---

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2006

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

Commission File Number 0-511

COBRA ELECTRONICS CORPORATION

(Exact name of Registrant as specified in its Charter)



|                         |  |                                     
|------------------------ |  | ------------------------------------
|DELAWARE                 |  | 36-2479991                          
|(State of Incorporation) |  | (I.R.S. Employer Identification No.)



|                                            |  |           
|------------------------------------------- |  | ----------
|6500 WEST CORTLAND STREET CHICAGO, ILLINOIS |  | 60707     
|(Address of principal executive offices)    |  | (Zip Code)

Registrants telephone number, including area code: (773) 889-8870

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO ̈

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2
of the Exchange Act. (Check one):

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ̈NO x

Number of shares of Common Stock of Registrant outstanding as of November 10, 2006:
6,423,438



---



---

PART I

FINANCIAL INFORMATION

Item 1. Financial Statements

Cobra Electronics Corporation and Subsidiaries

Condensed Consolidated Statements of Operations

(in thousands, except per share amounts)



|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|------------------------------------------- |  | ------------------------------ | ------ | ------------------ | ----------------------------- | ------ | ------------------ |  | - | ------------------ | - |  | - | ------
|                                            |  | Three Months Ended(Unaudited ) |        |                    | Nine Months Ended(Unaudited )
|                                            |  | September 30, 2006             |        | September 30, 2005 |                               |        | September 30, 2006 |  |   | September 30, 2005
|Net sales                                   |  | $                              | 35,548 |                    | $                             | 33,511 |                    |  | $ | 100,441            |   |  | $ | 86,474
|Cost of sales                               |  |                                | 28,511 |                    |                               | 25,213 |                    |  |   | 84,209             |   |  |   | 65,383
|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Gross profit                                |  |                                | 7,037  |                    |                               | 8,298  |                    |  |   | 16,232             |   |  |   | 21,091
|Selling, general and administrative expense |  |                                | 6,850  |                    |                               | 6,782  |                    |  |   | 21,555             |   |  |   | 20,845
|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Earnings (loss) from operations             |  |                                | 187    |                    |                               | 1,516  |                    |  |   | (5,323             | ) |  |   | 246   
|                                            |  |                                |        |                   
|Other income                                |  |                                | 197    |                    |                               | 115    |                    |  |   | 1                  |   |  |   | 9,189 
|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Earnings (loss) before income taxes         |  |                                | 384    |                    |                               | 1,631  |                    |  |   | (5,322             | ) |  |   | 9,435 
|Tax provision (benefit)                     |  |                                | 11     |                    |                               | (250   | )                  |  |   | (1,881             | ) |  |   | 1,164 
|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Net earnings (loss)                         |  | $                              | 373    |                    | $                             | 1,881  |                    |  | $ | (3,441             | ) |  | $ | 8,271 
|                                            |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Net earnings (loss) per common share:       |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Basic                                       |  | $                              | 0.06   |                    | $                             | 0.29   |                    |  | $ | (0.53              | ) |  | $ | 1.28  
|Diluted                                     |  | $                              | 0.06   |                    | $                             | 0.29   |                    |  | $ | (0.51              | ) |  | $ | 1.26  
|                                            |  |                                |        |                   
|Weighted average shares outstanding:        |  |                                |        |                    |                               |        |                    |  |   |                    |   |  |   |       
|Basic                                       |  |                                | 6,489  |                    |                               | 6,445  |                    |  |   | 6,489              |   |  |   | 6,445 
|Diluted                                     |  |                                | 6,677  |                    |                               | 6,595  |                    |  |   | 6,741              |   |  |   | 6,582 
|Dividends declared per common share         |  | $                              |       |                    | $                             |       |                    |  | $ | 0.16               |   |  | $ |      

The accompanying notes are an integral part of these condensed consolidated
financial statements.



2



---

Cobra Electronics Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands)



|                                                                                                                         |  |                    |         |   |                   |   |         |  
|------------------------------------------------------------------------------------------------------------------------ |  | ------------------ | ------- | - | ----------------- | - | ------- | -
|                                                                                                                         |  | (Unaudited)        |        
|                                                                                                                         |  | September 30, 2006 |         |   | December 31, 2005 |  
|ASSETS                                                                                                                   |  |                    |         |   |                   |   |         |  
|Current assets:                                                                                                          |  |                    |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                |  | $                  | 2,485   |   |                   | $ | 6,704   |  
|Receivables, less allowance for claims and doubtful accounts of $265 at September 30, 2006 and $275 at December 31,
2005 |  |                    | 23,785  |   |                   |   | 28,710  |  
|Inventories, primarily finished goods                                                                                    |  |                    | 33,189  |   |                   |   | 21,837  |  
|Deferred income taxes                                                                                                    |  |                    | 6,441   |   |                   |   | 5,237   |  
|Loan receivable                                                                                                          |  |                    |        |   |                   |   | 3,374   |  
|Other current assets                                                                                                     |  |                    | 6,981   |   |                   |   | 5,614   |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  
|Total current assets                                                                                                     |  |                    | 72,881  |   |                   |   | 71,476  |  
|                                                                                                                         |  |                   
|Property, plant and equipment, at cost:                                                                                  |  |                    |         |   |                   |   |         |  
|Buildings and improvements                                                                                               |  |                    | 5,415   |   |                   |   | 5,398   |  
|Tooling and equipment                                                                                                    |  |                    | 18,498  |   |                   |   | 17,612  |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  
|                                                                                                                         |  |                    | 23,913  |   |                   |   | 23,010  |  
|Accumulated depreciation                                                                                                 |  |                    | (17,656 | ) |                   |   | (16,342 | )
|Land                                                                                                                     |  |                    | 230     |   |                   |   | 230     |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  
|Net property, plant and equipment                                                                                        |  |                    | 6,487   |   |                   |   | 6,898   |  
|                                                                                                                         |  |                   
|Other assets:                                                                                                            |  |                    |         |   |                   |   |         |  
|Cash surrender value of officers life insurance policies                                                                |  |                    | 3,761   |   |                   |   | 3,672   |  
|Intangible assets                                                                                                        |  |                    | 8,141   |   |                   |   | 10,084  |  
|Other assets                                                                                                             |  |                    | 481     |   |                   |   | 792     |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  
|Total other assets                                                                                                       |  |                    | 12,383  |   |                   |   | 14,548  |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  
|Total assets                                                                                                             |  | $                  | 91,751  |   |                   | $ | 92,922  |  
|                                                                                                                         |  |                    |         |   |                   |   |         |  

The accompanying notes are an integral part of these condensed consolidated
financial statements.



3



---

Cobra Electronics Corporation and Subsidiaries

Condensed Consolidated Balance Sheets-Continued

(in thousands, except share data)



|                                                                                                   |  |                    |        |   |                   |   |        |  
|-------------------------------------------------------------------------------------------------- |  | ------------------ | ------ | - | ----------------- | - | ------ | -
|                                                                                                   |  | (Unaudited)        |       
|                                                                                                   |  | September 30, 2006 |        |   | December 31, 2005 |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                                               |  |                    |        |   |                   |   |        |  
|Current liabilities:                                                                               |  |                    |        |   |                   |   |        |  
|Accounts payable                                                                                   |  | $                  | 9,182  |   |                   | $ | 5,292  |  
|Accrued salaries and commissions                                                                   |  |                    | 646    |   |                   |   | 1,315  |  
|Accrued advertising and sales promotion costs                                                      |  |                    | 2,002  |   |                   |   | 2,935  |  
|Accrued product warranty costs                                                                     |  |                    | 1,564  |   |                   |   | 1,618  |  
|Accrued income taxes                                                                               |  |                    | 945    |   |                   |   | 646    |  
|Other accrued liabilities                                                                          |  |                    | 1,521  |   |                   |   | 1,725  |  
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Total current liabilities                                                                          |  |                    | 15,860 |   |                   |   | 13,531 |  
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Non-current liabilities:                                                                           |  |                    |        |   |                   |   |        |  
|Deferred compensation                                                                              |  |                    | 5,579  |   |                   |   | 5,062  |  
|Deferred income taxes                                                                              |  |                    | 1,587  |   |                   |   | 1,691  |  
|Other long term liabilities                                                                        |  |                    | 374    |   |                   |   | 386    |  
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Total non-current liabilities                                                                      |  |                    | 7,540  |   |                   |   | 7,139  |  
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Total liabilities                                                                                  |  |                    | 23,400 |   |                   |   | 20,670 |  
|                                                                                                   |  |                   
|Shareholders equity:                                                                              |  |                    |        |   |                   |   |        |  
|Preferred stock, $1 par value, shares authorized - 1,000,000; none issued                          |  |                    |       |   |                   |   |       |  
|Common stock, $.33 1/3 par value, 12,000,000 shares authorized, 7,039,100 issued for 2006 and 2005 |  |                    | 2,345  |   |                   |   | 2,345  |  
|Paid-in capital                                                                                    |  |                    | 19,803 |   |                   |   | 19,761 |  
|Retained earnings                                                                                  |  |                    | 49,774 |   |                   |   | 54,255 |  
|Accumulated comprehensive loss                                                                     |  |                    | (113   | ) |                   |   | (251   | )
|                                                                                                   |  |                    |        |   |                   |   |        |  
|                                                                                                   |  |                    | 71,809 |   |                   |   | 76,110 |  
|Treasury stock, at cost (549,853 shares for 2006 and 2005)                                         |  |                    | (3,458 | ) |                   |   | (3,458 | )
|Officers note receivable                                                                          |  |                    |       |   |                   |   | (400   | )
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Total shareholders equity                                                                         |  |                    | 68,351 |   |                   |   | 72,252 |  
|                                                                                                   |  |                    |        |   |                   |   |        |  
|Total liabilities and shareholders equity                                                         |  | $                  | 91,751 |   |                   | $ | 92,922 |  
|                                                                                                   |  |                    |        |   |                   |   |        |  

The accompanying notes are an integral part of these condensed consolidated
financial statements.



