##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-K



|x | Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended December 28, 2008.



| ̈ | Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 333-142081

SBARRO, INC.

(Exact name of
Registrant as specified in its charter)



|                                                               |  |                                    
|-------------------------------------------------------------- |  | -----------------------------------
|NEW YORK                                                       |  | 11-2501939                         
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S.Employer Identification No.)



|                                         |  |             
|---------------------------------------- |  | ------------
|401 Broadhollow Road, Melville, New York |  | 11747 - 4714
|(Address of principal executive offices) |  | (Zip Code)  

Registrants telephone number, including area code: (631) 715-4100

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the
registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes   ̈    No  x

Indicate by check mark if the
registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes   ̈    No  x

Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirement for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company.

Large accelerated filer   ̈    Accelerated filer   ̈

Non-accelerated filer  x    Smaller
reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Act).    Yes   ̈    No  x

The registrants common stock is not publicly-held or publicly traded.

The
number of shares of Common Stock of the registrant outstanding as of March 30, 2009 was 100.

DOCUMENTS INCORPORATED BY
REFERENCE

None









---

##### Table of Contents

TABLE OF CONTENTS



|                   |  |                                                                                                              |  |     
|------------------ |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|Form 10-K Item No. |  | Name of Item                                                                                                 |  | Page
|                   |  | PART I                                                                                                       |  |     
|Item 1.            |  | Business                                                                                                     |  | 4   
|Item 1A.           |  | Risk Factors                                                                                                 |  | 7   
|Item 1B.           |  | Unresolved Staff Comments                                                                                    |  | 12  
|Item 2.            |  | Properties                                                                                                   |  | 13  
|Item 3.            |  | Legal Proceedings                                                                                            |  | 15  
|Item 4.            |  | Submission of Matters to a Vote of Security Holders                                                          |  | 15  
|                   |  |                                                                                                             
|                   |  | PART II                                                                                                      |  |     
|Item 5.            |  | Market for Registrants Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities |  | 15  
|Item 6.            |  | Selected Financial Data                                                                                      |  | 16  
|Item 7.            |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 18  
|Item 7A.           |  | Quantitative and Qualitative Disclosures about Market Risk                                                   |  | 31  
|Item 8.            |  | Financial Statements and Supplementary Data                                                                  |  | 33  
|Item 9.            |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 71  
|Item 9A(T).        |  | Controls and Procedures                                                                                      |  | 71  
|Item 9B.           |  | Other Information                                                                                            |  | 71  
|                   |  |                                                                                                             
|                   |  | PART III                                                                                                     |  |     
|Item 10.           |  | Directors, Executive Officers and Corporate Governance                                                       |  | 72  
|Item 11.           |  | Executive Compensation                                                                                       |  | 74  
|Item 12.           |  | Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters               |  | 79  
|Item 13.           |  | Certain Relationships and Related Transactions and Director Independence                                     |  | 80  
|Item 14.           |  | Principal Independent Registered Public Accountant Fees and Services                                         |  | 82  
|                   |  |                                                                                                             
|                   |  | PART IV                                                                                                      |  |     
|Item 15.           |  | Exhibits and Financial Statement Schedules                                                                   |  | 84  
|Signatures         |  | 85                                                                                                          
|Index to Exhibits  |  |                                                                                                             



---

##### Table of Contents

Forward-Looking Statements

We make forward-looking statements in this Annual Report on Form 10-K. Statements concerning our future operations, prospects, strategies, financial condition, future economic performance (including growth and
earnings) and demand for our products and services, and other statements of our plans, beliefs, or expectations, including the statements contained in Item 1A, Risk Factors and the Executive Overview section and other
portions of Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, that are not historical facts, are forward-looking statements. In some cases these statements are identifiable through
the use of words such as anticipate, believe, estimate, expect, intend, plan, project, target, can, could, may,
should, will, would and similar expressions. You are cautioned not to place undue reliance on these forward-looking statements. The forward-looking statements we make are not guarantees of future performance and
are subject to various assumptions, risks, and other factors that could cause actual results to differ materially from those suggested by these forward-looking statements. These factors include, among others, those set forth below and in the other
documents that we file with the SEC. There also are other factors that we may not describe, generally because we currently do not perceive them to be material, which could cause actual results to differ materially from our expectations.

We expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or
otherwise, except as required by law.



-3-



---

##### Table of Contents

PART I



|Item 1. | Business
|------- | --------

Unless otherwise noted, references to
Sbarro, the Company, we, our or us refer to Sbarro, Inc. and its direct and indirect subsidiaries. Unless otherwise noted, all restaurant data are as of and for the year ended
December 28, 2008. As a result of the Merger, which we discuss below, we are required to present our results for 2007 as two separate periods. Our Predecessor financial period refers to the period from January 1 through January 30,
2007 which was prior to consummation of the Merger. Our Successor financial period refers to the period from January 31 through December 28, 2008 following consummation of the Merger.

Our Company

We believe that we are the worlds
leading Italian quick service restaurant (QSR) concept and the largest shopping mall-focused restaurant concept in the world. We have a global base of 1,091 restaurants in 45 countries, with 509 company-owned units, 16 joint venture
units and 566 franchised units. Sbarro restaurants feature a menu of popular Italian food, including pizza, a selection of pasta dishes and other hot and cold Italian entrees, salads, sandwiches, drinks and desserts.

Sbarro, Inc., was organized in 1977 and until January 2007 was developed and operated by the Sbarro family.

On January 31, 2007, entities controlled by MidOcean Partners III, LP, a private equity firm, and certain of its affiliates (MidOcean)
acquired the Company, pursuant to an agreement and plan of merger (Merger Agreement). MidOcean SBR Acquisition Corp., a wholly-owned subsidiary of Sbarro Holdings, LLC, merged with and into the Company (the Merger), with the
Company surviving the Merger. Sbarro Holdings, LLC is a wholly-owned subsidiary of MidOcean SBR Holdings, LLC (Holdings). Sbarro Holdings, LLC owns 100% of our outstanding common stock and Holdings owns 100% of the limited liability
company interests of Sbarro Holdings, LLC.

MidOcean owns approximately 76% of Holdings and thus acquired control of the Company in the
Merger. Certain of our senior managers acquired approximately 5% of the outstanding equity of Holdings in connection with the Merger, with the balance of the equity of Holdings being owned by other investors.

Our Restaurants

Our family-oriented restaurants
offer cafeteria and buffet-style quick service designed to minimize customer waiting time and facilitate table turnover. Sbarros diverse menu of authentic Italian food offers its customers a compelling alternative to traditional fast food. All
of our entrees are prepared fresh daily according to special recipes developed by us. We serve generous portions of quality Italian food at attractive prices. Our average check price is approximately $7.80 and entree selections generally range in
price from $4.99 to $7.99. Pizza, which is sold predominantly by the slice and accounts for approximately 60% of restaurant sales, is sold for approximately $3.20 a slice.

Our restaurants are generally open seven days a week serving lunch, dinner and, in a limited number of locations, breakfast, with hours conforming to those of the major department stores or other large retailers in
the mall or trade area in which they are located. Typically, mall restaurants are open to serve customers 10 to 12 hours a day, except on Sunday, when mall hours may be more limited. Our sales are highest in the fourth quarter due to increased
traffic in shopping malls during the holiday shopping season.

Our site selection philosophy is to locate restaurants in
high-pedestrian-traffic locations such as shopping malls, downtown areas, airports, casinos, universities and travel plazas. These highly visible locations have helped create a valuable brand with strong recognition, evidenced by the concepts
estimated 50% unaided brand awareness. Furthermore, this brand awareness has been achieved without relying on traditional marketing efforts. The Sbarro brand is respected not only by consumers, but also by franchisees and real estate developers, who
view Sbarro as a preferred component of their development plans.

Our company-owned restaurants are all located in North America in 45
states, the District of Columbia and Canada and are comprised of 427 food court restaurants, 76 in-line restaurants and 6 full service restaurants. Food court restaurants are primarily located in areas designated
by the locations landlord exclusively for restaurant use and share a common dining area provided by the landlord. These restaurants generally occupy between 500 and 1,000 square feet, contain only kitchen and service areas, have a more limited
menu and employ 6 to 30 persons, including part-time personnel. In-line restaurants, which are self-contained restaurants, usually occupy between 1,500 and 3,000 square feet, seat approximately 60 to 120 people and employ 10 to 40 persons, including
part-time personnel. Our franchisees operate 566 restaurants, of which 300 are in 13 countries in North America and 266 are located in 30 countries outside North America. Our franchisees restaurants are located primarily in shopping malls and
other high-pedestrian-traffic areas.

We operate in two segments, our company-owned restaurant segment and our franchised restaurant
segment. Our company-owned restaurant segment is comprised of the operating activities of our company-owned QSRs and other concepts restaurants. Our franchised restaurant segment is comprised of our franchised restaurant operations which offer
opportunities worldwide for qualified



-4-



---

##### Table of Contents

operators to conduct business under the Sbarro name and other trade names owned by Sbarro. Our operating segments are discussed inNote 1 - Summary of
Significant Accounting Policies and Note 13 - Business Segment and Geographic Informationto ourConsolidated Financial Statements included in this Report.

For information regarding revenues in our operations in the United States and foreign countries, see Note 13 - Business Segment and Geographic Informationto ourConsolidated Financial Statements
included in this Report.

Our Restaurant Expansion

The
following table summarizes the number of company-owned and franchised restaurants in operation during each of the years from 2004 through 2008:



|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|-------------------------------------------------------- | ----------- | ----- | - | ---------- | ----- | - | ------------- | ---- | - | ------------- | ---- | - | ------------- | ---- | -
|                                                         |             | 2008  |   |            | 2007  |   |               | 2006 |   |               | 2005 |   |               | 2004 |  
|                                                         | (Successor) |       |   | (Combined) |       |   | (Predecessor) |      |   | (Predecessor) |      |   | (Predecessor) |     
|Company-owned Sbarro restaurants:                        |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at beginning of period                              |             | 506   |   |            | 485   |   |               | 502  |   |               | 518  |   |               | 545  |  
|Opened during period                                     |             | 16    |   |            | 20    |   |               | 6    |   |               | 7    |   |               | 2    |  
|Acquired from (transferred to) franchisees during period |             | 2     |   |            | 13    |   |               | 5    |   |               | (1   | ) |               | (3   | )
|Closed during period                                     |             | (15   | ) |            | (12   | ) |               | (28  | ) |               | (22  | ) |               | (26  | )
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at end of period                                    |             | 509   |   |            | 506   |   |               | 485  |   |               | 502  |   |               | 518  |  
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Franchised Sbarro restaurants:                           |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at beginning of period                              |             | 524   |   |            | 478   |   |               | 437  |   |               | 407  |   |               | 355  |  
|Opened during period                                     |             | 92    |   |            | 81    |   |               | 79   |   |               | 48   |   |               | 63   |  
|Acquired from (transferred to) Sbarro during period      |             | (2    | ) |            | (13   | ) |               | (5   | ) |               | 1    |   |               | 3    |  
|Closed during period                                     |             | (48   | ) |            | (22   | ) |               | (33  | ) |               | (19  | ) |               | (14  | )
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at end of period                                    |             | 566   |   |            | 524   |   |               | 478  |   |               | 437  |   |               | 407  |  
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Joint venture Sbarro restaurants:                        |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at beginning of period                              |             | 7     |   |            |      |   |               |     |   |               |     |   |               |     |  
|Opened during period                                     |             | 9     |   |            | 7     |   |               |     |   |               |     |   |               |     |  
|Closed during period                                     |             |      |   |            |      |   |               |     |   |               |     |   |               |     |  
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at end of period                                    |             | 16    |   |            | 7     |   |               |     |   |               |     |   |               |     |  
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|All restaurants:                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at beginning of period                              |             | 1,037 |   |            | 963   |   |               | 939  |   |               | 925  |   |               | 900  |  
|Opened during period                                     |             | 117   |   |            | 108   |   |               | 85   |   |               | 55   |   |               | 65   |  
|Closed during period                                     |             | (63   | ) |            | (34   | ) |               | (61  | ) |               | (41  | ) |               | (40  | )
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  
|Open at end of period                                    |             | 1,091 |   |            | 1,037 |   |               | 963  |   |               | 939  |   |               | 925  |  
|                                                         |             |       |   |            |       |   |               |      |   |               |      |   |               |      |  

Our Restaurant Management

Our restaurants are managed by one general manager and one or two co-managers or assistant managers, depending upon the size of the location. Managers are required to participate in Sbarro training sessions in
restaurant management and operations prior to the assumption of their duties. In addition, each manager is required to comply with an extensive operations manual containing procedures for assuring uniformity of operations and consistent high quality
of products. We have a restaurant management bonus program that provides the management teams of company-owned restaurants with the opportunity to receive cash bonuses based on certain performance-related criteria of their location.

As of December 28, 2008, we employed 38 Directors of Operations, each of whom is typically responsible for the operations of 7 to 20 company-owned
restaurants. Directors of Operations recruit and supervise the managerial staff of all company-owned restaurants and report to one of the 6 Vice Presidents of Operations. The Vice Presidents of Operations coordinate the activities of the Directors
of Operations and report to one of two Senior Vice Presidents of Operations who report to our President and Chief Executive Officer.



-5-



---

##### Table of Contents

Our Franchised Restaurants

Growth in franchised restaurants occurs through the opening of new QSR restaurants by new and existing franchisees. Over the last few years, we have significantly reorganized and refocused our franchise operations. We
currently employ a team of 11 experienced franchise professionals, who oversee both franchise development and franchise operations.

As of
December 28, 2008, we have 300 franchised restaurants in the United States in 37 states and the District of Columbia and in 12 other countries in North America. The majority of our domestic franchised units are operated by food service
companies who manage food courts in high-pedestrian-traffic areas such as airports, universities and travel plazas. Our strategy is to continue to partner with these institutional food service companies to drive our growth in such locations.

As of December 28, 2008, we have 266 international franchised restaurants in 30 countries outside North America. We intend to
significantly increase our international presence in a targeted number of countries by entering into significant development agreements with experienced restaurant operators. We currently have commitments for approximately 2,300 new restaurants with
experienced restaurant operators in countries such as Russia, the Baltic States, India, Turkey, Japan and the United Arab Emirates.

In
order to obtain a franchise, we generally require payment of an initial fee and continuing royalties at rates of 4% to 7% of gross revenues. We require the franchise agreements to end at the same time as the underlying lease, generally ten years,
including a renewal period of the underlying lease, if applicable. Since 1990, the renewal option has also been subject to conditions, including remodeling or image enhancement requirements. The franchise and territorial agreements provide us with
the right to terminate a franchisee for a variety of reasons, including insolvency or bankruptcy, failure to meet development schedules in cases of territorial rights, failure to operate its restaurant according to Sbarro standards, understatement
of gross receipts, failure to pay fees, or material misrepresentation on a franchise application.

Seasonality

Revenues are highest in our fourth quarter due primarily to increased traffic in shopping malls during the holiday shopping season. Our annual revenues,
earnings and cash flow can fluctuate due to the length of the holiday shopping period between Thanksgiving and New Years Day.

Employees

As of December 28, 2008, we employed approximately 5,500 persons, of whom approximately 3,200 were full-time field and restaurant
personnel, approximately 2,100 were part-time restaurant personnel, 80 were corporate personnel, 11 were franchise field management, and 46 were QSR field senior management. None of our employees are covered by collective bargaining agreements. We
believe our employee relations are satisfactory.

Suppliers

Substantially all of the food ingredients, beverages and related restaurant supplies used by our domestic restaurants are purchased from a national independent wholesale food distributor which is required to adhere to
established product specifications for all food products sold to our restaurants. Breads, pastries, produce, fresh dairy and certain meat products are purchased locally by each restaurant. Soft drink mixes are purchased from major beverage producers
under national contracts and distributed by our national independent distributor. Our current contractual arrangement, which expires in 2013, requires our company-owned restaurants to purchase 95% of all of our food ingredients that are not
purchased locally through the distributor. The majority of spending on the products used in our restaurants are for proprietary products and we are involved in negotiating their cost with the manufacturers. We believe that there are other
distributors who would be able to service our needs and that satisfactory alternative sources of supply are generally available for all items regularly used in our restaurants.

Competition

The restaurant business is highly competitive. We compete in the local and regional
pizza restaurant category and with other concept QSRs primarily located in shopping malls on a local, regional and national basis. We believe we compete on the basis of menu selection, price, service, location and food quality. Factors that affect
our business operations include changes in consumer tastes, inflation, national, regional and local economic conditions, population, traffic patterns, changes in discretionary spending priorities, restaurant demographic trends, national security,
military action, terrorism, consumer confidence in food quality, handling and safety, weather conditions, the type, number and location of competing restaurants and other factors. There is also active competition for management personnel and
attractive commercial shopping mall, city centers and other locations suitable for restaurants. Increased food, beverage, labor, occupancy and other costs could also adversely affect us.

Trademarks

Sbarro restaurants are operated under the following names: Sbarro,
Sbarro The Italian Eatery, Sbarro Fresh Italian Cooking, Cafe Sbarro, Umbertos, Carmelas, Mama Sbarro, Sbarro The Best Italian Choice, La Cucina Di
Capri and Tony and



-6-



---

##### Table of Contents

Brunos. Of these names, all but Sbarro Fresh Italian Cooking and Umbertos are registered trademarks of the Company.
In addition, we have also trademarked certain associated logos and styles and we have a license to use the trademarked name Umbertos at limited locations. We have also registered or filed applications to register Sbarro
and Sbarro The Italian Eatery in several other countries. We believe that the Sbarro name is materially important to our business.

Governmental Regulation

We are subject to various federal, state and local laws affecting our businesses, as are our
franchisees. Each of our restaurants and those owned by our franchisees and joint ventures are subject to a variety of licensing and governmental regulatory provisions relating to quality of food, sanitation, building, health, safety and, in certain
cases, licensing of the sale of alcoholic beverages. Difficulties in obtaining, or the failure to obtain, required licenses or approvals can delay or prevent the opening of a new restaurant in any particular area. Our operations and those of our
franchisees and joint ventures are also subject to federal laws, such as minimum wage laws, the Fair Labor Standards Act and the Immigration Reform and Control Act of 1986. They are also subject to state laws governing such matters as wages, working
conditions, employment of minors, citizenship requirements and overtime. Some states have set minimum wage requirements higher than the federal level.

We are also subject to Federal Trade Commission (FTC) regulations and various state laws regulating the offer and sale of franchises. The FTC and various state laws require us to furnish to prospective
franchisees a franchise offering circular containing prescribed information. We are currently registered to offer and sell franchises, or are exempt from registering, in all states in which we operate franchised restaurants that have registration
requirements. The states in which we are registered, and a number of states in which we may franchise, require registration of a franchise offering circular or a filing with state authorities. Substantive state laws that regulate the
franchisor-franchisee relationship presently exist in a substantial number of states, and bills have been introduced in Congress from time to time which provide for federal regulation of the franchisor-franchisee relationship in certain respects.
The state laws often limit, among other things, the duration and scope of non-competition provisions and the ability of a franchisor to terminate or refuse to renew a franchise.

Although alcoholic beverage sales are not emphasized in our restaurants, some of our restaurants serve beer and wine. Sales of beer and wine have historically contributed less than 1% of total
revenues of our QSR restaurants. We believe that we are in compliance in all material respects with the laws to which we are subject.

Available
information

The public may read and copy any materials that we file with the SEC at the SECs Public Reference Room at 100 F St.,
NE, Washington, DC 20549. The public can obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet site, with an address of http://www.sec.gov that
contains reports, proxy and information statements and other information, including our electronic filings with the SEC.

The address of our
Internet site is http://www.sbarro.com. Information posted on our website is not part of this Annual Report on Form 10-K. We will provide to those who request them, as soon as reasonably practical after we deliver them to the trustee of our
Senior Notes, free of charge, a reasonable number of copies of our periodic reports, upon written request to our Chief Financial Officer at our corporate headquarters, 401 Broadhollow Road, Melville, New York 11747-4714.



|Item 1A. | Risk Factors
|-------- | ------------

You should carefully consider the
following risks along with the other information contained in this Annual Report on Form 10-K. All of the following risks could materially or adversely affect our business, financial condition or results of operations. In addition to the risks
below, other risks and uncertainties not known to us or that we currently consider immaterial may also materially or adversely affect our business operations, financial condition and financial results.

Risks Relating to Our Business

The success of our
business is dependent on a number of factors that are not within our control.

The success of our franchisees and our company-owned restaurant
operations is, and will continue to be, subject to a number of factors that are not within our control, including:



| |  |  | changes in consumer tastes;
| | - |  | ---------------------------



| |  |  | national, regional and local economic conditions;
| | - |  | -------------------------------------------------



| |  |  | traffic patterns in the venues in which we operate;
| | - |  | ---------------------------------------------------



| |  |  | discretionary spending priorities;
| | - |  | ----------------------------------



| |  |  | demographic trends;
| | - |  | -------------------



| |  |  | consumer confidence in food quality, handling and safety;
| | - |  | ---------------------------------------------------------



-7-



---

##### Table of Contents

| |  |  | consumer confidence in the security of shopping malls, downtown areas, airports, casinos, universities, travel plazas, sports arenas and other venues in which we
and our franchisees operate;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | weather conditions; and
| | - |  | -----------------------



| |  |  | the type, number and location of competing restaurants.
| | - |  | -------------------------------------------------------

Deterioration in the general economic conditions and declines in consumer spending can negatively affect our business.

Our
business is susceptible to adverse changes in domestic and global economic conditions, which could make it difficult and uncertain for us to forecast operating results. In particular, our business is sensitive to consumer spending patterns and
preferences. Market and general economic conditions including general business conditions, interest rates, taxation, the availability of consumer credit and consumer confidence in future economic conditions affect the level of discretionary spending
on the products we and our franchisees offer. Any unfavorable occurrences in these economic conditions may adversely affect our growth, sales and profitability. For instance, many of our company-owned stores and our franchisees stores are
located in shopping malls, particularly in the United States. Our stores derive revenue, in part, from the high volume of traffic in these malls. As a result of deteriorating economic conditions, the inability of mall anchor
tenants and other area attractions to generate consumer traffic around our stores or the decline in popularity of malls as shopping destinations could reduce our revenue depending on sales volume. Additionally, continuing weakness in the residential
real estate and mortgage markets, volatility in commodity and fuel costs, difficulties in the financial sector and credit markets, and other factors affecting consumer spending could cause reduced sales of our products and make it more difficult for
us to execute our growth strategy. Our growth strategy depends on our ability and the ability of our franchisees to open new restaurants and operate these restaurants on a profitable basis.

Given the significance of our domestic business, the likely negative impact of the current recession in the general economy in the United States or the
general decline in domestic consumer spending may not be wholly mitigated by our business outside the United States, especially as the economic downturn becomes more global in nature.

The success of our growth strategy will depend, in part, upon our ability to expand our franchise operations.

The
success of our franchise operations is dependent upon our ability to:



| |  |  | locate and attract new franchisees and area developers;
| | - |  | -------------------------------------------------------



| |  |  | maintain and enhance the Sbarro brand;
| | - |  | ----------------------------------------



| |  |  | maintain satisfactory relations with our franchisees who may, in certain instances, have interests adverse to our interests;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | monitor and audit the reports and payments received from franchisees; and
| | - |  | -------------------------------------------------------------------------



| |  |  | comply with applicable franchising laws, rules and regulations, as well as applicable laws in the foreign countries in which we seek, and have, franchises and
area development arrangements.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

With respect to foreign franchisees, we are also at risk with respect to:



| |  |  | restrictions that may be imposed upon the transfer of funds from those countries;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | the political and economic stability of the country; and
| | - |  | --------------------------------------------------------



| |  |  | the countrys relationship with the United States.
| | - |  | --------------------------------------------------

Credit market effect on our franchise operations.

Current credit markets may adversely impact the ability of our
franchisees to obtain financing to remodel or construct and open new restaurants, which may hinder our ability to achieve our franchise revenues and growth strategy. In recent months, the credit markets have experienced instability, resulting in
declining real estate values, credit and liquidity concerns and increased loan default rates. Many lenders have subsequently reduced their willingness to make new loans and have tightened their credit requirements.

Our growth strategy requires us to extend the Sbarro concept into other high-pedestrian-traffic venues.

Traditionally, Sbarro has operated in the quick service market featuring pizza, pasta and other hot and cold Italian entrees, principally in shopping malls. As the construction of new shopping
malls in the United States has slowed, we have been seeking to expand our business into new settings, such as downtown areas, airports, casinos, universities and travel plazas.

Our expansion requires us to:



| |  |  | make significant capital investments;
| | - |  | -------------------------------------



-8-



---

##### Table of Contents

| |  |  | devote significant management time and effort;
| | - |  | ----------------------------------------------



| |  |  | develop budgets for, and monitor, food, beverage, labor, occupancy and other costs at levels that will produce profitable operations; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------



| |  |  | budget and monitor the cost of construction of the restaurant.
| | - |  | --------------------------------------------------------------

Further, limitations under the indenture governing the Senior Notes, our Senior Credit Facilities and our Second Lien Facility restrict the amount of investment we may make, which may limit certain of our growth
efforts.

We cannot be assured that we will be able to successfully expand our existing operations on a profitable basis.

We operate in a highly competitive environment against strong competition.

The restaurant business is highly competitive. We believe that we compete on the basis of price, service, location and food quality. There is also active competition for management personnel and attractive shopping
mall, downtown and other commercial locations suitable for restaurants. We compete in each market in which we operate with locally-owned restaurants, and in certain cases, national and regional restaurant chains.

Although we believe we are well positioned to compete because of our leading market position, focus and expertise in the quick-service Italian specialty
food business and strong national brand name recognition, we could experience increased competition from existing or new companies and lose market share that, in turn, could have a material adverse effect on our business, financial condition,
results of operations, prospects and ability to service our debt obligations.

The availability, quality and cost of our ingredients fluctuate, which
affects our financial results.

Significant increases in food and paper product costs, which we may not be able to pass on to our
customers, could affect our financial results. Many of the factors in determining food and paper product prices, such as increases in the prices of the ingredients we use to prepare our foods, especially cheese and flour, and inflation are beyond
our control. Furthermore, adverse weather and other conditions can cause shortages and interruptions in, and also could adversely affect the availability, quality and cost of, the ingredients we use to prepare our foods. These events could adversely
affect our financial results because we need to provide our customers with fresh products.

Increases in labor and occupancy costs could effect our
profitability.

We have a substantial number of hourly employees whose wages are based on the federal or state minimum wage. Any
increases in the federal or state minimum wage, as well as strong labor markets, can result in upward pressures on the wages and salaries we pay and could increase our labor costs. In addition, we have been experiencing higher occupancy related
costs with respect to leases for new restaurants and renewal leases for existing restaurant space. Increases in our labor and occupancy costs could adversely affect our profitability if we are unable to recover these increases by increasing the
prices we charge our customers or if we are unable to attract new customers.

We are dependent on obtaining and retaining attractive
high-pedestrian-traffic locations.

We are dependent on our ability to enter into new leases and renew existing leases on favorable
terms. We find it more expensive to enter into such leases during periods when market rents are, as they have been, increasing. There is also active competition for attractive commercial shopping mall, center city and other locations suitable for
restaurants. As a result, as existing leases expire, we have not renewed some leases and have found it more expensive to continue to operate other existing locations.

Although we believe that we will be able to renew the existing leases that we wish to extend, there is no assurance that we will succeed in obtaining extensions in the future at rental rates that we believe to be
reasonable or at all. Moreover, if some locations should prove to be unprofitable, we could remain obligated for lease payments even if we decide to withdraw from those locations. We will incur charges relating to the closing of such restaurants,
consisting of lease termination costs. Impairment charges and other special charges will reduce our profits.

Negative publicity relating to one of our
restaurants, including our franchised restaurants, could reduce sales at some or all of our other restaurants.

We are, from time to
time, faced with negative publicity relating to food quality, restaurants facilities, health inspection scores, employee relationships or other matters at our restaurants or those of our franchisees. Adverse publicity may negatively affect us,
regardless of whether the allegations are valid or whether we incur any liability. In addition, the negative impact of adverse publicity relating to one restaurant may extend beyond the restaurants involved to affect some or all of our other
restaurants. If a franchised restaurant fails to meet our franchise operating standards, our own restaurants could be adversely affected due to customer confusion or negative publicity.



-9-



---

##### Table of Contents

Food-borne illness incidents could result in liability to us and could reduce our restaurant sales.

We cannot guarantee that our internal controls and training will be fully effective in preventing all food-borne illnesses. Furthermore, our reliance on
third-party food processors makes it difficult to monitor food safety compliance and increases the risk that food-borne illness would affect multiple locations rather than single restaurants. Some food-borne illness incidents could be caused by
third-party food suppliers and transporters outside of our control. New illnesses resistant to our current precautions may develop in the future, or diseases with long incubation periods could arise, such as bovine spongiform encephalopathy
(BSE), sometimes referred to as mad cow disease, that could give rise to claims or allegations on a retroactive basis. In addition, the levels of chemicals or other contaminants that are currently considered safe in certain
foods may be regulated more restrictively in the future or become the subject of public concern.

The reach of food-related public health
concerns can be considerable due to the level of attention given to these matters by the media. Local public health developments and concerns over diseases, including those caused by E. coli bacteria, could have an adverse impact on our sales.
Similarly, concerns related to particular food constituents or the byproducts of cooking processes could also have an adverse impact. This could occur whether or not the developments are specifically attributable to our restaurants or those of our
franchisees or competitors.

We rely on one national independent wholesale distributor and replacing it could disrupt the flow of our food products and
supplies.

We use one national independent wholesale food distributor, under an agreement expiring in 2013, to purchase and deliver most
of the food ingredients used to prepare the foods we serve, other than breads, pastries, produce, fresh dairy and certain meat products which are purchased locally for each restaurant. The distributor also purchases and delivers to us, on a national
basis, restaurant supplies and certain other items that we use. The majority of spending on the products used in our restaurants are for proprietary products and we are involved in negotiating their cost with the manufacturers. While we are
dependent upon this one national independent distributor, we believe that there are other distributors who would be able to service our needs. However, there can be no assurance that we will be able to replace our distributor with others on
comparable terms or without disruptions to the flow of our food products and other supplies to our systems.

Our business is subject to governmental
regulation.

We are subject to various federal, state and local laws affecting our business, as are our franchisees. Each of our
restaurants and those owned by our franchisees are subject to a variety of licensing and governmental regulatory provisions relating to wholesomeness of food, sanitation, health, safety and, in certain cases, licensing of the sale of alcoholic
beverages. Difficulties in obtaining, or the failure to obtain, required licenses or approvals can delay or prevent the opening of a new restaurant in any particular area. Furthermore, there can be no assurance that we will remain in compliance with
applicable laws or licenses that we have or will obtain, the failure of which by a restaurant could result in our loss of the restaurants license and even the closing of the restaurant.

Regulations of the Federal Trade Commission (the FTC) and various state laws regulating the offer and sale of franchises require us to furnish to prospective franchisees a franchise
offering circular containing prescribed information. We are currently registered to offer and sell franchises in nine states and are currently exempt from the franchise registration requirements in nine states based upon large franchisor
exemptions. The states in which we are registered, and a number of states in which we may franchise, require registration of a franchise offering circular or a filing with state authorities. State franchise examiners have discretion to disapprove
franchise registration applications based on a number of factors. There can be no assurance that we will be able to continue to comply with these regulations.

We depend on our senior management and other key employees.

Our success is dependent upon our senior management team. In
recent years, we have added a significant number of independent executives to our management team. Our continued success is dependent upon our ability to attract and retain key employees. As a privately-held company, we may be unable to offer key
executives liquid stock-based compensation of the type that our publicly-held competitors can offer. There is no assurance that we will be able to retain our existing senior management or attract other key employees. We have employment agreements
with several members of our Senior Management.

Our results of operations fluctuate due to the seasonality of our business.

Our revenues and earnings are highest in our fourth fiscal quarter primarily due to increased volume in shopping malls during the holiday shopping season.
As a result, our annual revenues and earnings are substantially dependent upon the amount of traffic in shopping malls during the holiday shopping period. Changes in the level of traffic in shopping malls during this period have a disproportionate
effect on our annual results of operations. A weak holiday shopping season, which could be caused by, among other factors, a downturn in the economy, an expansion of on-line shopping or adverse weather conditions, could adversely affect our
profitability.



-10-



---

##### Table of Contents

Declines in our financial performance could result in additional impairment charges in future periods.

U.S. generally accepted accounting principles require annual (or more frequently if events or changes in circumstances warrant) impairment tests of
goodwill, certain intangible assets and other long-lived assets. Generally speaking, if the carrying value of the asset is in excess of the estimated fair value of the asset, the carrying value will be adjusted to fair value through an impairment
charge. Fair value estimates are based primarily on discounted cash flows based on five-year forecasts of financial results that incorporate assumptions as to same-store sales trends, future development plans and brand-enhancing initiatives, among
other things. During 2008, we recorded impairment charges of $8.5 million, $53.0 million and $7.0 million to reduce the carrying value of goodwill, trademarks and franchise relationships, respectively to their estimated fair value at
December 28, 2008. Significant underachievement of forecasted results could further reduce the estimated fair value of these assets, requiring non-cash impairment charges to further reduce the carrying value of these assets.

We may be unable to generate sufficient cash flow to satisfy our significant debt service obligations, which could adversely affect our financial condition and
results of operations.

Our ability to make interest and principal payments on and to refinance our indebtedness will depend on our
ability to generate cash from operations. This, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other factors that are beyond our control.

If our business does not generate sufficient cash flow from operations, or currently anticipated cost savings and operating improvements are not realized
on schedule, in the amounts anticipated or at all, or if future borrowings are not available to us in amounts sufficient to enable us to pay our indebtedness or to fund our other liquidity needs, our financial condition and results of operations may
be adversely affected. If we cannot generate sufficient cash flow from operations to make scheduled interest and principal payments on our debt obligations in the future, we may need to refinance all or a portion of our indebtedness on or before
maturity, sell assets, delay capital expenditures or seek additional equity. If we are unable to refinance any of our indebtedness on commercially reasonable terms or at all, or to effect any other action relating to our indebtedness on satisfactory
terms or at all, our business may be harmed.

We may not be successful in implementing our strategy of reducing operating costs and our cost reduction
initiatives may have other adverse consequences.

We are implementing initiatives to reduce our operating expenses. These initiatives
include closing unprofitable stores, renegotiating store lease terms, reducing headcount, revising our recipes without affecting our customers, as well as other expense controls. We cannot assure you that we will be able to implement all our cost
reduction initiatives successfully. Even if we are successful in our cost reduction initiatives, we may face other risks associated with our plans, including declines in employee morale or the level of customer service we provide, the efficiency of
our operations or the effectiveness of our internal controls. Any of these risks could have a material adverse impact on our results of operations, financial condition and cash flows.

We may not be able to protect our trademarks and other proprietary rights.

We believe that our
trademarks and other proprietary rights are important to our success and our competitive position. Accordingly, we devote substantial resources to the development and protection of our trademarks and proprietary rights. However, the actions taken by
us may be inadequate to prevent infringement or other unauthorized use of our trademarks and other proprietary rights by others, which may thereby dilute our trademarks in the marketplace and/or diminish the value of such proprietary rights. We may
also be unable to prevent others from claiming infringement or other unauthorized use of their trademarks and proprietary rights by us. In addition, others may assert rights in our trademarks and other proprietary rights. Our rights to our
trademarks may in some cases be subject to the common law rights of any other person who began using the trademark (or a confusingly similar mark) prior to both the date of our registration and our first use of such trademarks in the relevant
territory. We cannot assure you that third parties will not assert claims against our trademarks and other proprietary rights or that we will be able to successfully resolve such claims which could result in our inability to use certain trademarks
or other proprietary rights in certain jurisdictions or in connection with certain goods or services. Future actions by third parties may diminish the strength of our trademarks or other proprietary rights, injure the goodwill associated with our
business and decrease our competitive strength and performance. We could also incur substantial costs to defend or pursue legal actions relating to the use of our trademarks and other proprietary rights, which could have a material adverse effect on
our business, results of operation or financial condition.

Employment and workplace-related complaints or litigation may hurt us.

We are from time to time subject to employee claims alleging injuries, wage and hour violations, discrimination, harassment or wrongful termination. In
recent years, a number of restaurant companies have been subject to lawsuits, including class action lawsuits,



-11-



---

##### Table of Contents

alleging violations of federal and state law regarding workplace, employment and similar matters. Regardless of whether any claims against us are valid or
whether we are ultimately determined to be liable, claims may be expensive to defend and may divert time and money away from our operations and hurt our financial performance. A significant judgment for any claim(s) could have a material adverse
effect on our financial condition or results of operations.

We are controlled by MidOcean and its interests as an equity holder may conflict with
creditor interests.

As a result of the Merger, MidOcean, our equity sponsor, indirectly owns a majority of our common stock. Through
its ownership, our equity sponsor will be able to, among other things, elect a majority of the members of our board of directors, appoint new management, amend our certificate of incorporation and approve mergers or sales of substantially all of our
assets. The interests of our equity sponsor might conflict with or differ from our interests. For example, the concentration of ownership held by MidOcean could delay, defer or prevent a change of control of our company or impede a merger, takeover
or other business combination, which the Company may otherwise view favorably. MidOcean is also free to pursue acquisition opportunities independent of us that may be complementary to our business, and as a result, those acquisition opportunities
may not be available to us.

Our substantial indebtedness could adversely affect our financial health and prevent us from fulfilling our obligations
under the Senior Notes and our other financial obligations.

We have a significant amount of indebtedness. As of December 28, 2008
and March 30, 2009, we had total indebtedness of $350.3 million and $346.3 million, respectively. See Note 7  Long-Term debt and Note 12 Subsequent Events to our Consolidated Financial Statements. Our substantial indebtedness could
have important consequences to holders of our Senior Notes. For example, it could:



| |  |  | make it more difficult for us to satisfy our obligations with respect to the notes;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | make it more difficult to satisfy our other financial obligations;
| | - |  | ------------------------------------------------------------------



| |  |  | increase our vulnerability to adverse economic and industry conditions;
| | - |  | -----------------------------------------------------------------------



| |  |  | require us to dedicate a substantial portion of our cash flows from operations to payments on our indebtedness, thereby reducing the availability of our cash
flows to fund acquisitions, working capital, capital expenditures, and other general corporate purposes;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | place us at a competitive disadvantage compared to our competitors that have less debt;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | limit our ability to borrow additional funds; and
| | - |  | -------------------------------------------------



| |  |  | limit our ability to make future acquisitions.
| | - |  | ----------------------------------------------

Despite current indebtedness levels, we and our subsidiaries may still be able to incur additional debt. This could further exacerbate the risks associated with our substantial leverage.

We and our subsidiaries may be able to incur additional indebtedness in the future. The terms of the indenture governing the Senior Notes, the Senior
Credit Facilities and the Second Lien Facility do not fully prohibit us or our subsidiaries from doing so. See Note 7  Long-Term debt and Note 12 Subsequent Events to our Consolidated Financial Statements. As of March 30, 2009, we
have $1 million availability under the Senior Credit Facilities. Any borrowings under the Senior Credit Facilities and Second Lien Facility are effectively senior to the Senior Notes to the extent of the value of the assets securing the Senior
Credit Facilities and Second Lien Facility. If new debt is added to our and our subsidiaries current debt levels, the related risks that we and they now face could intensify.



|Item 1B. | Unresolved Staff Comments
|-------- | -------------------------

None.



-12-



---

##### Table of Contents

|Item 2. | Properties
|------- | ----------

Our restaurants are located in both
urban and suburban areas and are either food court or in-line (self-contained) restaurants. Food court restaurants are primarily located in areas designated by the locations landlord exclusively for restaurant use and share a common dining
area provided by the landlord. These restaurants generally occupy between 500 and 1,000 square feet, contain only kitchen and service areas. Our in line locations usually occupy between 1,500 and 3,000 square feet, seat approximately 60 to 120
people and employ 10 to 40 persons, including part-time personnel. We have 427 food court restaurants, 76 in-line restaurants and 6 full service restaurants. All of our restaurants are in leased facilities. Most of our restaurant leases provide for
the payment of base rents plus real estate taxes, utilities, insurance, common area charges and certain other expenses. In addition, some of our restaurant leases have percentage rents generally ranging from 8% to 10% of net restaurant sales in
excess of stipulated amounts. Our leases generally have terms of ten years. Leases to which we were a party at December 28, 2008 have initial terms expiring as follows:



|                                 |  |                                         |  |                            
|-------------------------------- |  | --------------------------------------- |  | ---------------------------
|Years Initial Lease Terms Expire |  | Number of Company- owned Restaurants(1) |  | Number of Franchised/ Other
|2009                             |  | 73                                      |  | 3                          
|2010                             |  | 63                                      |  | 3                          
|2011                             |  | 50                                      |  | 0                          
|2012                             |  | 41                                      |  | 1                          
|2013                             |  | 48                                      |  | 4                          
|Thereafter                       |  | 234                                     |  | 19                         
|                                 |  |                                         |  |                            
|                                 |  | 509                                     |  | 30                         



|(1) | Includes 15 restaurants under month-to-month arrangements and 12 restaurants as to which we pay only percentage rent based on the level of net restaurant sales,
the leases for which are generally for a one year period.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We lease space for our corporate headquarters in Melville, New
York. The lease expires in January 2017.



