##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---

FORM 10-K/A



---



|x | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended January 1, 2006



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to

Commission file number 333-116843



---

SOLO CUP COMPANY

(Exact name of registrant as specified in its charter)



---



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|Delaware                                                       |  | 47-0938234                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)



|                                                 |  |           
|------------------------------------------------ |  | ----------
|1700 Old Deerfield Road, Highland Park, Illinois |  | 60035     
|(Address of principal executive offices)         |  | (Zip Code)

Registrants telephone number, including area code: 847/831-4800

Former fiscal year December 31

(Former name, former address and former fiscal year, if changed since last report)



---

Securities registered pursuant to Section 12(b) of the Act: None.

Securities registered pursuant to Section 12(g) of the Act: None.



---

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
    Yes ̈No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.
    Yes   x    No ̈

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes ̈No  x

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy
or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2
of the Exchange Act.

Large accelerated filer ̈Accelerated filer ̈Non-accelerated filer  x

Indicate by check
mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes ̈No  x

As of October 16, 2006, 100 shares of Common Stock, $0.01 par
value, were outstanding. There is no trading market for the common stock of the registrant. No shares of the registrant were held by non-affiliates.



---



---

##### Table of Contents

TABLE OF CONTENTS



|                                                        |  |                                                                                                              |  |    
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------------ |  | ---
|Explanatory Note  Restatement of Financial Information |  | 3                                                                                                           
|                                                        |  |                                                                                                             
|PART I                                                  |  |                                                                                                              |  |    
|                                                        |  |                                                                                                             
|Item 1.                                                 |  | Business                                                                                                     |  | 5  
|                                                        |  |                                                                                                             
|Item 1A.                                                |  | Risk Factors                                                                                                 |  | 11 
|                                                        |  |                                                                                                             
|Item 2.                                                 |  | Properties                                                                                                   |  | 17 
|                                                        |  |                                                                                                             
|Item 3.                                                 |  | Legal Proceedings                                                                                            |  | 18 
|                                                        |  |                                                                                                             
|Item 4.                                                 |  | Submission of Matters to a Vote of Security Holders                                                          |  | 18 
|                                                        |  |                                                                                                             
|PART II                                                 |  |                                                                                                              |  |    
|                                                        |  |                                                                                                             
|Item 5.                                                 |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 19 
|                                                        |  |                                                                                                             
|Item 6.                                                 |  | Selected Financial Data                                                                                      |  | 20 
|                                                        |  |                                                                                                             
|Item 7.                                                 |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 22 
|                                                        |  |                                                                                                             
|Item 7a.                                                |  | Quantitative and Qualitative Disclosures about Market Risk                                                   |  | 35 
|                                                        |  |                                                                                                             
|Item 8.                                                 |  | Financial Statements                                                                                         |  | 36 
|                                                        |  |                                                                                                             
|Item 9.                                                 |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 107
|                                                        |  |                                                                                                             
|Item 9A.                                                |  | Controls and Procedures                                                                                      |  | 107
|                                                        |  |                                                                                                             
|Item 9B.                                                |  | Other Information                                                                                            |  | 110
|                                                        |  |                                                                                                             
|PART III                                                |  |                                                                                                              |  |    
|                                                        |  |                                                                                                             
|Item 10.                                                |  | Directors and Executive Officers of the Registrant                                                           |  | 111
|                                                        |  |                                                                                                             
|Item 11.                                                |  | Executive Compensation                                                                                       |  | 114
|                                                        |  |                                                                                                             
|Item 12.                                                |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 118
|                                                        |  |                                                                                                             
|Item 13.                                                |  | Certain Relationships and Related Transactions                                                               |  | 120
|                                                        |  |                                                                                                             
|Item 14.                                                |  | Principal Accountant Fees and Services                                                                       |  | 122
|                                                        |  |                                                                                                             
|PART IV                                                 |  |                                                                                                              |  |    
|                                                        |  |                                                                                                             
|Item 15.                                                |  | Exhibits and Financial Statement Schedules                                                                   |  | 123
|                                                        | 
|SIGNATURES                                              |  | 124                                                                                                         
|                                                        | 
|EXHIBITS INDEX                                          |  | 126                                                                                                         



2



---

##### Table of Contents

Solo Cup Company

Explanatory Note  Restatement of Financial Information

On September 19, 2006, Solo Cup Company (the
Company) filed a Current Report on Form 8-K with the Securities and Exchange Commission (SEC) in which it announced that it would be restating certain consolidated financial statements as a result of the findings of an
accounting review undertaken when new management was appointed by the Board of Directors during the second and third fiscal quarters of 2006. As more fully described in Note 22 to the consolidated financial statements, the Company has identified
errors in the application of certain accounting practices and procedures primarily related to the timely recognition of certain customer credits, accounts payable and accrued expenses, and the valuation of certain assets.

The Company is filing this Form 10-K/A for the fiscal year ended January 1, 2006 to amend and restate the:



| | (1) | consolidated balance sheets as of January 1, 2006 and December 31, 2004;
| | --- | ------------------------------------------------------------------------



| | (2) | consolidated statements of operations, consolidated statements of shareholders equity and consolidated statements of cash flows for the fiscal years ended January 1, 2006
and December 31, 2004 and 2003;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | retained earnings as of December 31, 2002
| | --- | -----------------------------------------



| | (4) | certain financial data for the quarterly periods ended March 31, July 3, October 2, 2005 and January 1, 2006 and March 31, June 30,
September 30, 2004 and December 31, 2004 and
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (5) | selected financial data for the years ended January 1, 2006 and December 31, 2004, 2003, 2002 and 2001.
| | --- | -------------------------------------------------------------------------------------------------------

The Company has not filed Form 10-K/A, for the fiscal periods 2004 or 2003, or Form 10-Q/A, for the interim periods affected by the restatement prior to
and including October 2, 2005, and the consolidated financial statements and related financial information contained in such reports should no longer be relied upon. The information that has been previously filed or otherwise reported for these
periods is superseded by the information in this Form 10-K/A, in our Form 10-Q/A for the thirteen weeks ended April 2, 2006, and in our Form 10-Q for the thirteen and twenty-six weeks ended July 2, 2006, which are being filed concurrently
with this Form 10-K/A. Significant events occurring through the date of filing of this Form 10-K/A are described in Note 21, Subsequent Events, included in the notes to our consolidated financial statements in this Form 10-K/A. Except for the
addition of such significant events to Note 21 to the consolidated financial statements, this Form 10-K/A only amends and restates the following items in the Form 10-K for the fiscal year ended January 1, 2006 that was filed with the SEC on
March 30, 2006 (Original Filing), in each case, solely as a result of, and to reflect, the restatement, and no other information in the Original Filing is amended hereby:

Part I:



|         |  |          |  |                                                                                                                           
|-------- |  | -------- |  | --------------------------------------------------------------------------------------------------------------------------
|         |  | Item 1.  |  | Business (solely to amend and restate our net sales for the 2005 fiscal year which appears on page 5 of this Form 10-K/A.)
|        
|Part II:
|         |  |         
|         |  | Item 6.  |  | Selected Financial Data.                                                                                                  
|         |  |         
|         |  | Item 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations.                                    
|         |  |         
|         |  | Item 8.  |  | Financial Statements, including the notes to consolidated financial statements.                                           
|         |  |         
|         |  | Item 9A. |  | Controls and Procedures.                                                                                                  

However, solely for the convenience of the reader, this Form 10-K/A, includes, in their entirety,
those items in the Original Filing that are not being amended and restated. Except for the addition of significant events occurring through the date of filing of this Form 10-K/A in Note 21 to the consolidated financial statements, (i) this Form
10-K/A does not describe events occurring after the Original Filing, including exhibits (except for those set forth below), or modify or update any disclosures in the Original Filing that may have been affected by subsequent events or the passage of
time, and (ii) the information included in the Original Filing and included in this Form 10-K/A that is not affected by the restatement describes conditions as they existed and were presented in the Original Filing. Such subsequent information or
events include among others:



| |  |  | the information and events described in our Form 10-Q for the thirteen weeks ended April 2, 2006 and filed with the SEC on May 16, 2006;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

| |  |  | the information and events described in our Form 10-Q/A for the thirteen weeks ended April 2, 2006 and our Form 10-Q for the thirteen and twenty-six weeks ended July 2,
2006 (both of which are being filed concurrently with this Form 10-K/A); and
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the information and events described in our current reports on Form 8-K filed subsequent to the date of the Original Filing.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------

For a description of such subsequent information and events, please read our Securities Exchange Act of 1934 reports filed subsequent to the date of our
Original Filing which update and supersede certain information contained in the Original Filing and this Form 10-K/A. Also, forward looking statements made and risk factors identified in our Original Filing have not been revised to reflect the
passage of time, events, results or developments that occurred or facts that became known to the Company after the date of the Original Filing, and such forward looking statements and risk factors should be read in their historical context.

Accordingly, this Form 10-K/A should be read in conjunction with the Companys Form 10-Q/A for the thirteen weeks ended April 2,
2006, and the Form 10-Q for the thirteen and twenty-six weeks ended July 2, 2006, which are being filed concurrently with this Form 10-K/A.

Finally, pursuant to the rules of the SEC, Item 15 of Part IV of the Form 10-K has been amended to contain currently dated certifications of our Chief Executive Officer and interim Chief Financial Officer. These certifications, as
required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, are attached to this Form 10-K/A as Exhibits 31.1 and 31.2 and 32.1 and 32.2.



4



---

##### Table of Contents

Part I

Item 1. Business.

Except for the change to net sales listed in Overview of Business solely as a
result of, and to reflect, the restatement, the information included in Item 1 in the Original Filing has not been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage
of time since the date of the Original Filing.

Solo Cup Company (Solo Delaware or the Company) was
incorporated in Delaware in January 2004 to be the holding company for Solo Cup Company, an Illinois corporation (Solo Illinois) and its subsidiaries, and for SF Holdings Group, Inc., a Delaware corporation, and its subsidiaries
(SF Holdings) which included Sweetheart Cup Company Inc. (Sweetheart). Effective February 22, 2004, Solo Illinois became a wholly owned subsidiary of Solo Delaware. In September 2005, Sweetheart changed its name to Solo
Cup Operating Corporation (SCOC). In October 2005, Solo Illinois merged with and into SCOC, and SCOC was the surviving entity. Solo Delaware is a holding company, the material assets of which are 100% of the capital stock of SF Holdings.
SF Holdings owns 100% of the capital stock of SCOC. Solo Delaware is a wholly owned subsidiary of Solo Cup Investment Corporation, a Delaware corporation (SCIC). SCC Holding Company LLC, a Delaware limited liability company (SCC
Holding) and Vestar Capital Partners (Vestar), together with certain of its affiliates, own 67.2% and 32.7% of SCIC, respectively. Company management holds the remaining 0.1% of SCIC.

Solo Delaware traces its origins to a predecessor company, Solo Illinois, established in 1936. SCOCs operating history dates from the founding of a
predecessor company in 1911.

On February 27, 2004, with an effective date of February 22, 2004, the Company acquired 100.0% of
the outstanding capital stock of SF Holdings (the SF Holdings Acquisition). The consolidated financial position and results of operations for the Company include the accounts of SF Holdings from February 22, 2004.

Prior to these transactions, the Company had no operations other than in connection with its formation and the authorization of these transactions.

In June 2005, the Companys Board of Directors approved a change in the Companys fiscal year from the year ended
December 31 to the 52- or 53-week period ending on the last Sunday in December except that fiscal year 2005 ended on January 1, 2006. All subsequent fiscal years will end on the last Sunday in December. The fiscal quarters for 2006 will be
the thirteen weeks ending April 2, 2006, July 2, 2006, October 1, 2006 and December 31, 2006.

Financial
information about our business segments, which are combined geographically, is incorporated herein by reference from Note 19 to the Companys consolidated financial statements in Item 8 of this Form 10-K/A.

Overview of Business

We are a leading global
producer and marketer of disposable foodservice products and have served our industry for almost 70 years. We manufacture one of the broadest product lines of cups, lids, food containers, plates, bowls, portion cups, stirrers, straws, cutlery,
napkins, placemats, tablecovers and disposable food packaging containers in the industry, with products available in plastic, paper and foam. We are recognized for product innovation and customer service, and our products are known for their
quality, reliability and consistency. Our products are marketed primarily under the Solo®and Sweetheart®brands, as well as Jack Frost®, Trophy®, Hoffmaster®, Sensations®and Creative Expressions®. We are one of the leading suppliers of branded disposable cups, plates and bowls in the United States. We also provide a line of
products to our customers under private label brands. We currently operate 28 manufacturing facilities and 25 distribution centers in North America, Japan, the United Kingdom and Panama, and we sell our products worldwide. For the 2005 fiscal year,
we generated approximately $2.4 billion of net sales.



5



---

##### Table of Contents

Products

We produce a broad range of plastic, paper and foam disposable foodservice products. We also produce food packaging containers for the dairy and food processing industries. Our plastic products include a wide range of cups, lids, food
containers, plates, bowls, cutlery, portion cups, straws and stirrers as well as food packaging containers. Our paper products include cups, plates, bowls, portion cups, food containers, napkins, tablecovers and placemats. Our foam products include
cups, plates, bowls and food containers. Our plastic, paper and foam products are offered in a variety of sizes, designs and colors and at a range of price points.

Customers

We serve two primary customer groups, foodservice and retail. Sales to foodservice customers accounted for
approximately 79% of our net sales for the year ended January 1, 2006. Our foodservice customers include: (1) Broadline distributors, such as Sysco Corporation, U.S. Foodservice, Inc. and Performance Food Group, (2) specialty
distributors such as Bunzl Corporation, Network Services Company and UniPro Foodservice, Inc., (3) global or national accounts, such as Starbucks Corporation, McDonalds Corporation (through its packaging and supply chain partner, Havi
International Inc. (f/k/a Perseco)), 7-Eleven, Inc. and YUM! Brands, Inc. (the parent company for Kentucky Fried Chicken, Pizza Hut, Taco Bell, Long John Silvers and A&W), and (4) dairy and food processors, such as Blue Bell Creameries,
L.P. and Nissin Food Products Company LTD. We believe we have strong relationships with leading foodservice customers due to our broad product offering, longstanding presence in the industry, emphasis on innovation and customer service.

Sales to our retail customers accounted for approximately 21% of our net sales for the year ended January 1, 2006. Our consumer customers include
(1) grocery stores, such as Publix Supermarkets Inc., The Kroger Company and Albertsons, Inc., (2) mass merchandisers, such as Wal-Mart Stores, Inc. (Wal-Mart) and Target Corporation, (3) warehouse clubs, such as
Costco Wholesale Corporation (Costco) and BJs Wholesale Club, and (4) other retail outlets, such as drug stores, party stores and dollar stores. We are one of the leading suppliers of branded disposable cups and plastic plates
and bowls to consumer customers in the United States, which we sell under the Solo®and
Jack Frost®brand names. In addition, we sell paper and party goods under the brand names
Sensations®, Paper Art®, Party Creations®and Touch of Color®. Our sales and
marketing strategy for retail customers is designed around supporting our strong brand names, as well as providing private label products.

Sales and
Marketing

We sell our products to foodservice customers through our regionally-organized, in-house direct sales force, global account
direct sales force and, to a lesser extent, select broker networks. Foodservice distributors sell the products they purchase from us to operators such as restaurants, hospitals, schools and other large organizations that have foodservice operations.
As a result of this selling structure, stocking decisions made by our distributors are based on demand from foodservice operators. Our sales force calls on local branches of distributors to sell our existing range of product offerings as well as new
products. Through our global account sales force, we sell our products to quick service restaurants (QSRs), convenience stores and to other national account segments. Our global account sales forces work closely with these customers to
develop unique product offerings and promotional programs.

We sell our products to retail customers primarily through regional broker
networks. In the case of some of our larger customers, such as Wal-Mart and Costco, we use our in-house direct sales force. Our retail customers sell our products to consumers who make the ultimate purchasing decisions. Accordingly, our sales and
marketing strategy for retail customers is designed around supporting our strong brand names, such as Solo®, Sensations®and Jack Frost®, as well as selling private label products. We support our brands with both in-store and out-of-store promotional activities.

We sell our food packaging products directly to customers in the dairy and food processing industries using our in-house sales force that
is organized on the basis of regional location and customer relationships.

Seasonality

Historically, we have experienced seasonality as more of our products are sold in the warmer months with the majority of our net cash flows from
operations realized during the last nine months of the year. Sales for such periods reflect the high seasonal demands of the summer months when outdoor and away-from-home consumption increases.



6



---

##### Table of Contents

Raw Materials

The principal raw materials for our plastic operations are resins, including polystyrene, polypropylene and APET. We purchase resins from large petrochemical and resin producers such as Dow, Total, Voridian, Nova and BASF. Resin prices are
influenced by oil, natural gas and other input prices, increases or decreases in supply capacity and changes in demand.

The principal raw
material used in our paper operations is solid bleached sulfate paperboard. We purchase from integrated paper manufacturers such as International Paper, MeadWestvaco and Georgia Pacific. Paper prices are driven by supply and demand as well as input
costs for energy, fiber, chemicals, polyethylene and transportation.

We believe we have good relationships with our major raw material
suppliers. While we have experienced brief delays in the availability of our raw materials from time to time, most recently following the 2005 hurricane activity in the Gulf Coast region of the United States, we have not experienced any long-term
interruptions in supply.

Raw material costs make up a significant portion of our cost of goods sold. Although we generally enter into
three- to five-year term supply contracts with our raw material suppliers, we continue to have exposure to changes in raw material prices. Historically, we have not hedged our exposure to fluctuations in raw material prices.

Manufacturing

Our manufacturing strategy is to
reduce costs through process improvements and innovation, while meeting our customers needs and maintaining our standard for quality. We employ many different technologies and are able to manufacture and supply various products in plastic,
paper and foam. Our flexibility and expertise in these technologies enable us to respond quickly to customer needs.

The primary processes
employed in manufacturing our products are as follows:



| |  |  | Plastic Cups, Lids, Plates, Bowls, Foam Cups and Plates. Plastic extrusion is used to convert plastic resin from pellets to a flat extruded sheet. We then use a thermoforming
process to convert the extruded sheet into the final product and graphics are added based on customer specifications. The product is packaged in various quantities depending on customer requirements. We have the capability to use a large variety of
resins, including polystyrene, polypropylene, foam and APET.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Paper Cups, Plates, Napkins, Placemats, Table Covers and Food Containers. Raw material is printed with graphics according to customer requirements and fed through forming
machines.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Plastic Cutlery and Straws. We utilize injection molding machines to manufacture plastic cutlery. The plastic pellets are melted, and the molten resin is injected into the
mold. The parts are automatically cooled, trimmed and ejected from the machine. The product is then either packaged in bulk or individually wrapped. An extrusion process is used to form different sizes of straws based on customer specifications.
Products can be made using polypropylene or polystyrene.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Distribution

Our U.S. distribution centers are located in proximity to our manufacturing facilities as well as major population centers. From January 2002 until
February 2005, we outsourced a portion of our logistical operations to a third party. As a result of consolidation and termination of the relationship with the logistics provider, we currently coordinate the majority of our distribution, warehousing
and logistics internally. We do use a small number of third party warehouse providers, including consignment warehouses for certain regions of the United States. These third party warehouses service certain retail and foodservice
customers. Our output from the manufacturing plants is consolidated at regional distribution centers that allow us to service 96% of our U.S. customers with overnight truckload service. As a result of this strategy, we are able to offer a broad
range of products at the distribution centers. This provides value to our customers as they can carry less inventory and we can react to their demand more rapidly.

Our foreign subsidiaries operate out of owned or leased warehouses and manage the related distribution and transportation networks.



7



---

##### Table of Contents

Competition

The disposable foodservice products industry is extremely competitive and highly fragmented. We compete for foodservice customers based on price, quality, customer service, breadth of product offering, and collaborative product development
with our customers. We compete for retail customers based on brand reputation, quality, product differentiation, innovation, marketing programs and price. We compete for food packaging customers based on product breadth, quality, service, filling
equipment capabilities and price. Our competitors include large multinational companies as well as regional manufacturers. Some of our competitors compete across many of our product lines, while others compete with only some of our products. A few
of our competitors are integrated in the manufacturing of disposable foodservice products and related raw materials which reduces their costs for these materials and gives them greater access to these materials in periods of short supply. Our
current or potential competitors may offer products at a lower price or products and service that are superior to ours. In addition, our competitors may be more effective and efficient in integrating new technologies. Our products also compete with
metal, glass and other packaging materials, as well as plastic packaging materials made through different manufacturing processes. Our largest competitors include Pactiv Corporation, Dart Container Corporation, Huhtamäki Oyj, Dixie Foodservice
Corp., a division of Georgia Pacific Corp., which was acquired by Koch Industries in 2005, and International Paper Food Service Business, a division of International Paper Co. In addition, we face competition from foreign competitors who are
entering regional U.S. markets in certain product categories and are aggressively trying to differentiate their product offerings based on price.

Intellectual Property

We rely on a combination of trade secrets, confidentiality agreements, patent, trademark, copyright,
unfair competition and other intellectual property laws to protect our intellectual property and other proprietary rights. We currently have approximately 185 issued and 155 pending U.S. and foreign patents. The Company owns a number of patents,
which vary in duration, depending upon when the patent was filed or granted. Although they are collectively important to our business, no single one of them is material to our business. Litigation may be necessary to enforce our intellectual
property rights, or to defend against claims by third parties that our products infringe their intellectual property rights and could result in substantial costs and diversion of our resources. Even if our proprietary rights are held enforceable,
others may be able to design around our patents or independently develop products and processes equivalent to our proprietary and confidential information.

Research and Development

We believe we have a solid reputation for creativity and new product innovation. Our research and
development strategy has three goals: (1) to create innovative, value-added products that target both new and existing customers, (2) to differentiate our products in the marketplace and (3) to explore the use of alternative
substances to create new market opportunities and enhance our overall market position.

During 2005, we expanded our Trophy® product line to include food-based containers and also
developed new formulations that provide enhanced graphic quality on Trophy® products. Product line extensions for snack plates and bowls were also introduced to our SoloGrips  product line that are sold to retail customers and special packaging was developed to differentiate the product
on the retail shelves. Our packaging division introduced new sizing for certain paper containers, and we introduced a new 54-ounce cold beverage container for use in movie theaters. Our retail Galaxy® cup was re-designed to utilize less shelf space. We continue to work with our global
base of suppliers and customers, to create new applications for materials and to develop applications for new and emerging technology. Currently, we are sampling and testing materials for use in paper and plastic products that are environmentally
friendly such as post consumer fiber and polylactic acid (PLA), a polymer derived from natural plant sugars, for cups and lids.

