Exhibit12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES(inthousands)

|                                            |  |  |                               |  |         |                                 |  |  |                                     |  |         |                         |  |  |                                 |  |         |                                   |  |  |                                      |  |        |   |  |  |  |  |         |   |  |  |  |  |          |   |  |  |  |  |         |   |
|--------------------------------------------|--|--|-------------------------------|--|---------|---------------------------------|--|--|-------------------------------------|--|---------|-------------------------|--|--|---------------------------------|--|---------|-----------------------------------|--|--|--------------------------------------|--|--------|---|--|--|--|--|---------|---|--|--|--|--|----------|---|--|--|--|--|---------|---|
|                                       |  |  | Prececessor CompanyII         |  |         | Predecessor CompanyI            |  |  |                                |  |         |                    |  |  |                            |
|                                       |  |  | Periodended January  13, 2002 |  |         | Period EndedSeptember  28, 2002 |  |  | Fiscal YearEndedSeptember  27, 2003 |  |         | Period EndedJune27,2004 |  |  | Period ended September  25,2004 |  |         | Fiscal Year Ended October  1,2005 |  |  | Fiscal Year Ended September  30,2006 |
| Earnings:                                  |  |  |                               |  |    |                                 |  |  |                                     |  |    |                         |  |  |                                 |  |    |                                   |  |  |                                      |  |   |   |  |  |  |  |    |   |  |  |  |  |     |   |  |  |  |  |    |   |
| Income(loss) before incometaxes            |  |  |                               |  | (1,600  | )                               |  |  |                                     |  | 2,609   |                         |  |  |                                 |  | 28,258  |                                   |  |  |                                      |  | 33,309 |   |  |  |  |  | (12,858 | ) |  |  |  |  | (125,200 | ) |  |  |  |  | (4,577  | ) |
| Preferredstock dividendrequirement         |  |  |                               |  | — |                                 |  |  |                                     |  | (6,852  | )                       |  |  |                                 |  | (11,218 | )                                 |  |  |                                      |  | (9,229 | ) |  |  |  |  | (2,593  | ) |  |  |  |  | (11,013  | ) |  |  |  |  | (15,718 | ) |
| Fixedcharges                               |  |  |                               |  | 4,359   |                                 |  |  |                                     |  | 18,111  |                         |  |  |                                 |  | 27,912  |                                   |  |  |                                      |  | 21,925 |   |  |  |  |  | 10,089  |   |  |  |  |  | 50,183   |   |  |  |  |  | 59,455  |   |
| Totaladjustedearnings                      |  |  |                               |  | 2,759   |                                 |  |  |                                     |  | 13,868  |                         |  |  |                                 |  | 44,953  |                                   |  |  |                                      |  | 46,005 |   |  |  |  |  | (5,362  | ) |  |  |  |  | (86,030  | ) |  |  |  |  | 39,160  |   |
| Fixedcharges:                              |  |  |                               |  |    |                                 |  |  |                                     |  |    |                         |  |  |                                 |  |    |                                   |  |  |                                      |  |   |   |  |  |  |  |    |   |  |  |  |  |     |   |  |  |  |  |    |   |
| Interestexpense                            |  |  |                               |  | 2,300   |                                 |  |  |                                     |  | 7,000   |                         |  |  |                                 |  | 10,377  |                                   |  |  |                                      |  | 7,563  |   |  |  |  |  | 5,899   |   |  |  |  |  | 32,527   |   |  |  |  |  | 33,781  |   |
| Interestportion of net rentalexpense       |  |  |                               |  | 2,059   |                                 |  |  |                                     |  | 4,259   |                         |  |  |                                 |  | 6,318   |                                   |  |  |                                      |  | 5,133  |   |  |  |  |  | 1,597   |   |  |  |  |  | 6,643    |   |  |  |  |  | 9,956   |   |
| Preferredstock dividendrequirement         |  |  |                               |  | — |                                 |  |  |                                     |  | 6,852   |                         |  |  |                                 |  | 11,218  |                                   |  |  |                                      |  | 9,229  |   |  |  |  |  | 2,593   |   |  |  |  |  | 11,013   |   |  |  |  |  | 15,718  |   |
| Totalfixedcharges                          |  |  |                               |  | 4,359   |                                 |  |  |                                     |  | 18,111  |                         |  |  |                                 |  | 27,912  |                                   |  |  |                                      |  | 21,925 |   |  |  |  |  | 10,089  |   |  |  |  |  | 50,183   |   |  |  |  |  | 59,455  |   |
| Ratioof earnings to fixedcharges           |  |  |                               |  | — |                                 |  |  |                                     |  | — |                         |  |  |                                 |  | 1.6     |                                   |  |  |                                      |  | 2.1    |   |  |  |  |  | — |   |  |  |  |  | —  |   |  |  |  |  | — |   |
| Deficiencyof earning to cover fixedcharges |  |  |                               |  | 1,600   |                                 |  |  |                                     |  | 4,243   |                         |  |  |                                 |  |    |                                   |  |  |                                      |  |   |   |  |  |  |  | 15,451  |   |  |  |  |  | 136,213  |   |  |  |  |  | 20,295  |   |
|                                            |

----