4



---

Cobra Electronics Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)



|                                                                                          |  |                               |         |   |                    |   |        |  
|----------------------------------------------------------------------------------------- |  | ----------------------------- | ------- | - | ------------------ | - | ------ | -
|                                                                                          |  | Nine Months Ended (Unaudited) |        
|                                                                                          |  | September 30, 2006            |         |   | September 30, 2005 |  
|Cash flows from operating activities:                                                     |  |                               |         |   |                    |   |        |  
|Net (loss) earnings                                                                       |  | $                             | (3,441  | ) |                    | $ | 8,271  |  
|Adjustments to reconcile net (loss) earnings to net cash flows from operating activities: |  |                               |         |   |                    |   |        |  
|Equity loss in Horizon                                                                    |  |                               |        |   |                    |   | 153    |  
|Depreciation and amortization                                                             |  |                               | 3,421   |   |                    |   | 2,314  |  
|Impairment of product software                                                            |  |                               | 2,757   |   |                    |   |       |  
|Deferred income taxes                                                                     |  |                               | (1,308  | ) |                    |   | (1,774 | )
|(Gain) loss on cash surrender value (CSV) life insurance                                |  |                               | 218     |   |                    |   | (9     | )
|Stock-based compensation                                                                  |  |                               | 42      |   |                    |   |       |  
|Gain on ex-officers life insurance                                                       |  |                               |        |   |                    |   | (7,244 | )
|Gain on sale of fixed assets                                                              |  |                               |        |   |                    |   | (1,925 | )
|                                                                                          |  |                              
|Changes in assets and liabilities:                                                        |  |                               |         |   |                    |   |        |  
|Receivables                                                                               |  |                               | 4,980   |   |                    |   | 5,308  |  
|Inventories                                                                               |  |                               | (11,251 | ) |                    |   | (8,033 | )
|Other current assets                                                                      |  |                               | (2,143  | ) |                    |   | (4,345 | )
|Accounts payable                                                                          |  |                               | 3,856   |   |                    |   | 2,203  |  
|Accrued income taxes                                                                      |  |                               | 299     |   |                    |   | (469   | )
|Accrued liabilities                                                                       |  |                               | (1,870  | ) |                    |   | 562    |  
|Deferred compensation                                                                     |  |                               | 517     |   |                    |   | 591    |  
|Other long term liabilities                                                               |  |                               | (12     | ) |                    |   | (8     | )
|                                                                                          |  |                               |         |   |                    |   |        |  
|Net cash flows used in operating activities                                               |  |                               | (3,935  | ) |                    |   | (4,405 | )
|                                                                                          |  |                               |         |   |                    |   |        |  
|                                                                                          |  |                              
|Cash flows from investing activities:                                                     |  |                               |         |   |                    |   |        |  
|Capital expenditures                                                                      |  |                               | (1,227  | ) |                    |   | (1,526 | )
|Loan receivable                                                                           |  |                               | 3,374   |   |                    |   | (151   | )
|Premiums on CSV life insurance                                                            |  |                               | (308    | ) |                    |   | (288   | )
|Intangible assets                                                                         |  |                               | (1,484  | ) |                    |   | (2,559 | )
|Life insurance proceeds                                                                   |  |                               |        |   |                    |   | 11,204 |  
|Proceeds on sale of land                                                                  |  |                               |        |   |                    |   | 2,015  |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|Net cash flows provided by investing activities                                           |  |                               | 355     |   |                    |   | 8,695  |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|                                                                                          |  |                              
|Cash flows from financing activities :                                                    |  |                               |         |   |                    |   |        |  
|Dividends paid to shareholders                                                            |  |                               | (1,038  | ) |                    |   |       |  
|Repayment of officers note receivable                                                    |  |                               | 400     |   |                    |   |       |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|Net cash flows used in financing activities                                               |  |                               | (638    | ) |                    |   |       |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|                                                                                          |  |                              
|Effect of exchange rate changes on cash and cash equivalents                              |  |                               | (1      | ) |                    |   | (217   | )
|                                                                                          |  |                               |         |   |                    |   |        |  
|Net (decrease) increase in cash                                                           |  |                               | (4,219  | ) |                    |   | 4,073  |  
|Cash at beginning of period                                                               |  |                               | 6,704   |   |                    |   | 2,600  |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|Cash at end of period                                                                     |  | $                             | 2,485   |   |                    | $ | 6,673  |  
|                                                                                          |  |                               |         |   |                    |   |        |  
|Supplemental disclosure of cash flow information:                                         |  |                               |         |   |                    |   |        |  
|Cash paid during the period for:                                                          |  |                               |         |   |                    |   |        |  
|Interest                                                                                  |  | $                             | 84      |   |                    | $ | 72     |  
|Income taxes, net of refunds                                                              |  | $                             | 332     |   |                    | $ | 2,982  |  

The accompanying notes are an integral part of these condensed consolidated financial statements.



5



---

Cobra Electronics Corporation and Subsidiaries

Notes to Condensed Consolidated Financial Statements

For the three and nine months ended September 30, 2006 and 2005

(Unaudited)

The condensed consolidated financial statements included herein have been prepared by Cobra Electronics Corporation (the Company or Cobra),
without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The Condensed
Consolidated Balance Sheet as of December 31, 2005 has been derived from the audited consolidated balance sheet as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial
statements and the notes thereto included in the Companys latest annual report on Form 10-K for the year ended December 31, 2005. In the opinion of management, the information contained herein reflects all adjustments necessary to make
the results of operations for the interim periods a fair statement of such operations. Due to the seasonality of the Companys business, the results of operations of any interim period are not necessarily indicative of the results that may be
expected for a fiscal year.



|(1) | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|--- | ------------------------------------------

BUSINESS  The Company
designs and markets consumer electronics products, which it sells primarily under the Cobra brand name principally in the United States, Canada and Europe. A majority of the Companys products are purchased from overseas suppliers, primarily in
China, Hong Kong, Italy and the Philippines. The consumer electronics market is characterized by rapidly changing technology and certain products may have limited life cycles. Management believes that it maintains strong relationships with its
current suppliers and that, if necessary, other suppliers could be found. The extent to which a change in a supplier would have an adverse effect on the Companys business depends on the timing of the change, the product or products that the
supplier produces for the Company and the volume of that production. The Company also maintains insurance coverage that would, in certain limited circumstances, reimburse the Company for lost profits resulting from a suppliers inability to
fulfill its commitments to the Company.

PRINCIPLES OF CONSOLIDATION  The condensed consolidated financial statements include the accounts of the
Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

TRANSLATION OF FOREIGN
CURRENCY  Assets and liabilities of consolidated foreign subsidiaries are translated into U.S. dollars at exchange rates in effect at quarter end. Revenues and expenses are translated at average exchange rates prevailing during the quarter.
Gains or losses on foreign currency transactions and the related tax effects are reflected in net earnings. The resulting translation adjustments are included in stockholders equity as accumulated comprehensive income or loss.



6



---

USE OF ESTIMATES  The preparation of financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period that are largely based on current business conditions, including economic climate, revenue growth, sales return rates, net realizable value of returned products and changes in
certain working capital amounts. The Company believes its estimates and assumptions are reasonable. However, actual results and the timing of the recognition of such amounts could differ from those estimates.

ACCOUNTS RECEIVABLE  The majority of the Companys accounts receivable are due from retailers and two-step distributors. Credit is extended based on an
evaluation of a customers financial condition, including the availability of credit insurance, and, generally, collateral is not required. Accounts receivable are due within various time periods specified in the terms applicable to the
specific customer and are stated at amounts due from customers net of an allowance for claims and doubtful accounts.

The Company determines its allowance
for claims and doubtful accounts by considering a number of factors, including the length of time trade accounts receivable are past due, the Companys previous loss history and the customers current ability to pay its obligation to the
Company. The Company writes off accounts receivable against the allowance for claims and doubtful accounts when they are judged to be uncollectible, and payments subsequently received on such receivables are credited to customer claims or bad debt
expense.

INVENTORIES  Inventories are recorded at the lower of cost, on a first-in, first-out basis, or market.

ADVERTISING AND SALES PROMOTION EXPENSES  These costs reflect amounts provided to retailers and distributors for advertising and sales promotions
and are expensed as incurred. Customer programs, generally agreed to at the beginning of each year, are mainly variable programs dependent on sales and special promotional events and may be revised during the course of the year, based upon a
customers projected sales and other factors, such as new, or changes to existing, promotional programs. Advertising and sales promotion expenses for the three months ended September 30, 2006 and 2005 totaled $1.2 million and $1.3 million,
respectively, and totaled $4.0 million and $3.8 million, respectively, for the nine months ended September 30, 2006 and 2005.

COMPREHENSIVE INCOME
(LOSS)  The Company reports comprehensive income (loss) under the provisions of Statement of Financial Accounting Standards (SFAS) No. 130, Reporting Comprehensive Income. Comprehensive income is
defined as the change in equity of a business enterprise from transactions and other events from non-owner sources. Comprehensive income includes net earnings and other non-owner changes in equity that are not included in the statement of
operations, but instead reported as a separate component of equity. For the three-month and nine-month periods ended September 30, 2006 and 2005, other comprehensive income(loss) included only one component, which was the change in the foreign
currency translation adjustment.



7



---

CONCENTRATION OF CREDIT RISK  The Company has evaluated its concentration of credit risk as it applies both to
customers and to the institutions with which it places cash investments.

The Company believes that its concentration of credit risk as it applies to
customers is low due to its broad customer base in all regions of the United States, as well as other areas in North America and Europe. Currently, the company is not using credit insurance for any of its accounts although such coverage is evaluated
regularly in light of managements judgement of credit risk and the expense to acquire such insurance.

