<PAGE>




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM 10-Q




[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the quarterly period ended MARCH 31, 1999

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the transition period from ____________ to _____________

Commission File Number O-4136

                            Lifecore Biomedical, Inc.
                            -------------------------
             (Exact name of Registrant as specified in its charter)


             Minnesota                               41-0948334             
             ---------                               ----------             
(State or other jurisdiction of                    (IRS Employer
 incorporation or organization)                    Identification No.)

      3515 Lyman Boulevard
         Chaska, Minnesota                              55318
         -----------------                              -----
(Address of principal executive                       (Zip Code)
 offices)

Registrant's telephone number, including area code:  612-368-4300

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                                            Yes   X           No
                                                -----            -----

The number of shares outstanding of the registrant's Common Stock, $.01 per
value, as of April 15, 1999 was 12,414,599 shares.




                                       1
<PAGE>






                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                    FORM 10-Q

                                      INDEX

<TABLE>
<CAPTION>

                                                                                                      Page
                                                                                                      ----
<S>                                                                                                   <C>

PART I.      Financial Information

  Item 1.    Financial Statements

             Condensed Consolidated Balance Sheets at
             March 31, 1999 and June 30, 1998                                                            3

             Condensed Consolidated Statements of Operations for Three
             Months and Nine Months Ended March 31, 1999 and 1998                                        4

             Condensed Consolidated Statements of Cash Flows for
             Nine Months Ended March 31, 1999 and 1998                                                   5

             Notes to Condensed Consolidated Financial Statements                                      6-9

  Item 2.    Management's Discussion and Analysis of Results of
             Operations and Financial Condition                                                      10-14

  Item 3.    Quantitative and Qualitative Disclosures About Market Risk                                 15

PART II.     Other Information

  Item 6.    a.       Exhibit Index                                                                     16
             b.        Reports on Form 8-K                                                              16

SIGNATURES                                                                                              17

</TABLE>


                                       2
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                     PART I
                          ITEM 1. FINANCIAL STATEMENTS
                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                          March 31,          June 30,
                                                            1999               1998
                                                        ------------       ------------
<S>                                                     <C>                <C>         
ASSETS
Current assets
       Cash and cash equivalents                        $    422,000       $  2,092,000
       Short-term investments                                   --            3,953,000
       Accounts receivable                                 5,025,000          4,609,000
       Inventories                                        14,710,000         12,918,000
       Prepaid expenses                                      592,000            503,000
                                                        ------------       ------------
                                                          20,749,000         24,075,000

Property, plant and equipment
       Land, building and equipment                       41,105,000         39,840,000
       Less accumulated depreciation                      (8,746,000)        (6,948,000)
                                                        ------------       ------------
                                                          32,359,000         32,892,000

Other assets
       Intangibles                                         6,113,000          5,786,000
       Security deposits                                     832,000            848,000
       Inventories                                         5,011,000          2,775,000
       Other                                                 483,000            572,000
                                                        ------------       ------------
                                                          12,439,000          9,981,000
                                                        ------------       ------------
                                                        $ 65,547,000       $ 66,948,000
                                                        ------------       ------------
                                                        ------------       ------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
       Current maturities of long-term obligations      $  1,431,000       $  1,733,000
       Line of credit                                        432,000               --
       Accounts payable                                    1,489,000          3,783,000
       Accrued compensation                                  631,000            804,000
       Accrued expenses                                      466,000            671,000
                                                        ------------       ------------
                                                           4,449,000          6,991,000

Long-term obligations                                      6,791,000          6,658,000
Shareholders' equity                                      54,307,000         53,299,000
                                                        ------------       ------------
                                                        $ 65,547,000       $ 66,948,000
                                                        ------------       ------------
                                                        ------------       ------------
</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       3
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                     PART I
                    ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (Unaudited)

