----

| ·   | Consolidated      revenue of $148.7 million |
|--------------------|---------------------------------------------|

| ·   | Adjusted      EBITDA of $46.4 million |
|--------------------|---------------------------------------|

| ·   | Net income of      $0.4 million or $0.00 per dilutedshare |
|--------------------|-----------------------------------------------------------|

| ·   | GCI added      8,800 wireless subscribers in the first quarter of 2009. Wireless      subscribers totaled 105,100 at the end of the  quarter. |
|--------------------|-----------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI began      converting its GSM wireless customers during September, 2008. The total      number of conversions currently remaining is less than 500 subscribers.      The company expects to have the conversion completed before the end      of the second quarter of2009.  |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Consumer      revenues totaled $70.7 million, an increase of 15.2 percent over the first      quarter of 2008 and an increase of 7.7 percent over the fourth quarter of      last year. The year-over-year increases in revenues were primarily from      voice, video, data and wireless products and services. Consumer revenues      also benefited from a $1.5 million out of period USF adjustment due to a      regulatory change occurring in the first quarter of  2009. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI local      access lines increased by 1,100 over the fourth quarter of 2008. Consumer,      network access, commercial and other local access lines totaled 141,900 at      the end of the first quarter of 2009, representing an estimated 34 percent      share of the total access line market inAlaska. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI has      provisioned 101,500 access lines representing 71 percent of its total      access lines on its own facilities at the end of the first quarter of      2009, an increase of 1,700 lines over the fourth quarter of 2008 and an      increase of 30,000 lines when compared to the end of the first quarter of      the prior year. The company had provisioned 71,500 access lines on its own      facilities at the end of the first quarter of  2008. |
|--------------------|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      104,500 consumer and commercial cable modem access customers at the end of      the first quarter of 2009, an increase of 1,200 over the 103,300 cable      modem customers at the end of the fourth quarter 2008. Average monthly      revenue per cable modem totaled $40.97 for the first quarter of 2009 as      compared to $36.71 in the prior year, an increase of 11.6 percent and is      up slightly over $40.74 for the fourth quarter of 2008. The increase in      average monthly revenues arises primarily from customers upgrading to      plans with increased levels ofservice. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      150,000 basic video subscribers at the end of the first quarter of 2009,      an increase of 3,300 over the first quarter of 2008 and an increase of      2,300 over the fourth quarter of2008. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                         |
|---------------------------------------------------------------------------|
| CONSOLIDATED      BALANCE SHEETS                                          |
| (Unaudited)                                                               |
|                                                                      |   |   |   |   |
|                                                                      |   |   |   |   |
| (Amounts in      thousands)                                               |   | (Preliminary) |   |   |
|                                                                      |   | March      31, |   | December      31, |
| Assets                                                                    |   | 2009 |   | 2008 |
|                                                                      |   |   |   |   |
| Current      assets:                                                      |   |   |   |   |
|   Cash      and cash equivalents                                |  $ |         25,510 |   |           29,904 |
|                                                                      |   |   |   |   |
|   Receivables                                                   |   |          105,706 |   |          113,136 |
|   Less      allowance for doubtful receivables                  |   |             2,946 |   |             2,582 |
|      Net      receivables                        |   |          102,760 |   |          110,554 |
|                                                                      |   |   |   |   |
|   Inventories                                                   |   |             8,299 |   |             7,085 |
|   Deferred      income taxes                                    |   |             7,034 |   |             7,843 |
|   Prepaid      expenses                                         |   |             6,424 |   |             5,960 |
|   Investment      securities                                    |   |             1,349 |   |             1,563 |
|   Other      current assets                                     |   |             1,228 |   |                647 |
|        Total      current assets       |   |          152,604 |   |          163,556 |
|                                                                      |   |   |   |   |
| Property and      equipment in service, net of depreciation               |   |          796,044 |   |          793,051 |
| Construction      in progress                                             |   |           45,204 |   |           54,098 |
|        Net      property and equipment |   |          841,248 |   |          847,149 |
|                                                                      |   |   |   |   |
| Cable      certificates                                                   |   |          191,565 |   |          191,565 |
| Goodwill                                                                  |   |           68,477 |   |           66,868 |
| Wireless      licenses                                                    |   |           25,967 |   |           25,967 |
| Other      intangible assets, net of amortization                         |   |           21,019 |   |           22,976 |
| Deferred loan      and senior notes costs, net of amortization            |   |             6,142 |   |             6,496 |
| Other      assets                                                         |   |           10,772 |   |           10,724 |
|     Total      other assets                           |   |          323,942 |   |          324,596 |
|        Total      assets               |  $ |   1,317,794 |   |       1,335,301 |
|                                                                      |   |   |   |   |