The Company places temporary cash investments
with institutions of high credit quality. At September 30, 2006 and December 31, 2005, the Company had approximately $2.5 million and $6.7 million, respectively, on deposit with such financial institutions, of which $2.4 million and $6.6
million, respectively, were in excess of amounts insured by the Federal Deposit Insurance Corporation. The Company performs periodic evaluations of these institutions for relative credit standing and has not experienced any losses as a result of
this concentration. Consequently, no significant concentration of credit risk is considered to exist.

DEPRECIATION  Depreciation of buildings,
improvements, tooling and equipment is computed using the straight-line method over the following estimated useful lives. Depreciation expense totaled $376,000 and $1.3 million for the three and nine months ending September 30, 2006,
respectively and totaled $464,000 and $1.4 million for the three and nine months ended September 30, 2005, respectively.



|                      |  |              
|--------------------- |  | -------------
|Classification        |  | Life         
|Buildings             |  | 30 years     
|Building improvements |  | 20 years     
|Motor vehicles        |  | 3 - 5 years  
|Equipment             |  | 5 - 10 years 
|Tools, dies and molds |  | 1.5 - 3 years

LONG-LIVED ASSETS  Long-lived assets are reviewed for possible impairment whenever events indicate that the
carrying amount of such assets may not be recoverable. If such a review indicates impairment, the carrying amount of such assets are reduced to the estimated fair value of such assets.

LOAN RECEIVABLE  On January 8, 2003, the Company entered into a loan agreement with Horizon Navigation, Inc. (Horizon) a California corporation and vendor to the Company, that was subsequently
modified on February 6, 2003. Horizon was permitted to borrow up to $2 million per annum, at Cobras discretion, up to an aggregate amount of $6 million at December 31, 2005. The loan accrued interest at a variable rate at a fixed
margin above the prime rate. The loan agreement provided that the interest would be added to the principal amount of the loan. The principal amount of the loan and all accrued interest were paid in full at maturity as of January 3, 2006.



8



---

In connection with the repayment of the loan, Cobra and Horizon agreed to terminate their development and license
agreement. As part of the agreement, Horizon refunded a portion of previously paid development fees and released Cobra from the obligation to pay royalties on the sale of products using the Horizon platform. The termination of the Horizon agreement
resulted in a net benefit of $724,000 that was recorded as a reduction to cost of sales in the fourth quarter of 2005.

Certain amounts of callable and
non-callable warrants to purchase shares of common stock of Horizon were issued to the Company each time the Company made a loan to Horizon in excess of specified amounts. Based on Horizons financial performance, the Company assigned no value
to these warrants. During the first nine months of 2005, the Company adopted the equity method of accounting to recognize its pro-rata share of Horizons pre-tax losses. The termination of the Horizon agreement and the repayment in full of the
loan from Cobra resulted in a gain in the fourth quarter 2005 as losses previously recognized under the equity method of accounting were offset.

RESEARCH,
ENGINEERING AND PRODUCT DEVELOPMENT EXPENDITURES  Research and product development expenditures, as well as non-capitalized engineering costs, are expensed as incurred. For the three and nine months ended September 30, 2006 these
expenditures amounted to $462,000 and $1.3 million, respectively, and for the three and nine months ended September 30, 2005 these expenditures amounted to $98,000 and $1.3 million, respectively. Certain engineering costs associated with the
development of mobile navigation products were capitalized in accordance with SFAS No. 86, Accounting for Costs of Computer Software to be Sold, Leased or Otherwise Marketed (SFAS No. 86). These expenditures
increased for the three months ended September 30, 2006 due to increased internal engineering resources as the Company has taken on the development of its own proprietary platform for mobile navigation products.

SHIPPING & HANDLING  Shipping and handling costs are included in cost of goods sold, and the amounts invoiced to customers relating to shipping and
handling are included in net sales.

SOFTWARE RELATED TO PRODUCTS SOLD  The Company purchases and/or incurs costs in connection with the development
of software to be used in products that the Company intends to sell, mainly mobile navigation products. Such costs are capitalized and deferred as intangible assets in accordance with SFAS No. 86. Such costs consist of expenditures incurred
after technological feasibility of the software has been established either from a working model of the product developed, a detail design, or the purchase of computer software that has an alternative future use. Such costs which consist principally
of coding and related costs are charged to earnings based on the ratio of actual product sales during the reporting period to expected product sales over the estimated product life cycle. Software related intangible assets are reviewed at each
balance sheet date for possible impairment as required by paragraph 10 of SFAS No. 86, and, accordingly, if such review indicates that the carrying amount of these assets may not be recoverable, the carrying amount is reduced to the estimated
fair value. During the first nine months of 2006, the Company reduced the carrying value of product software for first generation handheld GPS and mobile navigation products by $2.8 million.



9



---

ERP SYSTEM COSTS  The Company capitalizes certain costs associated with ERP software developed or obtained for
internal use in accordance with Statement of Position No. 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use. The Companys policy provides for the capitalization of external direct costs
of materials and services associated with developing or obtaining internal use ERP software. Capitalized costs are classified as intangible assets. Costs associated with preliminary project activities and training are expensed as incurred.
Capitalized costs related to ERP software developed or obtained for internal use are amortized over a seven year period on a straight-line basis when the relevant ERP software is placed in service.

STOCK-BASED COMPENSATION  At September 30, 2006, the Company has equity-based compensation plans from which stock-based compensation awards can be granted to
eligible employees, officers or directors.

Prior to January 1, 2006, the Company accounted for its equity-based awards in accordance with the
recognition and measurement provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations, as permitted by SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS No. 123). The Company did not recognize stock-based compensation cost in its Consolidated Statement of Operations prior to January 1, 2006, since the options granted had an exercise price equal to the
market value of the common stock on the grant date.

Effective January 1, 2006, the Company adopted the fair value recognition provision of SFAS
No. 123 (revised 2004), Share-Based Payment (SFAS 123R) using the modified-prospective-transition method. Under this transition method, compensation cost recognized includes compensation costs for all share-based
payments granted prior to, but not vested as of January 1, 2006 based on the fair value at grant date estimated in accordance with SFAS 123. The Company has not awarded stock-based compensation to employees, officers or directors during the
nine-month period ended September 30, 2006. The stock-based compensation expense for the three and nine months ended September 30, 2006 totaled $16,000 and $42,000, respectively. In accordance with SFAS 123R, results for prior periods have
not been restated.

The fair value of each option award is estimated on the grant date using the Black-Scholes-Merton option pricing model and the
assumptions at September 30, 2006 and 2005 are shown in the following table:



|                        |  |           |   |  |           |  
|----------------------- |  | --------- | - |  | --------- | -
|                        |  | 2006      |   |  | 2005      |  
|Risk-free interest rate |  | 4.0  4.3 | % |  | 4.0  4.7 | %
|Expected life           |  | 10 years  |   |  | 10 years  |  
|Expected volatility     |  | 41  43   | % |  | 42  43   | %



10



---

The effect on earnings and earnings per share if the fair value recognition provisions of SFAS 123R were applied to the
three and nine months ending September 30, 2005 is shown in the following table:



|                                                                                                                                           |  |                              |       |   |             |   |       |  
|------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------------------- | ----- | - | ----------- | - | ----- | -
|                                                                                                                                           |  | Pro forma September 30, 2005 |      
|                                                                                                                                           |  | Three Months                 |       |   | Nine Months |  
|Net earnings, as reported                                                                                                                  |  | $                            | 1,881 |   |             | $ | 8,271 |  
|Deduct: Total stock-based employee compensation expense determined under fair value basedmethod for all awards, net of related tax
effects |  |                              | (14   | ) |             |   | (51   | )
|                                                                                                                                           |  |                              |       |   |             |   |       |  
|Pro forma net earnings                                                                                                                     |  | $                            | 1,867 |   |             | $ | 8,220 |  
|                                                                                                                                           |  |                              |       |   |             |   |       |  
|Net earnings per common share:                                                                                                             |  |                              |       |   |             |   |       |  
|Basic  as reported                                                                                                                        |  | $                            | .29   |   |             | $ | 1.28  |  
|Basic  pro forma                                                                                                                          |  | $                            | .29   |   |             | $ | 1.28  |  
|Diluted  as reported                                                                                                                      |  | $                            | .29   |   |             | $ | 1.26  |  
|Diluted  pro forma                                                                                                                        |  | $                            | .28   |   |             | $ | 1.25  |  

INCOME TAXES  The Company provides for income taxes under the asset and liability method of accounting for
deferred income taxes. Deferred tax assets and liabilities are recorded based on the expected tax effects of future taxable income or deductions resulting from differences in the financial statement and tax bases of assets and liabilities. A
valuation allowance is recorded when necessary to reduce net deferred tax assets to the amount considered more likely than not to be realized. For the three and nine months ending September 30, 2006, the Company recorded a tax expense of
$11,000 and a tax benefit of $1.9 million, respectively, versus a tax benefit of $250,000 and tax expense $1.2 million, respectively, for the same periods in 2005. The effective tax rate for the third quarter was 2.9 percent for 2006 as compared to
15.3 percent for the same period in 2005, primarily as a result of a higher mix of income for Cobra Electronics Europe Limited, which has a significantly lower tax rate than the Companys U.S. operations. On a year to date basis, the effective
tax rate was 35.3 percent for 2006 and 12.3 percent for 2005. The lower effective tax rate for 2005 reflects the non-taxable life insurance proceeds received in 2005.



11



---

REVENUE RECOGNITION  Revenue from the sale of goods is recognized at the time of shipment, except for revenue from
sales of products to certain customers whose contractual terms specify FOB destination. Revenue from sales of products to these customers is recognized at the estimated time of receipt by the customer (estimated based on the average shipping time
for all such customers), when title and risk of loss would pass to the customer. Obligations for sales returns and allowances and product warranties are recognized at the time of sale on an accrual basis.

