##### Table of Contents





U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549





FORM 10-Q





QUARTERLY REPORT PURSUANT TO

SECTION 13 or 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For
the quarterly period ended June 30, 2009

Commission File No. 0-28780





CARDINAL BANKSHARES CORPORATION

(Exact name of registrant as specified in its
charter)







|                         |  |                                     
|------------------------ |  | ------------------------------------
|Virginia                 |  | 54-1804471                          
|(State of Incorporation) |  | (I.R.S. Employer Identification No.)

101 Jacksonville Circle, P. O. Box 215, Floyd, Virginia 24091

(Address of principal executive offices)

(540) 745-4191

(Registrants telephone number)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x.    No   ̈.

Indicate by check mark whether the registrant
has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files).    Yes   ̈.    No   ̈.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (Check
one):



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈ |  | Accelerated filer         |  |  ̈
|                        |  |   | 
|Non-accelerated filer   |  |  ̈ |  | Smaller reporting company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈.    No  x.

The number of shares outstanding of the issuers Common Stock, $10 par value as of August 12, 2009 was 1,535,733.









---

##### Table of Contents

CARDINAL BANKSHARES CORPORATION

FORM 10-Q

June 30, 2009

INDEX



|               |  |                                                                                                                |  |     
|-------------- |  | -------------------------------------------------------------------------------------------------------------- |  | ----
|               |  |                                                                                                                |  | Page
|Part I.        |  | Financial Information                                                                                          |  |     
|               |  |                                                                                                               
|Item 1.        |  | Consolidated Balance Sheets as of June 30, 2009 (Unaudited) and December 31, 2008 (Audited)                    |  | 3   
|               |  |                                                                                                               
|               |  | Consolidated Statements of Income for the three months and six months ended June 30, 2009 and 2008 (Unaudited) |  | 4   
|               |  |                                                                                                               
|               |  | Consolidated Statements of Cash Flows for the six months ended June 30, 2009 and 2008 (Unaudited)              |  | 5   
|               |  |                                                                                                               
|               |  | Notes to Consolidated Statements (Unaudited)                                                                   |  | 6   
|               |  |                                                                                                               
|Item 2.        |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                          |  | 15  
|               |  |                                                                                                               
|Item 3.        |  | Quantitative and Qualitative Disclosures About Market Risk                                                     |  | 18  
|               |  |                                                                                                               
|Item 4T.       |  | Controls and Procedures                                                                                        |  | 19  
|               |  |                                                                                                               
|Part II.       |  | Other Information                                                                                              |  |     
|               |  |                                                                                                               
|Item 1.        |  | Legal Proceedings                                                                                              |  | 20  
|               |  |                                                                                                               
|Item 1A.       |  | Risk Factors                                                                                                   |  | 20  
|               |  |                                                                                                               
|Item 2.        |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                    |  | 20  
|               |  |                                                                                                               
|Item 3.        |  | Defaults Upon Senior Securities                                                                                |  | 20  
|               |  |                                                                                                               
|Item 4.        |  | Submission of Matters to a Vote of Security Holders                                                            |  | 20  
|               |  |                                                                                                               
|Item 5.        |  | Other Information                                                                                              |  | 20  
|               |  |                                                                                                               
|Item 6.        |  | Exhibits                                                                                                       |  | 20  
|               | 
|SIGNATURES     |  | 21                                                                                                            
|               | 
|CERTIFICATIONS |  | 22                                                                                                            



---

##### Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Balance Sheets



|                                                                                                  |  |                         |         |   |                           |   |         |  
|------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ------------------------- | - | ------- | -
|(In thousands, except share data)                                                                 |  | (Unaudited)June 30,2009 |         |   | (Audited)December 31,2008 |  
|Assets                                                                                            |  |                         |         |   |                           |   |         |  
|Cash and due from banks                                                                           |  | $                       | 3,565   |   |                           | $ | 3,299   |  
|Interest-bearing deposits                                                                         |  |                         | 3,408   |   |                           |   | 227     |  
|Federal funds sold                                                                                |  |                         | 27,175  |   |                           |   | 12,875  |  
|Investment securities available for sale, at fair value                                           |  |                         | 25,288  |   |                           |   | 28,868  |  
|Investment securities held to maturity                                                            |  |                         | 15,243  |   |                           |   | 16,506  |  
|(fair value June 30, 2009 $ 15,318 - December 31, 2008 $ 16,642)                                  |  |                         |         |   |                           |   |         |  
|Restricted equity securities                                                                      |  |                         | 554     |   |                           |   | 534     |  
|                                                                                                  |  |                        
|Total loans                                                                                       |  |                         | 144,655 |   |                           |   | 147,921 |  
|Allowance for loan losses                                                                         |  |                         | (1,712  | ) |                           |   | (1,659  | )
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Net loans                                                                                         |  |                         | 142,943 |   |                           |   | 146,262 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|                                                                                                  |  |                        
|Bank premises and equipment, net                                                                  |  |                         | 3,886   |   |                           |   | 4,000   |  
|Accrued interest receivable                                                                       |  |                         | 978     |   |                           |   | 1,134   |  
|Foreclosed properties                                                                             |  |                         | 271     |   |                           |   | 289     |  
|Bank owned life insurance                                                                         |  |                         | 5,033   |   |                           |   | 4,951   |  
|Other assets                                                                                      |  |                         | 2,261   |   |                           |   | 2,095   |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Total assets                                                                                      |  | $                       | 230,605 |   |                           | $ | 221,040 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|                                                                                                  |  |                        
|Liabilities and Stockholders Equity                                                              |  |                         |         |   |                           |   |         |  
|Noninterest-bearing deposits                                                                      |  | $                       | 27,071  |   |                           | $ | 26,975  |  
|Interest-bearing deposits                                                                         |  |                         | 171,229 |   |                           |   | 162,038 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Total deposits                                                                                    |  |                         | 198,300 |   |                           |   | 189,013 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Accrued interest payable                                                                          |  |                         | 185     |   |                           |   | 222     |  
|Other liabilities                                                                                 |  |                         | 2,570   |   |                           |   | 2,359   |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Total liabilities                                                                                 |  |                         | 201,055 |   |                           |   | 191,594 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Commitments and contingent liabilities                                                            |  |                         |        |   |                           |   |        |  
|                                                                                                  |  |                        
|Stockholders Equity                                                                              |  |                         |         |   |                           |   |         |  
|Common stock, $10 par value, 5,000,000 shares authorized, 1,535,733 shares issued and outstanding |  |                         | 15,357  |   |                           |   | 15,357  |  
|Additional paid-in capital                                                                        |  |                         | 2,925   |   |                           |   | 2,925   |  
|Retained earnings                                                                                 |  |                         | 12,562  |   |                           |   | 12,411  |  
|Accumulated other comprehensive loss, net                                                         |  |                         | (1,294  | ) |                           |   | (1,247  | )
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Total stockholders equity                                                                        |  |                         | 29,550  |   |                           |   | 29,446  |  
|                                                                                                  |  |                         |         |   |                           |   |         |  
|Total liabilities and stockholders equity                                                        |  | $                       | 230,605 |   |                           | $ | 221,040 |  
|                                                                                                  |  |                         |         |   |                           |   |         |  

See Notes to Consolidated Financial Statements.



