##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549



---

FORM 10-K/A

AMENDMENT NO. 2



---



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For The Fiscal Year Ended December 31, 2005

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------



---

WISE METALS GROUP LLC

(Exact name of Registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 52-2160047                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)

857 Elkridge Road, Suite 600

Linthicum, Maryland 21090

(Address of principal executive offices and zip
code)

(410) 636-6500

(Registrants telephone number, including area code)



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes ̈No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ̈

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated
filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ̈No  x

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: None



---



---

##### Table of Contents

EXPLANATORY NOTE

We are filing this Form 10-K/A Amendment No. 2 to amend and restate certain segment reporting and disclosure items that were included in our original Annual Report on Form 10-K for the year ended
December 31, 2005 (2005 Form 10-K). As a result of comments received from the Staff of the Securities and Exchange Commission as part of its review of our 2005 Form 10-K, we re-evaluated our operating and reportable segments under Statement of
Financial Accounting Standards (SFAS) No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS No. 131), and, as a result, we have concluded that we have two reportable operating segments: Wise
Alloys Alloys and Wise Recycling Recycling. We have restated our footnote disclosure for all periods presented in the accompanying financial statements in this Form 10-K/A to include information about these reportable
segments as required by SFAS 131.

TABLE OF CONTENTS



|           |  |                                                                                                              |  |   
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|           |  | Page                                                                                                        
|PART I    
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 4 
|Item 1A.   |  | Risk Factors                                                                                                 |  | 13
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |  | 19
|Item 2.    |  | Properties                                                                                                   |  | 20
|Item 3.    |  | Legal Proceedings                                                                                            |  | 21
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 21
|          
|PART II   
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 22
|Item 6.    |  | Selected Financial Data                                                                                      |  | 22
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operation                         |  | 23
|Item 7A.   |  | Qualitative and Quantitative Disclosures About Market Risk                                                   |  | 34
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 34
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 53
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 53
|Item 9B.   |  | Other Information                                                                                            |  | 54
|          
|PART III  
|           |  |                                                                                                             
|Item 10.   |  | Directors and Executive Officers of the Registrant                                                           |  | 54
|Item 11.   |  | Executive Compensation                                                                                       |  | 57
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management                                               |  | 60
|Item 13.   |  | Certain Relationships and Related Transactions                                                               |  | 61
|Item 14.   |  | Principal Accounting Fees and Services                                                                       |  | 61
|          
|PART IV   
|           |  |                                                                                                             
|Item 15.   |  | Exhibits, Financial Statement Schedules                                                                      |  | 62
|Signatures |  | 67                                                                                                          



2



---

##### Table of Contents

FORWARD-LOOKING STATEMENTS

Our forward-looking statements are subject to a variety of factors that could cause actual results to differ significantly from current beliefs.

Some statements and information contained in this Form 10-K are not historical facts, but are forward-looking statements, as such term is
defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by the use of forward-looking words such as believes, expects, plans, may,
will, would, could, should, or anticipates or the negative of these words or other variations of these words or other comparable words, or by discussions of strategy that involve risks and
uncertainties. Forward-looking statements may differ from actual future results due to, but not limited to, those factors referenced under Risk Factors and/or any of the following factors:



| |  |  | sales to our major customers,
| | - |  | -----------------------------



| |  |  | competition from non-aluminum sources of packaging,
| | - |  | ---------------------------------------------------



| |  |  | our relationship with our employees and labor unions,
| | - |  | -----------------------------------------------------



| |  |  | general economic conditions, including those affecting our ability to obtain financing,
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | conditions in the capital markets, or in industry conditions, including those affecting our customers and suppliers,
| | - |  | --------------------------------------------------------------------------------------------------------------------



| |  |  | technological developments,
| | - |  | ---------------------------



| |  |  | aluminum demand and prices, and the market for scrap aluminum,
| | - |  | --------------------------------------------------------------



| |  |  | changes in consumer tastes and preferences,
| | - |  | -------------------------------------------



| |  |  | cost and availability of raw materials and energy,
| | - |  | --------------------------------------------------



| |  |  | environmental regulations to which our operations are subject,
| | - |  | --------------------------------------------------------------



| |  |  | changes in our credit rating or in the rating of our indebtedness,
| | - |  | ------------------------------------------------------------------



| |  |  | changes in accounting policies or practices adopted voluntarily or as required by regulations or generally accepted accounting principles, and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to attract and retain executives and other key personnel.
| | - |  | ---------------------------------------------------------------------

We have no obligation to update or revise these forward-looking statements.



3



---

##### Table of Contents

Part I



|Item 1. | Business
|------- | --------

As used in this Form 10-K, all
references to Wise Metals, Wise Group, us, the Company and all similar references are to Wise Metals Group LLC, a Delaware limited liability company and its subsidiaries as a consolidated entity,
unless otherwise expressly stated or the context otherwise requires. As used herein, all references to Wise Alloys or Alloys refer to Wise Alloys LLC, a Delaware limited liability company that is our wholly-owned operating
company. All references to Wise Recycling or Recycling refer to Wise Recycling LLC, a Maryland limited liability company that is our wholly-owned subsidiary. All references to Listerhill Total Maintenance Center
or TMC refer to Listerhill Total Maintenance Center LLC, a Delaware limited liability company that is our wholly-owned subsidiary.

Overview

Wise Metals Group, LLC, headquartered in Linthicum, MD, is a Delaware limited liability company. Information about
our reportable operating segments is provided below. Financial information about our reporting segments is set forth in our Consolidated Financial Statements and the Notes in Item 8 of this Report.

Wise Alloys

Wise Alloys is the third largest
producer of aluminum beverage can stock in the world and contributed 91% of the total revenue of Wise Metals Group in 2005. Beverage can stock is aluminum sheet specifically designed and engineered for the production of aluminum beverage cans. In
2005, we supplied an estimated 14% of the North American market for aluminum beverage can stock as measured by volume, and we own one of only five beverage can stock facilities in North America, which provides valuable capacity to a consolidated
industry. Our can stock customers include, Ball Corporation, Crown Holdings, Inc. and Rexam PLC, the three largest beverage can manufacturers in the world, together representing 77% of the beverage can stock purchased in North America in 2005. Our
beverage can stock customers produce aluminum cans for the largest brewers and carbonated soft drink bottlers in North America. In addition, we produce food can stock and semi-fabricated aluminum sheet for building and construction, transportation
and other markets. In 2005, we did not derive a material percentage of our revenues from customers outside the United States.

The aluminum
beverage can industry is a consolidated and mature industry which has experienced consistent historical stability. Four principal competitors, Ball, Crown, Rexam and Metal Container Corporation, the can-making subsidiary of Anheuser-Busch Companies,
Inc., account for 99% of the production volumes of aluminum beverage cans in North America. Over the past ten years, the compounded annual growth rate for the United States beverage can market has been approximately 0.5%. In addition to our
Listerhill facility in Muscle Shoals, Alabama, the only other facilities in the world that have the capability to produce aluminum beverage can stock are operated by two companies, Alcoa, Inc. and Novelis, Inc. which was spun off by Alcan, Inc. in
January 2005. The newest of these facilities was built in the mid-1980s and we are unaware of any plans to build additional facilities in North America to serve the can stock industry. Factors that have led to the consolidation in the industry
and our expectation of limited new entrants include substantial capital requirements, lengthy customer qualification procedures and Food and Drug Administration regulations concerning beverage can coatings for bottlers. Most importantly,
customers stringent requirements for thinner gauge can stock and higher quality can stock have surpassed the technical capabilities of most rolling mill operators. Furthermore, there historically have been virtually no foreign shipments of
aluminum beverage can stock to North America primarily due to product quality requirements.

As our primary manufacturing operation, Wise
Alloys converts aluminum feedstock into beverage can stock, food container stock and semi-fabricated aluminum sheet. Unlike Alcoa, we do not manufacture aluminum from bauxite. Instead, we process aluminum scrap and prime aluminum manufactured by
third parties. Our production takes place at our Listerhill facility, which we purchased in 1999 as part of Reynolds divestiture of its integrated can-making infrastructure. Ball purchased Reynolds can-making



4



---

##### Table of Contents

assets in 1998 and since that time has remained a major customer of our Listerhill facility. The Listerhill facility is a four million square foot plant with
1.8 billion pounds of annual casting capability, 1.4 billion pounds of annual hot mill capacity and 1.1 billion pounds of annual finishing capacity. The facility has been well-maintained and modernized with more than $670 million spent on capital
improvements since a major modernization process was begun by Reynolds in 1986. We believe the facility is one of the most technologically advanced and lowest cost aluminum processing mills in North America. We do not expect that the facility will
require significant near-term capital expenditures.

Wise Metals subsidiary, Listerhill Total Maintenance Center, TMC, provides
maintenance, repairs and fabrication to manufacturing and industrial plants worldwide ranging from small on-site repairs to complete turn-key maintenance as well as providing machine shop services to Wise Alloys. TMC specializes in servicing and
repairing electric turbines for TVA and others. TMC is actively expanding the business outside of the power generation into mining equipment and other large-scale projects.

Aluminum feedstock purchases comprised approximately 70% of our cost of sales in 2005 for our Alloys operations, with scrap comprising 74% of those total
aluminum purchases. Historically, scrap has been a lower cost input for the production of our products than prime aluminum because our scrap reclamation assets are integrated into our production process and because scrap has generally been sold at a
discount to prime aluminum. We have scrap purchase arrangements with our key customers through which we purchase scrap aluminum generated by their can production processes. These scrap purchase arrangements provided us with approximately 31% of our
scrap aluminum requirements in 2005. We also obtain scrap from our scrap collection subsidiary, Wise Recycling, which provided us with approximately 11% of our scrap aluminum requirements in 2005. Our remaining scrap aluminum requirements are met by
independent suppliers and brokers. We believe that we are one of the largest purchasers of used beverage containers, or UBCs, in North America, and we believe that our purchasing power provides us with the ability to negotiate favorable terms and
conditions with our suppliers and enhance our operating margins.

Market Overview and Competitive Environment

Wise Alloys competes principally in the rolled aluminum sheet product market. This market in North America is believed to consist of approximately 10
billion pounds of aluminum shipments annually in segments such as packaging, automotive, building and construction and original equipment manufacturing. The rolled aluminum market is somewhat fragmented, with numerous domestic competitors serving a
number of different markets according to industry data. We principally serve the packaging segment, which represented approximately 40% of rolled aluminum sheet products in 2005.

The aluminum beverage can stock market is highly concentrated and competitive. We estimate that the top manufacturers of aluminum beverage cans in North
America in 2005 were Ball with a 35% market share (including 2% attributable to Balls interest in a joint venture with Coors Brewing Company), Crown with a 21% market share, Metal Container with a 23% market share and Rexam with a 21% market
share. These manufacturers are supplied with aluminum beverage can stock (aluminum sheet for body stock, tab and ends) by four principal suppliers: Novelis (formerly Alcans aluminum rolled products business), Alcoa, ARCO and ourselves. We
estimate that within this highly concentrated market, Alcoa and Novelis each hold about a one-third market share and we hold a 14% market share. The remainder of the capacity is provided by ARCO, which shares with Novelis the ownership of a facility
in Logan County, Kentucky. Alcan spun off its rolled aluminum products business as a separate publicly traded company, Novelis, in January 2005.

The beverage can stock industry also faces competition from non-aluminum sources of packaging such as glass and HDPE and PET packaging producers. The main factors influencing competition in our industry are quality and price. Competition is
also affected by each customers requirements that suppliers complete a qualification process to supply their plants.

The spin off of
Novelis did not change the capacity of the overall can sheet business. Unlike its predecessor, Novelis has no North American reduction capability and is viewed primarily as a conversion company for flat rolling sheet product similar to Wise, but
with a much larger and diverse product line.



5



---

##### Table of Contents

Aluminum beverage containers are sold primarily to makers and fillers of carbonated soft drinks, beer and
other beverages. The principal aluminum beverage container purchasers in the United States are Anheuser-Busch, The Coca-Cola Company and PepsiCo Inc. Given the highly concentrated and integrated nature of the aluminum can supply chain (from can
stock supplier to ultimate purchaser), customer relationships tend to be long-term and highly interdependent in nature. For example, our customers require prospective can stock suppliers to undergo a rigorous qualification process at their
individual manufacturing facilities of up to twelve months before the prospective supplier is approved.

The aluminum can stock market is
driven by factors associated with the aluminum beverage can industry. The United States aluminum beverage market is recognized as a mature market that has experienced slow but stable growth. Total U.S. producer can stock shipments grew an estimated
1.8% in 2005. Aluminum can stock demand is influenced by end-market retail strategies and consumer sentiment while can stock pricing is influenced by aluminum commodity prices and industry capacity.

Products

Beverage Can Sheet
Products

Wise Alloys processes prime aluminum, scrap and alloying agents into sheet products primarily for use in the manufacturing of
aluminum beverage can containers. We produce different sheet products for each of the three components of an aluminum beverage can: the body, the end and the tab, which represent 78.5%, 18.6%, and 2.9%, respectively, of an average beverage
cans weight.

The beverage can stock industry market in which we participate has been driven by increasingly demanding product
specifications in the last decade. In 1993, the average can stock gauges were 0.01140 for body stock and 0.01080 for end stock. At these relatively heavy thicknesses, the requirements for the uniformity of flatness and thickness across
the entire width of the coil was achievable by all seven producers then making can stock. Similarly, at those gauges, inclusions, impurities and other imperfections in can stock were far less critical. However, as a result of the struggle for market
share and an excess of capacity in the industry, can makers dramatically improved their product and lowered their costs. Their suppliers, can stock makers, had to adapt to these changes in order to survive. By the end of 2000, there were only three
can stock makers still existing in North America: Alcoa, Alcan and Wise Alloys. Participants left the industry because they were unable to produce the thinner gauge stock can makers requested and also meet their more stringent quality requirements.
Can stock gauges dropped significantly, to 0.01080 for body stock and 0.0086 for end stock, a decline of 5.3% and 20.4%, respectively. It was especially arduous for can stock makers to meet new specifications profitably because the
gauges were most significantly reduced in the end and not the body. They had trouble in achieving extremely tight tolerances in a very hard alloy of aluminum and magnesium. Coincident with this change, can makers increased their quality
requirements. For example, while in 1996 a rejection rate of 1 in 10,000 cans was acceptable, the level today is 2 in 100,000, representing an 80% increase in the acceptable rejection rate. Today, the three remaining can stock makers have reduced
their costs and raised their quality levels to where they are now shipping 0.0080 gauge end stock. We believe that the can stock we produce for everyday orders is equal to or superior in quality to that of our competitors, Alcoa and Novelis,
and that the quality of our can stock for special orders is superior.

There are two components to pricing beverage can sheet products. The
first component is a fixed conversion, or value-added, price and the second component is the market price for aluminum that we can pass on to customers, subject to industry-wide ceilings. The fixed conversion or value-added price is calculated
annually using Alcoas list price as a basis. Conversion pricing under supply agreements are subject to renegotiation each year as well as at such times that our major competitors change their published conversion prices. These agreements
historically have included an industry-standard aluminum component of the pricing arrangement calling for the aluminum transfer price in effect to be based on a trailing six month basis prior to delivery. As new contracts are negotiated, there can
be no assurance that this pricing methodology will continue.



6



---

##### Table of Contents

Other Aluminum Sheet Products

The remainder of Alloys aluminum sheet products include rigid container stock for food container manufacturers and fin stock (light gauge alloy) for
air conditioners, refrigeration sheets and commercial coolers. We produce small volumes of extra wide aluminum sheeting for truck trailer roofing and for unique architectural projects and aluminum tread for use in tool boxes in truck beds and
linings. In 2005, we also began more significant levels of production of aluminum sheet for the building and construction products segment.

The following table sets forth our rolled aluminum product distribution for the past three years:



|                                  |  |                         |     |  |      |     |  |      |    
|--------------------------------- |  | ----------------------- | --- |  | ---- | --- |  | ---- | ---
|                                  |  | Year ended December 31, |    
|                                  |  | 2005                    |     |  | 2004 |     |  | 2003 |    
|Body Stock                        |  | 66                      | %   |  | 70   | %   |  | 68   | %  
|End Stock                         |  | 17                      |     |  | 14   |     |  | 17   |    
|Tab Stock                         |  | 2                       |     |  | 3    |     |  | 3    |    
|                                  |  |                         |     |  |      |     |  |      |    
|Beverage Can Stock                |  | 85                      |     |  | 87   |     |  | 88   |    
|Food Container                    |  | 6                       |     |  | 6    |     |  | 8    |    
|Trailer Roofing                   |  | 2                       |     |  | 2    |     |  | 3    |    
|Other                             |  | 7                       |     |  | 5    |     |  | 1    |    
|                                  |  |                         |     |  |      |     |  |      |    
|Total                             |  | 100                     | %   |  | 100  | %   |  | 100  | %  
|                                  |  |                         |     |  |      |     |  |      |    
|Total pounds billed (in millions) |  | 661                     | (a) |  | 653  | (a) |  | 570  | (a)

---

|(a) | Total pounds billed do not include Wise Recycling shipments to third parties of 103.2 million pounds in 2005, 83.4 million pounds in 2004, and 35.0 million pounds in
the last two quarters of 2003.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Customers

Ball

Ball is the largest beverage can
manufacturer in the United States with a 35% market share (including 2% attributable to Balls interest in a joint venture with Coors). In 2005, we supplied Ball with approximately 62% of our Listerhill facilitys total plant output. Our
Listerhill facility has served selected Ball manufacturing facilities since 1965. We were the largest supplier of aluminum beverage can stock to Ball in 2005. Shipments to Ball decreased approximately 3% from 2004 to 2005.

Our supply agreement with Ball provides that Ball will buy from us all of the aluminum beverage can stock requirements of the beverage can manufacturing
facilities Ball purchased from Reynolds. Ball also has the option to have other can stock producers supply aluminum body stock to its can manufacturing plants located in Hawaii and Puerto Rico.

The Ball supply agreement provides for Ball to order minimum shipment amounts in each year of the contract. While Ball has the right to reduce these
specified minimum shipment amounts, it generally can only do so contractually in proportion to reductions in the beverage can stock requirements of all of its can manufacturing facilities in North America and not merely on the basis of reductions in
the requirements of the Ball facilities we supply. In addition, Ball may also reduce these minimum shipment amounts in the event our products fail to meet agreed quality levels.

Crown

In 2005, we supplied
approximately 19% of our Listerhill facilitys total plant output to Crown. Shipments were approximately 23% lower than shipments for 2004.

Our supply agreement with Crown is part of a multi-year long-term contract to provide Crown beverage can and food container stock. Under the Crown contract, Crown has the right to proportionately reduce its volumes if its soft toll
increases thereby reducing its direct purchase market.



7



---

##### Table of Contents

Other Customers

We finished the qualification process with Rexam at five of its locations by the end of 2005. In 2005, we shipped approximately 11% of our can stock to Rexam up from approximately 3% of our can stock from 2004. Rexam
is the third major independent can manufacturer in the U.S. and our relationship with them represents an important step in our diversification strategy.

We have a growing number of customers for common alloy products for the commercial distributor and
building and construction markets. For example, General Electric Company purchases fin stock from us and recently we have begun also selling lamp base products to them. We are increasing our marketing efforts in order to develop and diversify our
customer base in these high value-added products. In particular, we seek new customers who have not traditionally purchased from our Listerhill facility because of its former affiliation with Reynolds. We previously sold StarBrightand trailer roof through a marketing arrangement with Commonwealth Industries, Inc., now Aleris International, Inc. after
its merger with IMCO Recycling, Inc. This arrangement terminated on April 1, 2005. We have since built our own independent marketing staff to serve this market and have recently built a depot stock of approximately one month of common alloy
sheet products to service this very strong market. We have a growing number of contracts for these new products with continued positive interest from market participants.

Wise Recycling currently sells non-ferrous scrap to third parties including Alsco Metals Corporation, formerly Owens Corning Metals Systems, Howell Metal Company and Maxwell Metals Group.

Operations

Aluminum Sheet
Operations

We believe that our Listerhill facility is one of the most
technologically advanced and flexible manufacturing facilities in the United States aluminum sheet industry. Our Listerhill facility benefited from over $670 million of capital improvements and upgrades since a major modernization process was begun
by Reynolds in 1986. The facilitys features include state-of-the-art gauge control and closed-loop shape control systems, as well as state-of-the-art surface inspection systems. Our Listerhill facilitys hot-mill rolling speed is equal to
industry standards, while the cold-mill rolling speed is competitive with that of our leading competitors. One of our four coating lines can coat wide-width aluminum sheet at a high speed. These investments strengthened our facilitys
competitive position by improving its product quality, increasing its processing capacity and reducing its operating costs. Since 2000, we have incurred maintenance expenditures ranging from approximately $32 to $47 million annually, comprising
between $14 million and $24 million in part replacements and contractor costs and between $18 million and $23 million in employment costs. In addition, our annual capital expenditures, primarily for equipment and related upgrades, have averaged $12
million since 2000. In 2005, we spent $18 million in part replacements and contractor costs and $20 million in employment costs. We do not anticipate the need to make any major capital expenditures in the immediate future. Our facilitys
features include a technologically advanced electromagnetic cast house, which is the only multiple station unit in the industry; a pusher furnace; hot mills with 116-inch width capability; four cold mills; an annealing line; a coating line and
inspection and gauge control systems; and surface inspection systems. Our rolling capabilities have allowed us to meet our customers increasing demands for thinner gauge aluminum sheets and their increasingly stringent quality controls, unlike
some of our former competitors. For instance, Listerhill is one of only two North American facilities capable of rolling the widths necessary for trailer roofs. In addition, our electromagnetic casting facilities and cold mills also give us superior
flexibility to produce customized runs of limited quantity products with shorter production lead times in a cost effective manner. These shorter runs enable us not only to meet our can stock customers demands for special seasonal or
promotional products or innovative new products with a limited initial market, such as energy drinks, but also efficiently produce common alloy products, such as StarBright, an aluminum tread product used in truck beds and linings.



8



---

##### Table of Contents

We are in the process of converting and qualifying our end stock material from our three stand operation,
where we have to make two passes to roll aluminum coil to proper gauge, to our five stand operation, where a coil only has to make one pass. This will increase our efficiencies in producing end stock while maintaining improved surface quality. This
process change will also result in improved capacity on our three-stand that will allow for increased volume. Currently, we are approximately 75% qualified with our various customer plant locations and expect to be fully qualified with our
customers plant locations by October 2006. Any time a major process change such as this is undertaken, each customer plant location that we serve must re-qualify our product to ensure proper specification. This is done through trial shipments
and if the plant location and their respective customers all accept the product within specification, then the process change is considered qualified and the change can then be implemented on all product sold to that customer location.

Suppliers and Materials

The raw
materials used by our aluminum sheet business are generally available from several sources. We utilize a mix of scrap aluminum and prime aluminum. Our supply of raw materials satisfies our current production requirements.

One of our key competitive advantages in the production of can stock is our use of scrap aluminum for a large portion of our aluminum requirements.
Aluminum can body stock can be manufactured with UBCs comprising up to 95% of the metal used. As we are capable of processing and recycling UBCs in an efficient manner and the use of scrap is nearly always less expensive than utilizing primary
aluminum to produce the alloy required for producing can sheet, we believe that our high utilization of scrap provides us with a cost advantage over our competitors. In 2005, we satisfied approximately 74% of our raw material requirements from scrap
aluminum, of which approximately 47% was composed of UBCs, 31% was scrap purchased from our customers and 22% was all other scrap including recycled sheet ingot and electric cable. In 2005, approximately 11% of our scrap aluminum requirements were
supplied through our scrap collection subsidiary, Wise Recycling. We expect that a significant amount of our scrap aluminum requirements will continue to be sourced through scrap purchase arrangements with our can sheet customers, and purchases
through Wise Recycling and third party suppliers. We obtain prime aluminum from brokers throughout the United States and directly from foreign and domestic producers.

We expect to obtain the balance of our scrap aluminum requirements from our established network of independent scrap dealers and brokers throughout the United States. We believe we are the largest purchaser of UBCs in
North America, and as a result, we enjoy considerable leverage with our vendor base.

We purchase our electrical requirements from the TVA.
Effective in January 2005, we began purchasing our natural gas from Atmos Energy Marketing and successfully negotiated a reduction in the cost of delivery with another pipeline.

Intellectual Property

We have
acquired certain intellectual property rights under licenses from others for use in our business. In particular, we are a licensee under a technology license agreement with Alcoa that grants us a non-exclusive, perpetual, royalty-free, fully paid-up
license to use the technology employed at our Listerhill facility. The license covers the processes, methods, practices and techniques for systems used and products produced at Listerhill. It includes the rights to change and further develop the
technology and worldwide non-exclusive rights to offer for sale and sell products produced at the Listerhill facility.

In addition, the
Alcoa technology license agreement grants us the right throughout North America to make products using licensed technology at the Listerhill facility or using technology used at other facilities that were owned by Reynolds at the time of the
Listerhill facility acquisition or which were previously owned by Reynolds. Alcoa is responsible for obtaining and maintaining all patent rights relating to the licensed technology.



9



---

##### Table of Contents

We do not have any patents, licenses or trademarks other than those that are the subject of the Alcoa
technology license agreement that we believe to be material to our business viewed as a whole.

Wise Recycling

Our Wise Recycling segment is one of the largest aluminum scrap recyclers and one of the largest direct-from-the-public collectors of aluminum beverage
containers in the United States. As well as acting as a low-cost supplier of used beverage container scrap for our aluminum processing operations, Recycling collects and sells copper, brass and other aluminum scrap, which is sole to third parties.
In 2005, this segment recycled over 2.0 billion UBCs and contributed 8% of the total revenue of Wise Metals Group.

The following table
shows distribution by metal type for the past three years:



|                                           |  |                         |   |  |       |   |  |       |  
|------------------------------------------ |  | ----------------------- | - |  | ----- | - |  | ----- | -
|                                           |  | Year ended December 31, |  
|                                           |  | 2005                    |   |  | 2004  |   |  | 2003  |  
|Copper & Brass                             |  | 33                      | % |  | 27    | % |  | 18    | %
|Aluminum                                   |  | 38                      |   |  | 39    |   |  | 43    |  
|Other                                      |  | 5                       |   |  | 4     |   |  | 3     |  
|                                           |  |                         |   |  |       |   |  |       |  
|Total third party sales                    |  | 76                      |   |  | 70    |   |  | 64    |  
|Intercompany aluminum sales to Wise Alloys |  | 24                      |   |  | 30    |   |  | 36    |  
|                                           |  |                         |   |  |       |   |  |       |  
|Total                                      |  | 100                     | % |  | 100   | % |  | 100   | %
|                                           |  |                         |   |  |       |   |  |       |  
|Total pounds billed (in millions)          |  | 160.0                   |   |  | 128.5 |   |  | 111.1 |  

Market Overview and Competitive Environment

Wise Recycling is one of the largest, direct-from-the-public collectors of aluminum beverage containers (UBCs) in the United States. Wise Recycling
was formed in 1998 when Wise Metals purchased the Reynolds Aluminum Recycling division from Reynolds Metals. Wise Recycling operates seven shipping and processing locations. These locations support a network of 38 neighborhood collection centers.
This structure allows Wise Recycling to service consumers as well as industrial and independent recycling accounts nationwide. From our recycling centers, aluminum and other nonferrous metal materials including copper and brass are sorted, graded,
and packaged and then sent to melting and fabricating facilities throughout the country.

Products

Recycling collects scrap for sale in the merchant market and provides us with an effective, profitable infrastructure to obtain a portion of Wise
Alloys scrap requirements. Wise Recycling also collects other forms of non-ferrous scrap, primarily non-UBC aluminum, copper and brass, for sale into the merchant market.

