---

SECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C.  
20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934

|For the Three Months Ended March 31, 2003 |  | Commission File No. 0-8488
|----------------------------------------- |  | --------------------------

|TWENTY SERVICES, INC.                                         
|--------------------------------------------------------------
|                                                              
|(Exact name of Registrant as specified in its Charter)        
|                                                              
|ALABAMA                                                       
|                                                              
|(State or other jurisdiction of incorporation or organization)
|                                                              
|20 Cropwell Drive, Suite 100                                  
|                                                              
|(Address or principal executive offices)                      
|                                                              
|Registrants telephone number, including area code            
|                                                              

Former name, former address, and former fiscal year, if changed since last report.

| | Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety (90) days.
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|Yes x | No o
|----- | ----

| | Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of the period of this report.
| | ---------------------------------------------------------------------------------------------------------------------------

|Par Value $0.10 per share | 1,283,068 shares
|------------------------- | ----------------

---



---

TWENTY SERVICES, INC. CONSOLIDATED BALANCE SHEETS (Unaudited)

|                                                           |  | March 31, 2003 |           | December 31, 2002 |  
|---------------------------------------------------------- |  | -------------- | --------- | ----------------- | -
|                                                           |  |                |           |                   |  
|ASSETS                                                     |  |                |           |                   |  
|Cash and temporary investments                             |  | $              | 153,384   |                   | $
|Marketable securities                                      |  |                | 1,860,036 |                   |  
|Investment-American Equity Investment Life Holding Company |  |                | 1,271,763 |                   |  
|Receivables, Net                                           |  |                | 77,536    |                   |  
|                                                           |  |                |           |                   |  
|Total assets                                               |  | $              | 3,362,719 |                   | $
|                                                           |  |                |           |                   |  
|LIABILITIES AND STOCKHOLDERS EQUITY                       |  |                |           |                   |  
|Liabilities:                                               |  |                |           |                   |  
|Accounts payable and accrued expenses                      |  | $              | 35,110    |                   | $
|Deferred tax liability                                     |  |                | 105,416   |                   |  
|                                                           |  |                |           |                   |  
|                                                           |  |                | 140,526   |                   |  
|                                                           |  |                |           |                   |  
|Stockholders equity:                                      |  |                |           |                   |  
|Preferred stock, Cumulative $0.10 par value                |  |                | 50,511    |                   |  
|Common stock, par value $0.10                              |  |                | 128,307   |                   |  
|Additional paid-in capital                                 |  |                | 1,818,047 |                   |  
|Retained earnings                                          |  |                | 1,481,756 |                   |  
|Less investment in Twenty Services Holding                 |  |                | (60,000   | )                 |  
|Treasury Stock                                             |  |                | (196,428  | )                 |  
|                                                           |  |                |           |                   |  
|Net stockholders equity                                   |  |                | 3,222,193 |                   |  
|                                                           |  |                |           |                   |  
|Total liabilities and stockholders equity                 |  | $              | 3,362,719 |                   | $
|                                                           |  |                |           |                   |  

Page -2-



---

TWENTY SERVICES, INC.

STATEMENT OF OPERATIONS

(Unaudited)

|                                                     |  | Three Months Ended March 31, |          
|---------------------------------------------------- |  | ---------------------------- | ---------
|                                                     |  |                              |          
|                                                     |  | 2003                         |          
|                                                     |  |                              |          
|Revenues                                             |  | $                            | 46,393   
|Expenses:                                            |  |                              |          
|General and administrative                           |  |                              | 33,305   
|                                                     |  |                              |          
|Gain from operations and net income                  |  | $                            | 13,088   
|                                                     |  |                              |          
|Weighted average number of common shares outstanding |  |                              | 1,283,068
|                                                     |  |                              |          
|Earnings per share *                                 |  | $                            | .00      
|                                                     |  |                              |          

|* | After giving effect on a pro-rata basis to anticipated preferred dividends of $0.07 per share per annum on 505,110 shares.
|- | --------------------------------------------------------------------------------------------------------------------------

Page -3-



---

TWENTY SERVICES, INC.

CONDENSED STATEMENT OF CASH FLOWS

(Unaudited)

|                                                    |  | Three Months Ended March 31, |         
|--------------------------------------------------- |  | ---------------------------- | --------
|                                                    |  |                              |         
|                                                    |  | 2003                         |         
|                                                    |  |                              |         
|Cash flows from operating activities:               |  |                              |         
|Interest and dividends received                     |  | $                            | 46,393  
|Cash paid employees and supplier                    |  |                              | (45,960 
|Net cash provided by operating activities           |  |                              | 433     
|                                                    |  |                              |         
|Cash flows from investing activities:               |  |                              |         
|Purchase of securities                              |  |                              | (128,646
|Principal collected on loans                        |  |                              | 2,669   
|Purchase of Treasury Stock                          |  |                              | (952    
|                                                    |  |                              |         
|Net cash provided (used) by investing activities    |  |                              | (126,929
|                                                    |  |                              |         
|Net increase (decrease) in cash                     |  |                              | (126,496
|Cash and temporary investments, beginning of period |  |                              | 279,880 
|                                                    |  |                              |         
|Cash and temporary investments end of period        |  | $                            | 153,384 
|                                                    |  |                              |         

