----

| ·   | Consolidated revenue of $164.8 million |
|--------------------|----------------------------------------|

| ·   | Adjusted EBITDA of $53.3 million |
|--------------------|----------------------------------|

| ·   | Net income of $1.5 million or $0.03 per diluted share |
|--------------------|-------------------------------------------------------|

| ·   | GCI repurchased 620,520 shares of its Class A common stock in the first quarter of 2011 at an average price per share of $11.26. GCI is authorized to repurchase $123.5 million of its common equity depending on company performance, market conditions, and liquidity, and subject to board oversight. At the end of the first quarter of 2011 GCI had approximately 46.8 million shares outstanding. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI is the second largest wireless provider in Alaska with 140,200 wireless subscribers at the end of the quarter, an increase of 1.1 percent over the end of the fourth quarter of 2010. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Consumer revenues for the first quarter of 2011 totaled $88.4 million, an increase of 10.0 percent over the first quarter of 2010. Revenue increases were strong in the data and wireless product lines during the first quarter of 2011. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| ·   | Commercial revenues increased $4.1 million to $31.8 million as compared to $27.7 million in the first quarter of 2010 and decreased $1.4 million from $33.2 million in the fourth quarter of 2010. The increase in revenues for the year was primarily due to an increase in data service revenues, mostly from the oil sector. The decreases in sequential revenues were also related to oil sector data service revenues which were impacted by seasonality. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had 145,300 access lines at the end of the first quarter of 2011, representing an estimated 36 percent share of the total access line market in Alaska. Access lines increased by 500 lines over the fourth quarter of 2010. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI’s facilities-based access lines totaled 114,300, representing 78.7 percent of its total access lines at the end of the first quarter of 2011. Reported facilities based access lines increased 4,400 lines over the fourth quarter of 2010. The increase in lines is primarily due to the result of a review of the database and a reclassification of lines from the off-net to the on-net category. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had 118,000 consumer and commercial cable modem customers at the end of the first quarter of 2011, an increase of 1,600 over the 116,400 cable modem customers at the end of the fourth quarter 2010. Average monthly revenue per cable modem for the first quarter of 2011 was $52.21, an increase of 13.9 percent over the $45.85 figure posted for the prior year and a decrease of 2.4 percent from the $53.47 figure posted for the fourth quarter of 2010. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                         |   |
|----------------------------------------------------------------------|--------|
| CONSOLIDATED BALANCE SHEETS                                          |   |
| (Unaudited)                                                          |   |
|                                                                 |   |   |   |   |   |   |
|                                                                 |   |   |   |   |   |   |
| (Amounts in thousands)                                               |   |   |   |   |   |   |
|                                                                 |   | March 31, |   |   | December 31, |   |
| Assets                                                               |   | 2011 |   |   | 2010 |   |
|                                                                 |   |   |   |   |   |   |
| Current assets:                                                      |   |   |   |   |   |   |
|   Cash and cash equivalents                                |   | $ | 29,253 |   |   |   | 33,070 |   |
|                                                                 |   |   |   |   |   |   |   |   |
|   Receivables                                              |   |   | 138,328 |   |   |   | 132,856 |   |
|   Less allowance for doubtful receivables                  |   |   | 8,374 |   |   |   | 9,189 |   |
|      Net receivables                        |   |   | 129,954 |   |   |   | 123,667 |   |
|                                                                 |   |   |   |   |   |   |   |   |
|   Deferred income taxes                                    |   |   | 10,145 |   |   |   | 10,145 |   |
|   Prepaid expenses                                         |   |   | 7,861 |   |   |   | 5,950 |   |
|   Inventories                                              |   |   | 6,796 |   |   |   | 5,804 |   |
|   Other current assets                                     |   |   | 3,881 |   |   |   | 3,940 |   |
|        Total current assets       |   |   | 187,890 |   |   |   | 182,576 |   |
|                                                                 |   |   |   |   |   |   |   |   |
| Property and equipment in service, net of depreciation               |   |   | 779,439 |   |   |   | 798,278 |   |
