##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549



---



FORM 10-K



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | -------------------------------------------------------------------------------------



for the fiscal year ended December 31, 2004



or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



Commission File No: 2-96144



---



CITIZENS FINANCIAL CORP.

(exact name of registrant as specified in its charter)



---



|                                         |  |                                        
|---------------------------------------- |  | ---------------------------------------
|Delaware                                 |  | 55-0666598                             
|(State of Incorporation)                 |  | (I.R.S. Employer Identification Number)
|                                         | 
|213 Third St. Elkins, West Virginia      |  | 26241                                  
|(Address of Principal Executive Offices) |  | (Zip Code)                             



Registrants
Telephone Number, Including Area Code: (304) 636-4095



---



Securities Registered Pursuant to Section 12(b) of the Act: None



Securities Registered Pursuant to Section 12(g) of the Act: None



---



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YesxNo ̈



Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form
10-K.    YesxNo ̈



Indicate by check mark whether the
registrant is an accelerated filer (as defined in Rule 12 of the Act).     Yes ̈No  x



The aggregate market value of Citizens Financial Corp. common stock, representing all of its voting stock that was held by nonaffiliates as of the last
business day of Citizens most recently completed second fiscal quarter, approximated $24,042,675.



As of February 28, 2005, Citizens Financial Corp. had 750,000 shares of common stock outstanding with a par value of $2.00.



This report contains 75 pages.



---



---

##### Table of Contents

CITIZENS FINANCIAL CORP.

FORM 10-K INDEX



|         |  |         |  |                                                                                                                     |  |      
|-------- |  | ------- |  | ------------------------------------------------------------------------------------------------------------------- |  | -----
|         |  |         |  |                                                                                                                     |  | Page 
|Part I   |  | Item 1  |  | Business                                                                                                            |  | 03-09
|         |  | Item 2  |  | Properties                                                                                                          |  | 09-10
|         |  | Item 3  |  | Legal Proceedings                                                                                                   |  | 10   
|         |  | Item 4  |  | Submission of Matters to a Vote of Security Holders                                                                 |  | 10   
|         |  |         | 
|Part II  |  | Item 5  |  | Market for the Registrants Common Stock and Related Shareholders Matters and Issuer Purchases of Equity Securities |  | 10-11
|         |  | Item 6  |  | Selected Financial Data                                                                                             |  | 11-19
|         |  | Item 7  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                               |  | 19-29
|         |  | Item 7A |  | Quantitative and Qualitative Disclosures About Market Risk                                                          |  | 29-30
|         |  | Item 8  |  | Financial Statements and Supplementary Data                                                                         |  | 31-56
|         |  | Item 9  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                                |  | 57   
|         |  | Item 9A |  | Controls and Procedures                                                                                             |  | 57   
|         |  |         | 
|Part III |  | Item 10 |  | Directors and Executive Officers of the Registrant                                                                  |  | 57-59
|         |  | Item 11 |  | Executive Compensation                                                                                              |  | 59-61
|         |  | Item 12 |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters                      |  | 61   
|         |  | Item 13 |  | Certain Relationships and Related Transactions                                                                      |  | 61-62
|         |  | Item 14 |  | Principal Accountant Fees and Services                                                                              |  | 62   
|         |  |         | 
|Part IV  |  | Item 15 |  | Exhibits, Financial Statement Schedules and Reports on Form 8-K                                                     |  | 62-75



2



---

##### Table of Contents

Citizens Financial Corp.

Form 10-K, Part I



Item 1. Business



Organizational History and
Subsidiaries



Citizens Financial Corp.,
(Citizens or the company), is a $214 million bank holding company providing retail and commercial banking services primarily in central and eastern West Virginia. Citizens was incorporated in the State of Delaware in 1986 and
is the parent company and sole owner of Citizens National Bank of Elkins, (the bank) and Citizens Financial Services, LLC.



The bank was organized in West Virginia in 1923, received approval of the Comptroller of the Currency in 1924, and has continuously operated as a national
bank headquartered in Elkins, West Virginia since that time. In 1987 the stockholders of the bank approved an Agreement and Plan of Reorganization whereby the bank became a wholly-owned subsidiary of Citizens Financial Corp. Since its formation, the
bank has expanded to a six branch network by acquiring the Tucker County Bank in Parsons, West Virginia in 1984 and the Petersburg, West Virginia office of South Branch Valley National Bank in 2000. It also opened branch offices in Beverly, West
Virginia in 1992, in Slatyfork, West Virginia in 2000, and in Marlinton, West Virginia in 2002.



Citizens Financial Services was organized in West Virginia in 2000 for the purpose of investing in ProServ Insurance Agency, LLC. ProServ is a general
insurance agency selling primarily property and casualty insurance and whose members are member banks of the West Virginia Bankers Association. Citizens Financial Services ownership in ProServ is less than 5%. Citizens Financial Services
became inactive in 2003.



Business
of Citizens and Subsidiaries



As a bank holding company,
Citizens operations have been limited to the ownership of its subsidiaries. To date, it has not sought to conduct any other form of permitted business activity, nor are there any current plans to do so. Similarly, Citizens Financial
Services operations have been limited to its ownership in ProServ. The financial impact of this venture on Citizens has been extremely minor.



Citizens National Bank, however, provides a wide range of retail and commercial banking services including demand, savings and time deposits; residential,
consumer and commercial loans; letters of credit; safe deposit and wire transfer services; and ATM, telebanking and internet banking services. In addition, the bank operates a trust department and has formed relationships which allow it to provide
brokerage and financial planning services as well as fixed rate residential mortgages.



In competing with other financial service providers, the bank utilizes selective pricing and marketing strategies but primarily relies on developing personal relationships with customers and providing superior
customer service. The bank is heavily involved in local charitable, civic, educational and community development efforts and prides itself on being a responsible corporate citizen.



Lending Activities



One of the objectives held by the banks founders is the granting of loans to creditworthy individuals and businesses,
and the bank now provides such



3



---

##### Table of Contents

services from five of its six offices. In this regard, the bank has developed three primary loan portfolios: real estate, commercial, and consumer. Real
estate loans consist of both residential and nonresidential loans. Residential real estate loans are typically made for the purchase or refinancing of single family homes and are usually secured by a first lien deed of trust. In general, these loans
do not exceed an 80% loan to value ratio as determined by the use of independent appraisals or evaluations and carry a variable interest rate. Nearly all residential mortgage loans are made within the banks primary market area, and they tend
to be in amounts of under $100,000. Loans, be they for residential real estate or other purposes, which exceed the established lending limit of the loan officer require approval of the directors loan committee. Historically, we have not experienced
significant losses in this area, and these loans are viewed among the least risky made by the bank. Nonetheless, these loans, particularly those with larger balances, are subject to periodic review by the banks loan review officer.



Commercial real estate loans consist of commercial mortgages which are
generally secured by nonresidential and multifamily (five or more) residential properties. These loans are typically made to local businesses and are subject to many of the same criteria and controls as residential real estate loans. These loans do
tend to be larger than residential real estate loans and usually require approval of the directors loan committee as a result. Because of their size and higher degree of risk, these loans are usually subject to more extensive credit analysis
prior to being made, require the appraisal of the real property collateral, and are subject to periodic reviews by the banks loan review officer.



The commercial loan portfolio consists of loans to local businesses and are secured by liens on accounts receivable, inventory, machinery and equipment,
or other business assets. If necessary, personal guarantees of the business owners, key man life insurance, and other forms of collateral are also required although business cash flow represents the primary source of repayment. These loans are
subject to the risks of the borrowers industry. Such industries include auto dealerships, lumbering and lumber related businesses, various tourism and hospitality businesses, and retail and wholesale merchants. Commercial loans are typically among
the largest loans made by the bank and are considered to carry a higher level of risk than smaller loans. Underwriting standards require a comprehensive credit analysis, and the appraisal of real property and significant machinery, such as lumbering
equipment, held as collateral. We attempt to limit risk by diversifying the commercial loan portfolio within the constraints of our economic market and closely monitoring any concentrations of credit. Periodic credit reviews of commercial loans are
performed by the loan review officer.



Consumer loans are made
to individuals for the financing of household and personal needs, often the purchase of a car. In such cases, the car is typically held as collateral although the bank does grant unsecured consumer loans usually for small amounts and with
significantly higher interest rates than otherwise offered. Cash flow analysis and knowledge of the financial strength and character traits of the borrower are important considerations in granting many consumer loans. When securing consumer loans
with cars, the value of the car relative to the loan is a key factor and is determined by auto industry guides. Loan terms on consumer loans are typically three to six years, depending on the type of collateral. Unlike real estate and commercial
loans, few consumer loans require loan committee approval or are subject to review by the loan review officer. As a result, risk is closely tied to adherence to proper underwriting procedures and the condition of the local economy.



Our credit policies and procedures are updated periodically and approved by
the board of directors annually. These policies and procedures are applied uniformly throughout Citizens banking network and are designed to ensure credit quality is maintained while meeting the legitimate credit needs of the



4



---

##### Table of Contents

communities we serve. Adherence to policies is ensured by testing by both the internal auditor and compliance officer. Further information on our lending
activities may be found in the Managements Discussion and Analysis portion of this report as well as in the Notes to the accompanying consolidated financial statements.



Investment Activities



Funds not needed to satisfy loan demand or other operational needs are invested in a portfolio of securities designed to
improve earnings, provide liquidity, and balance interest sensitivity concerns. Our investment policy is updated periodically and approved by the board of directors annually. This policy limits securities which may be held to those of the U.S.
government or its agencies having maturities of less than five years; bank qualified, investment grade municipal obligations maturing in less than ten years; investment grade corporate bonds with maturities of five years or less; and mortgage backed
obligations of the federal government having a weighted average life of under 10 years. All purchases, sales and calls of securities, together with municipal and corporate holdings of any single issuer which exceed 10% of capital and any holdings
with a credit quality below investment grade, are reported to the board of directors monthly.



The investment portfolio is managed by the companys chief financial officer who meets with the president on a quarterly basis to discuss investment strategies and related liquidity and interest sensitivity
issues. Additional information about the companys investing activities is contained in the Managements Discussion and Analysis and in the Notes to the accompanying consolidated financial statements.



Deposit Functions



Our primary source of funding is provided by our deposit base. We offer a
variety of deposit products including demand deposits, savings, and time deposits to customers in our market area to satisfy their saving, investing, and retirement needs. We do not solicit or accept out of market or wholesale deposits, nor do we
utilize the services of any deposit brokers. As is the case with our lending activities, some selective pricing and marketing strategies are utilized in an effort to attract and retain deposits, but developing strong customer relationships and
providing superior customer service remain central to the banks success.



Banking Operations



Operationally, we have centralized administrative and support functions in an attempt to achieve consistency and efficiency. The banks main office
provides services such as bookkeeping, accounting, loan administration and review, compliance, internal audit, marketing, training and development, human resources, and information technology support. Data processing, while administered through the
main office, is provided through a third party processing company.



Employees



As of
February 28, 2005, Citizens National Bank had a staff of 98 full-time equivalent employees. The banks employees are not represented by any union or other collective bargaining agreement and employee relations are believed to be good. Neither
Citizens Financial Corp. or Citizens Financial Services, LLC have any paid employees.



5



---

##### Table of Contents

Competition



Despite having a generally rural marketplace, Citizens faces a high degree of competition for its services from other banks, savings institutions, credit
unions, insurance companies, mutual funds, securities brokers, financial planners, mortgage brokers, credit card companies, and some governmental agencies. We believe our focus on providing superior, personalized services, as well as the ability to
offer trust, brokerage, and fixed rate mortgage products, help us prosper within this environment.



We maintain offices in Randolph, Tucker, Grant and Pocahontas Counties, West Virginia where a total of 28 banking offices representing 12 banks are
located. As of June 30, 2004, the most recent date data is available, Citizens held 21.4% share of the $776,000,000 deposit base in those counties.



Technological advances have created new ways to serve customers and new forms of competition. In 2004 we began offering internet banking as a way of
reaching customers and meeting competitive demands. Internet banking thus joins our other delivery channels which include telebanking, ATMs and in-person branch delivery.



Economic Characteristics of Citizens Marketplace



Citizens serves an area of northcentral and northeastern West Virginia including the counties of Randolph, Tucker, Grant and
Pocahontas. This market is a largely rural, mountainous region covering approximately 2,876 square miles with a civilian labor force of 25,350.



The economy of this area typically does not experience highs or lows to the same degree as the national economy and is generally less prosperous than the
nation as a whole. Major industries in the area include lumber and wood products, tourism, and poultry operations. Other major sources of employment include public schools, hospitals and other health care providers and various forms of local and
state governmental services. As of December, 2004, the unemployment rate in this market was 5.9% compared to 4.7% for West Virginia and 5.1% nationwide. Average annual wages in the area approximate $25,350 which is below both state and national
levels. Ongoing roadway improvements are helping to improve access to and transportation within the area and are expected to provide long-term economic benefits. However, the local economy is not expected to undergo significant changes in the
short-term.



Supervision and Regulation



The following is a summary of certain statutes and regulations affecting
Citizens and its subsidiaries and is qualified in its entirety by reference to such statutes and regulations:



Bank Holding Company Regulation



Citizens is a bank holding company under the Bank Holding Company Act of 1956 (BHCA), which restricts its activities as well as any acquisition by it of voting stock or assets of any bank, savings association or other company.
The holding company is subject to the reporting requirements of, and examination and regulation by, the Federal Reserve Board. The subsidiary bank is subject to restrictions imposed by the Federal Reserve Act on transactions with affiliates,
including any loans or extensions of credit to the holding company or its subsidiaries, investments in the stock or other securities thereof and the taking of such stock or securities as collateral for loans to any borrower; the issuance of
guarantees, acceptances or letters of credit on behalf of the holding company and its subsidiaries; purchases or sales of securities or other assets; and the payment of money or furnishing of services to the holding company and other subsidiaries.
The bank is prohibited from acquiring direct or indirect control of more than 5% of any class of voting stock or substantially all of the assets



6



---

##### Table of Contents

of any bank holding company without the prior approval of the Federal Reserve Board. Citizens and its subsidiaries is prohibited from engaging in certain
tying arrangements in connection with extensions of credit and/or the provision of other property or services to a customer by the holding company or its subsidiaries.



The BHCA also permits Citizens to purchase or redeem its own securities. However, Regulation Y provides that prior notice
must be given to the Federal Reserve Board if the gross consideration for such purchase or consideration, when aggregated with the net consideration paid by the company for all such purchases or redemptions during the preceding 12 months, is equal
to 10 percent or more of the companys consolidated net worth. Prior notice is not required if (i) both before and immediately after the redemption, the bank holding company is well-capitalized; (ii) the financial holding company is
well-managed and (iii) the bank holding company is not the subject of any unresolved supervisory issues.



The Gramm-Leach-Bliley Act (also known as the Financial Services Modernization Act of 1999) permits bank holding companies to become financial holding
companies. This allows them to affiliate with securities firms and insurance companies and to engage in other activities that are financial in nature. A bank holding company may become a financial holding company if each of its subsidiary banks is
well capitalized, is well managed and has at least a satisfactory rating under the Community Reinvestment Act. No regulatory approval will be required for a financial holding company to acquire a company, other than a bank or savings association,
engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve Board.



The Financial Services Modernization Act defines financial in nature to include: securities underwriting, dealing and market making;
sponsoring mutual funds and investment companies; insurance underwriting and agency; merchant banking activities; and activities that the Federal Reserve Board has determined to be closely related to banking. A bank also may engage, subject to
limitations on investment, in activities that are financial in nature, other than insurance underwriting, insurance company portfolio investment, real estate development and real estate investment, through a financial subsidiary of the bank, if the
bank is well capitalized, well managed and has at least a satisfactory Community Reinvestment Act rating.



Bank Subsidiary Regulation



Citizens National Bank, as a national banking association, is subject to supervision, examination and regulation by the Office of the Comptroller of the Currency (OCC). It is also a member of the Federal Reserve System, and as
such is subject to applicable provisions of the Federal Reserve Act and regulations issued thereunder.



The deposits of the bank are insured by the Federal Deposit Insurance Corporation (FDIC) to the extent provided by law. Accordingly, the bank
is also subject to regulation by the FDIC. The FDIC may terminate a banks deposit insurance upon finding that the institution has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has
violated any applicable law, regulation, rule, order or condition enacted or imposed by the banks regulatory agency.



Capital Requirements



As a bank holding company, Citizens is subject to Federal Reserve Boards risk-based capital guidelines. The guidelines establish a systematic
framework that makes regulatory capital requirements more sensitive to differences in risk profiles among banking organizations, takes off-balance sheet exposures into



7



---

##### Table of Contents

account and minimizes disincentives to holding liquid, low-risk assets. Under the guidelines bank holding companies must maintain capital sufficient to meet
both a risk-based asset ratio test and leverage ratio test on a consolidated basis. The risk-based ratio is determined by allocating assets and specified off-balance-sheet commitments into four weighted categories, with higher levels of capital
being required for categories perceived as representing greater risk.



Citizens National Bank is subject to substantially similar capital requirements adopted by its applicable regulatory agencies. In addition, the Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) established a
regulatory framework which ties the level of supervisory intervention by bank regulatory authorities primarily to a depository institutions capital category. Among other things, FDICIA authorized regulatory authorities to take prompt
corrective action with respect to depository institutions that do not meet minimum capital requirements. FDICIA established five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and
critically undercapitalized. Citizens is well capitalized as detailed in Note 13 to the accompanying consolidated financial statements.



Federal and State Laws



Citizens National Bank is subject to regulatory oversight under various consumer protection and fair lending laws. These laws govern, among other things,
truth-in-lending disclosure, equal credit opportunity, fair credit reporting and community reinvestment. Failure to abide by federal laws and regulations governing community reinvestment could limit the ability of a bank to open a new branch or
engage in a merger transaction. Community reinvestment regulations evaluate how well and to what extent a bank lends and invests in its designated service area, with particular emphasis on low-to-moderate income communities and borrowers in such
areas.



Monetary Policy and Economic Conditions



The business of financial institutions is affected not only by general
economic conditions, but also by the policies of various governmental regulatory agencies, including the Federal Reserve Board. The Federal Reserve Board regulates money and credit conditions and interest rates to influence general economic
conditions primarily through open market operations in U.S. government securities, changes in the discount rate on bank borrowings and changes in the reserve requirements against depository institutions deposits. These policies and regulations
significantly affect the overall growth and distribution of loans, investments and deposits, and the interest rates charged on loans, as well as the interest rates paid on deposits.



The monetary policies of the Federal Reserve Board have had a significant effect on the operating results of financial
institutions in the past and are expected to continue to have significant effects in the future. In view of the changing conditions in the economy and the money markets and the activities of monetary and fiscal authorities, we cannot definitely
predict future changes in interest rates, credit availability or deposit levels.



Effect of Environmental Regulation



Citizens
National Banks primary exposure to environmental risk is through its lending activities. In cases when management believes environmental risk potentially exists, the bank mitigates its environmental risk exposures by requiring environmental
site assessments at the time of loan origination to confirm collateral quality as to commercial real estate parcels posing higher than normal potential for environmental impact, as determined by reference to present and past uses of the subject
property and adjacent sites. Environmental assessments are typically required prior to any foreclosure activity involving non-residential real estate collateral.



8



---

##### Table of Contents

With regard to residential real estate lending, management reviews those loans with inherent
environmental risk on an individual basis and makes decisions based on the dollar amount of the loan and the materiality of the specific credit.



We anticipate no material effect on capital expenditures, earnings or competitive position as a result of compliance with federal, state or local
environmental protection laws or regulations.



International Money
Laundering Abatement and Anti-Terrorist Financing Act of 2001 (USA Patriot Act)



The International Money Laundering Abatement and Anti-Terrorist Financing Act of 2001 (the Patriot Act) was adopted in response to the September 11, 2001 terrorist attacks. The Patriot Act provides law
enforcement with greater powers to investigate terrorism and prevent future terrorist acts. Among the broad-reaching provisions contained in the Patriot Act are several designed to deter terrorists ability to launder money in the United States
and provide law enforcement with additional powers to investigate how terrorists and terrorist organizations are financed. The Patriot Act creates additional requirements for banks, which were already subject to similar regulations. The Patriot Act
authorizes the Secretary of the Treasury to require financial institutions to take certain special measures when the Secretary suspects that certain transactions or accounts are related to money laundering. These special measures may be
ordered when the Secretary suspects that a jurisdiction outside of the United States, a financial institution operating outside of the United States, a class of transactions involving a jurisdiction outside of the United States or certain types of
accounts are of primary money laundering concern. The special measures include the following: (a) require financial institutions to keep records and report on the transactions or accounts at issue; (b) require financial institutions to
obtain and retain information related to the beneficial ownership of any account opened or maintained by foreign persons; (c) require financial institutions to identify each customer who is permitted to use a payable-through or correspondent account
and obtain certain information from each customer permitted to use the account; and (d) prohibit or impose conditions on the opening or maintaining of correspondent or payable-through accounts.



Item 2. Properties



We provide
services from offices owned by the bank including its approximately 16,940 square foot main office located at 213 Third Street, Elkins, West Virginia. In addition, the bank owns a drive-in facility directly across from its main office on Third
Street and it has owned and operated a 5,000 square foot full service branch in Parsons, West Virginia since 1984. In 1992 a branch facility was opened in Beverly, West Virginia which contains approximately 1,840 square feet. This facility, which is
also owned, provides drive-in and ATM service in addition to traditional deposit and teller services. Loan services, however, are not provided at the Beverly branch. During 2000 the bank acquired and opened a full service facility in Petersburg,
West Virginia. That facility was expanded in 2004 to 2,980 square feet. We also constructed a full service facility in Slatyfork, West Virginia containing 3,200 square feet in 2000. All of these facilities are fully utilized for banking purposes
except the Parsons branch which leases approximately 800 square feet to a cable television company.



In January 2002, the bank opened a full-service branch located in leased space within a supermarket in Marlinton, West Virginia. In 2004, we completed the
construction of a 3,500 square foot free-standing branch in Marlinton and which allowed us to exit the supermarket facility.



9



---

##### Table of Contents

The bank also owns two properties which adjoin its main office for future expansion. One such building
has been demolished while the other will be leased to the current tenants until such time as expansion plans are finalized. In 2004 we purchased a property adjacent to our Beverly branch as a means of both maintaining our own property value and
providing for expansion needs.



Neither Citizens Financial
Corp. or Citizens Financial Services, LLC, owns or leases any property. To date they have utilized the banks facilities and have not occupied more than a minimal amount of space. Neither company compensates the bank in any way for such usage
as it is deemed to be insignificant.



Item 3. Legal Proceedings



As
of December 31, 2004 Citizens Financial Corp. was not involved in any material legal proceedings. The bank is involved in various legal proceedings which occur in the normal course of business, however. After consultation with legal counsel, we
believe that all such litigation will be resolved without materially affecting the companys financial position or results of operations. In addition, there are no material proceedings known to be threatened or contemplated against the company
or its subsidiaries.



Item 4. Submission of Matters to a Vote of Security Holders



No matters were submitted to a vote of security holders of Citizens Financial Corp. during the fourth quarter of 2004.



Part II

Item 5. Market for Registrants Common Stock and Related Stockholder Matters and Issuer Purchases of Equity
Securities



Historically, the stock of Citizens Financial
Corp. has traded only sporadically. The stock is traded on the over the counter bulletin board system, and a number of brokerage firms provide an efficient and orderly market for transactions involving its shares. There are no further plans,
understandings, arrangements or agreements to list the stock on any larger exchanges at this time.



Citizens has only one class of stock, that being common stock, and all voting rights are vested in its holders. The shareholders of Citizens are entitled
to one vote for each share of common stock owned on all matters subject to a vote of shareholders. At February 28, 2005 shareholders of record numbered approximately 480. The company has no plans to issue any other forms of capital.



Citizens maintains a policy under which it may purchase shares of its own
stock for treasury, subject to certain limitations, when the Board of Directors determines it is in the best interest of the company to do so. Such shares are purchased on the open market through independent brokers. At December 31, 2004 and 2003
the number of treasury shares was 126,087 and 118,622, respectively. The purchase of these shares has not had a material impact on either capital or liquidity. No plans currently exist regarding their use and there are no plans regarding future
purchases.



The following table presents the high and low
market prices for Citizens common stock for the periods indicated.



|                                        |  |      |       |     |   |      
|--------------------------------------- |  | ---- | ----- | --- | - | -----
|                                        |  | High |       | Low
|First Quarter through February 28, 2005 |  | $    | 49.25 |     | $ | 45.50
|                                        |  |     
|2004                                    |  |      |       |     |   |      
|First Quarter                           |  | $    | 44.00 |     | $ | 42.00
|Second Quarter                          |  | $    | 44.00 |     | $ | 41.75
|Third Quarter                           |  | $    | 47.00 |     | $ | 42.00
|Fourth Quarter                          |  | $    | 47.00 |     | $ | 45.00
|                                        |  |     
|2003                                    |  |      |       |     |   |      
|First Quarter                           |  | $    | 35.10 |     | $ | 35.00
|Second Quarter                          |  | $    | 39.00 |     | $ | 35.50
|Third Quarter                           |  | $    | 41.50 |     | $ | 31.00
|Fourth Quarter                          |  | $    | 43.25 |     | $ | 40.75





10



---

##### Table of Contents

The prices listed above are based upon information available to management through those brokers which
deal in the companys stock as well as through certain internet quotation services and are believed to accurately represent the amount at which its stock was traded during the periods indicated. Prices reflect amounts paid by purchasers of the
stock and, therefore, may include commissions or fees paid to brokers. The amounts of such commissions or fees, if any, are not known to management. No attempt was made by management to ascertain the prices for every sale made during these periods.



Citizens shareholders are entitled to receive dividends when
and as declared by its Board of Directors. Dividends are typically paid quarterly. Aggregate dividends were $1.55 per share in 2004 and $1.50 per share in 2003. Payment of dividends by Citizens is dependent upon payment of dividends to it by the
subsidiary bank. The ability of the bank to pay dividends is subject to certain limitations imposed by national banking laws as outlined in Note 13 to the accompanying consolidated financial statements.



