|                                                                          
|--------------------------------------------------------------------------
|UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.   20549



|           |           | 
|---------- | --------- | 
|           | Form 10-Q | 
|(Mark One) |           | 



|                                                                                           | 
|------------------------------------------------------------------------------------------ | 
|S
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 
|                                                                                          
|For the quarterly period ended: June 28, 2008                                             
|or                                                                                         | 
|o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|                                                                                          
|For the transition period from _____________________ to _______________________           



|                                                      
|------------------------------------------------------
|Commission File Number: 0-2585                        
|[f10q06282008002.gif]
THE DIXIE GROUP, INC.           
|(Exact name of Registrant as specified in its charter)



|                                                                                   |            |                                                     
|---------------------------------------------------------------------------------- | ---------- | ----------------------------------------------------
|Tennessee                                                                          |            | 62-0183370                                          
|(State or other jurisdiction of incorporation or organization)                     |            | (I.R.S. Employer Identification No.)                
|                                                                                   |            |                                                     
|104 Nowlin Lane, Suite 101, Chattanooga, TN                                        | 37421      | (423) 510-7000                                      
|(Address of principal executive offices)                                           | (zip code) | (Registrant's telephone number, including area code)
|                                                                                  
|Not Applicable                                                                    
|(Former name, former address and former fiscal year, if changed since last report)



|                                                                                                                                                                                                                                                                                                                                                         |   |     |   |   
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | - | --- | - | --
|Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|                                                                                                                                                                                                                                                                                                                                                         | S | Yes | o | No



|                                                                                                                                                                                                                                                 
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.  See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.  (Check one):



|                        |   |  |                   |   |  |                       |  
|----------------------- | - |  | ----------------- | - |  | --------------------- | -
|Large accelerated filer | o |  | Accelerated filer | S |  | Non-accelerated filer | o



|                                                                                                                 |   |     |   |   
|---------------------------------------------------------------------------------------------------------------- | - | --- | - | --
|Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) | o | Yes | S | No



|                                                                                                                    |  |                                
|------------------------------------------------------------------------------------------------------------------- |  | -------------------------------
|The number of shares outstanding of each of the issuer's classes of Common Stock as of the latest practicable date.
|                                                                                                                    |  |                                
|Class                                                                                                               |  | Outstanding as of July 21, 2008
|Common Stock, $3 Par Value                                                                                          |  | 11,937,811 shares              
|Class B Common Stock, $3 Par Value                                                                                  |  | 869,909 shares                 
|Class C Common Stock, $3 Par Value                                                                                  |  | 0 shares                       





Page 1



---



|                                    |           |                                                                                         |                                                            |         | 
|----------------------------------- | --------- | --------------------------------------------------------------------------------------- | ---------------------------------------------------------- | ------- | 
|THE DIXIE GROUP, INC.              
|INDEX TO QUARTERLY FINANCIAL REPORT
|Table of Contents                  
|PART 1.  FINANCIAL INFORMATION      |           | Page                                                                                   
|                                    |           |                                                                                         |                                                            |        
|                                    | Item 1 -- | Financial Statements                                                                    |                                                            |        
|                                    |           | Consolidated Condensed Balance Sheets -                                                 | 3                                                         
|                                    |           |                                                                                         | June 28, 2008 and December 29, 2007                        |         | 
|                                    |           | Consolidated Condensed Statements of Operations-                                        | 4                                                         
|                                    |           |                                                                                         | Three and Six Months Ended June 28, 2008 and June 30, 2007 |         | 
|                                    |           | Consolidated Condensed Statements of Cash Flows -                                       | 5                                                         
|                                    |           |                                                                                         | Six Months Ended June 28, 2008 and June 30, 2007           |         | 
|                                    |           | Consolidated Condensed Statement of Stockholders' Equity and Comprehensive 
   Income - | 6                                                         
|                                    |           |                                                                                         | Six Months Ended June 28, 2008                             |         | 
|                                    |           | Notes to Consolidated Condensed Financial Statements                                    | 7 - 16                                                    
|                                    | Item 2 -- | Management's Discussion and Analysis of Results of Operations and Financial Condition   | 17 - 20                                                   
|                                    | Item 3 -- | Quantitative and Qualitative Disclosures about Market Risk                              | 20                                                        
|                                    | Item 4 -- | Controls and Procedures                                                                 |                                                            | 20 - 21
|                                    |           |                                                                                         |                                                            |         | 
|PART 11.  OTHER INFORMATION         |           |                                                                                        
|                                    |           |                                                                                         |                                                            |        
|                                    | Item 1--  | Legal Proceedings                                                                       |                                                            | 21     
|                                    | Item 1A-- | Risk Factors                                                                            |                                                            | 21 - 22
|                                    | Item 2--  | Unregistered Sales of Equity Securities and Use of Proceeds                             |                                                            | 23     
|                                    | Item 3--  | Defaults Upon Senior Securities                                                         |                                                            | 23     
|                                    | Item 4--  | Submission of Matters to a Vote of Security Holders                                     |                                                            | 23     
|                                    | Item 5--  | Other information                                                                       |                                                            | 23     
|                                    | Item 6--  | Exhibits                                                                                |                                                            | 24     
|                                    |           |                                                                                         |                                                            |        
|                                    |           | Signatures                                                                              |                                                            | 25     







Page 2



---

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(dollars in thousands)

|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|------------------------------------------ | -------------------------------------------------------------------------------------------------------------------------------------------- | --------------------------------- | ------- | -------- | -------------------------- | ------- | -------- | ------------------
|                                           |                                                                                                                                              |                                   |         |          | (Unaudited)
June 28,
 2008 |         |          | December 29, 
2007
|ASSETS                                     |                                                                                                                                              |                                   |         |          |                            |        
|CURRENT ASSETS                             |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Cash and cash equivalents                                                                                                                    |                                   | $       | 162      |                            | $       | 427     
|                                           | Accounts receivable (less allowance for doubtful accounts of $738 for 2008 and
   $676 for 2007)                                             |                                   |         | 34,931   |                            |         | 32,868  
|                                           | Inventories                                                                                                                                  |                                   |         | 79,300   |                            |         | 75,928  
|                                           | Other current assets                                                                                                                         |                                   |         | 10,333   |                            |         | 7,742   
|                                           |                                                                                                                                              | TOTAL CURRENT ASSETS              |         |          | 124,726                    |         |          | 116,965           
|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|PROPERTY, PLANT AND EQUIPMENT              |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Land and improvements                                                                                                                        |                                   |         | 6,088    |                            |         | 6,075   
|                                           | Buildings and improvements                                                                                                                   |                                   |         | 46,405   |                            |         | 45,890  
|                                           | Machinery and equipment                                                                                                                      |                                   |         | 132,567  |                            |         | 128,968 
|                                           |                                                                                                                                              |                                   |         |          | 185,060                    |         |          | 180,933           
|                                           | Less accumulated depreciation and amortization                                                                                               |                                   |         | (84,809) |                            |         | (78,555)
|                                           |                                                                                                                                              | NET PROPERTY, PLANT AND EQUIPMENT |         |          | 100,251                    |         |          | 102,378           
|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|OTHER ASSETS                               |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Goodwill                                                                                                                                     |                                   |         | 56,635   |                            |         | 56,743  
|                                           | Other long-term assets                                                                                                                       |                                   |         | 14,973   |                            |         | 14,152  
|                                           |                                                                                                                                              | TOTAL OTHER ASSETS                |         |          | 71,608                     |         |          | 70,895            
|TOTAL ASSETS                               |                                                                                                                                              | $                                 | 296,585 |          | $                          | 290,238
|LIABILITIES AND STOCKHOLDERS' EQUITY       |                                                                                                                                              |                                   |         |          |                            |        
|CURRENT LIABILITIES                        |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Accounts payable                                                                                                                             |                                   | $       | 13,738   |                            | $       | 11,492  
|                                           | Accrued expenses                                                                                                                             |                                   |         | 20,344   |                            |         | 21,242  
|                                           | Current portion of long-term debt                                                                                                            |                                   |         | 8,972    |                            |         | 8,817   
|                                           |                                                                                                                                              | TOTAL CURRENT LIABILITIES         |         |          | 43,054                     |         |          | 41,551            
|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|LONG-TERM DEBT                             |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Senior indebtedness                                                                                                                          |                                   |         | 68,085   |                            |         | 60,119  
|                                           | Capital lease obligations                                                                                                                    |                                   |         | 1,816    |                            |         | 2,547   
|                                           | Convertible subordinated debentures                                                                                                          |                                   |         | 14,662   |                            |         | 17,162  
|                                           |                                                                                                                                              | TOTAL LONG-TERM DEBT              |         |          | 84,563                     |         |          | 79,828            
|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|DEFERRED INCOME TAXES                      |                                                                                                                                              |                                   | 11,875  |          |                            | 11,726 
|OTHER LONG-TERM LIABILITIES                |                                                                                                                                              |                                   | 14,862  |          |                            | 15,019 
|COMMITMENTS AND CONTINGENCIES              |                                                                                                                                              |                                   | ---     |          |                            | ---    
|                                           |                                                                                                                                              |                                   |         |          |                            |         |          |                   
|STOCKHOLDERS' EQUITY                       |                                                                                                                                              |                                   |         |          |                            |        
|                                           | Common Stock ($3 par value per share):  authorized 80,000,000 shares, issued - 
   15,828,380 shares for 2008 and 15,673,714 shares for 2007 |                                   |         | 47,485   |                            |         | 47,021  
|                                           | Class B Common Stock ($3 par value per share): authorized 16,000,000 shares, 
   issued - 869,909 for 2008 and 835,908 shares for 2007       |                                   |         | 2,610    |                            |         | 2,508   
|                                           | Additional paid-in capital                                                                                                                   |                                   |         | 135,354  |                            |         | 135,449 
|                                           | Retained earnings                                                                                                                            |                                   |         | 13,862   |                            |         | 12,563  
|                                           | Accumulated other comprehensive income                                                                                                       |                                   |         | 561      |                            |         | 230     
|                                           |                                                                                                                                              |                                   |         |          | 199,872                    |         |          | 197,771           
|                                           | Less Common Stock in treasury at cost - 3,806,899 shares for 2008 and 
   3,556,252 shares for 2007                                          |                                   |         | (57,641) |                            |         | (55,657)
|                                           |                                                                                                                                              | TOTAL STOCKHOLDERS' EQUITY        |         |          | 142,231                    |         |          | 142,114           
|TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |                                                                                                                                              | $                                 | 296,585 |          | $                          | 290,238