| Construction in progress                                             |   |   | 47,817 |   |   |   | 31,144 |   |
|        Net property and equipment |   |   | 827,256 |   |   |   | 829,422 |   |
|                                                                 |   |   |   |   |   |   |   |   |
| Cable certificates                                                   |   |   | 191,635 |   |   |   | 191,635 |   |
| Goodwill                                                             |   |   | 73,932 |   |   |   | 73,932 |   |
| Wireless licenses                                                    |   |   | 25,967 |   |   |   | 25,967 |   |
| Other intangible assets, net of amortization                         |   |   | 16,695 |   |   |   | 17,717 |   |
| Deferred loan and senior notes costs, net of amortization            |   |   | 13,171 |   |   |   | 13,661 |   |
| Other assets                                                         |   |   | 17,616 |   |   |   | 16,850 |   |
|     Total other assets                           |   |   | 339,016 |   |   |   | 339,762 |   |
|        Total assets               |   | $ | 1,354,162 |   |   |   | 1,351,760 |   |
|                                                                 |   |   |   |   |   |   |   |   |
|                                                                 |   |   |   |   |   | (Continued) |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                               |   |
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| CONSOLIDATED BALANCE SHEETS                                                                                                                                                                                                                                                                                                                |   |
| (Unaudited)                                                                                                                                                                                                                                                                                                                                |   |
| (Continued)                                                                                                                                                                                                                                                                                                                                |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |
| (Amounts in thousands)                                                                                                                                                                                                                                                                                                                     |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                       |   | March 31, |   |   | December 31, |   |
| Liabilities and Stockholders' Equity                                                                                                                                                                                                                                                                                                       |   | 2011 |   |   | 2010 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |
| Current liabilities:                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |
|   Current maturities of obligations under long-term debt and capital leases                                                                                                                                                                                                                                                      |   | $ | 7,609 |   |   |   | 7,652 |   |
|   Accounts payable                                                                                                                                                                                                                                                                                                               |   |   | 35,486 |   |   |   | 35,589 |   |
|   Deferred revenue                                                                                                                                                                                                                                                                                                               |   |   | 17,540 |   |   |   | 17,296 |   |
|   Accrued payroll and payroll related obligations                                                                                                                                                                                                                                                                                |   |   | 19,905 |   |   |   | 22,132 |   |
|   Accrued interest                                                                                                                                                                                                                                                                                                               |   |   | 17,007 |   |   |   | 13,456 |   |