International

The Companys international operations consist of operating subsidiaries in five countries as well as international export sales
originating in the U.S. and our international subsidiaries. Approximately 14% of the Companys net sales are generated outside the United States. International operations are subject to certain additional risks inherent in conducting
business outside the United States, such as changes in currency exchange rates, price and currency exchange controls, import restrictions, nationalization, and other restrictive governmental action, as well as volatile economic, social and political
conditions in certain countries.



8



---

##### Table of Contents

Employees

As of January 1, 2006, we had approximately 13,400 employees worldwide, including approximately 11,700 in the United States and 1,700 in other countries; of which approximately 9,600 of these employees worldwide were hourly workers. As
of January 1, 2006, approximately 1,800 of our hourly employees were covered by collective bargaining agreements. We currently have collective bargaining agreements in effect at our facilities in Oshkosh and Appleton, Wisconsin; St. Albans,
Vermont; Springfield, Missouri; Augusta, Georgia; Indianapolis, Indiana; Scarborough, Ontario, Canada; and Cuautitlan, Mexico. These agreements cover all hourly-paid production, maintenance and distribution employees at each facility except for
Augusta, Georgia, and contain standard provisions relating to, among other things, management rights, grievance procedures, strikes and lockouts, seniority and union rights. The agreement for Augusta, Georgia also covers employees who work in the
power facility. The current expiration dates of the Appleton; Augusta; Indianapolis; Oshkosh; Springfield; St. Albans; Ontario; and Cuautitlan agreements are March 31, 2006, October 30, 2008, December 1,
2007, May 31, 2007, February 28, 2007, January 31, 2006, November 30, 2008 and December 31, 2006, respectively. The employees of the El Cajon, California facility voted to bargain collectively and to be
represented by the United Food and Commercial Workers Union (UFCW) in August 2003. The proposed agreement would have affected approximately 165 hourly employees. However, employees petitioned the National Labor Relations Board in 2004 to decertify
the UFCW in El Cajon and in September 2005, the decertification was confirmed. Other than the agreements described above, no employees are currently covered by collective bargaining agreements. We believe that we have good relationships with our
employees.

Environmental Regulation

In the normal course of business, we are required to comply with federal, state, foreign and local environmental and occupational health and safety laws and regulations, including those governing emissions of air pollutants, discharges of
waste and storm water and the disposal of hazardous wastes. Historical capital and operating expenditures deemed necessary to remain in compliance have not had a material impact on our financial position. We believe that we are in material
compliance with applicable standards and regulations of the various regulatory agencies.

We are presently, and may in the future be,
subject to liability for the investigation and remediation of environmental contamination, including contamination caused by other parties. This includes properties that we own or operate or that we formerly owned or operated, and other properties
where we or our predecessors have arranged for the disposal of hazardous substances. As a result, we are involved from time to time in administrative and judicial proceedings and inquiries relating to environmental matters. Any present or future
investigations and remedial efforts relating to environmental matters could entail material costs or otherwise result in material liabilities. Any amount of future clean up costs and other environmental liabilities could also be material. We believe
that there are not currently any material pending environmental investigations at our plants or sites or at third party sites for which we are liable. However, there can be no assurance that we will not be involved in any such proceedings in the
future and that any amount of future clean up costs and other environmental liabilities will not be material.

We cannot predict what
environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted, or what environmental conditions may be found to exist at our facilities or at third party sites
for which we are liable. Enactment of stricter laws or regulations, a stricter interpretation of existing laws and regulations or the requirement to undertake the investigation or remediation of currently unknown environmental contamination at our
own or third party sites may require us to make additional expenditures, some of which could be material.

The Clean Air Act requires the
phase out of certain refrigerant compounds. Therefore, we must upgrade or retrofit air conditioning and chilling systems we use during the next few years. We have decided to replace units as they become inefficient or unserviceable. We expect to
complete the replacement of all such units within the next five to nine years, at an estimated total cost of less than $1.3 million.

Some
of our facilities contain asbestos. Although there may be no current legal requirement to remove it, we monitor such asbestos on an ongoing basis and maintain and/or remove it as appropriate to prevent the release of friable asbestos. We believe the
costs associated with this program will not be material to our business or financial condition.

We have received a number of requests for
information or notifications of potential liability under the Comprehensive Environmental Response, Compensation and Liability Act of 1980 regarding the investigation or cleanup of environmental contamination at third party sites. We have no reason
to believe that the final outcome with respect to these matters will have a material adverse effect on our financial condition or results of operations. However, no assurance can be given about the ultimate effect, if any, of such matters on us.



9



---

##### Table of Contents

Available Information

Our Internet website is www.solocup.com. We make available free of charge on our website Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to reports filed
pursuant to Sections 13(a) and 15(d) of the Securities Exchange Act of 1934, as soon as reasonably practicable after we electronically file or furnish such materials to the SEC.



10



---

##### Table of Contents

Item 1A. Risk Factors.

The Companys risk factors included in the Original Filing have not been updated
for information or events occurring after the date of the Original Filing and have not been updated to reflect the passage of time since the date of the Original Filing.

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains
forward-looking statements. The words anticipate, intend, plan, estimate, believe, expect, predict, potential, project, could,
will, should, may, would and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All statements in this
report other than statements of historical fact, including statements regarding our business strategy, future operations, financial position, estimated net sales, projected costs, projected cost savings, projected synergies, prospects, plans and
objectives, as well as information concerning industry trends and expected actions of third parties, are forward-looking statements. All forward-looking statements speak only as of the date on which they are made. They rely on a number of
assumptions concerning future events and are subject to a number of risks and uncertainties, many of which are outside our control, that could cause actual results to differ materially from such statements. These risks and uncertainties include, but
are not limited to, the factors listed under Risk Factors below. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we undertake no obligation to publicly
update or revise any forward-looking statement, whether as a result of new information, future events or otherwise to reflect actual results or changes in factors or assumptions affecting such forward-looking statement.

RISK FACTORS

We operate in a highly competitive environment
and may not be able to compete successfully.

The disposable foodservice products industry is extremely competitive and highly
fragmented. We compete for foodservice customers based on price, quality, customer service, breadth of product offering and collaborative product development with our customers. We compete for retail customers based on brand reputation, quality,
product differentiation, innovation, marketing programs and price. We compete for food packaging customers based on price, product breadth, quality, service and filling equipment capabilities. Our competitors include large multinational companies as
well as regional manufacturers. Some of our competitors compete across many of our product lines, while others compete with only some of our products. A few of our competitors are integrated in the manufacturing of disposable food service products
and related raw materials which reduces their costs for these materials and gives them greater access to these materials in periods of short supply. Our current or potential competitors may offer products at a lower price or products and service
that are superior to ours. In addition, our competitors may be more effective and efficient in integrating new technologies. Our products also compete with metal, glass and other packaging materials, as well as plastic packaging materials made
through different manufacturing processes. Any of the factors listed above may cause price reductions, reduced gross margins, decreased sales and reduced ability to attract and retain customers. As a result, we may not be able to compete
successfully against our competitors.

We may not realize all cost savings, synergies or revenue enhancements that we anticipated when we acquired SF
Holdings.

Even if we successfully integrate the operations of SF Holdings, we may not be able to realize all the cost savings,
synergies or revenue enhancements that we anticipate from the integration, either in the amount or the time frame that we currently expect. Additionally, the costs of achieving these benefits may be higher than what we currently expect. Our ability
to realize anticipated cost savings, synergies and revenue enhancement may be affected by a number of factors, including but not limited to the following:



| |  |  | difficulties and unanticipated expenses related to completing the integration of information systems and internal controls, technologies, books and records, uniform standards,
environmental management systems, and other controls, procedures and policies;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | the ability to utilize anticipated resources for integration and implementation activities over the next three years to achieve the anticipated cost savings;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increases in other expenses, operating losses or problems unrelated to the acquisition may offset the cost savings and other synergies from the acquisition; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | our ability to avoid labor disruptions in connection with the realignment or closure of facilities.
| | - |  | ---------------------------------------------------------------------------------------------------



11



---

##### Table of Contents

Our significant debt could adversely affect our financial health.

We have a significant amount of debt. As of January 1, 2006, we had total debt of $1,043.3 million, of which $325.0 million consisted of our 8.5%
Senior Subordinated notes and $710.3 million consisted of borrowings under our credit facilities.

Our high level of debt could have
important consequences to our note holders, including the following:



| |  |  | requiring that we use a large portion of our cash flow to pay principal and interest on the notes, the credit facilities and our other debt, which will reduce the availability of
cash to fund working capital, capital expenditures, research and development and other business activities;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | increasing our vulnerability to general adverse economic and industry conditions;
| | - |  | ---------------------------------------------------------------------------------



| |  |  | limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | restricting us from making strategic acquisitions or exploiting business opportunities;
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | making it more difficult for us to satisfy our obligations with respect to the notes and our other debt;
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | placing us at a competitive disadvantage relative to competitors that have less debt; and
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | limiting our ability to borrow additional funds, dispose of assets or pay cash dividends.
| | - |  | -----------------------------------------------------------------------------------------

In addition, a substantial portion of our debt bears interest at variable rates. If market interest rates increase, debt service on our variable-rate
debt will rise, which would adversely affect our cash flow. Although our credit facilities require us to employ hedging strategies such that not less than 50% of our total debt carries a fixed rate of interest for a period of three years following
the consummation of the transactions (through February 2007), any hedging agreements put in place may not offer complete protection from this risk. Additionally, the remaining portion of the credit facilities is not hedged and, therefore, is subject
to changes in interest rates.

We also may incur substantial additional debt in the future. Although the indenture governing the notes and the terms of our
credit facilities contain restrictions on the incurrence of additional debt, these restrictions are subject to a number of qualifications and exceptions, and debt incurred in compliance with these restrictions could be substantial. In addition, we
may refinance all or a portion of our debt, including borrowings under our credit facilities, and incur more debt as a result. As of January 1, 2006, our credit facilities permitted additional borrowing of up to $83.7 million (after giving
effect to outstanding letters of credit). In March 2006, the Company received a commitment to enter into a senior secured second lien term loan facility of $80.0 million. If we incur new debt, the significant risks described above would intensify.

If we do not adequately manage, integrate and implement our order management system, our ability to manage and grow our business could be adversely
affected.

We will need to continue to improve existing and implement new operational and financial systems, procedures and
controls to manage our business effectively in the future. As a result, we have recently licensed order management software and have begun a process to expand and upgrade our order management system. Any delay in the implementation of, or disruption
in the transition to our new or enhanced systems, procedures or controls, could harm our ability to accurately forecast sales demand, manage our supply chain, achieve accuracy in the conversion of electronic data and records, and report financial
and management information on a timely and accurate basis. In addition, as we add additional functionality, new problems could arise that we have not foreseen. Such problems could adversely impact our ability to timely provide quotes, fulfill
customer orders, ship products, implement pricing programs, bill and track our customers, fulfill contractual obligations, and otherwise run our business. Failure to properly or adequately address these issues could result in the diversion of
managements attention and resources, impact our ability to manage our business, and have a material adverse effect on our business, results of operations or cash flows.



12



---

##### Table of Contents

Further consolidation in the foodservice and retail industries may adversely affect our profitability.

Broadline distributors, mass merchandisers, warehouse clubs and many of our other customers have consolidated. If, as we expect,
this trend continues, our customers will likely seek more favorable terms, including pricing, for their purchases of our products, which will limit our ability to raise prices. Sales on terms less favorable to us than our current terms will have an
adverse effect on our profitability.

We could be adversely affected by raw material availability and pricing.

Our principal raw materials include resins and paperboard. Periods of short supply for these raw materials may occur. In addition, prices for our raw
materials fluctuate. For example, the weighted average market index price, as disclosed by Chemical Data, Inc. (CDI), for the primary resins we use in our products increased by 15.3% in 2005. When raw material prices decrease, our
selling prices have historically decreased. When raw material prices increase, our selling prices have historically also increased, although often with a time lag. The impact of raw material price changes is affected by a number of factors,
including the level of inventories at the time of price changes, the specific timing and frequency of price changes and the lead and lag time that generally accompanies the implementation of both raw material price changes and subsequent selling
price changes. If raw material prices increase and we are unable to pass the price increases on to our customers, our profitability may be adversely affected, which could have a material adverse effect on our business, financial condition or results
of operations. In the event raw material prices increase over a period of several months, profit margins may be reduced. We have not historically employed hedging strategies to limit our exposure to fluctuations in raw material prices on any
meaningful level. To the extent that our supply of raw materials becomes restricted and we cannot locate or substitute adequate alternative sources, our profitability also may be adversely affected. We cannot predict whether our customer preferences
for the materials used in our products will change over time and what raw materials will be used in the future.

We
are subject to extensive environmental regulation and significant potential environmental liabilities.

Our operations are subject
to comprehensive and frequently changing federal, state, foreign and local environmental and occupational health and safety laws and regulations, including laws and regulations governing emissions of air pollutants, discharges of waste and storm
water, the management of hazardous substances and the disposal of hazardous waste. We are presently, and may in the future be, subject to liability for the investigation and remediation of environmental contamination, including contamination caused
by other parties, at properties that we own or operate or that we formerly owned or operated and at other properties where we or our predecessors have arranged for the disposal of hazardous substances. As a result, we are involved from time to time
in administrative and judicial proceedings and inquiries relating to environmental matters. Any present or future investigations and remedial efforts relating to environmental matters could entail material costs or otherwise result in material
liabilities. Any amount of future clean up costs and other environmental liabilities could also be material. We need to conduct our operations in compliance with the environmental permits granted by federal, state and local authorities. There are
various risks associated with noncompliance with these permits, including cessation of our operations at the noncompliant facilities and significant fines and penalties.

We cannot predict what environmental legislation or regulations will be enacted in the future, how existing or future laws or regulations will be administered or interpreted, or what environmental conditions may be
found to exist at our facilities or at third party sites for which we are liable. Enactment of stricter laws or regulations, stricter interpretation of existing laws and regulations or the requirement to undertake the investigation or remediation of
currently unknown environmental contamination at our own or third party sites may require us to make additional expenditures, some of which could be material.



13



---

##### Table of Contents

Our international operations expose us to risks related to conducting business in multiple jurisdictions outside
the United States.

The Companys international operations consist of operating subsidiaries in five countries as well as
international export sales originating both in the U.S and our international subsidiaries. The international scope of our operations may lead to volatile financial results and difficulties in managing our business. The Company generated 14.1% of its
net sales outside the United States for the year ended January 1, 2006. We anticipate that international sales may grow as a percentage of net sales. We have committed resources to expanding our international operations and sales channels and
these efforts may not be successful. International sales and operations are subject to a number of risks, including the following:



| |  |  | exchange rate fluctuations and limitations on convertibility;
| | - |  | -------------------------------------------------------------



| |  |  | social and political turmoil, official corruption and civil unrest;
| | - |  | -------------------------------------------------------------------



| |  |  | restrictive governmental actions such as the imposition of trade quotas and restrictions on transfers of funds;
| | - |  | ---------------------------------------------------------------------------------------------------------------



| |  |  | changes in non-U.S. labor laws and regulations affecting our ability to hire, retain or dismiss employees;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | the need to comply with multiple and potentially conflicting laws and regulations;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | preference for locally branded products, and laws and business practices favoring local competition;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | less effective protection of intellectual property;
| | - |  | ---------------------------------------------------



| |  |  | difficulties and costs of staffing, managing and accounting for foreign operations; and
| | - |  | ---------------------------------------------------------------------------------------



| |  |  | unfavorable business conditions or economic instability in any particular country or region.
| | - |  | --------------------------------------------------------------------------------------------

Our exposure to currency exchange rate fluctuations results primarily from the translation exposure associated with the preparation of our consolidated
financial statements, as well as from transaction exposure associated with generating revenues and incurring expenses in different currencies. While our consolidated financial statements are reported in U.S. dollars, the financial statements of our
subsidiaries outside the United States are measured using the local currency as the functional currency and translated into U.S. dollars by applying an appropriate exchange rate. As a result, fluctuations in the exchange rate of the U.S. dollar
relative to the local currencies in which our subsidiaries outside the United States report could cause significant fluctuations in our consolidated results. We record sales and expenses in a variety of currencies. While our expenses with respect to
foreign operations are generally denominated in the same currency as the corresponding sales, we have transaction exposure to the extent our receipts and expenditures are not offsetting in any currency. Moreover, the costs of doing business abroad
may increase as a result of adverse exchange rate fluctuations. In addition, we may lose customers if exchange rate fluctuations, currency devaluation or economic crises increase the local currency price of our products or reduce our customers
ability to purchase our products. If we are unable to manage the operational challenges associated with our international activities, our business, financial condition or results of operations could be materially and adversely affected.

If we are unable to improve existing products and develop new products, our sales and industry position may suffer.

We believe that our future success will depend, in part, on our ability to continue making innovations to our existing products and to develop,
manufacture and market new products. This will depend, in part, on the success of our research and development and engineering efforts, our ability to expand or modify our manufacturing capacity and the extent to which we convince customers and
consumers to accept our new products. If we fail to successfully innovate, introduce, market, manufacture and differentiate our products from those of our competitors, our ability to maintain or expand our net sales and to maintain or enhance our
industry position could be adversely affected. This, in turn, could materially adversely affect our business, financial condition or results of operations.

The loss of the services of our key management and personnel could adversely affect our business.

We believe that
our ability to successfully implement our business strategy and to operate profitably depends on the continued employment of some members of our senior management team. If these members of the management team become unable or unwilling to continue
in their present positions, our business, financial condition or results of operations could be materially adversely affected. In addition, our continued growth depends on our ability to attract and retain experienced key employees.



14



---

##### Table of Contents

We are controlled by the stockholders of Solo Cup Investment Corporation, the interests of which may conflict with
the interests of our note holders.

All of our outstanding capital stock is owned by our parent company, Solo Cup Investment
Corporation (SCIC). Holders of SCC Holding Company LLCs voting interests control 100% of the outstanding common stock of SCIC, and affiliates of Vestar Capital Partners holds 99.6% of the outstanding convertible participating
preferred stock (CPPS) of SCIC, with the remaining balance of the CPPS held by members of our management.

The CPPS is
currently convertible at any time, at the option of the holders, into 32.7% of the common stock of SCIC. The CPPS is entitled to vote on all matters, voting together with the holders of common stock as a single class. Holders of a majority of the
outstanding shares of CPPS, voting as a separate class, are entitled to elect two individuals to the board of directors of SCIC and the Company. Upon the occurrence of certain specified events, holders of the securities subject to redemption would
be entitled to elect persons constituting a majority of the board of directors of SCIC. These events consist of the following:



| |  |  | specified events of default;
| | - |  | ----------------------------



| |  |  | if SCIC substantially underperforms based on financial covenants, including minimum EBITDA targets and maximum leverage ratios, or
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | if SCIC fails to redeem the CPPS or other equity securities issued pursuant thereto held by Vestar and certain transferees on or prior to the seventh anniversary of the issue date
of the CPPS.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

If Vestar acquires control of SCIC, the indenture provision regarding a change of control would not be
triggered; therefore, the Company would not be obligated to offer to repurchase the notes under those circumstances.

The interests of SCC
Holding Company LLC and the holders of SCICs CPPS, including Vestar, could conflict with the interests of our note holders. For example, if we encounter financial difficulties or are unable to pay our debts as they mature, the interests of
these indirect equity holders might conflict with the interests of a note holder. SCICs stockholders may also have an interest in pursuing acquisitions, divestitures, financings or other transactions that, in their judgment, could enhance
their equity investments, even though the transactions might involve risks to a holder of the notes. In addition, SCC Holding Company LLC or its affiliates and Vestar or its affiliates may in the future own businesses that directly compete with
ours. While we are subject to certain provisions of the Sarbanes-Oxley Act of 2002, these provisions do not require us to have independent directors.

The loss of one or more of our principal customers could have a material adverse effect on our business, financial condition or results of operations.

We have a number of large customers that account for a significant portion of our net sales. For the 2005 fiscal year, our five largest customers
represented approximately 14.7% of net sales, with no one customer accounting for more than 5.5% of net sales. The loss of one or more of our large customers could have a material adverse effect on our business, financial condition or results of
operations. In line with industry practice, we generally do not enter into long-term sales agreements with customers.

Prolonged work stoppages at
plants with union employees could adversely affect our results and jeopardize our business and financial position.

As of
January 1, 2006, approximately 13% of our employees were covered by one or more collective bargaining agreements. This percentage may increase in the future. These collective bargaining agreements have staggered expirations over the next three
years. Although we consider our employee relations to be generally good, a prolonged work stoppage or strike at any facility with union employees could have a material adverse effect on our business, financial condition or results of operations. In
addition, upon the expiration of existing collective bargaining agreements, new agreements may not be reached without union action and any new agreements may not be on terms satisfactory to us.



15



---

##### Table of Contents

We may make other acquisitions and consequently face integration, management diversion and other risks.

We may pursue additional acquisitions in the future. Any future acquisitions could be of significant size and may involve either
domestic or international parties. To acquire and integrate a separate organization would divert management attention from other business activities. This diversion, together with other difficulties we may encounter in integrating an acquired
business, could have a material adverse effect on our business, financial condition or results of operations. Moreover, we may not realize any of the anticipated benefits of an acquisition and integration costs may exceed anticipated amounts. In
connection with future acquisitions, we may also assume the liabilities of the businesses we acquire. These liabilities could materially and adversely affect our business and financial condition.

We may not be able to adequately protect our intellectual property and other proprietary rights.

We rely on a combination of contractual provisions, confidentiality procedures and agreements, and patent, trademark, copyright, unfair competition, trade
secrecy and other intellectual property laws to protect our intellectual property and other proprietary rights. Such measures may not provide adequate protection and may not prevent our competitors from gaining access to our intellectual property
and proprietary information or independently developing technologies that are substantially equivalent or superior to our technology, which could harm our competitive position and could have a material adverse effect on our business, financial
condition or results of operations. Furthermore, we cannot assure you that any pending patent application or trademark application held by us will result in an issued patent or registered trademark, or that any issued or registered patents or
trademarks will not be challenged, invalidated, circumvented or rendered unenforceable.