<TABLE>
<CAPTION>

                                       Three months ended March 31,          Nine months ended March 31,
                                      -------------------------------       -------------------------------
                                          1999               1998              1999                1998
                                      ------------       ------------       ------------       ------------
<S>                                   <C>                <C>                <C>                <C>         
Net sales                             $  6,849,000       $  7,512,000       $ 19,235,000       $ 18,984,000
Cost of goods sold                       2,681,000          3,195,000          7,710,000          8,570,000
                                      ------------       ------------       ------------       ------------
Gross profit                             4,168,000          4,317,000         11,525,000         10,414,000

Operating expenses
      Research and development             725,000          1,170,000          2,751,000          3,655,000
      Marketing and sales                1,858,000          1,559,000          5,339,000          5,141,000
      General and administrative           829,000            949,000          2,537,000          2,554,000
                                      ------------       ------------       ------------       ------------
                                         3,412,000          3,678,000         10,627,000         11,350,000
                                      ------------       ------------       ------------       ------------

Operating income (loss)                    756,000            639,000            898,000           (936,000)

Other income (expense)
      Interest income                       15,000            208,000            180,000            756,000
      Interest expense                    (201,000)           (41,000)          (650,000)          (101,000)
                                      ------------       ------------       ------------       ------------
                                          (186,000)           167,000           (470,000)           655,000
                                      ------------       ------------       ------------       ------------

Net income (loss)                     $    570,000       $    806,000       $    428,000       $   (281,000)
                                      ------------       ------------       ------------       ------------
                                      ------------       ------------       ------------       ------------


Net income (loss) per share
      Basic                           $        .05       $        .07       $        .03       $       (.02)
                                      ------------       ------------       ------------       ------------
                                      ------------       ------------       ------------       ------------
      Diluted                         $        .05       $        .06       $        .03       $       (.02)
                                      ------------       ------------       ------------       ------------
                                      ------------       ------------       ------------       ------------

Weighted average
      shares outstanding
      Basic                             12,405,051         12,274,096         12,392,307         12,251,686
                                      ------------       ------------       ------------       ------------
                                      ------------       ------------       ------------       ------------

      Diluted                           12,531,751         12,686,287         12,467,996         12,251,686
                                      ------------       ------------       ------------       ------------
                                      ------------       ------------       ------------       ------------
</TABLE>


     See accompanying notes to condensed consolidated financial statements.



                                       4
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                    ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                 Nine months ended
                                                                     March 31,
                                                          -------------------------------
                                                              1999              1998
                                                          ------------       ------------
<S>                                                       <C>                <C>          

Net cash used in operating activities                     $ (4,567,000)      $ (2,925,000)

Cash flows from investing activities:
        Purchases of property, plant and equipment          (1,266,000)       (10,276,000)
        Purchases of investments                            (2,485,000)        (2,984,000)
        Maturities of investments                            6,438,000         15,639,000
        Purchases of intangibles                              (747,000)           (24,000)
        Other                                                  114,000            290,000
                                                          ------------       ------------
Net cash provided from investing activities                  2,054,000          2,645,000

Cash flows from financing activities:
        Proceeds from long-term obligations                    320,000               --   
        Payment of long-term obligations                      (489,000)           (81,000)
        Net advances on line of credit                         432,000               --   
        Proceeds from stock issuance                           580,000            938,000
                                                          ------------       ------------
Net cash provided from financing activities                    843,000            857,000
                                                          ------------       ------------

Net increase (decrease) in cash and cash equivalents        (1,670,000)           577,000
Cash and cash equivalents at beginning of period             2,092,000          1,371,000
                                                          ------------       ------------

Cash and cash equivalents at end of period                $    422,000       $  1,948,000
                                                          ------------       ------------
                                                          ------------       ------------


Supplemental disclosure of cash flow information:
        Cash paid during the period:
           Interest                                       $    627,000       $    522,000
</TABLE>


       See accompanying notes to condensed consolidated financial statements.


