UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q
(Mark One)

[ X ]  QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 or 15(d)  OF THE  SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended                September 30, 2000
                               -------------------------------------------------
                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from ______________________ to _______________________


Commission File Number:                 001-8988
                        --------------------------------------------------------

                             ECC International Corp.
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                  23-1714658
--------------------------------------------------------------------------------
(State or other jurisdiction of                   (I.R.S. Employer
incorporation or organization)                    Identification No.)

2001 West Oak Ridge Road, Orlando, FL                           32809-3803
--------------------------------------------------------------------------------
(Address of principal executive offices)                        (Zip Code)

                                 (407) 859-7410
--------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
--------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

            Indicate  by check mark  whether  the  Registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding  twelve months (or for such shorter period that
the Registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                                        [ X ] Yes     [     ] No

            As  of  November  6,  2000  there  were  8,102,639   shares  of  the
Registrant's Common Stock, $.10 par value per share, issued and outstanding.


<PAGE>
                          PART I. FINANCIAL STATEMENTS
                          ITEM 1. FINANCIAL STATEMENTS
                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                      (In Thousands Except Per Share Data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                       Three Months         Three Months
                                                         Ended                 Ended
                                                        9/30/00               9/30/99
                                                        -------               -------

<S>                                                     <C>                  <C>
Sales                                                   $ 7,471              $ 10,188

Cost of Sales                                             5,312                 7,225
                                                         ------                ------
Gross Profit                                              2,159                 2,963
                                                         ------                ------
Expenses:
   Selling, General & Administrative                      2,199                 2,024
   Independent Research and Development                      70                    41
                                                            ---                    --
      Total Expenses                                      2,269                 2,065
                                                         ------                ------
Operating (Loss)/Income                                    (110)                  898
                                                         ------                ------
Other Income/(Expense):
   Interest Income                                           37                    12
   Interest Expense                                         (44)                 (209)
   Other - Net                                              126                  (128)
                                                           ----                 -----
      Total Other Income/(Expense)                          119                  (325)
                                                           ----                 -----
Income Before Income Taxes                                    9                   573

Provision for Income Taxes                                    -                     -
                                                        -------              --------
Net Income                                              $     9              $    573
                                                        =======              ========
Income Per Common Share -
   Basic and Assuming Dilution:

Net Income Per Common Share-Basic                       $  0.00              $   0.07
                                                        =======              ========
Net Income Per Common Share-Dilutive                    $  0.00              $   0.07
                                                        =======              ========
</TABLE>


        See accompanying notes to the consolidated financial statements.

                                                                               2
<PAGE>

                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                               (Unaudited)        (Audited)
                                                                 9/30/00           6/30/00
                                                                 -------          ---------

ASSETS

Current Assets:
<S>                                                             <C>                 <C>
   Cash                                                         $    490            $ 2,406
   Accounts Receivable                                             5,602              7,359
   Cost and Estimated Earnings in Excess
      of Billings on Uncompleted Contracts                        11,444             10,455
   Inventories                                                     2,931              2,559
   Prepaid Expenses and Other                                        584                449
                                                               ---------           --------
      Total Current Assets                                        21,051             23,228
                                                               ---------           --------
Property, Plant and Equipment - Net                               14,874             15,476

Other Assets                                                         262                531
                                                               ---------           --------
      Total Assets                                              $ 36,187            $39,235
                                                               =========           ========
</TABLE>

                                                                               3
<PAGE>

                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (Continued)
                 (In Thousands Except Share and Per Share Data)
<TABLE>
<CAPTION>

                                                                   (Unaudited)       (Audited)
                                                                     9/30/00          6/30/00
                                                                     -------          -------
<S>                                                                  <C>              <C>
LIABILITIES & STOCKHOLDERS' EQUITY
Current Liabilities:
   Accounts Payable                                                  $   709          $ 1,438
   Accrued Expenses and Other                                          3,070            3,869
                                                                     -------          -------
      Total Current Liabilities                                        3,779            5,307

Deferred Income Taxes                                                     80               80
Other Long-Term Liabilities                                              117              159
                                                                     -------          -------
      Total Liabilities                                                3,976            5,546
                                                                     -------          -------
COMMITMENTS AND CONTINGENCIES