-13-



---

##### Table of Contents

The following table summarizes the number and locations of our company-owned and

franchised restaurants in North America as of December 28, 2008:



|                     |  |                                   |  |                                |  |                           
|-------------------- |  | --------------------------------- |  | ------------------------------ |  | --------------------------
|Location             |  | Number ofCompany-OwnedRestaurants |  | Number ofFranchisedRestaurants |  | Total Number ofRestaurants
|Alabama              |  | 7                                 |  | 0                              |  | 7                         
|Arizona              |  | 7                                 |  | 3                              |  | 10                        
|Arkansas             |  | 5                                 |  | 1                              |  | 6                         
|California           |  | 55                                |  | 17                             |  | 72                        
|Colorado             |  | 6                                 |  | 1                              |  | 7                         
|Connecticut          |  | 9                                 |  | 5                              |  | 14                        
|Delaware             |  | 2                                 |  | 2                              |  | 4                         
|District of Columbia |  | 3                                 |  | 3                              |  | 6                         
|Florida              |  | 45                                |  | 19                             |  | 64                        
|Georgia              |  | 16                                |  | 5                              |  | 21                        
|Hawaii               |  | 3                                 |  | 0                              |  | 3                         
|Illinois             |  | 17                                |  | 19                             |  | 36                        
|Indiana              |  | 2                                 |  | 4                              |  | 6                         
|Iowa                 |  | 6                                 |  | 1                              |  | 7                         
|Kansas               |  | 4                                 |  | 0                              |  | 4                         
|Kentucky             |  | 7                                 |  | 4                              |  | 11                        
|Louisiana            |  | 7                                 |  | 0                              |  | 7                         
|Maine                |  | 2                                 |  | 1                              |  | 3                         
|Maryland             |  | 13                                |  | 6                              |  | 19                        
|Massachusetts        |  | 15                                |  | 10                             |  | 25                        
|Michigan             |  | 20                                |  | 4                              |  | 24                        
|Minnesota            |  | 9                                 |  | 13                             |  | 22                        
|Mississippi          |  | 4                                 |  | 1                              |  | 5                         
|Missouri             |  | 9                                 |  | 5                              |  | 14                        
|Nebraska             |  | 3                                 |  | 2                              |  | 5                         
|Nevada               |  | 16                                |  | 5                              |  | 21                        
|New Hampshire        |  | 3                                 |  | 0                              |  | 3                         
|New Jersey           |  | 10                                |  | 13                             |  | 23                        
|New Mexico           |  | 4                                 |  | 0                              |  | 4                         
|New York             |  | 45                                |  | 29                             |  | 74                        
|North Carolina       |  | 16                                |  | 5                              |  | 21                        
|North Dakota         |  | 0                                 |  | 1                              |  | 1                         
|Ohio                 |  | 26                                |  | 15                             |  | 41                        
|Oklahoma             |  | 4                                 |  | 3                              |  | 7                         
|Oregon               |  | 6                                 |  | 1                              |  | 7                         
|Pennsylvania         |  | 18                                |  | 16                             |  | 34                        
|Rhode Island         |  | 1                                 |  | 1                              |  | 2                         
|South Carolina       |  | 6                                 |  | 2                              |  | 8                         
|Tennesee             |  | 8                                 |  | 4                              |  | 12                        
|Texas                |  | 17                                |  | 7                              |  | 24                        
|Utah                 |  | 5                                 |  | 2                              |  | 7                         
|Vermont              |  | 2                                 |  | 0                              |  | 2                         
|Virginia             |  | 19                                |  | 10                             |  | 29                        
|Washington           |  | 13                                |  | 2                              |  | 15                        
|West Virginia        |  | 2                                 |  | 2                              |  | 4                         
|Wisconsin            |  | 10                                |  | 0                              |  | 10                        
|Wyoming              |  | 1                                 |  | 0                              |  | 1                         
|Aruba                |  | 0                                 |  | 6                              |  | 6                         
|Bahamas              |  | 0                                 |  | 3                              |  | 3                         
|Canada               |  | 1                                 |  | 10                             |  | 11                        
|Dominican Republic   |  | 0                                 |  | 4                              |  | 4                         
|El Salvador          |  | 0                                 |  | 1                              |  | 1                         
|Guam                 |  | 0                                 |  | 2                              |  | 2                         
|Guatemala            |  | 0                                 |  | 3                              |  | 3                         
|Honduras             |  | 0                                 |  | 3                              |  | 3                         
|Mexico               |  | 0                                 |  | 12                             |  | 12                        
|Nicaragua            |  | 0                                 |  | 1                              |  | 1                         
|Panama               |  | 0                                 |  | 1                              |  | 1                         
|Puerto Rico          |  | 0                                 |  | 10                             |  | 10                        
|                     |  |                                   |  |                                |  |                           
|Total                |  | 509                               |  | 300                            |  | 809                       
|                     |  |                                   |  |                                |  |                           



-14-



---

##### Table of Contents

|Item 3. | Legal Proceedings
|------- | -----------------

In September 2008, an action was
commenced against the Company and other non related parties for an undisclosed amount, in the United States District Court in Nevada, by a franchisee in connection with a franchise location he purchased in Las Vegas, NV from a prior franchisee. The
franchisee claims the Company representatives mislead him by overstating sales and projected sales and understating expenses. The Company intends to defend its rights under this action and the outcome is uncertain. No accruals have been recorded in
the Companys financial statements at December 28, 2008.

In November 2008, an action was commenced by partners in a joint
venture against the Company for an undisclosed amount, in the Supreme Court of New York in Suffolk County. The joint venture operated two locations. Sbarro, as a result of the joint venture partners failure to meet a capital call, diluted their
interest in the partnership so that they no longer had any rights, entitlement or interest therein. The Company intends to defend its rights under this action and the outcome is uncertain. No accruals have been recorded in the Companys
financial statements at December 28, 2008.

In March 2008, the Company became a party to a purported class action lawsuit, in the
Superior Court of the state of California for the County of Los Angeles, alleging that the Company violated regulations related to meal breaks, rest breaks and payroll related matters. The Company has reached a settlement agreement, pending court
approval, in an amount we believe will be approximately $650,000, which was accrued for in the Companys financial statements at December 28, 2008.

In March 2009, an action was commenced against the Company for approximately $660,000 in the circuit court of the Sixteenth Judicial Circuit in Kane County, Illinois by a Landlord. The Landlord claims damages
regarding Sbarros failure to pay rent based upon a provision in the lease that allows the Landlord to accelerate the rent upon default. The Company intends to defend its rights under this action and the outcome is uncertain. No accruals have
been recorded in the Companys financial statements at December 28, 2008.

In addition to the above complaints, from time to
time, we are a party to claims and legal proceedings in the ordinary course of business. In our opinion, the results of such claims and legal proceedings are not expected to have a material adverse effect on our consolidated financial position or
results of operations.



|Item 4. | Submission Of Matters To A Vote Of Security Holders
|------- | ---------------------------------------------------

None.

PART II



|Item 5. | Market For Registrants Common Equity And Related Shareholder Matters
|------- | ---------------------------------------------------------------------

Upon consummation of the Merger, we transferred, at book value our interests in certain non-core assets to a newly formed company owned by certain of our former shareholders in the form of a dividend. We did not pay
any dividends in 2008 or 2006.

The Senior Credit Facilities, the Second Lien Facility and the indenture governing our Senior Notes impose
restrictions on our ability to pay dividends, and thus our ability to pay dividends on our common stock will depend upon, among other things, our level of indebtedness at the time of the proposed dividend and whether we are in default under any of
our debt instruments. Our future dividend policy will also depend on the requirements of any future financing agreements to which we may be a party and other factors considered relevant by our board of directors. Any decision to declare and pay
dividends in the future will be made at the discretion of our board of directors and will depend on, among other things, our results of operations, cash requirements, financial condition, business opportunities, provision of applicable law and other
factors that our board of directors may deem relevant. For a discussion of our cash resources and needs, see Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources.

We have no compensation plans that authorize the issuance of our stock to employees or non-employees. There have been no sales or
repurchases of our equity securities during the past fiscal year.

There is no established public trading market for our common stock. As
of March 30, 2009, all of our outstanding common stock was held by our parent, Sbarro Holdings, LLC.



-15-



---

##### Table of Contents

|Item 6. | Selected Financial Data
|------- | -----------------------

The following selected
financial data should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7 of this report and our consolidated financial statements and the related
notes included in Item 8 of this report. As a result of the Merger, we are required to present our results under GAAP for 2007 as two separate periods. Our Predecessor financial period refers to the period from January 1 through
January 30, 2007 prior to consummation of the Merger. Our Successor financial period refers to the period from January 31, 2007 through December 28, 2008 following consummation of the Merger. The combined results of our Predecessor
and Successor for the year ended December 30, 2007 does not comply with generally accepted accounting principles; however, we believe that this provides useful information to assess the relative performance of the business in all periods
presented in the financial statements on an ongoing basis.



|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|-------------------------------------------------------- | ---- | --------------- | ------- | ---------------- | ----------- | - | -------------- | ------------- |  | ---- | ---------- | - | ---- | ------------- | ------- | ---- | ------------- | - | ------- | ------------- |  | - | ------- | - |  | - | ------- | -
|                                                         |      | Fiscal Year (1) |        
|                                                         | 2008 |                 |         | 1/31/07-12/30/07 |             |   | 1/1/07-1/30/07 |               |  | 2007 |            |   | 2006 |               |         | 2005 |               |   | 2004    |              
|                                                         |      | (Successor)     |         |                  | (Successor) |   |                | (Predecessor) |  |      | (Combined) |   |      | (Predecessor) |         |      | (Predecessor) |   |         | (Predecessor) | 
|Income Statement Data:                                   |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Revenues:                                                |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Restaurant sales                                         |      | $               | 343,323 |                  |             | $ | 319,342        |               |  | $    | 23,594     |   |      | $             | 342,936 |      |               | $ | 333,538 |               |  | $ | 329,187 |   |  | $ | 331,313 |  
|Franchise related income                                 |      |                 | 15,841  |                  |             |   | 14,543         |               |  |      | 993        |   |      |               | 15,536  |      |               |   | 14,193  |               |  |   | 12,410  |   |  |   | 12,093  |  
|Real estate                                              |      |                 |        |                  |             |   |               |               |  |      | 323        |   |      |               | 323     |      |               |   | 2,072   |               |  |   | 2,546   |   |  |   | 2,527   |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Total revenues                                           |      |                 | 359,164 |                  |             |   | 333,885        |               |  |      | 24,910     |   |      |               | 358,795 |      |               |   | 349,803 |               |  |   | 344,143 |   |  |   | 345,933 |  
|Costs and expenses:                                      |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Cost of food and paper products                          |      |                 | 77,675  |                  |             |   | 66,036         |               |  |      | 4,308      |   |      |               | 70,344  |      |               |   | 64,331  |               |  |   | 66,519  |   |  |   | 72,073  |  
|Payroll and other employee benefits                      |      |                 | 95,540  |                  |             |   | 85,563         |               |  |      | 6,762      |   |      |               | 92,325  |      |               |   | 88,611  |               |  |   | 89,351  |   |  |   | 90,857  |  
|Other operating costs                                    |      |                 | 125,050 |                  |             |   | 109,526        |               |  |      | 8,839      |   |      |               | 118,365 |      |               |   | 113,695 |               |  |   | 115,209 |   |  |   | 114,571 |  
|Other income, net (2)                                    |      |                 | (4,498  | )                |             |   | (2,860         | )             |  |      | (497       | ) |      |               | (3,357  | )    |               |   | (4,553  | )             |  |   | (4,551  | ) |  |   | (2,961  | )
|Depreciation and amortization                            |      |                 | 17,094  |                  |             |   | 17,349         |               |  |      | 1,272      |   |      |               | 18,621  |      |               |   | 16,561  |               |  |   | 16,635  |   |  |   | 16,400  |  
|General and administrative                               |      |                 | 29,449  |                  |             |   | 23,842         |               |  |      | 2,843      |   |      |               | 26,685  |      |               |   | 32,296  |               |  |   | 27,438  |   |  |   | 28,576  |  
|Special event bonuses (3)                                |      |                 |        |                  |             |   |               |               |  |      | 31,395     |   |      |               | 31,395  |      |               |   |        |               |  |   |        |   |  |   |        |  
|Goodwill & other intangible asset impairment (4)         |      |                 | 68,475  |                  |             |   |               |               |  |      |           |   |      |               |        |      |               |   |        |               |  |   |        |   |  |   |        |  
|Asset impairment, restaurant closings/remodels           |      |                 | 3,814   |                  |             |   | 1,358          |               |  |      | 74         |   |      |               | 1,432   |      |               |   | 883     |               |  |   | 859     |   |  |   | 2,202   |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Total costs and expenses, net                            |      |                 | 412,599 |                  |             |   | 300,814        |               |  |      | 54,996     |   |      |               | 355,810 |      |               |   | 311,824 |               |  |   | 311,460 |   |  |   | 321,718 |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Operating (loss) income                                  |      |                 | (53,435 | )                |             |   | 33,071         |               |  |      | (30,086    | ) |      |               | 2,985   |      |               |   | 37,979  |               |  |   | 32,683  |   |  |   | 24,215  |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Other (expense) income:                                  |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Interest expense                                         |      |                 | (28,408 | )                |             |   | (28,879        | )             |  |      | (2,570     | ) |      |               | (31,449 | )    |               |   | (30,783 | )             |  |   | (30,680 | ) |  |   | (30,694 | )
|Interest income                                          |      |                 | 171     |                  |             |   | 485            |               |  |      | 108        |   |      |               | 593     |      |               |   | 2,733   |               |  |   | 1,277   |   |  |   | 654     |  
|Other income (5)                                         |      |                 |        |                  |             |   |               |               |  |      |           |   |      |               |        |      |               |   |        |               |  |   |        |   |  |   | 1,181   |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Net other expense                                        |      |                 | (28,237 | )                |             |   | (28,394        | )             |  |      | (2,462     | ) |      |               | (30,856 | )    |               |   | (28,050 | )             |  |   | (29,403 | ) |  |   | (28,859 | )
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|(Loss) income before income taxes and minority interest  |      |                 | (81,672 | )                |             |   | 4,677          |               |  |      | (32,548    | ) |      |               | (27,871 | )    |               |   | 9,929   |               |  |   | 3,280   |   |  |   | (4,644  | )
|Income tax expense (4)                                   |      |                 | 9,353   |                  |             |   | 2,048          |               |  |      | 44         |   |      |               | 2,092   |      |               |   | 644     |               |  |   | 1,693   |   |  |   | 534     |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|(Loss) income before minority interest                   |      |                 | (91,025 | )                |             |   | 2,629          |               |  |      | (32,592    | ) |      |               | (29,963 | )    |               |   | 9,285   |               |  |   | 1,587   |   |  |   | (5,178  | )
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Equity in net (loss) income of unconsolidated affiliates |      |                 | (243    | )                |             |   |               |               |  |      | 12         |   |      |               | 12      |      |               |   | 573     |               |  |   | (236    | ) |  |   | 855     |  
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Net (loss) income                                        |      | $               | (91,268 | )                |             | $ | 2,629          |               |  | $    | (32,580    | ) |      | $             | (29,951 | )    |               | $ | 9,858   |               |  | $ | 1,351   |   |  | $ | (4,323  | )
|                                                         |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  



-16-



---

##### Table of Contents

|                                                        |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|------------------------------------------------------- | ---- | --------------- | ------- | ---------------- | ----------- | - | -------------- | ------------- |  | ---- | ---------- | - | ---- | ------------- | ------- | ---- | ------------- | - | ------- | ------------- |  | - | ------- | - |  | - | ------- | -
|                                                        |      | Fiscal Year (1) |        
|                                                        | 2008 |                 |         | 1/31/07-12/30/07 |             |   | 1/1/07-1/30/07 |               |  | 2007 |            |   | 2006 |               |         | 2005 |               |   | 2004    |              
|                                                        |      | (Successor)     |         |                  | (Successor) |   |                | (Predecessor) |  |      | (Combined) |   |      | (Predecessor) |         |      | (Predecessor) |   |         | (Predecessor) | 
|Other Financial and Restaurant Data:                    |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Net cash provided by (used in) operating activities (6) |      | $               | 10,716  |                  |             | $ | 40,379         |               |  | $    | (5,290     | ) |      |               |         |      |               | $ | 30,395  |               |  | $ | 21,581  |   |  | $ | 15,816  |  
|Net cash used in investing activities (6)               |      | $               | (19,162 | )                |             | $ | (209,597       | )             |  | $    | (1,691     | ) |      |               |         |      |               | $ | (14,667 | )             |  | $ | (10,805 | ) |  | $ | (8,906  | )
|Net cash provided by (used in) financing activities (6) |      | $               | 17,865  |                  |             | $ | 198,085        |               |  | $    | (70,646    | ) |      |               |         |      |               | $ | (190    | )             |  | $ | (687    | ) |  | $ | (340    | )
|EBITDA (7) (4)                                          |      | $               | (36,584 | )                |             | $ | 50,420         |               |  | $    | (28,802    | ) |      | $             | 21,618  |      |               | $ | 55,113  |               |  | $ | 49,082  |   |  | $ | 42,651  |  
|Capital Expenditures                                    |      | $               | 17,632  |                  |             | $ | 16,327         |               |  | $    | 1,691      |   |      | $             | 18,018  |      |               | $ | 16,350  |               |  | $ | 11,708  |   |  | $ | 8,906   |  
|Number of restaurants at end of period:                 |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Company-owned                                           |      |                 | 509     |                  |             |   | 506            |               |  |      |            |   |      |               | 506     |      |               |   | 485     |               |  |   | 502     |   |  |   | 518     |  
|Joint venture                                           |      |                 | 16      |                  |             |   | 7              |               |  |      |            |   |      |               | 7       |      |               |   |        |               |  |   |        |   |  |   |        |  
|Franchised                                              |      |                 | 566     |                  |             |   | 524            |               |  |      |            |   |      |               | 524     |      |               |   | 478     |               |  |   | 437     |   |  |   | 407     |  
|                                                        |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Total number of restaurants                             |      |                 | 1,091   |                  |             |   | 1,037          |               |  |      |            |   |      |               | 1,037   |      |               |   | 963     |               |  |   | 939     |   |  |   | 925     |  
|                                                        |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Franchised Sales (8)                                    |      | $               | 371,998 |                  |             | $ | 317,542        |               |  | $    | 22,799     |   |      | $             | 340,341 |      |               | $ | 294,920 |               |  | $ | 272,190 |   |  | $ | 253,410 |  
|Balance Sheet Data (at end of period):                  |      |                 |         |                  |             |   |                |               |  |      |            |   |      |               |         |      |               |   |         |               |  |   |         |   |  |   |         |  
|Total Assets                                            |      | $               | 548,178 |                  |             | $ | 636,771        |               |  |      |            |   |      | $             | 636,771 |      |               | $ | 403,205 |               |  | $ | 388,538 |   |  | $ | 384,613 |  
|Working Capital                                         |      | $               | 680     |                  |             | $ | (4,894         | )             |  |      |            |   |      | $             | (4,894  | )    |               | $ | 60,330  |               |  | $ | 40,697  |   |  | $ | 32,554  |  
|Total long-term obligation                              |      | $               | 346,297 |                  |             | $ | 330,255        |               |  |      |            |   |      | $             | 330,255 |      |               | $ | 268,694 |               |  | $ | 268,530 |   |  | $ | 268,349 |  
|Shareholders equity                                    |      | $               | 44,231  |                  |             | $ | 135,629        |               |  |      |            |   |      | $             | 135,629 |      |               | $ | 77,756  |               |  | $ | 67,898  |   |  | $ | 66,547  |  



|(1) | Our fiscal year ends on a Sunday, which for 2008 occurred on December 28. Fiscal year 2008 had 52 weeks. Fiscal year 2010 will contain 53 weeks. Our 2004
year, which ended January 2, 2005, contained 53 weeks. All other years presented contained 52 weeks. The 53rd week of operations in 2004 produced revenues of approximately $9 million and approximate income before taxes of $2.5 million.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Other income, net includes rebates we received based on franchisees levels of purchases.
|--- | -----------------------------------------------------------------------------------------



|(3) | In connection with the Merger, special event bonuses were paid to certain members of management and non-employee directors on the closing date.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------



|(4) | In 2008, we recognized goodwill and intangible asset impairment charges of $8.5 million and $60.0 million, respectively. We recorded income tax expense for a
valuation allowance of $35.0 million against our deferred tax asset. Each of these transactions is discussed in further detail under Note 3  Intangible Assets and Note 6  Income Taxes to our Consolidated Financial
Statements included in this report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Other income in 2004 represents the difference between the amounts allegedly owed to a former distributor that declared bankruptcy and the negotiated settlement
with the bankruptcy trustee.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | For a more detailed presentation of our cash flow data, see our audited consolidated financial statements and related notes included in Item 8 of this
report.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



|(7) | EBITDA represents earnings before interest income, interest expense, taxes, depreciation and amortization. EBITDA should not be considered in isolation from, or
as a substitute for, net income, cash flow from operations or other cash flow statement data prepared in accordance with United States generally accepted accounting principles (GAAP) or as a measure of a companys profitability or
liquidity. Rather, we believe that EBITDA provides relevant and useful information for analysts and investors in our Senior Notes in that the Senior Credit Facilities and the Second Lien Facility each contain a minimum EBITDA calculation. EBITDA, as
calculated under our bank credit agreement, includes certain additional adjustments as disclosed in our Senior Credit Facility amendment. We also internally use EBITDA to determine whether or not to continue operating restaurant units since it
provides us with a measurement of whether we are receiving an adequate cash return on our investment. Our calculation of EBITDA may not be comparable to a similarly titled measure reported by other companies, since all
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-17-



---

##### Table of Contents

| | companies do not calculate this non-GAAP measure in the same manner. Our EBITDA calculations are not intended to represent cash provided by (used in)
operating activities since they do not include interest and taxes and changes in operating assets and liabilities, nor are they intended to represent a net increase in cash since they do not include cash provided by (used in) investing and financing
activities.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

For each of the periods, the following table reconciles EBITDA to our net income (loss) for
each of the periods which we believe is the most direct comparable GAAP financial measure to EBITDA, (dollars in thousands):



|                              |  |             |         |   |                  |   |         |                |  |   |            |   |  |               |         |   |               |   |         |               |  |   |         |   |  |   |         |  
|----------------------------- |  | ----------- | ------- | - | ---------------- | - | ------- | -------------- |  | - | ---------- | - |  | ------------- | ------- | - | ------------- | - | ------- | ------------- |  | - | ------- | - |  | - | ------- | -
|                              |  | 2008        |         |   | 1/31/07-12/30/07 |   |         | 1/1/07-1/30/07 |  |   | 2007       |   |  | 2006          |         |   | 2005          |   |         | 2004          | 
|                              |  | (Successor) |         |   | (Successor)      |   |         | (Predecessor)  |  |   | (Combined) |   |  | (Predecessor) |         |   | (Predecessor) |   |         | (Predecessor) | 
|EBITDA                        |  | $           | (36,584 | ) |                  | $ | 50,420  |                |  | $ | (28,802    | ) |  | $             | 21,618  |   |               | $ | 55,113  |               |  | $ | 49,082  |   |  | $ | 42,651  |  
|Interest Expense              |  |             | (28,408 | ) |                  |   | (28,879 | )              |  |   | (2,570     | ) |  |               | (31,449 | ) |               |   | (30,783 | )             |  |   | (30,680 | ) |  |   | (30,694 | )
|Interest Income               |  |             | 171     |   |                  |   | 485     |                |  |   | 108        |   |  |               | 593     |   |               |   | 2,733   |               |  |   | 1,277   |   |  |   | 654     |  
|Income Tax Expense            |  |             | (9,353  | ) |                  |   | (2,048  | )              |  |   | (44        | ) |  |               | (2,092  | ) |               |   | (644    | )             |  |   | (1,693  | ) |  |   | (534    | )
|Depreciation and Amortization |  |             | (17,094 | ) |                  |   | (17,349 | )              |  |   | (1,272     | ) |  |               | (18,621 | ) |               |   | (16,561 | )             |  |   | (16,635 | ) |  |   | (16,400 | )
|                              |  |             |         |   |                  |   |         |                |  |   |            |   |  |               |         |   |               |   |         |               |  |   |         |   |  |   |         |  
|Net income (loss)             |  | $           | (91,268 | ) |                  | $ | 2,629   |                |  | $ | (32,580    | ) |  | $             | (29,951 | ) |               | $ | 9,858   |               |  | $ | 1,351   |   |  | $ | (4,323  | )
|                              |  |             |         |   |                  |   |         |                |  |   |            |   |  |               |         |   |               |   |         |               |  |   |         |   |  |   |         |  

Included in the calculation of EBITDA for 2008 is $68.5 million for goodwill and
intangible asset impairment charges and $35.0 million income tax expense for a valuation allowance for deferred tax assets.

Included in the calculation of EBITDA for combined 2007 is $31.4 million related to the special event bonuses.



|(8) | While we do not record franchised sales as revenues, we believe they are important in understanding our financial performance because these sales are the basis
on which the company calculates and records franchised royalties and are indicative of the financial health of the franchisee base.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

The following discussion and analysis of our consolidated financial condition, liquidity and capital resources and results of operations should be read in conjunction with the consolidated
financial statements and notes included in Item 8. Financial Statements and Supplementary Data. Historical results and any discussion of prospective results may not indicate our future performance. This section contains certain
forward-looking statements within the meaning of federal securities laws that involve risks and uncertainties, including statements regarding our plans, objectives, goals, strategies and financial performance. Our actual results could
differ materially from the results anticipated in these forward-looking statements as a result of factors set forth in Item 1A Risk Factors and elsewhere in this report.

Executive Overview

We believe we are the worlds leading Italian Quick Service Restaurant
(QSR) concept and the largest shopping mall-focused restaurant concept in the world. We have a global base of 1,091 units in 45 countries, with 509 company-owned units and 566 franchised units and 16 joint venture units. Sbarro
restaurants feature a menu of popular Italian food, including pizza, a selection of pasta dishes and other hot and cold Italian entrees, salads, sandwiches, drinks and desserts.

We operate our business through two segments. Our company-owned restaurant segment is comprised of the operating activities of our company-owned QSRs and other concept restaurants. Our
franchise restaurant segment is comprised of our franchised restaurants which offer opportunities worldwide for qualified operators to conduct business under the Sbarro name and other trade names owned by Sbarro. Our operating segments are discussed
inNote 1 - Summary of Significant Accounting Policies and Note 13 - Business Segment Information to ourConsolidated Financial Statementsincluded in this Report.

There were several significant charges affecting the comparisons with previously reported results. In 2008, we recognized goodwill and intangible asset impairment charges of $8.5 million and
$60.0 million, respectively. We recorded income tax expense for a valuation allowance of $35.0 million against our deferred tax asset. Each of these transactions is discussed in further detail under Note 3  Intangible Assets and Note 6
 Income Taxes to our Consolidated Financial Statements included in this Report.

Given the uncertainty as to the length of
the current economic condition and the timing and degree of recovery, it is reasonably possible that impairment charges may occur in future periods.

Seasonality

Revenues are highest in our fourth quarter due primarily to increased traffic in shopping malls during the
holiday shopping season. Our annual revenues, earnings and cash flow from operations can fluctuate due to the length of the holiday shopping period between Thanksgiving and New Years Day.



-18-



---

##### Table of Contents

Accounting Period

Our fiscal year ends on a Sunday, which for 2008 occurred on December 28. Fiscal year 2008 had 52 weeks. Fiscal year 2010 will contain 53 weeks.

Primary Factors Considered by Management in Evaluating Operating Performance

We focus on the
following factors when evaluating our operating performance:



| |  |  | comparable company-owned QSR unit sales;
| | - |  | ----------------------------------------



| |  |  | franchise location sales and their relationship to our franchise revenues;
| | - |  | --------------------------------------------------------------------------



| |  |  | decisions to continue to operate or close company-owned QSR locations;
| | - |  | ----------------------------------------------------------------------



| |  |  | percentage relationship of the cost of food and paper products and payroll and other benefit costs to our restaurant sales;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | level of other operating expenses (primarily occupancy costs) and their relationship to restaurant sales;
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | relationship of general and administrative costs to revenues;
| | - |  | -------------------------------------------------------------



| |  |  | provision for asset impairment and restaurant closings/remodels; and
| | - |  | --------------------------------------------------------------------



| |  |  | EBITDA.
| | - |  | -------

Summary Financial Information
(Dollars in Millions)



|                                                                    |  |             |      |   |               |   |      |               |  |   |      |  
|------------------------------------------------------------------- |  | ----------- | ---- | - | ------------- | - | ---- | ------------- |  | - | ---- | -
|                                                                    |  | 2008        |      |   | 2007          |   |      | 2006          | 
|                                                                    |  | (Successor) |      |   | (Combined)(2) |   |      | (Predecessor) | 
|Comparable sales-percentage change vs. prior comparable period (1): |  |             |      |   |               |   |      |               |  |   |      |  
|QSR-owned locations                                                 |  |             | -2.2 | % |               |   | 1.5  | %             |  |   | 4.4  | %
|Franchise locations:                                                |  |             |      |   |               |   |      |               |  |   |      |  
|Domestic Franchise                                                  |  |             | -2.7 | % |               |   | 4.3  | %             |  |   | 1.9  | %
|International Franchise                                             |  |             | 10.6 | % |               |   | 6.7  | %             |  |   | 6.5  | %
|Cost of food and paper products as a percentage of restaurant sales |  |             | 22.6 | % |               |   | 20.5 | %             |  |   | 19.3 | %
|Payroll and other benefits as a percentage of restaurant sales      |  |             | 27.8 | % |               |   | 26.9 | %             |  |   | 26.6 | %
|Other operating costs as a percentage of restaurant sales           |  |             | 36.4 | % |               |   | 34.5 | %             |  |   | 34.1 | %
|General and administrative costs as a percentage of revenues        |  |             | 8.2  | % |               |   | 7.4  | %             |  |   | 9.2  | %
|EBITDA (3)(4)                                                       |  | $           | (37  | ) |               | $ | 22   |               |  | $ | 55   |  



|(1) | Comparable annual percentage changes are based on locations that were open during the entire period within the years presented.
|--- | -------------------------------------------------------------------------------------------------------------------------------



|(2) | The combined results of the Successor and Predecessor for the year ended December 31, 2007 do not comply with generally accepted accounting principles;
however, we believe that this provides useful information to assess the relative performance of the business in all periods presented in the financial statements on an ongoing basis.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | EBITDA represents earnings before interest income, interest expense, taxes, depreciation and amortization. EBITDA should not be considered in isolation from, or
as a substitute for, net income, cash flow from operations or other cash flow statement data prepared in accordance with United States generally accepted accounting principles (GAAP) or as a measure of a companys profitability or
liquidity. Rather, we believe that EBITDA provides relevant and useful information for analysts and investors in our Senior Notes in that the Senior Credit Facilities and the Second Lien Facility each contain a minimum EBITDA covenant. EBITDA, as
calculated under our bank credit agreement, includes certain additional adjustments as disclosed in our Senior Credit Facility amendment. We also internally use EBITDA to determine whether or not to continue operating restaurant units since it
provides us with a measurement of whether we are receiving an adequate cash return on our investment. Our calculation of EBITDA may not be comparable to a similarly titled measure reported by other companies, since all companies do not calculate
this non-GAAP measure in the same manner. Our EBITDA calculations are not intended to represent cash provided by (used in) operating activities since they do not include interest and taxes and changes in operating assets and liabilities, nor are
they intended to represent a net increase in cash since they do not include cash provided by (used in) investing and financing activities. Included in the calculation of EBITDA for combined 2007 is $31.4 million related to special event bonuses.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | In 2008, we recognized goodwill and intangible asset impairment charges of $8.5 million and $60.0 million, respectively. Each of these transactions is discussed
in further detail under Note 3  Intangible Assetsto our Consolidated Financial Statements included in this report.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-19-



---

##### Table of Contents

Impact of Inflation and Other Factors

Food, labor, rent, construction and energy costs and equipment costs are the items most affected by inflation in the restaurant business. While inflation had not been a significant factor, in
2008, we did experience pressures relating to increased fuel costs and increased commodity costs, particularly cheese, flour and cheese and flour related products. In addition, food and paper product costs may be temporarily or permanently affected
by the weather, economic and other factors beyond our control that may reduce the availability and increase the cost of these items. In the fourth quarter of 2007 and throughout 2008, we experienced declining sales as consumers responded to the
current recessionary market conditions.

Related parties

During 2008, Sbarro loaned Holdings $.3 million to purchase shares of Holdings from two former senior managers in connection with their termination from the Company. The loan does not bear interest and has been
classified as a reduction of shareholders equity. During 2008, Sbarro recorded management fee expense of approximately $1.0 million related to MidOceans management fee.

Results of Operations

We operate two business segments. Our company-owned restaurant segment is
comprised of the operating activities of our Company-Owned QSR, Carmela and Mama Sbarro restaurants. Our franchise restaurant segment offers franchise opportunities worldwide for qualified operators to conduct business under the Sbarro name. Revenue
from franchise operations is generated from initial franchise fees, ongoing royalties and other franchising revenue.

We do not allocate
indirect corporate charges to the franchise operating segment. Such costs are managed on an entity wide basis, and the information to reasonably allocate such costs is not readily available.

We do not allocate assets by segment because our chief operating decision makers do not review the assets by segment to assess the segments performance, as the assets are managed on an
entity wide basis.

2008 compared to 2007

The following table sets forth the information concerning revenue and operating income before unallocated costs of each of our company-owned and franchised restaurant segments.



|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|--------------------------------------------------- |  | -------------------------- | ------- | - | -------------------- | - | ------ |  | - | ------- | -
|                                                    |  | CompanyOwnedRestaurants(1) |         |   | FranchiseRestaurants |   | Totals | 
|                                                    |  |                            |         |   | (In thousands)       |   |        | 
|2008 (Successor)                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue.                                      |  | $                          | 343,323 |   |                      | $ | 15,841 |  | $ | 359,164 |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating (loss) income before unallocated costs(4) |  | $                          | (39,843 | ) |                      | $ | 11,216 |  | $ | (28,627 | )
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                   |  |                            |         |   |                      |   |        |  |   | 24,808  |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating loss(4)                                   |  |                            |         |   |                      |   |        |  | $ | (53,435 | )
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|1/1/07  1/30/07 (Predecessor)                      |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                                       |  | $                          | 23,917  |   |                      | $ | 993    |  | $ | 24,910  |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating (loss) income before unallocated costs(3) |  | $                          | (28,235 | ) |                      | $ | 594    |  | $ | (27,641 | )
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                   |  |                            |         |   |                      |   |        |  |   | 2,445   |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating loss(3)                                   |  |                            |         |   |                      |   |        |  | $ | (30,086 | )
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|1/31/07-12/30/07 (Successor)                        |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                                       |  | $                          | 319,342 |   |                      | $ | 14,543 |  | $ | 333,885 |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs           |  | $                          | 42,310  |   |                      | $ | 10,168 |  | $ | 52,478  |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                   |  |                            |         |   |                      |   |        |  |   | 19,407  |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income                                    |  |                            |         |   |                      |   |        |  | $ | 33,071  |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  
|2007 (Combined)                                     |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                                       |  | $                          | 343,259 |   |                      | $ | 15,536 |  | $ | 358,795 |  
|                                                    |  |                            |         |   |                      |   |        |  |   |         |  



-20-



---

##### Table of Contents

|                                             |  |                            |        |                      |   |        |  |   |       
|-------------------------------------------- |  | -------------------------- | ------ | -------------------- | - | ------ |  | - | ------
|                                             |  | CompanyOwnedRestaurants(1) |        | FranchiseRestaurants |   | Totals
|                                             |  |                            |        | (In thousands)       |   |       
|Operating income before unallocated costs(3) |  | $                          | 14,075 |                      | $ | 10,762 |  | $ | 24,837
|                                             |  |                            |        |                      |   |        |  |   |       
|Unallocated costs and expenses(2)            |  |                            |        |                      |   |        |  |   | 21,852
|                                             |  |                            |        |                      |   |        |  |   |       
|Operating income(3)                          |  |                            |        |                      |   |        |  | $ | 2,985 
|                                             |  |                            |        |                      |   |        |  |   |       



|(1) | Total revenue includes restaurant sales in the Successor period and restaurant sales and real estate revenues in the
Predecessor periods.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------



|(2) | Represents certain general and administrative expenses that are not allocated by segment.
|--- | -----------------------------------------------------------------------------------------



|(3) | 2007 combined and predecessor includes $31.4 million related to the special event bonuses.
|--- | ------------------------------------------------------------------------------------------



|(4) | In 2008, we recognized goodwill and intangible asset impairment charges of $8.5 million and $60.0 million,
respectively. Each of these transactions is discussed in further detail under Note 3  Intangible Assetsto our Consolidated Financial Statements included in this report.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Sales by QSR and consolidated other concept restaurants were $343.3 million for 2008 as compared to $342.9 million for combined 2007. The increase in
sales is due to sales generated by new stores opened in 2007 and 2008 of $12.5 million offset by sales lost from stores closed of $6.1 million and a decrease in comparable unit sales of 2.2% in our QSR restaurants. The decrease in comparable unit
sales primarily reflects reduced mall traffic throughout the United States, especially in the fourth quarter of 2008, as a result of the current economic environment.

Franchise related revenues were $15.8 million for 2008 as compared to $15.5 million for combined 2007. The increase is due to royalties on new international stores opened in 2007 and 2008 of $.9 million and increased
international comparable unit sales of $.3 million, partially offset by the loss of royalties on closed international and domestic locations of $.6 million. Royalties on new domestic franchises were $.2 million offset by a decline in domestic
comparable unit sales of $.2 million. International fees were $.3 million less than in combined 2007.

Cost of food and paper products as a
percentage of restaurant sales increased to 22.6% for 2008 as compared to 20.5% in combined 2007. The cost of cheese in 2008 averaged $2.12 per pound compared to an average of $1.95 per pound in combined 2007. This $.17 per pound increase in cheese
costs accounted for $1.3 million or .4% of the total percentage of restaurant sales increase. The cost of flour in 2008 averaged $.40 compared to $.20 in combined 2007. The $.20 per pound increase accounted for $2.8 million or .8% of the total
percentage of restaurant sales increases. The remaining .9% increase as a percentage of restaurant sales relates to fuel surcharges and cost increases on other products including pasta, oil, sausage and pepperoni.

Payroll and other employee benefits as a percentage of restaurant sales increased to 27.8% for 2008 as compared to 26.9% in combined 2007. The increase is
primarily related to higher wages, including minimum wage increases, and increased staffing levels at some stores, while sales remained relatively flat.

Other operating costs as a percentage of restaurant sales increased to 36.4% for 2008 as compared to 34.5% in combined 2007. The increase is primarily due to expected increases in occupancy related charges offset by
reductions in operating costs in response to sales remaining relatively flat.

Other income, net increased by $1.1 million in 2008 to $4.5
million compared to $3.4 million in combined 2007. The increase is primarily due to an increase in certain rebates we received based on our franchisees level of purchases and certain settlements and refunds.

Depreciation and amortization expense decreased to $17.1 million for 2008 compared to $18.6 million in combined 2007. The $1.5 million decrease is due to
assets fully depreciated offset by depreciation on new stores opened.

General and administrative expenses were $29.5 million in 2008 as
compared to $26.7 million in combined 2007. The $2.8 million increase is primarily due to $1.4 million of expenses related to field infrastructure, including manpower, training and enhancements, and $.9 million for professional fees relating to
Sarbanes-Oxley, other compliance requirements and other restructuring related fees.

Goodwill and other intangible asset impairment of $68.5
million includes an impairment for goodwill for our franchise segment of $8.5 million, an impairment for our trademark of $53.0 million and an impairment of $7.0 million on our franchise relationships all related to the global economic downturn. See
Note 3  Intangible Assetsto ourConsolidated FinancialStatements included in this Report.



-21-



---

##### Table of Contents

Asset impairment, restaurant closings/remodels was $3.8 million in 2008 compared to $1.4 million in
combined 2007. The increase is related to an increase in store impairments where expected future cash flows may not cover the carrying amount of the assets and additional asset write offs for closed stores.

Interest expense of $28.4 million in 2008 and $31.4 million in combined 2007 is primarily related to the Senior Notes and the Term Loan under our Senior
Credit Facilities. The decrease in interest expense in 2008 is primarily related to lower interest rates. Included in interest expense in 2008 and 2007 was the amortization of deferred financing costs for the Senior Notes and the Term Loan of $1.1
million and $1.0 million, respectively.

