##### Table of Contents





SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2008.

or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to
            .

Commission File Number 000-02642





Comtech Group, Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Maryland                                                       |  | 52-0466460                          
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S. Employer Identification No.)

Room 1001, Tower C, Skyworth Building

High-Tech Industrial Park

Nanshan,
Shenzhen 518057, PRC

(Address of Principal Executive Offices including zip code)

011-86-755-267-43210

(Registrants Telephone Number, Including Area Code)





Indicate by check mark whether the Registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company



|                                                                       |  |                             
|---------------------------------------------------------------------- |  | ----------------------------
|Large Accelerated Filer   ̈                                             |  | Accelerated Filer  x        
|                                                                       | 
|Non-Accelerated Filer   ̈ (Do not check if a smaller reporting company) |  | Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities
Exchange Act).    Yes   ̈    No  x

There were 38,498,769 shares of the Registrants Common Stock issued and outstanding on May 6, 2008.









---

##### Table of Contents

Comtech Group, Inc.

Index to Form 10-Q



|           |  |                                                                                                   |  |     
|---------- |  | ------------------------------------------------------------------------------------------------- |  | ----
|           |  |                                                                                                   |  | Page
|Part I.    |  | Financial Information                                                                             |  |     
|           |  |                                                                                                  
|           |  | Item 1. Condensed Financial Statements (unaudited)                                                |  | 1   
|           |  |                                                                                                  
|           |  | Condensed Consolidated Balance Sheetsas of March 31, 2008 and December 31, 2007                   |  | 1   
|           |  |                                                                                                  
|           |  | Condensed Consolidated Statements of Incomefor the three months ended March 31, 2008 and 2007     |  | 2   
|           |  |                                                                                                  
|           |  | Condensed Consolidated Statements of Cash Flowsfor the three months ended March 31, 2008 and 2007 |  | 3   
|           |  |                                                                                                  
|           |  | Notes to Condensed Consolidated Financial Statements                                              |  | 4   
|           |  |                                                                                                  
|           |  | Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations     |  | 11  
|           |  |                                                                                                  
|           |  | Item 3. Quantitative and Qualitative Disclosures About Market Risk                                |  | 20  
|           |  |                                                                                                  
|           |  | Item 4. Controls and Procedures                                                                   |  | 21  
|           |  |                                                                                                  
|Part II.   |  | Other Information                                                                                 |  |     
|           |  |                                                                                                  
|           |  | Item 1. Legal Proceedings                                                                         |  | 21  
|           |  |                                                                                                  
|           |  | Item 1A. Risk Factors                                                                             |  | 21  
|           |  |                                                                                                  
|           |  | Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                               |  | 22  
|           |  |                                                                                                  
|           |  | Item 3. Defaults Upon Senior Securities                                                           |  | 22  
|           |  |                                                                                                  
|           |  | Item 4. Submission of Matters to a Vote of Security Holders                                       |  | 22  
|           |  |                                                                                                  
|           |  | Item 5. Other Information                                                                         |  | 22  
|           |  |                                                                                                  
|           |  | Item 6. Exhibits                                                                                  |  | 23  
|           | 
|SIGNATURES |  | 24                                                                                               



---

##### Table of Contents

PART I - FINANCIAL INFORMATION



|Item 1. | CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|------- | ------------------------------------------

COMTECH GROUP INC. and SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheet

As of March 31, 2008 and December 31, 2007



|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|------------------------------------------------------------------------------------------------------------------------------------------------ |  | -------------- | - |  | -------------- | - |  | ------------ | -
|                                                                                                                                                 |  | March 31, 2008 |   |  | March 31, 2008 |   |  | Dec 31, 2007 |  
|                                                                                                                                                 |  | $000          |   |  | RMB000        |   |  | RMB000      |  
|Assets                                                                                                                                           |  |                |   |  |                |   |  |              |  
|Current assets:                                                                                                                                  |  |                |   |  |                |   |  |              |  
|Cash                                                                                                                                             |  | 122,981        |   |  | 862,342        |   |  | 919,650      |  
|Pledged bank deposits                                                                                                                            |  | 7,128          |   |  | 49,979         |   |  | 51,603       |  
|Accounts receivable, net of allowance for doubtful accounts                                                                                      |  | 65,573         |   |  | 459,796        |   |  | 418,329      |  
|Bills receivable                                                                                                                                 |  | 7,525          |   |  | 52,762         |   |  | 35,300       |  
|Inventories                                                                                                                                      |  | 14,335         |   |  | 100,520        |   |  | 129,892      |  
|Prepaid expenses and other receivables                                                                                                           |  | 2,963          |   |  | 20,779         |   |  | 18,306       |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total current assets                                                                                                                             |  | 220,505        |   |  | 1,546,178      |   |  | 1,573,080    |  
|Property and equipment, net                                                                                                                      |  | 2,845          |   |  | 19,951         |   |  | 17,848       |  
|Intangible assets, net                                                                                                                           |  | 20,280         |   |  | 142,206        |   |  | 148,659      |  
|Investment in an affiliated company                                                                                                              |  | 59             |   |  | 416            |   |  | 416          |  
|Goodwill                                                                                                                                         |  | 14,186         |   |  | 99,474         |   |  | 99,474       |  
|Other assets                                                                                                                                     |  | 134            |   |  | 938            |   |  | 1,063        |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total Assets                                                                                                                                     |  | 258,009        |   |  | 1,809,163      |   |  | 1,840,540    |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Liabilities and stockholders equity                                                                                                             |  |                |   |  |                |   |  |              |  
|Current liabilities:                                                                                                                             |  |                |   |  |                |   |  |              |  
|Trade accounts payable                                                                                                                           |  | 25,359         |   |  | 177,816        |   |  | 174,628      |  
|Bank borrowings                                                                                                                                  |  |               |   |  |               |   |  | 9,080        |  
|Amounts due to related parties                                                                                                                   |  |               |   |  |               |   |  | 1,403        |  
|Income taxes payable                                                                                                                             |  | 1,480          |   |  | 10,379         |   |  | 6,957        |  
|Accrued expenses and other liabilities                                                                                                           |  | 17,291         |   |  | 121,241        |   |  | 169,046      |  
|Deferred income taxes                                                                                                                            |  | 587            |   |  | 4,116          |   |  | 4,071        |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total current liabilities                                                                                                                        |  | 44,717         |   |  | 313,552        |   |  | 365,185      |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Deferred income taxes                                                                                                                            |  | 2,913          |   |  | 20,425         |   |  | 21,487       |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total liabilities                                                                                                                                |  | 47,630         |   |  | 333,977        |   |  | 386,672      |  
|Stockholders equity                                                                                                                             |  |                |   |  |                |   |  |              |  
|Common stock Par value: USD 0.01 Authorized: 200,000,000 Shares; Issued and outstanding: 38,498,769 shares in 2008 and 38,496,167 shares in 2007 |  | 449            |   |  | 3,150          |   |  | 3,150        |  
|Additional paid-in capital                                                                                                                       |  | 156,417        |   |  | 1,096,798      |   |  | 1,085,459    |  
|Retained earnings                                                                                                                                |  | 66,366         |   |  | 465,360        |   |  | 428,333      |  
|Accumulated other comprehensive loss                                                                                                             |  | (12,853        | ) |  | (90,122        | ) |  | (63,074      | )
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total stockholders equity                                                                                                                       |  | 210,379        |   |  | 1,475,186      |   |  | 1,453,868    |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  
|Total liabilities and stockholders equity                                                                                                       |  | 258,009        |   |  | 1,809,163      |   |  | 1,840,540    |  
|                                                                                                                                                 |  |                |   |  |                |   |  |              |  

See accompanying notes to condensed consolidated financial statements.