Litigation may be necessary to enforce our
intellectual property rights and protect our proprietary information, or to defend against claims by third parties that our products infringe their intellectual property rights. Any litigation or claims brought by or against us, whether with or
without merit, or whether successful or not, could result in substantial costs and diversion of our resources, which could have a material adverse effect on our business, financial condition or results of operations. Any intellectual property
litigation or claims against us could result in the loss or compromise of our intellectual property and proprietary rights, could subject us to significant liabilities, require us to seek licenses on unfavorable terms, prevent us from manufacturing
or selling products and require us to redesign or, in the case of trademark claims, rename our products, any of which could have a material adverse effect on our business, financial condition or results of operations.



16



---

##### Table of Contents

Item 2. Properties.

The information in Item 2 included in the Original Filing has not been updated
for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

Our executive offices are located in Highland Park, Illinois. We own, lease and operate manufacturing and distribution facilities throughout North
America and in Japan, Panama and the United Kingdom. The table below provides summary information regarding our material manufacturing, distribution, office and warehouse properties. We believe these properties, which are being used for their
intended purposes, are adequate and well maintained. Substantially all of our properties are pledged as collateral under our Senior Credit Facility. See Item 7. As part of our integration of SF Holdings, we announced the closure of certain
facilities. In January 2005, we announced the closure of our facilities located in Green Bay, Wisconsin and St. Albans, Vermont. Green Bay, Wisconsin was closed in the first quarter of 2005 and the St. Albans closure is expected to be completed by
the end of the first quarter of 2006. In February 2005, we announced the closure of our facilities located in Glens Falls, New York; Goshen, Indiana; Shreveport, Louisiana; and Springfield, Missouri. The Goshen, Indiana and Shreveport, Louisiana
facilities were closed in the third quarter of 2005. We expect Glens Falls, New Yorks closure to be completed by the end of the first quarter of 2006 and Springfield, Missouris closure within the next 24 months. In 2005, we announced our
intent to construct a new distribution center in Social Circle, Georgia that we will lease when completed. This facility will be approximately 1.3 million square feet and we expect its completion within the next 12 months. Operations at the
Conyers and Jonesboro distribution centers in Georgia will be moved to Social Circle when construction is completed. Below is a list of our material manufacturing and distribution facilities as of January 1, 2006, however, it does not include
those facilities whose closure is expected to be completed during the first quarter of 2006.



|              |  |                             |  |                                  |  |                                   |  |          
|------------- |  | --------------------------- |  | -------------------------------- |  | --------------------------------- |  | ---------
|Facilities   
|Location      |  | Function                    |  | Owned/Leased                     |  | Size (Approximate Square Footage)
|California    |  | El Cajon (2 facilities)     |  | Manufacture                      |  | Leased                            |  | 183,700  
|              |  | Rialto                      |  | Distribution Center              |  | Leased                            |  | 870,000  
|Georgia       |  | Augusta                     |  | Manufacture                      |  | Owned                             |  | 369,000  
|              |  | Conyers (2 facilities)      |  | Manufacture/ Distribution Center |  | Owned / Leased                    |  | 906,000  
|              |  | Jonesboro                   |  | Distribution Center              |  | Leased                            |  | 305,000  
|Idaho         |  | Twin Falls                  |  | Manufacture                      |  | Owned                             |  | 130,000  
|Illinois      |  | Chicago                     |  | Manufacture                      |  | Owned                             |  | 869,000  
|              |  | Highland Park               |  | Executive Office/Manufacture     |  | Owned                             |  | 317,000  
|              |  | University Park             |  | Distribution Center              |  | Leased                            |  | 1,508,000
|              |  | Urbana                      |  | Manufacture                      |  | Owned                             |  | 313,000  
|              |  | Wheeling                    |  | Manufacture                      |  | Owned                             |  | 333,000  
|Indiana       |  | Indianapolis                |  | Distribution Center              |  | Leased                            |  | 735,000  
|Maryland      |  | Aberdeen                    |  | Distribution Center              |  | Leased                            |  | 205,030  
|              |  | Federalsburg                |  | Manufacture                      |  | Owned                             |  | 450,000  
|              |  | Hampstead                   |  | Distribution Center              |  | Leased                            |  | 1,034,000
|              |  | Havre de Grace              |  | Distribution Center              |  | Owned                             |  | 502,000  
|              |  | Owings Mills (2 facilities) |  | Manufacture/ Distribution Center |  | Owned / Owned                     |  | 1,753,000
|Massachusetts |  | Leominster                  |  | Manufacture                      |  | Owned                             |  | 144,000  
|              |  | North Andover               |  | Manufacture                      |  | Leased                            |  | 249,000  
|Missouri      |  | Springfield                 |  | Manufacture                      |  | Owned                             |  | 942,000  
|Nevada        |  | North Las Vegas             |  | Manufacture                      |  | Leased                            |  | 195,000  
|New Mexico    |  | Belen                       |  | Manufacture                      |  | Owned                             |  | 175,000  
|Oklahoma      |  | Ada                         |  | Manufacture                      |  | Owned                             |  | 267,000  
|Texas         |  | Dallas                      |  | Manufacture/ Distribution Center |  | Owned                             |  | 1,304,000
|              |  | Dallas (2 facilities)       |  | Distribution Center              |  | Leased                            |  | 455,000  
|Wisconsin     |  | Appleton                    |  | Manufacture                      |  | Owned                             |  | 271,000  
|              |  | Appleton (2 facilities)     |  | Distribution Center              |  | Leased                            |  | 118,000  
|              |  | Oshkosh                     |  | Manufacture/Distribution Center  |  | Owned                             |  | 486,000  



17



---

##### Table of Contents

|           |  |                                   |  |                                 |  |                                  |  |        
|---------- |  | --------------------------------- |  | ------------------------------- |  | -------------------------------- |  | -------
|Facilities
|Location   |  | Function                          |  | Owned/Leased                    |  | Size (Approximate SquareFootage)
|Non-U.S.   |  | Mississauga, Ontario, Canada      |  | Distribution Center/Office      |  | Leased                           |  | 262,000
|           |  | Toronto, Ontario, Canada          |  | Manufacture/Distribution Center |  | Owned                            |  | 400,000
|           |  | JapanFuji                        |  | Manufacture                     |  | Owned                            |  | 51,000 
|           |  | JapanJirocho (2 facilities)      |  | Manufacture/Distribution Center |  | Leased                           |  | 124,000
|           |  | JapanKumamoto                    |  | Manufacture                     |  | Owned                            |  | 141,000
|           |  | JapanKumamoto                    |  | Distribution Center             |  | Leased                           |  | 38,000 
|           |  | JapanShiga                       |  | Manufacture                     |  | Owned                            |  | 93,000 
|           |  | JapanShiga                       |  | Distribution Center             |  | Leased                           |  | 5,000  
|           |  | Cuautitlan, Mexico (4 facilities) |  | Manufacture/Distribution Center |  | 2 Owned/2 Leased                 |  | 105,500
|           |  | Panama (3 facilities)             |  | Manufacture / Distribution      |  | 2 Owned/1 Leased                 |  | 182,500
|           |  | United Kingdom (4 facilities)     |  | Manufacture/Distribution Center |  | Leased (1)                       |  | 287,000

---

|(1) | At one of these facilities we own a building on leased land.
|--- | ------------------------------------------------------------

We also
utilize a small number of third party warehouses on a pay for use basis.

Item 3. Legal Proceedings.

The information in Item 3 included in the Original Filing has not been updated for
information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

We are involved in various claims and legal actions arising from time to time in the ordinary course of business. While we cannot predict the outcome of these claims and actions with certainty, management believes
that we are not party to any pending legal proceedings, the ultimate disposition of which would have a material adverse effect on the Companys business, consolidated financial position, results of operations, or liquidity.

Item 4. Submission of Matters to a Vote of Security Holders.

The information in Item 4 included in the Original
Filing has not been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

None.



18



---

##### Table of Contents

Part II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

The information in Item 5 included in the Original Filing has not been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time
since the date of the Original Filing.

There is no public trading market for our common stock. SCIC, the Companys parent
company, is the owner of record of all of our common stock. We do not have any equity compensation plans under which our securities may be issued. See Note 15 to the Companys consolidated financial statements in Item 8 of this Form 10-K/A
for information regarding SCICs equity compensation plan.

Since our formation in January 2004, we have not paid dividends on our
Solo Delaware common stock and we do not anticipate paying cash dividends in the foreseeable future. In addition, our bank credit facilities and the indenture governing our 8.5% Senior Subordinated Notes due 2014 restrict our ability to pay
dividends on our common stock.



19



---

##### Table of Contents

Item 6. Selected Financial Data.

The Company has not filed Form 10-K/A, for the fiscal periods 2004 or
2003, or Form 10-Q/A, for the interim periods affected by the restatement prior to and including October 2, 2005, and the consolidated financial statements and related financial information contained in such reports should no longer be relied
upon. The information that has been previously filed or otherwise reported for these periods is superseded by the information in this Form 10-K/A, in our Form 10-Q/A for the thirteen weeks ended April 2, 2006, and in our Form 10-Q for the
thirteen and twenty-six weeks ended July 2, 2006, which are being filed concurrently with this Form 10-K/A. See Item 8 Financial Statements and Item 9A Controls and Procedures in Part II of this
Form 10-K/A, and Note 22 to the notes to consolidated financial statements, for more information concerning the restatements.

The
information presented in the following tables has been adjusted to reflect the restatement of the Companys financial results which is more fully described in Note 22 to the consolidated financial statements included in this Form 10-K/A.



|                                                                   |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|------------------------------------------------------------------ | ------------- | ------------------------ | ------- | ------------- | ----------------------- | - | ------------- | -------- |  | ------------- | -------- | - | ------------- | - | ----- | - |  | - | ----- | -
|(In millions)                                                      |               | Year EndedJanuary 1,2006 |         |               | Year Ended December 31, |  
|                                                                   |               | 2004 (1)                 |         |               | 2003 (2)                |   |               | 2002 (2) |  |               | 2001 (2) |  
|                                                                   | (As restated) |                          |         | (As restated) |                         |   | (As restated) |          |  | (As restated) |          |   | (As restated) |  
|Statement of Operations Data:                                      |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Net sales (3)                                                      |               | $                        | 2,431.6 |               |                         | $ | 2,110.8       |          |  | $             | 876.3    |   |               | $ | 835.7 |   |  | $ | 779.7 |  
|Cost of goods sold                                                 |               |                          | 2,122.5 |               |                         |   | 1,813.9       |          |  |               | 770.0    |   |               |   | 710.5 |   |  |   | 652.7 |  
|                                                                   |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Gross profit                                                       |               |                          | 309.1   |               |                         |   | 296.9         |          |  |               | 106.3    |   |               |   | 125.2 |   |  |   | 127.0 |  
|Selling, general and administrative expenses                       |               |                          | 267.3   |               |                         |   | 235.5         |          |  |               | 103.1    |   |               |   | 102.1 |   |  |   | 100.4 |  
|Contract dispute resolution                                        |               |                          |        |               |                         |   | 25.4          |          |  |               |         |   |               |   |      |   |  |   |      |  
|Other operating (income) expense, net                              |               |                          | (6.1    | )             |                         |   | (7.6          | )        |  |               | (1.6     | ) |               |   | (4.3  | ) |  |   | 8.0   |  
|                                                                   |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Operating income                                                   |               |                          | 47.9    |               |                         |   | 43.6          |          |  |               | 4.8      |   |               |   | 27.4  |   |  |   | 18.6  |  
|Prepayment penalties                                               |               |                          |        |               |                         |   | 30.7          |          |  |               |         |   |               |   | 3.0   |   |  |   |      |  
|Loss on debt extinguishment                                        |               |                          |        |               |                         |   | 0.9           |          |  |               |         |   |               |   |      |   |  |   |      |  
|Interest expense, net                                              |               |                          | 72.6    |               |                         |   | 55.5          |          |  |               | 14.4     |   |               |   | 12.2  |   |  |   | 13.0  |  
|Other (income) expense                                             |               |                          | 4.1     |               |                         |   | (3.5          | )        |  |               | (2.8     | ) |               |   | (4.6  | ) |  |   | (0.5  | )
|Income tax (benefit) provision (4)                                 |               |                          | (9.0    | )             |                         |   | 10.1          |          |  |               | 3.1      |   |               |   | 0.8   |   |  |   | 2.0   |  
|Minority interest                                                  |               |                          | (0.4    | )             |                         |   | 0.2           |          |  |               | 0.1      |   |               |   | (0.3  | ) |  |   | (0.2  | )
|Cumulative effect of changes in accounting principles (net of tax) |               |                          |        |               |                         |   |              |          |  |               |         |   |               |   | 0.2   |   |  |   | 0.2   |  
|                                                                   |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Net income (loss) (3)                                              |               | $                        | (19.4   | )             |                         | $ | (50.3         | )        |  | $             | (10.0    | ) |               | $ | 16.1  |   |  | $ | 4.1   |  
|                                                                   |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Balance Sheet Data:                                                |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Cash and cash equivalents                                          |               | $                        | 12.1    |               |                         | $ | 15.9          |          |  | $             | 3.3      |   |               | $ | 12.6  |   |  | $ | 2.4   |  
|Working capital                                                    |               |                          | 443.6   |               |                         |   | 385.7         |          |  |               | 48.7     |   |               |   | 66.5  |   |  |   | 80.2  |  
|Property, plant and equipment, net                                 |               |                          | 756.2   |               |                         |   | 823.1         |          |  |               | 299.3    |   |               |   | 302.3 |   |  |   | 305.5 |  
|Total assets (5)                                                   |               |                          | 1,844.7 |               |                         |   | 1,888.6       |          |  |               | 619.0    |   |               |   | 616.3 |   |  |   | 603.6 |  
|Total debt, including current maturities                           |               |                          | 1,043.3 |               |                         |   | 1,018.1       |          |  |               | 253.0    |   |               |   | 235.5 |   |  |   | 255.0 |  
|Total shareholders equity (5)                                     |               |                          | 385.5   |               |                         |   | 412.6         |          |  |               | 236.6    |   |               |   | 251.6 |   |  |   | 246.0 |  
|Other Financial Data:                                              |               |                          |         |               |                         |   |               |          |  |               |          |   |               |   |       |   |  |   |       |  
|Net cash provided by (used in) operating activities                |               | $                        | 2.7     |               |                         | $ | (23.2         | )        |  | $             | 29.6     |   |               | $ | 71.3  |   |  | $ | 55.2  |  
|Net cash used in investing activities                              |               |                          | (30.9   | )             |                         |   | (907.1        | )        |  |               | (44.7    | ) |               |   | (29.6 | ) |  |   | (52.2 | )
|Net cash provided by (used in) financing activities                |               |                          | 24.5    |               |                         |   | 944.7         |          |  |               | 3.6      |   |               |   | (31.6 | ) |  |   | (14.8 | )
|Capital expenditures                                               |               |                          | 53.1    |               |                         |   | 42.2          |          |  |               | 34.7     |   |               |   | 47.9  |   |  |   | 28.6  |  
|Depreciation and amortization                                      |               |                          | 104.1   |               |                         |   | 93.7          |          |  |               | 41.7     |   |               |   | 38.1  |   |  |   | 44.7  |  
|Interest expense, net                                              |               |                          | 72.6    |               |                         |   | 55.5          |          |  |               | 14.4     |   |               |   | 12.2  |   |  |   | 13.0  |  
|Cash dividends declared (6)                                        |               |                          |        |               |                         |   | 13.8          |          |  |               | 9.2      |   |               |   | 9.2   |   |  |   | 7.2   |  

---

|(1) | Amounts for the fiscal year ended December 31, 2004 include the results of SF Holdings from February 22, 2004 to January 2, 2005.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(2) | The financial information as of December 31, 2003 and for all prior periods present the financial position and results of operations of Solo Illinois, which are the same
operations as those of the Company under a different capital structure.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | As disclosed under Explanatory NoteRestatement of Financial Information immediately preceding Part I, Item 1 of this Form 10-K/A, we have restated certain
financial data for the fiscal years
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

ended January 1, 2006, December 31, 2004, 2003, 2002 and 2001. The effects on net sales
related to these restatements were a (decrease)/increase of ($6.2) million, ($5.6) million, ($3.3) million, ($0.9) million and $0.2 million, respectively, for the fiscal years ended January 1, 2006, December 31, 2004, 2003, 2002 and
2001. The effects on net income (loss) for the periods ended January 1, 2006, December 31, 2004, 2003, 2002 and 2001 were a (decrease)/increase of ($11.2) million, ($0.4) million, ($7.3) million, ($0.9) million and $0.2 million,
respectively. Refer to Note 22 of notes to consolidated financial statements for additional information.

|(4) | Solo Illinois was subject to taxation under subchapter S of the Internal Revenue Code in the United States. Effective January 1, 2004, Solo Illinois became subject to taxation
under subchapter C of the Internal Revenue Code in the United States and, consequently, federal income tax liabilities of Solo Illinois that previously flowed through to the pre-acquisition shareholders are included as liabilities of Solo Illinois
after December 31, 2003.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | As disclosed under Explanatory NoteRestatement of Financial Information immediately preceding Part I, Item 1 of this Form 10-K/A, we have restated certain
financial data as of January 1, 2006, December 31, 2004, 2003, 2002 and 2001. The effects on total assets were a decrease of $13.1 million, $15.2 million, $10.6 million, $6.9 million and $6.0 million, as of January 1,
2006, December 31, 2004, 2003, 2002 and 2001, respectively. The effects on shareholders equity were a decrease of $25.8 million, $14.6 million, $14.0 million, $6.9 million and $6.0 million as of January 1,
2006, December 31, 2004, 2003, 2002 and 2001, respectively. Refer to Note 22 of notes to consolidated financial statements for additional information.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | The cash dividends declared in 2004 represent $13.8 million payable to shareholders of the Class A and Class B common stock of Solo Illinois, which was retired in February
2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report, as well as consolidated financial statements and notes thereto and related management
discussion and analysis of financial conditions and results of operations included in our Form 10-Q/A for the thirteen weeks ended April 2, 2006 and Form 10-Q for the thirteen and twenty-six weeks ended July 2, 2006, which are being filed
concurrently with this Form 10-K/A.

The information below has been adjusted solely to reflect the impact of the restatement on the
Companys financial results which is more fully described in Note 22 to the consolidated financial statements contained in this report and under Restatement of Previously Issued Consolidated Financial Statements below and does not
reflect any subsequent information or events occurring after the date of the Original Filing or update any disclosure herein to reflect the passage of time since the date of the Original Filing.

On February 27, 2004, with an effective date of February 22, 2004, we acquired 100.0% of the outstanding capital stock of SF Holdings (SF
Holdings Acquisition). For the year ended December 31, 2004, our consolidated financial position and results of operations include the accounts of SF Holdings for the period from February 22, 2004 to January 2, 2005.

In June 2005, the Companys Board of Directors approved a change in the Companys fiscal year from the year ended December 31 to the
52- or 53-week period ending on the last Sunday in December except that fiscal year 2005 ended on January 1, 2006. All subsequent fiscal years will end on the last Sunday in December. The fiscal quarters for 2006 will be the thirteen weeks
ending April 2, 2006, July 2, 2006, October 1, 2006 and December 31, 2006.

In our discussion and analysis of
financial condition and results of operations we refer to the year ended January 1, 2006 as Fiscal Year 2005, the year ended December 31, 2004 as Fiscal Year 2004 and the year ended December 31, 2003 as
Fiscal Year 2003.

Since the 2004 SF Holdings Acquisition, management has been focused on (1) protecting our position with
key customers, (2) implementing detailed synergy plans for all major functional areas and (3) developing systems and processes that will enable us to consolidate our operations. All of these efforts are against a background of rapidly
rising raw material and energy costs.

We reported a $19.4 million net loss for Fiscal Year 2005, that includes $15.1 million of charges,
($25.2 million before tax) related to integration efforts attributed to the SF Holdings Acquisition.

In addition to the acquisition
related charges, resin and energy prices continued to rise throughout the year, influenced by general market conditions for plastic resins and the price of petroleum products that were influenced by the hurricanes in the Gulf region of the United
States. For the primary resins we use in our products, market prices increased over 15% in 2005. We did implement a number of sales price increases in an attempt to offset the higher raw material costs.

With the majority of our integration activities now completed, in 2006 we expect to focus on providing increased service to our customers, continuing to
streamline logistics processes and procedures and positioning ourselves to quickly respond to meet competitive challenges as they arise.

Restatement of
Previously Issued Consolidated Financial Statements

On September 19, 2006, the Company filed a Current Report on Form 8-K with the
SEC in which it announced that it would be restating certain consolidated financial statements as a result of the findings of an accounting review undertaken when new management was appointed by the Board of Directors in the second and third fiscal
quarters of 2006. Since that time, we have completed our accounting review and have determined that certain of the errors resulted from deficiencies in our internal control over financial reporting. See Item 9A. Controls and Procedures in this
Form 10-K/A. We have not filed Form 10-K/A, for the fiscal periods 2004 or 2003, or Form 10-Q/A, for the interim periods affected by the restatement prior to and including October 2, 2005, and the consolidated financial statements and related
financial information contained in such reports should no longer be relied upon.



22



---

##### Table of Contents

Background on the Restatement - The errors identified in our previously issued consolidated
financial statements are described below. For more information on the impact of these errors see Note 22 to the consolidated financial statements in this Form 10-K/A. See Item 9A. Controls and Procedures.



| |  | Timely Recognition of Certain Credits to Customers
|- |  | --------------------------------------------------

We did not properly account for (i) sales incentives offered to customers; (ii) cash discounts offered to customers; and (iii) credit memoranda issued to customers.



| |  | Timely Recognition of Certain Credits from Vendors
|- |  | --------------------------------------------------

We failed to timely and properly accrue for certain rebates received from certain vendors.



| |  | Timely Recognition of Certain Accrued Expenses
|- |  | ----------------------------------------------

We
did not recognize certain expenses in the appropriate period.



| |  | Accrued Payroll and Other Related Costs
|- |  | ---------------------------------------

We failed
to properly account for (i) vacation pay earned by certain employees, and (ii) a reimbursement of a deposit with an insurance provider.



| |  | Accrued Freight
|- |  | ---------------

We determined that an employee,
who is no longer with the Company, failed to record a portion of our freight expense despite receiving information that the methodology used to calculate the recorded freight expense was flawed.



| |  | Inventory Valuation
|- |  | -------------------

We failed to properly value
certain scrap inventory at the lower of cost or market value in accordance with its accounting policies.