In our Successor period after January 31, 2007, we are taxed as a C Corporation. Income tax
expense was $9.4 million in 2008. In the fourth quarter of 2008, we recorded a valuation allowance of $35.0 million as we believe that it is more likely than not that our net operating loss carryforward, foreign tax credit carryforward and other
deferred tax assets will not be realized. See Note 6  Income Taxes to our Consolidated Financial Statementsincluded in this Report.Our effective tax rate was a negative 11.5% for the period. Income tax expense was $2.0 million
in Successor 2007 and our effective tax rate was 43.8% for the period. Prior to January 31, 2007, we were taxed under the provisions of Subchapter S of the Internal Revenue Code and, where applicable and permitted, under similar state and local
income tax provisions. Under the provisions of Subchapter S, substantially all taxes on our income were paid by our former shareholders rather than by the company.

Equity in net loss of unconsolidated affiliates relates to our joint venture in Beirut.

Net loss was $91.3
million for 2008 as compared to a net loss of $30.0 million in combined 2007. Included in the 2008 net loss was goodwill and other intangible asset impairment of $68.5 million and income tax expense for a valuation allowance of $35.0 million related
to our deferred tax assets. Included in the combined 2007 net loss was $31.4 million attributable to special event bonuses.

Currency
translation adjustment of $.2 million primarily relates to our company-owned store in Canada and our consolidated joint venture in India.

2007 compared
to 2006

The following table sets forth the information concerning revenue and operating income before unallocated costs of each of our
company-owned and franchised restaurant segments.



|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|----------------------------------------- |  | -------------------------- | ------- | - | -------------------- | - | ------ |  | - | ------- | -
|                                          |  | CompanyOwnedRestaurants(1) |         |   | FranchiseRestaurants |   | Totals | 
|                                          |  | (In thousands)             |        
|1/1/07  1/30/07 (Predecessor)            |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                             |  | $                          | 23,917  |   |                      | $ | 993    |  | $ | 24,910  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating loss before unallocated costs   |  | $                          | (28,235 | ) |                      | $ | 594    |  | $ | (27,641 | )
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)         |  |                            |         |   |                      |   |        |  |   | 2,445   |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating loss(3)                         |  |                            |         |   |                      |   |        |  | $ | (30,086 | )
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|1/31/07-12/30/07 (Successor)              |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                             |  | $                          | 319,342 |   |                      | $ | 14,543 |  | $ | 333,885 |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs |  | $                          | 42,310  |   |                      | $ | 10,168 |  | $ | 52,478  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)         |  |                            |         |   |                      |   |        |  |   | 19,407  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income                          |  |                            |         |   |                      |   |        |  | $ | 33,071  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|2007 (Combined)                           |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                             |  | $                          | 343,259 |   |                      | $ | 15,536 |  | $ | 358,795 |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs |  | $                          | 14,075  |   |                      | $ | 10,762 |  | $ | 24,837  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)         |  |                            |         |   |                      |   |        |  |   | 21,852  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income(3)                       |  |                            |         |   |                      |   |        |  | $ | 2,985   |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|2006 (Predecessor)                        |  |                            |         |   |                      |   |        |  |   |         |  
|Total revenue                             |  | $                          | 335,610 |   |                      | $ | 14,193 |  | $ | 349,803 |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs |  | $                          | 56,086  |   |                      | $ | 10,047 |  | $ | 66,133  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)         |  |                            |         |   |                      |   |        |  |   | 28,154  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  
|Operating income                          |  |                            |         |   |                      |   |        |  | $ | 37,979  |  
|                                          |  |                            |         |   |                      |   |        |  |   |         |  



|(1) | Total revenue includes restaurant sales in the Successor period and restaurant sales and real estate revenues in the
Predecessor periods.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents certain general and administrative expenses that are not allocated by segment.
|--- | -----------------------------------------------------------------------------------------

|(3) | 2007 combined and predecessor includes $31.4 million related to the special event bonuses.
|--- | ------------------------------------------------------------------------------------------



-22-



---

##### Table of Contents

Sales by QSR and consolidated other concept restaurants increased 2.8% to $342.9 million for combined
2007 from $333.5 million for 2006. The increase in sales is due to comparable unit sales increase of 1.5% in our QSR restaurants and new store openings.

Franchise related revenues increased 9.2% to $15.5 million for combined 2007 compared to $14.2 million for 2006. The increase in revenues is due to comparable unit sales increase of 4.3% for domestic locations and
6.7% for international locations and new store openings.

Cost of food and paper products as a percentage of restaurant sales increased to
20.5% for combined 2007 from 19.3% in 2006. The cost of cheese in 2007 averaged approximately $1.95 per pound compared to an average of approximately $1.44 per pound for 2006. This $.51 per pound increase in cheese costs accounted for $4.1 million
or 1.2% of the total percentage restaurant sales increase.

Payroll and other employee benefits as a percentage of restaurant sales
remained relatively flat at 26.9% for combined 2007 compared to 26.6% in 2006.

Other operating costs as a percentage of restaurant sales
also remained relatively flat at 34.5% for combined 2007 compared to 34.1% in 2006.

Other income, net decreased by $1.2 million in
combined 2007 compared to 2006 due to a decline in rebates we received based on franchisees levels of purchases.

Depreciation and
amortization expense increased to $18.6 million for combined 2007 compared to $16.6 million in 2006. $1.6 million of the increase is attributable to the amortization of a franchise agreement intangible related to the Merger and an additional $1.6
million increase is attributable to depreciation for new stores opened in combined 2007 and the full year effect of new stores opened in 2006. These were partially offset by $.6 million decrease for a building that we transferred to a company owned
by certain of our former shareholders and a $.5 million decrease due to the fair value adjustment to property plant and equipment related to the Merger.

General and administrative expenses were $26.7 million in combined 2007 compared to $32.3 million in 2006. Expenses of $2.9 million in 2006 which related to our former shareholders were eliminated as a result of the
Merger. An additional $2.8 million was included in 2006 relating to a long-term special incentive award that was terminated in connection with the Merger and was not paid. We paid MidOcean management fees of $.9 million in combined 2007.
Additionally, there was approximately $.6 million in 2007 of severance charges primarily relating to a management realignment. The remaining decrease is primarily due to $1.6 million of corporate bonus in 2006 and none in 2007.

In 2007, in connection with the Merger, special event bonuses paid were $31.4 million.

Interest expense of $31.4 million in combined 2007 is primarily related to the Senior Notes and the Term Loan under our Senior Credit Facilities. Included in interest expense in 2007 was the
amortization of deferred financing costs for Senior Notes and the Term Loan of $1.0 million. Interest expense of $30.8 million in 2006 related to the 11%, $255 million senior notes (11% Notes) and the 8.4%, $16 million mortgage loan on
our corporate headquarters. In connection with the Merger, the 11% Notes were redeemed and the mortgage loan and interests in the building were transferred to a company owned by certain of our former shareholders.

Interest income was $.6 million in combined 2007 compared to $2.7 million in 2006. The decrease was due to lower average cash balances in 2007.

In 2006, equity in the net income of unconsolidated affiliates represented our proportionate share of earnings and losses in those other
concept restaurants in which we have a 50% or less ownership interest. In connection with the Merger, our interests in these unconsolidated affiliates were transferred to a company owned by certain of our former shareholders.

In our Successor period after January 31, 2007, we are taxed as a C Corporation. Income tax expense was $2.0 million in combined 2007. Our effective
tax rate was 43.8% for the period. Prior to January 31, 2007, we were taxed under the provisions of Subchapter S of the Internal Revenue Code and, where applicable and permitted, under similar state and local income tax provisions. Under the
provisions of Subchapter S, substantially all taxes on our income were paid by our former shareholders rather than by the company. The Companys net tax expense was $.6 million in 2006.



-23-



---

##### Table of Contents

Liquidity and Capital Resources

Principal Cash Requirements and Sources

We are highly leveraged and a substantial portion of our
liquidity needs arise from debt service on indebtedness incurred in connection with the Merger, and from funding our costs of operations, working capital and capital expenditures. Cash flow generated during our fourth quarter is critical to
achieving positive annual operating cash flow. Adverse macroeconomic factors, including reduced mall traffic during the holiday shopping season and a decline in consumer spending among other factors, negatively impacted achieving our projected
operating cash flow. Additionally, we experienced pressures relating to increased fuel costs and increased commodity costs, particularly cheese and flour.

Our ability to borrow funds under our revolver is subject to our compliance with our debt covenant requirements. Prior to the amendment to our Senior Credit Facilities, such covenants included a interest
coverage ratio and a total leverage ratio. As of year end, we were in violation of our total net leverage ratio covenant under the credit agreement governing our Senior Credit Facilities.On March 26, 2009, we entered into an amendment
to the Senior Credit Facilities. The amendment permitted the Company to refinance a portion of our Term Loan by entering into the new Second Lien Facility (defined and discussed below), permanently waived a breach of our total net leverage ratio
covenant for the fiscal quarter ended December 28, 2008, and replaced our total net leverage ratio covenant and interest coverage ratio covenant with a minimum EBITDA covenant and a maximum capital expenditure covenant (see Senior Credit
Facilities), increased the margin on our Term Loan and Revolving Facility by 200 basis points, required prepayment of $25.0 million of the Term Loan from the proceeds of the Second Lien Facility, required prepayment of $3.5 million of the Revolving
Facility from cash on hand and simultaneously reduced the Revolving Facilitys amount outstanding and commitment to $21.5 million and restricted payment of MidOceans annual management fee so that such fee will accrue but not be paid until
the Companys EBITDA is at least $55.0 million and after such goal is obtained, a maximum of $2.0 million of such fees may be paid each year.

In response to the economic downturn in 2008, we began to implement aggressive strategic initiatives to reduce costs and improve our liquidity. These initiatives, which will be on-going, include closing unprofitable
stores, renegotiating store lease terms, reducing headcount, revisions to our recipes without affecting our customers, as well as other expense controls. We believe these actions will enhance our liquidity going forward and will enable us to be in
compliance with our debt covenants under the amendment and that cash generated from operations, together with cash on hand and amounts available under the Senior Credit Facilities will be adequate to permit us to meet our debt service obligations,
ongoing costs of operations, working capital needs and capital expenditure requirements for the next year and beyond. Our future financial and operating performance, ability to service or refinance our debt and ability to comply with covenants and
restrictions contained in our debt agreements will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control.

Based upon our cash balance of $38 million at December 28, 2008 and our 2009 business plan, we believe that cash flows generated from operations during 2009 along with our cash on hand and
borrowings available under our revolver ($1 million) will be sufficient for us to meet our debt service requirements, fund working capital and capital expenditures.

We estimate that our annual cash interest expense under the Senior Notes and the Senior Credit Facilities will be approximately $27 million under the amended Senior Credit Facilities, assuming a 2% LIBOR rate.
Borrowings under the Second Lien Facility bears interest at 15% per annum payable quarterly in arrears. The Second Lien Facility provides for no amortization of principal. Interest is payable quarterly as follows: (i) prior to the third
anniversary, interest is only payable in kind and (ii) after the third anniversary, interest is payable in cash so long as the Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00. Please see our discussion below regarding
our Senior Credit Facilities which has been amended subsequent to year end and our new Second Lien Facility.

The amended Senior Credit
Facilities require us to prepay outstanding borrowings, subject to certain exceptions, with (a) 75% of our annual excess cash flow; (b) 100% of the net cash proceeds of certain asset sales or other dispositions of property (including
casualty insurance and condemnations) if we do not commit to reinvest such proceeds in accordance with the terms of the Senior Credit Facilities within 365 days of the event giving rise thereto (or, to the extent we have entered into a commitment to
reinvest such proceeds within such time period to the extent such amounts are actually reinvested, within six months of the expiration of such 365 days); and (c) 100% of the net cash proceeds of any incurrence of debt, other than debt permitted
under the Senior Credit Facilities. The prepayment of $25.0 million of the Term Loan from the proceeds of the Second Lien Facility, satisfies our quarterly obligation for further principal amortization payments on our Senior Credit Facilities. We
are not required to make principal payments, absent the occurrence of certain events, on our Senior Notes until they mature in 2015. In 2008, we purchased four QSR locations for approximately $1.3 million and we repaid $1.8 million in principal per
the terms of our Term Loan. On October 17, 2008 and November 18, 2008, we borrowed $8 million and $12 million respectively under our senior secured revolving facility. As of March 30, 2009, the remaining borrowing availability was $1
million. We believe that aggregate capital expenditures for 2009 will approximate $11 million which we expect will be funded with operating cash. Based upon our projected cash requirements for operations, we believe we have adequate resources to
fund operations, working capital needs, capital expenditures, debt servicing requirements and other cash needs for the next twelve months based upon current cash balances and the availability under the revolving credit facility. If necessary, we may
adjust the rate of capital expenditures, acquisitions, or the timing and magnitude of other controllable expenditures to meet such requirements. Refer below to information regarding our Senior Credit Facilities which has been amended subsequent to
year end.



-24-



---

##### Table of Contents

As of March 30, 2009 the credit ratings are as follows:



|                     |  |                       |  |                    |  |          
|-------------------- |  | --------------------- |  | ------------------ |  | ---------
|Credit Rating Agency |  | Senior CreditFacility |  | 10.375%SeniorNotes |  | Corporate
|Standard and Poors   |  | CC                    |  | C                  |  | CC       
|Moodys              |  | Caa2                  |  | C                  |  | Ca       

Contractual Obligations

The following table presents our contractual obligations as of December 28, 2008:



|                                                   |  |      |       |      |   |       |  |      |       |      |   |            |  |       |      |  |   |       |  |   |        
|-------------------------------------------------- |  | ---- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ---------- |  | ----- | ---- |  | - | ----- |  | - | -------
|Dollars in millions                                |  | 2009 |       | 2010 |   | 2011  |  | 2012 |       | 2013 |   | Thereafter |  | Total
|10.375% senior notes(1)                            |  | $    |      |      | $ |      |  | $    |      |      | $ |           |  | $     |     |  | $ | 150.0 |  | $ | 150.0  
|Senior credit facility(2)                          |  |      | 3.9   |      |   |      |  |      |      |      |   |           |  |       |     |  |   | 196.4 |  |   | 200.3  
|Estimated Interest on long-term debt(2)            |  |      | 24.6  |      |   | 26.5  |  |      | 27.8  |      |   | 28.7       |  |       | 29.5 |  |   | 17.9  |  |   | 155.0  
|Letters of credit(3)                               |  |      | 4.0   |      |   |      |  |      |      |      |   |           |  |       |     |  |   |      |  |   | 4.0    
|Operating leases(4)                                |  |      | 78.4  |      |   | 73.9  |  |      | 68.6  |      |   | 64.3       |  |       | 59.8 |  |   | 175.5 |  |   | 520.5  
|Due to former shareholders(5)and other
liabilities |  |      | 3.0   |      |   | 2.8   |  |      | 7.6   |      |   | 1.7        |  |       | .2   |  |   | 1.1   |  |   | 16.4   
|                                                   |  |      |       |      |   |       |  |      |       |      |   |            |  |       |      |  |   |       |  |   |        
|                                                   |  | $    | 113.9 |      | $ | 103.2 |  | $    | 104.0 |      | $ | 94.7       |  | $     | 89.5 |  | $ | 540.9 |  | $ | 1,046.2
|                                                   |  |      |       |      |   |       |  |      |       |      |   |            |  |       |      |  |   |       |  |   |        



|(1) | There are no principal repayment obligations under the Senior Notes until 2015.
|--- | -------------------------------------------------------------------------------



|(2) | The estimated interest on long-term debt is prior to the March 26, 2009 amendment to the Senior Credit
Facilities. The amendment permitted the Company to enter into the new Second Lien Facility, increased the margin on our Term Loan and Revolving Facility by 200 basis points, required prepayment of $25.0 million of the Term Loan from the proceeds of
the Second Lien Facility, required prepayment of $3.5 million of the Revolving Facility from cash on hand. Interest on the Second Lien Facility is payable quarterly as follows: (i) prior to the third anniversary, interest is only payable in
kind and (ii) after the third anniversary, interest is payable in cash so long as the Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Represents our maximum reimbursement obligations to the issuer of the letters of credit in the event the letters of
credit are drawn upon. The letters of credit generally are issued instead of cash security deposits under operating leases or to guarantee construction costs for our locations and for run out claims under our medical plan. All the standby letters of
credit supporting leases are renewable annually through the expiration of the related lease terms. If not renewed, the beneficiary may draw upon the letters of credit as long as the underlying obligation remains outstanding.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Does not reflect the impact of renewals of operating leases that are scheduled to expire during the periods
indicated. Includes franchise lease guarantees and the lease on our corporate headquarters.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Primarily represents the remaining amount we agreed to pay the former shareholders for any incremental tax benefit of
deductions generated by the repurchase of our 11% Notes or payment of the special event bonuses. The payment is due within 15 days of the filing of the U.S. tax return that claims these additional deductions.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

SeeNote 12 Subsequent Eventsto ourConsolidated Financial Statementsincluded in this Report for additional information related to the revised credit agreement.

Historically, we had not purchased or entered into interest rate swaps or other instruments designed to hedge against changes in interest rates, the price of commodities we purchase or the value of foreign currencies. We have, and sometimes
will, enter into short term fixed rate contracts for some products we purchase. Subsequent to the Merger, we entered into an Interest Rate Cap Letter Agreement with a bank for a portion of our Senior Credit Facility. This agreement caps our LIBOR
rate at 6.00% through February 2009 and at 6.50% through February 2010.

Senior Credit Facilities

In connection with the Merger, we entered into senior secured credit facilities. The senior secured credit facilities originally provided for loans of
$208.0 million under a $183.0 million senior secured term loan facility (the Term Loan) and a $25.0 million senior secured revolving facility (the Revolving Facility, and collectively with the Term Loan, the Senior
Credit Facilities). The Revolving Facility also provides for the issuance of letters of credit not to exceed $10.0 million at any one time outstanding and swing line loans not to exceed $5.0 million at any one time outstanding.



-25-



---

##### Table of Contents

In connection with the Merger, we borrowed the entire $183.0 million available under the Term Loan. On
October 17, 2008 and November 18, 2008, we borrowed $8.0 million and $12.0 million, respectively, under the Revolving Facility. Additionally, as of December 28, 2008, there were $4.0 million in letters of credit outstanding. The
letters of credit were issued instead of cash security deposits under our operating leases or to guarantee construction costs of our locations, and for run-out claims under our medical plan. As a result, as of December 28, 2008, our remaining
borrowing availability under the Senior Credit Facilities was $1.0 million.

On March 26, 2009, we entered into an amendment to
the Senior Credit Facilities. The amendment permitted the Company to refinance a portion of the Term Loan by entering into new Second Lien Facility (defined and discussed below), waived a breach of our total net leverage ratio covenant for the
fiscal quarter ending December 28, 2008, permanently replaced our total net leverage ratio covenant and interest coverage ratio covenant with a minimum EBITDA covenant and a maximum capital expenditure covenant, increased the margin on our Term
Loan and Revolving Facility by 200 basis points, required prepayment of $25.0 million of the Term Loan from the proceeds of the Second Lien Facility, required prepayment of $3.5 million of the Revolving Facility from cash on hand and simultaneously
reduced the Revolving Facilitys amount outstanding and commitment to $21.5 million, and restricted payment of MidOceans annual management fee so that such fee will accrue but not be paid until the Companys EBITDA is at least $55.0
million and after such goal is obtained, a maximum of $2.0 million of such fees may be paid each year.

EBITDA, as calculated under
our bank credit agreement, includes certain additional adjustments as disclosed in our Senior Credit Facility amendment. Our EBITDA in accordance with our bank credit agreement for the year ended December 28, 2008 was $43.7 million. Our minimum
last twelve months EBITDA covenant at the end of the quarter under our amended bank credit agreement is as follows:



|                                         |  |   |           
|---------------------------------------- |  | - | ----------
|Through Third quarter 2009               |  | $ | 38 million
|Fourth quarter 2009  Third quarter 2010 |  | $ | 40 million
|Fourth quarter 2010  Third quarter 2011 |  | $ | 43 million
|Fourth quarter 2011  Third quarter 2012 |  | $ | 48 million
|Fourth quarter 2010  Third quarter 2013 |  | $ | 53 million
|December 29, 2013 until maturity         |  | $ | 60 million

The maximum capital expenditure covenant limits our capital spend on a last twelve month basis to
an annual spend of $12 million in 2009 and 2010, and an annual spend of $14 million in 2011 and 2012 and $15 million thereafter.

The Term
Loan matures in 2014 and the Revolving Facility is scheduled to terminate and come due in 2013.

In general, borrowings under the Senior
Credit Facilities bear interest based, at our option, at either a LIBOR rate or an alternate base rate (ABR), in each case plus a margin. Our rate of interest for borrowings under the Senior Credit Facilities, as amended, is LIBOR plus
4.50% or ABR plus 3.50%. In addition to paying interest on outstanding principal under the Senior Credit Facilities, we are also required to pay an unused line fee to the lenders with respect to the unutilized revolving commitments at a rate that
shall not exceed 50 basis points per annum.

Our obligations under the Senior Credit Facilities are unconditionally and irrevocably
guaranteed by our domestic subsidiaries. In addition, the Senior Credit Facilities are secured by first priority perfected security interests in substantially all of our and our domestic subsidiaries capital stock, and up to 65% of the
outstanding capital stock of our foreign subsidiaries.

The credit agreement governing the Senior Credit Facilities contains certain events
of default and restrictive covenants which are customary with respect to facilities of this type, including limitations on the incurrence of additional indebtedness, dividends, investments, repayment of certain indebtedness, sales of assets, liens,
mergers and transactions with affiliates. In addition, the credit agreement, as amended, requires compliance with certain financial and operating covenants, including a minimum EBITDA covenant and a maximum capital expenditure covenant.

See Note 7  Long Term DebtandNote  12  Subsequent Events to our Consolidated Financial Statements for
additional information regarding the March 26, 2009 amendment to the Senior Credit Facilities.

Second Lien Facility

On March 26, 2009, we entered into a new Second Lien Facility. The Second Lien Facility provides for a $25.5 million secured term loan facility. The
loan under the Second Lien Facility was made by Column Investments S.a.r.l., an affiliate of MidOcean. In connection with closing the Second Lien Facility, we borrowed the entire $25.5 million available under the facility which provided for cash
proceeds of $25.0 million (representing a 1.96% discount). The Second Lien Facility matures in 2014.



-26-



---

##### Table of Contents

Borrowings under the Second Lien Facility bears interest at 15% per annum payable quarterly in
arrears. The Second Lien Facility provides for no amortization of principal. Interest is payable quarterly as follows: (i) prior to the third anniversary, interest is only payable in kind and (ii) after the third anniversary, interest is
payable in cash so long as the Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00.

Our obligations under the
Second Lien Facility is unconditionally and irrevocably guaranteed by our domestic subsidiaries. In addition, the Second Lien Facility is secured by a second priority perfected security interest in substantially all of our and our domestic
subsidiaries capital stock, and up to 65% of the outstanding capital stock of our foreign subsidiaries.

The credit agreement
governing the Second Lien Facility contains certain events of default and restrictive covenants which are customary with respect to facilities of this type, including limitations on the incurrence of indebtedness, dividends, investments, prepayment
of certain indebtedness, sales of assets, liens, mergers and transactions with affiliates. In addition, the credit agreement contains (i) cross-acceleration provisions tied to the Senior Credit Facilities and cross-default provisions tied to
the Senior Notes and (ii) compliance with certain financial and operating covenants, including a minimum EBITDA covenant and a maximum capital expenditure covenant, which are based on the covenants contained in the Senior Credit Facilities with
less restrictive thresholds by approximately 15%. The credit agreement also contains a make-whole provision for any prepayment prior to the scheduled maturity date.

In connection with the closing of the Second Lien Facility, Holdings issued immediately exercisable warrants to certain MidOcean entities to acquire 5% of Holdings Class A Units issued and outstanding on the
dates of exercise. The warrants were issued in connection with the credit agreement governing the Second Lien Facility.

See Note 7
 Long Term DebtandNote  12  Subsequent Eventsto ourConsolidated Financial Statements for additional information regarding the new Second Lien Facility.



-27-



---

##### Table of Contents

Indenture:

In connection with the Merger, we issued $150.0 million of senior notes at 10.375% due 2015 (Senior Notes). The interest is payable on February 1 and August 1 of each year.

The Senior Notes are senior unsecured obligations of ours and are guaranteed by all of our current and future domestic subsidiaries and rank equally in
right of payment with all existing and future senior indebtedness of ours. The Senior Notes are effectively subordinated to all secured indebtedness of ours to the extent of the collateral securing such indebtedness, including the Senior Credit
Facilities and Second Lien Facility (both defined above). In the event of any distribution or payment of our assets in any foreclosure, dissolution, winding-up, liquidation, reorganization, or other bankruptcy proceeding, holders of secured
indebtedness will have prior claim to those of our assets that constitute their collateral. The Senior Notes are structurally subordinated to all existing and future indebtedness, claims of holders of preferred stock and other liabilities of our
subsidiaries that do not guarantee the Senior Notes. In the event of a bankruptcy, liquidation or reorganization of any of our non-guarantor subsidiaries, holders of their indebtedness and their trade creditors will generally be entitled to payment
of their claims in full from the assets of those subsidiaries before any assets are made available for distribution to us. The Senior Notes are senior in right of payment to any future subordinated obligations of ours.

The indenture governing the notes contains certain events of default and restrictive covenants which are customary with respect to non-investment grade
debt securities, including limitations on the incurrence of additional indebtedness, dividends, repurchases of capital stock, sales of assets, liens, mergers and transactions with affiliates. The indenture has an acceleration provision if we are in
default of our debt covenants for our Senior Credit Facilities or Second Lien Facility.

Sources and Uses of Cash

The following table summarizes our cash and cash equivalents and working capital as at the end of our two latest years and the sources and uses of our
cash flows during those two years (in millions):



|                                           |  |                |       |   |                            |   |        |                           |  |   |       |  
|------------------------------------------ |  | -------------- | ----- | - | -------------------------- | - | ------ | ------------------------- |  | - | ----- | -
|                                           |  | Year Ended2008 |       |   | Period Jan 31-Dec 30, 2007 |   |        | Period Jan 1-Jan 30, 2007 | 
|                                           |  | (Successor)    |       |   | (Successor)                |   |        | (Predecessor)             | 
|Liquidity at year end                      |  |                |       |   |                            |   |        |                           |  |   |       |  
|Cash and cash equivalents                  |  | $              | 38.3  |   |                            | $ | 28.9   |                           |  |   |       |  
|Working capital                            |  | $              | .7    |   |                            | $ | (4.9   | )                         |  |   |       |  
|                                           |  |                |      
|Net cash flows                             |  |                |       |   |                            |   |        |                           |  |   |       |  
|Provided by (used in) operating activities |  | $              | 10.7  |   |                            | $ | 40.4   |                           |  | $ | (5.3  | )
|Used in investing activities               |  | $              | (19.2 | ) |                            | $ | (209.6 | )                         |  | $ | (1.7  | )
|Provided by (used in) financing activities |  | $              | 17.9  |   |                            | $ | 198.1  |                           |  | $ | (70.6 | )
|                                           |  |                |       |   |                            |   |        |                           |  |   |       |  
|Net increase (decrease) in cash            |  | $              | 9.4   |   |                            | $ | 28.9   |                           |  | $ | (77.6 | )
|                                           |  |                |       |   |                            |   |        |                           |  |   |       |  

We have not historically required significant working capital to fund our existing operations and
have financed our capital expenditures and investments in joint ventures through cash generated from operations. Based upon our cash balance of $38 million at December 28, 2008 and our 2009 business plan, we believe that cash flows generated
from operations during 2009 along with our cash on hand and borrowings available under our revolver ($1 million) will be sufficient for us to meet our debt service requirements, fund working capital and capital expenditures.

Net cash provided by operating activities was $10.7 million in 2008 as compared to $40.4 million in Successor 2007. The decrease in 2008 as compared to
Successor 2007 was primarily due to a net loss offset by an increase in non cash adjustments, combined with a decrease in accrued interest payable.

Net cash used in operating activities was $5.3 million in our Predecessor period January 1 through January 30, 2007 was primarily due to a decrease in accounts payable and accrued expenses after considering effects of the Merger.

Net cash used in investing activities was $19.2 million for 2008. This was primarily for capital expenditures for restaurant openings and
renovation activities. The net cash used in investing activities in Successor 2007 primarily represents the $188.0 million net cash paid for the Merger, capital expenditures of $16.3 million and the buy back of franchise locations and other
locations of $5.1 million. Net cash used in investing activities was $1.7 million for the Predecessor 2007, primarily for capital expenditures.

Net cash provided by financing activities was $17.9 million for 2008. This primarily represents $20 million of revolver borrowing offset by $1.8 repayment of Term Loan. Net cash provided by financing activities was $198.1 million for the
Successor 2007. The net cash represents proceeds from injected capital, the proceeds from the new debt, debt issue costs, and paydown of the old debt. Net cash used in financing activities for the Predecessor 2007 of $70.6 million primarily
represents dividends to our former shareholders net of repayments of officer loans.



-28-



---

##### Table of Contents

Recent Accounting Pronouncements

SFAS 157:

In September 2006, FASB issued Statement SFAS No. 157, Fair Value
Measurements (SFAS No. 157). This statement defines fair value, establishes a framework for using fair value to measure assets and liabilities, and expands disclosures about fair value measurements. The statement applies
whenever other statements require or permit assets or liabilities to be measured at fair value. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. This statement does not require any new fair value measurements,
but rather applies to all other accounting pronouncements that require or permit fair value measurements. The FASB issued FSP 157-1 to exclude FASB Statement No. 13 and its related interpretive accounting pronouncements that address leasing
transactions. In February 2008, the FASB issued FSP 157-2 to allow a one-year deferral of adoption of SFAS No. 157 for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements
on a nonrecurring basis. In October 2008, the FASB issued FSP 157-3 which clarifies the application of SFAS No. 157 in an inactive market and illustrates how an entity would determine fair value when the market for a financial assets is not
active. This FSP is effective immediately. We elected to defer adoption of SFAS No. 157 for non-financial assets and non-financial liabilities and we do not currently anticipate that full adoption in 2009 will materially impact our consolidated
financial statements. We evaluated SFAS No. 157 and determined that the adoption of the provisions effective December 31, 2007 did not have a material effect on our consolidated financial statements.

SFAS 159:

In September 2006, the FASB issued
Statement SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an Amendment of FASB Statement No. 115 (SFAS No. 159), which is effective for fiscal years beginning
after November 15, 2007. Under SFAS No. 159, a company may elect to measure eligible financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are
reported in earnings at each subsequent reporting date. We evaluated SFAS No. 159 and do not have any items eligible for the fair value accounting option; therefore, SFAS No. 159 had no impact on our consolidated financial statements.

SFAS 141 (R):

In December 2007, the
FASB issued SFAS No. 141 (revised 2007), Business Combinations (FAS 141(R)), which is effective for annual periods beginning on or after December 15, 2008. In FAS 141(R), the FASB retained the fundamental
requirements of Statement No. 141 to account for all business combinations using the acquisition method (formerly the purchase method) and for an acquiring entity to be identified in all business combinations. However, the new standard requires
the acquiring entity in a business combination to recognize the assets acquired and liabilities assumed in the transaction; establishes the acquisition-date for value as the measurement objective for all assets acquired and liabilities assumed; and
requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business combination. The Company will apply the provisions of this statement
prospectively to business combinations for which the acquisition date is on or after December 29, 2008.

SFAS 160:

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment to ARB
No. 51 (SFAS No. 160) which is effective for fiscal years beginning on or after December 15, 2008. SFAS No. 160 requires all entities to report noncontrolling (minority) interests in subsidiaries as equity in
the consolidated financial statements, but separate from the equity of the parent company. The statement further requires that consolidated net income be reported at amounts attributable to the parent and the noncontrolling interest, rather than
expensing the income attributable to the minority interest holder. This statement also requires that companies provide sufficient disclosures to clearly identify and distinguish between the interest of the parent company and the interest of the
noncontrolling interest holder. The Company will present non controlling interests (currently shown as minority interest) as a component of equity on the consolidated income statement. The Company does not expect the adoption of SFAS No. 160 to
have any other material impact on our consolidated financial statements.



-29-



---

##### Table of Contents

Critical Accounting Policies and Judgments

Our accounting policies are discussed in Note 1  Summary of Significant Accounting Policies to our Consolidated Financial Statements included in this report. Accounting
policies are an integral part of the preparation of our financial statements in accordance with accounting principles generally accepted in the United States of America. Understanding these policies, therefore, is a key factor in understanding our
reported results of operations and financial position. Accounting policies often require us to make estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in our financial statements. Due to their
nature, estimates involve judgments based upon available information. Therefore, actual results or amounts could differ from estimates and the difference could have a material impact on our consolidated financial statements. Accounting policies
whose application may have the most significant effect on our reported results of operations and financial position and that require judgments, estimates and assumptions by management that can affect their application and our results of operations
and financial position are listed below:

SFAS No. 5, Accounting for Contingencies. Pursuant to SFAS No. 5, in the
past we have made, and we intend in the future to make, decisions regarding the accounting for legal matters based on the status of the matter and our best estimate of the outcome (we expense defense costs as incurred). This requires management to
make judgments regarding the probability and estimated amount of possible future contingent liabilities, especially, in our case, legal matters. However, especially if a matter goes to a jury trial, our estimate could be inaccurate since our
estimates are based, in large part, on our experience in settling matters. In our judgment, we believe that our reserve of approximately $.7 million for outstanding legal actions is adequate.

SFAS No. 142, Goodwill and Other Intangible Assets, requires us to test annually and periodically assess whether there has been an impairment of goodwill or other indefinite
lived intangible assets. Goodwill impairment testing is a two-step process. Step 1 involves comparing the fair value of the Companys reporting units to their carrying amount. If the fair value of the reporting unit is greater than its carrying
amount, there is no impairment. If the reporting units carrying amount is greater than the fair value, the second step must be completed to measure the amount of impairment, if any. Step 2 calculates the implied fair value of goodwill by
deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in Step 1. The implied fair value of goodwill determined in this step is compared to
the carrying value of goodwill. If the implied fair value of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal to the difference.

As a result of the global economic downturn, reductions to our revenue, operating income, and cash flow forecasts, and a significant reduction in our fair market value, we determined that the
goodwill related to our franchise reporting unit was impaired. As a result, the Company recorded an impairment charge of $8.5 million for the franchise segment, which reduced our goodwill carrying value to $6.7 million for the franchise segment as
of December 28, 2008. The fair value of the company owned segment was greater than its carrying value, and therefore no impairment was recorded

Fair value was determined by using the income approach (discounted cash flow approach) and was deemed to be the most indicative of the Companys fair value and is consistent in principle with the methodology used for goodwill
evaluation in the prior year. The fair value based upon the income approach is also analyzed for reasonableness compared to the fair value based upon the market approach. Under the discounted cash flow approach, we determined fair value based on
estimated future cash flows discounted at a rate commensurate with the Companys risk characteristics of a reporting unit. Determining the fair value of a reporting unit is judgmental in nature and requires the use of significant estimates and
assumptions, including revenue growth rates and operating margins, discount rates and future market conditions, among others.

We perform an
annual impairment test on our trademarks and other indefinite lived intangible assets annually or more frequently if impairment indicators exist. We completed our annual test for impairment value of trademarks, franchise relationships and franchise
right acquired by using the income approach which projects the present value of future cash flows attributable to these assets.

We impaired
$53.0 million of trademark and $7 million for franchise relationships for the year ended December 28, 2008. The fair value of the franchise rights acquired exceeded their carrying value, and therefore no impairment was recorded.

Given the current economic environment and the uncertainties regarding the impact on our business, there can be no assurance that our estimates and
assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of our goodwill impairment testing during the period ended December 28, 2008 will prove to be accurate predictions of
the future. If our assumptions regarding forecasted revenue or margin growth rates are not achieved, we may be required to record additional impairment charges in future periods, whether in connection with our next annual impairment testing in the
fourth quarter 2009 or prior to that, if any such change constitutes a triggering event outside of the quarter from when the annual goodwill impairment test is performed. It is not possible at this time to determine if any such future impairment
charge would result or, if it does, whether such charge would be material.

SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, requires judgments regarding future operating or disposition plans for marginally performing assets. We evaluate our long-lived assets for impairment by asset group, where appropriate or on an individual
restaurant level on an annual basis, or whenever events and circumstances indicate that the carrying



-30-



---

##### Table of Contents

amount of a restaurant may not be recoverable, including our business judgment of when to close underperforming units. Certain assets at restaurants where we
have leases with common mall landlord/owner relations, are evaluated as an asset group as cash flows from these assets are not individually independent enabling us to better estimate projected cash flows in a manner more consistent with the way we
view our mall relationships. When any such impairment exists, the related assets are written down to their fair value.

SFAS No. 146,
Accounting for Costs Associated with Exit or Disposal Activities, addresses accounting for restructuring and similar costs and it supersedes previous accounting guidance, principally EITF No. 94-3. SFAS No. 146 requires that
the liability for costs associated with an exit or disposal activity be recognized when the liability is incurred. SFAS No. 146 also establishes that the liability should initially be measured and recorded at fair value. Accordingly, SFAS
No. 146 changes the expense recognition for certain costs we incur while closing restaurants or undertaking other exit or disposal activities. However, the timing difference is not typically of significant length.

FIN No. 46 (R), Consolidation of Variable Interest Entities, states that if an enterprise is determined to be a variable interest
entity, it must be consolidated by the enterprise that absorbs the majority of the entitys expected losses if they occur, or receives a majority of the entitys expected residual returns if they occur, or both. Where it is reasonably
possible that the enterprise will consolidate or disclose information about a variable interest entity, the enterprise must disclose the nature, purpose, size and activity of the variable interest entity and the enterprises maximum exposure to
loss as a result of its involvement with the variable interest entity. We have reviewed our joint ventures, equity investments and corporate relationships for possible coverage under FIN No. 46 (R).

FIN No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, elaborates on the disclosures to be made by a guarantor in its financial statements concerning its obligations under certain guarantees that it has issued. It also clarifies (for guarantees issued or modified after January 1,
2003) that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligations undertaken in issuing the guarantee. We have guarantees that would require recognition upon issuance or modification
under the provisions of FIN No. 45. The nature of our business will likely result in the issuance of certain guarantees in the future and, as such, we will be required to evaluate the fair value of the obligation at the inception of such
guarantee. Most of our guarantees are due to us guaranteeing leases on behalf of certain franchisees. The amount we may be required to recognize in future years may be higher than this amount depending on the number and magnitude of guarantees we
issue.

SFAS 13, Accounting for Leases, establishes standards of financial accounting for leases. Certain of the Companys
operating leases contain predetermined fixed escalations of the minimum rentals during the original term of the lease. For these leases, the Company recognizes the related rental expense on a straight-line basis over the life of the lease and
records the difference between the amounts charged to operations and amounts paid as deferred rent. Any lease incentives received by the Company are deferred over the same period as the lease and amortized on straight-line basis over the life of the
lease as a reduction of rent expense. We calculate deferred rent based on the lease term from when we obtain access or control over the leased property. Rent expense accrued during the construction period was capitalized as part of the cost of
leasehold improvements until October 2005. As a result of FASB Staff Position FAS 13-1, Accounting for Rental Costs Incurred During a Construction Period, we now expense rent during the construction phase. The length of time from when we
take possession of property for our QSR restaurants and when our restaurant opens is normally 90 days as compared to our normal lease terms often years.

SFAS No. 109, Accounting for Income Taxes requires us to record valuation allowances against our deferred tax assets, when necessary. Realization of deferred tax assets is dependent on future taxable
earnings and therefore requires judgment. We assess the likelihood that our deferred tax assets in each of the jurisdictions in which we operate will be recovered from future taxable income. Deferred tax assets do not include future tax benefits
that we deem likely not to be realized. In 2008, we recorded a valuation allowance of $35.0 million as we believe it is more likely than not that our net operating loss carryforward, foreign tax credit carryforward and other deferred tax assert will
not be realized.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

The
Company is exposed to certain risks, which exist as part of our ongoing business operation.

We have not purchased future, forward, option
or other instruments to hedge against fluctuations in the prices of the commodities. As a result, our future commodities purchases are subject to changes in the prices of such commodities. We have entered and sometimes will enter into short term,
fixed rate contracts for some products we purchase.

Interest Rate Risk

We currently invest our cash on hand in FDIC insured overnight cash management savings accounts earning interest based on the 91 day Treasury bill rates or FDIC insured overnight money market
savings accounts. The indenture governing the Senior Notes limits the nature of our investments to those of lower risk. Although our existing investments are not considered at risk with respect to changes in interest rates or markets for these
instruments, our rate of return on short-term investments could be affected at the time of reinvestment as a result of intervening events.

