----

| ·   | Consolidated revenues increase $20.4 million to $595.8 million |
|--------------------|----------------------------------------------------------------|

| ·   | Adjusted EBITDA increases $21.8 million to $192.9 million |
|--------------------|-----------------------------------------------------------|

| ·   | Net income of $3.5 million or $0.06 per diluted share |
|--------------------|-------------------------------------------------------|

| ·   | GCI expects to resume limited stock repurchases |
|--------------------|-------------------------------------------------|

| ·   | Consumer revenues for 2009 totaled $294.9 million, an increase of 15.4 percent over 2008. Revenue increases were strong across all product lines during 2009. Fourth quarter 2009 revenues of $75.8 million increased 15.4 percent over the fourth quarter of the prior year. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had 125,400 wireless subscribers at the end of 2009, an increase of 5,400 subscribers over the third quarter of 2009. GCI added 29,100 wireless subscribers for the full year 2009. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Total GCI access lines were 144,700 at the end of the fourth quarter of 2009 representing an estimated 35 percent share of the market in Alaska. Access lines increased by 1,700 during the fourth quarter and by 3,900 lines for the year. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI’s facilities based access lines totaled 107,300, representing 74 percent of its 144,700 total access lines at the end of 2009, an increase of 6,000 lines over year end 2008 and an increase of 2,900 lines compared to the end of the third quarter of 2009. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had 110,700 consumer and commercial cable modem access customers at the end of the fourth quarter of 2009, an increase of 7,400 over the fourth quarter of 2008 and 2,200 over the third quarter of 2009. Average monthly revenue per cable modem totaled $45.63 for the fourth quarter of 2009 as compared to $43.42 for the third quarter of 2009, a sequential increase of 5.1 percent. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had 147,600 basic video subscribers at the end of 2009, a decrease of 100 subscribers compared to 2008. |
|--------------------|-------------------------------------------------------------------------------------------------------------|

| ·   | GCI announced in January, 2010 that the U.S. Department of Agriculture’s Rural Utilities Service had approved United Utilities, Inc’s application for an $88 million loan/grant combination to extend terrestrial broadband service for the first time to Bristol Bay and the Yukon-Kuskokwim Delta. United Utilities, Inc. is a wholly owned subsidiary of GCI. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI completed the refinancing of its senior secured $75 million revolving loan facility in January, 2010. The completion of the revolver refinancing removes any current covenant restrictions on stock repurchases. GCI has $51.1 million of unused stock repurchase authority. Future repurchases will depend on leverage, liquidity, company performance, market conditions and on-going review by GCI’s board of directors. Any stock repurchases would be made with available liquidity and would be made in accordance with applicable securities laws. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                         |   |
|----------------------------------------------------------------------|--------|
| CONSOLIDATED BALANCE SHEETS                                          |   |
|                                                                 |   |   |   |   |   |   |
|                                                                 |   |   |   |   |   |   |
| (Amounts in thousands)                                               |   | (Unaudited) |   |
|                                                                 |   | December 31, |   |
| Assets                                                               |   | 2009 |   |   | 2008 |   |
|                                                                 |   |   |   |   |   |   |
| Current assets:                                                      |   |   |   |   |   |   |
|   Cash and cash equivalents                                |   | $ | 48,776 |   |   |   | 29,904 |   |
|                                                                 |   |   |   |   |   |   |   |   |
|   Receivables                                              |   |   | 147,859 |   |   |   | 113,136 |   |
|   Less allowance for doubtful receivables                  |   |   | 7,060 |   |   |   | 2,582 |   |
|      Net receivables                        |   |   | 140,799 |   |   |   | 110,554 |   |
|                                                                 |   |   |   |   |   |   |   |   |
|   Deferred income taxes                                    |   |   | 17,618 |   |   |   | 7,843 |   |
|   Inventories                                              |   |   | 9,278 |   |   |   | 7,085 |   |
|   Prepaid expenses                                         |   |   | 4,491 |   |   |   | 5,960 |   |
|   Investment securities                                    |   |   | 895 |   |   |   | 1,563 |   |
|   Other current assets                                     |   |   | 4,977 |   |   |   | 647 |   |
|        Total current assets       |   |   | 226,834 |   |   |   | 163,556 |   |
|                                                                 |   |   |   |   |   |   |   |   |
| Property and equipment in service, net of depreciation               |   |   | 823,080 |   |   |   | 793,051 |   |
| Construction in progress                                             |   |   | 26,161 |   |   |   | 54,098 |   |
|        Net property and equipment |   |   | 849,241 |   |   |   | 847,149 |   |
|                                                                 |   |   |   |   |   |   |   |   |
| Cable certificates                                                   |   |   | 191,565 |   |   |   | 191,565 |   |
| Goodwill                                                             |   |   | 73,452 |   |   |   | 66,868 |   |
| Wireless licenses                                                    |   |   | 25,967 |   |   |   | 25,967 |   |
| Other intangible assets, net of amortization                         |   |   | 19,561 |   |   |   | 22,976 |   |
| Deferred loan and senior notes costs, net of amortization            |   |   | 13,168 |   |   |   | 6,496 |   |
| Other assets                                                         |   |   | 18,609 |   |   |   | 10,724 |   |
|     Total other assets                           |   |   | 342,322 |   |   |   | 324,596 |   |
|        Total assets               |   | $ | 1,418,397 |   |   |   | 1,335,301 |   |