3



---

##### Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Income (Unaudited)



|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|---------------------------------------------------------------------- |  | -------------------------- | --------- | - | ------------------------ | - | --------- | ---- |  | - | --------- | - |  | - | --------- | -
|                                                                       |  | Three months endedJune 30, |           |   | Six months endedJune 30, |  
|(In thousands, except share data)                                      |  | 2009                       |           |   | 2008                     |   |           | 2009 |  |   | 2008      |  
|Interest income                                                        |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Loans and fees on loans                                                |  | $                          | 2,194     |   |                          | $ | 2,302     |      |  | $ | 4,338     |   |  | $ | 4,598     |  
|Federal funds sold and securities purchased under agreements to resell |  |                            | 14        |   |                          |   | 43        |      |  |   | 24        |   |  |   | 111       |  
|Investment securities:                                                 |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Taxable                                                                |  |                            | 273       |   |                          |   | 331       |      |  |   | 617       |   |  |   | 661       |  
|Exempt from federal income tax                                         |  |                            | 192       |   |                          |   | 230       |      |  |   | 392       |   |  |   | 468       |  
|Deposits with banks                                                    |  |                            | 1         |   |                          |   | 97        |      |  |   | 2         |   |  |   | 231       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Total interest income                                                  |  |                            | 2,674     |   |                          |   | 3,003     |      |  |   | 5,373     |   |  |   | 6,069     |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Interest expense                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Deposits                                                               |  |                            | 1,278     |   |                          |   | 1,455     |      |  |   | 2,576     |   |  |   | 2,918     |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Total interest expense                                                 |  |                            | 1,278     |   |                          |   | 1,455     |      |  |   | 2,576     |   |  |   | 2,918     |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Net interest income                                                    |  |                            | 1,396     |   |                          |   | 1,548     |      |  |   | 2,797     |   |  |   | 3,151     |  
|Provision for loan losses                                              |  |                            | 90        |   |                          |   | (75       | )    |  |   | 130       |   |  |   | (55       | )
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Net interest income after provision for loan losses                    |  |                            | 1,306     |   |                          |   | 1,623     |      |  |   | 2,667     |   |  |   | 3,206     |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Noninterest income                                                     |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Service charges on deposit accounts                                    |  |                            | 43        |   |                          |   | 53        |      |  |   | 86        |   |  |   | 106       |  
|Other service charges and fees                                         |  |                            | 29        |   |                          |   | 30        |      |  |   | 55        |   |  |   | 52        |  
|Net Realized gains on sales of securities                              |  |                            | 23        |   |                          |   | 7         |      |  |   | 23        |   |  |   | 7         |  
|Other operating income                                                 |  |                            | 83        |   |                          |   | 209       |      |  |   | 149       |   |  |   | 295       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Total noninterest income                                               |  |                            | 178       |   |                          |   | 299       |      |  |   | 313       |   |  |   | 460       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Noninterest expense                                                    |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Salaries and employee benefits                                         |  |                            | 878       |   |                          |   | 819       |      |  |   | 1,711     |   |  |   | 1,638     |  
|Occupancy and equipment                                                |  |                            | 177       |   |                          |   | 180       |      |  |   | 324       |   |  |   | 373       |  
|Foreclosed Assets, Net                                                 |  |                            | (3        | ) |                          |   |          |      |  |   |          |   |  |   |          |  
|Other operating expense                                                |  |                            | 402       |   |                          |   | 316       |      |  |   | 815       |   |  |   | 711       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Total noninterest expense                                              |  |                            | 1,454     |   |                          |   | 1,315     |      |  |   | 2,850     |   |  |   | 2,722     |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Income before income taxes                                             |  |                            | 30        |   |                          |   | 607       |      |  |   | 130       |   |  |   | 944       |  
|Income tax expense (benefit)                                           |  |                            | (84       | ) |                          |   | 111       |      |  |   | (144      | ) |  |   | 131       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Net Income                                                             |  | $                          | 114       |   |                          | $ | 496       |      |  | $ | 274       |   |  | $ | 813       |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|                                                                       |  |                            |           |  
|Basic earnings per share                                               |  | $                          | 0.07      |   |                          | $ | 0.32      |      |  | $ | 0.18      |   |  | $ | 0.53      |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Diluted earnings per share                                             |  | $                          | 0.07      |   |                          | $ | 0.32      |      |  | $ | 0.18      |   |  | $ | 0.53      |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Dividends declared per share                                           |  | $                          | 0.08      |   |                          | $ | 0.29      |      |  | $ | 0.08      |   |  | $ | 0.29      |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Weighted average basic shares outstanding                              |  |                            | 1,535,733 |   |                          |   | 1,535,733 |      |  |   | 1,535,733 |   |  |   | 1,535,733 |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  
|Weighted average diluted shares outstanding                            |  |                            | 1,535,733 |   |                          |   | 1,535,733 |      |  |   | 1,535,733 |   |  |   | 1,535,733 |  
|                                                                       |  |                            |           |   |                          |   |           |      |  |   |           |   |  |   |           |  

See Notes to Consolidated Financial Statements.



4



---

##### Table of Contents

Cardinal Bankshares Corporation and Subsidiary

Consolidated Statements of Cash Flows (Unaudited)



|                                                                        |  |      |         |   |      |   |         |  
|----------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|(In thousands) Six Months Ended June 30,                                |  | 2009 |         |   | 2008 |  
|Cash flows from operating activities                                    |  |      |         |   |      |   |         |  
|Net income                                                              |  | $    | 274     |   |      | $ | 813     |  
|Adjustments to reconcile net income to net cash provided by operations: |  |      |         |   |      |   |         |  
|Depreciation and amortization                                           |  |      | 149     |   |      |   | 158     |  
|Accretion of discounts on securities, net of amortization of premiums   |  |      | 29      |   |      |   | 13      |  
|Provision for loan losses                                               |  |      | 130     |   |      |   | (55     | )
|Net realized (gains) losses on investment securities                    |  |      | (23     | ) |      |   | (7      | )
|Net realized (gains) losses on sale of foreclosed assets                |  |      | (5      | ) |      |   |        |  
|Deferred compensation and pension expense                               |  |      | 148     |   |      |   | 69      |  
|Changes in operating assets and liabilities:                            |  |      |         |   |      |   |         |  
|Accrued income                                                          |  |      | 156     |   |      |   | (5      | )
|Other assets                                                            |  |      | (224    | ) |      |   | (381    | )
|Accrued interest payable                                                |  |      | (37     | ) |      |   | 4       |  
|Other liabilities                                                       |  |      | 63      |   |      |   | (43     | )
|                                                                        |  |      |         |   |      |   |         |  
|Net cash provided by operating activities                               |  |      | 660     |   |      |   | 566     |  
|                                                                        |  |      |         |   |      |   |         |  
|Cash flows from investing activities                                    |  |      |         |   |      |   |         |  
|Net (increase) decrease in interest-bearing deposits in banks           |  |      | (3,181  | ) |      |   | 281     |  
|Net (increase) decrease in federal funds sold                           |  |      | (14,300 | ) |      |   | 50      |  
|Purchases of available for sale securities                              |  |      | (7,094  | ) |      |   | (7,482  | )
|Sales of available for sale securities                                  |  |      | 754     |   |      |   |        |  
|Maturities, calls and paydowns of available for sale securities         |  |      | 9,846   |   |      |   | 6,166   |  
|Purchases of held to maturity securities                                |  |      | (815    | ) |      |   | (410    | )
|Maturities, calls and paydowns of held to maturity securities           |  |      | 2,075   |   |      |   | 1,302   |  
|Call (purchase) of restricted equity securities                         |  |      | (20     | ) |      |   | 2       |  
|Proceeds from the sale of foreclosed properties                         |  |      | 146     |   |      |   |        |  
|Net (increase) decrease in loans                                        |  |      | 3,066   |   |      |   | (9,990  | )
|Net purchases of bank premises and equipment                            |  |      | (35     | ) |      |   | (26     | )
|                                                                        |  |      |         |   |      |   |         |  
|Net cash (used) by investing activities                                 |  |      | (9,558  | ) |      |   | (10,107 | )
|                                                                        |  |      |         |   |      |   |         |  
|Cash flows from financing activities                                    |  |      |         |   |      |   |         |  
|Net increase in noninterest-bearing deposits                            |  |      | 96      |   |      |   | 1,623   |  
|Net increase in interest-bearing deposits                               |  |      | 9,191   |   |      |   | 8,550   |  
|Dividends Paid                                                          |  |      | (123    | ) |      |   | (445    | )
|                                                                        |  |      |         |   |      |   |         |  
|Net cash provided by financing activities                               |  |      | 9,164   |   |      |   | 9,728   |  
|                                                                        |  |      |         |   |      |   |         |  
|Net increase in cash and cash equivalents                               |  |      | 266     |   |      |   | 187     |  
|Cash and cash equivalents, beginning                                    |  |      | 3,299   |   |      |   | 4,526   |  
|                                                                        |  |      |         |   |      |   |         |  
|Cash and cash equivalents, ending                                       |  | $    | 3,565   |   |      | $ | 4,713   |  
|                                                                        |  |      |         |   |      |   |         |  
|                                                                        |  |     
|Supplemental disclosures of cash flow information                       |  |      |         |   |      |   |         |  
|Interest paid                                                           |  | $    | 2,613   |   |      | $ | 2,914   |  
|                                                                        |  |      |         |   |      |   |         |  
|Income taxes paid                                                       |  | $    | 14      |   |      | $ | 317     |  
|                                                                        |  |      |         |   |      |   |         |  
|                                                                        |  |     
|Supplemental disclosures of noncash activities                          |  |      |         |   |      |   |         |  
|Other real estate acquired in settlement of loans                       |  | $    | 123     |   |      | $ |        |  
|                                                                        |  |      |         |   |      |   |         |  

See Notes to Consolidated Financial Statements.