The interest rate on borrowings under the Senior Credit Facilities is floating and, therefore, is subject to fluctuations. In general, borrowings under the Senior Credit Facilities bear interest based, at our option, at either a LIBOR rate
or an alternative base rate (ABR), in each case plus a margin. Currently, our rate of interest for borrowings under the Senior Credit Facilities, as amended, is LIBOR plus 4.50% or ABR



-31-



---

##### Table of Contents

plus 3.50%. A 1% change in our current rate would have an annual effect of approximately $1.7 million. Subsequent to the Merger, we entered into an Interest
Rate Cap Letter Agreement with a bank for a portion of the Senior Credit Facilities. This agreement caps our LIBOR rate at 6.00% through February 2009 and at 6.50% through February 2010.

Foreign Exchange Rate Risk

All of our transactions with foreign franchisees have been denominated
in, and all payments have been made in, United States dollars, thereby reducing the risks in the changes of the values of foreign currencies. As a result, we have not purchased future contracts, options or other instruments to hedge against changes
in values of foreign currencies.



-32-



---

##### Table of Contents

|Item 8. | Financial Statements And Supplementary Data
|------- | -------------------------------------------

Index



|                                                                                                                                                                                                                                                                                         |  |     
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                                                                                                                                                                         |  | Page
|Reports of Independent Registered Public Accounting Firms                                                                                                                                                                                                                                |  | 34  
|Consolidated Balance Sheets as of December 28, 2008 (Successor) and December 30, 2007
(Successor)                                                                                                                                                                                        |  | 37  
|Consolidated Statements of Operations for the year ended December 28, 2008 (Successor) and for the period January 
31 through December 30, 2007 (Successor) and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor)           |  | 39  
|Consolidated Statements of Shareholders Equity for the year ended December 28, 2008 (Successor) and for the period January 31 through
December 30, 2007 (Successor), and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor) |  | 40  
|Consolidated Statements of Cash Flows for the year ended December 28, 2008 (Successor) and for the period January 
31 through December 30, 2007 (Successor) and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor)           |  | 41  
|Notes to Consolidated Financial Statements                                                                                                                                                                                                                                               |  | 43  



-33-



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM

To the Board of Directors and Shareholders of Sbarro, Inc.:

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the financial position of Sbarro, Inc. and its subsidiaries at
December 28, 2008 and December 30, 2007 and the results of their operations and their cash flows for the year ended December 28, 2008 and the eleven months ended December 30, 2007, in conformity with accounting principles
generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule as of and for the year ended December 28, 2008 and the eleven month period ended December 30, 2007 listed in the index
appearing under item 15(a) (2), presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are
the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial statements schedule based on our audits. We conducted our audits of these statements in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our opinion.



|                              
|------------------------------
|/s/ PricewaterhouseCoopers LLP
|                              
|New York, New York            
|March 30, 2009                



-34-



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders of Sbarro, Inc.:

In our opinion, the consolidated financial statements listed in the accompanying index present fairly, in all material respects, the results of operations of Sbarro, Inc and its subsidiaries and their cash flows for
the one month period ended January 30, 2007 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule as of and for the one month period ended
January 30, 2007 listed in the index appearing under item 15(a) (2), presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial
statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our
audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.



|                              
|------------------------------
|/s/ PricewaterhouseCoopers LLP
|                              
|New York, New York            
|March 31, 2008                



-35-



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Sbarro, Inc.

Melville, New York

We have audited the accompanying
consolidated statements of operations, shareholders equity and cash flows of Sbarro, Inc. and subsidiaries for the year ended December 31, 2006. These financial statements are the responsibility of the Companys management. Our
responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audit in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The
Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining,
on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the results of the operations and the cash flows of Sbarro, Inc. and subsidiaries for the year ended December 31, 2006 in conformity with accounting principles generally accepted in the United
States.



|                    
|--------------------
|/s/ BDO Seidman, LLP
|                    
|Melville, New York  
|March 28, 2007      



-36-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

ASSETS

(In thousands)



|                                                                                  |  |                   |         |                   |   |        
|--------------------------------------------------------------------------------- |  | ----------------- | ------- | ----------------- | - | -------
|                                                                                  |  | December 28, 2008 |         | December 30, 2007
|Current assets:                                                                   |  |                   |         |                   |   |        
|Cash and cash equivalents                                                         |  | $                 | 38,286  |                   | $ | 28,867 
|Receivables, net of allowance for doubtful accounts of $446 at December 28, 2008: |  |                   |         |                   |   |        
|Franchise                                                                         |  |                   | 3,845   |                   |   | 2,938  
|Other                                                                             |  |                   | 4,358   |                   |   | 4,552  
|                                                                                  |  |                   |         |                   |   |        
|                                                                                  |  |                   | 8,203   |                   |   | 7,490  
|Inventories                                                                       |  |                   | 3,083   |                   |   | 3,056  
|Prepaid expenses                                                                  |  |                   | 2,953   |                   |   | 3,480  
|Deferred tax asset                                                                |  |                   |        |                   |   | 2,331  
|                                                                                  |  |                   |         |                   |   |        
|Total current assets                                                              |  |                   | 52,525  |                   |   | 45,224 
|Property and equipment, net                                                       |  |                   | 65,640  |                   |   | 65,343 
|Intangible assets:                                                                |  |                   |         |                   |   |        
|Goodwill                                                                          |  |                   | 201,460 |                   |   | 211,236
|Trademarks                                                                        |  |                   | 195,000 |                   |   | 248,000
|Other intangible assets                                                           |  |                   | 23,539  |                   |   | 31,996 
|Deferred financing costs, net                                                     |  |                   | 8,934   |                   |   | 10,069 
|Deferred tax asset                                                                |  |                   |        |                   |   | 23,850 
|Other assets                                                                      |  |                   | 1,080   |                   |   | 1,053  
|                                                                                  |  |                   |         |                   |   |        
|Total assets                                                                      |  | $                 | 548,178 |                   | $ | 636,771
|                                                                                  |  |                   |         |                   |   |        

See notes to consolidated financial statements.



-37-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDERS EQUITY

(In thousands, except share data)

(CONTINUED)



|                                                                                                                     |  |                   |         |   |                   |   |        
|-------------------------------------------------------------------------------------------------------------------- |  | ----------------- | ------- | - | ----------------- | - | -------
|                                                                                                                     |  | December 28, 2008 |         |   | December 30, 2007
|Current liabilities:                                                                                                 |  |                   |         |   |                   |   |        
|Accounts payable                                                                                                     |  | $                 | 11,621  |   |                   | $ | 8,586  
|Accrued expenses                                                                                                     |  |                   | 24,895  |   |                   |   | 22,584 
|Accrued interest payable                                                                                             |  |                   | 7,291   |   |                   |   | 7,745  
|Due to former shareholders                                                                                           |  |                   | 2,993   |   |                   |   | 6,200  
|Taxes payable on behalf of former shareholders                                                                       |  |                   |        |   |                   |   | 2,072  
|Insurance premium financing                                                                                          |  |                   | 1,087   |   |                   |   | 1,101  
|Current portion of debt                                                                                              |  |                   | 3,958   |   |                   |   | 1,830  
|                                                                                                                     |  |                   |         |   |                   |   |        
|Total current liabilities                                                                                            |  |                   | 51,845  |   |                   |   | 50,118 
|Deferred rent                                                                                                        |  |                   | 5,189   |   |                   |   | 3,587  
|Deferred tax liability                                                                                               |  |                   | 87,238  |   |                   |   | 107,130
|Due to former shareholders and other liabilities                                                                     |  |                   | 13,378  |   |                   |   | 10,052 
|Long-term debt                                                                                                       |  |                   | 346,297 |   |                   |   | 330,255
|                                                                                                                     |  |                   |         |   |                   |   |        
|Commitments and contingencies                                                                                        |  |                   |         |   |                   |   |        
|Shareholders equity:                                                                                                |  |                   |         |   |                   |   |        
|Common stock                                                                                                         |  |                   |         |   |                   |   |        
|Authorized 1,000 shares; $.01 par value issued and outstanding 100 shares at December 28, 2008 and December 30, 2007 |  |                   |        |   |                   |   |       
|Additional paid-in capital                                                                                           |  |                   | 133,000 |   |                   |   | 133,000
|Currency translation adjustments                                                                                     |  |                   | 175     |   |                   |   |       
|Advances to MidOcean SBR Holdings                                                                                    |  |                   | (305    | ) |                   |   |       
|(Accumulated deficit) retained earnings                                                                              |  |                   | (88,639 | ) |                   |   | 2,629  
|                                                                                                                     |  |                   |         |   |                   |   |        
|Total shareholders equity                                                                                           |  |                   | 44,231  |   |                   |   | 135,629
|                                                                                                                     |  |                   |         |   |                   |   |        
|Total liabilities and shareholders equity                                                                           |  | $                 | 548,178 |   |                   | $ | 636,771
|                                                                                                                     |  |                   |         |   |                   |   |        

See notes to consolidated financial statements.



-38-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)



|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|-------------------------------------------------------- |  | ----------------------------------------- | ------- | - | ------------------------------------------------- | - | ------- | ----------------------------------------------- |  | - | ----------------------------------------- | - |  | - | ------- | -
|                                                         |  | For the Fiscal YearEndedDecember 28, 2008 |         |   | For the periodJanuary 31 throughDecember 30, 2007 |   |         | For the periodJanuary 1 throughJanuary 30, 2007 |  |   | For the Fiscal YearEndedDecember 31, 2006 |  
|                                                         |  | SUCCESSOR                                 |         |   | SUCCESSOR                                         |   |         | PREDECESSOR                                     |  |   | PREDECESSOR                               |  
|Revenues:                                                |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Restaurant sales                                         |  | $                                         | 343,323 |   |                                                   | $ | 319,342 |                                                 |  | $ | 23,594                                    |   |  | $ | 333,538 |  
|Franchise related income                                 |  |                                           | 15,841  |   |                                                   |   | 14,543  |                                                 |  |   | 993                                       |   |  |   | 14,193  |  
|Real estate                                              |  |                                           |        |   |                                                   |   |        |                                                 |  |   | 323                                       |   |  |   | 2,072   |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Total revenues                                           |  |                                           | 359,164 |   |                                                   |   | 333,885 |                                                 |  |   | 24,910                                    |   |  |   | 349,803 |  
|Costs and expenses:                                      |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Cost of food and paper products                          |  |                                           | 77,675  |   |                                                   |   | 66,036  |                                                 |  |   | 4,308                                     |   |  |   | 64,331  |  
|Payroll and other employee benefits                      |  |                                           | 95,540  |   |                                                   |   | 85,563  |                                                 |  |   | 6,762                                     |   |  |   | 88,611  |  
|Other operating costs                                    |  |                                           | 125,050 |   |                                                   |   | 109,526 |                                                 |  |   | 8,839                                     |   |  |   | 113,695 |  
|Other income, net                                        |  |                                           | (4,498  | ) |                                                   |   | (2,860  | )                                               |  |   | (497                                      | ) |  |   | (4,553  | )
|Depreciation and amortization                            |  |                                           | 17,094  |   |                                                   |   | 17,349  |                                                 |  |   | 1,272                                     |   |  |   | 16,561  |  
|General and administrative                               |  |                                           | 29,449  |   |                                                   |   | 23,842  |                                                 |  |   | 2,843                                     |   |  |   | 32,296  |  
|Special event bonuses                                    |  |                                           |        |   |                                                   |   |        |                                                 |  |   | 31,395                                    |   |  |   |        |  
|Goodwill & other intangible asset impairment             |  |                                           | 68,475  |   |                                                   |   |        |                                                 |  |   |                                          |   |  |   |        |  
|Asset impairment, restaurant closings/remodels           |  |                                           | 3,814   |   |                                                   |   | 1,358   |                                                 |  |   | 74                                        |   |  |   | 883     |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Total costs and expenses, net                            |  |                                           | 412,599 |   |                                                   |   | 300,814 |                                                 |  |   | 54,996                                    |   |  |   | 311,824 |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Operating (loss) income                                  |  |                                           | (53,435 | ) |                                                   |   | 33,071  |                                                 |  |   | (30,086                                   | ) |  |   | 37,979  |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Other (expense) income:                                  |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Interest expense                                         |  |                                           | (28,408 | ) |                                                   |   | (28,879 | )                                               |  |   | (2,570                                    | ) |  |   | (30,783 | )
|Interest income                                          |  |                                           | 171     |   |                                                   |   | 485     |                                                 |  |   | 108                                       |   |  |   | 2,733   |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Net other expense                                        |  |                                           | (28,237 | ) |                                                   |   | (28,394 | )                                               |  |   | (2,462                                    | ) |  |   | (28,050 | )
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|(Loss) income before income taxes and minority interest  |  |                                           | (81,672 | ) |                                                   |   | 4,677   |                                                 |  |   | (32,548                                   | ) |  |   | 9,929   |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Income tax expense                                       |  |                                           | 9,353   |   |                                                   |   | 2,048   |                                                 |  |   | 44                                        |   |  |   | 644     |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|(Loss) income before minority interest                   |  |                                           | (91,025 | ) |                                                   |   | 2,629   |                                                 |  |   | (32,592                                   | ) |  |   | 9,285   |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Equity in net (loss) income of unconsolidated affiliates |  |                                           | (243    | ) |                                                   |   |        |                                                 |  |   | 12                                        |   |  |   | 573     |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  
|Net (loss) income                                        |  | $                                         | (91,268 | ) |                                                   | $ | 2,629   |                                                 |  | $ | (32,580                                   | ) |  | $ | 9,858   |  
|                                                         |  |                                           |         |   |                                                   |   |         |                                                 |  |   |                                           |   |  |   |         |  

See notes to consolidated financial statements.



-39-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(In thousands, except share data)



|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|----------------------------------- | --------------- | ------------ | ------ | ------------------------ | -- |  | ---------------- | ------- | - | ----------------------------------- | - | ------- | - |  | - | --- |  | - | ------- | -
|                                    |                 | Common Stock |        | Additionalpaid-incapital |    |  | RetainedEarnings |         |   | AccumulatedOtherComprehensiveIncome |   | Total   |  
|                                    | Number ofShares |              | Amount |                          |    |  |                 
|Predecessor                         |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Balance at January 1, 2006          |                 | 7,064,328    |        | $                        | 71 |  | $                | 10      |   |                                     | $ | 67,817  |   |  | $ |    |  | $ | 67,898  |  
|Net income                          |                 |             |        |                          |   |  |                  |        |   |                                     |   | 9,858   |   |  |   |    |  |   | 9,858   |  
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Balance at December 31, 2006        |                 | 7,064,328    |        |                          | 71 |  |                  | 10      |   |                                     |   | 77,675  |   |  |   |    |  |   | 77,756  |  
|Net loss                            |                 |             |        |                          |   |  |                  |        |   |                                     |   | (32,580 | ) |  |   |    |  |   | (32,580 | )
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Balance at January 30, 2007         |                 | 7,064,328    |        |                          | 71 |  |                  | 10      |   |                                     |   | 45,095  |   |  |   |    |  |   | 45,176  |  
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Successor                           |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Equity contribution                 |                 | 100          |        |                          |   |  |                  | 133,000 |   |                                     |   |        |   |  |   |    |  |   | 133,000 |  
|Net income                          |                 |             |        |                          |   |  |                  |        |   |                                     |   | 2,629   |   |  |   |    |  |   | 2,629   |  
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Balance at December 30, 2007        |                 | 100          |        |                          |   |  |                  | 133,000 |   |                                     |   | 2,629   |   |  |   |    |  |   | 135,629 |  
|Components of comprehensive income: |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Net loss                            |                 |             |        |                          |   |  |                  |        |   |                                     |   | (91,268 | ) |  |   |    |  |   | (91,268 | )
|Currency translation adjustments    |                 |             |        |                          |   |  |                  |        |   |                                     |   |        |   |  |   | 175 |  |   | 175     |  
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Comprehensive income                |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   | (91,093 | )
|Advance to MidOcean SBR Holdings    |                 |             |        |                          |   |  |                  | (305    | ) |                                     |   |        |   |  |   |    |  |   | (305    | )
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  
|Balance at December 28, 2008        |                 | 100          |        |                          |   |  | $                | 132,695 |   |                                     | $ | (88,639 | ) |  | $ | 175 |  | $ | 44,231  |  
|                                    |                 |              |        |                          |    |  |                  |         |   |                                     |   |         |   |  |   |     |  |   |         |  

See notes to consolidated financial statements.



-40-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                                   |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  
|-------------------------------------------------------------------------------------------------- |  | ----------------------------------- | ------- | - | ------------------------------------------------- | - | ------ | ----------------------------------------------- |  | - | ----------------------------------- | - |  | - | ------ | -
|                                                                                                   |  | For the year endedDecember 28, 2008 |         |   | For the periodJanuary 31 throughDecember 30, 2007 |   |        | For the periodJanuary 1 throughJanuary 30, 2007 |  |   | For the year endedDecember 31, 2006 |  
|                                                                                                   |  | SUCCESSOR                           |         |   | SUCCESSOR                                         |   |        | PREDECESSOR                                     |  |   | PREDECESSOR                         |  
|Operating Activities:                                                                              |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  
|Net (loss) income                                                                                  |  | $                                   | (91,268 | ) |                                                   | $ | 2,629  |                                                 |  | $ | (32,580                             | ) |  | $ | 9,858  |  
|Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  
|Goodwill and intangible asset impairment charges                                                   |  |                                     | 68,475  |   |                                                   |   |       |                                                 |  |   |                                    |   |  |   |       |  
|Depreciation and amortization                                                                      |  |                                     | 17,094  |   |                                                   |   | 17,349 |                                                 |  |   | 1,272                               |   |  |   | 16,561 |  
|Amortization of deferred financing costs                                                           |  |                                     | 1,133   |   |                                                   |   | 960    |                                                 |  |   | 112                                 |   |  |   | 1,341  |  
|Provision for doubtful accounts receivable                                                         |  |                                     | 486     |   |                                                   |   |       |                                                 |  |   |                                    |   |  |   | 40     |  
|Increase (decrease) in deferred rent, net of tenant allowance                                      |  |                                     | 2,094   |   |                                                   |   | 1,603  |                                                 |  |   | (117                                | ) |  |   | (347   | )
|Asset impairment and restaurant closings/remodels                                                  |  |                                     | 3,814   |   |                                                   |   | 1,358  |                                                 |  |   | 74                                  |   |  |   | 883    |  
|Change in deferred income taxes, net                                                               |  |                                     | 8,944   |   |                                                   |   | 885    |                                                 |  |   |                                    |   |  |   |       |  
|Gain on sale of restaurant property and equipment                                                  |  |                                     |        |   |                                                   |   |       |                                                 |  |   |                                    |   |  |   | (180   | )
|Equity in net loss (income) of unconsolidated affiliates                                           |  |                                     | 243     |   |                                                   |   |       |                                                 |  |   | (12                                 | ) |  |   | (573   | )
|Changes in operating assets and liabilities, net of effects of merger:                             |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  
|(Increase) decrease in receivables                                                                 |  |                                     | (1,688  | ) |                                                   |   | 1,488  |                                                 |  |   | 394                                 |   |  |   | (2,047 | )
|Decrease (increase) in inventories                                                                 |  |                                     | 105     |   |                                                   |   | (142   | )                                               |  |   | 319                                 |   |  |   | (354   | )
|Decrease (increase) in prepaid expenses                                                            |  |                                     | 304     |   |                                                   |   | 940    |                                                 |  |   | (1,434                              | ) |  |   | 1,148  |  
|(Increase) decrease in other assets                                                                |  |                                     | (303    | ) |                                                   |   | 2,767  |                                                 |  |   | 871                                 |   |  |   | 345    |  
|Increase in accounts payable and accrued expenses                                                  |  |                                     | 1,738   |   |                                                   |   | 2,797  |                                                 |  |   | 23,474                              |   |  |   | 3,678  |  
|(Decrease) increase in accrued interest payable                                                    |  |                                     | (455    | ) |                                                   |   | 7,745  |                                                 |  |   | 2,337                               |   |  |   | 42     |  
|                                                                                                   |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  
|Net cash provided by (used in) operating activities                                                |  |                                     | 10,716  |   |                                                   |   | 40,379 |                                                 |  |   | (5,290                              | ) |  |   | 30,395 |  
|                                                                                                   |  |                                     |         |   |                                                   |   |        |                                                 |  |   |                                     |   |  |   |        |  

Continued



-41-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

Continued



|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|------------------------------------------------------- |  | ----------------------------------- | ------- | - | ------------------------------------------------- | - | -------- | ----------------------------------------------- |  | - | ----------------------------------- | - |  | - | ------- | -
|                                                        |  | For the year endedDecember 28, 2008 |         |   | For the periodJanuary 31 throughDecember 30, 2007 |   |          | For the periodJanuary 1 throughJanuary 30, 2007 |  |   | For the year endedDecember 31, 2006 |  
|                                                        |  | SUCCESSOR                           |         |   | SUCCESSOR                                         |   |          | PREDECESSOR                                     |  |   | PREDECESSOR                         |  
|Investing Activities:                                   |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Purchases of property and equipment                     |  |                                     | (17,632 | ) |                                                   |   | (16,327  | )                                               |  |   | (1,691                              | ) |  |   | (16,350 | )
|Purchases of franchises and other locations             |  |                                     | (1,261  | ) |                                                   |   | (5,090   | )                                               |  |   |                                    |   |  |   |        |  
|Investment in joint ventures                            |  |                                     | (269    | ) |                                                   |   | (380     | )                                               |  |   |                                    |   |  |   |        |  
|Proceeds from sale of restaurant property & equipment   |  |                                     |        |   |                                                   |   |         |                                                 |  |   |                                    |   |  |   | 1,433   |  
|Contributions from partners to joint ventures           |  |                                     |        |   |                                                   |   | 200      |                                                 |  |   |                                    |   |  |   | 250     |  
|Cash paid for merger, net of cash acquired              |  |                                     |        |   |                                                   |   | (188,000 | )                                               |  |   |                                    |   |  |   |        |  
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Net cash used in investing activities                   |  |                                     | (19,162 | ) |                                                   |   | (209,597 | )                                               |  |   | (1,691                              | ) |  |   | (14,667 | )
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Financing Activities:                                   |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Proceeds from shareholders for issuance of common stock |  |                                     |        |   |                                                   |   | 133,000  |                                                 |  |   |                                    |   |  |   |        |  
|Proceeds from secured term loan                         |  |                                     | 20,000  |   |                                                   |   | 183,000  |                                                 |  |   |                                    |   |  |   |        |  
|Proceeds from senior notes                              |  |                                     |        |   |                                                   |   | 150,000  |                                                 |  |   |                                    |   |  |   |        |  
|Paydown of Predecessors notes                          |  |                                     |        |   |                                                   |   | (267,000 | )                                               |  |   |                                    |   |  |   |        |  
|Repayment of secured term loan                          |  |                                     | (1,830  | ) |                                                   |   | (915     | )                                               |  |   |                                    |   |  |   |        |  
|Advances to MidOcean SBR Holdings                       |  |                                     | (305    | ) |                                                   |   |         |                                                 |  |   |                                    |   |  |   |        |  
|Mortgage principal repayments                           |  |                                     |        |   |                                                   |   |         |                                                 |  |   | (17                                 | ) |  |   | (198    | )
|Dividends to sellers                                    |  |                                     |        |   |                                                   |   |         |                                                 |  |   | (76,159                             | ) |  |   |        |  
|Repayment of loans by officers                          |  |                                     |        |   |                                                   |   |         |                                                 |  |   | 5,530                               |   |  |   | 8       |  
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Net cash provided by (used in) financing activities     |  |                                     | 17,865  |   |                                                   |   | 198,085  |                                                 |  |   | (70,646                             | ) |  |   | (190    | )
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Increase (decrease) in cash and cash equivalents        |  |                                     | 9,419   |   |                                                   |   | 28,867   |                                                 |  |   | (77,627                             | ) |  |   | 15,538  |  
|Cash and cash equivalents at beginning of period        |  |                                     | 28,867  |   |                                                   |   |         |                                                 |  |   | 88,627                              |   |  |   | 73,089  |  
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Cash and cash equivalents at end of period              |  | $                                   | 38,286  |   |                                                   | $ | 28,867   |                                                 |  | $ | 11,000                              |   |  | $ | 88,627  |  
|                                                        |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Supplemental Disclosure of Cash Flow Information:       |  |                                     |         |   |                                                   |   |          |                                                 |  |   |                                     |   |  |   |         |  
|Cash paid during the period for income taxes            |  | $                                   | 318     |   |                                                   | $ | 370      |                                                 |  | $ |                                    |   |  | $ | 1,025   |  
|Cash paid during the period for interest                |  | $                                   | 27,572  |   |                                                   | $ | 20,072   |                                                 |  | $ | 10,793                              |   |  | $ | 29,314  |  

Supplemental non-cash investing activities:

On January 30, 2007, the Company transferred its interest of $5.6 million in certain non-core assets to a newly-formed company owned by certain of our former shareholders as a dividend.

Supplemental non-cash financing activities:

We entered into a
non-cash insurance insurance premium financing agreement for $3.0 million , $3.5 million and $3.3 million in June 2008, June 2007, and June 2006 respectively.

See notes to consolidated financial statements.



-42-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements



|1. | Description of business and summary of significant accounting policies:
|-- | -----------------------------------------------------------------------

Basis of financial statement presentations:

The consolidated financial statements
include the accounts of Sbarro, Inc., its wholly-owned subsidiaries and the accounts of those joint ventures of which we are the primary beneficiary (together, we, our, us, or Sbarro). All significant
intercompany accounts and transactions have been eliminated. As a result of the Merger, (see below), we are required to present our results for 2007 as two separate periods. Our Predecessor financial period refers to the period from January 1
through January 30, 2007 which was prior to consummation of the Merger. Our Successor financial period refers to the period from January 31 through December 30, 2007 following consummation of the Merger.

Overview

On
January 31, 2007, entities controlled by MidOcean Partners III, LP, a private equity firm, and certain of its affiliates (MidOcean) acquired the Company, pursuant to an agreement and plan of merger (Merger Agreement).
MidOcean SBR Acquisition Corp., a wholly-owned subsidiary of Sbarro Holdings, LLC, merged with and into the Company (the Merger), with the Company surviving the Merger. Sbarro Holdings, LLC is a wholly-owned subsidiary of MidOcean SBR
Holdings, LLC (Holdings). Sbarro Holdings, LLC owns 100% of our outstanding common stock and Holdings owns 100% of the limited liability company interests of Sbarro Holdings, LLC.

MidOcean owns approximately 76% of Holdings and thus acquired control of the Company in the Merger. Certain of our senior managers
acquired approximately 5% of the outstanding equity of Holdings in connection with the Merger, with the balance of the equity of Holdings being owned by other investors.

The following table sets forth the number of Sbarro restaurants in operation as of:



|                |  |                  |  |                  |  |                 
|--------------- |  | ---------------- |  | ---------------- |  | ----------------
|                |  | December 28,2008 |  | December 30,2007 |  | December 31,2006
|Company-owned   |  | 509              |  | 506              |  | 485             
|Franchised      |  | 566              |  | 524              |  | 478             
|Joint venture   |  | 16               |  | 7                |  |                
|                |  |                  |  |                  |  |                 
|All restaurants |  | 1,091            |  | 1,037            |  | 963             
|                |  |                  |  |                  |  |                 

Liquidity

We are influenced by general economic conditions. In 2008, particularly in the fourth quarter, we experienced operating cash flow declines resulting in operating cash flow 38% less than fiscal
2007. Cash flow generated during our fourth quarter is critical to achieving positive annual operating cash flow. Adverse macroeconomic factors, including reduced mall traffic during the holiday shopping season and a decline in consumer spending
among other factors, negatively impacted our projected operating cash flow. Additionally, we experienced pressures related to increased fuel costs and increased commodity costs, particularly cheese and flour.

We are highly leveraged and a substantial portion of our liquidity needs arise from debt service on indebtedness incurred in connection
with the Merger, and from funding our costs of operations, working capital and capital expenditures. Our ability to borrow funds under our revolver was subject to our compliance with our debt covenant requirements. Prior to the amendment to our
Senior Credit Facilities, such covenants included a interest coverage ratio and a total net leverage ratio. As of year end, we were in violation of our total net leverage ratio covenant our the credit agreement governing our Senior Facilities. On
March 26, 2009, we entered into an amendment to the Senior Credit Facilities. The amendment permitted the Company to refinance a portion of our Term Loan by entering into a new Second Lien Facility (defined and discussed in Note 12 Subsequent
Events), permanently waived a breach of our total net leverage ratio covenant for the fiscal quarter ended December 28, 2008, replaced our total net leverage ratio covenant and interest coverage ratio covenant with a minimum EBITDA covenant and
a maximum capital expenditure covenant, increased the margin on our Term Loan and Revolving Facility by 200 basis points, required prepayment of $25.0 million of the Term Loan from the proceeds of the Second Lien Facility, required prepayment of
$3.5 million of the Revolving Facility from cash on hand and simultaneously reduced the Revolving Facilitys amount outstanding and commitment to $21.5 million, and restricted payment of MidOceans annual management fee so that such fee
will accrue but not be paid until the Companys EBITDA is at least $55.0 million and after such goal is obtained, a maximum of $2.0 million of such fees may be paid each year.

In response to the economic downturn in 2008, we began to implement aggressive strategic initiatives to reduce costs and improve our
liquidity. These initiatives, which will be on-going, include closing unprofitable stores, renegotiating store lease terms, reducing headcount, revisions to our recipes without affecting our consumers, as well as other expense controls. We believe
these actions will enable us to be in compliance with our debt covenants and that cash generated from operations, together with cash on hand of $38.3 million and amounts available under the Senior Credit Facilities ($1 million) will be adequate to
permit us to meet our debt service obligations, ongoing costs of operations, working capital needs and capital expenditure requirements for the next year and beyond. Our future financial and operating performance, ability to service or refinance our
debt and ability to comply with covenants and restrictions contained in our debt agreements will be subject to future economic conditions and to financial, business and other factors, many of which are beyond our control.



-43-



---

##### Table of Contents

Summary of significant accounting policies:

Business segments:

We
operate two business segments. One segment is comprised of the operating activities of the company-owned QSR restaurants and other concept restaurants (owned and joint ventures). The other segment is comprised of the franchised restaurants which
offers franchise opportunities worldwide for qualified operators to conduct business under the Sbarro name.

Estimates:

The preparation of our financial statements in conformity with generally accepted accounting principles requires us to make estimates
and assumptions that may affect the amounts reported in the financial statements and accompanying notes. Our actual results could differ from those estimates.

Cash and cash equivalents:

Cash and cash equivalents represent funds invested in
overnight and highly liquid money market accounts with a maturity of three months or less at the time of purchase. Cash and cash equivalents at the end of 2008 and 2007 were $38 million and $29 million, respectively.

Inventories:

Inventories, consisting primarily of food, beverages and paper supplies, are stated at lower of cost or market, which is determined using the first-in, first-out method.

Property and equipment:

Property and equipment is stated at cost less accumulated depreciation which is expensed using the straight-line method over the estimated useful lives for furniture, fixtures and equipment (three to ten years) and leasehold improvements
(the lesser of the useful lives of the assets or lease terms.)

Capitalized costs:

We have elected to account for construction costs in a manner similar to SFAS No. 67, Accounting for Costs and
Initial Rental Operations of Real Estate Projects. We capitalize costs clearly associated with the acquisition, development, design and construction of new locations as these costs have a future benefit to the projects. The
types of specifically identifiable costs capitalized by the Company are primarily consulting, payroll, payroll related taxes and benefit costs incurred. If the Company subsequently makes a determination that a site for which development
costs have been capitalized will not be acquired or developed, any previously capitalized development costs are expensed and included in general and administrative expenses in the accompanying Consolidated Statements of Operations. The Company
capitalized $.4 million, $.5 million, and $.3 million of costs related to the development of Company-owned stores for 2008 and 2007 and 2006, respectively.

Intangible assets:

Intangible assets consist of our goodwill, trademarks, franchise relationships and franchise agreements. Intangible asset values were determined based on a fair value allocation of the purchase price from our Merger and were deemed to be
indefinite lived intangible assets with the exception of franchise agreements which will be amortized over the estimated remaining life of these franchises agreements. For purposes of our annual goodwill impairment test, one reporting unit is
comprised of the operating activities of the company-owned QSR restaurants and other concept restaurants. The other reporting unit is comprised of the franchised operations which offer franchise opportunities worldwide for qualified operators to
conduct business under the Sbarro name. Goodwill was allocated to each of these two reporting units based on the fair value of the reporting units. Goodwill impairment testing is a two-step process. Step 1 involves comparing the fair value of the
Companys reporting units to their carrying amount. If the fair value of the reporting unit is greater than its carrying amount, there is no impairment. If the reporting units carrying amount is greater than the fair value, the second
step must be completed to measure the amount of impairment, if any. Step 2 calculates the implied fair value of goodwill



-44-



---

##### Table of Contents

by deducting the fair value of all tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as
determined in Step 1. The implied fair value of goodwill determined in this step is compared to the carrying value of goodwill. If the implied fair value of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal
to the difference.

As a result of the global economic downturn, reductions to our revenue, operating income, and cash flow
forecasts, and a significant reduction in our fair market value, we determined that the goodwill related to our franchise reporting unit was impaired. As a result, the Company recorded an impairment charge of $8.5 million for the franchise segment,
which reduced our goodwill carrying value to $6.7 million for the franchise segment as of December 28, 2008. The fair value of the company owned segment was greater than its carrying value, and therefore no impairment was recorded.

Fair value was determined by using the income approach (discounted cash flow approach) and was deemed to be the most indicative of the
Companys fair value and is consistent in principle with the methodology used for goodwill evaluation in the prior year. The fair value based upon the income approach is also analyzed for reasonableness compared to the fair value based upon the
market approach. Under the discounted cash flow approach, we determined fair value based on estimated future cash flows discounted at a rate commensurate with the Companys risk characteristics of a reporting unit. Determining the fair value of
a reporting unit is judgmental in nature and requires the use of significant estimates and assumptions, including revenue growth rates and operating margins, discount rates and future market conditions, among others.

Solely for purposes of establishing inputs for the fair value calculations described above related to goodwill impairment testing, we
assumed that the current economic downturn would continue through second quarter 2009 with slight improvements in the second half of 2009, followed by moderate growth in future years consistent with our growth prior to the recent downturn in the
economy. We applied gross margin assumptions consistent with the Companys current trends and used a 5.0% and 6.0% growth factor and 15% and 13.8% discount rate for the company owned and franchise reporting segment, respectively. If the growth
rate used in the fair value calculation in year six and forward decreased by 1%, the fair value for the franchise segment would have decreased by $2 million and the impairment would have increased by $2 million. If the growth rate used in the fair
value calculation in year six and forward decreased by 1%, the fair value of the company owned segment would still be in excess of its carrying value. If the growth rate increased, the fair value would increase. If the discount rate used in the fair
value calculation increased by 1%, the goodwill impairment for the franchise segment would have decreased by $2 million and the impairment would have increased by $2 million. If the discount rate used in the fair value calculation increased by 1%,
the fair value of the company owned segment would still be in excess of its carrying value.

We perform an annual impairment
test on our trademarks and other indefinite lived intangible assets annually or earlier if impairment indicators exist. We completed our annual test for impairment value of trademarks, franchise relationships and franchise right acquired by using
the income approach which projects the present value of future cash flows attributable to these assets.

Solely for purposes
of establishing inputs for the fair value calculations described above related to indefinite lived intangible assets, we assumed that the current economic downturn would continue through second quarter 2009 with slight improvements in the second
half of 2009, followed by a moderate growth in future years consistent with our growth prior to the recent downturn in the economy. We applied gross margin assumptions consistent with the Companys current trends and used a 4.1% growth factor.
Discounting the projected cash flows of these indefinite lived intangible assets at 14% we determined a value of $195 million for our trademarks and $17.3 million for our franchise relationships at December 28, 2008. Accordingly, we impaired
$53.0 million of trademark and $7 million for franchise relationships for the year ended December 28, 2008. The fair value of the franchise rights acquired exceeded their carrying value. If the growth rate used in the fair value calculation in
year six and forward for trademarks and franchise relationships was decreased by 1%, the impairment charge would have increased by $12 million and $1 million, respectively. If the growth rate increased, the fair value would increase. If the discount
rate used in the fair value calculation for trademarks and franchise relationships was increased by 1%, the impairment charges would have increased by $18 million and $2 million, respectively.

Given the current economic environment and the uncertainties regarding the impact on our business, there can be no assurance that our
estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for purposes of our goodwill impairment testing during the period ended December 28, 2008 will prove to be accurate
predictions of the future. If our assumptions regarding forecasted revenue or margin growth rates are not achieved, we may be required to record additional impairment charges in future periods, whether in connection with our next annual impairment
testing at year end 2009 or prior to that, if any such change constitutes a triggering event outside of the quarter from when the annual goodwill impairment test is performed. It is not possible at this time to determine if any such future
impairment charge would result or, if it does, whether such charge would be material.

Deferred financing costs:

Deferred financing costs are amortized as additional interest expense over the life of the related debt.

Long-lived assets:

We evaluate our long-lived assets for impairment by asset group, where appropriate or on an individual restaurant level on an annual basis, or whenever events and circumstances indicate that the carrying amount of a restaurant may not be
recoverable, including our business judgment of when to close underperforming units. Certain assets at restaurants where we have leases with common mall landlord/owner relations, are evaluated as an asset group as cash flows from these assets are
not individually independent enabling us to better estimate projected cash flows in a manner more consistent with the way we view our mall relationships. When any such impairment exists, the related assets is written down to its fair value.

Pre-opening costs:

Exclusive of certain development costs, pre-opening costs incurred in connection with the opening of new restaurants are expensed as incurred and are included in other operating costs in the accompanying consolidated
statements of operations.

Variable interest entities:

FIN No. 46 (R), Consolidation of Variable Interest Entities, states that if an enterprise is determined to be a variable interest entity, it must be consolidated by the
enterprise that absorbs the majority of the entitys expected losses if they occur, or receives a majority of the entitys expected residual returns if they occur, or both. Where it is reasonably possible that the enterprise will
consolidate or disclose information about a variable interest entity, the enterprise must disclose the nature, purpose, size and activity of the variable interest entity and the enterprises maximum exposure to loss as a result of its
involvement with the variable interest entity. We have reviewed our joint ventures, equity investments and corporate relationships for possible coverage under FIN No. 46 (R).



-45-



---

##### Table of Contents

Prior to the Merger, we accounted for our investments in 50% or less owned joint
ventures, and for 50% owned joint ventures for which we did not have operating control and are not the primary beneficiary under the equity method of accounting. The equity in the net income (loss) of these unconsolidated affiliates is included in
equity in net income of unconsolidated affiliates in our statements of operations and the related assets are included in other assets in the accompanying balance sheets. These equity investments were transferred to our former
shareholders in connection with the Merger.

Currently, we have a 50% interest in a joint venture which operates two units
in Beirut. We do not have operating control over these units and do not include them in our consolidated financial statements.

Accounting for vendor rebates:

We account for vendor rebates, including certain marketing allowances,
related to the usage of the products for which rebates are received in company-owned Sbarro locations as a reduction of the cost of food and paper products. The rebates are recognized as earned based on our usage, which approximates the volume
purchased of the related products. We also receive consideration from manufacturers for the usage, which approximates the volume purchased, of the same raw materials used by our franchisees. These rebate amounts are included in other income,
net in our statements of operations.

Concentration of credit risk:

Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash and accounts
receivable.

The Company maintains its cash in commercial banks insured by the FDIC. At times, such cash in banks exceeds
the FDIC insurance limit.

Concentration of credit risk with respect to accounts receivable is generally limited to
franchise fees and royalties. Prior to the Company entering into an agreement with a new franchisee, an evaluation of its financial position and credit-worthiness is completed. The Company has established an allowance for doubtful accounts based
upon factors surrounding the credit risk of certain franchisees and other information.

Revenue recognition:

Our revenues consist of sales by Company-owned restaurants and fees from restaurants operated by franchisees. Sales by company-owned
restaurants are recognized as earned in the period the sale is made and are recorded net of sales tax. Fees from franchised restaurants include development fees, franchise fees and royalties. Fees and royalties are recognized in the period earned.
Development fees are recognized upon the opening of a restaurant, which is when we performed substantially all initial services required by the franchise arrangement.

Allowance for doubtful accounts:

We monitor the financial condition of our
franchisees and record provisions for estimated losses on receivables when we believe that our franchisees are unable to make their required payments. While we use the best information available in making our determination, the ultimate recovery of
recorded receivables is also dependent upon future economic events and other conditions that may be beyond our control.

Leases:

Certain of the Companys operating leases contain predetermined fixed escalations of the minimum rentals during the
original term of the lease. For these leases, the Company recognizes the related rental expense on a straight-line basis over the life of the lease and records the difference between the amounts charged to operations and amounts paid as deferred
rent. Any lease incentives received by the Company are deferred over the same period as the lease and amortized on a straight-line basis over the life of the lease as a reduction of rent expense. We calculate deferred rent based on the lease term
from when we obtain access or control over the leased property.

