<PAGE>


                         RECEIVABLES PURCHASE AGREEMENT



                        TOYOTA MOTOR CREDIT CORPORATION,

                                    as Seller



                                       and



                      TOYOTA AUTO FINANCE RECEIVABLES LLC,

                                  as Purchaser





                           Dated as of October 1, 2002



<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                                                               PAGE

<S>     <C>                                                                                                   <C>
I.       DEFINITIONS

         SECTION 1.01         Definitions........................................................................1

         SECTION 1.02         Other Definitional Provisions......................................................4

II.      CONVEYANCE OF RECEIVABLES

         SECTION 2.01         Conveyance of Receivables..........................................................4

         SECTION 2.02         Representations and Warranties of the Seller and the Purchaser.....................5

         SECTION 2.03         Representations and Warranties of the Seller as to the

                              Receivables........................................................................8

         SECTION 2.05         Covenants of the Seller...........................................................12

III.     PAYMENT OF RECEIVABLES PURCHASE PRICE

         SECTION 3.01         Payment of Receivables Purchase Price.............................................13

IV.      TERMINATION

         SECTION 4.01         Termination.......................................................................13

V.       MISCELLANEOUS PROVISIONS

         SECTION 5.01         Amendment.........................................................................13

         SECTION 5.02         Protection of Right, Title and Interest to Receivables............................14

         SECTION 5.03         Governing Law.....................................................................14

         SECTION 5.04         Notices...........................................................................15

         SECTION 5.05         Severability of Provisions........................................................15

         SECTION 5.06         Assignment........................................................................15

         SECTION 5.07         Further Assurances................................................................15

         SECTION 5.08         No Waiver; Cumulative Remedies....................................................15

         SECTION 5.09         Counterparts......................................................................16

         SECTION 5.10         Third-Party Beneficiaries.........................................................16

         SECTION 5.11         Merger and Integration............................................................16

         SECTION 5.12         Headings..........................................................................16

         SECTION 5.13         Indemnification...................................................................16

         SECTION 5.14         Merger or Consolidation of, or Assumption of the

                              Obligations of the Seller.........................................................16

         Schedule A - Schedule of Receivables..................................................................A-1
</TABLE>


                                       i
<PAGE>

     RECEIVABLES PURCHASE AGREEMENT, dated as of October 1, 2002, between Toyota
Motor Credit Corporation, a California corporation, as seller, and Toyota Auto
Finance Receivables LLC, a Delaware limited liability company, as purchaser.

     In consideration of the premises and mutual agreements herein contained,
each party agrees as follows for the benefit of the other party and for the
benefit of the Purchaser, Issuer and Indenture Trustee:

                                    ARTICLE I.

                                   DEFINITIONS

     SECTION 1.01 Definitions. Whenever used in this Agreement, the following
words and phrases shall have the following meanings:

     "Agreement" shall mean this Receivables Purchase Agreement and all
amendments hereof and supplements hereto.

     "Amount Financed" in respect of a Receivable means the aggregate amount
advanced under such Receivable toward the purchase price of the related Financed
Vehicle and any related costs, including but not limited to accessories,
insurance premiums, service and warranty contracts and other items customarily
financed as part of retail automobile and light duty truck installment sale
contracts.

     "Annual Percentage Rate" or "APR" of a Receivable means the annual rate of
finance charges specified in such Receivable.

     "Basic Documents" means this Receivables Purchase Agreement, the Trust
Agreement, the Sale and Servicing Agreement, the Indenture, the Administration
Agreement, the Securities Account Control Agreement and the other documents and
certificates delivered in connection herewith and therewith.

     "Closing Date" shall mean October 31, 2002.

     "Cutoff Date" shall mean October 1, 2002.

     "Dealer Recourse" means, with respect to a Receivable, all recourse rights
against the Dealer which originated the Receivable, and any successor Dealer.

     "Deferred Prepayment" means, with respect to a Precomputed Receivable and a
Collection Period, the aggregate amount, if any, of Payments Ahead remitted to
the Servicer in respect of such Receivable during one or more prior Collection
Periods and currently held by the Servicer or in the Payahead Account.

                                       1
<PAGE>

     "Financed Vehicle" means, with respect to a Receivable, the related
automobile or light duty truck, as the case may be, together with all accessions
thereto, securing the related Obligor's indebtedness under such Receivable.

     "Indenture Trustee" shall mean The Bank of New York, as indenture trustee
under the Indenture, or any successor trustee thereunder.

     "Lien" means any security interest, lien, charge, pledge, equity or
encumbrance of any kind other than tax liens, mechanics' liens and any liens
that attach to a Receivable or any property, as the context may require, by
operation of law.

     "Liquidation Proceeds" means, with respect to a Defaulted Receivable, all
amounts realized with respect to such Receivable from whatever sources
(including, without limitation, proceeds of any Insurance Policy), net of
amounts that are required by law or such Receivable to be refunded to the
related Obligor.

     "Obligor" on a Receivable means the purchaser or co-purchasers of the
related Financed Vehicle purchased in part or in whole by the execution and
delivery of such Receivable or any other Person who owes or may be liable for
payments under such Receivable.

     "Owner Trustee" shall mean U.S. Bank Trust National Association, not in its
individual capacity but solely as owner trustee under the Trust Agreement, or
any successor trustee thereunder.

     "Purchaser" shall mean Toyota Auto Finance Receivables LLC, in its capacity
as purchaser of the Receivables under this Agreement, and its successors and
assigns.

     "Receivable" means any retail installment sale contract executed by an
Obligor in respect of a Financed Vehicle, and all proceeds thereof and payments
thereunder, which Receivable shall be identified in the Schedule of Receivables.