----

|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|--------------|-----------|--------|--------|-------------|-----------|--------|
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   | (Continued) |      |
| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                             |
| CONSOLIDATED BALANCE SHEETS                                                                                                                                                                                                                                                                                                                                                              |
| (Continued)                                                                                                                                                                                                                                                                                                                                                                              |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
| (Amounts in thousands)                                                                                                                                                                                                                                                                                                                                                                   |   | (Unaudited)  |      |
|                                                                                                                                                                                                                                                                                                                                                                                     |   | December 31, |      |
| Liabilities and Stockholders' Equity                                                                                                                                                                                                                                                                                                                                                     |   |         | 2009      |   |   |        | 2008      |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
| Current liabilities:                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|   Current maturities of obligations under long-term debt and capital leases                                                                                                                                                                                                                                                                                                    |   | $            | 9,892     |   |   |        | 12,857    |   |
|   Accounts payable                                                                                                                                                                                                                                                                                                                                                             |   |         | 30,697    |   |   |        | 40,497    |   |
|   Accrued payroll and payroll related obligations                                                                                                                                                                                                                                                                                                                              |   |         | 21,874    |   |   |        | 22,632    |   |
|   Deferred revenue                                                                                                                                                                                                                                                                                                                                                             |   |         | 21,404    |   |   |        | 22,095    |   |
|   Accrued liabilities                                                                                                                                                                                                                                                                                                                                                          |   |         | 15,037    |   |   |        | 11,043    |   |
|   Accrued interest                                                                                                                                                                                                                                                                                                                                                             |   |         | 14,821    |   |   |        | 10,224    |   |
|   Subscriber deposits                                                                                                                                                                                                                                                                                                                                                          |   |         | 1,549     |   |   |        | 1,262     |   |
|      Total current liabilities                                                                                                                                                                                                                                                                                                                                  |   |         | 115,274   |   |   |        | 120,610   |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
| Long-term debt                                                                                                                                                                                                                                                                                                                                                                           |   |         | 771,247   |   |   |        | 708,406   |   |
| Obligations under capital leases, excluding current maturities                                                                                                                                                                                                                                                                                                                           |   |         | 89,279    |   |   |        | 94,029    |   |
| Obligation under capital lease due to related party, excluding current  maturity                                                                                                                                                                                                                                                                                               |   |         | 1,876     |   |   |        | 1,868     |   |
| Deferred income taxes                                                                                                                                                                                                                                                                                                                                                                    |   |         | 100,386   |   |   |        | 86,187    |   |
| Long-term deferred revenue                                                                                                                                                                                                                                                                                                                                                               |   |         | 52,342    |   |   |        | 49,998    |   |
| Other liabilities                                                                                                                                                                                                                                                                                                                                                                        |   |         | 21,676    |   |   |        | 15,288    |   |
|        Total liabilities                                                                                                                                                                                                                                                                                                                              |   |         | 1,152,080 |   |   |        | 1,076,386 |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
| Commitments and contingencies                                                                                                                                                                                                                                                                                                                                                            |   |         |      |   |   |        |      |   |
| Stockholders’ equity:                                                                                                                                                                                                                                                                                                                                                              |   |         |      |   |   |        |      |   |
|   Common stock (no par):                                                                                                                                                                                                                                                                                                                                                       |   |         |      |   |   |        |      |   |
|     Class A.  Authorized 100,000 shares; issued 51,899 and 50,062     shares at December 31, 2009 and 2008, respectively; outstanding     51,627 and 49,593 shares at December 31, 2009 and 2008,     respectively                                                              |   |         | 150,911   |   |   |        | 151,262   |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|     Class B.  Authorized 10,000 shares; issued 3,186 and 3,203 shares at     December 31, 2009 and 2008, respectively; outstanding 3,186 and     3,201 shares at December 31, 2009 and 2008, respectively;     convertible on a share-per-share basis into Class A common stock |   |         | 2,684     |   |   |        | 2,706     |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|     Less cost of 272 and 471 Class A and Class B common shares held in      treasury at December 31, 2009 and 2008                                                                                                                                                                                                                     |   |         | (2,339    | )      |   |        | (2,462    | )      |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|   Paid-in capital                                                                                                                                                                                                                                                                                                                                                              |   |         | 30,410    |   |   |        | 27,233    |   |
