| ·   | Consolidated      revenues of $575.4 million |
|--------------------|----------------------------------------------|

| ·   | Adjusted      EBITDA of $171.1 million |
|--------------------|----------------------------------------|

| ·   | Net loss of      $1.9 million or ($0.04) per dilutedshare |
|--------------------|-----------------------------------------------------------|

| ·   | GCI entered      into fiber IRU agreements totaling $53.1 million for the year 2008. Cash      receipts for these agreement totaled $46.0 million for the year 2008. The      remaining cash payments were received in 2009. GCI amortized $1.6 million      in deferred revenues from these agreements for the year    2008. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Consumer      revenues for 2008 totaled $255.6 million, an increase of 14.4 percent over      2007. Revenues increased across all product lines during 2008. Fourth      quarter 2008 revenues of $65.7 million increased 13.2 percent over the      prior year. The revenue increases were from strong growth in video, data      and wireless sales. |
|--------------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Network      access revenues for 2008 totaled $153.8 million, a decrease of 5.8 percent      as compared to 2007. The decrease is primarily attributable to the      expected transition of AT&T Mobility off of our network in the second      half of 2008. Fourth quarter 2008 revenues of $34.0 million decreased 12.4      percent from both the prior year and sequential  quarters. |
|--------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | Commercial      revenues for 2008 totaled $114.7 million, an increase of 9.6 percent over      2007. Fourth quarter 2008 revenues of $30.5 million increased 12.8 percent      over the prior year and increased 1.0 percent on a sequential      basis. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI local      access lines totaled 140,800 at the end of the fourth quarter of 2008      representing an estimated 33 percent share of the total access lines      market in Alaska. Access lines increased by 1,300 during the fourth      quarter and increased by 20,700 lines for the year. The increase is due,      in part, to the continued roll out of new local services market areas,      further penetration of GCI’s bundled offerings in existing markets and the      second quarter 2008 acquisition of United  Utilities. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      provisioned 99,500 access lines representing 71 percent of its total      access lines on its own facilities at the end of 2008, an increase of      36,300 lines over year end 2007 and an increase of 5,000 lines compared to      the end of the third quarter of2008. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      103,300 consumer and commercial cable modem access customers at the end of      the fourth quarter of 2008, an increase of 6,900 over the fourth quarter      of 2007 and 2,200 sequentially over the third quarter of 2008. Average      monthly revenue per cable modem totaled $40.74 for the fourth quarter of      2008 as compared to $39.23 for the third quarter of 2008, a sequential      increase of 3.8 percent. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      147,700 basic video subscribers at the end of 2008, an increase of 4,400      subscribers or 3.1 percent over 2007. GCI is one of few multiple system      operators that has consistently added basic subscribers over the past five      years. |
|--------------------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