     "Receivable File" means with respect to each Receivable:

         (a) the fully executed original of the Receivable;

         (b) documents evidencing or related to any Insurance Policy;

         (c) the original credit application of each Obligor, fully executed by
     such Obligor on TMCC's customary form, or on a form approved by TMCC, for
     such application;

         (d) the original certificate of title (or evidence that such
     certificate of title has been applied for) or such documents that the
     Servicer shall keep on file, in accordance with TMCC's customary
     procedures, evidencing the security interest in the related Financed
     Vehicle; and

                                       2
<PAGE>

         (e) any and all other documents that the Seller or the Servicer, as the
     case may be, shall keep on file, in accordance with its customary
     procedures, relating to such Receivable or the related Obligor or Financed
     Vehicle.

     "Receivables Purchase Price" shall mean $1,530,968,500.39.

     "Released Warranty Amount" means, with respect to a Payment Date and to a
Warranty Receivable, the Deferred Prepayment, if any, for such Warranty
Receivable.

     "Sale and Servicing Agreement" shall mean the Sale and Servicing Agreement
dated as of October 1, 2002, by and among Toyota Auto Receivables 2002-C Owner
Trust, as issuer, Toyota Auto Finance Receivables LLC, as seller, and Toyota
Motor Credit Corporation, as servicer, and, as to which, the Indenture Trustee
is a third party beneficiary.

     "Securities Account Control Agreement" shall have the meaning ascribed
thereto in the Sale and Servicing Agreement.

     "Seller" shall mean Toyota Motor Credit Corporation, in its capacity as
seller of the Receivables under this Agreement, and its successors and assigns.

     "Schedule of Receivables" means the schedule of receivables described in
Section 2.01(a) and attached as Schedule A hereto.

     "Trust" means the Toyota Auto Receivables 2002-C Owner Trust, a Delaware
statutory trust.

     "Trust Agreement" means the Amended and Restated Trust Agreement dated as
of October 1, 2002, by and between Toyota Auto Finance Receivables LLC, as
depositor, and U.S. Bank Trust National Association, as Owner Trustee.

     "Warranty Purchase Payment" means, with respect to a Payment Date and to
(1) a Warranty Receivable which is a Precomputed Receivable repurchased by the
Seller as of the close of business on the last day of the related Collection
Period, (a) the sum of (i) all Scheduled Payments on such Receivable due after
the last day of such Collection Period, (ii) all past due Scheduled Payments for
which an Advance has not been made, (iii) an amount equal to any reimbursement
of Outstanding Advances made pursuant to Section 5.04(b) of the Sale and
Servicing Agreement with respect to such Receivable and (iv) an amount equal to
all other Outstanding Advances made pursuant to Section 5.04(c) of the Sale and
Servicing Agreement with respect to such Receivable, minus (b) the sum of (i)
any Rebate (except to the extent specified in Section 4.03 of the Sale and
Servicing Agreement) and (ii) any other proceeds in respect of such Receivable
received during any Collection Period prior to or during such Collection Period
(to the extent applied to reduce the Principal Balance of such Receivable on
such Payment Date), and (2) a Warranty Receivable which is a Simple Interest
Receivable repurchased by the Seller as of the close of business on the last day
of the related Collection Period, the sum of (a) the unpaid Principal Balance
owed by the Obligor in respect of such Receivable as of the last day of the
related Collection Period plus (b) interest on such unpaid

                                       3
<PAGE>

Principal Balance at a rate equal to the related APR to the last day in the
related Collection Period.

     "Warranty Receivable" means a Receivable purchased by the Seller pursuant
to Section 2.03(c).

     SECTION 1.02 Other Definitional Provisions.

         (a) All capitalized terms not otherwise defined in this Agreement shall
have the defined meanings used in the Sale and Servicing Agreement or Trust
Agreement, as the case may be.

         (b) The words "hereof," "herein" and "hereunder" and words of similar
import when used in this Agreement shall refer to this Agreement as a whole and
not to any particular provision of this Agreement; Section, subsection and
Schedule references contained in this Agreement are references to Sections,
subsections and Schedules in or to this Agreement unless otherwise specified;
and the word "including" means including without limitation.

                                   ARTICLE II.

                            CONVEYANCE OF RECEIVABLES
                            -------------------------

     SECTION 2.01 Conveyance of Receivables.

         (a) Subject to the terms and conditions of this Agreement, on the
Closing Date the Seller agrees to sell to the Purchaser, and the Purchaser
agrees to purchase from the Seller, without recourse (subject to the Seller's
obligations hereunder):

         (i) all right, title and interest of the Seller in and to the
         Receivables listed in the Schedule of Receivables and all monies due
         thereon or paid thereunder or in respect thereof (including proceeds of
         the repurchase of Receivables by the Seller pursuant to Section
         2.03(c)) on or after the Cutoff Date;

         (ii) the interest of the Seller in the security interests in the
         Financed Vehicles granted by the Obligors pursuant to the Receivables
         and any accessions thereto;

         (iii) the interest of the Seller in any proceeds of any physical damage
         insurance policies covering Financed Vehicles and in any proceeds of
         any credit life or credit disability insurance policies relating to the
         Receivables or the Obligors;

         (iv) the interest of the Seller in any Dealer Recourse;

         (v) the right of the Seller to realize upon any property (including the
         right to receive future Liquidation Proceeds) that shall have secured a
         Receivable and have been repossessed in accordance with the terms
         thereof; and

         (vi) all proceeds of the foregoing.


                                       4
<PAGE>

     It is the intention of the Seller that the transfer and assignment
contemplated by this Agreement shall constitute a sale of the Receivables from
the Seller to the Purchaser and the beneficial interest in and title to the
Receivables shall not be part of the Seller's estate in the event of the filing
of a bankruptcy petition by or against the Seller under any bankruptcy law. The
Seller agrees to execute and file all filings (including filings under the UCC)
necessary in any jurisdiction to provide third parties with notice of the sale
of the Receivables pursuant to this Agreement and to perfect such sale under the
UCC.