Stockholders' Equity:
   Preferred Stock, $.10 par; 1,000,000 shares
      authorized; none issued and outstanding                              -                -
   Common Stock, $.10 par; 20,000,000
      shares authorized; issued and outstanding,
      8,482,639 and 8,481,067                                            848              848
Note Receivable from Stockholder                                        (146)            (146)
Capital in Excess of Par                                              25,216           25,211
Retained Earnings                                                      7,700            7,776
Treasury Stock, at cost (342,500 shares)                              (1,407)               -
                                                                      ------          -------
      Total Stockholders' Equity                                      32,211           33,689
                                                                      ------          -------
      Total Liabilities & Stockholders' Equity                      $ 36,187         $ 39,235
                                                                    ========         ========
</TABLE>


        See accompanying notes to the consolidated financial statements.

                                                                               4
<PAGE>

                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                 (In Thousands)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                      Three Months       Three Months
                                                                         Ended              Ended
                                                                        9/30/00            9/30/99
                                                                        -------            -------
<S>                                                                   <C>               <C>
Cash Flows From Operating Activities:
Net Income                                                            $     9           $     573
Items Not Requiring Cash:
   Depreciation                                                           712                 972
   Amortization                                                           137                  66
   Gain on Disposal of Equipment                                         (119)                  -
Changes in Certain Assets and Liabilities:
   Accounts Receivable                                                  1,757                (533)
   Costs and Estimated Earnings in Excess
      of Billings on Uncompleted Contracts                               (989)                196
   Inventories                                                           (372)               (277)
   Prepaid Expenses and Other                                              (3)                 (2)
   Accounts Payable                                                      (729)               (818)
   Accrued Expenses and Other Long-Term Liabilities                      (837)             (1,534)
                                                                     --------             --------
Net Cash Used In Operating Activities                                    (434)             (1,357)
                                                                     --------             --------
Cash Flows From Investing Activities:
   Proceeds from Sales of Assets                                          120                   -
   Additions to Property, Plant and Equipment                            (111)               (413)
                                                                     --------             -------
Net Cash Provided/(Used In) by Investing Activities                         9                (413)
                                                                     --------             -------
Cash Flows From Financing Activities:
   Proceeds From Issuance of Common Stock and
      Options Exercised                                                     1                   5
   Purchase of Treasury Stock                                          (1,407)                  -
   Dividends Paid                                                         (85)                  -
   Debt Issue Cost for Revolving Credit Facility                            -                 (87)
   Net Borrowings Under Revolving Credit Facility                           -                 367
                                                                     --------             -------
Net Cash (Used In)/Provided By Financing Activities                    (1,491)                285
                                                                     --------             -------
Net Decrease in Cash                                                   (1,916)             (1,485)

Cash at Beginning of the Period                                         2,406               1,485
                                                                     --------             -------
Cash at End of the Period                                            $    490             $     -
                                                                     ========             =======
</TABLE>

                                                                  Continuted....

                                                                               5
<PAGE>

                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
           THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 (Continued)
                                 (In Thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                   Three Months     Three Months
                                                                      Ended            Ended
                                                                     9/30/00          9/30/99
                                                                     -------          -------
<S>                                                                 <C>              <C>
Supplemental Disclosure of Cash Flow Information:
Cash Paid During the Year For:
   Interest                                                         $     40         $    143

Supplemental Schedule of Non Cash Financing Activities:
   Issuance of Director Equity Compensation                         $      4         $     28
   Purchase of Fixed Assets Through Capital Leases                  $      -         $    284
</TABLE>




        See accompanying notes to the consolidated financial statements.

                                                                               6
<PAGE>

                    ECC INTERNATIONAL CORP. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.       The accompanying  consolidated  financial  statements are unaudited and
         have been prepared by ECC International  Corp. (the "Company") pursuant
         to the rules and regulations of the Securities and Exchange Commission.
         The June 30, 2000  consolidated  balance sheet was derived from audited
         consolidated  financial statements but does not include all disclosures
         required by generally accepted accounting principles. In the opinion of
         management,   the   accompanying   unaudited   consolidated   financial
         statements contain all adjustments, consisting of only normal recurring
         adjustments,  necessary to present  fairly the  consolidated  financial
         position,  results of operations,  comprehensive  income and cash flows
         for the  interim  presented.  These  unaudited  consolidated  financial
         statements   should  be  read  in  conjunction  with  the  consolidated
         financial  statements  and footnotes  thereto in the  Company's  Annual
         Report on Form 10-K for the fiscal year ended June 30, 2000.