23



---

##### Table of Contents

Results of Operations for the 2005, 2004 and 2003 Fiscal Years



|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  
|---------------------------------------------- |  | ------------- | --------- | - | ------------------------- | - | --------- | ------------------------ |  | - | ------- | - |  | - | -------- | - | - | ------ | - | - | - | ---------- | - |  | ------ | -
|                                               |  |               |           |   | Fiscal Year 2005 vs.2004  |   |           | Fiscal Year 2004 vs.2003 | 
|                                               |  | Fiscal Year   |           |   | Favorable / (Unfavorable) |  
|                                               |  | 2005          |           |   | 2004                      |   |           | 2003                     |  |   | $       |   |  | % |          |   | $ |        |   | % |  
|(In thousands)                                 |  | (As restated) |           |   | (As restated)             |   |           | (As restated)            |  |   |         |   |  |   |          |   |   |        |   |   |  
|Net sales                                      |  | $             | 2,431,557 |   |                           | $ | 2,110,838 |                          |  | $ | 876,352 |   |  | $ | 320,719  |   |   | 15.2   | % |   | $ | 1,234,486  |   |  | 140.9  | %
|Cost of goods sold                             |  |               | 2,122,452 |   |                           |   | 1,813,946 |                          |  |   | 770,023 |   |  |   | (308,506 | ) |   | (17.0  | ) |   |   | (1,043,923 | ) |  | (135.6 | )
|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  
|Gross profit                                   |  |               | 309,105   |   |                           |   | 296,892   |                          |  |   | 106,329 |   |  |   | 12,213   |   |   | 4.1    |   |   |   | 190,563    |   |  | 179.2  |  
|                                               |  |               |           |   |                           |   |          
|Selling, general and administrative expenses   |  |               | 267,301   |   |                           |   | 235,529   |                          |  |   | 103,118 |   |  |   | (31,772  | ) |   | (13.5  | ) |   |   | (132,411   | ) |  | (128.4 | )
|Contract dispute resolution                    |  |               |          |   |                           |   | 25,389    |                          |  |   |        |   |  |   | 25,389   |   |   | *      |   |   |   | (25,389    | ) |  | *      |  
|Gain on sale of property, plant and equipment  |  |               | (6,069    | ) |                           |   | (7,584    | )                        |  |   | (1,616  | ) |  |   | (1,515   | ) |   | (20.0  | ) |   |   | 5,968      |   |  | 369.3  |  
|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  
|Operating income                               |  |               | 47,873    |   |                           |   | 43,558    |                          |  |   | 4,827   |   |  |   | 4,315    |   |   | 9.9    |   |   |   | 38,731     |   |  | 802.4  |  
|Interest expense, net                          |  |               | 72,550    |   |                           |   | 55,490    |                          |  |   | 14,419  |   |  |   | (17,060  | ) |   | (30.7  | ) |   |   | (41,071    | ) |  | (284.8 | )
|Prepayment penalties                           |  |               |          |   |                           |   | 30,690    |                          |  |   |        |   |  |   | 30,690   |   |   | *      |   |   |   | (30,690    | ) |  | *      |  
|Loss on debt extinguishment                    |  |               |          |   |                           |   | 916       |                          |  |   |        |   |  |   | 916      |   |   | *      |   |   |   | (916       | ) |  | *      |  
|Foreign currency exchange loss (gain), net     |  |               | 4,262     |   |                           |   | (3,224    | )                        |  |   | (2,760  | ) |  |   | (7,486   | ) |   | (232.2 | ) |   |   | 464        |   |  | 16.8   |  
|Other (income), net                            |  |               | (193      | ) |                           |   | (311      | )                        |  |   | (48     | ) |  |   | (118     | ) |   | (37.9  | ) |   |   | 263        |   |  | 547.9  |  
|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  
|Loss before income taxes and minority interest |  |               | (28,746   | ) |                           |   | (40,003   | )                        |  |   | (6,784  | ) |  |   | 11,257   |   |   | 28.1   |   |   |   | (33,219    | ) |  | *      |  
|Income tax (benefit) provision                 |  |               | (8,960    | ) |                           |   | 10,113    |                          |  |   | 3,069   |   |  |   | 19,073   |   |   | 188.6  |   |   |   | (7,044     | ) |  | (229.5 | )
|Minority interest                              |  |               | (409      | ) |                           |   | 214       |                          |  |   | 129     |   |  |   | 623      |   |   | 291.1  |   |   |   | (85        | ) |  | (65.9  | )
|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  
|Net loss                                       |  | $             | (19,377   | ) |                           | $ | (50,330   | )                        |  | $ | (9,982  | ) |  | $ | 30,953   |   |   | 61.5   | % |   | $ | (40,348    | ) |  | *      |  
|                                               |  |               |           |   |                           |   |           |                          |  |   |         |   |  |   |          |   |   |        |   |   |   |            |   |  |        |  

---

|* | Not meaningful
|- | --------------

Fiscal Year 2005 Compared to Fiscal Year 2004

Amounts for Fiscal Year 2004 include the results of SF Holdings from February 22, 2004 to January 2, 2005. Therefore, our
discussion of 2005 results compared to 2004 results are partially driven by the effect of including SF Holdings results for 12 months in 2005 versus 10 months in 2004.

Net sales

Net sales increased $320.7
million, or 15.2%, to $2,431.6 million for Fiscal Year 2005 compared to $2,110.8 million for Fiscal Year 2004. This includes an increase of $187.0 million representing two additional months of SF Holdings sales in 2005 versus 2004. The
remaining increase in net sales of $133.7 million, or 6.3%, reflects a 5.9% increase in average realized sales price and a 0.4% increase in sales volume as compared to the prior year. The increase in average realized sales price reflects the impact
of pricing increases implemented in response to higher raw material costs.

Gross profit

Gross profit increased $12.2 million, or 4.1%, to $309.1 million for Fiscal Year 2005 compared to $296.9 million for Fiscal Year 2004. This includes a
$20.6 million increase resulting from the SF Holdings Acquisition. Excluding the effect of the SF Holdings Acquisition, gross profit decreased $8.4 million. As a percentage of net sales, gross profit decreased 1.4% to 12.7% in 2005 versus 14.1% in
2004 impacted by our inability to pass through all raw material and transportation cost increases to our customers due to competitive pressure.



24



---

##### Table of Contents

Selling, general and administrative expenses

Selling, general and administrative expenses increased $31.8 million, or 13.5%, to $267.3 million in Fiscal Year 2005 compared to $235.5 million in Fiscal
Year 2004. This includes an increase of $15.9 million representing two additional months of SF Holdings expenses in 2005 versus 2004. Included in selling, general and administrative expenses are integration costs related to the SF Holdings
Acquisition. Integration costs were approximately $25.2 million for Fiscal Year 2005 compared to $30.1 million for Fiscal Year 2004. Excluding the change in integration costs and the impact of SF Holdings described above, the increase in selling,
general and administrative expenses of $20.8 million primarily reflects additional professional fees associated with our information technology efforts combined with increased marketing funds principally for our consumer-based customers.

Contract dispute resolution

In
2004, contract dispute resolution costs of $25.4 million represent the results of a settlement with our former logistics provider. This amount includes agreed-upon payments totaling $11.75 million, $4.4 million of receivables forgiven and $9.3
million of litigation-related expenses and contract execution costs.

Gain on sale of property, plant and equipment

Gain on sale of property, plant and equipment was $6.1 million in Fiscal Year 2005 compared to $7.6 million in Fiscal Year 2004. The current year includes
a $6.8 million gain on the sale of land and buildings related to facilities previously closed as part of the consolidation of manufacturing, distribution and warehousing operations, while the prior year includes gains on the sale of undeveloped land
located in Santa Paula, California and Ada, Oklahoma.

Interest expense, net

Interest expense, net increased $17.1 million, or 30.7%, to $72.6 million for Fiscal Year 2005 compared to $55.5 million for Fiscal Year 2004. This
resulted from (i) two additional months of interest expense in 2005 associated with the debt issued in connection with the SF Holdings Acquisition, (ii) additional interest on the term loan under the Senior Credit Facility due to higher
interest rates, partially offset by lower average outstanding balances, and (iii) additional interest on the revolving credit facility under the Senior Credit Facility due to higher interest rates and a higher average outstanding balance.

Prepayment penalties

Prepayment penalties were $30.7 million for Fiscal Year 2004. The prepayment fees resulted from the early extinguishment of the 7.08% senior notes due 2011 and the 3.67% Yen-denominated senior notes due 2008.

Loss on debt extinguishment

Loss on
debt extinguishment was $0.9 million for Fiscal Year 2004. This loss was due to the write off of debt issuance costs resulting from the extinguishment of the 7.08% senior notes due 2011 and the 3.67% Yen-denominated senior notes due 2008.

Income tax provision

Income tax provision was a benefit of $9.0 million in Fiscal Year 2005 compared to a provision of $10.1 million in Fiscal Year 2004. This change was primarily due to the change in tax filing status of Solo Illinois, effective as of
January 1, 2004, from a subchapter S corporation to a subchapter C corporation under the U.S. Internal Revenue Code. This change resulted in the recognition of $24.4 million in net deferred tax liabilities and related deferred income tax
expense in Fiscal Year 2004. This expense was partially offset by a $14.0 million tax benefit of Fiscal Year 2004 operating losses.



25



---

##### Table of Contents

Fiscal Year 2004 Compared to Fiscal Year 2003

Amounts for Fiscal Year 2004 include the results of SF Holdings from February 22, 2004 to January 2, 2005. Therefore, our discussion of 2004
results compared to 2003 results is primarily driven by the effect of including SF Holdings results from the acquisition date.

Net
sales

Net sales increased $1,234.5 million, or 140.9%, to $2,110.8 million for Fiscal Year 2004 compared to $876.4 million for
Fiscal Year 2003. Net sales increased $1,155.9 million due to increased sales volume as a direct result of the SF Holdings Acquisition. The remaining increase in net sales of $78.6 million, or 9.0%, reflected a 7.2% increase in average realized
sales price and a 1.8% increase in sales volume as compared to Fiscal Year 2003. The increase in average realized sales price reflects a favorable shift in product mix combined with the impact of price increases implemented in response to higher raw
material costs.

Gross profit

Gross profit increased $190.6 million, or 179.2%, to $296.9 million for Fiscal Year 2004 compared to $106.3 million for Fiscal Year 2003. As a percentage of net sales, gross profit increased 2.0% to 14.1% in Fiscal Year 2004 versus 12.1% in
Fiscal Year 2003. Gross profit increased $166.4 million as a direct result of the SF Holdings Acquisition. The remaining increase in gross profit of $24.2 million was primarily the result of a shift to a more favorable product mix combined with
higher average realized sales prices partially offset by higher raw material costs and increased transportation costs.

Selling, general
and administrative expenses

Selling, general and administrative expenses increased $132.4 million, or 128.4%, to $235.5 million in
Fiscal Year 2004 compared to $103.1 million in Fiscal Year 2003. This increase includes $90.3 million of expenses associated with the operations of SF Holdings. The remaining increase of $42.1 million resulted primarily from (i) $30.1 million
of costs associated with the integration of support functions and systems of SF Holdings in connection with the acquisition, (ii) $8.7 million of costs associated with higher employee salaries, primarily related to the transfer of employees
from the acquired companies to Solo Illinois, and higher health insurance costs, and (iii) $2.8 million of management fees to SCIC.

Contract dispute resolution

In Fiscal Year 2004, contract dispute resolution costs of $25.4 million represent the results
of a settlement with our former logistics provider. This amount includes agreed-upon payments totaling $11.75 million, $4.4 million of receivables forgiven and $9.3 million of litigation-related expenses and contract execution costs.

Gain on sale of property, plant and equipment

Gain on sale of property, plant and equipment was $7.6 million in Fiscal Year 2004 compared to $1.6 million in Fiscal Year 2003. The increase was primarily due to the 2004 gain on sale of undeveloped land located in Santa Paula, California
and Ada, Oklahoma.

Interest expense, net

Interest expense, net increased $41.1 million, or 284.8%, to $55.5 million for the year ended December 31, 2004 compared to $14.4 million for Fiscal Year 2003. This increase was primarily driven by higher debt
balances in Fiscal Year 2004 used to fund the SF Holdings Acquisition. Total long-term debt increased $805.7 million to $1,014.5 million at December 31, 2004, compared to $208.8 million at December 31, 2003.

Prepayment penalties

Prepayment
penalties were $30.7 million for Fiscal Year 2004. The prepayment fees resulted from the early extinguishment of the 7.08% senior notes due 2011 and the 3.67% Yen-denominated senior notes due 2008.

Loss on debt extinguishment

Loss on
debt extinguishment was $0.9 million for Fiscal Year 2004. This loss was due to the write off of debt issuance costs resulting from the extinguishment of the 7.08% senior notes due 2011 and the 3.67% Yen-denominated senior notes due 2008.



26



---

##### Table of Contents

Income tax provision

Income tax provision was $10.1 million in Fiscal Year 2004 compared to $3.1 million in Fiscal Year 2003. This increase was primarily due to the change in tax filing status of Solo Illinois from a subchapter S
corporation to a subchapter C corporation under the Internal Revenue Code in the United States effective as of January 1, 2004. This change resulted in the recognition of $24.4 million in net deferred tax liabilities and related income tax
expense in Fiscal Year 2004. This increase was partially offset by a $14.0 million tax benefit of Fiscal Year 2004 operating losses.

Liquidity and
Capital Resources

Historically, we have relied on cash flows from operations and our revolving credit borrowings to finance our working
capital requirements and capital expenditures. During the first half of 2005, because of escalating resin prices and increased sales and production going into the summer months, we relied significantly more on the revolving credit facilities.
However, during the second half of 2005, the outstanding balance on our revolving credit facility under the Senior Credit Facility was decreased by $55.3 million as cash flows from operations improved from the end of the second quarter of 2005.

Operating Cash Flows

Net cash provided by operating activities during Fiscal Year 2005 was $2.7 million compared to net cash used in operating activities of $23.2 million during Fiscal Year 2004. The year over year change primarily resulted from a lower net
loss in Fiscal Year 2005 of $19.4 million. We recognized a $50.3 million net loss in Fiscal Year 2004, which was driven by (i) $30.7 million of prepayment penalties for the extinguishment of debt in conjunction with the SF Holdings Acquisition,
(ii) $25.4 million of expense for the resolution of a contract dispute, and (iii) $30.1 million of expense related to the integration of SF Holdings. Net cash provided by operating activities during Fiscal Year 2005 included agreed-upon
payments of $11.75 million resulting from the February 2005 contract dispute settlement and related payments of approximately $3.5 million for attorney fees and contract execution costs.

Working capital increased $57.9 million to $443.6 million at January 1, 2006 from $385.7 million at December 31, 2004. Working capital
increased as a result of increased inventory levels and increased accounts receivable, partially offset by a decrease in accrued expenses and other current liabilities. The activity in inventory and accounts payable was primarily driven by higher
raw material costs combined with our planned inventory build designed to meet customer demand as we rationalized facilities. Accounts receivable activity was driven by higher net sales during the fourth quarter of 2005 compared to the fourth quarter
of 2004. The decrease in accrued expenses and other current liabilities was primarily the effect of $14.1 million accrued as of December 31, 2004 for the contract dispute resolution with our former logistics provider, which was paid in 2005.

Investing Cash Flows

Net cash used in investing activities during Fiscal Year 2005 was $30.9 million compared to $907.1 million during Fiscal Year 2004. In Fiscal Year 2005, net cash used was primarily the result of $53.1 million of capital expenditures offset
by proceeds received in conjunction with the sale of facilities closed through the integration process. In Fiscal Year 2004, net cash used included $872.6 million for the SF Holdings Acquisition.

Capital expenditures during Fiscal Year 2005 were $53.1 million compared to $42.2 million during Fiscal Year 2004. Capital expenditures during Fiscal
Year 2005 included $20.1 million for new production equipment, $24.1 million for integration related projects, $1.9 million for routine capital improvements, $4.3 million for renovations and equipment conversions, $1.9 million for building and land
improvements, and $0.8 million for various other projects. Capital expenditures were primarily funded by borrowings under our revolving credit facilities.

Financing Cash Flows

Net cash provided by financing activities during Fiscal Year 2005 was $24.5
million compared to $944.7 million during Fiscal Year 2004. In Fiscal Year 2005, net cash provided by financing activities was primarily from borrowings under our revolving credit facilities and was partially offset by repayments of our term loans.
In Fiscal Year 2005, net borrowings under the domestic revolving credit facility increased $33.0 million. The increased funding was used to support working capital requirements resulting from increased sales in addition to increased inventory levels
necessitated by our manufacturing facilities integration.



27



---

##### Table of Contents

In Fiscal Year 2004, net cash provided by financing activities primarily came from borrowings used to
finance the SF Holdings Acquisition, including the 8.5% senior subordinated notes and proceeds from the sale of common stock, and was partially offset by the extinguishment of pre-acquisition debt, payment of debt issuance costs and payment of
dividends. On February 27, 2004, we extinguished $160.0 million of 7.08% senior notes due June 30, 2011 and $44.2 million of 3.67% Yen-denominated senior notes due July 16, 2008, resulting in prepayment penalties of $26.9 million and
$3.8 million, respectively.

The following is a summary of long-term debt at January 1, 2006 and December 31, 2004 (in
thousands):



|                                              |  |                 |           |                   |   |          
|--------------------------------------------- |  | --------------- | --------- | ----------------- | - | ---------
|                                              |  | January 1, 2006 |           | December 31, 2004
|Senior Credit Facility  Term Loan            |  | $               | 638,625   |                   | $ | 645,125  
|Senior Credit Facility  Revolver             |  |                 | 61,700    |                   |   | 28,700   
|8.5% Senior Subordinated Notes                |  |                 | 325,000   |                   |   | 325,000  
|Canadian Credit Facility  Term Loan          |  |                 | 9,514     |                   |   | 11,214   
|Canadian Credit Facility  Revolver           |  |                 | 449       |                   |   | 1,010    
|Capital lease obligations                     |  |                 | 2,447     |                   |   | 3,476    
|                                              |  |                 |           |                   |   |          
|Total long-term debt                          |  |                 | 1,037,735 |                   |   | 1,014,525
|Less: current maturities of long-term debt    |  |                 | 8,726     |                   |   | 9,778    
|                                              |  |                 |           |                   |   |          
|Total long-term debt, less current maturities |  | $               | 1,029,009 |                   | $ | 1,004,747
|                                              |  |                 |           |                   |   |          

The following is a summary of our committed revolving credit facilities at January 1, 2006
(in thousands):



|                          |  |                   |         |                     |   |                       |  |                     |        |  |   |       
|------------------------- |  | ----------------- | ------- | ------------------- | - | --------------------- |  | ------------------- | ------ |  | - | ------
|                          |  | Commitment Amount |         | Amounts Outstanding |   | Letters of Credit (1) |  | Unused Capacity (2)
|Senior Credit Facility:   |  |                   |         |                     |   |                       |  |                     |        |  |   |       
|Revolving facility        |  | $                 | 150,000 |                     | $ | 61,700                |  | $                   | 16,155 |  | $ | 72,145
|Canadian Credit Facility: |  |                   |         |                     |   |                       |  |                     |        |  |   |       
|Revolving facility        |  |                   | 11,981  |                     |   | 449                   |  |                     |       |  |   | 11,532
|                          |  |                   |         |                     |   |                       |  |                     |        |  |   |       
|                          |  | $                 | 161,981 |                     | $ | 62,149                |  | $                   | 16,155 |  | $ | 83,677
|                          |  |                   |         |                     |   |                       |  |                     |        |  |   |       

---

|(1) | Availability of the credit facilities is reduced by letters of credit issued under the facilities.
|--- | --------------------------------------------------------------------------------------------------

|(2) | As of March 28, 2006, the total unused capacity of our revolving credit facilities was $47.2 million.
|--- | -----------------------------------------------------------------------------------------------------



28



---

##### Table of Contents

Canadian Credit Facility

On September 24, 2004, Solo Cup Canada Inc. (formerly known as Lily Cups Inc.), a Canadian subsidiary of the Company, entered into a credit agreement
(Canadian Credit Facility) which provides for a term loan and a revolving credit facility with a maximum credit borrowing of CAD $30.0 million (approximately US $23.8 million) subject to borrowing base limitations and satisfaction of
other conditions of borrowing. The term borrowings have 11 mandatory quarterly repayments of CAD $0.482 million every January 1, April 1, July 1 and October 1 beginning January 1, 2005, with a final payment of CAD
$8.2 million due September 24, 2007. Both the revolving credit and term loan borrowings have a final maturity date of September 24, 2007. The Canadian Credit Facility is secured by all existing and thereafter acquired real and personal
tangible assets of Solo Cup Canada Inc. Borrowings under the revolving credit facility bear interest at the Canadian prime rate plus 0.50% or the Canadian bankers acceptance rate plus 1.75%, at our option. Term loan borrowings bear interest at the
Canadian prime rate plus 0.75% or the Canadian bankers acceptance rate plus 2.00%, at our option. As of January 1, 2006, borrowings under the revolving credit facility and the term loan carried effective interest rates of 5.11% and 5.36%,
respectively. As of January 1, 2006, CAD $13.4 million (approximately US $11.5 million) was available under the revolving facility and the term loan balance was CAD $11.1 million (approximately US $9.5 million).

Senior Credit Facility

On
February 27, 2004, we entered into credit facilities comprised of a $150.0 million revolving credit facility maturing in 2010 and a $650.0 million term loan facility maturing in 2011 (Senior Credit Facility). The revolver is
principally used for working capital purposes, and the term loan was used to finance the SF Holdings acquisition and related transactions.

On March 31, 2005, we entered into an agreement (Amendment No. 1) to amend the Senior Credit Facility. Amendment No. 1 changed the borrowing margin used to calculate interest on the term loans under the Senior
Credit Facility. For purposes of calculating interest, term loans under the Senior Credit Facility are designated as Eurodollar rate loans or, in certain circumstances, base rate loans. Under the original agreement, Eurodollar rate loans bore
interest at the British Bankers Association Interest Settlement Rate for deposits in dollars plus a borrowing margin. Base rate loans bore interest at (a) the greater of (i) the rate most recently announced by Bank of America as its
prime rate or (ii) the Federal Funds Rate plus 1/2 of 1% per annum, plus (b) a borrowing margin. The margin for term loans was a range based on the Companys leverage ratio. For Eurodollar rate loans, the range was
2.25% to 2.50%. For base rate loans, the range was 1.25% to 1.50%. The terms of Amendment No. 1 provided that the borrowing margin for term loans be 2.00% on Eurodollar rate loans and 1.00% on base rate loans.