                                       5
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                    ITEM 1. FINANCIAL STATEMENTS (CONTINUED)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                 March 31, 1999


NOTE A - FINANCIAL INFORMATION

Lifecore Biomedical, Inc. (the "Company" or "Lifecore"), develops, manufactures,
and markets biomaterials and surgical devices through its two divisions, the
Hyaluronate Division and the Oral Restorative Division at its facility in
Chaska, Minnesota. The Hyaluronate Division markets its products through OEM and
contract manufacturing alliances in the fields of ophthalmology, veterinary and
wound care management. The Oral Restorative Division markets its products
through direct sales in the United States and Italy and through distributors in
other foreign countries.

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with Regulation S-X pursuant to the rules and regulations
of the Securities and Exchange Commission. Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although management believes that the
disclosures are adequate to make the information presented not misleading.

In the opinion of management, the unaudited condensed consolidated financial
statements contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the financial position and results of
operations. Results of operations for the interim periods are not necessarily
indicative of the results to be expected for the full year or of the results for
any future periods.

In preparation of the Company's consolidated financial statements, management is
required to make estimates and assumptions that affect reported amounts of
assets and liabilities and related revenues and expenses. Actual results could
differ from the estimates used by management.


NOTE B - INVESTMENTS

The Company has invested its excess cash in commercial paper and medium term
corporate notes. These investments are classified as held-to-maturity given the
Company's intent and ability to hold the securities to maturity and are carried
at amortized cost. Investments that have maturities of less than one year have
been classified as short-term investments. At March 31, 1999 and June 30, 1998,
amortized cost approximates fair value of held-to-maturity investments which
consist of the following:

<TABLE>
<CAPTION>

                                            March 31,       June 30,
                                              1999            1998
                                          -----------      -----------
                                                   (Unaudited)
<S>                                       <C>              <C>        
Short-term investments:
         Medium term corporate notes      $      --        $ 3,953,000
                                          -----------      -----------
                                          -----------      -----------
                                          $      --        $ 3,953,000
                                          -----------      -----------
                                          -----------      -----------
</TABLE>



                                       6
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                    ITEM 1. FINANCIAL INFORMATION (CONTINUED)
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

                                 March 31, 1999



NOTE C - INVENTORIES

Inventories are stated at the lower of cost (first-in, first-out method) or
market. Inventories not expected to be consumed within one year are classified
as a long-term asset. Finished good inventories include hyaluronic acid,
packaged aseptic and oral restorative products. Inventories consist of the
following:

<TABLE>
<CAPTION>

                        March 31,        June 30,
                          1999            1998
                      -----------      -----------
                              (Unaudited)

<S>                   <C>              <C>        
Raw materials         $ 3,522,000      $ 4,236,000
Work in progress          233,000          204,000
Finished goods         15,966,000       11,253,000
                      -----------      -----------
                      $19,721,000      $15,693,000
                      -----------      -----------
                      -----------      -----------
</TABLE>


NOTE D - AGREEMENTS

In 1994, Lifecore and Ethicon, Inc. ("Ethicon"), a subsidiary of Johnson &
Johnson, entered into a Conveyance, License, Development and Supply Agreement
(the "Ethicon Agreement"). Under the terms of the Ethicon Agreement, Ethicon
transferred to Lifecore its ownership in certain technology related to research
and development previously conducted on the Company's sodium hyaluronate
material. The technology transferred to Lifecore includes written technical
documents related to Ethicon's research and development of a product to inhibit
the formation of surgical adhesions. These documents include product
specifications, methods and techniques, technology, know-how and certain
patents. Lifecore has assumed responsibility for continuing the anti-adhesion
development project including conducting human clinical trials on INTERGEL-TM-
Adhesion Prevention Solution (formerly known as LUBRICOAT Gel), a second
generation hyaluronate-based product. Lifecore has granted Ethicon exclusive
worldwide marketing rights through 2008 to the products developed by Lifecore
within defined fields of use.

The Company has made and continues to make a significant investment in the
development and testing of INTERGEL-TM- Solution, a product designed to reduce
the incidence of postsurgical adhesions. If the product is successfully
developed and the Company receives clearance from the United States Food and
Drug Administration ("FDA"), there can be no assurance that it will receive
market acceptance. Failure to achieve significant sales of the product could
have a material adverse effect on future prospects for the Company's operations.