| ·   | GCI had      96,300 wireless subscribers at the end of 2008, an increase of 8,200      subscribers over the third quarter of 2008. GCI added 19,000 wireless      subscribers for the full year 2008. |
|--------------------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                         |   |
|---------------------------------------------------------------------------|--------|
| CONSOLIDATED      BALANCE SHEETS                                          |   |
|                                                                      |   |   |   |   |   |   |   |   |   |
|                                                                      |   |   |   |   |   |   |   |   |   |
| (Amounts in      thousands)                                               |   | (Unaudited) |   |   |   |   |   |   |   |
|                                                                      |   | December      31, |   |   |   |   |   |   |   |
| Assets                                                                    |   | 2008 |   |   |   |   |   | 2007 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |
| Current      assets:                                                      |   |   |   |   |   |   |   |   |   |
|   Cash      and cash equivalents                                |   | $ | 29,904 |   |   |   |   |   |   | 13,074 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |
|   Receivables                                                   |   |   | 113,136 |   |   |   |   |   |   | 97,913 |   |
|   Less      allowance for doubtful receivables                  |   |   | 2,582 |   |   |   |   |   |   | 1,657 |   |
|      Net      receivables                        |   |   | 110,554 |   |   |   |   |   |   | 96,256 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |
|   Deferred      income taxes                                    |   |   | 7,843 |   |   |   |   |   |   | 5,734 |   |
|   Inventories                                                   |   |   | 7,085 |   |   |   |   |   |   | 2,541 |   |
|   Prepaid      expenses                                         |   |   | 5,960 |   |   |   |   |   |   | 5,356 |   |
|   Investment      securities                                    |   |   | 1,563 |   |   |   |   |   |   | - |   |
|   Other      current assets                                     |   |   | 647 |   |   |   |   |   |   | 717 |   |
|        Total      current assets       |   |   | 163,556 |   |   |   |   |   |   | 123,678 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |
| Property and      equipment in service, net of depreciation               |   |   | 793,051 |   |   |   |   |   |   | 504,273 |   |
| Construction      in progress                                             |   |   | 54,098 |   |   |   |   |   |   | 69,409 |   |
|        Net      property and equipment |   |   | 847,149 |   |   |   |   |   |   | 573,682 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |
| Cable      certificates                                                   |   |   | 191,565 |   |   |   |   |   |   | 191,565 |   |
| Goodwill                                                                  |   |   | 66,868 |   |   |   |   |   |   | 42,181 |   |
| Wireless      licenses                                                    |   |   | 25,967 |   |   |   |   |   |   | 25,757 |   |
| Other      intangible assets, net of amortization                         |   |   | 22,976 |   |   |   |   |   |   | 11,769 |   |
| Deferred loan      and senior notes costs, net of amortization            |   |   | 6,496 |   |   |   |   |   |   | 6,202 |   |
| Other      assets                                                         |   |   | 10,724 |   |   |   |   |   |   | 9,399 |   |
|     Total      other assets                           |   |   | 324,596 |   |   |   |   |   |   | 286,873 |   |
|        Total      assets               |   | $ | 1,335,301 |   |   |   |   |   |   | 984,233 |   |
|                                                                      |   |   |   |   |   |   |   |   |   |   |   |
|                                                                      |   |   |   |   |   |   |   |   | (Continued) |   |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                                                                                                                                                                                                                                                                                                 |   |              |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------|
| CONSOLIDATED      BALANCE SHEETS                                                                                                                                                                                                                                                                                                                                                                                                  |   |              |
| (Continued)                                                                                                                                                                                                                                                                                                                                                                                                                       |   |              |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
| (Amounts in      thousands)                                                                                                                                                                                                                                                                                                                                                                                                       |   | (Unaudited)       |   |   |   |   |   |   |   |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   | December      31, |   |   |   |   |   |   |   |   |
| Liabilities,      Minority Interest, and Stockholders' Equity                                                                                                                                                                                                                                                                                                                                                                     |   | 2008              |   |   |   |   |   | 2007 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
| Current      liabilities:                                                                                                                                                                                                                                                                                                                                                                                                         |   |              |   |   |   |   |   |   |   |   |   |
|   Current      maturities of obligations under long-term debt and capital      leases                                                                                                                                                                                                                                                                                                                                   |   | $                 | 12,857 |   |   |   |   |   |   | 2,375 |   |
|   Accounts      payable                                                                                                                                                                                                                                                                                                                                                                                                 |   |              | 40,497 |   |   |   |   |   |   | 35,747 |   |
|   Accrued      payroll and payroll related obligations                                                                                                                                                                                                                                                                                                                                                                  |   |              | 22,632 |   |   |   |   |   |   | 16,329 |   |
|   Deferred      revenue                                                                                                                                                                                                                                                                                                                                                                                                 |   |              | 22,095 |   |   |   |   |   |   | 16,600 |   |
|   Accrued      liabilities                                                                                                                                                                                                                                                                                                                                                                                              |   |              | 11,043 |   |   |   |   |   |   | 7,536 |   |
|   Accrued      interest                                                                                                                                                                                                                                                                                                                                                                                                 |   |              | 10,224 |   |   |   |   |   |   | 8,927 |   |
|   Subscriber      deposits                                                                                                                                                                                                                                                                                                                                                                                              |   |              | 1,262 |   |   |   |   |   |   | 877 |   |