See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents



Page 3



---



THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

(dollars in thousands, except per share data)



|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |                |       
|--------------------------------------------------------- | ----------------------- | - | ------------------ | ---- | - | ---------------- | ------ | - | -------------- | ------ | - | -------------- | ------
|                                                          |                         |   | Three Months Ended |      |   | Six Months Ended
|                                                          |                         |   | June 28,
 2008     |      |   | June 30,
2007    |        |   | June 28,
 2008 |        |   | June 30,
 2007
|Net sales                                                 |                         | $ | 77,155             |      | $ | 84,403           |        | $ | 147,877        |        | $ | 158,893       
|Cost of sales                                             |                         |   | 54,602             |      |   | 58,140           |        |   | 104,767        |        |   | 110,811       
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Gross profit                                              |                         |   | 22,553             |      |   | 26,263           |        |   | 43,110         |        |   | 48,082        
|Selling and administrative expenses                       |                         |   | 19,078             |      |   | 20,543           |        |   | 38,021         |        |   | 40,321        
|Other operating income                                    |                         |   | (88)               |      |   | (82)             |        |   | (236)          |        |   | (110)         
|Other operating expense                                   |                         |   | 181                |      |   | 144              |        |   | 368            |        |   | 269           
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Operating income                                          |                         |   | 3,382              |      |   | 5,658            |        |   | 4,957          |        |   | 7,602         
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Interest expense                                          |                         |   | 1,454              |      |   | 1,669            |        |   | 2,930          |        |   | 3,226         
|Other income                                              |                         |   | (121)              |      |   | (22)             |        |   | (182)          |        |   | (37)          
|Other expense                                             |                         |   | 17                 |      |   | 13               |        |   | 26             |        |   | 31            
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Income from continuing operations before taxes            |                         |   | 2,032              |      |   | 3,998            |        |   | 2,183          |        |   | 4,382         
|Income tax provision                                      |                         |   | 749                |      |   | 1,442            |        |   | 818            |        |   | 1,589         
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Income from continuing operations                         |                         |   | 1,283              |      |   | 2,556            |        |   | 1,365          |        |   | 2,793         
|Income (loss) from discontinued operations,
   net of tax |                         |   | 3                  |      |   | (118)            |        |   | (66)           |        |   | (184)         
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|Net income                                                |                         | $ | 1,286              |      | $ | 2,438            |        | $ | 1,299          |        | $ | 2,609         
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|BASIC EARNINGS (LOSS) PER SHARE:                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|                                                          | Continuing operations   |   | $                  | 0.10 |   | $                | 0.20   |   | $              | 0.11   |   | $              | 0.22  
|                                                          | Discontinued operations |   |                    | 0.00 |   |                  | (0.01) |   |                | (0.01) |   |                | (0.02)
|                                                          | Net income              |   | $                  | 0.10 |   | $                | 0.19   |   | $              | 0.10   |   | $              | 0.20  
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |                |       
|BASIC SHARES OUTSTANDING                                  |                         |   | 12,549             |      |   | 12,828           |        |   | 12,599         |        |   | 12,799        
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |               
|DILUTED EARNINGS (LOSS) PER SHARE:                        |                         |   |                    |      |   |                  |        |   |                |        |   |               
|                                                          | Continuing operations   |   | $                  | 0.10 |   | $                | 0.20   |   | $              | 0.11   |   | $              | 0.21  
|                                                          | Discontinued operations |   |                    | 0.00 |   |                  | (0.01) |   |                | (0.01) |   |                | (0.01)
|                                                          | Net income              |   | $                  | 0.10 |   | $                | 0.19   |   | $              | 0.10   |   | $              | 0.20  
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |                |       
|DILUTED SHARES OUTSTANDING                                |                         |   | 12,655             |      |   | 13,010           |        |   | 12,711         |        |   | 12,993        
|                                                          |                         |   |                    |      |   |                  |        |   |                |        |   |                |       
|DIVIDENDS PER SHARE:                                      |                         |   |                    |      |   |                  |        |   |                |        |   |               
|                                                          | Common Stock            |   |                    | ---  |   |                  | ---    |   |                | ---    |   |                | ---   
|                                                          | Class B Common Stock    |   |                    | ---  |   |                  | ---    |   |                | ---    |   |                | ---   







See accompanying notes to the consolidated condensed financial statements.



Return to Table of Contents



Page 4



---

THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(dollars in thousands)

|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|--------------------------------------------------- | -------------------------------------------------------- | ------------------------------------------- | ---------------------------------------------------------- | -------------------------------------- | - | ---------------- | ------- |  | ------------- | -------
|                                                    |                                                          |                                             |                                                            |                                        |   | Six Months Ended
|                                                    |                                                          |                                             |                                                            |                                        |   | June 28,
2008    |         |  | June 30,
2007
|CASH FLOWS FROM OPERATING ACTIVITIES                |                                                          |                                             |                                                            |                                        |   |                 
|                                                    | Income from continuing operations                        |                                             | $                                                          | 1,365                                  |   | $                | 2,793  
|                                                    | Loss from discontinued operations                        |                                             |                                                            | (66)                                   |   |                  | (184)  
|                                                    | Net income                                               |                                             |                                                            | 1,299                                  |   |                  | 2,609  
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|                                                    | Adjustments to reconcile net income to net cash          |                                             |                                                            |                                        |   |                  |        
|                                                    |                                                          | provided by (used in) operating activities: |                                                            |                                        |   |                  |         | 
|                                                    |                                                          |                                             | Depreciation and amortization                              |                                        |   | 7,027            |         |  | 6,761        
|                                                    |                                                          |                                             | Change in deferred income taxes                            |                                        |   | 824              |         |  | (565)        
|                                                    |                                                          |                                             | Excess tax expense (benefit) from stock-based awards       |                                        |   | 124              |         |  | (134)        
|                                                    |                                                          |                                             | Net (gain) loss on property, plant and equipment disposals |                                        |   | (108)            |         |  | 2            
|                                                    |                                                          |                                             | Gain on sale of available-for-sale securities              |                                        |   | (112)            |         |  | ---          
|                                                    |                                                          |                                             | Stock-based compensation expense                           |                                        |   | 649              |         |  | 627          
|                                                    |                                                          |                                             | Changes in operating assets and liabilities:               |                                        |   |                  |         |  |              
|                                                    |                                                          |                                             |                                                            | Accounts receivable                    |   |                  | (2,063) |  |               | (7,764)
|                                                    |                                                          |                                             |                                                            | Inventories                            |   |                  | (3,372) |  |               | (7,805)
|                                                    |                                                          |                                             |                                                            | Accounts payable and accrued expenses  |   |                  | (116)   |  |               | 8,294  
|                                                    |                                                          |                                             |                                                            | Other operating assets and liabilities |   |                  | (4,016) |  |               | (2,068)
|NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |                                                          |                                             | 136                                                        |                                        |   | (43)            
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|CASH FLOWS FROM INVESTING ACTIVITIES                |                                                          |                                             |                                                            |                                        |   |                 
|                                                    | Net proceeds from sales of property, plant and equipment |                                             |                                                            | 306                                    |   |                  | ---    
|                                                    | Purchase of property, plant and equipment                |                                             |                                                            | (4,946)                                |   |                  | (7,799)
|                                                    | Proceeds from sale of available-for-sale securities      |                                             |                                                            | 112                                    |   |                  | ---    
|NET CASH USED IN INVESTING ACTIVITIES               |                                                          |                                             | (4,528)                                                    |                                        |   | (7,799)         
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|CASH FLOWS FROM FINANCING ACTIVITIES                |                                                          |                                             |                                                            |                                        |   |                 
|                                                    | Net borrowings on credit line                            |                                             |                                                            | 10,509                                 |   |                  | 8,665  
|                                                    | Payments on term loan                                    |                                             |                                                            | (854)                                  |   |                  | (855)  
|                                                    | Borrowings from equipment financing                      |                                             |                                                            | ---                                    |   |                  | 3,419  
|                                                    | Payments on equipment financing                          |                                             |                                                            | (1,461)                                |   |                  | (1,021)
|                                                    | Payments on capitalized leases                           |                                             |                                                            | (682)                                  |   |                  | (637)  
|                                                    | Payments on mortgage note payable                        |                                             |                                                            | (122)                                  |   |                  | (113)  
|                                                    | Payments on subordinated indebtedness                    |                                             |                                                            | (2,500)                                |   |                  | (2,500)
|                                                    | Change in outstanding checks in excess of cash           |                                             |                                                            | 1,340                                  |   |                  | 96     
|                                                    | Common stock issued under stock option plans             |                                             |                                                            | 5                                      |   |                  | 266    
|                                                    | Common stock acquired for treasury                       |                                             |                                                            | (1,984)                                |   |                  | ---    
|                                                    | Excess tax (expense) benefits from stock-based awards    |                                             |                                                            | (124)                                  |   |                  | 134    
|NET CASH PROVIDED BY FINANCING ACTIVITIES           |                                                          |                                             | 4,127                                                      |                                        |   | 7,454           
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|DECREASE IN CASH AND CASH EQUIVALENTS               |                                                          |                                             | (265)                                                      |                                        |   | (388)           
|CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD    |                                                          |                                             | 427                                                        |                                        |   | 538             
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|CASH AND CASH EQUIVALENTS AT END OF PERIOD          |                                                          | $                                           | 162                                                        |                                        | $ | 150             
|                                                    |                                                          |                                             |                                                            |                                        |   |                  |         |  |               |        
|Supplemental Cash Flow Information:                 |                                                          |                                             |                                                            |                                        |   |                 
|                                                    | Interest paid                                            |                                             | $                                                          | 3,084                                  |   | $                | 3,283  
|                                                    | Income taxes paid, net of tax refunds                    |                                             |                                                            | 647                                    |   |                  | 206    



See accompanying notes to the consolidated condensed financial statements.

Return to Table of Contents



Page 5



---



THE DIXIE GROUP, INC.