|                                                                      |   |   |   |  (Continued) |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                     |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| CONSOLIDATED      BALANCE SHEETS                                                                                                                                                                                                                                                                                                                                      |
| (Unaudited)                                                                                                                                                                                                                                                                                                                                                           |
| (Continued)                                                                                                                                                                                                                                                                                                                                                           |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
| (Amounts in      thousands)                                                                                                                                                                                                                                                                                                                                           |   |   | (Preliminary) |   |   |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   | March      31, |   | December      31, |
| Liabilities      and Stockholders' Equity                                                                                                                                                                                                                                                                                                                             |   |   | 2009 |   | 2008 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
| Current      liabilities:                                                                                                                                                                                                                                                                                                                                             |   |   |   |   |   |
|   Current      maturities of obligations under long-term debt and capital      leases                                                                                                                                                                                                                                                                       | $  |         12,951 |   |           12,857 |
|   Accounts      payable                                                                                                                                                                                                                                                                                                                                     |   |   |           31,608 |   |           40,497 |
|   Deferred      revenue                                                                                                                                                                                                                                                                                                                                     |   |   |           22,100 |   |           22,095 |
|   Accrued      payroll and payroll related obligations                                                                                                                                                                                                                                                                                                      |   |   |           18,045 |   |           22,632 |
|   Accrued      liabilities                                                                                                                                                                                                                                                                                                                                  |   |   |           13,396 |   |           11,043 |
|   Accrued      interest                                                                                                                                                                                                                                                                                                                                     |   |   |             3,768 |   |           10,224 |
|   Subscriber      deposits                                                                                                                                                                                                                                                                                                                                  |   |   |             1,386 |   |             1,262 |
|      Total      current liabilities                                                                                                                                                                                                                                                                                                          |   |   |          103,254 |   |          120,610 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
| Long-term      debt                                                                                                                                                                                                                                                                                                                                                   |   |   |          706,076 |   |          708,406 |
| Obligations      under capital leases, excluding current maturities                                                                                                                                                                                                                                                                                                   |   |   |           92,874 |   |           94,029 |
| Obligation      under capital lease due to related party, excluding current  maturity                                                                                                                                                                                                                                                                       |   |             1,870 |   |             1,868 |