|      Total      current liabilities                                                                                                                                                                                                                                                                                                                                                                      |   |              | 120,610 |   |   |   |   |   |   | 88,391 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
| Long-term      debt                                                                                                                                                                                                                                                                                                                                                                                                               |   |              | 708,406 |   |   |   |   |   |   | 536,115 |   |
| Obligations      under capital leases, excluding current maturities                                                                                                                                                                                                                                                                                                                                                               |   |              | 94,029 |   |   |   |   |   |   | 2,290 |   |
| Obligation      under capital lease due to related party, excluding current  maturity                                                                                                                                                                                                                                                                                                                                   |   |              | 1,868 |   |   |   |   |   |   | 469 |   |
| Deferred      income taxes                                                                                                                                                                                                                                                                                                                                                                                                        |   |              | 86,187 |   |   |   |   |   |   | 84,294 |   |
| Long-term      deferred revenue                                                                                                                                                                                                                                                                                                                                                                                                   |   |              | 49,998 |   |   |   |   |   |   | 845 |   |
| Other      liabilities                                                                                                                                                                                                                                                                                                                                                                                                            |   |              | 15,288 |   |   |   |   |   |   | 12,396 |   |
|        Total      liabilities                                                                                                                                                                                                                                                                                                                                                                  |   |              | 1,076,386 |   |   |   |   |   |   | 724,800 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
| Minority      interest                                                                                                                                                                                                                                                                                                                                                                                                            |   |              | - |   |   |   |   |   |   | 6,478 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
| Commitments      and contingencies                                                                                                                                                                                                                                                                                                                                                                                                |   |              |   |   |   |   |   |   |   |   |   |
| Stockholders’      equity:                                                                                                                                                                                                                                                                                                                                                                                                  |   |              |   |   |   |   |   |   |   |   |   |
|   Common      stock (no par):                                                                                                                                                                                                                                                                                                                                                                                           |   |              |   |   |   |   |   |   |   |   |   |
|     Class      A.  Authorized 100,000 shares; issued 50,062 and      50,437     shares      at December 31, 2008 and 2007, respectively;     outstanding      49,593 and 49,425 shares at December 31, 2008 and 2007,     respectively                                                                                   |   |              | 151,262 |   |   |   |   |   |   | 155,980 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
|     Class      B.  Authorized 10,000 shares; issued 3,203 and 3,257 shares      at     December      31, 2008 and 2007, respectively; outstanding     3,201      and 3,255 shares at December 31, 2008 and  2007,      respectively;     convertible      on a share-per-share basis into Class A common stock |   |              | 2,706 |   |   |   |   |   |   | 2,751 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
|     Less      cost of 471 and 473 Class A and Class B common shares held in      treasury      at December 31, 2008 and 2007, respectively                                                                                                                                                                                                                                      |   |              | (2,462 | ) |   |   |   |   |   | (3,448 | ) |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
|   Paid-in      capital                                                                                                                                                                                                                                                                                                                                                                                                  |   |              | 27,233 |   |   |   |   |   |   | 20,132 |   |
|   Retained      earnings                                                                                                                                                                                                                                                                                                                                                                                                |   |              | 80,176 |   |   |   |   |   |   | 77,540 |   |
|        Total      stockholders' equity                                                                                                                                                                                                                                                                                                                                                         |   |              | 258,915 |   |   |   |   |   |   | 252,955 |   |
|                                                                                                                                                                                                                                                                                                                                                                                                                              |   |              |   |   |   |   |   |   |   |   |   |
|        Total      liabilities, minority interest, and stockholders' equity                                                                                                                                                                                                                                                                                                                     |   | $                 | 1,335,301 |   |   |   |   |   |   | 984,233 |   |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                                                                                                          |   |
|------------------------------------------------------------------------------------------------------------------------------------------------------------|--------|
| CONSOLIDATED      STATEMENTS OF OPERATIONS                                                                                                                 |   |   |   |   |
| YEARS      ENDED DECEMBER 31, 2008, 2007 AND 2006                                                                                                          |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |
|                                                                                                                                                       |   | (Unaudited) |   |   |   |   |   |   |   |
| (Amounts in      thousands, except per share amounts)                                                                                                      |   | 2008 |   |   | 2007 |   |   | 2006 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |
| Revenues                                                                                                                                                   |   | $ | 575,442 |   |   |   | 520,311 |   |   |   | 477,482 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of goods      sold (exclusive of depreciation and amortization shown  separately      below)                                                |   |   | 203,058 |   |   |   | 195,799 |   |   |   | 169,107 |   |
| Selling,      general and administrative expenses                                                                                                          |   |   | 210,306 |   |   |   | 175,752 |   |   |   | 158,950 |   |
| Depreciation      and amortization expense                                                                                                                 |   |   | 114,369 |   |   |   | 87,615 |   |   |   | 82,099 |   |
|    Operating      income                                                                                                                    |   |   | 47,709 |   |   |   | 61,145 |   |   |   | 67,326 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Other income      (expense):                                                                                                                               |   |   |   |   |   |   |   |   |   |   |   |   |
|   Interest      expense                                                                                                                          |   |   | (48,303 | ) |   |   | (34,407 | ) |   |   | (34,413 | ) |
|   Interest      and investment income                                                                                                            |   |   | 576 |   |   |   | 544 |   |   |   | 1,841 |   |
|   Amortization      and write-off of loan fees                                                                                                   |   |   | (2,060 | ) |   |   | (1,423 | ) |   |   | (964 | ) |
|   Minority      Interest                                                                                                                         |   |   | 1,503 |   |   |   | 36 |   |   |   | 463 |   |
|   Other                                                                                                                                          |   |   | (217 | ) |   |   | - |   |   |   | - |   |
|    Other      expense, net                                                                                                                  |   |   | (48,501 | ) |   |   | (35,250 | ) |   |   | (33,073 | ) |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|    Income      (loss) before income tax expense and cumulative effect of a     change      in accounting principle |   |   | (792 | ) |   |   | 25,895 |   |   |   | 34,253 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Income tax      expense                                                                                                                                    |   |   | 1,077 |   |   |   | 12,162 |   |   |   | 15,797 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|    Income      (loss) before cumulative effect of a change in accounting     principle                             |   |   | (1,869 | ) |   |   | 13,733 |   |   |   | 18,456 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Cumulative      effect of a change in accounting principle, net of income tax  expense      of $44                                               |   |   | - |   |   |   | - |   |   |   | 64 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
|        Net      income (loss)                                                                                           |   | $ | (1,869 | ) |   |   | 13,733 |   |   |   | 18,520 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic net      income (loss) per share of Class A and Class B common    stock:                                                                             |   |   |   |   |   |   |   |   |   |
|   Income      (loss) before cumulative effect of a change in accounting    principle                                         |   | $ | (0.04 | ) |   |   | 0.26 |   |   |   | 0.34 |   |
|   Cumulative      effect of a change in accounting principle                                                                                     |   |   | - |   |   |   | - |   |   |   | - |   |
|        Net      income (loss)                                                                                           |   | $ | (0.04 | ) |   |   | 0.26 |   |   |   | 0.34 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Diluted net      income (loss) per share of Class A and Class B common    stock:                                                                           |   |   |   |   |   |   |   |   |   |
|   Income      (loss) before cumulative effect of a change in accounting    principle                                         |   | $ | (0.04 | ) |   |   | 0.23 |   |   |   | 0.33 |   |
|   Cumulative      effect of a change in accounting principle                                                                                     |   |   | - |   |   |   | - |   |   |   | - |   |
|        Net      income (loss)                                                                                           |   | $ | (0.04 | ) |   |   | 0.23 |   |   |   | 0.33 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Common shares      used to calculate basic EPS                                                                                                             |   |   | 52,321 |   |   |   | 52,951 |   |   |   | 53,777 |   |
|                                                                                                                                                       |   |   |   |   |   |   |   |   |   |   |   |   |
| Common shares      used to calculate diluted EPS                                                                                                           |   |   | 52,321 |   |   |   | 54,581 |   |   |   | 55,325 |   |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES |   |
|---------------------------------------------------|--------|
| SUPPLEMENTAL      SCHEDULES                       |   |
| (Unaudited)                                       |   |
| (Amounts in      thousands)                       |   |
|                                              |   | Fourth      Quarter 2008 |   |   | Fourth      Quarter 2007 |   |   |
|                                              |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |
|                                              |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                                 |   | $ | 11,482 |   |   |   | 14,918 |   |   |   | 7,307 |   |   |   | - |   |   |   | 6,465 |   |   |   | 40,172 |   |   | $ | 11,501 |   |   |   | 22,192 |   |   |   | 7,021 |   |   |   | - |   |   |   | - |   |   |   | 40,714 |   |
|   Video                                 |   |   | 27,682 |   |   |   | - |   |   |   | 2,636 |   |   |   | - |   |   |   | - |   |   |   | 30,318 |   |   |   | 24,955 |   |   |   | - |   |   |   | 2,100 |   |   |   | - |   |   |   | - |   |   |   | 27,055 |   |
|   Data                                  |   |   | 11,465 |   |   |   | 18,439 |   |   |   | 19,135 |   |   |   | 10,094 |   |   |   | - |   |   |   | 59,133 |   |   |   | 9,277 |   |   |   | 15,882 |   |   |   | 16,576 |   |   |   | 7,549 |   |   |   | - |   |   |   | 49,284 |   |
|   Wireless                              |   |   | 15,022 |   |   |   | 621 |   |   |   | 1,381 |   |   |   | - |   |   |   | - |   |   |   | 17,024 |   |   |   | 12,243 |   |   |   | 704 |   |   |   | 1,300 |   |   |   | - |   |   |   | - |   |   |   | 14,247 |   |
|     Total                     |   |   | 65,651 |   |   |   | 33,978 |   |   |   | 30,459 |   |   |   | 10,094 |   |   |   | 6,465 |   |   |   | 146,647 |   |   |   | 57,976 |   |   |   | 38,778 |   |   |   | 26,997 |   |   |   | 7,549 |   |   |   | - |   |   |   | 131,300 |   |
|                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of      goods  sold                |   |   | 20,889 |   |   |   | 8,041 |   |   |   | 16,214 |   |   |   | 2,310 |   |   |   | 1,444 |   |   |   | 48,898 |   |   |   | 21,289 |   |   |   | 11,500 |   |   |   | 14,852 |   |   |   | 2,376 |   |   |   | - |   |   |   | 50,017 |   |
|                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution              |   |   | 44,762 |   |   |   | 25,937 |   |   |   | 14,245 |   |   |   | 7,784 |   |   |   | 5,021 |   |   |   | 97,749 |   |   |   | 36,687 |   |   |   | 27,278 |   |   |   | 12,145 |   |   |   | 5,173 |   |   |   | - |   |   |   | 81,283 |   |
|                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less      SG&A                                |   |   | 30,165 |   |   |   | 12,493 |   |   |   | 9,910 |   |   |   | 3,548 |   |   |   | 3,114 |   |   |   | 59,230 |   |   |   | 22,459 |   |   |   | 10,045 |   |   |   | 8,840 |   |   |   | 2,638 |   |   |   | - |   |   |   | 43,982 |   |
| Add      otherincome                              |   |   | (217 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   |   |   |   |   | (217 | ) |   |   | 4 |   |   |   | 4 |   |   |   | 2 |   |   |   | - |   |   |   | - |   |   |   | 10 |   |
|     EBITDA                    |   |   | 14,380 |   |   |   | 13,444 |   |   |   | 4,335 |   |   |   | 4,236 |   |   |   | 1,907 |   |   |   | 38,302 |   |   |   | 14,232 |   |   |   | 17,237 |   |   |   | 3,307 |   |   |   | 2,535 |   |   |   | - |   |   |   | 37,311 |   |
|                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add      share-basedcompensation                  |   |   | 683 |   |   |   | 580 |   |   |   | 334 |   |   |   | 134 |   |   |   | - |   |   |   | 1,731 |   |   |   | 516 |   |   |   | 540 |   |   |   | 288 |   |   |   | 110 |   |   |   | - |   |   |   | 1,454 |   |
| Add      non-cashcontribution      adjustment     |   |   | (66 | ) |   |   | (59 | ) |   |   | (25 | ) |   |   | (10 | ) |   |   | - |   |   |   | (160 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Adjusted      EBITDA                              |   | $ | 14,997 |   |   |   | 13,965 |   |   |   | 4,644 |   |   |   | 4,360 |   |   |   | 1,907 |   |   |   | 39,873 |   |   | $ | 14,748 |   |   |   | 17,777 |   |   |   | 3,595 |   |   |   | 2,645 |   |   |   | - |   |   |   | 38,765 |   |