5



---

##### Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

Note 1. Basis of Presentation

The accompanying unaudited consolidated
financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all of the disclosures and notes required by generally accepted accounting principles. In the opinion of management, all material
adjustments (which are of a normal recurring nature) considered necessary for a fair presentation have been made. The results for the interim period are not necessarily indicative of the results to be expected for the entire year or any other
interim period. The information reported herein should be read in conjunction with the Notes to Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008. Certain previously
reported amounts have been reclassified to conform to current presentations.

Principles of Consolidation

The consolidated financial statements of the Company include the accounts of the Company, the Bank and FBC, Inc. All material intercompany transactions and balances have
been eliminated.

Cash and Cash Equivalents

For
purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet caption cash and due from banks.

Subsequent Events

In preparing these financial statements,
the Company has evaluated events and transactions for potential recognition or disclosure through August 12, 2009, the date the financial statements were issued.

Note 2. Allowance for Loan Losses

Changes in the allowance for loan losses are as follows:



|                                             |  |      |       |   |      |   |       |  
|-------------------------------------------- |  | ---- | ----- | - | ---- | - | ----- | -
|Six months ended June 30, (In thousands)     |  | 2009 |       |   | 2008 |  
|                                             |  |     
|Balance, at January 1                        |  | $    | 1,659 |   |      | $ | 1,669 |  
|Provision charged to expense                 |  |      | 130   |   |      |   | (55   | )
|Recoveries of amounts previously charged off |  |      | 8     |   |      |   | 7     |  
|Loans charged off                            |  |      | (85   | ) |      |   | (30   | )
|                                             |  |      |       |   |      |   |       |  
|Balance, at June 30,                         |  | $    | 1,712 |   |      | $ | 1,591 |  
|                                             |  |      |       |   |      |   |       |  

Note 3. Commitments and Contingencies

The Companys exposure to credit loss in the event of nonperformance by the other party for commitments to extend credit and standby letters of credit is represented by the contractual amount of those
instruments. The Company uses the same credit policies in making commitments and conditional obligations as for on-balance sheet instruments. A summary of the Companys commitments at June 30 for the years indicated follows:



|                             |  |      |        |      |   |       
|---------------------------- |  | ---- | ------ | ---- | - | ------
|(In thousands)               |  | 2009 |        | 2008
|                             |  |     
|Commitments to extend credit |  | $    | 18,339 |      | $ | 17,002
|Standby letters of credit    |  |      | 924    |      |   | 326   
|                             |  |      |        |      |   |       
|Total                        |  | $    | 19,263 |      | $ | 17,328
|                             |  |      |        |      |   |       



6



---

##### Table of Contents

Note 4. Employee Benefit Plan

The Bank has a qualified noncontributory, defined benefit pension plan which covers substantially all of its employees. The benefits are primarily based on years of service and earnings. The following is a summary of the components of the
net periodic benefit cost.



|                                             |  |      |     |   |      |   |      |  
|-------------------------------------------- |  | ---- | --- | - | ---- | - | ---- | -
|Three months ended June 30, (In thousands)   |  | 2009 |     |   | 2008 |  
|                                             |  |     
|Service cost                                 |  | $    | 45  |   |      | $ | 39   |  
|Interest cost                                |  |      | 53  |   |      |   | 51   |  
|Expected return on plan assets               |  |      | (37 | ) |      |   | (55  | )
|Amortization of net obligation at transition |  |      | (1  | ) |      |   | (1   | )
|Amortization of prior service cost           |  |      | 1   |   |      |   | 1    |  
|Recognized net actuarial loss                |  |      | 12  |   |      |   |     |  
|                                             |  |      |     |   |      |   |      |  
|Net periodic benefit cost                    |  | $    | 73  |   |      | $ | 35   |  
|                                             |  |      |     |   |      |   |      |  
|                                             |  |     
|Six months ended June 30, (In thousands)     |  | 2009 |     |   | 2008 |  
|                                             |  |     
|Service cost                                 |  | $    | 90  |   |      | $ | 78   |  
|Interest cost                                |  |      | 106 |   |      |   | 101  |  
|Expected return on plan assets               |  |      | (74 | ) |      |   | (111 | )
|Amortization of net obligation at transition |  |      | (2  | ) |      |   | (2   | )
|Amortization of prior service cost           |  |      | 3   |   |      |   | 3    |  
|Recognized net actuarial loss                |  |      | 23  |   |      |   |     |  
|                                             |  |      |     |   |      |   |      |  
|Net periodic benefit cost                    |  | $    | 146 |   |      | $ | 69   |  
|                                             |  |      |     |   |      |   |      |  

The Company previously disclosed in its financial statements for the year ended December 31, 2008, that
employer contributions in the amount of $254 thousand are expected to be paid in 2009. As of June 30, 2009, no contributions have been made.

Note
5. Fair Value

The estimated fair values of the Companys financial instruments are as follows:



|                                                          |                |               |           |                   |                |         |           |   |         |  |   |        
|--------------------------------------------------------- | -------------- | ------------- | --------- | ----------------- | -------------- | ------- | --------- | - | ------- |  | - | -------
|(In thousands)                                            |                | June 30, 2009 |           | December 31, 2008
|                                                          | CarryingAmount |               | FairValue |                   | CarryingAmount |         | FairValue
|                                                          |                |               |           |                  
|Financial assets                                          |                |               |           |                   |                |         |           |   |         |  |   |        
|Cash and due from banks                                   |                | $             | 3,565     |                   | $              | 3,565   |           | $ | 3,299   |  | $ | 3,299  
|Interest-bearing deposits with banks                      |                |               | 3,408     |                   |                | 3,408   |           |   | 227     |  |   | 227    
|Federal funds sold                                        |                |               | 27,175    |                   |                | 27,175  |           |   | 12,875  |  |   | 12,875 
|Securities, available for sale                            |                |               | 25,288    |                   |                | 25,288  |           |   | 28,868  |  |   | 28,868 
|Securities, held to maturity                              |                |               | 15,243    |                   |                | 15,318  |           |   | 16,506  |  |   | 16,642 
|Restricted equity securities                              |                |               | 554       |                   |                | 554     |           |   | 534     |  |   | 534    
|Total loans                                               |                |               | 144,655   |                   |                | 145,656 |           |   | 147,921 |  |   | 150,621
|                                                          |                |               |           |                  
|Financial liabilities                                     |                |               |           |                   |                |         |           |   |         |  |   |        
|Deposits                                                  |                |               | 198,300   |                   |                | 200,979 |           |   | 189,013 |  |   | 191,267
|Off-balance sheet assets (liabilities)                    |                |               |           |                   |                |         |           |   |         |  |   |        
|Commitments to extend credit and standby letter of credit |                |               |          |                   |                |        |           |   |        |  |   |       



7



---

##### Table of Contents

Note 5. Fair Value (continued)

Effective January 1, 2008, the Company adopted SFAS No. 157 (FASB ASC 820-05, 15, 30, 35, 50, 55, 60, 65), Fair Value Measurements (SFAS 157) which provides a framework for measuring
and disclosing fair value under generally accepted accounting principles. SFAS 157 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the
measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

SFAS 157 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. SFAS 157 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

The Company utilizes fair value measurements to record fair value adjustments to certain assets and to determine fair value disclosures. Securities available for sale
are recorded at fair value on a recurring basis.

Additionally, from time to time, the Company may be required to record at fair value other assets on a
nonrecurring basis, such as loans held for sale, loans held for investment and certain other assets. These nonrecurring fair value adjustments typically involve application of lower of cost or market accounting or write-downs of individual assets.

Fair Value Hierarchy

Under SFAS 157, the
Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine the fair value. These levels are:



|        |  |   |  |                                                                                                                                                                                                                                                                                                                                                                                       
|------- |  | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Level 1 |  | - |  | Valuation is based upon quoted prices for identical instruments traded in active markets.                                                                                                                                                                                                                                                                                             
|        |  |  
|Level 2 |  | - |  | Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in the market.                                                                                                          
|        |  |  
|Level 3 |  | - |  | Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions
that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investment Securities Available for Sale

Investment securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent
pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the securitys credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities
include those traded on an active exchange such as the New York Stock Exchange, Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage backed
securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.