On October 14, 2005, we entered into an agreement (Amendment No. 2) to amend the Senior Credit Facility, as amended by Amendment
No. 1, dated as of March 31, 2005. Amendment No. 2 changed the borrowing margin used to calculate interest on the term loans under the Senior Credit Facility. Amendment No. 2 established two different levels for determining the
applicable borrowing margin interest rate that the Company would pay on its term loan based upon the respective ratings the Company receives from Moodys and Standard & Poors. Level 1 is 2.25% for Eurodollar rate loans and 1.25%
for base rate loans, when Moodys rating on the Company is at least B1 and Standard & Poors rating is at least B+. Level 2 is 2.50% for Eurodollar rate loans and 1.50% for base rate loans, when Moodys rating on the Company
is below B1 and Standard & Poors rating is below B+. If the Company only receives a change in rating from one agency or if the agencies ratings are split across pricing levels 1 and 2, then the Company will pay interest at level
2 pricing. Prior to Amendment No. 2, on October 6, 2005, Moodys changed its rating on the Company from B1 to B2; therefore, the Company began paying level 2 pricing effective with Amendment No. 2.

As of January 1, 2006, the weighted average annual interest rate applicable to Eurodollar rate loans was 6.45% and the weighted average annual
interest rate applicable to base rate loans was 9.00%. During the fiscal year ended January 1, 2006, the weighted average annual interest rate for the Senior Credit Facility was 6.57%.

Amendment No. 1 also changed the schedule for quarterly principal payments. The original agreement provided scheduled principal payments of $1.625
million per quarter through February 27, 2006, $6.25 million per quarter from May 27, 2006 through February 27, 2008, and $12.5 million per quarter from May 27, 2008 through November 27, 2010, with a balloon payment of
$449.5 million due on February 27, 2011. The terms of Amendment No. 1 provide for scheduled principal payments of $1.625 million per quarter through November 27, 2010, with a balloon payment of $606.125 million due on
February 27, 2011. All mandatory quarterly prepayments have been made to date.



29



---

##### Table of Contents

Amendment No. 2 also revised the ratios of the financial covenants that the Company is required to
maintain by allowing lower ratios of Consolidated EBITDA to Consolidated Cash Interest Expense in certain quarters, and by allowing higher ratios of Average Total Debt to Consolidated EBITDA in certain quarters (all as such capitalized terms are
defined in the original Senior Credit Facility), in each case as set forth in the amendment filed as Exhibit 99.1 in Form 8-K, dated October 14, 2005. We are currently in compliance with all covenants under the Senior Credit Facility.

A commitment fee of 0.50% on the unused portion of the revolving credit facility is payable on a quarterly basis.

We may make optional prepayments to either the revolving credit facility or the term loan in million dollar increments with a minimum prepayment of $10.0
million.

We are required to make a mandatory annual prepayment of the term loan facility and the revolving credit facility in an amount
equal to 50.0% of excess cash flow, as defined, when the consolidated leverage ratio, as defined, is 3.5x or greater, or 25.0% of excess cash flow when the Companys consolidated leverage ratio is less than 3.5x. In addition, we are required to
make a mandatory prepayment of the term loan facility and the revolving credit facility with, among other things: (i) 100.0% of the net cash proceeds of any property or asset sale, subject to certain exceptions and reinvestment requirements;
(ii) 100.0% of the net cash proceeds of any extraordinary receipts, as defined, subject to certain exceptions and reinvestment requirements; (iii) 100.0% of the net cash proceeds of certain debt issuances, subject to certain exceptions;
and (iv) 50.0% of the net cash proceeds from the issuance of additional equity interests when the consolidated leverage ratio is 3.5x or greater, or 25.0% of such proceeds when the consolidated leverage ratio is less than 3.5x. Mandatory
prepayments will be applied first to the term loans on a pro rata basis, and thereafter to the revolving loans. For Fiscal Year 2005, we were not required to make a mandatory annual prepayment or any prepayments based on excess cash flow,
dispositions of assets or extraordinary receipts.

Our obligations under the credit facilities are guaranteed by our parent, SCIC, and each
existing direct and indirect subsidiary of SCIC other than the Company, subject to certain exceptions. In addition, each significant domestic subsidiary of the Company subsequently formed is required to guarantee those obligations.

The Senior Credit Facility is secured by:



| | (1) | all present and future property and assets, real and personal, of the Company, its restricted subsidiaries, and each guarantor, subject to certain exceptions;
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (2) | a pledge of 100.0% of the stock of each of SCICs present and future direct and indirect domestic subsidiaries and a lien on 66.0% of the stock of each controlled foreign
corporation subsidiary, as defined;
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | all present and future intercompany debt of the Company, its restricted subsidiaries, and each guarantor; and
| | --- | -------------------------------------------------------------------------------------------------------------



| | (4) | all proceeds of the assets described in clauses (1), (2) and (3) above. Under the Senior Credit Facility, the Company is required to meet certain restrictive financial
covenants, including a maximum consolidated leverage ratio, minimum consolidated interest coverage ratio and maximum capital expenditures. The Senior Credit Facility also contains other various covenants that limit, or restrict, the Companys
ability to, among other things:
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | incur additional indebtedness, including guarantees;
| | - |  | ----------------------------------------------------



| |  |  | create, incur, assume or permit to exist liens on property and assets;
| | - |  | ----------------------------------------------------------------------



| |  |  | make loans and investments and enter into acquisitions and joint ventures;
| | - |  | --------------------------------------------------------------------------



| |  |  | engage in sales, transfers and other dispositions of the Companys property or assets;
| | - |  | --------------------------------------------------------------------------------------



| |  |  | prepay, redeem or repurchase the Companys debt, or amend or modify the terms of certain material debt or certain other agreements;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | declare or pay dividends to, make distributions to, or make redemptions and repurchases from, equity holders; and
| | - |  | -----------------------------------------------------------------------------------------------------------------



| |  |  | restrict the ability of the Companys subsidiaries to pay dividends and make distributions.
| | - |  | -------------------------------------------------------------------------------------------



30



---

##### Table of Contents

The Senior Credit Facility requires us to fix the interest rate for a portion of the borrowings.
Accordingly, on March 10, 2004, we entered into an interest rate swap agreement to hedge the cash flows associated with the interest payments on $180.0 million of the Eurodollar rate based borrowings at an average rate of 2.375% plus applicable
margin through March 31, 2007. In June 2005, we entered into a forward-starting receive-variable, pay-fixed interest rate swap with a notional amount of $50.0 million. This swap agreement is effective March 31, 2007 through March 31,
2010. On March 31, 2005, we entered into an interest rate cap agreement with a total notional amount of $35.0 million. Under this interest rate cap agreement, we receive variable interest rate payments when the three-month Eurodollar rises
above 5.0%. This interest rate cap agreement is in effect through March 31, 2006.

8.5% Senior Subordinated Notes

On February 27, 2004, we issued $325.0 million of 8.5% Senior Subordinated Notes due February 15, 2014 (the Notes), with interest
paid semi-annually every February 15 and August 15. Under the indenture governing the Notes, subject to exceptions, we must meet a minimum fixed charge coverage ratio to incur additional indebtedness.

Prior to February 15, 2007, we may, on any one or more occasions, redeem up to 35% of the aggregate principal amount of the Notes issued under the
indenture at a redemption price of 108.5% of the principal amount thereof, plus accrued and unpaid interest, from the net proceeds of one or more equity offerings. Otherwise, the Notes are not redeemable until February 15, 2009. Starting on
February 15, 2009, we have the option to redeem all or a portion of the Notes at a redemption price equal to a percentage of the principal amount thereof plus accrued and unpaid interest. In the event of this kind of an optional redemption, the
redemption price as a percentage of the principal amount would be:



|                                                        |  |                  |  
|------------------------------------------------------- |  | ---------------- | -
|Period                                                  |  | Redemption price |  
|For the twelve-month period beginning February 15, 2009 |  | 104.250          | %
|For the twelve-month period beginning February 15, 2010 |  | 102.833          | %
|For the twelve-month period beginning February 15, 2011 |  | 101.417          | %
|February 16, 2012 and thereafter                        |  | 100.000          | %

The Notes provide that upon the occurrence of a change in control, as defined, the holders will
have an option to require the redemption of the Notes at a redemption price equal to 101.0% of the principal amount thereof plus accrued interest. The indenture governing the Notes contains various covenants which, subject to exception, prohibit, or
limit, among other things:



| |  |  | asset sales,
| | - |  | ------------



| |  |  | changes of control,
| | - |  | -------------------



| |  |  | dividend payments,
| | - |  | ------------------



| |  |  | equity repurchases or redemptions,
| | - |  | ----------------------------------



| |  |  | the incurrence of additional indebtedness,
| | - |  | ------------------------------------------



| |  |  | the issuance of disqualified stock,
| | - |  | -----------------------------------



| |  |  | certain transactions with affiliates,
| | - |  | -------------------------------------



| |  |  | the creation of additional liens, and
| | - |  | -------------------------------------



| |  |  | certain other business activities.
| | - |  | ----------------------------------

Short-term debt

At January 1, 2006, we had approximately 654 million yen (approximately US $5.5 million) of short-term borrowings with
Japanese banks. These short-term borrowings have various termination dates and have no restrictive covenants. The interest rate on these borrowings ranges between 0.71% and 1.38% as of January 1, 2006.



31



---

##### Table of Contents

Contractual obligations

The following summarizes our contractual obligations at January 1, 2006, and the effect such obligations are expected to have on our liquidity and
cash flows in future periods (in thousands):



|                              |  |       |           |                        |   |         |  |      |         |      |   |        |  |            |        |  |   |        |  |   |          
|----------------------------- |  | ----- | --------- | ---------------------- | - | ------- |  | ---- | ------- | ---- | - | ------ |  | ---------- | ------ |  | - | ------ |  | - | ---------
|                              |  |       |           | Payments due in fiscal
|                              |  | Total |           | 2006                   |   | 2007    |  | 2008 |         | 2009 |   | 2010   |  | Thereafter
|Long-term debt obligations    |  | $     | 1,035,288 |                        | $ | 8,155   |  | $    | 14,808  |      | $ | 6,500  |  | $          | 6,500  |  | $ | 6,500  |  | $ | 992,825  
|Capital lease obligations (1) |  |       | 2,447     |                        |   | 571     |  |      | 542     |      |   | 471    |  |            | 398    |  |   | 317    |  |   | 148      
|Non-cancelable operating      |  |       | 301,574   |                        |   | 31,302  |  |      | 26,114  |      |   | 22,167 |  |            | 20,626 |  |   | 18,663 |  |   | 182,702  
|leases                        |  |       |           |                        |   |         |  |      |         |      |   |        |  |            |        |  |   |        |  |   |          
|Purchase obligations (2)      |  |       | 468,719   |                        |   | 250,969 |  |      | 174,000 |      |   | 43,750 |  |            |       |  |   |       |  |   |         
|                              |  |       |           |                        |   |         |  |      |         |      |   |        |  |            |        |  |   |        |  |   |          
|Total                         |  | $     | 1,808,028 |                        | $ | 290,997 |  | $    | 215,464 |      | $ | 72,888 |  | $          | 27,524 |  | $ | 25,480 |  | $ | 1,175,675
|                              |  |       |           |                        |   |         |  |      |         |      |   |        |  |            |        |  |   |        |  |   |          

---

|(1) | We have capital leases of approximately 288.4 million yen (approximately $2.4 million) of which approximately 67.3 million yen (approximately $0.6 million) is classified
as current.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Purchase obligations for raw materials are commitments for projected needs to be utilized in the normal course of business. Arrangements are considered purchase obligations if a
contract specified all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and appropriate timing of the transaction. Purchase orders made in the ordinary course of business are excluded from the above
table.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Other Contingencies

The Company has entered into agreements with the State of Illinois (State) and the City of Chicago (City) relating to the acquisition and development of certain property of the Company located
in the City. Pursuant to these agreements, the State and City provided certain grants to the Company, paid certain costs on behalf of the Company and undertook certain obligations relating to the property. Under these agreements, the Company is
required to fulfill certain obligations relating to the property, which, if not fulfilled, could result in the Company being required to repay the amounts granted or paid by the City and the State.

Outlook

Management believes that
cash generated by operations, amounts available under credit facilities and funds generated from asset sales should be sufficient to meet our expected operating needs, planned capital expenditures, payments in conjunction with our lease commitments
and debt service requirements over the next twelve months. We expect that our 2006 capital expenditures will be approximately $50 to $55 million and contributions to our defined benefit plans will be approximately $14 million.

In March 2006, we received a commitment for a senior secured second lien term loan facility of $80.0 million (Second Lien Facility).
Effective March 27, 2006, the Company and SCIC entered into Amendment No. 3 to the Senior Credit Facility (Amendment No. 3). Amendment No. 3 was necessary to permit the Company to enter into the Second Lien Facility.
Amendment No. 3 also revised the ratios of the financial covenants that the Company is required to maintain by allowing lower ratios in certain quarters of Consolidated EBITDA to Consolidated Cash Interest Expense, and by allowing higher ratios
in certain quarters of Average Total Debt to Consolidated EBITDA (all as such capitalized terms are defined in the original Senior Credit Facility). The continued effectiveness of Amendment No. 3 is contingent upon the Company executing the
Second Lien Facility by April 15, 2006.

The Second Lien Facility loan proceeds will be used to reduce amounts outstanding under the
domestic revolving credit facility under the Senior Credit Facility. As of March 28, 2006, the total unused capacity of our domestic revolving credit facility under the Senior Credit Facility was $40.4 million. Amounts available under the
domestic revolving credit facility under the Senior Credit Facility will be used to fund increased working capital requirements caused primarily by significant increases in raw material prices and fuel prices. The Second Lien Facility will have a
floating interest rate and the principal will be due upon maturity in 2012.

For 2006, we expect that raw materials and energy-related
costs, particularly with respect to transportation and production costs, will likely continue to be a source of uncertainty for our industry.



32



---

##### Table of Contents

Off-balance sheet arrangements

During September 2005, we entered into an agreement for the sale and leaseback of three properties, including one plant and two warehouses. One of the leases expired in December 2005 and the other two expire in
December 2006. Net property, plant and equipment was reduced by the carrying values of the properties sold, which amounted to approximately $6.2 million. The net cash proceeds received from the sale were approximately $15.3 million; $6.8 million of
this resulting gain was recognized in September 2005 and $2.3 million was recorded as a deferred credit. The remaining deferred credit as of January 1, 2006 of $1.8 million is included in other long-term liabilities and is being amortized to
income as an offset to rent expense.

In addition, we have letters of credit that are obtained to ensure the performance and payment to
third parties in accordance with specified terms and conditions. Under the Senior Credit Facility, we have the ability to issue up to $40.0 million in letters of credit, and all issued letters of credit are secured by the facility. As of
January 1, 2006, approximately $16.2 million of standby letters of credit were outstanding under the facility. These standby letters of credit are used to support our workers compensation insurance programs. We are not required to provide
cash collateral for letters of credit issued, but must adhere to the financial covenants set forth in the Senior Credit Facility indenture.

Net
Operating Loss Carryforwards

As of January 1, 2006, we had approximately $243.9 million of U.S. federal tax net operating loss
carryforwards that expire between 2016 and 2025. Approximately $103.5 million of such carryforwards are subject to the provisions of Internal Revenue Code Section 382. Although future earnings cannot be predicted with certainty, management
currently believes that realization of the net deferred tax assets is more likely than not.

Critical Accounting Estimates

In preparing our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, we must
make decisions that impact the reported amounts of assets, liabilities, revenues and expenses, and related disclosures. Such decisions include the selection of the appropriate accounting principles to be applied and the assumptions on which to base
accounting estimates. In reaching such decisions, we apply judgments based on our understanding and analysis of the relevant circumstances, current developments and historical experience. Actual amounts could differ from those estimated at the time
the consolidated financial statements are prepared. Management has discussed the development and selection of these critical accounting estimates with the Board of Directors and the Board of Directors has reviewed this disclosure.

The Companys significant accounting policies are described in Note 2 to the consolidated financial statements in Item 8. Some of these
significant accounting policies require us to make difficult, subjective or complex judgments or estimates. An accounting estimate is considered to be critical if it meets both of the following criteria: (i) the estimate requires assumptions
about matters that are highly uncertain at the time the accounting estimate is made and (ii) different estimates reasonably could have been used or changes in the estimate that are reasonably likely to occur from period to period would have a
material impact on the presentation of our financial condition, changes in financial condition or results of operations. Our critical accounting estimates include the following:

Accounts receivable valuation.We value accounts receivable, net of an allowance for doubtful accounts. Each quarter, we estimate our ability to
collect outstanding receivables and establish an allowance for doubtful accounts that reflects our best estimate of the amount of probable credit losses in our existing accounts receivable. In doing so, we evaluate the age of our receivables, past
collection history, current financial condition of key customers and economic conditions. Based on this evaluation, we establish a reserve for specific accounts receivable that we believe are uncollectible, as well as an estimate of uncollectible
receivables not specifically known. Our estimate of the allowance for doubtful accounts is a critical accounting estimate because it is highly susceptible to change from period to period. In addition, it requires management to make judgments about
the future financial condition of our customers.

Deterioration in the financial condition of any key customer or a significant slowdown in
the economy could have a material negative impact on our ability to collect a portion or all of the accounts receivable. We believe that analysis of historical trends and current knowledge of potential collection problems provides us with sufficient
information to establish a reasonable estimate of an allowance for doubtful accounts. However, since we cannot predict with certainty future changes in the financial stability of our customers, our actual future losses from uncollectible accounts
may differ from our estimates. In the event we determine that a smaller or larger balance of the allowance for uncollectible accounts was appropriate, we would record a credit or charge to selling, general and administrative expenses in the period
in which we made such a determination.



33



---

##### Table of Contents

Customer discounts and allowances.Certain customer discounts and allowances are earned and
payable to customers if a specified level of annual sales volume is met. We record such customer discounts and allowances based on the estimated and probable sales volume for the annual period. The amounts are recorded as a reduction of net sales
based on the actual customers sales volume during the period. If actual annual sales volume differs from management estimates, gross margin and operating income could be affected.

Vendor incentives. Certain vendor incentives are earned only if a specified level of annual purchases is achieved. We record such incentives
during the interim periods based on the actual results achieved on a year-to-date basis compared to targets or specified levels of purchases. The amounts are recorded as a reduction of cost of goods sold based on the purchase volume during the
interim period. If actual purchase volume differs from management estimates, gross margin and operating income could be affected.

Inventory reserves. We establish reserves for our inventory to reflect those conditions when the cost of the inventory is not expected to be recovered. We review such circumstances when products are not expected to be saleable based
on criteria established by our quality assurance standards. The reserve for these products is equal to all or a portion of the cost of the inventory based on the specific facts and circumstances. We monitor inventory levels on a regular basis and
record changes in inventory reserves as part of costs of goods sold.

Income taxes. We account for income taxes in accordance with
the asset and liability method under Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences
attributed to differences between the financial statement and income tax basis of assets and liabilities and tax credit and operating loss carryforwards using enacted tax rates expected to apply to taxable income in the years in which the
differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The recoverability of deferred tax assets
is dependent upon our assessment of whether it is more likely than not that sufficient future taxable income will be generated in the relevant tax jurisdiction to utilize the deferred tax asset. We review our internal forecasted sales and pre-tax
earnings estimates to make our assessment about the utilization of deferred tax assets. In the event we determine that our future taxable income will not be sufficient to utilize the deferred tax asset, a valuation allowance will be recorded. If
that assessment changes, a charge or a benefit would be recorded in the statement of operations.

Impact of Recently Issued Accounting Standards

In November 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 151, Inventory Costs-an
amendment of ARB No. 43, Chapter 4. SFAS No. 151 amends Accounting Research Bulletin (ARB) No. 43, Chapter 4, to clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials
(spoilage) should be recognized as current-period charges. In addition, SFAS No. 151 requires that allocation of fixed production overhead to inventory be based on the normal capacity of the production facilities. SFAS No. 151 is effective
for inventory costs incurred during fiscal years beginning after June 15, 2005. We will adopt SFAS No. 151 at the beginning of our 2006 fiscal year. We do not expect the adoption of this statement to have a material effect on the
Companys consolidated financial position and results of operations.

In December 2004, the FASB issued SFAS No. 123 (Revised
2004), Share-Based Payment (SFAS 123R). SFAS 123R is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes Accounting Principles Board Opinion 25 (APB 25).
Among other items, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of accounting, and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date
fair value of those awards, in the financial statements. For nonpublic companies, as defined, the effective date of SFAS 123R is the beginning of the first annual reporting period that begins after December 15, 2005, which is the first quarter
2006 for calendar year companies, although early adoption is allowed. We will adopt SFAS 123R in the first quarter of 2006 under the prospective method. Under the provisions of SFAS 123, we calculated our pro forma disclosure using the
minimum value method, which excludes any effect of volatility on value; therefore, the prospective method of adopting SFAS 123R is required. Under the prospective method, compensation cost is recognized in the financial statements
beginning with the effective date, based on the requirements of SFAS 123R for all share-based payments granted, modified, repurchased or cancelled after that date. As it relates to our existing stock options, we believe that the adoption of SFAS
123R will not have a material effect on our consolidated balance sheet, statement of operations or cash flows. See Note 15 to our consolidated financial statements for further information on stock-based compensation plans.



34



---

##### Table of Contents

Item 7a. Quantitative and Qualitative Disclosures about Market Risk.

The information in Item 7A
included in the Original Filing has not been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

In the ordinary course of business, the Company has financial instruments that are sensitive to market risk, which consists primarily of interest rate
risk associated with its variable rate debt. The Senior Credit Facility and the Canadian Credit Facility both include a revolving and term credit facility, which bear interest at a variable rate. The interest rate on the Senior Credit Facility is
either Eurodollar rate based (1, 2, 3 or 6 months) plus a margin or the banks base rate plus a margin, whichever the Company selects. For the term loan, the margin is 2.25% or 2.50% on the Eurodollar rate borrowings and 1.25% or 1.50% on the
base rate borrowings, depending on the Companys public debt ratings. For the revolving credit facility, the margin on the Eurodollar rate borrowings varies from 2.0% to 2.75% and the margin on base rate borrowings varies from 1.0% to 1.75%,
depending on our leverage ratio. The Canadian revolving facility bears interest at the Canadian prime rate plus 0.50% or Canadian bankers acceptance rate plus 1.75%, at the Companys option. The term loan bears interest at the Canadian prime
rate plus 0.75% or Canadian bankers acceptance rate plus 2.00%, at the Companys option.