NEW ACCOUNTING PRONOUNCEMENT  The Financial Accounting Standards Board (FASB) issued FASB Interpretation 48 Accounting for Uncertainty in Income
Taxes (FIN 48) on July 13, 2006. FIN 48 clarifies SFAS No. 109, Accounting for Income Taxes by providing the criteria a tax position must satisfy for some or all of the tax benefit to be recognized in the
financial statements. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is reviewing the requirements and impact of FIN 48 prior to implementation on January 1, 2007.

The SEC issued Staff Accounting Bulletin 108 Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Financial
Statements (SAB 108). Pursuant to SAB 108, a company will be required to quantify errors using both a balance sheet and income statement approach and restate prior period financial statements when either approach (as opposed to
only one approach) results in a material misstatement. Adoption of SAB 108 is not expected to impact the Company.



|(2) | PURCHASE ORDERS AND COMMITMENTS
|--- | -------------------------------

At September 30, 2006 and 2005, the
Company had outstanding inventory purchase orders with suppliers totaling approximately $28.4 million and $28.0 million, respectively.



12



---

|(3) | EARNINGS(LOSS)PER SHARE
|--- | -----------------------



|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|------------------------------------------------------------------ |  | ----------------------------- | --------- | - | ---------------------------- | - | --------- | ------------------ |  | - | ------------------ | - |  | - | --------- | -
|                                                                   |  | Three Months Ended(Unaudited) |           |   | Nine Months Ended(Unaudited) |  
|                                                                   |  | September 30, 2006            |           |   | September 30, 2005           |   |           | September 30, 2006 |  |   | September 30, 2005 |  
|Basic earnings (loss) per share:                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Net earnings (loss) available to common shareholders(in thousands) |  | $                             | 373       |   |                              | $ | 1,881     |                    |  | $ | (3,441             | ) |  | $ | 8,271     |  
|Weighted-average shares outstanding                                |  |                               | 6,489,247 |   |                              |   | 6,444,815 |                    |  |   | 6,489,247          |   |  |   | 6,444,815 |  
|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Basic earnings (loss) per share                                    |  | $                             | 0.06      |   |                              | $ | 0.29      |                    |  | $ | (0.53              | ) |  | $ | 1.28      |  
|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Diluted earnings (loss) per share:                                 |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Weighted-average shares outstanding                                |  |                               | 6,489,247 |   |                              |   | 6,444,815 |                    |  |   | 6,489,247          |   |  |   | 6,444,815 |  
|Dilutive shares issuable in connection with stock option plans     |  |                               | 591,166   |   |                              |   | 631,348   |                    |  |   | 601,166            |   |  |   | 611,348   |  
|Less: shares purchasable with proceeds                             |  |                               | (403,697  | ) |                              |   | (480,810  | )                  |  |   | (349,482           | ) |  |   | (473,871  | )
|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Total                                                              |  |                               | 6,676,716 |   |                              |   | 6,595,353 |                    |  |   | 6,740,931          |   |  |   | 6,582,292 |  
|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  
|Diluted earnings (loss) per share                                  |  | $                             | 0.06      |   |                              | $ | 0.29      |                    |  | $ | (0.51              | ) |  | $ | 1.26      |  
|                                                                   |  |                               |           |   |                              |   |           |                    |  |   |                    |   |  |   |           |  



|(4) | COMPREHENSIVE INCOME (LOSS)
|--- | ---------------------------



|                                                        |  |                               |     |                    |                              |       |                    |  |   |                    |   |  |   |       |  
|------------------------------------------------------- |  | ----------------------------- | --- | ------------------ | ---------------------------- | ----- | ------------------ |  | - | ------------------ | - |  | - | ----- | -
|                                                        |  | Three Months Ended(Unaudited) |     |                    | Nine Months Ended(Unaudited) |      
|                                                        |  | September 30, 2006            |     | September 30, 2005 |                              |       | September 30, 2006 |  |   | September 30, 2005 |  
|                                                        |  | (in thousands)                |     |                    | (in thousands)               |      
|Net earnings (loss)                                     |  | $                             | 373 |                    | $                            | 1,881 |                    |  | $ | (3,441             | ) |  | $ | 8,271 |  
|Accumulated other comprehensive income (loss) :         |  |                               |     |                    |                              |       |                    |  |   |                    |   |  |   |       |  
|Foreign currency translation adjustment (no tax effect) |  |                               | 29  |                    |                              | (58   | )                  |  |   | 138                |   |  |   | (221  | )
|                                                        |  |                               |     |                    |                              |       |                    |  |   |                    |   |  |   |       |  
|Total comprehensive income (loss)                       |  | $                             | 402 |                    | $                            | 1,823 |                    |  | $ | (3,303             | ) |  | $ | 8,050 |  
|                                                        |  |                               |     |                    |                              |       |                    |  |   |                    |   |  |   |       |  



13



---

|(5) | FINANCIAL INSTRUMENTS
|--- | ---------------------

The Company conducts business with various
manufacturing and distribution facilities and product sourcing locations around the world. The Company attempts to reduce its exposure to fluctuations in foreign exchange rates by creating offsetting positions through derivative financial
instruments. The Company currently does not use derivative financial instruments for trading or speculative purposes. The Company regularly monitors foreign exchange exposures and attempts to minimize such exposure with the use of hedge contracts.

The Companys current hedging activity is limited to foreign currency purchases. The purpose of the Companys foreign currency hedging
activities is to protect the Company from the risk that eventual settlements of foreign currency transactions will be adversely affected by changes in exchange rates. The Company attempts to hedge these exposures by entering into various short-term
foreign exchange forward contracts. Under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), the instruments are carried at fair value in the Condensed Consolidated Balance
Sheets as a component of current liabilities. Changes in the fair value of foreign exchange forward contracts that meet the applicable hedging criteria of SFAS No. 133 are recorded as a component of accumulated other comprehensive income and
reclassified into earnings in the same period during which the hedged transaction affects earnings. Changes in the fair value of foreign exchange forward contracts that do not meet the applicable hedging criteria of SFAS No. 133 are recorded
currently in earnings as cost of sales. For the third quarter, the foreign exchange gain totaled $69,000 for 2006 compared to a foreign exchange loss of $123,000 for 2005. On a year-to-date basis, the foreign exchange loss for the nine-month period
ending September 30, 2006 totaled $167,000 compared to a foreign exchange gain of $574,000 for the same period in 2005.



14



---

|(6) | INTANGIBLE ASSETS
|--- | -----------------

Intangible assets consist of the following at
September 30, 2006 and December 31, 2005 (in thousands):



|                              |  |                   |        |   |                   |   |        |  
|----------------------------- |  | ----------------- | ------ | - | ----------------- | - | ------ | -
|                              |  | (Unaudited)       |       
|                              |  | September 30,2006 |        |   | December 31, 2005 |  
|Internal use software         |  | $                 | 1,789  |   |                   | $ | 1,771  |  
|Less accumulated amortization |  |                   | (1,662 | ) |                   |   | (1,605 | )
|                              |  |                   |        |   |                   |   |        |  
|                              |  |                   | 127    |   |                   |   | 166    |  
|                              |  |                  
|ERP internal software system  |  |                   | 3,877  |   |                   |   | 3,599  |  
|Less accumulated amortization |  |                   | (648   | ) |                   |   | (257   | )
|                              |  |                   |        |   |                   |   |        |  
|                              |  |                   | 3,229  |   |                   |   | 3,342  |  
|                              |  |                  
|Trademarks and patents        |  |                   | 1,596  |   |                   |   | 1,566  |  
|Less accumulated amortization |  |                   | (598   | ) |                   |   | (520   | )
|                              |  |                   |        |   |                   |   |        |  
|                              |  |                   | 998    |   |                   |   | 1,046  |  
|                              |  |                  
|Product software              |  |                   | 4,069  |   |                   |   | 8,004  |  
|Less accumulated amortization |  |                   | (282   | ) |                   |   | (2,474 | )
|                              |  |                   |        |   |                   |   |        |  
|                              |  |                   | 3,787  |   |                   |   | 5,530  |  
|                              |  |                   |        |   |                   |   |        |  
|Total                         |  | $                 | 8,141  |   |                   | $ | 10,084 |  
|                              |  |                   |        |   |                   |   |        |  

Internal use software is generally amortized over its average estimated life, which is three years. The
Companys ERP internal software system is being amortized over its average estimated life of seven years. Trademarks are generally amortized over their average estimated life of 20 years and patents are amortized over their average estimated
life of 17 years. Product software assets are amortized based on the percentage of revenues generated in each reporting period to the total revenues expected over the weighted average estimated product life cycle.

Amortization expense for intangible assets for the three and nine months ended September 30, 2006 was $212,000 and $1.3 million, respectively. Impairment charges
(as discussed below) for the nine-month period ended September 30, 2006 were $2.8 million. Amortization expense for the three and nine months ended September 30, 2005 was $283,000 and $865,000, respectively. Product software assets are
reviewed for possible impairment at each balance sheet date as required by paragraph 10 of SFAS No. 86 or SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142) and, accordingly, if such review
indicates that the carrying amount of these assets may not be recoverable, the carrying amount is reduced to the estimated fair value of such assets.



15



---

During the first nine months of 2006, the Company reduced the carrying value of product software for first generation
handheld GPS and mobile navigation products by $2.8 million. Management believes that the values of intangible assets are without impairment and all intangible assets are reflected at their fair values as of September 30, 2006.



|(7) | CONTINGENCIES
|--- | -------------

The Company is subject to various unresolved legal actions,
which arise in the normal course of its business. None of these matters is expected to have a material adverse effect on the Companys financial position or results of operations. However, the ultimate resolution of these matters could result
in a change in the Companys estimate of its liability for these matters.