|   Retained earnings                                                                                                                                                                                                                                                                                                                                                            |   |         | 84,651    |   |   |        | 80,176    |   |
|        Total stockholders' equity                                                                                                                                                                                                                                                                                                                     |   |         | 266,317   |   |   |        | 258,915   |   |
|                                                                                                                                                                                                                                                                                                                                                                                     |   |         |      |   |   |        |      |   |
|        Total liabilities and stockholders' equity                                                                                                                                                                                                                                                                                                     |   | $            | 1,418,397 |   |   |        | 1,335,301 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES                                                      |
|---------------------------------------------------------------------------------------------------|
| CONSOLIDATED STATEMENTS OF OPERATIONS                                                             |
| YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007                                                      |
|                                                                                              |   |   |   |   |   |   |   |   |   |
|                                                                                              |   | (Unaudited) |   |
| (Amounts in thousands, except per share amounts)                                                  |   | 2009 |   |   | 2008 |   |   | 2007 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |
| Revenues                                                                                          |   | $ | 595,811 |   |   |   | 575,442 |   |   |   | 520,311 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods sold (exclusive of depreciation and amortization shown  separately below) |   |   | 193,676 |   |   |   | 203,058 |   |   |   | 195,799 |   |
| Selling, general and administrative expenses                                                      |   |   | 212,671 |   |   |   | 210,306 |   |   |   | 175,752 |   |
| Depreciation and amortization expense                                                             |   |   | 123,362 |   |   |   | 114,369 |   |   |   | 87,615 |   |
|    Operating income                                                                |   |   | 66,102 |   |   |   | 47,709 |   |   |   | 61,145 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Other income (expense):                                                                           |   |   |   |   |   |   |   |   |   |   |   |   |
|   Interest expense (including amortization and write-off of deferred loan fees)         |   |   | (58,761 | ) |   |   | (50,363 | ) |   |   | (35,830 | ) |
|   Interest and investment income                                                        |   |   | 111 |   |   |   | 576 |   |   |   | 544 |   |
|   Other                                                                                 |   |   | - |   |   |   | (217 | ) |   |   | - |   |
|    Other expense, net                                                              |   |   | (58,650 | ) |   |   | (50,004 | ) |   |   | (35,286 | ) |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
|    Income (loss) before income tax expense                                         |   |   | 7,452 |   |   |   | (2,295 | ) |   |   | 25,859 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Income tax expense                                                                                |   |   | 3,936 |   |   |   | 1,077 |   |   |   | 12,162 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
|    Net income (loss)                                                               |   |   | 3,516 |   |   |   | (3,372 | ) |   |   | 13,697 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Net income (loss) attributable to the non-controlling interest                                    |   |   | - |   |   |   | 1,503 |   |   |   | 36 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
|    Net income (loss) attributable to General Communication, Inc.                   |   | $ | 3,516 |   |   |   | (1,869 | ) |   |   | 13,733 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic net income (loss) attributable to General Communication, Inc.  per common share   |   | $ | 0.07 |   |   |   | (0.04 | ) |   |   | 0.26 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Diluted net income (loss) attributable to General Communication, Inc.  per common share |   | $ | 0.06 |   |   |   | (0.04 | ) |   |   | 0.23 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Common shares used to calculate basic EPS                                                         |   |   | 53,354 |   |   |   | 52,321 |   |   |   | 52,951 |   |
|                                                                                              |   |   |   |   |   |   |   |   |   |   |   |   |
| Common shares used to calculate diluted EPS                                                       |   |   | 53,848 |   |   |   | 52,321 |   |   |   | 54,581 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES    |
|-------------------------------------------------|
| SUPPLEMENTAL SCHEDULES                          |
| (Unaudited)                                     |
| (Amounts in thousands)                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   | Fourth Quarter 2009 |   |   | Fourth Quarter 2008 |   |
|                                            |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |   |   |   |   |   |   |   | Network |   |   |   |   |   | Managed |   |   | Regulated |   |
|                                            |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                               |   | $ | 13,264 |   |   |   | 9,862 |   |   |   | 7,457 |   |   |   | - |   |   |   | 5,230 |   |   |   | 35,813 |   |   | $ | 11,482 |   |   |   | 14,918 |   |   |   | 7,307 |   |   |   | - |   |   |   | 6,465 |   |   |   | 40,172 |   |
|   Video                               |   |   | 28,872 |   |   |   | - |   |   |   | 2,584 |   |   |   | - |   |   |   | - |   |   |   | 31,456 |   |   |   | 27,682 |   |   |   | - |   |   |   | 2,636 |   |   |   | - |   |   |   | - |   |   |   | 30,318 |   |
|   Data                                |   |   | 13,673 |   |   |   | 14,959 |   |   |   | 15,658 |   |   |   | 11,552 |   |   |   | - |   |   |   | 55,842 |   |   |   | 11,465 |   |   |   | 18,439 |   |   |   | 19,135 |   |   |   | 10,094 |   |   |   | - |   |   |   | 59,133 |   |
|   Wireless                            |   |   | 19,977 |   |   |   | 2,669 |   |   |   | 1,753 |   |   |   | - |   |   |   | - |   |   |   | 24,399 |   |   |   | 15,022 |   |   |   | 621 |   |   |   | 1,381 |   |   |   | - |   |   |   | - |   |   |   | 17,024 |   |
|     Total                   |   |   | 75,786 |   |   |   | 27,490 |   |   |   | 27,452 |   |   |   | 11,552 |   |   |   | 5,230 |   |   |   | 147,510 |   |   |   | 65,651 |   |   |   | 33,978 |   |   |   | 30,459 |   |   |   | 10,094 |   |   |   | 6,465 |   |   |   | 146,647 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods  sold                   |   |   | 24,794 |   |   |   | 6,477 |   |   |   | 12,603 |   |   |   | 3,196 |   |   |   | 1,234 |   |   |   | 48,304 |   |   |   | 20,889 |   |   |   | 8,041 |   |   |   | 16,214 |   |   |   | 2,310 |   |   |   | 1,444 |   |   |   | 48,898 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution            |   |   | 50,992 |   |   |   | 21,013 |   |   |   | 14,849 |   |   |   | 8,356 |   |   |   | 3,996 |   |   |   | 99,206 |   |   |   | 44,762 |   |   |   | 25,937 |   |   |   | 14,245 |   |   |   | 7,784 |   |   |   | 5,021 |   |   |   | 97,749 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less SG&A                                   |   |   | 29,111 |   |   |   | 10,447 |   |   |   | 8,950 |   |   |   | 3,691 |   |   |   | 3,122 |   |   |   | 55,321 |   |   |   | 30,165 |   |   |   | 12,493 |   |   |   | 9,910 |   |   |   | 3,548 |   |   |   | 3,114 |   |   |   | 59,230 |   |
| Add other  income                     |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (217 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   |   |   |   |   | (217 | ) |
|     EBITDA                  |   |   | 21,881 |   |   |   | 10,566 |   |   |   | 5,899 |   |   |   | 4,665 |   |   |   | 874 |   |   |   | 43,885 |   |   |   | 14,380 |   |   |   | 13,444 |   |   |   | 4,335 |   |   |   | 4,236 |   |   |   | 1,907 |   |   |   | 38,302 |   |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add share-based  compensation         |   |   | 328 |   |   |   | 274 |   |   |   | 203 |   |   |   | 102 |   |   |   | - |   |   |   | 907 |   |   |   | 683 |   |   |   | 580 |   |   |   | 334 |   |   |   | 134 |   |   |   | - |   |   |   | 1,731 |   |
| Add non-cash  contribution adjustment |   |   | 74 |   |   |   | 49 |   |   |   | 25 |   |   |   | 12 |   |   |   | - |   |   |   | 160 |   |   |   | (66 | ) |   |   | (59 | ) |   |   | (25 | ) |   |   | (10 | ) |   |   | - |   |   |   | (160 | ) |
|     Adjusted EBITDA         |   | $ | 22,283 |   |   |   | 10,889 |   |   |   | 6,127 |   |   |   | 4,779 |   |   |   | 874 |   |   |   | 44,952 |   |   | $ | 14,997 |   |   |   | 13,965 |   |   |   | 4,644 |   |   |   | 4,360 |   |   |   | 1,907 |   |   |   | 39,873 |   |

