----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES            |
|---------------------------------------------------------|
| SUPPLEMENTAL SCHEDULES                                  |
| (Unaudited)                                             |
|                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| (Amounts in thousands)                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                    |   | Six Months Ended June 30, 2012 |   |
|                                                    |   |   |   |   | Wireline Segment |   |   |   |   |
|                                                    |   | Wireless |   |   |   |   |   | Business |   |   | Managed |   |   |   |   |   |   |   |
|                                                    |   | Segment |   |   | Consumer |   |   | Services |   |   | Broadband |   |   | Sub-total |   |   | Totals |   |
| Revenues                                                |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Wireless                                    |   | $ | 59,804 |   |   |   | 12,893 |   |   |   | 1,454 |   |   |   | - |   |   |   | 14,347 |   |   |   | 74,151 |   |
|   Data                                        |   |   | - |   |   |   | 41,972 |   |   |   | 69,441 |   |   |   | 40,746 |   |   |   | 152,159 |   |   |   | 152,159 |   |
|   Video                                       |   |   | - |   |   |   | 58,257 |   |   |   | 6,356 |   |   |   | - |   |   |   | 64,613 |   |   |   | 64,613 |   |
|   Voice                                       |   |   | - |   |   |   | 21,659 |   |   |   | 24,483 |   |   |   | 10,946 |   |   |   | 57,088 |   |   |   | 57,088 |   |
|     Total                           |   |   | 59,804 |   |   |   | 134,781 |   |   |   | 101,734 |   |   |   | 51,692 |   |   |   | 288,207 |   |   |   | 348,011 |   |
|                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods sold                                      |   |   | 26,541 |   |   |   | 37,799 |   |   |   | 38,276 |   |   |   | 12,317 |   |   |   | 88,392 |   |   |   | 114,933 |   |
|                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution                    |   |   | 33,263 |   |   |   | 96,982 |   |   |   | 63,458 |   |   |   | 39,375 |   |   |   | 199,815 |   |   |   | 233,078 |   |
|                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less SG&A                                           |   |   | 7,728 |   |   |   | 63,302 |   |   |   | 31,199 |   |   |   | 20,801 |   |   |   | 115,302 |   |   |   | 123,030 |   |
| Less other expense                                      |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 47 |   |   |   | 47 |   |   |   | 47 |   |
|     EBITDA                          |   |   | 25,535 |   |   |   | 33,680 |   |   |   | 32,259 |   |   |   | 18,527 |   |   |   | 84,466 |   |   |   | 110,001 |   |
|                                                    |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add share-based  compensation                 |   |   | - |   |   |   | 1,236 |   |   |   | 895 |   |   |   | 464 |   |   |   | 2,595 |   |   |   | 2,595 |   |
| Add accretion                                           |   |   | 128 |   |   |   | 107 |   |   |   | 69 |   |   |   | 36 |   |   |   | 212 |   |   |   | 340 |   |
| Add loss from   noncontrolling interests |   |   | - |   |   |   | - |   |   |   | - |   |   |   | 354 |   |   |   | 354 |   |   |   | 354 |   |
| Add non-cash contribution                               |   |   | - |   |   |   | 491 |   |   |   | 306 |   |   |   | 163 |   |   |   | 960 |   |   |   | 960 |   |
|     Adjusted EBITDA                 |   | $ | 25,663 |   |   |   | 35,514 |   |   |   | 33,529 |   |   |   | 19,544 |   |   |   | 88,587 |   |   |   | 114,250 |   |

----