---

##### Table of Contents

COMTECH GROUP INC. and SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Income

Three months ended March 31, 2008 and 2007



|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|---------------------------------------------------- |  | ------------------------------- | - |  | ------------------------------- | - |  | ------------------------------- | -
|                                                     |  | Three MonthsEndedMarch 31, 2008 |   |  | Three MonthsEndedMarch 31, 2008 |   |  | Three MonthsEndedMarch 31, 2007 |  
|                                                     |  | $000                           |   |  | RMB000                         |   |  | RMB000                         |  
|Net Revenue                                          |  |                                 |   |  |                                 |   |  |                                 |  
|Product sales                                        |  | 58,305                          |   |  | 408,835                         |   |  | 333,077                         |  
|Services revenue                                     |  | 1,884                           |   |  | 13,210                          |   |  | 11,066                          |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|                                                     |  | 60,189                          |   |  | 422,045                         |   |  | 344,143                         |  
|Cost of sales                                        |  |                                 |   |  |                                 |   |  |                                 |  
|Cost of goods sold                                   |  | (47,325                         | ) |  | (331,842                        | ) |  | (270,599                        | )
|Cost of services                                     |  | (1,114                          | ) |  | (7,814                          | ) |  | (7,730                          | )
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|                                                     |  | (48,439                         | ) |  | (339,656                        | ) |  | (278,329                        | )
|Gross profit                                         |  | 11,750                          |   |  | 82,389                          |   |  | 65,814                          |  
|Selling, general and administrative expenses         |  | (5,673                          | ) |  | (39,778                         | ) |  | (26,219                         | )
|Research and development expenses                    |  | (1,374                          | ) |  | (9,633                          | ) |  | (8,557                          | )
|Other operating (expenses)/income, net               |  | (5                              | ) |  | (38                             | ) |  | 60                              |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|Income from operations                               |  | 4,698                           |   |  | 32,940                          |   |  | 31,098                          |  
|Interest expense                                     |  | (34                             | ) |  | (240                            | ) |  | (769                            | )
|Interest income                                      |  | 1,086                           |   |  | 7,618                           |   |  | 1,700                           |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|Income before income taxes and minority interests    |  | 5,750                           |   |  | 40,318                          |   |  | 32,029                          |  
|Income tax expense                                   |  | (469                            | ) |  | (3,291                          | ) |  | (2,964                          | )
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|Income before minority interests                     |  | 5,281                           |   |  | 37,027                          |   |  | 29,065                          |  
|Minority interests                                   |  |                                |   |  |                                |   |  | (544                            | )
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|Net income                                           |  | 5,281                           |   |  | 37,027                          |   |  | 28,521                          |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|                                                     |  |                                 |  
|                                                     |  | $                               |   |  | RMB                             |   |  | RMB                             |  
|Earnings per share                                   |  |                                 |   |  |                                 |   |  |                                 |  
|- Basic                                              |  | 0.14                            |   |  | 0.95                            |   |  | 0.86                            |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|- Diluted                                            |  | 0.13                            |   |  | 0.93                            |   |  | 0.83                            |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|Weighted average number of common shares outstanding |  |                                 |   |  |                                 |   |  |                                 |  
|- Basic                                              |  |                                 |   |  | 39,056,811                      |   |  | 33,057,444                      |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  
|- Diluted                                            |  |                                 |   |  | 39,961,321                      |   |  | 34,317,751                      |  
|                                                     |  |                                 |   |  |                                 |   |  |                                 |  

See accompanying notes to condensed consolidated financial statements.



2



---

##### Table of Contents

COMTECH GROUP INC. and SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Cash Flows

Three months ended March 31, 2008 and 2007



|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|--------------------------------------------------------------------------------- |  | ------------------------------- | - |  | ------------------------------- | - |  | ------------------------------- | -
|                                                                                  |  | Three MonthsEndedMarch 31, 2008 |   |  | Three MonthsEndedMarch 31, 2008 |   |  | Three MonthsEndedMarch 31, 2007 |  
|                                                                                  |  | $000                           |   |  | RMB000                         |   |  | RMB000                         |  
|Cash flows from operating activities:                                             |  |                                 |   |  |                                 |   |  |                                 |  
|Net income                                                                        |  | 5,281                           |   |  | 37,027                          |   |  | 28,521                          |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                                 |   |  |                                 |   |  |                                 |  
|Depreciation expense                                                              |  | 257                             |   |  | 1,800                           |   |  | 814                             |  
|Amortization of intangible assets                                                 |  | 920                             |   |  | 6,453                           |   |  | 1,776                           |  
|Loss on disposal of property and equipment                                        |  | 4                               |   |  | 28                              |   |  |                                |  
|Minority interests                                                                |  |                                |   |  |                                |   |  | 544                             |  
|Deferred income taxes                                                             |  | (145                            | ) |  | (1,017                          | ) |  |                                |  
|Share-based compensation                                                          |  | 1,617                           |   |  | 11,339                          |   |  | 9,332                           |  
|Change in current assets and liabilities:                                         |  |                                 |   |  |                                 |   |  |                                 |  
|Accounts receivable                                                               |  | (7,921                          | ) |  | (55,543                         | ) |  | (32,364                         | )
|Prepaid expenses and other receivables                                            |  | (551                            | ) |  | (3,861                          | ) |  | (2,129                          | )
|Bill receivables                                                                  |  | (2,490                          | ) |  | (17,462                         | ) |  | 8,918                           |  
|Inventories                                                                       |  | 4,073                           |   |  | 28,562                          |   |  | (23,604                         | )
|Trade accounts payable                                                            |  | 1,235                           |   |  | 8,658                           |   |  | 19,444                          |  
|Amounts due to related parties                                                    |  | (197                            | ) |  | (1,378                          | ) |  |                                |  
|Income taxes payable                                                              |  | 523                             |   |  | 3,664                           |   |  | (890                            | )
|Accrued expenses and other liabilities                                            |  | (1,342                          | ) |  | (9,412                          | ) |  | (9,691                          | )
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Net cash provided by operating activities                                         |  | 1,264                           |   |  | 8,858                           |   |  | 671                             |  
|Cash flows used in investing activities:                                          |  |                                 |   |  |                                 |   |  |                                 |  
|Payment for acquisitions of subsidiaries                                          |  | (4,700                          | ) |  | (32,956                         | ) |  | (36,701                         | )
|(Increase)/decrease in pledged bank deposits                                      |  | (55                             | ) |  | (383                            | ) |  | 197                             |  
|Purchases of property and equipment                                               |  | (391                            | ) |  | (2,740                          | ) |  | (996                            | )
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Net cash used in investing activities                                             |  | (5,146                          | ) |  | (36,079                         | ) |  | (37,500                         | )
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Cash flows (used in)/provided by financing activities:                            |  |                                 |   |  |                                 |   |  |                                 |  
|Proceeds from bank borrowings                                                     |  |                                |   |  |                                |   |  | 2,085                           |  
|Repayment of bank borrowings                                                      |  | (1,271                          | ) |  | (8,911                          | ) |  |                                |  
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Net cash (used in)/provided by financing activities                               |  | (1,271                          | ) |  | (8,911                          | ) |  | 2,085                           |  
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Effect of exchange rate changes on cash                                           |  | (3,020                          | ) |  | (21,176                         | ) |  | (6,768                          | )
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Net decrease in cash                                                              |  | (8,173                          | ) |  | (57,308                         | ) |  | (41,512                         | )
|Cash at beginning of the period                                                   |  | 131,154                         |   |  | 919,650                         |   |  | 375,147                         |  
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  
|Cash at end of the period                                                         |  | 122,981                         |   |  | 862,342                         |   |  | 333,635                         |  
|                                                                                  |  |                                 |   |  |                                 |   |  |                                 |  

See accompanying notes to condensed consolidated financial statements.



3



---

##### Table of Contents

Note 1 - Basis Of Presentation

The accompanying unaudited condensed consolidated financial statements of Comtech Group, Inc.,
(formerly Trident Rowan Group Inc, (the Company)) and its subsidiaries (together, we, us or our)) have been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted. For a summary of our accounting principles, and
other footnote information, reference is made to the Companys 2007 audited consolidated financial statements included in our Annual Report on Form 10-K (the 10-K) filed with the Securities and Exchange Commission on March 17,
2008. The accompanying unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements and notes included in that 10-K. All adjustments necessary for the fair
presentation of the results of operations for the interim periods covered by this report have been included. All such adjustments are of a normal and recurring nature. The results of operations for the three months ended March 31, 2008 are not
necessarily indicative of the operating results for the full year.

The accompanying unaudited condensed consolidated financial statements are expressed in
Renminbi (RMB), the national currency of the Peoples Republic of China (the PRC). Solely for the convenience of the reader, the March 31, 2008 unaudited condensed consolidated financial statements have been
translated into United States dollars (USD or $) at the closing rate in New York City on March 31, 2008 for cable transfers in RMB as certified for customers purposes by the Federal Reserve Bank of New York of USD 1.00 =
RMB7.0120. No representation is made that the RMB could have been, or could be, converted into USD at that rate or at any other certain rate on March 31, 2008, or at any other certain date.

The value of the RMB is subject to changes in the PRCs central government policies and to international economic and political developments affecting supply and
demand in the China Foreign Exchange Trading System market. Since 1994, the conversion of RMB into foreign currencies, including USD, has been based on rates set by the Peoples Bank of China, which are set daily based on the previous
days interbank foreign exchange market rates and current exchange rates on the world financial markets. From 1994 until July 2005, the official exchange rate generally had been stable, but the Chinese government announced in July 2005 that it
would no longer peg its currency exclusively to the USD. Although currently the RMB exchange rate versus the USD is restricted to a rise or fall of no more than 0.3% per day and the Peoples Bank of China regularly intervenes in the
foreign exchange market to prevent significant short-term fluctuations in the exchange rate, the policy would increase the volatility of RMB as compared to USD.