         The Company has no other Comprehensive Income other than Net Income.

   2.    Inventories

                                                           (In Thousands)
                                                     9/30/00             6/30/00

                 Work in Process                     $   433             $   89
                 Raw Materials                         2,498              2,470
                                                     -------             ------

                 Total                               $ 2,931             $2,559
                                                     =======             ======


         Work in process  inventory is valued using the specific  identification
         cost method,  but not in excess of net realizable  value. Raw materials
         are valued at the lower of average cost or market.

3.       Debt

         On June 24, 1999, the Company entered into a revolving  credit facility
         ("Credit  Facility") with Mellon Bank, N.A.  totaling $12.5 million and
         expiring on June 24, 2003.  Available borrowings are based on a formula
         of receivables  and property,  as defined in the Credit  Facility,  and
         were  approximately  $6.9 million at September  30, 2000.  There was no
         outstanding balance under the Credit Facility as of September 30, 2000.

         The Credit Facility includes a subjective  acceleration  clause as well
         as a lockbox  requirement under the control of the lender,  whereby all
         collections of trade  receivables  are used to  immediately  reduce any
         outstanding balance under the Credit Facility.

         For the  period  ended  September  30,  2000,  the  Company  was not in
         compliance  with  a  financial   covenant  required  under  the  Credit
         Facility.  The Company is working with Mellon  Bank,  N.A. to amend the
         Credit Facility and anticipates  that any such amendment will result in
         the revision of the financial  covenants  such that the Company will be
         in compliance with such revised financial covenants.

                                                                               7
<PAGE>

4.       Non-Recurring Expenses

         During fiscal year 1999, the Company implemented various cost reduction
         initiatives  and changes in management  including the relocation of the
         corporate  headquarters and Instructional System Development Group from
         Wayne,  Pennsylvania  to the  Company's  principal  System  Design  and
         Production Center in Orlando,  Florida. The relocation was completed in
         September 1998. In addition, as a result of recurring net losses in the
         UK  operations,  the Board of  Directors  announced,  during  the first
         quarter of fiscal year 1999,  the approval of a plan to  wind-down  and
         discontinue the UK operations, which was completed in May 1999. Charges
         totaling $3.2 million in 1999 related primarily to employee termination
         benefits and lease termination  costs. There were no additional charges
         during fiscal year 2000 or the first quarter of fiscal year 2001.

         The following table sets forth the details and the cumulative  activity
         in the  remaining  accrual  associated  with  the  wind-down  of the UK
         operations  and  relocation  of the Wayne  Office  in the  Consolidated
         Balance Sheet at June 30, 2000 and September 30, 2000 (in thousands).

                                                     Facility
                                                      Lease
                                                    Obligations
                                                    -----------
               Balance at 6/30/00                      $ 142
               Cash Reduction Payments                   (48)
               Non-Cash Activity                          (3)
                                                       -----
               Balance at 9/30/00                      $  91
                                                       =====

   5.    Business Segment Information

         The Company operates in one segment-training. This segment includes the
         design and manufacture of training simulators.

         Sales by Class of Customer

                                                     (In Thousands)
                                                   Three Months Ended
                                                  9/30/00      9/30/99
                                                  -------      -------
               U.S. Department of Defense
               Direct                             $2,260       $ 2,002
               Subcontract                         5,211         8,186
                                                  ------       -------
                Total Sales                       $7,471       $10,188
                                                  ======       =======

         Export  Sales  from the  U.S.  were not  material  for the  three-month
         periods ended  September 30, 2000 and September 30, 1999.  Export sales
         do not include Foreign Military Sales through U.S.  Government agencies
         and prime  contractors  of $197,000  for the  three-month  period ended

                                                                               8
<PAGE>

         September  30,  1999.  There  were no  Foreign  Military  Sales for the
         three-month period ended September 30, 2000.

         Since a substantial  portion of the Company's revenues are attributable
         to long-term  contracts with various  government  agencies,  any factor
         affecting procurement of long-term government contracts such as changes
         in government spending,  cancellation of weapons programs and delays in
         contract awards could have a material impact on the Company's financial
         condition and results of operations.