Income taxes:

Effective for the first quarter of 2007, the Company adopted the provisions of FASB Interpretation No. 48 Accounting for
Uncertainty in Income Taxes-An Interpretation of FASB 109 (FIN 48). FIN 48 prescribes a recognition threshold and a related measurement model. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by the taxing authorities. The adoption did not have a material effect on the Companys financial statements and we do not expect the change to have a significant impact on our results of operations or financial
position during the next twelve months.



-46-



---

##### Table of Contents

As permitted by FIN 48, we also adopted an accounting policy to prospectively classify
accrued interest and penalties related to any unrecognized tax benefits in our income tax provision. Previously, our policy was to classify interest and penalties as an operating expense in arriving at pre-tax income.

In our Successor period, January 31, 2007 through December 28, 2008, we were taxed as a C Corporation. Deferred income taxes
reflect the impact of temporary differences between the amount of assets and liabilities recognized for financial reporting purposes and such amounts recognized for tax purposes based on tax laws as currently enacted.

New Accounting Pronouncements

SFAS 157:

In September 2006, FASB issued Statement SFAS No. 157, Fair Value Measurements
(SFAS No. 157). This statement defines fair value, establishes a framework for using fair value to measure assets and liabilities, and expands disclosures about fair value measurements. The statement applies whenever other
statements require or permit assets or liabilities to be measured at fair value. SFAS No. 157 is effective for fiscal years beginning after November 15, 2007. This statement does not require any new fair value measurements, but rather
applies to all other accounting pronouncements that require or permit fair value measurements. The FASB issued FSP 157-1 to exclude FASB Statement No. 13 and its related interpretive accounting pronouncements that address leasing transactions.
In February 2008, the FASB issued FSP 157-2 to allow a one-year deferral of adoption of SFAS No. 157 for non-financial assets and non-financial liabilities that are recognized or disclosed at fair value in the financial statements on a
nonrecurring basis. In October 2008, the FASB issued FSP 157-3 which clarifies the application of SFAS No. 157 in an inactive market and illustrates how an entity would determine fair value when the market for a financial asset is not active.
This FSP is effective immediately. We elected to defer adoption of SFAS No. 157 for non-financial assets and non-financial liabilities and we do not currently anticipate that full adoption in 2009 will materially impact our consolidated
financial statements. We evaluated SFAS No. 157 and determined that the adoption of the provisions effective December 31, 2007 did not have a material effect on our consolidated financial statements.

SFAS 159:

In
September 2006, the FASB issued Statement SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities  Including an Amendment of FASB Statement No. 115 (SFAS No. 159), which is
effective for fiscal years beginning after November 15, 2007. Under SFAS No. 159, a company may elect to measure eligible financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair
value option has been elected are reported in earnings at each subsequent reporting date. We evaluated SFAS No. 159 and do not have any items eligible for the fair value accounting option; therefore, SFAS No. 159 had no impact on our
consolidated financial statements.

SFAS 141 (R):

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (FAS 141(R)), which is effective for annual periods beginning on or after
December 15, 2008. In FAS 141(R), the FASB retained the fundamental requirements of Statement No. 141 to account for all business combinations using the acquisition method (formerly the purchase method) and for an acquiring entity to be
identified in all business combinations. However, the new standard requires the acquiring entity in a business combination to recognize the assets acquired and liabilities assumed in the transaction; establishes the acquisition date for value as the
measurement objective for all assets acquired and liabilities assumed; and requires the acquirer to disclose to investors and other users all of the information they need to evaluate and understand the nature and financial effect of the business
combination. The Company will apply the provisions of this statement prospectively to business combinations for which the acquisition date is on or after December 29, 2008 and is currently assessing the impact of adoption of SFAS
No. 141(R) on its consolidated financial statements.

SFAS 160:

In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an
amendment to ARB No. 51 (SFAS No. 160) which is effective for fiscal years beginning on or after December 15, 2008. SFAS No. 160 requires all entities to report noncontrolling (minority) interests in
subsidiaries as equity in the consolidated financial statements, but separate from the equity of the parent company. The statement further requires that consolidated net income be reported at amounts attributable to the parent and the noncontrolling
interest, rather than expensing the income attributable to the minority interest holder. This statement also requires that companies provide sufficient disclosures to clearly identify and distinguish between the interest of



-47-



---

##### Table of Contents

the parent company and the interest of the noncontrolling interest holder. The Company will present non controlling interests (currently shown as minority
interest) as a component of equity on the consolidated income statement. The Company does not expect the adoption of SFAS No. 160 to have any other material impact on our consolidated financial statements.

Reclassification

Certain reclassifications have been made to the prior years financial statements to conform to the 2008 presentation.



|2. | Property and equipment, net (in thousands):
|-- | -------------------------------------------



|                                                   |  |                      |        |                          |   |       
|-------------------------------------------------- |  | -------------------- | ------ | ------------------------ | - | ------
|                                                   |  | December 28,2008 (a) |        | December 30,2007 (a) (b)
|Leasehold improvements                             |  | $                    | 53,202 |                          | $ | 46,627
|Furniture, fixtures and equipment                  |  |                      | 37,236 |                          |   | 34,410
|                                                   |  |                      |        |                          |   |       
|                                                   |  |                      | 90,438 |                          |   | 81,037
|Less accumulated depreciation and amortization (c) |  |                      | 24,798 |                          |   | 15,694
|                                                   |  |                      |        |                          |   |       
|                                                   |  | $                    | 65,640 |                          | $ | 65,343
|                                                   |  |                      |        |                          |   |       



|(a) | During Successor 2008 and 2007 and Predecessor 2007, we recorded a provision for restaurant closings and remodels of approximately $1.9 million, $.8 million, and
$.1 million, respectively. During Successor 2008 and 2007, we recorded an asset impairment of $1.9 million and $.5 million, respectively.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(b) | In Successor 2007, we recorded a fair value adjustment net decrease to property and equipment of approximately $.2 million in connection with the Merger.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | During 2008 and Successor and Predecessor 2007 and 2006, depreciation and amortization of property and equipment was $17.1 million, $17.3 million, $1.2
million and $16.6 million, respectively.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|3. | Intangibles (In thousands):
|-- | ---------------------------

Goodwill

We have identified two reporting units for the purposes of evaluating goodwill for impairment. The carrying value of
goodwill was allocated to each of our reporting units based upon the fair value of the reporting units at the date of the Merger.

The
following table presents goodwill balances of these two reporting units and the activity during the twelve months ended December 28, 2008:



|                             |  |               |         |   |           |   |        |  
|---------------------------- |  | ------------- | ------- | - | --------- | - | ------ | -
|                             |  | Company-owned |         |   | Franchise |  
|December 30, 2007            |  | $             | 196,087 |   |           | $ | 15,149 |  
|Store acquisitions and other |  |               | (1,301  | ) |           |   |       |  
|Impairment                   |  |               |        |   |           |   | (8,475 | )
|                             |  |               |         |   |           |   |        |  
|December 28, 2008            |  | $             | 194,786 |   |           | $ | 6,674  |  
|                             |  |               |         |   |           |   |        |  

We test for impairment annually or more frequently if impairment indicators exist.
We completed our annual test for impairment by reporting unit for the year ended December 28, 2008.

Goodwill
impairment testing is a two-step process. Step 1 involves comparing the fair value of the Companys reporting units to their carrying amount. If the fair value of the reporting unit is greater than its carrying amount, there is no impairment.
If the reporting units carrying amount is greater than the fair value, the second step must be completed to measure the amount of impairment, if any. Step 2 calculates the implied fair value of goodwill by deducting the fair value of all
tangible and intangible assets, excluding goodwill, of the reporting unit from the fair value of the reporting unit as determined in Step 1. The implied fair value of goodwill determined in this step is compared to the carrying value of goodwill. If
the implied fair value of goodwill is less than the carrying value of goodwill, an impairment loss is recognized equal to the difference.



-48-



---

##### Table of Contents

As a result of the global economic downturn, reductions to our revenue, operating income,
and cash flow forecasts, and a significant reduction in our fair market value, we determined that the goodwill related to our franchise reporting unit was impaired. As a result, the Company recorded an impairment charge of $8.5 million for the
franchise segment, which reduced our goodwill carrying value to $6.7 million for the franchise segment as of December 28, 2008. The fair value of the company owned segment was greater than its carrying value, and therefore no impairment was
recorded.

Fair value was determined by using the income approach (discounted cash flow approach) and was deemed to be the
most indicative of the Companys fair value and is consistent in principle with the methodology used for goodwill evaluation in the prior year. The fair value based upon the income approach is also analyzed for reasonableness compared to the
fair value based upon the market approach. Under the discounted cash flow approach, we determined fair value based on estimated future cash flows discounted at a rate commensurate with the Companys risk characteristics of a reporting unit.
Determining the fair value of a reporting unit is judgmental in nature and requires the use of significant estimates and assumptions, including revenue growth rates and operating margins, discount rates and future market conditions, among others.

Solely for purposes of establishing inputs for the fair value calculations described above related to goodwill impairment
testing, we assumed that the current economic downturn would continue through second quarter 2009 with slight improvements in the second half of 2009, followed by moderate growth in future years consistent with our growth prior to the recent
downturn in the economy. We applied gross margin assumptions consistent with the Companys current trends and used a 5.0% and 6.0% growth factor and 15% and 13.8% discount rate for the company owned and franchise reporting segment,
respectively. If the growth rate used in the fair value calculation in year six and forward decreased by 1%, the fair value for the franchise segment would have decreased by $2 million and the impairment would have increased by $2 million. If the
growth rate used in the fair value calculation in year six and forward decreased by 1%, the fair value of the company owned segment would still be in excess of its carrying value. If the growth rate increased, the fair value would increase. If the
discount rate used in the fair value calculation increased by 1%, the goodwill impairment for the franchise segment would have decreased by $2 million and the impairment would have increased by $2 million. If the discount rate used in the fair value
calculation increased by 1%, the fair value of the company owned segment would still be in excess of its carrying value.

Other
Intangibles

The following table presents trademark, franchise rights acquired, franchise relationships and franchise agreements, net
and the activity as of and for the year ended December 28, 2008:



|                  |  |           |         |   |                        |   |        |                          |  |                          |       |  |   |        |  
|----------------- |  | --------- | ------- | - | ---------------------- | - | ------ | ------------------------ |  | ------------------------ | ----- |  | - | ------ | -
|                  |  | Trademark |         |   | FranchiseRelationships |   |        | FranchiseRights Acquired |  | FranchiseAgreements, net |      
|December 30, 2007 |  | $         | 248,000 |   |                        | $ | 24,300 |                          |  | $                        | 1,351 |  | $ | 6,345  |  
|Amortization      |  |           |        |   |                        |   |       |                          |  |                          |      |  |   | (1,457 | )
|Impairment        |  |           | (53,000 | ) |                        |   | (7,000 | )                        |  |                          |      |  |   |       |  
|                  |  |           |         |   |                        |   |        |                          |  |                          |       |  |   |        |  
|December 28, 2008 |  | $         | 195,000 |   |                        | $ | 17,300 |                          |  | $                        | 1,351 |  | $ | 4,888  |  
|                  |  |           |         |   |                        |   |        |                          |  |                          |       |  |   |        |  

We perform an annual impairment test on our trademarks and other indefinite lived
intangible assets during the fourth quarter or more frequently if impairment indicators exist. We completed our annual test for impairment value of trademarks, franchise relationships and franchise right acquired by using the income approach which
projects the present value of future cash flows attributable to these assets.

Solely for purposes of establishing inputs
for the fair value calculations described above related to indefinite lived intangible assets, we assumed that the current economic downturn would continue through second quarter 2009 with slight improvements in the second half of 2009, followed by
a moderate growth in future years consistent with our growth prior to the recent downturn in the economy. We applied gross margin assumptions consistent with the Companys current trends and used a 4.1% growth factor. Discounting the projected
cash flows of these indefinite lived intangible assets at 14% we determined a value of $195 million for our trademarks and $17.3 million for our franchise relationships at December 28, 2008. Accordingly, we impaired $53.0 million of trademark
and $7 million



-49-



---

##### Table of Contents

for franchise relationships for the year ended December 28, 2008. The fair value of the franchise rights acquired exceeded their carrying value. If the
growth rate used in the fair value calculation in year six and forward for trademarks and franchise relationships was decreased by 1%, the impairment charge would have increased by $12 million and $1 million, respectively. If the growth rate
increased, the fair value would increase. If the discount rate used in the fair value calculation for trademarks and franchise relationships was increased by 1%, the impairment charges would have increased by $18 million and $2 million,
respectively.

Franchise agreements are definite lived assets and amortized over the life of the agreements.

Amortization expense of $1.5 and $1.7 million was recorded in 2008 and in the Successor period in 2007. At December 28, 2008 and
December 30, 2007 accumulated amortization was $3.1 million and $1.7 million, respectively.

Franchise Rights Acquired

During 2007, we purchased 9 stores in Utah and Hawaii owned by two franchisees. The total purchase price was $4 million
of which $2.6 million was allocated to fixed assets and $1.4 million was allocated to franchise rights.

Given the current
economic environment and the uncertainties regarding the impact on our business, there can be no assurance that our estimates and assumptions regarding the duration of the ongoing economic downturn, or the period or strength of recovery, made for
purposes of the indefinite lived asset impairment testing during the period ended December 28, 2008 will prove to be accurate predictions of the future. If our assumptions regarding forecasted revenue or margin growth rates are not achieved, we
may be required to record additional goodwill impairment charges in future periods, whether in connection with our next annual impairment testing at year end 2009 or prior to that, if any such change constitutes a triggering event outside of the
quarter from when the annual goodwill impairment test is performed. It is not possible at this time to determine if any such future impairment charge would result or, if it does, whether such charge would be material.



|4. | Deferred financing costs (In thousands):
|-- | ----------------------------------------

Deferred financing costs consists of the following:



|                              |  |                  |        |                  |   |       
|----------------------------- |  | ---------------- | ------ | ---------------- | - | ------
|                              |  | December 28,2008 |        | December 30,2007
|Deferred financing costs      |  | $                | 11,031 |                  | $ | 11,031
|Less accumulated amortization |  |                  | 2,097  |                  |   | 962   
|                              |  |                  |        |                  |   |       
|                              |  | $                | 8,934  |                  | $ | 10,069
|                              |  |                  |        |                  |   |       

Amortization expense of the deferred financing costs (included in interest
expense) was $1.1 million in 2008 and $962 thousand and $80 thousand in Successor and Predecessor 2007 and $962 thousand in 2006, respectively.

In 2008 and 2007, deferred financing costs were amortized over the life of the related debt which is seven years for the Senior Credit Facility and eight years for the Senior Notes.

In 2006 deferred financing costs were amortized as additional interest expense over the initial remaining lives of the related debt
instruments, which ranged from 1 1/2 years to 4 years.



|5. | Accrued expenses (in thousands):
|-- | --------------------------------

Accrued expenses consists of the following:



|                               |  |                  |        |                  |   |       
|------------------------------ |  | ---------------- | ------ | ---------------- | - | ------
|                               |  | December 28,2008 |        | December 30,2007
|Accrued payroll                |  | $                | 4,275  |                  | $ | 4,414 
|Accrued bonus                  |  |                  | 485    |                  |   | 313   
|Payroll, sales and other taxes |  |                  | 3,545  |                  |   | 4,332 
|Rent and related costs         |  |                  | 2,819  |                  |   | 2,107 
|Litigation and legal costs     |  |                  | 760    |                  |   | 324   
|Rebates and other advances     |  |                  | 2,067  |                  |   | 1,768 
|Accrued health insurance       |  |                  | 1,618  |                  |   | 1,619 
|Franchise deposits             |  |                  | 4,230  |                  |   | 3,684 
|Other                          |  |                  | 5,096  |                  |   | 4,023 
|                               |  |                  |        |                  |   |       
|                               |  | $                | 24,895 |                  | $ | 22,584
|                               |  |                  |        |                  |   |       



-50-



---

##### Table of Contents

|6. | Income taxes:
|-- | -------------

We provide for
income taxes using the liability method. Deferred taxes reflect the net tax effects of temporary differences between the carrying amount of assets and liabilities for financial reporting and income tax purposes, as determined under enacted tax laws
and rates. The effect of changes in tax laws or rates is accounted for in the period of enactment. In our Successor period we are taxed as a C Corporation.

Our provision for income taxes is comprised of the following (in thousands):



|                   |  |                                |       |                              |   |      
|------------------ |  | ------------------------------ | ----- | ---------------------------- | - | -----
|                   |  | For year endedDecember 28,2008 |       | January 31 -December 30,2007
|                   |  | SUCCESSOR                      |       | SUCCESSOR                   
|Current            |  |                                |       |                              |   |      
|Federal            |  | $                              |      |                              | $ |     
|State and Local    |  |                                | 104   |                              |   | 252  
|Foreign            |  |                                |      |                              |   | 911  
|                   |  |                                |       |                              |   |      
|                   |  |                                | 104   |                              |   | 1,163
|                   |  |                                |       |                              |   |      
|Deferred           |  |                                |       |                              |   |      
|Federal            |  |                                | 7,332 |                              |   | 779  
|State and Local    |  |                                | 1,917 |                              |   | 106  
|                   |  |                                |       |                              |   |      
|                   |  |                                | 9,249 |                              |   | 885  
|                   |  |                                |       |                              |   |      
|Total income taxes |  | $                              | 9,353 |                              | $ | 2,048
|                   |  |                                |       |                              |   |      

The following table indicates the significant elements contributing to the
difference between the U.S. Federal statutory tax rate and the Companys effective tax rate:



|                                              |  |                                |   |  |                              |  
|--------------------------------------------- |  | ------------------------------ | - |  | ---------------------------- | -
|                                              |  | For year endedDecember 28,2008 |   |  | January 31 -December 31,2007 |  
|                                              |  | SUCCESSOR                      |   |  | SUCCESSOR                    |  
|Statutory tax rate                            |  | 35.0                           | % |  | 35.0                         | %
|State and local taxes, net of federal benefit |  | 4.3                            | % |  | 8.9                          | %
|Permanent difference                          |  | -0.1                           | % |  | 3.5                          | %
|Goodwill impairment                           |  | -3.7                           | % |  | 0.0                          | %
|Tax credits                                   |  | 0.1                            | % |  | -5.3                         | %
|Deferred tax adjustment                       |  | -3.8                           | % |  | 0.0                          | %
|Valuation allowance                           |  | -43.0                          | % |  | 0.0                          | %
|Other                                         |  | -0.3                           | % |  | 1.7                          | %
|                                              |  |                                |   |  |                              |  
|Effective tax rate                            |  | -11.5                          | % |  | 43.8                         | %
|                                              |  |                                |   |  |                              |  

A reconciliation of the beginning and ending amount of unrecognized tax benefits
is as follows:



|                             |  |   |  
|---------------------------- |  | - | -
|Balance at December 30, 2007 |  | $ | 
|Additions                    |  |   | 
|Deletions                    |  |   | 
|                             |  |   |  
|Balance at December 28, 2008 |  | $ | 
|                             |  |   |  



-51-



---

##### Table of Contents

Effective for the first quarter of 2007, we adopted the provisions of FASB Interpretation
No. 48 Accounting for Uncertainty in Income Taxes-An Interpretation of FASB 109 (FIN 48). FIN 48 prescribes a recognition threshold and a related measurement model. For those benefits to be recognized, a tax position
must be more likely than not to be sustained upon examination by the taxing authorities. The adoption of the provisions of FIN 48 did not have a material impact on our consolidated financial statements and we do not expect the change to have a
significant impact on our results of operations or financial position during the next twelve months.

As permitted by FIN
48, we also adopted an accounting policy to prospectively classify accrued interest and penalties related to any unrecognized tax benefits in our tax provision. Previously, our policy was to classify interest and penalties as an operating expense in
arriving at pre-tax income. At December 28, 2008, we do not have any accrued interest or penalties related to any unrecognized tax benefits.

Sbarro and its subsidiaries file income tax returns in various jurisdictions including United States federal and state jurisdictions and foreign jurisdictions. Our United States federal, and in most cases its
major states income tax returns are no longer subject to income tax examination for years before 2005. The years subject to potential audit varies slightly depending on the taxing jurisdiction. Prior to the Merger, we were taxed as an S Corporation.
There is currently an IRS examination in process for the tax year ending December 31, 2006. While no determination or projections as to the outcome of the audit can be made at this time any determinations would be the obligation of our former
shareholders.

In our Predecessor period, we were taxed under the provisions of Subchapter S of the Internal Revenue Code of
1986 and where applicable and permitted, under similar state and local income tax provisions. Prior to the Merger, the provision for income taxes was comprised of taxes payable directly by us to the jurisdictions that do not recognize S corporation
status or that tax entities based on net worth and for taxes withheld at the source of payment on foreign franchise income related payments, was as follows:



|                        |  |                           |    |                  |   |    
|----------------------- |  | ------------------------- | -- | ---------------- | - | ---
|                        |  | January 1January 30,2007 |    | December 31,2006
|                        |  | Predecessor               |    | Predecessor     
|Current state and local |  | $                         |   |                  | $ | 116
|Foreign                 |  |                           | 44 |                  |   | 528
|                        |  |                           |    |                  |   |    
|                        |  | $                         | 44 |                  | $ | 644
|                        |  |                           |    |                  |   |    

The components of the deferred tax assets and liabilities included on the balance sheet are as
follows (In thousands):



|                                 |  |                  |         |   |                  |   |        
|-------------------------------- |  | ---------------- | ------- | - | ---------------- | - | -------
|                                 |  | December 28,2008 |         |   | December 30,2007
|Assets                           |  |                  |         |   |                  |   |        
|Depreciation & amortization      |  | $                | 16,474  |   |                  | $ | 14,798 
|Accruals and provisions          |  |                  | 5,986   |   |                  |   | 2,472  
|Net operating loss carryforwards |  |                  | 10,313  |   |                  |   | 7,754  
|Tax credits                      |  |                  | 2,200   |   |                  |   | 1,157  
|Valuation allowance              |  |                  | (34,973 | ) |                  |   |       
|                                 |  |                  |         |   |                  |   |        
|Total deferred tax assets        |  | $                |        |   |                  | $ | 26,181 
|                                 |  |                  |         |   |                  |   |        
|Liabilities                      |  |                  |         |   |                  |   |        
|Intangible assets                |  |                  | 87,238  |   |                  |   | 107,130
|                                 |  |                  |         |   |                  |   |        
|Total deferred tax liabilities   |  | $                | 87,238  |   |                  | $ | 107,130
|                                 |  |                  |         |   |                  |   |        
|Total net deferred tax liability |  | $                | 87,238  |   |                  | $ | 80,949 
|                                 |  |                  |         |   |                  |   |        



-52-



---

##### Table of Contents

In assessing the realizability of the deferred tax assets, management considers whether
it is more likely than not that some portion or all of the deferred tax asset will be realized. Ultimately, the realization of the deferred tax asset is dependent upon the generation of sufficient future taxable income during those periods in which
temporary differences become deductible and/or net operating loss and tax credit carryforwards can be utilized. Management considers the level of historical taxable income, scheduled reversal of taxable temporary differences, projected future
taxable income and impairment of other assets.

Based on these considerations and the uncertainty surrounding the future
economic climate, management believes that it is more likely than not that our net operating loss carryforward, foreign tax credit carryforward, and other deferred tax assets will not be realized. At December 30, 2008 the Company recorded a
valuation allowance against these deferred tax assets of approximately $35 million.

We had federal and state net operating
loss carryforwards of approximately $26 million at December 28, 2008 which will expire in 2027 and foreign tax credit carryforwards at December 28, 2008 and December 30, 2007 of approximately $2.0 million and $0.9 million
respectively. The foreign tax credits will begin to expire 2017. At December 28, 2008 the Company has a foreign NOL carryforward in India of approximately $.5 million which has an indefinite carryforward period.



|7. | Long-term debt:
|-- | ---------------

Indenture:

In connection with the Merger, we issued $150.0 million of senior notes at 10.375% due 2015 (Senior Notes). The interest
is payable on February 1 and August 1 of each year.

The Senior Notes are senior unsecured obligations of ours and
are guaranteed by all of our current and future domestic subsidiaries and rank equally in right of payment with all existing and future senior indebtedness of ours. The Senior Notes are effectively subordinated to all secured indebtedness of ours to
the extent of the collateral securing such indebtedness, including the Senior Credit Facilities and Second Lien Facility (both defined below). In the event of any distribution or payment of our assets in any foreclosure, dissolution, winding-up,
liquidation, reorganization, or other bankruptcy proceeding, holders of secured indebtedness will have prior claim to those of our assets that constitute their collateral. The Senior Notes are structurally subordinated to all existing and future
indebtedness, claims of holders of preferred stock and other liabilities of our subsidiaries that do not guarantee the Senior Notes. In the event of a bankruptcy, liquidation or reorganization of any of our non-guarantor subsidiaries, holders of
their indebtedness and their trade creditors will generally be entitled to payment of their claims in full from the assets of those subsidiaries before any assets are made available for distribution to us. The Senior Notes are senior in right of
payment to any future subordinated obligations of ours.

The indenture governing the notes contains certain events of
default and restrictive covenants which are customary with respect to non-investment grade debt securities, including limitations on the incurrence of additional indebtedness, dividends, repurchases of capital stock, sales of assets, liens, mergers
and transactions with affiliates.

Senior Credit Facilities

In connection with the Merger, we entered into senior secured credit facilities. The senior secured credit facilities originally provided for loans of $208.0 million under a $183.0 million senior
secured term loan facility (the Term Loan) and a $25.0 million senior secured revolving facility (the Revolving Facility, and collectively with the Term Loan, the Senior Credit Facilities). The Revolving Facility
also provides for the issuance of letters of credit not to exceed $10.0 million at any one time outstanding and swing line loans not to exceed $5.0 million at any one time outstanding. The Term Loan matures in 2014 and the Revolving Facility is
scheduled to terminate and come due in 2013.

In connection with the Merger, we borrowed the entire $183.0 million available
under the Term Loan. On October 17, 2008 and November 18, 2008, we borrowed $8.0 million and $12.0 million, respectively, under the Revolving Facility. Additionally, as of December 28, 2008, there were $4.0 million in letters of
credit outstanding. The letters of credit were issued instead of cash security deposits under our operating leases or to guarantee construction costs of our locations, and for run-out claims under our medical plan. As a result, as of
December 28, 2008, our remaining borrowing availability under the Senior Credit Facilities was $1.0 million.

On
March 26, 2009, we entered into an amendment to the Senior Credit Facilities. The amendment permitted the Company to refinance a portion of the Term Loan by entering into new Second Lien Facility (defined and discussed below), permanently
waived a breach of our total net leverage ratio covenant for the fiscal quarter ending December 28, 2008, permanently replaced our total net leverage ratio covenant and interest coverage ratio covenant with a minimum EBITDA covenant and a
maximum capital expenditure covenant, increased the margin



-53-



---

##### Table of Contents

on our Term Loan and Revolving Facility by 200 basis points, required prepayment of $25.0 million of the Term Loan from the proceeds of the Second Lien
Facility, required prepayment of $3.5 million of the Revolving Facility from cash on hand and simultaneously reduced the Revolving Facilitys amount outstanding and commitment to $21.5 million, and restricted payment of MidOceans annual
management fee so that such fee will accrue but not be paid until the Companys EBITDA is at least $55.0 million and after such goal is obtained, a maximum of $2.0 million of such fees may be paid each year.

EBITDA, as calculated under our bank credit agreement, includes certain additional adjustments as disclosed in our Senior Credit Facility
amendment. Our EBITDA in accordance with our bank credit agreement for the year ended December 28, 2008 was $43.7 million. Our minimum last twelve months EBITDA covenant at the end of the quarter under our amended bank credit agreement is as
follows:



|                                         |  |   |           
|---------------------------------------- |  | - | ----------
|Through Third quarter 2009               |  | $ | 38 million
|Fourth quarter 2009  Third quarter 2010 |  | $ | 40 million
|Fourth quarter 2010  Third quarter 2011 |  | $ | 43 million
|Fourth quarter 2011  Third quarter 2012 |  | $ | 48 million
|Fourth quarter 2010  Third quarter 2013 |  | $ | 53 million
|December 29, 2013 until maturity         |  | $ | 60 million

The maximum capital expenditure covenant limits our capital spend on a last twelve
month basis to an annual spend of $12 million in 2009 and 2010, and an annual spend of $14 million in 2011 and 2012 and $15 million thereafter.

In general, borrowings under the Senior Credit Facilities bear interest based, at our option, at either a LIBOR rate or an alternate base rate (ABR), in each case plus a margin. Our rate of interest for
borrowings under the Senior Credit Facilities, as amended, is LIBOR plus 4.50% or ABR plus 3.50%. In addition to paying interest on outstanding principal under the Senior Credit Facilities, we are also required to pay an unused line fee to the
lenders with respect to the unutilized revolving commitments at a rate that shall not exceed 50 basis points per annum.

Our
obligations under the Senior Credit Facilities are unconditionally and irrevocably guaranteed by our domestic subsidiaries. In addition, the Senior Credit Facilities are secured by first priority perfected security interests in substantially all of
our and our domestic subsidiaries capital stock, and up to 65% of the outstanding capital stock of our foreign subsidiaries.

The credit agreement governing the Senior Credit Facilities contains certain events of default and restrictive covenants which are customary with respect to facilities of this type, including limitations on the incurrence of additional
indebtedness, dividends, investments, repayment of certain indebtedness, sales of assets, liens, mergers and transactions with affiliates. In addition, the credit agreement, as amended, requires compliance with certain financial and operating
covenants, including a minimum EBITDA covenant and a maximum capital expenditure covenant.

See Note - 12 - Subsequent
Events to our Consolidated Financial Statements for additional information regarding the March 26, 2009 amendment to the Senior Credit Facilities.

Second Lien Facility

On March 26, 2009, we entered into a new Second Lien
Facility. The Second Lien Facility provides for a $25.5 million secured term loan facility. The loan under the Second Lien Facility was made by Column Investments S.a.r.l., an affiliate of MidOcean. In connection with closing the Second Lien
Facility, we borrowed the entire $25.5 million available under the facility which provided for cash proceeds of $25.0 million (representing a 1.96% discount). The Second Lien Facility matures in 2014.

Borrowings under the Second Lien Facility bears interest at 15% per annum payable quarterly in arrears. The Second Lien Facility
provides for no amortization of principal. Interest is payable quarterly as follows: (i) prior to the third anniversary, interest is only payable in kind and (ii) after the third anniversary, interest is payable in cash so long as the
Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00.

Our obligations under the Second Lien Facility
is unconditionally and irrevocably guaranteed by our domestic subsidiaries. In addition, the Second Lien Facility is secured by a second priority perfected security interest in substantially all of our and our domestic subsidiaries capital
stock, and up to 65% of the outstanding capital stock of our foreign subsidiaries.



-54-



---

##### Table of Contents

The credit agreement governing the Second Lien Facility contains certain events of
default and restrictive covenants which are customary with respect to facilities of this type, including limitations on the incurrence of indebtedness, dividends, investments, prepayment of certain indebtedness, sales of assets, liens, mergers and
transactions with affiliates. In addition, the credit agreement contains (i) cross-acceleration provisions tied to the Senior Credit Facilities and cross-default provisions tied to the Senior Notes and (ii) compliance with certain
financial and operating covenants, including a minimum EBITDA covenant and a maximum capital expenditure covenant, which are based on the covenants contained in the Senior Credit Facilities with less restrictive thresholds by approximately 15%. The
credit agreement also contains a make-whole provision for any prepayment prior to the scheduled maturity date.

In
connection with the closing of the Second Lien Facility, Holdings issued immediately exercisable warrants to certain MidOcean entities to acquire 5% of Holdings Class A Units issued and outstanding on the dates of exercise. The warrants were
issued in connection with the credit agreement governing the Second Lien Facility.

See Note - 12 - Subsequent Events
to our Consolidated Financial Statements for additional information regarding the new Second Lien Facility.

11% Notes:

Interest on the 11% Notes due September 15, 2009 was payable semi-annually on March 15 and September 15
of each year. Our 11% Notes were repurchased in conjunction with the Merger.

The 11% Notes were issued, at an aggregate
discount of approximately $3.8 million, which was accreted to the 11% Notes on a straight-line basis over the original ten-year life of the notes. Accretion of the discount was $.4 million in 2006.

Mortgage:

In March
2000, one of our subsidiaries obtained a $16 million, 8.4% loan due in 2010, secured by a mortgage on our corporate headquarters building. In connection with the Merger, we transferred our interests in the real estate secured by the mortgage and our
obligations under the related mortgage to a company owned by certain of our former shareholders.

Guarantee Arrangements Pertaining to
Other Concepts:

Prior to the Merger, we were party to separate financial guarantees to a bank for two of our
unconsolidated joint ventures. These guarantees were released in connection with the Merger.

Maturities of Long Term Debt (in millions):



|                    |  |                   |      
|------------------- |  | ----------------- | -----
|                    |  | As of12/28/08 (1)
|Year ending 2009    |  | $                 | 3.9  
|2010                |  |                   |     
|2011                |  |                   |     
|2012                |  |                   |     
|2013                |  |                   |     
|2014 and thereafter |  | $                 | 346.4



|(1) | Reflects amended Senior Credit Facilities. See Note 12 Subsequent Events to our Consolidated Financial Statements for additional information
regarding the March 26, 2009 amended credit agreement.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Based on the quoted market price and trades
the estimated fair value of our Senior Notes at December 28, 2008 approximated $79 million. Fair value of the Senior Credit Facility was obtained from an independent source of composite bid prices from multiple dealers (level 2 input) and
approximated $114 million at December 28, 2008.



|8. | Commitments and Contingencies:
|-- | ------------------------------

Leases:

All of our restaurants are in leased facilities. Most of our restaurant leases provide for the payment of base rents plus
real estate taxes, utilities, insurance, common area charges and certain other expenses. In addition, some of our restaurant leases have percentage rents generally ranging from 8% to 10% of net restaurant sales in excess of stipulated amounts.

Rental expense under operating leases was as follows (in millions):



|                    |  |             |    |            |   |               |  |   |   
|------------------- |  | ----------- | -- | ---------- | - | ------------- |  | - | --
|                    |  | 2008        |    | 2007       |   | 2006         
|                    |  | (Successor) |    | (Combined) |   | (Predecessor)
|Minimum rentals     |  | $           | 59 |            | $ | 51            |  | $ | 50
|Common area charges |  |             | 17 |            |   | 15            |  |   | 15
|Percentage rent     |  |             | 2  |            |   | 2             |  |   | 2 
|                    |  |             |    |            |   |               |  |   |   
|                    |  | $           | 78 |            | $ | 68            |  | $ | 67
|                    |  |             |    |            |   |               |  |   |   



-55-



---

##### Table of Contents

Future minimum rental and other payments required under non-cancelable operating leases
for our Sbarro and other concept restaurants as of December 28, 2008 are as follows (in millions):



|                     |  |   |    
|-------------------- |  | - | ---
|Fiscal Years Ending: |  |   |    
|2009                 |  | $ | 78 
|2010                 |  |   | 74 
|2011                 |  |   | 69 
|2012                 |  |   | 64 
|2013                 |  |   | 60 
|Thereafter           |  |   | 176
|                     |  |   |    
|                     |  | $ | 521
|                     |  |   |    

We are the principal lessee under operating leases for certain franchised
restaurants and one other concept restaurant which are subleased to franchisees. Franchisees pay rent and related expenses directly to the landlord. Future minimum rental payments required under these non-cancelable operating leases for franchised
restaurants that were open as of December 28, 2008 are as follows (in thousands):



|                     |  |   |      
|-------------------- |  | - | -----
|Fiscal Years Ending: |  |   |      
|2009                 |  |   | 1,306
|2010                 |  |   | 1,071
|2011                 |  |   | 890  
|2012                 |  |   | 846  
|2013                 |  |   | 553  
|Thereafter           |  |   | 963  
|                     |  |   |      
|                     |  | $ | 5,629
|                     |  |   |      

Future minimum rental payments required under non-cancelable operating leases for
restaurants that had not opened as of December 28, 2008 are as follows (in thousands):



|                     |  |   |      
|-------------------- |  | - | -----
|Fiscal Years Ending: |  |   |      
|2009                 |  |   | 526  
|2010                 |  |   | 549  
|2011                 |  |   | 560  
|2012                 |  |   | 578  
|2013                 |  |   | 624  
|Thereafter           |  |   | 2,307
|                     |  |   |      
|                     |  | $ | 5,144
|                     |  |   |      

In accordance with FIN No. 45, we have recorded a liability of approximately
$34 thousand and $40 thousand in 2008 and 2007 respectively, which represents the fair value of the guarantees related to our guarantee of certain leases.

Construction contracts and other:

As of December 28, 2008, we were party to
contracts for approximately $2.9 million with respect to the new construction and restaurant remodels. Payments of approximately $1.3 million were made on those contracts in 2008. The balance of the contracts are expected to be paid in 2009.

Product purchase distribution arrangement:

We have a contractual arrangement with a national independent wholesale distributor that commenced in February 2003 and that requires us, until January 2013, subject to early termination for
certain specified causes, to purchase 95% of most of our food ingredients for our company-owned restaurants from it. The agreement does not, however, require us to purchase any specific fixed quantities. Among the factors that will affect the dollar
amount of purchases we make under the contract are:



| |  |  | number of Sbarro locations open during the term of the contract;
| | - |  | ----------------------------------------------------------------



-56-



---

##### Table of Contents

| |  |  | level of sales made at Sbarro locations;
| | - |  | ----------------------------------------



| |  |  | market price of mozzarella cheese and other commodity items;
| | - |  | ------------------------------------------------------------



| |  |  | price of diesel fuel; and
| | - |  | -------------------------



| |  |  | mix of products sold by Sbarro locations
| | - |  | ----------------------------------------

Defined contribution plan:

We have a 401(k) Plan (Plan) for all qualified employees. The Plan
provides for a discretionary 25% matching employer contribution of up to 4% of the employees deferred savings (maximum contribution of 1% of an employees salary). The employer contributions vest over five years. The employees
deferred savings cannot exceed 15% of an individual participants compensation in any calendar year. Our contribution to the Plan was $70 thousand in 2008, $61 thousand and $5 thousand in Successor and Predecessor 2007 and $59 thousand in 2006,
respectively.

Litigation:

In September 2008, an action was commenced against the Company and other non related parties for an unspecified amount, in the United States District Court in Nevada, by a franchisee in connection with a franchise
location we purchased in Las Vegas, NV from a prior franchisee. The franchisee claims Company representatives mislead him by overstating sales and projected sales and understating expenses. The Company intends to defend its rights under this action
and the outcome is uncertain. No accruals have been recorded in the Companys financial statements at December 28, 2008.

In November 2008, an action was commenced by partners in a joint venture against the Company for an unspecified amount in the Supreme Court of New York in Suffolk County. The joint venture operated two locations. Sbarro, as a result of the
joint venture partners failure to meet a capital call, diluted their interest in the partnership so that they no longer had any rights, entitlement or interest therein. The Company intends to defend its rights under this action and the outcome is
uncertain. No accruals have been recorded in the Companys financial statements at December 28, 2008.

In March
2008, the Company became a party to a purported class action lawsuit, in the Superior Court of the state of California for the County of Los Angeles, alleging that the Company violated regulations related to meal breaks, rest breaks and payroll
related matters. The Company has reached a settlement agreement, pending court approval, in an amount approximating $650,000, which was accrued for in the Companys financial statements at December 28, 2008.

In March 2009, an action was commenced against the Company for approximately $660,000 in the circuit court of the Sixteenth Judicial
Circuit in Kane County, Illinois by a Landlord. The Landlord claims damages regarding Sbarros failure to pay rent based upon a provision in the lease that allows the Landlord to accelerate the rent upon default. The Company intends to defend
its rights under this action and the outcome is uncertain. No accruals have been recorded in the Companys financial statements at December 28, 2008.

In addition to the above complaints, from time to time, we are a party to claims and legal proceedings in the ordinary course of business. In our opinion, the results of such claims and legal
proceedings are not expected to have a material adverse effect on our consolidated financial position or results of operations.



|9. | Transactions with related parties:
|-- | ----------------------------------

On March 26, 2009, we entered into a new Second Lien Facility. The Second Lien Facility provides for a $25.5 million secured term loan facility. The loan under the Second Lien Facility was made by Column Investments S.a.r.l., an
affiliate of MidOcean. In connection with closing the Second Lien Facility, we borrowed the entire $25.5 million available under the facility which provided for cash proceeds of $25.0 million (representing a 1.96% discount). The Second Lien Facility
matures in 2014. See Note 7  Long Term Debt and Note 12 Subsequent Event for additional information.