The Senior Credit Facility requires us to
hedge a portion of the borrowings. On March 10, 2004 with an effective date of March 31, 2004, we entered into interest rate swap agreements to hedge $180.0 million of Eurodollar rate loans at an average rate of 2.375% plus applicable
margin for three years. In June 2005, the Company entered into a forward-starting receive-variable, pay-fixed interest rate swap with a notional amount of $50.0 million. The variable rate of interest received is the Eurodollar rate. The fixed rate
of interest paid is 4.25%. The swap agreement is effective March 31, 2007 through March 31, 2010.

On March 31, 2005, we
entered into an interest rate cap agreement with a total notional amount of $35.0 million. Under this interest rate cap agreement, we receive variable interest rate payments when the three-month Eurodollar rises above 5.0%. This interest rate cap
agreement is in effect through March 31, 2006. At January 1, 2006, the interest rate on borrowings under the term loan, excluding the effect of the interest rate swaps and cap, was 7.03%, and the interest rate on borrowings under the
revolving credit facility was 8.07%.

As of January 1, 2006, the outstanding indebtedness under the Senior Credit Facility was $700.3
million and $72.1 million was available under the Senior Credit Facility. As of January 1, 2006, the outstanding indebtedness under the Canadian Credit facility was CAD $11.6 million (approximately $10.0 million) and CAD $13.4 million
(approximately $11.5 million) was available under the Canadian Credit Facility. Based upon these amounts, the annual pre-tax income would change by approximately $5.0 million as of January 1, 2006 (compared to $4.8 million as of
December 31, 2004) for each one-percentage point change in the interest rates applicable to the variable rate debt after giving effect to the interest rate swap agreements. The level of the exposure to interest rate movements may fluctuate
significantly as a result of changes in the amount of indebtedness outstanding under the revolving credit facilities.



35



---

##### Table of Contents

Item 8. Financial Statements and Supplementary Data.

Report of Independent Registered Public
Accounting Firm

The Board of Directors and Shareholders

Solo Cup Company:

We have audited the accompanying consolidated balance sheets of Solo Cup Company and subsidiaries (the Company) as of
January 1, 2006 and December 31, 2004, and the related consolidated statements of operations, shareholders equity, and cash flows for each of the years in the three-year period ended January 1, 2006. These consolidated financial
statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Solo Cup Company and
subsidiaries as of January 1, 2006 and December 31, 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended January 1, 2006, in conformity with U.S. generally accepted
accounting principles.

As discussed in Note 22 to the consolidated financial statements, the Company has restated its consolidated financial statements as
of January 1, 2006 and December 31, 2004 and for the three-year period ended January 1, 2006.

/s/ KPMG LLP

Chicago, Illinois

March 29, 2006, except as to

Note 22, which is as of

October 16, 2006



36



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share
amounts)



|                                                                                                                                              |  |                 |           |   |                   |   |          
|--------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------- | --------- | - | ----------------- | - | ---------
|                                                                                                                                              |  | January 1, 2006 |           |   | December 31, 2004
|                                                                                                                                              |  | (As restated)   |           |   | (As restated)    
|Assets                                                                                                                                        |  |                 |           |   |                   |   |          
|                                                                                                                                              |  |                
|Current assets:                                                                                                                               |  |                 |           |   |                   |   |          
|Cash and cash equivalents                                                                                                                     |  | $               | 12,087    |   |                   | $ | 15,855   
|Cash in escrow                                                                                                                                |  |                 | 15,000    |   |                   |   | 15,000   
|Accounts receivable:                                                                                                                          |  |                 |           |   |                   |   |          
|Trade, less allowance for doubtful accounts of $5,855 and $6,295                                                                              |  |                 | 222,283   |   |                   |   | 197,721  
|Other                                                                                                                                         |  |                 | 21,989    |   |                   |   | 28,888   
|Inventories                                                                                                                                   |  |                 | 381,264   |   |                   |   | 350,098  
|Spare parts                                                                                                                                   |  |                 | 36,712    |   |                   |   | 31,556   
|Deferred income taxes                                                                                                                         |  |                 | 59,057    |   |                   |   | 62,245   
|Prepaid expenses                                                                                                                              |  |                 | 9,325     |   |                   |   | 12,222   
|Other current assets                                                                                                                          |  |                 | 5,875     |   |                   |   | 3,433    
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total current assets                                                                                                                          |  |                 | 763,592   |   |                   |   | 717,018  
|Property, plant and equipment, net                                                                                                            |  |                 | 756,185   |   |                   |   | 823,050  
|Spare parts                                                                                                                                   |  |                 | 12,389    |   |                   |   | 11,067   
|Goodwill                                                                                                                                      |  |                 | 245,547   |   |                   |   | 245,823  
|Intangible assets                                                                                                                             |  |                 | 28,065    |   |                   |   | 37,512   
|Restricted cash                                                                                                                               |  |                 |          |   |                   |   | 1,905    
|Deferred financing fees, net                                                                                                                  |  |                 | 26,790    |   |                   |   | 29,619   
|Other assets                                                                                                                                  |  |                 | 12,105    |   |                   |   | 22,628   
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total assets Total assets                                                                                                                     |  | $               | 1,844,673 |   |                   | $ | 1,888,622
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Liabilities and Shareholders Equity                                                                                                          |  |                 |           |   |                   |   |          
|                                                                                                                                              |  |                
|Current liabilities:                                                                                                                          |  |                 |           |   |                   |   |          
|Accounts payable                                                                                                                              |  | $               | 163,599   |   |                   | $ | 150,483  
|Accrued payroll and related costs                                                                                                             |  |                 | 58,216    |   |                   |   | 69,292   
|Accrued customer allowances                                                                                                                   |  |                 | 29,289    |   |                   |   | 30,868   
|Accrued expenses and other current liabilities                                                                                                |  |                 | 51,904    |   |                   |   | 61,924   
|Short-term debt                                                                                                                               |  |                 | 5,546     |   |                   |   | 3,603    
|Current maturities of long-term debt                                                                                                          |  |                 | 8,726     |   |                   |   | 9,778    
|Income taxes payable                                                                                                                          |  |                 | 2,667     |   |                   |   | 5,419    
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total current liabilities                                                                                                                     |  |                 | 319,947   |   |                   |   | 331,367  
|Long-term debt, less current maturities                                                                                                       |  |                 | 1,029,009 |   |                   |   | 1,004,747
|Deferred income taxes                                                                                                                         |  |                 | 25,829    |   |                   |   | 57,522   
|Pensions and other postretirement benefits                                                                                                    |  |                 | 74,374    |   |                   |   | 76,275   
|Other liabilities                                                                                                                             |  |                 | 10,008    |   |                   |   | 5,073    
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total liabilities                                                                                                                             |  |                 | 1,459,167 |   |                   |   | 1,474,984
|Minority interest                                                                                                                             |  |                 |          |   |                   |   | 1,073    
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Shareholders equity:                                                                                                                         |  |                 |           |   |                   |   |          
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at January 1, 2006 and
December 31, 2004 |  |                 |          |   |                   |   |         
|Additional paid-in capital                                                                                                                    |  |                 | 258,049   |   |                   |   | 259,080  
|Retained earnings                                                                                                                             |  |                 | 127,519   |   |                   |   | 146,896  
|Accumulated other comprehensive (loss) income                                                                                                 |  |                 | (62       | ) |                   |   | 6,589    
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total shareholders equity                                                                                                                    |  |                 | 385,506   |   |                   |   | 412,565  
|                                                                                                                                              |  |                 |           |   |                   |   |          
|Total liabilities and shareholders equity                                                                                                    |  | $               | 1,844,673 |   |                   | $ | 1,888,622
|                                                                                                                                              |  |                 |           |   |                   |   |          

See accompanying notes to consolidated financial statements.



37



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands)



|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  
|----------------------------------------------------------------- |  | ------------------------- | --------- | - | ------------------------ | - | --------- | ------------- |  | - | ------- | -
|                                                                  |  | Year endedJanuary 1, 2006 |           |   | Years ended December 31, |  
|                                                                  |  | 2004                      |           |   | 2003                     |  
|                                                                  |  | (As restated)             |           |   | (As restated)            |   |           | (As restated) | 
|Net sales                                                         |  | $                         | 2,431,557 |   |                          | $ | 2,110,838 |               |  | $ | 876,352 |  
|Cost of goods sold                                                |  |                           | 2,122,452 |   |                          |   | 1,813,946 |               |  |   | 770,023 |  
|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  
|Gross profit                                                      |  |                           | 309,105   |   |                          |   | 296,892   |               |  |   | 106,329 |  
|Selling, general and administrative expenses                      |  |                           | 267,301   |   |                          |   | 235,529   |               |  |   | 103,118 |  
|Contract dispute resolution                                       |  |                           |          |   |                          |   | 25,389    |               |  |   |        |  
|Gain on sale of property, plant and equipment                     |  |                           | (6,069    | ) |                          |   | (7,584    | )             |  |   | (1,616  | )
|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  
|Operating income                                                  |  |                           | 47,873    |   |                          |   | 43,558    |               |  |   | 4,827   |  
|Interest expense, net of interest income of $304, $247 and $2,040 |  |                           | 72,550    |   |                          |   | 55,490    |               |  |   | 14,419  |  
|Prepayment penalties                                              |  |                           |          |   |                          |   | 30,690    |               |  |   |        |  
|Loss on debt extinguishment                                       |  |                           |          |   |                          |   | 916       |               |  |   |        |  
|Foreign currency exchange loss (gain), net                        |  |                           | 4,262     |   |                          |   | (3,224    | )             |  |   | (2,760  | )
|Other income, net                                                 |  |                           | (193      | ) |                          |   | (311      | )             |  |   | (48     | )
|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  
|Loss before income taxes and minority interest                    |  |                           | (28,746   | ) |                          |   | (40,003   | )             |  |   | (6,784  | )
|Income tax (benefit) provision                                    |  |                           | (8,960    | ) |                          |   | 10,113    |               |  |   | 3,069   |  
|Minority interest                                                 |  |                           | (409      | ) |                          |   | 214       |               |  |   | 129     |  
|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  
|Net loss                                                          |  | $                         | (19,377   | ) |                          | $ | (50,330   | )             |  | $ | (9,982  | )
|                                                                  |  |                           |           |   |                          |   |           |               |  |   |         |  

See accompanying notes to consolidated financial statements.



38



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(In thousands,
except share amounts)



|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  
|-------------------------------------------------------- |  | ----------- |  | -------------------- | - | ------ | ------------------- | - | ------ | ------------------------ | ---- | ------ | ---------------- | ------- | ------ | ------------------------------------------ | - | -- | ------------------------ |  | ------------- | ------- | - | ------------- | - | ------- | ------------- |  | - | ------ | - |  | - | ------- | -
|                                                         |  | CommonStock |  | Class A Common Stock |   |        | Class BCommon Stock |   |        | Additionalpaid-incapital |      |        | Retainedearnings |         |        | Accumulatedothercomprehensiveincome (loss) |   |    | Totalshareholdersequity | 
|                                                         |  | Shares      |  | Amount               |   | Shares |                     |   | Amount |                          |      | Shares |                  |         | Amount |                                            |   |    |                          | 
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  | (As restated) |         |   | (As restated) |   |         | (As restated) | 
|Balance at December 31, 2002 (As reported)               |  |            |  | $                    |  |        | 10,367,626          |   |        | $                        | 103  |        |                  | 57,474  |        |                                            | $ | 1  |                          |  | $             | 24,965  |   |               | $ | 237,167 |               |  | $ | (3,765 | ) |  | $ | 258,471 |  
|Prior period adjustments                                 |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (6,917  | )             |  |   |       |   |  |   | (6,917  | )
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  
|Balance at December 31, 2002 (As restated)               |  |            |  |                      |  |        | 10,367,626          |   |        |                          | 103  |        |                  | 57,474  |        |                                            |   | 1  |                          |  |               | 24,965  |   |               |   | 230,250 |               |  |   | (3,765 | ) |  |   | 251,554 |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                         
|Net loss (As restated)                                   |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (9,982  | )             |  |   |       |   |  |   | (9,982  | )
|Dividends declared                                       |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (9,211  | )             |  |   |       |   |  |   | (9,211  | )
|Minimum pension liability, net of tax of $(31)           |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | (96    | ) |  |   | (96     | )
|Foreign currency translation adjustment                  |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 4,210  |   |  |   | 4,210   |  
|Unrealized investment gain, net of tax of $107           |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 156    |   |  |   | 156     |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  
|Balance at December 31, 2003 (As restated)               |  |            |  | $                    |  |        | 10,367,626          |   |        | $                        | 103  |        |                  | 57,474  |        |                                            | $ | 1  |                          |  | $             | 24,965  |   |               | $ | 211,057 |               |  | $ | 505    |   |  | $ | 236,631 |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                         
|Net loss (As restated)                                   |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (50,330 | )             |  |   |       |   |  |   | (50,330 | )
|Dividends declared                                       |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (13,831 | )             |  |   |       |   |  |   | (13,831 | )
|Retirement of common stock  Solo Illinois.              |  |            |  |                      |  |        | (10,367,626         | ) |        |                          | (103 | )      |                  | (57,474 | )      |                                            |   | (1 | )                        |  |               | (24,965 | ) |               |   |        |               |  |   |       |   |  |   | (25,069 | )
|Issuance of common stock  Solo Delaware                 |  | 100         |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | 254,696 |   |               |   |        |               |  |   |       |   |  |   | 254,696 |  
|Contributed capital from parent                          |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | 4,121   |   |               |   |        |               |  |   |       |   |  |   | 4,121   |  
|Compensation expense on CPUs                             |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | 263     |   |               |   |        |               |  |   |       |   |  |   | 263     |  
|Minimum pension liability, net of tax of $(2,182)        |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | (3,843 | ) |  |   | (3,843  | )
|Unrealized investment gain, net of tax of $195           |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 279    |   |  |   | 279     |  
|Unrealized gain on cash flow hedge, net of tax of $1,599 |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 2,552  |   |  |   | 2,552   |  
|Foreign currency translation adjustment                  |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 7,096  |   |  |   | 7,096   |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  
|Balance at December 31, 2004 (As restated)               |  | 100         |  | $                    |  |        |                    |   |        | $                        |     |        |                  |        |        |                                            | $ |   |                          |  | $             | 259,080 |   |               | $ | 146,896 |               |  | $ | 6,589  |   |  | $ | 412,565 |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                         
|Net loss (As restated)                                   |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   | (19,377 | )             |  |   |       |   |  |   | (19,377 | )
|Contributed capital from parent                          |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | 100     |   |               |   |        |               |  |   |       |   |  |   | 100     |  
|Compensation expense on CPUs                             |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | 136     |   |               |   |        |               |  |   |       |   |  |   | 136     |  
|Return of capital to parent                              |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               | (1,267  | ) |               |   |        |               |  |   |       |   |  |   | (1,267  | )
|Minimum pension liability, net of tax of $(3,563)        |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | (1,965 | ) |  |   | (1,965  | )
|Unrealized investment gain, net of tax of $167           |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 243    |   |  |   | 243     |  
|Unrealized gain on cash flow hedge, net of tax of $682   |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | 1,089  |   |  |   | 1,089   |  
|Foreign currency translation adjustment                  |  |            |  |                      |  |        |                    |   |        |                          |     |        |                  |        |        |                                            |   |   |                          |  |               |        |   |               |   |        |               |  |   | (6,018 | ) |  |   | (6,018  | )
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  
|Balance at January 1, 2006 (As restated)                 |  | 100         |  | $                    |  |        |                    |   |        | $                        |     |        |                  |        |        |                                            | $ |   |                          |  | $             | 258,049 |   |               | $ | 127,519 |               |  | $ | (62    | ) |  | $ | 385,506 |  
|                                                         |  |             |  |                      |   |        |                     |   |        |                          |      |        |                  |         |        |                                            |   |    |                          |  |               |         |   |               |   |         |               |  |   |        |   |  |   |         |  

See accompanying notes to consolidated financial statements.



39



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)



|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|----------------------------------------------------------------------------------------- |  | ------------------------- | ------- | - | ------------------------ | - | -------- | ------------- |  | - | ------- | -
|                                                                                          |  | Year endedJanuary 1, 2006 |         |   | Years ended December 31, |  
|                                                                                          |  | 2004                      |         |   | 2003                     |  
|                                                                                          |  | (As restated)             |         |   | (As restated)            |   |          | (As restated) | 
|CASH FLOWS FROM OPERATING ACTIVITIES                                                      |  |                           |         |   |                          |   |          |               |  |   |         |  
|Net loss                                                                                  |  | $                         | (19,377 | ) |                          | $ | (50,330  | )             |  | $ | (9,982  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                           |         |   |                          |   |          |               |  |   |         |  
|Depreciation and amortization                                                             |  |                           | 104,091 |   |                          |   | 93,697   |               |  |   | 41,734  |  
|Deferred finance fee amortization                                                         |  |                           | 4,548   |   |                          |   | 3,538    |               |  |   |        |  
|Gain on sale of property, plant and equipment                                             |  |                           | (6,069  | ) |                          |   | (7,584   | )             |  |   | (1,616  | )
|Asset impairment                                                                          |  |                           | 2,405   |   |                          |   | 386      |               |  |   |        |  
|Loss on debt extinguishment                                                               |  |                           |        |   |                          |   | 916      |               |  |   |        |  
|Minority interest                                                                         |  |                           | (409    | ) |                          |   | 214      |               |  |   | 129     |  
|Deferred income taxes                                                                     |  |                           | (15,774 | ) |                          |   | 5,134    |               |  |   | 1,542   |  
|Foreign currency loss (gain)                                                              |  |                           | 4,262   |   |                          |   | (3,224   | )             |  |   | (2,760  | )
|Changes in operating assets and liabilities (net of business acquisitions):               |  |                           |         |   |                          |   |          |               |  |   |         |  
|Accounts receivable, net                                                                  |  |                           | (21,289 | ) |                          |   | (18,095  | )             |  |   | 11,376  |  
|Inventories                                                                               |  |                           | (36,342 | ) |                          |   | (33,477  | )             |  |   | 2,749   |  
|Prepaid expenses and other current assets                                                 |  |                           | (1,252  | ) |                          |   | (4,011   | )             |  |   | 3,632   |  
|Other assets                                                                              |  |                           | 10,035  |   |                          |   | (7,392   | )             |  |   |        |  
|Accounts payable                                                                          |  |                           | 13,825  |   |                          |   | (36,710  | )             |  |   | (20,536 | )
|Accrued expenses and other current liabilities                                            |  |                           | (31,360 | ) |                          |   | 37,012   |               |  |   | 5,193   |  
|Other liabilities                                                                         |  |                           | (5,513  | ) |                          |   | (1,580   | )             |  |   | (1,446  | )
|Other, net                                                                                |  |                           | 930     |   |                          |   | (1,725   | )             |  |   | (402    | )
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|Net cash provided by (used in) operating activities                                       |  |                           | 2,711   |   |                          |   | (23,231  | )             |  |   | 29,613  |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                                      |  |                           |         |   |                          |   |          |               |  |   |         |  
|Payment for business acquisitions, net of cash acquired                                   |  |                           | (368    | ) |                          |   | (872,628 | )             |  |   | (5,039  | )
|Increase in cash in escrow                                                                |  |                           |        |   |                          |   | (4,997   | )             |  |   | (10,003 | )
|Purchase of property, plant and equipment                                                 |  |                           | (53,140 | ) |                          |   | (42,238  | )             |  |   | (34,671 | )
|Proceeds from sale of property, plant and equipment                                       |  |                           | 22,630  |   |                          |   | 12,754   |               |  |   | 5,049   |  
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|Net cash used in investing activities                                                     |  |                           | (30,878 | ) |                          |   | (907,109 | )             |  |   | (44,664 | )
|CASH FLOWS FROM FINANCING ACTIVITIES                                                      |  |                           |         |   |                          |   |          |               |  |   |         |  
|Net borrowings under revolving credit facilities                                          |  |                           | 32,501  |   |                          |   | 16,710   |               |  |   | 13,000  |  
|Net (repayments) borrowings under the Securitization Facility                             |  |                           |        |   |                          |   | (22,800  | )             |  |   | 2,800   |  
|Borrowings under the term notes                                                           |  |                           |        |   |                          |   | 661,214  |               |  |   |        |  
|Borrowings under the 8.5% Senior Subordinated Notes                                       |  |                           |        |   |                          |   | 325,000  |               |  |   |        |  
|Proceeds from sale of common stock                                                        |  |                           |        |   |                          |   | 229,627  |               |  |   |        |  
|Contribution of capital from parent                                                       |  |                           | 100     |   |                          |   | 838      |               |  |   |        |  
|Return of capital to parent                                                               |  |                           | (1,267  | ) |                          |   |         |               |  |   |        |  
|Repayments of the Senior Notes                                                            |  |                           |        |   |                          |   | (160,000 | )             |  |   |        |  
|Repayments of the 3.67% Yen-denominated Senior Notes                                      |  |                           |        |   |                          |   | (44,828  | )             |  |   |        |  
|Repayments of the interest rate swap                                                      |  |                           |        |   |                          |   | (1,656   | )             |  |   |        |  
|Repayments of the term notes                                                              |  |                           | (8,494  | ) |                          |   | (4,875   | )             |  |   |        |  
|Net borrowings (repayments) of other debt                                                 |  |                           | 1,844   |   |                          |   | (5,542   | )             |  |   | (2,786  | )
|Debt issuance costs                                                                       |  |                           | (1,715  | ) |                          |   | (33,157  | )             |  |   |        |  
|Decrease (increase) in restricted cash                                                    |  |                           | 1,905   |   |                          |   | 234      |               |  |   | (239    | )
|Dividends paid                                                                            |  |                           | (387    | ) |                          |   | (16,097  | )             |  |   | (9,145  | )
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|Net cash provided by financing activities                                                 |  |                           | 24,487  |   |                          |   | 944,668  |               |  |   | 3,630   |  
|Effect of exchange rate changes on cash                                                   |  |                           | (88     | ) |                          |   | (1,742   | )             |  |   | 2,063   |  
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                      |  |                           | (3,768  | ) |                          |   | 12,586   |               |  |   | (9,358  | )
|CASH AND CASH EQUIVALENTS, beginning of year                                              |  |                           | 15,855  |   |                          |   | 3,269    |               |  |   | 12,627  |  
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|CASH AND CASH EQUIVALENTS, end of year                                                    |  | $                         | 12,087  |   |                          | $ | 15,855   |               |  | $ | 3,269   |  
|                                                                                          |  |                           |         |   |                          |   |          |               |  |   |         |  
|SUPPLEMENTAL CASH FLOW DISCLOSURES:                                                       |  |                           |         |   |                          |   |          |               |  |   |         |  
|Interest paid, net of amounts capitalized                                                 |  | $                         | 69,852  |   |                          | $ | 38,717   |               |  | $ | 13,286  |  
|Income taxes paid                                                                         |  |                           | 7,404   |   |                          |   | 2,524    |               |  |   | 1,044   |  

See accompanying notes to consolidated financial statements.