         Sales by Geographical Area

         All of the Company's  Revenues,  Operating Income and Long-Lived Assets
         are within the United States.

6.       Earnings Per Share

         Basic  earnings  per common  share is computed by dividing net earnings
         available  to common  stockholders  by the  weighted-average  number of
         common shares outstanding during the period. Diluted earnings per share
         is computed by dividing net earnings  available to common  stockholders
         by the weighted-average  number of common shares outstanding during the
         period  adjusted  for  the  number  of  shares  that  would  have  been
         outstanding  if the dilutive  potential  common shares had been issued.
         The diluted  earnings per share does not assume the exercise of options
         that would have an antidilutive effect on earnings per share.

         The  weighted-average  number of  common  shares  outstanding  for each
         period presented is as follows:


                                               Three-Months Ended
                                           9/30/00             9/30/99
                                           -------             -------

                    Basic                 8,379,690          8,412,602
                    Dilutive              8,437,062          8,465,197


                                                                               9
<PAGE>

                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

            Overview

            This  Quarterly   Report  on  Form  10-Q  contains   forward-looking
            statements  within  the  meaning of  Section  21E of the  Securities
            Exchange Act of 1934, as amended,  and Section 27A of the Securities
            Act of 1933, as amended.  For this purpose, any statements contained
            herein that are not  statements of historical  fact may be deemed to
            be forward-looking  statements.  Without limiting the foregoing, the
            words  "believes,"  "anticipates,"  "plans,"  "expects," and similar
            expressions  are  intended to identify  forward-looking  statements.
            There are a number of factors that could cause the Company's  actual
            results  to  differ   materially   from  those   indicated  by  such
            forward-looking   statements.   These   factors   include,   without
            limitation, those set forth below under the caption "Certain Factors
            That May Affect Future Operating Results."

a)          Material Changes in Financial Condition

            During  the  three-month   period  ended  September  30,  2000,  the
            Company's  principal  source  of cash was  collections  on  accounts
            receivable.  The  principal  uses of these funds were to make vendor
            and  payroll  payments,  lease  termination  and  contract  novation
            payments.

            The cash balance  decreased since fiscal year end 2000 primarily due
            to the  repurchase of stock and dividends  paid in the first quarter
            of fiscal year 2001.

            Accounts  Receivable  decreased  in  the  three-month  period  ended
            September  30,  2000  primarily  due  to  receipts  on  the  Javelin
            Multi-Year 1 and F-18 programs.

            Cost and Estimated  Earnings in Excess of Billings  increased in the
            three-month  period ended  September  30, 2000  primarily due to the
            timing of billings on the Javelin program.

            Inventories  increased  since fiscal year end 2000  primarily due to
            unabsorbed  overhead,  which will be charged to programs  during the
            balance of the year.

            Prepaid Expense and Other increased  primarily due to the payment of
            Alternative Minimum Taxes for fiscal year 2000.

            Other assets  decreased  since fiscal year 2000 primarily due to the
            amortization of deferred charges.

            Accounts  Payable  decreased  since  fiscal  year  end  2000  due to
            reductions  in  material  purchases  primarily  on the Close  Combat
            Tactical Trainer program for the first quarter of fiscal year 2001.

            Accrued expenses decreased since fiscal year end 2000 primarily as a
            result of the  payment of  incentives  earned in fiscal year 2000 as
            well as Novation and lease termination payments made associated with
            the wind down of the UK  division.  (See Note 4 to the  Consolidated
            Financial Statements.)

                                                                              10

<PAGE>

            During the  remainder of fiscal year 2001,  the Company  anticipates
            spending  approximately $300,000 for new machinery and equipment and
            to continue to refurbish the Orlando facility.

            Other  than as stated  above,  the  Company  currently  has no other
            material commitments for capital  expenditures.  Management believes
            that cash on hand, funds available under the Credit Facility and the
            Company's  projected  cash flows,  including  funds  generated  from
            operations,  will be sufficient to meet planned capital  commitments
            and working capital requirements for the foreseeable future.

            For the period  ended  September  30,  2000,  the Company was not in
            compliance  with a  financial  covenant  required  under the  Credit
            Facility. The Company is working with Mellon Bank, N.A. to amend the
            Credit Facility and anticipates  that any such amendment will result
            in the  revision of the  financial  covenants  such that the Company
            will be in compliance with such revised financial covenants.


b)          Material Changes in Results of Operations.