CONSOLIDATED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME

(dollars in thousands)



|                                                                              |                                                                                   |                                                                  |        |                                       |     |                            |     |                   |        |                                        |     |                          |      |                            |          |     |     |         |       |     
|----------------------------------------------------------------------------- | --------------------------------------------------------------------------------- | ---------------------------------------------------------------- | ------ | ------------------------------------- | --- | -------------------------- | --- | ----------------- | ------ | -------------------------------------- | --- | ------------------------ | ---- | -------------------------- | -------- | --- | --- | ------- | ----- | ----
|                                                                              |                                                                                   |                                                                  |        | Common Stock and Class B Common Stock |     | Additional Paid-In Capital |     | Retained Earnings |        | Accumulated Other Comprehensive Income |     | Common Stock in Treasury |      | Total Stockholders' Equity
|Balance at December 29, 2007                                                  |                                                                                   | $                                                                | 49,529 |                                       | $   | 135,449                    |     | $                 | 12,563 |                                        | $   | 230                      |      | $                          | (55,657) |     | $   | 142,114
|Common Stock acquired for
   treasury - 250,647 shares                        |                                                                                   |                                                                  | ---    |                                       |     | ---                        |     |                   | ---    |                                        |     | ---                      |      |                            | (1,984)  |     |     | (1,984)
|Common Stock and Class B issued 
   under stock option plan - 1,250
   shares |                                                                                   |                                                                  | 4      |                                       |     | 2                          |     |                   | ---    |                                        |     | ---                      |      |                            | ---      |     |     | 6      
|Restricted stock grants issued - 
   187,417 shares                           |                                                                                   |                                                                  | 562    |                                       |     | (562)                      |     |                   | ---    |                                        |     | ---                      |      |                            | ---      |     |     | ---    
|Excess tax expense from stock-
   based awards                                |                                                                                   |                                                                  | ---    |                                       |     | (124)                      |     |                   | ---    |                                        |     | ---                      |      |                            | ---      |     |     | (124)  
|Stock-based compensation 
   expense                                          |                                                                                   |                                                                  | ---    |                                       |     | 589                        |     |                   | ---    |                                        |     | ---                      |      |                            | ---      |     |     | 589    
|Comprehensive Income (Loss):                                                  |                                                                                   |                                                                  |        |                                       |     |                            |     |                   |        |                                        |     |                          |      |                            |          |     |     |        
|                                                                              | Net income                                                                        |                                                                  |        | ---                                   |     |                            | --- |                   |        | 1,299                                  |     |                          | ---  |                            |          | --- |     |         | 1,299
|                                                                              | Unrealized loss on interest rate
   swap agreements, net of tax 
   of $18        |                                                                  |        | ---                                   |     |                            | --- |                   |        | ---                                    |     |                          | (29) |                            |          | --- |     |         | (29) 
|                                                                              | Unrealized gain on available-
   for-sale securities, net of tax    of $285       |                                                                  |        | ---                                   |     |                            | --- |                   |        | ---                                    |     |                          | 466  |                            |          | --- |     |         | 466  
|                                                                              | Realized gain on sale of 
   available-for-sale securities, 
   net of tax of $42 |                                                                  |        |                                       |     |                            |     |                   |        |                                        |     |                          | (70) |                            |          |     |     |         | (70) 
|                                                                              | Pension and postretirement 
   benefit plans:                                     |                                                                  |        |                                       |     |                            |     |                   |        |                                        |     |                          |      |                            |          |     |     |         |      
|                                                                              |                                                                                   | Recognition of net actuarial
   gain, net of tax of $9           |        |                                       | --- |                            |     | ---               |        |                                        | --- |                          |      | (14)                       |          |     | --- |         |       | (14)
|                                                                              |                                                                                   | Amortization of prior 
   service credits, net of tax
    of $13 |        |                                       | --- |                            |     | ---               |        |                                        | --- |                          |      | (22)                       |          |     | --- |         |       | (22)
|Total Comprehensive Income                                                    |                                                                                   |                                                                  | ---    |                                       |     | ---                        |     |                   | 1,299  |                                        |     | 331                      |      |                            | ---      |     |     | 1,630  
|Balance at June 28, 2008                                                      |                                                                                   | $                                                                | 50,095 |                                       | $   | 135,354                    |     | $                 | 13,862 |                                        | $   | 561                      |      | $                          | (57,641) |     | $   | 142,231







See accompanying notes to the consolidated condensed financial statements.



Return to Table of Contents



Page 6



---



THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)



NOTE A - BASIS OF PRESENTATION



The accompanying unaudited consolidated condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial statements which do not include all the information and footnotes required by such accounting principles for annual financial statements.  In the opinion of management, all adjustments (generally consisting of normal recurring accruals) considered necessary for a fair presentation have been included in the accompanying financial statements.  The financial statements should be read in conjunction with the financial statements and notes thereto included in the Company's 2007 Annual Report on Form 10-K filed with the Securities and Exchange Commission, which includes consolidated financial statements for the fiscal year ended December 29, 2007.  Operating results for the three month and six month periods ended June 28, 2008 are not necessarily indicative of the results that may be expected for the entire 2008 year.



The Company is in one line of business, carpet manufacturing.



NOTE B - RECENT ACCOUNTING PRONOUNCEMENTS



In September 2006, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("SFAS No. 157").  SFAS No. 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements.  SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years.  The adoption of this statement did not have a material effect on the Company's financial position or results of operations (See Note J).



In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities", including an amendment of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS No. 159").  SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value.  The objective of SFAS No. 159 is to improve financial reporting by providing entities with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions to such assets and liabilities.  Eligible items for the measurement option include all recognized financial assets and liabilities except: investments in subsidiaries, interests in variable interest entities, obligations for pension benefits, assets and liabilities recognized under leases, deposit liabilities and financial instruments that are a component of shareholder's equity.  Also included are firm commitments that involve only financial instruments, nonfinancial insurance contracts and warranties and host financial instruments.



The Statement permits all entities to choose the fair value measurement option at specified election dates, after which unrealized gains and losses on items for which the fair value option has been elected must be reported in earnings, at each subsequent reporting date.  The fair value option may be applied instrument by instrument; however, the election is irrevocable and may apply only to entire instruments and not to portions of instruments.  SFAS No. 159 is effective for fiscal years beginning after November 15, 2007.  This statement did not have a material effect on the Company's financial position or results of operations.



In December 2007, the FASB issued SFAS No. 141R, "Business Combinations" ("SFAS No. 141R").  SFAS No. 141R replaces SFAS No. 141 and establishes principles and requirements for how identifiable assets, liabilities assumed, any non-controlling interest in an acquiree, and goodwill is recognized and measured in an acquirer's financial statements.  SFAS No. 141R also establishes disclosure requirements to assist users in evaluating the nature and financial effects of business combinations.  This statement is effective for fiscal years beginning after December 15, 2008.  The Company does not expect the adoption of this statement to have a material effect on its financial position or results of operations.



In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements" ("SFAS No. 160").  SFAS No. 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties (other than the parent of such subsidiaries), the amount of consolidated net income attributable to the parent and to the holder of a noncontrolling interest, changes in a parent's ownership interest and the valuation of retained noncontrolling equity investments when a subsidiary is no longer consolidated.  SFAS No. 160 also establishes reporting requirements to clearly identify, distinguish and disclose the interests of the parent and the interests of the noncontrolling owners.  This statement is effective for fiscal years beginning after December 15, 2008.  The Company does not expect the adoption of this statement to have a material effect on its financial position or results of operations.



Page 7



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.



In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133" ("SFAS No. 161").  SFAS No. 161 establishes, among other things, the disclosure requirements for derivative instruments and for hedging activities.  SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008.  The Company does not expect the adoption of this statement to have a material effect on its financial position or results of operations.



NOTE C - SHARE-BASED PAYMENTS



The Company recognizes compensation expense relating to share-based payments based on the fair value of the equity or liability instrument issued.



On February 28, 2008, the Company granted 187,417 shares of restricted stock to officers of the Company.  The grant-date fair value of the awards was $1,643, or $8.765 per share.  The shares will vest over terms ranging from 2 to 19 years.  Each award is subject to a continued service condition.  The fair value of each share of restricted stock awarded was equal to the market value of a share of the Company's Common Stock on the grant date.



The Company's stock compensation expense was $389 and $649 for the three and six months ended June 28, 2008 and $399 and $627 for the three and six months ended June 30, 2007, respectively.



NOTE D - ACCOUNTS RECEIVABLE



Accounts receivable are summarized as follows:

|                                     |  |   |        |       |                |        |       |                   
|------------------------------------ |  | - | ------ | ----- | -------------- | ------ | ----- | ------------------
|                                     |  |   |        |       | June 28, 
2008 |        |       | December 29, 
2007
|Customers, trade                     |  | $ | 31,888 |       | $              | 29,929
|Other                                |  |   |        | 3,781 |                |        | 3,615
|Gross receivables                    |  |   | 35,669 |       |                | 33,544
|Less allowance for doubtful accounts |  |   | (738)  |       |                | (676) 
|Net receivables                      |  | $ | 34,931 |       | $              | 32,868



The Company also had notes receivable in the amount of $465 and $542 at June 28, 2008 and December 29, 2007, respectively.  The current portions of notes receivable are included in accounts receivable and the non-current portions are included in other long-term assets in the Company's consolidated condensed balance sheets.



NOTE E - INVENTORIES



Inventories are stated at the lower of cost or market.  Cost is determined using the last-in, first-out (LIFO) method, which generally matches current costs of inventory sold with current revenues, for substantially all inventories.  Inventories are summarized as follows:

| |                                  |  |   |          |                |   |          |                   
| | -------------------------------- |  | - | -------- | -------------- | - | -------- | ------------------
| |                                  |  |   |          | June 28,
 2008 |   |          | December 29,
 2007
| | Raw materials                    |  | $ | 28,166   |                | $ | 26,148  
| | Work-in-process                  |  |   | 16,747   |                |   | 15,999  
| | Finished goods                   |  |   | 47,821   |                |   | 44,359  
| | Supplies, repair parts and other |  |   | 405      |                |   | 430     
| | LIFO reserve                     |  |   | (13,839) |                |   | (11,008)
| | Total inventories                |  | $ | 79,300   |                | $ | 75,928  



Return to Table of Contents





Page 8



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





NOTE F - DISCONTINUED OPERATIONS



Results associated with operations that have been sold or discontinued are generally classified as discontinued operations for all periods presented.  Discontinued operations are summarized as follows:



|                                                           |                     |   |                    |               |       |                  |               |      |       |               |       |       |              
|---------------------------------------------------------- | ------------------- | - | ------------------ | ------------- | ----- | ---------------- | ------------- | ---- | ----- | ------------- | ----- | ----- | -------------
|                                                           |                     |   | Three Months Ended |               |       | Six Months Ended
|                                                           |                     |   |                    | June 28, 2008 |       |                  | June 30, 2007 |      |       | June 28, 2008 |       |       | June 30, 2007
|Income (loss) from discontinued operations:                |                     |   |                    |               |       |                  |               |      |       |               |      
|                                                           | Before income taxes | $ | 3                  |               | $     | (184)            |               | $    | (105) |               | $     | (287)
|                                                           | Income tax benefit  |   | ---                |               |       | (66)             |               |      | (39)  |               |       | (103)
|Income (loss) from discontinued 
   operations, net of tax | $                   | 3 |                    | $             | (118) |                  | $             | (66) |       | $             | (184)



Discontinued operating losses in 2008 and 2007 primarily consisted of expenses for workers' compensation related to businesses sold in 2003 and 2004.