| Deferred      income taxes                                                                                                                                                                                                                                                                                                                                            |   |   |           85,897 |   |           86,187 |
| Long-term      deferred revenue                                                                                                                                                                                                                                                                                                                                       |   |   |           51,358 |   |           49,998 |
| Other      liabilities                                                                                                                                                                                                                                                                                                                                                |   |   |           15,078 |   |           15,288 |
|        Total      liabilities                                                                                                                                                                                                                                                                                                      |   |   |       1,056,407 |   |       1,076,386 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
| Commitments      and contingencies                                                                                                                                                                                                                                                                                                                                    |   |   |   |   |   |
| Stockholders’      equity:                                                                                                                                                                                                                                                                                                                                      |   |   |   |   |   |
|   Common      stock (no par):                                                                                                                                                                                                                                                                                                                               |   |   |   |   |   |
|     Class      A. Authorized 100,000 shares; issued 49,843 and 50,062 shares     at      March 31, 2009 and December 31, 2008, respectively;      outstanding     49,568      and 49,593 shares at March 31, 2009 and December 31,     2008,      respectively         |   |          150,078 |   |          151,262 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|     Class      B. Authorized 10,000 shares; issued 3,203 shares at March 31,     2009      and December 31, 2008; outstanding 3,201 shares at March 31,     2009      and December 31, 2008; convertible on a share-per-share basis     into      Class A common stock |   |             2,706 |   |             2,706 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|     Less      cost of 277 and 283 Class A and Class B common shares held in      treasury      at March 31, 2009 and December 31, 2008, respectively                                                                                                                                                                |   |            (2,377) |   |            (2,462) |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|   Paid-in      capital                                                                                                                                                                                                                                                                                                                                      |   |   |           29,491 |   |           27,233 |
|   Retained      earnings                                                                                                                                                                                                                                                                                                                                    |   |   |           81,489 |   |           80,176 |
|        Total      stockholders' equity                                                                                                                                                                                                                                                                                             |   |   |          261,387 |   |          258,915 |
|                                                                                                                                                                                                                                                                                                                                                                  |   |   |   |   |   |
|        Total      liabilities and stockholders' equity                                                                                                                                                                                                                                                                             |   | $  |   1,317,794 |   |       1,335,301 |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                      |                                                               |
|--------------------------------------------------------------------------------------------------------------------------------------------------------|--------------------------------------------------------------------|
| CONSOLIDATED      INCOME STATEMENT                                                                                                                     |                                                               |
|                                                                                                                                                   |                                                               | (Unaudited) |   |
|                                                                                                                                                   |                                                               | Three Months      Ended |   |
|                                                                                                                                                   |                                                               | March      31, |   |