Note 2 - Organization And Nature Of Business

The Company and its subsidiaries are principally engaged in the sale of component parts for
electronic devices and equipment, such as liquid crystal display, cameras, persistent storage and peripheral devices for wireless handsets and fixed-line telecommunications to manufacturers in the PRC and other overseas countries. The Company and
its subsidiaries also provide technology and engineering, business process outsourcing and other related services in the PRC.

Note 3 - Summary Of
Principal Accounting Policies

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (US GAAP).



4



---

##### Table of Contents

Revenue recognition

Sales of components

The Company recognizes revenue when the components are delivered and the customer takes ownership and assumes risk of loss,
collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable.

Sales of
components represent the invoiced value of goods, net of value added taxes (VAT), sales returns, trade discounts and allowances.

In the PRC,
VAT at a general rate of 17% on invoice amount is collected on behalf of tax authorities in respect of the sales of products and is not recorded as revenue. VAT collected from customers, net of VAT paid for purchases, is recorded as a liability in
the consolidated balance sheets until it is paid to the authorities.

Engineering Services

Revenue for services is generally recognized when services are performed.

Recently Issued Accounting Pronouncements

In February 2008, FASB issued FASB Staff Position (FSP) FAS 157-1 Application of FASB Statement No. 157 to FASB Statement
No. 13 and Other Accounting Pronouncements. That Address Fair Value Measurement for Purposes of Lease Classification or Measurement under Statement 13, and FSP FAS 157-2, Effective Date of FASB Statement No. 157. FSP
FAS 157-1 amends the scope of SFAS No. 157 and other accounting standards that address fair value measurements for purpose of lease classification or measurement under Statement 13. The FSP is effective on initial adoption of Statement 157, FSP
FAS 157-2 defers the effective date of SFAS No. 157 to fiscal years beginning after November 15, 2008 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial
statements on a recurring basis. We do not expect the adoption of FSP FAS 157-1 and FSP FAS 157-2 will have a material impact on our consolidated financial statements.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinations and SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements  an amendment to ARB
No. 51. SFAS No. 141(R) and SFAS No. 160 require most identifiable assets, liabilities, noncontrolling interests and goodwill acquired in a business combination to be recorded at full fair value and require
noncontrolling interests (previously referred to as minority interests) to be reported as a component of equity, which changes the accounting for transactions with noncontrolling interest holders. Both statements are effective for periods beginning
on or after December 15, 2008, and earlier adoption is prohibited. SFAS No. 141(R) will be applied to business combinations occurring after the effective date. SFAS No. 160 will be applied prospectively to all noncontrolling
interests, including any that arose before the effective date. We are currently evaluating the impact of adopting SFAS No. 160 on our consolidated financial statements.

In March 2008, the FASB issued FAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, which requires enhanced disclosures about an entitys derivative and hedging
activities. This Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. We do not expect the adoption of FAS 161 will have a material impact on our results of operations
and financial position.



5



---

##### Table of Contents

Note 4 - Bills Receivable

To reduce the Companys credit risk, the Company requires certain customers to pay for the sale of the Companys products by bills receivable. Bills receivable represents short-term notes receivable issued by a financial
institution that entitles the Company to receive the full face amount from the financial institution at maturity, which generally ranges from 3 to 6 months from the date of issuance. Historically, the Company has experienced no losses on bills
receivable.

In certain circumstances, the Company has arranged to transfer with recourse certain of its bills receivable to banks. Under this discounting
arrangement, the bank pays a discounted amount to the Group and collects the amounts owed from the customers banks. The discount typically ranges from 0.6% to 0.8% of the balance transferred, which is recorded as interest expense.

For certain bills receivable sold to banks that the Company has surrendered control, the Company derecognized the discounted bills receivable pursuant to the
provisions of SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities (SFAS No. 140). As at March 31, 2008 and December 31, 2007, the Company has derecognized
discounted bills receivable amounting to RMB8,530 (USD1,216) and RMB19,935, respectively in accordance with SFAS No. 140.

Note 5 - Inventories

Inventories by major categories are as follows:



|               |  |                |  |                |  |              
|-------------- |  | -------------- |  | -------------- |  | -------------
|               |  | March 31, 2008 |  | March 31, 2008 |  | Dec. 31, 2007
|               |  | USD            |  | RMB            |  | RMB          
|Raw materials  |  | 2,912          |  | 20,423         |  | 15,534       
|Finished goods |  | 11,423         |  | 80,097         |  | 114,358      
|               |  |                |  |                |  |              
|               |  | 14,335         |  | 100,520        |  | 129,892      
|               |  |                |  |                |  |              

Note 6 - Property and equipment, net



|                                |  |                |   |  |                |   |  |               |  
|------------------------------- |  | -------------- | - |  | -------------- | - |  | ------------- | -
|                                |  | March 31, 2008 |   |  | March 31, 2008 |   |  | Dec. 31, 2007 |  
|                                |  | USD            |   |  | RMB            |   |  | RMB           |  
|Property and equipment, at cost |  | 4,619          |   |  | 32,392         |   |  | 28,015        |  
|Less: accumulated depreciation  |  | (1,774         | ) |  | (12,441        | ) |  | (10,167       | )
|                                |  |                |   |  |                |   |  |               |  
|Property and equipment, net     |  | 2,845          |   |  | 19,951         |   |  | 17,848        |  
|                                |  |                |   |  |                |   |  |               |  

Note 7 - Intangible assets, net



|                               |  |                |   |  |                |   |  |               |  
|------------------------------ |  | -------------- | - |  | -------------- | - |  | ------------- | -
|                               |  | March 31, 2008 |   |  | March 31, 2008 |   |  | Dec. 31, 2007 |  
|                               |  | USD            |   |  | RMB            |   |  | RMB           |  
|Intangible assets, at cost     |  | 23,211         |   |  | 162,759        |   |  | 162,759       |  
|Less: Accumulated amortization |  | (2,931         | ) |  | (20,553        | ) |  | (14,100       | )
|                               |  |                |   |  |                |   |  |               |  
|                               |  | 20,280         |   |  | 142,206        |   |  | 148,659       |  
|                               |  |                |   |  |                |   |  |               |  

Note 8 - Share-Based Compensation

(a) Options and stock warrants assumed under the Share Exchange Agreement

Prior to the share exchange
transaction between Trident Rowan Group Inc. (Trident) and the Company (the Share Exchange Agreement), the Board of Directors of Trident adopted, and the then stockholders of Trident approved, the 1995 Stock Option Plan for
Outside Directors (the Directors Plan) under which



6



---

##### Table of Contents

5,000 options would be granted annually to each non-employee director of Trident for each full year of service on the Board of Trident. As part of the Share
Exchange Agreement, the Company assumed fully vested options under the Directors Plan to purchase 115,000 shares of the Companys common stock. The options granted under the Directors Plan have a weighted average exercise price per
option of $3.00 each and expire on July 1, 2009. Since the Share Exchange Agreement, the Company has not granted additional options under the Directors Plan. None of the options exercisable under the Directors Plan was exercised in
the three months ended March 31, 2008 or 2007. As of March 31, 2008, 100,000 options under the Directors Plan were outstanding with a weighted average exercise price per share of $3.00 and aggregate intrinsic value of $779 thousand.

Prior to the Share Exchange Agreement, Trident granted fully exercisable stock warrants to purchase up to 925,417 shares of its common stock which were
assumed by the Company as a part of the Share Exchange Agreement. The stock warrants assumed by the Company have a weighted average exercisable price per stock warrant of $2.76 each and expire on July 1, 2009. During the three months ended
March 31, 2008 and 2007, Nil and 145,105 stock warrants with weighted average exercisable price per stock warrant of Nil and $2.62 each were exercised respectively. As of March 31, 2008, 19,999 exercisable stock warrants remained
outstanding with a weighted average exercisable price per stock warrant and aggregate intrinsic value of $3 each and $156 thousand, respectively.

(b) 2004 Incentive Plan

On August 3, 2004, the Board of Directors adopted the Comtech Group, Inc. 2004 Stock Incentive Plan
(the 2004 Incentive Plan) pursuant to which 2,500,000 shares of the Companys common stock are reserved for issuance upon exercise of stock options, and for the issuance of stock appreciation rights, non-vested shares and
performance shares. The purpose of the 2004 Incentive Plan is to provide additional incentive to employees, directors, advisors and consultants. Unless the 2004 Incentive Plan is early terminated by the Board, the 2004 Incentive Plan provides for a
term of 10 years from the date of its adoption by the Board of Directors, after which no awards may be made.