NOTE G - ACCRUED EXPENSES



Accrued expenses are summarized as follows:

|                                                      |  |   |        |       |                |        |       |                   
|----------------------------------------------------- |  | - | ------ | ----- | -------------- | ------ | ----- | ------------------
|                                                      |  |   |        |       | June 28,
 2008 |        |       | December 29,
 2007
|Compensation and benefits                             |  | $ | 6,268  |       | $              | 7,859 
|Provision for customer rebates, claims and allowances |  |   | 5,045  |       |                | 5,470 
|Outstanding checks in excess of cash                  |  |   | 3,878  |       |                | 2,538 
|Other                                                 |  |   |        | 5,153 |                |        | 5,375
|Total accrued expenses                                |  | $ | 20,344 |       | $              | 21,242



NOTE H - PRODUCT WARRANTY RESERVES



The Company provides product warranties related to manufacturing defects and specific performance standards for its products.  The Company records reserves for the estimated costs of defective products and failure of its products to meet applicable performance standards at the time sales are recorded.  The level of reserves is established based primarily upon historical experience and evaluation of pending claims.  Product warranty reserves are included in accrued expenses in the Company's consolidated condensed balance sheets.  Following is a summary of the Company's warranty activity:



|                                              |   |       |                    |               |         |                  |               |         |  |               |         |  |              
|--------------------------------------------- | - | ----- | ------------------ | ------------- | ------- | ---------------- | ------------- | ------- |  | ------------- | ------- |  | -------------
|                                              |   |       | Three Months Ended |               |         | Six Months Ended
|                                              |   |       |                    | June 28, 2008 |         |                  | June 30, 2007 |         |  | June 28, 2008 |         |  | June 30, 2007
|Warranty reserve beginning of period          | $ | 1,463 |                    | $             | 1,354   |                  | $             | 1,515   |  | $             | 1,276  
|Warranty liabilities accrued                  |   | 917   |                    |               | 1,165   |                  |               | 1,682   |  |               | 2,044  
|Warranty liabilities settled                  |   | (843) |                    |               | (1,033) |                  |               | (1,623) |  |               | (1,965)
|Changes for pre-existing warranty liabilities |   | (64)  |                    |               | 10      |                  |               | (101)   |  |               | 141    
|Warranty reserve end of period                | $ | 1,473 |                    | $             | 1,496   |                  | $             | 1,473   |  | $             | 1,496  



Return to Table of Contents





Page 9



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





NOTE I - LONG-TERM DEBT AND CREDIT ARRANGEMENTS



Long-term debt consists of the following:

|                                                  |                           |         |         |        |                |         |        |                   
|------------------------------------------------- | ------------------------- | ------- | ------- | ------ | -------------- | ------- | ------ | ------------------
|                                                  |                           |         |         |        | June 28,
 2008 |         |        | December 29,
 2007
|Senior indebtedness                               |                           |         |         |        |                |        
|                                                  | Credit line borrowings    |         | $       | 39,962 |                | $       | 29,453
|                                                  | Term loans                |         |         | 15,157 |                |         | 16,011
|                                                  | Equipment financing       |         |         | 11,584 |                |         | 13,045
|                                                  | Capital lease obligations |         |         | 3,254  |                |         | 3,936 
|                                                  | Mortgage note payable     |         |         | 6,416  |                |         | 6,538 
|Total senior indebtedness                         |                           |         | 76,373  |        |                | 68,983 
|Convertible subordinated debentures               |                           |         | 17,162  |        |                | 19,662 
|Total long-term debt                              |                           |         | 93,535  |        |                | 88,645 
|Less current portion of long-term debt            |                           |         | (7,534) |        |                | (7,428)
|Less current portion of capital lease obligations |                           | (1,438) |         |        | (1,389)       
|Total long-term debt, less current portion        |                           | $       | 84,563  |        | $              | 79,828 



The Company's senior loan and security agreement, which matures on May 11, 2010, provides $85,157 of credit, consisting of $70,000 of revolving credit and a $15,157 term loan.  The Company's credit facilities do not contain ongoing financial covenants and permit payment of dividends and repurchases of the Company's Common Stock in an aggregate annual amount of up to $3,000 and distributions in excess of $3,000 annually under conditions specified in the agreement.  The agreement also contains flexible provisions that may permit payment of an additional $10,000 of dividends or repurchases of the Company's Common Stock prior to December 31, 2008.  The agreement also contains covenants that could limit future acquisitions.  The unused borrowing capacity under the senior loan and security agreement on June 28, 2008 was $18,119.



NOTE J - FAIR VALUE MEASUREMENTS



The Company adopted SFAS No. 157 on the first day of fiscal year 2008.  SFAS No. 157 defines fair value as the exchange value of an asset or a liability in an orderly transaction between market participants.  The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures.  The three broad fair value hierarchy levels are defined as follows:



Level 1 - Quoted market prices in active markets for identical assets or liabilities as of the reported date.



Level 2 - Other than quoted market prices in active markets for identical assets or liabilities, quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, and other than quoted prices for assets or liabilities and prices that are derived principally from or corroborated by market data by correlation or other means.



Level 3 - Measurements using management's best estimate of fair value, where the determination of fair value requires significant management judgment or estimation.



The Company's available-for-sale securities and interest rate swaps are measured under the fair value standard.  The following table summarizes the hierarchy level the Company used to determine fair value of its financial assets and liabilities as of June 28, 2008:



Return to Table of Contents





Page 10



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.



| |              |                               |               |     |                            |   |         |  |         |     |  |   |    
| | ------------ | ----------------------------- | ------------- | --- | -------------------------- | - | ------- |  | ------- | --- |  | - | ---
| |              |                               | Balance at    |     | Fair Value Hierarchy Level
| |              |                               | June 28, 2008 |     | Level 1                    |   | Level 2 |  | Level 3
| | Assets:      |                               |               |     |                            |   |         |  |         |     |  |  
| |              | Available-for-sale securities | $             | 638 |                            | $ | 638     |  | $       | --- |  | $ | ---
| |              |                               |               |     |                            |   |         |  |         |     |  |   |    
| | Liabilities: |                               |               |     |                            |   |         |  |         |     |  |  
| |              | Interest rate swaps           | $             | 943 |                            | $ | ---     |  | $       | 943 |  | $ | ---
| |              |                               |               |     |                            |   |         |  |         |     |  |   |    



The fair value of available-for-sale securities was determined based on quoted market prices and the fair value of the interest rate swaps was obtained from external sources and was determined through the use of models that consider various assumptions and relevant economic factors.



Available-for-sale securities are reflected on the Company's consolidated condensed balance sheet in other long-term assets and related gains and losses are deferred in Accumulated Other Comprehensive Income ("AOCI").  Unrealized gains, net of related taxes, included in AOCI were $396 at June 28, 2008.



The Company is a party to an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010.  Under the interest rate swap agreement, the Company pays a fixed rate of interest of 4.79% times the notional amount and receives in return a specified variable rate of interest times the same notional amount.  The interest rate swap is linked to the Company's variable rate debt and is considered a highly effective hedge.  The fair value of the interest rate swap agreement is reflected on the Company's consolidated condensed balance sheets in other long-term liabilities and related gains and losses are deferred in AOCI.  Unrealized losses, net of related taxes, included in AOCI were $507 at June 28, 2008.



The Company is also a party to an interest rate swap agreement through March 2013, which is linked to a mortgage and considered a highly effective hedge.  Under the interest rate swap agreement, the Company pays a fixed rate of interest times a notional amount equal to the outstanding balance of the mortgage, and receives in return an amount equal to a specified variable rate of interest times the same notional amount.  At June 28, 2008, the notional amount of the interest rate swap agreement was $6,416.  Under the terms of the interest rate swap agreement, the Company pays a fixed interest rate of 4.54% through March 2013, which effectively fixes the interest rate on the mortgage at 6.54%.  Unrealized losses, net of related taxes, included in AOCI were $77 at June 28, 2008.  The fair value of the interest rate swap agreement is reflected on the Company's consolidated condensed balance sheets in other long-term liabilities and related gains and losses are deferred in AOCI.



NOTE K - EMPLOYEE BENEFIT PLANS



The Company sponsors a 401(k) defined contribution plan covering substantially all associates.  The Company matches participants' contributions, on a sliding scale, up to a maximum of 5% of the participant's earnings.  The Company may make additional contributions to the plan if the Company achieves certain performance targets.



The Company sponsors a non-qualified retirement savings plan that allows eligible associates to defer a specified percentage of their compensation.  The obligations owed to participants under this plan were $12,412 at June 28, 2008 and $12,709 at December 29, 2007 and are included in other long-term liabilities in the Company's consolidated condensed balance sheets.  The obligations are unsecured general obligations of the Company and the participants have no right, interest or claim in the assets of the Company, except as unsecured general creditors.  The Company utilizes a Rabbi Trust to hold, invest and reinvest deferrals and contributions under the plan.  Amounts invested in company-owned life insurance in the Rabbi Trust were $12,734 at June 28, 2008 and $12,777 at December 29, 2007 and are included in other long-term assets in the Company's consolidated condensed balance sheets.



On December 29, 2007, the Company merged its only remaining defined benefit pension plan into a multi-employer pension plan.  As a result of the merger, the Company ceased to be a plan sponsor and became a contributing employer in the multi-employer pension plan.  The Company contributed $205 in January 2008 to complete its funding obligation for the defined benefit pension plan.  The Company's expense related to the multi-employer pension plan was $30 and $98 during the three months and six months ended June 28, 2008, respectively.