|   Accrued liabilities                                                                                                                                                                                                                                                                                                            |   |   | 12,458 |   |   |   | 12,557 |   |
|   Subscriber deposits                                                                                                                                                                                                                                                                                                            |   |   | 1,218 |   |   |   | 1,271 |   |
|      Total current liabilities                                                                                                                                                                                                                                                                                    |   |   | 111,223 |   |   |   | 109,953 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
| Long-term debt, net                                                                                                                                                                                                                                                                                                                        |   |   | 786,753 |   |   |   | 779,201 |   |
| Obligations under capital leases, excluding current maturities                                                                                                                                                                                                                                                                             |   |   | 82,804 |   |   |   | 84,144 |   |
| Obligation under capital lease due to related party, excluding current maturity                                                                                                                                                                                                                                                            |   |   | 1,888 |   |   |   | 1,885 |   |
| Deferred income taxes                                                                                                                                                                                                                                                                                                                      |   |   | 103,852 |   |   |   | 102,401 |   |
| Long-term deferred revenue                                                                                                                                                                                                                                                                                                                 |   |   | 48,816 |   |   |   | 49,175 |   |
| Other liabilities                                                                                                                                                                                                                                                                                                                          |   |   | 22,387 |   |   |   | 24,495 |   |
|        Total liabilities                                                                                                                                                                                                                                                                                |   |   | 1,157,723 |   |   |   | 1,151,254 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
| Commitments and contingencies                                                                                                                                                                                                                                                                                                              |   |   |   |   |   |   |   |   |
| Stockholders’ equity:                                                                                                                                                                                                                                                                                                                |   |   |   |   |   |   |   |   |
|   Common stock (no par):                                                                                                                                                                                                                                                                                                         |   |   |   |   |   |   |   |   |
|      Class A. Authorized 100,000 shares; issued 43,910 and 44,213 shares     at March 31, 2011 and December 31, 2010, respectively; outstanding     43,655 and 43,958 shares at March 31, 2011 and December 31, 2010,     respectively |   |   | 62,293 |   |   |   | 69,396 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