----

|                                            |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
|-------------------------------------------------|--------|---------------------|--------|--------|--------|--------------------|--------|------------|--------|--------|-----------|--------|---------|------------|--------|-----------|--------|--------|--------|----------|--------|--------|---------|--------|--------|------------|---------|--------|-----------|--------|--------|------------|--------|---------|--------|--------|-----------|--------|--------|--------|--------|--------|--------|--------|--------|--------|---------|--------|
| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES    |
| SUPPLEMENTAL SCHEDULES                          |
| (Unaudited)                                     |
| (Amounts in thousands)                          |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |
|                                            |   | Fourth Quarter 2009 |   |   |   | Third Quarter 2009 |   |       |
|                                            |   |                |   |   |   | Network            |   |       |   |   |      |   | Managed |       |   | Regulated |   |   |   |     |   |   |    |   |   |       | Network |   |      |   |   |       |   | Managed |   |   | Regulated |   |
|                                            |   | Consumer            |   |   | Access |               |   | Commercial |   |   | Broadband |   |    | Operations |   |      | Totals |   |   | Consumer |   |   | Access  |   |   | Commercial |    |   | Broadband |   |   | Operations |   |    | Totals |   |
| Revenues                                        |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
|   Voice                               |   | $                   | 13,264 |   |   |               | 9,862  |       |   |   | 7,457     |   |    |       | -      |      |   |   | 5,230  |     |   |   | 35,813  |   |   | $          | 12,487  |   |      |   | 12,197 |       |   |    | 7,688  |   |      |   | -      |   |   |   | 6,037  |   |   |   | 38,409  |   |
|   Video                               |   |                | 28,872 |   |   |               | -      |       |   |   | 2,584     |   |    |       | -      |      |   |   | -      |     |   |   | 31,456  |   |   |       | 27,612  |   |      |   | -      |       |   |    | 2,320  |   |      |   | -      |   |   |   | -      |   |   |   | 29,932  |   |
|   Data                                |   |                | 13,673 |   |   |               | 14,959 |       |   |   | 15,658    |   |    |       | 11,552 |      |   |   | -      |     |   |   | 55,842  |   |   |       | 12,726  |   |      |   | 14,876 |       |   |    | 15,801 |   |      |   | 11,715 |   |   |   | -      |   |   |   | 55,118  |   |
|   Wireless                            |   |                | 19,977 |   |   |               | 2,669  |       |   |   | 1,753     |   |    |       | -      |      |   |   | -      |     |   |   | 24,399  |   |   |       | 22,196  |   |      |   | 3,190  |       |   |    | 1,971  |   |      |   | -      |   |   |   | -      |   |   |   | 27,357  |   |
|     Total                   |   |                | 75,786 |   |   |               | 27,490 |       |   |   | 27,452    |   |    |       | 11,552 |      |   |   | 5,230  |     |   |   | 147,510 |   |   |       | 75,021  |   |      |   | 30,263 |       |   |    | 27,780 |   |      |   | 11,715 |   |   |   | 6,037  |   |   |   | 150,816 |   |
|                                            |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Cost of goods  sold                   |   |                | 24,794 |   |   |               | 6,477  |       |   |   | 12,603    |   |    |       | 3,196  |      |   |   | 1,234  |     |   |   | 48,304  |   |   |       | 24,686  |   |      |   | 7,536  |       |   |    | 13,310 |   |      |   | 2,893  |   |   |   | 1,742  |   |   |   | 50,167  |   |
|                                            |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
|     Contribution            |   |                | 50,992 |   |   |               | 21,013 |       |   |   | 14,849    |   |    |       | 8,356  |      |   |   | 3,996  |     |   |   | 99,206  |   |   |       | 50,335  |   |      |   | 22,727 |       |   |    | 14,470 |   |      |   | 8,822  |   |   |   | 4,295  |   |   |   | 100,649 |   |
|                                            |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Less SG&A                                   |   |                | 29,111 |   |   |               | 10,447 |       |   |   | 8,950     |   |    |       | 3,691  |      |   |   | 3,122  |     |   |   | 55,321  |   |   |       | 26,547  |   |      |   | 8,255  |       |   |    | 8,090  |   |      |   | 3,157  |   |   |   | 2,996  |   |   |   | 49,045  |   |
|     EBITDA                  |   |                | 21,881 |   |   |               | 10,566 |       |   |   | 5,899     |   |    |       | 4,665  |      |   |   | 874    |     |   |   | 43,885  |   |   |       | 23,788  |   |      |   | 14,472 |       |   |    | 6,380  |   |      |   | 5,665  |   |   |   | 1,299  |   |   |   | 51,604  |   |
|                                            |   |                |   |   |   |               |   |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |   |       |   |    |   |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Add share-based  compensation         |   |                | 328    |   |   |               | 274    |       |   |   | 203       |   |    |       | 102    |      |   |   | -      |     |   |   | 907     |   |   |       | (554    | )      |      |   | (388   | )          |   |    | (226   | )      |      |   | (164   | )      |   |   | -      |   |   |   | (1,332  | )      |
| Add non-cash  contribution adjustment |   |                | 74     |   |   |               | 49     |       |   |   | 25        |   |    |       | 12     |      |   |   | -      |     |   |   | 160     |   |   |       | -       |   |      |   | -      |       |   |    | -      |   |      |   | -      |   |   |   | -      |   |   |   | -       |   |
|     Adjusted EBITDA         |   | $                   | 22,283 |   |   |               | 10,889 |       |   |   | 6,127     |   |    |       | 4,779  |      |   |   | 874    |     |   |   | 44,952  |   |   | $          | 23,234  |   |      |   | 14,084 |       |   |    | 6,154  |   |      |   | 5,501  |   |   |   | 1,299  |   |   |   | 50,272  |   |