No shares of Citizens stock have been authorized for issuance under any type
of equity compensation plan. In addition, at no time during the last three years have we sold any Citizens stock which was not registered under the Securities Act of 1933.



The following table provides information with respect to Citizens purchases of its own common stock during the fourth
quarter of the fiscal year. All such purchases were made under a general policy, noted earlier, permitting the Board of Directors to make such purchases when it is believed to be in the best interest of the company to do so and not as part of any
publicly announcement plan or program.



ISSUER PURCHASES OF
EQUITY SECURITIES



|                    |  |                                |  |                            |       |                                                                              |     |                                                                            |    
|------------------- |  | ------------------------------ |  | -------------------------- | ----- | ---------------------------------------------------------------------------- | --- | -------------------------------------------------------------------------- | ---
|Period              |  | Total Numberof sharespurchased |  | Averageprice paidper share |       | Total Number of sharespurchased aspart of publiclyannounced plansor programs |     | Maximum Numberof shares that may yet bepurchased underthe plans orprograms
|October 1-31, 2004  |  | 15                             |  | $                          | 47.00 |                                                                              | N/A |                                                                            | N/A
|November 1-30, 2004 |  | 0                              |  |                            | N/A   |                                                                              | N/A |                                                                            | N/A
|December 1-31, 2004 |  | 0                              |  |                            | N/A   |                                                                              | N/A |                                                                            | N/A



Item 6. Selected Financial Data



Selected financial data for the five years ended December 31, 2004 is presented in the following table. This summary should be read in conjunction with the consolidated financial statements and related notes included in Item 8 of this
report.



11



---

##### Table of Contents

Citizens Financial Corp.



Selected Financial Data Five Year Summary

(in thousands of dollars, except per share data)



|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|--------------------------------------------------- |  | ---- | ------- | ---- | - | ------- |  | ---- | ------- | ---- | - | ------- |  | - | -------
|                                                    |  | 2004 |         | 2003 |   | 2002    |  | 2001 |         | 2000
|BALANCE SHEET DATA:                                 |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Total assets                                        |  | $    | 213,783 |      | $ | 209,129 |  | $    | 182,400 |      | $ | 166,819 |  | $ | 153,532
|Securities                                          |  |      | 53,039  |      |   | 60,077  |  |      | 54,219  |      |   | 48,964  |  |   | 42,337 
|Loans, net                                          |  |      | 145,423 |      |   | 134,311 |  |      | 115,187 |      |   | 107,075 |  |   | 101,033
|Deposits                                            |  |      | 165,301 |      |   | 161,549 |  |      | 147,741 |      |   | 131,752 |  |   | 121,519
|Total shareholders equity                          |  |      | 20,223  |      |   | 20,478  |  |      | 20,605  |      |   | 19,022  |  |   | 17,390 
|                                                    |  |      |         |      |  
|SUMMARY OF OPERATIONS:                              |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Total interest income                               |  | $    | 11,443  |      | $ | 11,415  |  | $    | 11,519  |      | $ | 11,830  |  | $ | 11,154 
|Total interest expense                              |  |      | 3,073   |      |   | 3,193   |  |      | 3,972   |      |   | 4,677   |  |   | 4,425  
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Net interest income                                 |  |      | 8,370   |      |   | 8,222   |  |      | 7,547   |      |   | 7,153   |  |   | 6,729  
|Provision for loan losses                           |  |      | 935     |      |   | 324     |  |      | 288     |      |   | 347     |  |   | 264    
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Net interest income after provision for loan losses |  |      | 7,435   |      |   | 7,898   |  |      | 7,259   |      |   | 6,806   |  |   | 6,465  
|Noninterest income                                  |  |      | 1,393   |      |   | 1,292   |  |      | 1,353   |      |   | 1,131   |  |   | 979    
|Noninterest expense                                 |  |      | 6,745   |      |   | 6,194   |  |      | 5,692   |      |   | 5,035   |  |   | 4,582  
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Income before income taxes                          |  |      | 2,083   |      |   | 2,996   |  |      | 2,920   |      |   | 2,902   |  |   | 2,862  
|Income taxes                                        |  |      | 427     |      |   | 984     |  |      | 992     |      |   | 997     |  |   | 973    
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Net income                                          |  | $    | 1,656   |      | $ | 2,012   |  | $    | 1,928   |      | $ | 1,905   |  | $ | 1,889  
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|PER SHARE DATA:                                     |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Net income:                                         |  | $    | 2.63    |      | $ | 3.14    |  | $    | 2.98    |      | $ | 2.93    |  | $ | 2.90   
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        
|Cash dividends                                      |  | $    | 1.55    |      | $ | 1.50    |  | $    | 1.40    |      | $ | 1.30    |  | $ | 1.20   
|                                                    |  |      |         |      |   |         |  |      |         |      |   |         |  |   |        



12



---

##### Table of Contents

Additional information required under Securities Act Industry Guide 3 for Bank Holding Companies follows:



Distribution of Assets, Liabilities &
Shareholders Equity;

Interest Rates and Interest Differential



|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|------------------------------------------------- |  | ------------------------- | ------- | - | ------------------------- | - | ---------- | ------------------------- | ---- | ------- |  | - | -------- | - | ---------- | - | ------ | ------- | ---- | - | -------- | - | ---------- | - |  | - | ------ |  | ---- | -
|                                                  |  | 2004                      |         |   | 2003                      |   |            | 2002                      |     
|                                                  |  | Avg Bal                   |         |   | Interest                  |   | Yield/Rate |                           |      | Avg Bal |  |   | Interest |   | Yield/Rate |   |        | Avg Bal |      |   | Interest |   | Yield/Rate |  
|                                                  |  | (in thousands of dollars) |         |   | (in thousands of dollars) |   |            | (in thousands of dollars) |     
|Interest Earning Assets:                          |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Federal funds sold                                |  | $                         | 1,506   |   |                           | $ | 18         |                           | 1.19 | %       |  | $ | 1,525    |   |            | $ | 15     |         | 1.01 | % |          | $ | 2,711      |   |  | $ | 45     |  | 1.66 | %
|Securities:                                       |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Taxable                                           |  |                           | 45,362  |   |                           |   | 1,634      |                           | 3.60 |         |  |   | 47,656   |   |            |   | 2,019  |         | 4.24 |   |          |   | 41,483     |   |  |   | 2,258  |  | 5.44 |  
|Tax-exempt (1)                                    |  |                           | 8,721   |   |                           |   | 479        |                           | 5.49 |         |  |   | 9,137    |   |            |   | 525    |         | 5.74 |   |          |   | 7,845      |   |  |   | 487    |  | 6.21 |  
|Loans (net of unearned interest) (1) (2)          |  |                           | 142,296 |   |                           |   | 9,542      |                           | 6.71 |         |  |   | 124,725  |   |            |   | 9,088  |         | 7.29 |   |          |   | 112,713    |   |  |   | 8,945  |  | 7.94 |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Total interest earning assets (1)                 |  |                           | 197,885 |   |                           |   | 11,673     |                           | 5.90 |         |  |   | 183,043  |   |            |   | 11,647 |         | 6.36 |   |          |   | 164,752    |   |  |   | 11,735 |  | 7.12 |  
|                                                  |  |                           |         |   |                           |   |            |                           |     
|Nonearning assets:                                |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Cash and due from banks                           |  |                           | 5,417   |   |                           |   |            |                           |      |         |  |   | 4,824    |   |            |   |        |         |      |   |          |   | 4,491      |   |  |   |        |  |      |  
|Bank premises and equipment, net                  |  |                           | 4,075   |   |                           |   |            |                           |      |         |  |   | 3,122    |   |            |   |        |         |      |   |          |   | 2,919      |   |  |   |        |  |      |  
|Other assets                                      |  |                           | 5,572   |   |                           |   |            |                           |      |         |  |   | 6,250    |   |            |   |        |         |      |   |          |   | 4,504      |   |  |   |        |  |      |  
|Allowance for loan losses                         |  |                           | (1,293  | ) |                           |   |            |                           |      |         |  |   | (1,409   | ) |            |   |        |         |      |   |          |   | (1,366     | ) |  |   |        |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Total assets                                      |  | $                         | 211,656 |   |                           |   |            |                           |      |         |  | $ | 195,830  |   |            |   |        |         |      |   |          | $ | 175,300    |   |  |   |        |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Interest Bearing Liabilities:                     |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Savings deposits                                  |  | $                         | 27,604  |   |                           |   | 127        |                           | .46  |         |  | $ | 26,910   |   |            |   | 164    |         | .61  |   |          | $ | 24,527     |   |  |   | 379    |  | 1.54 |  
|Time deposits                                     |  |                           | 76,565  |   |                           |   | 2,134      |                           | 2.79 |         |  |   | 71,976   |   |            |   | 2,273  |         | 3.16 |   |          |   | 65,334     |   |  |   | 2,687  |  | 4.11 |  
|NOW accounts                                      |  |                           | 31,306  |   |                           |   | 347        |                           | 1.11 |         |  |   | 29,111   |   |            |   | 329    |         | 1.13 |   |          |   | 27,947     |   |  |   | 478    |  | 1.71 |  
|Money market accounts                             |  |                           | 7,478   |   |                           |   | 38         |                           | .50  |         |  |   | 8,524    |   |            |   | 60     |         | .70  |   |          |   | 5,810      |   |  |   | 84     |  | 1.45 |  
|Borrowings                                        |  |                           | 23,719  |   |                           |   | 427        |                           | 1.80 |         |  |   | 15,868   |   |            |   | 367    |         | 2.31 |   |          |   | 11,859     |   |  |   | 344    |  | 2.90 |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Total interest bearing liabilities                |  |                           | 166,672 |   |                           |   | 3,073      |                           | 1.84 |         |  |   | 152,389  |   |            |   | 3,193  |         | 2.10 |   |          |   | 135,477    |   |  |   | 3,972  |  | 2.93 |  
|                                                  |  |                           |         |   |                           |   |            |                           |     
|Noninterest bearing liabilities:                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Demand deposits                                   |  |                           | 22,889  |   |                           |   |            |                           |      |         |  |   | 20,799   |   |            |   |        |         |      |   |          |   | 18,562     |   |  |   |        |  |      |  
|Other liabilities                                 |  |                           | 1,535   |   |                           |   |            |                           |      |         |  |   | 1,786    |   |            |   |        |         |      |   |          |   | 1,498      |   |  |   |        |  |      |  
|Shareholders equity                              |  |                           | 20,560  |   |                           |   |            |                           |      |         |  |   | 20,856   |   |            |   |        |         |      |   |          |   | 19,763     |   |  |   |        |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Total liabilities and shareholders equity        |  | $                         | 211,656 |   |                           |   |            |                           |      |         |  | $ | 195,830  |   |            |   |        |         |      |   |          | $ | 175,300    |   |  |   |        |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Net interest income (1)                           |  |                           |         |   |                           | $ | 8,600      |                           |      |         |  |   |          |   |            | $ | 8,454  |         |      |   |          |   |            |   |  | $ | 7,763  |  |      |  
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  
|Net interest income to average earning assets (1) |  |                           |         |   |                           |   |            |                           | 4.35 | %       |  |   |          |   |            |   |        |         | 4.62 | % |          |   |            |   |  |   |        |  | 4.71 | %
|                                                  |  |                           |         |   |                           |   |            |                           |      |         |  |   |          |   |            |   |        |         |      |   |          |   |            |   |  |   |        |  |      |  

---

|(1) | Yields on tax-exempt holdings are expressed on a tax equivalent basis using a 34% tax rate.
|--- | -------------------------------------------------------------------------------------------

|(2) | For the purpose of these computations, nonaccruing loans are included in the amounts of average loans outstanding.
|--- | ------------------------------------------------------------------------------------------------------------------



13



---

##### Table of Contents

Rate Volume Analysis



The following table sets forth a summary on the changes in interest earned and interest expense detailing the amounts attributable to (i)
changes in volume (change in the average volume times the prior years average rate), (ii) changes in rate (change in the average rate times the prior years average volume). The changes in rate/volume (change in the average volume times
the change in the average rate), has been allocated to the changes in volume and changes in rate in proportion to the relationship of the absolute dollar amounts of the change in each.



|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|---------------------- |  | ----------------------------------------------- | ----- | - | ----------------------------------------------- | - | ------ | ----- |  | - | ------ | - |  | ---- | ----- | - | ----- | - | ------ | - |  | - | ---- | -
|                       |  | 2004 Compared to 2003Increase (Decrease) Due to |       |   | 2003 Compared to 2002Increase (Decrease) Due to |  
|                       |  | (in thousands of dollars)                       |      
|                       |  | Volume                                          |       |   | Rate                                            |   |        | Total |  |   | Volume |   |  | Rate |       |   | Total |  
|Interest earned on:    |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Federal funds sold     |  | $                                               | 0     |   |                                                 | $ | 3      |       |  | $ | 3      |   |  | $    | (15   | ) |       | $ | (15    | ) |  | $ | (30  | )
|Taxable securities     |  |                                                 | (93   | ) |                                                 |   | (292   | )     |  |   | (385   | ) |  |      | 305   |   |       |   | (544   | ) |  |   | (239 | )
|Tax-exempt securities  |  |                                                 | (23   | ) |                                                 |   | (23    | )     |  |   | (46    | ) |  |      | 76    |   |       |   | (38    | ) |  |   | 38   |  
|Loans                  |  |                                                 | 1,214 |   |                                                 |   | (760   | )     |  |   | 454    |   |  |      | 909   |   |       |   | (766   | ) |  |   | 143  |  
|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Total interest earned  |  |                                                 | 1,098 |   |                                                 |   | (1,072 | )     |  |   | 26     |   |  |      | 1,275 |   |       |   | (1,363 | ) |  |   | (88  | )
|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Interest expense on:   |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Savings deposits       |  |                                                 | 4     |   |                                                 |   | (41    | )     |  |   | (37    | ) |  |      | 33    |   |       |   | (248   | ) |  |   | (215 | )
|Time deposits          |  |                                                 | 139   |   |                                                 |   | (278   | )     |  |   | (139   | ) |  |      | 253   |   |       |   | (667   | ) |  |   | (414 | )
|NOW accounts           |  |                                                 | 24    |   |                                                 |   | (6     | )     |  |   | 18     |   |  |      | 19    |   |       |   | (168   | ) |  |   | (149 | )
|Money market accounts  |  |                                                 | (2    | ) |                                                 |   | (20    | )     |  |   | (22    | ) |  |      | 30    |   |       |   | (54    | ) |  |   | (24  | )
|Other borrowing        |  |                                                 | 153   |   |                                                 |   | (93    | )     |  |   | 60     |   |  |      | 102   |   |       |   | (79    | ) |  |   | 23   |  
|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Total interest expense |  |                                                 | 318   |   |                                                 |   | (438   | )     |  |   | (120   | ) |  |      | 437   |   |       |   | (1,216 | ) |  |   | (779 | )
|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  
|Net interest income    |  | $                                               | 780   |   |                                                 | $ | (634   | )     |  | $ | 146    |   |  | $    | 838   |   |       | $ | (147   | ) |  | $ | 691  |  
|                       |  |                                                 |       |   |                                                 |   |        |       |  |   |        |   |  |      |       |   |       |   |        |   |  |   |      |  



14



---

##### Table of Contents

Securities Portfolio



Presentation of the amortized cost of securities as of December 31, 2004 and 2003 may be found in Note 3 to the accompanying
consolidated financial statements.



The following table sets
forth the maturities of securities as of December 31, 2004 and the weighted average yields of such securities (calculated on the basis of the amortized cost and effective yields weighted for the scheduled maturity of each security).



|                                                                  |  |                           |       |       |                                |   |        |                                |        |  |                 |        |  |       |       |  |        |   |       |   |     |        |      |       |  |   |        |  |      |  
|----------------------------------------------------------------- |  | ------------------------- | ----- | ----- | ------------------------------ | - | ------ | ------------------------------ | ------ |  | --------------- | ------ |  | ----- | ----- |  | ------ | - | ----- | - | --- | ------ | ---- | ----- |  | - | ------ |  | ---- | -
|                                                                  |  | Within One Year           |       |       | After One butWithin Five Years |   |        | After Five butWithin Ten Years |        |  | After Ten Years |        |  | Total |      
|                                                                  |  | Amount                    |       | Yield |                                |   | Amount |                                | Yield  |  |                 | Amount |  | Yield |       |  | Amount |   | Yield |   |     | Amount |      | Yield | 
|                                                                  |  | (in thousands of dollars) |      
|U.S. Treasury and other U.S. government agencies and corporations |  | $                         | 6,778 |       | 4.22                           | % |        | $                              | 34,025 |  | 3.78            | %      |  | $     | 173   |  | 5.49   | % |       | $ |    |        |     | %     |  | $ | 40,976 |  | 3.45 | %
|State and political subdivisions (1)                              |  |                           | 660   |       | 7.49                           |   |        |                                | 6,289  |  | 5.38            |        |  |       | 1,030 |  | 5.32   |   |       |   |    |        |     |       |  |   | 7,979  |  | 5.55 |  
|Other securities                                                  |  |                           | 1,000 |       | 7.49                           |   |        |                                | 2,087  |  | 2.27            |        |  |       |      |  |       |   |       |   | 903 |        | 2.86 |       |  |   | 3,990  |  | 3.71 |  
|                                                                  |  |                           |       |       |                                |   |        |                                |        |  |                 |        |  |       |       |  |        |   |       |   |     |        |      |       |  |   |        |  |      |  
|Total                                                             |  | $                         | 8,438 |       | 4.86                           | % |        | $                              | 42,401 |  | 3.54            | %      |  | $     | 1,203 |  | 5.34   | % |       | $ | 903 |        | 2.86 | %     |  | $ | 52,945 |  | 3.78 | %
|                                                                  |  |                           |       |       |                                |   |        |                                |        |  |                 |        |  |       |       |  |        |   |       |   |     |        |      |       |  |   |        |  |      |  



The portfolio contains no securities
of any single issuer in which the aggregate amortized cost of such securities exceeds ten percent of shareholders equity.



---

|(1) | Tax-equivalent adjustments, using a rate of 34%, have been made in calculating yields on obligations of state and political subdivisions.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------



15



---

##### Table of Contents

Loan Portfolio



Types of Loans



The distribution of loans by major category for each of the last five fiscal year ends are provided below. All loans in the
portfolio are domestic in nature.



|                                       |  |                           |         |      |   |         |  |      |         |      |   |         |  |   |        
|-------------------------------------- |  | ------------------------- | ------- | ---- | - | ------- |  | ---- | ------- | ---- | - | ------- |  | - | -------
|                                       |  | December 31              
|                                       |  | 2004                      |         | 2003 |   | 2002    |  | 2001 |         | 2000
|                                       |  | (in thousands of dollars)
|Commercial, financial and agricultural |  | $                         | 23,831  |      | $ | 25,417  |  | $    | 20,819  |      | $ | 16,741  |  | $ | 15,747 
|Real estate-construction               |  |                           | 8,759   |      |   | 5,963   |  |      | 2,689   |      |   | 3,753   |  |   | 2,032  
|Real estate-mortgage                   |  |                           | 101,083 |      |   | 89,111  |  |      | 77,937  |      |   | 70,281  |  |   | 70,065 
|Installment loans                      |  |                           | 10,734  |      |   | 12,396  |  |      | 13,657  |      |   | 15,889  |  |   | 14,402 
|Other                                  |  |                           | 2,472   |      |   | 2,868   |  |      | 1,566   |      |   | 1,913   |  |   | 35     
|                                       |  |                           |         |      |   |         |  |      |         |      |   |         |  |   |        
|Total loans                            |  | $                         | 146,879 |      | $ | 135,755 |  | $    | 116,668 |      | $ | 108,577 |  | $ | 102,281
|                                       |  |                           |         |      |   |         |  |      |         |      |   |         |  |   |        



Loan Maturities and Interest Rate Sensitivity



Note 4 to the accompanying consolidated financial statements also provides data concerning the contractual maturities of loans, including commercial, financial and agricultural loans as well as real estate construction loans, as of December
31, 2004. Also provided are the amounts due after one year classified as fixed rate and variable rate loans.



Risk Elements



Nonperforming Loans



The table below presents our nonperforming loan data for each of the last five fiscal year ends:



|                                                       |  |                           |     |      |   |      |  |      |    |      |   |     |  |   |    
|------------------------------------------------------ |  | ------------------------- | --- | ---- | - | ---- |  | ---- | -- | ---- | - | --- |  | - | ---
|                                                       |  | December 31              
|                                                       |  | 2004                      |     | 2003 |   | 2002 |  | 2001 |    | 2000
|                                                       |  | (in thousands of dollars)
|Nonaccrual loans                                       |  | $                         |    |      | $ | 16   |  | $    | 14 |      | $ | 30  |  | $ | 181
|Loans past due 90 days or more still accruing interest |  |                           | 559 |      |   | 352  |  |      | 57 |      |   | 337 |  |   | 22 
|Troubled debt restructurings                           |  |                           |    |      |   |     |  |      |   |      |   |    |  |   |   
|                                                       |  |                           |     |      |   |      |  |      |    |      |   |     |  |   |    
|Total                                                  |  | $                         | 559 |      | $ | 368  |  | $    | 71 |      | $ | 367 |  | $ | 203
|                                                       |  |                           |     |      |   |      |  |      |    |      |   |     |  |   |    



Potential Problem Loans



As stated in Note 5
to the accompanying consolidated financial statements, impaired loans totaled $48,053 and $0 at December 31, 2004 and 2003. These loans were classified as impaired due to doubts about the borrowers ability to repay as called for in the loan
documents. Additional information regarding these loans may also be found in Note 5.



Loan Concentrations



Information concerning loan concentrations is provided in Note 4 to the accompanying consolidated financial statements.



16



---

##### Table of Contents

Summary of Loan Loss Experience



The Following table provides an analysis of our allowance for loan losses
for each of the last five fiscal year ends.



|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|-------------------------------------- |  | ------------------------- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|                                       |  | December 31              
|                                       |  | 2004                      |       | 2003 |   | 2002  |  | 2001 |       | 2000
|                                       |  | (in thousands of dollars)
|Balance, beginning of year             |  | $                         | 1,396 |      | $ | 1,386 |  | $    | 1,398 |      | $ | 1,151 |  | $ | 1,011
|Charge offs:                           |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Commercial, financial and agricultural |  |                           | 1,031 |      |   | 129   |  |      | 134   |      |   | 27    |  |   | 43   
|Real estate-mortgage                   |  |                           | 36    |      |   | 24    |  |      | 56    |      |   | 12    |  |   | 67   
|Installment                            |  |                           | 98    |      |   | 190   |  |      | 138   |      |   | 116   |  |   | 62   
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Total                                  |  |                           | 1,165 |      |   | 343   |  |      | 328   |      |   | 155   |  |   | 172  
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Recoveries:                            |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Commercial, financial and agricultural |  |                           | 192   |      |   | 21    |  |      | 3     |      |   | 36    |  |   | 23   
|Real estate-mortgage                   |  |                           |      |      |   |      |  |      | 1     |      |   |      |  |   | 5    
|Installment                            |  |                           | 20    |      |   | 8     |  |      | 24    |      |   | 19    |  |   | 20   
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Total                                  |  |                           | 212   |      |   | 29    |  |      | 28    |      |   | 55    |  |   | 48   
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Net charge offs                        |  |                           | 953   |      |   | 314   |  |      | 300   |      |   | 100   |  |   | 124  
|Provisions for loan losses             |  |                           | 935   |      |   | 324   |  |      | 288   |      |   | 347   |  |   | 264  
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      
|Balance, end of year                   |  | $                         | 1,378 |      | $ | 1,396 |  | $    | 1,386 |      | $ | 1,398 |  | $ | 1,151
|                                       |  |                           |       |      |   |       |  |      |       |      |   |       |  |   |      



The amount charged to
the provision for loan losses and the related balance in the allowance for loan losses is based upon periodic evaluations of the loan portfolio by management. These evaluations consider several factors including, but not limited to, its analysis of
overall loan quality, changes in the mix and size of the loan portfolio, previous loss experience, general economic conditions and information about specific borrowers.



The ratio of net losses to average loans outstanding was .67% in 2004, .25% in 2003 and .27% in 2002.



The following tables provide an allocation of the allowance for loan losses
for each of the last five year ends as well as the percent of loans in each category to total loans.



|                                       |  |                                         |       |      |   |       |  |      |       |      |   |       |  |   |      
|-------------------------------------- |  | --------------------------------------- | ----- | ---- | - | ----- |  | ---- | ----- | ---- | - | ----- |  | - | -----
|                                       |  | Allocation of Allowance For Loan Losses
|                                       |  | December 31,                           
|                                       |  | 2004                                    |       | 2003 |   | 2002  |  | 2001 |       | 2000
|Commercial, financial and agricultural |  | $                                       | 717   |      | $ | 810   |  | $    | 918   |      | $ | 621   |  | $ | 313  
|Real estate-construction               |  |                                         |      |      |   |      |  |      | 17    |      |   | 29    |  |   | 35   
|Real estate-mortgage                   |  |                                         | 282   |      |   | 103   |  |      | 164   |      |   | 412   |  |   | 438  
|Installment and other                  |  |                                         | 173   |      |   | 185   |  |      | 103   |      |   | 127   |  |   | 62   
|Unallocated                            |  |                                         | 206   |      |   | 298   |  |      | 184   |      |   | 209   |  |   | 303  
|                                       |  |                                         |       |      |   |       |  |      |       |      |   |       |  |   |      
|Total                                  |  | $                                       | 1,378 |      | $ | 1,396 |  | $    | 1,386 |      | $ | 1,398 |  | $ | 1,151
|                                       |  |                                         |       |      |   |       |  |      |       |      |   |       |  |   |      



17



---

##### Table of Contents

|                                       |  |                                                  |   |  |      |   |  |      |   |  |      |   |  |      |  
|-------------------------------------- |  | ------------------------------------------------ | - |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|                                       |  | Percent of Loans in Each Category to Total Loans |  
|                                       |  | December 31,                                     |  
|                                       |  | 2004                                             |   |  | 2003 |   |  | 2002 |   |  | 2001 |   |  | 2000 |  
|Commercial, financial and agricultural |  | 16                                               | % |  | 19   | % |  | 18   | % |  | 15   | % |  | 17   | %
|Real estate-construction               |  | 6                                                |   |  | 4    |   |  | 2    |   |  | 4    |   |  | 3    |  
|Real estate-mortgage                   |  | 69                                               |   |  | 66   |   |  | 67   |   |  | 65   |   |  | 65   |  
|Installment and other                  |  | 9                                                |   |  | 11   |   |  | 13   |   |  | 16   |   |  | 15   |  
|                                       |  |                                                  |   |  |      |   |  |      |   |  |      |   |  |      |  
|Total                                  |  | 100                                              | % |  | 100  | % |  | 100  | % |  | 100  | % |  | 100  | %
|                                       |  |                                                  |   |  |      |   |  |      |   |  |      |   |  |      |  



Deposits



The average daily amount of deposits
and the rates paid on those deposits for the years ended December 31, 2004, 2003 and 2002 were previously presented in the Distribution of Assets, Liabilities and Shareholders Equity; Interest Rates and Interest Differential.