|     Class B. Authorized 10,000 shares; issued and outstanding 3,177     and 3,178 shares at March 31, 2011 and December 31, 2010,     respectively; convertible on a share-per-share basis into     Class A common stock                    |   |   | 2,684 |   |   |   | 2,677 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
|     Less cost of 255 Class A shares held in treasury at March 31, 2011      and December 31, 2010                                                                                                                                                                                        |   |   | (2,249 | ) |   |   | (2,249 | ) |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
|   Paid-in capital                                                                                                                                                                                                                                                                                                                |   |   | 38,619 |   |   |   | 37,075 |   |
|   Retained earnings                                                                                                                                                                                                                                                                                                              |   |   | 95,092 |   |   |   | 93,607 |   |
|        Total stockholders' equity                                                                                                                                                                                                                                                                       |   |   | 196,439 |   |   |   | 200,506 |   |
|                                                                                                                                                                                                                                                                                                                                       |   |   |   |   |   |   |   |   |
|        Total liabilities and stockholders' equity                                                                                                                                                                                                                                                       |   | $ | 1,354,162 |   |   |   | 1,351,760 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                                                      |   |
|---------------------------------------------------------------------------------------------------|--------|
| CONSOLIDATED INCOME STATEMENT                                                                     |   |
|                                                                                              |   | (Unaudited) |   |
|                                                                                              |   | Three Months Ended |   |
|                                                                                              |   | March 31, |   |   |   |   |
| (Amounts in thousands, except per share amounts)                                                  |   | 2011 |   |   | 2010 |   |
|                                                                                              |   |   |   |   |   |   |
| Revenues                                                                                          |   | $ | 164,777 |   |   |   | 152,419 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Cost of goods sold (exclusive of depreciation and amortization shown  separately below) |   |   | 53,756 |   |   |   | 48,907 |   |
| Selling, general and administrative expenses                                                      |   |   | 58,893 |   |   |   | 53,257 |   |
| Depreciation and amortization expense                                                             |   |   | 31,720 |   |   |   | 31,126 |   |
|    Operating income                                                                |   |   | 20,408 |   |   |   | 19,129 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Other income (expense):                                                                           |   |   |   |   |   |   |   |   |
|   Interest expense (including amortization of deferred loan fees)                       |   |   | (17,452 | ) |   |   | (17,680 | ) |
|   Interest income                                                                       |   |   | 4 |   |   |   | 61 |   |
|   Other                                                                                 |   |   | (24 | ) |   |   | - |   |
|      Other expense, net                                                  |   |   | (17,472 | ) |   |   | (17,619 | ) |
|                                                                                              |   |   |   |   |   |   |   |   |
|    Income before income tax expense or benefit                                     |   |   | 2,936 |   |   |   | 1,510 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Income tax (expense) benefit                                                                      |   |   | (1,451 | ) |   |   | 164 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