NOTE E - COMMITMENTS

The Company has completed the expansion of its manufacturing and distribution
capabilities at its Chaska, Minnesota location. The expansion included building
and equipment expenditures for warehouse and distribution capabilities, and
aseptic-packaging facilities for finished products. At June 30, 1998, the
expansion assets were placed in service. At June 30, 1998, firm purchase
commitments related to the expansion of approximately $1,770,000 were recorded
in accounts payable.



                                       7
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                    ITEM 1. FINANCIAL INFORMATION (CONTINUED)
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

                                 March 31, 1999



NOTE F - CAPITALIZED INTEREST

During the three-and nine-month periods ended March 31, 1998, $173,000 and
$518,000 of interest was capitalized in conjunction with the facility expansion
project.


NOTE G - LINE OF CREDIT

The Company has an agreement with a bank for a $5,000,000 line of credit. The
agreement allows for advances against eligible accounts receivable and
inventories, subject to a borrowing base certificate. Interest is accrued at the
prime rate, which was 7.75% at March 31, 1999. The agreement has a maturity date
of December 28, 2001. At March 31, 1999, there was $432,000 outstanding under
this line of credit.


NOTE H - NOTE PAYABLE ON ACQUISITION OF TEFGEN MEMBRANE PRODUCT LINE

In May 1997, the Company acquired the technology and regulatory rights in the
TefGen membrane product line from Bridger Biomed, Inc. As consideration for the
$2,400,000 acquisition price, the Company paid $800,000 in cash and issued a
note payable for $1,600,000. The note, as amended, bears interest at 6% per
annum with a principal payment of $400,000 plus interest made in July 1998 and a
principal payment of $1,200,000 plus interest due in May 1999. The principal
payments may be made in cash or the Company's common stock at the Company's
option. If the Company chooses its common stock as the form of payment, the note
holder has certain registration rights. The Company exercised its option to make
the July 1998 principal payment of $400,000 plus interest in the form of the
Company's common stock, and accordingly, 28,413 shares of common stock were
issued in July 1998 under the formula described in the note. The note is secured
by the purchased assets. The cost of the technology and regulatory rights is
being amortized on a straight-line basis over 15 years.


NOTE I - NET INCOME (LOSS) PER SHARE

The Company's basic net income (loss) per share amounts have been computed by
dividing net income (loss) by the weighted average number of outstanding common
shares. The Company's diluted net income (loss) per share is computed by
dividing net income (loss) by the weighted average number of outstanding common
shares and common share equivalents relating to stock options, when dilutive.
For the three months ended March 31, 1999 and 1998 and the nine months ended
March 31, 1999, 126,700, 412,191 and 75,689 shares of common stock equivalents
were included in the computation of diluted net income per share. For the nine
months ended March 31, 1998, the Company reported a net loss and as such, no
common share equivalents were included in the computation of diluted net loss
per share. However, if the Company would have reported net income in the nine
months ended March 31, 1998, the common share equivalents that would have been
included in the computation of diluted net income per share were 337,564.

Options to purchase 1,340,068 and 273,000 shares of common stock with a weighted
average exercise price of $16.48 and $20.10 were outstanding at March 31, 1999
and 1998, but were excluded from the computation of common share equivalents
because their exercise prices were greater than the average market price of the
common shares on such dates.


                                       8
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                    ITEM 1. FINANCIAL INFORMATION (CONTINUED)
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONT.)

                                 March 31, 1999



NOTE J - NEW ACCOUNTING PRONOUNCEMENTS

On July 1, 1998, the Company adopted Statement of Financial Accounting Standards
(SFAS) No. 130, "Reporting Comprehensive Income." Comprehensive income includes
certain changes in equity that were excluded from net earnings. The adoption of
this statement did not impact the Company's consolidated financial statements;
historically, there have been no differences between net earnings and
comprehensive income.