A table summarizing the maturities of time certificates of deposit, including
individual retirement accounts, of $100,000 or more as of December 31, 2004 may be found in Note 7 to the accompanying consolidated financial statements. There were no other time deposits of $100,000 or more at that date.



Return on Equity and Assets



The following table shows consolidated operating and capital ratios for the
periods indicated.



|                               |  |                        |   |  |       |   |  |       |  
|------------------------------ |  | ---------------------- | - |  | ----- | - |  | ----- | -
|                               |  | Year Ended December 31 |  
|                               |  | 2004                   |   |  | 2003  |   |  | 2002  |  
|Return on average assets       |  | .78                    | % |  | 1.03  | % |  | 1.10  | %
|Return on average equity       |  | 8.06                   |   |  | 9.65  |   |  | 9.77  |  
|Dividend payout ratio          |  | 58.94                  |   |  | 47.77 |   |  | 46.98 |  
|Average equity to assets ratio |  | 9.71                   |   |  | 10.65 |   |  | 11.27 |  



Short-term Borrowing



Information concerning
the companys short-term borrowings is presented in Note 11 to the accompanying consolidated financial statements.



Disclosure of Contractual Obligations



The following table provides information regarding the contractual obligations of Citizens Financial Corp. at December 31, 2004:



|                            |  |                                                  |       |                  |   |             |  |             |       |                   |   |    |  |   |    
|--------------------------- |  | ------------------------------------------------ | ----- | ---------------- | - | ----------- |  | ----------- | ----- | ----------------- | - | -- |  | - | ---
|                            |  | Payments Due By Period (in thousands of dollars)
|                            |  | Total                                            |       | Less than 1 year |   | 1  3 years |  | 3 - 5 years |       | More than 5 years
|Contractual obligations     |  |                                                  |       |                  |   |             |  |             |       |                   |   |    |  |   |    
|Long-term debt              |  | $                                                | 4,146 |                  | $ | 2,285       |  | $           | 1,738 |                   | $ | 15 |  | $ | 108
|Capital leases              |  |                                                  |      |                  |   |            |  |             |      |                   |   |   |  |   |   
|Operating leases            |  |                                                  | 73    |                  |   | 29          |  |             | 39    |                   |   | 5  |  |   |   
|Purchase obligations        |  |                                                  |      |                  |   |            |  |             |      |                   |   |   |  |   |   
|Other long-term liabilities |  |                                                  |      |                  |   |            |  |             |      |                   |   |   |  |   |   
|                            |  |                                                  |       |                  |   |             |  |             |       |                   |   |    |  |   |    
|Total                       |  | $                                                | 4,219 |                  | $ | 2,314       |  | $           | 1,777 |                   | $ | 20 |  | $ | 108
|                            |  |                                                  |       |                  |   |             |  |             |       |                   |   |    |  |   |    





18



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations



INTRODUCTION



The following discussion and analysis presents the significant changes in financial condition and results of operations of Citizens Financial Corp. and
its subsidiaries, Citizens National Bank of Elkins, and Citizens Financial Services, LLC, for the periods indicated. It should be read in conjunction with the consolidated financial statements and accompanying notes thereto, which are included
elsewhere in this document.



Description of
Business



Citizens Financial Corp. is a $214 million
Delaware corporation headquartered in Elkins, WV. From there our wholly-owned subsidiary, Citizens National Bank of Elkins, provides loan, deposit, trust, brokerage and other banking and banking related services to customers in northcentral and
eastern West Virginia and nearby areas through six branch offices. Our other subsidiary, Citizens Financial Services, LLC, is inactive and has no assets or liabilities. We conduct no business other than the ownership of these two subsidiaries.



FORWARD LOOKING STATEMENTS



This report contains forward looking statements which reflect our current
expectations based on information available to us. These forward looking statements involve uncertainties related to the general economic conditions in our nation and other broad based issues such as interest rates and regulations as well as to
other factors which may be more specific to our own operations. Examples of such factors may include our ability to attract and retain key personnel, implementing new technological systems, providing new products to meet changing customer and
competitive demands, our ability to successfully manage growth strategies, controlling costs, maintaining our net interest margin, maintaining good credit quality, and others. Forward looking statements can be identified by words such as
may, will, expect, anticipate, believe, estimate, plans, intends, or similar words. We do not attempt to update any forward looking statements. When
provided, we intend forward looking information to assist readers in understanding anticipated future operations and we include them pursuant to applicable safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Although we
believe the expectations reflected in our forward looking statements are reasonable, actual results could differ materially.



CRITICAL ACCOUNTING POLICIES



Our consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principals and follow general practices within
the financial services industry. Application of these principles requires us to make estimates, assumptions, and judgments that affect the amounts reported in our financial statements and accompanying notes. These



19



---

##### Table of Contents

estimates, assumptions, and judgments are based on information available as of the date of the financial statements and could change as new information
becomes available. Consequently, later financial statements could reflect different estimates, assumptions, and judgments.



Some policies rely more heavily on the use of estimates, assumptions, and judgments than others and, therefore, have a greater possibility of producing
results that could be materially different than originally reported. Our most significant accounting policies, including an explanation of how assets and liabilities are valued, may be found in Note 1 to the consolidated financial statements in our
2004 Annual Report to Shareholders and Form 10-K.



The
allowance for loan losses represents our estimate of probable credit losses inherent in the loan portfolio. Determining the amount of the allowance requires significant judgment and the use of estimates related to the amount and timing of expected
future cash flows on impaired loans, the estimated amount of losses in pools of homogeneous loans, and the effect of various economic and business factors, all of which may be subject to significant change. Due to these uncertainties, as well as the
sensitivity of our financial statements to the assumptions and estimates needed to determine the allowance, we have identified the determination of the allowance for loan losses as a critical accounting estimate. As such, it could be subject to
revision as new information becomes available. Should this occur, changes to the provision for loan losses, which may increase or decrease future earnings, may be necessary. A discussion of the methods we use to determine our allowance for loan
losses is presented later in this report.



OVERVIEW



During 2004 we continued to follow
our business plan despite facing a major challenge when a large commercial loan customer declared bankruptcy. Because of this loan failure we incurred unusually high charge-offs and net income of $1,656,000 was not what we had expected it to be.
Absent this event, however, we would have enjoyed our most profitable year ever. While the risk of loan losses is inherent in banking we do follow established procedures and take prudent measures to protect against them.



Our business emphasis throughout 2004, however, was focused on making our
products and services more accessible to customers in our market area. To that end we successfully opened a new, full service branch facility in Marlinton, West Virginia; expanded our existing Petersburg, West Virginia branch facility; installed two
off-premises ATMs; and launched our new internet banking service. It is our belief that initiatives such as these, together with our wide selection of products and services and our commitment to superior customer service, will allow us to develop
more complete customer relationships which is key to our operating strategy. These initiatives are most important when viewed in the context of our long-term plans.



20



---

##### Table of Contents

Results of Operations



Earnings Summary



Net income for the three years ended December 31, 2004, 2003, and 2002 was $1,656,000, $2,012,000 and $1,928,000, respectively. The reduction in income in
2004 reflects higher loan losses as well as increases in certain operating expenses. As a result of the lower earnings our return on average assets fell to .78% in 2004 compared to 1.03% in 2003 and 1.10% in 2002. Likewise, our return on average
equity of 8.06% fell short of the 9.65% and 9.77% returns in 2003 and 2002. Earnings per share also dropped to $2.63 from $3.14 in 2003 and $2.98 in 2002. Dividends, however, were increased for the thirteenth consecutive year to $1.55 per share as
our capital base remained strong. A more detailed discussion of the factors influencing our results of operations and financial condition follows. Amounts and percentages used in the discussion have been rounded.



Net Interest Income



Net interest income represents the primary component of our earnings. It is the difference between interest and fee income
generated by interest earning assets and interest expense incurred to carry interest bearing liabilities. Net interest income is affected by changes in balance sheet composition and interest rates. We attempt to maximize net interest income by
determining the optimal product mix in light of current and expected yields on assets, cost of funds and economic conditions while maintaining an acceptable degree of risk.



Our net interest income has risen in each of the last three years reaching $8,370,000 in 2004. On a tax-equivalent basis,
net interest income was $8,600,000 in 2004 compared to $8,454,000 in 2003 and $7,763,000 in 2002. This placed our net interest margin, which is the ratio of net interest income to our earning asset base, at 4.35% in 2004, 4.62% in 2003 and 4.71% in
2002. At 4.35% our margin was slightly higher than the peer average of 4.28%.



Like Citizens, many banks faced falling net interest margins in recent years as earning assets repriced at historically low levels while the ability to similarly reduce the rates paid on deposits was limited. In the
second half of 2004, however, interest rates began to move higher and our net interest margin began to recover. Still, the overall impact of changing interest rates on us in 2004 was negative, as the yield on our interest earning assets fell by 46
basis points to 5.90% while the cost of our interest bearing liabilities only fell by 26 basis points to 1.84%. By combining these affects, changes in interest rates caused our net interest income to fall by $634,000.



As noted above, however, net interest margin is not just affected by changing
interest rates; changes in balance sheet composition also play a role. As we did in previous years, we attempted to use our expanding branch network to gain market share and grow in 2004. As a result, the size and composition of our balance sheet
did change.



Our average earning asset base increased by $14.8
million to $197,885,000 in 2004 primarily as the result of increased lending activity. Our interest bearing liabilities also increased, by $14.3 million, to $166,672,000. This growth provides us with the opportunity to realize higher levels of net
interest income and, in 2004, our growth did just that



21



---

##### Table of Contents

causing net interest income to rise by $780,000. Thus, our strategy of seeking growth overcame the negative impact of
changing interest rates by $146,000 and total tax-equivalent net interest income rose.



This is similar to 2003 when falling interest rates caused net interest income to drop by $147,000 but a significant increase in our asset size produced a $838,000 improvement resulting in an increase in our tax
equivalent net interest income of $691,000.



Maintaining a
strong net interest margin is crucial to our financial success. Many economists are calling for interest rates to continue moving modestly higher in 2005 while we again expect to experience growth in our earning asset base. We use several techniques
to measure the impact these variables might have on our net interest income as discussed in the Market Risk section of our Form 10-K. Additional details may also be found in the Distribution of Assets, Liabilities and Shareholders Equity:
Interest Rate and Interest Differential and Rate Volume Analysis sections of the 10-K.



Provision for Loan Losses



The provision for loan losses is our estimate of the amount which must be charged against current earnings in order to maintain the allowance for loan losses at a level considered adequate to provide for losses which are inherent in the
loan portfolio. This amount is determined through quarterly evaluations of the loan portfolio. Our provision for loan losses totaled an unusually high $935,000 in 2004 compared to $324,000 in 2003 and $288,000 in 2002. The increase in 2004 is the
result of higher net charge-offs primarily arising from the failure of a commercial loan customer.



Because the amount of the provision for loan losses is a function of our overall assessment of loan quality and the adequacy of the allowance for loan
losses, we direct you to the Credit Quality and Allowance for Loan Losses section of this report where we further discuss the major charge-offs incurred in 2004, as well as the estimation methods and assumptions we use in analyzing the allowance,
loan quality, trends, concentrations and other factors.



Noninterest
Income



Noninterest income, which is all revenues
other than interest and fee income related to earning assets, has taken on greater importance in recent years due to increased competitive pressure and the restrictions it places on the pricing of interest bearing assets and liabilities. In 2004
noninterest income totaled $1,393,000, or 10.9% of total income. This compares with $1,292,000, 10.2%, in 2003 and $1,353,000, 10.5%, in 2002. Included in noninterest income in 2004 were securities gains of $23,000 and gains on the sale of
foreclosed properties and other assets of $54,000. Absent these items our total noninterest income would have been $1,316,000.



Gains on the sale of property are included in other noninterest income on our statements of income. For the year, other noninterest income increased
$122,000 which is due to the gains of $54,000 and an increase in the cash surrender value of insurance contracts used to fund certain retirement benefits. That increase totaled $122,000 in 2004 compared to $69,000 in 2003.



22



---

##### Table of Contents

Although it did not increase as much as other noninterest income, service fees are our largest source of
noninterest income. Service fees include items such as minimum balance fees and overdraft fees and totaled $701,000 in 2004. This increase of $42,000 was primarily driven by higher ATM fees as we installed two new ATMs during the year.



Trust income is another important source of noninterest income. Due to a
lack of estate settlement fees, however, trust income fell by $59,000 to $195,000 in 2004. Our brokerage and secondary market loan services also help meet important customer needs. Brokerage fees increased from $30,000 to $50,000 in 2004 but higher
mortgage interest rates and fewer mortgage refinancings caused our mortgage income to fall from $95,000 to $63,000.



The decrease in noninterest income of $61,000 in 2003 was mostly due to a drop in mortgage income as a result of restructuring the fee splitting
arrangement between the bank and the mortgage originators. Mortgage income fell from $232,000 in 2002 to $95,000 in 2003 under this new arrangement. Brokerage income was also lower in 2003 as we were without a licensed broker for part of the year.
The remaining components of noninterest income did quite well, however, and helped to offset these decreases.



In general, our level of noninterest income will continue to be primarily determined by our rate of deposit growth and the success of our trust, brokerage
and mortgage operations.



Noninterest Expense



Noninterest expense includes all items of expense other than interest
expense, the provision for loan losses and income taxes. Total noninterest expense increased by $550,000, or 8.9%, in 2004 to $6,745,000. This follows a $502,000 increase to $6,195,000 in 2003.



Salaries and employee benefits are the largest component of noninterest
expense totaling $3,591,000 in 2004. This includes $2,674,000 in salaries and $917,000 in related benefits and taxes. In total, our personnel costs increased by $98,000 in 2004, which is just 2.8%, as increases in salaries and pension expense were
partly offset by lower group insurance costs and the deferral of certain costs related to the lending process. Since our group medical plan is self-funded the major factor influencing our cost is the level of claims we incur.



Other noninterest expense is also a major component of noninterest expense
totaling $964,000 in 2004, up $112,000, or 13.1%, from 2003. This increase was driven by several factors, some related to our branch expansions. For example, marketing costs increased by $21,000 while noncapital expenditures for various office needs
rose by $25,000. We also incurred expenses related to the upkeep and sale of foreclosed properties of $44,000.



The expansion of our branch network also resulted in higher occupancy and equipment costs in 2004 as insurance, equipment maintenance and depreciation
expense increased. We also wrote off $31,000 in leasehold improvements when we closed our grocery store location and moved into a new permanent branch in Marlinton.



23



---

##### Table of Contents

All of our major data processing functions, including our core loan and deposit processing, trust
processing, securities accounting and payroll accounting, are outsourced to third parties. In 2004 the fees for these services totaled $559,000, up $85,000 from 2003. This may be traced to higher fees from our primary loan and deposit processor and
is the result of utilizing several new products which improve the manner in which we process and access customer data, ongoing fees relating to internet banking and ATM services, and general price increases.



Another technology related item, software expense, also increased in 2004
rising $95,000 to $175,000. This account includes one time fees for the purchase of specific software programs, some of which are required by our third party processors, as well as installation, training, licenses and ongoing support for those
products. Initial purchase fees are typically amortized to expense over three years. This years increase reflects several major items including the purchase of new software for use in our teller and new accounts functions as well as software needed
to run our internet banking service.



We also incurred higher
professional fees in 2004 for issues arising from the bankruptcy of a large commercial loan customer. Changes in other components of noninterest expense were not significant in 2004.



As noted previously, noninterest expense increased by $502,000 in 2003. Unlike 2004, the 2003 increase was primarily the
result of higher personnel expense, up $470,000. Specifically, group insurance costs increased $275,000 while expenses related to a newly instituted benefit plan were $196,000.



Income Taxes



Income tax expense for the years 2004, 2003 and 2002 was $427,000, $984,000 and $992,000, respectively. Included in these figures are both federal and
state income taxes. The drop in our 2004 taxes is primarily related to our higher level of loan charge-offs. We were not subject to the federal alternative minimum tax during any of the three years covered by this report. Note 9 of the accompanying
consolidated financial statements provides further information and additional disclosures about the significant components influencing our income taxes.



Financial Condition



Summary



Citizens ended the year with total assets of $213.8 million, $4.7 million more than at year-end 2003. Deposits grew by just $3.8 million, however, by shifting assets from the security portfolio to the loan portfolio loans increased $11.1
million. Our capital base remains strong at 9.5% of assets. A further discussion of our major balance sheet categories, as well as liquidity and the impact of inflation, follows



24



---

##### Table of Contents

Loan Portfolio



Loans increased by 8.2% to $146,879,000 in 2004 to remain our largest earning asset. Much of the growth occurred in our residential and nonresidential
mortgage portfolios. Our residential mortgages, which are generally adjustable rate loans, increased $4.2 million to $55.2 million despite continued pressure from the fixed rate mortgage market. Nonresidential mortgages, which are typically made to
local businesses and are secured by commercial real property, rose by $7.2 million to $38.1 million. These loans also tend to carry adjustable interest rates, usually tied to the prime rate. This increase, which is similar to last years $7.1
million increase, reflects improving business activity in most of our markets. We expect this trend to continue in 2005. This, coupled with a portfolio of commercial loans which are not secured by real estate of $23.8 million, makes commercial
lending our largest loan portfolio. For this reason, we added a full time credit analyst to our staff in 2004.



Our other major loan portfolio, consumer loans, has declined for several years losing $1.7 million in 2004 to stand at $10.7 million. This reflects the
impact of financing plans offered by auto companies as well as increasing use of credit cards and home equity lines of credit. We believe this trend will also continue and do not plan to aggressively seek to regain market share due to the high cost
of originating and maintaining these loans and the extremely low interest rates being offered by competitors such as auto financing companies. Note 4 provides additional data concerning our loan portfolio including information about loan
concentrations in several industries.



Credit Quality and Allowance for Loan
Losses



Although we did experience net charge-offs of
$953,000 in 2004, the quality of our loan portfolio remains good. The primary loss incurred during the year was the result of the bankruptcy of one specific customer that had consistently been current in its loan payments and doesnt indicate
any sort of trend or condition impacting our market area, specific industries we serve or a lessening of our credit standards. In fact, absent this one occurrence, we would have experienced net recoveries of $62,000 for the year rather than a net
charge-off.



At December 31, 2004, we had no loans in a
nonaccrual status and $559,000, or .40% of total loans, past due 90 days or more but still accruing interest. Total loans past due 30 days or more were $3,678,000 compared to $3,432,000 at the end of 2003. A summary of our nonperforming and past due
loans is provided in Note 5.



Our allowance for loan losses is
maintained at a level we consider adequate to provide for losses that can be reasonably anticipated based on quarterly evaluations of the loan portfolio. These evaluations consider the potential loss in specifically identified loans and homogeneous
pools of loans as well as other factors such as delinquency levels, historical loss experience, current and anticipated economic conditions, concentrations of credit, changes in lending policies or staff, and other factors.



Loans which are specifically analyzed include all loans with balances in
excess of $250,000, all loans past due 90 or more days and those placed on our internally generated watch list. We develop this list from various sources including past due loan reports, previous internal and external loan



25



---

##### Table of Contents

evaluations and knowledge of each borrowers financial situation. This list contains loans with possible weaknesses
regarding collectibility, performance or the adequacy of collateral.



Loans that are placed on the watch list are given a classification based on their perceived risk using a method similar to that of the banks primary regulatory agency. After determining the watch list to be complete, detailed reviews
of each loan are made. Based on the results of these reviews, specific reserves for potential losses are determined.



Potential losses for loans not specifically analyzed are quantified by applying historical loss factors to pools of loans. Separate pools, and separate
loss factors, are used for each of our major loan portfolios. We may assign additional loss exposure for changes in economic conditions, trends in past due loans, changes in lending policies or staff, concentrations of credit, unused lines or
letters of credit and other factors. Finally, because these methods carry inherent imprecision and subjectivity, we establish an additional reserve for losses that are likely to exist at the evaluation date but may not have been quantified by the
specific, pooled, or other analyses. We then aggregate these unallocated losses with the losses identified in the specific, pooled, and other analyses. Based on this aggregate total, the allowance for loan losses is adjusted as necessary through a
provision for loan losses.



By employing these procedures we
have determined that the December 31, 2004 allowance for loan losses of $1,378,000, which is .94% of gross loans, is adequate when measured against reasonably anticipated losses. At year-end 2003 the allowance was $1,396,000, or 1.03% of loans.



In computing our allowance we specifically analyzed loans
totaling $11.9 million. Of these it was determined that $218,000 of loans would require specific reserves totaling $107,000. Pooled reserves totaled another $477,000 including $336,000 for commercial loans.



Additional risk may arise when loans are concentrated within certain
industries. Due to the nature of the economy in our markets we have loan concentrations, defined as loans to a specific industry group in excess of twenty-five percent of capital, to the auto, lumber, hotel/motel, and real estate development
industries. The additional risk assigned to our allowance for loan losses for these concentrations was $587,000. Other reserves were assigned based on changes in past due loans, bankruptcies in our area, and other factors. Please refer to Notes 4
and 5 for additional information on our loan portfolio and the allowance for loan losses.



Securities Portfolio and Federal Funds Sold



Funds which are not needed to satisfy loan demand or operating needs are invested in securities as a means of improving earnings while also providing liquidity and balancing interest sensitivity concerns. The
securities we purchase are limited to U.S. government agency issues, including mortgage backed issues of U.S. agencies, obligations of state and political subdivisions and investment grade corporate debt. All of our securities are classified as
available for sale. The Board of Directors is informed of all securities transactions each month and a series of policy statements limit the amount of credit and interest rate risk we may take.



26



---

##### Table of Contents

Our securities portfolio continues to be a major part of our asset base despite declining by $7.0 million
to $53,039,000 in 2004. This decrease was undertaken to fund loan growth during the year and primarily reflects maturities and calls of securities held as well as paydowns on mortgage backed securities.



Over the past several years we have focused our efforts on maintaining a
portfolio of high credit quality and short duration in order to minimize both credit and interest rate risk. At year-end, U.S. agency securities and mortgage backed securities issued by U.S. agencies comprised 77.1% of the total portfolio with
municipal and corporate securities accounting for 15.4% and 5.8%, respectively. The average life of the portfolio was just 2.38 years. None of our securities is considered to be permanently impaired and the fair value of the portfolio exceeds its
amortized cost by $93,000.



One cost to employing such a
conservative approach is the reduction in yield realized. The average yield on our securities portfolio fell to 3.91% in 2004 from 4.48% in 2003. However, the short duration of the portfolio should allow us to benefit from rising yields in 2005
while keeping the risk associated with our asset base confined to the loan portfolio where pricing and other risk management techniques appropriate for a community bank can be employed.



While we attempt to stay fully invested in loans or securities, some involvement in overnight federal funds is expected. Our
average balance in overnight funds in 2004 was $1,506,000, very similar to 2003s $1,525,000. Overnight borrowings were also kept quite low averaging $668,000 in 2004 and $1,079,000 in 2003. These amounts change daily depending on our funding
position and liquidity needs. As these are overnight instruments, they carry relatively low interest rates and they are not considered to be either a long-term use of funds nor a long-term source of funds. Please refer to Note 3 for additional
information about our securities activity.



Deposits and Other Funding
Sources



After expanding our branch networks into
new markets for several years, no new markets were established in 2004. As a result, deposit growth slowed. Total deposits grew by $3.8 million in 2004 compared with $13.8 million in 2003. Also contributing to this slowdown was our more conservative
pricing structure.



With noninterest bearing deposits remaining
nearly constant in 2004, our deposit growth was centered in interest bearing checking accounts and jumbo CDs. Interest bearing checking accounts grew by $3.9 million to $31.2 million and jumbo CDs rose by $1.8 million to $28.3 million. While
interest bearing checking accounts are generally accepted as core, or stable, deposits, jumbo CDs are sometimes thought to be less stable and more dependent on interest rate levels. Our jumbo CDs, however, have consistently grown in recent years
despite the fact that we do not market these products or accept out of area or brokered deposits. We believe this reflects our customers desire for safety and preservation of principal as well as several customer friendly features we offer with our
CDs. We expect jumbo CDs to continue to be an important source of core funding in the future. Additional information regarding our deposits can be found in Note 7.



27



---

##### Table of Contents

We also utilize borrowings to fund our lending, investing and operating activities. Long-term borrowings
include term loans from the Federal Home Loan Bank of Pittsburgh which are used to fund specific larger loans. The terms of these borrowings are typically structured so that the cash flow provided by the loans closely matches the cash needed to
repay the borrowing. We borrowed $3.1 million to fund loans in 2004 and $3.0 million in 2003. By funding some of our larger loans in this way we not only match cash flow streams, but also maintain an acceptable net interest spread on the loan and
preserve operating liquidity.



Our short-term borrowings
include overnight borrowings, which were discussed earlier, and repurchase agreements. Repurchase agreements, which totaled $19.1 million at year-end, are made with local businesses and municipalities and have became an important source of funding
in recent years. Although some seasonality can be seen in the balances of these agreements, they remained generally stable throughout 2004 as shown in Note 11. Despite the fact that several of our repurchase agreements are awarded on a competitive
bid basis, we believe they are a fairly stable source of funds due to our ability and willingness to satisfy the parameters typically included in the bid requirements.