In
connection with the Merger, Holdings and the Company entered into a professional services agreement with MidOcean US Advisor, LP, an affiliate of MidOcean (MidOcean Advisor). The professional services agreement provides that MidOcean
Advisor will have the right to receive from the Company an annual management fee of $1.0 million and reimbursement of expenses reasonably incurred by it for providing management and other similar services to the Company each year, as well as a
closing fee for services provided to the Company in connection with the Merger in the amount of $2.0 million, which was paid on January 31, 2007. In 2008, a management fee of $1 million plus expenses was incurred.



-57-



---

##### Table of Contents

During 2008, Sbarro loaned Holdings $.3 million to purchase shares of Holdings from two
former senior managers in connection with their termination from the Company. The loan does not bear interest and has been classified as a reduction of shareholders equity.

On April 5, 2001, we loaned $3.2 million to certain of our then shareholders, including: Mario Sbarro, $1.1 million, Joseph Sbarro,
$1.2 million and Anthony Sbarro, $.9 million. The due dates of the related notes were extended to April 6, 2007. The notes bore interest at the rate of 4.63% per annum, payable annually. These loans were paid off in connection with the
Merger.

On December 28, 2001, we loaned $2.8 million to our then shareholders, including: Mario Sbarro, $.6 million,
Joseph Sbarro, $.7 million, Anthony Sbarro, $.5 million, and the Trust of Carmela Sbarro, $1 million. The due dates of the related notes were extended to December 28, 2007. The notes bore interest at the rate of 2.48% per annum, payable
annually. These loans were paid off in connection with the Merger.

In June 2003, Anna Missano, spouse of Anthony Missano
and the daughter of Joseph Sbarro, issued to us a note for approximately $90 thousand for royalties due us for 2001 and 2000. The note was repayable at approximately $10 thousand per year, including interest at 2.96% per annum, with a balloon
payment due on June 30, 2010. The principal balance of the note at December 28, 2008 was approximately $66 thousand.

The interest rates charged on the foregoing related party loans approximate the Applicable Federal Rate (AFR) published by the Internal Revenue Service at the time of the loan. We recorded interest income from related parties of
approximately $220 thousand in 2006.

Bernard Zimmerman & Company, Inc., of which Bernard Zimmerman, a then
director of Sbarro, is President and a majority shareholder, rendered financial and consulting assistance to us, for which it received fees of approximately $32 thousand, for services rendered during 2006.

We and our other concepts have purchased printing services from a corporation owned by a son-in-law of Mario Sbarro, for which we and our
other concepts paid, in the aggregate $426 thousand in 2006.

Companies owned by a son of Anthony Sbarro are parties to
franchise agreements with us containing terms similar to those in agreements entered into by us with unrelated franchises. Royalties under these agreements were approximately $85 thousand for 2006.

As of July 2002, we sold the assets of a restaurant to a corporation owned by the brother-in-law of Mario Sbarro for $88.9 thousand. That
corporation also entered into a franchise agreement with us. We received promissory notes for each of the purchase price and initial franchise fee that were payable over seven years and bore interest on the unpaid principal balances at 7% per
annum. In addition in 2002, we subleased this location to that franchisee. Payments under the sublease were being made directly to the landlord by the franchisee. No interest or royalty payments were received in 2006.

In October 2003, we sold the assets of three underperforming Sbarro-owned restaurants that we proposed to close to entities owned
separately by each of three other of Anthony Sbarros sons, each of which entered into a franchise agreement with us. The franchise agreements provide for the payment of 5% of the locations sales as a continuing franchise fee which we
waived through 2006. In addition, we subleased two of the locations to two of the franchisees. Payments under the subleases are being made directly to the landlord by the franchisees.

In January 2004, one of Mario Sbarros daughters resigned from her position as Manager of Administration - Construction. A
corporation owned by her provided services related to construction matters for our unconsolidated steakhouse joint venture which was transferred by us to a company owned by certain of our former shareholders of approximately $240 thousand in 2006.

In February 2005, a joint venture in which we had a 70% interest, sold the assets of one of its restaurants to a company
owned by Gennaro A. Sbarro, our then Corporate Vice President and President of our Franchising and Licensing Division and the son of Mario Sbarro. The Company received $300 thousand in cash and promissory notes aggregating $600 thousand. The
promissory notes were payable monthly in 72 equal monthly installments of $8,333 including interest at 5% per annum with a balloon payment of $111,375 at maturity. The company owned by Mr. Sbarro entered into a sublease, and a Security
Agreement to secure the obligations under the promissory notes. The sublease and Security Agreement are intended to enable Sbarro to recapture the business in the event of an uncured default. This note was paid off in connection with the Merger.

Compensation of related parties includes salary, taxable benefits and accrued bonus. Compensation is as follows:



| |  |  | Mario Sbarro was our Chairman of the Board in 2006. His compensation was approximately $716 thousand in 2006.
| | - |  | -------------------------------------------------------------------------------------------------------------



| |  |  | Anthony Sbarro was our Vice Chairman of the Board and Treasurer in 2006. His compensation was approximately $425 thousand in 2006.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



-58-



---

##### Table of Contents

| |  |  | Joseph Sbarro was our Senior Executive Vice President and Secretary in 2006. His compensation was approximately $421 thousand in 2006.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Carmela Sbarro, the mother of Mario, Anthony and Joseph Sbarro, who was a co-founder of Sbarro and serves as a Vice President, received $100 thousand from us for
services rendered in 2006.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other members of the immediate families of Mario, Anthony, Joseph and Carmela Sbarro who are our employees were paid an aggregate of approximately $638 thousand
in 2006.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In 2005, the members LLCs received their proportioned share of a dividend from Boulder
Creek Steakhouse. In 2005, Boulder Creek Steakhouse entered into a subordinate interest bearing (at prime) note payable with its partners. Our share of this note was $.6 million. This note was repaid in connection with the Merger. We provided
administrative services to Boulder Creek Steakhouse for $939 thousand and $50 thousand for Successor and Predecessor 2007 and $265 thousand in 2006.



|10. | Provision for asset impairment and restaurant closings/remodels (in thousands):
|--- | -------------------------------------------------------------------------------

The provision for asset impairment and restaurant closings/remodels consists of the following:



|                             |  |           |       |           |   |             |  |             |    |  |   |    
|---------------------------- |  | --------- | ----- | --------- | - | ----------- |  | ----------- | -- |  | - | ---
|                             |  | 2008      |       | 2007      |   | 2007        |  | 2006       
|                             |  | Successor |       | Successor |   | Predecessor |  | Predecessor
|Impairment of assets         |  | $         | 1,919 |           | $ | 500         |  | $           |   |  | $ |   
|Restaurant closings/remodels |  |           | 1,895 |           |   | 858         |  |             | 74 |  |   | 883
|                             |  |           |       |           |   |             |  |             |    |  |   |    
|                             |  | $         | 3,814 |           | $ | 1,358       |  | $           | 74 |  | $ | 883
|                             |  |           |       |           |   |             |  |             |    |  |   |    



|11. | Quarterly financial information (unaudited) (in thousands):
|--- | -----------------------------------------------------------



|                      |  |              |         |   |               |   |        |              |  |   |               |   |  |   |         |  
|--------------------- |  | ------------ | ------- | - | ------------- | - | ------ | ------------ |  | - | ------------- | - |  | - | ------- | -
|                      |  | FirstQuarter |         |   | SecondQuarter |   |        | ThirdQuarter |  |   | FourthQuarter |  
|2008                  |  |              |         |   |               |   |        |              |  |   |               |   |  |   |         |  
|Revenues              |  | $            | 83,238  |   |               | $ | 85,382 |              |  | $ | 91,867        |   |  | $ | 98,677  |  
|Gross profit (a)      |  | $            | 65,856  |   |               | $ | 65,996 |              |  | $ | 71,652        |   |  | $ | 77,985  |  
|Net (loss) income (c) |  | $            | (2,751  | ) |               | $ | (4,981 | )            |  | $ | (1,174        | ) |  | $ | (82,362 | )
|2007                  |  |              |         |   |               |   |        |              |  |   |               |   |  |   |         |  
|Revenues              |  | $            | 80,479  |   |               | $ | 82,601 |              |  | $ | 90,995        |   |  | $ | 104,720 |  
|Gross profit (a)      |  | $            | 65,474  |   |               | $ | 66,685 |              |  | $ | 72,987        |   |  | $ | 83,305  |  
|Net (loss) income (b) |  | $            | (33,209 | ) |               | $ | (2,363 | )            |  | $ | 503           |   |  | $ | 5,118   |  



|(a) | Gross profit represents the difference between revenues and the cost of food and paper products.
|--- | ------------------------------------------------------------------------------------------------



|(b) | In the fourth quarter of 2007, we reversed a $1.4 million provision for corporate bonus which was accrued in 2007.
|--- | ------------------------------------------------------------------------------------------------------------------



|(c) | In the fourth quarter of 2008, we recorded impairment charges of $8.5 million, $53.0 million and $7.0 million and $1.9 million to reduce the carrying
value of goodwill, trademarks, franchise relationships, store property and equipment, respectively. We also recorded income tax expense for a valuation allowance of $35.0 million for our deferred tax assets.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|12. | Subsequent Events
|--- | -----------------

Senior Credit Facilities:

Our Senior Credit Facilities require us to comply with certain financial and operating covenants. In connection with
the preparation of our financial results for the fiscal year ended December 28, 2008, we determined, based on our preliminary financial results, that we would not be in compliance with the total net leverage ratio covenant upon delivery of our
compliance certificate and audited financial results for 2008. As a result, we initiated discussions with our lenders with a view towards amending the Senior Credit Facilities and also obtaining a waiver for any non-compliance.

On March 26, 2009, we entered into an amendment to the Senior Credit Facilities which was designed to provide the Company with
certain covenant relief and also to increase our operating flexibility for the remaining term of the facilities. Key provisions of the amendment include the following:



| |  |  | Permitted the incurrence of a new Second Lien Facility;
| | - |  | -------------------------------------------------------



-59-



---

##### Table of Contents

| |  |  | Required prepayment of $25 million of the Term Loan from the proceeds of the Second Lien Facility;
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | Required prepayment of $3.5 million of the Revolving Facility from cash on hand and simultaneously reduced the Revolving Facilities amount outstanding and
commitment to $21.5 million;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increased the margins on the Term Loan and the Revolving Facility by 200 basis points resulting in a fixed rate of interest for borrowings under the Senior
Credit Facilities of LIBOR plus 4.50% or ABR plus 3.50%;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Required delivery of monthly financials rather than quarterly;
| | - |  | --------------------------------------------------------------



| |  |  | Permanently waived non-compliance with the total net leverage ratio covenant for the fiscal quarter ended December 28, 2008 and replaced the total net
leverage ratio and the interest coverage ratio covenants with a minimum EBITDA covenant and a maximum capital expenditure covenant;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Tightened certain non-financial covenants, including various indebtedness, disposition, acquisition and investment baskets; and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------



| |  |  | Restricted payment of MidOceans annual management fee so that such fee will accrue but not be paid until the Companys EBITDA is at least $55.0
million and after such goal is obtained, a maximum of $2.0 million of such fees may be paid each year.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Approximately $2.2 million of fees related to the amendment are expected to be paid and recorded as deferred financing fees in the first quarter of 2009 and will be amortized over the remaining life of the facilities. As of
December 28, 2008, we had $3.2 million deferred financing costs, net relating to the Senior Credit Facilities, a portion of which maybe written off in the first quarter of 2009.

Second Lien Facility:

On March 26, 2009, we entered into a new Second Lien Facility. The Second Lien Facility provides for a $25.5 million secured term loan facility. The loan under the Second Lien Facility was made by Column Investments S.a.r.l., an
affiliate of MidOcean. In connection with closing the Second Lien Facility, we borrowed the entire $25.5 million available under the facility which provided for cash proceeds of $25.0 million (representing a 1.96% discount). The Second Lien Facility
matures in 2014.

Borrowings under the Second Lien Facility bears interest at 15% per annum payable quarterly in
arrears. The Second Lien Facility provides for no amortization of principal. Interest is payable quarterly as follows: (i) prior to the third anniversary, interest is only payable in kind and (ii) after the third anniversary, interest is
payable in cash so long as the Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00.

Our obligations
under the Second Lien Facility is unconditionally and irrevocably guaranteed by our domestic subsidiaries. In addition, the Second Lien Facility is secured by a second priority perfected security interest in substantially all of our and our domestic
subsidiaries capital stock, and up to 65% of the outstanding capital stock of our foreign subsidiaries.

The credit
agreement governing the Second Lien Facility contains certain events of default and restrictive covenants which are customary with respect to facilities of this type, including limitations on the incurrence of indebtedness, dividends, investments,
prepayment of certain indebtedness, sales of assets, liens, mergers and transactions with affiliates. In addition, the credit agreement contains (i) cross-acceleration provisions tied to the Senior Credit Facilities and cross-default provisions
tied to the Senior Notes and (ii) compliance with certain financial and operating covenants, including a minimum EBITDA covenant and a maximum capital expenditure covenant, which are based on the covenants contained in the Senior Credit
Facilities with less restrictive thresholds by approximately 15%. The credit agreement also contains a make-whole provision for any prepayment prior to the scheduled maturity date.

In connection with the closing of the Second Lien Facility, Holdings issued immediately exercisable warrants to certain MidOcean entities
to acquire 5% of Holdings Class A Units issued and outstanding on the dates of exercise. The warrants were issued in connection with the credit agreement governing the Second Lien Facility.



-60-



---

##### Table of Contents

|13. | Business Segment and Geographic Information
|--- | -------------------------------------------

We operate our business through two segments. Our company-owned restaurant segment is comprised of the operating activities of our company-owned QSRs and other concept restaurants. Our franchise restaurant segment is comprised of our
franchised restaurants which offer opportunities worldwide for qualified operators to conduct business under the Sbarro name and other trade names owned by Sbarro. Revenue from our franchised restaurant segment is generated from initial franchise
fees, ongoing royalties and other franchising revenue. We do not allocate indirect corporate charges to our operating segments. Such costs are managed on an entity-wide basis, and the information to reasonably allocate such costs is not readily
available. We do not allocate assets by segment because our chief operating decision makers do not review the assets by segment to assess performance, as the assets are managed on an entity-wide basis.

The following table sets forth the information concerning the revenue and operating income before unallocated costs of each of our
company-owned and franchised restaurant segments:



|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|------------------------------------------------ |  | --------------------------- | ------- | - | -------------------- | - | ------ |  | - | ------- | -
|                                                 |  | Company OwnedRestaurants(1) |         |   | FranchiseRestaurants |   | Totals | 
|                                                 |  |                             |         |   | (In thousands)       |   |        | 
|2008 (Successor)                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Total revenue                                    |  | $                           | 343,323 |   |                      | $ | 15,841 |  | $ | 359,164 |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating (loss) income before unallocated costs |  | $                           | (39,843 | ) |                      | $ | 11,216 |  | $ | (28,627 | )
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                |  |                             |         |   |                      |   |        |  |   | 24,808  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating loss(5)                                |  |                             |         |   |                      |   |        |  | $ | (53,435 | )
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|1/1/07  1/30/2007 (Predecessor)                 |  |                             |         |   |                      |   |        |  |   |         |  
|Total revenue                                    |  | $                           | 23,917  |   |                      | $ | 993    |  | $ | 24,910  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating (loss) income before unallocated costs |  | $                           | (28,235 | ) |                      | $ | 594    |  | $ | (27,641 | )
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                |  |                             |         |   |                      |   |        |  |   | 2,445   |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating loss(3)                                |  |                             |         |   |                      |   |        |  | $ | (30,086 | )
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|1/31/07  12/30/2007 (Successor)                 |  |                             |         |   |                      |   |        |  |   |         |  
|Total revenue                                    |  | $                           | 319,342 |   |                      | $ | 14,543 |  | $ | 333,885 |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs        |  | $                           | 42,310  |   |                      | $ | 10,168 |  | $ | 52,478  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                |  |                             |         |   |                      |   |        |  |   | 19,407  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income                                 |  |                             |         |   |                      |   |        |  | $ | 33,071  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|2007 (Combined)                                  |  |                             |         |   |                      |   |        |  |   |         |  
|Total revenue                                    |  | $                           | 343,259 |   |                      | $ | 15,536 |  | $ | 358,795 |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs        |  | $                           | 14,075  |   |                      | $ | 10,762 |  | $ | 24,837  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                |  |                             |         |   |                      |   |        |  |   | 21,852  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income(3)                              |  |                             |         |   |                      |   |        |  | $ | 2,985   |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|2006 (Predecessor)                               |  |                             |         |   |                      |   |        |  |   |         |  
|Total revenue                                    |  | $                           | 335,610 |   |                      | $ | 14,193 |  | $ | 349,803 |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income before unallocated costs        |  | $                           | 56,086  |   |                      | $ | 10,047 |  | $ | 66,133  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Unallocated costs and expenses(2)                |  |                             |         |   |                      |   |        |  |   | 28,154  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  
|Operating income                                 |  |                             |         |   |                      |   |        |  | $ | 37,979  |  
|                                                 |  |                             |         |   |                      |   |        |  |   |         |  



|(1) | Total revenue includes restaurants sales in the Successor period and restaurant sales and real estate revenue in the Predecessor period.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------



|(2) | Represents certain general and administrative expenses that are not allocated by segment.
|--- | -----------------------------------------------------------------------------------------



|(3) | 2007 includes $31.4 million related to the special event bonuses.
|--- | -----------------------------------------------------------------



|(4) | Our fiscal year ends on the Sunday nearest December 31.
|--- | -------------------------------------------------------



|(5) | In 2008, we recognized goodwill and intangible asset impairment charges of $8.5 million and $60.0 million, respectively. This transaction is discussed in further
detail under Note 3  Intangible Assets to our Consolidated Financial Statements included in this report
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-61-



---

##### Table of Contents

Geographic Information

The company recorded revenues of $349.3 million and $9.8 million, $350.4 million and $8.4 million, and $342.8 million and $7.0 million in the United States and all of their foreign countries in
2008, combined 2007 and 2006 respectively.



|14. | Guarantor and Non-Guarantor Financial Statements:
|--- | -------------------------------------------------

Certain subsidiaries have guaranteed amounts outstanding under our credit facilities. Each of the guaranteeing subsidiaries is a direct or indirect wholly-owned subsidiary of the Company and each has fully and
unconditionally guaranteed the Senior Notes, the Senior Credit Facilities, and the Second Lien Facility on a joint and several basis.

The following condensed consolidating financial information presents:



| | (1) | Condensed unaudited consolidating balance sheets as of December 28, 2008 and December 30, 2007 (Successor) and unaudited statements of operations and
cash flows for the twelve months ended December 28, 2008 and the period January 31 through December 30, 2007 (Successor): (a) Sbarro (the Parent), (b) the guarantor subsidiaries as a group, (c) the
nonguarantor subsidiaries as a group, and (d) Sbarro on a consolidated basis.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | Elimination entries necessary to consolidate the Parent with the guarantor and nonguarantor subsidiaries.
| | --- | ---------------------------------------------------------------------------------------------------------

The principal elimination entries eliminate intercompany balances and transactions. Investments in subsidiaries are accounted for by the
Parent on the cost method.



-62-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Balance Sheet -
Successor

As of December 28, 2008

ASSETS

(In thousands)



|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|----------------------------- |  | ------ | ------- | - | --------------------- | - | ------------------------ |  | - | ------------ | - |  | ----------------- | ------- | - |  | - | -------
|                              |  | Parent |         |   | GuarantorSubsidiaries |   | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal
|Current assets:               |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Cash and cash equivalents     |  | $      | 34,249  |   |                       | $ | 3,468                    |  | $ | 569          |   |  | $                 |        |   |  | $ | 38,286 
|Receivables                   |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Franchise                     |  |        | 3,845   |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 3,845  
|Other                         |  |        | 3,524   |   |                       |   | 763                      |  |   | 442          |   |  |                   | (371    | ) |  |   | 4,358  
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|                              |  |        | 7,369   |   |                       |   | 763                      |  |   | 442          |   |  |                   | (371    | ) |  |   | 8,203  
|Inventories                   |  |        | 1,243   |   |                       |   | 1,720                    |  |   | 120          |   |  |                   |        |   |  |   | 3,083  
|Prepaid expenses              |  |        | 2,050   |   |                       |   | 590                      |  |   | 313          |   |  |                   |        |   |  |   | 2,953  
|Deferred tax asset            |  |        |        |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   |       
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Total current assets          |  |        | 44,911  |   |                       |   | 6,541                    |  |   | 1,444        |   |  |                   | (371    | ) |  |   | 52,525 
|Intercompany receivables      |  |        | (27,269 | ) |                       |   | 28,887                   |  |   | (2,038       | ) |  |                   | 420     |   |  |   |       
|Investment in subsidiaries    |  |        | 66,447  |   |                       |   |                         |  |   |             |   |  |                   | (66,447 | ) |  |   |       
|Property and equipment, net   |  |        | 24,199  |   |                       |   | 40,685                   |  |   | 986          |   |  |                   | (230    | ) |  |   | 65,640 
|Goodwill                      |  |        | 201,460 |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 201,460
|Trademarks                    |  |        | 195,000 |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 195,000
|Other intangible assets       |  |        | 23,539  |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 23,539 
|Deferred financing costs, net |  |        | 8,934   |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 8,934  
|Deferred tax asset            |  |        |        |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   |       
|Other assets                  |  |        | 1,080   |   |                       |   | 183                      |  |   | 1,479        |   |  |                   | (1,662  | ) |  |   | 1,080  
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Total assets                  |  | $      | 538,301 |   |                       | $ | 76,296                   |  | $ | 1,871        |   |  | $                 | (68,290 | ) |  | $ | 548,178
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        



-63-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Balance Sheet -
Successor

As of December 28, 2008

LIABILITIES AND SHAREHOLDERS EQUITY

(In thousands)

(Continued)



|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|------------------------------------------------------------------------------ |  | ------ | ------- | - | --------------------- | - | ------ | ------------------------ |  | - | ------------ | - |  | ----------------- | ------- | - |  | - | ------- | -
|                                                                               |  | Parent |         |   | GuarantorSubsidiaries |   |        | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal |        
|Current liabilities:                                                           |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Accounts payable                                                               |  | $      | 11,255  |   |                       | $ | 219    |                          |  | $ | 147          |   |  | $                 |        |   |  | $ | 11,621  |  
|Accrued expenses                                                               |  |        | 21,806  |   |                       |   | 2,210  |                          |  |   | 900          |   |  |                   | (21     | ) |  |   | 24,895  |  
|Accrued interest payable                                                       |  |        | 7,291   |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 7,291   |  
|Due to former shareholders                                                     |  |        | 2,993   |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 2,993   |  
|Insurance premium financing                                                    |  |        | 1,087   |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 1,087   |  
|Current portion of debt                                                        |  |        | 3,958   |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 3,958   |  
|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Total current liabilities                                                      |  |        | 48,390  |   |                       |   | 2,429  |                          |  |   | 1,047        |   |  |                   | (21     | ) |  |   | 51,845  |  
|Deferred rent                                                                  |  |        | 500     |   |                       |   | 4,689  |                          |  |   |             |   |  |                   |        |   |  |   | 5,189   |  
|Deferred tax liability                                                         |  |        | 87,238  |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 87,238  |  
|Due to former shareholders and other liabilities                               |  |        | 11,645  |   |                       |   | 1,733  |                          |  |   |             |   |  |                   |        |   |  |   | 13,378  |  
|Long-term debt                                                                 |  |        | 346,297 |   |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | 346,297 |  
|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Shareholders equity:                                                          |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Common stock, $.01 par value, 1000 shares authorized, 100 issued & outstanding |  |        |        |   |                       |   |       |                          |  |   | 296          |   |  |                   | (296    | ) |  |   |        |  
|Additional paid-in capital                                                     |  |        | 133,000 |   |                       |   | 68,301 |                          |  |   | 1,397        |   |  |                   | (69,698 | ) |  |   | 133,000 |  
|Currency translation adjustments                                               |  |        | 175     |   |                       |   |       |                          |  |   | 209          |   |  |                   | (209    | ) |  |   | 175     |  
|Advances to MidOcean SBR Holding                                               |  |        | (305    | ) |                       |   |       |                          |  |   |             |   |  |                   |        |   |  |   | (305    | )
|(Accumulated deficit) retained earnings                                        |  |        | (88,639 | ) |                       |   | (856   | )                        |  |   | (1,078       | ) |  |                   | 1,934   |   |  |   | (88,639 | )
|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Total shareholders equity                                                     |  |        | 44,231  |   |                       |   | 67,445 |                          |  |   | 824          |   |  |                   | (68,269 | ) |  |   | 44,231  |  
|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  
|Total liabilities and shareholders equity                                     |  | $      | 538,301 |   |                       | $ | 76,296 |                          |  | $ | 1,871        |   |  | $                 | (68,290 | ) |  | $ | 548,178 |  
|                                                                               |  |        |         |   |                       |   |        |                          |  |   |              |   |  |                   |         |   |  |   |         |  



-64-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Balance Sheet -
Successor

As of December 30, 2007

ASSETS

(In thousands)



|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|----------------------------- |  | ------ | ------- | - | --------------------- | - | ------------------------ |  | - | ------------ | - |  | ----------------- | ------- | - |  | - | -------
|                              |  | Parent |         |   | GuarantorSubsidiaries |   | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal
|Current assets:               |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Cash and cash equivalents     |  | $      | 25,693  |   |                       | $ | 2,893                    |  | $ | 281          |   |  | $                 |        |   |  | $ | 28,867 
|Receivables                   |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Franchise                     |  |        | 2,938   |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 2,938  
|Other                         |  |        | 3,484   |   |                       |   | 1,001                    |  |   | 67           |   |  |                   |        |   |  |   | 4,552  
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|                              |  |        | 6,422   |   |                       |   | 1,001                    |  |   | 67           |   |  |                   |        |   |  |   | 7,490  
|Inventories                   |  |        | 1,310   |   |                       |   | 1,731                    |  |   | 15           |   |  |                   |        |   |  |   | 3,056  
|Prepaid expenses              |  |        | 3,070   |   |                       |   | 410                      |  |   |             |   |  |                   |        |   |  |   | 3,480  
|Deferred tax asset            |  |        | 2,331   |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 2,331  
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Total current assets          |  |        | 38,826  |   |                       |   | 6,035                    |  |   | 363          |   |  |                   |        |   |  |   | 45,224 
|Intercompany receivables      |  |        | (32,509 | ) |                       |   | 33,092                   |  |   | (583         | ) |  |                   |        |   |  |   |       
|Investment in subsidiaries    |  |        | 71,588  |   |                       |   |                         |  |   |             |   |  |                   | (71,588 | ) |  |   |       
|Property and equipment, net   |  |        | 28,420  |   |                       |   | 36,908                   |  |   | 15           |   |  |                   |        |   |  |   | 65,343 
|Goodwill                      |  |        | 211,236 |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 211,236
|Trademarks                    |  |        | 248,000 |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 248,000
|Other intangible assets       |  |        | 31,996  |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 31,996 
|Deferred financing costs, net |  |        | 10,069  |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 10,069 
|Deferred tax asset            |  |        | 23,850  |   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 23,850 
|Other assets                  |  |        | 959     |   |                       |   | 94                       |  |   |             |   |  |                   |        |   |  |   | 1,053  
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|                              |  | $      | 632,435 |   |                       | $ | 76,129                   |  | $ | (205         | ) |  | $                 | (71,588 | ) |  | $ | 636,771
|                              |  |        |         |   |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        



-65-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Balance Sheet -
Successor

As of December 30, 2007

LIABILITIES AND SHAREHOLDERS EQUITY

(In thousands)

(Continued)



|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|-------------------------------------------------------------------- |  | ------ | ------- | --------------------- | - | ------------------------ |  | - | ------------ | - |  | ----------------- | ------- | - |  | - | -------
|                                                                     |  | Parent |         | GuarantorSubsidiaries |   | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal
|Current liabilities:                                                 |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Accounts payable                                                     |  | $      | 8,345   |                       | $ | 191                      |  | $ | 50           |   |  | $                 |        |   |  | $ | 8,586  
|Accrued expenses                                                     |  |        | 21,157  |                       |   | 1,466                    |  |   | (39          | ) |  |                   |        |   |  |   | 22,584 
|Accrued interest payable                                             |  |        | 7,745   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 7,745  
|Due to former shareholders                                           |  |        | 6,200   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 6,200  
|Taxes payable on behalf of former shareholders                       |  |        | 2,072   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 2,072  
|Insurance premium financing                                          |  |        | 1,101   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 1,101  
|Current portion of debt                                              |  |        | 1,830   |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 1,830  
|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Total current liabilities                                            |  |        | 48,450  |                       |   | 1,657                    |  |   | 11           |   |  |                   |        |   |  |   | 50,118 
|Deferred rent                                                        |  |        | 919     |                       |   | 2,668                    |  |   |             |   |  |                   |        |   |  |   | 3,587  
|Deferred tax liability                                               |  |        | 107,130 |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 107,130
|Due to former shareholders & other liabilities                       |  |        | 10,052  |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 10,052 
|Long-term debt                                                       |  |        | 330,255 |                       |   |                         |  |   |             |   |  |                   |        |   |  |   | 330,255
|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Shareholders equity:                                                |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|Common stock, $.01, 1000 shares authorized, 100 issued & outstanding |  |        |         |                       |   |                         |  |   |             |   |  |                   |        |   |  |   |       
|Additional paid in capital                                           |  |        | 133,000 |                       |   | 68,302                   |  |   |             |   |  |                   | (68,302 | ) |  |   | 133,000
|Retained earnings                                                    |  |        | 2,629   |                       |   | 3,502                    |  |   | (216         | ) |  |                   | (3,286  | ) |  |   | 2,629  
|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|                                                                     |  |        | 135,629 |                       |   | 71,804                   |  |   | (216         | ) |  |                   | (71,588 | ) |  |   | 135,629
|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        
|                                                                     |  | $      | 632,435 |                       | $ | 76,129                   |  | $ | (205         | ) |  | $                 | (71,588 | ) |  | $ | 636,771
|                                                                     |  |        |         |                       |   |                          |  |   |              |   |  |                   |         |   |  |   |        



-66-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Statement of
Operations - Successor

For the twelve months ended December 28, 2008

(In thousands)



|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|----------------------------------------------------- |  | ------ | ------- | - | --------------------- | - | ------- | ------------------------ |  | - | ------------ | - | ----------------- | - | ----- |  | - | ------- | -
|                                                      |  | Parent |         |   | GuarantorSubsidiaries |   |         | NonguarantorSubsidiaries |  |   | Eliminations |   | ConsolidatedTotal |  
|Revenues:                                             |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Restaurant sales                                      |  | $      | 148,380 |   |                       | $ | 192,850 |                          |  | $ | 2,093        |   |                   | $ |      |  | $ | 343,323 |  
|Franchise related income                              |  |        | 15,841  |   |                       |   |        |                          |  |   |             |   |                   |   |      |  |   | 15,841  |  
|Intercompany charges                                  |  |        | 20,685  |   |                       |   | (20,525 | )                        |  |   | (160         | ) |                   |   |      |  |   |        |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Total revenues                                        |  |        | 184,906 |   |                       |   | 172,325 |                          |  |   | 1,933        |   |                   |   |      |  |   | 359,164 |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Costs and expenses:                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Cost of food and paper products                       |  |        | 36,648  |   |                       |   | 40,307  |                          |  |   | 720          |   |                   |   |      |  |   | 77,675  |  
|Payroll and other employee benefits                   |  |        | 39,119  |   |                       |   | 55,700  |                          |  |   | 721          |   |                   |   |      |  |   | 95,540  |  
|Other operating costs                                 |  |        | 52,953  |   |                       |   | 71,110  |                          |  |   | 987          |   |                   |   |      |  |   | 125,050 |  
|Other income, net                                     |  |        | (1,278  | ) |                       |   | (3,149  | )                        |  |   | (71          | ) |                   |   |      |  |   | (4,498  | )
|Depreciation and amortization                         |  |        | 7,664   |   |                       |   | 9,275   |                          |  |   | 155          |   |                   |   |      |  |   | 17,094  |  
|General and administrative                            |  |        | 29,449  |   |                       |   |        |                          |  |   |             |   |                   |   |      |  |   | 29,449  |  
|Goodwill & other intangible asset impairment          |  |        | 68,475  |   |                       |   |        |                          |  |   |             |   |                   |   |      |  |   | 68,475  |  
|Asset impairment, restaurant closings / remodels      |  |        | 372     |   |                       |   | 3,442   |                          |  |   |             |   |                   |   |      |  |   | 3,814   |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Total costs and expenses, net                         |  |        | 233,402 |   |                       |   | 176,685 |                          |  |   | 2,512        |   |                   |   |      |  |   | 412,599 |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Operating loss                                        |  |        | (48,496 | ) |                       |   | (4,360  | )                        |  |   | (579         | ) |                   |   |      |  |   | (53,435 | )
|Other (expense) income:                               |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Interest expense                                      |  |        | (28,368 | ) |                       |   |        |                          |  |   | (40          | ) |                   |   |      |  |   | (28,408 | )
|Interest income                                       |  |        | 169     |   |                       |   | 2       |                          |  |   |             |   |                   |   |      |  |   | 171     |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Net other (expense) income                            |  |        | (28,199 | ) |                       |   | 2       |                          |  |   | (40          | ) |                   |   |      |  |   | (28,237 | )
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Equity in loss of subsidiaries                        |  |        | (5,220  | ) |                       |   |        |                          |  |   |             |   |                   |   | 5,220 |  |   |        |  
|(Loss) income before income tax and minority interest |  |        | (81,915 | ) |                       |   | (4,358  | )                        |  |   | (619         | ) |                   |   | 5,220 |  |   | (81,672 | )
|Income tax expense                                    |  |        | 9,353   |   |                       |   |        |                          |  |   |             |   |                   |   |      |  |   | 9,353   |  
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|(Loss) income before minority interest                |  |        | (91,268 | ) |                       |   | (4,358  | )                        |  |   | (619         | ) |                   |   | 5,220 |  |   | (91,025 | )
|Equity in net loss of unconsolidated affiliates       |  |        |        |   |                       |   |        |                          |  |   | (243         | ) |                   |   |      |  |   | (243    | )
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  
|Net (loss) income                                     |  | $      | (91,268 | ) |                       | $ | (4,358  | )                        |  | $ | (862         | ) |                   | $ | 5,220 |  | $ | (91,268 | )
|                                                      |  |        |         |   |                       |   |         |                          |  |   |              |   |                   |   |       |  |   |         |  



-67-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Statement of
Operations - Successor

For the period January 31 - December 30, 2007

(In thousands)



|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|------------------------------------------------ |  | ------ | ------- | - | --------------------- | - | ------- | ------------------------ |  | - | ------------ | - |  | ----------------- | ------ | - |  | - | ------- | -
|                                                 |  | Parent |         |   | GuarantorSubsidiaries |   |         | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal |       
|Revenues:                                        |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Restaurant sales                                 |  | $      | 140,367 |   |                       | $ | 177,605 |                          |  | $ | 1,370        |   |  | $                 |       |   |  | $ | 319,342 |  
|Franchise related income                         |  |        | 14,543  |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 14,543  |  
|Intercompany charges                             |  |        | 23,117  |   |                       |   | (22,957 | )                        |  |   | (160         | ) |  |                   |       |   |  |   |        |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Total revenues                                   |  |        | 178,027 |   |                       |   | 154,648 |                          |  |   | 1,210        |   |  |                   |       |   |  |   | 333,885 |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Costs and expenses:                              |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Cost of food and paper products                  |  |        | 31,593  |   |                       |   | 34,087  |                          |  |   | 356          |   |  |                   |       |   |  |   | 66,036  |  
|Payroll and other employee benefits              |  |        | 35,784  |   |                       |   | 49,441  |                          |  |   | 338          |   |  |                   |       |   |  |   | 85,563  |  
|Other operating costs                            |  |        | 48,556  |   |                       |   | 60,497  |                          |  |   | 473          |   |  |                   |       |   |  |   | 109,526 |  
|Other income, net                                |  |        | (210    | ) |                       |   | (2,635  | )                        |  |   | (15          | ) |  |                   |       |   |  |   | (2,860  | )
|Depreciation and amortization                    |  |        | 9,022   |   |                       |   | 8,328   |                          |  |   | (1           | ) |  |                   |       |   |  |   | 17,349  |  
|General and administrative                       |  |        | 23,483  |   |                       |   | 84      |                          |  |   | 275          |   |  |                   |       |   |  |   | 23,842  |  
|Asset impairment, restaurant closings / remodels |  |        |        |   |                       |   | 1,358   |                          |  |   |             |   |  |                   |       |   |  |   | 1,358   |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Total costs and expenses, net                    |  |        | 148,228 |   |                       |   | 151,160 |                          |  |   | 1,426        |   |  |                   |       |   |  |   | 300,814 |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Operating income (loss)                          |  |        | 29,799  |   |                       |   | 3,488   |                          |  |   | (216         | ) |  |                   |       |   |  |   | 33,071  |  
|Other (expense) income:                          |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Interest expense                                 |  |        | (28,879 | ) |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | (28,879 | )
|Interest income                                  |  |        | 471     |   |                       |   | 14      |                          |  |   |             |   |  |                   |       |   |  |   | 485     |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net other (expense) income                       |  |        | (28,408 | ) |                       |   | 14      |                          |  |   |             |   |  |                   |       |   |  |   | (28,394 | )
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Equity in earnings of subsidiaries               |  |        | 3,286   |   |                       |   |        |                          |  |   |             |   |  |                   | (3,286 | ) |  |   |        |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Income before income taxes                       |  |        | 4,677   |   |                       |   | 3,502   |                          |  |   | (216         | ) |  |                   | (3,286 | ) |  |   | 4,677   |  
|Income tax                                       |  |        | 2,048   |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 2,048   |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net income (loss)                                |  | $      | 2,629   |   |                       | $ | 3,502   |                          |  | $ | (216         | ) |  | $                 | (3,286 | ) |  | $ | 2,629   |  
|                                                 |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  



-68-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Statement of Cash
Flows - Successor

For the twelve months ended December 28, 2008

(In thousands)



|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ------ | ------- | - | --------------------- | - | ------- | ------------------------ |  | - | ------------ | - |  | ----------------- | ------ | - |  | - | ------- | -
|                                                                                                   |  | Parent |         |   | GuarantorSubsidiaries |   |         | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal |       
|Operating Activities:                                                                              |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net (loss) income                                                                                  |  | $      | (91,268 | ) |                       | $ | (4,358  | )                        |  | $ | (862         | ) |  | $                 | 5,220  |   |  | $ | (91,268 | )
|Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Goodwill and intangible asset impairment charges                                                   |  |        | 68,475  |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 68,475  |  
|Depreciation and amortization                                                                      |  |        | 7,664   |   |                       |   | 9,275   |                          |  |   | 155          |   |  |                   |       |   |  |   | 17,094  |  
|Amortization of deferred financing costs                                                           |  |        | 1,133   |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 1,133   |  
|Provision for doubtful accounts receivable                                                         |  |        | 486     |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 486     |  
|Increase (decrease) in deferred rent, net of tenant allowance                                      |  |        | 881     |   |                       |   | 1,213   |                          |  |   |             |   |  |                   |       |   |  |   | 2,094   |  
|Asset impairment and restaurant closings/remodels                                                  |  |        | 372     |   |                       |   | 3,442   |                          |  |   |             |   |  |                   |       |   |  |   | 3,814   |  
|Change in deferred income taxes, net                                                               |  |        | 8,944   |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 8,944   |  
|Equity in net loss of unconsolidated affiliates                                                    |  |        |        |   |                       |   |        |                          |  |   | 243          |   |  |                   |       |   |  |   | 243     |  
|Equity in loss of subsidiaries                                                                     |  |        | 5,220   |   |                       |   |        |                          |  |   |             |   |  |                   | (5,220 | ) |  |   |        |  
|Changes in operating assets and liabilities:                                                       |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|(Increase) decrease in receivables                                                                 |  |        | (1,437  | ) |                       |   | 273     |                          |  |   | (895         | ) |  |                   | 371    |   |  |   | (1,688  | )
|Decrease (increase) in inventories                                                                 |  |        | 67      |   |                       |   | 11      |                          |  |   | 27           |   |  |                   |       |   |  |   | 105     |  
|Decrease (increase) in prepaid expenses                                                            |  |        | 530     |   |                       |   | (180    | )                        |  |   | (46          | ) |  |                   |       |   |  |   | 304     |  
|Increase in other assets                                                                           |  |        | (217    | ) |                       |   | (86     | )                        |  |   |             |   |  |                   |       |   |  |   | (303    | )
|Increase (decrease) in accounts payable and accrued expenses                                       |  |        | 2,807   |   |                       |   | (1,343  | )                        |  |   | 296          |   |  |                   | (22    | ) |  |   | 1,738   |  
|Decrease in accrued interest payable                                                               |  |        | (455    | ) |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | (455    | )
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net cash provided by (used in) operating activities                                                |  |        | 3,202   |   |                       |   | 8,247   |                          |  |   | (1,082       | ) |  |                   | 349    |   |  |   | 10,716  |  
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Investing Activities:                                                                              |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Purchases of property and equipment                                                                |  |        | (4,106  | ) |                       |   | (13,505 | )                        |  |   | (21          | ) |  |                   |       |   |  |   | (17,632 | )
|Purchases of franchise and other locations                                                         |  |        |        |   |                       |   | (1,261  | )                        |  |   |             |   |  |                   |       |   |  |   | (1,261  | )
|Investment in joint ventures                                                                       |  |        | (269    | ) |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | (269    | )
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net cash used in investing activities                                                              |  |        | (4,375  | ) |                       |   | (14,766 | )                        |  |   | (21          | ) |  |                   |       |   |  |   | (19,162 | )
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Financing Activities:                                                                              |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Proceeds from secured term loan                                                                    |  |        | 20,000  |   |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | 20,000  |  
|Repayment of secured term loan                                                                     |  |        | (1,830  | ) |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | (1,830  | )
|Advances to MidOcean SBR Holding                                                                   |  |        | (305    | ) |                       |   |        |                          |  |   |             |   |  |                   |       |   |  |   | (305    | )
|Intercompany balances                                                                              |  |        | (8,136  | ) |                       |   | 7,094   |                          |  |   | 1,391        |   |  |                   | (349   | ) |  |   |        |  
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Net cash provided by (used in) financing activities                                                |  |        | 9,729   |   |                       |   | 7,094   |                          |  |   | 1,391        |   |  |                   | (349   | ) |  |   | 17,865  |  
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Increase (decrease) in cash and cash equivalents                                                   |  |        | 8,556   |   |                       |   | 575     |                          |  |   | 288          |   |  |                   |       |   |  |   | 9,419   |  
|Cash and cash equivalents at beginning of period                                                   |  |        | 25,693  |   |                       |   | 2,893   |                          |  |   | 281          |   |  |                   |       |   |  |   | 28,867  |  
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Cash and cash equivalents at end of period                                                         |  | $      | 34,249  |   |                       | $ | 3,468   |                          |  | $ | 569          |   |  | $                 |       |   |  | $ | 38,286  |  
|                                                                                                   |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Supplemental disclosure of cash flow information:                                                  |  |        |         |   |                       |   |         |                          |  |   |              |   |  |                   |        |   |  |   |         |  
|Cash paid during period for income taxes                                                           |  | $      | 318     |   |                       | $ |        |                          |  | $ |             |   |  | $                 |       |   |  | $ | 318     |  
|Cash paid during period for interest                                                               |  | $      | 27,572  |   |                       | $ |        |                          |  | $ |             |   |  | $                 |       |   |  | $ | 27,572  |  

Supplemental non-cash financing activities:

In June 2008 and June 2007, we entered into a non-cash insurance premium financing agreement for $3.0 million and $3.5 million respectively.