         (b) In connection with the foregoing conveyance, the Seller agrees to
record and file in California, at its own expense, a financing statement with
respect to the Receivables necessary to provide third parties with notice of the
conveyance hereunder and to perfect the sale of the Receivables to the
Purchaser, and the proceeds thereof (and any continuation statements as are
required by applicable state law), and to deliver a file-stamped copy of each
such financing statement (or continuation statement) or other evidence of such
filings (which may, for purposes of this Section, consist of telephone
confirmation of such filing with the file stamped copy of each such filing to be
provided to the Purchaser in due course), as soon as is practicable after
receipt by the Seller thereof.

     In connection with the foregoing conveyance, the Seller further agrees, at
its own expense, on or prior to the Closing Date (i) to annotate and indicate in
its computer files that the Receivables have been transferred to the Purchaser
pursuant to this Agreement, (ii) to deliver to the Purchaser a computer file or
printed or microfiche list containing a true and complete list of all such
Receivables, identified by account number and by the Principal Balance of each
Receivable as of the Cutoff Date, which file or list shall be marked as Schedule
A to this Agreement and is hereby incorporated into and made a part of this
Agreement and (iii) to deliver the Receivable Files to or upon the order of the
Purchaser.

     SECTION 2.02 Representations and Warranties of the Seller and the
Purchaser.

         (a) The Seller hereby represents and warrants to the Purchaser as of
the date of this Agreement and the Closing Date that:

         (i) Organization and Good Standing. The Seller shall have been duly
         organized and shall be validly existing as a corporation in good
         standing under the laws of the State of California, with corporate
         power and authority to own its properties and to conduct its business
         as such properties shall be currently owned and such business is
         presently conducted, and had at all relevant times, and shall now have,
         corporate power, authority and legal right to acquire, own and sell the
         Receivables.

         (ii) Due Qualification. The Seller shall be duly qualified to do
         business as a foreign corporation in good standing, and shall have
         obtained all necessary licenses and approvals in all jurisdictions in
         which the ownership or lease of property or the conduct of its business
         shall require such qualifications and where the failure to so qualify
         will have a material adverse effect on the ability of the Seller to
         conduct its business or perform its obligations under this Agreement.

                                       5
<PAGE>

         (iii) Power and Authority. The Seller shall have the corporate power
         and authority to execute and deliver this Agreement and to carry out
         its terms; and the execution, delivery and performance of this
         Agreement shall have been duly authorized by the Seller by all
         necessary corporate action.

         (iv) Binding Obligation. This Agreement shall constitute a legal, valid
         and binding obligation of the Seller enforceable in accordance with its
         terms, except as enforceability may be limited by bankruptcy,
         insolvency, reorganization, moratorium and other similar laws affecting
         creditors' rights generally or by general principles of equity.

         (v) No Violation. The consummation of the transactions contemplated by
         this Agreement and the fulfillment of the terms hereof shall not
         conflict with, result in any breach of any of the terms and provisions
         of, nor constitute (with or without notice or lapse of time) a default
         under, the articles of incorporation or bylaws of the Seller, or
         conflict with or breach any of the material terms or provisions of, or
         constitute (with or without notice or lapse of time) a default under,
         any indenture, agreement or other instrument to which the Seller is a
         party or by which it shall be bound; nor result in the creation or
         imposition of any lien upon any of its properties pursuant to the terms
         of any such indenture, agreement or other instrument (other than the
         Basic Documents); nor violate any law or, to the best of the Seller's
         knowledge, any order, rule or regulation applicable to the Seller of
         any court or of any federal or state regulatory body, administrative
         agency or other governmental instrumentality having jurisdiction over
         the Seller or its properties; which breach, default, conflict, lien or
         violation would have a material adverse effect on the earnings,
         business affairs or business prospects of the Seller.

         (vi) No Proceedings. There is no action, suit or proceeding before or
         by any court or governmental agency or body, domestic or foreign, now
         pending, or to the Seller's knowledge, threatened, against or affecting
         the Seller: (i) asserting the invalidity of this Agreement, (ii)
         seeking to prevent the consummation of any of the transactions
         contemplated by this Agreement or (iii) seeking any determination or
         ruling that might materially and adversely effect the performance by
         the Seller of its obligations under, or the validity or enforceability
         of, this Agreement.

         (b) The Purchaser hereby represents and warrants to the Seller as of
the date of this Agreement and the Closing Date that:

         (i) Organization and Good Standing. The Purchaser shall have been duly
         organized and shall be validly existing as a limited liability company
         in good standing under the laws of the State of Delaware, and has power
         and authority to own its properties and to conduct its business as such
         properties shall be currently owned and such business is presently
         conducted, and had at all relevant times, and shall now have, power,
         authority and legal right to acquire and own the Receivables.

                                       6
<PAGE>

         (ii) Due Qualification. The Purchaser shall be duly qualified to do
         business as a foreign limited liability company in good standing, and
         shall have obtained all necessary licenses and approvals in all
         jurisdictions in which the ownership or lease of property or the
         conduct of its business shall require such qualifications and where the
         failure to so qualify will have a material adverse effect on the
         ability of the Purchaser to conduct its business or perform its
         obligations under this Agreement.

         (iii) Power and Authority. The Purchaser shall have the power and
         authority to execute and deliver this Agreement and to carry out its
         terms; the Purchaser shall have full power and authority to purchase
         the property to be purchased and shall have duly authorized such
         purchase; and the execution, delivery and performance of this Agreement
         shall have been duly authorized by the Purchaser by all necessary
         action.

         (iv) Binding Obligation. This Agreement shall constitute a legal, valid
         and binding obligation of the Purchaser enforceable in accordance with
         its terms, except as enforceability may be limited by bankruptcy,
         insolvency, reorganization, moratorium and other similar laws affecting
         creditors' rights generally or by general principles of equity.