Capital Resources



We continue to have a strong capital base of $20.2 million or 9.5% of assets. This closely approximates last years level both in terms of dollars
and percent of assets. Banks and bank holding companies are also subject to several risk weighted capital measures. As detailed in Note 13, we continue to maintain our capital levels well in excess of that needed to be considered well capitalized
under the regulations. We expect this to continue to be the case in the foreseeable future and we are not aware of any trends or uncertainties which are expected to materially impair our capital position. A complete analysis of our capital accounts
can be found in the Statement of Changes in Shareholders Equity.



Our stock is traded on the over the counter market under the symbol CIWV.OB. Trading activity has historically been light with 40,757 shares traded in 2004 including 7,465 shares we purchased as treasury stock. The price of the stock ranged
from $41.75 to $47.00 and ended the year at $45.50. Dividends paid in 2004 were increased for the thirteenth consecutive year to $1.55 per share, up $.05 per share from $1.50 in 2003.



Liquidity



The objective of our liquidity management program is to ensure the continuous availability of funds to meet the withdrawal demands of customers, the
credit needs of borrowers, and to provide for other operational needs. Liquidity is provided by various internal sources including unpledged investment securities, federal funds sold, loan repayments and the ability to maintain a stable or growing
deposit base. In addition, external sources of liquidity are also available from correspondent banks including the Federal Home Loan Bank of Pittsburgh. Unused lines of credit with these banks approximate $86,000,000 and are available to provide
liquidity in the event it is needed.



28



---

##### Table of Contents

We monitor our liquidity on a continual basis and prepare formal liquidity forecasts quarterly utilizing
the next twelve months projected loan, deposit and capital expenditure levels. Historically, we have funded our growth internally keeping our overnight lending and borrowing to a minimum and only occasionally securing term debt to finance certain
larger loans.



In 2005 we expect loan growth to exceed deposit
growth by approximately $9 million. While some of this funding can be satisfied through the internal sources mentioned above, we will likely need to further draw on our lines of credit to fully satisfy anticipated loan demand. We view this as a
positive situation and are not aware of any trends, commitments, events or uncertainties that have resulted, or are reasonably likely to result in, threats to our ability to meet our business demands.



Impact of Inflation



Our financial statements and related data in this report are prepared in conformity with U.S. generally accepted accounting
principles which require our financial position and results of operations to be measured in terms of historical dollars except for the available for sale securities portfolio. Consequently, the relative value of money generally is not considered.
Nearly all of our assets and liabilities are monetary in nature and, as a result, interest rates and competition in the market area tend to have a more significant impact on performance than the effect of inflation.



However, inflation does affect noninterest expenses such as personnel costs
and the cost of services and supplies we use. We attempt to offset such increases by controlling the level of noninterest expenditures and increasing levels of noninterest income. Because inflation rates have generally been low during the time
covered by the accompanying consolidated financial statements, the impact of inflation on our earnings has not been significant.



Item 7A. Quantitative and Qualitative Disclosures About Market Risk



The primary form of market risk facing Citizens is interest rate risk. This is the risk that changes in the interest rates earned on loans, securities and
other interest earning assets as well as in the interest rates paid on interest bearing liabilities could negatively impact earnings. Some amount of interest rate risk is inherent and appropriate in banking.



We control interest rate risk through our interest rate sensitivity
management program, also known as asset/liability management. The objective of this program is to maximize net interest income while minimizing the risk of adverse effects from changing interest rates. This is done by controlling the mix and
maturities of interest sensitive assets and liabilities. The bank has established an asset/liability committee, which is comprised of representatives of our lending and deposit functions as well as members of senior management, for this purpose. Our
asset/liability



29



---

##### Table of Contents

committee reports to the Board of Directors. We use several techniques to monitor and control interest rate risk
including gap analysis, interest rate shock testing and other forms of simulation modeling.



Gap analysis measures the amount of interest earning assets and interest bearing liabilities that could reprice in a given time period. When more assets could reprice the gap is said to be positive. This is normally
beneficial when interest rates rise. When more liabilities can reprice, the gap is negative which is usually good as interest rates fall. Normally, the size of the gap is expressed as a percent of total assets.



We monitor our gap on a monthly basis. As of December 31, 2004, our one year
gap was 1.63% of assets which indicates we may benefit from rising interest rates.



Gap analysis is a static measure and does not consider future changes in the volume of rate sensitive assets and liabilities or the possibility that interest rates of various products may not change by the same amount
or at the same time. These theoretical weaknesses are partially addressed by our interest rate shock testing program. In rate shock testing, we project the balances in our various interest sensitive assets and liabilities over the next twelve
months. Computations are then done to forecast net interest income assuming an immediate and sustained change in interest rates.



The following table shows the estimated change in our net interest income under several different interest rate shock scenarios. All of these results are
within our policy limits.



|                                        |  |                                      
|--------------------------------------- |  | -------------------------------------
|Change in Interest Rates (basic points) |  | Percent Change in Net Interest Income
|+100                                    |  | -1.17%                               
|-100                                    |  | -3.03%                               
|+200                                    |  | -2.34%                               
|-200                                    |  | -8.94%                               



These tests indicate
our net interest income may fall whether rates increase or decrease. However, due to our current pricing structure, the rates on some of our deposits products cannot fall by as much as 100 basis points. As a result the computed impact in down rate
environments is greater than would normally be expected.



One
of the keys to maintaining our net interest income in a rising rate environment is managing the rates paid on some of these same deposit accounts. We test this using our simulation models. These models indicate that if we can control the rates paid
on certain deposits a rising interest rate environment could benefit earnings.



30



---

##### Table of Contents

Item 8. Financial Statements and Supplementary Data



CITIZENS FINANCIAL CORP.

AND SUBSIDIARIES



CONSOLIDATED BALANCE SHEETS

December 31, 2004 and 2003



|                                                                                  |  |      |             |   |      |   |             |  
|--------------------------------------------------------------------------------- |  | ---- | ----------- | - | ---- | - | ----------- | -
|                                                                                  |  | 2004 |             |   | 2003 |  
|ASSETS                                                                            |  |      |             |   |      |   |             |  
|                                                                                  |  |     
|Cash and due from banks                                                           |  | $    | 5,475,798   |   |      | $ | 5,952,297   |  
|Securities available for sale, at fair value                                      |  |      | 53,038,545  |   |      |   | 60,077,178  |  
|Loans, less allowance for loan losses of $1,378,106 and $1,395,908, respectively  |  |      | 145,422,688 |   |      |   | 134,311,352 |  
|Bank premises and equipment, net                                                  |  |      | 4,223,620   |   |      |   | 3,606,772   |  
|Accrued interest receivable                                                       |  |      | 1,118,499   |   |      |   | 1,096,486   |  
|Other assets                                                                      |  |      | 4,504,223   |   |      |   | 4,084,797   |  
|                                                                                  |  |      |             |   |      |   |             |  
|Total assets                                                                      |  | $    | 213,783,373 |   |      | $ | 209,128,882 |  
|                                                                                  |  |      |             |   |      |   |             |  
|LIABILITIES AND SHAREHOLDERS EQUITY                                              |  |      |             |   |      |   |             |  
|                                                                                  |  |     
|Liabilities                                                                       |  |      |             |   |      |   |             |  
|Deposits:                                                                         |  |      |             |   |      |   |             |  
|Noninterest bearing                                                               |  | $    | 23,461,463  |   |      | $ | 23,511,943  |  
|Interest bearing                                                                  |  |      | 141,839,189 |   |      |   | 138,036,606 |  
|                                                                                  |  |      |             |   |      |   |             |  
|Total deposits                                                                    |  |      | 165,300,652 |   |      |   | 161,548,549 |  
|Short-term borrowings                                                             |  |      | 22,510,155  |   |      |   | 22,066,301  |  
|Long-term borrowings                                                              |  |      | 4,146,232   |   |      |   | 3,402,902   |  
|Other liabilities                                                                 |  |      | 1,603,553   |   |      |   | 1,632,716   |  
|                                                                                  |  |      |             |   |      |   |             |  
|Total liabilities                                                                 |  |      | 193,560,592 |   |      |   | 188,650,468 |  
|                                                                                  |  |      |             |   |      |   |             |  
|Commitments and contingencies                                                     |  |      |             |   |      |   |             |  
|                                                                                  |  |     
|Shareholders equity                                                              |  |      |             |   |      |   |             |  
|Common stock, $2.00 par value, authorized 2,250,000 shares, issued 750,000 shares |  |      | 1,500,000   |   |      |   | 1,500,000   |  
|Additional paid-in capital                                                        |  |      | 2,100,000   |   |      |   | 2,100,000   |  
|Retained earnings                                                                 |  |      | 19,650,112  |   |      |   | 18,965,862  |  
|Accumulated other comprehensive income                                            |  |      | 57,987      |   |      |   | 675,016     |  
|Treasury stock at cost, 126,087 and 118,622 shares, respectively                  |  |      | (3,085,318  | ) |      |   | (2,762,464  | )
|                                                                                  |  |      |             |   |      |   |             |  
|Total shareholders equity                                                        |  |      | 20,222,781  |   |      |   | 20,478,414  |  
|                                                                                  |  |      |             |   |      |   |             |  
|Total liabilities and shareholders equity                                        |  | $    | 213,783,373 |   |      | $ | 209,128,882 |  
|                                                                                  |  |      |             |   |      |   |             |  



See Notes to
Consolidated Financial Statements



31



---

##### Table of Contents

CITIZENS FINANCIAL CORP.

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF INCOME

For The Years Ended December 31, 2004, 2003 and 2002



|                                                          |  |      |            |      |   |            |  |   |           
|--------------------------------------------------------- |  | ---- | ---------- | ---- | - | ---------- |  | - | ----------
|                                                          |  | 2004 |            | 2003 |   | 2002      
|Interest and dividend income                              |  |      |            |      |   |            |  |   |           
|Interest and fees on loans                                |  | $    | 9,474,547  |      | $ | 9,034,533  |  | $ | 8,893,876 
|Interest and dividends on securities:                     |  |      |            |      |   |            |  |   |           
|Taxable                                                   |  |      | 1,634,570  |      |   | 2,019,419  |  |   | 2,258,450 
|Tax-exempt                                                |  |      | 316,046    |      |   | 346,154    |  |   | 321,316   
|Interest on federal funds sold                            |  |      | 17,914     |      |   | 15,455     |  |   | 44,997    
|                                                          |  |      |            |      |   |            |  |   |           
|Total interest and dividend income                        |  |      | 11,443,077 |      |   | 11,415,561 |  |   | 11,518,639
|                                                          |  |      |            |      |   |            |  |   |           
|Interest expense                                          |  |      |            |      |   |            |  |   |           
|Interest on deposits                                      |  |      | 2,645,847  |      |   | 2,826,172  |  |   | 3,628,492 
|Interest on short-term borrowings                         |  |      | 307,654    |      |   | 254,359    |  |   | 278,382   
|Interest on long-term borrowings                          |  |      | 119,649    |      |   | 112,873    |  |   | 65,107    
|                                                          |  |      |            |      |   |            |  |   |           
|Total interest expense                                    |  |      | 3,073,150  |      |   | 3,193,404  |  |   | 3,971,981 
|                                                          |  |      |            |      |   |            |  |   |           
|Net interest income                                       |  |      | 8,369,927  |      |   | 8,222,157  |  |   | 7,546,658 
|Provision for loan losses                                 |  |      | 934,899    |      |   | 324,000    |  |   | 288,272   
|                                                          |  |      |            |      |   |            |  |   |           
|Net interest income after provision for loan losses       |  |      | 7,435,028  |      |   | 7,898,157  |  |   | 7,258,386 
|                                                          |  |      |            |      |   |            |  |   |           
|Noninterest income                                        |  |      |            |      |   |            |  |   |           
|Trust income                                              |  |      | 194,593    |      |   | 253,313    |  |   | 232,197   
|Service fees                                              |  |      | 700,732    |      |   | 658,766    |  |   | 611,391   
|Insurance commissions                                     |  |      | 41,155     |      |   | 55,594     |  |   | 54,386    
|Securities gains, net                                     |  |      | 23,185     |      |   | 276        |  |   |          
|Brokerage fees                                            |  |      | 50,034     |      |   | 30,160     |  |   | 58,313    
|Secondary market loan fees                                |  |      | 62,691     |      |   | 95,050     |  |   | 232,298   
|Other                                                     |  |      | 320,818    |      |   | 199,027    |  |   | 164,896   
|                                                          |  |      |            |      |   |            |  |   |           
|Total noninterest income                                  |  |      | 1,393,208  |      |   | 1,292,186  |  |   | 1,353,481 
|                                                          |  |      |            |      |   |            |  |   |           
|Noninterest expense                                       |  |      |            |      |   |            |  |   |           
|Salaries and employee benefits                            |  |      | 3,591,142  |      |   | 3,493,387  |  |   | 3,023,267 
|Net occupancy expense                                     |  |      | 265,313    |      |   | 238,243    |  |   | 260,432   
|Equipment rentals, depreciation and maintenance           |  |      | 480,443    |      |   | 417,957    |  |   | 426,538   
|Data processing                                           |  |      | 559,238    |      |   | 474,240    |  |   | 454,013   
|Director fees                                             |  |      | 220,861    |      |   | 222,983    |  |   | 183,350   
|Postage expense                                           |  |      | 166,589    |      |   | 157,186    |  |   | 147,165   
|Professional service fees                                 |  |      | 159,251    |      |   | 121,097    |  |   | 87,456    
|Stationery                                                |  |      | 162,858    |      |   | 137,179    |  |   | 135,544   
|Software expense                                          |  |      | 174,774    |      |   | 79,485     |  |   | 62,029    
|Other                                                     |  |      | 964,490    |      |   | 852,747    |  |   | 912,609   
|                                                          |  |      |            |      |   |            |  |   |           
|Total noninterest expense                                 |  |      | 6,744,959  |      |   | 6,194,504  |  |   | 5,692,403 
|                                                          |  |      |            |      |   |            |  |   |           
|Income before income taxes                                |  |      | 2,083,277  |      |   | 2,995,839  |  |   | 2,919,464 
|Income tax expense                                        |  |      | 426,938    |      |   | 983,890    |  |   | 991,907   
|                                                          |  |      |            |      |   |            |  |   |           
|Net income                                                |  | $    | 1,656,339  |      | $ | 2,011,949  |  | $ | 1,927,557 
|                                                          |  |      |            |      |   |            |  |   |           
|Basic and fully diluted earnings per common share         |  | $    | 2.63       |      | $ | 3.14       |  | $ | 2.98      
|                                                          |  |      |            |      |   |            |  |   |           
|Basic and fully diluted average common shares outstanding |  |      | 628,877    |      |   | 641,298    |  |   | 647,720   
|                                                          |  |      |            |      |   |            |  |   |           



See Notes to
Consolidated Financial Statements



32



---

##### Table of Contents

CITIZENS FINANCIAL CORP.

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For The Years Ended December 31, 2004, 2003 and 2002



|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|--------------------------------------------------------------------- |  | ---- | --------- | - | ---- | - | --------- | ---- |  | - | --------- | -
|                                                                      |  | 2004 |           |   | 2003 |   |           | 2002 | 
|Net Income                                                            |  | $    | 1,656,339 |   |      | $ | 2,011,949 |      |  | $ | 1,927,557 |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|Other comprehensive income:                                           |  |      |           |   |      |   |           |      |  |   |           |  
|Gross unrealized gains/(losses) arising during the period             |  |      | (972,022  | ) |      |   | (916,890  | )    |  |   | 1,087,492 |  
|Adjustment for income tax (expense)/benefit                           |  |      | 369,368   |   |      |   | 348,413   |      |  |   | (449,983  | )
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|                                                                      |  |      | (602,654  | ) |      |   | (568,477  | )    |  |   | 637,509   |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|Reclassification adjustment for (gains)/losses included in net income |  |      | (23,185   | ) |      |   | (276      | )    |  |   |          |  
|Adjustment for income tax expense/(benefit)                           |  |      | 8,810     |   |      |   | 105       |      |  |   |          |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|                                                                      |  |      | (14,375   | ) |      |   | (171      | )    |  |   |          |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|Other comprehensive income, net of tax                                |  |      | (617,029  | ) |      |   | (568,648  | )    |  |   | 637,509   |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  
|Comprehensive Income                                                  |  | $    | 1,039,310 |   |      | $ | 1,443,301 |      |  | $ | 2,565,066 |  
|                                                                      |  |      |           |   |      |   |           |      |  |   |           |  



See Notes to
Consolidated Financial Statements



33



---

##### Table of Contents

CITIZENS FINANCIAL CORP.

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY

For the Years Ended December 31, 2004, 2003 and 2002



|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|--------------------------------------------------------------------- |  | ------------ |  | ------------------------ | --------- | ---------------- | - | --------- | ----------------------------------- | - | ---------- | ------------- |  | - | -------------------------- | - |  | - | ---------- | - |  | - | ---------- | -
|                                                                      |  | Common Stock |  | AdditionalPaid-InCapital |           | RetainedEarnings |   |           | AccumulatedOtherComprehensiveIncome |   |            | TreasuryStock |  |   | Total Share holdersEquity |  
|                                                                      |  | Shares       |  | Amount                   |           |                  |   |           |                                    
|Balance, December 31, 2001                                            |  | 750,000      |  | $                        | 1,500,000 |                  | $ | 2,100,000 |                                     | $ | 16,890,758 |               |  | $ | 606,155                    |   |  | $ | (2,074,566 | ) |  | $ | 19,022,347 |  
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Net income - 2002                                                     |  |             |  |                          |          |                  |   |          |                                     |   | 1,927,557  |               |  |   |                           |   |  |   |           |   |  |   | 1,927,557  |  
|Cost of 2,350 shares acquired as treasury stock                       |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   |                           |   |  |   | (76,381    | ) |  |   | (76,381    | )
|Cash dividends declared ($1.40 per share)                             |  |             |  |                          |          |                  |   |          |                                     |   | (906,057   | )             |  |   |                           |   |  |   |           |   |  |   | (906,057   | )
|Net change in unrealized gain/(loss) on available for sale securities |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   | 637,509                    |   |  |   |           |   |  |   | 637,509    |  
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Balance, December 31, 2002                                            |  | 750,000      |  |                          | 1,500,000 |                  |   | 2,100,000 |                                     |   | 17,912,258 |               |  |   | 1,243,664                  |   |  |   | (2,150,947 | ) |  |   | 20,604,975 |  
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Net income - 2003                                                     |  |             |  |                          |          |                  |   |          |                                     |   | 2,011,949  |               |  |   |                           |   |  |   |           |   |  |   | 2,011,949  |  
|Cost of 15,145 shares acquired as treasury stock                      |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   |                           |   |  |   | (611,517   | ) |  |   | (611,517   | )
|Cash dividends declared ($1.50 per share)                             |  |             |  |                          |          |                  |   |          |                                     |   | (958,345   | )             |  |   |                           |   |  |   |           |   |  |   | (958,345   | )
|Net change in unrealized gain/(loss) on available for sale securities |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   | (568,648                   | ) |  |   |           |   |  |   | (568,648   | )
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Balance, December 31, 2003                                            |  | 750,000      |  |                          | 1,500,000 |                  |   | 2,100,000 |                                     |   | 18,965,862 |               |  |   | 675,016                    |   |  |   | (2,762,464 | ) |  |   | 20,478,414 |  
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Net income - 2004                                                     |  |             |  |                          |          |                  |   |          |                                     |   | 1,656,339  |               |  |   |                           |   |  |   |           |   |  |   | 1,656,339  |  
|Cost of 7,465 shares acquired as treasury stock                       |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   |                           |   |  |   | (322,854   | ) |  |   | (322,854   | )
|Cash dividends declared ($1.55 per share)                             |  |             |  |                          |          |                  |   |          |                                     |   | (972,089   | )             |  |   |                           |   |  |   |           |   |  |   | (972,089   | )
|Net change in unrealized gain/(loss) on available for sale securities |  |             |  |                          |          |                  |   |          |                                     |   |           |               |  |   | (617,029                   | ) |  |   |           |   |  |   | (617,029   | )
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  
|Balance, December 31, 2004                                            |  | 750,000      |  | $                        | 1,500,000 |                  | $ | 2,100,000 |                                     | $ | 19,650,112 |               |  | $ | 57,987                     |   |  | $ | (3,085,318 | ) |  | $ | 20,222,781 |  
|                                                                      |  |              |  |                          |           |                  |   |           |                                     |   |            |               |  |   |                            |   |  |   |            |   |  |   |            |  



See Notes to
Consolidated Financial Statements



34



---

##### Table of Contents

CITIZENS FINANCIAL CORP.

AND SUBSIDIARIES



CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 31, 2004, 2003 and 2002



|                                                                                  |  |      |             |   |      |   |             |      |  |   |             |  
|--------------------------------------------------------------------------------- |  | ---- | ----------- | - | ---- | - | ----------- | ---- |  | - | ----------- | -
|                                                                                  |  | 2004 |             |   | 2003 |   |             | 2002 | 
|CASH FLOWS FROM OPERATING ACTIVITIES                                              |  |      |             |   |      |   |             |      |  |   |             |  
|Net income                                                                        |  | $    | 1,656,339   |   |      | $ | 2,011,949   |      |  | $ | 1,927,557   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |      |             |   |      |   |             |      |  |   |             |  
|Depreciation and amortization                                                     |  |      | 404,329     |   |      |   | 344,218     |      |  |   | 351,939     |  
|Provision for loan losses                                                         |  |      | 934,899     |   |      |   | 324,000     |      |  |   | 288,272     |  
|Deferred income tax expense                                                       |  |      | 66,829      |   |      |   | 40,796      |      |  |   | 43,922      |  
|Amortization of security premiums, net of accretion of security discounts         |  |      | 281,443     |   |      |   | 286,743     |      |  |   | 71,653      |  
|Amortization of goodwill                                                          |  |      | 13,399      |   |      |   | 13,399      |      |  |   | 13,399      |  
|Securities gains, net                                                             |  |      | (23,185     | ) |      |   | (276        | )    |  |   |            |  
|(Gain)/loss on sale of equipment and other assets                                 |  |      | (24,053     | ) |      |   | 1,082       |      |  |   | 38,913      |  
|(Increase)/decrease in accrued interest receivable                                |  |      | (22,013     | ) |      |   | 65,055      |      |  |   | 46,681      |  
|Increase in other assets                                                          |  |      | (473,268    | ) |      |   | (107,213    | )    |  |   | (173,499    | )
|Increase/(decrease) in other liabilities                                          |  |      | 349,015     |   |      |   | 99,101      |      |  |   | (4,264      | )
|                                                                                  |  |      |             |   |      |   |             |      |  |   |             |  
|Net cash provided by operating activities                                         |  |      | 3,163,734   |   |      |   | 3,078,854   |      |  |   | 2,604,573   |  
|                                                                                  |  |      |             |   |      |   |             |      |  |   |             |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                              |  |      |             |   |      |   |             |      |  |   |             |  
|Proceeds from sales of securities available for sale                              |  |      | 2,382,766   |   |      |   | 1,128,852   |      |  |   |            |  
|Proceeds from maturities and calls of securities available for sale               |  |      | 16,636,865  |   |      |   | 14,060,000  |      |  |   | 11,564,400  |  
|Principal payments received on securities available for sale                      |  |      | 2,914,405   |   |      |   | 5,509,591   |      |  |   | 1,449,661   |  
|Purchases of securities available for sale                                        |  |      | (16,148,868 | ) |      |   | (27,760,122 | )    |  |   | (17,252,886 | )
|Loans made to customers, net                                                      |  |      | (12,375,235 | ) |      |   | (19,559,618 | )    |  |   | (8,186,883  | )
|Purchases of bank premises and equipment                                          |  |      | (1,032,823  | ) |      |   | (747,697    | )    |  |   | (840,301    | )
|Purchase of life insurance contracts                                              |  |      |            |   |      |   |            |      |  |   | (2,000,000  | )
|Proceeds from sale of other real estate and other assets                          |  |      | 443,313     |   |      |   | 19,736      |      |  |   | 145,142     |  
|Purchase of real estate                                                           |  |      | (105,000    | ) |      |   |            |      |  |   |            |  
|                                                                                  |  |      |             |   |      |   |             |      |  |   |             |  
|Net cash used in investing activities                                             |  |      | (7,284,577  | ) |      |   | (27,349,258 | )    |  |   | (15,120,867 | )
|                                                                                  |  |      |             |   |      |   |             |      |  |   |             |  



See Notes to
Consolidated Financial Statements

(Continued)



35



---

##### Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS - Continued

For the Years Ended December 31, 2004, 2003 and 2002



|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|---------------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                                       |  | 2004 |            |   | 2003 |   |            | 2002 | 
|CASH FLOWS FROM FINANCING ACTIVITIES                                   |  |      |            |   |      |   |            |      |  |   |            |  
|Net increase in demand deposit, NOW, money market and savings accounts |  |      | 1,438,095  |   |      |   | 8,226,815  |      |  |   | 9,334,531  |  
|Net increase in time deposits                                          |  |      | 2,314,008  |   |      |   | 5,580,743  |      |  |   | 6,654,525  |  
|Net increase/(decrease) in short-term borrowings                       |  |      | 443,854    |   |      |   | 11,671,556 |      |  |   | (3,526,930 | )
|Proceeds from long-term borrowings                                     |  |      | 3,100,000  |   |      |   | 3,000,000  |      |  |   | 2,000,000  |  
|Repayments of long-term borrowings                                     |  |      | (2,356,670 | ) |      |   | (1,475,666 | )    |  |   | (908,955   | )
|Dividends paid                                                         |  |      | (972,089   | ) |      |   | (958,345   | )    |  |   | (906,057   | )
|Acquisition of treasury stock                                          |  |      | (322,854   | ) |      |   | (611,517   | )    |  |   | (76,381    | )
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|Net cash provided by financing activities                              |  |      | 3,644,344  |   |      |   | 25,433,586 |      |  |   | 12,570,733 |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|Increase/(decrease) in cash and cash equivalents                       |  |      | (476,499   | ) |      |   | 1,163,182  |      |  |   | 54,439     |  
|                                                                       |  |      |           
|Cash and cash equivalents:                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Beginning                                                              |  |      | 5,952,297  |   |      |   | 4,789,115  |      |  |   | 4,734,676  |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|Ending                                                                 |  | $    | 5,475,798  |   |      | $ | 5,952,297  |      |  | $ | 4,789,115  |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION                      |  |      |            |   |      |   |            |      |  |   |            |  
|                                                                       |  |      |           
|Cash payments for:                                                     |  |      |            |   |      |   |            |      |  |   |            |  
|Interest on deposits and on other borrowings                           |  | $    | 3,095,290  |   |      | $ | 3,272,713  |      |  | $ | 4,031,808  |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|Income taxes                                                           |  | $    | 647,834    |   |      | $ | 1,015,938  |      |  | $ | 959,815    |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES    |  |      |            |   |      |   |            |      |  |   |            |  
|Other real estate and other assets acquired in settlement of loans     |  | $    | 329,000    |   |      | $ | 111,127    |      |  | $ | 76,803     |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  
|Unrealized gain(loss) on securities available for sale                 |  | $    | (995,214   | ) |      | $ | (917,166   | )    |  | $ | 1,087,492  |  
|                                                                       |  |      |            |   |      |   |            |      |  |   |            |  



See Notes to
Consolidated Financial Statements



36



---

##### Table of Contents

Notes to Consolidated Financial Statements



Note 1. Significant Accounting Policies



Nature of business: Citizens Financial Corp. (Citizens or the company or we) was incorporated as a bank holding
company in 1987. Our wholly-owned bank subsidiary, Citizens National Bank of Elkins (the bank) provides retail and commercial loan, deposit, trust and brokerage services to customers in Randolph, Tucker, Grant and Pocahontas Counties of
West Virginia and nearby areas. Our other wholly-owned subsidiary, Citizens Financial Services, LLC, was formed for the purpose of investing in ProServ Insurance Agency, LLC, a general insurance agency selling property and casualty insurance
established by the West Virginia Bankers Association. Citizens Financial Services became inactive in 2003.