The Financial Accounting Standards Board has issued SFAS No. 131, "Disclosures
about Segments of an Enterprise and Related Information." This statement
requires companies to disclose financial and other information about its
business segments as part of their consolidated financial statements. The
Company will include the required business segment disclosures in its June 30,
1999 Annual Report.



                                       9
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                       OPERATIONS AND FINANCIAL CONDITION


RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1999 COMPARED TO THREE MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>

    (Unaudited)                            HYALURONATE                 ORAL RESTORATIVE
                                             DIVISION                      DIVISION                    CONSOLIDATED
                                    --------------------------     ---------------------------     ---------------------------
                                       1999            1998            1999           1998             1999             1998
                                    ----------      ----------      ----------      ----------      ----------      ----------
<S>                                 <C>             <C>             <C>             <C>             <C>             <C>       
Net sales                           $1,790,000      $3,319,000      $5,059,000      $4,193,000      $6,849,000      $7,512,000
Cost of goods sold                     818,000       1,569,000       1,863,000       1,626,000       2,681,000       3,195,000
                                    ----------      ----------      ----------      ----------      ----------      ----------
Gross profit                           972,000       1,750,000       3,196,000       2,567,000       4,168,000       4,317,000

Operating expenses
    Research and development           557,000       1,049,000         168,000         121,000         725,000       1,170,000
    Marketing and sales                 29,000          48,000       1,829,000       1,511,000       1,858,000       1,559,000
    General and administrative         340,000         384,000         489,000         565,000         829,000         949,000
                                    ----------      ----------      ----------      ----------      ----------      ----------
                                       926,000       1,481,000       2,486,000       2,197,000       3,412,000       3,678,000
                                    ----------      ----------      ----------      ----------      ----------      ----------

Operating income                    $   46,000      $  269,000      $  710,000      $  370,000      $  756,000      $  639,000
                                    ----------      ----------      ----------      ----------      ----------      ----------
                                    ----------      ----------      ----------      ----------      ----------      ----------

</TABLE>

Net sales for the quarter ended March 31, 1999 decreased $663,000 or 9% as
compared to the same quarter of last fiscal year. Hyaluronate product sales for
the current quarter decreased $1,529,000 as compared to the same quarter of last
fiscal year. The sales decrease was from lower ophthalmic revenues in the
current quarter as compared to the prior year. Sales to Alcon Laboratories in
the quarter ended March 31, 1998 were higher than the current year period. Oral
restorative product sales for the current quarter increased 21% compared to the
same quarter of last fiscal year. This increase results mainly from the tissue
regeneration and implant product lines. The sales increase was realized in both
the domestic and international markets.

Consolidated gross margin increased to 61% for the current quarter from 57% for
the same quarter of last fiscal year. The gross margin for the Hyaluronate
Division increased to 54% from 53% due to the expanded utilization of the
Company's aseptic and hyaluronate production capacity. The gross margin for the
Oral Restorative Division increased to 63% for the current quarter from 61% for
the same quarter of last fiscal year. The increase is the result of a focus on
improving sales margins and, to a lesser extent, the leveraging of overhead
costs over a greater sales base.

Research and development expenses decreased $445,000 or 38% for the current
quarter as compared to the same quarter of last fiscal year. The decrease
resulted principally from decreased costs associated with human clinical trials
on INTERGEL-TM- Solution as the study enrollment has ended for the laparotomy
trial, but continues for the laparoscopy trial.

Marketing and sales expenses increased $299,000 or 19% for the current quarter
as compared to the same quarter of last fiscal year. This increase was mainly
from higher compensation and sales expenses



                                       10
<PAGE>




                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                  OPERATIONS AND FINANCIAL CONDITION - (CONT.)


due to additional sales personnel and higher sales commissions on an increased
oral restorative sales base for the current quarter.

General and administrative expenses decreased $120,000 or 13% for the current
quarter as compared to the same quarter last fiscal year. The decrease is
principally from lower outside professional services in the current year period.