Return to Table of Contents



Page 11



---



THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





Components of net periodic benefit costs for all Company sponsored retirement plans are summarized as follows:



| |                              |                                    |                    |     |                  |     |                |   |                |     |   |     |      
| | ---------------------------- | ---------------------------------- | ------------------ | --- | ---------------- | --- | -------------- | - | -------------- | --- | - | --- | -----
| |                              |                                    | Three Months Ended |     | Six Months Ended
| |                              |                                    | June 28, 
2008     |     | June 30, 
2007   |     | June 28, 
2008 |   | June 30, 
2007
| | Defined benefit plan:        |                                    |                    |     |                  |     |                |   |                |     |   |    
| |                              | Service cost                       | $                  | --- |                  | $   | 51             |   | $              | --- |   | $   | 101  
| |                              | Interest cost                      |                    | --- |                  |     | 43             |   |                | --- |   |     | 85   
| |                              | Expected return on plan assets     |                    | --- |                  |     | (51)           |   |                | --- |   |     | (101)
| |                              | Amortization of prior service cost |                    | --- |                  |     | 2              |   |                | --- |   |     | 4    
| |                              | Recognized net actuarial loss      |                    | --- |                  |     | 25             |   |                | --- |   |     | 49   
| | Total - Defined benefit plan |                                    | ---                |     |                  | 70  |                |   | ---            |     |   | 138
| | Defined contribution plan    |                                    | 254                |     |                  | 240 |                |   | 560            |     |   | 507
| | Net periodic benefit cost    | $                                  | 254                |     | $                | 310 |                | $ | 560            |     | $ | 645



The Company sponsors a legacy postretirement benefit plan that provides life insurance to a limited number of associates as a result of a prior acquisition.  The Company also sponsors a postretirement benefit plan that provides medical and life insurance for a limited number of associates who retired prior to January 1, 2003.



Components of net periodic benefit costs for all postretirement plans are summarized as follows:

|                       |                             |                                       |                    |      |                  |     |                |   |                |      |   |     |     
|---------------------- | --------------------------- | ------------------------------------- | ------------------ | ---- | ---------------- | --- | -------------- | - | -------------- | ---- | - | --- | ----
|                       |                             |                                       |                    |      |                  |     |                |   |                |      |   |     |     
|                       |                             |                                       | Three Months Ended |      | Six Months Ended
|                       |                             |                                       | June 28, 
2008     |      | June 30, 
2007   |     | June 28, 
2008 |   | June 30, 
2007
|Defined Benefit Plans: |                             |                                       |                    |      |                  |     |                |   |                |      |  
|                       |                             | Service cost                          | $                  | ---  |                  | $   | 5              |   | $              | ---  |   | $   | 10  
|                       |                             | Interest cost                         |                    | ---  |                  |     | 21             |   |                | ---  |   |     | 42  
|                       |                             | Amortization of prior service credits |                    | (18) |                  |     | (16)           |   |                | (35) |   |     | (32)
|                       |                             | Recognized net actuarial gains        |                    | (12) |                  |     | (10)           |   |                | (23) |   |     | (20)
|                       | Net periodic benefit credit | $                                     | (30)               |      | $                | --- |                | $ | (58)           |      | $ | ---



Amounts contributed or expected to be contributed by the Company during the current fiscal year to its postretirement plans are not anticipated to be significantly different from amounts disclosed in the Company's 2007 Annual Report filed on Form 10-K.



NOTE L - INCOME TAXES



The Company accounts for uncertainty in income tax positions under the provisions of Financial Accounting Standards Board Interpretation No. 48, "Accounting for Uncertainty in Income Taxes - an interpretation of FASB Statement No. 109" ("FIN 48").  Unrecognized tax benefits at June 28, 2008 were $500, including $96 of accrued interest. Such benefits, if recognized, would favorably affect the Company's effective tax rate.  The Company does not expect its unrecognized tax benefits to change significantly during the next twelve months.  The Company recognizes interest and penalties related to uncertain tax positions in income tax expense.



The Company and its subsidiaries are subject to United States federal income taxes, as well as income taxes in a number of state jurisdictions.  The tax years subsequent to 2003 remain open to examination for U.S. federal income taxes and most state jurisdictions.  A few state jurisdictions remain open to examination for tax years subsequent to 2002.



Return to Table of Contents





Page 12



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





NOTE M - COMMON STOCK AND EARNINGS PER SHARE



The following table sets forth the computation of basic and diluted earnings per share from continuing operations:



|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|---------------------------------------------------------------------------------------------------------------------------------- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------ | ------------------ | -------------- | ------ | ---------------- | ------------- | ------ | ---- | -------------- | ------ | ---- | --------------
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        | Three Months Ended |                |        | Six Months Ended
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    | June 28,
 2008 |        |                  | June 30,
2007 |        |      | June 28, 
2008 |        |      | June 30,
 2007
|Income from continuing operations (1)                                                                                              | $                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        | 1,283  |                    | $              | 2,556  |                  | $             | 1,365  |      | $              | 2,793 
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|Denominator for calculation of basic 
   earnings per share - weighted-average 
   shares (2)                                      |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 12,549 |                    |                | 12,828 |                  |               | 12,599 |      |                | 12,799
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|Effect of dilutive securities:                                                                                                     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |       
|                                                                                                                                   | Stock options (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        |        | 56                 |                |        | 140              |               |        | 66   |                |        | 156 
|                                                                                                                                   | Restricted stock grants (2)(3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |        | 1                  |                |        | 8                |               |        | 1    |                |        | 5   
|                                                                                                                                   | Directors' stock performance units (3)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |        | 49                 |                |        | 34               |               |        | 45   |                |        | 33  
|Denominator for calculation of diluted 
   earnings per share - weighted-average 
   shares adjusted for potential dilution (2)(3) |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          | 12,655 |                    |                | 13,010 |                  |               | 12,711 |      |                | 12,993
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|Earnings per share:                                                                                                                |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |       
|                                                                                                                                   | Basic                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | $      | 0.10               |                | $      | 0.20             |               | $      | 0.11 |                | $      | 0.22
|                                                                                                                                   | Diluted                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |        | 0.10               |                |        | 0.20             |               |        | 0.11 |                |        | 0.21
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|                                                                                                                                   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          |        |                    |                |        |                  |               |        |      |                |        |      |               
|(1)                                                                                                                                | No adjustments needed to the numerator for diluted calculations.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|(2)                                                                                                                                | Includes Common and Class B Common shares in thousands.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|(3)                                                                                                                                | Because their effects are anti-dilutive, shares issuable under stock option plans where the exercise price is greater than the average market price of Common Shares outstanding at the end of the relevant period, restricted stock grants where market conditions have not been met, and shares issuable on conversion of subordinated debentures into shares of Common Stock have been excluded.  Aggregate shares excluded were 1,337 and 1,418 during the three and six months of 2008 and 1,283 and 1,320 during the three and six months of 2007.



Return to Table of Contents





Page 13



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





NOTE N - COMPREHENSIVE INCOME



Comprehensive income is as follows:

|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|---------------------------------- | -------------------------------------------------------------------------------------------- | ------------------- | ------------------ | ------------- | ----- | ---------------- | -------------- | ----- |  | -------------- | ----- |  | -------------
|                                   |                                                                                              |                     | Three Months Ended |               |       | Six Months Ended
|                                   |                                                                                              |                     |                    | June 28,
2008 |       |                  | June 30,
 2007 |       |  | June 28,
 2008 |       |  | June 30, 2007
|Net income                         | $                                                                                            | 1,286               |                    | $             | 2,438 |                  | $              | 1,299 |  | $              | 2,609
|Other comprehensive income (loss): |                                                                                              |                     |                    |               |       |                  |                |       |  |                |      
|                                   | Unrealized gain (loss) on interest rate 
   swap agreements:                                 |                     |                    |               |       |                  |                |       |  |                |       | 
|                                   |                                                                                              | Before income taxes |                    | 950           |       |                  | 471            |       |  | (47)           |       |  | 298          
|                                   |                                                                                              | Income taxes        |                    | 361           |       |                  | 179            |       |  | (18)           |       |  | 113          
|                                   |                                                                                              | Net of taxes        |                    | 589           |       |                  | 292            |       |  | (29)           |       |  | 185          
|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|                                   | Unrealized gain (loss) on available-for-
   sale securities:                                 |                     |                    |               |       |                  |                |       |  |                |       | 
|                                   |                                                                                              | Before income taxes |                    | (118)         |       |                  | ---            |       |  | 751            |       |  | ---          
|                                   |                                                                                              | Income taxes        |                    | (46)          |       |                  | ---            |       |  | 285            |       |  | ---          
|                                   |                                                                                              | Net of taxes        |                    | (72)          |       |                  | ---            |       |  | 466            |       |  | ---          
|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|                                   | Realized gain on sale of available-for-
   sale securities:                                  |                     |                    |               |       |                  |                |       |  |                |       | 
|                                   |                                                                                              | Before income taxes |                    | (112)         |       |                  | ---            |       |  | (112)          |       |  | ---          
|                                   |                                                                                              | Income taxes        |                    | (42)          |       |                  | ---            |       |  | (42)           |       |  | ---          
|                                   |                                                                                              | Net of taxes        |                    | (70)          |       |                  | ---            |       |  | (70)           |       |  | ---          
|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|                                   | Recognition of net actuarial (gain) loss of 
   pension and postretirement benefit    plans: |                     |                    |               |       |                  |                |       |  |                |       | 
|                                   |                                                                                              | Before income taxes |                    | (12)          |       |                  | 15             |       |  | (23)           |       |  | 29           
|                                   |                                                                                              | Income taxes        |                    | (5)           |       |                  | 6              |       |  | (9)            |       |  | 11           
|                                   |                                                                                              | Net of taxes        |                    | (7)           |       |                  | 9              |       |  | (14)           |       |  | 18           
|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|                                   | Amortization of prior service credits of 
   postretirement benefit plans:                   |                     |                    |               |       |                  |                |       |  |                |       | 
|                                   |                                                                                              | Before income taxes |                    | (18)          |       |                  | (14)           |       |  | (35)           |       |  | (28)         
|                                   |                                                                                              | Income taxes        |                    | (7)           |       |                  | (5)            |       |  | (13)           |       |  | (10)         
|                                   |                                                                                              | Net of taxes        |                    | (11)          |       |                  | (9)            |       |  | (22)           |       |  | (18)         
|                                   |                                                                                              |                     |                    |               |       |                  |                |       |  |                |       |  |              
|Comprehensive income               | $                                                                                            | 1,715               |                    | $             | 2,730 |                  | $              | 1,630 |  | $              | 2,794