----

|        GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES |   |
|---------------------------------------------------------------|--------|
|        SUPPLEMENTAL      SCHEDULES                       |   |
|        (Unaudited)                                       |   |
| (Amounts in      thousands)                                   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                          |   | Fourth      Quarter 2008 |   |   | Third Quarter      2008 |   |
|                                                          |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |
|                                                          |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                                      |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                                             |   | $ | 11,482 |   |   |   | 14,918 |   |   |   | 7,307 |   |   |   | - |   |   |   | 6,465 |   |   |   | 40,172 |   |   | $ | 11,582 |   |   |   | 19,671 |   |   |   | 7,597 |   |   |   | - |   |   |   | 5,938 |   |   |   | 44,788 |   |
|   Video                                             |   |   | 27,682 |   |   |   | - |   |   |   | 2,636 |   |   |   | - |   |   |   | - |   |   |   | 30,318 |   |   |   | 26,241 |   |   |   | - |   |   |   | 2,999 |   |   |   | - |   |   |   | - |   |   |   | 29,240 |   |
|   Data                                              |   |   | 11,465 |   |   |   | 18,439 |   |   |   | 19,135 |   |   |   | 10,094 |   |   |   | - |   |   |   | 59,133 |   |   |   | 10,745 |   |   |   | 18,148 |   |   |   | 18,140 |   |   |   | 10,293 |   |   |   | - |   |   |   | 57,326 |   |
|   Wireless                                          |   |   | 15,022 |   |   |   | 621 |   |   |   | 1,381 |   |   |   | - |   |   |   | - |   |   |   | 17,024 |   |   |   | 17,917 |   |   |   | 959 |   |   |   | 1,430 |   |   |   | - |   |   |   | - |   |   |   | 20,306 |   |
|     Total                                 |   |   | 65,651 |   |   |   | 33,978 |   |   |   | 30,459 |   |   |   | 10,094 |   |   |   | 6,465 |   |   |   | 146,647 |   |   |   | 66,485 |   |   |   | 38,778 |   |   |   | 30,166 |   |   |   | 10,293 |   |   |   | 5,938 |   |   |   | 151,660 |   |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of      goods  sold                            |   |   | 20,889 |   |   |   | 8,041 |   |   |   | 16,214 |   |   |   | 2,310 |   |   |   | 1,444 |   |   |   | 48,898 |   |   |   | 20,574 |   |   |   | 10,501 |   |   |   | 15,283 |   |   |   | 2,651 |   |   |   | 1,392 |   |   |   | 50,401 |   |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution                          |   |   | 44,762 |   |   |   | 25,937 |   |   |   | 14,245 |   |   |   | 7,784 |   |   |   | 5,021 |   |   |   | 97,749 |   |   |   | 45,911 |   |   |   | 28,277 |   |   |   | 14,883 |   |   |   | 7,642 |   |   |   | 4,546 |   |   |   | 101,259 |   |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less      SG&A                                            |   |   | 30,165 |   |   |   | 12,493 |   |   |   | 9,910 |   |   |   | 3,548 |   |   |   | 3,114 |   |   |   | 59,230 |   |   |   | 28,794 |   |   |   | 11,398 |   |   |   | 9,356 |   |   |   | 3,636 |   |   |   | 3,226 |   |   |   | 56,410 |   |
| Add      otherincome      (expense)                           |   |   | (217 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (217 | ) |   |   | (184 | ) |   |   | (164 | ) |   |   | (71 | ) |   |   | - |   |   |   | - |   |   |   | (419 | ) |
|     EBITDA                                |   |   | 14,380 |   |   |   | 13,444 |   |   |   | 4,335 |   |   |   | 4,236 |   |   |   | 1,907 |   |   |   | 38,302 |   |   |   | 16,933 |   |   |   | 16,715 |   |   |   | 5,456 |   |   |   | 4,006 |   |   |   | 1,320 |   |   |   | 44,430 |   |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add      share-basedcompensation                              |   |   | 683 |   |   |   | 580 |   |   |   | 334 |   |   |   | 134 |   |   |   | - |   |   |   | 1,731 |   |   |   | 1,075 |   |   |   | 920 |   |   |   | 488 |   |   |   | 211 |   |   |   | - |   |   |   | 2,694 |   |
| Add      non-cashcontribution      adjustment                 |   |   | (66 | ) |   |   | (59 | ) |   |   | (25 | ) |   |   | (10 | ) |   |   | - |   |   |   | (160 | ) |   |   | 267 |   |   |   | 234 |   |   |   | 101 |   |   |   | 38 |   |   |   | - |   |   |   | 640 |   |
| Adjusted      EBITDA                                          |   | $ | 14,997 |   |   |   | 13,965 |   |   |   | 4,644 |   |   |   | 4,360 |   |   |   | 1,907 |   |   |   | 39,873 |   |   | $ | 18,275 |   |   |   | 17,869 |   |   |   | 6,045 |   |   |   | 4,255 |   |   |   | 1,320 |   |   |   | 47,764 |   |