40



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(1) | Nature, Formation and Organization of Business
|--- | ----------------------------------------------

Solo Cup Company (Solo Delaware or the Company) was incorporated in Delaware in January 2004 to be the holding company for Solo Cup Company, an Illinois corporation (Solo Illinois) and its subsidiaries,
and for SF Holdings Group, Inc., a Delaware corporation, and its subsidiaries (SF Holdings), which includes Sweetheart Cup Company Inc. (Sweetheart). Solo Delaware is a holding company, the material assets of which are 100%
of the capital stock of Solo Illinois and 100% of the capital stock of SF Holdings. Solo Delaware is a wholly owned subsidiary of Solo Cup Investment Corporation, a Delaware corporation (SCIC). SCC Holding Company LLC, a Delaware limited
liability company (SCC Holding) and Vestar Capital Partners own 67.2% and 32.7% of SCIC, respectively. Company management holds the remaining 0.1% of SCIC.

Solo Cup Company traces its origins to a predecessor company, Solo Illinois, established in 1936. Sweethearts operating history dates from the founding of a predecessor company in 1911.

Effective February 22, 2004, Solo Illinois became a wholly owned subsidiary of Solo Delaware. The consolidated financial statements presented herein
for 2003 present the results of operations and cash flows of Solo Illinois, which are the same operations as those of the Company under a different capital structure.

On February 27, 2004, with an effective date of February 22, 2004, the Company acquired 100.0% of the outstanding capital stock of SF Holdings (the SF Holdings Acquisition). For the year ended
December 31, 2004, the consolidated financial position and results of operations for the Company include the accounts of SF Holdings from February 22, 2004.

Prior to these transactions, the Company had no operations other than in connection with its formation and the authorization of these transactions.

In June 2005, the Companys Board of Directors approved a change in the Companys fiscal year from the year ended December 31 to the 52- or
53-week period ending on the last Sunday in December except that Fiscal Year 2005 ended on January 1, 2006. All subsequent fiscal years will end on the last Sunday in December.

In September 2005, Sweetheart Cup Company Inc. changed its name to Solo Cup Operating Corporation. In October 2005, Solo Illinois merged with and into
Solo Cup Operating Corporation (SCOC), and SCOC was the surviving corporation.

Solo Cup Company is a global producer and
marketer of disposable foodservice products and has served the industry for almost 70 years. The Company manufactures a broad product line of cups, lids, food containers, plates, bowls, straws, cutlery, napkins and tablecovers in the industry, with
a majority of its products available in plastic, paper and foam. The Company operates manufacturing facilities and distribution centers in North America, Japan, the United Kingdom and Panama, and sells its products worldwide.

The consolidated financial statements as of and for the years ended January 1, 2006 and December 31, 2004, and statements of operations,
shareholders equity and cash flows for the year ended December 31, 2003 have been restated from amounts previously reported to correct accounting errors. See Note 22 for further discussion and reconciliation of restated items from amounts
previously reported. Opening retained earnings as of December 31, 2002 has been restated to reflect the correction of accounting errors in prior periods.



41



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(2) | Summary of Significant Accounting Policies
|--- | ------------------------------------------



| | (a) | Principles of Consolidation
| | --- | ---------------------------

The
consolidated financial statements include the accounts of Solo Cup Company and its subsidiaries. As of January 1, 2006, all of Solo Cup Companys subsidiaries are wholly owned. All significant intercompany balances and transactions have
been eliminated in consolidation.

Assets and liabilities of foreign subsidiaries are translated at current exchange rates with the related
translation adjustments reported in shareholders equity as a component of accumulated other comprehensive income (loss). Income and expense accounts and cash flows are translated at the average exchange rate during the period. Components of
shareholders equity are translated at historical exchange rates. Resulting translation gains and losses are recorded in comprehensive income (loss). Gains or losses resulting from foreign currency transactions are recorded in the Consolidated
Statements of Operations.

Certain prior year amounts have been reclassified to conform to the current years presentation. These
reclassifications had no effect on previously reported net income (loss).



| | (b) | Cash and Cash Equivalents
| | --- | -------------------------

Cash equivalents
consist of highly liquid securities with original maturities of thirty days or less. The Company has entered into an agreement with and received grants from the State of Illinois relating to the development of certain properties and training
personnel. The grants received are restricted from withdrawal or usage for any purpose other than that stated in the agreement. Restricted cash related to grants was $1.9 million at December 31, 2004.



| | (c) | Accounts Receivable
| | --- | -------------------

Accounts receivable are
stated net of allowances for doubtful accounts and discounts and do not bear interest. The allowance for doubtful accounts is the Companys best estimate of the amount of probable credit losses in the Companys existing accounts
receivable. The Company determines the allowance based on a specific analysis of collectibility and historical write-off experience. Account balances are charged off against the allowance after all reasonable means of collection have been exhausted
and the potential for recovery is considered remote.



| | (d) | Inventories
| | --- | -----------

Inventories are stated at the
lower of cost or market, using the first-in, first-out (FIFO) method.



| | (e) | Vendor Incentives
| | --- | -----------------

Certain vendor incentives
are earned only if a specified level of annual purchases is achieved. The Company records such incentives during the interim periods based on the actual results achieved on a year-to-date basis compared to targets or specified levels of purchases.
The amounts are recorded as a reduction of cost of goods sold based on the purchase volume during the interim period.



| | (f) | Property, Plant and Equipment
| | --- | -----------------------------

Property,
plant and equipment are stated at cost. Plant and equipment under capital leases are stated at the present value of minimum lease payments. Depreciation on property, plant and equipment is calculated using the straight-line method over the estimated
useful lives of the assets. Amortization of assets held under capital leases is included within depreciation expense. Buildings are depreciated over 30 to 50 years, depending upon the construction of the building. Leasehold improvements are
amortized over the lives of the corresponding leases. Machinery and equipment are depreciated over three to 10 years.



42



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The estimated useful life
for building and improvements and machinery and equipment under capital leases is the lesser of the lease term or estimated asset useful life. Costs for repairs and maintenance are expensed as incurred. Gains and losses on the sales of property,
plant and equipment are recorded as a component of operating income.

The Company capitalizes interest costs, when appropriate, as a
component of construction in progress.



| | (g) | Spare Parts
| | --- | -----------

The Company capitalizes spare
parts purchases and expenses them as the parts are used. Prior to October 2, 2005, the Company expensed spare parts purchased for the Solo Illinois legacy plants. In the fourth quarter of 2005, the Company recognized a $5.8 million reduction to
cost of goods sold as the result of capitalizing the inventory of spare parts on hand at the beginning of that period.



| | (h) | Goodwill and Other Intangible Assets
| | --- | ------------------------------------

Goodwill represents the excess of costs over the fair value of net assets of businesses acquired. Goodwill and intangible assets acquired in a purchase business combination and determined to have an indefinite useful life are not amortized,
but instead are tested for impairment at least annually in accordance with the provisions of SFAS No. 142. SFAS No. 142 also requires that intangible assets with limited lives be amortized over their respective estimated useful lives to
their estimated residual values, and reviewed for impairment in accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company completed its annual impairment evaluation in the fourth
quarter of 2005, 2004 and 2003, which indicated that goodwill and intangible assets were not impaired.



| | (i) | Deferred Financing Fees
| | --- | -----------------------

Deferred financing
fees include costs incurred to obtain financing from lenders. Debt issuance costs are capitalized as deferred financing fees and amortized using the effective interest method over the term of the related debt. Amortization of deferred financing fees
in 2005 and 2004 was $4.5 million and $3.5 million, respectively.



| | (j) | Preproduction Design and Development Costs
| | --- | ------------------------------------------

Design and development costs for products to be sold under long-term supply arrangements are expensed as incurred, with the exception of costs for molds, dies, and other tools that the Company will own or have non-cancelable rights to use
in producing the products under long-term supply arrangements. These costs are capitalized and depreciated as equipment.



| | (k) | Impairment of Long-lived Assets
| | --- | -------------------------------

Long-lived
assets, such as property, plant, and equipment and purchased intangibles subject to amortization, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated
future cash flows, an impairment charge is recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet or disclosed in the notes
to the consolidated financial statements and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated (Note 3). The assets and liabilities of a disposal group classified as held for sale would be
presented separately in the appropriate asset and liability sections of the Consolidated Balance Sheets.



43



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



| | (l) | Deferred Rent
| | --- | -------------

Certain of the Companys
operating leases provide for scheduled changes in base rentals over their terms. For these leases, the Company recognizes the total rental amounts due over the lease terms on a straight-line basis and, accordingly, has established corresponding
deferred rent liabilities for the differences between the amounts recognized as expense and the amounts paid. As of January 1, 2006 and December 31, 2004, deferred rent of $4.9 million and $4.2 million, respectively, is included in other
liabilities and other current liabilities, respectively, on the Companys Consolidated Balance Sheets.



| | (m) | Income Taxes
| | --- | ------------

Prior to January 1, 2004,
Solo Illinois U.S. earnings were subject to taxation under the provisions of Subchapter S of the Internal Revenue Code. Accordingly, the related Federal income taxes were the responsibility of Solo Illinois shareholders. However, Solo
Illinois was responsible for payment of certain state and foreign income taxes. As of January 1, 2004, Solo Illinois elected to be treated as a Subchapter C corporation, which is subject to U.S. federal and state income taxes.

The Company accounts for income taxes in accordance with the asset and liability method under SFAS No. 109, Accounting for Income
Taxes. Deferred income tax assets and liabilities are recognized for the future tax consequences attributed to differences between the financial statement and income tax bases of assets and liabilities and tax credit and operating loss
carryforwards. These items are recorded using enacted tax rates expected to apply to taxable income in the years in which the differences are expected to be recovered or settled. The effect on deferred income tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date.



| | (n) | Derivative Instruments and Hedging Activities
| | --- | ---------------------------------------------

The Company records all derivative instruments on the consolidated balance sheet at their respective fair values.

The Company uses
interest rate derivative contracts (swaps or caps) to manage exposure relating to variability in interest payments on its outstanding debt. At inception of the derivative contract, the Company designates the derivative as a cash flow hedge or a fair
value hedge and assesses whether or not the derivative contract qualifies as a highly effective hedge of the underlying hedged item. Changes in the fair value of derivative contracts are recorded in earnings or deferred in accumulated other
comprehensive income (loss), depending on whether a derivative is effective as a hedge and on the type of hedging transaction.

Derivatives
are classified in the Consolidated Balance Sheets in other assets or other liabilities, as applicable, and are classified as short-term or long-term based on the scheduled maturity of the instrument.



| | (o) | Financial Instruments
| | --- | ---------------------

Financial instruments
consist primarily of cash equivalents, accounts receivable, accounts payable, derivative financial instruments, and debt, including obligations under capital leases. The carrying values of financial instruments other than debt approximate their fair
values at January 1, 2006 and December 31, 2004, due to their short-term maturities.

The fair value of the Companys
floating rate debt at January 1, 2006 and December 31, 2004 approximated its carrying value due to the Companys ability to borrow at comparable rates in the open market. The Companys fixed rate debt had a carrying value of
$325.0 million and an estimated fair value of $284.4 million at the end of 2005. At the end of 2004, the Companys fixed rate debt had a carrying value of $325.0 million and an estimated fair value of $334.8 million. The fair value of the fixed
rate debt was determined based on estimates from financial institutions for instruments with similar characteristics.



44



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

See information regarding
the fair value of derivative financial instruments at Note 10.



| | (p) | Revenue Recognition
| | --- | -------------------

The Company recognizes
all of its revenue through the sale of manufactured products and records sales when the sales price is fixed or determinable, products are shipped, title and risk of loss has passed to the customer, and collection is reasonably assured.

The Company records certain costs that relate to promotional programs and incentive cash rebates as a reduction of sales.



| | (q) | Research and Development and Advertising Costs
| | --- | ----------------------------------------------

Research and development and advertising costs are expensed as incurred. Research and development costs amounted to $0.7 million, $1.0 million and $1.2 million for the years ended January 1, 2006, December 31, 2004, and
December 31, 2003, respectively. Advertising costs amounted to $4.1 million, $8.0 million and $1.4 million for the years ended January 1, 2006, December 31, 2004, and December 31, 2003, respectively.



| | (r) | Use of Estimates
| | --- | ----------------

The preparation of the
consolidated financial statements requires management of the Company to make a number of estimates and assumptions relating to the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the
consolidated financial statements, and the reported amounts of revenues and expenses during the period. Financial statement elements subject to significant estimation include, but are not limited to, the following: the realizable value of accounts
receivable, inventories, and deferred tax assets; the carrying value of property, plant, and equipment, goodwill, and intangible and other assets; the measurement of assets and obligations related to employee benefit plans; the determination of the
fair value of derivative instruments and debt; and provisions for discounts and rebates provided to customers. Actual results may differ from those estimates.



| | (s) | Stock-Based Compensation
| | --- | ------------------------

The Company
accounts for stock-based compensation arrangements in accordance with the provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and complies with the disclosure
provisions of SFAS No. 123, Accounting for Stock-Based Compensation. Under APB No. 25, compensation expense is based on the difference, if any, on the measurement date, between the estimated fair value of the underlying stock
and the exercise price of options to purchase that stock. The compensation expense is amortized on a straight-line basis over the vesting period of the options. For performance-based options, compensation expense is recognized periodically based on
changes in the fair value of the stock relative to the exercise price of the option, the ratable vesting schedule, and managements estimate regarding the Companys ability to meet the performance criteria.

The following table illustrates the effect on net loss assuming the Company had applied the fair value recognition provisions of SFAS No. 123,
Accounting for Stock-Based Compensation, to all awards of common stock options (in thousands):



|                                                                                                                             |  |                                   |         |   |                                     |   |         |  
|---------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ------- | - | ----------------------------------- | - | ------- | -
|                                                                                                                             |  | For the year endedJanuary 1, 2006 |         |   | For the year endedDecember 31, 2004 |  
|                                                                                                                             |  | (As restated)                     |         |   | (As restated)                       |  
|Net loss, as reported                                                                                                        |  | $                                 | (19,377 | ) |                                     | $ | (50,330 | )
|Add: Total stock-based employee compensation expense included in net loss, net of related tax effects                        |  |                                   | 84      |   |                                     |   | 162     |  
|Deduct: Total stock-based employee compensation expense determined under fair value based method, net of related tax effects |  |                                   | (1,970  | ) |                                     |   | (1,977  | )
|                                                                                                                             |  |                                   |         |   |                                     |   |         |  
|Pro forma net loss                                                                                                           |  | $                                 | (21,263 | ) |                                     | $ | (52,145 | )
|                                                                                                                             |  |                                   |         |   |                                     |   |         |  



45



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The fair value of each
option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions:



|                                               |  |   |       |  
|---------------------------------------------- |  | - | ----- | -
|Risk-free interest rate                        |  |   | 3.8   | %
|Stock volatility                               |  |   |      |  
|Expected life in years                         |  |   | 7     |  
|Expected dividend yield                        |  |   |      |  
|Weighted-average fair value of options granted |  | $ | 10.98 |  

In December 2004, the FASB issued SFAS No. 123 (Revised 2004), Share-Based Payment
(SFAS 123R). SFAS 123R is a revision of SFAS No. 123, Accounting for Stock-Based Compensation, and supersedes APB 25. Among other items, SFAS 123R eliminates the use of APB 25 and the intrinsic value method of
accounting, and requires companies to recognize the cost of employee services received in exchange for awards of equity instruments, based on the grant date fair value of those awards, in the financial statements. For nonpublic companies, as
defined, the effective date of SFAS 123R is the beginning of the first annual reporting period that begins after December 15, 2005, which is the first quarter 2006 for calendar year companies, although early adoption is allowed. The Company
will adopt SFAS 123R in the first quarter of 2006 under the prospective method. Under the provisions of SFAS 123, the Company calculated its pro forma disclosure using the minimum value method, which excludes any effect of volatility on
value; therefore, the prospective method of adopting SFAS 123R is required. Under the prospective method, compensation cost is recognized in the financial statements beginning with the effective date, based on the requirements of SFAS
123R for all share-based payments granted, modified, repurchased or cancelled after that date. See Note 15 for further information on stock-based compensation plans. As it relates to the Companys existing stock options, management believes
that the adoption of this statement will not have a material effect on the Companys consolidated financial position and results of operations.



| | (t) | Recently Issued Accounting Standards
| | --- | ------------------------------------

In
November 2004, the FASB issued SFAS No. 151, Inventory Costs-an amendment of ARB No. 43, Chapter 4. SFAS No. 151 amends Accounting Research Bulletin (ARB) No. 43, Chapter 4, to clarify that abnormal
amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges. In addition, SFAS No. 151 requires that allocation of fixed production overhead to inventory be based on
the normal capacity of the production facilities. SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company will adopt SFAS No. 151 at the beginning of its 2006 fiscal year.
Management does not expect the adoption of this statement to have a material effect on the Companys consolidated financial position and results of operations.



46



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(3) | Acquisitions
|--- | ------------

On February 27, 2004, with an
effective date of February 22, 2004, the Company consummated the purchase of 100.0% of the issued and outstanding capital stock of SF Holdings (the SF Holdings Acquisition). SF Holdings and its subsidiaries are one of the largest
converters and marketers of plastic and paper disposable foodservice and food packaging products in North America. The results of operations of SF Holdings from February 22, 2004 are included in the consolidated financial statements of the
Company.

The aggregate purchase price was $917.2 million of which $15.0 million is being held in an escrow account pending the final
working capital adjustment and resolution of claims for indemnification. The $15.0 million held in escrow is not included in the allocation of the cost of the assets acquired and liabilities assumed as it represents contingent consideration for
which the contingency has not been resolved. The consideration was applied to the purchase of all common stock and common stock equivalents of SF Holdings, as well as the repayment of all outstanding debt of SF Holdings and the repurchase and
cancellation of its preferred stock. In addition, the Company purchased from a lessor certain leased manufacturing equipment and other assets that SF Holdings uses in its operations for an aggregate purchase price of $209.1 million, plus $8.0
million of accrued rent on the leases and the payment of documentation expenses. These amounts are included in the $917.2 million of aggregate consideration paid.

The funding of the SF Holdings Acquisition was made through bank financing, bonds and private investment. The SF Holdings Acquisition resulted in goodwill of $150.1 million that is not tax deductible and $45.0 million
of acquired intangible assets with a weighted average useful life of approximately five years. These intangible assets consisted of trademarks and trade names of $22.2 million with an estimated useful life of five years, Trophy®manufacturing technology valued at $21.1 million with an estimated useful life of five years, and
$1.7 million of other intangible assets previously established by the acquired company with an estimated useful life of three years.

The
following are the amounts assigned to the acquired assets and liabilities (in millions):



|                                                              |  |               |         |  
|------------------------------------------------------------- |  | ------------- | ------- | -
|                                                              |  | (As restated) |        
|Purchase price                                                |  | $             | 917.2   |  
|Less cash in escrow                                           |  |               | (15.0   | )
|                                                              |  |               |         |  
|Adjusted purchase price                                       |  | $             | 902.2   |  
|                                                              |  |               |         |  
|Cash                                                          |  | $             | 30.4    |  
|Accounts receivable                                           |  |               | 122.3   |  
|Inventories                                                   |  |               | 211.6   |  
|Other current assets                                          |  |               | 51.0    |  
|Property, plant and equipment                                 |  |               | 570.3   |  
|Intangible assets                                             |  |               | 45.0    |  
|Other long-term assets                                        |  |               | 18.6    |  
|                                                              |  |               |         |  
|Total assets                                                  |  | $             | 1,049.2 |  
|                                                              |  |               |         |  
|Current liabilities                                           |  | $             | 204.5   |  
|Other long-term liabilities                                   |  |               | 92.6    |  
|                                                              |  |               |         |  
|Total liabilities                                             |  | $             | 297.1   |  
|                                                              |  |               |         |  
|Excess of purchase price over assets and liabilities acquired |  | $             | 150.1   |  
|                                                              |  |               |         |  

The finalization of the purchase price is primarily pending adjustments to working capital and
resolution of claims for indemnification.

The following are the pro forma results assuming that the acquisition had occurred as of
January 1, 2003 (in thousands):



47



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                  |  |                                     |           |   |                                     |   |          
|----------------- |  | ----------------------------------- | --------- | - | ----------------------------------- | - | ---------
|                  |  | For the year endedDecember 31, 2004 |           |   | For the year endedDecember 31, 2003
|                  |  | (As restated)                       |           |   | (As restated)                      
|Net sales         |  | $                                   | 2,278,360 |   |                                     | $ | 2,185,489
|                  |  |                                     |           |   |                                     |   |          
|Net income (loss) |  | $                                   | (9,071    | ) |                                     | $ | 5,025    
|                  |  |                                     |           |   |                                     |   |          

In a subsequent transaction, on May 20, 2004, SF Holdings and Sweetheart purchased the
remaining issued and outstanding 20.0% interest in Global Cup, S.A. de C.V. (Global Cup) for $2.9 million. The purchase resulted in $0.4 million of goodwill.

On July 6, 2004, the Company consummated the purchase of certain assets and liabilities of Erving Paper Products, Inc. (Erving) located in Green Bay, Wisconsin. Erving specializes in and provides
foodservice distributors with high quality paper products, which include: placemats, banquet rolls, table covers, white and color napkins, seasonal designs and specialty prints. The aggregate purchase price of $2.6 million was paid in cash. The
purchase resulted in $0.7 million of goodwill.

The pro forma effects of these two acquisitions are not significant.

Assets Held for Sale

In the fourth
quarter of 2005, management committed to a plan to sell the property for a plant closed in connection with the integration of SF Holdings. The net book value of approximately $2.5 million is classified in other current assets in the Companys
Consolidated Balance Sheet as of January 1, 2006.

In the first half of 2005, management committed to a plan to sell the property for
three plants closed in connection with the integration of SF Holdings. One of these three plants was sold and leased back in September 2005 (Note 9). In the fourth quarter of 2005, the Company recognized an impairment loss of $1.3 million to adjust
the carrying value of one of these plants. Impairment losses on assets held for sale are included in selling, general and administrative expenses in the Companys Consolidated Statement of Operations. The remaining net book value of
approximately $1.6 million is classified in other current assets in the Companys Consolidated Balance Sheet as of January 1, 2006.