Return to Table of Contents





Page 14



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





Components of accumulated other comprehensive income (loss), net of tax, are as follows:



|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|---------------------------- | ------------------------------------------------------------------------------------------------------------- | ----- | ---- | -------------------- | --- | ---- | -------------------------- | --- | ---- | --------------------------------------- | --- | ---- | -----
|                             |                                                                                                               |       |      | Interest 
Rate
Swaps |     |      | Available 
for 
Securities |     |      | Pension
and
Post-Retirement
Liabilities |     |      | Total
|Balance at December 29, 2007 | $                                                                                                             | (555) |      | $                    | --- |      | $                          | 785 |      | $                                       | 230
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|                             | Unrealized loss on interest rate swap 
   agreements, net of tax of $18                                       |       | (29) |                      |     | ---  |                            |     | ---  |                                         |     | (29)
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|                             | Unrealized gains on available-for-sale 
   securities, net of tax of $285                                     |       | ---  |                      |     | 466  |                            |     | ---  |                                         |     | 466 
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|                             | Realized gain on sale of available-for-sale 
   securities, net of tax of $42                                 |       | ---  |                      |     | (70) |                            |     | ---  |                                         |     | (70)
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |     
|                             | Recognition of net actuarial (gain) loss of
   pension and postretirement benefit 
   plans, net of tax of $9 |       | ---  |                      |     | ---  |                            |     | (14) |                                         |     | (14)
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|                             | Amortization of prior service credits of 
   pension and postretirement benefit 
   plans, net of tax of $13  |       | ---  |                      |     | ---  |                            |     | (22) |                                         |     | (22)
|                             |                                                                                                               |       |      |                      |     |      |                            |     |      |                                         |     |      |      
|Balance at June 28, 2008     | $                                                                                                             | (584) |      | $                    | 396 |      | $                          | 749 |      | $                                       | 561





In March 2008, the Company recorded certain available-for-sale securities believed to have been acquired through a prior acquisition.  Such securities were not reflected in the financial statements of any prior acquisition.  The effect of this transaction increased other non-current assets by $868, increased accumulated other comprehensive income by $538 and increased deferred tax liabilities by $330.  The effect of this transaction was not material to the Company's historical consolidated financial statements or to the period in which it was recorded.



Return to Table of Contents





Page 15



---

THE DIXIE GROUP, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(UNAUDITED)

(dollars in thousands, except per share data)  --  Cont'd.





NOTE O - OTHER (INCOME) EXPENSE



Other (income) expense is summarized as follows:



|                         |                                                   |       |                    |                |      |                  |                |       |       |                |       |       |               
|------------------------ | ------------------------------------------------- | ----- | ------------------ | -------------- | ---- | ---------------- | -------------- | ----- | ----- | -------------- | ----- | ----- | --------------
|                         |                                                   |       | Three Months Ended |                |      | Six Months Ended
|                         |                                                   |       |                    | June 28, 
2008 |      |                  | June 30,
 2007 |       |       | June 28,
 2008 |       |       | June 30, 
2007
|Other operating income:  |                                                   |       |                    |                |      |                  |                |       |       |                |      
|                         | Gain on sale of operating assets                  | $     | (3)                |                | $    | ---              |                | $     | (116) |                | $     | ---  
|                         | Miscellaneous income                              |       | (85)               |                |      | (82)             |                |       | (120) |                |       | (110)
|Other operating income   | $                                                 | (88)  |                    | $              | (82) |                  | $              | (236) |       | $              | (110)
|                         |                                                   |       |                    |                |      |                  |                |       |       |                |       |       |               
|Other operating expense: |                                                   |       |                    |                |      |                  |                |       |       |                |      
|                         | Retirement expenses                               | $     | 108                |                | $    | 108              |                | $     | 250   |                | $     | 163  
|                         | Miscellaneous expense                             |       | 73                 |                |      | 36               |                |       | 118   |                |       | 106  
|Other operating expense  | $                                                 | 181   |                    | $              | 144  |                  | $              | 368   |       | $              | 269  
|                         |                                                   |       |                    |                |      |                  |                |       |       |                |       |       |               
|Other income:            |                                                   |       |                    |                |      |                  |                |       |       |                |      
|                         | Interest income                                   | $     | (7)                |                | $    | (4)              |                | $     | (12)  |                | $     | (10) 
|                         | Gain on sale of available-for-sale
    securities |       | (112)              |                |      | ---              |                |       | (112) |                |       | ---  
|                         | Miscellaneous income                              |       | (2)                |                |      | (18)             |                |       | (58)  |                |       | (27) 
|Other income             | $                                                 | (121) |                    | $              | (22) |                  | $              | (182) |       | $              | (37) 
|                         |                                                   |       |                    |                |      |                  |                |       |       |                |       |       |               
|Other expense:           |                                                   |       |                    |                |      |                  |                |       |       |                |      
|                         | Miscellaneous expense                             | $     | 17                 |                | $    | 13               |                | $     | 26    |                | $     | 31   
|Other expense            | $                                                 | 17    |                    | $              | 13   |                  | $              | 26    |       | $              | 31   





Return to Table of Contents



Page 16



---

Item 2.

Management's Discussion and Analysis of Results of Operations and Financial Condition



The following is presented to update the discussion of results of operations and financial condition included in our 2007 annual report.



CRITICAL ACCOUNTING POLICIES



Our critical accounting policies were outlined in Management's Discussion and Analysis of Results of Operations and Financial Condition in our 2007 Annual Report on Form 10-K filed with the Securities and Exchange Commission.  There have been no changes to those critical accounting policies subsequent to the date of that report.



RESULTS OF OPERATIONS



The carpet industry continues to be negatively impacted by declining sales of new and existing housing units, difficult credit conditions, contracting consumer confidence and rising raw material and energy costs.  The industrys second quarter 2008 year-over sales comparison reflected an 8% decline, with sales of residential carpet down 13.5% while sales of commercial carpet were up a modest 1.3%.  For the first six months of 2008, the industrys year-over-year sales comparison reflected a 7.5% decline, with residential carpet down 12.8% and commercial carpet up 1.3%. As discussed below, our sales and operating results were also affected by the negative conditions in the industry.



The following table sets forth certain elements of our continuing operating results as a percentage of net sales for the periods indicated:



|                                    |  |                    |  |                  |  |               |  |               
|----------------------------------- |  | ------------------ |  | ---------------- |  | ------------- |  | --------------
|                                    |  | Three Months Ended |  | Six Months Ended
|                                    |  | June 28,
2008      |  | June 30,
2007    |  | June 28,
2008 |  | June 30, 
2007
|Net sales                           |  | 100.0 %            |  | 100.0 %          |  | 100.0 %       |  | 100.0 %       
|Cost of sales                       |  | 70.8 %             |  | 68.9 %           |  | 70.8 %        |  | 69.7 %        
|                                    |  |                    |  |                  |  |               |  |               
|Gross profit                        |  | 29.2 %             |  | 31.1 %           |  | 29.2 %        |  | 30.3 %        
|Selling and administrative expenses |  | 24.7 %             |  | 24.3 %           |  | 25.7 %        |  | 25.4 %        
|                                    |  |                    |  |                  |  |               |  |               
|Other operating income              |  | (0.1)%             |  | (0.1)%           |  | (0.2)%        |  | (0.1)%        
|Other operating expense             |  | 0.2 %              |  | 0.2 %            |  | 0.3 %         |  | 0.2 %         
|Operating income                    |  | 4.4 %              |  | 6.7 %            |  | 3.4 %         |  | 4.8 %         





Net Sales.  Net sales for the quarter ended June 28, 2008 were $77.2 million, down 8.6%, compared with sales of $84.4 million for the year earlier quarter.  Net sales for the first six months of 2008 were $147.9 million, down 6.9%, compared with sales of $158.9 million for the first six months of 2007.  Our year-over-year net carpet sales comparison reflected a 6.9% decline for the second quarter of 2008, with net sales of residential carpet down 8.2% and net sales of commercial carpet down 4.7%.  For the first six months of 2008, our year-over-year carpet net sales comparison reflect a 5.2% decline, with net sales of residential carpet down 9.3% and net sales of commercial carpet up 2.2%.  The decline in net sales is principally attributable to the significant weakness in the industrys residential carpet markets that began in 2006 and has continued through the second quarter of this year.  The second quarter commercial carpet sales comparison reflected the effect of an unusually large sale to one customer in the year earlier quarter.



Our emphasis on development of new and differentiated products has been an important factor in our effort to grow our share of the markets we serve.  We introduced residential wool carpet collections late last year at Masland and early this year at Fabrica.  Dixie Homes introductions, including the new Lifestyles collection, were well received at Surfaces, an industry trade show, and have contributed to sales of our residential products in 2008.  Although sales comparisons for our commercial carpet products were negative in the second quarter of this year, these products grew above industry levels for the first six months of 2008 and grew year-over-year in July of this year.  We believe the year-to-date growth of our commercial products reflects the success of our new modular carpet tile and our Dixie Home and Office collection of Stainmaster® commercial products.



Although we have not seen improvement in conditions in the residential portion of the industry and the rate of growth of commercial carpet product sales is expected to slow by year end, we expect our sales to continue to outpace those of the carpet industry, as a whole, due to the anticipated effect of our new residential and commercial products.



Cost of Sales.  Cost of sales as a percentage of net sales increased 1.9% in the second quarter of 2008 and 1.1% for the first six months of 2008, principally as the result of significantly higher raw material and energy costs.  During the first six months of this year, raw material and energy related costs increased over 8% and significantly increased again in July of



Page 17



---

this year.  We addressed the higher cost and lower sales volume by increasing selling prices and developing and implementing cost reduction initiatives.  Our selling prices were increased in February, June and again in July of this year; however, the higher raw material and energy cost will continue to pressure margins until the higher selling prices are fully implemented in the fourth quarter of this year.  The cost reduction initiative reduced headcount by approximately 9% and improved labor productivity.



Gross Profit. Gross profit dollars decreased $3.7 million and $5.0 million, respectively in the second quarter and first six months of 2008 compared with the same periods in 2007 principally due to the impact of lower sales volume and increased raw materials and energy related cost.



Selling and Administrative Expenses. Selling and administrative expenses decreased $1.5 million in the second quarter of 2008 and $2.3 million in the first six months of 2008, compared with the same periods in 2007. The lower selling and administrative expenses reflect the effect of lower sales volume and tight control of discretionary spending.  As a percentage of net sales, these expenses increased due to lower sales volume.



Other Operating Income.  Other operating income did not significantly change in the second quarter of 2008 and increased $126 for the first six months of 2008, compared with the same periods in 2007, principally as the result of a gain on the sale of operating assets in 2008.