8



---

##### Table of Contents

Note 5. Fair Value (continued)

Loans

The Company does not record loans at fair value on a recurring basis, however, from time to time, a
loan is considered impaired and an allowance for loan loss is established. Loans for which it is probable that payment of interest and principle will not be made in accordance with the contractual terms of the loan are considered impaired. Once a
loan is identified as individually impaired, management measures impairment in accordance with SFAS 114 (FASB ASC 310-10-30, 35, 45, 50), Accounting by Creditors for Impairment of a Loan, (SFAS 114). The fair value of impaired loans is
estimated using one of several methods, including the collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring a specific allowance represents loans for which
the fair value of expected repayments or collateral exceed the recorded investment in such loans. In accordance with SFAS 157, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair
value hierarchy. When the fair value of the collateral is based on an observerable market price or a current appraised value, the Company records the loan as nonrecurring Level 2. When an appraised value is not available or management determines the
fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the loan as nonrecurring Level 3.

Foreclosed Assets

Foreclosed assets are adjusted for fair value upon transfer of the loans to foreclosed
assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised value of the collateral or managements estimation of the value of the collateral.
When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair
value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset at nonrecurring Level 3.

Assets and Liabilities Recorded as Fair Value on a Recurring Basis

The table below presents the recorded
amount of assets and liabilities measured at fair value on a recurring basis.



|                                         |  |       |        |         |   |         |  |         |        |  |   |  
|---------------------------------------- |  | ----- | ------ | ------- | - | ------- |  | ------- | ------ |  | - | -
|(In Thousands) June 30, 2009             |  | Total |        | Level 1 |   | Level 2 |  | Level 3
|                                         |  |       |        |        
|Investment securities available for sale |  | $     | 25,288 |         | $ | 1,359   |  | $       | 23,929 |  | $ | 
|                                         |  |       |        |         |   |         |  |         |        |  |   |  
|                                         |  |       |        |        
|Total assets at fair value               |  | $     | 25,288 |         | $ | 1,359   |  | $       | 23,929 |  | $ | 
|                                         |  |       |        |         |   |         |  |         |        |  |   |  

Assets and Liabilities Recorded as Fair Value on a Nonrecurring Basis

The Company may be required from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U. S generally accepted accounting
principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis are included in the table below:



|                             |  |       |       |         |   |         |  |         |       |  |   |  
|---------------------------- |  | ----- | ----- | ------- | - | ------- |  | ------- | ----- |  | - | -
|(In Thousands) June 30, 2009 |  | Total |       | Level 1 |   | Level 2 |  | Level 3
|                             |  |       |       |        
|Impaired Loans               |  | $     | 2,252 |         |   |        |  | $       | 2,252 |  | $ | 
|Other real estate owned      |  |       | 271   |         |   |        |  |         | 271   |  |   | 
|                             |  |       |       |         |   |         |  |         |       |  |   |  
|                             |  |       |       |        
|Total assets at fair value   |  | $     | 2,523 |         | $ |        |  | $       | 2,523 |  | $ | 
|                             |  |       |       |         |   |         |  |         |       |  |   |  



9



---

##### Table of Contents

Note 6. Securities

Debt and equity securities have been classified in the consolidated balance sheets according to managements intent. The carrying amount of securities and their approximate fair values follow:



|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|-------------------------------- |  | ------------- | ------ | --------------- | - | ---------------- |  | --------- | ----- |  | - | ------
|June 30, 2009 (In thousands)     |  | AmortizedCost |        | UnrealizedGains |   | UnrealizedLosses |  | FairValue
|                                 |  |               |        |                
|Available for sale               |  |               |        |                 |   |                  |  |           |       |  |   |       
|Government sponsored enterprises |  | $             | 2,509  |                 | $ | 5                |  | $         | 543   |  | $ | 1,971 
|State and municipal securities   |  |               | 2,852  |                 |   | 52               |  |           |      |  |   | 2,904 
|Mortgage-backed securities       |  |               | 17,720 |                 |   | 230              |  |           | 144   |  |   | 17,806
|Other securities                 |  |               | 3,052  |                 |   |                 |  |           | 445   |  |   | 2,607 
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|                                 |  | $             | 26,133 |                 | $ | 287              |  | $         | 1,132 |  | $ | 25,288
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|Held to maturity                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|State and municipal securities   |  | $             | 15,209 |                 | $ | 281              |  | $         | 206   |  | $ | 15,284
|Mortgage-backed securities       |  |               | 34     |                 |   |                 |  |           |      |  |   | 34    
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|                                 |  | $             | 15,243 |                 | $ | 281              |  | $         | 206   |  | $ | 15,318
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|                                 |  |               |        |                
|December 31, 2008 (In thousands) |  |               |        |                 |   |                  |  |          
|                                 |  |               |        |                
|Available for sale               |  |               |        |                 |   |                  |  |           |       |  |   |       
|Government sponsored enterprises |  | $             | 6,733  |                 | $ | 30               |  | $         | 518   |  | $ | 6,245 
|State and municipal securities   |  |               | 2,918  |                 |   | 30               |  |           | 5     |  |   | 2,943 
|Mortgage-backed securities       |  |               | 16,942 |                 |   | 140              |  |           | 117   |  |   | 16,965
|Other securities                 |  |               | 3,049  |                 |   | 51               |  |           | 385   |  |   | 2,715 
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|                                 |  | $             | 29,642 |                 | $ | 251              |  | $         | 1,025 |  | $ | 28,868
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|Held to maturity                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|State and municipal securities   |  | $             | 16,468 |                 | $ | 283              |  | $         | 146   |  | $ | 16,605
|Mortgage-backed securities       |  |               | 38     |                 |   |                 |  |           | 1     |  |   | 37    
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       
|                                 |  | $             | 16,506 |                 | $ | 283              |  | $         | 147   |  | $ | 16,642
|                                 |  |               |        |                 |   |                  |  |           |       |  |   |       

Restricted equity securities, carried at cost, consist of investments in stock of the Federal Home Loan Bank of
Atlanta (FHLB) and The Federal Reserve Bank of Richmond (Federal Reserve), which are upstream correspondents of the Bank. The FHLB requires financial institutions to make equity investments in the FHLB in order to borrow from it. The
Bank is required to hold that stock so long as it borrows from the FHLB. The Federal Reserve requires banks to purchase stock as a condition of membership in the Federal Reserve system.

Investment securities with amortized cost of approximately $6.4 million and $7.0 million at June 30, 2009 and December 31, 2008, respectively, were pledged as collateral on public deposits and for other
purposes as required or permitted by law.

Gross realized gains and losses for the three and six-month periods ended June 30, 2009 and 2008:



|                                              |  |                            |    |                          |   |      |  |      |    |  |   |  
|--------------------------------------------- |  | -------------------------- | -- | ------------------------ | - | ---- |  | ---- | -- |  | - | -
|                                              |  | Three Months EndedJune 30, |    | Six Months EndedJune 30,
|(In thousands)                                |  | 2009                       |    | 2008                     |   | 2009 |  | 2008
|Realized gains, available for sale securities |  | $                          | 21 |                          | $ | 6    |  | $    | 21 |  | $ | 6
|Realized gains, held to maturity securities   |  |                            | 2  |                          |   | 1    |  |      | 2  |  |   | 1
|                                              |  |                            |    |                          |   |      |  |      |    |  |   |  
|                                              |  | $                          | 23 |                          | $ | 7    |  | $    | 23 |  | $ | 7
|                                              |  |                            |    |                          |   |      |  |      |    |  |   |  



10



---

##### Table of Contents

Note 6. Securities (continued)

The scheduled maturities of debt securities available for sale and held to maturity at June 30, 2009 were as follows:



|                                       |  |                    |        |                  |   |               |  |           |        |  |   |       
|-------------------------------------- |  | ------------------ | ------ | ---------------- | - | ------------- |  | --------- | ------ |  | - | ------
|                                       |  | Available for Sale |        | Held to Maturity
|(In thousands)                         |  | AmortizedCost      |        | FairValue        |   | AmortizedCost |  | FairValue
|Due in one year or less                |  | $                  | 436    |                  | $ | 437           |  | $         | 853    |  | $ | 866   
|Due after one year through five years  |  |                    | 1,756  |                  |   | 1,518         |  |           | 5,142  |  |   | 5,270 
|Due after five years through ten years |  |                    | 2,788  |                  |   | 2,568         |  |           | 5,462  |  |   | 5,525 
|Due after ten years                    |  |                    | 21,153 |                  |   | 20,765        |  |           | 3,786  |  |   | 3,657 
|                                       |  |                    |        |                  |   |               |  |           |        |  |   |       
|                                       |  | $                  | 26,133 |                  | $ | 25,288        |  | $         | 15,243 |  | $ | 15,318
|                                       |  |                    |        |                  |   |               |  |           |        |  |   |       

For mortgage-backed securities, the Company reports maturities based on anticipated lives. Actual results may
differ due to interest rate fluctuations.