Basis of financial statement presentation:Our accounting and reporting policies conform to U.S. generally accepted accounting principles and to
general practices within the banking industry.



Use of
estimates:In preparing consolidated financial statements in conformity with U.S. generally accepted accounting principles, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the
date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate
to the determination of the allowance for loan losses, and the valuation of deferred tax assets.



Principles of consolidation: The accompanying consolidated financial statements include the accounts of Citizens Financial Corp. and both of its
wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.



Presentation of cash flows: For purposes of reporting cash flows, cash and cash equivalents includes cash on hand, balances due from banks
(including cash items in process of clearing) and federal funds sold. Cash flows from demand deposits, NOW accounts and savings accounts are reported net since their original maturities are less than three months. Cash flows from loans and
certificates of deposit and other time deposits are also reported net.



Securities: All of our debt and equity investment securities are classified as available-for-sale and carried at fair value, with unrealized gains and losses, net of tax, reported as a separate component of comprehensive income until
realized. Gains and losses on the sale of available-for-sale securities are determined using the specific identification method. Premiums and discounts are recognized as interest income using the interest method over the period to maturity. Declines
in the fair value of available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, we consider (1) the length of time and
the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) our intent and ability to retain our investment in the issuer for a period of time sufficient to allow for any
anticipated recovery in fair value.



Loans and allowance for
loan losses: All of our loans are expected to be held for the foreseeable future or until maturity or pay-off and are reported at their outstanding unpaid principal balance net of the allowance for loan losses, unearned discounts and any
deferred origination fees or costs. Unearned discounts are recognized as income over the life of the loan by methods which approximate the interest method. Loan fees and origination costs are deferred and amortized as adjustments to the related
loans yield over its contractual life. Otherwise, interest income is accrued daily based on the principal amount outstanding.



A loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan agreement. Factors we consider in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest
payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. The significance of payment delays and payment shortfalls is determined on a case-by-case basis, taking into
consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment record, and the amount of the shortfall in relation to the principal and
interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market
price, or the fair value of the collateral if the loan is collateral dependent.



37



---

##### Table of Contents

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly,
we do not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.



Loans are generally placed on nonaccrual status when principal or interest is more than 90 days past due unless the loan is
both well secured and in the process of collection. Interest on nonaccrual loans is recognized on the cash basis.



The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. The allowance is
increased by provisions charged to operating expense and reduced by net charge-offs. The bank makes continuous credit reviews of the loan portfolio and considers current economic conditions, historical loan loss experience, review of specific
problem loans and other factors in determining the adequacy of the allowance for loan losses. Loans are charged against the allowance for loan losses when management believes that the collectibility of the principal is unlikely. This evaluation is
inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available.



Bank premises and equipment: Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily by
the straight-line method over the estimated useful lives of the assets. Repairs and maintenance expenditures are charged to operating expense as incurred. Major improvements and additions to premises and equipment are capitalized.



Other real estate: Other real estate consists of real estate held for
resale which are acquired through foreclosure on loans secured by such real estate. At the time of acquisition, these properties are recorded at fair value with any writedown charged to the allowance for loan losses. After foreclosure, valuations
are periodically performed by management and the real estate is carried at the lower of carrying amount or fair value less cost to sell. Expenses incurred in connection with operating these properties are charged to operating expenses as incurred
but depreciation is not recorded on property held for sale. Gains and losses on the sales of these properties are credited or charged to operating income in the year of the transaction.



Intangible assets:Intangible assets represent purchased assets that lack physical substance but can be distinguished
from goodwill because of contractual or other legal rights or because the asset is capable of being sold or exchanged either on its own or in a combination with a related contract, asset, or liability. Intangible assets are tested at least annually
for impairment.



Securities sold under agreements to
repurchase: We generally account for securities sold under agreements to repurchase as collateralized financing transactions. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing
arrangements cannot be sold or repledged by the secured party.



Pension benefits:The bank has a noncontributory, defined benefit pension plan covering substantially all employees. The plan provides benefits that are based on employees five year average final compensation and years of
service. Our funding policy is to make the minimum annual contributions required by regulation. Pension costs are actuarially determined and charged to expense.



Postretirement benefits: The bank also provides certain health care and life insurance benefits for all retired employees that meet certain
eligibility requirements. The banks share of the estimated costs that will be paid after retirement is generally being accrued by charges to expense over the employees active service periods to the dates they are fully eligible for
benefits, except that the banks unfunded cost at January 1, 1993 is being accrued primarily on a straight-line basis through the year ending 2013.



Income taxes:Deferred tax assets and liabilities are determined based on differences between the financial statement and tax bases of assets and
liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Deferred tax assets and liabilities are
adjusted for the effects of changes in tax laws and rates on the date of enactment. Valuation allowances are established when deemed necessary to reduce deferred tax assets to the amount expected to be realized.



Basic and fully diluted earnings per share: Basic and fully diluted
earnings per common share is computed based upon the weighted average shares outstanding. The weighted average shares outstanding were 628,877, 641,298 and 647,720 for the years ended December 31, 2004, 2003 and 2002, respectively. We did not have
any potentially dilutive securities during that time.



38



---

##### Table of Contents

Trust department: Assets held in an agency or fiduciary capacity by the banks trust
department are not assets of the bank and are not included in the accompanying consolidated balance sheets. Trust department income is recognized on the cash basis in accordance with customary banking practice. Reporting such income on a cash basis
rather than the accrual basis does not affect net income materially.



Off-Balance-Sheet Credit Related Financial Instruments. In the ordinary course of business, we may enter into commitments to extend credit, including commercial letters of credit, and standby letters of credit. Such financial
instruments are recorded when they are funded.



Derivative
Instruments and Hedging Activities:The bank recognizes all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If the derivative is a hedge, depending on the nature of
the hedge, changes in the fair value of derivatives will either be offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income until the hedged item is
recognized in earnings. The ineffective portion of a derivatives change in fair value is immediately recognized in earnings.



Advertising:Advertising costs are expensed as they are incurred.



Reclassifications:Certain accounts in the consolidated financial statements for 2003 and 2002, as previously
presented, have been reclassified to conform to current year classifications.



Significant New Accounting Pronouncements:In January 2003, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 46, Consolidation of Variable Interest
Entities(FIN 46). This Interpretation provides guidance with respect to the identification of variable interest entities when the assets, liabilities, non-controlling interests, and results of operations of a variable interest
entity need to be included in a Companys consolidated financial statements. Due to significant implementation issues, the FASB modified the wording of FIN 46 and issued FIN 46R in December of 2003. Because we have no investments in variable
interest entities the adoption of FIN 46 and FIN 46R did not have a material effect on our financial position, results of operations or liquidity.



In December 2003, the Accounting Standards Executive Committee (AcSEC) of the American Institute of Certified Public Accountants issued
Statement of Position (SOP) 03-3, Accounting for Certain Loans and Debt Securities Acquired in a Transfer.The SOP is effective for loans acquired in fiscal years beginning after December 15, 2004. The scope of the SOP
applies to unhealthy problem loans that have been acquired, either individually, in a portfolio, or in a business acquisition. The SOP addresses accounting for differences between contractual cash flows and cash flows expected to be
collected from an investors initial investment in loans or debt securities (loans) acquired in a transfer if those differences are attributable, at least in part, to credit quality. We intend to adopt the provisions of SOP 03-3 effective
January 1, 2005 and do not expect the initial implementation to have a significant effect on our financial position, results of operations or liquidity.



On March 9, 2004, the SEC Staff issued Staff Accounting Bulletin No. 105, Application of Accounting Principles to Loan Commitments(SAB 105). SAB 105 clarifies existing accounting practices relating to the valuation of issued loan commitments, including interest rate lock commitments (IRLC), subject to SFAS No. 149 and Derivative Implementation Group
Issue C13, Scope Exceptions: When a Loan Commitment is Included in the Scope of Statement 133.The provisions of SAB 105 were effective for loan commitments entered into after March 31, 2004. Although we adopted the provisions of
SAB 105, its provisions affect only the timing of the recognition of mortgage banking income. Therefore, we do not anticipate that this guidance will have a material adverse effect on our financial position, results of operations or liquidity.



In May 2004, the FASB issued FASB Staff Position
(FSP) 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003(the Act). This Staff Position provides guidance on the accounting
for the effects of the Act for employers that sponsor postretirement health care plans that provide prescription drug benefits. We do not anticipate that the effects of the Act will materially affect our financial position, results of operations or
our liquidity.



Emerging Issues Task Force Issue No.
(EITF) 03-1 The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investmentswas issued and is effective March 31, 2004. The EITF 03-1 provides guidance for determining the meaning of
other-than-temporarily impaired and its application to certain debt and equity securities within the scope of Statement of Financial Accounting Standards No. 115 Accounting for Certain Investments in Debt and Equity
Securities(SFAS No. 115) and investments accounted for under the cost method. The guidance requires that investments which have declined in valued due to credit concerns or solely due to changes in interest rates must be



39



---

##### Table of Contents

recorded as other-than-temporarily impaired unless we can assert and demonstrate our intention to hold the security for a period of time sufficient to allow
for a recovery of fair value up to or beyond the cost of the investment which might mean maturity. This issue also requires disclosures assessing the ability and intent to hold investments in instances in which an investor determines that an
investment with a fair value less than cost is not other-than-temporarily impaired. On September 30, 2004, the Financial Accounting Standards Board decided to delay the effective date for the measurement and recognition guidance contained in Issue
03-1 although this delay does not suspend the requirement to recognize other-than-temporary impairments as required by existing authoritative literature. Since none of our investments is other-than-temporarily impaired neither Issue 03-1 nor other
existing authoritative literature had a material impact on our financial condition, results of operations or liquidity.



EITF No. 03-16, Accounting for Investments in Limited Liability Companieswas ratified by the FASB and is effective for reporting
periods beginning after June 15, 2004. The EITF provides guidance on whether an LLC should be viewed as similar to a corporation or similar to a partnership for purposes of determining whether noncontrolling investments in an LLC should be accounted
for using the cost method or the equity method. In 2000 we formed Citizens Financial Services, LLC for the purpose of investing in ProServ Insurance Agency, LLC which was a general insurance agency selling primarily property and casualty insurance.
ProServ was established by the West Virginia Bankers Association and our ownership in it was less than 5%. In 2003, Citizens Financial Services, LLC became inactive and it now has no assets or liabilities. As a result, the adoption of EITF No. 03-16
has not had a material effect on our financial position, results of operations, or liquidity.



In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised 2004), Share-Based Payment.This Statement establishes standards for the accounting for transactions in
which an entity exchanges its equity instruments for goods and services, primarily employee services, and is effective for interim or annual periods beginning after June 15, 2005. Because we have no plans or other agreements under which we exchange
our equity instruments for services we do not expect the adoption of this Statement to have a material effect on our financial position, results of operations or liquidity.



Note 2. Cash Concentrations



At December 31, 2004 we had cash concentrations totaling $2,997,308 with the Federal Reserve Bank of Richmond. These funds, as well as deposits with other
correspondent banks, are generally unsecured and have limited insurance under current banking insurance regulations.



Note 3. Securities



The amortized cost, unrealized gains, unrealized losses and estimated fair values of securities at December 31, 2004 and 2003, are summarized below. All
such securities are available for sale.



|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           
|---------------------------------------------------------------------- |  | -------------- | ---------- | ---------- | ------ | ------------------------------------- |  | - | ------- |  | - | ----------
|                                                                       |  | 2004          
|                                                                       |  | Amortized Cost |            | Unrealized |        | Carrying Value (Estimated Fair Value)
|                                                                       |  |                | Gains      |            | Losses |                                      
|U.S. Government agencies and corporations                              |  | $              | 34,534,656 |            | $      | 174,092                               |  | $ | 177,476 |  | $ | 34,531,272
|Mortgage backed securities - U.S. Government agencies and corporations |  |                | 6,441,688  |            |        | 10,962                                |  |   | 75,160  |  |   | 6,377,490 
|Federal Reserve Bank stock, restricted                                 |  |                | 108,000    |            |        |                                      |  |   |        |  |   | 108,000   
|Federal Home Loan Bank stock, restricted                               |  |                | 795,300    |            |        |                                      |  |   |        |  |   | 795,300   
|Corporate debt securities                                              |  |                | 3,086,808  |            |        | 5,300                                 |  |   | 34,333  |  |   | 3,057,775 
|Tax exempt state and political subdivisions                            |  |                | 7,978,564  |            |        | 203,336                               |  |   | 13,192  |  |   | 8,168,708 
|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           
|Total securities available for sale                                    |  | $              | 52,945,016 |            | $      | 393,690                               |  | $ | 300,161 |  | $ | 53,038,545
|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           



40



---

##### Table of Contents

|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           
|---------------------------------------------------------------------- |  | -------------- | ---------- | ---------- | ------ | ------------------------------------- |  | - | ------- |  | - | ----------
|                                                                       |  | 2003          
|                                                                       |  | Amortized Cost |            | Unrealized |        | Carrying Value (Estimated Fair Value)
|                                                                       |  |                | Gains      |            | Losses |                                      
|U.S. Government agencies and corporations                              |  | $              | 32,742,572 |            | $      | 732,717                               |  | $ | 43,471  |  | $ | 33,431,818
|Mortgage backed securities - U.S. Government agencies and corporations |  |                | 9,454,437  |            |        | 28,670                                |  |   | 63,501  |  |   | 9,419,606 
|Federal Reserve Bank stock, restricted                                 |  |                | 108,000    |            |        |                                      |  |   |        |  |   | 108,000   
|Federal Home Loan Bank stock, restricted                               |  |                | 852,900    |            |        |                                      |  |   |        |  |   | 852,900   
|Corporate debt securities                                              |  |                | 6,840,204  |            |        | 135,852                               |  |   | 17,832  |  |   | 6,958,224 
|Tax exempt state and political subdivisions                            |  |                | 8,990,322  |            |        | 319,477                               |  |   | 3,169   |  |   | 9,306,630 
|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           
|Total securities available for sale                                    |  | $              | 58,988,435 |            | $      | 1,216,716                             |  | $ | 127,973 |  | $ | 60,077,178
|                                                                       |  |                |            |            |        |                                       |  |   |         |  |   |           



The tables below
provide summaries of securities which were in an unrealized loss position at December 31, 2004 and 2003, all of which are available for sale. As of December 31, 2004, these securities had a total fair value of $27,317,619 and carried unrealized
losses of $300,161 or 1.10%. Of these securities, $3,673,258 of mortgage backed securities issued by U.S. government agencies and corporations with unrealized losses of $71,877 have been in a continuous loss position for the past twelve months. We
believe these unrealized losses are the result of changing interest rates and that the implied faith and credit of the U.S. Government which the issuers enjoy, along with our intent and ability to hold the investments to maturity, provide strong
evidence that we will fully recover our investment. In addition, no losses have been recognized on the $12,801,298 of securities that carried unrealized losses at December 31, 2003.



|                                                                       |  |                     |            |                   |   |            |  |                  |           |            |   |                  |  |   |            |  |   |        
|---------------------------------------------------------------------- |  | ------------------- | ---------- | ----------------- | - | ---------- |  | ---------------- | --------- | ---------- | - | ---------------- |  | - | ---------- |  | - | -------
|                                                                       |  | 2004               
|                                                                       |  | Less Than 12 Months |            | 12 Months or More |   | Total     
|                                                                       |  | Fair Value          |            | UnrealizedLosses  |   | Fair Value |  | UnrealizedLosses |           | Fair Value |   | UnrealizedLosses
|U.S. Government agencies and corporations                              |  | $                   | 19,381,025 |                   | $ | 177,476    |  | $                |          |            | $ |                 |  | $ | 19,381,025 |  | $ | 177,476
|Mortgage backed securities - U.S. Government agencies and corporations |  |                     | 841,384    |                   |   | 3,283      |  |                  | 3,673,258 |            |   | 71,877           |  |   | 4,514,642  |  |   | 75,160 
|Federal Reserve Bank stock, restricted                                 |  |                     |           |                   |   |           |  |                  |          |            |   |                 |  |   |           |  |   |       
|Federal Home Loan Bank stock, restricted                               |  |                     |           |                   |   |           |  |                  |          |            |   |                 |  |   |           |  |   |       
|Corporate debt securities                                              |  |                     | 2,052,475  |                   |   | 34,333     |  |                  |          |            |   |                 |  |   | 2,052,475  |  |   | 34,333 
|Tax exempt state and political subdivisions                            |  |                     | 1,369,477  |                   |   | 13,192     |  |                  |          |            |   |                 |  |   | 1,369,477  |  |   | 13,192 
|                                                                       |  |                     |            |                   |   |            |  |                  |           |            |   |                  |  |   |            |  |   |        
|Total                                                                  |  | $                   | 23,644,361 |                   | $ | 228,284    |  | $                | 3,673,258 |            | $ | 71,877           |  | $ | 27,317,619 |  | $ | 300,161
|                                                                       |  |                     |            |                   |   |            |  |                  |           |            |   |                  |  |   |            |  |   |        



|                                                                       |  |                     |            |                   |   |           |  |                  |   |            |   |                  |  |   |            |  |   |        
|---------------------------------------------------------------------- |  | ------------------- | ---------- | ----------------- | - | --------- |  | ---------------- | - | ---------- | - | ---------------- |  | - | ---------- |  | - | -------
|                                                                       |  | 2003               
|                                                                       |  | Less Than 12 Months |            | 12 Months or More |   | Total    
|                                                                       |  | Fair Value          |            | UnrealizedLosses  |   | FairValue |  | UnrealizedLosses |   | Fair Value |   | UnrealizedLosses
|U.S. Government agencies and corporations                              |  | $                   | 4,978,911  |                   | $ | 43,471    |  | $                |  |            | $ |                 |  | $ | 4,978,911  |  | $ | 43,471 
|Mortgage backed securities - U.S. Government agencies and corporations |  |                     | 5,506,310  |                   |   | 63,501    |  |                  |  |            |   |                 |  |   | 5,506,310  |  |   | 63,501 
|Federal Reserve Bank stock, restricted                                 |  |                     |           |                   |   |          |  |                  |  |            |   |                 |  |   |           |  |   |       
|Federal Home Loan Bank stock, restricted                               |  |                     |           |                   |   |          |  |                  |  |            |   |                 |  |   |           |  |   |       
|Corporate debt securities                                              |  |                     | 1,588,200  |                   |   | 17,832    |  |                  |  |            |   |                 |  |   | 1,588,200  |  |   | 17,832 
|Tax exempt state and political subdivisions                            |  |                     | 727,877    |                   |   | 3,169     |  |                  |  |            |   |                 |  |   | 727,877    |  |   | 3,169  
|                                                                       |  |                     |            |                   |   |           |  |                  |   |            |   |                  |  |   |            |  |   |        
|Total                                                                  |  | $                   | 12,801,298 |                   | $ | 127,973   |  | $                |  |            | $ |                 |  | $ | 12,801,298 |  | $ | 127,973
|                                                                       |  |                     |            |                   |   |           |  |                  |   |            |   |                  |  |   |            |  |   |        



41



---

##### Table of Contents

The maturities, amortized cost and estimated fair values of securities at December 31, 2004 are
summarized as follows:



|                                 |  |               |            |                                    |   |           
|-------------------------------- |  | ------------- | ---------- | ---------------------------------- | - | ----------
|                                 |  | AmortizedCost |            | CarryingValue(EstimatedFair Value)
|Due within one year              |  | $             | 8,438,144  |                                    | $ | 8,518,619 
|Due after one through five years |  |               | 42,400,984 |                                    |   | 42,379,983
|Due after five through ten years |  |               | 1,202,588  |                                    |   | 1,236,643 
|Equity securities                |  |               | 903,300    |                                    |   | 903,300   
|                                 |  |               |            |                                    |   |           
|Total                            |  | $             | 52,945,016 |                                    | $ | 53,038,545
|                                 |  |               |            |                                    |   |           



Mortgage backed
securities have remaining contractual maturities ranging from 3 to 11.5 years and are reflected in the maturity distribution schedule based on their anticipated average life to maturity, which ranges from 1.12 to 6.06 years. Accordingly, discounts
are accreted and premiums are amortized over the anticipated life to maturity of the specific obligation.



The proceeds from sales, calls and maturities of securities, including principal payments received on mortgage backed securities, and the related gross
gains and losses realized are as follows:



|                              |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|----------------------------- |  | ------------- | --------- | -------------------- | - | ------------------ |  | ----- | --------- | ------ | - | ------ |  | - | ------
|                              |  | Proceeds From |           | Gross Realized      
|Years Ended December 31,      |  | Sales         |           | Calls and Maturities |   | Principal Payments |  | Gains |           | Losses
|2004                          |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|Securities available for sale |  | $             | 2,382,766 |                      | $ | 16,636,865         |  | $     | 2,914,405 |        | $ | 36,783 |  | $ | 13,598
|                              |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|2003                          |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|Securities available for sale |  | $             | 1,128,852 |                      | $ | 14,060,000         |  | $     | 5,509,591 |        | $ | 3,421  |  | $ | 3,145 
|                              |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|2002                          |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       
|Securities available for sale |  | $             |          |                      | $ | 11,564,400         |  | $     | 1,449,661 |        | $ |       |  | $ |      
|                              |  |               |           |                      |   |                    |  |       |           |        |   |        |  |   |       



At December 31, 2004
and 2003 securities carried at $26,557,056 and $27,062,537, respectively, with estimated fair values of $26,628,824 and $27,920,377, respectively, were pledged to secure public deposits, securities sold under agreements to repurchase, and for other
purposes required or permitted by law.



At December 31, 2004,
we had a concentration within our corporate debt securities classification which included obligations of banking and financial services industry companies with global operations having an approximate carrying value of $2,304,836 and an estimated
fair value of $2,290,525. There were no concentrations with any one issuer.



Federal Reserve Bank stock and Federal Home Loan Bank stock are equity securities which are included in securities available for sale in the accompanying consolidated financial statements. Such securities are carried
at cost, since they may only be sold back to the respective issuer or another member at par value.



Note 4. Loans



Loans
are summarized as follows:



|                                             |  |              |             |   |      |   |             |  
|-------------------------------------------- |  | ------------ | ----------- | - | ---- | - | ----------- | -
|                                             |  | December 31, |            
|                                             |  | 2004         |             |   | 2003 |  
|Commercial, financial and agricultural       |  | $            | 23,830,943  |   |      | $ | 25,417,272  |  
|Real estate - construction                   |  |              | 8,759,576   |   |      |   | 5,962,346   |  
|Real estate - mortgage                       |  |              | 101,083,039 |   |      |   | 89,111,232  |  
|Installment loans                            |  |              | 10,733,860  |   |      |   | 12,396,169  |  
|Other                                        |  |              | 2,471,622   |   |      |   | 2,868,205   |  
|                                             |  |              |             |   |      |   |             |  
|Total loans                                  |  |              | 146,879,040 |   |      |   | 135,755,224 |  
|                                             |  |             
|Less allowance for loan losses               |  |              | 1,378,106   |   |      |   | 1,395,908   |  
|Net deferred loan origination fees and costs |  |              | (78,246     | ) |      |   | (47,964     | )
|                                             |  |              |             |   |      |   |             |  
|Loans, net                                   |  | $            | 145,422,688 |   |      | $ | 134,311,352 |  
|                                             |  |              |             |   |      |   |             |  



42



---

##### Table of Contents

Included in the above balance of net loans are nonaccrual loans of $0 and $15,766 at December 31, 2004
and 2003, respectively. If interest on those nonaccrual loans had been accrued, such income would have approximated $0, $1,604 and $4,738 for the years ended December 31, 2004, 2003 and 2002, respectively.