Customers

Wise Recycling currently
sells non-ferrous scrap to third parties including Alsco Metals Corporation, formerly Owens Corning Metals Systems, Howell Metal Company and Maxwell Metals Group. In 2005, Recycling sold 103 million pounds of scrap to third parties. There is no
single customer who contributes 10% or more to Recyclings revenue.

Operations, Suppliers and Materials

Recycling is one of largest, direct-from-the-public collectors of aluminum beverage containers in the United States. In 2005, this subsidiary recycled
over 2.0 billion UBCs. Recycling has developed a



10



---

##### Table of Contents

collection process that utilizes both direct acquisitions from scrap dealers and industrial accounts, as well as from the actual consumer, i.e.
off-the-street. The collection process is centered through its seven shipping/regional centers which act as hubs for a total of 38 service and convenience centers. The regional shipping centers process and upgrade the various metals collected at
their respective area service and convenience centers. We are currently expanding the business of Recycling to include warehousing operations in order to provide regional shipping centers for our scrap collection and to enhance our ability to
provide a vendor managed inventory program required by Alloys customers. These warehousing facilities, the first of which opened in Los Angeles in May 2004 store can sheet to be delivered to the customer and also operate as centralized
shipping points for scrap and this dual role optimizes labor costs and allows us to manage freight costs by coordinating outbound aluminum coil shipments from the Listerhill facility and inbound scrap from the warehouse sites by captive rail car.
Recycling is exploring the opening of other warehousing facilities in several other states.

Wise Metals Group

The following discusses matters relating to our business in general.

Research and Development

We engage in research and development programs that include aluminum sheet production process and
product development and basic and applied research. We believe that these programs can lead to more cost-effective manufacturing systems that contribute to improvements in quality and operating efficiencies as well as new products. We conduct our
research and development activities at our Listerhill facility. Expenditures for our research and development activities were $0.1 million in 2005. We fund substantially all our research and our development expenses through operations.

Employees

As of December 31, 2005, we had
959 employees at our Listerhill facility. Approximately 76% of these employees are engaged in production, 4% in engineering, research and development and 20% in sales, marketing, product support and general administration. Approximately 76% of these
employees are represented by unions and are covered by collective bargaining agreements that will expire on November 1, 2007. In addition, as of December 31, 2005, we had 31 Wise Group employees at our corporate headquarters, 66 employees
at TMC and Recycling had 95 employees. We consider our employee relations to be good. Neither we nor our predecessor have experienced any major labor stoppage in over 10 years.

Environmental Matters

Our operations are subject to numerous and increasingly stringent federal,
state and local laws and regulations governing protection of the environment, including those relating to air emissions, wastewater and stormwater discharges, the handling, disposal and remediation of hazardous substances and wastes, and public and
employee health and safety. Our operations involve the management of hazardous materials and the use of aboveground and underground storage tanks containing materials that are subject to requirements of the federal Resource Conservation and Recovery
Act, or RCRA, and comparable state statutes. Under such statutes, investigation or remediation may be necessary in the event of leaks or other discharges from current or former underground or aboveground storage tanks or other sources. Our
operations involving air emissions and wastewater and stormwater discharges are subject to the Clean Air Act and Clean Water Act, respectively. Similar to many of our competitors, we have incurred and will continue to incur capital and operating
expenditures and other costs in complying with such laws and regulations. Our operations also involve the risk of the release of hazardous materials into the environment. In addition, we send material to third party recycling, treatment, and/or
disposal facilities. The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 and comparable state statutes can impose strict, and under some circumstances joint and several, liability upon entities that send materials to
third party facilities for investigation and remediation of contamination, as well as on owners and operators of sites at which soil or groundwater contamination is identified. We have not received any notice of such potential liability at any such
facilities.



11



---

##### Table of Contents

Our operating expenditures relating to environmental requirements in 2005 were approximately $4.0 million
and are expected to be similar in 2006 and 2007. Future environmental regulations, including those under the Clean Air Act and Clean Water Act, or more aggressive enforcement of existing regulations, may result in stricter compliance requirements
for us and for the aluminum industry in general.

In connection with our acquisition of the Listerhill facility in 1999, a consultant
performed a soil and groundwater investigation (Phase II Report) to identify any environmental issues at the various plants that comprise the Listerhill facility. That Phase II Report identified certain on-site environmental areas of
concern that may potentially require investigation or remediation and provided a then-present value estimate of approximately $18 million to address them. Pursuant to the Listerhill facility purchase agreement, the prior owner of the Listerhill
facility, Reynolds, now Alcoa, is required to perform the work necessary and to indemnify us against the environmental matters required by applicable law to be addressed that are identified in the Phase II Report and any other such environmental
liabilities attributable to Reynolds that were identified on or before March 31, 2004 subject to certain limitations. Alcoa disagrees with the cost estimates contained in the Phase II Report and has stated that it estimates that the
environmental issues identified in the Phase II Report will cost less than $18 million to remediate. Although Alcoa has conducted some on-site environmental investigations and sampling and has submitted reports to the Alabama Department of
Environmental Management (ADEM) regarding most of the on-site areas of concern, it has not yet commenced cleanup activities with respect to many of the areas of concern.

We are also party to an Environmental Cooperation Agreement, or ECA, with Alcoa, which is Reynolds successor. The ECA addresses, among other things, the use of a surface water ditch system by both us and Alcoa,
the use of process water retention ponds on Alcoas property and certain surface drainage easements across our property. The ECA expires in December 2009, with automatic two year renewal periods unless either party elects to terminate, in which
event the ECA will terminate one year following such election. Under the ECA, each party defends and indemnifies the other against claims arising from its own violations of any applicable environmental laws, its handling, use, or disposal of
hazardous materials at the Listerhill facility, a breach of any warranties, representations or covenants in the agreement, or damage or loss to property and injury to or death of any persons.

We believe that we are in material compliance with environmental requirements and that environmental matters will not have a material adverse effect on
our business, although resolution of particular items in any particular year or quarter could be material to the results of operations or liquidity for that period. However, we cannot guarantee that newly discovered conditions, or new, or more
aggressive enforcement of applicable environmental requirements, or any failure by Alcoa to perform its indemnification obligations will not have a material adverse effect on our business.

Wise has not discovered any new environmental concerns. As noted all significant environmental issues have been identified and remain the
responsibilities of Alcoa under the original Asset Purchase Agreement. Alcoa has acknowledged its obligation and discussions continue regarding the methodology to remediate these concerns.



12



---

##### Table of Contents

|Item 1A. | Risk Factors.
|-------- | -------------

We are limited in our ability to pass through
metal costs to customers and therefore may not be able to effectively manage our exposure to fluctuations in aluminum prices.

Aluminum
purchases and related alloying agents represented approximately 70% of our cost of sales in 2005. Prime aluminum costs fluctuate over time. We reduce our exposure to aluminum price fluctuations by seeking to pass cost increases to customers through
an indexed sales pricing mechanism, by keeping sufficient inventory on hand and/or by fixing the cost of metal through forward contracts on the London Metal Exchange, or LME, based on the cost of prime aluminum. Not all increases in aluminum prices
can be passed to customers, however, as our sales contracts typically provide that our customers are responsible only for price increases up to a fixed price, and our contracts are generally priced based upon a fixed six-month trailing aluminum
price average. As a result, we seek to reduce our exposure to increases in aluminum prices over the contracted price by purchasing or committing to purchase aluminum at relative fixed prices for a matching six-month period. We seek to protect
ourselves against price fluctuations in prime aluminum contracts both by purchasing and selling futures contracts and through the use of options contracts to effectively match our customer and supplier commitments. These hedging transactions may
require us to post cash pursuant to margin calls. However, there can be no assurance that we will be successful in our efforts to use these types of derivative transactions to help manage fluctuations in prime aluminum prices, in part because our
customers do not commit to buy set amounts of aluminum in any six month period. It is therefore impossible to know the precise date on which we will need to acquire an amount of aluminum under such period.

Furthermore, our can stock contracts may provide for a ceiling on the metal transfer price. Should a resulting six-month market price of aluminum average
over this ceiling, we may be unable to pass the additional cost on to our customers and could suffer a material decline in our margins and profits. When aluminum prices rise, as they have since 2002, including a 17% rise in 2005 following a 22% rise
in 2004 and a 12% rise in 2003, this risk of the ceiling exposure and related costs greatly increases. During the last three quarter periods of 2005, the metal transfer price was above the ceiling and we were not able to pass along all of the
additional cost to our customers. Metal ceilings are not expected to materially impact the first quarter of 2006; however, for the second and third quarter periods of 2006, the metal price will exceed the ceiling for beverage can stock. We are in
the process of renegotiating and renewing contracts with can stock customers and there can be no assurance as to the outcomes of these discussions. These discussions may result in a change to previous industry standards including the six-month
trailing average convention and ceilings on the metal transfer price. In addition, we are further exposed to counter-party performance risk in adverse market conditions in the event of non-performance by a supplier, customer or LME broker and could
suffer significant financial losses as a result.

Our processing-based business model seeks to take advantage of the lower price of scrap
aluminum compared to prime aluminum to provide a cost-competitive product. To the extent the discount between the LMEs quoted primary aluminum price and scrap price narrows, our competitive advantage is reduced. We cannot make use of financial
markets to effectively hedge against reductions in this discount as this market is not readily available. If the difference between the price of prime and scrap aluminum is narrow for a considerable period of time, or, if we are unable to
successfully manage the risks associated with fluctuations in the price of prime aluminum, our profitability could decline. Hedging transactions may require us to post cash pursuant to margin calls. Significant losses could occur if we entered into
a hedge transaction that became unprofitable because a significant customer reduced orders.

A decrease in sales to a major customer and or the granting
of price concessions could adversely affect our business.

We derived approximately 56% and 19% of our total revenues in 2005 from
sales to Ball and Crown, respectively. These customers, under long-term supply agreements, have the ability to reduce their purchases from us if our product quality declines or if we fail to perform under a material provision of our supply
agreements. There is no guarantee that we will be able to renew these supply agreements on favorable terms, or at all. In addition, the amount of aluminum can stock and other products we sell under



13



---

##### Table of Contents

these agreements could decrease. For example, Crown and Ball have the option under their supply agreements to reduce specified shipment amounts in proportion
to reductions in the beverage can stock requirements of all of their can manufacturing facilities in North America. See BusinessWise AlloysCustomers.

The loss of either of these customers or decreases in either customers levels of purchases from us for any reason, including a customers
closing or sale of a plant, a sale of its business, a strike or work stoppage by its employees or financial difficulties, or an adverse change in the terms of the supply arrangements with either customer could have a harmful effect on our business.

In addition, our contracts with Ball and Crown permit them to request price reductions for our products under certain circumstances.
Pricing under these supply agreements is based in part on the list price of aluminum can stock of one of our competitors, Alcoa. Alcoas financial resources and excess capacity may allow it to reduce its prices for an extended period of time.
If Alcoa reduces its list price, we may be forced to lower the prices for the products we sell to Ball and Crown. Such a reduction could have a material adverse effect on our margins and profitability.

The loss of our raw materials sources could hurt our business.

Our aluminum can stock production operations use various raw materials, including scrap aluminum and prime aluminum. During 2004 and 2005, we purchased approximately 23% of the aluminum used in our can stock
production operations from two major suppliers. Unlike Alcoa, we are not an integrated producer of aluminum. Accordingly, our ability to produce competitively priced aluminum products depends on our ability to procure a competitively priced supply
of scrap and prime aluminum in a timely manner. We expect that a significant amount of our scrap aluminum supply requirements will continue to be sourced through scrap purchase arrangements with our customers and acquisitions of scrap aluminum from
our Wise Recycling segment and from third party suppliers. We obtain prime aluminum from brokers throughout the United States and directly from foreign and domestic producers. While we believe that these sources of raw materials are sufficient to
meet our current operating requirements, we cannot assure you that we will be able to timely procure competitively priced aluminum or that we will not experience shortages due to the interruption of supply. In addition, if Alcoa or Novelis
significantly increase their purchases of scrap aluminum, we may experience difficulty in obtaining our raw materials at the price discount that scrap has had traditionally over prime aluminum. Furthermore, the price of scrap aluminum may rise if
foreign demand for scrap aluminum increases. The recent trend of increased copper and steel scrap consumption by China and other foreign countries could extend to aluminum scrap.

Our operations require substantial amounts of energy and raw materials and, as a result, our profitability may decline if energy and/or commodity costs increase, or if these supplies are interrupted.

We consume substantial amounts of energy in our operations. Energy costs constituted approximately 6% and 6% of our overall cost of
sales in 2005 and 2004. Excluding metal costs, energy represented approximately 22% and 18% of our conversion costs in 2005 and 2004, respectively. Although we generally expect to meet our energy requirements from our long-term natural gas and
electricity contracts, we have been and could again be adversely affected by increases in the costs in natural gas and/or electricity, interruptions in energy supply due to equipment failure, hurricanes, or other causes, and by our inability to
extend the contracts upon expiration on economical terms. For example, we suffered interruptions in our supply of natural gas in 2005 because of hurricanes Katrina and Rita. We buy natural gas on a forward basis to minimize risk of rising prices,
but we may not always be able to do so successfully. Except to the extent we are able to protect ourselves against fluctuations in gas prices, every $1.00 change per mmBTU in the price of gas would affect our annual net income by approximately $4.2
million based on our 2005 usage levels. In addition, an outbreak or escalation of hostilities between the United States and any foreign power and, in particular, a prolonged armed conflict in the Middle East, could result in a real or perceived
shortage of oil and/or natural gas, which could result in an increase in the cost of natural gas or energy generally. If energy costs were to rise, or if energy supplies or supply arrangements were disturbed, our profitability may decline.



14



---

##### Table of Contents

In addition, our operations generally require an uninterrupted supply of intense electrical energy, and
any interruption for more than a very short duration, whatever the cause, may have a major technical, commercial and financial impact on our business operations. In warm weather, the Tennessee Valley Authority, or TVA, our electrical energy source
for the Listerhill facility, is vulnerable to surges in demand for energy. These increases in demand may outstrip the available energy supply and lead to a curtailment. In 1999, we experienced this type of curtailment for approximately five days.

Outside of aluminum, our operations require substantial materials and supplies, many of which are subject to cost increases due to
increasing commodity costs used in the production of these supplies and materials. These materials account for approximately 9% of cost of sales. In addition, metal costs include costs for non-aluminum hardeners and alloying agents such as magnesium
and manganese. These materials comprise approximately 2% of metal costs and are subject to volatile commodity pricing and resulting cost increases. The price increases that we are able to achieve from our customers may not be sufficient to offset
the effects of these rising input costs.

A business interruption at our Listerhill facility could significantly harm our operations.

Our beverage can stock production is concentrated entirely at our Listerhill facility. We depend on the equipment and facilities at Listerhill for the
production of our beverage can stock and other aluminum sheet products. If our equipment or operations at Listerhill or portions thereof were disabled, our ability to manufacture beverage can stock products could be impaired or interrupted for an
indefinite period or could cease altogether and cause a material adverse effect on our financial condition. For example, in 2003 a fire at the facility curtailed our operations for four weeks and caused delivery problems for three months. Business
interruption insurance proceeds may not fully compensate us for damage to our equipment and facilities, lost profits and lost market share. We currently also have property casualty insurance for our Listerhill facility. However, the policy is
subject to limits and exclusions.

The beverage can stock industry is highly concentrated and our competitors have greater resources.

The market for beverage can stock products is highly concentrated. Competitors such as Novelis and Alcoa, each with an approximate one-third market
share, have market presence, operating capabilities and financial, personnel and other resources that are substantially greater than our own. Also, Alcoa is a fully integrated competitor who supplies its own prime aluminum for use in producing
beverage can stock. They may also affect prices for scrap aluminum by making purchases of scrap aluminum. These competitors can develop their technologies more quickly, take advantage of acquisition and other opportunities more readily, produce
their own supply of aluminum and devote greater resources to the marketing and sale of their products and services than we can. They may be able to purchase raw materials at a lower cost because of their size. Finally, the financial resources and
excess capacity of our major competitors may give them the ability to reduce their prices for an extended period of time. Any of these factors may reduce the prices we can charge for our products, lower our gross margins and cause us to lose market
share. We cannot assure you that we will be able to compete successfully in these circumstances.

We are subject to competition from non-aluminum
sources of packaging.

Although aluminum maintains the largest overall share among packaging materials of the U.S. beverage container
industry, it faces increasing competition from other packaging materials such as plastics and glass. We face continued competition from plastic packaging producers (primarily high density polyethylene, or HDPE, and polyethylene terephthalate, or
PET) in the soft drink and juice segment of the beverage packaging industry. PET increased its market share of the U.S. beverage container market from an approximate 19% market share, as measured by number of containers, in 1997 to an approximate
26% market share in 2002 and is projected to have approximately 31% market share in 2007 based on information provided by the Freedonia Group as reported by the Can Manufacturers Institute (CMI). Some manufacturers and consumers prefer PET to
aluminum because of its clarity, availability in multiple sizes and ability to be resealed. In addition, glass accounted for approximately 13% of beverage container demand in 2002 with little expected increase in market share by 2007 as reported by
CMI. If plastic and/or glass and/or other new products increase their respective market shares, demand for our products may decrease significantly. For the years ended December 31, 2005 and 2004, 85% and 87%, respectively, of



15



---

##### Table of Contents

our sales volume was from beverage can stock and we expect to derive a significant portion of our revenues from these sales in the future. If demand for
these products decreased, our profits and cash flows could be reduced.

Demand in the packaging market in which we participate can be inconsistent.

We primarily manufacture aluminum can stock that is used for beverage and, to a lesser extent, food packaging for which demand may be
inconsistent. For example, it is believed that the unseasonably cold and wet weather in the summer of 2003 decreased consumer demand in the U.S. and Canada for beverages packaged in the containers produced by our customers. As a result, our sales to
Ball and Crown declined in 2003. Our operating results could be adversely affected if the packaging market experiences weakness because of weather or general economic conditions or other factors.

We cannot guarantee that we will be successful in developing new products or entering new markets.

We have begun the development of higher value-added and intermediate products that complement our aluminum beverage can stock production. For example, we
also process aluminum sheet for use in food containers, trailer roofing and air conditioner and refrigerator components. In 2001, we developed high-luster heavier gauge embossed sheet and end plate for sale in the automotive after market. In
addition, we have begun to supply intermediate aluminum products to other industry participants. Intermediate aluminum products are products that we sell to customers before they have undergone final processing. We cannot assure you that we will be
successful in further developing these products and in entering into new markets. We may experience design, manufacturing, marketing or other difficulties that could delay or prevent the development, introduction or commercialization of any new
products. Development of these products and entry into new markets may require greater capital resources than we currently anticipate. We cannot guarantee when or whether these new products will be widely introduced or fully implemented, that they
will be successful when they are introduced or that customers will purchase the products offered. If these products or services are not successful or the costs associated with implementation and completion of the rollout of these products or
services materially exceed those currently estimated by us, our results of operations may suffer.

Environmental requirements could adversely affect our
financial condition and our ability to conduct our business.

Our operations are subject to numerous and increasingly stringent federal, state and
local laws and regulations governing protection of the environment, including those relating to air emissions, wastewater and stormwater discharges, the handling, disposal and remediation of hazardous substances and wastes, and public and employee
health and safety. Our operations involve the management of hazardous materials and the use of aboveground and underground storage tanks containing materials that are subject to requirements of the federal Resource Conservation and Recovery Act, or
RCRA, and comparable state statutes. Under such statutes, investigation or remediation may be necessary in the event of leaks or other discharges from current or former underground or aboveground storage tanks or other sources. Our operations
involving air emissions and wastewater and stormwater discharges are subject to the Clean Air Act and Clean Water Act, respectively. Similar to many of our competitors, we have incurred and will continue to incur capital and operating expenditures
and other costs in complying with such laws and regulations. Our operations also involve the risk of the release of hazardous materials into the environment. In addition, we send material to third party recycling, treatment, and/or disposal
facilities. The Comprehensive Environmental Response, Compensation, and Liability Act of 1980 and comparable state statutes can impose strict, and under some circumstances joint and several, liability upon entities that send materials to third party
facilities for investigation and remediation of contamination, as well as upon the owners and operators of sites at which soil or groundwater contamination is identified. We have not received any notice of such potential liability at any such
facilities. Future environmental regulations, including those under the Clean Air Act and Clean Water Act, or more aggressive enforcement of existing regulations, may result in stricter compliance requirements for us and for the aluminum industry in
general.



16



---

##### Table of Contents

In connection with our acquisition of the Listerhill facility in 1999, a consultant performed a soil and
groundwater investigation (Phase II Report) to identify any environmental issues at the various plants that comprise the Listerhill facility. That Phase II Report identified certain on-site environmental areas of concern that may
potentially require investigation or remediation and provided a then-present value estimate of approximately $18 million to address them. Pursuant to the Listerhill facility purchase agreement, the prior owner of the Listerhill facility, Reynolds,
now Alcoa, is required to perform the work necessary and to indemnify us against the environmental matters required by applicable law to be addressed and identified in the Phase II Report and any other such environmental liabilities attributable to
Reynolds that were identified on or before March 31, 2004, subject to certain limitations. Alcoa disagrees with the cost estimates contained in the Phase II Report and has stated that it estimates that the environmental issues identified in the
Phase II Report will cost less than $18 million to remediate. Although Alcoa has conducted some on-site environmental investigations and sampling and has submitted reports to the Alabama Department of Environmental Management (ADEM) regarding most
of the on-site areas of concern, it has not yet commenced cleanup activities with respect to many of the areas of concern.

Wise has not
discovered any new environmental concerns. As noted all significant environmental issues have been identified and remain the responsibilities of Alcoa under the original Asset Purchase Agreement. Alcoa has acknowledged its obligation and discussions
continue regarding the methodology to remediate these concerns.

However, there can be no assurance that Alcoa will be willing to perform
its indemnification obligations regarding the Listerhill facility or that costs to do so will not exceed $18 million. Any failure by Alcoa to address completely such issues could materially affect our financial condition and our ability to conduct
our business. Furthermore, there can be no assurance that environmental conditions requiring remediation will not be discovered in the future which are not addressed by Alcoa and could result in material costs to us. See BusinessWise
Metals GroupEnvironmental Matters.

We have a unionized workforce, and union disputes and other employee relations issues could harm our
financial results.

Mostly all of our hourly-paid employees are represented by labor unions under seven collective bargaining
agreements. We may not be able to satisfactorily renegotiate our labor agreements when they expire on November 1, 2007. In addition, although we consider our employee relations generally to be good, our existing labor agreements may not prevent
a strike or work stoppage at our facility in the future, and any such prolonged work stoppage could have a material adverse effect on our financial condition and results of operations. See BusinessWise Metals GroupEmployees.

Our success will continue to depend on our ability to attract and retain executives and other key personnel.

Our continued success depends on our ability to attract, motivate and retain highly skilled and qualified management and technical personnel. Any
inability to do so could hurt our business. In addition, there can be no assurance that we will be able to hire qualified persons when needed or on favorable terms. In addition, the loss of any one or more of our executive officers could have an
adverse effect on our ability to manage and operate our business. We do not have employment agreements with any of our executive officers except Randall Powers, our President and Chief Operating Officer. See Management.

We are controlled by a limited number of persons.

As of December 31, 2005, Silver Knot, LLC, owns approximately 79% of the membership interests of Wise Group. David DAddario, CEO, Chairman and a Manager of Wise Group, controls Silver Knot and Greg Garvey, a Manager of Wise Group
is also a member of Silver Knot. The board of Wise Group contains no independent managers. Mr. DAddario and Mr. Garvey have the ability to affect certain corporate transactions, including mergers, consolidations and the sale of all
or substantially all of Wise Groups assets.



17



---

##### Table of Contents

We may expand our operations through acquisitions, which may divert managements attention and expose us to
unanticipated liabilities and costs. We may experience difficulties integrating any acquired operations, and we may incur costs relating to acquisitions that are never consummated.

Our business strategy contemplates continued expansion of our operations, including growth through future acquisitions. However, our ability to
consummate and integrate effectively any future acquisitions on terms that are favorable to us may be limited by the number of attractive acquisition targets, internal demands on our resources and our ability to obtain financing. Our success in
integrating newly acquired businesses will depend upon our ability to retain key personnel, avoid diversion of managements attention from operational matters, and integrate general and administrative services and key information processing
systems. In addition, future acquisitions could result in the incurrence of additional indebtedness, costs and contingent liabilities. We may also incur costs and divert management attention to acquisitions that are never consummated. Integration of
acquired operations may also take longer, or be more costly or disruptive to our business, than originally anticipated. It is also possible that expected synergies from future acquisitions may not materialize.

Although we will undertake a comprehensive due diligence investigation of each business that we might acquire, there may be liabilities of the acquired
companies that we fail or are unable to discover during the diligence investigation and for which we, as a successor owner, may be responsible. In connection with acquisitions, we generally seek to minimize the impact of these types of potential
liabilities through indemnities and warranties from the seller, which may in some instances be supported by deferring payment of a portion of the purchase price. However, these indemnities and warranties, if obtained, may not fully cover the
liabilities due to limitations in scope, amount or duration, financial limitations of the indemnitor or warrantor or other reasons.

Our leverage may
affect our business and may restrict our operating flexibility.

We have substantial debt and, as a result, significant debt service
obligations. As of December 31, 2005, we had approximately $290.0 million of debt outstanding, including $137.7 million under our senior secured facility, and outstanding letters of credit in the amount of $3.0 million. Our availability was
$10.2 million under our senior secured credit facility. Subject to certain restrictions set forth in our senior secured credit facility and the indenture, we may incur additional indebtedness in the future. Our substantial level of debt and debt
service obligations could:



| |  |  | limit cash flow available for general corporate purposes, such as acquisitions and capital expenditures, due to the ongoing cash flow requirements for debt service;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our ability to obtain, or obtain on favorable terms, additional debt financing in the future for working capital, capital expenditures, acquisitions or other
corporate requirements;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in reacting to competitive and other changes in the aluminum industry and economic conditions generally;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



| |  |  | make it difficult to meet debt service requirements; and
| | - |  | --------------------------------------------------------



| |  |  | expose us to risks inherent in interest rate fluctuations in respect of any borrowings at variable rates of interest, which could result in higher interest expense
in the event of increases in interest rates.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Our ability to make scheduled payments of principal of, to pay interest on,
or to refinance, our indebtedness and to satisfy our other debt obligations will depend upon our future operating performance, which may be affected by general economic, financial, competitive, legislative, regulatory, business and other factors
beyond our control. We will not be able to control many of these factors, such as the economic conditions in the markets in which we operate and initiatives taken by our competitors. In addition, there can be no assurance that future borrowings or
equity financing will be available for the payment or refinancing of our indebtedness. If we are unable to service our indebtedness, whether in the ordinary course of business or upon acceleration of such indebtedness, we may be forced to pursue one
or more alternative strategies, such as restructuring or refinancing our indebtedness, selling assets, reducing or delaying capital expenditures or seeking additional equity capital. There can be no assurance that any of these strategies could be
effected on satisfactory terms, if at all.



18



---

##### Table of Contents

We may not be able to finance future needs or modify our business plan because of restrictions placed on us by our
senior secured credit facility, the indenture for senior secured notes and the instruments governing our other indebtedness.