Stock options

A summary of stock option activity is as follows:



|                                 |  |                  |  |                               |  |                                         |  |                        
|-------------------------------- |  | ---------------- |  | ----------------------------- |  | --------------------------------------- |  | -----------------------
|                                 |  | Numberof options |  | Weightedaverageexercise price |  | Weightedaverageremainingcontractualterm |  | Aggregateintrinsicvalue
|                                 |  |                  |  | USD                           |  | Years                                   |  | USD                    
|Balance as of December 31, 2007  |  | 1,192,269        |  | 4.09                          |  |                                         |  |                        
|                                 |  |                  |  |                               |  |                                         |  |                        
|Granted                          |  |                 |  |                              |  |                                         |  |                        
|Exercised                        |  |                 |  |                              |  |                                         |  |                        
|Forfeited                        |  |                 |  |                              |  |                                         |  |                        
|Balance as of March 31, 2008     |  | 1,192,269        |  | 4.09                          |  | 6.77                                    |  | 7,991                  
|                                 |  |                  |  |                               |  |                                         |  |                        
|Exercisable as of March 31, 2008 |  | 1,166,644        |  | 4.07                          |  | 6.76                                    |  | 7,843                  



7



---

##### Table of Contents

Non-vested equity share unit

A summary of non-vested equity share unit activity is as follows:



|                              |  |        |   |  |                                      
|----------------------------- |  | ------ | - |  | -------------------------------------
|                              |  | Shares |   |  | Weighted averageGrant-date fair value
|                              |  |        |   |  | USD                                  
|Balance as of January 1, 2008 |  | 2,964  |   |  | 9.14                                 
|Vested                        |  | (625   | ) |  | 9.14                                 
|                              |  |        |   |  |                                      
|Balance as of March 31, 2008  |  | 2,339  |   |  | 9.14                                 
|                              |  |        |   |  |                                      

The total fair value of non-vested equity share units vested during the three months ended March 31, 2008 was
$6 thousand. As of March 31, 2008, the aggregate unamortized fair value of all non-vested equity share units was $21 thousand, which is expected to be amortized on a straight-line basis over a weighted average period of approximately 11 months.

(c) 2006 Incentive Plan

On December 20,
2006, the Board of Directors adopted the 2006 Equity Incentive Plan (the 2006 Incentive Plan) pursuant to which 4,800,000 shares of the Companys common stock are reserved for issuance upon exercise of stock options, and for the
issuance of stock appreciation rights, restricted stock awards and performance shares. The purpose of the 2006 Incentive Plan is to provide additional incentive to employees, directors, advisors and consultants. Unless the 2006 Incentive Plan is
early terminated by the Board, the 2006 Incentive Plan provides for a term of 10 years from the date of its adoption by the Board of Directors, after which no awards may be made.

Non-vested equity share unit

A summary of non-vested equity share unit issued under the 2006 Incentive Plan is as
follows:



|                                     |  |           |   |  |                                      
|------------------------------------ |  | --------- | - |  | -------------------------------------
|                                     |  | Shares    |   |  | Weighted averageGrant-date fair value
|                                     |  |           |   |  | USD                                  
|Balance as of January 1, 2008        |  | 127,484   |   |  | 15.94                                
|Granted on January 28, 2008 (note i) |  | 962,700   |   |  | 9.67                                 
|Granted on March 27, 2008 (note i)   |  | 80,000    |   |  | 10.85                                
|Vested                               |  | (24,684   | ) |  | 15.57                                
|                                     |  |           |   |  |                                      
|Balance as of March 31, 2008         |  | 1,145,500 |   |  | 10.32                                
|                                     |  |           |   |  |                                      



|        |  |                                                                                                           
|------- |  | ----------------------------------------------------------------------------------------------------------
|Note i: |  | The stock awards vest in equal quarterly installments over a period of three years from the date of grant.

The total fair value of non-vested equity share units vested during the three months ended March 31, 2008 was
$384 thousand. As of March 31, 2008, the aggregate unamortized fair value of all non-vested equity share units was $11,825 thousand, which is expected to be amortized on a straight-line basis over a weighted average period of approximately 33
months.

Performance shares

A summary of performance
shares activity is as follows:



|                                   |  |         |  |                                      
|---------------------------------- |  | ------- |  | -------------------------------------
|                                   |  | Shares  |  | Weighted averageGrant-date fair value
|                                   |  |         |  | USD                                  
|Balance as of January 1, 2008      |  | 270,000 |  | 16.03                                
|Granted on March 27, 2008 (note i) |  | 160,000 |  | 10.85                                
|Vested                             |  |        |  |                                     
|                                   |  |         |  |                                      
|Balance as of March 31, 2008       |  | 430,000 |  | 14.10                                
|                                   |  |         |  |                                      



8



---

##### Table of Contents



|        |  |                                                                                                                                                                                                                                    
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Note i: |  | The performance awards vest in three equal installments on December 31, 2008, December 31, 2009 and December 31, 2010 and is subject to the Company meeting certain earnings
and other performance measures in 2008, 2009 and 2010.

The total fair value of non-vested performance shares granted through March 31, 2008 was $6,064 thousand.
Performance-based non-vested share awards are recognized as compensation expense for the fair value on the date of grant, the number of shares ultimately expected to vest and the vesting period.

Note 9 - Earnings Per Share

Basic earnings per share is computed by
dividing net income by the weighted average number of common stock outstanding, including contingently issuable shares when all necessary conditions have been satisfied, during the period. Diluted earnings per share is computed by dividing net
income by the weighted average number of common and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of common shares issuable upon the exercise of stock options, non-vested equity share unit,
including performance shares, and warrants using the treasury stock method.



|                                                               |  |                                 |  |                                
|-------------------------------------------------------------- |  | ------------------------------- |  | -------------------------------
|                                                               |  | Three monthsended March 31,2008 |  | Three monthsended March 31,2007
|Weighted average number of common shares outstanding  basic   |  | 39,056,811                      |  | 33,057,444                     
|Effect of diluted securities                                   |  | 904,510                         |  | 1,260,307                      
|                                                               |  |                                 |  |                                
|Weighted average number of common shares outstanding  diluted |  | 39,961,321                      |  | 34,317,751                     
|                                                               |  |                                 |  |                                

Note 10 - Operating Segment Information

The Component Sales segment primarily consists of the sale of components for the mobile handset, telecommunication system equipment, industrial business and digital media and other (such as network protection devices
and data storage) markets. The Engineering Services segment primarily consists of the provision of technology and engineering services, business process outsourcing, network system integration and related training and maintenance services. There was
no inter-segment revenue during the periods reported. Unallocated includes items such as corporate staff and overhead.

The following is the segment
information for the quarter ended March 31, 2008.



9



---

##### Table of Contents

|                                                  |  |                                 |   |  |                                 |  
|------------------------------------------------- |  | ------------------------------- | - |  | ------------------------------- | -
|                                                  |  | Three monthsended March 31,2008 |   |  | Three monthsended March 31,2007 |  
|                                                  |  | RMB000                         |   |  | RMB000                         |  
|Net revenue                                       |  |                                 |   |  |                                 |  
|Component sales                                   |  |                                 |   |  |                                 |  
|Mobile handset                                    |  | 171,620                         |   |  | 137,934                         |  
|Telecommunications equipment                      |  | 112,485                         |   |  | 109,864                         |  
|Industrial business                               |  | 2,968                           |   |  |                                |  
|Digital Media and others                          |  | 121,762                         |   |  | 85,279                          |  
|                                                  |  |                                 |   |  |                                 |  
|                                                  |  | 408,835                         |   |  | 333,077                         |  
|Engineering services                              |  | 13,210                          |   |  | 11,066                          |  
|                                                  |  |                                 |   |  |                                 |  
|Total net revenue                                 |  | 422,045                         |   |  | 344,143                         |  
|Income from operations                            |  |                                 |   |  |                                 |  
|Component sales                                   |  | 42,191                          |   |  | 43,304                          |  
|Engineering services                              |  | 4,130                           |   |  | 230                             |  
|Unallocated                                       |  | (13,381                         | ) |  | (12,436                         | )
|                                                  |  |                                 |   |  |                                 |  
|Total income from operations                      |  | 32,940                          |   |  | 31,098                          |  
|Interest Income                                   |  | 7,618                           |   |  | 1,700                           |  
|Interest expense                                  |  | (240                            | ) |  | (769                            | )
|                                                  |  |                                 |   |  |                                 |  
|Income before income taxes and minority Interests |  | 40,318                          |   |  | 32,029                          |  
|                                                  |  |                                 |   |  |                                 |  



|                     |  |               |  |                 
|-------------------- |  | ------------- |  | ----------------
|                     |  | March 31,2008 |  | December 31,2007
|                     |  | RMB000       |  | RMB000         
|Total assets         |  |               |  |                 
|Component sales      |  | 1,691,928     |  | 1,716,207       
|Engineering services |  | 115,037       |  | 121,763         
|Unallocated          |  | 2,198         |  | 2,570           
|                     |  |               |  |                 
|                     |  | 1,809,163     |  | 1,840,540       
|                     |  |               |  |                 

Note 11: Comprehensive income

A reconciliation of net income to comprehensive income is presented in the table below.