----

|                                            |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
|-------------------------------------------------|--------|------------------------------|---------|--------|--------|------------------------------|---------|------------|--------|--------|-----------|--------|---------|------------|--------|-----------|--------|--------|--------|----------|--------|--------|---------|--------|--------|------------|---------|--------|-----------|--------|---------|------------|--------|---------|---------|--------|-----------|--------|--------|--------|--------|--------|--------|--------|--------|--------|---------|--------|
| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES    |
| SUPPLEMENTAL SCHEDULES                          |
| (Unaudited)                                     |
| (Amounts in thousands)                          |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |
|                                            |   | Year Ended December 31, 2009 |    |   |   | Year Ended December 31, 2008 |    |       |
|                                            |   |                         |    |   |   | Network                      |    |       |   |   |      |   | Managed |       |   | Regulated |   |   |   |     |   |   |    |   |   |       | Network |   |      |   |    |       |   | Managed |    |   | Regulated |   |
|                                            |   | Consumer                     |    |   | Access |                         |    | Commercial |   |   | Broadband |   |    | Operations |   |      | Totals |   |   | Consumer |   |   | Access  |   |   | Commercial |    |   | Broadband |   |    | Operations |   |    | Totals  |   |
| Revenues                                        |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
|   Voice                               |   | $                            | 52,654  |   |   |                         | 49,837  |       |   |   | 30,830    |   |    |       | -      |      |   |   | 23,804 |     |   |   | 157,125 |   |   | $          | 47,042  |   |      |   | 79,744  |       |   |    | 29,398  |   |      |   | -      |   |   |   | 14,282 |   |   |   | 170,466 |   |
|   Video                               |   |                         | 110,986 |   |   |                         | -       |       |   |   | 9,175     |   |    |       | -      |      |   |   | -      |     |   |   | 120,161 |   |   |       | 105,238 |   |      |   | -       |       |   |    | 9,604   |   |      |   | -      |   |   |   | -      |   |   |   | 114,842 |   |
|   Data                                |   |                         | 50,327  |   |   |                         | 63,862  |       |   |   | 63,383    |   |    |       | 44,875 |      |   |   | -      |     |   |   | 222,447 |   |   |       | 42,692  |   |      |   | 71,414  |       |   |    | 70,068  |   |      |   | 37,047 |   |   |   | -      |   |   |   | 221,221 |   |
|   Wireless                            |   |                         | 80,958  |   |   |                         | 8,373   |       |   |   | 6,747     |   |    |       | -      |      |   |   | -      |     |   |   | 96,078  |   |   |       | 60,660  |   |      |   | 2,663   |       |   |    | 5,590   |   |      |   | -      |   |   |   | -      |   |   |   | 68,913  |   |
|     Total                   |   |                         | 294,925 |   |   |                         | 122,072 |       |   |   | 110,135   |   |    |       | 44,875 |      |   |   | 23,804 |     |   |   | 595,811 |   |   |       | 255,632 |   |      |   | 153,821 |       |   |    | 114,660 |   |      |   | 37,047 |   |   |   | 14,282 |   |   |   | 575,442 |   |
|                                            |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Cost of goods  sold                   |   |                         | 96,894  |   |   |                         | 27,253  |       |   |   | 52,245    |   |    |       | 11,135 |      |   |   | 6,149  |     |   |   | 193,676 |   |   |       | 89,853  |   |      |   | 40,326  |       |   |    | 59,480  |   |      |   | 10,265 |   |   |   | 3,134  |   |   |   | 203,058 |   |
|                                            |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
|     Contribution            |   |                         | 198,031 |   |   |                         | 94,819  |       |   |   | 57,890    |   |    |       | 33,740 |      |   |   | 17,655 |     |   |   | 402,135 |   |   |       | 165,779 |   |      |   | 113,495 |       |   |    | 55,180  |   |      |   | 26,782 |   |   |   | 11,148 |   |   |   | 372,384 |   |
|                                            |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Less SG&A                                   |   |                         | 112,883 |   |   |                         | 38,348  |       |   |   | 35,363    |   |    |       | 14,450 |      |   |   | 11,627 |     |   |   | 212,671 |   |   |       | 110,364 |   |      |   | 43,057  |       |   |    | 36,191  |   |      |   | 13,132 |   |   |   | 7,562  |   |   |   | 210,306 |   |
| Noncontrolling interest                         |   |                         | -       |   |   |                         | -       |       |   |   | -         |   |    |       | -      |      |   |   | -      |     |   |   | -       |   |   |       | 661     |   |      |   | 589     |       |   |    | 253     |   |      |   | -      |   |   |   | -      |   |   |   | 1,503   |   |
| Other expense                                   |   |                         | -       |   |   |                         | -       |       |   |   | -         |   |    |       | -      |      |   |   | -      |     |   |   | -       |   |   |       | (217    | )      |      |   | -       |       |   |    | -       |   |      |   | -      |   |   |   | -      |   |   |   | (217    | )      |
|     EBITDA                  |   |                         | 85,148  |   |   |                         | 56,471  |       |   |   | 22,527    |   |    |       | 19,290 |      |   |   | 6,028  |     |   |   | 189,464 |   |   |       | 55,859  |   |      |   | 71,027  |       |   |    | 19,242  |   |      |   | 13,650 |   |   |   | 3,586  |   |   |   | 163,364 |   |
|                                            |   |                         |    |   |   |                         |    |       |   |   |      |   |    |       |   |      |   |   |   |     |   |   |    |   |   |       |    |   |      |   |    |       |   |    |    |   |      |   |   |   |   |   |   |   |   |   |    |   |
| Add share-based  compensation         |   |                         | 1,145   |   |   |                         | 891     |       |   |   | 549       |   |    |       | 219    |      |   |   | -      |     |   |   | 2,804   |   |   |       | 2,891   |   |      |   | 2,443   |       |   |    | 1,392   |   |      |   | 552    |   |   |   | -      |   |   |   | 7,278   |   |
| Add non-cash  contribution adjustment |   |                         | 294     |   |   |                         | 201     |       |   |   | 98        |   |    |       | 47     |      |   |   | -      |     |   |   | 640     |   |   |       | 199     |   |      |   | 177     |       |   |    | 76      |   |      |   | 28     |   |   |   | -      |   |   |   | 480     |   |
|     Adjusted EBITDA         |   | $                            | 86,587  |   |   |                         | 57,563  |       |   |   | 23,174    |   |    |       | 19,556 |      |   |   | 6,028  |     |   |   | 192,908 |   |   | $          | 58,949  |   |      |   | 73,647  |       |   |    | 20,710  |   |      |   | 14,230 |   |   |   | 3,586  |   |   |   | 171,122 |   |