----

|        GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES         |   |
|-----------------------------------------------------------------------|--------|
|        SUPPLEMENTAL      SCHEDULES                               |   |
|        (Unaudited)                                               |   |
| (Amounts in      thousands)                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                                  |   | Year Ended      December 31, 2008 |   |   | Year Ended      December 31, 2007 |   |
|                                                                  |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |   |   |   |   | Network |   |   | Managed |   |   | Regulated |   |
|                                                                  |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |   | Consumer |   |   | Access |   |   | Commercial |   |   | Broadband |   |   | Operations |   |   | Totals |   |
| Revenues                                                              |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|   Voice                                                     |   | $ | 47,042 |   |   |   | 79,744 |   |   |   | 29,398 |   |   |   | - |   |   |   | 14,282 |   |   |   | 170,466 |   |   | $ | 46,212 |   |   |   | 96,896 |   |   |   | 30,761 |   |   |   | - |   |   |   | - |   |   |   | 173,869 |   |
|   Video                                                     |   |   | 105,238 |   |   |   | - |   |   |   | 9,604 |   |   |   | - |   |   |   | - |   |   |   | 114,842 |   |   |   | 96,327 |   |   |   | - |   |   |   | 8,018 |   |   |   | - |   |   |   | - |   |   |   | 104,345 |   |
|   Data                                                      |   |   | 42,692 |   |   |   | 71,414 |   |   |   | 70,068 |   |   |   | 37,047 |   |   |   | - |   |   |   | 221,221 |   |   |   | 34,230 |   |   |   | 61,199 |   |   |   | 61,052 |   |   |   | 28,792 |   |   |   | - |   |   |   | 185,273 |   |
|   Wireless                                                  |   |   | 60,660 |   |   |   | 2,663 |   |   |   | 5,590 |   |   |   | - |   |   |   | - |   |   |   | 68,913 |   |   |   | 46,733 |   |   |   | 5,282 |   |   |   | 4,809 |   |   |   | - |   |   |   | - |   |   |   | 56,824 |   |
|     Total                                         |   |   | 255,632 |   |   |   | 153,821 |   |   |   | 114,660 |   |   |   | 37,047 |   |   |   | 14,282 |   |   |   | 575,442 |   |   |   | 223,502 |   |   |   | 163,377 |   |   |   | 104,640 |   |   |   | 28,792 |   |   |   | - |   |   |   | 520,311 |   |
|                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cost of      goods  sold                                    |   |   | 89,853 |   |   |   | 40,326 |   |   |   | 59,480 |   |   |   | 10,265 |   |   |   | 3,134 |   |   |   | 203,058 |   |   |   | 88,699 |   |   |   | 43,868 |   |   |   | 53,492 |   |   |   | 9,740 |   |   |   | - |   |   |   | 195,799 |   |
|                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     Contribution                                  |   |   | 165,779 |   |   |   | 113,495 |   |   |   | 55,180 |   |   |   | 26,782 |   |   |   | 11,148 |   |   |   | 372,384 |   |   |   | 134,803 |   |   |   | 119,509 |   |   |   | 51,148 |   |   |   | 19,052 |   |   |   | - |   |   |   | 324,512 |   |
|                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Less      SG&A                                                    |   |   | 110,364 |   |   |   | 43,057 |   |   |   | 36,191 |   |   |   | 13,132 |   |   |   | 7,562 |   |   |   | 210,306 |   |   |   | 89,723 |   |   |   | 38,859 |   |   |   | 36,060 |   |   |   | 11,110 |   |   |   | - |   |   |   | 175,752 |   |
| Minority      interest                                                |   |   | 661 |   |   |   | 589 |   |   |   | 253 |   |   |   | - |   |   |   | - |   |   |   | 1,503 |   |   |   | 13 |   |   |   | 16 |   |   |   | 7 |   |   |   | - |   |   |   | - |   |   |   | 36 |   |
| Other      expense                                                    |   |   | (217 | ) |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | (217 | ) |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|     EBITDA                                        |   |   | 55,859 |   |   |   | 71,027 |   |   |   | 19,242 |   |   |   | 13,650 |   |   |   | 3,586 |   |   |   | 163,364 |   |   |   | 45,093 |   |   |   | 80,666 |   |   |   | 15,095 |   |   |   | 7,942 |   |   |   | - |   |   |   | 148,796 |   |
|                                                                  |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Add      share-basedcompensation                                      |   |   | 2,891 |   |   |   | 2,443 |   |   |   | 1,392 |   |   |   | 552 |   |   |   | - |   |   |   | 7,278 |   |   |   | 1,715 |   |   |   | 1,775 |   |   |   | 1,069 |   |   |   | 385 |   |   |   | - |   |   |   | 4,944 |   |
| Add      non-cashcontribution          adjustment |   |   | 199 |   |   |   | 177 |   |   |   | 76 |   |   |   | 28 |   |   |   | - |   |   |   | 480 |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |   |   | - |   |
| Adjusted      EBITDA                                                  |   | $ | 58,949 |   |   |   | 73,647 |   |   |   | 20,710 |   |   |   | 14,230 |   |   |   | 3,586 |   |   |   | 171,122 |   |   | $ | 46,808 |   |   |   | 82,441 |   |   |   | 16,164 |   |   |   | 8,327 |   |   |   | - |   |   |   | 153,740 |   |