|    Net income                                                                      |   | $ | 1,485 |   |   |   | 1,674 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Basic net income per Class A common share                                                         |   | $ | 0.03 |   |   |   | 0.03 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Basic net income per Class B common share                                                         |   | $ | 0.03 |   |   |   | 0.03 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Diluted net income per Class A common share                                                       |   | $ | 0.03 |   |   |   | 0.03 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Diluted net income per Class B common share                                                       |   | $ | 0.03 |   |   |   | 0.03 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Common shares used to calculate Class A basic EPS                                                 |   |   | 43,979 |   |   |   | 51,579 |   |
|                                                                                              |   |   |   |   |   |   |   |   |
| Common shares used to calculate Class A diluted EPS                                               |   |   | 47,747 |   |   |   | 55,035 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES |
|----------------------------------------------|
| SUPPLEMENTAL SCHEDULES                       |
| (Unaudited)                                  |
| (Amounts in thousands)                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                         |   | First Quarter 2011 |   |   | First Quarter 2010 |   |
|                                         |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |
|                                         |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                            |   | $ | 13,752 |   |   |   | 6,470 |   |   |   | 7,573 |   |   |   | - |   |   |   | 5,439 |   |   |   | 33,234 |   |   | $ | 13,856 |   |   |   | 6,659 |   |   |   | 7,843 |   |   |   | - |   |   |   | 6,060 |   |   |   | 34,418 |   |
|   Video                            |   |   | 30,339 |   |   |   | - |   |   |   | 2,840 |   |   |   | - |   |   |   | - |   |   |   | 33,179 |   |   |   | 29,024 |   |   |   | - |   |   |   | 2,317 |   |   |   | - |   |   |   | - |   |   |   | 31,341 |   |
|   Data                             |   |   | 16,701 |   |   |   | 14,972 |   |   |   | 19,095 |   |   |   | 13,995 |   |   |   | - |   |   |   | 64,763 |   |   |   | 14,126 |   |   |   | 16,329 |   |   |   | 15,502 |   |   |   | 12,085 |   |   |   | - |   |   |   | 58,042 |   |
|   Wireless                         |   |   | 27,625 |   |   |   | 3,655 |   |   |   | 2,321 |   |   |   | - |   |   |   | - |   |   |   | 33,601 |   |   |   | 23,362 |   |   |   | 3,195 |   |   |   | 2,061 |   |   |   | - |   |   |   | - |   |   |   | 28,618 |   |
|     Total                |   |   | 88,417 |   |   |   | 25,097 |   |   |   | 31,829 |   |   |   | 13,995 |   |   |   | 5,439 |   |   |   | 164,777 |   |   |   | 80,368 |   |   |   | 26,183 |   |   |   | 27,723 |   |   |   | 12,085 |   |   |   | 6,060 |   |   |   | 152,419 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods sold                      |   |   | 27,308 |   |   |   | 6,665 |   |   |   | 14,866 |   |   |   | 3,914 |   |   |   | 1,003 |   |   |   | 53,756 |   |   |   | 25,633 |   |   |   | 6,528 |   |   |   | 12,371 |   |   |   | 3,218 |   |   |   | 1,157 |   |   |   | 48,907 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution         |   |   | 61,109 |   |   |   | 18,432 |   |   |   | 16,963 |   |   |   | 10,081 |   |   |   | 4,436 |   |   |   | 111,021 |   |   |   | 54,735 |   |   |   | 19,655 |   |   |   | 15,352 |   |   |   | 8,867 |   |   |   | 4,903 |   |   |   | 103,512 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less SG&A                                |   |   | 33,375 |   |   |   | 6,778 |   |   |   | 10,537 |   |   |   | 4,467 |   |   |   | 3,736 |   |   |   | 58,893 |   |   |   | 29,166 |   |   |   | 7,844 |   |   |   | 9,144 |   |   |   | 4,043 |   |   |   | 3,060 |   |   |   | 53,257 |   |
| Less Other                                   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 24 |   |   |   | - |   |   |   | 24 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|     EBITDA               |   |   | 27,734 |   |   |   | 11,654 |   |   |   | 6,426 |   |   |   | 5,590 |   |   |   | 700 |   |   |   | 52,104 |   |   |   | 25,569 |   |   |   | 11,811 |   |   |   | 6,208 |   |   |   | 4,824 |   |   |   | 1,843 |   |   |   | 50,255 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add share-based compensation            |   |   | 619 |   |   |   | 212 |   |   |   | 224 |   |   |   | 115 |   |   |   | - |   |   |   | 1,170 |   |   |   | 384 |   |   |   | 180 |   |   |   | 149 |   |   |   | 90 |   |   |   | - |   |   |   | 803 |   |
| Add accretion                                |   |   | 41 |   |   |   | 14 |   |   |   | 12 |   |   |   | 6 |   |   |   | - |   |   |   | 72 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|     Adjusted EBITDA      |   | $ | 28,393 |   |   |   | 11,880 |   |   |   | 6,662 |   |   |   | 5,711 |   |   |   | 700 |   |   |   | 53,346 |   |   | $ | 25,953 |   |   |   | 11,991 |   |   |   | 6,357 |   |   |   | 4,914 |   |   |   | 1,843 |   |   |   | 51,058 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES |   |