The following tables show the unrealized losses and related fair values in the Companys held to maturity
and available for sale investment securities portfolios. This information is aggregated by investment category and by the length of time that individual securities have been in a continuous unrealized loss position at June 30, 2009 and
December 31, 2008 respectively.



|                                      |  |                     |       |                   |   |           |  |                  |       |           |   |                  |  |   |        |  |   |      
|------------------------------------- |  | ------------------- | ----- | ----------------- | - | --------- |  | ---------------- | ----- | --------- | - | ---------------- |  | - | ------ |  | - | -----
|                                      |  | Less Than 12 Months |       | 12 Months or More |   | Total    
|June 30, 2009 (In thousands)          |  | FairValue           |       | UnrealizedLosses  |   | FairValue |  | UnrealizedLosses |       | FairValue |   | UnrealizedLosses
|                                      |  |                     |       |                   |   |          
|Government sponsored enterprises      |  | $                   | 480   |                   | $ | 20        |  | $                | 478   |           | $ | 523              |  | $ | 958    |  | $ | 543  
|State and municipal securities        |  |                     | 2,426 |                   |   | 138       |  |                  | 1,905 |           |   | 68               |  |   | 4,331  |  |   | 206  
|Mortgage- backed securities           |  |                     | 3,421 |                   |   | 48        |  |                  | 1,071 |           |   | 96               |  |   | 4,492  |  |   | 144  
|Other Securities                      |  |                     | 907   |                   |   | 125       |  |                  | 1,201 |           |   | 320              |  |   | 2,108  |  |   | 445  
|                                      |  |                     |       |                   |   |           |  |                  |       |           |   |                  |  |   |        |  |   |      
|Total temporarily impaired securities |  | $                   | 7,234 |                   | $ | 331       |  | $                | 4,655 |           | $ | 1,007            |  | $ | 11,889 |  | $ | 1,338
|                                      |  |                     |       |                   |   |           |  |                  |       |           |   |                  |  |   |        |  |   |      
|                                      |  |                     |      
|                                      |  | Less Than 12 Months |       | 12 Months or More |   | Total    
|December 31, 2008 (In thousands)      |  | FairValue           |       | UnrealizedLosses  |   | FairValue |  | UnrealizedLosses |       | FairValue |   | UnrealizedLosses
|                                      |  |                     |       |                   |   |          
|Government sponsored enterprises      |  | $                   | 481   |                   | $ | 4         |  | $                | 486   |           | $ | 514              |  | $ | 967    |  | $ | 518  
|State and municipal securities        |  |                     | 3,413 |                   |   | 96        |  |                  | 645   |           |   | 55               |  |   | 4,058  |  |   | 151  
|Mortgage- backed securities           |  |                     | 3,409 |                   |   | 94        |  |                  | 1,545 |           |   | 24               |  |   | 4,954  |  |   | 118  
|Other Securities                      |  |                     | 1,135 |                   |   | 385       |  |                  |      |           |   |                 |  |   | 1,135  |  |   | 385  
|                                      |  |                     |       |                   |   |           |  |                  |       |           |   |                  |  |   |        |  |   |      
|Total temporarily impaired securities |  | $                   | 8,438 |                   | $ | 579       |  | $                | 2,676 |           | $ | 593              |  | $ | 11,114 |  | $ | 1,172
|                                      |  |                     |       |                   |   |           |  |                  |       |           |   |                  |  |   |        |  |   |      

Management considers the nature of the investment, the underlying causes of the decline in market or fair value,
the severity and duration of the decline and other evidence, on a security-by-security basis, in determining if the decline in fair value is other than temporary.

At June 30, 2009 the Company had 3 government-sponsored securities with an aggregate unrealized loss of approximately $542 thousand, 15 state and municipal securities with an aggregate unrealized loss of approximately $206 thousand, 13
mortgaged-backed securities with an aggregate unrealized loss of approximately $144 thousand and 6 other securities with an aggregate unrealized loss of approximated $445 thousand. Management does not believe that gross unrealized losses, which
totals 10.1% of the amortized costs of the related investment securities, represent an other-than-temporary impairment.

At December 31, 2008, the
Company had 3 government-sponsored securities with an aggregate unrealized loss of approximately $518 thousand, 13 state and municipal securities with an aggregate unrealized loss of approximately $151 thousand, 35 mortgaged-backed securities with
an aggregate unrealized loss of approximately $118 thousand and 4 other securities with an aggregate unrealized loss of approximated $385 thousand. Management does not believe that gross unrealized losses, which totals 10.5% of the amortized costs
of the related investment securities, represent an other-than-temporary impairment.



11



---

##### Table of Contents

Note 7. Recent Accounting Pronouncements

The following is a summary of recent authoritative pronouncements:

In June 2009, the Financial
Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 168, The FASB Accounting Standards CodificationTMand the Hierarchy of Generally Accepted Accounting Principles  a replacement of FASB Statement No. 162,
(SFAS 168). SFAS 168 establishes the FASB Accounting Standards CodificationTM(Codification) as the source of authoritative generally accepted accounting principles (GAAP) for nongovernmental entities. The Codification does not change GAAP. Instead, it takes the
thousands of individual pronouncements that currently comprise GAAP and reorganizes them into approximately 90 accounting Topics, and displays all Topics using a consistent structure. Contents in each Topic are further organized first by Subtopic,
then Section and finally Paragraph. The Paragraph level is the only level that contains substantive content. Citing particular content in the Codification involves specifying the unique numeric path to the content through the Topic, Subtopic,
Section and Paragraph structure. FASB suggests that all citations begin with FASB ASC, where ASC stands for Accounting Standards Codification. SFAS 168, (FASB ASC 105-10-05, 10, 15, 65, 70) is effective for interim and annual
periods ending after September 15, 2009 and will not have an impact on the Companys financial position but will change the referencing system for accounting standards. The following pronouncements provide citations to the applicable
Codification by Topic, Subtopic and Section in addition to the original standard type and number.

In December 2008 the FASB issued FASB Staff Position
(FSP) SFAS 132(R)-1 (FASB ASC 715-20-65), Employers Disclosures about Postretirement Benefit Plan Assets, (FSP SFAS 132(R)-1). This FSP provides guidance on an employers disclosures about plan assets
of a defined benefit pension or other postretirement plan. The objective of the FSP is to provide the users of financial statements with an understanding of: (a) how investment allocation decisions are made, including the factors that are
pertinent to an understanding of investment policies and strategies; (b) the major categories of plan assets; (c) the inputs and valuation techniques used to measure the fair value of plan assets; (d) the effect of fair value
measurements using significant unobservable inputs (Level 3) on changes in plan assets for the period; and (e) significant concentrations of risk within plan assets. The FSP also requires a nonpublic entity, as defined in Statement of Financial
Accounting Standard (SFAS) 132, to disclose net periodic benefit cost for each period for which a statement of income is presented. FSP SFAS 132(R)-1 is effective for fiscal years ending after December 15, 2009. The Staff Position
will require the Company to provide additional disclosures related to its benefit plans.