----

| GENERAL COMMUNICATION, INC. AND SUBSIDIARIES    |
|-------------------------------------------------|
| KEY PERFORMANCE INDICATORS                      |
| (Unaudited)                                     |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                            |   |   |   |   |   |   |   |   |   |   | December 31, 2009 |   |   | December 31, 2009 |   |
|                                            |   |   |   |   |   |   |   |   |   |   | as compared to |   |   | as compared to |   |
|                                            |   | December 31, |   |   | December 31, |   |   | September 30, |   | December 31, |   |   | September 30, |   | December 31, |   |   | September 30, |   |
|                                            |   | 2009 |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |   | 2009 |   |   | 2008 |   |   | 2009 |   |
| Consumer                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance subscribers                       |   |   | 90,500 |   |   |   | 88,600 |   |   |   | 89,900 |   |   |   | 1,900 |   |   |   | 600 |   |   |   | 2.1 | % |   |   | 0.7 | % |
| Total local access lines in service             |   |   | 84,200 |   |   |   | 80,700 |   |   |   | 82,700 |   |   |   | 3,500 |   |   |   | 1,500 |   |   |   | 4.3 | % |   |   | 1.8 | % |
| Local access lines in service on GCI facilities |   |   | 75,200 |   |   |   | 68,700 |   |   |   | 72,700 |   |   |   | 6,500 |   |   |   | 2,500 |   |   |   | 9.5 | % |   |   | 3.4 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic subscribers                               |   |   | 130,500 |   |   |   | 132,500 |   |   |   | 129,600 |   |   |   | (2,000 | ) |   |   | 900 |   |   |   | -1.5 | % |   |   | 0.7 | % |
| Digital programming tier subscribers            |   |   | 79,600 |   |   |   | 71,900 |   |   |   | 77,600 |   |   |   | 7,700 |   |   |   | 2,000 |   |   |   | 10.7 | % |   |   | 2.6 | % |
| HD/DVR converter boxes                          |   |   | 81,500 |   |   |   | 67,800 |   |   |   | 77,000 |   |   |   | 13,700 |   |   |   | 4,500 |   |   |   | 20.2 | % |   |   | 5.8 | % |
| Homes passed                                    |   |   | 232,400 |   |   |   | 229,300 |   |   |   | 231,400 |   |   |   | 3,100 |   |   |   | 1,000 |   |   |   | 1.4 | % |   |   | 0.4 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem subscribers                         |   |   | 100,200 |   |   |   | 94,400 |   |   |   | 97,900 |   |   |   | 5,800 |   |   |   | 2,300 |   |   |   | 6.1 | % |   |   | 2.3 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless lines in service                       |   |   | 115,100 |   |   |   | 88,700 |   |   |   | 109,900 |   |   |   | 26,400 |   |   |   | 5,200 |   |   |   | 29.8 | % |   |   | 4.7 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network Access Services                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data:                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total ISP access lines in service               |   |   | 1,700 |   |   |   | 1,800 |   |   |   | 1,700 |   |   |   | (100 | ) |   |   | - |   |   |   | -5.6 | % |   |   | 0.0 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance subscribers                       |   |   | 9,500 |   |   |   | 9,700 |   |   |   | 9,700 |   |   |   | (200 | ) |   |   | (200 | ) |   |   | -2.1 | % |   |   | -2.1 | % |
| Total local access lines in service             |   |   | 47,700 |   |   |   | 46,200 |   |   |   | 47,300 |   |   |   | 1,500 |   |   |   | 400 |   |   |   | 3.2 | % |   |   | 0.8 | % |
| Local access lines in service on GCI facilities |   |   | 19,600 |   |   |   | 18,700 |   |   |   | 19,000 |   |   |   | 900 |   |   |   | 600 |   |   |   | 4.8 | % |   |   | 3.2 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Hotels and mini-headend  subscribers  |   |   | 15,400 |   |   |   | 13,200 |   |   |   | 18,000 |   |   |   | 2,200 |   |   |   | (2,600 | ) |   |   | 16.7 | % |   |   | -14.4 | % |
| Basic subscribers                               |   |   | 1,700 |   |   |   | 2,000 |   |   |   | 1,700 |   |   |   | (300 | ) |   |   | - |   |   |   | -15.0 | % |   |   | 0.0 | % |
|    Total basic subscribers       |   |   | 17,100 |   |   |   | 15,200 |   |   |   | 19,700 |   |   |   | 1,900 |   |   |   | (2,600 | ) |   |   | 12.5 | % |   |   | -13.2 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem subscribers                         |   |   | 10,500 |   |   |   | 8,900 |   |   |   | 10,600 |   |   |   | 1,600 |   |   |   | (100 | ) |   |   | 18.0 | % |   |   | -0.9 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless lines in service                       |   |   | 10,300 |   |   |   | 7,600 |   |   |   | 10,100 |   |   |   | 2,700 |   |   |   | 200 |   |   |   | 35.5 | % |   |   | 2.0 | % |
|                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Regulated Operations                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total local access lines in service             |   |   | 11,100 |   |   |   | 12,100 |   |   |   | 11,300 |   |   |   | (1,000 | ) |   |   | (200 | ) |   |   | -8.3 | % |   |   | -1.8 | % |