----

| GENERAL      COMMUNICATION, INC. AND SUBSIDIARIES                |
|------------------------------------------------------------------|
| KEY      PERFORMANCE INDICATORS                                  |
| (Unaudited)                                                      |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   | December 31,      2008 |   |   |   |   |   | December 31,      2008 |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   | as compared      to |   |   | as compared      to |   |
|                                                             |   | December      31, |   |   | December      31, |   |   | September      30, |   | December      31, |   |   | September      30, |   | December      31, |   |   | September      30, |   |
|                                                             |   | 2008 |   |   | 2007 |   |   | 2008 |   |   | 2007 |   |   | 2008 |   |   | 2007 |   |   | 2008 |   |
| Consumer                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      subscribers                                   |   |   | 88,600 |   |   |   | 89,900 |   |   |   | 89,300 |   |   |   | (1,300 | ) |   |   | (700 | ) |   |   | -1.4 | % |   |   | -0.8 | % |
| Total local      access lines in service                         |   |   | 80,700 |   |   |   | 74,400 |   |   |   | 79,200 |   |   |   | 6,300 |   |   |   | 1,500 |   |   |   | 8.5 | % |   |   | 1.9 | % |
| Local access      lines in service on GCI facilities             |   |   | 68,700 |   |   |   | 50,700 |   |   |   | 64,300 |   |   |   | 18,000 |   |   |   | 4,400 |   |   |   | 35.5 | % |   |   | 6.8 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Basic      subscribers                                           |   |   | 132,500 |   |   |   | 128,000 |   |   |   | 131,200 |   |   |   | 4,500 |   |   |   | 1,300 |   |   |   | 3.5 | % |   |   | 1.0 | % |
| Digital      programming tier subscribers                        |   |   | 71,900 |   |   |   | 65,800 |   |   |   | 70,100 |   |   |   | 6,100 |   |   |   | 1,800 |   |   |   | 9.3 | % |   |   | 2.6 | % |
| HD/DVR      converter boxes                                      |   |   | 67,800 |   |   |   | 50,200 |   |   |   | 62,900 |   |   |   | 17,600 |   |   |   | 4,900 |   |   |   | 35.1 | % |   |   | 7.8 | % |
| Homes      passed                                                |   |   | 229,300 |   |   |   | 224,700 |   |   |   | 227,400 |   |   |   | 4,600 |   |   |   | 1,900 |   |   |   | 2.0 | % |   |   | 0.8 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem      subscribers                                     |   |   | 94,400 |   |   |   | 88,000 |   |   |   | 92,100 |   |   |   | 6,400 |   |   |   | 2,300 |   |   |   | 7.3 | % |   |   | 2.5 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless      lines in service                                   |   |   | 88,700 |   |   |   | 70,000 |   |   |   | 81,200 |   |   |   | 18,700 |   |   |   | 7,500 |   |   |   | 26.7 | % |   |   | 9.2 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network      Access Services                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data:                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total ISP      access lines in service                           |   |   | 1,800 |   |   |   | 2,600 |   |   |   | 1,800 |   |   |   | (800 | ) |   |   | - |   |   |   | -30.8 | % |   |   | 0.0 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      subscribers                                   |   |   | 9,700 |   |   |   | 10,500 |   |   |   | 10,200 |   |   |   | (800 | ) |   |   | (500 | ) |   |   | -7.6 | % |   |   | -4.9 | % |
| Total local      access lines in service                         |   |   | 46,200 |   |   |   | 43,100 |   |   |   | 46,200 |   |   |   | 3,100 |   |   |   | - |   |   |   | 7.2 | % |   |   | 0.0 | % |
| Local access      lines in service on GCI facilities             |   |   | 18,700 |   |   |   | 12,500 |   |   |   | 17,900 |   |   |   | 6,200 |   |   |   | 800 |   |   |   | 49.6 | % |   |   | 4.5 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Hotels and      mini-headend  subscribers              |   |   | 13,200 |   |   |   | 13,400 |   |   |   | 15,000 |   |   |   | (200 | ) |   |   | (1,800 | ) |   |   | -1.5 | % |   |   | -12.0 | % |
| Basic      subscribers                                           |   |   | 2,000 |   |   |   | 1,900 |   |   |   | 2,000 |   |   |   | 100 |   |   |   | - |   |   |   | 5.3 | % |   |   | 0.0 | % |
|    Total      basic subscribers                   |   |   | 15,200 |   |   |   | 15,300 |   |   |   | 17,000 |   |   |   | (100 | ) |   |   | (1,800 | ) |   |   | -0.7 | % |   |   | -10.6 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Data                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cable modem      subscribers                                     |   |   | 8,900 |   |   |   | 8,500 |   |   |   | 9,000 |   |   |   | 400 |   |   |   | (100 | ) |   |   | 4.7 | % |   |   | -1.1 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless      lines in service                                   |   |   | 7,600 |   |   |   | 7,300 |   |   |   | 6,900 |   |   |   | 300 |   |   |   | 700 |   |   |   | 4.1 | % |   |   | 10.1 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Regulated      Operations                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total local      access lines in service                         |   |   | 12,100 |   |   | NA |   |   |   | 12,300 |   |   | NA |   |   |   | (200 | ) |   | NA |   |   |   | -1.6 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   | December 31,      2008 |   |   |   |   |   |   | December 31,      2008 |   |   |   |   |   |
|                                                             |   | Three Months      Ended |   |   |   |   |   |   | as Compared      to |   |   | as Compared      to |   |
|                                                             |   | December      31, |   |   | December      31, |   |   | September      30, |   | December      31, |   |   | September      30, |   | December      31, |   |   | September      30, |   |
|                                                             |   | 2008 |   |   | 2007 |   |   | 2008 |   |   | 2007 |   |   | 2008 |   |   | 2007 |   |   | 2008 |   |
| Consumer                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 31.8 |   |   |   | 34.8 |   |   |   | 31.2 |   |   |   | (3.0 | ) |   |   | 0.6 |   |   |   | -8.6 | % |   |   | 1.9 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Video                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Average      monthly gross revenue per  subscriber     |   | $ | 69.67 |   |   | $ | 64.01 |   |   | $ | 67.00 |   |   | $ | 5.66 |   |   | $ | 2.67 |   |   |   | 8.8 | % |   |   | 4.0 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Wireless                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Average      monthly gross revenue per  subscriber     |   | $ | 53.55 |   |   | $ | 60.26 |   |   | $ | 56.48 |   |   | $ | (6.71 | ) |   | $ | (2.93 | ) |   |   | -11.1 | % |   |   | -5.2 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network      Access Services                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 194.1 |   |   |   | 295.6 |   |   |   | 255.8 |   |   |   | (101.5 | ) |   |   | (61.7 | ) |   |   | -34.3 | % |   |   | -24.1 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 30.5 |   |   |   | 30.7 |   |   |   | 33.3 |   |   |   | (0.2 | ) |   |   | (2.8 | ) |   |   | -0.7 | % |   |   | -8.4 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 256.4 |   |   |   | 361.1 |   |   |   | 320.3 |   |   |   | (104.7 | ) |   |   | (63.9 | ) |   |   | -29.0 | % |   |   | -20.0 | % |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   | December 31,      2008 |   |   |   |   |   |   | December 31,      2008 |   |   |   |   |   |
|                                                             |   | Twelve Months      Ended |   |   | as Compared      to |   |   | as Compared      to |   |
|                                                             |   | December      31, |   |   | December      31, |   |   | December      31, |   |   | December      31, |   |
|                                                             |   | 2008 |   |   | 2007 |   |   |   |   |   |   | 2007 |   |   |   |   |   |   | 2007 |   |   |   |   |   |
| Consumer                                                         |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 128.6 |   |   |   | 135.8 |   |   |   |   |   |   |   | (7.2 | ) |   |   |   |   |   |   | -5.3 | % |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Network      Access Services                                     |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 1,094.0 |   |   |   | 1,250.6 |   |   |   |   |   |   |   | (156.6 | ) |   |   |   |   |   |   | -12.5 | % |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Commercial                                                       |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Voice:                                                           |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 129.5 |   |   |   | 131.3 |   |   |   |   |   |   |   | (1.8 | ) |   |   |   |   |   |   | -1.4 | % |   |   |   |   |
|                                                             |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                                                            |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Long-distance      minutes carried  (in      millions) |   |   | 1,352.1 |   |   |   | 1,517.7 |   |   |   |   |   |   |   | (165.6 | ) |   |   |   |   |   |   | -10.9 | % |   |   |   |   |