FSP EITF 99-20-1, Amendments to the Impairment Guidance of
EITF Issue No. 99-20, (FASB ASC 325-40-65) (FSP EITF 99-20-1) was issued in January 2009. Prior to the FSP, other-than-temporary impairment was determined by using either Emerging Issues Task Force (EITF) Issue
No. 99-20, Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests that Continue to be Held by a Transferor in Securitized Financial Assets, (EITF 99-20) or SFAS
No. 115, Accounting for Certain Investments in Debt and Equity Securities, (SFAS 115) depending on the type of security. EITF 99-20 required the use of market participant assumptions regarding future cash flows regarding
the probability of collecting all cash flows previously projected. SFAS 115 determined impairment to be other than temporary if it was probable that the holder would be unable to collect all amounts due according to the contractual terms. To achieve
a more consistent determination of other-than-temporary impairment, the FSP amends EITF 99-20 to determine any other-than-temporary impairment based on the guidance in SFAS 115, allowing management to use more judgment in determining any
other-than-temporary impairment. The FSP was effective for reporting periods ending after December 15, 2008. Management has reviewed the Companys security portfolio and evaluated the portfolio for any other-than-temporary impairments.

On April 9, 2009, the FASB issued three staff positions related to fair value, which are discussed below.



12



---

##### Table of Contents

Note 7. Recent Accounting Pronouncements (continued)



FSP SFAS 115-2 and SFAS 124-2 (FASB ASC 320-10-65), Recognition and Presentation of Other-Than-Temporary
Impairments, (FSP SFAS 115-2 and SFAS 124-2) categorizes losses on debt securities available-for-sale or held-to-maturity determined by management to be other-than-temporarily impaired into losses due to credit issues and losses
related to all other factors. Other-than-temporary impairment (OTTI) exists when it is more likely than not that the security will mature or be sold before its amortized cost basis can be recovered. An OTTI related to credit losses should be
recognized through earnings. An OTTI related to other factors should be recognized in other comprehensive income. The FSP does not amend existing recognition and measurement guidance related to other-than-temporary impairments of equity securities.
Annual disclosures required in SFAS 115 and FSP SFAS 115-1 and SFAS 124-1 are also required for interim periods (including the aging of securities with unrealized losses).

FSP SFAS 157-4 (FASB ASC 820-10-65), Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That are Not Orderly
recognizes that quoted prices may not be determinative of fair value when the volume and level of trading activity has significantly decreased. The evaluation of certain factors may necessitate that fair value be determined using a different
valuation technique. Fair value should be the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction, not a forced liquidation or distressed sale. If a transaction is considered to not be orderly,
little, if any, weight should be placed on the transaction price. If there is not sufficient information to conclude as to whether or not the transaction is orderly, the transaction price should be considered when estimating fair value. An
entitys intention to hold an asset or liability is not relevant in determining fair value. Quoted prices provided by pricing services may still be used when estimating fair value in accordance with SFAS 157; however, the entity should evaluate
whether the quoted prices are based on current information and orderly transactions. Inputs and valuation techniques are required to be disclosed in addition to any changes in valuation techniques.

FSP SFAS 107-1 and APB 28-1 (FASB ASC 825-10-65), Interim Disclosures about Fair Value of Financial Instruments requires disclosures about the fair value of
financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements and also requires those disclosures in summarized financial information at interim reporting periods. A publicly traded
company includes any company whose securities trade in a public market on either a stock exchange or in the over-the-counter market, or any company that is a conduit bond obligor. Additionally, when a company makes a filing with a regulatory agency
in preparation for sale of its securities in a public market it is considered a publicly traded company for this purpose.

The three staff positions are
effective for periods ending after June 15, 2009, with early adoption of all three permitted for periods ending after March 15, 2009. The Company adopted the staff positions for its second quarter 10-Q. The staff positions had no material
impact on the financial statements. Additional disclosures have been provided where applicable.

Also on April 1, 2009, the FASB issued FSP SFAS
141(R)-1 (FASB ASC 805-20-25, 30, 35, 50), Accounting for Assets Acquired and Liabilities Assumed in a Business Combination That Arise from Contingencies. The FSP requires that assets acquired and liabilities assumed in a business
combination that arise from a contingency be recognized at fair value. If fair value cannot be determined during the measurement period as determined in SFAS 141 (R), the asset or liability can still be recognized if it can be determined that it is
probable that the asset existed or the liability had been incurred as of the measurement date and if the amount of the asset or liability can be reasonably estimated. If it is not determined to be probable that the asset/liability existed/was
incurred or no reasonable amount can be determined, no asset or liability is recognized. The entity should determine a rational basis for subsequently measuring the acquired assets and assumed liabilities. Contingent consideration agreements should
be recognized initially at fair value and subsequently reevaluated in accordance with guidance found in paragraph 65 of SFAS 141 (R). The FSP is effective for business combinations with an acquisition date on or after the beginning of the
Companys first annual reporting period beginning on or after December 15, 2008. The Company will assess the impact of the FSP if and when a future acquisition occurs.



13



---

##### Table of Contents

Note 7. Recent Accounting Pronouncements (continued)



The Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin (SAB)
No. 111 (FASB ASC 320-10-S99-1) on April 9, 2009 to amend Topic 5.M., Other Than Temporary Impairment of Certain Investments in Debt and Equity Securities and to supplement FSP SFAS 115-2 and SFAS 124-2. SAB 111 maintains the
staffs previous views related to equity securities; however debt securities are excluded from its scope. The SAB provides that other-than-temporary impairment is not necessarily the same as permanent impairment and
unless evidence exists to support a value equal to or greater than the carrying value of the equity security investment, a write-down to fair value should be recorded and accounted for as a realized loss. The SAB was effective upon issuance and had
no impact on the Companys financial position.

SFAS 165 (FASB ASC 855-10-05, 15, 25, 45, 50, 55), Subsequent Events, (SFAS
165) was issued in May 2009 and provides guidance on when a subsequent event should be recognized in the financial statements. Subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet
should be recognized at the balance sheet date. Subsequent events that provide evidence about conditions that arose after the balance sheet date but before financial statements are issued, or are available to be issued, are not required to be
recognized. The date through which subsequent events have been evaluated must be disclosed as well as whether it is the date the financial statements were issued or the date the financial statements were available to be issued. For nonrecognized
subsequent events, which should be disclosed to keep the financial statements from being misleading, the nature of the event and an estimate of its financial effect, or a statement that such an estimate cannot be made, should be disclosed. The
standard is effective for interim or annual periods ending after June 15, 2009. See Note 1 for Managements evaluation of subsequent events.

The
FASB issued SFAS 166 (not yet reflected in FASB ASC), Accounting for Transfers of Financial Assets  an amendment of FASB Statement No. 140, (SFAS 166) in June 2009. SFAS 166 limits the circumstances in which a
financial asset should be derecognized when the transferor has not transferred the entire financial asset by taking into consideration the transferors continuing involvement. The standard requires that a transferor recognize and initially
measure at fair value all assets obtained (including a transferors beneficial interest) and liabilities incurred as a result of a transfer of financial assets accounted for as a sale. The concept of a qualifying special-purpose entity is
removed from SFAS 140 along with the exception from applying FIN 46(R). The standard is effective for the first annual reporting period that begins after November 15, 2009, for interim periods within the first annual reporting period, and for
interim and annual reporting periods thereafter. Earlier application is prohibited. The Company does not expect the standard to have any impact on the Companys financial position.

SFAS 167 (not yet reflected in FASB ASC), Amendments to FASB Interpretation No. 46(R), (SFAS 167) was also issued in June 2009. The standard amends FIN 46(R) to require a company to
analyze whether its interest in a variable interest entity (VIE) gives it a controlling financial interest. A company must assess whether it has an implicit financial responsibility to ensure that the VIE operates as designed when
determining whether it has the power to direct the activities of the VIE that significantly impact its economic performance. Ongoing reassessments of whether a company is the primary beneficiary are also required by the standard. SFAS 167 amends the
criteria to qualify as a primary beneficiary as well as how to determine the existence of a VIE. The standard also eliminates certain exceptions that were available under FIN 46(R). SFAS 167 is effective as of the beginning of each reporting
entitys first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter. Earlier application is prohibited.
Comparative disclosures will be required for periods after the effective date. The Company does not expect the standard to have any impact on the Companys financial position.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Companys financial position, results of operations or
cash flows.