----

|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
|---------------------------------------------------------|--------|--------------------|--------|--------|--------------|--------|--------|---------------|----------------|--------------|--------|----------------|---------------|-------------------|--------------|--------|-------------------|---------------|--------|--------|--------|--------|--------|--------|--------|--------|--------|--------|
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          | December 31, 2009 |         |   | December 31, 2009 |          |
|                                                    |   | Three Months Ended |   |   |         |   |   |          | as Compared to |         |   | as Compared to |          |
|                                                    |   | December 31,       |   |   | December 31, |   |   | September 30, |           | December 31, |   |           | September 30, |              | December 31, |   |              | September 30, |   |
|                                                    |   |               | 2009   |   |         |   | 2008   |          |           |         | 2009   |           |          |              | 2008         |   |              |          | 2009   |   |   |   | 2008   |   |   |   | 2009   |   |
| Consumer                                                |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Voice                                                   |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)  |   |               | 28.8   |   |         |   | 31.8   |          |           |         | 28.0   |           |          |              | (3.0         | )      |              |          | 0.8    |   |   |   | -9.4   | %      |   |   | 2.9    | %      |
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Video                                                   |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Average monthly gross revenue per  subscriber |   | $                  | 73.57  |   |         | $      | 69.67  |          |           | $            | 70.95  |           |          | $                 | 3.90         |   |              | $             | 2.62   |   |   |   | 5.6    | %      |   |   | 3.7    | %      |
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Average monthly gross revenue per  subscriber |   | $                  | 57.04  |   |         | $      | 53.55  |          |           | $            | 58.05  |           |          | $                 | 3.49         |   |              | $             | (1.01  | )      |   |   | 6.5    | %      |   |   | -1.7   | %      |
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Network Access Services                                 |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Voice                                                   |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)  |   |               | 199.3  |   |         |   | 194.1  |          |           |         | 224.6  |           |          |              | 5.2          |   |              |          | (25.3  | )      |   |   | 2.7    | %      |   |   | -11.3  | %      |
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Commercial                                              |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                  |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)  |   |               | 28.6   |   |         |   | 30.5   |          |           |         | 30.6   |           |          |              | (1.9         | )      |              |          | (2.0   | )      |   |   | -6.2   | %      |   |   | -6.5   | %      |
|                                                    |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Total                                                   |   |               |   |   |         |   |   |          |           |         |   |           |          |              |         |   |              |          |   |   |   |   |   |   |   |   |   |   |
| Long-distance minutes carried  (in millions)  |   |               | 256.7  |   |         |   | 256.4  |          |           |         | 283.2  |           |          |              | 0.3          |   |              |          | (26.5  | )      |   |   | 0.1    | %      |   |   | -9.4   | %      |

----

|                                                   |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
|--------------------------------------------------------|--------|---------------------|---------|----------------|--------------|----------------|--------------|--------|--------------|-------------------|--------|--------|-------------------|--------|--------|--------|
|                                                   |   |                |    |           |         |           |         |   |         | December 31, 2009 |   |   | December 31, 2009 |   |
|                                                   |   | Twelve Months Ended |    | as Compared to |         | as Compared to |
|                                                   |   | December 31,        |    |           | December 31, |           | December 31, |   | December 31, |
|                                                   |   |                | 2009    |           |         |           | 2008         |   |         |              | 2008   |   |              |   | 2008   |   |
| Consumer                                               |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Voice                                                  |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Long-distance minutes carried  (in millions) |   |                | 114.7   |           |         |           | 128.6        |   |         |              | (13.9  | )      |              |   | -10.8  | %      |
|                                                   |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Network Access Services                                |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Voice                                                  |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Long-distance minutes carried  (in millions) |   |                | 840.0   |           |         |           | 1,094.0      |   |         |              | (254.0 | )      |              |   | -23.2  | %      |
|                                                   |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Commercial                                             |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Voice:                                                 |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Long-distance minutes carried  (in millions) |   |                | 123.2   |           |         |           | 129.5        |   |         |              | (6.3   | )      |              |   | -4.9   | %      |
|                                                   |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Total                                                  |   |                |    |           |         |           |         |   |         |              |   |   |              |   |   |   |
| Long-distance minutes carried  (in millions) |   |                | 1,077.9 |           |         |           | 1,352.1      |   |         |              | (274.2 | )      |              |   | -20.3  | %      |