         (v) No Violation. The consummation of the transactions contemplated by
         this Agreement and the fulfillment of the terms hereof shall not
         conflict with, result in any breach of any of the terms and provisions
         of, nor constitute (with or without notice or lapse of time) a default
         under, the certificate of formation or limited liability company
         agreement of the Purchaser, or conflict with or breach any of the
         material terms or provisions of, or constitute (with or without notice
         or lapse of time) a default under, any indenture, agreement or other
         instrument to which the Purchaser is a party or by which it shall be
         bound; nor result in the creation or imposition of any Lien upon any of
         its properties pursuant to the terms of any such indenture, agreement
         or other instrument (other than the Basic Documents), nor violate any
         law or, to the best of the Purchaser's knowledge, any order, rule or
         regulation applicable to the Purchaser of any court or of any federal
         or state regulatory body, administrative agency or other governmental
         instrumentality having jurisdiction over the Purchaser or its
         properties; which breach, default, conflict, Lien or violation would
         have a material adverse affect on the earnings, business affairs or
         business prospects of the Purchaser.

         (vi) No Proceedings. There is no action, suit or proceeding before or
         by any court or governmental agency or body, domestic or foreign, now
         pending, or to the Purchaser's knowledge, threatened, against or
         affecting the Purchaser: (i) asserting the invalidity of this
         Agreement, (ii) seeking to prevent the consummation of any of the
         transactions contemplated by this Agreement or (iii) seeking any
         determination or ruling that might materially and adversely affect the
         performance by the Purchaser of its obligations under, or the validity
         or enforceability of, this Agreement.

                                       7
<PAGE>

         (c) The representations and warranties set forth in this Section shall
survive the sale of the Receivables by the Seller to the Purchaser pursuant to
this Agreement and the sale of the Receivables by the Purchaser to the Issuer
pursuant to the Sale and Servicing Agreement. Upon discovery by the Seller, the
Purchaser or the Owner Trustee of a breach of any of the foregoing
representations and warranties, the party discovering such breach shall give
prompt written notice to the others.

         SECTION 2.03 Representations and Warranties of the Seller as to the
Receivables.

         (a) Eligibility of Receivables. The Seller hereby represents and
warrants as of the Cutoff Date that:

         (i) Characteristics of Receivables. Each Receivable (A) shall have been
     originated in the United States by a Dealer for the retail sale of the
     related Financed Vehicle in the ordinary course of such Dealer's business,
     shall have been fully and properly executed by the parties thereto, shall
     have been purchased by the Seller from such Dealer under an existing
     agreement with the Seller and shall have been validly assigned by such
     Dealer to the Seller in accordance with the terms of such agreement, (B)
     shall have created or shall create a valid, subsisting and enforceable
     first priority security interest in favor of the Seller in the related
     Financed Vehicle, which security interest shall be assignable and has been
     assigned by the Seller to the Purchaser, (C) shall provide for monthly
     payments that fully amortize the Amount Financed by maturity (except for
     minimally different payments in the first or last month in the life of the
     Receivable) and provide for a finance charge or yield interest at its APR,
     in either case calculated based on the Rule of 78s, the simple interest
     method or the actuarial method, (D) shall contain customary and enforceable
     provisions such that the rights and remedies of the holder thereof shall be
     adequate for realization against the collateral of the benefits of the
     security and (E) shall provide for, in the event that such Receivable is
     prepaid, a prepayment that fully pays the Principal Balance and includes
     accrued but unpaid interest.

         (ii) Schedule of Receivables. The information set forth in the Schedule
     of Receivables shall be true and correct in all material respects as of the
     opening of business on the Cutoff Date, the Receivables were selected at
     random from the retail installment sale contracts included in the portfolio
     of the Seller meeting the selection criteria set forth in this Section and
     no selection procedures believed to be adverse to the interests of any
     Securityholders shall have been utilized in selecting the Receivables.

         (iii) Compliance with Law. To the knowledge of the Seller, each
     Receivable, including each form of contract used to originate each
     Receivable and each sale of the related Financed Vehicle, shall have
     complied at the time such form of contract was used or such sale was
     originated or made, and shall comply at the time of execution of this
     Agreement in all material respects with all requirements of applicable
     federal, state and local laws, and regulations thereunder, including usury
     laws, the Federal Truth-in-Lending Act, the Equal Credit Opportunity Act,
     the Fair Credit Billing Act, the Fair Credit Reporting Act, the Fair Debt
     Collection Practices Act, the Federal Trade

                                       8
<PAGE>

     Commission Act, the Magnuson-Moss Warranty Act, Federal Reserve Board
     Regulations B, M and Z, to the extent applicable, state adaptations of the
     National Consumer Act and of the Uniform Consumer Credit Code and other
     consumer credit, equal credit opportunity and disclosure laws, except with
     respect to applicable Florida documentary stamp taxes as to which the
     effect of noncompliance will not have a material adverse effect on such
     Receivable.

         (iv) Binding Obligation. Each Receivable shall constitute the legal,
     valid and binding payment obligation in writing of the related Obligor,
     enforceable by the holder thereof in accordance with its terms, except as
     enforceability may be limited by bankruptcy, insolvency, reorganization,
     moratorium and other similar laws affecting the enforcement of creditors'
     rights in general and by general principles of equity, regardless of
     whether such enforceability shall be considered in a proceeding in equity
     or at law.

         (v) No Bankrupt Obligors. None of the Receivables shall be due, to the
     best knowledge of the Seller, from any Obligor who is presently the subject
     of a bankruptcy proceeding or is insolvent.

         (vi) No Government Obligors. None of the Receivables shall be due from
     the United States or any state, or from any agency, department or
     instrumentality of the United States or any state or local government.

         (vii) Employee Obligors. None of the Receivables shall be due from any
     employee of the Seller, the Purchaser or any of their respective
     affiliates.