----

|                                                   |   | Three Months      Ended |   |
|--------------------------------------------------------|--------|-------------------------|--------|
|                                                   |   | December      31,2008   |   |   | December      31,2007 |   |   | September      30,2008 |   |
| Net income      (loss)                                 |   | $                       | (4.4   | ) |   |   | 2.6 |   |   |   | 0.3 |   |
| Income tax      expense (benefit)                 |   |                    | (3.7   | ) |   |   | 2.3 |   |   |   | 1.5 |   |
| Income (loss)      before income tax expense (benefit) |   |                    | (8.1   | ) |   |   | 4.9 |   |   |   | 1.8 |   |
|                                                   |   |                    |   |   |   |   |   |   |   |   |   |   |
| Other      (income) expense:                           |   |                    |   |   |   |   |   |   |   |   |   |   |
| Interest      expense                                  |   |                    | 15.0   |   |   |   | 8.9 |   |   |   | 13.7 |   |
| Amortization      and write-off of loan fees           |   |                    | 0.6    |   |   |   | 0.3 |   |   |   | 0.5 |   |
| Interest and      investment income                    |   |                    | 0.3    |   |   |   | (0.1 | ) |   |   | (0.4 | ) |
| Other                                                  |   |                    | 0.2    |   |   |   | --- |   |   |   | 0.4 |   |
| Other      expense, net                                |   |                    | 16.1   |   |   |   | 9.1 |   |   |   | 14.2 |   |
|                                                   |   |                    |   |   |   |   |   |   |   |   |   |   |
| Operating      income                                  |   |                    | 8.0    |   |   |   | 14.0 |   |   |   | 16.0 |   |
| Depreciation      and amortization expense             |   |                    | 30.5   |   |   |   | 23.3 |   |   |   | 28.9 |   |
| Other                                                  |   |                    | (0.2   | ) |   |   | --- |   |   |   | (0.4 | ) |
|                                                   |   |                    |   |   |   |   |   |   |   |   |   |   |
| EBITDA (Note      2)                                   |   |                    | 38.3   |   |   |   | 37.3 |   |   |   | 44.5 |   |
| Share-based      compensation expense                  |   |                    | 1.7    |   |   |   | 1.5 |   |   |   | 2.7 |   |
| Non-cash      contribution adjustment                  |   |                    | (0.1   | ) |   |   | --- |   |   |   | 0.6 |   |
| Adjusted      EBITDA (Note 1)                          |   | $                       | 39.9   |   |   |   | 38.8 |   |   |   | 47.8 |   |

|                                         |   | Year      Ended       |   |
|----------------------------------------------|--------|-----------------------|--------|
|                                         |   | December      31,2008 |   |   | December      31,2007 |   |
| Net income      (loss)                       |   | $                     | (1.9   | ) |   |   | 13.7 |   |
| Income tax      expense                      |   |                  | 1.1    |   |   |   | 12.2 |   |
| Income (loss)      before income tax expense |   |                  | (0.8   | ) |   |   | 25.9 |   |
|                                         |   |                  |   |   |   |   |   |   |
| Other      (income) expense:                 |   |                  |   |   |   |   |   |   |
| Interest      expense                        |   |                  | 48.3   |   |   |   | 34.4 |   |
| Amortization      and write-off of loan fees |   |                  | 2.0    |   |   |   | 1.4 |   |
| Interest and      investment income          |   |                  | (0.5   | ) |   |   | (0.5 | ) |
| Minority      interest                       |   |                  | (1.5   | ) |   |   | --- |   |
| Other                                        |   |                  | 0.2    |   |   |   |   |   |
| Other      expense, net                      |   |                  | 48.5   |   |   |   | 35.3 |   |
|                                         |   |                  |   |   |   |   |   |   |
| Operating      income                        |   |                  | 47.7   |   |   |   | 61.2 |   |
| Depreciation      and amortization expense   |   |                  | 114.4  |   |   |   | 87.6 |   |
| Minority      interest                       |   |                  | 1.5    |   |   |   | --- |   |
| Other                                        |   |                  | (0.2   | ) |   |   |   |   |
|                                         |   |                  |   |   |   |   |   |   |
| EBITDA (Note      2)                         |   |                  | 163.4  |   |   |   | 148.8 |   |
| Share-based      compensation expense        |   |                  | 7.3    |   |   |   | 4.9 |   |
| Non-cash      contribution expense           |   |                  | 0.4    |   |   |   | --- |   |
| Adjusted      EBITDA (Note 1)                |   | $                     | 171.1  |   |   |   | 153.7 |   |

|   | (1) EBITDA      (as defined in Note 2 below) before deducting share-based compensation      expense and non-cash contributionadjustment. |
|--------|------------------------------------------------------------------------------------------------------------------------------------------|

|   | (2) Earnings      Before Interest, Taxes, Depreciation and Amortization is the sum of Net      Income (Loss), Interest Expense, Amortization and Write-off of Loan Fees,      Interest and Investment Income, Income Tax Expense, and Depreciation and      Amortization Expense.  EBITDA is not presented as an alternative      measure of net income (loss), operating income or cash flow from      operations, as determined in accordance with accounting principles      generally accepted in the United States of America.  GCI's      management uses EBITDA to evaluate the operating performance of its      business, and as a measure of performance for incentive compensation      purposes.  GCI believes EBITDA is a measure used as an      analytical indicator of income generated to service debt and fund capital      expenditures.  In addition, multiples of current or projected      EBITDA are used to estimate current or prospective enterprise      value.  EBITDA does not give effect to cash used for debt      service requirements, and thus does not reflect funds available for      investment or other discretionary uses.  EBITDA as presented      herein may not be comparable to similarly titled measures reported by      other companies. |
|--------|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----