|                                         |  |                                 |   |  |                                 |  
|---------------------------------------- |  | ------------------------------- | - |  | ------------------------------- | -
|                                         |  | Three monthsended March 31,2008 |   |  | Three monthsended March 31,2007 |  
|                                         |  | RMB000                         |   |  | RMB000                         |  
|Net income                               |  | 37,027                          |   |  | 28,521                          |  
|Other comprehensive loss                 |  |                                 |   |  |                                 |  
|Foreign currency translation adjustments |  | (27,048                         | ) |  | (2,361                          | )
|                                         |  |                                 |   |  |                                 |  
|Comprehensive income                     |  | 9,979                           |   |  | 26,160                          |  
|                                         |  |                                 |   |  |                                 |  



10



---

##### Table of Contents

|Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Portions of the discussion and analysis below contain certain statements that are not descriptions of historical facts, but are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include statements about our plans and objectives for future expansion,
including into our new digital consumer electronic and storage solution products; expectations for the domestic wireless handset, telecommunications equipment, consumer electronic and storage solution end-markets in the PRC; anticipated margins for
our solutions; general and cyclical economic and business conditions, and, in particular, those in the PRCs wireless handset, telecommunications equipment and consumer electronics industries; our ability to enter into and renew key corporate
and strategic relationships with our customers and suppliers; changes in the favorable tax incentives enjoyed by our PRC operating companies; and other statements containing forward looking terminology such as may, expects,
believes, anticipates, intends, projects, looking forward or similar terms, variations of such terms or the negative of such terms. Such information is based upon various assumptions made
by, and expectations of, our management that were reasonable when made but may prove to be incorrect. All of such assumptions are inherently subject to uncertainties and contingencies beyond our control and upon assumptions with respect to future
business decisions which are subject to change. Accordingly, there can be no assurance that actual results will meet expectations and actual results may vary (perhaps materially) from certain of the results anticipated herein. For a further
description of these and other risks and uncertainties, see our most recent Annual Report filed with the Securities and Exchange Commission (SEC) on Form 10-K, and our subsequent SEC filings. The following discussion of our financial condition and
results of operations should also be read in conjunction with our unaudited condensed consolidated financial statements and the notes to those financial statements appearing elsewhere in this Form 10-Q.

Overview

We provide customized module design
solutions for a diverse set of applications and end markets, serving as a gateway for our technology component suppliers to access leading electronics manufacturers in China. Our customized module design solutions allow our customers to take
advantage of technology components from reputable suppliers in an efficient and cost-effective manner, thus reducing their time-to-market and lowering their overall costs. Our close collaboration with our customers product development teams
provides us with a unique understanding of their needs, enabling us to customize our suppliers technology components with module designs that meet our customers needs. In addition, since 2006, we began offering technology and
engineering, and software design services in China.

We are focused on the mobile handset, telecom equipment and digital media end-markets
in China. In the mobile handset end-market, we provide module solutions for functionalities such as LCD, camera, power supply and Bluetooth; in the telecom equipment end-market, we provide solutions for PSTN switching, optical transmitters,
electrical signal processing and optical signal amplification; and in the digital media end-market, we provide solutions for digital set-top boxes and GPS applications. Over the course of our operating history, we have worked with over 200
customers, including a majority of the most established manufacturers in the mobile handset, telecom equipment and digital media end-markets in China such as ZTE, Huawei and Lenovo. In addition to these original equipment manufacturers, or OEMs, our
other customers include industry participants that support these OEMs, such as subsystem designers and contract manufacturers. In developing customized module design solutions for use in our customers products, we collaborate closely with over
30 suppliers of technology components, including many large multinational companies such as Broadcom, JDS Uniphase and Matsushita. In addition, in October 2006, we became one of the first China-based companies to license software technology and have
access to selected source codes directly from Microsoft.



11



---

##### Table of Contents

For the quarter ended March 31, 2008, we have two reportable operating segments: component sales
consisting of revenues generated by providing customized module design solutions focusing primarily in the mobile handset, telecommunications equipment, digital media and industrial business end-markets, and services revenue, generated by providing
technology and engineering services, network system integration and related training and maintenance services.

Principal Factors Affecting Our Results
of Operations

The major factors affecting our results of operations and financial condition include:

Revenue mix. Our net revenue and gross profit are affected by our product mix. Over the last year, digital media related sales, which have
generally higher profit margins than our mobile handset module related sales and our telecom equipment module related sales, have constituted a significantly greater portion of our total net revenue as compared to previous years.

Growth in end-market industries. The rapid growth of the domestic mobile handset, telecom equipment and digital media end-markets have been
important growth drivers for Chinas electronics manufacturing industries. Specific markets that we expect to experience continued growth are the data communications market, consisting of asymmetric digital subscriber line (ADSL) modems and
Voice over Internet Protocol (VoIP) equipment; the routers and network security equipment markets; the optical transmission systems market; the fixed line telecom network market, as well as the digital media market particularly relating to digital
TV and GPS applications. Increased domestic consumer spending power has contributed to rapid growth in these markets. This growth in domestic consumer spending power in turn has driven, and we believe will continue to drive, growth in the
electronics manufacturing businesses supporting hardware OEMs, including those engaged in the customized design of module solutions such as ourselves. However, these industries and the respective domestic manufacturers that operate in these
industries may not continue to grow their sales at historical levels, if at all. The stagnation or reduction in overall demand for mobile handset, telecom equipment and digital media products could materially affect our results of operations.

Increase in exports. We believe that the development of a highly-skilled, low-cost manufacturing base has also enabled Chinas
domestic mobile handset, telecom equipment and digital consumer electronics manufacturers to be competitive in the global marketplace. As an example, Huawei has become a major supplier of telecom equipment to international customers, while ZTE, a
major manufacturer of mobile handset and telecom equipment in China, as well as other telecom equipment and mobile handset manufacturers, have also begun to expand overseas. We believe that growth in the export market will likely have a positive
effect on our results of operations and financial condition, as it should increase the demand for our solutions, particularly among our mobile handset and digital media clients.

Growth by entering new end-markets, strengthening in-house capabilities and leveraging our customer base. In 2005, we began targeting the digital
media end-market and, over time, we intend to develop integrated circuit and application software design capabilities and provide solutions based on our own proprietary technology. In the first quarter of 2005, we began generating sales from
customized module design solutions for digital home entertainment products, primarily for digital set-top boxes, through sales to our existing end-customers, Haier, Konka, Lenovo and TCL. We have since then grown our revenues generated from this
market from constituting 10.8% of our 2005 revenue to 28.9% of our first quarter of 2008 revenue. We anticipate that sales related to the digital media end-markets will generally have higher profit margins than our mobile handset and telecom
equipment modules related sales, though such higher margins may decline over time as this industry mature. We will also look for opportunities to expand into new end markets that we believe represent significant growth opportunities.



12



---

##### Table of Contents

Our success in the digital media end-market will depend, in significant part, on our ability to leverage
our existing customer base. We expect to continue to incur additional research and development expenses, through hiring additional engineering personnel to develop new solutions and expanding our intellectual property and technological capabilities,
to meet the needs of our customers that have expanded into or are expected to expand into the digital media end-market.

Net Revenue

Product sales

For our component sales
segment, we do not charge our customers an independent design fee. Instead, our business model is to generate revenue by reselling a limited number of specific components required in our module reference design. The difference between the purchase
price we pay our suppliers for these components and our sales price to the customer for these components compensates us for our design, technical support and distribution services. Our net revenue includes a 17% value-added tax, or VAT.

Our broad and diversified customer base includes many of the major domestic mobile handset, telecom equipment and digital consumer electronics
manufacturers in China. In addition, our customers include industry participants supporting these OEMs, such as subsystem designers and contract manufacturers in China, as well as international manufacturers who have begun to manufacture
end-products in China for the domestic and international market.

Our net revenues are subject to seasonal fluctuation and periods of
increased demand. All product module sales are typically highest in the fourth quarter of the year due to the desire by OEMs to spend remaining budgets allocated for a given period, usually on an annual basis. Net revenues have historically been
lowest in the first quarter of the year due to the Chinese New Year holiday and the general reduction in sales following the holiday season. The digital media industry also experiences cyclical fluctuations, as well as fluctuations in how quickly
certain new digital media products and technologies are adopted by the market. These sales patterns may not be indicative of future sales performance.

Services Revenue

We provide software design technology and engineering services, and related
training and maintenance services to our customers. We generate revenue when our services are rendered and acknowledged by our customers.

Cost of Sales

Our cost of sales comprises cost of goods sold and cost of services.