|----------------------------------------------|--------|
| SUPPLEMENTAL SCHEDULES                       |   |
| (Unaudited)                                  |   |
| (Amounts in thousands)                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                         |   | First Quarter 2011 |   |   | Fourth Quarter 2010 |   |
|                                         |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |
|                                         |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                            |   | $ | 13,752 |   |   |   | 6,470 |   |   |   | 7,573 |   |   |   | - |   |   |   | 5,439 |   |   |   | 33,234 |   |   | $ | 13,606 |   |   |   | 6,561 |   |   |   | 7,404 |   |   |   | - |   |   |   | 5,443 |   |   |   | 33,014 |   |
|   Video                            |   |   | 30,339 |   |   |   | - |   |   |   | 2,840 |   |   |   | - |   |   |   | - |   |   |   | 33,179 |   |   |   | 30,379 |   |   |   | - |   |   |   | 3,269 |   |   |   | - |   |   |   | - |   |   |   | 33,648 |   |
|   Data                             |   |   | 16,701 |   |   |   | 14,972 |   |   |   | 19,095 |   |   |   | 13,995 |   |   |   | - |   |   |   | 64,763 |   |   |   | 16,833 |   |   |   | 15,134 |   |   |   | 20,279 |   |   |   | 13,942 |   |   |   | - |   |   |   | 66,188 |   |
|   Wireless                         |   |   | 27,625 |   |   |   | 3,655 |   |   |   | 2,321 |   |   |   | - |   |   |   | - |   |   |   | 33,601 |   |   |   | 25,850 |   |   |   | 4,033 |   |   |   | 2,263 |   |   |   | - |   |   |   | - |   |   |   | 32,146 |   |
|     Total                |   |   | 88,417 |   |   |   | 25,097 |   |   |   | 31,829 |   |   |   | 13,995 |   |   |   | 5,439 |   |   |   | 164,777 |   |   |   | 86,668 |   |   |   | 25,728 |   |   |   | 33,215 |   |   |   | 13,942 |   |   |   | 5,443 |   |   |   | 164,996 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods sold                           |   |   | 27,308 |   |   |   | 6,665 |   |   |   | 14,866 |   |   |   | 3,914 |   |   |   | 1,003 |   |   |   | 53,756 |   |   |   | 27,282 |   |   |   | 6,576 |   |   |   | 15,686 |   |   |   | 4,089 |   |   |   | 1,037 |   |   |   | 54,670 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution         |   |   | 61,109 |   |   |   | 18,432 |   |   |   | 16,963 |   |   |   | 10,081 |   |   |   | 4,436 |   |   |   | 111,021 |   |   |   | 59,386 |   |   |   | 19,152 |   |   |   | 17,529 |   |   |   | 9,853 |   |   |   | 4,406 |   |   |   | 110,326 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less SG&A                                |   |   | 33,375 |   |   |   | 6,778 |   |   |   | 10,537 |   |   |   | 4,467 |   |   |   | 3,736 |   |   |   | 58,893 |   |   |   | 34,271 |   |   |   | 9,649 |   |   |   | 10,559 |   |   |   | 4,683 |   |   |   | 3,153 |   |   |   | 62,315 |   |
| Less Other                                   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 24 |   |   |   | - |   |   |   | 24 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
|     EBITDA               |   |   | 27,734 |   |   |   | 11,654 |   |   |   | 6,426 |   |   |   | 5,590 |   |   |   | 700 |   |   |   | 52,104 |   |   |   | 25,115 |   |   |   | 9,503 |   |   |   | 6,970 |   |   |   | 5,170 |   |   |   | 1,253 |   |   |   | 48,011 |   |
|                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add share-based compensation                 |   |   | 619 |   |   |   | 212 |   |   |   | 224 |   |   |   | 115 |   |   |   | - |   |   |   | 1,170 |   |   |   | 1,032 |   |   |   | 479 |   |   |   | 332 |   |   |   | 191 |   |   |   | 3 |   |   |   | 2,037 |   |
| Add accretion                                |   |   | 41 |   |   |   | 14 |   |   |   | 12 |   |   |   | 6 |   |   |   | - |   |   |   | 72 |   |   |   | 149 |   |   |   | 71 |   |   |   | 43 |   |   |   | 26 |   |   |   | - |   |   |   | 289 |   |
|     Adjusted EBITDA      |   | $ | 28,393 |   |   |   | 11,880 |   |   |   | 6,662 |   |   |   | 5,711 |   |   |   | 700 |   |   |   | 53,346 |   |   | $ | 26,296 |   |   |   | 10,053 |   |   |   | 7,345 |   |   |   | 5,387 |   |   |   | 1,256 |   |   |   | 50,337 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                   |   |
|----------------------------------------------------------------|--------|
| KEY PERFORMANCE INDICATORS                                     |   |
| (Unaudited)                                                    |   |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                           |   |   |   |   |   |   |   |   |   |   | March 31, 2011 |   |   | March 31, 2011 |   |
|                                                           |   |   |   |   |   |   |   |   |   |   | as compared to |   |   | as compared to |   |
|                                                           |   | March 31, |   |   | March 31, |   |   | December 31, |   | March 31, |   |   | December 31, |   | March 31, |   |   | December 31, |   |
|                                                           |   | 2011 |   |   | 2010 |   |   | 2010 |   |   | 2010 |   |   | 2010 |   |   | 2010 |   |   | 2010 |   |