The Company warrants to the consumer who purchases its products that it
will repair or replace, without charge, defective products within a specified time period, generally one year. The Company also has a return policy for its customers that allows them to return to the Company products returned to them by their
customers for full or partial credit based on when the Companys customer last purchased these products. Consequently, it maintains a warranty reserve, which reflects historical warranty returns rates by product category multiplied by the most
recent six months of unit sales of that model and the unit standard cost of the model. A roll-forward of the warranty reserve is as follows (in thousands):



|                                                   |  |                                      |        |   |                              |   |        |  
|-------------------------------------------------- |  | ------------------------------------ | ------ | - | ---------------------------- | - | ------ | -
|                                                   |  | Nine Months Ended September 30, 2006 |        |   | Year Ended December 31, 2005 |  
|Accrued product warranty costs,beginning of period |  | $                                    | 1,618  |   |                              | $ | 1,277  |  
|Warranty provision                                 |  |                                      | 2,245  |   |                              |   | 2,914  |  
|Warranty expenditures                              |  |                                      | (2,299 | ) |                              |   | (2,573 | )
|                                                   |  |                                      |        |   |                              |   |        |  
|Accrued product warranty costs,end of period       |  | $                                    | 1,564  |   |                              | $ | 1,618  |  
|                                                   |  |                                      |        |   |                              |   |        |  



16



---

|(8) | INVENTORY VALUATION RESERVES
|--- | ----------------------------

The Company maintains a liquidation reserve
representing the write-down of returned product from its customers to its net realizable value. Returned inventory is either sold to various liquidators or returned to vendors for partial credit against similar, new models. The decision to sell or
return products to vendors depends upon the estimated future demand for the models. Judgments are made as to whether various models are to be liquidated or returned to the vendor, taking into consideration the liquidation prices expected to be
received and the amount of the vendor credit. The amount of the reserve is determined by comparing the cost of each unit returned to the estimated amount to be realized upon each units disposition, either from returning the unit to the vendor
for partial credit towards the cost of new, similar product or liquidating the unit. This reserve can fluctuate significantly from quarter to quarter depending upon quantities of returned inventory on hand and the estimated liquidation price or
vendor credit per unit. A roll-forward of the liquidation reserve is as follows (in thousands):



|                                        |  |                                      |        |   |                              |   |        |  
|--------------------------------------- |  | ------------------------------------ | ------ | - | ---------------------------- | - | ------ | -
|                                        |  | Nine Months Ended September 30, 2006 |        |   | Year Ended December 31, 2005 |  
|Liquidation reserve,beginning of period |  | $                                    | 874    |   |                              | $ | 715    |  
|Liquidation provision                   |  |                                      | 3,215  |   |                              |   | 5,776  |  
|Liquidation of models                   |  |                                      | (2,217 | ) |                              |   | (5,617 | )
|                                        |  |                                      |        |   |                              |   |        |  
|Liquidation reserve,end of period       |  | $                                    | 1,872  |   |                              | $ | 874    |  
|                                        |  |                                      |        |   |                              |   |        |  

The Company maintains a net realizable value (NRV) reserve to write-down, as necessary, certain
inventory not previously sold to customers, except for that covered by the liquidation reserve discussed above, below cost. The reserve includes models where it is determined that the estimated realizable value is less than cost. Thus, judgments
must be made about which slow-moving, excess or non-current models are to be included in the reserve and the NRV of such models. The estimated NRV of each model is the per unit price that is estimated to be received if the model were sold in the
marketplace.



17



---

This reserve will vary depending upon the specific models selected, the estimated NRV for each model and quantities of
each model that are determined will be sold below cost from quarter to quarter. A roll-forward of the NRV reserve is as follows (in thousands):



|                                |  |                                      |        |   |                              |   |        |  
|------------------------------- |  | ------------------------------------ | ------ | - | ---------------------------- | - | ------ | -
|                                |  | Nine Months Ended September 30, 2006 |        |   | Year Ended December 31, 2005 |  
|NRV reserve,beginning of period |  | $                                    | 509    |   |                              | $ | 506    |  
|NRV provision                   |  |                                      | 1,876  |   |                              |   | 1,660  |  
|NRV write-offs                  |  |                                      | (1,549 | ) |                              |   | (1,657 | )
|                                |  |                                      |        |   |                              |   |        |  
|NRV reserve,end of period       |  | $                                    | 836    |   |                              | $ | 509    |  
|                                |  |                                      |        |   |                              |   |        |  

The $1.9 million NRV provision for the first nine months of 2006 includes a second quarter charge of $1.5 million
to write down the inventory of the first generation handheld GPS and mobile navigation products to the estimated realizable sales value.



|(9) | LOAN RECEIVABLE
|--- | ---------------

On January 8, 2003, the Company entered into a loan
agreement with Horizon Navigation, Inc. (Horizon) a California corporation and vendor to the Company, that was subsequently modified on February 6, 2003. Horizon was permitted to borrow up to $2 million per annum, at Cobras
discretion, up to an aggregate amount of $6 million at December 31, 2005. The loan accrued interest at a variable rate at a fixed margin above the prime rate. The loan agreement provided that the interest would be added to the principal amount
of the loan. The principal amount of the loan and all accrued interest were paid in full at maturity as of January 3, 2006.

In connection with the
repayment of the loan, Cobra and Horizon agreed to terminate their development and license agreement. As part of the agreement, Horizon refunded a portion of previously paid development fees and released Cobra from the obligation to pay royalties on
the sale of products using the Horizon platform. The termination of the Horizon agreement resulted in a net benefit of $724,000 that was recorded as a reduction to cost of sales in the fourth quarter of 2005.

Certain amounts of callable and non-callable warrants to purchase shares of common stock of Horizon were issued to the Company each time the Company made a loan to
Horizon in excess of specified amounts. Based on Horizons financial performance, the Company assigned no value to these warrants. During the first nine months of 2005, the Company adopted the equity method of accounting to recognize its
pro-rata share of Horizons pre-tax losses. The termination of the Horizon agreement and the repayment in full of the loan from Cobra resulted in a gain in the fourth quarter 2005 as losses previously recognized under the equity method of
accounting were offset.



18



---

|(10) | OTHER CURRENT ASSETS
|---- | --------------------

Other current
assets consisted of the following at September 30, 2006 and December 31, 2005 (in thousands):



|                               |  |                    |       |                   |   |      
|------------------------------ |  | ------------------ | ----- | ----------------- | - | -----
|                               |  | September 30, 2006 |       | December 31, 2005
|Vendor receivables/prepayments |  | $                  | 3,528 |                   | $ | 2,365
|Prepaid assets                 |  |                    | 2,018 |                   |   | 1,984
|Income tax refund/receivable   |  |                    | 697   |                   |   | 597  
|Prepaid packaging & design     |  |                    | 738   |                   |   | 668  
|                               |  |                    |       |                   |   |      
|Total                          |  | $                  | 6,981 |                   | $ | 5,614
|                               |  |                    |       |                   |   |      



|(11) | OTHER INCOME/EXPENSE
|---- | --------------------

The following table
shows the components of other income/expense (in thousands):



|                                                      |  |                                  |     |   |                                 |   |     |      |  |   |      |   |  |   |       |  
|----------------------------------------------------- |  | -------------------------------- | --- | - | ------------------------------- | - | --- | ---- |  | - | ---- | - |  | - | ----- | -
|                                                      |  | Three Months Ended September 30, |     |   | Nine Months Ended September 30, |  
|                                                      |  | 2006                             |     |   | 2005                            |   |     | 2006 |  |   | 2005 |  
|Gain on ex-officers life insurance                   |  | $                                |    |   |                                 | $ |    |      |  | $ |     |   |  | $ | 7,244 |  
|Gain on sale of land                                  |  |                                  |    |   |                                 |   |    |      |  |   |     |   |  |   | 1,916 |  
|Interest expense                                      |  |                                  | (25 | ) |                                 |   | (23 | )    |  |   | (84  | ) |  |   | (72   | )
|Interest income                                       |  |                                  | 59  |   |                                 |   | 135 |      |  |   | 241  |   |  |   | 286   |  
|Gain (loss) on cash surrender value of life insurance |  |                                  | 128 |   |                                 |   | 55  |      |  |   | (218 | ) |  |   | 9     |  
|Horizon equity loss                                   |  |                                  |    |   |                                 |   | (41 | )    |  |   |     |   |  |   | (152  | )
|Other  net                                           |  |                                  | 35  |   |                                 |   | (11 | )    |  |   | 62   |   |  |   | (42   | )
|                                                      |  |                                  |     |   |                                 |   |     |      |  |   |      |   |  |   |       |  
|Total                                                 |  | $                                | 197 |   |                                 | $ | 115 |      |  | $ | 1    |   |  | $ | 9,189 |  
|                                                      |  |                                  |     |   |                                 |   |     |      |  |   |      |   |  |   |       |  



19



---

|(12) | SUBSEQUENT EVENT
|---- | ----------------

On October 19, 2006 the Company entered into an
Amended and Restated Loan and Security Agreement for a term of five years to provide for a $7.0 million term loan facility, a $40.0 million revolving credit facility and a $6.6 million delayed draw term loan facility. The amended and restated
agreement contains financial and other covenants and requires certain prepayments. Borrowings under the Amended and Restated Loan Agreement will bear interest at the option of the Company at the LIBOR rate or a base rate consisting of the higher of
the prime rate and the federal funds rate plus 0.5% per annum plus the applicable interest rate margin determined based on the Companys total leverage ratio. The amounts borrowed under the Amended and Restated Loan Agreement will be
secured by a first priority interest in substantially all of the Companys assets, other than a portion of the Companys equity interests in non-U.S. subsidiaries. The applicable margin for LIBOR rate loans ranges from 1.5 percent to 2.0
percent and the applicable margin for prime rate loans ranges from 0 percent to 0.5 percent.

On October 20, 2006 the Company acquired Performance
Products Limited (PPL) a privately held consumer electronics company based in the United Kingdom. The acquisition will expand Cobras international presence with new products such as the GPS-enabled speed camera detection systems
and personal navigation devices.