The bank makes loans to its directors, executive officers and their related
interests in the normal course of business. The following presents the activity with respect to these loans for the years ended December 31, 2004 and 2003:



|                   |  |      |            |   |      |   |            |  
|------------------ |  | ---- | ---------- | - | ---- | - | ---------- | -
|                   |  | 2004 |            |   | 2003 |  
|Balance, beginning |  | $    | 2,490,673  |   |      | $ | 3,277,361  |  
|Additions          |  |      | 2,395,882  |   |      |   | 1,886,362  |  
|Amounts collected  |  |      | (1,570,092 | ) |      |   | (2,673,050 | )
|                   |  |      |            |   |      |   |            |  
|Balance, ending    |  | $    | 3,316,463  |   |      | $ | 2,490,673  |  
|                   |  |      |            |   |      |   |            |  



The following
represents the maturities and sensitivities of loans to changes in interest rates at December 31, 2004, without regard to scheduled periodic principal repayments on amortizing loans:



|                                       |  |                 |             |                              |   |                 |  |       |             |  |   |            
|-------------------------------------- |  | --------------- | ----------- | ---------------------------- | - | --------------- |  | ----- | ----------- |  | - | -----------
|                                       |  | Due Within 1 Yr |             | Due After 1 But Within 5 Yrs |   | Due After 5 Yrs |  | Total
|Commercial, financial and agricultural |  | $               | 4,717,945   |                              | $ | 9,537,445       |  | $     | 9,575,553   |  | $ | 23,830,943 
|Real estate - construction             |  |                 | 5,105,875   |                              |   | 1,920,930       |  |       | 1,732,771   |  |   | 8,759,576  
|Real estate - mortgage                 |  |                 | 1,237,560   |                              |   | 4,018,433       |  |       | 95,827,046  |  |   | 101,083,039
|Installment loans                      |  |                 | 1,131,019   |                              |   | 8,914,439       |  |       | 688,402     |  |   | 10,733,860 
|Other                                  |  |                 | 164,039     |                              |   | 669,638         |  |       | 1,637,945   |  |   | 2,471,622  
|                                       |  |                 |             |                              |   |                 |  |       |             |  |   |            
|Total                                  |  | $               | 12,356,438  |                              | $ | 25,060,885      |  | $     | 109,461,717 |  | $ | 146,879,040
|                                       |  |                 |             |                              |   |                 |  |       |             |  |   |            
|Loans due after one year with:         |  |                 |             |                              |   |                 |  |       |             |  |   |            
|                                       |  |                 |             |                             
|Variable rates                         |  | $               | 106,916,142 |                              |   |                 |  |       |             |  |   |            
|Fixed rates                            |  |                 | 27,606,460  |                              |   |                 |  |       |             |  |   |            
|                                       |  |                 |             |                              |   |                 |  |       |             |  |   |            
|Total                                  |  | $               | 134,522,602 |                              |   |                 |  |       |             |  |   |            
|                                       |  |                 |             |                              |   |                 |  |       |             |  |   |            



Concentrations of
credit risk: Citizens National Bank of Elkins grants installment, commercial and residential loans to customers in central and eastern West Virginia in striving to maintain a diversified loan portfolio. Nonetheless, concentrations of credit,
defined as loans to a customer, the customers related parties, or to a number of customers operating in the same industry, which in the aggregate total 25% or more of capital can occur. At December 31, 2004, we had four such concentrations.



Direct and indirect extensions of credit to automobile
dealers, consisting of floor plan loans and other commercial loans which are generally secured by liens on the subject inventories or equipment, totaled $8,494,884. Extensions of credit to companies operating in the lumber industry and their related
parties totaled $9,015,850. These loans are generally made for the purpose of financing logging equipment and are typically secured by liens on the subject equipment. Extensions of credit to companies in the hotel/motel industry totaled $6,860,700.
These loans are usually made to finance the purchase, operation or improvement of hotels and motels and are generally secured by liens on the subject property. Finally extensions of credit for real estate development projects, typically in nearby
ski resorts, were $6,470,199. Additional collateral such as pledges of accounts receivable, real estate, or personal guarantees may also be required when granting these credits. The bank evaluates each such customers credit worthiness on a
case-by-case basis. The amount of collateral obtained is based upon these credit evaluations.



43



---

##### Table of Contents

Note 5. Allowance for Loan Losses



An analysis of the allowance for loan losses for the years ended December 31, 2004, 2003 and 2002, is as follows:



|                                       |  |      |           |      |   |           |  |   |          
|-------------------------------------- |  | ---- | --------- | ---- | - | --------- |  | - | ---------
|                                       |  | 2004 |           | 2003 |   | 2002     
|Balance, beginning of year             |  | $    | 1,395,908 |      | $ | 1,385,625 |  | $ | 1,397,528
|                                       |  |      |           |      |   |           |  |   |          
|Charge offs:                           |  |      |           |      |   |           |  |   |          
|Commercial, financial and agricultural |  |      | 1,030,651 |      |   | 128,511   |  |   | 134,250  
|Real estate - mortgage                 |  |      | 35,597    |      |   | 24,390    |  |   | 56,296   
|Installment                            |  |      | 98,263    |      |   | 189,782   |  |   | 137,436  
|                                       |  |      |           |      |   |           |  |   |          
|Total                                  |  |      | 1,164,511 |      |   | 342,683   |  |   | 327,982  
|                                       |  |      |           |      |   |           |  |   |          
|Recoveries:                            |  |      |           |      |   |           |  |   |          
|Commercial, financial and agricultural |  |      | 191,439   |      |   | 21,200    |  |   | 3,430    
|Real estate - mortgage                 |  |      | 210       |      |   | 208       |  |   | 752      
|Installment                            |  |      | 20,161    |      |   | 7,558     |  |   | 23,625   
|                                       |  |      |           |      |   |           |  |   |          
|Total                                  |  |      | 211,810   |      |   | 28,996    |  |   | 27,807   
|                                       |  |      |           |      |   |           |  |   |          
|Net charge-offs:                       |  |      | 952,701   |      |   | 313,717   |  |   | 300,175  
|Provision for loan losses              |  |      | 934,899   |      |   | 324,000   |  |   | 288,272  
|                                       |  |      |           |      |   |           |  |   |          
|Balance, end of year                   |  | $    | 1,378,106 |      | $ | 1,395,908 |  | $ | 1,385,625
|                                       |  |      |           |      |   |           |  |   |          



The following summary
provides additional information regarding impaired, nonaccrual and past due loans:



|                                                        |  |              |         |      |   |        
|------------------------------------------------------- |  | ------------ | ------- | ---- | - | -------
|                                                        |  | December 31,
|                                                        |  | 2004         |         | 2003
|Impaired loans without a valuation allowance            |  | $            |        |      | $ |       
|Impaired loans with a valuation allowance               |  |              | 48,053  |      |   |       
|                                                        |  |              |         |      |   |        
|Total impaired loans                                    |  | $            | 48,053  |      | $ |       
|                                                        |  |              |         |      |   |        
|Valuation allowance related to impaired loans           |  | $            | 24,270  |      | $ |       
|Total nonaccrual loans                                  |  | $            |        |      | $ | 15,766 
|Total loans past due ninety days or more still accruing |  | $            | 559,358 |      | $ | 351,817



|                                                             |  |                         |        |      |   |      |  |   |  
|------------------------------------------------------------ |  | ----------------------- | ------ | ---- | - | ---- |  | - | -
|                                                             |  | Year Ended December 31,
|                                                             |  | 2004                    |        | 2003 |   | 2002
|Average investment in impaired loans                         |  | $                       | 49,193 |      | $ |     |  | $ | 
|Interest income recognized on impaired loans                 |  | $                       | 2,536  |      | $ |     |  | $ | 
|Interest income recognized on a cash basis on impaired loans |  | $                       | 2,343  |      | $ |     |  | $ | 



No additional funds
are committed to be advanced in connection with impaired loans.



Note 6.
Bank Premises and Equipment



The major categories of bank
premises and equipment and accumulated depreciation and amortization at December 31, 2004 and 2003, are summarized as follows:



|                                               |  |      |           |      |   |          
|---------------------------------------------- |  | ---- | --------- | ---- | - | ---------
|                                               |  | 2004 |           | 2003
|Land                                           |  | $    | 773,103   |      | $ | 773,103  
|Buildings and improvements                     |  |      | 4,817,385 |      |   | 4,116,190
|Furniture and equipment                        |  |      | 2,714,250 |      |   | 2,454,828
|                                               |  |      |           |      |   |          
|Total bank premises and equipment              |  |      | 8,304,738 |      |   | 7,344,121
|                                               |  |     
|Less accumulated depreciation and amortization |  |      | 4,081,118 |      |   | 3,737,349
|                                               |  |      |           |      |   |          
|Bank premises and equipment, net               |  | $    | 4,223,620 |      | $ | 3,606,772
|                                               |  |      |           |      |   |          



Depreciation and
amortization expense for the years ended December 31, 2004, 2003 and 2002, totaled $404,329, $344,218 and $351,939, respectively.



44



---

##### Table of Contents

Note 7. Deposits



The following is a summary of interest bearing deposits by type as of December 31, 2004 and 2003:



|                                            |  |      |             |      |   |            
|------------------------------------------- |  | ---- | ----------- | ---- | - | -----------
|                                            |  | 2004 |             | 2003
|Interest bearing checking accounts          |  | $    | 31,230,582  |      | $ | 27,354,631 
|Money market accounts                       |  |      | 7,000,480   |      |   | 8,690,222  
|Savings accounts                            |  |      | 26,661,952  |      |   | 27,359,587 
|Certificates of deposit under $100,000      |  |      | 48,619,214  |      |   | 48,063,014 
|Certificates of deposit of $100,000 or more |  |      | 28,326,961  |      |   | 26,569,152 
|                                            |  |      |             |      |   |            
|Total                                       |  | $    | 141,839,189 |      | $ | 138,036,606
|                                            |  |      |             |      |   |            



Interest expense on deposits is
summarized below:



|                                            |  |      |           |      |   |           |  |   |          
|------------------------------------------- |  | ---- | --------- | ---- | - | --------- |  | - | ---------
|                                            |  | 2004 |           | 2003 |   | 2002     
|Interest bearing checking accounts          |  | $    | 347,520   |      | $ | 328,861   |  | $ | 477,876  
|Money market accounts                       |  |      | 37,609    |      |   | 59,686    |  |   | 84,284   
|Savings accounts                            |  |      | 126,818   |      |   | 164,352   |  |   | 378,933  
|Certificates of deposit under $100,000      |  |      | 1,262,552 |      |   | 1,491,065 |  |   | 1,918,574
|Certificates of deposit of $100,000 or more |  |      | 871,348   |      |   | 782,208   |  |   | 768,825  
|                                            |  |      |           |      |   |           |  |   |          
|Total                                       |  | $    | 2,645,847 |      | $ | 2,826,172 |  | $ | 3,628,492
|                                            |  |      |           |      |   |           |  |   |          



The following is a
summary of the maturity distribution of certificates of deposit in amounts of $100,000 or more as of December 31, 2004:



|                          |  |        |            |         |        |  
|------------------------- |  | ------ | ---------- | ------- | ------ | -
|                          |  | Amount |            | Percent |       
|Three months or less      |  | $      | 1,737,054  |         | 6.13   | %
|Three through six months  |  |        | 3,160,591  |         | 11.16  | %
|Six through twelve months |  |        | 9,019,776  |         | 31.84  | %
|Over twelve months        |  |        | 14,409,540 |         | 50.87  | %
|                          |  |        |            |         |        |  
|Total                     |  | $      | 28,326,961 |         | 100.00 | %
|                          |  |        |            |         |        |  



A summary of the maturities for all
time deposits as of December 31, 2004, follows:



|           |  |        |           
|---------- |  | ------ | ----------
|Year       |  | Amount
|2005       |  | $      | 37,356,396
|2006       |  |        | 22,252,669
|2007       |  |        | 9,535,773 
|2008       |  |        | 1,014,164 
|2009       |  |        | 914,008   
|After 2009 |  |        | 5,873,165 
|           |  |        |           
|Total      |  | $      | 76,946,175
|           |  |        |           



At December 31, 2004,
deposits of related parties including directors, executive officers, and their related interests of Citizens Financial Corp. and subsidiaries approximated $4,565,801.



Note 8. Derivative Instruments



The bank has offered a product known as the Index Powered CD to its customers since 2001. This is a five year certificate of deposit which, if held to
maturity, provides the customer with guaranteed return of principal and interest which is linked to the performance of the Standard and Poors 500 Index over the term of the certificate of deposit. As of December 31, 2004 and 2003 the notional
value of these deposits was $909,278 and $893,629, respectively.



The linkage
of the interest earned on the certificate of deposit and the return of the index is considered an equity option and is accounted for as an embedded derivative under Statement of Financial Accounting Standards No. 133, Accounting for Derivative
Instruments and Hedging Activities (SFAS 133). As required by SFAS 133, the fair value of the embedded derivative is deducted from the certificate of deposit creating a discount that is amortized to interest expense using the effective
interest method over the term of the certificate of deposit. The corresponding equity option is carried as a liability at fair value with changes in the value recognized in current earnings.



45



---

##### Table of Contents

To manage the market risk associated with this product, the bank enters into interest rate swap agreements with the
Federal Home Loan Bank of Pittsburgh (FHLB) for the notional amount of the certificate of deposit. Under this agreement the bank pays either fixed or variable interest to the FHLB quarterly over the term of the certificate of deposit and
the FHLB pays the bank the amount of interest due the customer at maturity.



This interest rate swap also represents a derivative contract and is accounted for as a fair value hedge under SFAS 133. As such, it is carried as an asset at fair value with changes in value being recognized in current earnings. The impact
of our derivative activities on pretax income was $(34,232) in 2004, $(28,199) in 2003 and $(10,488) in 2002.



Note 9. Income Taxes



The components of applicable income tax expense/(benefit) for the years ended December 31, 2004, 2003 and 2002, are as follows:



|          |  |      |         |   |      |   |         |  |   |        
|--------- |  | ---- | ------- | - | ---- | - | ------- |  | - | -------
|          |  | 2004 |         |   | 2003 |   | 2002   
|Current:  |  |      |         |   |      |   |         |  |   |        
|Federal   |  | $    | 439,819 |   |      | $ | 804,169 |  | $ | 792,896
|State     |  |      | 54,948  |   |      |   | 138,925 |  |   | 155,089
|          |  |      |         |   |      |   |         |  |   |        
|          |  |      | 493,767 |   |      |   | 943,094 |  |   | 947,985
|          |  |      |         |   |      |   |         |  |   |        
|Deferred: |  |      |         |   |      |   |         |  |   |        
|Federal   |  |      | (59,794 | ) |      |   | 36,502  |  |   | 39,299 
|State     |  |      | (7,035  | ) |      |   | 4,294   |  |   | 4,623  
|          |  |      |         |   |      |   |         |  |   |        
|          |  |      | (66,829 | ) |      |   | 40,796  |  |   | 43,922 
|          |  |      |         |   |      |   |         |  |   |        
|Total     |  | $    | 426,938 |   |      | $ | 983,890 |  | $ | 991,907
|          |  |      |         |   |      |   |         |  |   |        



Deferred income taxes
reflect the impact of temporary differences between amounts of assets and liabilities for financial reporting purposes and such amounts as measured for tax purposes. Deferred tax assets and liabilities represent the future tax return consequences of
temporary differences, which will either be taxable or deductible when the related assets and liabilities are recovered or settled.



The tax effects of temporary differences which give rise to the companys deferred tax assets and liabilities as of December 31, 2004 and 2003, are
as follows:



|                                    |  |      |          |   |      |   |          |  
|----------------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                                    |  | 2004 |          |   | 2003 |  
|Deferred tax assets:                |  |      |          |   |      |   |          |  
|Allowance for loan losses           |  | $    | 315,757  |   |      | $ | 380,818  |  
|Accrued income and expenses         |  |      | 11,391   |   |      |   | 10,225   |  
|Employee benefit plans              |  |      | 138,780  |   |      |   | 33,632   |  
|Net loan origination fees and costs |  |      | 29,733   |   |      |   | 18,226   |  
|                                    |  |      |          |   |      |   |          |  
|                                    |  |      | 495,661  |   |      |   | 442,901  |  
|                                    |  |      |          |   |      |   |          |  
|Deferred tax liabilities:           |  |      |          |   |      |   |          |  
|Accretion on securities             |  |      | (10,463  | ) |      |   | (99,334  | )
|Depreciation                        |  |      | (142,647 | ) |      |   | (67,845  | )
|Net unrealized gain on securities   |  |      | (35,540  | ) |      |   | (413,719 | )
|                                    |  |      |          |   |      |   |          |  
|                                    |  |      | (188,650 | ) |      |   | (580,898 | )
|                                    |  |      |          |   |      |   |          |  
|Net deferred tax asset/(liability)  |  | $    | 307,011  |   |      | $ | (137,997 | )
|                                    |  |      |          |   |      |   |          |  



A reconciliation
between the amount of reported income tax expense and the amount computed by multiplying the statutory income tax rate by book pretax income for the years ended December 31, 2004, 2003 and 2002, is as follows:



|                                               |  |        |          |   |         |      |   |        |   |           |         |  |      |        |  |   |          |   |  |      |  
|---------------------------------------------- |  | ------ | -------- | - | ------- | ---- | - | ------ | - | --------- | ------- |  | ---- | ------ |  | - | -------- | - |  | ---- | -
|                                               |  | 2004   |          |   | 2003    |      |   | 2002   |  
|                                               |  | Amount |          |   | Percent |      |   | Amount |   |           | Percent |  |      | Amount |  |   | Percent  |  
|Computed tax at applicable statutory rate      |  | $      | 708,314  |   |         | 34.0 |   |        | $ | 1,018,585 |         |  | 34.0 |        |  | $ | 992,618  |   |  | 34.0 |  
|Increase/(decrease) in taxes resulting from:   |  |        |          |   |         |      |   |        |   |           |         |  |      |        |  |   |          |   |  |      |  
|Tax-exempt interest                            |  |        | (151,826 | ) |         | (7.3 | ) |        |   | (152,867  | )       |  | (5.1 | )      |  |   | (142,742 | ) |  | (4.9 | )
|State income taxes, net of federal tax benefit |  |        | 30,963   |   |         | 1.5  |   |        |   | 91,691    |         |  | 3.1  |        |  |   | 102,359  |   |  | 3.5  |  
|Tax exempt income on retirement plans          |  |        | (41,435  | ) |         | (2.0 | ) |        |   |          |         |  |     |        |  |   |         |   |  |     |  
|Other                                          |  |        | (119,078 | ) |         | (5.7 | ) |        |   | 26,481    |         |  | 0.8  |        |  |   | 39,672   |   |  | 1.4  |  
|                                               |  |        |          |   |         |      |   |        |   |           |         |  |      |        |  |   |          |   |  |      |  
|Applicable income taxes                        |  | $      | 426,938  |   |         | 20.5 |   |        | $ | 983,890   |         |  | 32.8 |        |  | $ | 991,907  |   |  | 34.0 |  
|                                               |  |        |          |   |         |      |   |        |   |           |         |  |      |        |  |   |          |   |  |      |  



46



---

##### Table of Contents

Note 10. Employee Benefit Plans



Citizens National Bank offers a number of benefit plans to its employees and directors. Among them are pension and other
postretirement benefit plans which are described below.



Pension Plan:The bank has a defined benefit pension plan covering all employees who meet the eligibility requirements. To be eligible, an employee must be 21 years of age and have completed one year of continuous service. The plan
provides benefits based on the participants years of service and five year average final compensation. Our funding policy is to make the minimum annual contribution that is required by applicable regulations.



401(k) Plan:A 401(k) profit sharing plan is provided for the benefit
of all employees who have attained the age of 21 and completed one year/1,000 hours of continuous service. The plan allows participating employees to contribute amounts up to the limits set by the Internal Revenue Service and permits the bank to
make discretionary contributions to the plan in such amount as the Board may determine to be appropriate. Contributions made to the plan by the bank for the years ended December 31, 2004, 2003 and 2002, were $63,000, $79,000 and $57,000,
respectively.



Executive Supplemental Income Plan:
Subsequent to an amendment to the banks pension benefit formula in 1995, it offered a nonqualified executive supplemental income plan to certain senior officers, some of whom are now retired, as a means of overcoming the reduced pension
benefit. The plan provides predetermined fixed monthly income for a period of 180 months to the participants upon retirement. It is funded by life insurance contracts which the bank purchased. The bank has been named the beneficiary of those
contracts. The liability accrued under this plan at December 31, 2004 and 2003 was $259,348 and $250,735, respectively. The cash surrender values of the underlying insurance contracts at those same dates were $422,387 and $374,917. Expenses
associated with the plan were $13,806 in 2004, $17,412 in 2003, and $16,423 in 2002.



Executive and Director Supplemental Retirement Plan:Effective January 1, 2003, the bank entered into a non-qualified supplemental executive and director retirement plan with various officers and directors of
the bank which provides them with income benefits payable at retirement age or death. In connection with this plan, the bank purchased life insurance contracts in 2002 for $2,000,000. These contracts are not assets of the plan but are instead owned
by the bank and had cash surrender values of $2,026,545 at December 31, 2004 and $2,103,328 at December 31, 2003. Liabilities under the plan were $412,236 at December 31, 2004 and $194,821 at December 31, 2003. Expenses of the plan, net of income
for the increase in the cash surrender value, were $99,118 in 2004 and $127,000 in 2003. No liabilities existed, nor were expenses incurred, prior to the 2003 inception date.



Postretirement Healthcare and Life Insurance Plan: Citizens National Bank sponsors a postretirement healthcare plan
and a postretirement life insurance plan for all retired employees that meet certain eligibility requirements. Both plans are contributory with retiree contributions that are adjustable based on various factors, some of which are discretionary.
These factors are intended to hold constant the maximum monthly benefit of $100 payable per eligible retiree for postretirement health care. Accordingly, an assumed 1 percentage point increase or decrease in healthcare cost trend rates would not
impact the healthcare plans accumulated postretirement benefit obligation or the aggregate of the plans service and interest costs. Both the healthcare plan and life insurance plan are unfunded.



Additional information regarding our defined benefit pension and other
postretirement benefit obligation plans is provided below. The measurement date used for the pension disclosures is October 31.



47



---

##### Table of Contents

|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|---------------------------------------------- |  | ---------------- | --------- | - | -------------- | - | --------- | ---- |  | - | -------- | - |  | - | -------- | -
|                                               |  | Pension Benefits |           |   | Other Benefits |  
|                                               |  | 2004             |           |   | 2003           |   |           | 2004 |  |   | 2003     |  
|Change in benefit obligation                   |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|                                               |  |                  |           |  
|Benefit obligation at beginning of year        |  | $                | 3,858,041 |   |                | $ | 3,521,816 |      |  | $ | 561,114  |   |  | $ | 530,576  |  
|Service cost                                   |  |                  | 98,265    |   |                |   | 86,315    |      |  |   | 28,104   |   |  |   | 23,590   |  
|Interest cost                                  |  |                  | 250,813   |   |                |   | 243,011   |      |  |   | 33,021   |   |  |   | 33,628   |  
|Actuarial (gain)/loss                          |  |                  | 55,522    |   |                |   | 186,683   |      |  |   | (29,697  | ) |  |   | 15,963   |  
|Benefits paid                                  |  |                  | (176,683  | ) |                |   | (179,784  | )    |  |   | (21,460  | ) |  |   | (42,643  | )
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Benefit obligation at end of year              |  | $                | 4,085,958 |   |                | $ | 3,858,041 |      |  | $ | 571,082  |   |  | $ | 561,114  |  
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Change in plan assets                          |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Fair value of plan assets at beginning of year |  | $                | 3,521,702 |   |                | $ | 3,277,945 |      |  | $ |         |   |  | $ |         |  
|Actual return/(loss) on plan assets            |  |                  | 309,165   |   |                |   | 423 541   |      |  |   |         |   |  |   |         |  
|Employer contribution                          |  |                  |          |   |                |   |          |      |  |   | 21,460   |   |  |   | 42,643   |  
|Plan participants contributions               |  |                  |          |   |                |   |          |      |  |   |         |   |  |   |         |  
|Benefits paid                                  |  |                  | (208,145  | ) |                |   | (179,784  | )    |  |   | (21,460  | ) |  |   | (42,643  | )
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Fair value of plan assets at end of year       |  | $                | 3,622,722 |   |                | $ | 3,521,702 |      |  | $ |         |   |  | $ |         |  
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Funded status                                  |  | $                | (436,236  | ) |                | $ | (336,339  | )    |  | $ | (571,082 | ) |  | $ | (561,114 | )
|Unrecognized net actuarial (gain)/loss         |  |                  | 1,396,559 |   |                |   | 1,281,557 |      |  |   | (144,588 | ) |  |   | (86,740  | )
|Unrecognized prior service benefit             |  |                  | (63,459   | ) |                |   | (80,427   | )    |  |   |         |   |  |   |         |  
|Unrecognized net obligation at transition      |  |                  |          |   |                |   | (688      | )    |  |   | 167,555  |   |  |   | 188,501  |  
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  
|Prepaid/(accrued) benefit cost                 |  | $                | 869,864   |   |                | $ | 864,103   |      |  | $ | (548,115 | ) |  | $ | (459,353 | )
|                                               |  |                  |           |   |                |   |           |      |  |   |          |   |  |   |          |  



48



---

##### Table of Contents

The accumulated benefit obligation of our pension plan was $3,500,581 at October 31, 2004 and $3,322,278
at October 31, 2003.



|                                          |  |                  |          |   |                |   |          |      |  |   |          |   |      |   |        |      |   |        |   |  |   |        |  
|----------------------------------------- |  | ---------------- | -------- | - | -------------- | - | -------- | ---- |  | - | -------- | - | ---- | - | ------ | ---- | - | ------ | - |  | - | ------ | -
|                                          |  | Pension Benefits |          |   | Other Benefits |  
|                                          |  | 2004             |          |   | 2003           |   |          | 2002 |  |   | 2004     |   | 2003 |   |        | 2002 |  
|Components of net periodic (benefit) cost |  |                  |          |   |                |   |          |      |  |   |          |   |      |   |        |      |   |        |   |  |   |        |  
|                                          |  |                  |          |   |                |  
|Service cost                              |  | $                | 98,265   |   |                | $ | 86,315   |      |  | $ | 88,114   |   |      | $ | 28,104 |      | $ | 23,590 |   |  | $ | 20,120 |  
|Interest cost                             |  |                  | 250,813  |   |                |   | 243,011  |      |  |   | 231,209  |   |      |   | 33,021 |      |   | 33,628 |   |  |   | 32,519 |  
|Expected return on plan assets            |  |                  | (353,823 | ) |                |   | (363,222 | )    |  |   | (370,363 | ) |      |   |       |      |   | (4,039 | ) |  |   | (4,537 | )
|Net amortization and deferral             |  |                  | (1,016   | ) |                |   | (40,089  | )    |  |   | (41,489  | ) |      |   | 17,130 |      |   | 20,946 |   |  |   | 20,946 |  
|                                          |  |                  |          |   |                |   |          |      |  |   |          |   |      |   |        |      |   |        |   |  |   |        |  
|Net periodic (benefit) cost               |  | $                | (5,761   | ) |                | $ | (73,985  | )    |  | $ | (92,529  | ) |      | $ | 78,255 |      | $ | 74,125 |   |  | $ | 69.048 |  
|                                          |  |                  |          |   |                |   |          |      |  |   |          |   |      |   |        |      |   |        |   |  |   |        |  



Unrecognized prior
service cost is expensed using a straight-line amortization of the cost over the average future service of employees expected to receive benefits under the plan.



|                                                                         |  |                  |   |  |                |   |  |      |   |  |      |   |  |      |   |  |      |  
|------------------------------------------------------------------------ |  | ---------------- | - |  | -------------- | - |  | ---- | - |  | ---- | - |  | ---- | - |  | ---- | -
|                                                                         |  | Pension Benefits |   |  | Other Benefits |  
|                                                                         |  | 2004             |   |  | 2003           |   |  | 2002 |   |  | 2004 |   |  | 2003 |   |  | 2002 |  
|Weighted-average assumptions used to determine net periodic benefit cost |  |                  |   |  |                |   |  |      |   |  |      |   |  |      |   |  |      |  
|Discount rate                                                            |  | 6.50             | % |  | 7.00           | % |  | 7.25 | % |  | 6.25 | % |  | 6.25 | % |  | 6.75 | %
|Expected long-term return on plan assets                                 |  | 8.50             | % |  | 8.50           | % |  | 8.50 | % |  | 6.75 | % |  | 6.75 | % |  | 6.75 | %
|Rate of compensation increase                                            |  | 3.50             | % |  | 4.00           | % |  | 4.25 | % |  | N/A  |   |  | N/A  |   |  | N/A  |  



|                                                                   |  |                  |   |  |                |   |  |      |   |  |      |  
|------------------------------------------------------------------ |  | ---------------- | - |  | -------------- | - |  | ---- | - |  | ---- | -
|                                                                   |  | Pension Benefits |   |  | Other Benefits |  
|                                                                   |  | 2004             |   |  | 2003           |   |  | 2004 |   |  | 2003 |  
|Weighted-average assumptions used to determine benefit obligations |  |                  |   |  |                |   |  |      |   |  |      |  
|Discount rate                                                      |  | 6.50             | % |  | 6.50           | % |  | 6.25 | % |  | 6.25 | %
|Rate of compensation increase                                      |  | 3.50             | % |  | 3.50           | % |  | N/A  |   |  | N/A  |  



The expected long-term rate of return
for the pension plan is based on the expected return of each of the plans asset categories (detailed below), weighted based on the median of the target allocation of each category.