----

|                                                                         |   | Three Months Ended |   |
|------------------------------------------------------------------------------|--------|--------------------|--------|
|                                                                         |   | December 31,2009   |   |   | December 31,2008 |   |   | September 30,2009 |   |
| Net income (loss) attributable to General Communication, Inc.                |   | $                  | (3.7   | ) |   |   | (4.4 | ) |   |   | 4.3 |   |
| Income tax expense (benefit)                                                 |   |               | (2.6   | ) |   |   | (3.7 | ) |   |   | 3.3 |   |
| Income (loss) before income tax expense (benefit)                            |   |               | (6.3   | ) |   |   | (8.1 | ) |   |   | 7.6 |   |
|                                                                         |   |               |   |   |   |   |   |   |   |   |   |   |
| Other (income) expense:                                                      |   |               |   |   |   |   |   |   |   |   |   |   |
| Interest expense(including amortization and write-off of deferred loan fees) |   |               | 19.7   |   |   |   | 15.6 |   |   |   | 13.2 |   |
| Interest income                                                              |   |               | (0.1   | ) |   |   | 0.3 |   |   |   | (0.1 | ) |
| Other                                                                        |   |               | ---    |   |   |   | 0.2 |   |   |   | --- |   |
| Other expense, net                                                           |   |               | 19.6   |   |   |   | 16.1 |   |   |   | 13.1 |   |
|                                                                         |   |               |   |   |   |   |   |   |   |   |   |   |
| Operating income                                                             |   |               | 13.3   |   |   |   | 8.0 |   |   |   | 20.7 |   |
| Depreciation and amortization expense                                        |   |               | 30.6   |   |   |   | 30.5 |   |   |   | 30.9 |   |
| Other                                                                        |   |               | ---    |   |   |   | (0.2 | ) |   |   | --- |   |
|                                                                         |   |               |   |   |   |   |   |   |   |   |   |   |
| EBITDA (Note 2)                                                              |   |               | 43.9   |   |   |   | 38.3 |   |   |   | 51.6 |   |
| Share-based compensation                                                     |   |               | 0.9    |   |   |   | 1.7 |   |   |   | (1.3 | ) |
| Non-cash contribution adjustment                                             |   |               | 0.2    |   |   |   | (0.1 | ) |   |   | --- |   |
| Adjusted EBITDA (Note 1)                                                     |   | $                  | 45.0   |   |   |   | 39.9 |   |   |   | 50.3 |   |

----

|                                                                                     |   | Year Ended       |   |
|------------------------------------------------------------------------------------------|--------|------------------|--------|
|                                                                                     |   | December 31,2009 |   |   | December 31,2008 |   |
| Net income (loss) attributable to General Communication, Inc.                            |   | $                | 3.5    |   |   |   | (1.9 | ) |
| Net loss attributable to the non-controlling interest                                    |   |             | ---    |   |   |   | (1.5 | ) |
| Net income (loss)                                                                        |   |             | 3.5    |   |   |   | (3.4 | ) |
| Income tax expense                                                                       |   |             | 3.9    |   |   |   | 1.1 |   |
| Income (loss) before income tax expense                                                  |   |             | 7.4    |   |   |   | (2.3 | ) |
|                                                                                     |   |             |   |   |   |   |   |   |
| Other (income) expense:                                                                  |   |             |   |   |   |   |   |   |
| Interest expense (including amortization and write- off of deferred loan fees) |   |             | 58.8   |   |   |   | 50.3 |   |
| Interest income                                                                          |   |             | (0.1   | ) |   |   | (0.5 | ) |
| Other                                                                                    |   |             | ---    |   |   |   | 0.2 |   |
| Other expense, net                                                                       |   |             | 58.7   |   |   |   | 50.0 |   |
|                                                                                     |   |             |   |   |   |   |   |   |
| Operating income                                                                         |   |             | 66.1   |   |   |   | 47.7 |   |
| Depreciation and amortization expense                                                    |   |             | 123.4  |   |   |   | 114.4 |   |
| Net loss attributable to the non-controlling interest                                    |   |             | ---    |   |   |   | 1.5 |   |
| Other                                                                                    |   |             | ---    |   |   |   | (0.2 | ) |
|                                                                                     |   |             |   |   |   |   |   |   |
| EBITDA (Note 2)                                                                          |   |             | 189.5  |   |   |   | 163.4 |   |
| Share-based compensation expense                                                         |   |             | 2.8    |   |   |   | 7.3 |   |
| Non-cash contribution adjustment                                                         |   |             | 0.6    |   |   |   | 0.4 |   |
| Adjusted EBITDA (Note 1)                                                                 |   | $                | 192.9  |   |   |   | 171.1 |   |

|   | (1) EBITDA (as defined in Note 2 below) before deducting share-based compensation and non-cash contribution adjustment. |
|--------|-------------------------------------------------------------------------------------------------------------------------|

|   | (2) Earnings Before Interest, Taxes, Depreciation and Amortization is the sum of Net Income (Loss), Interest Expense (including Amortization and Write-off of Deferred Loan Fees), Interest Income, Income Tax Expense (Benefit), and Depreciation and Amortization Expense.  EBITDA is not presented as an alternative measure of net income, operating income or cash flow from operations, as determined in accordance with accounting principles generally accepted in the United States of America.  GCI's management uses EBITDA to evaluate the operating performance of its business, and as a measure of performance for incentive compensation purposes.  GCI believes EBITDA is a measure used as an analytical indicator of income generated to service debt and fund capital expenditures.  In addition, multiples of current or projected EBITDA are used to estimate current or prospective enterprise value.  EBITDA does not give effect to cash used for debt service requirements, and thus does not reflect funds available for investment or other discretionary uses.  EBITDA as presented herein may not be comparable to similarly titled measures reported by other companies. |
|--------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----