Pursuant to the term of the acquisition agreement, Cobra acquired all of PPLs outstanding stock for cash
consideration of $21.4 million plus two earnout payments of up to approximately $6.5 million and $9.3 million, respectively, contingent upon Performance Products operating performance for the year ending March 31, 2007 and the fourteen months
ending May 31, 2008. The actual earnout payments will be based on a specified formula of gross profit less certain agreed upon sales and marketing costs. The Company used borrowings under the Amended and Restated Loan Agreement to fund the
purchase price.

The Company is in the process of obtaining a third-party valuation of certain intangible assets; thus the allocation of the purchase price
to major asset and liability captions is currently being completed and is subject to refinement.

On November 10, 2006 the Company purchased 65,809 shares
of Company stock from James R. Bazet, our President and Chief Executive Officer, for $9.117 per share, a discount from the market price.



20



---

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

ANALYSIS OF RESULTS OF OPERATIONS

Executive Summary

The Company had net earnings of $373,000, or $.06 per diluted share, in the third quarter of 2006 compared to net
earnings of $1.9 million, or $.29 per diluted share, in the third quarter of 2005. The net earnings decrease from 2005 is primarily the result of a 5 percent decrease in gross margin attributable to the following: 1.4 percent from the $2.2 million
sale of first generation mobile navigation and handheld GPS inventory at or near net realizable values established in prior periods, 1.4 percent for a $496,000 reserve taken for first generation mobile navigation products that have been returned as
defective products and nearly one percent for $274,000 of higher airfreight expenses associated with the Companys line of lithium ion battery powered GMRS radios.

Net sales increased by $2.0 million, or 6.1 percent, to $35.5 million, from $33.5 million in the third quarter of 2005. This increase reflected improved sales of both Mobile Navigation and Detection products. Gross
margin for the third quarter of 2006 decreased to 19.8 percent from 24.8 percent in the third quarter of 2005.

Selling, general and administrative
expenses increased to $6.9 million, as compared to $6.8 million in the third quarter of 2005, but declined as a percent of net sales to 19.3 percent in the third quarter of 2006 from 20.2 percent in the third quarter of 2005.

The Company anticipates, without consideration of the impact of the acquisition of PPL, that net sales in the fourth quarter will exceed those of 2005. This sales
increase is expected to be driven by mobile navigation, including anticipated strong sales of the Companys new NAV ONE® 2500 and derivative models. The Company also expects pretax earnings to be nearly the same as earnings from the prior years fourth quarter after
excluding the benefit of $876,000 realized from the termination of the Horizon contract and repayment by Horizon of the associated loan, the $299,000 gain associated with the payment of a lump-sum settlement of deferred compensation obligations, and
a $312,000 gain in the cash surrender value of life insurance polices owned by the Company to fund certain deferred compensation programs to former and current officers. Additionally, the Company benefited from a low tax rate in 2005 due to the
non-taxable nature of life insurance proceeds received in the first quarter of that year; however, this beneficial tax rate is not expected to be applicable to the Companys results in 2006. As a result of these factors, the Company anticipates
that net income will decline in the fourth quarter as compared to the prior year. PPL will provide additional benefit in sales and earnings, although its impact will be limited by the brief time that PPL will be included in the Companys
consolidated results for the quarter and period expenses associated with post-acquisition regulatory requirements, including the preparation of financial statements in accordance with U.S. GAAP.



21



---

Third Quarter 2006 vs. Third Quarter 2005

For the third quarter ended September 30, 2006, the Company reported net earnings of $373,000 or $.06 per diluted share, compared to net earnings of $1.9 million or
$0.29 per diluted share, in the third quarter of 2005. The decrease in net earnings is primarily due to a 5 percent decrease in gross margin that was driven by several factors as noted above.

Net sales increased $2 million, or 6.1 percent, to $35.5 million in the third quarter of 2006 from net sales of $33.5 million in the third quarter of 2005. This increase
reflected improved sales in nearly all of the Companys domestic product lines, especially sales of Mobile Navigation and Detection products. Sales of Mobile Navigation products were up $782,000 in the third quarter of 2006 from the prior
years third quarter due to sales of the NAV ONE 2500 which was introduced late in the third quarter of 2006. Also, contributing to the higher sales of Mobile Navigation products was the sale of first generation products as previously
discussed. Sales of Detection products, which increased $1.6 million or 19.4% from the prior years third quarter, benefited from the increased demand of the Companys new 12 Band models introduced earlier this year. These increases
were offset, in part, by a decline in two-way radio sales to a major customer, mainly due to decreases in average selling prices.

Gross margin decreased
in the third quarter of 2006 to 19.8 percent from 24.8 percent in the third quarter of 2005, primarily due to a 5 percent decrease in gross margin attributable as follows: 1.4 percent from the $2.2 million sale of first generation mobile navigation
and handheld GPS inventory at or near net realizable values established in prior periods, 1.4 percent for a $496,000 reserve taken for mobile navigation products that have been returned as defective products and nearly one percent for $274,000 of
higher airfreight expenses associated with the Companys line of lithium ion battery powered GMRS radios.

Selling, general and administrative
expenses increased to $6.9 million in the third quarter of 2006 as compared to $6.8 million in the third quarter of 2005, but declined as a percent of net sales to 19.3 percent in the third quarter of 2006 from 20.2 percent in the third quarter of
2005. The increase from 2005 was mainly due to lower variable selling expenses of $125,000, lower general and administrative expenses of $259,000, mostly offset by higher engineering expenditures of $364,000. Variable selling expenses declined due
to the low program requirements associated with the disposition of excess inventory of GPS and mobile navigation products. General and administrative expenses declined from the prior year due to lower legal and deferred compensation expenses.
Engineering expenses increased due to increased internal engineering resources as the Company has taken on the development of its own proprietary platform for mobile navigation products.

Other income increased $82,000 in the third quarter of 2006 compared to the third quarter of 2005 due to a higher gain on the cash surrender value of life insurance policies and the absence of the Horizon equity loss
when compared to 2005.



22



---

For the third quarter of 2006, an income tax expense of $11,000 was recorded compared to an income tax benefit of
$250,000 in the third quarter of 2005. The overall effective tax rate for the third quarter of 2006 was 2.9 percent compared to 15.3 percent for third quarter of 2005 primarily as a result of a higher mix of income for Cobra Electronics Europe
Limited, which has a significantly lower tax rate than the Companys U.S. operations.

Effective January 1, 2006, the Company adopted the fair
value recognition provision of SFAS No. 123R using the modified-prospective-transition method. Under this transition method, compensation cost recognized includes compensation costs for all share-based payments granted prior to, but not vested
as of January 1, 2006 based on the fair value at grant date estimated in accordance with SFAS 123. Results for prior periods have not been restated. The stock-based compensation expense recognized for the third quarter of 2006 totaled $16,000.

Nine Months Ended September 30, 2006 vs. September 30, 2005

For the nine months ended September 30, 2006, the Company reported a net loss of $3.4 million, or a net loss of $0.51 per diluted share, compared to net earnings of $8.3 million, or $1.26 per diluted share, in
the first nine months of 2005. The net earnings decrease reflected $5.6 million of charges associated with the impairment of certain intellectual property and inventory write down of first generation handheld GPS and mobile navigation products as
well as the absence of the $7.2 million life insurance and $1.9 million land sale gains recorded in the first quarter of 2005.

Net sales for the first
nine months of 2006 increased $14.0 million, or 16.2 percent, to $100.4 million from net sales of $86.5 million in the first nine months of 2005. This increase was due to improved sales in nearly all of the Companys domestic product lines,
particularly sales of Mobile Navigation and Detection products. Sales of Mobile Navigation increased $8.1 million in the first nine months of 2006 due primarily to sales of the NAV ONE 4500 and NAV ONE 4000, which were introduced in the fourth
quarter of 2005, as well as a large sale of the NAV ONE 2950 to a major customer. Sales of Detection products, which increased $4.9 million or 19.8 percent in the first nine months of 2006 from the same period in the prior year, benefited from the
increased demand for the Companys new 12 Band models introduced in early 2006.

Gross margin decreased in the first nine months of 2006 to 16.2
percent from 24.4 percent in the first nine months of 2005 primarily due to $2.8 million of impairment charges in the first and second quarters of 2006 for certain intellectual property pertaining to first generation handheld GPS and mobile
navigation products and a $2.8 million inventory write down attributable to lower selling prices on these products. Both of these items when combined represented a gross margin decrease of 5.5 percent. In addition, gross margin was negatively
impacted by selling a higher proportion of the older reduced margin two-way radio products compared to 2005.

Selling, general and administrative expenses
increased to $21.6 million in the first nine months of 2006 as compared to $20.8 million in the first nine months of 2005, but declined as a percent of net sales to 21.5 percent in the first nine months of 2006 from 24.1 percent in the first nine
months of 2005. The increase from 2005 was due to higher variable selling expenses of $476,000 and higher general and administrative expenses of $182,000. The increased variable selling expenses reflected higher sales for the first nine months of
2006 and were partially offset by a $752,000 reversal of unused promotional funds from prior periods compared to a $310,000 reversal for the first nine months of 2005.



23



---

The increase in the amount of unused promotional funds reversed in 2006 compared to 2005 was due to the facts that in
2005, there was a higher amount reversed for unused customer funds for price related programs, the costs of which are initially recorded as a reduction in revenue instead of as a selling expense in selling, general and administrative expenses, as
well as there is a substantial portion of selling expenses accrued for retailers and distributors is ultimately paid upon proof of performance, some of which can only be resolved over the passage of time. Higher general and administrative expenses
resulted from increased professional service fees mainly for Sarbanes-Oxley compliance work, audit and tax matters as well as expenses associated with the ERP System that was placed in service on January 1, 2005.