Assumed Health Care Cost Trend Rates



The discretionary factors contained within our postretirement health care plan are intended to hold constant the maximum monthly benefit of $100 payable
per eligible retiree. Accordingly, an assumed 1 percentage point increase or decrease in health care cost trend rates would not impact the health care plans accumulated projected benefit obligation or its service and interest costs.



49



---

##### Table of Contents

Plan Assets



|                  |  |                       |   |      |                |   |      |                                              |   |  |     |  
|----------------- |  | --------------------- | - | ---- | -------------- | - | ---- | -------------------------------------------- | - |  | --- | -
|                  |  | TargetAllocation 2005 |   |      | AllowableRange |   |      | TargetPercentage of PlanAssets at October 31 |  
|                  |  |                       |   | 2004 |                |   | 2003 |                                             
|Plan Assets       |  |                       |   |      |                |   |      |                                              |   |  |     |  
|Equity Securities |  | 70                    | % |      | 40-80          | % |      | 70                                           | % |  | 70  | %
|Debt Securities   |  | 25                    | % |      | 20-40          | % |      | 25                                           | % |  | 26  | %
|Real Estate       |  | 0                     | % |      | 0              | % |      | 0                                            | % |  | 0   | %
|Other             |  | 5                     | % |      | 3-10           | % |      | 5                                            | % |  | 4   | %
|                  |  |                       |   |      |                |   |      |                                              |   |  |     |  
|Total             |  | 100                   | % |      |                |   |      | 100                                          | % |  | 100 | %
|                  |  |                       |   |      |                |   |      |                                              |   |  |     |  



Investment Policy and Strategy



The policy, as established by the Pension Committee, is to invest assets
per the target allocations stated above. The assets will be reallocated periodically to meet the above target allocations. The investment policy will be reviewed periodically, under the advisement of a certified investment advisor, to determine if
the policy should be changed.



The overall investment return goal is to achieve
a return greater than a blended mix of stated indices tailored to the same asset mix of the plan assets by 0.5% after fees over a rolling 5-year moving average basis.



Allowable assets include cash equivalents, fixed income securities, equity securities, exchange traded index funds and GICs. Prohibited
investments include, but are not limited to, commodities and future contracts, private placements, options, limited partnerships, venture capital investments, real estate and IO, PO, and residual tranche CMOs. Unless a specific derivative security
is allowed per the plan document permission must be sought from the Pension Committee to include such investments.



In order to achieve a prudent level of portfolio diversification, the securities of any one company should not exceed more that 10% of the total plan assets, and no more
that the 25% of total plan assets should be invested in any one industry (other than securities of U.S. Government or Agencies). Additionally, no more than 20% of the plan assets shall be invested in foreign securities (both equity and fixed).



Cash Flows



Contributions:We expect to contribute approximately $65,000 to our
pension plan in 2005. No contributions are expected to be made to our other postretirement plans, however.



Estimated Future Benefits Payments: The following benefit payments, which reflect future service, are expected to be paid:



|          |  |                  |           |                |   |        
|--------- |  | ---------------- | --------- | -------------- | - | -------
|          |  | Pension Benefits |           | Other Benefits
|2005      |  | $                | 218,825   |                | $ | 26,110 
|2006      |  |                  | 224,783   |                |   | 27,000 
|2007      |  |                  | 243,553   |                |   | 32,112 
|2008      |  |                  | 259,327   |                |   | 36,245 
|2009      |  |                  | 270,029   |                |   | 36,740 
|2010-2014 |  |                  | 1,428,188 |                |   | 200,584



50



---

##### Table of Contents

Note 11. Other Borrowings



Short-Term Borrowings: During 2004 and 2003, our short-term borrowings consisted of securities sold under agreements
to repurchase (repurchase agreements), advances under a line of credit with the Federal Home Loan Bank of Pittsburgh (FHLB) and federal funds purchased. Interest is paid on the repurchase agreements based on either fixed or variable rates as
determined upon origination. At December 31, 2004 and 2003, securities with an amortized cost of $17,427,348 and $17,377,142 respectively, and estimated fair values of $17,395,887 and $17,903,781, respectively, were pledged to secure the repurchase
agreements.



As a member of the FHLB, the bank has access to
various lines of credit under programs administered by the FHLB. Borrowings under these arrangements bear interest at the interest rate posted by the FHLB on the day of the borrowing and are subject to change daily. The lines of credit are secured
by a blanket lien on all unpledged and unencumbered assets.



The following information is provided relative to our short-term borrowing obligations:



|                                              |  |                     |            |   |               |   |           |                        |  |   |                     |   |  |               |            |   |                        |   |           |   |  |   |  
|--------------------------------------------- |  | ------------------- | ---------- | - | ------------- | - | --------- | ---------------------- |  | - | ------------------- | - |  | ------------- | ---------- | - | ---------------------- | - | --------- | - |  | - | -
|                                              |  | 2004                |            |   | 2003         
|                                              |  | RepurchaseAgreement |            |   | Line ofCredit |   |           | Federal FundsPurchased |  |   | RepurchaseAgreement |   |  | Line ofCredit |            |   | Federal FundsPurchased
|Amount outstanding at December 31             |  | $                   | 19,080,155 |   |               | $ | 3,130,000 |                        |  | $ | 300,000             |   |  | $             | 19,066,301 |   |                        | $ | 3,000,000 |   |  | $ | 
|Weighted average interest rate at December 31 |  |                     | 1.54       | % |               |   | 2.21      | %                      |  |   | 2.50                | % |  |               | 1.19       | % |                        |   | 1.03      | % |  |   | 
|Maximum month-end amount outstanding          |  | $                   | 20,090,632 |   |               | $ | 3,130,000 |                        |  | $ | 300,000             |   |  | $             | 19,066,301 |   |                        | $ | 4,048,000 |   |  | $ | 
|Average daily amount outstanding              |  | $                   | 18,487,333 |   |               | $ | 667,135   |                        |  | $ | 822                 |   |  | $             | 10,899,604 |   |                        | $ | 1,078,952 |   |  | $ | 
|Weighted average interest rate for the year   |  |                     | 1.62       | % |               |   | 1.35      | %                      |  |   | 2.50                | % |  |               | 2.20       | % |                        |   | 1.30      | % |  |   | 



Long-Term
Borrowings:Long-term borrowings of $4,146,232 and $3,402,902 at December 31, 2004 and 2003, respectively, consist of advances from the FHLB which are used to finance specific lending activities. The weighted average interest rate at December
31, 2004 was 2.43%. The weighted average interest rate for the year ending December 31, 2004 was 2.62%.



A summary of the maturities of the long-term borrowings for the next five years is as follows:



|                    |  |        |          
|------------------- |  | ------ | ---------
|Year                |  | Amount
|2005                |  | $      | 2,284,862
|2006                |  |        | 1,228,840
|2007                |  |        | 509,457  
|2008                |  |        | 7,339    
|2009                |  |        | 7,714    
|2010 and thereafter |  |        | 108,020  
|                    |  |        |          
|Total               |  | $      | 4,146,232
|                    |  |        |          



Note 12. Commitments and
Contingencies



At December 31, 2004 and 2003, the bank
maintained required reserve balances with the Federal Reserve Bank of Richmond approximating $1,842,000 and $1,756,000, respectively. The bank does not earn interest on such reserve balances.



Litigation: We are involved in various legal actions arising in the
ordinary course of business. In the opinion of counsel, the outcome of these matters will not have a significant adverse effect on our financial condition or results of operations.



51



---

##### Table of Contents

Financial Instruments With Off-Balance-Sheet Risk: The bank is a party to financial instruments
with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees,
elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of those instruments reflect the extent of involvement the bank has in particular classes of financial instruments.



|                                                                  |  |                 |            |      |   |           
|----------------------------------------------------------------- |  | --------------- | ---------- | ---- | - | ----------
|                                                                  |  | Contract Amount
|Financial instruments whose contractamounts represent credit risk |  | 2004            |            | 2003
|Commitments to extend credit                                      |  | $               | 22,967,098 |      | $ | 29,973,506
|Standby letters of credit                                         |  |                 | 468,372    |      |   | 239,028   
|                                                                  |  |                 |            |      |   |           
|Total                                                             |  | $               | 23,435,470 |      | $ | 30,212,534
|                                                                  |  |                 |            |      |   |           



The banks
exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The bank uses the
same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.



Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract.
Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The bank evaluates each customers credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the bank upon extension of credit, is based on managements credit evaluation. Collateral held varies but may include accounts receivable, inventory, equipment or real estate.



Standby letters of credit are conditional commitments issued by the bank to
guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending
loans. These letters of credit are generally uncollateralized.



Note 13.
Shareholders Equity and Restrictions on Dividends



The primary source of funds for the dividends paid by Citizens Financial Corp. is dividends received from Citizens National Bank. Dividends paid by the bank are subject to restrictions by banking regulations. The most restrictive provision
requires approval by the Office of the Comptroller of the Currency if dividends declared in any year exceed the years net income, as defined, plus the retained net profits of the two preceding years. At December 31, 2004, the net retained
profits available for distribution to Citizens Financial Corp. as dividends without regulatory approval approximate $1,755,580 or 8.7% of consolidated net assets.



The bank is subject to various regulatory capital requirements administered by the federal banking agencies. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action, the bank must meet specific capital guidelines that involve quantitative measures of the banks assets, liabilities and certain off-balance-sheet items as calculated
under regulatory accounting practices. The banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.



Quantitative measures established by regulation to ensure capital adequacy
require the bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier I capital (as defined) to average assets (as
defined). We believe, as of December 31, 2004, that the bank meets all capital adequacy requirements to which it is subject.



The most recent notification from the Office of the Comptroller of the Currency categorized the bank as well capitalized under the regulatory framework
for prompt corrective action. To be categorized as well capitalized the bank must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table below. There are no conditions or events since that
notification that we believe have changed the banks category.



52



---

##### Table of Contents

The banks actual capital amounts and ratios, which are the same as those for the holding company on
a consolidated basis, are presented in the following table (in thousands).



|                                        |  |        |        |       |                               |   |        |                                                                  |        |  |      |        |  |       |        |  |       |  
|--------------------------------------- |  | ------ | ------ | ----- | ----------------------------- | - | ------ | ---------------------------------------------------------------- | ------ |  | ---- | ------ |  | ----- | ------ |  | ----- | -
|                                        |  | Actual |        |       | For Capital Adequacy Purposes |   |        | To Be Well Capitalized Under Prompt Corrective Action Provisions |       
|                                        |  |        |       
|                                        |  | Amount |        | Ratio |                               |   | Amount |                                                                  | Ratio  |  |      | Amount |  | Ratio |       
|As of December 31, 2004:                |  |        |        |       |                               |   |        |                                                                  |        |  |      |        |  |       |        |  |       |  
|Total Capital(to Risk Weighted Assets)  |  | $      | 21,400 |       | 14.18                         | % |        | $                                                                | 12,073 |  | 8.00 | %      |  | $     | 15,092 |  | 10.00 | %
|Tier I Capital(to Risk Weighted Assets) |  |        | 20,022 |       | 13.27                         | % |        |                                                                  | 6,037  |  | 4.00 | %      |  |       | 9,055  |  | 6.00  | %
|Tier I Capital(to Average Assets)       |  |        | 20,022 |       | 9.37                          | % |        |                                                                  | 8,547  |  | 4.00 | %      |  |       | 12,821 |  | 5.00  | %
|                                        |  |        |        |       |                               |  
|As of December 31, 2003:                |  |        |        |       |                               |   |        |                                                                  |        |  |      |        |  |       |        |  |       |  
|Total Capital(to Risk Weighted Assets)  |  | $      | 21,044 |       | 14.52                         | % |        | $                                                                | 11,589 |  | 8.00 | %      |  | $     | 14,487 |  | 10.00 | %
|Tier I Capital(to Risk Weighted Assets) |  |        | 19,648 |       | 13.56                         | % |        |                                                                  | 5,795  |  | 4.00 | %      |  |       | 8,692  |  | 6.00  | %
|Tier I Capital(to Average Assets)       |  |        | 19,648 |       | 9.49                          | % |        |                                                                  | 8,282  |  | 4.00 | %      |  |       | 12,423 |  | 5.00  | %



Note 14. Fair Value of Financial
Instruments and Interest Rate Risk



The following
summarizes the methods and significant assumptions used in estimating fair value disclosures for financial instruments.



Cash and due from banks: The carrying values of cash and due from banks approximate their estimated fair values.



Federal funds sold: The carrying values of federal funds sold
approximate their estimated fair values.



Securities:
Estimated fair values of securities are based on quoted market prices, where available. If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.



Loans: The estimated fair values for loans are computed based on
scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms to borrowers of similar credit quality. No prepayments of principal are assumed.



Accrued interest receivable and payable: The carrying values of
accrued interest receivable and payable approximate their estimated fair values.



Deposits: The estimated fair values of demand deposits (i.e. noninterest bearing and interest bearing checking), money market, savings and other variable rate deposits approximate their carrying values. Fair
values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities. Any intangible value of long-term relationships with depositors is not considered in
estimating the fair values disclosed.



Short-term
borrowings: The carrying values of short-term borrowings approximate their estimated fair values.



53



---

##### Table of Contents

Long-term borrowings: The fair values of long-term borrowings are estimated by discounting
scheduled future payments of principal and interest at current rates available on borrowings with similar terms.



Off-balance-sheet instruments: The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently
charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present credit standing of the counterparties. The amounts of fees currently charged on commitments and standby letters of credit are deemed
insignificant, and therefore, the estimated fair values and carrying values are not shown below.



Derivative Financial Instruments: The fair values of the interest rate swaps are based on quoted market prices of like products.



The carrying values and estimated fair values of the companys financial
instruments are summarized below:



|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            
|------------------------------------ |  | ----------------- | ----------- | -------------------- | - | -------------- |  | -------------------- | ----------- |  | - | -----------
|                                     |  | December 31, 2004 |             | December 31, 2003   
|                                     |  | Carrying Value    |             | Estimated Fair Value |   | Carrying Value |  | Estimated Fair Value
|Financial assets:                    |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Cash and due from banks              |  | $                 | 5,475,798   |                      | $ | 5,475,798      |  | $                    | 5,952,297   |  | $ | 5,952,297  
|Securities available for sale        |  |                   | 53,038,545  |                      |   | 53,038,545     |  |                      | 60,077,178  |  |   | 60,077,178 
|Loans, net                           |  |                   | 145,422,688 |                      |   | 141,660,996    |  |                      | 134,311,352 |  |   | 139,712,494
|Accrued interest receivable          |  |                   | 1,118,499   |                      |   | 1,118,499      |  |                      | 1,096,486   |  |   | 1,096,486  
|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Total financial assets               |  | $                 | 205,055,530 |                      | $ | 201,293,838    |  | $                    | 201,437,313 |  | $ | 206,838,455
|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Financial liabilities:               |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Deposits                             |  | $                 | 165,300,652 |                      | $ | 164,955,655    |  | $                    | 161,548,549 |  | $ | 162,208,128
|Short-term borrowings                |  |                   | 22,510,155  |                      |   | 22,510,155     |  |                      | 22,066,301  |  |   | 22,066,301 
|Long-term borrowings                 |  |                   | 4,146,232   |                      |   | 4,091,244      |  |                      | 3,402,902   |  |   | 3,433,212  
|Accrued interest payable             |  |                   | 243,908     |                      |   | 243,908        |  |                      | 266,048     |  |   | 266,048    
|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Total financial liabilities          |  | $                 | 192,200,947 |                      | $ | 191,800,962    |  | $                    | 187,283,800 |  | $ | 187,973,689
|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Financial Instruments:               |  |                   |             |                      |   |                |  |                      |             |  |   |            
|Interest rate swaps and call options |  | $                 | 82,459      |                      | $ | 82,459         |  | $                    | 108,691     |  | $ | 108,691    
|                                     |  |                   |             |                      |   |                |  |                      |             |  |   |            



The company
assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the companys financial instruments will change when interest rate levels change and that
change may be either favorable or unfavorable to the company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less
likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less
likely to do so in a falling rare environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that
mitigate the companys overall interest rate risk.



Note 15. Condensed
Financial Statements of Parent Company



Information
relative to the parent companys balance sheets at December 31, 2004 and 2003, and the related statements of income and cash flows for the years ended December 31, 2004, 2003 and 2002, are presented below.



|                                                                                  |  |              |            |   |      |   |            |  
|--------------------------------------------------------------------------------- |  | ------------ | ---------- | - | ---- | - | ---------- | -
|                                                                                  |  | December 31, |           
|Balance Sheets                                                                    |  | 2004         |            |   | 2003 |  
|Assets                                                                            |  |              |            |   |      |   |            |  
|Cash                                                                              |  | $            | 2,654      |   |      | $ | 2,247      |  
|Investment in subsidiaries                                                        |  |              | 20,220,127 |   |      |   | 20,476,167 |  
|                                                                                  |  |              |            |   |      |   |            |  
|Total assets                                                                      |  | $            | 20,222,781 |   |      | $ | 20,478,414 |  
|                                                                                  |  |              |            |   |      |   |            |  
|Shareholders equity                                                              |  |              |            |   |      |   |            |  
|                                                                                  |  |             
|Common stock, $2.00 par value, 2,250,000 shares authorized, issued 750,000 shares |  | $            | 1,500,000  |   |      | $ | 1,500,000  |  
|Additional paid-in capital                                                        |  |              | 2,100,000  |   |      |   | 2,100,000  |  
|Retained earnings                                                                 |  |              | 19,650,112 |   |      |   | 18,965,862 |  
|Accumulated other comprehensive income                                            |  |              | 57,987     |   |      |   | 675,016    |  
|Treasury stock at cost, 126,087 and 118,622 shares, respectively                  |  |              | (3,085,318 | ) |      |   | (2,762,464 | )
|                                                                                  |  |              |            |   |      |   |            |  
|Total shareholders equity                                                        |  | $            | 20,222,781 |   |      | $ | 20,478,414 |  
|                                                                                  |  |              |            |   |      |   |            |  



54



---

##### Table of Contents

|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|--------------------------------------------------------------------------------- |  | -------------------------------- | ---------- | - | ---- | - | ---------- | ---- |  | - | --------- | -
|                                                                                  |  | For the Years Ended December 31, |           
|Statements of Income                                                              |  | 2004                             |            |   | 2003 |   |            | 2002 | 
|Income - dividends from subsidiary bank                                           |  | $                                | 1,298,650  |   |      | $ | 1,571,515  |      |  | $ | 983,581   |  
|Expenses - operating                                                              |  |                                  | 3,300      |   |      |   | 5,681      |      |  |   | 4,500     |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Income before equity in undistributed income of subsidiaries                      |  |                                  | 1,295,350  |   |      |   | 1,565,834  |      |  |   | 979,081   |  
|Equity in undistributed income of subsidiaries                                    |  |                                  | 360,989    |   |      |   | 446,115    |      |  |   | 948,476   |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Net income                                                                        |  | $                                | 1,656,339  |   |      | $ | 2,011,949  |      |  | $ | 1,927,557 |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|                                                                                  | 
|                                                                                  |  | For the Years Ended December 31, |           
|Statements of Cash Flows                                                          |  | 2004                             |            |   | 2003 |   |            | 2002 | 
|Cash Flows from Operating Activities                                              |  |                                  |            |   |      |   |            |      |  |   |           |  
|Net income                                                                        |  | $                                | 1,656,339  |   |      | $ | 2,011,949  |      |  | $ | 1,927,557 |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                                  |            |   |      |   |            |      |  |   |           |  
|Equity in undistributed income of subsidiaries                                    |  |                                  | (360,989   | ) |      |   | (446,115   | )    |  |   | (948,476  | )
|(Increase)/decrease in amount due from subsidiary                                 |  |                                  |           |   |      |   | 3,299      |      |  |   | 1,000     |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Cash provided by Operating activities                                             |  |                                  | 1,295,350  |   |      |   | 1,569,133  |      |  |   | 980,081   |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Cash Flows from Investing Activities                                              |  |                                  |           |   |      |   |           |      |  |   |          |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Cash Flows from Financing Activities                                              |  |                                  |            |   |      |   |            |      |  |   |           |  
|Dividends paid to shareholders                                                    |  |                                  | (972,089   | ) |      |   | (958,345   | )    |  |   | (906,057  | )
|Acquisition of treasury stock                                                     |  |                                  | (322,854   | ) |      |   | (611,517   | )    |  |   | (76,381   | )
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Cash used in financing activities                                                 |  |                                  | (1,294,943 | ) |      |   | (1,569,862 | )    |  |   | (982,438  | )
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Increase/(decrease) in cash                                                       |  |                                  | 407        |   |      |   | (729       | )    |  |   | (2,357    | )
|                                                                                  |  |                                  |           
|Cash:                                                                             |  |                                  |            |   |      |   |            |      |  |   |           |  
|Beginning                                                                         |  |                                  | 2,247      |   |      |   | 2,976      |      |  |   | 5,333     |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  
|Ending                                                                            |  | $                                | 2,654      |   |      | $ | 2,247      |      |  | $ | 2,976     |  
|                                                                                  |  |                                  |            |   |      |   |            |      |  |   |           |  



55



---

##### Table of Contents

Report of Independent Registered Public Accounting Firm



To the Board of Directors

Citizens Financial
Corp. and Subsidiaries

Elkins, West Virginia



We have audited the consolidated balance sheet of Citizens Financial Corp. and Subsidiaries as of December 31, 2004, and the related consolidated statements of income,
comprehensive income, changes in shareholders equity and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial
statements based on our audit. The financial statements of Citizens Financial Corp. and Subsidiaries for the years ended December 31, 2003 and 2002 were audited by other auditors whose report, dated January 9, 2004, expressed an unqualified opinion
on those statements.



We conducted our audit in accordance with the standards
of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.



In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Citizens Financial Corp. and Subsidiaries as of December 31, 2004, and the
results of their operations and their cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.



Yount, Hyde & Barbour, P.C.



Winchester, Virginia

January 7, 2005



56



---

##### Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure



No reportable items.



Item 9A. Controls and Procedures



As of the end of the period covered by this Annual Report on Form 10-K, the company, under the supervision and with the participation of management, including the chief executive officer and principal financial officer, carried out an
evaluation of the effectiveness of the design and operation of the companys disclosure controls and procedures pursuant to Exchange Act Rules 13a-14 and 15-d-14. Based upon that evaluation, the chief executive officer and principal financial
officer concluded that the companys disclosure controls and procedures are effective in timely alerting them to material information relating to the company which is required to be included in the companys periodic SEC filings.
Subsequent to the date of that evaluation, there have been no significant changes in the companys internal controls or in other factors that could significantly offset internal controls, nor were any corrective actions required with regard to
significant deficiencies or material weaknesses.