         (viii) Security Interest in Financed Vehicles. Immediately prior to the
     sale, assignment and transfer thereof pursuant hereto, each Receivable
     shall be secured by a validly perfected first priority security interest in
     the related Financed Vehicle in favor of the Seller as secured party or all
     necessary and appropriate action with respect to such Receivable shall have
     been taken to perfect a first priority security interest in such Financed
     Vehicle in favor of the Seller as secured party.

         (ix) Receivables in Force. No Receivable shall have been satisfied,
     subordinated or rescinded, nor shall any Financed Vehicle have been
     released in whole or in part from the lien granted by the related
     Receivable.

         (x) No Waivers. No provision of a Receivable shall have been waived in
     such a manner that such Receivable fails to meet all of the other
     representations and warranties made by the Seller herein with respect
     thereto.

         (xi) No Amendments. No Receivable shall have been amended or modified
     in such a manner that the total number of Scheduled Payments has been
     increased or that the related Amount Financed has been increased or that
     such Receivable fails to meet all of the other representations and
     warranties made by the Seller herein with respect thereto.

                                       9
<PAGE>

         (xii) No Defenses. No facts shall be known to the Seller which would
     give rise to any right of rescission, setoff, counterclaim or defense, nor
     shall the same have been asserted or threatened, with respect to any
     Receivable.

         (xiii) No Liens. To the knowledge of the Seller, no liens or claims
     shall have been filed as of the date of this Agreement, including liens for
     work, labor or materials relating to a Financed Vehicle, that shall be
     liens prior to, or equal or coordinate with, the security interest in such
     Financed Vehicle granted by the related Receivable, which Liens shall not
     have been released or satisfied as of the Closing Date.

         (xiv) No Defaults; No Repossession. Except for payment defaults that,
     as of the Cutoff Date, have been continuing for a period of not more than
     30 days, no default, breach, violation or event permitting acceleration
     under the terms of any Receivable shall have occurred as of the Cutoff
     Date; no continuing condition that with notice or the lapse of time would
     constitute a default, breach, violation or event permitting acceleration
     under the terms of any Receivable shall have arisen; the Seller shall not
     have waived any of the foregoing; and no Financed Vehicle has been
     repossessed without reinstatement as of the Cutoff Date.

         (xv) Insurance. The terms of each Receivable require the Obligor to
     obtain and maintain physical damage insurance covering the related Financed
     Vehicle in accordance with the Seller's normal requirements. The terms of
     each Receivable allow, but do not require the Seller to (and the Seller, in
     accordance with its current normal servicing procedures, does not) obtain
     any such coverage on behalf of the Obligor.

         (xvi) Good Title. It is the intention of the Seller that the transfer
     and assignment herein contemplated, taken as a whole, constitute a sale of
     the Receivables from the Seller to the Purchaser and that the beneficial
     interest in and title to the Receivables not be part of the debtor's estate
     in the event of the filing of a bankruptcy petition by or against the
     Seller under any bankruptcy law. No Receivable has been sold, transferred,
     assigned or pledged by the Seller to any Person other than the Purchaser,
     and no provision of a Receivable shall have been waived, as provided in
     clause (x) above; immediately prior to the transfer and assignment herein
     contemplated, the Seller had good and marketable title to each Receivable
     free and clear of all Liens and rights of others; immediately upon the
     transfer and assignment thereof, the Purchaser shall have good and
     marketable title to each Receivable, free and clear of all Liens and rights
     of others; and the transfer and assignment herein contemplated has been
     perfected under the UCC.

         (xvii) Lawful Assignment. No Receivable shall have been originated in,
     or shall be subject to the laws of, any jurisdiction under which the sale,
     transfer and assignment of such Receivable under this Agreement or pursuant
     to transfers of the related certificates of title shall be unlawful, void
     or voidable.

         (xviii) All Filings Made. As of the Closing Date, all filings
     (including UCC filings) necessary in any jurisdiction to provide third
     parties with notice of the transfer

                                       10
<PAGE>

     and assignment herein contemplated, to perfect the sale of the receivables
     from the Seller to the Purchaser and to give the Purchaser a first priority
     perfected security interest in the Receivables shall have been made.

         (xix) One Original. There shall be only one original executed copy of
     each Receivable.

         (xx) Tangible Chattel Paper. Each Receivable constitutes "tangible
     chattel paper" as defined in the UCC.

         (xxi) Additional Representations and Warranties. (A) Each Receivable
     shall have an original number of Scheduled Payments of not less than 12 nor
     more than 72 and, as of the Cutoff Date, a remaining number of Scheduled
     Payments of not less than 5 nor more than 72; (B) each Receivable provides
     for the payment of a finance charge based on an APR ranging from 0.00% to
     10.00%; (C) each Receivable shall have had an original principal balance of
     not less than $1,376 and not more than $77,762 and, as of the Cutoff Date,
     an unpaid principal balance of not less than $250 nor more than $60,000;
     (D) no Receivable was originated under a special financing program; (E) no
     Receivable shall have a Scheduled Payment that is more than 30 days past
     due as of the Cutoff Date; (F) no Financed Vehicle was subject to
     force-placed insurance as of the Cutoff Date; (G) there is no Receivable as
     to which payments ahead of more than 6 Scheduled Payments have been
     received from or on behalf of the related Obligor; and (H) each Receivable
     is being serviced by Toyota Motor Credit Corporation.

         (b) Notice of Breach. The representations and warranties set forth in
this Section shall speak as of the execution and delivery of this Agreement, but
shall survive the sale, transfer and assignment of the Receivables to the
Purchaser and any subsequent assignment or transfer pursuant to Article Two of
the Sale and Servicing Agreement. The Purchaser, the Seller or the Owner
Trustee, as the case may be, shall inform the other parties promptly, in
writing, upon discovery of any breach of the Seller's representations and
warranties pursuant to this Section which materially and adversely affects the
interests of the Purchaser (or any assignee thereof) in any Receivable.