Our
senior secured credit facility, as amended and restated, the indenture for our senior secured notes and other agreements governing our other indebtedness contain covenants that restrict us from taking various actions such as incurring additional
debt under certain circumstances, paying dividends, making investments, entering into transactions with affiliates, merging or consolidating with other entities and selling all or substantially all of our assets. We are also bound to comply with
certain specified tests under our senior secured credit facility. These restrictions could limit our ability to obtain future financings, make needed capital expenditures, withstand future downturns in our business or the economy in general or
otherwise conduct necessary corporate activities. We may also be prevented from taking advantage of business opportunities that arise because of limitations imposed on us by these restrictive covenants.

If we do not comply with these or other covenants and restrictions contained in our senior secured credit facility, the indenture and other agreements
governing our indebtedness, we could be in default under those agreements, and the debt under those instruments, together with accrued interest, could then be declared immediately due and payable. If we default under our senior secured credit
facility, the lenders could cause all of our outstanding debt obligations under our senior secured credit facility to become due and payable, require us to apply all of our cash to repay the indebtedness or prevent us from making debt service
payments on any other indebtedness we owe. In addition, any default under our senior secured credit facility or agreements governing our other indebtedness could lead to an acceleration of debt under other debt instruments that contain
cross-acceleration or cross-default provisions. If the indebtedness under our senior secured credit facility and indenture is accelerated, we may not have sufficient assets to repay amounts due under our senior secured credit facility, the exchange
notes or under other debt securities then outstanding. Our ability to comply with these provisions of our senior secured credit facility, the indenture and other agreements governing our other indebtedness may be affected by changes in the economic
or business conditions or other events beyond our control.



|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

Not applicable.



19



---

##### Table of Contents

|Item 2. | Property.
|------- | ---------

Our Listerhill manufacturing operations
are located in Muscle Shoals, Alabama and comprise approximately 1,500 acres, of which approximately 102 acres are leased. Our corporate headquarters are located in Linthicum, Maryland. Recycling currently operates shipping centers in the locations
contained in the listing below.

The following table presents certain information regarding our owned and leased facilities as of
December 31, 2005:



|                             |  |                      |  |                                             |  |              |  |                      
|---------------------------- |  | -------------------- |  | ------------------------------------------- |  | ------------ |  | ---------------------
|Location                     |  | EstimatedSquare Feet |  | Use                                         |  | Owned/Leased |  | Lease Expiration Date
|Wise Metals Group Facilities |  |                      |  |                                             |  |              |  |                      
|Linthicum, MD                |  | 6,394                |  | Offices                                     |  | Leased       |  | April 2006(1)        
|Wise Alloys                  |  |                      |  |                                             |  |              |  |                      
|Muscle Shoals, AL            |  | 4,000,000            |  | Alloys Plant                                |  | Owned        |  |                      
|                             |  | 215,000              |  | Alabama Reclamation Plant                   |  | Owned        |  |                      
|                             |  | 115,000              |  | Southern Reclamation Plant(2)(3)            |  | Owned        |  |                      
|                             |  | 300,000              |  | Sheffield Coating Plant(3)                  |  | Leased       |  | March 2098           
|                             |  | 30,928               |  | Sewage Treatment Plant(3)                   |  | Leased       |  | March 2098           
|                             |  | 48,840               |  | Drinking Water Plant(3)                     |  | Leased       |  | March 2098           
|                             |  | 33,105               |  | Locomotive Shed and Maintenance Building(3) |  | Leased       |  | March 2098           
|Wise Recycling               |  |                      |  |                                             |  |              |  |                      
|Albuquerque, NM              |  | 16,475               |  | Recycling Service Center                    |  | Owned        |  |                      
|Bristol, VA                  |  | 31,800               |  | Recycling Service Center                    |  | Leased       |  | March 2006(4)        
|Charlotte, NC                |  | 30,000               |  | Recycling Service Center                    |  | Leased       |  | Month-to-Month       
|Commerce, CA                 |  | 72,105               |  | Recycling Warehousing Operation             |  | Leased       |  | October 2013         
|Denver, CO                   |  | 18,260               |  | Recycling Service Center                    |  | Owned        |  |                      
|Lexington, KY                |  | 43,000               |  | Recycling Service Center                    |  | Leased       |  | February 2008        
|Pensacola, FL                |  | 10,900               |  | Recycling Service Center                    |  | Leased       |  | November 2015        
|Raleigh, NC                  |  | 25,000               |  | Recycling Service Center                    |  | Leased       |  | March 2010           

---

|(1) | Lease includes an option to extend to April 2013.
|--- | -------------------------------------------------

|(2) | The plant is owned; certain portions of the land are leased from Alcoa. The lease on the land expires March 2098.
|--- | -----------------------------------------------------------------------------------------------------------------

|(3) | The leases on these plants are subject to certain change of control and consent provisions. Under the terms of the lease related to the Southern Reclamation Plant, Alcoa has the
right to terminate the lease if we sell, transfer or assign the lease or the Southern Reclamation plant without Alcoas prior consent. Under the terms of the lease related to the sewage treatment plant, Alcoa has the right to terminate the
lease prior to its expiration date if we cease to operate the sewage treatment plant, cease to provide sewage treatment services to Alcoa or sell, transfer or assign the lease to the sewage treatment plant without Alcoas prior consent. Under
the terms of the lease related to the drinking water plant, Alcoa has the right to terminate the lease prior to its expiration date if we cease to provide drinking water services to Alcoa, cease to operate the drinking water plant or sell, transfer
or assign the lease of the drinking water plant without Alcoas prior consent. Under the terms of the lease related to locomotive shed and maintenance buildings and the related buildings and the related real property, Alcoa has the right to
terminate the lease prior to the expiration date if we cease to operate our Listerhill facility, the Alabama Reclamation Plant, the Southern Reclamation Plant or the Sheffield Coating Plant or we sell, transfer or assign the lease for our Listerhill
facility, the Alabama Reclamation Plant, the Southern Reclamation Plant or the Sheffield Coating Plant without Alcoas prior consent.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

|(4) | Lease includes an option to extend to March 2016.
|--- | -------------------------------------------------



|Item 3. | Legal Proceedings
|------- | -----------------

We are a defendant from time to
time in various legal actions arising in the normal course of business, the outcomes of which, in the opinion of management, neither individually nor in the aggregate are likely to result in a material adverse effect on our business, results of
operations or financial condition.

We are a defendant in an action brought by Merrill Lynch, Pierce, Fenner & Smith Incorporated
pending in the New York Supreme Court, County of New York. In this action, Merrill Lynch seeks $931,893 for out-of-pocket costs and expenses allegedly incurred pursuant to a letter agreement between Wise Metals and Merrill Lynch dated
January 31, 2002, in which Merrill Lynch alleges that Wise Metals agreed to reimburse Merrill Lynch for such costs and expenses. Wise Metals has hired counsel and is vigorously contesting this law suit and believes it has meritorious defenses.
Wise Metals has filed an answer to the complaint denying the material allegations and alleging several affirmative defenses and counterclaims which exceed in amount the sum sought by Merrill Lynch. Merrill Lynch moved to dismiss the Wise
Metals counterclaims and by an order dated December 30, 2004, the Court granted this motion, dismissed the counterclaims and permitted Wise Metals to replead two of the counterclaims. Wise Metals appealed, which resulted in a reversal
reinstating the dismissed counterclaims. Merrill Lynch has replied to the counterclaims. The action is proceeding and is presently in the discovery stages.

We are defendants in an action brought by a former executive pending in Alabama State Court. In this action, the plaintiff is suing to enforce an alleged settlement contract with Wise. The plaintiff alleges that a
deal had been negotiated whereby in exchange for $2 million he would surrender his equity interests in Wise, forgo any claim for a $1 million severance that plaintiff alleges would otherwise come due on his 62nd birthday (payable in $50,000
quarterly installments), and provide a general release. Wise Metals has hired counsel, is vigorously contesting this law suit and believes it has meritorious defenses.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

No matters were submitted to a vote of security holders in 2005.



21



---

##### Table of Contents

Part II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -------------------------------------------------------------------------------------------------------------

There is no publicly traded market for our common equity.



|Item 6. | Selected Consolidated Financial Information
|------- | -------------------------------------------

The
following table sets forth our selected historical and other financial data for each of the five years in the period ended December 31. Until June 30, 2003, we accounted for our 50% membership interest in Wise Recycling using the equity
method. With the acquisition of the remaining 50% membership interest, Wise Recycling has been included in our statement of operations data from July 1, 2003. You should read the following selected historical financial and other information in
conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and our consolidated financial statements and the notes thereto included elsewhere in this Form 10-K/A.



|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|------------------------------------------------------------------------ |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                         |  | 2005 |         |   | 2004 |   |         | 2003 |  |   | 2002    |   |  | 2001 |        
|Statement of Operations Data:                                            |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Sales                                                                    |  | $    | 883,844 |   |      | $ | 766,868 |      |  | $ | 619,058 |   |  | $    | 628,313 |   |  | $ | 641,945 |  
|Cost of sales                                                            |  |      | 881,290 |   |      |   | 770,518 |      |  |   | 601,675 |   |  |      | 593,048 |   |  |   | 600,939 |  
|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Gross margin (deficit)                                                   |  |      | 2,554   |   |      |   | (3,650  | )    |  |   | 17,383  |   |  |      | 35,265  |   |  |   | 41,006  |  
|Selling, general and administrative                                      |  |      | 10,728  |   |      |   | 11,967  |      |  |   | 9,204   |   |  |      | 6,750   |   |  |   | 9,540   |  
|Severance charges (credit)                                               |  |      |        |   |      |   |        |      |  |   | (4,315  | ) |  |      | 6,196   |   |  |   | 3,074   |  
|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Operating income (loss)                                                  |  |      | (8,174  | ) |      |   | (15,617 | )    |  |   | 12,494  |   |  |      | 22,319  |   |  |   | 28,392  |  
|Nonrecurring charges                                                     |  |      |        |   |      |   |        |      |  |   |        |   |  |      | (3,221  | ) |  |   |        |  
|Guarantee of affiliate debt                                              |  |      |        |   |      |   |        |      |  |   | 300     |   |  |      | 1,471   |   |  |   | 2,413   |  
|Income (loss) from affiliate                                             |  |      |        |   |      |   |        |      |  |   | 973     |   |  |      |        |   |  |   |        |  
|Early extinguishment of debt                                             |  |      |        |   |      |   | (7,455  | )    |  |   |        |   |  |      | 12,967  |   |  |   |        |  
|Interest expense and fees, net                                           |  |      | (25,110 | ) |      |   | (17,920 | )    |  |   | (14,400 | ) |  |      | (11,113 | ) |  |   | (18,112 | )
|Adjustment for contracts under SFAS 133(1)                               |  |      | 11,666  |   |      |   | (550    | )    |  |   | 8,196   |   |  |      | 12,704  |   |  |   | (17,752 | )
|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) before cumulative effect of change in accounting principle |  |      | (21,618 | ) |      |   | (41,542 | )    |  |   | 7,563   |   |  |      | 35,127  |   |  |   | (5,059  | )
|Cumulative effect of change in accounting principle                      |  |      |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   | (3,152  | )
|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss)                                                        |  | $    | (21,618 | ) |      | $ | (41,542 | )    |  | $ | 7,563   |   |  | $    | 35,127  |   |  | $ | (8,211  | )
|                                                                         |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Other Data:                                                              |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Depreciation and amortization                                            |  | $    | 13,355  |   |      | $ | 13,211  |      |  | $ | 12,300  |   |  | $    | 8,679   |   |  | $ | 8,084   |  
|Adjusted EBITDA(2)                                                       |  |      | 7,499   |   |      |   | 33,335  |      |  |   | 30,423  |   |  |      | 33,383  |   |  |   | 29,874  |  
|Capital expenditures                                                     |  |      | 14,537  |   |      |   | 12,329  |      |  |   | 10,143  |   |  |      | 14,248  |   |  |   | 8,419   |  
|Total pounds billed-rolled aluminum (in millions)                        |  |      | 661     |   |      |   | 653     |      |  |   | 570     |   |  |      | 599     |   |  |   | 584     |  
|Number of employees at end of periodTotal                               |  |      | 1,151   |   |      |   | 1,134   |      |  |   | 1,147   |   |  |      | 1,085   |   |  |   | 1,067   |  
|Number of employees at end of periodAlloys                              |  |      | 959     |   |      |   | 1,012   |      |  |   | 1,026   |   |  |      | 1,067   |   |  |   | 1,053   |  
|Total man hours worked (in thousands) Alloys                            |  |      | 1,527   |   |      |   | 1,609   |      |  |   | 1,747   |   |  |      | 1,809   |   |  |   | 2,058   |  
|Balance Sheet Data (at period end):                                      |  |      |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Cash                                                                     |  | $    | 6,456   |   |      | $ | 7,669   |      |  | $ | 903     |   |  | $    | 3,533   |   |  | $ | 109     |  
|Restricted cash(3)                                                       |  |      | 250     |   |      |   | 250     |      |  |   | 250     |   |  |      | 6,916   |   |  |   | 15,478  |  
|Property and equipment, net                                              |  |      | 86,557  |   |      |   | 85,375  |      |  |   | 86,257  |   |  |      | 81,979  |   |  |   | 75,372  |  
|Total assets                                                             |  |      | 342,077 |   |      |   | 334,470 |      |  |   | 285,640 |   |  |      | 279,213 |   |  |   | 241,396 |  
|Working capital                                                          |  |      | 34,798  |   |      |   | 55,867  |      |  |   | 18,016  |   |  |      | 13,455  |   |  |   | 53,026  |  
|Total debt                                                               |  |      | 290,033 |   |      |   | 254,244 |      |  |   | 175,270 |   |  |      | 163,435 |   |  |   | 136,476 |  
|Total members (deficit) equity                                          |  |      | (35,289 | ) |      |   | (12,765 | )    |  |   | 42,890  |   |  |      | 35,327  |   |  |   | (412    | )

---

|(1) | We adopted SFAS No. 133, Accounting for Derivative Instruments and Hedging Activity (SFAS 133), on January 1, 2001. We have elected not to designate any
of our derivative instruments as hedges under
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



22



---

##### Table of Contents

| | this statement. All of our derivatives are recorded at fair value in our balance sheets. Accordingly, any unrealized loss or gain is recorded in operations
as of the end of each accounting period. (See Note 1 to our Consolidated Financial Statements).
| | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Adjusted EBITDA represents EBITDA (defined as net income (loss) before income taxes, interest expense and fees, net, and depreciation and amortization), adjusted to exclude early
extinguishment of debt, income from affiliate, nonrecurring charges, severance charges and credits, LIFO adjustments, cumulative effect of change in accounting principle and mark-to-market adjustment for contracts under SFAS 133. Adjusted EBITDA is
not intended to represent cash flows from operations as defined using generally accepted accounting principles and should be considered in addition to, and not as a substitute for, cash flows as a measure of liquidity or net earnings as a measure of
operating performance. We include Adjusted EBITDA information because this measure is used to measure our compliance with debt covenants and used by investors and noteholders to evaluate our ability to service debt. Our measure of Adjusted EBITDA
may not be comparable to similarly titled measures of other companies. The following sets forth the computation of Adjusted EBITDA:
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Restricted cash includes cash deposits with commodity brokers to cover open hedging positions.
|--- | ----------------------------------------------------------------------------------------------



|                                                    |  |      |         |   |      |   |         |      |  |   |        |   |  |      |         |   |  |   |         |  
|--------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | ---- |  | - | ------ | - |  | ---- | ------- | - |  | - | ------- | -
|                                                    |  | 2005 |         |   | 2004 |   |         | 2003 |  |   | 2002   |   |  | 2001 |        
|Net Cash (used in) provided by operating activities |  | $    | (21,559 | ) |      | $ | (33,823 | )    |  | $ | (2,340 | ) |  | $    | (22,866 | ) |  | $ | 67,948  |  
|Changes in working capital items and other          |  |      | 3,948   |   |      |   | 48,653  |      |  |   | 23,951 |   |  |      | 37,190  |   |  |   | (56,847 | )
|Interest expense and fees, net(a)                   |  |      | 25,110  |   |      |   | 18,505  |      |  |   | 14,400 |   |  |      | 11,113  |   |  |   | 18,112  |  
|Income from affiliate                               |  |      |        |   |      |   |        |      |  |   | (1,273 | ) |  |      | (1,471  | ) |  |   | (2,413  | )
|Severance charges (credits)                         |  |      |        |   |      |   |        |      |  |   | (4,315 | ) |  |      | 6,196   |   |  |   | 3,074   |  
|Nonrecurring charges                                |  |      |        |   |      |   |        |      |  |   |       |   |  |      | 3,221   |   |  |   |        |  
|Adjusted EBITDA                                     |  | $    | 7,499   |   |      | $ | 33,335  |      |  | $ | 30,423 |   |  | $    | 33,383  |   |  | $ | 29,874  |  

---

|(a) | Interest expense and fees includes servicing fees paid in conjunction with receivables asset sales in the amount of $585 in 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------



|Item 7. | Managements Discussion And Analysis Of Financial Condition And Results Of Operations
|------- | -------------------------------------------------------------------------------------

Overview

We are the third largest producer of aluminum beverage can stock in the world and one of
the largest aluminum and other non-ferrous scrap recyclers in the United States. Beverage can stock is aluminum sheet specifically designed and engineered for the production of aluminum beverage cans. We supplied an estimated 14% of the North
American market in 2005 for aluminum beverage can stock as measured by



23



---

##### Table of Contents

volume and own one of only five beverage can stock facilities in North America, providing valuable capacity to meet volume demands in a consolidated
industry. Our can stock customers include Ball, Crown and Rexam. These customers produce aluminum cans for the largest brewers and carbonated soft drink bottlers in North America. In addition, we produce food container stock and semi-fabricated
aluminum sheet for transportation and other common alloy commercial markets. Our recycling operation, Wise Recycling, provides aluminum feedstock for our aluminum sheet production as well as collection of scrap for sale in the merchant market.

Unlike some of our principal competitors, we do not manufacture aluminum from bauxite. Instead, we process aluminum scrap and prime
aluminum manufactured by third parties. As a result, we do not have the capital requirements and high fixed costs associated with the production of prime aluminum. Aluminum purchases comprised approximately 70% of our cost of sales in 2005.
Historically, prices of our aluminum can stock and other products have been directly correlated to the prices of our metal material cost due to the standard industry practice of passing through the metal material costs to customers. This
correlation, subject to the impact of metal ceiling or price caps has otherwise allowed us to maintain a relatively consistent conversion revenue, defined as net revenue less material costs, on a per pound basis. The impact of metal
prices rising above the ceiling in the last three quarters of 2005 has led to a reduction in conversion revenue and resulting conversion margin. Metal ceilings are not expected to materially impact the first quarter of 2006, but are expected to
impact the second and third quarters as well as the fourth quarter depending upon prevailing market conditions. This could lead to continued reductions in net conversion revenue and conversion margins.

Our can stock production takes place at our Listerhill facility in Muscle Shoals, Alabama. We purchased this facility from Reynolds in January 1999. At
our Listerhill facility, we convert used beverage cans, other forms of scrap aluminum and primary ingot into high quality aluminum sheet, or can stock, that is used by our customers to produce beverage and food cans and other aluminum sheet
products. There are five primary steps in the production process: (i) melting the raw material; (ii) casting an ingot; (iii) hot rolling the ingot and reducing its gauge to a 0.10 inch thickness; (iv) further reducing the
thickness to customer specified gauges on our cold mills and (v) finishing the can stock with a coating. Including commercial products and can sheet, we believe our cast house and hot mill have annual capacity in excess of 1.8 and 1.4 billion
pounds, respectively, while our cold mills and finishing capacity is limited to approximately 1.1 billion pounds.

We generally warehouse
finished can stock at twelve locations which are strategically situated in close proximity to many of the primary customer plant locations that we serve. Our customer plant locations require daily shipments by either rail or truck to replenish
warehouse inventory.

In 2005, approximately 56% and 19% of our total revenues were derived from sales to Ball and Crown, respectively. Our
Listerhill facility has been a supplier to selected Ball manufacturing facilities since 1965, and we are the largest supplier of beverage can stock to Ball. Ball and Crown have contracted to purchase aluminum beverage can stock from us through
multi-year supply agreements extending beyond 2006. We began to ship can stock to Rexam in 2004 and continue with Rexam to make spot shipments. We also continue with trial shipments to a fourth major beverage can manufacturer.

Our historic beverage can stock shipments have been fairly consistent since our purchase of our Listerhill facility in 1999, as the beverage can market
and competitive market share positions have been relatively constant over that period.

We recognize revenue at the later of the date of
shipment, or upon transfer of title. The majority of our inventory is accounted for on a last-in, first-out basis. We have elected not to designate any of our derivative instruments as hedges under SFAS No. 133. All of our derivatives have been
recorded at fair value on our balance sheets.

Metal, labor, natural gas, electricity and plant maintenance costs represent the primary
components of our cost of sales. In 2005, scrap aluminum represented approximately 74% of our metal input. In 2005, aluminum represented approximately 70% of our cost of sales. Purchases of scrap aluminum from Recycling and our customers made up 42%
of total scrap used, with the balance coming from purchases in



24



---

##### Table of Contents

the open market. The scrap purchase arrangements with our key customers through which we purchase scrap aluminum generated in their can production processes
provided us with approximately 31% of our scrap aluminum requirements, in 2005. In 2005, scrap aluminum purchases from Recycling represented 11% of our Alloys scrap aluminum purchases. These intercompany sales from Recycling to Alloys represented
approximately 24% of Recyclings total sales. Recycling presently operates seven area centers with twenty service centers and eighteen convenience centers associated with the area centers. A new area center opened in Los Angeles in May 2004.
Recycling continues to identify potential locations where there is a sufficient industrial base to provide scrap to the plant and operate profitably on an independent basis. Recycling also sells copper and other non-ferrous scrap to unaffiliated
third party buyers.

The primary aluminum alloys utilized in our business are readily available and are purchased from both foreign and
domestic sources.

We currently purchase natural gas on a bid basis from Atmos which is delivered through Northern Alabama Gas District
Pipeline and purchase electricity from the TVA, which provides for firm power at fixed prices and variable power at market prices.

Shipping and handling costs amounted to $23.9 million, $25.5 million, and $17.5 million for the years ended December 31, 2005, 2004 and 2003, respectively, and are recorded as a reduction of sales in the statements of operations.
Shipping costs increased in 2004 as a result of increased shipment volumes from 605.2 million pounds in 2003 to 736.1 million pounds in 2004. While shipments in 2005 further increased to 764.7 million pounds, freight costs actually
decreased from $25.5 million in 2004 to $23.9 million in 2005 due to more effective use of rail transportation which provides for a less expensive mode of transportation versus shipments by truck.

Selling, general and administrative expenses consist primarily of employment and various administrative expenses. Employment costs comprised
approximately 44% of selling, general and administrative expenses in 2005. Eleven unions represent our hourly workers under seven collective bargaining agreements. The current labor agreements are in effect through November 1, 2007.

Wise Metals Group LLC and its subsidiaries are taxed as partnerships under Subchapter K of the Internal Revenue Code. Therefore, the results of the
Companys operations are included in the taxable income of the individual shareholders. As a result, no provision for federal income taxes has been included in the consolidated financial statements.

At a minimum, the Company intends to make cash distributions to its shareholders in the amount necessary for its shareholders to pay their individual
taxes associated with the Companys taxable income.

Long-Lived Assets

We review our long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of an asset is measured by comparing the
carrying amount of the asset to the future net cash flows expected to be generated by the asset. The impairment to be recognized is measured by the amount, if any, by which the carrying amount of the assets exceeds their fair value. Judgments made
by us related to the expected useful lives of long-lived assets and our ability to realize any undiscounted cash flows in excess of the carrying amounts of such assets are affected by factors such as the ongoing maintenance and improvements of the
assets, changes in the expected use of the assets, changes in economic conditions, changes in operating performance and anticipated future cash flows. Since judgment is involved in determining the fair value of long-lived assets, there is risk that
the carrying value of our long-lived assets may require adjustment in future periods. If actual fair value is less than our estimates, long-lived assets may be overstated on the balance sheet and a charge would need to be taken against earnings.

Operating Results

Conversion
Revenue and Conversion Margin

There are two components to our pricing at Alloys under industry standards for can sheet pricing (which
accounted for 91% of our Alloys Listerhill facilitys output in 2005). The first component is the



25



---

##### Table of Contents

market price for aluminum that we can pass on to our customers, subject to an industry-wide ceiling price. Under this industry formula, the metal transfer
price is changed twice annually, specifically on April 1 and again on October 1. The metal transfer price for the period April 1 through September 30 is determined based on the average published Midwest P1020 aluminum price for
the immediately prior six-month period ended the last day of February. Likewise, the metal transfer price for the period October 1 through the following March 31 is determined based on the average published Midwest P1020 aluminum price for
the immediately prior six-month period ended the last day of August. We reduce our exposure to aluminum price fluctuations by passing cost increases to customers through an indexed sales pricing mechanism and by fixing the cost of metal through
forward contracts on the LME. Although the spread differential between prime metal and scrap cannot be cost effectively hedged in the financial markets, we minimize market price risk with respect to scrap aluminum we receive from our customers and
reprocess at a fixed conversion spread.

Historically, prices of our aluminum can stock and other products have been directly correlated to
the prices of our metal material cost due to the standard industry practice of passing through these metal material costs to customers. This correlation, subject to the impacts of metal ceiling or price caps has otherwise allowed us to
maintain a relatively consistent conversion revenue, defined as net revenue less material costs, on a per pound basis. The impact of metal prices rising above the ceiling in the last three quarters of 2005 has led to a reduction in conversion
revenue and resulting conversion margin. Metal ceilings are not expected to materially impact the first quarter of 2006, but are expected to impact the second and third quarters as well as the fourth quarter depending upon prevailing market
conditions. This could lead to continued reductions in net conversion revenue and conversion margins.

The second component is a fixed
conversion, or value added, price. The fixed conversion price is calculated annually using Alcoas list price as a basis and along with metal price caps is the most significant factor influencing our profitability. Conversion pricing under the
supply agreement is subject to renegotiation each year as well as at such times that our major competitors change their published conversion prices. Because of the importance of the conversion price to our operating results, we measure conversion
margin to evaluate our performance.