| (Amounts in      thousands, except per share amounts)                                                                                                  |                                                               | 2009(preliminary) | 2008 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Revenues                                                                                                                                               | $                                                                  |         148,689 |   |         134,674 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Cost of goods      sold (exclusive of depreciation and amortization shown  separately      below)                                            |           47,857 |   |           51,311 |   |
| Selling,      general and administrative expenses                                                                                                      |                                                               |           56,586 |   |           46,406 |   |
| Depreciation      and amortization expense                                                                                                             |                                                               |           30,734 |   |           27,243 |   |
|    Operating      income                                                                                                                |                                                               |           13,512 |   |             9,714 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Other income      (expense):                                                                                                                           |                                                               |   |   |   |   |
|   Interest      expense (including amortization of deferred loan fees)                                                                       |                                                               |          (12,647) |   |            (8,908) |   |
|   Interest      income                                                                                                                       |                                                               |                   8 |   |                 81 |   |
|   Other      expense, net                                                                                                                    |                                                               |          (12,639) |   |            (8,827) |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
|    Income      before income tax expense                                                                                                |                                                               |               873 |   |               887 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Income tax      expense                                                                                                                                |                                                               |               519 |   |             1,427 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
|    Net      income (loss)                                                                                                               |                                                               |               354 |   |              (540) |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Net income      attributable to the non-controlling interest                                                                                           |                                                               |                    - |   |               976 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
|    Net      income attributable to General Communication, Inc.                                                                          | $                                                                  |               354 |   |               436 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Basic net      income per share of Class A and Class B common stock:                                                                                   |                                                               |   |   |   |   |
|   Basic      net income attributable to General Communication, Inc. common     stockholders      per common share   | $                                                                  | 0.01 |   |              0.01 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Diluted net      income per share of Class A and Class B common stock:                                                                                 |                                                               |   |   |   |   |
|   Diluted      net income attributable to General Communication, Inc. common     stockholders      per common share | $                                                                  | 0.00 |   | 0.00 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Common shares      used to calculate basic EPS                                                                                                         |                                                               |           52,657 |   |           52,545 |   |
|                                                                                                                                                   |                                                               |   |   |   |   |
| Common shares      used to calculate diluted EPS                                                                                                       |                                                               |           53,033 |   |           52,545 |   |

----

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES         |
|-----------------------------------------------------------|
| SUPPLEMENTAL      SCHEDULES                               |
| (Unaudited)                                               |
| (Amounts in      thousands)                               |   |   |   |   |   |   |   |   |   |   |   |
|                                                      | First Quarter      2009 |   | First Quarter      2008 |
|                                                      |   |         Network | Managed |     Regulated |   |   |         Network | Managed |  Regulated |
|                                                      | Consumer | Access | Commercial | Broadband | Operations | Totals |   | Consumer | Access | Commercial | Broadband | Operations | Totals |
| Revenues                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                                         |  $      13,915 |     14,334 |           7,984 |               - |        6,169 |         42,402 |   |  $  11,844 |     21,942 |          7,214 |              - |              - |       41,000 |