Page -4-



---

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS LIQUIDITY AND CAPITAL RESOURCES

During the three months ended March 31, 2003, the Registrants liquidity remained stable.  The Company has no notes payable nor long term debt and does not
anticipate the need for borrowing in the near future.  The Registrant has sufficient cash and temporary cash investments to meet its short term liquidity needs.  Should long term liquidity needs exceed cash and temporary cash investments,
then the Registrant would dispose of marketable securities as it deems appropriate.   Current trends and known demands and commitments do not create a need for liquidity in excess of the Companys current liabilities to generate
liquidity.

The Company anticipates that its operating activities and its investing activities will generate net cash flows and that its
financing activities will continue to use cash flows.

RESULTS OF OPERATIONS

The Registrant reported a net income of $13,088 for the three months ended March 31, 2003 as compared to the net income of $8,456 for the corresponding 2002
period.

REVENUES

Revenues for the three months ended March 31, 2003 of
$46,393 were comparable to $41,775 for the corresponding 2002 period.  The decrease was due primarily to a decrease in interest income.

EXPENSES

General and administrative expenses decreased from $33,319 in 2002 to $33,305 for the corresponding 2003 period.

The above financial statements include all the adjustments which, in the opinion of Management, are necessary for a fair presentation of such financial information in conformity with generally accepted accounting
principles.  All adjustments are of a normal recurring nature.

Page -5-



---

PART II

OTHER INFORMATION

|Item 1. | Legal Proceedings                                                                                                                                                                                                                                                                                                                                                                                                                          | None
|------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ----
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                            |     
|Item 2. | Changes in Securities                                                                                                                                                                                                                                                                                                                                                                                                                      | None
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                            |     
|Item 3. | Defaults Upon Senior Securities                                                                                                                                                                                                                                                                                                                                                                                                            | None
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                            |     
|Item 4. | Submission of Matters to a Vote of Security Holders                                                                                                                                                                                                                                                                                                                                                                                        | None
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                            |     
|Item 5. | Other Information:                                                                                                                                                                                                                                                                                                                                                                                                                         |     
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                            |     
|        | On February 28, 2003, the Board of Directors of the Registrant declared a cash dividend of SEVEN CENTS
($0.07) per share, payable March 31, 2003 to holders of record at February 28, 2003 of the Series A-1980, Series A-1981, Series A-1982 and Series A-1985 Preferred Stock, which dividend relates to the year ended December 31, 2002.  On March 31,
2003, the dividend so declared was paid in the amount of approximately $32,500.
|        |                                                                                                                                                                                                                                                                                                                                                                                                                                           

Page -6-



---

TWENTY SERVICES, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned there
unto duly authorized.

|MAY 7, 2003 |  | /s/ JACK C. BRIDGES                                             
|----------- |  | ----------------------------------------------------------------
|            |  |                                                                 
|Date        |  | Jack C. Bridges Executive Vice-President                        
|            |  |                                                                 
|MAY 7, 2003 |  | /s/ DAVID J. NOBLE                                              
|            |  |                                                                 
|Date        |  | David J. Noble Chairman/Director And Principal Executive Officer

Page -7-



---

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Twenty Services, Inc. (the Company) on Form 10-Q for the period ending March 31, 2003 as filed with the Securities and Exchange Commission on the date
hereof (the Report), I, Jack C. Bridges, Executive Vice-President of the Company, certify, pursuant to 18 U.S.C. § 906 of the Sarbanes-Oxley Act of 2002, that:

| | (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and                               
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                     
| | (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



| | /s/  JACK C. BRIDGES                    
| | ----------------------------------------
| |                                         
| | Jack C. Bridges Executive Vice-President
| |                                         
| | MAY 7, 2003                             
| |                                         
| | Date                                    





---

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Twenty Services, Inc. (the Company) on Form 10-Q for the period ending March 31, 2003 as filed with the Securities and Exchange Commission on the date
hereof (the Report), I, Jack C. Bridges, Executive Vice-President of the Company, certify, pursuant to 18 U.S.C. § 906 of the Sarbanes-Oxley Act of 2002, that:

| | (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and                               
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                     
| | (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.



| | /s/   DAVID J. NOBLE                                            
| | ----------------------------------------------------------------
| |                                                                 
| | David J. Noble Chairman/Director And Principal Executive Officer
| |                                                                 
| | MAY 7, 2003                                                     
| |                                                                 
| | Date