Conversion margin at Alloys is determined as conversion revenue (sales less metal cost and the effect
of LIFO) less conversion cost (cost of sales less metal costs). Below is a reconciliation of these non-GAAP financial measures to their related GAAP basis measures.



|                    |  |      |          |   |      |   |          |      |  |   |          |  
|------------------- |  | ---- | -------- | - | ---- | - | -------- | ---- |  | - | -------- | -
|                    |  | 2005 |          |   | 2004 |   |          | 2003 | 
|Sales               |  | $    | 807,935  |   |      | $ | 710,957  |      |  | $ | 601,279  |  
|Less:               |  |      |          |   |      |   |          |      |  |   |          |  
|Metal Costs         |  |      | (572,710 | ) |      |   | (521,357 | )    |  |   | (383,956 | )
|LIFO adjustment (1) |  |      | 2,318    |   |      |   | 35,156   |      |  |   | 9,944    |  
|                    |  |      |          |   |      |   |          |      |  |   |          |  
|Conversion Revenue  |  | $    | 237,543  |   |      | $ | 224,756  |      |  | $ | 227,267  |  
|                    |  |      |          |   |      |   |          |      |  |   |          |  
|Cost of Sales       |  | $    | 818,928  |   |      | $ | 732,059  |      |  | $ | 588,928  |  
|Less:               |  |      |          |   |      |   |          |      |  |   |          |  
|Metal Costs         |  |      | (572,710 | ) |      |   | (521,357 | )    |  |   | (383,956 | )
|                    |  |      |          |   |      |   |          |      |  |   |          |  
|Conversion Costs    |  | $    | 246,218  |   |      | $ | 210,702  |      |  | $ | 204,972  |  
|                    |  |      |          |   |      |   |          |      |  |   |          |  
|Conversion Revenue  |  | $    | 237,543  |   |      | $ | 224,756  |      |  | $ | 227,267  |  
|Conversion Costs    |  |      | (246,218 | ) |      |   | (210,702 | )    |  |   | (204,972 | )
|                    |  |      |          |   |      |   |          |      |  |   |          |  
|Conversion Margin   |  | $    | (8,675   | ) |      | $ | 14,054   |      |  | $ | 22,295   |  
|                    |  |      |          |   |      |   |          |      |  |   |          |  

---

|(1) | LIFO Adjustment represents the actual period adjustment recorded to adjust our inventory from FIFO basis to LIFO basis. An actual valuation of inventory under the
LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must necessarily be based on managements estimates of expected
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



26



---

##### Table of Contents

| | year-end inventory levels and costs dependent upon prevailing aluminum costs and other factors which are beyond managements control. The LIFO
adjustment recorded is determined based on the volume of sales to date as a percentage of estimated annual shipments. On an annual basis, the LIFO adjustment represents the actual year end calculated LIFO reserve adjustment.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

During 2005, we announced our intention to raise prices and to move away from the ceiling on metal transfer pricing. Under current
agreements, our customers may have a price cap or ceiling resulting in the customer not paying a metal transfer price above the ceiling. For the second, third and fourth quarters of 2005 the metal transfer price was above the ceiling. As a result of
customer contract negotiations, we were able to obtain ceiling relief that materially eliminated the metal ceiling impact for the first quarter of 2006. We do, however, expect there to be a material impact of the metal ceiling in the second and
third quarters of 2006. We are continuing discussions with our customers to implement the now industry-wide announced intentions to eliminate all metal ceilings.

Year ended December 31, 2005 compared to year ended December 31, 2004

Sales.
Consolidated sales increased from $766.9 million in 2004 to $883.8 million in 2005, an increase of $116.9 million, or 15%. Total volumes increased from 736 million pounds in 2004 to 765 million pounds in 2005, an increase of
29 million pounds, or 4%.

Wise Alloys sales increased from $711.0 million in 2004 to $807.9 million in 2005, an increase of 14% while
shipments increased from 652.7 million pounds in 2004 to 661.3 million pounds in 2005, an increase of 1%. Contributing to sales increases were continued higher commodity prices for aluminum which resulted in price increases for products
including can sheet.

Wise Recycling sales to third parties increased from $55.6 million in 2004 to $73.5 million in 2005, an increase of
32% while shipments to third parties increased from 83.4 million pounds in 2004 to 103.4 million pounds in 2005, an increase of 24%. The increased shipments to third parties at Recycling resulted from continued internal growth and
expansion efforts within existing facilities to handle increased non-aluminum scrap such as copper and brass. Also contributing to sales increases were continued higher commodity prices for aluminum and other scrap products which resulted in price
increases for recycled products.

Cost of Sales. Consolidated cost of sales increased from $770.5 million in 2004 to $881.3 million
an increase of $110.8 million or 14%.

Wise Alloys cost of sales increased from $697.4 million in 2004 to $817.1 million in 2005, an
increase of 17%. Metal costs, accounted for on the last-in-first-out (LIFO) basis and representing 74.7% and 70.1% of cost of sales in 2004 and 2005, respectively, increased from $521.4 million in 2004 to $572.7 million in 2005, an increase of $51.4
million or 10%. Gross margin improved from a deficit of ($21.1) million in 2004 to a deficit of ($11.0) million in 2005. Contributing to this improvement is the 2004 impact of higher metal costs accounted for on LIFO. Metal prices in 2005 averaged
approximately 8% higher than in 2004, while metal prices in 2004 averaged approximately 23% higher than in 2003. The smaller increase in metal prices combined with an overall reduction in the days of inventory on-hand subject to LIFO, resulted in an
$8.5 million gain from the LIFO liquidation. Conversion costs, which exclude metal, but include employment, energy, materials and other increased from $210.7 million in 2004 to $246.2 million in 2005. Conversion costs as a percentage of conversion
revenue increased from 93.7% in 2004 to 103.7% in 2005. Resulting conversion margin decreased from $14.1 million in 2004 to a deficit of ($8.7) million in 2005. The decrease in conversion margin resulted from increased prices paid for energy
including natural gas. The price paid per mmBTU in 2004 was $6.18 versus an average price paid in 2005 of $8.98, an increase of 45% or approximately $2.80 per mmBTU. Based on annual usage of approximately 4.4 million mmBTUs, this price increase
contributed approximately $12.3 million to the decrease in conversion margin in 2005. Also contributing to the margin decrease was an approximate $8.1 million impact from metal price caps on can sheet which reduced the effective selling price of can
sheet and prevented a full pass-through of increased aluminum prices. Also contributing to the decrease were the effects of other input costs increases including coatings, the disruptive effects of both Hurricanes Katrina and Rita on production, as
well as the adverse effects of the temporary curtailment of shipments to a major can sheet customer. During



27



---

##### Table of Contents

2005 we announced price increases and our intentions to eliminate the metal ceiling on can sheet contracts. In response to this announcement, one of our
major can sheet customers withdrew their volume for the third quarter and later restored their shipments in the fourth quarter.

Wise
Recycling cost of sales associated with third party sales increased from $52.6 million in 2004 to $70.7 million in 2005, an increase of 34%. The increase can be attributed to the increased volumes at Recycling as well as the higher commodity prices
for aluminum and other scrap products including copper and brass which resulted in cost increases for recycled products.

Selling,
General and Administrative. Selling, general and administrative expenses decreased from $12.0 million in 2004 to $10.7 million in 2005, a decrease of $1.3 million or 11%. Contributing to this decrease was an approximate $0.7 million in bank
charges in 2004 for an accounts receivable asset sale transaction for which no similar transactions were completed in 2005.

Early
Extinguishment of Debt. Effective May 5, 2004, we issued $150 million of 10.25% senior secured notes due 2012. Use of these proceeds included an early extinguishment of the subordinated 15% notes for which a prepayment penalty of $3.5
million was paid and is included as other expense in the Companys 2004 consolidated statement of operations. As part of the refinancing, approximately $4.0 million of deferred financing costs were written off through accelerated amortization
of deferred financing fees and is also included as other expense. Accordingly, total early extinguishment of debt in 2004 was $7.5 million.

Interest Expense and Fees. Interest expense, including regular amortization of deferred financing costs, increased from $17.9 million in 2004 to $25.1 million, an increase of $7.2 million, primarily as a result of higher outstanding
borrowings due to higher metal prices, higher interest rates on the variable rate revolving line of credit and as a result of issuing the $150 million of 10.25% senior secured notes which occurred on May 5, 2004. Non-cash amortization of
deferred financing costs for the year ended December 31, 2005 and included in interest expense and fees was $1.2 million.

Mark-to-Market for Contracts under SFAS No. 133. This gain represents the non-cash gain we recognized pursuant to SFAS No. 133. The unrealized gains were as a result of forward contracts entered into to hedge the cost of
natural gas and aluminum. The fair value at December 31, 2005 for natural gas and aluminum derivatives were ($0.6) million and $16.4 million, respectively. In 2005, we recognized an unrealized gain of $11.7 million versus a loss of $0.6 million
in 2004.

Year ended December 31, 2004 compared to year ended December 31, 2003

Sales. Consolidated sales increased from $619.1 million in 2003 to $766.9 million in 2004, an increase of $147.8 million, or 24%. Total volumes
shipped increased from 605 million pounds in 2003 to 736 million in 2004, an increase of 131 million pounds, or 22%.

Wise
Alloys sales increased from $601.3 million in 2003 to $711.0 in 2004, an increase of 18% while shipments increased from 570.2 million pounds in 2003 to 652.7 million pounds in 2004, an increase of 14%. The increase in shipments at Alloys
was primarily the result of a return to normal demand for beverage cans as opposed to lower shipments in 2003 due to an unseasonably cool and wet summer throughout much of the United States and Canada, which decreased demand throughout the North
American industry.

Wise Recycling sales to third parties increased from $17.8 million in 2003 to $55.6 million in 2004, an increase of
212% while shipments to third parties increased from 35.0 million pounds in 2003 to 83.4 million pounds in 2004, an increase of 138%. On June 30, 2003 the remaining 50% ownership of Wise Recycling was acquired, which contributed
48 million pounds to the increase in consolidated volume. Sales at Recycling are primarily in copper and other non-ferrous scrap and are made at lower prices than the semi-fabricated products such as can sheet sold by Alloys.

Cost of Sales. Consolidated cost of sales increased from $601.7 million in 2003 to $770.5 an increase of $168.8 million or 28%.



28



---

##### Table of Contents

Wise Alloys cost of sales increased from $566.9 in 2003 to $697.4 in 2004, an increase of 23%. Metal
costs, accounted for on the last-in-first-out (LIFO) basis and representing 67.7% and 74.7% of cost of sales in 2003 and 2004, respectively, increased from $384.0 million in 2003 to $521.4 million in 2004, an increase of $137.3 million or 36%. Gross
margin (deficit) decreased from $25.0 million margin in 2003 to a deficit of ($21.1) million in 2004. Contributing to this decrease is the impact of higher metal costs accounted for on LIFO for which the reserve was increased by $35.2 million in
2004. Conversion costs, which exclude metal, but include employment, energy, materials and other increased from $205.0 million in 2003 to $210.7 million in 2004, an increase of $5.7 million or 2.8%. Conversion costs as a percentage of conversion
revenue increased from 90.2% in 2003 to 93.7% in 2004, an increase of 3.9%. Resulting conversion margin decreased from $22.3 million to $14.1 million, a decrease of $8.2 million or 36.8%. The majority of the increase in conversion margin resulted
from an increase in productivity as measured by packed pounds per man hour, including the effect of overall increased volumes. While total pounds billed at Alloys increased from 570 million pounds in 2003 to 653 million pounds in 2004, an
increase of 14.6%, total man hours at Alloys actually decreased by 7.9%. This resulted in a 15.7% increase in average packed pounds per man hour. As a percentage of conversion revenue, employment increased from 30.6% in 2003 to 31.6% in 2004.

Wise Recycling Cost of sale associated with third party sales increased from $16.9 million in 2003 to $52.6 million in 2004, an increase
of 211%. The increase can be attributed to the acquisition of the remaining 50% interest in Wise Recycling on June 30, 2003 as well as increased volumes at Recycling.

Selling, General and Administrative. Selling, general and administrative expenses increased from $9.2 million in 2003 to $12.0 million in 2004, an
increase of $2.8 million or 30%. Contributing to this increase was an additional $0.6 million from now consolidating a full year of results from the June 30, 2003 acquisition of Recycling, additional legal and accounting fees of $0.9 million
and $0.9 million from including a full year of expenses resulting from a shift of executives to corporate in late 2003. These executive costs were previously included in costs of sales but were shifted to SG&A as these key employees from Wise
Alloys took on roles more focused with the strategic direction of the company including product development and operations integration of multiple facilities including Wise Recycling, Listerhill Total Maintenance and our coating operations in
Toledo.

Early Extinguishment of Debt. Effective May 5, 2004, we issued $150 million of 10.25% senior secured notes due 2012.
Use of these proceeds included an early extinguishment of the subordinated 15% notes for which a prepayment penalty of $3.5 million was paid and is included as other expense in the Companys second quarter consolidated statement of operations.
As part of the refinancing, approximately $4.0 million of deferred financing costs were written off through accelerated amortization of deferred financing fees and is also included as other expense. Accordingly, total early extinguishment of debt
was $7.5 million.

Interest Expense and Fees. Interest expense, including regular amortization of deferred financing costs,
increased from $14.4 million in 2003 to $17.9 million in 2004, an increase of $3.5 million, or 24%, primarily as a result of issuing the $150 million of 10.25% senior secured notes which occurred on May 5, 2004. Non-cash amortization of
deferred financing costs for the year ended December 31, 2004 and included in interest expense and fees was $0.9 million.

Mark-to-Market for Contracts under SFAS No. 133. This loss represents the non-cash loss we recognized pursuant to SFAS No. 133. The unrealized losses were as a result of forward contracts entered into to hedge the cost of
natural gas and aluminum. The fair value at December 31, 2004 for natural gas and aluminum derivatives were ($0.7) million and $4.7 million, respectively. In 2003, we recognized an unrealized loss of $0.6 million versus income of $8.2 million
in 2003.

Liquidity and Capital Resources

Our principal source of cash to fund liquidity needs is net cash provided by operating activities and availability under the revolving portion of our senior secured facility. We anticipate that our primary liquidity needs will be for debt
service, working capital, capital expenditures and distributions for tax purposes. Our debt service costs increased as a result of the offering of the senior secured notes. We believe



29



---

##### Table of Contents

that cash generated from operations and available borrowings under our senior secured credit facility, as amended and restated, will be sufficient to enable
us to meet our liquidity requirements in the foreseeable future.

Our liquidity has been directly impacted by aluminum prices which have
increased steadily and dramatically since 2002. Average aluminum prices in 2002 were 65.4 cents per pound and have risen over 40% to average 91.7 cents per pound for 2005. In December 2005, aluminum prices had risen to average $1.07 per pound and
risen still further to average $1.17 per pound in February 2006. These price increases have and are continuing to impact our working capital requirements resulting in higher outstanding debt supported by higher levels of receivables and inventory.
Our net liquidity is determined based on a standard borrowing base formula which accounts for the collateral value of inventory and receivables on a basis approximating the lower of current cost (on a FIFO basis) or fair market value. This borrowing
base is then compared to the outstanding loan balance including outstanding letters of credit to determine a net amount available for additional borrowings. Our liquidity could also be hampered if we incurred significant unexpected increases in
necessary capital expenditures. Significant increases in volumes could also impact our liquidity. See Risk Factors for certain circumstances that could adversely affect our liquidity. In particular, a default under our senior secured
credit facility or decreased sales or lower margins from our sales to Ball or Crown could have a material adverse effect on our liquidity. Reduced margins have and will occur should our can sheet sales continue to be affected by the ceiling on the
metal transfer price that we pass on to our customers. While the metal ceiling is not expected to materially impact sales in the first quarter of 2006, metal ceilings are expected to impact the second and third quarters as metal costs exceed the
ceilings in certain contracts. The impact on the fourth quarter is unknown and is subject to prevailing market conditions including continued discussion with customers to obtain additional relief from such ceilings including industry-wide announced
expectations to eliminate ceilings with all new contract renewals.

To address potential liquidity concerns due to rising aluminum prices,
subsequent to year-end and on March 3, 2006, we amended our senior secured credit facility to provide for an increase to the revolver limit from $150 million to $180 million. As a result, we were able to increase the amount of availability
under this revolver from approximately $10.2 million as of December 31, 2005 to approximately $30.7 million at closing. These availability amounts remain subject to the limitations on permitted indebtedness included in the indenture for our
senior secured notes dated as of May 5, 2004.

Should aluminum prices continue to rise, we expect that the collateral value of our
working capital would continue to rise sufficiently to warrant further increases to the senior secured credit facility should required borrowings and conditions dictate. As such, we believe our available sources of credit will be sufficient to meet
our liquidity needs.

Year ended December 31, 2005 compared to year ended December 31, 2004

Operating Activities. During the year ended December 31, 2005, net cash used in operating activities was $21.6 million as compared to $33.8
million in 2004. Cash used in or provided by operating activities are subject to fluctuations in working capital requirements especially for accounts receivable and inventories. Accounts receivable increased from $46.3 million at December 31,
2004 to $73.3 million at December 31, 2005, an increase of $27 million. This increase is a result of timing and the rising price of metal. The payments by our customers are made at periodic times during the week and month, not everyday, nor
exactly in 30 days, so the balance in receivables can fluctuate significantly at the end of a quarter depending on the timing of receiving payments. In addition, in late 2005, a significant can sheet customer who had curtailed orders during the
third quarter, increased its order rate significantly at the end of the year leading to a temporary increase in accounts receivable to that customer and a corresponding decrease in inventory levels. The increase in working capital requirements
affecting both accounts receivable and inventory were also result of higher aluminum prices which increased an average of approximately 8% for the year.

Investing Activities. In 2005, our capital expenditures were $14.5 million as compared to $12.3 million in 2004. These expenditures, which exclude recurring maintenance expenditures, are comprised of capital
improvements principally related to machinery and equipment. We do not anticipate the need to make any major capital expenditures in the immediate future.



30



---

##### Table of Contents

Financing Activities. Net cash provided by financing activities was $34.9 million in 2005 compared
with $52.9 million in 2004. Net cash provided by financing activities was from increased borrowings under the senior secured credit facility.

Effective October 31, 2005, we amended and restated our revolving credit facility to increase the revolver limit from $125 million to $150 million, subject to a borrowing base calculation and certain working capital eligibility
requirements and limits. Proceeds from the revolver are used primarily to finance increased working capital requirements due to higher shipment levels and increased metal prices.

On March 3, 2006, we further amended and restated our revolving credit facility to increase the revolver limit from $150 million to $180 million.

Year ended December 31, 2004 compared to year ended December 31, 2003

Operating Activities. During the year ended December 31, 2004, net cash used in operating activities was $33.8 million as compared to $2.3
million in 2003. Fluctuations in cash used in and provided by operating activities are subject to changing working capital requirements especially for accounts receivable and inventories. For the year ended December 31, 2004, accounts
receivable increased from $20.4 million at December 31, 2003 to $46.3 million at December 31, 2004, an increase of $25.9 million. This increase is a result of timing, a change in a significant customers payment terms, and the rising
price of metal. The payments by our customers are made at periodic times during the week and month, not everyday, nor exactly in 30 days, so the balance in receivables can fluctuate significantly at the end of a quarter depending on the timing of
receiving payments. One of our largest customers changed to paying on 30-day terms versus previously paying on 10-day terms. This change has resulted in receivable balances for this customer generally being $15 million higher than under the previous
terms. As a result, the customer is no longer entitled to a concomitant early payment discount. The increase in working capital requirements affecting both accounts receivable and inventory were a result of higher aluminum prices which increased
approximately 22% for the year, offset somewhat by a corresponding increase in accounts payable also a result of higher metal prices.

Investing Activities. In 2004, our capital expenditures were $12.3 million as compared to $10.1 million in 2003. These expenditures, which exclude recurring maintenance expenditures, are comprised of capital improvements principally
related to machinery and equipment. We do not anticipate the need to make any major capital expenditures in the immediate future.

Financing Activities. Net cash provided by financing activities was $52.9 million in 2004 compared with $9.1 million in 2003. Net cash provided by financing activities was primarily from the proceeds of the senior secured note
offering offset by repayments under our senior secured credit facility, the repayment of the subordinated secured notes, and the repurchase of members equity.

We do not enter into derivative contracts for speculative purposes.

Backlog of Customer Business

We maintain long-term supply agreements with our key customers in the aluminum can sheet market. Specifically, we have a long-term
multi-year contracts with Ball and Crown extending beyond 2006. At present, we have orders from Rexam and expect orders to continue through at least the end of 2006. These customers represent three of the four largest aluminum can manufacturers both
in the United States and globally. Metal Container, a captive subsidiary of Anheuser Busch, is the fourth of these major manufacturers that comprise substantially all of the United States market and a majority of the global aluminum can production
market.

We believe the general terms of our customer contracts are standard for the industry. These contracts are supply arrangements
whereby specific quantities and product pricing are negotiated and agreed to on an annual basis under the terms of the multi-year master supply agreement. While supply agreements are



31



---

##### Table of Contents

negotiated annually, the volumes have not varied significantly over the term of the supply agreements which generally extend three to five years.
Furthermore, these volumes are not expected to vary significantly throughout the term of the multi-year master supply agreements.

Under
the terms of our customer contracts, we use an industry standard for pricing the metal component of all aluminum can sheet sold. This standard is described above in Conversion Revenue and Conversion Margin. Accordingly, at
any given point of time, we effectively have seven months of delivery priced under the master contract, the exact specifications and delivery locations to be specified as described below.

We receive orders from our customers that provide detailed specifications as to metal characteristics and specific plant location. Although all orders
are placed pursuant to the contract, quantities and specifications will vary by plant and more specifically by production line within the plant. These orders are generally provided with a two to three month lead time. The majority of all orders,
specifically can stock orders, that are processed by Alloys are made to a specific customer order. Due to seasonal considerations, the first quarter is generally the highest sales volume for Alloys.

Financing Arrangements

Effective May 5, 2004, we issued $150
million of 10.25% senior secured notes due 2012. In conjunction with issuing the notes, we, on the same date, amended and restated our secured credit facility reducing the revolving line of credit from $130 million to $75 million which on
November 10, 2004 was amended and restated to increase the revolving line of credit to $125 million. The revolving line of credit was again increased on both October 31, 2005 and on March 3, 2006 to $150 million and then to $180
million as a means to fund higher working capital requirements resulting from higher aluminum prices. The proceeds of the notes were used to primarily repay the $30 million term loan of which $20 million had been outstanding, to repay our
subordinated notes of $36 million and to repurchase members equity of $14 million. The remaining proceeds were used to initially reduce the revolving line of credit and for working capital purposes.

The repayment of the subordinated 15% notes represented an early extinguishment for which a prepayment penalty of $3.5 million was paid and is included
as other expense in the Companys second quarter consolidated statement of operations. As part of the refinancing, approximately $4.0 million of deferred financing costs were written off through accelerated amortization of deferred financing
fees and is also included as other expense. Accordingly, total early extinguishment of debt in 2004 was approximately $7.5 million.

In
2004, total financing costs of approximately $8.2 million were incurred and were deducted from the $150 million gross proceeds and are included on the balance sheet as other long term assets.

As a result of amending and restating the secured credit facility in 2004, the interest rate on the revolving line of credit was reduced from a variable
rate of prime plus a range of 0.75% to 1.50% or LIBOR plus a range of 2.75% to 3.50% to a variable rate of prime plus a range of 0% to 0.50% or LIBOR plus a range of 2.25% to 2.75%.

Quarterly Information

Our quarterly revenues tend to fluctuate period to period based in large part
on changes in aluminum prices. Absent the effect of ceilings on metal transfer prices, these changes generally do not affect our cash flow because we seek to match our hedging positions to our contractually-obligated sales agreements. The pass
through of aluminum cost increases to customers is done through an indexed pricing mechanism, subject to an industry-wide ceiling, and/or by fixing the cost of metal through forward contracts on the LME. Our net income may also fluctuate period to
period because we may have non-cash unrealized gains or losses related to our aluminum and natural gas futures contracts.



32



---

##### Table of Contents

Critical Accounting Policies

We have prepared our financial statements in conformity with accounting principles generally accepted in the United States, and these statements necessarily include some amounts that are based on informed judgments
and estimates of management. Our critical accounting policies are discussed in Note 2 of the notes to our financial statements. As discussed below, our financial position or results of operations may be materially affected when reported under
different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current
information. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our financial statements.

Inventory Valuation

Inventories are
valued at lower of cost or market using the last-in, first-out (LIFO) method. We use the LIFO method since it better matches current costs with current sales prices in our results of operations. Certain items in inventory may be considered impaired,
obsolete or excess, and as such, we may establish an allowance to reduce the carrying value of these items to their net realizable value. Based on certain assumptions and judgments made from the information available at that time, we determine the
amounts in these inventory allowances. If these estimates and related assumptions or the market changes, we may be required to record additional reserves.

Derivative Accounting

We have entered into long-term agreements to supply beverage can stock to our
largest customers. To reduce the risk of changing prices for purchases and sales of metal, including firm commitments under these supply agreements, as well as to manage volatile natural gas prices, we use commodity futures and option contracts.

Under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activity, we are required to recognize all derivative
instruments as either assets or liabilities on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through the statement of operations.

In determining the fair value of our aluminum futures and options contracts, interest rate caps, and our natural gas caps and swaps, we use market quotes
for contracts of similar maturities or management estimates in the absence of available market quotes. We adjust the market quotes for our aluminum derivative instruments for premiums or discounts for various product grades, locations and the
closing times for various terminal markets. Differences in actual market prices from those estimated may cause us to make adjustments in future periods to reflect these differences.

Allowance for Doubtful Accounts

Our
ability to collect outstanding receivables from our customers is critical to our operating performance and cash flows. Typically, our customer agreements require monthly payments, mitigating the risk of non-collection. We record an allowance for
uncollectible accounts based on our ongoing monitoring of our customers credit and on the aging of the receivables. If the financial condition of our two largest customers, which accounted for 78% of our accounts receivable at
December 31, 2005, were to deteriorate, resulting in an impairment of their ability to make payments, the recorded allowance for doubtful accounts may not be sufficient.

Contractual Obligations and Other Commitments

The following tables summarize our material
contractual obligations as of December 31, 2005.