|   Video                                         |     27,370 |              - |           2,050 |               - |               - |         29,420 |   |      25,647 |              - |          1,820 |              - |              - |       27,467 |
|   Data                                          |     11,762 |     17,954 |         16,515 |       10,610 |               - |         56,841 |   |      10,096 |     16,839 |        16,209 |       7,526 |              - |       50,670 |
|   Wireless                                      |     17,672 |         911 |           1,443 |               - |               - |         20,026 |   |      13,796 |          393 |          1,348 |              - |              - |       15,537 |
|     Total                             |     70,719 |     33,199 |         27,992 |       10,610 |        6,169 |       148,689 |   |      61,383 |     39,174 |        26,591 |       7,526 |              - |     134,674 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of      goods  sold                        |     23,403 |       6,684 |         13,355 |        2,689 |        1,726 |         47,857 |   |      24,701 |     10,255 |        14,071 |       2,284 |              - |       51,311 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution                      |     47,316 |     26,515 |         14,637 |        7,921 |        4,443 |       100,832 |   |      36,682 |     28,919 |        12,520 |       5,242 |              - |       83,363 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less      SG&A                                        |     29,486 |     10,275 |           9,723 |        4,191 |        2,911 |         56,586 |   |      25,353 |       9,587 |          8,612 |       2,855 |              - |       46,407 |
| Non-controlling      interest                             |              - |              - |                  - |               - |   |                 - |   |          429 |          383 |             165 |              - |              - |           977 |
|     EBITDA                            |     17,830 |     16,240 |           4,914 |        3,730 |        1,532 |         44,246 |   |      11,758 |     19,715 |          4,073 |       2,387 |              - |       37,933 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add      share-based  compensation              |         765 |         553 |             326 |           158 |               - |          1,802 |   |          496 |          422 |             252 |            90 |              - |        1,260 |
| Add      non-cash  contribution      adjustment |         183 |         126 |               61 |             30 |               - |             400 |   |              - |              - |                 - |              - |              - |               - |
|     Adjusted      EBITDA              |  $      18,778 |     16,919 |           5,301 |        3,918 |        1,532 |         46,448 |   |  $  12,254 |     20,137 |          4,325 |       2,477 |              - |       39,193 |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES         |
|-----------------------------------------------------------|
| SUPPLEMENTAL      SCHEDULES                               |
| (Unaudited)                                               |
| (Amounts in      thousands)                               |   |   |   |   |   |   |   |   |   |   |   |
|                                                      | First Quarter      2009 |   | Fourth      Quarter 2008 |
|                                                      |   |          Network | Managed |         Regulated |   |   |          Network | Managed |        Regulated |
|                                                      | Consumer | Access | Commercial | Broadband | Operations | Totals |   | Consumer | Access | Commercial | Broadband | Operations | Totals |
| Revenues                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                                         |  $      13,915 |     14,334 |           7,984 |               - |        6,169 |         42,402 |   |  $  11,482 |     14,918 |          7,307 |              - |       6,465 |       40,172 |
|   Video                                         |     27,370 |              - |           2,050 |               - |               - |         29,420 |   |      27,682 |              - |          2,636 |              - |              - |       30,318 |
|   Data                                          |     11,762 |     17,954 |         16,515 |       10,610 |               - |         56,841 |   |      11,465 |     18,439 |        19,135 |     10,094 |              - |       59,133 |
|   Wireless                                      |     17,672 |         911 |           1,443 |               - |               - |         20,026 |   |      15,022 |          621 |          1,381 |              - |              - |       17,024 |
|     Total                             |     70,719 |     33,199 |         27,992 |       10,610 |        6,169 |       148,689 |   |      65,651 |     33,978 |        30,459 |     10,094 |       6,465 |     146,647 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of      goods  sold                        |     23,403 |       6,684 |         13,355 |        2,689 |        1,726 |         47,857 |   |      20,889 |       8,041 |        16,214 |       2,310 |       1,444 |       48,898 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution                      |     47,316 |     26,515 |         14,637 |        7,921 |        4,443 |       100,832 |   |      44,762 |     25,937 |        14,245 |       7,784 |       5,021 |       97,749 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less      SG&A                                        |     29,486 |     10,275 |           9,723 |        4,191 |        2,911 |         56,586 |   |      30,165 |     12,493 |          9,910 |       3,548 |       3,114 |       59,230 |
| Add      other  income      (expense)           |              - |              - |                  - |               - |               - |                 - |   |         (217) |              - |                 - |              - |              - |          (217) |
|     EBITDA                            |     17,830 |     16,240 |           4,914 |        3,730 |        1,532 |         44,246 |   |      14,380 |     13,444 |          4,335 |       4,236 |       1,907 |       38,302 |
|                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add      share-based  compensation              |         765 |         553 |             326 |           158 |               - |          1,802 |   |          683 |          580 |             334 |          134 |              - |        1,731 |
| Add      non-cash  contribution      adjustment |         183 |         126 |               61 |             30 |               - |             400 |   |           (66) |           (59) |              (25) |           (10) |              - |          (160) |