     SECTION 2.04 Repurchase of Receivables. In the event of a breach of any
representation or warranty set forth in Section 2.03(a) which materially and
adversely affects the interest of the Purchaser (or any assignee thereof) in any
Receivable, unless such breach shall have been cured in all material respects,
the Seller shall repurchase such Receivable by the last day of the second
Collection Period following the Collection Period in which the discovery of the
breach is made or notice is received, as the case may be (or, at the option of
the Seller, the last day in the first Collection Period following the Collection
Period in which such discovery is made or such notice received). This repurchase
obligation shall obtain for all representations and warranties of the Seller
contained in Section 2.03(a) of this Agreement whether or not the Seller has
knowledge of the breach at the time of the breach or at the time the
representations and warranties were made. In consideration of the purchase of
any such Receivable, the Seller shall remit an amount equal to the Warranty
Purchase Payment in respect of such Receivable to the Purchaser, and the Seller
shall be entitled to receive the Released Warranty Amount from (or on

                                       11
<PAGE>

behalf of) the Purchaser. Except as described below, the sole remedy of the
Purchaser (or any assignee thereof) with respect to a breach of the Seller's
representations and warranties pursuant to this Agreement shall be to require
the Seller to repurchase the related Receivable pursuant to this Section. Upon
any such repurchase, the Purchaser shall, without further action, be deemed to
transfer, assign, set-over and otherwise convey to the Seller, without recourse,
representation or warranty, all the right, title and interest of the Purchaser
in, to and under such repurchased Receivable, all monies due or to become due
with respect thereto and all proceeds thereof. The Purchaser or the Owner
Trustee, as applicable, shall execute such documents and instruments of transfer
or assignment and take such other actions as shall reasonably be requested by
the Seller to effect the conveyance of such Receivable pursuant to this Section.
The Seller hereby indemnifies the Purchaser for any civil liabilities relating
to a determination that the disclosures in the forms of contracts used to
originate Receivables in Massachusetts violate Massachusetts General Laws
Chapter 255B, Section 14, or Massachusetts General Laws Chapter 140D and the
regulations promulgated by the Division of Banks thereunder with respect to
Truth-in-Lending appearing at 209 CMR 32.00.

     SECTION 2.05 Covenants of the Seller. The Seller hereby covenants that:

         (a) Security Interests. Except for the conveyances hereunder, the
Seller will not sell, pledge, assign or transfer to any other Person, or grant,
create, incur, assume or suffer to exist any Lien on any Receivable, whether now
existing or hereafter created, or any interest therein, the Seller will
immediately notify the Purchaser of the existence of any Lien on any Receivable
and, in the event that the interests of the Purchaser (or any assignee thereof)
in such Receivable are materially and adversely affected, such Receivable shall
be repurchased from the Purchaser by the Seller in the manner and with the
effect specified in Section 2.03(c), and the Seller shall defend the right,
title and interest of the Purchaser in, to and under the Receivables, whether
now existing or hereafter created, against all claims of third parties claiming
through or under the Seller; provided, however, that nothing in this subsection
shall prevent or be deemed to prohibit the Seller from suffering to exist upon
any of the Receivables, Liens for municipal or other local taxes if such taxes
shall not at the time be due and payable or if the Seller shall currently be
contesting the validity of such taxes in good faith by appropriate proceedings
and shall have set aside on its books adequate reserves with respect thereto.

         (b) Delivery of Payments. The Seller agrees to deliver in kind upon
receipt to the Servicer under the Sale and Servicing Agreement (if other than
the Seller) all payments received by the Seller in respect of the Receivables as
soon as practicable after receipt thereof by the Seller from and after the
appointment of the Servicer as Servicer under the Sale and Servicing Agreement
with respect to the Toyota Auto Receivables 2002-C Owner Trust.

         (c) Conveyance of Receivables. The Seller covenants and agrees that it
will not convey, assign, exchange or otherwise transfer the Receivables to any
Person prior to the termination of this Agreement pursuant to Article IV hereof.

         (d) No Impairment. The Seller shall take no action, nor omit to take
any action, which would impair the rights of the Purchaser in any Receivable,
nor shall it, except as

                                       12
<PAGE>

expressly provided in this Agreement or the Sale and Servicing Agreement,
reschedule, revise or defer payments due on any Receivable.

         (e) Enforcement of Contractual Provisions. The Servicer will not seek
to enforce against any obligor under any retail installment contract or
interpose as a defense to any claim by any obligor the provision in any Texas
contract relating to Texas Finance Code (Section)348.412, in which the obligor
agreed not to assert against a subsequent holder or assignee of the contract any
claims or defenses the obligor may have against the seller or manufacturer of
the vehicle.

         (f) Delivery of Opinion of Counsel. On the Closing Date, the Seller
will obtain and deliver to the Purchaser an Opinion of Counsel to the effect
that all of the Receivables originated in the State of California are
enforceable under California law and applicable federal laws, subject to
customary exceptions.

                                  ARTICLE III.

                      PAYMENT OF RECEIVABLES PURCHASE PRICE
                      -------------------------------------

     SECTION 3.01 Payment of Receivables Purchase Price. In consideration of the
sale of the Receivables from the Seller to the Purchaser as provided in Section
2.01, on the Closing Date the Purchaser agrees to pay the Seller an amount equal
to the Receivables Purchase Price. The Receivables Purchase Price shall be paid
in the form of (i) $1,452,529,447.00, the net cash proceeds from the sale by the
Purchaser of the Class A-2 Notes, the Class A-3 Notes and the Class A-4 Notes
and the net cash proceeds of the sale of the Class A-1 Notes to TMCC (less
amounts retained to pay expenses of the Purchaser), and (ii) $78,439,053.39,
evidenced by an advance under a subordinated non-recourse promissory note.