33



---

##### Table of Contents

Payments due by periodDecember 31, 2005

(in thousands)



|                                                                     |  |       |         |                  |   |          |  |           |        |                   |   |        |  |   |        
|-------------------------------------------------------------------- |  | ----- | ------- | ---------------- | - | -------- |  | --------- | ------ | ----------------- | - | ------ |  | - | -------
|                                                                     |  | Total |         | Less than 1 year |   | 1-3Years |  | 3-5 Years |        | More than 5 Years
|Long-term debt obligations(1)                                        |  | $     | 152,807 |                  | $ | 1,681    |  | $         | 639    |                   | $ | 487    |  | $ | 150,000
|Purchase obligations(2)                                              |  |       | 136,105 |                  |   | 136,105  |  |           |       |                   |   |       |  |   |       
|Interest on fixed-rate debt instruments                              |  |       | 99,938  |                  |   | 15,375   |  |           | 30,750 |                   |   | 30,750 |  |   | 23,063 
|Operating leases                                                     |  |       | 6,486   |                  |   | 1,215    |  |           | 1,997  |                   |   | 1,382  |  |   | 1,892  
|Other long-term liabilities reflected on balance sheet under GAAP(3) |  |       | 1,895   |                  |   | 289      |  |           | 731    |                   |   | 645    |  |   | 230    
|                                                                     |  |       |         |                  |   |          |  |           |        |                   |   |        |  |   |        
|Total contractual obligations                                        |  | $     | 397,231 |                  | $ | 154,665  |  | $         | 34,117 |                   | $ | 33,264 |  | $ | 175,185
|                                                                     |  |       |         |                  |   |          |  |           |        |                   |   |        |  |   |        

---

|(1) | Long-term obligations include Wise Recycling mortgages which were refinanced in 2006 as discussed in Section 6, Financing Arrangements, in the Notes to Consolidated Financial
Statements.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Purchase obligations include an estimate for metal purchases based on price commitments.
|--- | ----------------------------------------------------------------------------------------

|(3) | Other long-term obligations include certain future payments related to employment contracts for certain of our current executives. See ManagementEmployment
Agreements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk
|-------- | ----------------------------------------------------------

The Company is exposed to changes in interest rates as a result of our outstanding debt. A hypothetical 100 basis point increase (or decrease) in interest rates from December 31, 2005 levels would impact our interest expense by
approximately $1.4 million. Certain materials used in the manufacture of our products, most significantly natural gas and aluminum, are subject to price volatility. While future movements in prices of natural gas and aluminum are uncertain, the
Company enters into certain derivative contracts to mitigate the exposure to natural gas and aluminum prices. The Company has not designated these instruments as hedges under SFAS 133 and, accordingly, the mark-to-market impact of these derivatives
is recorded each period in current earnings. A hypothetical increase in aluminum prices only impacts the Company to the extent such increase was to exceed the metal price caps in our agreements with our customers since we pass the metal price along
to our customers. In 2005 we used approximately 4.4 million mmBTUs of natural gas. A hypothetical $1 increase (or decrease) per mmBTU would have impacted our cost of sales by a corresponding $4.4 million.



|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

The
following consolidated financial statements of the Company and its subsidiaries are included herein as indicated below:



|                                                                                                    |  |   
|--------------------------------------------------------------------------------------------------- |  | --
|Consolidated Financial Statements                                                                   |  |   
|                                                                                                    | 
|Report of Independent Registered Public Accounting Firm on Consolidated Financial Statements.       |  | 35
|                                                                                                    | 
|Consolidated Balance SheetsDecember 31, 2005 and 2004.                                             |  | 36
|                                                                                                    | 
|Consolidated Statements of Operationsyears ended December 31, 2005, 2004, and 2003.                |  | 37
|                                                                                                    | 
|Consolidated Statements of Members Equity (Deficit)years ended December 31, 2005, 2004, and 2003. |  | 38
|                                                                                                    | 
|Consolidated Statements of Cash Flowsyears ended December 31, 2005, 2004, and 2003.                |  | 39
|                                                                                                    | 
|Notes to Consolidated Financial Statements.                                                         |  | 40



34



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED

PUBLIC ACCOUNTING FIRM ON CONSOLIDATED FINANCIAL STATEMENTS

Members

Wise Metals Group LLC

We have audited the accompanying consolidated balance sheets of Wise Metals Group LLC (the Company) as of December 31, 2005 and 2004, and the related consolidated
statements of operations, members equity and cash flows for each of the three years in the period ended December 31, 2005. Our audit also included the financial statement schedule listed in the index at item 15(a). These financial
statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Companys internal control over financial reporting. Our audit included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly we
express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and
evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the
financial statements referred to above present fairly, in all material respects, the consolidated financial position of Wise Metals Group LLC at December 31, 2005 and 2004, and the consolidated results of its operations and its cash flows for
each of the three years in the period ended December 31, 2005, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the
basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

/s/
Ernst & Young LLP

Baltimore, Maryland

March 29, 2006, except for Note 13 as to which the date is March 20, 2007



35



---

##### Table of Contents

Wise Metals Group LLC

Consolidated Balance Sheets



|                                                                                            |  |                |         |   |      |   |         |  
|------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                                                                            |  | December 31    |        
|                                                                                            |  | 2005           |         |   | 2004 |  
|                                                                                            |  | (In Thousands) |        
|Assets                                                                                      |  |                |         |   |      |   |         |  
|Current assets:                                                                             |  |                |         |   |      |   |         |  
|Cash                                                                                        |  | $              | 6,456   |   |      | $ | 7,669   |  
|Restricted cash                                                                             |  |                | 250     |   |      |   | 250     |  
|Accounts receivable, less allowance for doubtful accounts ($1,060 in 2005 and $200 in 2004) |  |                | 73,326  |   |      |   | 46,336  |  
|Inventories                                                                                 |  |                | 142,151 |   |      |   | 175,809 |  
|Fair value of contracts under SFAS 133                                                      |  |                | 20,183  |   |      |   | 7,111   |  
|Other current assets                                                                        |  |                | 4,379   |   |      |   | 2,490   |  
|                                                                                            |  |                |         |   |      |   |         |  
|Total current assets                                                                        |  |                | 246,745 |   |      |   | 239,665 |  
|                                                                                            |  |               
|Non-current assets:                                                                         |  |                |         |   |      |   |         |  
|Property and equipment, net                                                                 |  |                | 86,557  |   |      |   | 85,375  |  
|Other assets                                                                                |  |                | 8,492   |   |      |   | 9,147   |  
|Goodwill                                                                                    |  |                | 283     |   |      |   | 283     |  
|                                                                                            |  |                |         |   |      |   |         |  
|Total non-current assets                                                                    |  |                | 95,332  |   |      |   | 94,805  |  
|                                                                                            |  |                |         |   |      |   |         |  
|Total assets                                                                                |  | $              | 342,077 |   |      | $ | 334,470 |  
|                                                                                            |  |                |         |   |      |   |         |  
|                                                                                            |  |               
|Liabilities and members deficit                                                            |  |                |         |   |      |   |         |  
|Current liabilities:                                                                        |  |                |         |   |      |   |         |  
|Accounts payable                                                                            |  | $              | 54,493  |   |      | $ | 57,855  |  
|Current portion of long-term debt                                                           |  |                | 1,477   |   |      |   | 1,529   |  
|Borrowings under revolving credit facility                                                  |  |                | 137,730 |   |      |   | 101,675 |  
|Fair value of contracts under SFAS 133                                                      |  |                | 1,542   |   |      |   | 755     |  
|Accrued expenses, payroll and other                                                         |  |                | 16,705  |   |      |   | 21,984  |  
|                                                                                            |  |                |         |   |      |   |         |  
|Total current liabilities                                                                   |  |                | 211,947 |   |      |   | 183,798 |  
|                                                                                            |  |               
|Non-current liabilities:                                                                    |  |                |         |   |      |   |         |  
|Term loan, less current portion                                                             |  |                | 826     |   |      |   | 1,040   |  
|Senior secured notes                                                                        |  |                | 150,000 |   |      |   | 150,000 |  
|Fair value of contracts under SFAS 133                                                      |  |                | 2,864   |   |      |   | 2,366   |  
|Other liabilities                                                                           |  |                | 11,729  |   |      |   | 10,031  |  
|                                                                                            |  |                |         |   |      |   |         |  
|Total non-current liabilities                                                               |  |                | 165,419 |   |      |   | 163,437 |  
|                                                                                            |  |               
|Commitments and contingencies                                                               |  |                |        |   |      |   |        |  
|                                                                                            |  |               
|Members deficit                                                                            |  |                | (35,289 | ) |      |   | (12,765 | )
|                                                                                            |  |                |         |   |      |   |         |  
|Total liabilities and members deficit                                                      |  | $              | 342,077 |   |      | $ | 334,470 |  
|                                                                                            |  |                |         |   |      |   |         |  

See accompanying notes.



36



---

##### Table of Contents

Wise Metals Group LLC

Consolidated Statements of Operations



|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------ |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                       |  | Years ended December 31 |        
|                                                       |  | 2005                    |         |   | 2004 |   |         | 2003 | 
|                                                       |  | (In Thousands)          |        
|Sales                                                  |  | $                       | 883,844 |   |      | $ | 766,868 |      |  | $ | 619,058 |  
|Cost of sales (See Note 2  Inventories/ LIFO)         |  |                         | 881,290 |   |      |   | 770,518 |      |  |   | 601,675 |  
|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Gross margin (deficit)                                 |  |                         | 2,554   |   |      |   | (3,650  | )    |  |   | 17,383  |  
|                                                       |  |                         |        
|Operating expenses:                                    |  |                         |         |   |      |   |         |      |  |   |         |  
|Selling, general and administrative                    |  |                         | 10,728  |   |      |   | 11,967  |      |  |   | 9,204   |  
|Severance credits                                      |  |                         |        |   |      |   |        |      |  |   | (4,315  | )
|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Operating (loss) income                                |  |                         | (8,174  | ) |      |   | (15,617 | )    |  |   | 12,494  |  
|                                                       |  |                         |        
|Other income (expense):                                |  |                         |         |   |      |   |         |      |  |   |         |  
|Guarantee of affiliate debt                            |  |                         |        |   |      |   |        |      |  |   | 300     |  
|Income from affiliate                                  |  |                         |        |   |      |   |        |      |  |   | 973     |  
|Early extinguishment of debt                           |  |                         |        |   |      |   | (7,455  | )    |  |   |        |  
|Interest expense and fees, net                         |  |                         | (25,110 | ) |      |   | (17,920 | )    |  |   | (14,400 | )
|Mark-to-market adjustment for contracts under SFAS 133 |  |                         | 11,666  |   |      |   | (550    | )    |  |   | 8,196   |  
|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|                                                       |  |                         | (13,444 | ) |      |   | (25,925 | )    |  |   | (4,931  | )
|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Net (loss) income                                      |  | $                       | (21,618 | ) |      | $ | (41,542 | )    |  | $ | 7,563   |  
|                                                       |  |                         |         |   |      |   |         |      |  |   |         |  

See accompanying notes.



37



---

##### Table of Contents

Wise Metals Group LLC

Consolidated Statements of Members Equity (Deficit)



|                                        |  |                          |         |   |                                  |   |         |       |  |   |         |  
|--------------------------------------- |  | ------------------------ | ------- | - | -------------------------------- | - | ------- | ----- |  | - | ------- | -
|                                        |  | Preferred MembersEquity |         |   | Common Members Equity (Deficit) |   |         | Total | 
|                                        |  | (In Thousands)           |        
|Balance at December 31, 2002            |  | $                        | 22,500  |   |                                  | $ | 12,827  |       |  | $ | 35,327  |  
|2003 net income                         |  |                          |        |   |                                  |   | 7,563   |       |  |   | 7,563   |  
|                                        |  |                          |         |   |                                  |   |         |       |  |   |         |  
|Balance at December 31, 2003            |  |                          | 22,500  |   |                                  |   | 20,390  |       |  |   | 42,890  |  
|Repurchase of preferred members equity |  |                          | (9,000  | ) |                                  |   |        |       |  |   | (9,000  | )
|Cancellation of liquidation preference  |  |                          | (13,500 | ) |                                  |   | 13,500  |       |  |   |        |  
|Repurchase of common members equity    |  |                          |        |   |                                  |   | (5,113  | )     |  |   | (5,113  | )
|2004 net loss                           |  |                          |        |   |                                  |   | (41,542 | )     |  |   | (41,542 | )
|                                        |  |                          |         |   |                                  |   |         |       |  |   |         |  
|Balance at December 31, 2004            |  |                          |        |   |                                  |   | (12,765 | )     |  |   | (12,765 | )
|Repurchase of common members equity    |  |                          |        |   |                                  |   | (906    | )     |  |   | (906    | )
|2005 net loss                           |  |                          |        |   |                                  |   | (21,618 | )     |  |   | (21,618 | )
|                                        |  |                          |         |   |                                  |   |         |       |  |   |         |  
|Balance at December 31, 2005            |  | $                        |        |   |                                  | $ | (35,289 | )     |  | $ | (35,289 | )
|                                        |  |                          |         |   |                                  |   |         |       |  |   |         |  

See accompanying notes.



38



---

##### Table of Contents

Wise Metals Group LLC

Consolidated Statements of Cash Flows



|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|------------------------------------------------------------------------------------ |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                     |  | Years ended December 31 |        
|                                                                                     |  | 2005                    |         |   | 2004 |   |         | 2003 | 
|                                                                                     |  | (In Thousands)          |        
|Cash flows from operating activities                                                 |  |                         |         |   |      |   |         |      |  |   |         |  
|Net (loss) income                                                                    |  | $                       | (21,618 | ) |      | $ | (41,542 | )    |  | $ | 7,563   |  
|Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |                         |         |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                                        |  |                         | 13,355  |   |      |   | 13,211  |      |  |   | 12,300  |  
|Amortization of deferred financing fees                                              |  |                         | 1,208   |   |      |   | 4,859   |      |  |   | 2,126   |  
|Guarantee of affiliate debt                                                          |  |                         |        |   |      |   |        |      |  |   | (300    | )
|LIFO provision                                                                       |  |                         | 2,318   |   |      |   | 35,156  |      |  |   | 9,944   |  
|Loss on extinguishment of debt                                                       |  |                         |        |   |      |   | 7,455   |      |  |   |        |  
|Unrealized (gain) loss on contracts under SFAS 133                                   |  |                         | (11,666 | ) |      |   | 550     |      |  |   | (8,196  | )
|Changes in operating assets and liabilities:                                         |  |                         |         |   |      |   |         |      |  |   |         |  
|Restricted cash                                                                      |  |                         |        |   |      |   |        |      |  |   | 6,666   |  
|Accounts receivable, net                                                             |  |                         | (26,990 | ) |      |   | (25,930 | )    |  |   | (562    | )
|Inventories                                                                          |  |                         | 31,340  |   |      |   | (47,715 | )    |  |   | (14,263 | )
|Other current assets                                                                 |  |                         | (1,889  | ) |      |   | 541     |      |  |   | (1,698  | )
|Accounts payable                                                                     |  |                         | (3,362  | ) |      |   | 18,192  |      |  |   | (6,931  | )
|Advances to/from related parties                                                     |  |                         |        |   |      |   |        |      |  |   | (2,952  | )
|Accrued expenses, payroll and other                                                  |  |                         | (4,255  | ) |      |   | 1,400   |      |  |   | (6,037  | )
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash used in operating activities                                                |  |                         | (21,559 | ) |      |   | (33,823 | )    |  |   | (2,340  | )
|                                                                                     |  |                         |        
|Cash flows from investing activities                                                 |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash received in acquisition of Wise Recycling LLC                               |  |                         |        |   |      |   |        |      |  |   | 736     |  
|Purchase of equipment                                                                |  |                         | (14,537 | ) |      |   | (12,329 | )    |  |   | (10,143 | )
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash used in investing activities                                                |  |                         | (14,537 | ) |      |   | (12,329 | )    |  |   | (9,407  | )
|                                                                                     |  |                         |        
|Cash flows from financing activities                                                 |  |                         |         |   |      |   |         |      |  |   |         |  
|Net issuance (repayments) of short-term borrowings                                   |  |                         | 36,003  |   |      |   | (12,635 | )    |  |   | 15,632  |  
|Proceeds of senior secured notes offering, net of fees paid                          |  |                         |        |   |      |   | 141,816 |      |  |   |        |  
|Repayment of term debt                                                               |  |                         |        |   |      |   | (22,500 | )    |  |   | (6,515  | )
|Repayment of subordinated debt                                                       |  |                         |        |   |      |   | (35,687 | )    |  |   |        |  
|Prepayment fee on subordinated debt                                                  |  |                         |        |   |      |   | (3,500  | )    |  |   |        |  
|Payments on long-term obligations                                                    |  |                         | (214    | ) |      |   | (463    | )    |  |   |        |  
|Purchase of members equity                                                          |  |                         | (906    | ) |      |   | (14,113 | )    |  |   |        |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by financing activities                                            |  |                         | 34,883  |   |      |   | 52,918  |      |  |   | 9,117   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents                                 |  |                         | (1,213  | ) |      |   | 6,766   |      |  |   | (2,630  | )
|Cash and cash equivalents at beginning of year                                       |  |                         | 7,669   |   |      |   | 903     |      |  |   | 3,533   |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents at end of year                                             |  | $                       | 6,456   |   |      | $ | 7,669   |      |  | $ | 903     |  
|                                                                                     |  |                         |         |   |      |   |         |      |  |   |         |  

See accompanying notes.



39



---

##### Table of Contents

Wise Metals Group LLC

Notes to Consolidated Financial Statements

December 31, 2005

(Dollars
in Thousands)

1. Organization and Basis of Presentation

Wise Metals Group LLC is a holding company formed for the purpose of managing the operations of Wise Alloys LLC, Wise Recycling LLC and Listerhill Total Maintenance Company LLC (collectively, the Company). Wise Alloys
LLC (Alloys) manufactures and sells aluminum can stock and related aluminum products primarily to aluminum can producers. Prior to June 30, 2003, the Company held a 50% membership interest in Wise Recycling LLC (Recycling) through a joint
venture with Tomra North America, Inc. (TNA). Effective July 1, 2003, TNA conveyed its membership interest to Recycling, leaving the Company as the sole remaining member of Recycling. As a result, Recycling is now a wholly owned subsidiary,
engaged in the recycling and sale of scrap aluminum and other non-ferrous metals. Listerhill Total Maintenance Company LLC (TMC) specializes in providing maintenance, repairs and fabrication to manufacturing and industrial plants all over the world
ranging from small onsite repairs to complete turn-key maintenance.

The consolidated financial statements include the accounts of Wise Metals Group LLC
and its subsidiaries. Intercompany transactions have been eliminated in consolidation.

2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in
accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from
those estimates.

Cash and Cash Equivalents

Cash and
cash equivalents include all highly liquid investments with a maturity date of three months or less when purchased.

Restricted Cash

The Company classifies cash pledged as collateral on its disbursement account with the bank as restricted cash in the consolidated balance sheets.

Derivatives and Hedging Activity

The Company has entered into
long-term contracts to supply can stock to its largest customers (see Note 11). To reduce the risk of changing prices for purchases and sales of metal, including firm commitments under these supply contracts, the Company uses commodity futures and
option contracts. In addition, the Company holds natural gas futures.

Under Financial Accounting Standards Board (FASB) Statement No. 133,
Accounting for Derivative Instruments and Hedging Activities(SFAS 133), companies are required to recognize all derivative instruments as either assets or liabilities on the balance sheet at fair value. Derivatives that are not hedges must
be adjusted to fair value through mark-to-market adjustments included in the statement of operations. No derivatives were designated as hedges. In determining fair value, the Company uses market quotes for contracts of similar maturity or management
estimates in the absence of available market quotes.

A summary of the Companys derivative instruments and related activity at December 31,
2005, 2004 and 2003, and for the years then ended is as follows:



40



---

##### Table of Contents

|                                     |  |           |        |   |                        |   |        |            |  |   |                        |   |  |            |        |                        |  |   |       |  |   |       |  
|------------------------------------ |  | --------- | ------ | - | ---------------------- | - | ------ | ---------- |  | - | ---------------------- | - |  | ---------- | ------ | ---------------------- |  | - | ----- |  | - | ----- | -
|                                     |  | 2005      |        |   | 2004                   |   |        | 2003       | 
|Description of Derivative Instrument |  | FairValue |        |   | Unrealized Gain (Loss) |   |        | Fair Value |  |   | Unrealized Gain (Loss) |   |  | Fair Value |        | Unrealized Gain (Loss) | 
|Aluminum futures and options         |  | $         | 16,394 |   |                        | $ | 11,693 |            |  | $ | 4,745                  |   |  | $          | 1,361  |                        |  | $ | 2,827 |  | $ | 8,602 |  
|Interest rate caps                   |  |           |       |   |                        |   |       |            |  |   |                       |   |  |            | (21    | )                      |  |   | 20    |  |   | (102  | )
|Natural gas caps and swaps           |  |           | (617   | ) |                        |   | (27    | )          |  |   | (755                   | ) |  |            | (1,890 | )                      |  |   | 958   |  |   | (304  | )
|                                     |  |           |        |   |                        |   |        |            |  |   |                        |   |  |            |        |                        |  |   |       |  |   |       |  
|                                     |  | $         | 15,777 |   |                        | $ | 11,666 |            |  | $ | 3,990                  |   |  | $          | (550   | )                      |  | $ | 3,805 |  | $ | 8,196 |  
|                                     |  |           |        |   |                        |   |        |            |  |   |                        |   |  |            |        |                        |  |   |       |  |   |       |  

In connection with the Companys futures activity, the Company maintains lines of credit with brokers to
cover unrealized losses on futures contracts and uses options to manage price exposure with respect to firm commitments to purchase or sell aluminum. There were no deposits with brokers at December 31, 2005 and 2004.

Accounts Receivable

The Companys accounts receivable consist
of amounts due from customers throughout the United States, Canada, and Mexico. Collateral is generally not required.

The Company provides an allowance
for doubtful accounts receivable by a charge to operations in amounts equal to the estimated losses expected to be incurred in collection of the accounts. The estimated losses are based on historical collection experience and a review of the current
status of the existing receivables. Customer accounts are written off against the allowance for doubtful accounts when an account is determined to be uncollectible.

Concentration of Risk

The Company transacts a significant portion of its business, consisting of both sales and
purchases of aluminum, with large aluminum producers in the United States. Such large aluminum producers number less than 10. Management believes that the loss of any one of these large aluminum producers, whether as a customer or a vendor, would
not have a significant long-term impact upon the Companys operations, in that another producer would absorb the business that the Company transacts with any lost producer.

During the three years in the period ended December 31, 2005, the Company earned revenues from two customers that individually exceeded 10% of all revenues. These customers also comprised a significant amount of
accounts receivable at December 31 as follows:



|           |  |          |         |                    |   |          |  |                    |         |          |   |                    |  |   |         |  |   |       
|---------- |  | -------- | ------- | ------------------ | - | -------- |  | ------------------ | ------- | -------- | - | ------------------ |  | - | ------- |  | - | ------
|           |  | 2005     |         | 2004               |   | 2003    
|           |  | Revenues |         | AccountsReceivable |   | Revenues |  | AccountsReceivable |         | Revenues |   | AccountsReceivable
|Customer A |  | $        | 517,568 |                    | $ | 34,147   |  | $                  | 481,739 |          | $ | 20,860             |  | $ | 405,605 |  | $ | 13,459
|Customer B |  |          | 176,558 |                    |   | 23,191   |  |                    | 202,026 |          |   | 19,048             |  |   | 156,139 |  |   | 2,340 

During the years ended December 31, 2005, 2004 and 2003, the Company purchased approximately 31%, 27%, and
29%, respectively, of its raw materials from two major suppliers.

The Company is exposed to credit loss in the event of nonperformance of counterparties
to open positions, commodity futures, and option contracts. This exposure is limited to those instances where the Company is in a net unrealized gain position. This credit risk is managed by entering into arrangements with counterparties meeting the
credit standards and by monitoring position limits.

Certain employees of the Company are covered under collective bargaining agreements. Union contracts
covering all union employees representing approximately 76% of all employees extend through 2007.



41



---

##### Table of Contents

Inventories

Inventories consisted of the following:



|                                |  |             |         |   |      |   |         |  
|------------------------------- |  | ----------- | ------- | - | ---- | - | ------- | -
|                                |  | December 31 |        
|                                |  | 2005        |         |   | 2004 |  
|Manufacturing inventories:      |  |             |         |   |      |   |         |  
|Raw materials                   |  | $           | 50,040  |   |      | $ | 71,867  |  
|Work in progress                |  |             | 64,941  |   |      |   | 55,623  |  
|Finished goods                  |  |             | 58,921  |   |      |   | 77,458  |  
|LIFO reserve                    |  |             | (49,540 | ) |      |   | (47,222 | )
|                                |  |             |         |   |      |   |         |  
|Total manufacturing inventories |  |             | 124,362 |   |      |   | 157,726 |  
|Supplies inventory              |  |             | 17,789  |   |      |   | 18,083  |  
|                                |  |             |         |   |      |   |         |  
|Total inventories               |  | $           | 142,151 |   |      | $ | 175,809 |  
|                                |  |             |         |   |      |   |         |  

The Company uses the last-in, first-out (LIFO) method of accounting for the manufacturing inventories for both
book and tax purposes. If the first-in, first-out (FIFO) method had been used at December 31, 2005, inventories would have been approximately $49,540 higher. During 2005, reductions in LIFO inventories resulted in liquidations of LIFO inventory
layers carried at lower costs prevailing in prior years as compared with costs of current year purchases. The effect of the LIFO liquidations on 2005 results was to decrease costs of sales and net loss by approximately $8.5 million.

Supplies inventory is valued on an average cost basis. Inventories maintained by Recycling, totaling $6,602 and $5,427 at December 31, 2005 and 2004, respectively,
and comprised solely of raw materials, are valued on a first-in, first-out (FIFO) basis.

Long-Lived Assets

We review our long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future net cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is
measured by the amount by which the carrying amount of the assets exceeds their fair value. Judgments made by us related to the expected useful lives of long-lived assets and our ability to realize any undiscounted cash flows in excess of the
carrying amounts of such assets are affected by factors such as the ongoing maintenance and improvements of the assets, changes in the expected use of the assets, changes in economic conditions, changes in operating performance and anticipated
future cash flows.

Property and Equipment

Property
and equipment are stated at cost. Depreciation is computed using the straight-line method over the estimated useful lives of the respective assets (buildings40 years, machinery and equipment5 to 30 years, and furniture and
fixtures5 to 10 years). Maintenance and repair costs are charged to operations as incurred, major renewals and betterments are capitalized.

Deferred Financing Costs

The Company has approximately $7,772 and $8,568 of unamortized deferred financing costs at December 31, 2005
and 2004, respectively. These costs are being amortized over the life of the related secured credit facilities (see Note 6) and are included in other non-current assets in the consolidated balance sheets. Accumulated amortization is approximately
$1,916 and $708 at December 31, 2005 and 2004, respectively.

Revenue Recognition

Sales revenue is recognized when products are shipped to customers, or upon transfer of title, if that occurs later.



42



---

##### Table of Contents

Shipping and Handling Costs

Shipping and handling costs incurred by the Company amounted to $23,892, $25,489 and $17,529 for the years ended December 31, 2005, 2004, and 2003, respectively, and are recorded as a reduction of sales in the consolidated statements
of operations.

Stock-Based Compensation

As more fully
described in Note 10, the Company uses the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123) to account for equity-based compensation.

Income Taxes

Wise Metals Group LLC and subsidiaries are taxed as
partnerships under Subchapter K of the Internal Revenue Code. Therefore, the results of the Companys operations are included in the taxable income of the individual shareholders. As a result, no provision for federal income taxes has been
included in the consolidated financial statements.

At a minimum, the Company intends to make cash distributions to its shareholders in the amount
necessary for its shareholders to pay their individual taxes associated with the Companys taxable income.

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

New Accounting Pronouncements

Effective January 1, 2006 the Company is required to adopt financial accounting
standard (SFAS) No. 123R, Share Based Payments which requires an enterprise to expense share based payments based on fair value. As more fully discussed in Note 10, the Company previously adopted the provisions of SFAS 123,
Accounting For Stock Based Compensation which previously required expensing fair value of awards. As such, the adoption of 123R will not have a material impact on the Companys financial position or results of operations.

In November 2004, the FASB issued SFAS No. 151, Inventory Costs. The Company is required to adopt the provisions of SFAS No. 151 on
a prospective basis, as of January 1, 2006. SFAS No. 151 clarifies the accounting for abnormal amounts of idle facility expense, freight, handling costs, and wasted material. SFAS No. 151 requires that those items  if abnormal
 be recognized as expenses in the period incurred. In addition, SFAS No. 151 requires the allocation of fixed production overheads to the costs of conversions based upon the normal capacity of the production facilities. The Company does
not believe that the adoption of SFAS No. 151 will have a material impact on its financial position or results of operation.

3. Wise Recycling
Investment

Until July 1, 2003, the Company accounted for its 50% membership interest in Recycling using the equity method. Effective June 30,
2003, the Company acquired the remaining 50% of Recycling via TNA conveying its membership interest back to Recycling, leaving the Company as the sole remaining member. The conveyance of TNAs remaining 50% membership interest back to Recycling
was accounted for by the Company using the purchase method of accounting and, accordingly, the carrying value of remaining 50% of the assets acquired and liabilities assumed was adjusted to their value at the date of the conveyance. The operating
results of Recycling are included in the Companys results of operations from July 1, 2003. A summary of the initial amounts consolidated in the Companys financial statements as a result of this transaction is as follows:



43



---

##### Table of Contents

|                              |  |   |       
|----------------------------- |  | - | ------
|Assets:                       |  |   |       
|Cash and cash equivalents     |  | $ | 736   
|Accounts receivable           |  |   | 3,438 
|Inventories                   |  |   | 2,667 
|Other assets                  |  |   | 232   
|Property, plant and equipment |  |   | 5,185 
|Goodwill                      |  |   | 283   
|                              |  |   |       
|Total assets acquired         |  |   | 12,541
|                              | 
|Liabilities assumed:          |  |   |       
|Accounts payable              |  |   | 2,512 
|Accrued liabilities           |  |   | 950   
|Long-term debt                |  |   | 1,924 
|                              |  |   |       
|Total liabilities assumed     |  |   | 5,386 
|                              |  |   |       
|Net investment in Recycling   |  | $ | 7,155 
|                              |  |   |       

Prior to the conveyance transaction, the Companys share of the losses from Recycling had exceeded the
carrying amount of the investment. Because the Company had guaranteed debt of Recycling, losses in excess of the carrying value of the investment were recorded. The amount of the guarantee was reduced in 2003, which resulted in the Company
recognizing income to the extent of the reduced guarantee. Effective June 30, 2003, with the conveyance transaction, the $201 remaining balance of the guarantee of affiliate debt was eliminated in the consolidation of Recycling.