|     Adjusted      EBITDA              |  $      18,778 |     16,919 |           5,301 |        3,918 |        1,532 |         46,448 |   |  $  14,997 |     13,965 |          4,644 |       4,360 |       1,907 |       39,873 |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES |
|---------------------------------------------------|
| KEY      PERFORMANCE INDICATORS                   |
| (Unaudited)                                       |
|                                              |   |   |   |   |   |   |   |   |   |   |
|                                              |   |   |   |   |   | March 31,      2009 |   | March 31,      2009 |
|                                              |   |   |   |   |   | as compared      to |   | as compared      to |
|                                              |   | March      31, | March      31, | December      31, | March      31, | December      31, | March      31, | December      31, |
|                                              |   | 2009 | 2008 | 2008 |   | 2008 | 2008 |   | 2008 | 2008 |
| Consumer                                          |   |   |   |   |   |   |   |   |   |
| Voice                                             |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      subscribers | 88,700 | 90,400 | 88,600 |   |                         (1,700) |                    100 |   | -1.9% | 0.1% |
|                                              | Total local      access lines in service | 81,400 | 76,800 | 80,700 |   |                           4,600 |                    700 |   | 6.0% | 0.9% |
|                                              | Local access      lines in service on GCI facilities | 69,900 | 55,500 | 68,700 |   |                        14,400 |                 1,200 |   | 25.9% | 1.7% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Video                                             |   |   |   |   |   |   |   |   |   |
|                                              | Basic      subscribers | 130,000 | 130,700 | 132,500 |   |                            (700) |               (2,500) |   | -0.5% | -1.9% |
|                                              | Digital      programming tier subscribers | 76,100 | 68,100 | 71,900 |   |                           8,000 |                 4,200 |   | 11.7% | 5.8% |
|                                              | HD/DVR      converter boxes | 72,100 | 55,400 | 67,800 |   |                        16,700 |                 4,300 |   | 30.1% | 6.3% |
|                                              | Homes      passed | 229,700 | 225,700 | 229,300 |   |                           4,000 |                    400 |   | 1.8% | 0.2% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Data                                              |   |   |   |   |   |   |   |   |   |
|                                              | Cable modem      subscribers | 94,300 | 90,900 | 94,400 |   |                           3,400 |                   (100) |   | 3.7% | -0.1% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Wireless                                          |   |   |   |   |   |   |   |   |   |
|                                              | Wireless      lines in service | 97,100 | 73,000 | 88,700 |   |                        24,100 |                 8,400 |   | 33.0% | 9.5% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Network      Access Services                      |   |   |   |   |   |   |   |   |   |
| Data:                                             |   |   |   |   |   |   |   |   |   |
|                                              | Total ISP      access lines in service |                 1,700 |                 2,600 |                 1,800 |   |                            (900) |                   (100) |   | -34.6% | -5.6% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Commercial                                        |   |   |   |   |   |   |   |   |   |
| Voice:                                            |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      subscribers | 9,700 | 10,400 | 9,700 |   |                            (700) |                          - |   | -6.7% | 0.0% |
|                                              | Total local      access lines in service |               46,900 |               43,500 |               46,200 |   |                           3,400 |                    700 |   | 7.8% | 1.5% |
|                                              | Local access      lines in service on GCI facilities | 18,000 | 13,400 | 17,200 |   |                           4,600 |                    800 |   | 34.3% | 4.7% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Video                                             |   |   |   |   |   |   |   |   |   |
|                                              | Hotels and      mini-headend  subscribers | 18,300 | 14,000 | 13,200 |   |                           4,300 |                 5,100 |   | 30.7% | 38.6% |
|                                              | Basic      subscribers | 1,700 | 2,000 | 2,000 |   |                            (300) |                   (300) |   | -15.0% | -15.0% |
|                                              |    Total      basic subscribers | 20,000 | 16,000 | 15,200 |   |                           4,000 |                 4,800 |   | 25.0% | 31.6% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Data                                              |   |   |   |   |   |   |   |   |   |
|                                              | Cable modem      subscribers |               10,200 |                 8,800 |                 8,900 |   |                           1,400 |                 1,300 |   | 15.9% | 14.6% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Wireless                                          |   |   |   |   |   |   |   |   |   |
|                                              | Wireless      lines in service | 8,000 | 7,200 | 7,600 |   |                              800 |                    400 |   | 11.1% | 5.3% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Regulated      Operations                         |   |   |   |   |   |   |   |   |   |
| Voice:                                            |   |   |   |   |   |   |   |   |   |
|                                              | Total local      access lines in service |               11,900 | NA |               12,100 |   | NA |                   (200) |   | NA | -1.7% |
|                                              |   |   |   |   |   |   |   |   |   |   |
|                                              |   |   |   |   |   | March 31,      2009 |   | March 31,      2009 |
|                                              |   | Three Months      Ended |   |   | as Compared      to |   | as Compared      to |
|                                              |   | March      31, | March      31, | December      31, | March      31, | December      31, | March      31, | December      31, |
|                                              |   | 2009 | 2008 | 2008 |   | 2008 | 2008 |   | 2008 | 2008 |