-69-



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

Notes To Consolidated Financial Statements

Consolidating Statement of Cash
Flows - Successor

For the period January 31 - December 30, 2007

(In thousands)



|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|-------------------------------------------------------------------------------------------------- |  | ------ | -------- | - | --------------------- | - | ------ | ------------------------ |  | - | ------------ | - |  | ----------------- | ------ | - |  | - | -------- | -
|                                                                                                   |  | Parent |          |   | GuarantorSubsidiaries |   |        | NonguarantorSubsidiaries |  |   | Eliminations |   |  | ConsolidatedTotal |       
|Operating Activities:                                                                              |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Net income (loss)                                                                                  |  | $      | 2,629    |   |                       | $ | 3,502  |                          |  | $ | (216         | ) |  | $                 | (3,286 | ) |  | $ | 2,629    |  
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Depreciation and amortization                                                                      |  |        | 9,022    |   |                       |   | 8,328  |                          |  |   | (1           | ) |  |                   |       |   |  |   | 17,349   |  
|Amortization of deferred financing costs                                                           |  |        | 960      |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 960      |  
|Increase (decrease) in deferred rent, net of tenant allowance                                      |  |        |         |   |                       |   | 1,603  |                          |  |   |             |   |  |                   |       |   |  |   | 1,603    |  
|Asset impairment & restaurant closings/remodels                                                    |  |        | 640      |   |                       |   | 718    |                          |  |   |             |   |  |                   |       |   |  |   | 1,358    |  
|Change in deferred tax benefit                                                                     |  |        | 885      |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 885      |  
|Equity in earnings of subsidiaries                                                                 |  |        | (3,286   | ) |                       |   |       |                          |  |   |             |   |  |                   | 3,286  |   |  |   |         |  
|Changes in operating assets and liabilities, net of effects of merger:                             |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Decrease (increase) in receivables                                                                 |  |        | 1,131    |   |                       |   | 404    |                          |  |   | (47          | ) |  |                   |       |   |  |   | 1,488    |  
|Increase in inventories                                                                            |  |        | (9       | ) |                       |   | (131   | )                        |  |   | (2           | ) |  |                   |       |   |  |   | (142     | )
|Decrease in prepaid expenses                                                                       |  |        | 934      |   |                       |   | 5      |                          |  |   | 1            |   |  |                   |       |   |  |   | 940      |  
|Increase in other assets                                                                           |  |        | 3,010    |   |                       |   | (243   | )                        |  |   |             |   |  |                   |       |   |  |   | 2,767    |  
|Increase (decrease) in accounts payable and accrued expenses                                       |  |        | 2,793    |   |                       |   | 71     |                          |  |   | (67          | ) |  |                   |       |   |  |   | 2,797    |  
|Increase in accrued interest payable                                                               |  |        | 7,745    |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 7,745    |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Net cash provided by (used in) operating activities                                                |  |        | 26,454   |   |                       |   | 14,257 |                          |  |   | (332         | ) |  |                   |       |   |  |   | 40,379   |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Investing Activities:                                                                              |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Purchases of property and equipment                                                                |  |        | (9,306   | ) |                       |   | (7,021 | )                        |  |   |             |   |  |                   |       |   |  |   | (16,327  | )
|Purchase of franchise & other locations                                                            |  |        | (5,090   | ) |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | (5,090   | )
|Investment in joint ventures                                                                       |  |        | (380     | ) |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | (380     | )
|Contributions from partners to joint ventures                                                      |  |        |         |   |                       |   | 200    |                          |  |   |             |   |  |                   |       |   |  |   | 200      |  
|Cash paid for merger, net of cash acquired                                                         |  |        | (188,000 | ) |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | (188,000 | )
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Net cash used in investing activities                                                              |  |        | (202,776 | ) |                       |   | (6,821 | )                        |  |   |             |   |  |                   |       |   |  |   | (209,597 | )
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Financing Activities:                                                                              |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Proceeds from shareholders for issuance of common stock                                            |  |        | 133,000  |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 133,000  |  
|Proceeds from secured term loan                                                                    |  |        | 183,000  |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 183,000  |  
|Proceeds from senior notes                                                                         |  |        | 150,000  |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | 150,000  |  
|Paydown of predecessors notes                                                                     |  |        | (267,000 | ) |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | (267,000 | )
|Repayment of secured term loan                                                                     |  |        | (915     | ) |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   | (915     | )
|Intercompany balances                                                                              |  |        | 3,930    |   |                       |   | (4,543 | )                        |  |   | 613          |   |  |                   |       |   |  |   |         |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Net cash provided by (used in) financing activities                                                |  |        | 202,015  |   |                       |   | (4,543 | )                        |  |   | 613          |   |  |                   |       |   |  |   | 198,085  |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Increase in cash and cash equivalents                                                              |  |        | 25,693   |   |                       |   | 2,893  |                          |  |   | 281          |   |  |                   |       |   |  |   | 28,867   |  
|Cash and cash equivalents at beginning of period                                                   |  |        |         |   |                       |   |       |                          |  |   |             |   |  |                   |       |   |  |   |         |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Cash and cash equivalents at end of period                                                         |  | $      | 25,693   |   |                       | $ | 2,893  |                          |  | $ | 281          |   |  | $                 |       |   |  | $ | 28,867   |  
|                                                                                                   |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Supplemental disclosure of cash flow information:                                                  |  |        |          |   |                       |   |        |                          |  |   |              |   |  |                   |        |   |  |   |          |  
|Cash paid during period for income taxes                                                           |  | $      | 370      |   |                       | $ |       |                          |  | $ |             |   |  | $                 |       |   |  | $ | 370      |  
|Cash paid during period for interest                                                               |  | $      | 20,072   |   |                       | $ |       |                          |  | $ |             |   |  | $                 |       |   |  | $ | 20,072   |  

Supplemental non-cash investing activities:

On January 30, 2007, the Company transferred its interest of $5.6 million in certain non-core assets to a newly-formed company owned by certain of our former shareholders as a dividend.

Supplemental non-cash financing activities:

We entered into a non-cash insurance premium financing agreement for $3.5 million and $3.3 million in June 2007 and June 2006 respectively.



-70-



---

##### Table of Contents

|Item 9. | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
|------- | ------------------------------------------------------------------------------------

The firm of BDO Seidman LLP (BDO) had served as the independent registered public accounting firm of Sbarro Inc. since 2002. On May 29, 2007, BDO advised Sbarro that it was
resigning as our independent registered public accounting firm effective immediately. The reports of BDO on our consolidated financial statements as of December 31, 2006 and for the years then ended contained no adverse opinion or disclaimer of
opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles. During our two most recent fiscal years and through the interim period ended April 1, 2007, there had been no disagreements with BDO on any
matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of BDO, would have caused BDO to make reference thereto in their reports on the
financial statements for such years.

On June 4, 2007, the Audit Committee of our Board of Directors engaged PricewaterhouseCoopers LLP
as our independent registered public accounting firm for the fiscal year ending December 30, 2007. Such engagement was effective immediately.



|Item 9A(T). | Controls And Procedures
|----------- | -----------------------

Disclosure Controls and Procedures

The Companys management, with the participation of the Companys Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of l934, as amended (the Exchange Act), as of the end of the period covered
by this report. Based on such evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be
disclosed in our periodic filings under the Securities Exchange Act of 1934 is accumulated and communicated to our management, including those officers, to allow timely decisions regarding required disclosure.

Internal Controls

A control system, no matter how
well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system will be met. As there are inherent limitations in all control systems, no evaluation of controls can provide absolute
assurance that all control issues within our Company have been detected. Inherent limitations include human errors or misjudgments. Controls also can be circumvented by the intentional acts of individuals or groups.

Our management, under the direction of our Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate
internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act). Our system of internal control over financial reporting is designed to provide reasonable assurance to our management and
Board of Directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States of America.

Our management has assessed the effectiveness of our internal control over financial reporting as of December 28, 2008. In making its assessment of
internal control over financial reporting, management used the criteria set forth by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission in Internal Control  Integrated Framework. Based on this assessment,
our Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was effective at a reasonable assurance level as of December 28, 2008 based on the criteria set forth by COSO in Internal
Control  Integrated Framework.

This annual report does not include an attestation report of the Companys registered public
accounting firm regarding internal control over financial reporting due to a transition period established by rules of the Securities and Exchange Commission for newly public companies.

Changes to Internal Controls over Financial Reporting

There have not been any changes in the
Companys internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 28, 2008 that have materially affected, or are reasonably likely to
materially affect, the Companys internal control over financial reporting.



|Item 9B. | Other Information
|-------- | -----------------

See Note 7  Long Term
Debtand Note  12  Subsequent Eventsto ourConsolidated Financial Statements for information regarding the March 26, 2009 amendment to our Senior Credit Facilities and the new Second Lien Facility.

On March 26, 2009, the Companys Board of Directors approved a cash bonus plan for corporate office employees of the Company including, its
named executive officers, for the 2009 fiscal year (the 2009 Bonus Plan). The 2009 Bonus Plan is intended to assist the Company in attracting, retaining and motivating executive officers and key employees, and to increase the linkage
between



-71-



---

##### Table of Contents

executive compensation and corporate performance and to enable the Company to pay cash bonuses based upon achievement by the Company of annual operating
goals based on earnings before interest, taxes, depreciation and amortization (EBITDA). Payments under the 2009 Bonus Plan are contingent upon the employees continued employment with the Company on the date of payment, except that
employees who die or become disabled during the year remain eligible for a pro-rated bonus or except as may be provided for under a separate employment agreement. The payment date for participants is expected to be 15 days after certified year-end
financial statements are official, but no later than April 30, 2010.

The Company established a target for EBITDA (as defined in the
Senior Credit Facilities) as a condition to funding the 2009 Bonus Plan. While the Company has not set specific individual performance targets for named executive officers, it has identified the potential annual bonus as a percentage of base salary
varying by classification of employee, with percentages ranging from 5% in the case of hourly-paid employees and up to 50% in the case of corporate officers. The actual bonus can be more or less than the targeted bonus and will vary depending on the
amount by which the 2009 EBITDA exceeds the EBITDA target.

PART III



|Item 10. | Directors, Executive Officers And Corporate Governance
|-------- | ------------------------------------------------------

The following table sets forth our directors, executive officers and key employees, their ages and the positions held by them as of March 30, 2009.



|                     |  |     |  |                                                                                                                   |  |                                                                 
|-------------------- |  | --- |  | ----------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------
|Name                 |  | Age |  | Present Position                                                                                                  |  | Other Positions Held During Past Five Years                     
|Peter Beaudrault     |  | 54  |  | Chairman of the Board of Directors (since January 2007), President and Chief Executive Officer (since March 2005) |  | Corporate Vice President and President of Quick Service Division
|                     |  |     | 
|Anthony J. Missano   |  | 50  |  | President, Business Development (since March 2004) and Corporate Vice President (since 1996)                      |  | President of Quick Service Division                             
|                     |  |     | 
|Daniel G. Montgomery |  | 44  |  | Vice President and Chief
Financial Officer (since January 2009)                                                   |  | None                                                            
|                     |  |     | 
|Stuart Steinberg     |  | 52  |  | General Counsel (since 2001) and Secretary (since January 2007)                                                   |  | Assistant Secretary                                             
|                     |  |     | 
|Ted Host             |  | 63  |  | Director (since January 2007)                                                                                     |  | None                                                            
|                     |  |     | 
|Dennis Malamatinas   |  | 53  |  | Director (since January 2007)                                                                                     |  | None                                                            
|                     |  |     | 
|Nicholas McGrane     |  | 40  |  | Director (since January 2007)                                                                                     |  | None                                                            
|                     |  |     | 
|Michael ODonnell    |  | 52  |  | Director (since January 2007)                                                                                     |  | President and Chief Executive Officer                           
|                     |  |     | 
|Robert Sharp         |  | 43  |  | Director (since January 2007)                                                                                     |  | None                                                            

Peter Beaudraultwas elected President and Chief Executive Officer in March 2005, and
became Chairman of the Board of Directors in January 2007 in connection with the Merger. Prior to March 2005, Mr. Beaudrault served as Corporate Vice President and President of our Quick Service Division since joining us in March 2004. Prior to
joining Sbarro, Mr. Beaudrault was an industry consultant from January 2003 and for more than five years prior to that was the President and Chief Executive Officer of the Hard Rock Cafe International, a restaurant chain. Mr. Beaudrault
was elected a member of our Board of Directors in November 2005.

Anthony J. Missanojoined us in 1975 and was elected
President of Business Development in February 2004. He has been a Corporate Vice President since 1996 and served as President of our Quick Service Division from January 2000 until February 2004.

Daniel G. Montgomeryjoined us as Vice President and Chief Financial Officer in January 2009. From 2006 to 2008, Mr. Montgomery served
as a Partner and Director of the Aviation, Aerospace and Defense Group and the Corporate Finance Group of Oliver Wyman Group/Mercer Management Consulting, an international management consulting firm. From 2003 to 2006, Mr. Montgomery worked as
a Senior Director at Kroll Zolfo Cooper Financial Consulting, the North American corporate advisory and restructuring division of Kroll, a risk consulting company. Mr. Montgomery earned an MBA in Finance from the University of Texas and a BSBA
in Finance from Georgetown University.

Stuart Steinberg joined us as General Counsel in 2001 and Assistant Secretary in
January 2006 and became Secretary in January 2007 in connection with the Merger. Mr. Steinberg is directly employed by Sbarro as Secretary, but acts as our General Counsel pursuant to a retainer agreement with the law firm of Steinberg, Fineo,
Berger & Fischoff, P.C., of which he is a named partner. Prior to joining Sbarro, Mr. Steinberg practiced transactional law with his firm.



-72-



---

##### Table of Contents

Ted Host has worked in the consumer products industry for 35 years, most recently as CEO of
Prestige Brands International, a former MidOcean portfolio company, which he founded in 1999. After the sale of Prestige in April 2004, he joined MidOcean as a Managing Affiliate. His past positions include 23 years with American Home Products, with
the last five years as President of Boyle-Midway Household Products, Inc. (1985-1990), the household products division of American Home Products; Senior Vice President of Marketing for Coca-Cola USA (1990-1991); and COO then CEO of The Scotts
Company (1991-1996), a billion dollar market leader in the US lawn care market. Mr. Host has extensive experience in building consumer brands and has worked closely with all three major consumer products distribution channels: food, drug and
mass merchandisers. Mr. Host currently serves as a Director and Chairman of the Compensation Committee for Reddy Ice.

Dennis
Malamatinas serves as Chief Executive Officer of Marfin Investment Group, the leading Investment Holding company in South East Europe with $10 billion in assets. He is also the non-executive Chairman of Vivartia, the largest food company in
South East Europe with sales of $2 billion. He serves on the following boards as a non-executive Director: SSP Group, Ltd., Saxo Bank, Celio Group Ltd. and also as a member of the Advisory Board of MidOcean Partners. Previously he has served as the
worldwide CEO of Burger King Corp., CEO of Smirnoff Vodka, CEO of Pepsi-Cola Italy, Chairman and CEO of Priceline Europe, President of Diageo Pic Asia division, CEO of Metaxa Distillers, and has served in various management positions with
Procter & Gamble international where he started his career. He had served as a non-executive Director of Reuters Pic., non-executive Chairman of Metro International, non-executive Director of Alltracle Pic., MCB Ltd., IRF European
Investments, Chairman of Philox Ltd and as Executive Director of Diageo Pic.

Nicholas McGraneis a Partner of MidOcean.
Prior to joining MidOcean in 2003, Mr. McGrane was a Vice President at DB Capital Partners. Prior to joining DB Capital Partners predecessor BT Capital Partners in 1997, Mr. McGrane was Director of Business Development at Imax
Corporation, the large screen entertainment company. Mr. McGrane also has experience as a consultant at Bain & Company and a financial analyst at Kidder, Peabody & Co. Incorporated in the media & entertainment group.
Mr. McGrane serves as a Director on True 2 Form, Inc. and Hunter Fan Company.

Michael ODonnellhas been President
and Chief Executive Officer of Ruths Hospitality Group Inc. since August 2008. Prior to that he had been Chairman of the Board of Directors, Chief Executive Officer and President of Champps Entertainment, Inc., a restaurant chain operator and
franchisor, from March 2005 until October 2007 when Champps Entertainment was sold. He served as our President and Chief Executive Officer from September 2003 until March 2005. Prior to his joining Sbarro, Mr. ODonnell was an industry
consultant from January 2003 and, for more than five years prior to that, was the President and Chief Executive Officer of New Business at Outback Steakhouse Inc., a restaurant chain. Mr. ODonnell became a Director of Sbarro in September
2003. Mr. ODonnell is also a Director of Cosi, Logans Roadhouse and Ruths Hospitality Group, Inc.

Robert
Sharpis a Partner of MidOcean. Prior to his current position, Mr. Sharp was a Managing Director at DB Capital Partners. Previously, Mr. Sharp was a Principal at Investcorp International Inc., a leading corporate investment group.
Earlier, he served as a Vice President at BT Securities, specializing in bank lending and high yield and equity underwriting, as an Executive Vice President at Remsen Partners Ltd., a private investment firm, and as an associate in the mergers and
acquisitions group at Drexel Burnham Lambert. Mr. Sharp is also a Director of Hunter Fan Company.

Our Board of Directors

As of December 28, 2008, our Board of Directors consisted of 6 members, who serve until the next annual meeting of shareholders or until his or her
successor has been elected and qualified. Directors may be removed at any time, with or without cause, by vote of our shareholders. See Item 13  Certain Relationships and Related Transactions and Director Independence under the caption
LLC Agreement for details regarding arrangements and understandings with respect to the composition of our Board of Directors.

Our Board of Directors has two standing committees: an audit committee and an executive committee.

Audit Committee

The audit committee selects our independent accountants, reviews our internal accounting procedures, monitors compliance with our code of ethics and
reports to the board of directors with respect to other auditing and accounting matters, the scope of annual audits, fees to be paid to our independent accountants and the performance of our independent accountants.The members of the
audit committee are Nicholas McGrane, Robert Sharp and Michael ODonnell. Nicholas McGrane serves as the Chair of the Audit Committee. Our Board of Directors has determined that one member of our Audit Committee, Michael ODonnell, is
qualified to be an audit committee financial expert within the meaning of the SEC regulations. The Board reached its conclusion as to the qualifications of Mr. ODonnell based on his education and experience in analyzing
financial statements with a variety of companies.



-73-



---

##### Table of Contents

Executive Committee

The executive committee oversees the strategic development of the business on behalf of the full board of directors.The members of the executive committee are Nicholas McGrane, Robert Sharp and Peter
Beaudrault.

Nominees to the Board of Directors

There have been no material changes to the procedures by which security holders may recommend nominees to our Board of Directors.

Code of
Ethics

We adopted a code of ethics that applies to our principal executive officer, principal financial officer, principal accounting
officer, controller and other persons performing similar functions. We undertake to provide to any person, without charge, upon request, a copy of our Code of Ethics. If you would like a copy of our Code of Ethics, please write to our Chief
Financial Officer, Sbarro, Inc., 401 Broadhollow Road, Melville, New York 11747-4714.



|Item 11. | Executive Compensation
|-------- | ----------------------

As of December 28,
2008, our named executive officers were Peter Beaudrault, Anthony Puglisi, Anthony Missano and Stuart Steinberg. We refer to our named executive officers as of December 28, 2008 as the Named Executive Officers or
NEOs.

Compensation Policies and Practices

The primary objectives of our 2008 executive compensation program were to:



| |  |  | attract and retain the best possible executive talent,
| | - |  | ------------------------------------------------------



| |  |  | achieve accountability for performance by linking annual cash and long term incentive awards to achievement of measurable performance objectives, and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | align executives incentives with shareholder value creation, primarily through incentive rewards for growth in EBITDA and achievement of increased value
upon a sale transaction.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our executive compensation programs were designed to encourage our executive officers to
operate the business in a manner that enhances shareholder value. An objective of our compensation program is to align interests of our executive officers with our shareholders short and long term interests by tying a substantial portion of
our executives overall compensation to our financial performance, specifically EBITDA. Our compensation philosophy provides for a direct relationship between compensation and the achievement of our goals and sought to include management in
upside rewards.

Compensation Process

As of December 28, 2008, our board of directors consisted of five non-employee directors and one employee director, Peter Beaudrault, Chairman of the Board. Our board of directors does not have a Compensation Committee. Decisions
regarding the compensation of executive officers are made by our board of directors.

The Board has responsibility for approving all
compensation and short and long term awards to executive officers, which includes the chief executive officer and the chief financial officer. In addition, the Board reviews and approves all annual bonus plans and recommends revisions to the
compensation or bonus plans.

Compensation Design and Elements

We sought to achieve an overall compensation program that provides foundational elements such as base salary and benefits that are sufficient to attract and retain our key executives, in light of their prior
compensation packages and opportunities available to them at other companies as well as an opportunity for variable incentive compensation when short and long term performance goals are met. Our executive compensation in 2008 consisted of the
following components:



| |  |  | Base salary;
| | - |  | ------------



| |  |  | Annual cash bonus incentive(s) through our Bonus Plan (as defined below); and
| | - |  | -----------------------------------------------------------------------------



| |  |  | A special incentive bonus opportunity based on the value of the Companys equity in a sale transaction or similar extraordinary event.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------

Base Salary. Base salary was established based on the experience, skills, knowledge and responsibilities required
of the executive officers in their roles. When establishing base salaries of the executive officers, a number of factors were considered, including the years of service, duties and responsibilities, the ability to replace the individual and the base
salary at the individuals prior employment. We sought to maintain base salaries that are competitive with the marketplace in light of our executives prior compensation packages and opportunities available to them at other companies to allow us
to attract and retain executive talent.



-74-



---

##### Table of Contents

Salaries for executive officers are reviewed on an annual basis, at the time of a promotion or other
change in level of responsibilities, as well as when competitive circumstances may require review. Increases in salary are based on evaluation of factors such as the individuals level of responsibility, performance and level of compensation
compared to comparable companies.

The base salaries of Messrs. Beaudrault, Missano, Puglisi and Steinberg for 2008 were established
through negotiations with representatives of MidOcean in connection with the Merger.

Annual Cash Bonus Incentive. Annual cash bonus
incentives were awarded pursuant to our Corporate Employee Bonus Plan for 2008 (the Bonus Plan), which was approved by the board in the beginning of the fiscal year. The objective of the annual cash bonus incentive was to reward
executive officers for our performance, as measured by EBITDA, defined as earnings before interest, taxes, depreciation and amortization and other credit agreement add backs. The targets under the bonus plans were established based on our budgeted
EBITDA for 2008.

Annual target cash bonuses are determined initially as a percentage of each executive officers base salary for the
fiscal year, and the payment of target cash bonuses depends upon the achievement of the pre-determined performance targets. The target cash bonus is established based on an individuals level of responsibility. Depending on our performance
relative to the applicable predetermined target, the actual cash bonus for our executive officers may be less than or greater than the target cash bonus. The targets for 2008 were not met. As a result, no annual bonus awards will be paid for 2008.

Long-term Equity Compensation.The purpose of the long-term incentive awards is to provide the executive officers with an incentive
to increase the long-term value of the Company and to seek to achieve meaningful annual performance targets, thereby aligning their economic interests with the interests of MidOcean and our other owners. The incentive packages were negotiated
directly by the executive officers with representatives of MidOcean. The executive officers and certain other members of senior management received long-term incentive awards from Holdings in connection with the Merger as compensation for their
services to Holdings. These incentive awards consist of Class B units and Class C units that are non-voting profit interests in Holdings (collectively, the Units) that are subject to respectively time and performance vesting
requirements. The Class B Units vest, so long as the member is an employee of Sbarro or a subsidiary as of the applicable anniversary date of the issuance of the Class B Units, at 20% of the total number of Class B units issued to a member on a
given date on each of the first five anniversaries of the issuance date. The Class C units vest, so long as the member is an employee of Sbarro or a subsidiary as of the applicable anniversary date of the issuance of the Class C units, at 20% of the
total number of Class C Units issued to a member on a given date on each of the first five anniversaries of the issuance date so long certain performance targets, based on the Companys EBITDA, for the fiscal year end immediately prior to the
applicable anniversary date as established by the Board of Directors are achieved. The Board of Directors has discretion to adjust the annual performance targets to account for acquisitions and dispositions as well as the effects of non-recurring
items or changes in accounting principles mandated by GAAP. The Units that are unvested shall not vest and shall be forfeited when a holder ceases to be an employee. In the event that the performance targets are not met, the Class C units due to
vest, will not vest and shall be forfeited. Vesting of the Units (both Class B and Class C, notwithstanding the foregoing) may also occur in the event of certain termination events or changes in control of Sbarro. See Potential Payments Upon
Termination or Change of Control.

All of the authorized Class B units were issued in connection with the Merger. The Board of
Directors of Holdings has the authority to issue the remaining authorized but unissued Class C units as well as authorize and issue additional units. Mr. Beaudrault is a member of the Board of Directors of Holdings.

Other Compensation. We also provide our Named Executive Officers with an employee benefit package which includes medical, dental, life, and
disability coverage, and a car allowance program.

We expect that our compensation objectives and salary and annual bonus components will
be substantially similar in 2009 to those described for fiscal year 2008. With the addition of awards of incentive units to our compensation program, determinations regarding compensation packages and annual awards will also take into account the
value and impact of these equity-based incentives.

Report of the Board

We have reviewed and discussed the foregoing Compensation Discussion and Analysis with management. Based on such review and discussion with management, we have recommended that the Compensation
Discussion and Analysis be included in this Annual Report on Form 10-K for the year ended December 28, 2008.



|                   |  |                                   
|------------------ |  | ----------------------------------
|Submitted by:      |  |                                   
|                   | 
|Peter Beaudrault   |  | Chairman of the Board of Directors
|                   | 
|Ted Host           |  | Director                          
|                   | 
|Dennis Malamatinas |  | Director                          
|                   | 
|Nicholas McGrane   |  | Director                          
|                   | 
|Michael ODonnell  |  | Director                          
|                   | 
|Robert Sharp       |  | Director                          



-75-



---

##### Table of Contents

Summary Compensation Table

The following table summarizes the total compensation paid to, earned by or awarded to our Named Executive Officers (in thousands):



|                                                         |  |      |  |           |     |             |   |                                             |  |                              |     |          |   |     |  |       
|-------------------------------------------------------- |  | ---- |  | --------- | --- | ----------- | - | ------------------------------------------- |  | ---------------------------- | --- | -------- | - | --- |  | ------
|Name and Principal Position                              |  | Year |  | Salary($) |     | Bonus(1)($) |   | Non-EquityIncentive PlanCompensation (2)($) |  | AllOtherCompen-sation (4)($) |     | Total($)
|Peter Beaudrault                                         |  | 2008 |  | $         | 450 |             | $ |                                            |  | $                            |    |          | $ | 133 |  | 583   
|Chairman of the Board of Directors                       |  | 2007 |  |           | 450 |             |   | 14,814                                      |  |                              |    |          |   | 127 |  | 15,391
|President and Chief Executive Officer                    |  | 2006 |  |           | 450 |             |   |                                            |  |                              | 268 |          |   | 67  |  | 785   
|Anthony Puglisi                                          |  | 2008 |  |           | 265 |             |   |                                            |  |                              |    |          |   | 46  |  | 311   
|Vice President                                           |  | 2007 |  |           | 265 |             |   | 2,963                                       |  |                              |    |          |   | 32  |  | 3,260 
|Chief Financial Officer and Principal Accounting Officer |  | 2006 |  |           | 251 |             |   |                                            |  |                              | 157 |          |   | 30  |  | 438   
|Anthony Missano                                          |  | 2008 |  |           | 320 |             |   |                                            |  |                              |    |          |   | 54  |  | 374   
|President, Business Development and                      |  | 2007 |  |           | 320 |             |   | 2,469                                       |  |                              |    |          |   | 34  |  | 2,823 
|Corporate Vice President                                 |  | 2006 |  |           | 305 |             |   |                                            |  |                              | 190 |          |   | 34  |  | 529   
|Stuart Steinberg                                         |  | 2008 |  |           | 5   |             |   |                                            |  |                              |    |          |   |    |  | 5     
|General Counsel and Secretary(3)                         |  | 2007 |  |           | 5   |             |   | 1,817                                       |  |                              |    |          |   |    |  | 1,822 
|                                                         |  | 2006 |  |           |    |             |   |                                            |  |                              | 49  |          |   |    |  | 49    



|(1) | Represents special event bonuses paid due to change of control.
|--- | ---------------------------------------------------------------

|(2) | Represents amounts paid pursuant to the Bonus Plan.
|--- | ---------------------------------------------------

|(3) | General counsel & secretary salary includes fees paid for attending 2008 and 2007 board meetings &
excludes payments made under the retainer agreement.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | The dollar value of the amounts shown in this column includes the following (in thousands):
|--- | -------------------------------------------------------------------------------------------



|                 |  |      |  |                     |    |                         |   |                       |  |         |   |                    |   |       |  |   |    |  |    
|---------------- |  | ---- |  | ------------------- | -- | ----------------------- | - | --------------------- |  | ------- | - | ------------------ | - | ----- |  | - | -- |  | ---
|                 |  | Year |  | CarLeaseandExpenses |    | HealthInsurancePremiums |   | LifeInsurancePremiums |  | Airfare |   | LocalHousing&Meals |   | Total
|Peter Beaudrault |  | 2008 |  | $                   | 37 |                         | $ | 20                    |  | $       | 1 |                    | $ | 21    |  | $ | 54 |  | 133
|                 |  | 2007 |  |                     | 21 |                         |   | 19                    |  |         | 1 |                    |   | 17    |  |   | 69 |  | 127
|                 |  | 2006 |  |                     | 16 |                         |   | 17                    |  |         | 1 |                    |   | 5     |  |   | 28 |  | 67 
|Anthony Puglisi  |  | 2008 |  |                     | 27 |                         |   | 19                    |  |         |  |                    |   |      |  |   |   |  | 46 
|                 |  | 2007 |  |                     | 18 |                         |   | 14                    |  |         |  |                    |   |      |  |   |   |  | 32 
|                 |  | 2006 |  |                     | 17 |                         |   | 13                    |  |         |  |                    |   |      |  |   |   |  | 30 
|Anthony Missano  |  | 2008 |  |                     | 29 |                         |   | 25                    |  |         |  |                    |   |      |  |   |   |  | 54 
|                 |  | 2007 |  |                     | 15 |                         |   | 19                    |  |         |  |                    |   |      |  |   |   |  | 34 
|                 |  | 2006 |  |                     | 17 |                         |   | 17                    |  |         |  |                    |   |      |  |   |   |  | 34 

In connection with the Merger, we entered into employment agreements with several of our Named
Executive Officers. The principal terms of these employment agreements are as follows:

Mr. Beaudrault: The initial term of
employment is 4 years from the Merger, subject to automatic annual extensions unless terminated by either party on at least 3 months written notice. Mr. Beaudrault is entitled to a base salary of $450,000 and he has an annual cash bonus
opportunity consistent with the Companys past practice. Mr. Beaudrault is entitled to either 24 months (if termination occurs prior to the second anniversary of the execution of the agreement) or 12 months salary and benefits, as well as
a bonus payment, as



-76-



---

##### Table of Contents

severance upon termination without Cause (as defined in the employment agreements) by the Company or with Good Reason (as defined in the employment
agreements) by the officer. Mr. Beaudrault also received units of Holdings which are subject to time and performance based vesting requirements described above in Long Term Equity Compensation. There are also provisions providing
for vesting in the event of certain termination events or changes in control. See Potential Payments Upon Termination or Change of Control. Additionally, the agreement contains a non-competition provision restricting Mr. Beaudrault
from competing with the Company for the longer of 1 year from the date of termination or the period of time during which he continues to be paid severance following termination.

Mr. Missano: The initial term of the employment specified in Mr. Missanos agreement is two years from the Merger, subject to automatic annual extensions unless terminated
by either party on at least 3 months written notice. Mr. Missano is entitled to a base salary of $350,000, and he has an annual cash bonus opportunity consistent with the Companys past practice. Mr. Missano is entitled to 12 months
salary and benefits, as well as a bonus payment, as severance upon termination without Cause (as defined in the employment agreements) by the Company or with Good Reason (as defined in the employment agreements) by the officer. Mr. Missano also
received units of Holdings which are subject to time and performance based vesting requirements described above in Long Term Equity Compensation. There are also provisions providing for vesting in the event of certain termination events
or changes in control. See Potential Payments Upon Termination or Change of Control. Additionally, the agreement contains a non-competition provision restricting Mr. Missano from competing with the Company for one year from the date
of termination.

Mr. Puglisi: The initial term of the employment was two years from the Merger, subject to automatic annual
extensions unless terminated by either party on at least 3 months written notice. Mr. Puglisi was entitled to a base salary of $265,000, and he had an annual cash bonus opportunity consistent with the Companys past practice.
Mr. Puglisi will be entitled to 12 months salary and benefits, as well as a bonus payment, as severance upon termination without Cause (as defined in the employment agreements) by the Company or with Good Reason (as defined in the employment
agreements) by the officer. Mr. Puglisi also received units of Holdings which are subject to time and performance based vesting requirements described above in Long Term Equity Compensation. There are also provisions providing for
vesting in the event of certain termination events or changes in control. See Potential Payments Upon Termination or Change of Control. Additionally, the agreement contains a non-competition provision restricting Mr. Puglisi from
competing with the Company for one year from the date of termination.

Mr. Puglisis employment with the Company officially
terminated on February 12, 2009. Mr. Puglisi was entitled to certain severance payments and benefits pursuant to the terms of his employment agreement (as described above). Additionally, pursuant to the terms of a cooperation letter
agreement by and among Holdings, the Company and Mr. Puglisi dated January 12, 2009 (the Cooperation Agreement), Mr. Puglisi agreed to provide certain transitional services to the Company, as an independent contractor,
after his official departure date until April 15, 2009 to assist in the Companys year end audit and the preparation of the Companys annual report for 2008. In consideration for such services, the Company will pay Mr. Puglisi an
aggregate amount of $93,333, reimburse Mr. Puglisi for any reasonably incurred expenses, and provide Mr. Puglisi with continued medical coverage during such period. Mr. Puglisis severance, equal to his base salary, bonus payment
and medical benefits for a period of one year will be paid over twelve months following the conclusion of his transitional services.

Mr. Steinberg: The initial term of the employment agreement is two years from the Merger, subject to automatic annual extensions unless terminated by either party on at least 3 months written notice, and will terminate
automatically in the event that the Retainer Agreement (as defined below) is terminated. Mr. Steinberg will be entitled to 12 months salary, at a rate of $250,000 per annum, as well as a bonus payment, as severance upon termination without
Cause (as defined in the employment agreements) by the Company or with Good Reason (as defined in the employment agreements) by the officer, including termination of the Retainer Agreement for the above reasons. Mr. Steinberg also received
units of Holdings which are subject to time and performance based vesting requirements described above in Long Term Equity Compensation. There are also provisions providing for vesting in the event of certain termination events or
changes in control. See Potential Payments Upon Termination or Change of Control. Additionally, Mr. Steinbergs agreement contains a non-competition provision restricting him (but not his law firm) from competing with the
Company for one year from the date of termination. In addition to Mr. Steinbergs employment agreement, the Company entered into a retainer agreement (the Retainer Agreement) pursuant to which Mr. Steinbergs firm,
Steinberg, Fineo, Berger & Fischoff, P.C. (the Steinberg Firm), acts as the legal department of the Company, with Mr. Steinberg personally acting as general counsel, in exchange for an annual payment of $480,000. The term
of the Retainer Agreement is for two years, subject to automatic annual extensions unless terminated by either party on at least 3 months written notice, and terminates automatically in the event that Mr. Steinbergs employment agreement
is terminated. The Steinberg Firm provides all personnel (including paying salary, bonus and benefits to such personnel) necessary for the day-to-day legal operation of the Companys business. In the event that the Steinberg Firm is requested
or obligated to undertake any exceptional litigation or transactional work on behalf of the Company, the fees for such work are not be included in the annual retainer, but will be agreed between Mr. Steinberg and our Chief Executive Officer.

Corporate Employee Bonus Plan

The
Bonus Plan for 2008 provided that management set an EBITDA objective for the 2008 fiscal year. Each participant was given a personal targeted bonus and related percentage of salary bracket. Bonuses are paid fifteen days after completion of the 2008
audit and are paid based upon the degree to which the Companys 2008 EBITDA was exceeded. For 2008, the EBITDA target was not met. As a result, participants in the Bonus Plan did not receive any awards under this plan.



-77-



---

##### Table of Contents

Long Term Equity Compensation

Pursuant to the employment agreements entered into in connection with the Merger, our executive officers are entitled to receive certain severance payments upon termination without Cause by the Company or with Good
Reason by the officer. See Potential Payments Upon Termination or Change of Control. The employment agreements do not provide for any type of severance payment due to the employee upon a change of control of the Company; however, the
Units of Holdings do contain vesting provisions in the event of certain termination events or changes in control. If a holder of Class B units is terminated by the Company without Cause, the employee terminates for Good Reason, the Company elects
not to renew the employment agreement pursuant to its terms or as a result of death or incapacity, then the holder shall be vested in the number of Class B units equal to the number of Class B units that would have vested on the next anniversary
occurring within one year of termination on a pro rata basis for the portion of the year from the last anniversary of issuance of the Units that the holder was employed by the Company. In addition, the Units (both Class B and C notwithstanding the
foregoing) will vest in connection with certain public offerings of our common stock or a change in control of Sbarro, including by merger, sale of stock or sale of asset if MidOcean receives a specified rate of return as set forth in Holdings
Limited Liability Company Agreement.

Pension Benefits and Nonqualified Deferred Compensation

We currently do not have a pension or nonqualified deferred compensation program for our employees.

Stock Awards and Stock Option Awards

We currently do
not have any stock awards or stock option award programs for our employees.

Potential Payments Upon Termination or Change of Control

Pursuant to the employment agreements entered into in connection with the Merger, our executive officers are entitled to receive certain severance
payments upon termination without Cause by the Company or with Good Reason by the officer in either lump sum or over the stated period of time.

Mr. Beaudrault will be entitled to either 24 months (if termination occurs prior to the second anniversary of the execution of the agreement) or 12 months salary and benefits, as well as a bonus payment, as severance upon termination
without Cause (as defined in the employment agreements) by the Company or with Good Reason (as defined in the employment agreements) by the officer.