4. Property and Equipment

Major classes of property
and equipment are:



|                                 |  |             |         |   |      |   |         |  
|-------------------------------- |  | ----------- | ------- | - | ---- | - | ------- | -
|                                 |  | December 31 |        
|                                 |  | 2005        |         |   | 2004 |  
|Land, buildings and improvements |  | $           | 11,614  |   |      | $ | 11,106  |  
|Machinery and equipment          |  |             | 120,759 |   |      |   | 111,410 |  
|Furniture, fixtures and other    |  |             | 3,610   |   |      |   | 2,889   |  
|Construction in progress         |  |             | 11,344  |   |      |   | 8,392   |  
|                                 |  |             |         |   |      |   |         |  
|                                 |  |             | 147,327 |   |      |   | 133,797 |  
|Accumulated depreciation         |  |             | (60,770 | ) |      |   | (48,422 | )
|                                 |  |             |         |   |      |   |         |  
|                                 |  | $           | 86,557  |   |      | $ | 85,375  |  
|                                 |  |             |         |   |      |   |         |  

Depreciation expense for the years ended December 31, 2005, 2004 and 2003 was $13,355, $13,211 and $11,050,
respectively.

5. Severance Charges

During 2002, the
Company continued efforts to reduce employee headcount and increase operational efficiencies. As a result, the Company gave notice of termination to 235 operational and administrative personnel, for which the Company accrued $6,196 of severance and
related benefit costs. During 2003, management decided to retain a number of these employees either through reassignment or by maintaining certain operations that it had previously planned to discontinue. As a result approximately $4,401 of the
accrued severance at December 31, 2002 was no longer needed and was, therefore, credited to income in 2003. The remainder of these costs was paid during 2003. These amounts have netted against operating expenses in the 2003 consolidated
statements of operations.

The following table illustrates these severance charges for the years ended December 31:



44



---

##### Table of Contents

|                                          |  |      |   |      |   |      |      |  |   |        |  
|----------------------------------------- |  | ---- | - | ---- | - | ---- | ---- |  | - | ------ | -
|                                          |  | 2005 |   | 2004 |   |      | 2003 | 
|Balance at the beginning of the year      |  | $    |  |      | $ | 554  |      |  | $ | 7,594  |  
|Accrual of severance and related benefits |  |      |  |      |   |     |      |  |   | 86     |  
|Payments made                             |  |      |  |      |   | (554 | )    |  |   | (2,725 | )
|Reversal of severance accrual             |  |      |  |      |   |     |      |  |   | (4,401 | )
|                                          |  |      |   |      |   |      |      |  |   |        |  
|Balance at the end of year                |  | $    |  |      | $ |     |      |  | $ | 554    |  
|                                          |  |      |   |      |   |      |      |  |   |        |  

6. Financing Arrangements

Debt consists of the following at December 31:



|                                      |  |      |          |   |      |   |          |  
|------------------------------------- |  | ---- | -------- | - | ---- | - | -------- | -
|                                      |  | 2005 |          |   | 2004 |  
|Revolving and secured credit facility |  | $    | 137,730  |   |      | $ | 101,675  |  
|Senior secured 10.25% notes due 2012  |  |      | 150,000  |   |      |   | 150,000  |  
|Other notes payable                   |  |      | 2,303    |   |      |   | 2,569    |  
|                                      |  |      |          |   |      |   |          |  
|                                      |  |      | 290,033  |   |      |   | 254,244  |  
|Less current portion                  |  |      | (139,207 | ) |      |   | (103,204 | )
|                                      |  |      |          |   |      |   |          |  
|                                      |  | $    | 150,826  |   |      | $ | 151,040  |  
|                                      |  |      |          |   |      |   |          |  

Effective May 5, 2004, the Company issued $150 million of 10.25% senior secured notes due 2012. In
conjunction with issuing the notes, the Company, on the same date, amended and restated its secured credit facility reducing the revolving line of credit from $130 million to $75 million which on November 10, 2004 was amended and restated to
increase the revolving line of credit to $125 million. The proceeds of the notes were used primarily to repay the secured term loan of which $20 million had been outstanding, to repay the subordinates notes outstanding of $36 million and to
repurchase members equity of $14 million.

Further use of proceeds included an early extinguishment of subordinated 15% notes for which a prepayment
penalty of $3,500 was paid and is included as other expense in the Companys consolidated statement of operations. As part of the refinancing, approximately $3,955 of then deferred financing costs were written off through accelerated
amortization of deferred financing fees and is also included as other expense. Accordingly, total early extinguishment of debt in 2004 was $7,455.

Total
financing costs associated with the issuance of the $150 million 10.25% senior secured notes were $8,184 and are included on the balance sheet as other long term assets.

As a result of amending and restating the secured credit facility, the interest rate on the revolving line of credit was reduced from a variable rate of prime plus a range of .75% to 1.50% or LIBOR plus a range of
2.75% to 3.50% to a variable rate of prime plus a range of 0% to 0.50% or LIBOR plus a range of 2.25% to 2.75%.

The revolving line of credit was again
increased on October 31, 2005 to $150 million and then subsequent to year end and on March 3, 2006, the revolving line of credit was further increased to $180 million and expires on May 5, 2008.

Other notes payable includes a note to the Tennessee Valley Authority that is payable in monthly installments of principal and interest (at the rate of 4.5% per
annum) through November 2010. Amounts outstanding as of December 31, 2005 and 2004 were $1,032 and $1,237, respectively. Other notes payable also include secured mortgage notes payable in the amount of $1,270 and $1,332 as of December 31,
2005 and 2004, respectively. In January, 2006 these mortgage notes were refinanced. One note was extended through January 1, 2007 and requires monthly interest only payments on a monthly variable rate of LIBOR plus 7%. The other mortgage note
was extended to February 1, 2007 and now requires payments to be made in monthly installments of principal plus interest at the rate of 8% per annum.

At December 31, 2005, the Company also has $3.0 million of outstanding letter of credits with a financial institution. Substantially all the assets of the company are pledged as collateral for our financing arrangements.

Principal payments due on long-term debt outstanding for the years ending December 31 are as follows:



45



---

##### Table of Contents

|           |  |   |        
|---------- |  | - | -------
|2006       |  | $ | 1,477  
|2007       |  |   | 206    
|2008       |  |   | 206    
|2009       |  |   | 206    
|2010       |  |   | 208    
|Thereafter |  |   | 150,000
|           |  |   |        
|           |  | $ | 152,303
|           |  |   |        

Interest paid during the years ended December 31, 2005, 2004 and 2003, was $23,903, $15,051 and $12,584,
respectively.

7. Financial Instruments

The carrying
amount of the Companys financial instruments, including cash and cash equivalents, restricted cash, accounts receivable, accounts payable, and certain other financial instruments approximates their fair value at December 31, 2005 and
2004, respectively. The fair value of the Companys debt was approximately $263,023 and $257,347 at December 31, 2005 and 2004, respectively, based on the book value of the secured credit facility, and the Companys estimate of fair
value of the senior secured notes and the secured subordinated notes. The Company estimated the fair value of the senior secured notes based on surveyed market quotes for the notes and estimated the fair value of the secured subordinated notes using
a discounted cash flow analysis, using interest rates that the Company believes would be obtainable at that point in time.

The Company, as of
December 31, 2005 and 2004, has net commodity futures contracts outstanding to purchase 24,450 and 20,950 metric tons, respectively, of aluminum through 2006. At December 31, 2005 and 2004, these commodity futures had a fair value of
$16,427 and $4,601, respectively. At December 31, 2005, the Company had no commodity options outstanding At December 31, 2004, the Company had 7,500 metric tons of aluminum options with a fair value of $144.

As discussed in Note 2, the Company also has natural gas swaps at December 31, 2005 and 2004. The natural gas instruments cover the Companys estimated natural
gas production requirements for the first quarter of 2006 as well as a portion of the estimated production requirements for the remainder of 2006. See Note 2 for their fair values.

8. Benefit Plans

Effective April 1, 1999, the Company established a defined benefit pension plan that covers
essentially all union employees. The plan provides certain levels of benefits based on years of service and wage levels, but does not provide benefits for any prior service. In addition, defined contribution plans for both union and nonunion
employees were established.

In 2003 the Company established negotiated defined contributions for certain union employees to multi-employer union pension
plans. This was done in exchange for freezing service time and pension factor in the aforementioned defined benefit plan as of the first quarter of 2004 and eliminating post-retirement benefits for affected employees.

The Company also established post-retirement benefit plans for all hourly and salaried employees effective April 1, 1999. The union employees who become eligible to
retire under the defined benefit plan, and are not a part of the unions that have elected the multi-employer option, will retain health benefits and certain other benefits for life. Salaried employees who retire after age 60 with a combined 10 years
service with Wise Alloys LLC and the previous owner of the Wise Alloys facilities will be eligible for medical benefits until age 65.

The Companys
funding policy for these plans is to contribute negotiated amounts to the multi-employer funds and amounts necessary to meet minimum funding requirements of the Employee Retirement Income



46



---

##### Table of Contents

Security Act for the defined benefit plans but not to exceed the maximum deductible amount allowed by the Internal Revenue Code. The Company contributed
$1,649 to the multi-employer plans during 2005. Contributions to the defined benefit plan are expected to be $5,326 during 2006.

The Company uses
October 31 as the measurement date for all defined benefit plans. The following summarizes the significant information relating to these defined benefit plans as of and for the years ended December 31, 2005, 2004 and 2003.



|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|-------------------------------------------- |  | --------------- | ------ | - | ------------------------------ | - | ------ | --------------- |  | - | ----------------------------- | - |  | --------------- | ------ | - | ----------------------------- | - | ------ | - |  | - | ------ | -
|                                             |  | 2005            |        |   | 2004                           |   |        | 2003            | 
|                                             |  | PensionBenefits |        |   | Other Post-Retirement Benefits |   |        | PensionBenefits |  |   | Other Post-RetirementBenefits |   |  | PensionBenefits |        |   | Other Post-RetirementBenefits |  
|Accumulated benefit obligation               |  | $               | 15,270 |   |                                |   | N/A    |                 |  | $ | 12,473                        |   |  |                 | N/A    |   |                               | $ | 10,194 |   |  |   | N/A    |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Change in benefit obligation:                |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Benefit obligation, beginning of year        |  | $               | 12,473 |   |                                | $ | 7,404  |                 |  | $ | 10,194                        |   |  | $               | 6,121  |   |                               | $ | 7,058  |   |  | $ | 4,264  |  
|Service cost                                 |  |                 | 1,111  |   |                                |   | 1,392  |                 |  |   | 1,067                         |   |  |                 | 1,478  |   |                               |   | 1,955  |   |  |   | 1,890  |  
|Interest cost                                |  |                 | 774    |   |                                |   | 461    |                 |  |   | 657                           |   |  |                 | 398    |   |                               |   | 478    |   |  |   | 398    |  
|Actuarial (gain)/loss                        |  |                 | 1,135  |   |                                |   | (1,881 | )               |  |   | 737                           |   |  |                 | (593   | ) |                               |   | 298    |   |  |   | 2,898  |  
|Effect of curtailments                       |  |                 |       |   |                                |   |       |                 |  |   |                              |   |  |                 |       |   |                               |   |       |   |  |   | (3,329 | )
|Significant event                            |  |                 |       |   |                                |   |       |                 |  |   |                              |   |  |                 |       |   |                               |   | 490    |   |  |   |       |  
|Benefits paid                                |  |                 | (223   | ) |                                |   | (29    | )               |  |   | (182                          | ) |  |                 |       |   |                               |   | (85    | ) |  |   |       |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Benefit obligation, end of year              |  | $               | 15,270 |   |                                | $ | 7,347  |                 |  | $ | 12,473                        |   |  | $               | 7,404  |   |                               | $ | 10,194 |   |  | $ | 6,121  |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Change in plan assets:                       |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Fair value of plan assets, beginning of year |  | $               | 7,493  |   |                                | $ |       |                 |  | $ | 5,763                         |   |  | $               |       |   |                               | $ | 4,438  |   |  | $ |       |  
|Employer contributions                       |  |                 | 1,218  |   |                                |   | 29     |                 |  |   | 1,756                         |   |  |                 |       |   |                               |   | 1,360  |   |  |   |       |  
|Benefits paid                                |  |                 | (223   | ) |                                |   | (29    | )               |  |   | (182                          | ) |  |                 |       |   |                               |   | (85    | ) |  |   |       |  
|Actual return on assets                      |  |                 | 379    |   |                                |   |       |                 |  |   | 156                           |   |  |                 |       |   |                               |   | 50     |   |  |   |       |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Fair value of plan assets, end of year       |  | $               | 8,867  |   |                                | $ |       |                 |  | $ | 7,493                         |   |  | $               |       |   |                               | $ | 5,763  |   |  | $ |       |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Reconciliation of funded status:             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Funded status                                |  | $               | (6,403 | ) |                                | $ | (7,347 | )               |  | $ | (4,980                        | ) |  | $               | (7,404 | ) |                               | $ | (4,431 | ) |  | $ | (6,121 | )
|Unrecognized net (gain) loss                 |  |                 | 1,841  |   |                                |   | (2,648 | )               |  |   | 549                           |   |  |                 | (794   | ) |                               |   | (445   | ) |  |   | (210   | )
|Unrecognized prior service cost              |  |                 | 362    |   |                                |   |       |                 |  |   | 399                           |   |  |                 |       |   |                               |   | 434    |   |  |   |       |  
|                                             |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Accrued benefit cost                         |  | $               | (4,200 | ) |                                | $ | (9,995 | )               |  | $ | (4,032                        | ) |  | $               | (8,198 | ) |                               | $ | (4,442 | ) |  | $ | (6,331 | )
|Components of net periodic benefit cost:     |  |                 |        |   |                                |   |        |                 |  |   |                               |   |  |                 |        |   |                               |   |        |   |  |   |        |  
|Service cost                                 |  | $               | 1,111  |   |                                | $ | 1,392  |                 |  | $ | 1,067                         |   |  | $               | 1,478  |   |                               | $ | 1,955  |   |  | $ | 1,890  |  
|Interest cost                                |  |                 | 774    |   |                                |   | 461    |                 |  |   | 657                           |   |  |                 | 398    |   |                               |   | 478    |   |  |   | 398    |  
|Expected return on plan assets               |  |                 | (536   | ) |                                |   |       |                 |  |   | (413                          | ) |  |                 |       |   |                               |   | (324   | ) |  |   |       |  
|Amortization of prior service cost           |  |                 | 36     |   |                                |   |       |                 |  |   | 36                            |   |  |                 |       |   |                               |   | 61     |   |  |   |       |  



47



---

##### Table of Contents

|                                                                             |  |   |       |   |  |   |       |   |  |   |       |   |  |   |       |   |  |   |        |   |  |   |       |  
|---------------------------------------------------------------------------- |  | - | ----- | - |  | - | ----- | - |  | - | ----- | - |  | - | ----- | - |  | - | ------ | - |  | - | ----- | -
|Net gain recognition                                                         |  |   |      |   |  |   | (22   | ) |  |   |      |   |  |   | (9    | ) |  |   | (26    | ) |  |   |      |  
|Curtailments                                                                 |  |   |      |   |  |   |      |   |  |   |      |   |  |   |      |   |  |   | (1,096 | ) |  |   |      |  
|Special termination benefits                                                 |  |   |      |   |  |   |      |   |  |   |      |   |  |   |      |   |  |   | 1,887  |   |  |   |      |  
|Total benefit cost                                                           |  | $ | 1,385 |   |  | $ | 1,831 |   |  | $ | 1,347 |   |  | $ | 1,867 |   |  | $ | 2,935  |   |  | $ | 2,288 |  
|Weighted average assumptions used to determine net periodic costs per year : |  |   |       |   |  |   |       |   |  |   |       |   |  |   |       |   |  |   |        |   |  |   |       |  
|Discount rate                                                                |  |   | 6.25  | % |  |   | 6.25  | % |  |   | 6.25  | % |  |   | 6.25  | % |  |   | 6.50   | % |  |   | 6.50  | %
|Expected long-term return on assets                                          |  |   | 7.00  | % |  |   | N/A   |   |  |   | 7.00  | % |  |   | N/A   |   |  |   | 7.00   | % |  |   | N/A   |  
|                                                                             |  |   |       |   |  |   |       |   |  |   |       |   |  |   |       |   |  |   |        |   |  |   |       |  

The allocation, by category, of assets of our defined benefit pension plan at October 31, 2005 was as
follows:



|                                             |  |     |  
|-------------------------------------------- |  | --- | -
|Asset category:                              |  |     |  
|Equity                                       |  | 58  | %
|Fixed income                                 |  | 40  | %
|Alternative investments (money market funds) |  | 2   | %
|                                             |  |     |  
|                                             |  | 100 | %

At our plan measurement date of October 31, 2005, our targeted allocation by category, of assets of our
defined benefit pension plan, is equity securities of 60%, and fixed income securities of 40%. Cash from money market funds is available for planned purchases of equity and fixed income securities to achieve targeted allocations.

The Company establishes its estimated long-term return on plan assets considering various factors, which include the targeted asset allocation percentages, historic
returns, and expected future returns. Specifically, the factors are considered in the fourth quarter of the year preceding the year for which those assumptions are applied.

The accumulated benefit obligation related to our defined benefit pension plan and information related to the funded status of our plan at the end of each year is as follows:



|                               |  |      |         |   |      |   |         |  
|------------------------------ |  | ---- | ------- | - | ---- | - | ------- | -
|                               |  | 2005 |         |   | 2004 |  
|Projected benefit obligation   |  | $    | (15,270 | ) |      | $ | (12,473 | )
|Accumulated benefit obligation |  |      | (15,270 | ) |      |   | (12,473 | )
|Fair value of plan assets      |  |      | 8,867   |   |      |   | 7,493   |  

The following table sets forth benefit payments, which reflect expected future service, as appropriate, expected
to be paid in the periods indicated.



|                  |  |              |       |                       |   |      
|----------------- |  | ------------ | ----- | --------------------- | - | -----
|                  |  | Pension Plan |       | Other Post Retirement
|2006              |  | $            | 210   |                       | $ | 52   
|2007              |  |              | 268   |                       |   | 109  
|2008              |  |              | 320   |                       |   | 149  
|2009              |  |              | 418   |                       |   | 181  
|2010              |  |              | 555   |                       |   | 254  
|2011 through 2015 |  |              | 6,061 |                       |   | 2,795



48



---

##### Table of Contents

The pre-Medicare health care cost trend rate used to determine the post retirement benefit obligation was 11% for 2005.
This rate decreases gradually to an ultimate rate of 5% in 2017, and remains at that level thereafter. The trend rate is a significant factor in determining the amounts reported. A one-percentage point change in these assumed health care costs trend
rates would have the following effect:



|                                                    |  |          |       |            |   |        |  
|--------------------------------------------------- |  | -------- | ----- | ---------- | - | ------ | -
|                                                    |  | Increase |       | (Decrease) |  
|Effect on total service and interest cost component |  | $        | 452   |            | $ | (336   | )
|Effect on post retirement benefit obligation        |  |          | 1,444 |            |   | (1,108 | )

In 2006, the Company expects to make cash contributions of approximately $5,326 to its defined benefit pension
plan. The amounts principally represent contributions required by funding regulations and in addition the Company expects to fund benefits paid under its post retirement benefit plans during 2006. No contributions to the post retirement benefits
plan were made in 2005.

The Company maintains a defined contribution plan and expenses for such plan amounted to $984, $963 and $890, in 2005, 2004 and
2003, respectively.

On December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act) was signed
into law which introduced a prescription drug benefit under Medicare (Medicare Part D) as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D.
In May 2004, the FASB issued FASB Staff Position (FSP) No. FAS 106-2, which provides accounting guidance to sponsors of postretirement health care plans that are impacted by the Act. FSP is effective for interim or annual periods
beginning after June 15, 2004. Detailed regulations necessary to implement the Act were finalized during the first quarter of 2005. The Company has determined that the drug benefit offered to hourly retirees will qualify for the federal subsidy
under Medicare Part D, while the drug benefit offered to its salaried retirees will not qualify for the federal subsidy. The resulting effect of the federal subsidy on the hourly plan is not significant and therefore, as of December 31, 2005,
the accrued benefit obligation and net periodic postretirement costs do not reflect the effects of the Act. The effects of the Act were recognized by the Company in the accumulated benefit obligation of the hourly plan at the plan measurement date
which occurred in the fourth quarter of 2005 as permitted under SFAS 106, Employers Accounting for Postretirement Benefit Plans other than Pensions. The impact of the federal subsidy associated with the hourly plan did not have a
material impact on the Companys financial position, cash flows or results of operations.

9. Preferred Members Interest

During 2004, the preferred members interest which had been granted by the Company in 2001 to Tomra North America, Inc. was repurchased for $9,000. The preferred
members equity position carried a $22,500 liquidation preference upon dissolution of the Company as well as the right to a guaranteed payment of 8% of the initial preferred members account. As a result of the repurchase of this preferred
members equity, the Company is no longer obligated to make the guaranteed payment.

10. Stock-Based Employee Compensation

On July 1, 2004, the Company issued a performance-based common membership option award to one employee that provides the employee with options to acquire 4 units of
the common memberships equity upon attainment of pre-defined Company operating performance targets. Each unit is equal to a 1% interest in the common membership equity. Each of these 4 units has different vesting periods and performance
measures and expire at various dates through June 2007. Generally, each option has a two year life in which the performance measure must be met in order for vesting to occur. The Company uses the fair value recognition provisions of FASB Statement
No. 123, Accounting for Stock-Based Compensation (FAS 123) to account for equity-based compensation.



49



---

##### Table of Contents

The fair value for this option award was estimated at the date of grant using a Black-Scholes option-pricing model with
the following weighted-average assumptions:



|                                                              |  |           
|------------------------------------------------------------- |  | ----------
|    Risk-free Interest Rate                                  |  | 4%        
|                                                              | 
|    Expected Dividend Yield                                  |  | 0%        
|                                                              | 
|    Expected Volatility                                      |  | 10%       
|                                                              | 
|    Expected Lives                                           |  | 10 years  
|                                                              | 
|    Range of Estimated Fair Value of Each Option Award       |  | $35 to $80
|                                                              | 
|    Exercise Price of Each Option                            |  | $750      
|                                                              | 
|    Remaining Contractual Life  1 Option Each to Expire in: |  | June, 2006
|                                                              | 
|                                                              |  | June, 2007
|                                                              | 
|                                                              |  | June, 2008
|                                                              | 
|                                                              |  | June, 2009

This common membership option award is a performance-based award, for which the recipient either receives the
award at the time specified performance criteria has been met or the award lapses without vesting to the recipient if the performance criteria are not met. The Company has determined that the fair value of this award is approximately $230. However,
as of December 31, 2005, the Company has concluded that vesting of this award is not probable and therefore has not recognized any compensation expense associated with this award.

Should, at a later date, the Company determine that the achievement of the performance targets is probable, a cumulative catch-up expense would be required equal to that portion of the total compensation attributable
to the vesting period elapsed. If the award never becomes likely to be earned (and in fact never is earned), no expense would be recognized.

11.
Commitments and Contingencies

The Company has entered into long-term supply contracts to supply a significant amount of aluminum can stock with certain
customers, which represents more than 50% of the production capacity of Alloys. The price under these supply agreements is based on the prior six-month average of a quoted exchange, is reset every six months and is typically subject to a metal price
ceiling.

At December 31, 2005, the Company has entered into fixed priced sales commitments of approximately 294 million pounds. Additionally,
the Company entered into fixed price commitments to purchase raw material inventory of approximately 136 million pounds. The Company uses inventory, commodity futures and option contracts to reduce the risk of changing prices for purchases and
sale of metal.

The Company is a defendant in an action brought by Merrill Lynch, Pierce, Fenner & Smith Incorporated pending in the New York
Supreme Court, County of New York. In this action, Merrill Lynch seeks $932 for out-of-pocket costs and expenses allegedly incurred pursuant to a letter agreement between Wise Metals and Merrill Lynch dated January 31, 2002, in which Merrill
Lynch alleges that Wise Metals agreed to reimburse Merrill Lynch for such costs and expenses. Wise Metals has hired counsel and is vigorously contesting this law suit and believes it has meritorious defenses. Wise Metals has filed an answer to the
complaint denying the material allegations and alleging several affirmative defenses and counterclaims which exceed in amount the sum sought by Merrill Lynch. Merrill Lynch moved to dismiss the Wise Metals counterclaims and by an order dated
December 30, 2004, the Court granted this motion, dismissed the counterclaims and permitted Wise Metals to replead two of the counterclaims. Wise Metals appealed, which resulted in a reversal reinstating the dismissed counterclaims. Merrill
Lynch has replied to the counterclaims. The action is proceeding and is presently in the discovery stages.



50



---

##### Table of Contents

The Company is a defendant in an action brought by a former executive pending in Alabama State Court. In this action, the
plaintiff is suing to enforce an alleged settlement contract with the Company. The plaintiff alleges that a deal had been negotiated whereby in exchange for $2 million he would surrender his equity interests in the Company, forgo any claim for a $1
million severance that plaintiff alleges would otherwise come due on his 62nd birthday (payable in $50,000 quarterly installments), and provide a general release. The Company has hired counsel, is vigorously contesting this law suit and believes it
has meritorious defenses.

The Company is a party to certain claims and litigation associated with employment related matters for which management believes
that the ultimate resolution will not have a material adverse impact on the Companys financial position.

12. Quarterly Information (Unaudited)



|                       |  |               |         |    |                |   |         |               |  |   |                |   |  |   |         |   
|---------------------- |  | ------------- | ------- | -- | -------------- | - | ------- | ------------- |  | - | -------------- | - |  | - | ------- | --
|                       |  | First Quarter |         |    | Second Quarter |   |         | Third Quarter |  |   | Fourth Quarter |  
|Year Ended 2005        |  |               |         |    |                |   |         |               |  |   |                |   |  |   |         |   
|Net sales              |  | $             | 221,561 |    |                | $ | 231,154 |               |  | $ | 203,663        |   |  | $ | 227,466 |   
|Gross margin (deficit) |  |               | 6,100   |    |                |   | 9,939   |               |  |   | (1,644         | ) |  |   | (11,841 | ) 
|Net (loss) income      |  |               | (6,234  | )  |                |   | 5,491   |               |  |   | (10,465        | ) |  |   | (10,410 | ) 
|                       |  |               |         |   
|Year Ended 2004        |  |               |         |    |                |   |         |               |  |   |                |   |  |   |         |   
|Net sales              |  | $             | 197,216 |    |                | $ | 197,953 |               |  | $ | 192,140        |   |  | $ | 179,559 |   
|Gross margin (deficit) |  |               | (1,989  | )* |                |   | 9,840   |               |  |   | 6,592          |   |  |   | (18,093 | )*
|Net (loss) income      |  |               | (5,812  | )  |                |   | (10,493 | )             |  |   | 1              |   |  |   | (25,238 | ) 

---

|* | During the first quarter of 2004, the Company reduced inventory quantities which resulted in a LIFO liquidation. The total LIFO charge in the first quarter was $8,974 which included
an immaterial offsetting effect of the LIFO liquidation. The LIFO liquidation occurred as inventory levels were not expected to be replenished by the end of the year. However, due to rising sales volumes and new customer acquisitions during the
fourth quarter of 2004, the liquidated layers were replenished resulting in a cost of sales increase included in the fourth quarter LIFO charge of $26,182.
|- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

13. Business Segment Information (Restated)

A reportable segment is a component of an enterprise in which the
operating results are regularly reviewed by the enterprises chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
We have two reportable segments under Statement of Financial Accounting Standards (SFAS) No. 131: Wise Alloys Alloys and Wise Recycling Recycling.