14



---

##### Table of Contents

|Item 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Cardinal Bankshares Corporation (the Company and Cardinal Bankshares), a Virginia corporation, is a bank holding company headquartered in Floyd, Virginia. The Company serves the marketplace
primarily through its wholly owned banking subsidiary, Bank of Floyd (the Bank), a Virginia chartered, Federal Reserve member commercial bank. The Banks deposits are insured by the Federal Deposit Insurance Corporation (the
FDIC) to the extent provided by law. Bank of Floyd is supervised and examined by the Federal Reserve and the Bureau of Financial Institutions of the State Corporation Commission of the Commonwealth of Virginia (the SCC). At
June 30, 2009, the Bank operated eight branch facilities in the counties of Floyd, Montgomery, Roanoke, Pulaski and Carroll. The main office is in Floyd with a limited service office located in Willis. The Roanoke offices are in the Cave Spring
and Tanglewood Mall areas of Roanoke County. The Salem office is located on West Main Street in Salem, Virginia. The Hillsville office is located in Carroll County. The Christiansburg office serves Montgomery County. The Banks Pulaski County
office is located in the Fairlawn community.

Through Bank of Floyds network of banking facilities, Cardinal Bankshares provides a wide range of
commercial banking services to individuals, small to medium-sized businesses, institutions and governments located in Virginia. The Company conducts substantially all of the business operations of a typical independent commercial bank, including the
acceptance of checking and savings deposits, and the making of commercial, real estate, personal, home improvement, automobile and other installment loans. The Company also offers other related services, such as travelers checks, safe deposit
boxes, depositor transfer, customer note payment, collection, notary public, escrow, drive-in and ATM facilities, and other customary banking services. Cardinal Bankshares does not offer trust services.

The following discussion provides information about the major components of the financial condition, results of operations, asset quality, liquidity, and capital
resources of Cardinal Bankshares. The discussion and analysis should be read in conjunction with the Consolidated Financial Statements.

Critical
Accounting Policy

Management believes the policy with respect to the methodology for the determination of the allowance for loan losses involve a
high degree of complexity. Management must make difficult and subjective judgments, assumptions or estimates that could cause reported results to differ materially. This critical policy and its application are periodically reviewed with the Audit
Committee and Board of Directors.

FINANCIAL CONDITION

Total assets as of June 30, 2009 were $230.6 million, an increase of 4.3% or $9.6 million from year-end 2008. Total loans decreased 2.2% or $3.2 million during the first six months of this year to $144.7 million due to loans being
refinanced and pay downs.

The investment securities portfolio reflected a decrease of 10.5% or $4.8 million during the first six months of the year due to
calls on securities for the purpose of refinancing at lower interest rates. Federal funds sold increased $14.3 million during the first six months of the year as a result of increased deposits, which management believes reflects the flight of
depositors from banks which have suffered near catastrophic losses to smaller banks which are well capitalized and offer safety and soundness. In addition, due to low interest rates, many government and municipal securities are being refinanced
causing an influx of cash to the Company as these securities payoff early, which in turn makes finding securities to reinvest the cash within Company standards of safety, soundness, competitive interest rate and reasonable time frame difficult
during the current economic climate.

As of June 30, 2009, total deposits were $198.3 million, up approximately 4.9% or $9.3 million compared to
year-end 2008. Non-interest-bearing core deposits increased slightly to $27.1 million as compared to $27.0 million at year-end 2008. Interest-bearing deposits increased 5.7% or $9.2 million to $171.2 million due to depositors moving funds over
concerns about investment markets and safety and soundness. Deposits greater than $100 thousand amounted to $69.7 million at June 30, 2009 as compared to $57.1 million at year-end 2008.

Stockholders equity was $29.5 million as of June 30, 2009 compared to $29.4 million as of December 31, 2008. Net income of $274 thousand for the period
less dividends paid of $123 thousand less an increase in accumulated other comprehensive loss of $47 thousand accounted for the increase in stockholders equity.



15



---

##### Table of Contents

RESULTS OF OPERATIONS

Net income for the six months ended June 30, 2009 was $274 thousand, down 66.3% compared to $813 thousand for the six months ended June 30, 2008. Diluted earnings per share decreased 66.0% to $.18 for the six months ended
June 30, 2009. Diluted earnings per share for the same period a year earlier was $.53. The decrease in net income is a result of decreased earnings on deposits with banks and federal funds sold due to continued historically low federal funds
interest rates of between 0.00% and 0.25%, decreased loan income and the expensing of the one-time special FDIC assessment to be paid on September 30, 2009.

Total interest income for the six months ended June 30, 2009 decreased $696 thousand to $5.4 million, a decrease of 11.5% over the same prior year period. Total interest income for the quarter ended June 30, 2009 decreased $329
thousand to $2.7 million, a decrease of 11.0% over the same prior year quarter. This resulted primarily from the effect of decreased earnings from loans and loan fees, federal funds sold and deposits with banks due to the continuation of
historically low interest rates. Noninterest income for the six-month period decreased 32.0% to $313 thousand versus the same time period for the prior year. Noninterest income for the quarter decreased 40.5% to $178 thousand versus the same prior
year quarter. Prior year noninterest income included recognition of life insurance proceeds of $40 thousand and a reimbursement from the Commonwealth of Virginia Department of Housing and Community Development Enterprise Zone Real Property
Investment Grant of $69 thousand for the addition of the Fairlawn branch due to Pulaski County being classified as a distressed county due to high unemployment. Total interest expense for the six-months period and quarter decreased $342 thousand to
$2.6 million and $177 thousand to $1.3 million, respectively; reflecting the decline of rates paid on interest-bearing deposits accounts even though total deposits increased. Noninterest expense increased $128 thousand to $2.9 million for the first
six months of 2009 as compared to the same period in 2008. Noninterest expense for the quarter increased $139 thousand to $1.5 million versus the same quarter in the previous year. The increase was the result of an additional accrual for the defined
benefit pension plan contribution to be made in 2009 as a result of decreased earnings on assets already in the plan (See Note 4 above) and increased FDIC premiums.

The FDIC one-time special premium was reduced from 20 basis points on total domestic deposits to 5 basis points on Total Assets less Tier 1 Capital per the June 2009 Call Report. The calculated premium for the Bank
was $101 thousand, which was required to be expensed in full by June 30, 2009 and payable on September 30, 2009. In addition, as an ongoing part of the FDICs plan to achieve its mandated funding requirements, the quarterly assessment
rate for the Bank has increased from $5.27 per $100.00 of deposits in the first quarter of 2009 to its current level of $14.00 per $100.00 of deposits. Due to the current economic climate and the number of banks anticipated to fail, the increased
FDIC premium rate is expected to stay in place for the foreseeable future along with the potential for additional special assessments.

ASSET QUALITY

The allowance for loan losses represents managements estimate of an amount adequate to absorb potential future losses inherent in the loan
portfolio. In assessing the adequacy of the allowance, management relies predominately on its ongoing review of the lending process and the risk characteristics of the portfolio in the aggregate. Among other factors, management considers the
Companys loan loss experience, the amount of past-due loans, current and anticipated economic conditions, and the estimated current values of collateral securing loans in assessing the level of the allowance for loan losses. In the first half
of 2009 the provision for loan losses was $130 thousand as compared to $(55) thousand provision for the same period in 2008. The provision was increased to offset $85 thousand in write-downs incurred during the first six-months of 2009. Based upon
managements periodic reviews of the loan portfolio using the above-mentioned factors, the current year increase in the provision for loan losses was felt appropriate. Management believes the provision recorded in 2009 maintains the allowance
at a level adequate to cover potential losses.

The allowance for loan losses totaled $1.7 million at June 30, 2009. The allowance for loan losses to
period end loans was 1.18% at June 30, 2009 compared to 1.12% and 1.18% at December 31, 2008 and June 30, 2008, respectively. The Company recovered balances previously charged off on loans in the amount of $8 thousand during the first
half of 2009. This compares with recoveries for the six months ended June 30, 2008 of $7 thousand. The Company charged-off loans in the amount of $85 thousand during the first half of 2009 as compared to $30 thousand in charge-offs for the same
six months of 2008.



16



---

##### Table of Contents

The allowance for loan losses represents managements estimate of an amount adequate to provide for potential losses
inherent in the loan portfolio. The adequacy of the loan loss reserve and the related provision are based upon managements evaluation of the risk characteristics of the loan portfolio under current economic conditions with consideration to
such factors as financial condition of the borrowers, collateral values, growth and composition of the loan portfolio, the relationship of the allowance to outstanding loans and delinquency trends.

While management uses all available information to recognize losses on loans, future additions to the allowance may be necessary based on changes in economic conditions.
Various regulatory agencies, as an integral part of their examination process, periodically review the Companys allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on their judgments
about information available to them at the time of their examination.

Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past
due and other real estate owned, were $5.4 million as of June 30, 2009 compared to $3.1 million as of December 31, 2008. The increase in nonperforming assets occurred in the nonaccrual and 90 days or more categories as the current economic
climate persists, creating cash flow issues for certain loan customers. Management is taking aggressive actions to mitigate any material losses related to nonperforming assets. As of June 30, 2009 the Companys impaired loans with a
valuation allowance amounted to $2.5 million, a decrease of $200 thousand from December 31, 2008. The valuation allowance related to the impaired loans was $456 thousand at June 30, 2009 and $461 thousand at December 31, 2008.

LIQUIDITY

In determining the Companys liquidity
requirements, both sides of the balance sheet are managed to ensure that adequate funding sources are available to support loan growth, deposit withdrawals or any unanticipated need for funds.

Securities available for sale that mature within one year, or securities that have a weighted average life of one year or less are sources of liquidity. Anticipated
mortgage-backed securities pay downs and maturing loans also generate cashflows to meet liquidity requirements. Wholesale funding sources are also used to supply liquidity such as federal funds purchased and large denomination certificates of
deposit. The Company considers its sources of liquidity to be adequate to meet its anticipated needs.

CAPITAL RESOURCES

Cardinal Bankshares capital position provides the necessary assurance required to support anticipated asset growth and to absorb potential losses.

The Companys Tier I capital position was $30.8 million at June 30, 2009, or 19.19% of risk-weighted assets. Total risk-based capital was $32.6 million or
20.25% of risk-weighted assets

Tier I capital consists primarily of common stockholders equity, while total risk-based capital includes the
allowance for loan losses. Risk weighted assets are determined by assigning various levels of risk to different categories of assets and off-balance sheet activities. To be well capitalized under current risk-based capital standards, all banks are
required to have Tier I capital of at least 4% and total capital of 8%. Based on these standards, Cardinal Bankshares is categorized as well capitalized at June 30, 2009.

In addition to the risk-based capital guidelines, banking regulatory agencies have adopted leverage capital ratio requirements. The leverage ratio  or core capital to assets ratio  works in tandem with the
risk-capital guidelines. The minimum leverage ratios range from three to five percent. At June 30, 2009, the Companys leverage capital ratio was 13.66%.



17



---

##### Table of Contents

A WARNING ABOUT FORWARD-LOOKING STATEMENTS

This Form 10-Q contains forward-looking statements. The Company may also make written forward-looking statements in periodic reports to the Securities and Exchange Commission, proxy statements, offering circulars and
prospectuses, press releases and other written materials and oral statements made by Cardinal Bankshares officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Companys
beliefs and expectations, are forward-looking statements. These statements are based on beliefs and assumptions of the Companys management, and on information currently available to management. Forward-looking statements include statements
preceded by, followed by or that include the words believes, expects, estimates, anticipates, plans, or similar expressions. Forward-looking statements speak only as of the date they are
made, and the Company undertakes no obligation to update publicly any of them in light of new information or future events.

Forward-looking statements
involve inherent risks and uncertainties. Management cautions the readers that a number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not
limited to, the following: competitive pressures among depository and other financial institutions may increase significantly; changes in the interest rate environment may reduce margins; general economic or business conditions may lead to a
deterioration in credit quality or a reduced demand for credit; legislative or regulatory changes, including changes in accounting standards, may adversely affect the business in which Cardinal Bankshares is engaged; changes may occur in the
securities markets; and competitors of the Company may have greater financial resources and develop products that enable such competitors to compete more successfully than Cardinal Bankshares.

Other factors that may cause actual results to differ from the forward-looking statements include the following: the timely development of competitive new products and
services by the Company and the acceptance of such products and services by customers; changes in consumer spending and savings habits; the effects of competitors pricing policies; the Companys success in managing the costs associated
with the expansion of existing distribution channels and developing new ones, and in realizing increased revenues from such distribution channels, including cross-selling initiatives; and mergers and acquisitions and their integration into the
Company and managements ability to manage these other risks.

Management of Cardinal Bankshares believes these forward-looking statements are
reasonable; however undue reliance should not be placed on such forward-looking statements, which are based on current expectations.

Forward-looking
statements are not guarantees of performance. They involve risks, uncertainties and assumptions. The future results and stockholder values of Cardinal Bankshares may differ materially from those expressed in forward-looking statements contained in
this report. Many of the factors that will determine these results and values are beyond the Companys ability to control or predict.



|Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

Under
the filer category of smaller reporting company, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Item 3 of its Form 10-Q.



18



---

##### Table of Contents

|Item 4T. | CONTROLS AND PROCEDURES
|-------- | -----------------------

As of the end of the period to which this
report relates, the Company has carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures in accordance with Rule 13a-15(b) of the Securities Exchange Act of 1934 (the Exchange Act).

The design of any system of controls is based in part upon certain assumptions about the likelihood of future events. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including the
possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, there can be no assurance that any design will succeed in achieving its stated goal under every potential condition, regardless of how
remote. While we have evaluated the operation of our disclosure controls and procedures and found them effective, there can be no assurance that they will succeed in every instance to achieve their objective.

Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective in enabling us to
record, process, summarize and report effectively and in a timely manner the information required to be disclosed in reports we file under the Exchange Act. There have not been any changes in our internal control over financial reporting that
occurred during the last quarter that has materially affected, or is reasonably likely to materially affect, internal control over financial reporting.



19



---

##### Table of Contents

Part II. OTHER INFORMATION



|Item 1: | Legal proceedings - None
|------- | ------------------------



|Item 1A. | Risk factors
|-------- | ------------

Under the category of smaller
reporting company, as defined in Rule 12b-2 of the Exchange Act, the Company is not required to provide information requested by Part II, Item 1A of its Form 10-Q.



|Item 2 | Unregistered sales of equity securities and use of proceeds - None
|------ | ------------------------------------------------------------------



|Item 3 | Defaults upon senior securities - None
|------ | --------------------------------------



|Item 4 | Submission of matters to a vote of security holders
|------ | ---------------------------------------------------

On
April 22 and June 17, 2009, the registrant held its 2009 Annual Meeting of Stockholders. At the meeting, the following six persons were elected to the Board of Directors of the issuer until the 2010 Annual Meeting. The results of the vote
were as follows:



|                               |  |           |  |         
|------------------------------ |  | --------- |  | --------
|                               |  | For       |  | Withheld
|                               |  |          
|Dr. Joseph Howard Conduff, Jr. |  | 1,088,361 |  | 140,798 
|Mr. William Gardner, Jr.       |  | 1,088,361 |  | 140,798 
|Mr. Kevin D. Mitchell          |  | 1,088,336 |  | 140,823 
|Mr. Ronald Leon Moore          |  | 1,083,067 |  | 146,092 
|Dr. A. Carole Pratt            |  | 1,080,936 |  | 148,223 
|Mr. G. Harris Warner, Jr.      |  | 1,080,566 |  | 148,593 

In addition, the proposed amendment to the Companys Articles of Incorporation to authorize
5 million shares of preferred stock, which required a two-thirds vote, was not approved.



| |  |         |  |         
| |  | ------- |  | --------
| |  | For     |  | Withheld
| |  |        
| |  | 781,157 |  | 391,144 



|Item 5 | Other information - None
|------ | ------------------------



|Item 6 | Exhibits
|------ | --------



|     |  |   |  |                                                                                                        
|---- |  | - |  | -------------------------------------------------------------------------------------------------------
|31.1 |  |  |  | Certification of Chief Executive Officer Pursuant To Rule 13a-14(a)                                    
|31.2 |  |  |  | Certification of Chief Financial Officer Pursuant To Rule 13a-14(a)                                    
|32.1 |  |  |  | Certification of Chief Executive Officer and Chief Financial Officer Pursuant To 18 U.S.C. Section 1350



20



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.



|                                             
|---------------------------------------------
|CARDINAL BANKSHARES CORPORATION              
|                                             
|/s/ Ronald Leon Moore                        
|Ronald Leon Moore                            
|Chairman, President & Chief Executive Officer
|                                             
|/s/ J. Alan Dickerson                        
|J. Alan Dickerson                            
|Vice President & Chief Financial Officer     
|                                             
|Date: August 12, 2009                        



21