Mr. Missano will be entitled to 12 months salary and benefits, as well as a bonus payment, as severance upon termination without Cause (as defined in the employment agreements) by the Company or with Good Reason
(as defined in the employment agreements) by the officer.

Mr. Puglisis employment with the Company officially terminated on
February 12, 2009. Mr. Puglisi was entitled to certain severance payments and benefits pursuant to the terms of his employment agreement (as defined above). Additionally, pursuant to the terms of a cooperation letter agreement by and among
Holdings, the Company and Mr. Puglisi dated January 12, 2009 (the Cooperation Agreement), Mr. Puglisi agreed to provide certain transitional services to the Company, as an independent contractor, after his official
departure date until April 15, 2009 to assist in the Companys year end audit and the preparation of the Companys annual report for 2008. In consideration for such services, the Company will pay Mr. Puglisi an aggregate amount
of $93,333, reimburse Mr. Puglisi for any reasonably incurred expenses, and provide Mr. Puglisi with continued medical coverage during such period. Mr. Puglisis severance, equal to his base salary, bonus payments and medical
benefits for a period of one year will be paid over twelve months following the conclusion of his transitional services.

Mr. Steinberg will be entitled to 12 months salary, at a rate of $250,000 per annum, as well as a bonus payment, as severance upon termination without Cause (as defined in the employment agreements) by the Company or with Good Reason
(as defined in the employment agreements) by the officer, including termination of the Retainer Agreement.

The employment agreements do
not provide for any type of severance payment due to the employee upon a change of control of the Company; however, the Units of Holdings do contain vesting provisions in the event of certain termination events or changes in control. If a holder of
Class B units is terminated by the Company without Cause, the employee terminates for Good Reason, the Company elects not to renew the employment agreement pursuant to its terms or as a result of death or incapacity, then the holder shall be vested
in the number of Class B units equal to the number of Class B units that would have vested on the next anniversary occurring within one year of termination on a pro rata basis for the portion of the year from the last anniversary of issuance of the
Units that the holder was employed by the Company. In addition, the Units (both Class B and C not withstanding the foregoing) will vest in connection with certain public offerings of our common stock or a change in control of Sbarro, including by
merger, sale of stock or sale of asset if MidOcean receives a specified rate of return as set forth in Holdings Limited Liability Company Agreement.



-78-



---

##### Table of Contents

Compensation of Directors

The following table summarizes the total compensation earned in 2008 by our Board of Directors (in thousands):



|                                                             |  |      |  |                                   |    |                          |   |          |  |   |   
|------------------------------------------------------------ |  | ---- |  | --------------------------------- | -- | ------------------------ | - | -------- |  | - | --
|Name and Principal Position                                  |  | Year |  | Total FeesEarned orPaid inCash($) |    | AllOtherCompen-sation($) |   | Total($)
|Michael ODonnellDirector                                    |  | 2008 |  | $                                 | 40 |                          | $ |         |  | $ | 40
|                                                             |  |      |  |                                   |    |                          |   |          |  |  
|                                                             |  |      |  |                                  
|Nicholas McGraneDirector and Chairman of the Audit Committee |  | 2008 |  |                                   |   |                          |   |         |  |   |  
|                                                             |  |      |  |                                   |    |                          |   |          |  |  
|                                                             |  |      |  |                                  
|Robert SharpDirector                                         |  | 2008 |  |                                   |   |                          |   |         |  |   |  
|                                                             |  |      |  |                                   |    |                          |   |          |  |  
|                                                             |  |      |  |                                  
|Ted HostDirector                                             |  | 2008 |  |                                   | 40 |                          |   |         |  |   | 40
|                                                             |  |      |  |                                   |    |                          |   |          |  |  
|                                                             |  |      |  |                                  
|Dennis MalamatinasDirector                                   |  | 2008 |  |                                   | 40 |                          |   |         |  |   | 40
|                                                             |  |      |  |                                   |    |                          |   |          |  |  

In connection with the Merger, we changed our director compensation policy. Directors appointed by
MidOcean that are not currently partners or employees of MidOcean will receive compensation at the rate of $40,000 per annum and Class C units, which are subject to time and performance based vesting requirements as well as provisions providing for
vesting in the event of certain termination events or changes in control. See Potential Payments Upon Terminations or Change of Control. We will continue to reimburse our non-employee directors for all reasonable out-of-pocket expenses
incurred in the performance of their duties as our directors.

Compensation Committee Interlocks and Insider Participation

None of our executive officers has served as a member of a compensation committee of a board of directors of any other entity which has an executive
officer serving as a member of our Board of Directors, and there are no other matters regarding interlocks or insider participation that are required to be disclosed.



|Item 12. | Security Ownership Of Certain Beneficial Owners And Management And Related Shareholder Matters
|-------- | ----------------------------------------------------------------------------------------------

Sbarro Holdings, LLC owns 100% of our outstanding common stock. Holdings owns 100% of the limited liability company interests of Sbarro Holdings, LLC. MidOcean, other investors and certain
members of our senior management team own Holdings.

The following table sets forth certain information regarding the beneficial ownership
of the limited liability company interests of Holdings as of March 30, 2009 by each person who beneficially owns 5% or more of the outstanding Class A Units of limited liability company interest of Holdings, each person who is a director,
proposed director or named executive officer and all current directors and executive officers as a group. Each Class A Unit is entitled to one vote on all matters to be voted upon by members of Holdings and generally will share in distributions
by Holdings up to certain amounts.

The amounts and percentages of common stock beneficially owned are reported on the basis of regulations
of the SEC governing the determination of beneficial ownership of securities. Under the rules of the SEC, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the
power to vote or to direct the voting of such security, or investment power, which includes the power to dispose of or to direct the disposition of such security. A person is also deemed to be a beneficial owner of any securities of
which that person has a right to acquire beneficial ownership within 60 days. Under these rules, more than one person may be deemed a beneficial owner of the same securities and a person may be deemed a beneficial owner of securities as to which he
has no economic interest. Except as otherwise indicated in the footnotes below, each of the beneficial owners has, to our knowledge, sole voting and investment power with respect to the indicated shares of common stock.

Applicable percentage ownership in the following table is based on 133,000 Class A Units of limited liability company interest of Holdings
outstanding as of March 30, 2009.



-79-



---

##### Table of Contents

|                                                           |  |                              |  |                            |  
|---------------------------------------------------------- |  | ---------------------------- |  | -------------------------- | -
|Name of Beneficial Owners (1)                              |  | Number of Class AUnits Owned |  | Percentage ofClass A Units |  
|Peter Beaudrault                                           |  | 4,400                        |  | 3.3                        | %
|Anthony Puglisi                                            |  | 800                          |  | *                          |  
|Anthony Missano                                            |  | 652                          |  | *                          |  
|Stuart Steinberg                                           |  | 652                          |  | *                          |  
|Ted Host                                                   |  |                             |  |                           |  
|Dennis Malamatinas(2), (5)                                 |  |                             |  |                           |  
|Michael ODonnell                                          |  |                             |  |                           |  
|Nicholas McGrane(3), (5)                                   |  |                             |  |                           |  
|Robert Sharp(4), (5)                                       |  |                             |  |                           |  
|Directors and executive officers as a group (nine persons) |  | 6,504                        |  | 4.9                        | %
|MidOcean(5)                                                |  | 105,976                      |  | 75.7                       | %
|Aktiva Investments International NV(6)                     |  | 16,000                       |  | 12.0                       | %



|* | less than one percent.
|- | ----------------------



|(1) | Unless otherwise specified, the address of each of the named individuals is c/o Sbarro, Inc. 401 Broadhollow Road, Melville, New York 11747.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------



|(2) | Mr. Malamatinas is an investor in MOP III and accordingly Mr. Malamatinas may be deemed to beneficially own the units owned by MOP III-E.
Mr. Malamatinas disclaims beneficial ownership of such units except to the extent of his pecuniary interest therein.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(3) | Mr. McGrane is a managing director of the MOP Entities and accordingly Mr. McGrane may be deemed to beneficially own the units owned by these entities.
Mr. McGrane disclaims beneficial ownership of such units except to the extent of his pecuniary interest therein.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(4) | Mr. Sharp is a managing director of the MOP Entities and accordingly Mr. Sharp may be deemed to beneficially own the units owned by these entities.
Mr. Sharp disclaims beneficial ownership of such units except to the extent of his pecuniary interest therein.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(5) | Includes (i) limited liability company interests held by MidOcean Partners III, LP, MidOcean Partners III-A, LP and MidOcean Partners III-D, LP
(collectively, the MOP Entities) and MidOcean Partners III-E, LP (MOP III- E) and (ii) immediately exercisable warrants to purchase limited liability company interests held by the MOP Entities. MidOcean Associates, SPC
(Associates) is the General Partner of each of the MOP Entities. MidOcean US Advisor, LP (US Advisor) provides investment advisory services to each of the MOP Entities and Associates. MidOcean US Advisor Holdings LLC is the
general partner of MOP III-E. The MOP Entities, Associates and US Advisor are affiliates of MOP III-E due to the fact that common entities control MidOcean US Advisors Holdings LLC, Associates and US Advisor. Accordingly, each of these entities, the
MOP Entities and MOP III-E may be deemed to have beneficial ownership of these units, although each entity disclaims beneficial ownership of units owned of record by any other person or entity except to the extent of their pecuniary interest
therein. The address for each of the MOP Entities, Associates, US Advisor, MOP III-E and MidOcean US Advisors Holdings LLC and the affiliated MidOcean entities is 320 Park Avenue, 17th Floor, New York, New York 10022.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(6) | The address for Aktiva Investments International NV is Zuidplein 156, 1077 XV Amsterdam, The Netherlands.
|--- | ---------------------------------------------------------------------------------------------------------



|Item 13. | Certain Relationships And Related Transactions And Director Independence
|-------- | ------------------------------------------------------------------------

Professional Services Agreement

In connection with the Merger, Holdings and the Company entered into a professional
services agreement with MidOcean US Advisor, LP, an affiliate of MidOcean (MidOcean Advisor). The professional services agreement provides that MidOcean Advisor will have the right to receive from the Company an annual management fee of
$1.0 million and reimbursement of expenses reasonably incurred by it for providing management and other similar services to the Company each year, as well as a closing fee for services provided to the Company in connection with the Merger in the
amount of $2.0 million, which was paid on January 31, 2007. Additionally, MidOcean Advisor will be entitled to receive a financial advisory transaction fee from the entity that receives the advisory services upon consummation by Holdings or any
of its subsidiaries of any debt or equity financing or other transaction involving Holdings or any of its subsidiaries, in each case in an amount that is to be determined and that is consistent with market practice for the services being performed,
plus reimbursement of all reasonable expenses incurred by MidOcean Advisor or any of its affiliates (other than Holdings or the Company) in connection with any such transaction. The term for the professional services agreement commenced on
January 31, 2007 and shall remain in effect until the 10th anniversary of such date, unless earlier terminated in accordance with its terms.



-80-



---

##### Table of Contents

In addition, Holdings and the Company will indemnify each of MidOcean Advisor and MidOcean and, among
others, their respective directors, officers, partners, members, employees and representatives to the fullest extent permitted by law against certain claims, losses, damages, liabilities and expenses that may arise in connection with services
provided under the professional service agreement.

On March 26, 2009, the Company amended its Senior Credit Facilities. The amendment
includes provisions which restrict payment of MidOceans annual management fee. MidOceans annual management fee will now be accrued but not paid until the Companys EBITDA is at least $55.0 million. After such EBITDA goal is
obtained, MidOcean will be entitled to receive its accrued fees subject to a maximum cap of $2.0 million per year.

Second Lien Facility

On March 26, 2009, we entered into a new Second Lien Facility. The Second Lien Facility provides for a $25.5 million secured term loan facility.
The loan under the Second Lien Facility was made by Column Investments S.a.r.l., an affiliate of MidOcean. In connection with closing the Second Lien Facility, we borrowed the entire $25.5 million available under the facility which provided for cash
proceeds of $25.0 million (representing a 1.96% discount). The Second Lien Facility matures in 2014.

Borrowings under the Second Lien
Facility bears interest at 15% per annum payable quarterly in arrears. The Second Lien Facility provides for no amortization of principal. Interest is payable quarterly as follows: (i) prior to the third anniversary, interest is only
payable in kind and (ii) after the third anniversary, interest is payable in cash so long as the Senior Credit Facilities leverage ratio is less than or equal to 2.75:1.00.

Our obligations under the Second Lien Facility is unconditionally and irrevocably guaranteed by our domestic subsidiaries. In addition, the Second Lien Facility is secured by a second priority
perfected security interest in substantially all of our and our domestic subsidiaries capital stock, and up to 65% of the outstanding capital stock of our foreign subsidiaries.

The credit agreement governing the Second Lien Facility contains certain events of default and restrictive covenants which are customary with respect to facilities of this type, including
limitations on the incurrence of indebtedness, dividends, investments, prepayment of certain indebtedness, sales of assets, liens, mergers and transactions with affiliates. In addition, the credit agreement contains (i) cross-acceleration
provisions tied to the Senior Credit Facilities and cross-default provisions tied to the Senior Notes and (ii) compliance with certain financial and operating covenants, including a minimum EBITDA covenant and a maximum capital expenditure
covenant, which are based on the covenants contained in the Senior Credit Facilities with less restrictive thresholds by approximately 15%. The credit agreement also contains a make-whole provision for any prepayment prior to the maturity date

In connection with the closing of the Second Lien Facility, Holdings issued immediately exercisable warrants to certain MidOcean entities
to acquire 5% of Holdings Class A Units issued and outstanding on the dates of exercise. The warrants were issued in connection with the credit agreement governing the Second Lien Facility.

LLC Agreement

In connection with the Merger, MidOcean
and certain other investors and executive officers entered into a limited liability agreement with respect to Holdings (the LLC Agreement). The LLC Agreement contains various rights and restrictions relating to the ownership of
Holdings equity securities. Subject to certain exceptions, the LLC Agreement will prohibit the transfer of certain units of Holdings by certain members of Holdings described below. The LLC Agreement will further provide that each person that
holds any equity in Holdings must become a party to the LLC Agreement.

The LLC Agreement will require that the board of directors of Sbarro
be identical to the board of directors of Holdings. As such, it will initially be comprised of six directors and the board of directors shall have the right from time to time to alter the number of directors. One member of the board of directors
shall be the Chief Executive Officer of Sbarro and the remainder shall be designated by MidOcean. The LLC Agreement also requires all members holding voting units in Holdings to vote their units in favor of electing the Chief Executive Officer and
the individuals designated by MidOcean to Holdings board of directors. The LLC Agreement and the Companys bylaws provide that a quorum for a meeting of the board of directors of Holdings or the Company shall not exist unless (i) a
majority of the total number of directors constituting the entire board of directors is present and (ii) a majority of those present are directors who are designees of MidOcean. The LLC Agreement and the Companys bylaws further require
that (i) a majority of the members of each committee of the board of directors be comprised of directors designated by MidOcean (unless no such director is willing to serve on the committee) and (ii) that the Chief Executive Officer shall
serve on any executive or similar committee.

The LLC Agreement contains customary transfer restrictions, subject to certain limited
exceptions, and provides that, subject to certain exceptions, MidOcean may transfer its units subject to the tag-along rights of the other members, which allow for the other members of Holdings to participate in any sale of
Holdings equity by MidOcean to an unaffiliated third party. Finally, prior to transferring any units (other than in connection with a sale of Holdings or an initial public offering) to any person, the transferring member shall cause the
prospective transferee to be bound by the LLC Agreement.



-81-



---

##### Table of Contents

Except for certain issuances that are permitted under the LLC Agreement, if Holdings authorizes the
issuance or sale of any of its securities that are junior to or on par with the common units in terms of priority rights on distributions, each holder of common units shall have the right to elect to purchase, at the price and on the terms of the
offering of such units, a portion of such securities that will allow such holder to retain the same portion of ownership in such units that such member held prior to the proposed sale.

The LLC Agreement also provides that if MidOcean proposes to consummate a sale of Holdings or Sbarro, then all members of Holdings shall consent to vote in favor of and raise no objections
against the sale or the process associated therewith. In connection with such a sale, each member will agree, among other things, to (i) cooperate with and participate in such sale and vote all of such holders units to approve the sale,
(ii) sell all of such holders units on the terms and conditions so approved by MidOcean and (iii) entering into any sale agreements necessary for consummation of such sale, in each case subject to certain conditions.

Registration Rights Agreement

In connection with the
Merger, Holdings and certain of its members entered into a registration rights agreement. The registration rights agreement grants demand registration rights to MidOcean, as well as piggyback registration rights to all members of Holdings who are or
become parties to the agreement if Holdings registers securities for sale under the Securities Act. In the case of a piggyback registration, the members attempting to register shares in connection with Holdings registration of shares may be
required to holdback certain shares if requested by the managing underwriter. Holdings will be required to pay all reasonable out-of-pocket costs and expenses of any registration under the registration rights agreement.

Indemnification Agreements

In connection with the
Merger, we entered into indemnification agreements with each of our directors and officers. Under each agreement, a director or officer will be indemnified to the fullest extent permitted by law for claims arising in his or her capacity as our
director or officer. We also agreed to advance monies to each director and officer to cover expenses incurred by him or her in connection with such claims if the director or officer agrees to repay the monies advanced if it is later determined that
he or she is not entitled to such amounts. We believe these agreements are necessary to attract and retain skilled management with experience relevant to our industry.

Policies and Procedures for Related Party Transactions

Our board of directors generally reviews our
related party transactions.

Corporate Governance

Our board of directors has determined that Ted Host and Dennis Malamatinas are independent directors based on the definition of independent director set forth in Rule 4200(a)(15) of the Nasdaq Marketplace rules. In
making the determination that Messrs. Host and Malamatinas are independent, our board of directors considered all relevant relationships and determined that the existence of any such relationships would not interfere with their exercise of
independent judgment in carrying out the responsibilities of a director. Because MidOcean owns 74% of the voting equity of Holdings and Holdings indirectly owns 100% of our voting common stock, we would be a controlled company within the
meaning of Rule 4350(c)(5) of the Nasdaq Marketplace rules, which would qualify us for exemptions from certain corporate governance rules of The Nasdaq Stock Market LLC, including the requirement that the board of directors be composed of a majority
of independent directors.



|Item 14. | Principal Independent Registered Public Accountant Fees And Services
|-------- | --------------------------------------------------------------------

Our principal independent registered public accountants beginning June 4, 2007 are PricewaterhouseCoopers LLP prior to then our principal independent registered public accountants was BDO Seidman LLP.



-82-



---

##### Table of Contents

The following is a schedule of fees billed for professional services rendered by both our current and
former principal accountants (In thousands):



|                   |  |                                 |  |                               |  |                                 |  |                              
|------------------ |  | ------------------------------- |  | ----------------------------- |  | ------------------------------- |  | -----------------------------
|                   |  | 2008Current PrincipalAccountant |  | 2008Prior PrincipalAccountant |  | 2007Current PrincipalAccountant |  | 2007Prior PrincipalAccountant
|Audit fees         |  | 475                             |  | 30                            |  | 545                             |  | 39                           
|Audit-related fees |  | 28                              |  |                              |  |                                |  |                             
|Tax fees           |  |                                |  |                              |  |                                |  |                             
|Other fees         |  |                                |  |                              |  |                                |  | 165                          
|                   |  |                                 |  |                               |  |                                 |  |                              
|Total fees         |  | 503                             |  | 30                            |  | 545                             |  | 204                          
|                   |  |                                 |  |                               |  |                                 |  |                              

Audit fees are for the 2008 and 2007 annual financial statements included in our report on Form
10-K, as well as review of our quarterly financial statements included in our reports on Form 10-Q. Audit-related fees in 2008 relate to recommendations made for improvements in internal controls in connection with Section 404 of the
Sarbanes-Oxley Act. Included in other fees in 2007 is a review of our corporate income and franchise tax returns, tax planning advice related to our tax returns and those of our shareholders and tax advice relating to contemplated corporate
transactions.

Preapproval policies and procedures:

It is our policy that before we engage our principal accountants for any audit or non - audit services, the engagement is approved by our audit committee. Our audit committee has delegated to Nicholas McGrane the
authority to grant such pre-approvals during periods when the audit committee is not in session and a meeting cannot be readily convened. A decision by Mr. McGrane to pre-approve an audit or non-audit service must be presented to the full audit
committee at its next scheduled meeting.



-83-



---

##### Table of Contents

PART IV



|Item 15. | Exhibits And Financial Statement Schedules
|-------- | ------------------------------------------

(a)
(1) Consolidated Financial Statements

The following consolidated financial statements of Sbarro, Inc. and the Report of
Independent Registered Public Accountants thereon are included in Item 8 above:



|                                                                                                                                                                                                                                                                                      |  |     
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                                                                                                                                                                      |  | Page
|Report of Independent Registered Public Accounting Firm                                                                                                                                                                                                                               |  | 34  
|                                                                                                                                                                                                                                                                                      | 
|Consolidated Balance Sheets as of December 28, 2008 (Successor) and December 30, 2007
(Successor)                                                                                                                                                                                     |  | 37  
|                                                                                                                                                                                                                                                                                      | 
|Consolidated Statements of Operations for the year ended December 
28, 2008 (Successor) and the period January 31 through December 30, 2007 (Successor) and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor)            |  | 39  
|                                                                                                                                                                                                                                                                                      | 
|Consolidated Statements of Shareholders Equity for the year ended December 
28, 2008 (Successor) and the period January 31 through December 30, 2007 (Successor), and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor) |  | 40  
|                                                                                                                                                                                                                                                                                      | 
|Consolidated Statements of Cash Flows for the year ended December 
28, 2008 (Successor) and the period January 31 through December 30, 2007 (Successor) and the period January 1 through January 30, 2007 (Predecessor) and the year ended December 31, 2006 (Predecessor)            |  | 41  
|                                                                                                                                                                                                                                                                                      | 
|Notes to Consolidated Financial Statements                                                                                                                                                                                                                                            |  | 43  

(a) (2) Financial Statement Schedules

The following financial statement schedule is filed as a part of this Report:



|                                                          |  |     
|--------------------------------------------------------- |  | ----
|                                                          |  | Page
|Report of Independent Registered Public Accounting Firm   |  | S-1 
|                                                          | 
|Valuation and Qualifying Accounts for 2008, 2007 and 2006 |  | S-2 

All other schedules called for by Form 10-K are omitted because they are inapplicable or the
required information is shown in the financial statements, or notes thereto, included herein.

UNDERTAKING

We hereby undertake to furnish to the Securities and Exchange Commission, upon request, all constituent instruments defining the rights of holders of
long-term debt of us and our consolidated subsidiaries not filed with this Report. Those instruments have not been filed since none are, nor are being, registered under Section 12 of the Securities Exchange Act of 1934 and the total amount of
securities authorized under any of those instruments does not exceed 10% of the total assets of us and our subsidiaries on a consolidated basis.



-84-



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on
March 30, 2009.



SBARRO, INC.By:

/s/ Peter BeaudraultPeter Beaudrault,Chairman of the Board of Directors,President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by
the following persons on behalf of the registrant and in the capacities and on the dates indicated.



|                         |  |                                                          |  |               
|------------------------ |  | -------------------------------------------------------- |  | --------------
|Signature                |  | Title                                                    |  | Date          
|                         |  |                                                         
|/s/ Peter Beaudrault     |  | Chairman of the Board of Directors,                      |  | March 30, 2009
|Peter Beaudrault         |  | President and Chief Executive Officer                    |  |               
|                         |  |                                                         
|/s/ Daniel G. Montgomery |  | Vice President,                                          |  | March 30, 2009
|Daniel G. Montgomery     |  | Chief Financial Officer and Principal Accounting Officer |  |               
|                         |  |                                                         
|/s/ Ted Host             |  | Director                                                 |  | March 30, 2009
|Ted Host                 |  |                                                          |  |               
|                         |  |                                                         
|/s/ Dennis Malamatinas   |  | Director                                                 |  | March 30, 2009
|Dennis Malamatinas       |  |                                                          |  |               
|                         |  |                                                         
|/s/ Nicholas McGrane     |  | Director                                                 |  | March 30, 2009
|Nicholas McGrane         |  |                                                          |  |               
|                         |  |                                                         
|/s/ Michael ODonnell    |  | Director                                                 |  | March 30, 2009
|Michael ODonnell        |  |                                                          |  |               
|                         |  |                                                         
|/s/ Robert Sharp         |  | Director                                                 |  | March 30, 2009
|Robert Sharp             |  |                                                          |  |               



-85-



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Shareholders

Sbarro, Inc.

Melville, New York

The audit referred to in our report dated
March 28, 2007 relating to the consolidated financial statements of Sbarro, Inc. and subsidiaries, which is contained in Item 8 of this Form 10-K included the audit of the accompanying financial statement schedule for the year ended
December 31, 2006. This financial statement schedule is the responsibility of the Companys management. Our responsibility is to express an opinion on this financial statement schedule based upon our audit.

In our opinion, such financial statement schedule presents fairly, in all material respects, the information set forth therein.

/s/ BDO Seidman, LLP

Melville, New York

March 29, 2007



S-1



---

##### Table of Contents

SBARRO, INC. AND SUBSIDIARIES

VALUATION AND QUALIFYING ACCOUNTS

(In thousands)

For The Three Years Ended December 28, 2008



|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|------------------------------------------ |  | --------------------------- | --- | --- | -------------------------- | - | ----------------------- |  | ---------- | -- |  | ---------------------- | --- | --- |  | - | ------
|Description                                |  | BalanceatBeginningof Period |     |     | ChargedtoCosts andExpenses |   | Charged toOtherAccounts |  | Deductions |    |  | Balance atEnd ofPeriod
|December 28, 2008                          |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|(Successor)                                |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Allowance for doubtful accounts receivable |  | $                           |    |     |                            |   | 486                     |  |            |   |  |                        | 40  |     |  | $ | 446   
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Valuation allowance on deferred tax assets |  | $                           |    |     |                            |   | 34,973                  |  |            |   |  |                        |    |     |  | $ | 34,973
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|January 31, 2007-December 30, 2007         |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|(Successor)                                |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Allowance for doubtful accounts receivable |  | $                           |    | (2) |                            |   |                        |  |            |   |  |                        |    |     |  | $ |      
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Valuation allowance on deferred tax assets |  | $                           |    |     |                            |   |                        |  |            |   |  |                        |    |     |  | $ |      
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|January 1-January 30, 2007                 |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|(Predecessor)                              |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Allowance for doubtful accounts receivable |  | $                           | 263 |     |                            |   |                        |  |            |   |  |                        |    |     |  | $ | 263   
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|December 31, 2006                          |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|(Predecessor)                              |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       
|Allowance for doubtful accounts receivable |  | $                           | 323 |     |                            | $ | 40                      |  | $          | 14 |  | $                      | 114 | (1) |  | $ | 263   
|                                           |  |                             |     |     |                            |   |                         |  |            |    |  |                        |     |     |  |   |       



|(1) | Includes write off of uncollected accounts.
|--- | -------------------------------------------



|(2) | Beginning balance of accounts receivable was adjusted to fair value in connection with the Merger.
|--- | --------------------------------------------------------------------------------------------------



S-2



---

##### Table of Contents

(b) Exhibits



|       |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|------ |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|*2.1   |  | Agreement and Plan of Merger dated as of November 22, 2006, by and among MidOcean SBR Holdings LLC, MidOcean SBR Acquisition Corp., Sbarro, Inc., the stockholders of Sbarro,
Inc. and the other parties identified therein. (Exhibit 2.1 to our Current Report on Form 8-K dated November 22, 2006)                                                                                                                                                                                                                                                                   
|       | 
|*3.1   |  | Restated Certificate of Incorporation of Sbarro, Inc. (Exhibit 3.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                                                                     
|       | 
|*3.2   |  | Amended and Restated Bylaws of Sbarro, Inc. (Exhibit 3.2 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                                                                               
|       | 
|*4.1   |  | Indenture dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., the subsidiary guarantors party thereto from time to time and the Bank of New York,
as trustee. (Exhibit 4.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                
|       | 
|*4.2   |  | Registration Rights Agreement dated January 31, 2007 among Sbarro, Inc., Credit Suisse Securities (USA) LLC and Banc of America Securities LLC, as Initial Purchasers.
(Exhibit 4.2 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                    
|       | 
|4.3    |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|       | 
|4.4    |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III-A, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|       | 
|4.5    |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III-D, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|       | 
|*10.1  |  | Form of Indemnification Agreement between Sbarro, Inc. and each of its officers and directors. (Exhibit 10.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                           
|       | 
|*+10.2 |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Peter Beaudrault regarding Mr. Beaudraults employment with Sbarro.
(Exhibit 10.4 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                 
|       | 
|*+10.3 |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony Missano regarding Mr. Missanos employment with Sbarro.
(Exhibit 10.5 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                     
|       | 
|*+10.4 |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony Puglisi regarding Mr. Puglisis employment with Sbarro.
(Exhibit 10.6 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                     
|       | 
|*+10.5 |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Stuart Steinberg regarding Mr. Steinbergs employment with
Sbarro. (Exhibit 10.7 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                  
|       | 
|*+10.6 |  | Engagement Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc., Steinberg, Fineo, Berger & Fischoff, P.C. and Stuart Steinberg.
(Exhibit 10.23 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                       
|       | 
|*10.7  |  | Professional Services Agreement dated as of January 31, 2007 among Sbarro, MidOcean SBR Holdings, LLC and MidOcean US Advisor, LP. (Exhibit 10.13 to our Registration
Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                      
|       | 
|*10.8  |  | Credit Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, Bank
of America, N.A., as Administrative Agent, Collateral Agent, Swing Line Lender and L/C Issuer, Credit Suisse, as Syndication Agent, Banc of America Securities LLC and Credit Suisse Securities (USA) LLC, as Joint Lead Arrangers and Book Managers,
Natixis and Bank of Ireland, as Co-Documentation Agents. (Exhibit 10.14 to our Registration Statement on Form S-4, File No. 333-142081)
|       | 
|10.9   |  | First Amendment to Credit Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, Bank of America,
N.A., as Administrative Agent, Collateral Agent, Swing Line Lender and L/C Issuer, Credit Suisse, as Syndication Agent, Banc of America Securities LLC and Credit Suisse Securities (USA) LLC, as Joint Lead Arrangers and Book Managers, Natixis and
Bank of Ireland, as Co-Documentation Agents.                                                                                              



---

##### Table of Contents

|        |  |                                                                                                                                                                                                                                                                                                                
|------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.10   |  | Second Lien Credit Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, and Natixis, as Administrative
Agent and Collateral Agent.                                                                                                      
|        | 
|10.11   |  | Intercreditor Agreement dated as of March 26, 2009 between Bank of America, N.A., as Collateral Agent for first lien facility, and Natixis, as Collateral Agent for second
lien facility.                                                                                                                      
|        | 
|10.12   |  | Security Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties thereto from time to time, and Natixis, as Collateral Agent.                                                                                                                                    
|        | 
|10.13   |  | Guaranty dated as of March 26, 2009 among Sbarro Holdings, LLC, the subsidiary guarantors parties thereto from time to time, and Natixis, as Administrative
Agent.                                                                                                                                             
|        | 
|10.14   |  | Pledge Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties thereto from time to time, and Natixis, as Collateral
Agent.                                                                                                                                      
|        | 
|*10.15  |  | Security Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the other loan partys party thereto from time
to time and Bank of America, N.A., as Collateral Agent. (Exhibit 10.15 to our Registration Statement on Form S-4, File No. 333-142081)
|        | 
|*10.16  |  | Guaranty dated as of January 31, 2007 among Sbarro Holdings, LLC, the subsidiary guarantors party thereto from time to time and Bank of America, N.A., as Administrative
Agent. (Exhibit 10.16 to our Registration Statement on Form S-4, File No. 333-142081)                                                 
|        | 
|*10.17  |  | Pledge Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties party thereto from time to time
and Bank of America, N.A., as Collateral Agent. (Exhibit 10.17 to our Registration Statement on Form S-4, File No. 333-142081)  
|        | 
|*+10.18 |  | Corporate Office Employee Bonus Plan for 2007. (Exhibit 10.22 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                  
|        | 
|*+10.19 |  | Corporate Office Employee Bonus Plan for 2008. (Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 30, 2008)                                                                                                                                                                        
|        | 
|+10.20  |  | Corporate Office Employee Bonus Plan for 2009.                                                                                                                                                                                                                                                                 
|        | 
|*+10.21 |  | Employment Agreement dated January 12, 2009 by and among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Daniel G. Montgomery. (Exhibit 10.1 to our Current Report on Form 8-K
dated January 12, 2009)                                                                                                            
|        | 
|*+10.22 |  | Cooperation Letter Agreement dated January 12, 2009 by and among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony J Puglisi. (Exhibit 10.2 to our Current Report on Form
8-K dated January 12, 2009)                                                                                                       
|        | 
|12.1    |  | Computation of ratio of earnings to fixed charges.                                                                                                                                                                                                                                                             
|        | 
|*14.1   |  | Code of Ethics  For Executive Officers and Directors of Sbarro, Inc. (Exhibit 14.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                            
|        | 
|21.1    |  | List of subsidiaries.                                                                                                                                                                                                                                                                                          
|        | 
|31.01   |  | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                        
|        | 
|31.02   |  | Certification of Vice President, Chief Financial Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                           
|        | 
|**32.01 |  | Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                        
|        | 
|**32.02 |  | Certification of Vice President, Chief Financial Officer and Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                           



|* | Incorporated by reference to the document indicated.
|- | ----------------------------------------------------



|** | These certifications are being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are not being filed as part of this Annual
Report on Form 10-K or as a separate disclosure document.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|+ | Management contract or compensatory plan.
|- | -----------------------------------------



---

##### Table of Contents

EXHIBIT INDEX



|               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|-------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit Number |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|               | 
|*2.1           |  | Agreement and Plan of Merger dated as of November 22, 2006, by and among MidOcean SBR Holdings LLC, MidOcean SBR Acquisition Corp., Sbarro, Inc., the stockholders of Sbarro,
Inc. and the other parties identified therein. (Exhibit 2.1 to our Current Report on Form 8-K dated November 22, 2006)                                                                                                                                                                                                                                                                   
|               | 
|*3.1           |  | Restated Certificate of Incorporation of Sbarro, Inc. (Exhibit 3.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                                                                     
|               | 
|*3.2           |  | Amended and Restated Bylaws of Sbarro, Inc. (Exhibit 3.2 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                                                                               
|               | 
|*4.1           |  | Indenture dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., the subsidiary guarantors party thereto from time to time and the Bank of New York,
as trustee. (Exhibit 4.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                
|               | 
|*4.2           |  | Registration Rights Agreement dated January 31, 2007 among Sbarro, Inc., Credit Suisse Securities (USA) LLC and Banc of America Securities LLC, as Initial Purchasers.
(Exhibit 4.2 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                    
|               | 
|4.3            |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|               | 
|4.4            |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III-A, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|               | 
|4.5            |  | MidOcean SBR Holdings, LLC Unit Purchase Warrant dated as of March 26, 2009 issued to MidOcean Partners III-D, L.P.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|               | 
|*10.1          |  | Form of Indemnification Agreement between Sbarro, Inc. and each of its officers and directors. (Exhibit 10.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                                                           
|               | 
|*+10.2         |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Peter Beaudrault regarding Mr. Beaudraults employment with Sbarro.
(Exhibit 10.4 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                 
|               | 
|*+10.3         |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony Missano regarding Mr. Missanos employment with Sbarro.
(Exhibit 10.5 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                     
|               | 
|*+10.4         |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony Puglisi regarding Mr. Puglisis employment with Sbarro.
(Exhibit 10.6 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                     
|               | 
|*+10.5         |  | Employment Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Stuart Steinberg regarding Mr. Steinbergs employment with
Sbarro. (Exhibit 10.7 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                  
|               | 
|*+10.6         |  | Engagement Agreement dated as of January 31, 2007 among MidOcean SBR Holdings, LLC, Sbarro, Inc., Steinberg, Fineo, Berger & Fischoff, P.C. and Stuart Steinberg.
(Exhibit 10.23 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                       
|               | 
|*10.7          |  | Professional Services Agreement dated as of January 31, 2007 among Sbarro, MidOcean SBR Holdings, LLC and MidOcean US Advisor, LP. (Exhibit 10.13 to our Registration
Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                                      
|               | 
|*10.8          |  | Credit Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, Bank
of America, N.A., as Administrative Agent, Collateral Agent, Swing Line Lender and L/C Issuer, Credit Suisse, as Syndication Agent, Banc of America Securities LLC and Credit Suisse Securities (USA) LLC, as Joint Lead Arrangers and Book Managers,
Natixis and Bank of Ireland, as Co-Documentation Agents. (Exhibit 10.14 to our Registration Statement on Form S-4, File No. 333-142081)



---

##### Table of Contents

|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.9    |  | First Amendment to Credit Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, Bank of America,
N.A., as Administrative Agent, Collateral Agent, Swing Line Lender and L/C Issuer, Credit Suisse, as Syndication Agent, Banc of America Securities LLC and Credit Suisse Securities (USA) LLC, as Joint Lead Arrangers and Book Managers, Natixis and
Bank of Ireland, as Co-Documentation Agents.
|        | 
|10.10   |  | Second Lien Credit Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the lenders party thereto from time to time, and Natixis, as Administrative
Agent and Collateral Agent.                                                                                                                                                                                                                                                                
|        | 
|10.11   |  | Intercreditor Agreement dated as of March 26, 2009 between Bank of America, N.A., as Collateral Agent for first lien facility, and Natixis, as Collateral Agent for second
lien facility.                                                                                                                                                                                                                                                                                
|        | 
|10.12   |  | Security Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties thereto from time to time, and Natixis, as Collateral Agent.                                                                                                                                                                                                                                                                                              
|        | 
|10.13   |  | Guaranty dated as of March 26, 2009 among Sbarro Holdings, LLC, the subsidiary guarantors parties thereto from time to time, and Natixis, as Administrative
Agent.                                                                                                                                                                                                                                                                                                       
|        | 
|10.14   |  | Pledge Agreement dated as of March 26, 2009 among Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties thereto from time to time, and Natixis, as Collateral
Agent.                                                                                                                                                                                                                                                                                                
|        | 
|*10.15  |  | Security Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the other loan partys party thereto from time
to time and Bank of America, N.A., as Collateral Agent. (Exhibit 10.15 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                          
|        | 
|*10.16  |  | Guaranty dated as of January 31, 2007 among Sbarro Holdings, LLC, the subsidiary guarantors party thereto from time to time and Bank of America, N.A., as Administrative
Agent. (Exhibit 10.16 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                           
|        | 
|*10.17  |  | Pledge Agreement dated as of January 31, 2007 among MidOcean SBR Acquisition Corp., Sbarro, Inc., Sbarro Holdings, LLC, the other loan parties party thereto from time to time
and Bank of America, N.A., as Collateral Agent. (Exhibit 10.17 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                            
|        | 
|*+10.18 |  | Corporate Office Employee Bonus Plan for 2007. (Exhibit 10.22 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                                            
|        | 
|*+10.19 |  | Corporate Office Employee Bonus Plan for 2008. (Exhibit 10.1 to our Quarterly Report on Form 10-Q for the quarter ended March 30, 2008)                                                                                                                                                                                                                                                                                                                                  
|        | 
|+10.20  |  | Corporate Office Employee Bonus Plan for 2009.                                                                                                                                                                                                                                                                                                                                                                                                                           
|        | 
|*+10.21 |  | Employment Agreement dated January 12, 2009 by and among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Daniel G. Montgomery. (Exhibit 10.1 to our Current Report on Form 8-K
dated January 12, 2009)                                                                                                                                                                                                                                                                      
|        | 
|*+10.22 |  | Cooperation Letter Agreement dated January 12, 2009 by and among MidOcean SBR Holdings, LLC, Sbarro, Inc. and Anthony J. Puglisi. (Exhibit 10.2 to our Current Report on Form
8-K dated January 12, 2009)                                                                                                                                                                                                                                                                
|        | 
|12.1    |  | Computation of ratio of earnings to fixed charges.                                                                                                                                                                                                                                                                                                                                                                                                                       
|        | 
|*14.1   |  | Code of Ethics  For Executive Officers and Directors of Sbarro, Inc. (Exhibit 14.1 to our Registration Statement on Form S-4, File No. 333-142081)                                                                                                                                                                                                                                                                                                                      
|        | 
|21.1    |  | List of subsidiaries.                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|        | 
|31.01   |  | Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                  
|        | 
|31.02   |  | Certification of Vice President, Chief Financial Officer and Principal Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                     
|        | 
|**32.01 |  | Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                  
|        | 
|**32.02 |  | Certification of Vice President, Chief Financial Officer and Principal Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                     



|* | Incorporated by reference to the document indicated.
|- | ----------------------------------------------------



|** | These certifications are being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are not being filed as part of this Annual
Report on Form 10-K or as a separate disclosure document.
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|+ | Management contract or compensatory plan.
|- | -----------------------------------------