Wise Alloys: Alloys principally manufactures and sells aluminum can sheet to aluminum can producers and also serves the transportation, building, and construction markets. Beverage can stock is aluminum sheet
specifically designed and engineered for use in the production of aluminum beverage cans and represents our primary product. Can stock customers include Ball Corporation, Crown Holdings, Inc., and Rexam PLC, the three largest beverage can
manufacturers in the world. In addition, Alloys produces food can stock and semi-fabricated aluminum sheet for building and construction, transportation and other markets.

Wise Recycling: Recycling is engaged in the recycling and sale of scrap aluminum and other non-ferrous metals for use by Alloys as well as for sale to third parties. Recycling provides the Company with an
effective, profitable infrastructure to obtain a portion of Alloys scrap requirements. Recycling has developed a collection process that utilizes both direct acquisitions from scrap dealers and industrial accounts, as well as
off-the-street acquisitions from the actual consumer. Furthermore, Recycling collects other forms of non-ferrous scrap, primarily non-UBC aluminum, copper and brass, for sale in the merchant market. The Company is currently expanding the
business of Recycling to include warehousing operations in order to provide regional shipping centers for our scrap collection and to enhance our ability to provide a vendor managed inventory program for Alloys customers.



51



---

##### Table of Contents

Substantially all of our revenues and assets are attributed to or are located in the United States. The Company evaluates
segment performance based on profit or loss from operations before corporate general and administrative expenses, LIFO adjustments, and mark-to-market adjustments for derivative contracts under SFAS 133. The accounting policies of the segments are
the same as those described in the significant accounting policies.

We have concluded that TMC is not a reportable segment because it is not significant
to our consolidated operations and represents less than 10% of our revenues in each of the past three years ended December 31, 2005, 2004 and 2003. Financial information about TMC is included in the Other caption in the tables
below.

As described in Note 2 to our consolidated statements of operations, we earned revenues from two customers that individually exceeded 10% of
consolidated revenues. The revenue generated from sales to these customers is included in the Alloys segment.

The following table sets forth information
on the Companys reportable segments:



|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  
|------------------------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | ---------------- |  | - | ------- | -
|                                                        |  | Year Ended       |        
|($ in thousands)                                        |  | December 31,2005 |         |   | December 31,2004 |   |         | December 31,2003 | 
|Net Sales                                               |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Alloys                                                  |  | $                | 807,935 |   |                  | $ | 710,957 |                  |  | $ | 601,279 |  
|Recycling (1)                                           |  |                  | 73,457  |   |                  |   | 55,567  |                  |  |   | 17,779  |  
|Other                                                   |  |                  | 2,452   |   |                  |   | 344     |                  |  |   |        |  
|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Net sales                                               |  | $                | 883,844 |   |                  | $ | 766,868 |                  |  | $ | 619,058 |  
|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Segment (loss) profit                                   |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Alloys                                                  |  | $                | (9,144  | ) |                  | $ | 13,568  |                  |  | $ | 34,403  |  
|Recycling (1)                                           |  |                  | 2,729   |   |                  |   | 3,009   |                  |  |   | 923     |  
|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Segment (loss) profit                                   |  |                  | (6,415  | ) |                  |   | 16,577  |                  |  |   | 35,326  |  
|LIFO adjustment                                         |  |                  | (2,318  | ) |                  |   | (35,156 | )                |  |   | (9,944  | )
|Mark-to-market adjustments for contracts under SFAS 133 |  |                  | 11,666  |   |                  |   | (550    | )                |  |   | 8,196   |  
|Corporate and other undistributed expenses, net         |  |                  | (24,551 | ) |                  |   | (22,413 | )                |  |   | (26,015 | )
|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  
|Net (loss) income                                       |  |                  | (21,618 | ) |                  |   | (41,542 | )                |  |   | 7,563   |  
|                                                        |  |                  |         |   |                  |   |         |                  |  |   |         |  

---

|(1) | The Company has eliminated all intercompany sales and cost of sales associated with transfers of recycled aluminum from Recycling to Alloys. Recycling transfers aluminum to Alloys
at market value and recognizes profit only when the sale to the end consumer is completed. During each of the periods presented, Recycling transferred aluminum to Alloys in the amount of $40,511, $30,559 and $11,770 for each year ended
December 31, 2005, 2004 and 2003, respectively.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



52



---

##### Table of Contents

|                    |  |                    |         |      |   |         |  |   |        
|------------------- |  | ------------------ | ------- | ---- | - | ------- |  | - | -------
|                    |  | As of December 31,
|($ in thousands)    |  | 2005               |         | 2004 |   | 2003   
|Total Assets        |  |                    |         |      |   |         |  |   |        
|Alloys              |  | $                  | 307,249 |      | $ | 310,831 |  | $ | 273,772
|Recycling           |  |                    | 13,040  |      |   | 8,754   |  |   | 5,326  
|Corporate and other |  |                    | 21,788  |      |   | 14,885  |  |   | 6,542  
|                    |  |                    |         |      |   |         |  |   |        
|Total assets        |  |                    | 342,077 |      |   | 334,470 |  |   | 285,640
|                    |  |                    |         |      |   |         |  |   |        



|                                    |  |                    |        |      |   |        |  |   |       
|----------------------------------- |  | ------------------ | ------ | ---- | - | ------ |  | - | ------
|                                    |  | As of December 31,
|($ in thousands)                    |  | 2005               |        | 2004 |   | 2003  
|Depreciation and Amortization       |  |                    |        |      |   |        |  |   |       
|Alloys                              |  | $                  | 12,529 |      | $ | 12,395 |  | $ | 12,016
|Recycling                           |  |                    | 609    |      |   | 492    |  |   | 235   
|Corporate and other                 |  |                    | 217    |      |   | 324    |  |   | 49    
|                                    |  |                    |        |      |   |        |  |   |       
|Total depreciation and amortization |  |                    | 13,355 |      |   | 13,211 |  |   | 12,300
|                                    |  |                    |        |      |   |        |  |   |       



|                           |  |                    |        |      |   |        |  |   |       
|-------------------------- |  | ------------------ | ------ | ---- | - | ------ |  | - | ------
|                           |  | As of December 31,
|($ in thousands)           |  | 2005               |        | 2004 |   | 2003  
|Capital Expenditures       |  |                    |        |      |   |        |  |   |       
|Alloys                     |  | $                  | 13,985 |      | $ | 11,659 |  | $ | 9,619 
|Recycling                  |  |                    | 552    |      |   | 670    |  |   | 524   
|Corporate and other        |  |                    |       |      |   |       |  |   |      
|                           |  |                    |        |      |   |        |  |   |       
|Total capital expenditures |  |                    | 14,537 |      |   | 12,329 |  |   | 10,143



|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

None.



|Item 9A. | Disclosure Controls and Procedures
|-------- | ----------------------------------

The
Companys management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a15(f). The Company, under the supervision and with the participation
of the Companys management, including the Companys Chief Executive Officer, President and Chief Operating Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (the Evaluation) as of the end of the period covered by this Report [based on the framework in Internal ControlIntegrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.]

Based upon the Evaluation, the Companys Chief Executive Officer, President and Chief
Operating Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed in our periodic reports filed with the Securities and Exchange
Commission is recorded, processed, summarized and reported, within the time periods specified in the Commissions rules and forms, and such controls and procedures are effective to ensure that information required to be disclosed by the Company
in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Companys management, including its principal executive and principal financial officers as appropriate to allow timely decisions regarding
required disclosure. In addition, they concluded that there were no significant deficiencies or material weaknesses in the design or operation of internal controls which could significantly affect the Companys ability to record, process,
summarize and report financial information. The Companys disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives and the Companys chief executive officer and chief financial officer
have concluded that our disclosure controls and procedures are effective at that reasonable assurance level.



53



---

##### Table of Contents

On January 5, 2007, the Company announced that it would restate the segment disclosure information
in its quarterly and annual filings. In connection with the filing of this Form 10-K/A, the Companys management, including its CEO, President and COO, and CFO, reevaluated the effectiveness of the design and operation of the Companys
disclosure controls and procedures as of December 31, 2005. Based upon its re-evaluation, the Companys management has concluded that the Companys disclosure controls and procedures are still effective. The Company has considered the
effects of the restatement discussed in Note 13 to the consolidated financial statements in arriving at this conclusion. The Company does not believe the change in segment disclosure represents a material weakness in disclosure controls
because while the new disclosure represents a change in judgment as to the application of SFAS 131, the additional disclosure did not result in any change to the Companys consolidated financial position or its results of operations and cash
flow for any of the periods presented. Also, the Companys disclosures in Managements Discussion and Analysis of Financial Condition and Results of Operations have historically included some disclosure regarding performance of the
Companys Alloys and Recycling businesses. While the additional footnote disclosure includes certain additional information, it does not represent a material change in the information provided regarding the Companys performance.

There were no significant changes in the Companys internal control over financial reporting during the fiscal period ended
December 31, 2005 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.



|Item 9B. | Other.
|-------- | ------

None.

Part III



|Item 10. | Directors and Executive Officers.
|-------- | ---------------------------------

The following
table sets forth the managers, executive officers and key employees of Wise Group and Wise Alloys and their ages as of January 1, 2006:



|                   |  |     |  |                                                             
|------------------ |  | --- |  | ------------------------------------------------------------
|Name               |  | Age |  | Position(s)                                                 
|David F. DAddario |  | 43  |  | Chief Executive Officer, Chairman and Manager, Wise Group   
|John J. Cameron    |  | 69  |  | Vice Chairman, Manager                                      
|Randall R. Powers  |  | 41  |  | President, Chief Operating Officer, Wise Group              
|Danny Mendelson    |  | 53  |  | Executive Vice President, Chief Financial Officer, Secretary
|Gerald M. David    |  | 67  |  | Manager, Wise Group                                         
|Gregory Garvey     |  | 50  |  | Manager, Wise Group                                         
|Don Farrington     |  | 57  |  | Senior Vice President, Sales                                
|Sam Glasscock      |  | 57  |  | Senior Vice President and Controller                        
|Phillip Tays       |  | 60  |  | Executive Vice President, Manufacturing                     
|Michael Patterson  |  | 55  |  | Senior Vice President, Strategic Planning                   
|Kenneth Stastny    |  | 37  |  | Treasurer                                                   
|Richard Weaver     |  | 63  |  | Executive Vice President, Development and Risk Management   
|Robert David       |  | 63  |  | Vice President, National Accounts                           

David F. DAddariohas served as Wise Groups Chairman since October 2001 and its
Chief Executive Officer since February 2004 and has served as a Manager since January 1999. Mr. DAddario also served as President and Chief Executive Officer of DAddario Industries, a private company. From 1986 to 2001 served for
and was a founder of Neroc, Inc., the predecessor of Tomra of North America, Inc. Mr. DAddario holds a B.A. degree from Yale University.

John J. Cameron was named Vice Chairman in March 2004. He has served as a Manager since 1999. He served as Wise Groups Chief Executive Officer from October 2000 until March 2004 and was President of Wise Alloys from 2000 to
2004. Mr. Cameron served as the Chief Executive Officer of Wise



54



---

##### Table of Contents

Groups predecessor, Wise Metals Co., Inc., from 1991 to 1999. From 1984 to 1991, Mr. Cameron operated his own business, Arcadia, Inc., an aluminum
engineering firm, which he sold in 1991. From 1978 to 1984, Mr. Cameron held various management operating positions at Howmet Corp., serving as Senior Vice President of Operations from 1982 to 1984 and as a director from 1982 to 1983.
Mr. Cameron holds a B.S. degree from Fordham University.

Randall R. Powers was named President and Chief Operating Officer in
June 2004. Mr. Powers most recently served as Chief of Operations for Management Consultants Dewolff, Boberg & Associates (DBA) and has more than a decade of experience working for companies such as Ford Motor Co., Morris
Communications, Fremont Partners, Alliance Tech Systems, MTU and Kaiser Aluminum. Prior to DBA, where he had worked since 1994, Mr. Powers held various positions for United Parcel Service of America (UPS) from 1984 to 1990. He holds a
bachelors degree in economics and a masters degree in communications from the University of Georgia.

Danny Mendelson
has served as Wise Groups Chief Financial Officer since April 1999. Prior to joining Wise Group, Mr. Mendelson was a partner in the Baltimore, Maryland office of Ernst & Young LLP from 1984 to 1999, serving as the director of its
tax practice from 1987 to 1997. Mr. Mendelson is a certified public accountant and an attorney. He holds a B.B.A. degree from the University of Michigan, a J.D. from Detroit College of Law and an L.L.M. from Georgetown University.

Gerald M. Davidhas served as a Manager since January 1999. Mr. David served as Chairman from 1999 to September 2001. Mr. David
served as President and CEO of Wise Metals Co. from 1987 to 1999. Gerald David is the brother of Robert David, Vice President, National Accounts. Mr. David has a bachelors degree in business from the University of Maryland.

Gregory Garvey has served as a Manager since January 1999. Prior to joining Wise Group, Mr. Garvey worked for Tomra of North America, Inc.
where he served as Vice Chairman and Executive Vice President, Business Development, from 1994 to 2002. Mr. Garvey holds a Financial Accounting degree from the University of New Haven.

Don Farringtonassumed the position of Senior Vice President, Sales, in February 2004. He hasserved as Vice President of Sales and
Marketing for Wise Alloys since February 2001 and as Sales Manager from May 1999 to February 2001. From August 1998 to May 1999, Mr. Farrington served as General Manager of Aluminum of Nittetsu Shoji America, Inc. From 1991 to 1998,
Mr. Farrington was Vice President of Sales and Marketing for Ravenswood Aluminum. From 1976 to 1990, Mr. Farrington held sales and marketing positions with Kaiser Aluminum. He holds a B.A. degree from the University of Kansas.

Sam Glasscockhas served as Senior Vice President and Controller since 1999. He has 31 years of aluminum industry experience in various
positions in accounting, finance, manufacturing and transportation. He has a B.S. degree in industrial management and accounting from Auburn University and a MBA from the University of North Alabama.

Phillip Tays serves as Executive Vice President, Manufacturing. He joined Wise Alloys when the Listerhill Facility was purchased from Reynolds
Metal Company in 1999. He has 33 years of manufacturing, casting and maintenance management experience in Reynolds Metals Company Reclamation plants in Alabama, Virginia and Brazil. Mr. Tays earned a business administration degree from Athens
State University.

Michael Pattersonwas named Senior Vice President, Strategic Planning in February 2004. He began working at the
Reynolds Metal Companys alloys plant in 1977. He has a bachelors of science degree in mechanical engineering from the University of Alabama. His career includes experience in engineering, production and maintenance management. Prior to
working for Reynolds, he worked for Exxon Mobil Corporation at their Baton Rouge refinery.

Kenneth Stastnyserves as Treasurer. He
joined the Company in 1998 as Controller of Wise Recycling. He served as Assistant Treasurer of the Company from 1999 until February 2004 when he



55



---

##### Table of Contents

assumed the position of Treasurer. Prior to joining the Company, he served as audit manager at Ernst & Young LLP. He has 15 years of experience in
financial services and risk management. He holds a bachelors degree of business administration in both accounting and finance from Loyola College of Baltimore, Maryland.

Richard Weaver serves as Executive Vice President, Development and Risk Management. He joined the Company in 1982 and held various trading and
executive management positions. He served as President of Wise Recycling from its inception to mid-2000. Prior to joining the Company, Mr. Weaver was employed by Revere Copper and Brass in sales and marketing positions for both primary and
semi-fabricated products. Mr. Weaver has a bachelors degree in Government from Hamilton College.

Robert David joined the
Company in 1979 and currently serves as Vice President, National Accounts. He has been a director for the Institute of Scrap Recycling Industries, previously holding the position of Chairman of the non-ferrous division. Previously, Mr. David
worked as a stock and commodity broker for Bach & Co., Shearson Hayden Stone, and is a former member of the Chicago Board of Trade.

Management
Board

Pursuant to Wise Groups operating agreement, Silver Knot, LLC has the right to appoint five members to Wise Groups
management board, one of whom is to be a designee of Wise Metals Co. Inc., reasonably acceptable to Silver Knot, LLC. Gerald David currently serves as Wise Metals Co.s designee. David DAddario, our Chairman, controls Silver Knot, LLC and
appoints its designees.

The day-to-day operations of Wise Group are carried out by its executive officers who serve at the discretion of
its management board. Certain major decisions require the consent of the management board.

The Wise Group operating agreement provides
that no officer may, without the prior approval of the management board, (i) enter into or modify any affiliated transactions or any transactions the length of which exceeds six months and the value of which exceeds $100,000, (ii) lend
money, incur indebtedness, dispose of assets, or incur expenditures, each in excess of $100,000 for any one transaction, (iii) make distributions or accept capital contributions, (iv) acquire or dispose of any securities, (v) amend
the operating agreement, (vi) approve a merger or consolidation with another person or a sale of substantially all of Wise Groups assets, (vii) remove or replace or adjust the compensation of any officers, (viii) reorganize Wise
Group, (ix) invest surplus funds, (x) materially change Wise Groups accounting principles, (xi) purchase or sell any real property, (xii) enter into any legal proceeding on behalf of Wise Group, or (xiii) take any
action specifically reserved for the management board under the operating agreement.

Except where the Wise Group operating agreement
states otherwise, all decisions of the Wise Group management board require a majority vote of the Wise Group management board.

Manager Compensation

Messrs. DAddario, Cameron, Garvey and David currently comprise the Wise Group management board. David DAddario is paid
$162,500 annually for his service on the Wise Group management board in addition to his salary of $520,000 and benefits he receives as an employee of Wise Group. John Cameron is not separately compensated for his service as a member of the Wise
Group management board and is solely compensated pursuant to his employment agreement described below. Gregory Garvey is paid $162,500 annually for his service on the Wise Group management board. Gerald David is not separately compensated for his
service on the Wise Group management board and is solely compensated pursuant to his employment agreement described below.

Committees

Gregory Garvey is Chairman of the Companys Audit Committee. Mr. Garvey is a financial expert as such term is defined by the Securities and
Exchange Commission.



56



---

##### Table of Contents

Code of Ethics

We do not have a formal code of ethics for management, nor is there any requirement that we have one under the law or the requirements of any securities exchange on which our debt securities are listed. Because we
have no publicly traded equity securities (substantially all of which are held by the managers or senior executives) and because the management group is extremely small and works closely with the board of managers, the board of managers has
concluded that a formal policy would be less effective than the less formal regular interaction between senior management and the board of managers.



|Item 11. | Executive Compensation
|-------- | ----------------------

Compensation is paid by
Wise Group in respect of Wise Groups executive officers and allocated to Wise Alloys based on each such persons duties on behalf of Wise Alloys. The following table sets forth the cash and non-cash compensation paid or incurred on Wise
Groups behalf to its chief executive officer and each of the five other most highly compensated employee executive officers, or the named executive officers, who earned more than $100,000 during 2005:

Summary Compensation Table



|                                                                                |  |                                   |         |     |                                              |         |                                     |                             |   |   |  |         |         |    
|------------------------------------------------------------------------------- |  | --------------------------------- | ------- | --- | -------------------------------------------- | ------- | ----------------------------------- | --------------------------- | - | - |  | ------- | ------- | ---
|                                                                                |  | AnnualCompensation 2005 2004 2003 |         |     | Long-Term Compensation Awards 2005 2004 2003 |         | All otherCompensation2005 2004 2003 |                            
|Name and Principal Position                                                     |  | Salary                            |         |     | Bonus                                        |         |                                     | SecuritiesUnderlyingOptions |  
|David DAddario Chief Executive Officer, Chairman and Manager                   |  | $                                 | 682,500 | (1) |                                              | $       | 0                                   |                             |   |  |  | $       | 0       |    
|                                                                                |  | 682,500                           | (1)     |     |                                              | 365,000 |                                     |                             |  |   |  | 0       |        
|                                                                                |  | 682,500                           | (1)     |     |                                              | 200,000 |                                     |                             |  |   |  | 0       |        
|John J. Cameron Vice Chairman and Manager                                       |  | $                                 | 135,000 |     |                                              | $       | 0                                   |                             |   |  |  | $       | 300,000 | (2)
|                                                                                |  | 335,000                           |         |     |                                              | 0       |                                     |                             |  |   |  | 300,000 | (2)    
|                                                                                |  | 300,000                           |         |     |                                              | 200,000 |                                     |                             |  |   |  | 300,000 | (2)    
|Randall Powers (3) President and Chief Operating Officer                        |  | $                                 | 150,000 |     |                                              | $       | 0                                   |                             |   |  |  | $       | 0       |    
|                                                                                |  | 150,000                           |         |     |                                              | 0       |                                     |                             |  |   |  | 17,500  | (4)    
|                                                                                |  |                                  |         |     |                                              |        |                                     |                             |  |   |  |        |        
|Danny Mendelson Executive Vice President, Chief Financial Officer and Secretary |  | $                                 | 240,000 |     |                                              | $       | 0                                   |                             |   |  |  | $       | 0       |    
|                                                                                |  | 240,000                           |         |     |                                              | 250,000 |                                     |                             |  |   |  | 0       |        
|                                                                                |  | 240,000                           |         |     |                                              | 100,000 |                                     |                             |  |   |  | 0       |        
|Gregory Garvey Manager                                                          |  | $                                 | 162,500 |     |                                              | $       | 30,000                              | (5)                         |   |  |  | $       | 0       |    
|                                                                                |  | 162,500                           |         |     |                                              | 130,000 |                                     |                             |  |   |  | 0       |        
|                                                                                |  | 162,500                           |         |     |                                              | 0       |                                     |                             |  |   |  | 0       |        
|Gerald M. David Manager                                                         |  | $                                 | 300,000 |     |                                              | $       | 0                                   |                             |   |  |  | $       | 0       |    
|                                                                                |  | 300,000                           |         |     |                                              | 12,000  |                                     |                             |  |   |  | 0       |        
|                                                                                |  | 300,000                           |         |     |                                              | 0       |                                     |                             |  |   |  | 70,000  |        

---

|(1) | Of the $682,500 salary compensation Mr. DAddario received in 2005, 2004, and 2003 $520,000 was paid in respect of his service as Chairman and $162,500 was paid in respect
of his service as a member of the Wise Group management board.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Mr. Cameron received $300,000 in other compensation in 2005 pursuant to his employment agreement.
|--- | -------------------------------------------------------------------------------------------------

|(3) | Mr. Powers became President and Chief Operating Officer in July 2004.
|--- | ---------------------------------------------------------------------

|(4) | Mr. Powers received a $17,500 moving expense reimbursement.
|--- | -----------------------------------------------------------

|(5) | Delayed payment of 2004 bonus.
|--- | ------------------------------



57



---

##### Table of Contents

Indemnification

Under the Wise Group operating agreement, Wise Group has agreed to indemnify and hold harmless each member and economic interest holder, including their affiliates, each member of the management board and all officers
of Wise Group to the fullest extent permitted by law from and against any loss, liability, damage or expense incurred or suffered by any of them by reason of any acts or omissions or alleged acts or omissions arising out of their activities on
behalf of Wise Group or in connection with the business operations of Wise Group, provided that the acts or omissions or the alleged acts or omissions upon which the action or threatened action, proceeding or claim is based did not involve
intentional misconduct by the indemnified party, did not permit the indemnified party to personally gain a financial profit or other advantage to which such party was not legally entitled and were not performed or committed by the indemnified party
in knowing violation of the law or otherwise in bad faith.

Employment Agreements

Gerald David Employment Agreement. Gerald David entered into an employment agreement with Wise Group effective on October 1, 2001. This
employment agreement extended through September 30, 2003 and is automatically extended thereafter unless either party gives 90 days prior notice of intent to terminate. Wise Group may terminate the employment agreement for cause and
Mr. David may terminate the employment agreement on 30 days notice in the event Wise Group breaches the employment agreement and fails to remedy any such breach. In addition, pursuant to the agreement for the purchase of Wise Metals Co.s
interest in Wise Metals Group by Silver Knot, LLC, Wise Group may not terminate Mr. Davids employment agreement until Wise Metals Co. has received a stated minimum purchase price for Wise Group. Under Mr. Davids employment
agreement, Mr. David receives an annual base salary of $300,000. He is eligible to participate in Wise Groups medical and all other employee benefit plans sponsored or maintained by Wise Group. Mr. Davids employment agreement
also provides for a severance payment in the event his employment is terminated in connection with a change of control of Wise Group in which Silver Knot, LLC, or its affiliates lose control of Wise Group. In such instance, if Mr. David does
not receive an amount that equals at least the minimum purchase price, Wise Group will pay Mr. David his base salary and any other sums due him through the date of his death plus a severance payment calculated as five times his base salary
discounted by the number of months remaining until the ten year anniversary of the employment agreement and divided by 120. The severance payment will be limited by the amount by which payments made to Mr. David under the purchase agreement are
less than the purchase price. Mr. Davids severance will be paid in a lump sum.

Randall Powers Employment Agreement and
Option Agreement. Randall Powers entered into an employment agreement with Wise Group effective on July 1, 2004. The initial term of the employment agreement is through June 30, 2008 and will extend for successive one year periods
unless either party provides notice of intent not to renew. Under this employment agreement, Mr. Powers receives an annual base salary of $150,000 and is eligible to receive an annual performance bonus based upon the degree to which he and Wise
Group achieve specific objectives. Under his employment agreement, Mr. Powers has agreed not to disclose Wise Groups proprietary information. In addition, Mr. Powers has agreed to certain non-competition and non-solicitation
provisions which are effective during the employment term and which continue for two years thereafter. In connection with the employment agreement, Mr. Powers entered into an option agreement with Wise Group dated as of July 1, 2004, under
which he is granted an option to purchase up to 4% of the membership interests outstanding on that date at an exercise price of $750,000. The option expires 10 years after granting or one year after a change in control and vests over a period of
four years subject to Mr. Powers continuous employment with Wise Group and the achievement of specific objectives. Mr. Powers may exercise the option even if he is no longer employed by Wise Group subject to certain conditions. The
option will be fully vested and immediately exercisable upon a change in control of Wise Group unless the Wise Group managing board decides in good faith prior to the change of control that the new employer will honor the option or provide
Mr. Powers with substantially equivalent rights.

John Cameron Employment Agreement. John Cameron entered into an employment
agreement with Wise Group effective on April 1, 1999. This term of this employment agreement extended through March 31, 2005. Mr. Camerons employment agreement provides that, as of July 15, 2002 and continuing until the
date he receives a total of $2.5 million, he is entitled to receive $25,000 per month in lieu of the severance that was to be paid to him as of March 31, 2003.



58



---

##### Table of Contents

Under his employment agreement, Mr. Cameron agreed to certain non-competition and non-solicitation
provisions which were effective during the employment term and which continue from two to three year periods thereafter. Under the non-competition provision, Mr. Cameron may not be employed in, or engaged in, or in any manner connected to or
concerned with, directly or indirectly, as a principal, agent, consultant, advisor or owner of any business in the aluminum recycling, reclamation or rolling business. Under the non-solicitation provisions, Mr. Cameron may not directly or
indirectly solicit any customer or supplier of Wise Group to cease its business with Wise Group or directly or indirectly solicit current or former employee of Wise Group to join a competitor in the aluminum recycling, reclaiming or rolling
businesses.