Other income decreased $9.2 million for the nine months ended September 30, 2006 compared to the nine months ended September 30, 2005 due to the non-recurring
gains recorded in the first quarter of 2005, which consisted of a $7.2 million gain associated with the payment of a death benefit from life insurance maintained to fund a deferred compensation program for the former president of the Company and a
$1.9 million gain on the sale of unimproved property located adjacent to the Companys office and warehouse facility in Chicago.

For the nine-month
period ended September 30, 2006, an income tax benefit of $1.9 million was recorded compared to an income tax expense of $1.2 million in the same period of 2005. The overall effective tax rate for the nine-month period of 2006 was 35.3 percent,
compared to 12.3 percent for nine-month period of 2005. The lower effective tax rate for 2005 was due to the non-taxable nature of the life insurance gain received by the Company for which the impact was equally spread over the four quarters of
2005.

Effective January 1, 2006, the Company adopted the fair value recognition provision of SFAS No. 123R using the
modified-prospective-transition method. Under this transition method, compensation cost recognized includes compensation costs for all share-based payments granted prior to, but not vested as of January 1, 2006 based on the fair value at grant
date estimated in accordance with SFAS 123. Results for prior periods have not been restated. The stock-based compensation expense recognized for the first nine months of 2006 totaled $42,000.



24



---

LIQUIDITY AND CAPITAL RESOURCES

As of September 30, 2006, the Company was a party to a revolving credit agreement for $45 million with three financial institutions. Borrowings and letters of credit
issued under the agreement were secured by substantially all of the assets of the Company, with the exception of real property and the cash surrender value of certain life insurance policies owned by the Company. Loans outstanding under the credit
agreement, as amended, bore interest, at the Companys option, at 25 basis points below the prime rate or at LIBOR plus 175 basis points. The credit agreement allowed the payment of cash dividends and contained certain financial and other
covenants. As of September 30, 2006, the Company had no interest bearing debt outstanding and approximately $26.9 million available under this credit line based on asset advance formulas. On August 10, 2006, the Company entered into Waiver
and Amendment No. 8 to the revolving credit agreement pursuant to which its lenders waived certain covenant violations that would have otherwise occurred with respect to the quarter ended June 30, 2006 due to the asset write-down charges
of $4.6 million.

On October 20, 2006, the Company completed the acquisition of PPL. Pursuant to the terms of the agreement, Cobra acquired all of
PPLs outstanding stock for cash consideration of $21.4 million plus two earnout payments of up to approximately $6.5 million and $9.3 million, respectively, contingent upon Performance Products operating performance for the year ending
March 31, 2007 and the fourteen months ending May 31, 2008. The actual earnout payments will be based on a specified formula of gross profit less certain agreed upon sales and marketing costs.

In connection with this acquisition, the Company entered into an Amended and Restated Loan and Security Agreement on October 19, 2006 for a term of five years, to
provide for a $7.0 million term loan facility, a $40.0 million revolving credit facility and a $6.6 million delayed draw term loan facility. The amended and restated agreement contains financial and other covenants and requires certain prepayments
upon certain circumstances. Borrowings under the Amended and Restated Loan Agreement will bear interest at the option of the Company at the LIBOR rate or a base rate consisting of the higher of the prime rate and the federal funds rate plus
0.5% per annum plus the applicable interest rate margin determined based on the Companys total leverage ratio. The applicable margin for LIBOR rate loans ranges from 1.5 percent to 2.0 percent and the applicable margin for prime rate
loans ranges from 0 percent to 0.5 percent. The amounts borrowed under the Amended and Restated Loan Agreement will be secured by a first priority security interest in substantially all of the Companys assets, other than a portion of the
Companys equity interests in non-U.S. subsidiaries. As of October 20, 2006, the completion date of the acquisition, Cobra had interest-bearing debt of approximately $23.4 million under this facility.

Net cash flows used by operating activities were $3.9 million during the first nine months of 2006. Net cash inflows from operations included a reduction in accounts
receivable of $5.0 million, an increase in accounts payable of $3.9 million, non-cash depreciation and amortization of $3.4 million, and impairment charges of $2.8 million. The decrease in accounts receivable resulted from collections on increased
fourth quarter of 2005 sales. The increase in accounts payable was due to higher purchases of inventory in the third quarter of 2006.



25



---

Offsetting the inflows were an increase in inventory of $11.3 million, a decrease in accrued liabilities of $1.9 million,
an increase in deferred taxes of $1.3 million, and an increase in other current assets of $2.1 million. The increase in inventory represented a build-up resulting from normal seasonal requirements and forecasted sales for the third and fourth
quarters. The decrease in accrued liabilities was due to payments of year-end accruals for bonuses, advertising and promotional funds.

Working capital
requirements are seasonal, with demand for working capital being higher later in the year as customers begin purchasing for the holiday selling season. The Company believes that cash generated from operations and from borrowings under its credit
agreement will be sufficient in 2006 to fund its working capital needs.

Investing activities generated cash of $355,000 in the first nine months of 2006
due to the receipt of $3.4 million relating to the Horizon receivable paid on January 3, 2006, partially offset by a $1.5 million increase in intangible assets, primarily for mobile navigation product software and $1.2 million for capital
expenditures, primarily for purchases of tooling.

The Company declared an annual dividend of $0.16 per share, payable on April 28, 2006 to
shareholders of record as of April 14, 2006, which utilized $1 million during the first nine months of 2006 for financing activities.

At
September 30, 2006 and 2005, the Company had outstanding inventory purchase orders with suppliers totaling approximately $28.4 million and $28.0 million, respectively.

On July 14, 2006, James R. Bazet, President and Chief Executive Officer, repaid a $400,000 loan to the Company due on July 18, 2006. The payment, including accrued interest, amounted to $490,000.



26



---

CRITICAL ACCOUNTING POLICIES

The Companys significant accounting policies are discussed in the notes to the condensed consolidated financial statements. The application of certain of these
policies requires significant judgments or a historical based estimation process that can affect the results of operations and financial position of the Company as well as the related footnote disclosures. The Company bases its estimates on
historical experience and other assumptions that it believes are reasonable. If actual amounts ultimately differ from previous estimates, the revisions are included in the Companys results of operations for the period in which the actual
amounts become known.

Critical accounting policies generally consist of those that are reflective of significant judgments and uncertainties and could
potentially result in materially different results under different assumptions. The accounting policies and estimates that may have a significant impact upon the operating results, financial position and footnote disclosures of the Company are as
follows:

Revenue Recognition: Revenue from the sale of goods is recognized at the time of shipment, except for revenue from sales of products to
certain customers whose contractual terms specify FOB destination. Revenue from sales of products to these customers is recognized at the estimated time of receipt by the customer (estimated based on the average shipping time for all such
customers), when title and risk of loss would pass to the customer. Obligations for sales returns and allowances and product warranties are recognized at the time of sale on an accrual basis as described below.

Sales Returns Reserve: The Company has a policy that allows its customers to return product that was returned to them by their customers. The reserve reflects the
sales, cost of sales and gross profit impact of expected returns and related stock adjustments, as well as reduction in accounts receivable and increases in inventory for the amount of expected returns. The amount of the reserve is determined by
multiplying the sales and cost of sales by product category for the current quarter by historical return rates adjusted for any known changes in key variables affecting these return rates. Thus, judgments must be made regarding whether current
return rates will approximate anticipated return rates. This reserve will vary based on the changes in sales, gross margin and historical, as well as anticipated, return rates from quarter to quarter.

Warranty Reserve: The Company generally provides a one year consumer warranty for its products and also allows its customers to return product that has been
returned by their customers. Consequently, the Company maintains a warranty reserve, which reflects historical return rates by product category multiplied by the most recent six months of unit sales and the unit standard cost of each model. The
Company uses the most recent six months of unit sales in its estimate, as historical experience indicates that most returns will occur within six months of the Companys original sale date. Therefore, judgments must be made based on historical
return rates and how the returned product will be disposed of, either by liquidation or return to vendors for credit on new purchases. This reserve may vary based upon the level of sales and changes in historical return rates from quarter to quarter
as well as estimated costs of disposal, either liquidation prices or credit given by vendors.

Liquidation Reserve: The Company maintains a
liquidation reserve representing the write-down of returned product from our customers to its net realizable value. Returned inventory is either sold to various liquidators or returned to vendors for partial credit against similar, new models; this
decision depends upon the estimated future demand for the models. Judgments are made as to whether various models are to be liquidated or returned to the vendor, taking into consideration the liquidation prices expected to be received and the amount
of vendor credit.



27



---

The amount of the reserve is determined by comparing the cost of each unit returned to the estimated amount to be
realized upon each units disposition, either from returning the unit to the vendor for credit towards the cost of a new, similar product or liquidating the unit. This reserve can fluctuate significantly from quarter to quarter depending upon
quantities of returned inventory on hand and the estimated liquidation price or vendor credit per unit.

Net Realizable Value Reserve: The Company
maintains a net realizable value reserve to write-down, as necessary, certain inventory not previously sold to customers, except for inventory covered by the liquidation reserve discussed above, below cost. The reserve includes models where it is
determined that net realizable value is less than cost. Thus, judgments must be made about which slow-moving, excess or non-current models are to be included in the reserve and the estimated net realizable value of such model (i.e., the per unit
price that it is estimated can be received in the marketplace if the model were sold). This reserve will vary depending upon the specific models selected, the estimated net realizable value for each model and quantities of each model that are
determined will be sold below cost from quarter to quarter.

Advertising and Sales Promotion Accrual: The advertising and sales promotion accrual
reflects amounts provided to retailers and distributors for advertising and sales promotions. Customer programs, generally agreed to at the beginning of each year, are mainly variable programs dependent on sales and may be revised during the course
of the year based upon a customers projected sales and other factors, such as new promotional opportunities. Accruals are made monthly for each customer by multiplying the customers estimated program accrual percentage by the
customers actual sales. Therefore, this accrual will vary quarter to quarter depending on a given quarters sales and the sales mix of customers. In addition, should a customer significantly exceed or fall short of its planned program
sales, negotiate changes to the term of the existing programs or add new programs, adjustments may need to be made to the customers estimated program accrual percentage due to certain minimum and/or maximum sales thresholds in such
customers programs. Periodic adjustments may also be necessary.