                                   ARTICLE IV.

                                   TERMINATION
                                   -----------

     SECTION 4.01 Termination. The respective obligations and responsibilities
of the Seller and the Purchaser created hereby shall terminate, except for the
indemnity obligations of the Seller as provided herein, upon the termination of
the Trust Agreement and dissolution of the Issuer as provided in Article IX of
the Trust Agreement.

                                   ARTICLE V.

                            MISCELLANEOUS PROVISIONS
                            ------------------------

     SECTION 5.01 Amendment.

         (a) This Agreement may be amended from time to time by the Purchaser
and the Seller to cure any ambiguity, to correct or supplement any provision
herein which may be inconsistent with any other provision herein, or to add any
other provision with respect to matters or questions arising under this
Agreement which shall not be inconsistent with the provisions of

                                       13
<PAGE>

this Agreement or the Trust Agreement and Sale and Servicing Agreement;
provided, however, that such action shall not, as evidenced by an Opinion of
Counsel to the Purchaser delivered to the Owner Trustee, adversely affect in any
material respect the interests of the Issuer as assignee of the Purchaser's
rights and interests hereunder.

         (b) This Agreement may also be amended from time to time by the
Purchaser and the Seller with the consent of the Owner Trustee for the purpose
of adding any provisions to or changing in any manner or eliminating any of the
provisions of this Agreement.

     SECTION 5.02 Protection of Right, Title and Interest to Receivables.

         (a) The Seller at its expense shall cause this Agreement, all
amendments hereto and/or all financing statements and continuation statements
and any other necessary documents covering the Purchaser's right, title and
interest to the Receivables and other property conveyed by the Seller to the
Purchaser hereunder to be promptly recorded, registered and filed, and at all
times to be kept recorded, registered and filed, all in such manner and in such
places as may be required by law fully to preserve and protect the right, title
and interest of the Purchaser hereunder to all of the Receivables and such other
property. The Seller shall deliver to the Purchaser file-stamped copies of, or
filing receipts for, any document recorded, registered or filed as provided
above, as soon as available following such recording, registration or filing.
The Purchaser and the Owner Trustee shall cooperate fully with the Seller in
connection with the obligations set forth above and will execute any and all
documents reasonably required to fulfill the intent of this subsection.

         (b) Within 30 days after the Seller makes any change in (i) its
location of organization under Section 9-307(e) of the UCC or (ii) its name,
identity or corporate structure which would make any financing statement or
continuation statement filed in accordance with paragraph (a) above seriously
misleading within the meaning of Section 9-507 or 9-508 of the UCC as in effect
in the applicable state, the Seller shall give the Purchaser notice of any such
change and shall execute and file such financing statements or amendments as may
be necessary to continue the perfection of the Purchaser's security interest in
the Receivables and the proceeds thereof.

         (c) The Seller will give the Purchaser prompt written notice of any
relocation of any office from which the Seller keeps records concerning the
Receivables or of its principal executive office and whether, as a result of
such relocation, the applicable provisions of the UCC would require the filing
of any amendment of any previously filed financing or continuation statement or
of any new financing statement and shall execute and file such financing
statements or amendments as may be necessary to continue the perfection of the
interest of the Purchaser in the Receivables and the proceeds thereof.

     SECTION 5.03 Governing Law. This Agreement shall be construed in accordance
with the laws of the State of New York and the obligations, rights and remedies
of the parties hereunder shall be determined in accordance with such laws.

                                       14
<PAGE>

     SECTION 5.04 Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by registered mail, return receipt requested, to (a) in
the case of the Purchaser, to Toyota Auto Finance Receivables LLC, 19300
Gramercy Place, Torrance, California 90509, Attention: President; (b) in the
case of Toyota Motor Credit Corporation, 19001 South Western Avenue, Torrance,
California 90501, Attention: Treasury Department, Vice President, Treasury; and
(c) in the case of the Owner Trustee, to U.S. Bank Trust National Association,
300 East Delaware Avenue, Suite 813, Wilmington, Delaware 19801-1515; (d) in the
case of the Indenture Trustee, to The Bank of New York, 101 Barclay Street, 8
West, New York, New York 10286; or, as to any of such Persons, at such other
address as shall be designated by such Person in a written notice to the other
Persons.

     SECTION 5.05 Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall for any
reason whatsoever be held invalid, then such covenants, agreements, provisions
or terms shall be deemed severable from the remaining covenants, agreements,
provisions and terms of this Agreement and shall in no way affect the validity
or enforceability of the other provisions of this Agreement.

     SECTION 5.06 Assignment. This Agreement may not be assigned by the
Purchaser or the Seller except as contemplated by this Section, Section 5.14 of
this Agreement, the Trust Agreement and the Sale and Servicing Agreement;
provided, however, that simultaneously with the execution and delivery of this
Agreement, the Purchaser shall assign all of its right, title and interest
herein to the Owner Trustee for the benefit of any Securityholders as provided
in Section 2.01 of the Sale and Servicing Agreement, to which the Seller hereby
expressly consents. The Seller also acknowledges that the Issuer will further
assign the rights and interests of the Purchaser hereunder to the Indenture
Trustee for the benefit of the Noteholders pursuant to the Indenture. The Seller
agrees to perform its obligations hereunder for the benefit of the Issuer, and
agrees that the Owner Trustee or the Indenture trustee, as applicable, may
enforce the provisions of this Agreement, exercise the rights of the Purchaser
and enforce the obligations of the Seller hereunder without the consent of the
Purchaser.

     SECTION 5.07 Further Assurances. The Seller and the Purchaser agree to do
and perform, from time to time, any and all acts and to execute any and all
further instruments required or reasonably requested by the other party hereto
or by the Owner Trustee more fully to effect the purposes of this Agreement,
including, without limitation, the execution of any financing statements,
amendments, continuation statements or releases relating to the Receivables for
filing under the provisions of the UCC or other law of any applicable
jurisdiction.