Non-competition Agreements

Except with respect to the employment agreement with Mr. Powers, Wise Group is not a party to any non-competition or non-solicitation agreements with any current employees.

401(k) Plan

We maintain two 401(k) savings plans, one for nonunion employees and one for union
employees. These plans are cash or deferred arrangements intended to be qualified under Section 401(k) of the Internal Revenue Code of 1986, as amended.

The nonunion 401(k) plan provides that an eligible employee may begin to make salary reduction contributions after the first full calendar month following date of hire. Participants may authorize us to contribute a
percentage of their compensation, up to 18%, to the nonunion 401(k) plan on their behalf. The nonunion plan provides for us to make an employer contribution to eligible employees each year based on age and compensation.

The union 401(k) plan provides that an eligible employee may begin to make salary reduction contributions when he satisfies the probationary period
specified in the collective bargaining agreement. Participants may authorize us to contribute a percentage of their compensation, up to 18%, to the union 401(k) plan on their behalf. The union plan provides for us to make an employer contribution to
eligible employees each year in an amount equal to 54 cents for each hour worked.

For those employees in the Carpenters Union, effective
January 1, 2004, the employer contributes an additional 48 cents for each hour paid.

Participants in both the nonunion and union
401(k) plans direct the investment of their accounts, including both employee and employer contributions, among a wide array of mutual fund investment options, and can make changes to such investments as they deem appropriate. Participants in the
nonunion 401(k) plan who were employed on April 1, 1999 are 100% vested in their employer contributions. All other participants in the nonunion 401(k) plan become 100% vested in their employer contributions after five years of vesting service,
or upon disability or death. Participants in the union 401(k) plan are 100% vested in their employer contributions at all times.

Participants in both the nonunion and union 401(k) plans are eligible to receive company match money. We will contribute $0.50 per $1.00 of employee contribution up to a maximum employee contribution of 6% of gross earnings. This benefit
was effective January 1, 2003 for the union 401(k) plan and July 28, 2003 for the nonunion 401(k) plan.

Pension Plan

Effective April 1, 1999, we established a defined benefit pension plan that covers essentially all union employees. The plan provides certain levels
of benefits based on years of service and wage levels, but does not provide benefits for any prior service. In addition, defined contribution plans for both union and nonunion employees were established.

In 2003 we established negotiated defined contributions for certain union employees to multi-employer union pension plans. This was done in exchange for
freezing service time and pension factor in the aforementioned defined benefit plan as of the first quarter of 2004 and eliminating post retirement benefits for affected employees.



59



---

##### Table of Contents

We also established post retirement benefit plans for all hourly and salaried employees on April 1,
1999. The union employees who become eligible to retire under the defined benefit plan and are not a part of the unions that have elected the multi-employer option will retain health benefits and certain other benefits for life. Salaried employees
who retire after age 60 with a combined 10 years service with Wise Alloys LLC and the previous owner of the Wise Alloys facilities will be eligible for medical benefits until age 65.

Our funding policy for these plans is to contribute negotiated amounts to the multi-employer funds and amounts necessary to meet minimum funding
requirements of the Employee Retirement Income Security Act for the defined benefit plans but not to exceed the maximum deductible amount allowed by the Internal Revenue Code.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management.
|-------- | ---------------------------------------------------------------

The following table sets forth certain information as of March 30, 2006, concerning the beneficial ownership of equity interests in Wise Group, on a fully diluted basis by: each person known by Wise Group to own beneficially more than
five percent of the membership interests; its Chief Executive Officer and its four other most highly compensated executive officers; each of its managers; and all of its executive officers and managers as a group.

A person or group is deemed to have beneficial ownership of any membership interests when the person or group has the right to acquire them within 60 days after the date
above. For the purpose of computing the percentage of outstanding membership interests held by each person or group named in the table below, any membership interests which the person or group has a right to acquire within 60 days after the date
above are deemed to be outstanding.



|                                                                      |  |                         |  
|--------------------------------------------------------------------- |  | ----------------------- | -
|Name and Address of Beneficial Owners(1)                              |  | Percentage of Ownership |  
|Silver Knot, LLC(2)(3) 10 Middle Street Bridgeport, Connecticut 06604 |  | 78.8                    | %
|David F. DAddario(4)                                                 |  | 78.8                    | %
|Gregory Garvey(5)                                                     |  | 78.8                    | %
|Danny Mendelson(6)                                                    |  | 8.2                     | %
|John J. Cameron(7)                                                    |  | 6.6                     | %
|All of Wise Groups executive officers and managers as a group        |  | 98.4                    | %
|Others                                                                |  | 1.6                     | %

---

|(1) | Except as otherwise indicated, the address for each of the named security holders is 857 Elkridge Landing Road, Suite 600, Linthicum, Maryland 21090.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | David F. DAddario and certain of his family members and Gregory Garvey and certain of his family members collectively own 100% of Silver Knot, LLC. Mr. DAddario has
full management control of Silver Knot, LLC pursuant to its operating agreement.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | In December, 2001, Silver Knot, LLC entered into an agreement with Wise Metals Co. to acquire its 51.29% equity interest in Wise Group. Silver Knot, LLC pledged 61.2% of its equity
interest in Wise Group to Wise Metals to secure its payment obligations under the agreement. According to the terms of the pledge, Silver Knot, LLC retains voting rights for its interest and the right to receive distributions, subject to customary
events of default.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | David F. DAddario holds his beneficial membership interests in Wise Group through his interest in Silver Knot, LLC.
|--- | --------------------------------------------------------------------------------------------------------------------

|(5) | Gregory Garvey holds his beneficial membership interests in Wise Group through his interest in Silver Knot, LLC.
|--- | ----------------------------------------------------------------------------------------------------------------



60



---

##### Table of Contents

|(6) | Danny Mendelsons interest is comprised of a 5.3% membership interest and 1.3% economic interest.
|--- | -------------------------------------------------------------------------------------------------

|(7) | John J. Camerons interest is comprised of a 3.1% membership interest and a 3.5% economic interest. Part of this interest is held in trust with his family. His family disclaims
beneficial ownership of this interest.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 13. | Certain Relationships And Related Transactions
|-------- | ----------------------------------------------

Set
forth below is a summary of certain relationships and related party transactions. The pricing of these transactions is not based on independent appraisals and we do not intend to obtain appraisals for future transactions.

Transactions with Management

In 2004, we loaned
$80,000 to Randall Powers, our President and Chief Operating Officer, in connection with the purchase of his home pursuant to his relocation to Muscle Shoals, Alabama. The interest rate on the loan was 7% per annum, payable monthly. This loan
has been repaid.

Robert David is the brother of Gerald David, a Manager of Wise Group. Robert David is employed by Wise Group as Vice
President, National Accounts and was paid $270,000 in salary and bonus in 2005.



|Item 14. | Principal Accounting Fees and Services
|-------- | --------------------------------------

The
following is a summary of the fees billed to the Company by Ernst & Young LLP for professional services rendered for the fiscal years ended December 31, 2004 and December 31, 2003:



|                   |  |           |         |           |   |        
|------------------ |  | --------- | ------- | --------- | - | -------
|Fee Category       |  | 2005 Fees |         | 2004 Fees
|Audit Fees         |  | $         | 431,352 |           | $ | 544,096
|Audit-Related Fees |  |           |        |           |   | 46,000 
|Tax Fees           |  |           |        |           |   | 9,135  
|All Other Fees     |  |           |        |           |   |       
|                   |  |           |         |           |   |        
|Total Fees         |  | $         | 431,352 |           | $ | 599,231
|                   |  |           |         |           |   |        

Audit Fees. These consist of fees billed for professional services rendered for the audit
of the Companys consolidated financial statements, review of the interim consolidated financial statements included in the quarterly reports on Form 10-Q for the respective fiscal years, irrespective of the period in which the related services
are rendered or billed and services provided by the independent auditors in connection with regulatory filings, including accounting and financial work related to the proper application of financial accounting and/or reporting standards.

Audit-Related Fees. These consist of fees billed for assurance and related services that are reasonably related to the performance of the audit
or review of the Companys consolidated financial statements and are not reported under Audit Fees. These services include consultations related to internal control and compliance procedures, due diligence related to mergers and
acquisitions and consultations concerning financial accounting and reporting standards.

Tax Fees. These consist of fees billed for
professional services for tax compliance, tax advice and tax planning.

All Other Fees. These consist of fees for services not
captured in the other categories.

Policy on Audit Committee Pre-Approval of Audit Services and Permissible Non-Audit Services of Independent Auditors

The Audit Committees policy is to pre-approve all audit and permissible audit related and non-audit services performed by the
independent auditors. Prior to engagement of the independent auditors for the next years audit, the independent auditor provides to the Audit Committee the scope of the proposed audit



61



---

##### Table of Contents

and proposed related fees for services expected to be rendered during that year within each of four categories of services for approval. The fees are
budgeted and the Audit Committee requires the independent auditor and management to report actual fees versus the budget periodically throughout the year by category of service. The Audit Committee is also informed routinely as to the services
actually provided by the independent auditor pursuant to this pre-approval process. The Audit Committees prior approval must be obtained before the scope or cost of pre-approved services is increased and for additional permissible non-audit
services for which a need arises during the course of the year.

In determining whether to pre-approve any given services, the Committee
considers whether such services are consistent with the continued independence of the independent auditor under the SECs rules, whether the independent auditor is best positioned to provide the most effective and efficient service, and whether
the performance of the service by the auditor might enhance the Companys ability to manage or control risk or improve audit quality.



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------



|(a) | List of Financial Statements, Financial Statement Schedules, and Exhibits
|--- | -------------------------------------------------------------------------



| | (1) | List of Financial Statements
| | --- | ----------------------------

See Index to Consolidated
Financial Statements in Item 8Financial Statements And Supplementary Data.



| | (2) | List of Financial Statement Schedules
| | --- | -------------------------------------

The following
financial statement schedules of the Company are included herein:

Schedule II  Valuation of Qualifying Accounts

All other schedules for which provision is made in the applicable accounting regulations of the Commission are not required under the
related instructions or are inapplicable and, therefore, have been omitted.



| | (3) | Exhibits
| | --- | --------

The following exhibits are either included in
this report or incorporated herein by reference as indicated below:



|     |  |                                                                                                                                                                                                                                                           
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|1.1  |  | Purchase Agreement, dated April 30, 2004, by and among the Issuers, the Guarantors and the Initial Purchasers (incorporated by reference to Exhibit 1.1 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                       
|     | 
|3.1  |  | Second Amended and Restated Limited Liability Company Agreement of Wise Metals Group LLC (incorporated by reference to Exhibit 3.1 to the Companys Registration Statement on Form S-4/A
filed on September 29, 2004)                                     
|     | 
|3.2a |  | Certificate of Formation of Wise Metals Holdings LLC filed with the Delaware Secretary of State on February 1, 1999 (incorporated by reference to Exhibit 3.2a to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                
|     | 
|3.2b |  | Certificate of Amendment of Wise Metals Holdings LLC (incorporated by reference to Exhibit 3.2b to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                               
|     | 
|3.2c |  | Articles of Merger of Wise Metals Group LLC (incorporated by reference to Exhibit 3.2c to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                                        
|     | 
|3.3  |  | Limited Liability Company Agreement of Listerhill Total Maintenance Center LLC (incorporated by reference to Exhibit 3.3 to the Companys Registration Statement on Form S-4 filed on
July 23, 2004)                                                      
|     | 
|3.4  |  | Certificate of Formation of Listerhill Total Maintenance Center LLC filed with the Delaware Secretary of State on September 30, 2003 (incorporated by reference to Exhibit 3.4 to the
Companys Registration Statement on Form S-4 filed on July 23, 2004)



62



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                    
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|3.5   |  | Limited Liability Company Agreement of Wise Warehousing, LLC (incorporated by reference to Exhibit 3.5 to the Companys Registration Statement on Form S-4 filed on July 23,
2004)                                                                 
|      | 
|3.6   |  | Certificate of Formation of Wise Warehousing, LLC filed with the Delaware Secretary of State on December 22, 2003 (incorporated by reference to Exhibit 3.6 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)            
|      | 
|3.7   |  | Limited Liability Company Agreement of Wise Alloys LLC (together with amendment 3 thereto) (incorporated by reference to Exhibit 3.7 to the Companys Registration Statement on Form S-4
filed on July 23, 2004)                                   
|      | 
|3.8   |  | Certificate of Formation of Wise Alloys LLC filed with the Delaware Secretary of State on December 9, 1998 (incorporated by reference to Exhibit 3.8 to the Companys Registration Statement
on Form S-4 filed on July 23, 2004)                   
|      | 
|3.9   |  | Amended and Restated Limited Liability Company Agreement of Wise Recycling West, LLC (incorporated by reference to Exhibit 3.9 to the Companys Registration Statement on Form S-4 filed on
July 23, 2004)                                         
|      | 
|3.10a |  | Certificate of Formation of Wise Recycling West, LLC filed with the Delaware Secretary of State on December 27, 2001 (incorporated by reference to Exhibit 3.10a to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)       
|      | 
|3.10b |  | Certificate of Amendment of Certificate of Formation of Wise Recycling West, LLC (incorporated by reference to Exhibit 3.10b to the Companys Registration Statement on Form S-4 filed on
July 23, 2004)                                           
|      | 
|3.11  |  | Limited Liability Company Agreement of Wise Recycling Texas, LLC (incorporated by reference to Exhibit 3.11 to the Companys Registration Statement on Form S-4 filed on July 23,
2004)                                                            
|      | 
|3.12  |  | Certificate of Formation of Wise Recycling Texas, LLC filed with the Delaware Secretary of State on June 4, 2002 (incorporated by reference to Exhibit 3.12 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)            
|      | 
|3.13  |  | Second Amended and Restated Limited Liability Company Operating Agreement of Wise Recycling, LLC (incorporated by reference to Exhibit 3.13 to the Companys Registration Statement on Form
S-4 filed on July 23, 2004)                            
|      | 
|3.14  |  | Articles of Organization of Wise Recycling, LLC filed with the Maryland Secretary of State on January 20, 1998 (incorporated by reference to Exhibit 3.14 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)              
|      | 
|3.15  |  | Certificate of Incorporation of Wise Alloys Finance Corporation filed with the Delaware Secretary of State on April 18, 2002 (incorporated by reference to Exhibit 3.15 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)
|      | 
|3.16  |  | Bylaws of Wise Alloys Finance Corporation (incorporated by reference to Exhibit 3.16 to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                                   
|      | 
|4.1   |  | Indenture, dated May 5, 2004, by and among the Issuers, the Guarantors and the Trustee (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 filed on
July 23, 2004)                                       
|      | 
|4.2   |  | Registration Rights Agreement, dated as of May 5, 2004, by and among the Issuers, the Guarantors and the Initial Purchasers (incorporated by reference to Exhibit 4.2 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)  



63



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                 
|----- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.1  |  | General Security Agreement, dated as of May 5, 2004, by the Issuers and the Guarantors in favor of the Trustee (incorporated by reference to Exhibit 10.1 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                                                                                           
|      | 
|10.2  |  | Intercreditor Agreement, dated May 5, 2004, by and between the Trustee and Congress Financial Corporation (incorporated by reference to Exhibit 10.2 to the Companys Registration Statement
on Form S-4 filed on July 23, 2004)                                                                                                
|      | 
|10.3  |  | Collateral Assignment of Acquisition Agreement, dated May 5, 2004, by Wise Alloys LLC in favor of the Trustee (incorporated by reference to Exhibit 10.3 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                                                                                            
|      | 
|10.4  |  | Investment Property Pledge and Security Agreement, dated May 5, 2004, by Wise Alloys LLC in favor of the Trustee (incorporated by reference to Exhibit 10.4 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                                                                                         
|      | 
|10.5  |  | Fee and Leasehold Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing, dated May 5, 2004, by Wise Alloys LLC in favor of the Trustee (incorporated by reference to
Exhibit 10.5 to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                         
|      | 
|10.6  |  | Pledge and Security Agreement, dated May 5, 2004, by the Issuers and the Guarantors in favor of the Trustee (incorporated by reference to Exhibit 10.6 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                                                                                              
|      | 
|10.7  |  | Trademark Collateral Assignment and Security Agreement, dated May 5, 2004, by and between Wise Alloys LLC and the Trustee (incorporated by reference to Exhibit 10.7 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)                                                                                
|      | 
|10.8  |  | Beverage Can Supply Letter Agreement, dated August 10, 1998 and as most recently amended April 1, 2003, by and between Ball Corporation and Wise Alloys LLC (incorporated by reference to Exhibit
10.8 to the Companys Registration Statement on Amendment No. 1 to the Form S-4 filed on September 29, 2004)                 
|      | 
|10.9  |  | Beverage Can Supply Letter Agreement, dated April 22, 2004, by and between Crown Cork & Seal Co. and Wise Alloys LLC (incorporated by reference to Exhibit 10.8 to the Companys
Registration Statement on Amendment No. 1 to the Form S-4 filed on September 29, 2004)                                                        
|      | 
|10.10 |  | Amended and Restated Loan Agreement, dated May 5, 2004, by and among the Issuers, the Guarantors, Congress Financial Corporation, Fleet Capital Corporation and the Financial Institutions named
therein (incorporated by reference to Exhibit 10.10 to the Companys Registration Statement on Form S-4 filed on July 23, 2004)
|      | 
|10.11 |  | Employment Agreement, dated December 31, 2001, by and between Gerald David and Wise Metals Group LLC (incorporated by reference to Exhibit 10.11 to the Companys Registration Statement on
Form S-4 filed on July 23, 2004)                                                                                                    
|      | 
|10.12 |  | Employment Agreement, dated April 1, 1999, by and between John Cameron and Wise Metals Group LLC (together with amendments thereto) (incorporated by reference to Exhibit 10.12 to the
Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                     
|      | 
|10.13 |  | $720,000 Real Estate Mortgage Note, dated December 5, 2002, issued by Wise Recycling West, LLC on behalf of TOMRA of North America Finance Corporation (incorporated by reference to Exhibit 10.13
to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                  
|      | 
|10.14 |  | Mortgage, dated December 5, 2002, by and between Wise Recycling West, LLC on behalf of TOMRA of North America Finance Corporation (incorporated by reference to Exhibit 10.7 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)                                                                        
|      | 
|10.15 |  | $720,000 Promissory Note, dated December 6, 2002, issued by Wise Recycling West, LLC on behalf of TOMRA of North America Finance Corporation (incorporated by reference to Exhibit 10.15 to the
Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                            



64



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                   
|----- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.16 |  | Deed of Trust, dated December 6, 2002, by and between Wise Recycling West, LLC on behalf of TOMRA of North America Finance Corporation (incorporated by reference to Exhibit 10.16 to the
Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                                                    
|      | 
|10.17 |  | Environmental Cooperation Agreement, dated March 31, 1999, by Reynolds Metals Company and Wise Alloys LLC (incorporated by reference to Exhibit 10.17 to the Companys Registration Statement
on Form S-4 filed on July 23, 2004)                                                                                                                                 
|      | 
|10.18 |  | Technology License Agreement, dated as of March 31, 1999, between Reynolds Metals Company, Southern Reclamation Company, Inc. and Wise Alloys LLC (incorporated by reference to Exhibit 10.18 to
the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                                         
|      | 
|10.19 |  | Purchase Agreement dated as of October 31, 2003, and effective as of June 30, 2003, by and among David DAddario and John Cameron and Wise Recycling LLC (incorporated by reference to
Exhibit 10.19 to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                                  
|      | 
|10.20 |  | Ground Lease Agreement (Sewage Treatment Plant), dated March 31, 1999, by Reynolds Metals Company and Wise Alloys LLC (incorporated by reference to Exhibit 10.20 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)                                                                                                                     
|      | 
|10.21 |  | Ground Lease Agreement (Drinking Water Plant), dated March 31, 1999, by Reynolds Metals Company and Wise Alloys LLC (incorporated by reference to Exhibit 10.21 to the Companys Registration
Statement on Form S-4 filed on July 23, 2004)                                                                                                                       
|      | 
|10.22 |  | Ground Lease Agreement (Southern Reclamation Plant), dated March 31, 1999, by Reynolds Aluminum Partners and Wise Alloys LLC (incorporated by reference to Exhibit 10.22 to the Companys
Registration Statement on Form S-4 filed on July 23, 2004)                                                                                                              
|      | 
|10.23 |  | Lease Agreement, dated March 31, 1999, by Reynolds Metals Company and Wise Alloys LLC (incorporated by reference to Exhibit 10.23 to the Companys Registration Statement on Form S-4 filed
on July 23, 2004)                                                                                                                                                     
|      | 
|10.24 |  | Asset Purchase Agreement, dated as of December 30, 1998, among Reynolds Metals Company, Southern Reclamation Company, Inc. Reynolds Aluminum Partners and Wise Alloys LLC (incorporated by
reference to Exhibit 10.24 to the Companys Registration Statement on Form S-4 filed on July 23, 2004)                                                                 
|      | 
|10.25 |  | Amendment No. 1 to Amended and Restated Loan Agreement, dated as of June 30, 2004, by and among the Issuers, the Guarantors, Congress Financial Corporation, Fleet Capital Corporation and the
Financial Institutions named therein (incorporated by reference to Exhibit 10.25 to the Companys Registration Statement on Form S-4/A filed on September 29, 2004)
|      | 
|10.26 |  | Accounts Purchase and Sale Agreement, dated as of June 30, 2004, by and among Wise Alloys LLC and Congress Financial Corporation (incorporated by reference to Exhibit 10.26 to the Companys
Registration Statement on Form S-4/A filed on September 29, 2004)                                                                                                   
|      | 
|10.27 |  | Employment Agreement, dated as of July 1, 2004, by and between Randall R. Powers and Wise Metals Group LLC (incorporated by reference to Exhibit 10.27 to the Companys Registration
Statement on Amendment No. 1 to the Form S-4 filed on September 29, 2004)                                                                                                    
|      | 
|10.28 |  | Amendment No. 2 to Amended and Restated Loan Agreement, dated November 10, 2004, by and among the Issuers, the Guarantors, Congress Financial Corporation and Fleet Capital Corporation
(incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2004)                                       



65



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                               
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      | 
|10.29 |  | Amendment No. 4 to Amended and Restated Loan Agreement, dated October 31, 2005, by and among the Issuers, the Guarantors, Congress Financial Corporation and Fleet Capital Corporation
(incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2005)                                                                                                                    
|      | 
|10.30 |  | Amendment to Deed of Trust and Assignment of Deed of Trust, dated January 10, 2005, by Wise Recycling West, LLC, to the Adams County Public Trustee for the benefit of TOMRA of North America
Finance Corporation and GAB Holding LLC (incorporated by reference to Exhibit 10.30 to the Companys Annual Report on Form 10-K for the year ended December 31, 2005)                                                                           
|      | 
|10.31 |  | Extension and Assignment Agreement, entered into as of January 21, 2005, by and among TOMRA of North America Finance Corporation, Wise Recycling West, LLC and GAB Holding LLC (incorporated by
reference to Exhibit 10.31 to the Companys Annual Report on Form 10-K for the year ended December 31, 2005)                                                                                                                                  
|      | 
|10.32 |  | Allonge to Real Estate Mortgage Note, attached to, and made a part of that certain Promissory Note dated December 5, 2002, in the principal amount of Seven Hundred Twenty Thousand and 00/100
Dollars ($720,000.00) made by Wise Recycling West, LLC to the order of TOMRA of North America Finance Corporation (incorporated by reference to Exhibit 10.32 to the Companys Annual Report on Form 10-K for the year ended December 31,
2005)
|      | 
|10.33 |  | Amendment No. 5 to Amended and Restated Loan Agreement, dated March 6, 2006, by and among the Issuers, the Guarantors, and Wachovia Corporation (formerly Congress Financial) as Agent Corporation
(incorporated by reference to Exhibit 10.33 to the Companys Annual Report on Form 10-K for the year ended December 31, 2005)                                                                                                              
|      | 
|21    |  | List of Subsidiaries (incorporated by reference to Exhibit 21 to the Companys Annual Report on Form 10-K for the year ended December 31, 2005)                                                                                                                                                                                                                                                                                               
|      | 
|31.1  |  | Section 302 CEO Certification*                                                                                                                                                                                                                                                                                                                                                                                                                
|      | 
|31.2  |  | Section 302 CFO Certification*                                                                                                                                                                                                                                                                                                                                                                                                                
|      | 
|32.1  |  | Section 906 CEO Certification*                                                                                                                                                                                                                                                                                                                                                                                                                
|      | 
|32.2  |  | Section 906 CFO Certification*                                                                                                                                                                                                                                                                                                                                                                                                                

---

|* | Filed herewith.
|- | ---------------

| | Portions of this document have been omitted and filed separately with the SEC pursuant to a request for confidential treatment in accordance with Rule 406 of the Securities Act.
|- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Schedule II

Valuation and Qualifying Accounts

Allowance for Doubtful Accounts



|                  |  |                                |       |                             |   |                        |  |   |       |     |  |                             |    |     |  |   |      
|----------------- |  | ------------------------------ | ----- | --------------------------- | - | ---------------------- |  | - | ----- | --- |  | --------------------------- | -- | --- |  | - | -----
|Period Ending     |  | Balance at Beginning of
Period |       | Charge to Costs and Expense |   | Deductions Write Offs |  |   | Other |     |  | Balance at Ending of Period
|December 31, 2003 |  | $                              | 1,883 |                             | $ |                       |  | $ |      |     |  | $                           | 18 | (1) |  | $ | 1,901
|December 31, 2004 |  |                                | 1,901 |                             |   |                       |  |   | 1,701 | (2) |  |                             |   |     |  |   | 200  
|December 31, 2005 |  |                                | 200   |                             |   | 860                    |  |   |      |     |  |                             |   |     |  |   | 1,060

---

|(1) | Addition due to acquisition of Wise Recycling
|--- | ---------------------------------------------

|(2) | An allowance in 2002 was established concurrently with a billing due to the unlikely nature of collection. In 2004, the amount includes the write off this allowance and related
receivables recorded in 2002 thus having no impact on earnings.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



66



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of section 13 or section 15(d) of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |                                     
|--------------------- |  | ------------------------------------
|                      |  | WISE METALS GROUP LLC               
|                      | 
|Dated: March 21, 2007 |  | /s/ DAVID DADDARIO                 
|                      |  | David DAddario                     
|                      |  | Chairman and Chief Executive Officer

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |                                                     
|--------------------- |  | ----------------------------------------------------
|                      |  | WISE METALS GROUP LLC                               
|                      | 
|Dated: March 21, 2007 |  | /s/ DAVID DADDARIO                                 
|                      |  | David DAddario Chairman and Chief Executive Officer
|                      | 
|                      |  | /S/ KENNETH STASTNY                                 
|                      |  | Kenneth Stastny                                     
|                      |  | Chief Financial Officer and Chief Accounting Officer
|                      | 
|                      |  | /s/ JOHN CAMERON                                    
|                      |  | John Cameron                                        
|                      |  | Vice Chairman and Manager                           
|                      | 
|                      |  | /s/ GERALD DAVID                                    
|                      |  | Gerald David                                        
|                      |  | Manager                                             
|                      | 
|                      |  | /s/ GREGORY GARVEY                                  
|                      |  | Gregory Garvey                                      
|                      |  | Manager                                             

Supplemental Information to be Furnished with Reports Filed Pursuant to Section 15(d) of the Act by
Registrants Which Have Not Registered Securities Pursuant to Section 12 of the Act.

No annual report or proxy materials have been sent to
security holders.



67