Other Operating Expense.  Other operating expense increased $37 thousand in the second quarter of 2008 and $99 in the first six months of 2008 compared with the same periods of 2007.  The increase in these expenses resulted primarily from costs associated with our non-qualified retirement plan.



Operating Income.Operating income was $3.4 million, or 4.4% of net sales, in the second quarter of 2008 compared with $5.7 million, or 6.7% of net sales, in the second quarter of the prior year.  Operating income was $5.0 million, or 3.4% of net sales for the first six months of 2008 compared with $7.6 million, or 4.8% of net sales for the same period in 2007. The decline in operating income in the 2008 periods was principally the result of lower sales volume and higher raw material and energy costs.



Interest Expense.  Interest expense decreased $215 thousand and $296 thousand in the second quarter and first six months of 2008 compared with the same periods in 2007, principally as a result of lower interest rates.



Other Income.Other income increased $99 thousand and $145 thousand in the second quarter and first six months of 2008 compared with the same periods in 2007, primarily as a result of gains from the sale of available-for-sale securities.



Other Expense.Other expense was not significant in the second quarter or first six months of 2008 or 2007.



Income Tax Provision.Our effective income tax rate was 36.9% in the second quarter of 2008 compared with 36.1% for the second quarter of the prior year.  Our effective income tax rate was 37.5% in the first six months of 2008 compared with 36.3% for the first six months of 2007. The increase in the effective income tax rate in the 2008 periods was principally due to the effect of non-deductible expenses on lower levels of pre-tax earnings in 2008 and adjustments in our tax contingency reserve during the periods presented.



Income from Continuing Operations. Income from continuing operations was $1,283, or $0.10 per diluted share in the second quarter of 2008 compared with $2,556, or $0.20 per diluted share, for same period in the previous year. Income from continuing operations was $1,365, or $0.11 per diluted share in the first six months of 2008 compared with $2,793, or $0.21 per diluted share, for the first six months in the previous year.



Net Income.  Discontinued operations reflected income of $3 thousand, $0.00 per diluted share, in the second quarter of 2008 compared with a loss of $118 thousand, or $0.01 per diluted share, in the same period of 2007.  For the first six months of 2008 the loss from discontinued operations was $66 thousand, $0.01 per diluted share, compared with a loss of $184 thousand, or $0.01 per diluted share, for the first six months of 2007.



Including discontinued operations, net income was $1,286, or $0.10 per diluted share, in the second quarter of 2008, compared with $2,438, or $0.19 per diluted share, for the same period of 2007.  For the first six months of 2008, net income was $1,299, or $0.10 per diluted share, compared with $2,609, or $0.20 per diluted share, for the same period of 2007.



Return to Table of Contents





Page 18



---

LIQUIDITY AND CAPITAL RESOURCES



During the six months ended June 28, 2008, our debt increased $4.9 million and outstanding checks in excess of cash increased by $1.3 million.  These funds were used primarily to invest in capital assets, fund our operations, and acquire $2.0 million of the Companys Common Stock.



Working capital increased $6.3 million during the first six months of 2008, principally due to seasonable increases in accounts receivable, inventories and prepaid expenses, net of an increase in accounts payable.  Capital expenditures for the six months ended June 28, 2008 were $4.9 million, while depreciation and amortization was $7.0 million.  We expect capital expenditures to be approximately $12.0 million to $13.0 million for fiscal 2008, while depreciation and amortization is expected to be approximately $13.9 million.  The anticipated 2008 capital expenditures will primarily be for newer manufacturing technology and information systems.



During the first six months of this year, we purchased 250,647 shares of our Common Stock at an average price of $7.87 per share, pursuant to our previously authorized stock repurchase program.  In July, we purchased an additional 191,508 shares of our Common Stock at an average price of $5.55 per share.  As of the date of filing of this Form 10-Q, approximately $5.4 million remains available for repurchases under our program.  Pending our review of developing economic conditions and other opportunities, we have elected to pause repurchasing our Common Stock.  Our intent is to maintain a relatively conservative capital structure during this period of uncertainty.



Unused borrowing capacity under our senior loan and security agreement was $18.1 million at June 28, 2008.



Cash generated from our operations and our existing credit facilities are expected to be adequate to fund our anticipated liquidity needs.



RECENT ACCOUNTING PRONOUNCEMENTS



In September 2006, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 157, "Fair Value Measurements" ("SFAS No. 157").  SFAS No. 157 defines fair value, establishes a framework for measuring fair value under generally accepted accounting principles and expands disclosures about fair value measurements.  SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years.  The adoption of this statement did not have a material effect on our financial position or results of operations.



In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities", including an amendment of SFAS No. 115, "Accounting for Certain Investments in Debt and Equity Securities" ("SFAS No. 159").  SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value.  The objective of SFAS No. 159 is to improve financial reporting by providing entities with the opportunity to mitigate the volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions to such assets and liabilities.  Eligible items for the measurement option include all recognized financial assets and liabilities except: investments in subsidiaries, interests in variable interest entities, obligations for pension benefits, assets and liabilities recognized under leases, deposit liabilities and financial instruments that are a component of shareholders' equity.  Also included are firm commitments that involve only financial instruments, nonfinancial insurance contracts and warranties and host financial instruments.



The Statement permits all entities to choose the fair value measurement option at specified election dates, after which unrealized gains and losses on items for which the fair value option has been elected must be reported in earnings, at each subsequent reporting date.  The fair value option may be applied instrument by instrument; however, the election is irrevocable and may apply only to entire instruments and not to portions of instruments.  SFAS No. 159 is effective for fiscal years beginning after November 15, 2007.  This statement did not have a material effect on our financial position or results of operations.



In December 2007, the FASB issued SFAS No. 141R, "Business Combinations" ("SFAS No. 141R").  SFAS No. 141R replaces SFAS No. 141 and establishes principles and requirements for how identifiable assets, liabilities assumed, non-controlling interest in an acquiree, and goodwill is recognized and measured in an acquirer's financial statements.  SFAS No. 141R also establishes disclosure requirements to assist users in evaluating the nature and financial effects of business combinations.  This standard is effective for fiscal years beginning after December 15, 2008.  We do not expect the adoption of this statement to have a material effect on our financial position or results of operations.



In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements" ("SFAS No. 160").  SFAS No. 160 establishes accounting and reporting standards for ownership interests in subsidiaries held by parties (other than the parent of such subsidiaries), the amount of consolidated net income attributable to the



Page 19



---

parent and to the holder of a noncontrolling interest, changes in a parent's ownership interest and the valuation of retained noncontrolling equity investments when a subsidiary is no longer consolidated.  SFAS No. 160 also establishes reporting requirements to clearly identify, distinguish and disclose the interests of the parent and the interests of the noncontrolling owners.  This standard is effective for fiscal years beginning after December 15, 2008.  We do not expect the adoption of this statement to have a material effect on our financial position or results of operations.



In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities, an amendment of FASB Statement No. 133" ("SFAS No. 161").  SFAS No. 161 establishes, among other things, the disclosure requirements for derivative instruments and for hedging activities.  SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008.  We do not expect the adoption of this statement to have a material effect on our financial position or results of operations.



CERTAIN FACTORS AFFECTING THE COMPANY'S PERFORMANCE



In addition to the other information provided in this Report, the risk factors included in Item 1A should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock.  Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.



FORWARD-LOOKING INFORMATION



This Report contains statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended.  These statements include the use of terms, or phrases that include such terms, as "expects," "estimated," "projects," "believes," "anticipates," "intends," and similar terms and phrases.  Such terms or phrases relate to, among other matters, our future financial performance, business prospects, growth strategies or liquidity.  The following important factors may affect our future results and could cause those results to differ materially from our historical results.  These factors include, in addition to those detailed above under the heading "Certain Factors Affecting the Company's Performance", the cost and availability of capital and raw materials, transportation costs related to petroleum price levels, the cost and availability of energy supplies, the loss of a significant customer or group of customers, materially adverse changes in economic conditions generally in carpet, rug and floor covering markets we serve and other risks detailed from time to time in our filings with the Securities and Exchange Commission



Item 3 - Quantitative and Qualitative Disclosures about Market Risk (dollars in thousands)



The Company's earnings, cash flows and financial position are exposed to market risks relating to interest rates.  It is the Company's policy to minimize its exposure to adverse changes in interest rates and manage interest rate risks inherent in funding the Company with debt.  The Company addresses this financial exposure through a risk management program that includes maintaining a mix of fixed and floating rate debt and the use of derivative financial instruments.



At June 28, 2008, the Company was a party to an interest rate swap agreement on its mortgage note payable with a notional amount equal to the outstanding balance of the mortgage note ($6,416 at June 28, 2008) which expires in March of 2013.  Under the interest rate swap agreement, the Company pays a fixed rate of 4.54% of interest times the notional amount and receives in return an amount equal to a specified variable rate of interest times the same notional amount.  The swap agreement effectively fixes the interest rate on the mortgage note payable at 6.54%.



On October 11, 2005, the Company entered into an interest rate swap agreement with a notional amount of $30,000 through May 11, 2010.  Under this agreement, the Company pays a fixed rate of interest of 4.79% times the notional amount and receives in return a specified variable rate of interest times the same notional amount.  The interest rate swap agreement is linked to the Company's variable rate debt and is considered a highly effective hedge.



At June 28, 2008, $25,119, or approximately 27% of the Company's total debt, was subject to floating interest rates.  A 10% fluctuation in the variable interest rates applicable to this floating rate debt would have an annual after-tax impact of approximately $67.



Item 4 - Controls and Procedures



We maintain disclosure controls and procedures to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the commissions rules and forms and is accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.  Our management, under the supervision and with the participation of our Chief



Page 20



---

Executive Officer (CEO) and Chief Financial Officer (CFO) evaluated  the effectiveness of the design and operation of our disclosure controls and procedures (as such terms are defined in Rules 13(a)-15(e) and 15(d)-15(e)) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of June 28, 2008, the date of the financial statements included in this Form 10-Q (the Evaluation Date).  Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the Evaluation Date.



No changes in our internal control over financial reporting occurred during the quarter covered by this report that materially affected, or are reasonably likely to affect, our internal control over financial reporting.



Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures, as well as diverse interpretation of U. S. Generally Accepted Accounting Principals by accounting professionals.  It is also possible that internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. Furthermore, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.  These inherent limitations are known features of the financial reporting process; therefore, it is possible to design into the process safeguards to reduce, though not eliminate all risk.