Other income (expense) decreased $353,000 for the current quarter as compared to
the same quarter of last fiscal year. The $193,000 decrease in interest income
results from a lower average amount of cash to invest than in the same quarter
of last fiscal year. Interest expense increased $160,000 for the current quarter
principally due to capitalization of interest expense associated with the
facility expansion project in the quarter a year ago. The facility expansion was
complete as of June 30, 1998 and thus, no interest was capitalized during the
current quarter.

NINE MONTHS ENDED MARCH 31, 1999 COMPARED TO NINE MONTHS ENDED MARCH 31, 1998

<TABLE>
<CAPTION>

    (Unaudited)                          HYALURONATE                 ORAL RESTORATIVE
                                           DIVISION                       DIVISION                        CONSOLIDATED
                                ----------------------------     ----------------------------     ----------------------------
                                    1999           1998              1999            1998              1999           1998
                                ------------    ------------     ------------    ------------     ------------    ------------

<S>                             <C>             <C>              <C>             <C>              <C>             <C>         
Net sales                       $  5,370,000    $  7,528,000     $ 13,865,000    $ 11,456,000     $ 19,235,000    $ 18,984,000
Cost of goods sold                 2,506,000       3,893,000        5,204,000       4,677,000        7,710,000       8,570,000
                                ------------    ------------     ------------    ------------     ------------    ------------
Gross profit                       2,864,000       3,635,000        8,661,000       6,779,000       11,525,000      10,414,000

Operating expenses
    Research and development       2,364,000       3,281,000          387,000         374,000        2,751,000       3,655,000
    Marketing and sales               80,000         136,000        5,259,000       5,005,000        5,339,000       5,141,000
    General and administrative     1,051,000       1,042,000        1,486,000       1,512,000        2,537,000       2,554,000
                                ------------    ------------     ------------    ------------     ------------    ------------
                                   3,495,000       4,459,000        7,132,000       6,891,000       10,627,000      11,350,000
                                ------------    ------------     ------------    ------------     ------------    ------------
Operating income (loss)         $   (631,000)   $   (824,000)    $  1,529,000    $   (112,000)    $    898,000    $   (936,000)
                                ------------    ------------     ------------    ------------     ------------    ------------
                                ------------    ------------     ------------    ------------     ------------    ------------

</TABLE>


Net sales for the nine months ended March 31, 1999 increased $251,000 or 1% as
compared to the same period of last fiscal year. Hyaluronate product sales for
the period decreased $2,158,000 as compared to the same period of last fiscal
year. The sales decrease was the result of lower ophthalmic revenues compared to
the same period of last fiscal year. Sales to Alcon Laboratories in the year ago
period were higher than the current period. Oral restorative product sales for
the current period increased 21% compared to the same period of last fiscal
year. This increase is from the tissue regeneration and implant product lines.
Oral restorative product sales increased in both the domestic and the
international markets when compared with the same period of last fiscal year.

Consolidated gross margin increased to 60% for the current period from 55% for
the same period of last fiscal year. The gross margin for the Hyaluronate
Division increased to 53% from 48% due to the expanded utilization of the
Company's aseptic and hyaluronate production capacity. The gross margin for 



                                       11
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                  OPERATIONS AND FINANCIAL CONDITION - (CONT.)


the Oral Restorative Division increased to 62% for the current period from 59%
for the same period of last fiscal year. The increase is the result of a focus
on improving sales margins and, to a lesser extent, the leveraging of overhead
costs over a greater sales base.

Research and development expenses decreased $904,000 or 25% for the current
period as compared to the same period of last fiscal year. The decrease resulted
principally from decreased costs associated with human clinical trials on
INTERGEL-TM- Solution as the study enrollment has ended for the laparotomy
trial, but continues for the laparoscopy trial.

Marketing and sales expenses increased $198,000 or 4% for the current period as
compared to the same period of last fiscal year. This increase is mainly from
higher compensation and sales expenses due to additional sales personnel and
sales commissions on an increased oral restorative sales base for the current
period.

General and administrative expenses decreased $17,000 or 1% for the current
period as compared to the same period last fiscal year. The decrease is
principally from lower expenses from outside professional services.