| Consumer                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance subscribers                                      |   |   | 87,900 |   |   |   | 91,200 |   |   |   | 88,200 |   |   |   | (3,300 | ) |   |   | (300 | ) |   |   | -3.6 | % |   |   | -0.3 | % |
| Total local access lines in service                            |   |   | 85,100 |   |   |   | 85,800 |   |   |   | 84,800 |   |   |   | (700 | ) |   |   | 300 |   |   |   | -0.8 | % |   |   | 0.4 | % |
| Local access lines in service on GCI facilities                |   |   | 78,000 |   |   |   | 77,300 |   |   |   | 77,400 |   |   |   | 700 |   |   |   | 600 |   |   |   | 0.9 | % |   |   | 0.8 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic subscribers                                              |   |   | 130,200 |   |   |   | 131,400 |   |   |   | 130,000 |   |   |   | (1,200 | ) |   |   | 200 |   |   |   | -0.9 | % |   |   | 0.2 | % |
| Digital programming tier subscribers                           |   |   | 81,600 |   |   |   | 81,400 |   |   |   | 81,800 |   |   |   | 200 |   |   |   | (200 | ) |   |   | 0.2 | % |   |   | -0.2 | % |
| HD/DVR converter boxes                                         |   |   | 89,300 |   |   |   | 86,000 |   |   |   | 88,100 |   |   |   | 3,300 |   |   |   | 1,200 |   |   |   | 3.8 | % |   |   | 1.4 | % |
| Homes passed                                                   |   |   | 239,000 |   |   |   | 232,900 |   |   |   | 238,500 |   |   |   | 6,100 |   |   |   | 500 |   |   |   | 2.6 | % |   |   | 0.2 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem subscribers                                        |   |   | 107,200 |   |   |   | 103,100 |   |   |   | 105,700 |   |   |   | 4,100 |   |   |   | 1,500 |   |   |   | 4.0 | % |   |   | 1.4 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless lines in service                                      |   |   | 126,500 |   |   |   | 117,500 |   |   |   | 124,900 |   |   |   | 9,000 |   |   |   | 1,600 |   |   |   | 7.7 | % |   |   | 1.3 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network Access Services                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data:                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total ISP access lines in service                              |   |   | 1,700 |   |   |   | 1,700 |   |   |   | 1,700 |   |   |   | - |   |   |   | - |   |   |   | 0.0 | % |   |   | 0.0 | % |
| Total ISP access lines in service on GCI facilities            |   |   | 1,300 |   |   |   | 1,400 |   |   |   | 1,300 |   |   |   | (100 | ) |   |   | - |   |   |   | -7.1 | % |   |   | 0.0 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance subscribers                                      |   |   | 9,100 |   |   |   | 9,400 |   |   |   | 9,100 |   |   |   | (300 | ) |   |   | - |   |   |   | -3.2 | % |   |   | 0.0 | % |
| Total local access lines in service                            |   |   | 48,700 |   |   |   | 48,400 |   |   |   | 48,300 |   |   |   | 300 |   |   |   | 400 |   |   |   | 0.6 | % |   |   | 0.8 | % |
| Local access lines in service on GCI facilities                |   |   | 25,200 |   |   |   | 20,400 |   |   |   | 21,200 |   |   |   | 4,800 |   |   |   | 4,000 |   |   |   | 23.5 | % |   |   | 18.9 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Hotels and mini-headend  subscribers                 |   |   | 15,200 |   |   |   | 16,100 |   |   |   | 15,300 |   |   |   | (900 | ) |   |   | (100 | ) |   |   | -5.6 | % |   |   | -0.7 | % |
| Basic subscribers                                              |   |   | 2,000 |   |   |   | 1,700 |   |   |   | 1,800 |   |   |   | 300 |   |   |   | 200 |   |   |   | 17.6 | % |   |   | 11.1 | % |
|    Total basic subscribers                      |   |   | 17,200 |   |   |   | 17,800 |   |   |   | 17,100 |   |   |   | (600 | ) |   |   | 100 |   |   |   | -3.4 | % |   |   | 0.6 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem subscribers                                        |   |   | 10,800 |   |   |   | 10,500 |   |   |   | 10,700 |   |   |   | 300 |   |   |   | 100 |   |   |   | 2.9 | % |   |   | 0.9 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless lines in service                                      |   |   | 13,700 |   |   |   | 10,600 |   |   |   | 13,800 |   |   |   | 3,100 |   |   |   | (100 | ) |   |   | 29.2 | % |   |   | -0.7 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Regulated Operations                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total local access lines in service                            |   |   | 9,800 |   |   |   | 10,800 |   |   |   | 10,000 |   |   |   | (1,000 | ) |   |   | (200 | ) |   |   | -9.3 | % |   |   | -2.0 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   | March 31, 2011 |   | March 31, 2011 |
|                                                           |   | Three Months Ended |   |   | as Compared to |   |   | as Compared to |   |
|                                                           |   | March 31, |   |   | March 31, |   |   | December 31, |   | March 31, |   |   | December 31, |   | March 31, |   |   | December 31, |   |
|                                                           |   |   | 2011 |   |   |   | 2010 |   |   |   | 2010 |   |   |   | 2010 |   |   |   | 2010 |   |   |   | 2010 |   |   |   | 2010 |   |