Cost of Goods Sold

Cost of goods
sold primarily consists of the purchase of components from suppliers. We develop our customized module design solutions based on specific technology components purchased from suppliers in our target end-markets. Our list of over 30 key suppliers
includes Broadcom (integrated circuit and Bluetooth), Foxconn (LCD display), JDS Uniphase (optoelectronic components), M-Systems (flash memory, DiskOnChip), Matsushita (switches), and Sambu (speakers). We typically issue purchase orders to our
suppliers only after we receive customer orders, enabling us to maintain low inventory levels and, in turn, minimize risks typically associated with holding inventory. If we lose a key supplier, or a supplier reduces the quantity of products it
sells to us, does not maintain a sufficient inventory level of products



13



---

##### Table of Contents

required by us or is otherwise unable to meet our demands for its components, we may have to expend significant time, effort and other resources to locate a
suitable alternative supplier and secure replacement components. Even if we are able to find a replacement supplier, we may be required to redevelop the customized module design solution to effectively incorporate the replacement components.

Cost of Services

Cost
of services consists of direct staff costs and other direct related costs for providing engineering and technology services including training and materials.

Operating Expenses

Selling, General and Administrative Expenses

Our selling expenses include expenditures to promote our new module solutions and gain a larger customer base, personnel expenses and travel and
entertainment costs related to sales and marketing activities, and freight charges. We expense all these expenditures as they are incurred. Selling expenses are expected to continue to grow in the future as we diversify by developing and acquiring
new design capabilities and expanding into new end-markets.

General and administrative expenses include compensation and benefits for our
general and administrative staff, professional fees, and general travel and entertainment costs. We expense all general and administrative expenses as they are incurred. We expect that general and administrative expenses will continue to increase
for the foreseeable future as a result of our expected continued growth and the continuing costs of complying with U.S. rules and regulations necessary to maintain our listing in the United States.

Research and Development Expenses

Research and development expenses consist primarily of salaries and related costs of the employees engaged in research, design and development activities; the costs for design and testing; the cost of parts for prototypes; equipment
depreciation; and third party development expenses. We expense research and development expenses as they are incurred. As of March 31, 2008, we had approximately 235 engineers and other technical employees engaged in research and development
related activities to develop new customized module design solutions targeted at the mobile handset, telecom equipment and digital media industries. As a result of additional costs incurred in developing new customized module design solutions, and
an increasing headcount in our R&D department, we expect that our research and development expenses, including those relating to the planned hiring of additional research and development personnel, will increase in the future as we seek to
expand our business by developing new customized module design solutions and penetrating new end-markets, and as we seek to grow our engineering services business.

Taxation

We are a holding company incorporated in the State of Maryland and conduct substantially all our operations
through our PRC operating companies. Although we are subject to United States taxation, we do not anticipate incurring significant United States income tax liability for the foreseeable future because:



| |  |  | we do not conduct any material business in the United States,
| | - |  | -------------------------------------------------------------



| |  |  | the earnings generated from our non-U.S. operating companies are generally eligible for a deferral from United States taxation until such earnings are repatriated
to the United States, and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



14



---

##### Table of Contents

| |  |  | we believe that we will not generate any significant amount of income under the income imputation rules applicable to a United States company that owns
controlled foreign corporations for United States federal income tax purposes.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our subsidiaries that are
incorporated in Cayman Islands and the British Virgin Islands are not subject to income taxes in those jurisdictions.

Our subsidiaries
incorporated in Hong Kong, are subject to a 17.5% tax on their profits in Hong Kong for 2008 and 2007.

Prior to January 1, 2008, the
PRC statutory tax rate was 33%. Our subsidiaries located in the Shenzhen Special Economic Zone in the PRC (Shenzhen Subsidiaries), were subject to a reduced tax rate of 15%. Since the Shenzhen Subsidiaries have agreed to operate for a
minimum of 10 years in the PRC, the Shenzhen Subsidiaries were entitled to a tax holiday of a two-year tax exemption followed by three-year 50% tax reduction from the first profit making year after offsetting accumulated tax losses of the respective
Shenzhen Subsidiaries.

On March 16, 2007, the Fifth Plenary Session of the Tenth National Peoples Congress passed the Corporate
Income Tax Law of the PRC (new tax law), which took effect on January 1, 2008. According to the new tax law, the corporate income tax rate applicable to all of our subsidiaries in the PRC is revised to 25%. However, the Shenzhen
Subsidiaries are subject to the transitional tax rates during which the income tax rate will gradually increase to the unified rate of 25% from January 1, 2008. The transitional tax rate is 18%, 20%, 22%, 24% and 25% for 2008, 2009, 2010, 2011
and 2012 onwards, respectively (the transitional tax rates). For the Shenzhen Subsidiaries that were entitled to a tax holiday such as the two-year tax exemption followed by three-year 50% tax reduction from the first profit making year
after offsetting accumulated tax losses, the Shenzhen Subsidiaries continue to be entitled to the tax holiday and for Comloca and Huameng PRC which had not commenced their respective tax holiday as of December 31, 2007, the new tax law requires
the tax exemption period to begin on January 1, 2008. Under the new tax law, it allows entities that qualify as high-technology enterprises to be taxed at a reduced tax rate of 15%. None of the PRC subsidiaries have applied the reduced tax rate
of 15% in determining their deferred taxes as of March 31, 2008.

As a result of the incentives above, our operations have been
subject to relatively low tax liabilities. Our effective tax rate was 8.2% and 9.3% in the first quarter of 2008 and 2007, respectively. The decrease in our effective tax rate was mostly due to our subsidiaries with lower tax rates representing a
greater percentage of our revenues.

Three months ended March 31, 2008 compared to three months ended March 31, 2007

Overview

The following table sets forth information
regarding the breakdown of revenues and income from operations between our Component Solutions segment and Services segment for the three months ended March 31:



15



---

##### Table of Contents

|                             |  |         |  |        
|---------------------------- |  | ------- |  | -------
|                             |  | 2008    |  | 2007   
|                             |  | RMB000 |  | RMB000
|Net revenue                  |  |         |  |        
|Component Sales              |  |         |  |        
|Mobile handset               |  | 171,620 |  | 137,934
|Telecommunications equipment |  | 112,485 |  | 109,864
|Industrial business          |  | 2,968   |  |       
|Digital media and others     |  | 121,762 |  | 85,279 
|Services revenue             |  | 13,210  |  | 11,066 
|                             |  |         |  |        
|Total net revenue            |  | 422,045 |  | 344,143
|                             |  |         |  |        

Net Revenue.Total net revenue increased RMB77,902 thousand ($11,110 thousand), or 22.6% in
the first quarter 2008 when compared to the corresponding period in 2007. The increase was mainly due to an increase in product sales by approximately RMB75,758 thousand ($10,804 thousand) and services revenue by RMB 2,144 thousand ($306
thousand).

Component Sales

Details of component sales by market type for the three months ended March 31, 2008 and 2007 were as follows:



|                             |  |                              |        |                 |     |         |        |      |                 |  |         |          |      |   |  |      |  
|---------------------------- |  | ---------------------------- | ------ | --------------- | --- | ------- | ------ | ---- | --------------- |  | ------- | -------- | ---- | - |  | ---- | -
|                             |  | Three months ended March 31, |       
|                             |  | 2008                         |        | 2008            |     |         | 2007   |      | 2007            |  |         | % change |     
|                             |  | Amount                       |        | % of NetRevenue |     |         | Amount |      | % of NetRevenue |  |        
|Mobile handset               |  | $                            | 24,475 |                 | RMB | 171,620 |        | 40.7 | %               |  | 137,934 |          | 40.1 | % |  | 24.4 | %
|Telecommunications equipment |  |                              | 16,042 |                 |     | 112,485 |        | 26.7 |                 |  | 109,864 |          | 31.9 |   |  | 2.4  | %
|Industrial business          |  |                              | 423    |                 |     | 2,968   |        | 0.7  |                 |  |        |          |     |   |  |      |  
|Digital media and other (1)  |  |                              | 17,365 |                 |     | 121,762 |        | 28.9 |                 |  | 85,279  |          | 24.8 |   |  | 42.8 | %
|                             |  |                              |        |                 |     |         |        |      |                 |  |         |          |      |   |  |      |  
|Total component sales        |  | $                            | 58,305 |                 |     | 408,835 |        | 97.0 | %               |  | 333,077 |          | 96.8 | % |  | 22.7 | %
|                             |  |                              |        |                 |     |         |        |      |                 |  |         |          |      |   |  |      |  



|(1) | Other includes sales of lightning protection devices for wireless base stations.
|--- | --------------------------------------------------------------------------------

Component sales for the three months ended March 31, 2008 was RMB408,835 thousand ($58,305 thousand), or RMB75,758 thousand or 22.7% higher than the corresponding period in 2007. Mobile handset related sales
increased by RMB33,686 thousand ($4,804 thousand), or 24.4%; telecommunications equipment related sales increased by RMB2,621 thousand ($374 thousand), or 2.4%; and digital media and other sales increased by RMB36,483 thousand ($5,203 thousand), or
42.8%. In 2008, we had a new market, industrial business, which contributed RMB2,968 thousand ($423 thousand) of sales for the quarter ended March 31, 2008. The increase in component sales was mainly attributable to the stable growth in sales
volume, which resulted from an increase in our customer base and an increase in our product types for all markets. The wider variety of component solutions drove the increase in sales orders from some existing customers, such as T&W and ZTE. The
newly introduced business lines in digital media markets, such as home entertainment products also contributed to the increase. The contribution to total net revenue by digital media and other sales in the first quarter of 2008 increased to
RMB121,762 thousand ($17,365 thousand), or 28.9% of total net revenue, from RMB85,279 thousand, or 24.8% of total net revenue, in the corresponding period in 2007. Although revenue from telecommunications equipment related sales increased in 2006,
its contribution to total net revenue decreased from 31.9% in the first quarter 2007 to



16



---

##### Table of Contents

26.7% in the first quarter 2008 due to significant growth in our digital media business. The contribution to total net revenue by mobile handsets remained
consistent in the first quarter 2008 as compared to the first quarter 2007 (40.7% in the first quarter 2008 and 40.1% in the first quarter 2007).