     SECTION 5.08 No Waiver; Cumulative Remedies. No failure to exercise and no
delay in exercising, on the part of the Purchaser, the Owner Trustee, the
Indenture Trustee or the Seller, of any right, remedy, power or privilege
hereunder shall operate as a waiver thereof; nor shall any single or partial
exercise of any right, remedy, power or privilege hereunder preclude any other
or further exercise thereof or the exercise of any other right, remedy, power or
privilege. The rights, remedies, powers and privileges herein provided are
cumulative and not exhaustive of any rights, remedies, powers and privileges
provided by law.

                                       15
<PAGE>

     SECTION 5.09 Counterparts. This Agreement may be executed in two or more
counterparts (and by different parties on separate counterparts), each of which
shall be an original, but all of which together shall constitute one and the
same instrument.

     SECTION 5.10 Third-Party Beneficiaries. This Agreement will inure to the
benefit of and be binding upon the parties signatory hereto, and the Owner
Trustee for the benefit of any Securityholders, which shall be considered to be
a third-party beneficiary hereof. Except as otherwise provided in this
Agreement, no other Person will have any right or obligation hereunder.

     SECTION 5.11 Merger and Integration. Except as specifically stated
otherwise herein, this Agreement sets forth the entire understanding of the
parties relating to the subject matter hereof, and all prior understandings,
written or oral, are superseded by this Agreement. This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

     SECTION 5.12 Headings. The headings herein are for purposes of reference
only and shall not otherwise affect the meaning or interpretation of any
provision hereof.

     SECTION 5.13 Indemnification. The Seller shall indemnify and hold harmless
the Purchaser, the Issuer, the Owner Trustee and the Securityholders from and
against any and all costs, expenses, losses, claims, damages, injury and
liabilities to the extent that such cost, expense, loss, claim, damage or
liability arose out of, and was imposed upon such Person through the willful
misconduct or negligence of the Seller in the performance of its duties under
this Agreement or by reason of reckless disregard of its obligations and duties
under this Agreement, including, but not limited to, any judgment, award,
settlement, reasonable attorneys' fees and other costs or expenses incurred in
connection with the defense of any actual or threatened action, proceeding or
claim; provided, however, that the Seller shall not indemnify any such Person if
such acts, omissions or alleged acts or omissions constitute negligence or
willful misconduct by the Purchaser, the Owner Trustee or any Securityholders.
In case any such action is brought against a party indemnified under this
Section 5.13 and it notifies the Seller of the commencement thereof, the Seller
will assume the defense thereof, with counsel reasonably satisfactory to such
indemnified party (who may, unless there is, as evidenced by an Opinion of
Counsel stating that there is an unwaivable conflict of interest, be counsel to
the Seller), and the Seller will not be liable to such indemnified party under
this Section for any legal or other expenses subsequently incurred by such
indemnified party in connection with the defense thereof, other than reasonable
costs of investigation.

     SECTION 5.14 Merger or Consolidation of, or Assumption of the Obligations
of, the Seller.

         (a) The Seller shall not consolidate with or merge into any other
corporation or convey or transfer its properties and assets substantially as an
entirety to any Person, unless:

         (i) the corporation formed by such consolidation or into which the
         Seller is merged or the Person which acquires by conveyance or transfer
         the properties and assets of the Seller substantially as an entirety
         shall be organized and existing

                                       16
<PAGE>

         under the laws of the United States or any State or the District of
         Columbia, and, if the Seller is not the surviving entity, shall
         expressly assume, by an agreement supplemental hereto, executed and
         delivered to the Purchaser and the Owner Trustee, in form reasonably
         satisfactory to the Purchaser and the Owner Trustee, the performance of
         every covenant and obligation of the Seller hereunder and shall benefit
         from all the rights granted to the Seller hereunder in all material
         respects; and

         (ii) The Seller shall have delivered to the Purchaser and the Owner
         Trustee an Officer's Certificate of the Seller and an Opinion of
         Counsel each stating that such consolidation, merger, conveyance or
         transfer and such supplemental agreement comply with this Section and
         that all conditions precedent herein provided for relating to such
         transaction have been complied with.

         (b) The obligations of the Seller hereunder shall not be assignable nor
shall any Person succeed to the obligations of the Seller hereunder except in
each case in accordance with the provisions of the foregoing paragraph and of
Section 5.06.

                [Remainder of the page intentionally left blank]



                                       17
<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed by their respective officers as of the day and year first above
written.

                                TOYOTA MOTOR CREDIT CORPORATION,
                                as Seller


                                By: /s/ George E. Borst
                                    --------------------------------------------
                                    Name: George E. Borst
                                    Title: President and Chief Executive Officer



                                TOYOTA AUTO FINANCE RECEIVABLES LLC,
                                as Purchaser


                                By: /s/ Lloyd Mistele
                                    --------------------------------------------
                                    Name: Lloyd Mistele
                                    Title: President



ACCEPTED:

U.S. BANK TRUST NATIONAL ASSOCIATION,
  not in its individual capacity
  but solely as Owner Trustee


By: /s/ Melissa A. Rosal
    ------------------------------------
    Name: Melissa A. Rosal
    Title: Vice President



THE BANK OF NEW YORK
  not in its individual capacity
  but solely as Indenture Trustee


By: /s/ Daniel Rothman
    ------------------------------------
    Name: Daniel Rothman
    Title: Assistant Treasurer

                                       S-1

<PAGE>

                                                                      SCHEDULE A


                             SCHEDULE OF RECEIVABLES


                   Omitted -- originals on file at the offices
               of the Seller, the Purchaser and the Owner Trustee











                                      A-1