| Consumer                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)         |   |   | 24.4 |   |   |   | 28.3 |   |   |   | 26.2 |   |   |   | (3.9 | ) |   |   | (1.8 | ) |   |   | -13.8 | % |   |   | -6.9 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Average monthly gross revenue    per subscriber |   | $ | 77.60 |   |   | $ | 73.80 |   |   | $ | 77.77 |   |   | $ | 3.80 |   |   | $ | (0.17 | ) |   |   | 5.1 | % |   |   | -0.2 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Average monthly gross revenue   per subscriber            |   | $ | 69.46 |   |   | $ | 62.31 |   |   | $ | 64.88 |   |   | $ | 7.15 |   |   | $ | 4.58 |   |   |   | 11.5 | % |   |   | 7.1 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network Access Services                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)         |   |   | 190.7 |   |   |   | 193.6 |   |   |   | 185.0 |   |   |   | (2.9 | ) |   |   | 5.7 |   |   |   | -1.5 | % |   |   | 3.1 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)         |   |   | 28.3 |   |   |   | 29.6 |   |   |   | 27.3 |   |   |   | (1.3 | ) |   |   | 1.0 |   |   |   | -4.4 | % |   |   | 3.7 | % |
|                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)         |   |   | 243.4 |   |   |   | 251.5 |   |   |   | 238.5 |   |   |   | (8.1 | ) |   |   | 4.9 |   |   |   | -3.2 | % |   |   | 2.1 | % |

----

|                                                                       |   | Three Months Ended |   |
|----------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                       |   | March 31,2011      |   |   | March 31,2010 |   |   | December 31,2010 |   |
| Net income (loss)                                                          |   | $                  | 1.5    |   |   |   | 1.7 |   |   |   | (2.2 | ) |
| Income tax expense (benefit)                                               |   |               | 1.4    |   |   |   | (0.2 | ) |   |   | (0.8 | ) |
| Income (loss) before income tax expense (benefit)                          |   |               | 2.9    |   |   |   | 1.5 |   |   |   | (3.0 | ) |
|                                                                       |   |               |   |   |   |   |   |   |   |   |   |   |
| Other expense:                                                             |   |               |   |   |   |   |   |   |   |   |   |   |
| Interest expense  (including amortization of deferred loan fees) |   |               | 17.5   |   |   |   | 17.7 |   |   |   | 17.1 |   |
| Other expense, net                                                         |   |               | 17.5   |   |   |   | 17.7 |   |   |   | 17.1 |   |
|                                                                       |   |               |   |   |   |   |   |   |   |   |   |   |
| Operating income                                                           |   |               | 20.4   |   |   |   | 19.2 |   |   |   | 14.1 |   |
| Depreciation and amortization expense                                      |   |               | 31.7   |   |   |   | 31.1 |   |   |   | 33.9 |   |
|                                                                       |   |               |   |   |   |   |   |   |   |   |   |   |
| EBITDA (Note 2)                                                            |   |               | 52.1   |   |   |   | 50.3 |   |   |   | 48.0 |   |
| Share-based compensation                                                   |   |               | 1.1    |   |   |   | 0.8 |   |   |   | 2.0 |   |
| Accretion                                                                  |   |               | 0.1    |   |   |   | --- |   |   |   | 0.3 |   |
| Adjusted EBITDA (Note 1)                                                   |   | $                  | 53.3   |   |   |   | 51.1 |   |   |   | 50.3 |   |

----

|   | (1) EBITDA (as defined in Note 2 below) before deducting share-based compensation and accretion expense. |
|--------|----------------------------------------------------------------------------------------------------------|

|   | (2) Earnings Before Interest, Taxes, Depreciation and Amortization is the sum of Net Income, Interest Expense (including Amortization of Deferred Loan Fees), Interest Income, Income Tax Expense (Benefit), and Depreciation and Amortization Expense.  EBITDA is not presented as an alternative measure of net income, operating income or cash flow from operations, as determined in accordance with accounting principles generally accepted in the United States of America.  GCI's management uses EBITDA to evaluate the operating performance of its business, and as a measure of performance for incentive compensation purposes.  GCI believes EBITDA is a measure used as an analytical indicator of income generated to service debt and fund capital expenditures.  In addition, multiples of current or projected EBITDA are used to estimate current or prospective enterprise value.  EBITDA does not give effect to cash used for debt service requirements, and thus does not reflect funds available for investment or other discretionary uses.  EBITDA as presented herein may not be comparable to similarly titled measures reported by other companies. |
|--------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----