Services Revenue. Services revenue for the three months ended March 31, 2008 and 2007 was as follows:



|                 |  |                              |  |                 |   |  |           |  |                 |  
|---------------- |  | ---------------------------- |  | --------------- | - |  | --------- |  | --------------- | -
|                 |  | Three Months ended March 31, | 
|                 |  | 2008                         |  | 2008            |   |  | 2007      |  | 2007            |  
|                 |  | Amount                       |  | % of NetRevenue |   |  | Amount    |  | % of NetRevenue |  
|                 |  | (RMB000)                    |  |                 |   |  | (RMB000) |  |                 |  
|Services revenue |  | 13,210                       |  | 3.1             | % |  | 11,066    |  | 3.2             | %

Services revenue was derived from the provision of technology and engineering services, software
design, network system integration and related training and maintenance services commencing from January 2006. The increase of RMB2,144 thousand ($306 thousand), or 19.4%, was mainly attributable to greater sales generated from software design
services, as a result of the acquisition of Viewtran and Keen Awards in 2006 and 2007, respectively.

Gross Profit. Gross profit was
RMB82,389 thousand ($11,750 thousand) in the first quarter 2008, an increase of RMB16,575 thousand ($2,364 thousand), or 25.2% when compared to RMB65,814 thousand in the corresponding period in 2007. The increase in both gross profit and percentage
is primarily attributable to a change in product mix. Digital media module related sales have generally higher margins than the other two market sales. The higher margin for services revenue also contributed to the increase.

Selling, General, Administrative, and Research & Development Expenses. Selling, general and administrative and R&D expenses were
RMB49,411 thousand ($7,047 thousand) in the three months ended March 31, 2008, or 42.1% higher than those of the same period the prior year. The expenses for the three month periods ended March 31, 2008 and 2007 were as follows:



|                                    |  |                                      |  |                 |   |  |        |  |                 |  
|----------------------------------- |  | ------------------------------------ |  | --------------- | - |  | ------ |  | --------------- | -
|                                    |  | Three months ended March 31,         | 
|                                    |  | 2008                                 |  | 2008            |   |  | 2007   |  | 2007            |  
|                                    |  | Amount                               |  | % of NetRevenue |   |  | Amount |  | % of NetRevenue |  
|                                    |  | (in RMB000, except for percentages) | 
|Selling expenses                    |  | 12,911                               |  | 3.1             | % |  | 9,639  |  | 2.8             | %
|General and administrative expenses |  | 26,867                               |  | 6.4             |   |  | 16,580 |  | 4.8             |  
|R&D expenses                        |  | 9,633                                |  | 2.3             |   |  | 8,557  |  | 2.5             |  
|                                    |  |                                      |  |                 |   |  |        |  |                 |  
|Total                               |  | 49,411                               |  | 11.8            | % |  | 34,776 |  | 10.1            | %
|                                    |  |                                      |  |                 |   |  |        |  |                 |  

Selling, General and Administrative Expenses.The increase in selling expenses in the first
quarter 2008 of RMB3,272 thousand ($467 thousand), or 33.9%, was mainly attributable to an additional bad debt provision of RMB4.9 million in the first quarter of 2008, compared to RMB3.8 million in the corresponding period in 2007. An increase in
sales staff costs and other indirect selling expenses such as freight charges and salesperson expenses of approximately RMB2 million also contributed to the increase.

The increase in general and administrative expenses of RMB10,287 thousand ($1,467 thousand), or 62.0%, was primarily attributable to additional salaries and other costs associated with new employees of RMB2.0 million.
In addition, the increased amortization of intangible assets of RMB4.7 million also contributed to the increase. The balance of an increase was contributed by the increase in office access and other general administrative expense.



17



---

##### Table of Contents

R&D Expenses. Research and development expenses increased in the first quarter of 2008 by
RMB1,076 thousand ($153 thousand), or 12.6%, as compared to the corresponding time period in 2007. The increase was primarily attributable to the increase in R&D personnel and engineers, and additional research expenditures spent for potential
new markets, such as industrial business and digital media solutions.

Interest Expense.Interest expense decreased in the first
quarter of 2008 by RMB529 thousand ($75 thousand) or 68.8%, as compared to the corresponding period in 2007. The decrease in interest expense was attributable to a decrease in the average interest rate and the average bank borrowing balance.

Interest Income. Interest income in the first quarter of 2008 amounted to RMB7,618 thousand ($1,086 thousand), compared to RMB1,700
thousand in the corresponding period in 2007. The significant increase was mainly attributable to the net proceeds of approximately $83.3 million from the underwritten offering described below. Higher net cash inflows generated from revenue
resulting from higher average deposit balances also contributed to the increase in interest income.

Income Tax. The effective tax
rate for the three months ended March 31, 2008 was 8.2% compared to 9.3% for the comparable period in 2007. The decrease in the effective tax rate was primarily due to subsidiaries with lower tax rates representing a greater percentage of our
revenues in three months ended March 31, 2008.

Net Income; Earnings per share. As a result of the above items, net income for
the three months ended March 31, 2008 was RMB37,027 thousand ($5,281 thousand), compared to net income of RMB28,521 thousand in the corresponding period in 2007. We reported basic per share earnings of RMB0.95 ($0.14) for the first quarter of
2008 diluted per share earnings of RMB0.93, compared to basic per share earnings of RMB0.86 for the same period of 2007, and diluted per share earnings of RMB0.83.

Liquidity and Capital Resources

Cash flows and working capital

Our accounts payable cycle typically averages approximately one month, whereas our receivables cycle typically averages approximately three months.
Accordingly, working capital is needed to fund this time difference.

As at March 31, 2008, apart from the amounts payable in relation
to our acquisition of the subsidiaries, we had no material commitments for capital expenditures.

As of March 31, 2008, the Company
had approximately RMB862,342 thousand ($122,981 thousand) in cash. We regularly review our cash funding requirements and attempt to meet those requirements through a combination of cash on hand, cash provided by operations and available borrowings
under bank lines of credit. At times, we evaluate possible acquisitions of, or investments in, businesses that are complementary to those of ours, which transactions may require the use of cash. We believe that our cash, other liquid assets,
operating cash flows and credit facility arrangements, taken together, provide adequate resources to fund ongoing operating expenditures. In the event that they do not, we may require additional funds in the future to support our working capital
requirements or for other purposes and may seek to raise such additional funds through the sale of public or private equity as well as from other sources.

We regularly review our cash funding requirements and attempt to meet those requirements through a combination of cash on hand, cash provided by operations, and available borrowings under bank lines of credit and
factoring facilities. At times, we may evaluate possible acquisitions of, or investments in,



18



---

##### Table of Contents

businesses that are complementary to ours, which may require the use of cash. We believe that our existing cash position, operating cash flows and credit
facility arrangements, taken together, provide adequate resources to fund our ongoing operating expenditures for the next 12 months. In the event that they do not, we may require additional funds in the future to support our working capital
requirements or for other purposes and may seek to raise such additional funds through the sale of public or private equity, as well as from other sources.

As of March 31, 2008, we had working capital of RMB1,232,626 thousand as compared with working capital of RMB1,207,895 thousand at December 31, 2007.

Operating activities generated cash of RMB8,858 thousand ($1,264 thousand) for the three months ended March 31, 2008, compared to cash generated of
RMB671 thousand in the corresponding period in 2007. The increase in cash generated from operating activities as compared to the prior year is primarily due to a decrease in inventory of RMB28,562 thousand ($4,073 thousand) and an increase in trade
accounts payable of RMB8,658 thousand ($1,235 thousand). Cash provided by operating activities was offset in part due to an increase in trade accounts receivable of RMB55,543 thousand ($7,921 thousand), and an increase in bill receivables of
RMB17,462 thousand ($2,490 thousand), which result from increase in revenue.

Investing activities used RMB36,079 thousand ($5,146
thousand) during the first three months of 2008, mainly for payments for the acquisition of subsidiaries of RMB32,965 thousand ($4,700 thousand). The remaining major investing activities were the purchases of fixed assets of RMB2,740 thousand ($391
thousand).