Other income (expense) decreased $1,125,000 for the current period as compared
to the same period of last fiscal year. The $576,000 decrease in interest income
results from a lower average amount of cash to invest than in the same period of
last fiscal year. Interest expense increased $549,000 for the current period
principally due to capitalization of interest expense associated with the
facility expansion project in the period a year ago. The facility expansion was
complete as of June 30, 1998 and thus, no interest was capitalized during the
current period.

LIQUIDITY AND CAPITAL RESOURCES

The Company's Annual Report on Form 10-K for the year ended June 30, 1998
contains a detailed discussion of Lifecore's liquidity and capital resources. In
conjunction with this Quarterly Report on Form 10-Q, investors should read the
1998 Form 10-K.

Inventories consist mainly of finished hyaluronate and oral restorative products
and related raw materials. The portion of finished hyaluronate inventory that is
not expected to be consumed within the next twelve months is classified as
long-term. The finished hyaluronate inventory is maintained in a frozen state
and has a shelf life in excess of five years. Total inventory increased during
the current period as compared to the same period of a year ago principally due
to building of hyaluronate inventory levels in anticipation of the demand for
INTERGEL-TM- Solution.

The Company has had significant operating cash flow deficits for the last three
fiscal years. As the Hyaluronate Division's production levels increase, its
related production efficiencies increase. However, marketing and sales expenses
for the oral restorative products are expected to continue at a high level, and
personnel costs have increased. The ongoing research and development costs for
INTERGEL-TM- Solution will continue throughout this fiscal year, but the costs
should be at a lower rate than the previous year. During fiscal 1998 and 1997,
the Company expanded its manufacturing and distribution capabilities at its
Chaska, Minnesota location. The expansion included building and equipment
expenditures for warehouse and distribution capabilities and scale-up of
aseptic-packaging facilities for finished products. The cost of the expansion
totaled approximately $19 million and was completed in June 1998. The 


                                       12
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                  OPERATIONS AND FINANCIAL CONDITION - (CONT.)


expansion was funded from the proceeds of investment maturities. This expansion
provides future capacity, but increases the level of fixed charges to be
absorbed by operations.

On December 28, 1998, the Company renewed its agreement with a bank for a
$5,000,000 line of credit. The agreement allows for advances against eligible
accounts receivable and inventories, subject to a borrowing base certificate.
Interest is accrued at the prime rate. The line of credit matures on December
28, 2001.

The Company's ability to generate positive cash flow from operations and achieve
profitability is dependent upon the continued expansion of revenue from its
hyaluronate and oral restorative businesses. Growth in the Hyaluronate Division
is unpredictable due to the complex governmental regulatory environment for new
medical products and the early stage of certain of these markets. Similarly,
expansion of the Company's Oral Restorative Division sales is also dependent
upon increased revenue from new and existing customers, as well as successfully
competing in a more mature market. With the completion of the facility
expansion, the Company expects its cash generated from anticipated operations
and the availability of the line of credit to satisfy cash flow needs in the
near term. No assurance can be given that the Company will attain and maintain
positive cash flow before its capital resources are exhausted. While the
Company's capital resources appear adequate today, unforeseen events, prior to
achieving and maintaining positive cash flow, could require additional
financing. If additional financing is necessary, no assurance can be given that
such financing will be available and, if available, will be on terms favorable
to the Company and its shareholders.

YEAR 2000 COMPLIANCE

With the assistance of a consulting firm, the Company has completed an
assessment of Year 2000 compliance for its critical operating and application
systems. Through this assessment, no major issues were discovered. The Company
expects to be fully Year 2000 compliant by August 31, 1999. The cost associated
with the assessment and any modifications necessary is expected to be less than
$100,000.