PART II. OTHER INFORMATION



Item 1 - Legal Proceedings

None.



Item 1A - Risk Factors



In addition to the other information provided in this Report, the following risk factors should be considered when evaluating results of our operations, future prospects and an investment in shares of our Common Stock.  Any of these factors could cause our actual financial results to differ materially from our historical results, and could give rise to events that might have a material adverse effect on our business, financial condition and results of operations.



The floorcovering industry is cyclical and prolonged declines in residential or commercial construction activity or corporate remodeling and refurbishment could have a material adverse effect on our business.



The U.S. floorcovering industry is cyclical and is influenced by a number of general economic factors.  In general the industry is dependent on residential and commercial construction activity, including new construction as well as remodeling. New construction is cyclical in nature. To a somewhat lesser degree, this also is true with residential and commercial remodeling.  A prolonged decline in new construction or remodeling activity could have a material adverse effect on our business, financial condition and results of operations. The level of activity in these industries is significantly affected by numerous factors, all of which are beyond our control, including among others:



·

consumer confidence; ·

housing demand; ·

financing availability; ·

national and local economic conditions; ·

interest rates; ·

employment levels; ·

changes in disposable income; ·

commercial rental vacancy rates; and ·

federal and state income tax policies.

Our product concentration in the higher-end of the residential and commercial markets could significantly affect the impact of these factors on our business.



We face intense competition in our industry, which could decrease demand for our products and could have a material adverse effect on our profitability.



The floorcovering industry is highly competitive.  We face competition from a number of domestic manufacturers and independent distributors of floorcovering products and, in certain product areas, foreign manufacturers.  There has been significant consolidation within the floorcovering industry during recent years that has caused a number of our existing and



Page 21



---

potential competitors to be significantly larger and have significantly greater resources and access to capital than we do.  Maintaining our competitive position may require us to make substantial additional investments in our product development efforts, manufacturing facilities, distribution network and sales and marketing activities, which may be limited by our access to capital, as well as restrictions set forth in our credit facilities.  Competitive pressures may also result in decreased demand for our products and in the loss of market share.  In addition, we face, and will continue to face, pressure on sales prices of our products from competitors.  As a result of any of these factors, there could be a material adverse effect on our sales and profitability.



Raw material price increases.



The cost of raw materials has a significant impact on our profitability.  In particular, our business requires the purchase of large volumes of nylon yarn, synthetic backing, latex, and dyes.  Continued increases in the cost of these raw materials could materially adversely affect our business, results of operations and financial condition if we are unable to pass these increases through to our customers.  We believe we have been generally successful in passing along raw material and other costs as they may occur; however, there can be no assurance that we will successfully recover such increases in cost, as they occur in the future.



Unanticipated termination or interruption of our arrangements with third-party suppliers of nylon yarn could have a material adverse effect on us.



Nylon yarn is the principal raw material used in our floorcovering products.  A significant portion of nylon yarn is purchased from one supplier.  We believe there are other sources of nylon yarns; however, an unanticipated termination or interruption of our supply arrangements could adversely affect our supply arrangements and could be material.



We may be responsible for environmental cleanup costs/government regulation.



Various federal, state and local environmental laws govern the use of our facilities. These laws govern such matters as:

·

Discharges to air and water;

·

Handling and disposal of solid and hazardous substances and waste; and

·

Remediation of contamination from releases of hazardous substances in our facilities and off-site disposal locations.



Our operations also are governed by laws relating to workplace safety and worker health, which, among other things, establish noise standards and regulate the use of hazardous materials and chemicals in the workplace.  We have taken, and will continue to take, steps to comply with these laws. If we fail to comply with present or future environmental or safety regulations, we could be subject to future liabilities.  However, we cannot insure that complying with these environmental or health and safety laws and requirements will not adversely affect our business, results of operations and financial condition.  Future laws, ordinances or regulations could give rise to additional compliance or remediation costs that could have a material adverse effect on our business, results of operations and financial condition.



Acts of Terrorism.



Our business could be materially adversely affected as a result of international conflicts or acts of terrorism.  Terrorist acts or acts of war may cause damage or disruption to our facilities, employees, customers, suppliers, and distributors, which could have a material adverse effect on our business, results of operations or financial condition.  Such conflicts also may cause damage or disruption to transportation and communication systems and to our ability to manage logistics in such an environment, including receipt of supplies and distribution of products.



Unanticipated Business Interruptions.



Our business could be adversely affected if a significant portion of our plant, equipment or operations were damaged or interrupted by a casualty, condemnation, utility service disruption, work stoppage or other event beyond our control.  Such an event could have a material adverse effect on our business, results of operations and financial condition.





Return to Table of Contents





Page 22



---

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds



The following table provides information regarding our repurchases of shares of our common stock during the three months ended June 28, 2008:



|                                                                                                    |         |                                     |  |      |                                |  |           |                                                                                                                  |         |                                                                                              
|--------------------------------------------------------------------------------------------------- | ------- | ----------------------------------- |  | ---- | ------------------------------ |  | --------- | ---------------------------------------------------------------------------------------------------------------- | ------- | ---------------------------------------------------------------------------------------------
|                                                                                                    |         |                                     |  |      |                                |  |           |                                                                                                                  |         |                                                                                              
|Fiscal Month Ending                                                                                 |         | Total 
Number of 
Shares 
Purchased |  |      | Average
 Price Paid 
Per Share |  |           | Maximum 
Number (or 
approximate 
dollar value) 
of Shares 
That May Yet 
Be Purchased 
Under Plans 
or Programs |         | Total 
Number of 
Shares 
Purchased 
as Part of 
Publicly 
Announced 
Plans or 
Programs 
(1)
|May 3, 2008                                                                                         |         | 42,062                              |  | $    | 7.75                           |  | $         |                                                                                                                  |         | 42,062                                                                                       
|May 31, 2008                                                                                        |         | 34,594                              |  |      | 7.30                           |  |           |                                                                                                                  |         | 34,594                                                                                       
|June 28, 2008                                                                                       |         | 36,016                              |  |      | 7.04                           |  |           |                                                                                                                  |         | 36,016                                                                                       
|Three Fiscal Months Ended June 28, 2008                                                             | 112,672 |                                     |  | 7.39 |                                |  | 6,448,242 |                                                                                                                  | 112,672
|                                                                                                    |         |                                     |  |      |                                |  |           |                                                                                                                  |         |                                                                                              
|                                                                                                    |         |                                     |  |      |                                |  |           |                                                                                                                  |         |                                                                                              
|(1)  On August 8, 2007, we announced a program to repurchase up to $10 million of our Common Stock.



|                                         |       |  |  |  |  |  | 
|---------------------------------------- | ----- |  |  |  |  |  | 
|                                         |       |  |  |  |  |  | 
|Item 3 - Defaults Upon Senior Securities |       |  | 
|                                         | None. |  |  |  |  | 
|                                         |       |  |  |  |  | 



Item 4 - Submission of Matters to a Vote of Security Holders



| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |            |           |        |            |         |       |  |  | 
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ---------- | --------- | ------ | ---------- | ------- | ----- |  |  | 
| | (a) | The annual meeting of shareholders was held on April 30, 2008.                                                                                                                                                                                                                                                                                                                                                                                                                 
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |            |           |        |            |         |      
| | (b) | The meeting was held to consider and vote upon the following proposals:  (1) to elect six individuals to the Board of Directors for the term of one year and (2) ratify the appointment of Ernst & Young LLP to serve as independent registered public accountants of the Company for 2008.  All Directors were elected and the appointment of Ernst & Young LLP as independent registered public accountants was approved, with the results of the vote summarized as follows:
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |            |           |        |            |         |      
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |            |           | FOR    | AGAINST    | ABSTAIN | TOTAL
| |     | Election of Directors:                                                                                                                                                                                                                                                                                                                                                                                                                                                          |            |           |        |            |         |      
| |     | J. Don Brock                                                                                                                                                                                                                                                                                                                                                                                                                                                                    | 27,990,426 | 666,224   | 41,062 | 28,697,712
| |     | Daniel K. Frierson                                                                                                                                                                                                                                                                                                                                                                                                                                                              | 25,621,662 | 3,034,988 | 41,062 | 28,697,712
| |     | Paul K. Frierson                                                                                                                                                                                                                                                                                                                                                                                                                                                                | 25,626,570 | 3,030,080 | 41,062 | 28,697,712
| |     | Walter W. Hubbard                                                                                                                                                                                                                                                                                                                                                                                                                                                               | 28,512,316 | 144,334   | 41,062 | 28,697,712
| |     | Lowry F. Kline                                                                                                                                                                                                                                                                                                                                                                                                                                                                  | 28,541,489 | 115,161   | 41,062 | 28,697,712
| |     | John W. Murrey, III                                                                                                                                                                                                                                                                                                                                                                                                                                                             | 28,542,089 | 114,561   | 41,062 | 28,697,712
| |     |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 |            |           |        |           
| |     | Ratification of Ernst & Youngs appointment                                                                                                                                                                                                                                                                                                                                                                                                                                     | 28,554,810 | 85,882    | 57,020 | 28,697,712



|                           |       |  |  |  |  | 
|-------------------------- | ----- |  |  |  |  | 
|Item 5 - Other Information |       |  | 
|                           | None. |  |  |  |  | 





Page 23



---



|                  |     |          |                                    |                                                                                                                            
|----------------- | --- | -------- | ---------------------------------- | ---------------------------------------------------------------------------------------------------------------------------
|Item 6 - Exhibits |     |         
|                  | (a) | Exhibits |                                    |                                                                                                                            
|                  |     | (i)      | Exhibits Incorporated by Reference
|                  |     |          | None                               |                                                                                                                            
|                  |     |          |                                    |                                                                                                                            
|                  |     | (ii)     | Exhibits Filed with this Report   
|                  |     |          |                                    |                                                                                                                            
|                  |     |          | 31.1                               | CEO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|                  |     |          |                                    |                                                                                                                            
|                  |     |          | 31.2                               | CFO Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|                  |     |          |                                    |                                                                                                                            
|                  |     |          | 32.1                               | CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|                  |     |          |                                    |                                                                                                                            
|                  |     |          | 32.2                               | CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



Return to Table of Contents



Page 24



---



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

THE DIXIE GROUP, INC.(Registrant)Date: August 7, 2008By: /s/ GARY A. HARMONGary A. Harmon
Vice President and Chief Financial OfficerDate: August 7, 2008By: /s/ D. EUGENE LASATERD. Eugene Lasater
Controller




Return to Table of Contents



Page 25