PART III



Item 10. Directors and Executive
Officers of the Registrant



The number of directors of the
company may consist of not less than five nor more than 25 persons in accordance with the companys Articles of Incorporation. The number of directors is fixed by resolution of a majority vote of shareholders and currently stands at ten. Among
them, Mr. John A. Yeager, CPA, serves as the companys audit committee financial expert. Mr. Yeager received his bachelors degree in accounting from West Virginia University in 1980 and has six years experience in public accounting.
During that time Mr. Yeager gained experience in the audit of banks whose characteristics and complexity are similar to Citizens. Mr. Yeager also has served as controller for two nonbanking companies for approximately eighteen years. He has served
on the board of directors of Citizens National Bank since April, 1999 and of Citizens Financial Corp. since April, 2003. His current term on the holding company board expires in April, 2006. The following table sets forth the names of all of the
persons who have served as directors of Citizens Financial Corp. for the year ended December 31, 2004, their ages and principal occupations, their length of service to the company and the expiration of their present terms.



|                   |  |                                             |  |                    |  |                     
|------------------ |  | ------------------------------------------- |  | ------------------ |  | --------------------
|Name and Age       |  | Principal Occupation During Past Five Years |  | Director Since (1) |  | Present Term Expires
|Robert N. Alday    |  | President,                                  |  | September, 1986    |  | April, 2006         
|89                 |  | Phil Williams                               |  |                    |  |                     
|                   |  | Coal Company                                |  |                    |  |                     
|                   |  |                                             | 
|Max L. Armentrout  |  | President, and                              |  | September, 1986    |  | April, 2005 (2)     
|67                 |  | Chairman of the Board                       |  |                    |  |                     
|                   |  | Laurel Lands Corp.;                         |  |                    |  |                     
|                   |  | Chairman of the                             |  |                    |  |                     
|                   |  | Board, Citizens                             |  |                    |  |                     
|                   |  | Financial Corp.                             |  |                    |  |                     
|                   |  |                                             | 
|William J. Brown   |  | President, Hess                             |  | February, 2000     |  | April, 2007         
|58                 |  | Oil Co., Inc.;                              |  |                    |  |                     
|                   |  |                                             | 
|Edward L. Campbell |  | Co-Owner,                                   |  | February, 2000     |  | April, 2007         
|65                 |  | Retired, Campbells                         |  |                    |  |                     
|                   |  | Market                                      |  |                    |  |                     



57



---

##### Table of Contents

|                     |  |                                             |  |                    |  |                     
|-------------------- |  | ------------------------------------------- |  | ------------------ |  | --------------------
|Name and Age         |  | Principal Occupation During Past Five Years |  | Director Since (1) |  | Present Term Expires
|John F. Harris       |  | Retired,                                    |  | September, 1986    |  | April, 2005 (2)     
|77                   |  | Transportation                              |  |                    |  |                     
|                     |  | Industry; Senior                            |  |                    |  |                     
|                     |  | Vice President,                             |  |                    |  |                     
|                     |  | Citizens National Bank                      |  |                    |  |                     
|                     |  |                                             | 
|Cyrus K. Kump        |  | President,                                  |  | June, 1992         |  | April, 2006         
|58                   |  | Kump Enterprises;                           |  |                    |  |                     
|                     |  | Kerr Real Estate                            |  |                    |  |                     
|                     |  |                                             | 
|Robert J. Schoonover |  | President and                               |  | April, 1998        |  | April, 2007         
|65                   |  | Chief Executive                             |  |                    |  |                     
|                     |  | Officer, Citizens                           |  |                    |  |                     
|                     |  | Financial Corp.                             |  |                    |  |                     
|                     |  | and Citizens                                |  |                    |  |                     
|                     |  | National Bank                               |  |                    |  |                     
|                     |  |                                             | 
|L. T. Williams       |  | Consultant,                                 |  | September, 1986    |  | April, 2005 (2)     
|74                   |  | Retired, Elkins                             |  |                    |  |                     
|                     |  | Builders Supply                             |  |                    |  |                     
|                     |  |                                             | 
|John A. Yeager, CPA  |  | Controller,                                 |  | April, 2003        |  | April, 2006         
|46                   |  | Newlons International                      |  |                    |  |                     
|                     |  | Sales, LLC                                  |  |                    |  |                     

---

|(1) | All of the above named directors, with the exception of Mr. Alday, have also served as directors of Citizens National Bank for the past five years on a continuous basis. Mr. Alday
has not served Citizens National Bank in any official capacity.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Messrs. Armentrout, Harris and Williams have been nominated to stand for reelection to an additional 3 year term expiring in April, 2008. Mr. Raymond L. Fair, who had served as a
director and would have stood for reelection with Messrs. Armentrout, Harris and Williams, became deceased in 2004. In his place Mr. William T. Johnson, Jr. has been nominated for election to a 3 year term expiring in April 2008.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Mr. Johnson has served as an officer of the
bank since 1978 and since 1995 has acted as the banks executive vice president. The banks current president, Mr. Robert J. Schoonover, has announced his intention to retire from that position on April 16, 2005 and Mr. Johnson has been
nominated to fill that position.



Set forth below are the
executive officers of Citizens Financial Corp., their age, present position and relations that have existed with affiliates and others during the past five years.



|                     |  |                  |  |                                                                       
|-------------------- |  | ---------------- |  | ----------------------------------------------------------------------
|Name and Age         |  | Present Position |  | Principal Occupation and Banking Experience
During the Last Five Years
|Max L. Armentrout    |  | Chairman of      |  | President and Chairman of                                             
|67                   |  | the Board        |  | the Board, Laurel Lands Corp.;                                        
|                     |  |                  |  | Chairman of the Board,                                                
|                     |  |                  |  | Citizens Financial Corp.                                              
|                     |  |                 
|Robert J. Schoonover |  | President and    |  | President and Chief Executive                                         
|65                   |  | Chief Executive  |  | Officer, Citizens Financial Corp. and                                 
|                     |  | Officer          |  | Citizens National Bank                                                
|                     |  |                 
|Thomas K. Derbyshire |  | Vice President   |  | Senior Vice President and Chief Financial                             
|46                   |  | and Treasurer    |  | Officer, Citizens National Bank                                       
|                     |  |                 
|Leesa M. Harris      |  | Secretary        |  | Senior Vice President and Trust Officer,                              
|41                   |  |                  |  | Citizens National Bank; Executive                                     
|                     |  |                  |  | Secretary, Citizens National Bank                                     



58



---

##### Table of Contents

Citizens adopted a Code of Ethics that applies to all employees, including its executive officers. In the
event that Citizens makes any amendment to, or grants any waivers of, a provision of the Code of Ethics that applies to the principal executive officer, principal financial officer or principal accounting officer that requires disclosure under
applicable SEC rules, the company intends to disclose such amendment or waiver and the reasons therefore, and Citizens will disclose the nature of such amendment or waiver in a report on Form 8-K. Citizens Code of Ethics may be viewed by
accessing our website at www.cnbelkins.com.



Item 11. Executive Compensation



The executive officers of Citizens Financial Corp. serve without compensation from the company. They are, however, compensated by Citizens National Bank for serving as bank officers with the exception of Mr. Armentrout who is not employed
by the bank. The following table sets forth the compensation of the companys CEO for the years 2004, 2003 and 2002 as well as that of other officers who received total annual salary and bonus exceeding $100,000.



SUMMARY COMPENSATION TABLE



|                                                                                                |  |              |  |        |                       |       |   |                                   |  |   |                   
|----------------------------------------------------------------------------------------------- |  | ------------ |  | ------ | --------------------- | ----- | - | --------------------------------- |  | - | ------------------
|Name and Principal
Position                                                                     |  | Year         |  | Salary |                       | Bonus |   | Other Annual Compensation (1) (2)
|Robert J. Schoonover, President & CEO Citizens Financial Corp. and Citizens National Bank       |  | 200420032002 |  | $      | 129,732122,538106,235 |       | $ |                                |  | $ | 19,22318,02212,412
|                                                                                                |  |              |  |       
|Thomas K. Derbyshire VP & Treasurer, Citizens Financial Corp. SVP & CFO, Citizens National Bank |  | 2004         |  | $      | 106,539               |       | $ |                                  |  | $ | 4,172             

---

|(1) | The banks group life and health insurance program, which is paid for by the bank, is made available to all full-time employees and does not discriminate in favor of directors
or officers; however, in accordance with IRS Code Section 79, the cost of group term life insurance coverage for an individual in excess of $50,000 is added to the individuals earnings and is included in this figure. Also included in this
figure, are board fees earned, the companys contributions to the individuals 401(k) retirement savings program to which the individual has a vested interest and taxable income resulting from participation in a bank sponsored split dollar
life insurance program used to fund the executive and director supplemental retirement plan.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | The banks contributions to the pension plan, a defined benefit plan, are not and cannot be calculated separately for specific participants. No contributions were made by the
bank in the years presented. The banks executive supplemental income as well as its executive and director supplemental retirement plan provides retirement benefits conditioned upon continued employment until retirement or the satisfaction of
early retirement criteria. Participants are deemed to receive no compensation until such conditions are satisfied.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Neither the company nor the bank maintain any form of stock option, stock appreciation rights, or other long-term compensation plans. Directors of the
registrant are compensated for meetings attended in the amount of $100 per meeting. Directors of the bank receive $618 per meeting. Under normal circumstances, the Board of Citizens Financial Corp. meets quarterly while the Citizens National Bank
Board meets monthly. Directors who are members of the banks loan committee, which meets weekly, receive $720 per month. In addition, the chairman of Citizens Financial Corp. is paid $2,083 per month by the bank, while the senior vice-president
of the bank receives $1,750 monthly for his services. No employment contracts or change in control arrangements exist between any executive officer and the registrant, or its subsidiaries.



Compensation of the banks executive officers, including its president,
is determined by the personnel committee. The committee is comprised of five independent



59



---

##### Table of Contents

directors. Compensation levels are determined after consideration is given to net income objectives and cost of living factors. This process is consistent
with that used to determine the compensation levels of all other employees. No specific criteria exist which relates executive compensation to corporate performance and executives receive no preferential consideration in the establishment of
compensation.



Pension Benefits



Citizens Financial Corp. and Citizens Financial Services,
LLC, having no employees, have no retirement program, but Citizens National Bank has a pension program for its eligible employees. This pension plan is a qualified retirement plan and is available to all employees, including officers, who meet the
eligibility requirements. Directors do not participate in this plan. Pensions for all participants are based on five-year average final compensation. Annual compensation for the pension plan includes overtime pay and bonuses. Credits are received
for each year of participation at the following rates: 1 percent of the first $9,600.00 of the 5-year average final compensation and 1.5 percent of such average final compensation in excess of $9,600.00, all multiplied by years of service up to a
25-year maximum. The pension benefits are payable to participants on a monthly basis in the form of a joint and 50 percent survivor annuity for all married participants who do not elect otherwise, or in the form of a single life annuity for all
other participants or survivors. Joint and 100 percent survivorship, single life annuity or 120 payments guaranteed are other optional forms of distribution.



The following table represents the normal pension, beginning at age sixty-five, based upon assumed final pay and years of credited services:



|                     |  |                        |        |                        |   |                        |  |   |       
|-------------------- |  | ---------------------- | ------ | ---------------------- | - | ---------------------- |  | - | ------
|                     |  | Annual Benefits       
|Assumed Remuneration |  | 15 yrs.CreditedService |        | 20 yrs.CreditedService |   | 25 yrs.CreditedService
|$20,000              |  | $                      | 3,780  |                        | $ | 5,040                  |  | $ | 6,300 
|40,000               |  |                        | 8,280  |                        |   | 11,040                 |  |   | 13,800
|60,000               |  |                        | 12,780 |                        |   | 17,040                 |  |   | 21,300
|80,000               |  |                        | 17,280 |                        |   | 23,040                 |  |   | 28,800
|100,000              |  |                        | 21,780 |                        |   | 29,040                 |  |   | 36,300
|120,000              |  |                        | 26,280 |                        |   | 35,040                 |  |   | 43,800



The estimated credited
years of service for the executive officers of Citizens Financial Corp. in the pension plan of Citizens National Bank are as follows:



|                     |  |                           
|-------------------- |  | --------------------------
|                     |  | Years of Credited Service*
|Robert J. Schoonover |  | 31                        
|Thomas K. Derbyshire |  | 13                        

---

|* | Max L. Armentrout is not a participant in the pension plan of Citizens National Bank.
|- | -------------------------------------------------------------------------------------



401-(k) Plan



The bank has established a 401-(k) plan for the benefit of all employees who meet eligibility requirements. A description of
the Plan, the eligibility requirements and the contributions made to the Plan by the bank for the years ended December 31, 2003, 2002 and 2001 may be found in Note 10 to the accompanying consolidated financial statements.



Executive Supplemental Income Plan



The bank has entered into a nonqualified supplemental income plan with
certain senior officers as described in Note 10 to the accompanying consolidated financial statements. A copy of the plan, and the amendments thereto, are incorporated herein by reference to the exhibits contained in the companys Forms 10-K
dated December 31, 1997 and 1996.



Executive and Director Supplemental Retirement Plan



As explained in Note 10, effective January 1, 2003, the bank entered into a nonqualified executive and director supplemental retirement plan with its directors and those officers who qualified. A copy of the plan is incorporated herein by
reference to Exhibit 10 contained in the companys Form 10-K dated December 31, 2003.



60



---

##### Table of Contents

Item 12. Security Ownership of Certain Beneficial Owners and Management



The company has no shareholder who is the beneficial owner of more than 5% of the companys common stock, the only class of stock outstanding, as of
February 28, 2005.



The following table sets forth the amount
and percentage of stock of Citizens Financial Corp. beneficially owned by each director and executive officer of the company, and by all directors and executive officers as a group, as of February 28, 2005.



|                                                |  |                                    |  |          |                      |  |        |     |  |       |  
|----------------------------------------------- |  | ---------------------------------- |  | -------- | -------------------- |  | ------ | --- |  | ----- | -
|                                                |  | Shares of Stock Beneficially Owned |  |          | Percent of Ownership | 
|Name                                            |  | Direct                             |  | Indirect |                      |  | Total  |     | 
|Robert N. Alday                                 |  | 500                                |  | 20,200   | (1)                  |  | 20,700 |     |  | 3.32  | %
|Max L. Armentrout                               |  | 24,310                             |  | 4,000    | (2)                  |  | 28,310 |     |  | 4.54  | %
|William J. Brown                                |  | 750                                |  | 750      | (3)                  |  | 1,500  |     |  | .24   | %
|Edward L. Campbell                              |  | 500                                |  | 150      | (4)                  |  | 650    |     |  | .10   | %
|John F. Harris                                  |  | 500                                |  | 5,500    | (5)                  |  | 6,000  |     |  | .96   | %
|Cyrus K. Kump                                   |  | 500                                |  | 2,200    | (6)                  |  | 2,700  |     |  | .43   | %
|Robert J. Schoonover                            |  | 500                                |  | 100      | (7)                  |  | 600    |     |  | .10   | %
|L. T. Williams                                  |  | 1,750                              |  | 0        |                      |  | 1,750  |     |  | .28   | %
|John A. Yeager                                  |  | 1,675                              |  | 0        |                      |  | 1,675  |     |  | .27   | %
|Thomas K. Derbyshire                            |  | 70                                 |  | 0        |                      |  | 70     |     |  | .01   | %
|                                                |  |                                    |  |         
|Directors and executive officers of the Bank    |  | 4,833                              |  | 7,200    |                      |  | 12,033 | (8) |  | 1.93  | %
|All Directors and executive officers as a group |  | 35,888                             |  | 40,100   |                      |  | 75,988 |     |  | 12.18 | %

---

|(1) | Mr. Aldays indirect ownership includes 6,800 shares owned by his wife and 13,400 shares which he votes for the Phil Williams Coal Company.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------

|(2) | These 4,000 shares are owned by Mr. Armentrouts wife.
|--- | ------------------------------------------------------

|(3) | Includes 250 shares owned jointly with his wife and 500 shares held in custody for their children.
|--- | --------------------------------------------------------------------------------------------------

|(4) | Includes 100 shares owned jointly with his wife and 50 shares owned by his wife.
|--- | --------------------------------------------------------------------------------

|(5) | These 5,500 shares are owned jointly with his wife.
|--- | ---------------------------------------------------

|(6) | Includes 1,200 shares owned by his wife and 1,000 shares held in custody for their children.
|--- | --------------------------------------------------------------------------------------------

|(7) | These 100 shares are owned jointly with his wife.
|--- | -------------------------------------------------

|(8) | This figure represents the ownership of persons who are directors or officers (vice president or higher) of the subsidiary bank but not of the company. Such persons number
fifteen.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Item 13. Certain Relationships and Related Transactions



Management personnel of Citizens Financial Corp. have had and expect to continue to have banking transactions with Citizens National Bank in the ordinary course of business. Extensions of credit to such persons are
made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. It is the opinion of management that these transactions
do not involve more than a normal risk of collectibility or present other unfavorable features.



As of December 31, 2004, outstanding loan balances to related parties totaled $3,316,000 or 16.40 percent of equity capital with unused lines of credit of
$4,776,000 or 23.62 percent of the equity capital of Citizens Financial Corp. outstanding to these parties.



61



---

##### Table of Contents

Other than loans originated in the normal course of business by the Bank, none of the directors,
executive officers, 5 percent or more beneficial stockholders or their immediate family members have an interest or are involved in any transactions with Citizens Financial Corp. or Citizens National Bank in which the amount involved exceeds
$60,000, or was not subject to the usual terms or conditions, or was not determined by competitive bids. Information related to loans granted to related parties in excess of $60,000 is contained in Note 4 to the accompanying consolidated financial
statements. Similarly, no director, executive officer or 5 percent or more beneficial stockholder has an equity interest in excess of 10 percent in a business or professional entity that has made payments to or received payments from Citizens
Financial Corp. or Citizens National Bank in 2002 which exceeds 5 percent of either partys gross revenue.



Item 14. Principal Accountant Fees and Services



As disclosed in our Form 8-K filing dated November 26, 2003, we changed principal accountants in 2004 with the engagement of Yount, Hyde and Barbour. Arnett and Foster, P.C., acted as our principal accountants prior
to 2004. Fees for services provided by our principal accountants are provided below:



|                   |  |      |        |      |   |       
|------------------ |  | ---- | ------ | ---- | - | ------
|                   |  | 2004 |        | 2003
|Audit Fees         |  | $    | 36,500 |      | $ | 51,300
|Audit-Related Fees |  |      | 100    |      |   | 875   
|Tax Fees           |  |      | 3,200  |      |   | 3,950 
|All Other Fees     |  |      | 2,040  |      |   |      



Audit fees consist of
fees for professional services rendered for the audit of the Companys financial statements and review of financial statements included in the Companys quarterly reports. Audit-related fees are primarily related to consultations
concerning financial accounting and reporting standards. Tax fees consist of compliance fees for the preparation of original tax returns and fees for tax consulting services. All other fees incurred in 2004 were for expenses related to the change in
accountants and for one educational seminar sponsored by Yount, Hyde and Barbour and presented by a third party educational service company.



The Audit Committee Charter requires that the audit committee pre-approve all audit and non-audit services to be provided to Citizens by the independent
accountants; provided, however, that the audit committee may specifically authorize its chairman to pre-approve the provision of any non-audit service to the company. Further, the foregoing pre-approved policies may be waived, with respect to the
provision of any non-audit services consistent with the exceptions for federal securities law. All of the audit, audit related, and tax services described above were pre-approved by the audit committee.



Part IV



Item 15. Exhibits, Financial Statements Schedules



|(a) | (1) and (2) Financial Statements and Financial Statement Schedules. All financial statements and financial statement schedules required to be filed by Item 8 of this Form or by
Regulation S-X which are applicable to the registrant have been presented in the financial statements, notes thereto, in managements discussion and analysis of financial condition and results of operations or elsewhere where appropriate.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

(3) Listing of Exhibits - see Index to Exhibits on page 63.



|(b) | Exhibits required by item 601 of Regulation S-K-all applicable exhibits have been filed as detailed in the Index to Exhibits which follows. Exhibits contained in item 601 of
Regulation S-K but not contained in the following Index are not applicable or are not required in Form 10-K.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



62



---

##### Table of Contents

Index to Exhibits



|                                                                                                |  |                         |      |  |                        |  
|----------------------------------------------------------------------------------------------- |  | ----------------------- | ---- |  | ---------------------- | -
|Description                                                                                     |  | S-K 601 Table Reference |      |  | Sequential Page Number |  
|Articles or incorporation and bylaws:                                                           |  |                         |      |  |                        |  
|(i) Articles of Incorporation                                                                   |  | 3                       | (i)  |  | (d                     | )
|(ii) Bylaws                                                                                     |  | 3                       | (ii) |  | (c                     | )
|Instruments defining the rights of security holders                                             |  | 4                       |      |  | (f                     | )
|Material contracts                                                                              |  | 10                      |      |  | (b                     | )
|Statement Re: Computation of per share earnings                                                 |  | 11                      |      |  | (a                     | )
|Statements Re: Computation of ratios                                                            |  | 12                      |      |  | (a                     | )
|Annual report to security holders                                                               |  | 13                      |      |  | (g                     | )
|Code of ethics                                                                                  |  | 14                      |      |  | (e                     | )
|Letter re: change in certifying accountant                                                      |  | 16                      |      |  | (h                     | )
|Subsidiaries of the registrant                                                                  |  | 21                      |      |  | 69                     |  
|Published report regarding matters submitted to vote of security holders                        |  | 22                      |      |  | 70,71                  |  
|Consents of experts and counsel                                                                 |  | 23                      |      |  | 72,73                  |  
|Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |  | 31                      | (a)  |  | 66                     |  
|Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |  | 31                      | (b)  |  | 67                     |  
|Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |  | 32                      | (a)  |  | 74                     |  
|Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350 |  | 32                      | (b)  |  | 75                     |  

---

|(a) | The computation of minimum standard capital ratios, which are shown on page 52 of this filing, was done as specified in applicable regulatory guidelines. All other ratios presented
may be clearly determined from the material contained in this filing.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | The Banks Executive Supplemental Income Agreement as previously filed on pages 74 - 80 of its Form 10-K dated December 31, 1995 and thereafter amended and filed on page 62 of
the companys Form 10-K dated December 31, 1996, is incorporated by reference into this filing. Also incorporated by reference is the companys Purchase and Assumption Agreement with South Branch Valley National Bank for the purchase of
its banking facilities, assets and liabilities located in Petersburg, West Virginia dated December 17, 1999 and filed on pages 71-113 of the companys Form 10-K dated December 31, 1999.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | The companys bylaws, which were previously filed on pages 64-71 of its Form 10-K dated December 31, 1998, are incorporated by reference into this filing.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------

|(d) | The companys Articles of Incorporation, which were previously filed on pages 66-70 of its Form 10-K dated December 31, 1999, are incorporated by reference into this filing.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(e) | The companys Code of Ethics, which is applicable to all employees of the Company and its subsidiaries, including the principal executive officer and principal accounting
officer, has been made available on the companys website, www.cnbelkins.com, and is, therefore, not filed as part of this Form 10-K.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(f) | The rights of security holders are defined in the Articles of Incorporation which were previously filed as per (d) above.
|--- | -------------------------------------------------------------------------------------------------------------------------

|(g) | As a Section 15(d) filer, four complete copies of the annual report to security holders and related proxy materials have been furnished to the Commission in paper format concurrent
with the filing of this report. These four copies are not deemed filed, however.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



63



---

##### Table of Contents

|h) | The Companys Form 8-K dated November 26, 2003 as well as its Form 8-K/A dated December 3, 2003 concerning a change in certifying accountants in 2004 are incorporated by
reference into this filing.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | Consolidated Financial Statement Schedules  All other schedules for which provision is made in the applicable accounting regulation of the Securities and Exchange Commission
are not required under the related instructions or are inapplicable or pertain to items as to which the required disclosures have been made elsewhere in the financial statements and notes thereto, and therefore have been omitted.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



64



---

##### Table of Contents

Signatures



Pursuant to the requirements of Section 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.



Citizens Financial Corp.By

/s/ Robert J. SchoonoverRobert J. SchoonoverPresident and Chief Executive OfficerDate: 3/9/05By

/s/ Thomas K. DerbyshireThomas K. DerbyshireTreasurer and Principal Financial OfficerDate: 3/9/05




Pursuant to the
requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.



|                                       |  |                                    |  |         
|-------------------------------------- |  | ---------------------------------- |  | --------
|Signature                              |  | Title                              |  | Date    
|/s/ Max L. ArmentroutMax L. Armentrout |  | Chairman of the Board and Director |  | 3/9/05  
|                                       |  |                                   
|                                       |  | Director                           |  | ________
|Robert N. Alday                        |  |                                    |  |         
|                                       |  |                                   
|/s/ William J. Brown                   |  | Director                           |  | 3/10/05 
|William J. Brown                       |  |                                    |  |         
|                                       |  |                                   
|/s/ Edward L. Campbell                 |  | Director                           |  | 3/10/05 
|Edward L. Campbell                     |  |                                    |  |         
|                                       |  |                                   
|                                       |  | Director                           |  | ________
|John F. Harris                         |  |                                    |  |         
|                                       |  |                                   
|/s/ Cyrus K. Kump                      |  | Director                           |  | 3/9/05  
|Cyrus K. Kump                          |  |                                    |  |         
|                                       |  |                                   
|/s/ Robert J. Schoonover               |  | Director                           |  | 3/9/05  
|Robert J. Schoonover                   |  |                                    |  |         
|                                       |  |                                   
|/s/ L. T. Williams                     |  | Director                           |  | 3/9/05  
|L. T. Williams                         |  |                                    |  |         
|                                       |  |                                   
|/s/ John A. Yeager                     |  | Director                           |  | 3/9/05  
|John A. Yeager                         |  |                                    |  |         





65



---

##### Table of Contents

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO

SECTION 15 (d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES

PURSUANT TO SECTION 12 OF THE ACT



The entire annual report and proxy materials mailed to the companys stockholders has been furnished to the Commission for its information under separate cover, in paper format, concurrent with submission to
stockholders on March 11, 2005.



66