Ultimately, the potential impact of the Year 2000 issue will depend not only on
the actions taken by the Company, but also on the way in which the Year 2000
issue is addressed by customers, vendors, service providers, utilities,
governmental agencies and other entities with which the Company does business.
The Company is communicating with these parties to learn how they are addressing
the Year 2000 issue and to evaluate any likely impact on the Company. The
Company has requested commitment dates from the various parties as to their Year
2000 readiness and delivery of compliant software and other products. This
process will continue throughout fiscal 1999. The Year 2000 efforts of third
parties are not within the Company's control, however, and their failure to
respond to Year 2000 issues successfully could result in business disruption and
increased operating cost for the Company. At the present time, it is not
possible to determine whether any such events are likely to occur, or to
quantify any potential negative impact they may have on the Company's future
results of operations and financial condition. The Company has made certain
contingency plans and expects to assess its need for additional contingency
plans during 1999.

The foregoing discussion regarding the Year 2000 Project's timing,
effectiveness, implementation, and cost, contains forward-looking statements,
which are based on management's best estimates derived using assumptions. These
forward-looking statements involve inherent risks and uncertainties, and actual
results could differ materially from those contemplated by such statements.
Factors that might cause material differences include, but are not limited too,
the availability of key Year 2000 personnel, the Company's ability to locate and
correct all relevant computer codes, the readiness of third parties, and the


                                       13
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

           ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                  OPERATIONS AND FINANCIAL CONDITION - (CONT.)


Company's ability to respond to unforeseen Year 2000 complications. Such
material differences could result in, among other things, business disruption,
operational problems, financial loss, legal liability and similar risks.

CAUTIONARY STATEMENT

Certain statements in this Form 10-Q are forward-looking statements as defined
in the Private Securities Litigation Reform Act of 1995. Such statements imply
continued financial improvement. Because of numerous risks and uncertainties in
Lifecore's business activity, actual results may differ materially from those
implied. Investors are referred to a more detailed discussion of those risks
presented in Management's Discussion and Analysis of Financial Condition and
Results of Operations section in the Company's Annual Report on Form 10-K for
the year ended June 30, 1998.



                                       14
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

       ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK


The Company invests its excess cash in money market mutual funds and highly
rated corporate debt securities. All investments are held-to-maturity. The
market risk on such investments is minimal.

All receivables from sales to foreign customers are denominated in U.S. Dollars.
Transactions at the Company's foreign subsidiary, Lifecore Biomedical SpA, are
in Italian Lire. The market risk on the Company's foreign operations is minimal.

At March 31, 1999, all of the Company's outstanding long-term debt carry
interest at a fixed rate. There is no material market risk relating to the
Company's long-term debt.






                                       15
<PAGE>

                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES



Item 6.  Exhibits and Reports on Form 8-K

          a.   Exhibits and Exhibit Index

               3.1  Restated Articles of Incorporation, as amended (incorporated
                    by reference to Exhibit 19(a) to Amendment No. 1 on Form 8,
                    dated July 13, 1988, to Form 10-Q for the quarter ended
                    December 31, 1987), as amended by Amendment No. 2,
                    (incorporated by reference to Exhibit 3.1 to Form 10-K for
                    the year ended June 30, 1997)

               3.2  Amended Bylaws, (incorporated by reference to Exhibit 3.2 to
                    Form 10-K/A for the year ended June 30, 1995)

               3.3  Form of Rights Agreement, dated as of May 23, 1996, between
                    the Company and Norwest Bank Minnesota, National Association
                    (incorporated by reference to Exhibit 1 to the Company's
                    Form 8-A Registration Statement dated May 31, 1996)

               4.1  Form of Common Stock Certificate (incorporated by reference
                    to Exhibit 4.1 to 1987 S-2 Registration Statement [File No.
                    33-12970])


               27   Financial Data Schedule

          b.   Reports on Form 8-K

               None





                                       16
<PAGE>


                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES



                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     LIFECORE BIOMEDICAL, INC.




Dated:  April 30, 1999                /s/ James W. Bracke          
                                      ---------------------------------------
                                          James W. Bracke
                                          President & Chief Executive Officer


Dated:  April 30, 1999                /s/ Dennis J. Allingham      
                                      ---------------------------------------
                                          Dennis J. Allingham
                                          Executive Vice President
                                          & Chief Financial Officer
                                          (Principal Financial Officer)





                                       17