| Consumer                                          |   |   |   |   |   |   |   |   |   |
| Voice                                             |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      minutes carried  (in      millions) | 29.6 | 33.7 | 31.8 |   |                              (4.1) |                    (2.2) |   | -12.2% | -6.9% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Video                                             |   |   |   |   |   |   |   |   |   |
|                                              | Average      monthly gross revenue per  subscriber |  $             69.50 |  $             66.09 |  $             69.67 |   |  $                         3.41 |  $             (0.17) |   | 5.2% | -0.2% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Wireless                                          |   |   |   |   |   |   |   |   |   |
|                                              | Average      monthly gross revenue per  subscriber |  $             58.63 |  $             59.25 |  $             53.55 |   |  $                       (0.62) |  $               5.08 |   | -1.0% | 9.5% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Network      Access Services                      |   |   |   |   |   |   |   |   |   |
| Voice                                             |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      minutes carried  (in      millions) | 200.4 | 314.6 | 194.1 |   |                         (114.2) |                      6.3 |   | -36.3% | 3.2% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Commercial                                        |   |   |   |   |   |   |   |   |   |
| Voice:                                            |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      minutes carried  (in      millions) | 32.2 | 32.8 | 30.5 |   |                              (0.6) |                      1.7 |   | -1.8% | 5.6% |
|                                              |   |   |   |   |   |   |   |   |   |   |
| Total                                             |   |   |   |   |   |   |   |   |   |
|                                              | Long-distance      minutes carried  (in      millions) |                 262.2 |                 381.1 |                 256.4 |   |                         (118.9) |                      5.8 |   | -31.2% | 2.3% |

----

|                                                                           |   | Three Months      Ended |
|--------------------------------------------------------------------------------|--------|-------------------------|
|                                                                           |   | March      31,2009      |   | March      31,2008 |   | December 31,      2008 |
| Net income      (loss) attributable to General Communication, Inc.             | $      | 0.4                     |   | 0.4 |   | (4.4) |
| Net income      attributable to the non-controlling interest                   |   | ---                     |   | (1.0) |   | --- |
| Net income      (loss)                                                         |   | 0.4                     |   | (0.6) |   | (4.4) |
| Income tax      expense (benefit)                                         |   | 0.5                     |   | 1.4 |   | (3.7) |
| Income (loss)      before income tax expense (benefit)                         |   | 0.9                     |   | 0.8 |   | (8.1) |
|                                                                           |   |                    |   |   |   |   |
| Other      (income) expense:                                                   |   |                    |   |   |   |   |
| Interest      expense (including      amortization of deferred      loan fees) |   | 12.6               |   | 8.9 |   | 15.6  |
|         Interest income                                              |   | ---                     |   | --- |   | 0.3 |
| Other                                                                          |   | ---                     |   | --- |   | 0.2 |
| Other      expense, net                                                        |   | 12.6               |   | 8.9 |   | 16.1  |
|                                                                           |   |                    |   |   |   |   |
| Operating      income                                                          |   | 13.5                    |   | 9.7 |   | 8.0 |
| Depreciation      and amortization expense                                     |   | 30.7               |   | 27.2  |   | 30.5  |
| Net income      attributable to the non-controlling interest                   |   |   ---         |   |   1.0 |   |   --- |
| Other                                                                          |   | ---                     |   | --- |   | (0.2) |
|                                                                           |   |                    |   |   |   |   |
| EBITDA (Note      2)                                                           |   | 44.2               |   | 37.9  |   | 38.3  |
| Share-based      compensation expense                                          |   | 1.8                     |   | 1.3 |   | 1.7 |
| Non-cash      contribution adjustment                                          |   | 0.4                     |   | --- |   | (0.1) |
| Adjusted      EBITDA (Note 1)                                                  | $      | 46.4               |   | 39.2  |   | 39.9  |

|   | (1) EBITDA      (as defined in Note 2 below) before deducting share-based compensation      expense and non-cash contributionadjustment. |
|--------|------------------------------------------------------------------------------------------------------------------------------------------|

|   | (2) Earnings      Before Interest, Taxes, Depreciation and Amortization is the sum of Net      Income (Loss), Interest Expense (including Amortization of Deferred Loan      Fees), Interest Income, Income Tax Expense (Benefit), and Depreciation and      Amortization Expense.  EBITDA is not presented as an alternative      measure of net income (loss), operating income or cash flow from      operations, as determined in accordance with accounting principles      generally accepted in the United States of America.  GCI's      management uses EBITDA to evaluate the operating performance of its      business, and as a measure of performance for incentive compensation      purposes.  GCI believes EBITDA is a measure used as an      analytical indicator of income generated to service debt and fund capital      expenditures.  In addition, multiples of current or projected      EBITDA are used to estimate current or prospective enterprise      value.  EBITDA does not give effect to cash used for debt      service requirements, and thus does not reflect funds available for      investment or other discretionary uses.  EBITDA as presented      herein may not be comparable to similarly titled measures reported by      other companies. |
|--------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----