Deferred Compensation: Obligations under the deferred compensation plans
(most of which are non-qualified defined benefit plans) and annual deferred compensation expense are determined by a number of assumptions. Key assumptions in the determination of obligations under the deferred compensation plans and annual deferred
compensation expense include the discount rate and anticipated compensation for each individual covered by the plans, which in part is dependent upon the anticipated future profitability of the Company. The discount rate for 2006 and 2005 was 7
percent. The compensation increase assumptions are based on historical experience and anticipated future performance. The Company maintains life insurance policies for certain current and former executives to provide funding for future deferred
compensation obligations. As of September 30, 2006, the cash surrender value of the insurance policies in force for the Companys president and chief executive officer was $907,000.

Software Related to Products to be Sold: The Company purchases and/or incurs costs in connection with the development of software to be used in products that the
Company intends to sell, mainly Mobile Navigation products. Such costs are capitalized and deferred as intangible assets in accordance with SFAS No. 86. Such costs consist of expenditures incurred after technological feasibility of the software
has been established either from a working model of the product developed, a detail design, or the purchase of computer software that has an alternative future use.



28



---

Such costs which consist principally of coding and related costs are charged to earnings based on the ratio of actual
product sales during the reporting period to expected product sales over the estimated product life cycle. Software related intangible assets are reviewed at each balance sheet date for possible impairment as required by paragraph 10 of SFAS
No. 86, and, accordingly, if such review indicates that the carrying amount of these assets may not be recoverable, the carrying amount is reduced to the estimated fair value.

The above listing is not intended to be a comprehensive list of all of the Companys accounting policies. In most cases, the accounting treatment of a particular transaction is specifically dictated by accounting
principles generally accepted in the United States. See Note 1 to Cobras condensed consolidated financial statements included under Item 1, which is incorporated herein by reference, for a description of the Companys significant
accounting policies.



29



---

Item 3. Qualitative and Quantitative Disclosures About Market Risk

The Company is subject to market risk associated principally with changes in interest rates and foreign exchange rates. The Company does not have any interest rate
exposure at September 30, 2006, as there was no outstanding debt as of that date. Debt incurred is priced at interest rates that float with the market and therefore the fair value of the Companys debt is not significantly affected by
changes in market interest rates.

The Companys suppliers are located in China, Hong Kong, Italy and the Philippines. Substantially all of the
Companys purchases from these suppliers are in U.S. dollars at prices contractually set for a one-year period. Therefore, while Cobra may not be exposed directly to market risk for currency or commodity fluctuations, the Companys
suppliers are exposed to such risks. In the third quarter of 2006, approximately 20.8 percent of the Companys sales were outside the United States, principally in Europe and Canada, compared to 20.4 percent in the third quarter of 2005. It is
anticipated that a higher percentage of sales will take place outside of the United States in the future due to the acquisition of PPL in the fourth quarter. The Company minimizes its foreign currency exchange rate risk by conducting all of its
transactions in U.S. dollars, except for some of the billings of its European business, which are conducted in Euros. The Company does not use derivative financial or commodity instruments for trading or speculative purposes; however, forward
contracts are occasionally used for hedging some Euro denominated transactions for the Companys European business. Please refer to Note 5 to the Companys condensed consolidated financial statements, included under Item 1, which is
incorporated herein by reference. The Company did not have any foreign exchange contracts outstanding at September 30, 2006.

Forward-Looking Statements

This report contains forward-looking statements within the meaning of that term in the Private Securities Litigation
Reform Act of 1995 found at Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). Additional written or oral forward-looking statements may be made by
the Company from time to time in filings with the SEC, press releases, or otherwise. Statements contained in this report that are not historical facts are forward-looking statements made pursuant to the safe harbor provisions of the Private
Securities Litigation Reform Act. Forward-looking statements may include, but are not limited to, projections of revenue, earnings or loss and capital expenditures, statements regarding future operations, anticipated financing needs, compliance with
financial covenants in loan agreements, liquidity, plans for acquisitions or sales of assets or businesses, plans relating to products or services, assessments of materiality, expansion into international markets, growth trends in the consumer
electronics business, technological and market developments in the consumer electronics business, the availability of new consumer electronics products and predictions of future events, as well as assumptions relating to these statements. In
addition, when used in this report, the words anticipates, believes, should, estimates, expects, intends, plans and variations thereof and similar expressions are
intended to identify forward-looking statements.



30



---

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or
quantified based on current expectations. Consequently, future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements contained in this report or in other Company
filings, press releases, or otherwise. Factors that could contribute to or cause such differences include, but are not limited to, unanticipated developments in any one or more of the following areas:



| |  |  | global economic and market conditions, including continuation of or changes in the current economic environment;
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | ability of the Company to introduce new products to meet consumer needs, including timely introductions as new consumer technologies are introduced, and customer and consumer
acceptance of these new product introductions;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | pressure for the Company to reduce prices for older products as newer technologies are introduced;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | significant competition in the consumer electronics business, including introduction of new products and changes in pricing;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | factors related to foreign manufacturing, sourcing and sales (including foreign government regulation, trade and importation, health and safety concerns and effects of fluctuation
in exchange rates);
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | ability of the Company to maintain adequate financing, to bear the interest cost of such financing and to remain in compliance with financing covenants;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in law; and
| | - |  | -------------------



| |  |  | other risk factors, which may be detailed from time to time in the Companys SEC filings.
| | - |  | -----------------------------------------------------------------------------------------

Readers are cautioned not to place undue reliance on any forward-looking statements contained in this report, which speak only as of the date set forth on the signature page hereto. The Company undertakes no
obligation to publicly release the result of any revisions to these forward-looking statements that may be made to reflect events or circumstances after such date or to reflect the occurrence of anticipated or unanticipated events.



31



---

Item 4. Controls and Procedures

The Company has established disclosure controls and procedures to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in SEC rules and forms. The Companys disclosure controls and procedures have also been designed to ensure that information required to be disclosed in the reports that the Company files
or submits under the Exchange Act is accumulated and communicated to the Companys management, including the principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.

As of September 30, 2006, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the
Companys principal executive officer and principal financial officer, of the effectiveness of the Companys disclosure controls and procedures. Based on this evaluation, the principal executive officer and principal financial officer of
the Company have concluded that the Companys disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are effective as of September 30, 2006.

There has been no change in the Companys internal control over financial reporting that occurred during the third quarter of 2006 that has materially affected, or
is reasonably likely to materially affect, the Companys internal control over financial reporting.



32



---

PART II

OTHER INFORMATION

Item 1A. Risk Factors

Except as noted below, there have been no material changes to the risk factors as previously disclosed under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2005.

We may be unable to successfully consolidate and integrate the operations of businesses we acquire, which may adversely affect our stock price, operating results and
financial condition.

We must consolidate and integrate the operations of acquired businesses with our business. Recently, we completed the acquisition
of Performance Products Limited, a consumer electronics company based in the United Kingdom. The success of any acquisition, including the acquisition of Performance Products Limited, will depend on our ability to integrate assets and personnel
acquired in these transactions. Integration efforts often take a significant amount of time, place a significant strain on our managerial, operational and financial resources and could prove to be more difficult and expensive than we predicted. The
diversion of our managements attention and any delays or difficulties encountered in connection with any acquisitions, including the acquisition of Performance Products Limited, and any future acquisitions we may consummate, could result in
the disruption of our ongoing business or inconsistencies in standards, controls, procedures and policies that could negatively affect our ability to maintain relationships with customers, suppliers, employees and others with whom we have business
dealings.

Item 5. Other Information

On November 10,
2006 the Company purchased 65,809 shares of Company stock from James R. Bazet, our President and Chief Executive Officer, for $9.117 per share, a discount from the market price.

Item 6. Exhibits



|a) | Exhibit 10.1 Amended and Restated Loan and Security Agreement dated as of October 19, 2006 by and among LaSalle Bank National Association, as Lender and as Agent, for the
lenders and Cobra Electronics Corporation.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|b) | Exhibit 31.1 Rule 13a-14(a)/15(d)  14(a) Certification of the Chief Executive Officer.
|-- | ---------------------------------------------------------------------------------------



|c) | Exhibit 31.2 Rule 13a-14(a)/15(d)  14(a) Certification of the Chief Financial Officer.
|-- | ---------------------------------------------------------------------------------------



|d) | Exhibit 32.1 Section 1350 Certification of the Chief Executive Officer.
|-- | -----------------------------------------------------------------------



|e) | Exhibit 32.2 Section 1350 Certification of the Chief Financial Officer.
|-- | -----------------------------------------------------------------------



33



---

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



COBRA ELECTRONICS CORPORATIONBy

/s/    MICHAEL SMITHMichael SmithSenior Vice President andChief Financial Officer(Duly Authorized Officer and Principal Financial Officer)


Dated: November 13, 2006



34



---

INDEX TO EXHIBITS



|               |  |                                                                                                                                                                                                                      
|-------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description of Document                                                                                                                                                                                              
|               | 
|10.1           |  | Exhibit 10.1 Amended and Restated Loan and Security Agreement dated As of October 19, 2006 by and among LaSalle Bank National Association, as Lender and as Agent, for the Lenders and Cobra
Electronics Corporation.
|               | 
|31.1           |  | Rule 13a  14(a)/15d  14(a) Certification of the Chief Executive Officer.                                                                                                                                           
|               | 
|31.2           |  | Rule 13a  14(a)/15d  14(a) Certification of the Chief Financial Officer.                                                                                                                                           
|               | 
|32.1           |  | Section 1350 Certification of the Chief Executive Officer.                                                                                                                                                           
|               | 
|32.2           |  | Section 1350 Certification of the Chief Financial Officer.                                                                                                                                                           



35