            Sales and gross  profit  decreased  $2.7  million and $1.8  million,
            respectively, for the three-month period ended September 30, 2000 as
            compared to the same period ended  September 30, 1999. The reduction
            in sales and gross profit is primarily due to the  completion of the
            Javelin Multi-Year 1 and AGTS contracts.  However, gross profit as a
            percentage of sales is consistent with the prior year.

            Selling, general and administrative expenses increased 9% during the
            three-month period ended September 30, 2000, as compared to the same
            period ended September 30, 1999. This increase is primarily a result
            of  increased  bid and proposal  expenses due to expanded  marketing
            efforts in the current year.

            Interest expense  decreased 79% during the three-month  period ended
            September 30, 2000,  as compared to the same period ended  September
            30,  1999.  This  decrease  is  primarily  a result  of the  Company
            maintaining  a positive cash balance for the first quarter of fiscal
            year 2001. Accordingly,  there were no borrowings against the Credit
            Facility.

            Other-Net   increased  198%  during  the  three-month  period  ended
            September  30, 2000 as compared to the same period  ended  September
            30, 1999.  This change is primarily a result of gains on the sale of
            certain  fixed  assets and  translation  gains on  foreign  exchange
            transactions.

            The Company did not record a tax provision  during the first quarter
            of fiscal  year 2001 as net  operating  loss  carryforwards  will be
            utilized  for current  income.  The Company has  approximately  $5.4
            million of  cumulative  Federal net  operating  loss  carryforwards,
            which expire in 2013 and 2018.  This amount is prior to  utilization
            against current income.

c)          Certain Factors That May Affect Future Operating Results.

            The following  important factors,  among others,  could cause actual
            results to differ materially from those indicated by forward-looking
            statements made in this Quarterly  Report on Form 10-Q

                                                                              11

<PAGE>

            and  presented  elsewhere  by  management  from  time to  time.  All
            forward-looking  statements  included in this  document are based on
            information  available  to the Company on the date  hereof,  and the
            Company  assumes no  obligation  to update any such  forward-looking
            statements.

            A number of  uncertainties  exist  that could  affect the  Company's
            future operating results,  including,  without  limitation,  general
            economic conditions, changes in government spending, cancellation of
            weapons  programs,   delays  in  contract  awards,   delays  in  the
            acceptance process of contract deliverables, the Company's continued
            ability to develop and introduce  products,  the introduction of new
            products by competitors,  pricing practices of competitors, the cost
            and  availability  of parts and the  Company's  ability  to  control
            costs.

            To date, a substantial  portion of the Company's  revenues have been
            attributable   to  long-term   contracts  with  various   government
            agencies. As a result, any factor adversely affecting procurement of
            long-term  government contracts could have a material adverse effect
            on the Company's financial condition and results of operations.

            Because  of these  and other  factors,  past  financial  performance
            should not be considered an  indication of future  performance.  The
            Company's future quarterly operating results may vary significantly.
            Investors  should not use  historical  trends to  anticipate  future
            results and should be aware that the trading  price of the Company's
            Common  Stock may be subject to wide  fluctuations  in  response  to
            quarterly   variations  in  operating  results  and  other  factors,
            including those discussed above.

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk

Not Applicable.

                                                                              12

<PAGE>


                           PART II. OTHER INFORMATION
                             ECC INTERNATIONAL CORP.


ITEM 6.     Exhibits and Reports on Form 8-K

     a.     Exhibits

            Exhibit 27.1 - Financial  Data Schedule for the  three-month  period
            ended September 30, 2000.

     b.     Reports on Form 8-K

            On August 24,  2000 the Company  filed a current  report on Form 8-K
            (Commission File No. 001-8988) to report under Item 5 (Other Events)
            that on August 9, 2000,  the Board of  Directors  voted to terminate
            the Rights Agreement dated as of August 27, 1996 between the Company
            and  Mellon  Bank,  N.A.  and  to  redeem  all  outstanding   rights
            thereunder.





                                                                              13

<PAGE>



                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                         ECC INTERNATIONAL CORP.




Date  November 9, 2000                   /s/ Melissa Van Valkenburgh
                                         ---------------------------
                                         Melissa Van Valkenburgh
                                         Chief Financial Officer