Indebtedness

On
October 7, 2005, Comtech International (Hong Kong) Limited (Comtech Hong Kong) entered into a RMB39,972 thousand ($5,000 thousand) U.S. dollar denominated credit facility with Standard Chartered Bank (Hong Kong) Limited
(SCB), and a RMB71,949 thousand ($9,000 thousand) U.S. dollar denominated facility with Bank of China (BOC). On January 17, 2008, the facility with the BOC was amended in which Comtech Hong Kong, Comtech Broadband
Corporation Limited, Keen Awards Limited and Hong Kong JJT Limited jointly entered into a RMB98,168 thousand ($14,000 thousand) revised credit facility with the BOC. Both of the SCB and BOC facilities are guaranteed by Comtech Group, Inc. Apart from
cash generated from operations, these revolving credit facilities serve as our principal source of liquidity to fund our working capital needs.

As of the date of this filing, there was no outstanding loan balance under the SCB facility. This facility is secured by funds on deposit in an amount not less than $2,000,000, and bears interest ranging from HIBOR +1.5% to USD Prime per
annum, depending on the different kinds of borrowings made. The SCB facility is repayable on demand and SCB may immediately terminate the facility without our consent or that of any third party. Interest on this facility accrues until payment is
demanded by SCB.

As of the date of this filing, there was no outstanding loan balance under the BOC facility. This facility is secured by
funds on deposit in an amount not less than $5,000,000, and bears interest from LIBOR plus 1.75% to 2% per annum, depending on the different kinds of borrowings made and is used to settle foreign exchange obligations to the extent needed. The
BOC facility is repayable on demand and BOC may increase, reduce and/or cancel the facility by notice to us. Interest on this facility accrues until payment is demanded by BOC. Based on a variable return on interest, the bank borrowings amounted to
fair value.

Some of our customers enter into arrangements with their respective banks for the purpose of settling their bills. Under such
arrangements, we are entitled to collect the amounts owed directly from the



19



---

##### Table of Contents

customers banks when the invoice becomes due. In certain circumstances, we have arranged to transfer with recourse certain of our bills receivable to
the bank. Under this discounting arrangement, the bank pays a discounted amount to us and collects the amounts owed from the customers banks. The discount typically ranges from 6% to 8% of the balance transferred, which is recorded as interest
expense. During the quarter ended March 31, 2008, we discounted bills receivable amounting to approximately RMB8,530 thousand ($1,216 thousand).



|Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Foreign Exchange Risk

Our reporting currency is the Renminbi. Transactions in other currencies are recorded in Renminbi at
the rates of exchange prevailing when the transactions occur. Monetary assets and liabilities denominated in other currencies are remeasured into Renminbi at rates of exchange in effect at the balance sheet dates. Exchange gains and losses are
recorded in our statements of operations as a component of current period earnings.

The PRC State Administration for Foreign Exchange,
under the authority of the Peoples Bank of China, controls the conversion of Renminbi into foreign currencies. The principal regulation governing foreign currency exchange in China is the Foreign Currency Administration Rules (1996), as
amended, or the Rules. Under the Rules, once various procedural requirements are met, Renminbi is convertible for current account transactions, including trade and service-related foreign exchange transactions and dividend payments, but
not for capital account transactions, including direct investment, loans or investments in securities outside China, without prior approval of the State Administration of Foreign Exchange of the Peoples Republic of China, or its local
counterparts.

Since July 2005, the Renminbi has no longer been pegged to the U.S. dollar. Although currently the Renminbi exchange rate
versus the U.S. dollar is restricted to a rise or fall of no more than 0.3% per day and the Peoples Bank of China regularly intervenes in the foreign exchange market to prevent significant short-term fluctuations in the exchange rate, the
Renminbi may appreciate or depreciate significantly in value against the U.S. dollar in the medium to long term. Moreover, it is possible that in the future, the PRC authorities may lift restrictions on fluctuations in the Renminbi exchange rate and
lessen intervention in the foreign exchange market. As of March 31, 2008, the exchange rate between RMP and U.S. dollar was $1 to RMB7.0120.

We conduct substantially all of our operations through our PRC operating companies, and their financial performance and position are measured in terms of Renminbi. Our solutions are primarily procured, sold and delivered in the PRC for
Renminbi. The majority of our net revenue are denominated in Renminbi.

Any devaluation of the Renminbi against the U.S. dollar would
consequently have an adverse effect on our financial performance and asset values when measured in terms of U.S. dollars. On the other hand, the appreciation of the Renminbi could make our customers products more expensive to purchase because
many of our customers are involved in the export of goods, which may have an adverse impact on their sales. A decrease in sales by our customers could have an adverse effect on our operating results. In addition, from time to time we may have U.S.
dollar denominated borrowings, and therefore a decoupling of the Renminbi many affect our financial performance in the future.

We
recognized a foreign currency translation adjustment of approximately RMB27,048 thousand ($3,857 thousand) for the quarter ended March 31, 2008. We do not currently engage in hedging activities, as such, we may in the future experience economic
loss as a result of any foreign currency exchange rate fluctuations.



20



---

##### Table of Contents

Interest Rate Risk

We are exposed to interest rate risk arising from short-term variable rate borrowings from time to time. Our future interest expense will fluctuate in line with any change in our borrowing rates. We do not have any
derivative financial instruments and believe our exposure to interest rate risk and other relevant market risks is not material. We did not have any bank borrowings as of March 31, 2008.

The potential change in cash flows and earnings is calculated based on the change in the net interest expense over a one year period due to an immediate
1% change in rates.

Inflation

In
recent years, the Chinese economy has experienced periods of rapid expansion and significant change in inflation rates. These factors have led to the adoption by the Chinese government, from time to time, of various corrective measures designed to
restrict the availability of credit or to regulate growth and contain inflation. While inflation has been more moderate since 1995, significant change in inflation may in the future cause the Chinese government to impose controls on credit and/or
prices, or to take other action, which could inhibit economic activity in China, and thereby harm the market for our products.



|Item 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

We maintain controls and
procedures designed to ensure that we are able to collect the information we are required to disclose in the reports we file with the SEC and to record, process, summarize, and disclose this information within the time periods specified in the rules
of the SEC. Based on an evaluation of our disclosure controls and procedures as of the end of the period covered by this report conducted by our management, our chief executive and chief financial officers have concluded these controls and
procedures are effective to ensure we are able to record, collect, process, and disclose the information we are required to disclose in the reports we file with the SEC within the required time periods.

There were no changes in our internal controls or in other factors during the most recent quarter that have materially affected, or are reasonably likely
to materially affect, our internal controls over financial reporting.

PART II - OTHER INFORMATION



|Item 1. | LEGAL PROCEEDINGS
|------- | -----------------

There have been no material
developments in the Companys legal proceedings from those previously disclosed in the Companys Form 10-K for the year ended December 31, 2007.



|Item 1A. | RISK FACTORS
|-------- | ------------

There have been no material changes
in the Companys risk factors from those previously disclosed in the Companys Form 10-K for the year ended December 31, 2007.



21



---

##### Table of Contents

|Item 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|------- | -----------------------------------------------------------

On March 10, 2008, the Company announced the authorization of a stock repurchase program (the repurchase program). Under the repurchase program, the Company may repurchase up to 5 million shares of its outstanding
common stock on the open market or in negotiated transactions. The timing and the amount of any repurchases will be determined by the Companys management, based on its evaluation of market conditions and other factors. Under the repurchase
program, there is no time limit for the stock repurchases, nor is there a minimum number of shares that the Company intends to repurchase. The repurchase program may be suspended or discontinued at any time without prior notice. The Company did not
make any repurchases under the repurchase program in the first quarter of 2008.



|Item 3. | DEFAULTS UPON SENIOR SECURITIES
|------- | -------------------------------

None.



|Item 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

None.



|Item 5. | OTHER INFORMATION
|------- | -----------------

None.



22



---

##### Table of Contents

|Item 6. | EXHIBITS
|------- | --------



|(b) | Exhibits
|--- | --------



|     |  |                                                                                                    
|---- |  | ---------------------------------------------------------------------------------------------------
|31.1 |  | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|31.2 |  | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.1 |  | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.2 |  | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



23



---

##### Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.



|            |  |                     |  |                                                                   
|----------- |  | ------------------- |  | ------------------------------------------------------------------
|            |  | COMTECH GROUP, INC.
|            |  |                    
|May 9, 2008 |  | By:                 |  | /s/ Jeffrey Kang                                                  
|            |  |                     |  | Jeffrey Kang                                                      
|            |  |                     |  | Chairman and Chief Executive Officer (Principal
Executive Officer)
|            |  |                    
|May 9, 2008 |  | By:                 |  | /s/ Frank Zheng                                                   
|            |  |                     |  | Frank Zheng                                                       
|            |  |                     |  | Chief Financial Officer (Principal Financial Officer)             



24