In the third quarter of 2004, management committed to a plan to sell the property for a plant closed in connection with the integration of SF Holdings. The net book value of approximately $1.9 million is classified in other current assets
in the Companys Consolidated Balance Sheets as of December 31, 2004. In the fourth quarter of 2005, the Company recognized an impairment loss of $0.5 million to adjust the carrying value of the property to $1.4 million representing its
estimated fair value less cost to sell.



48



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(4) | Inventories
|--- | -----------

Inventories at January 1, 2006
and December 31, 2004, consist of the following (in thousands):



|                           |  |                 |         |                   |   |        
|-------------------------- |  | --------------- | ------- | ----------------- | - | -------
|                           |  | January 1, 2006 |         | December 31, 2004
|                           |  | (As restated)   |         | (As restated)    
|Finished goods             |  | $               | 276,456 |                   | $ | 259,919
|Work in process            |  |                 | 15,490  |                   |   | 13,046 
|Raw materials and supplies |  |                 | 89,318  |                   |   | 77,133 
|                           |  |                 |         |                   |   |        
|Total inventories          |  | $               | 381,264 |                   | $ | 350,098
|                           |  |                 |         |                   |   |        



|(5) | Property, Plant and Equipment
|--- | -----------------------------

Property, plant and
equipment at January 1, 2006 and December 31, 2004 consists of the following (in thousands):



|                                    |  |                |           |   |                  |   |           |  
|----------------------------------- |  | -------------- | --------- | - | ---------------- | - | --------- | -
|                                    |  | January 1,2006 |           |   | December 31,2004 |  
|                                    |  |                |           |   | (As restated)    |  
|Land                                |  | $              | 49,306    |   |                  | $ | 54,081    |  
|Buildings and improvements          |  |                | 296,903   |   |                  |   | 319,216   |  
|Machinery and equipment             |  |                | 918,724   |   |                  |   | 882,561   |  
|Construction in progress            |  |                | 20,810    |   |                  |   | 21,394    |  
|                                    |  |                |           |   |                  |   |           |  
|Total property, plant and equipment |  |                | 1,285,743 |   |                  |   | 1,277,252 |  
|Less - accumulated depreciation     |  |                | (529,558  | ) |                  |   | (454,202  | )
|                                    |  |                |           |   |                  |   |           |  
|Property, plant and equipment, net  |  | $              | 756,185   |   |                  | $ | 823,050   |  
|                                    |  |                |           |   |                  |   |           |  

Depreciation of property, plant and equipment for the years ended January 1,
2006, December 31, 2004, and December 31, 2003 was $94.8 million, $85.8 million, and $41.7 million, respectively. The Company capitalized approximately $1,059,000, $691,000, and $293,000 of interest related to construction in progress
for the years ended January 1, 2006, December 31, 2004, and December 31, 2003, respectively.



|(6) | Goodwill and Intangible Assets
|--- | ------------------------------

The changes in the
carrying value of goodwill by business segment were as follows (in thousands):



|                                         |  |               |         |   |        |   |        |               |  |   |               |   |  |   |         |  
|---------------------------------------- |  | ------------- | ------- | - | ------ | - | ------ | ------------- |  | - | ------------- | - |  | - | ------- | -
|                                         |  | North America |         |   | Europe |   |        | Asia- Pacific |  |   | Total         |  
|                                         |  | (As restated) |         |   |        |   |        | (As restated) |  |   | (As restated) |  
|Balance at December 31, 2003             |  | $             | 56,298  |   |        | $ | 38,362 |               |  | $ | 216           |   |  | $ | 94,876  |  
|Acquisition of SF Holdings               |  |               | 147,509 |   |        |   |       |               |  |   |              |   |  |   | 147,509 |  
|Purchase of Global Cup minority interest |  |               | 350     |   |        |   |       |               |  |   |              |   |  |   | 350     |  
|Purchase of Sanyo Pax minority interest  |  |               |        |   |        |   |       |               |  |   | 538           |   |  |   | 538     |  
|Translation adjustment                   |  |               | (255    | ) |        |   | 2,795  |               |  |   | 10            |   |  |   | 2,550   |  
|                                         |  |               |         |   |        |   |        |               |  |   |               |   |  |   |         |  
|Balance at December 31, 2004             |  |               | 203,902 |   |        |   | 41,157 |               |  |   | 764           |   |  |   | 245,823 |  
|SF Holdings Acquisition                  |  |               | 2,599   |   |        |   |       |               |  |   |              |   |  |   | 2,599   |  
|Erving Paper Products acquisition        |  |               | 672     |   |        |   |       |               |  |   |              |   |  |   | 672     |  
|Liquidation of Sanyo Pax                 |  |               |        |   |        |   |       |               |  |   | (538          | ) |  |   | (538    | )
|Translation adjustment                   |  |               | 1,255   |   |        |   | (4,235 | )             |  |   | (29           | ) |  |   | (3,009  | )
|                                         |  |               |         |   |        |   |        |               |  |   |               |   |  |   |         |  
|Balance at January 1, 2006               |  | $             | 208,428 |   |        | $ | 36,922 |               |  | $ | 197           |   |  | $ | 245,547 |  
|                                         |  |               |         |   |        |   |        |               |  |   |               |   |  |   |         |  



49



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The gross carrying amount of
non-amortizable intangible assets in the Asia-Pacific business segment as of January 1, 2006 and December 31, 2004 was $0.1 million and $0.3 million, respectively. The following are the carrying values of amortizable intangible assets in
the North America business segment (in thousands):



|                            |  |                     |        |                         |   |                     |  |                         |        |  |   |      
|--------------------------- |  | ------------------- | ------ | ----------------------- | - | ------------------- |  | ----------------------- | ------ |  | - | -----
|                            |  | January 1, 2006     |        | December 31, 2004      
|                            |  | GrossCarryingAmount |        | AccumulatedAmortization |   | GrossCarryingAmount |  | AccumulatedAmortization
|Trademarks and trade names  |  | $                   | 22,200 |                         | $ | 8,155               |  | $                       | 22,200 |  | $ | 3,700
|Manufacturing technology    |  |                     | 21,100 |                         |   | 7,737               |  |                         | 21,100 |  |   | 3,517
|Patents, licenses and other |  |                     | 1,771  |                         |   | 1,193               |  |                         | 1,760  |  |   | 629  
|                            |  |                     |        |                         |   |                     |  |                         |        |  |   |      
|                            |  | $                   | 45,071 |                         | $ | 17,085              |  | $                       | 45,060 |  | $ | 7,846
|                            |  |                     |        |                         |   |                     |  |                         |        |  |   |      

Amortization expense related to amortizable intangible assets was $9.2 million during the year
ended January 1, 2006 and $7.8 million for the year ended December 31, 2004. The estimated annual amortization expense of intangibles presently owned by the Company is approximately $9.0 million in 2006, $8.7 million in 2007, $8.7 million
in 2008, $1.5 million in 2009, and zero in 2010.

Pension plan intangibles of $747,000 are included in other assets in the Consolidated
Balance Sheet at December 31, 2004 (Note 11).



|(7) | Income Taxes
|--- | ------------

The Companys deferred tax
assets and liabilities as of January 1, 2006 and December 31, 2004 are as follows (in thousands):



|                                           |  |                 |         |   |                   |   |         |  
|------------------------------------------ |  | --------------- | ------- | - | ----------------- | - | ------- | -
|                                           |  | January 1, 2006 |         |   | December 31, 2004 |  
|                                           |  | (As restated)   |         |   | (As restated)     |  
|Deferred tax assets attributable to:       |  |                 |         |   |                   |   |         |  
|Net operating loss and other carryforwards |  | $               | 99,423  |   |                   | $ | 73,721  |  
|Pensions and other postretirement benefits |  |                 | 33,216  |   |                   |   | 30,835  |  
|Inventory                                  |  |                 | 17,383  |   |                   |   | 10,116  |  
|Employee benefit accruals                  |  |                 | 12,495  |   |                   |   | 15,575  |  
|Accounts receivable allowances             |  |                 | 25,426  |   |                   |   | 24,896  |  
|Contract dispute resolution                |  |                 |        |   |                   |   | 5,437   |  
|Sales reserves                             |  |                 | 1,324   |   |                   |   | 2,629   |  
|Other accruals                             |  |                 | 12,158  |   |                   |   | 7,173   |  
|                                           |  |                 |         |   |                   |   |         |  
|Gross deferred tax assets                  |  |                 | 201,425 |   |                   |   | 170,382 |  
|Valuation allowance                        |  |                 | (5,116  | ) |                   |   | (8,570  | )
|                                           |  |                 |         |   |                   |   |         |  
|Net deferred tax assets                    |  |                 | 196,309 |   |                   |   | 161,812 |  
|                                           |  |                
|Deferred tax liabilities attributable to:  |  |                 |         |   |                   |   |         |  
|Property, plant and equipment              |  |                 | 131,477 |   |                   |   | 125,396 |  
|Intangible assets                          |  |                 | 27,328  |   |                   |   | 26,727  |  
|Unrealized gains                           |  |                 | 4,276   |   |                   |   | 4,966   |  
|                                           |  |                 |         |   |                   |   |         |  
|Gross deferred tax liabilities             |  |                 | 163,081 |   |                   |   | 157,089 |  
|                                           |  |                 |         |   |                   |   |         |  
|Net deferred tax assets                    |  | $               | 33,228  |   |                   | $ | 4,723   |  
|                                           |  |                 |         |   |                   |   |         |  

As of January 1, 2004, Solo Illinois revoked its subchapter S status and became a subchapter
C



50



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Corporation subject to
United States federal and state income tax at the corporate level. Consequently, for the year-ended December 31, 2004, the Company, pursuant to generally accepted accounting principles in the United States, recorded a $24.4 million non-cash tax
expense to establish a $24.4 million net deferred income tax liability for the future tax consequences attributable to differences between the financial statement and income tax basis of Solo Illinois assets and liabilities as of
January 1, 2004. For the year-ended January 1, 2006, the Company recorded an additional $0.3 million in tax expense related to the above.

As of January 1, 2006, the Company had approximately $243.9 million of U.S. federal tax net operating loss carryforwards that expire between 2016 and 2025 of which $103.5 million of such carryforwards are subject to the provisions of
Internal Revenue Code Section 382. Based on expected levels of future earnings, reversals of existing deferred tax liabilities and certain tax planning strategies, management currently believes that realization of the net deferred tax assets
related to these federal net operating loss carryforwards is more likely than not.

The Company establishes a valuation allowance for
deferred tax assets when the amount of expected future taxable income is not likely to support the use of the deduction or credit. The Company had a valuation allowance of $5.1 million as of January 1, 2006 and $8.6 million as of
December 31, 2004, as it is more likely than not that certain foreign and state net operating loss carryforwards and other deferred tax assets will not be fully utilized. For the year-ended January 1, 2006, the Companys valuation
allowance decreased by $3.5 million mainly due to a $6.5 million decrease in the valuation allowance established related to certain deferred tax assets in connection with the SF Holdings Acquisition and a $3.3 million increase related to the
utilization of certain foreign net operating loss carryforwards.

Sources of income (loss) before income taxes and minority interest and the
components of income tax expense (benefit) for the years ended January 1, 2006, December 31, 2004, and December 31, 2003 are as follows (in thousands):



|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|-------------------------------------------------------- |  | --------------------------------- | ------- | - | ------------------------------- | - | ------- | ------------- |  | - | ------- | -
|                                                         |  | For the year endedJanuary 1, 2006 |         |   | For the year ended December 31, |  
|                                                         |  | 2004                              |         |   | 2003                            |  
|                                                         |  | (As restated)                     |         |   | (As restated)                   |   |         | (As restated) | 
|Income (loss) before income taxes and minority interest: |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Domestic                                                 |  | $                                 | (41,671 | ) |                                 | $ | (55,536 | )             |  | $ | (15,528 | )
|Foreign                                                  |  |                                   | 12,925  |   |                                 |   | 15,533  |               |  |   | 8,744   |  
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Total                                                    |  | $                                 | (28,746 | ) |                                 | $ | (40,003 | )             |  | $ | (6,784  | )
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Income tax (benefit) expense:                            |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Current:                                                 |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Domestic                                                 |  | $                                 | 461     |   |                                 | $ |        |               |  | $ |        |  
|Foreign                                                  |  |                                   | 6,354   |   |                                 |   | 4,872   |               |  |   | 1,869   |  
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Total current                                            |  | $                                 | 6,815   |   |                                 | $ | 4,872   |               |  | $ | 1,869   |  
|Deferred:                                                |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Domestic                                                 |  | $                                 | (14,576 | ) |                                 | $ | 4,081   |               |  | $ |        |  
|State                                                    |  |                                   | (525    | ) |                                 |   | (294    | )             |  |   |        |  
|Foreign                                                  |  |                                   | (674    | ) |                                 |   | 1,454   |               |  |   | 1,200   |  
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Total deferred                                           |  | $                                 | (15,775 | ) |                                 | $ | 5,241   |               |  | $ | 1,200   |  
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  
|Total income tax (benefit) expense                       |  | $                                 | (8,960  | ) |                                 | $ | 10,113  |               |  | $ | 3,069   |  
|                                                         |  |                                   |         |   |                                 |   |         |               |  |   |         |  



51



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Prior to January 1,
2004, Solo Illinois was subject to taxation under the provisions of subchapter S of the Internal Revenue Code in the United States and, as a result, the federal and certain state income tax liabilities of the Company were the responsibility of its
shareholders. Therefore, income tax expense recognized in the consolidated financial statements for the year ended December 31, 2003 relates primarily to foreign operations.

The American Jobs Creation Act of 2004 (the Act) was enacted in October of 2004. The Act provided for a temporary incentive for U.S.
multinational corporations to repatriate accumulated income earned abroad by providing an 85% exclusion from taxable income for certain dividends from controlled foreign corporations. During 2005, as a result of this special temporary tax incentive,
the Company distributed $8.2 million from its wholly owned subsidiary, Solo Cup Asia Pacific, and $2.9 million from its wholly owned subsidiary, Solo Cup Panama, S.A. For the year ended January 1, 2006, income tax expense reflects a $0.7
million expense related to the repatriation of earnings under the provisions of the Act.

It is still the Companys intention to
permanently reinvest undistributed earnings in its foreign subsidiaries; therefore, no provision has been made for future income taxes on the undistributed earnings of certain foreign subsidiaries, as they are considered indefinitely reinvested in
these operations. As of January 1, 2006, such aggregated earnings were $34.6 million.

The following reconciles the expected federal
statutory income tax expense (benefit) based on income (loss) before income taxes and minority interest with the Companys actual tax expense (benefit) (in thousands):



|                                            |  |                                   |         |   |                                |      |         |               |  |   |        |  
|------------------------------------------- |  | --------------------------------- | ------- | - | ------------------------------ | ---- | ------- | ------------- |  | - | ------ | -
|                                            |  | For the yearended January 1, 2006 |         |   | For the year endedDecember 31, |     
|                                            |  |                                   | 2004    |   |                                | 2003 |        
|                                            |  | (As restated)                     |         |   | (As restated)                  |      |         | (As restated) | 
|Income tax benefit at U.S. statutory rate   |  | $                                 | (10,061 | ) |                                | $    | (14,002 | )             |  | $ | (2,374 | )
|Effect of change to C-Corporation           |  |                                   | 306     |   |                                |      | 24,380  |               |  |   |       |  
|Effect of U.S. S-Corporation election       |  |                                   |        |   |                                |      |        |               |  |   | 5,435  |  
|Foreign rate differential                   |  |                                   | (568    | ) |                                |      | 1,669   |               |  |   | 319    |  
|State taxes, net of federal benefit         |  |                                   | 709     |   |                                |      | (1,742  | )             |  |   |       |  
|Change in valuation allowance               |  |                                   | (341    | ) |                                |      | (393    | )             |  |   | (311   | )
|Foreign tax benefit of non-U.S. liquidation |  |                                   | 3,293   |   |                                |      |        |               |  |   |       |  
|Foreign dividend repatriation               |  |                                   | (2,345  | ) |                                |      |        |               |  |   |       |  
|Other                                       |  |                                   | 47      |   |                                |      | 201     |               |  |   |       |  
|                                            |  |                                   |         |   |                                |      |         |               |  |   |        |  
|Income tax (benefit) expense                |  | $                                 | (8,960  | ) |                                | $    | 10,113  |               |  | $ | 3,069  |  
|                                            |  |                                   |         |   |                                |      |         |               |  |   |        |  



52



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(8) | Debt
|--- | ----

Short-term debt consisted of 654 million
yen ($5.5 million) and 370 million yen ($3.6 million) of short-term (90 day) borrowings with Japanese banks under uncommitted facilities at January 1, 2006 and December 31, 2004, respectively. These short-term borrowings have various
termination dates and have no restrictive covenants. The interest rate on these borrowings ranges between 0.71% and 1.38% as of January 1, 2006.

A summary of long-term debt at January 1, 2006 and December 31, 2004 is as follows (in thousands):



|                                            |  |                |           |                  |   |          
|------------------------------------------- |  | -------------- | --------- | ---------------- | - | ---------
|                                            |  | January 1,2006 |           | December 31,2004
|Senior Credit Facility - Term Loan          |  | $              | 638,625   |                  | $ | 645,125  
|Senior Credit Facility - Revolver           |  |                | 61,700    |                  |   | 28,700   
|8.5% Senior Subordinated Notes              |  |                | 325,000   |                  |   | 325,000  
|Canadian Credit Facility - Term Loan        |  |                | 9,514     |                  |   | 11,214   
|Canadian Credit Facility - Revolver         |  |                | 449       |                  |   | 1,010    
|Capital lease obligations (Note 9)          |  |                | 2,447     |                  |   | 3,476    
|                                            |  |                |           |                  |   |          
|Total debt                                  |  |                | 1,037,735 |                  |   | 1,014,525
|Less  current maturities of long-term debt |  |                | 8,726     |                  |   | 9,778    
|                                            |  |                |           |                  |   |          
|Total long-term debt                        |  | $              | 1,029,009 |                  | $ | 1,004,747
|                                            |  |                |           |                  |   |          

Scheduled maturities of long-term debt at January 1, 2006, excluding capital lease
obligations, are as follows (in thousands):



|           |  |   |          
|---------- |  | - | ---------
|2006       |  | $ | 8,155    
|2007       |  |   | 14,808   
|2008       |  |   | 6,500    
|2009       |  |   | 6,500    
|2010       |  |   | 6,500    
|Thereafter |  |   | 992,825  
|           |  |   |          
|           |  | $ | 1,035,288
|           |  |   |          

Canadian Credit Facility

On September 24, 2004, Solo Cup Canada Inc. (formerly known as Lily Cups Inc.), a Canadian subsidiary of the Company, entered into a credit agreement
(Canadian Credit Facility) which provides for a term loan and a revolving credit facility with a maximum credit borrowing of CAD $30.0 million (approximately US $23.8 million) subject to borrowing base limitations and satisfaction of
other conditions of borrowing. The term borrowings have 11 mandatory quarterly repayments of CAD $0.482 million every January 1, April 1, July 1 and October 1 beginning January 1, 2005, with a final payment of CAD
$8.2 million due September 24, 2007. Both the revolving credit and term loan borrowings have a final maturity date of September 24, 2007. The Canadian Credit Facility is secured by all existing and thereafter acquired real and personal
tangible assets of Lily Cups Inc. Borrowings under the revolving credit facility bear interest at the Canadian prime rate plus 0.50% or the Canadian bankers acceptance rate plus 1.75%, at the Companys option. Term loan borrowings bear interest
at the Canadian prime rate plus 0.75% or the Canadian bankers acceptance rate plus 2.00%, at the Companys option. As of January 1, 2006, borrowings under the revolving credit facility and the term loan carried effective interest rates of
5.11% and 5.36%, respectively. The balance of the revolving facility and term loan were CAD $0.5 million (approximately US $0.4 million) and CAD $11.1 million (approximately US $9.5 million) as of January 1, 2006, respectively. As of
December 31, 2004, the balance of the revolving facility and



53



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

term loan were CAD $1.2
million (approximately US $1.0 million) and CAD $13.5 million (approximately US $11.2 million), respectively. As of January 1, 2006, CAD $13.4 million (approximately US $11.5 million) was available under the revolving credit facility.

Senior Credit Facility

On February 27, 2004, the Company entered into credit facilities (the Senior Credit Facility) comprised of a $150.0 million revolving credit facility maturing in 2010 and a $650.0 million term loan facility maturing in
2011. The revolver is principally used for working capital purposes, and the term loan was used to finance the acquisition and related transactions. For purposes of calculating interest, loans under the credit facility are designated as Eurodollar
rate loans or, in certain circumstances, base rate loans. Eurodollar rate loans bear interest at the British Bankers Association Interest Settlement Rate for deposits in dollars plus a borrowing margin as described below. Interest on Eurodollar rate
loans is payable at the end of the applicable interest period of one, two, three or six months, but not less frequently than quarterly. Base rate loans bear interest at (a) the greater of (i) the rate most recently announced by Bank of
America as its prime rate or (ii) the Federal Funds Rate plus 1/2of 1% per annum, plus
(b) a borrowing margin as described below. The margin varies from 2.0% to 2.75% on Eurodollar rate loans and from 1.0% to 1.75% on base rate loans, depending on the Companys leverage ratio.

On March 31, 2005, the Company and SCIC entered into an agreement (Amendment No. 1) to amend the term loan facility under the Senior
Credit Facility. Amendment No. 1 changed the borrowing margin used to calculate interest on the term loans under the Senior Credit Facility. The margin for term loans was a range based on the Companys leverage ratio. For Eurodollar rate
loans, the borrowing margin was changed to 2.00% from a range of 2.25% to 2.50%. For base rate loans, the borrowing margin was changed to 1.00% from a range of 1.25% to 1.50%.

On October 14, 2005, the Company and SCIC entered into an agreement (Amendment No. 2) to the Senior Credit Facility, as amended by
Amendment No. 1. Amendment No. 2 established two different levels for determining the applicable borrowing margin interest rate that the Company would pay on its term loan based upon the respective ratings the Company receives from
Moodys and Standard & Poors. Level 1 is 2.25% for Eurodollar rate loans and 1.25% for base rate loans when Moodys rating on the Company is at least B1 and Standard & Poors rating is at least B+. Level 2 is
2.50% for Eurodollar rate loans and 1.50% for base rate loans when Moodys rating on the Company is below B1 and Standard & Poors rating is below B+. If the Company only receives a change in rating from one agency or if the
agencies ratings are split across pricing levels 1 and 2, then the Company will pay interest at level 2 pricing. On October 6, 2005, Moodys changed its rating on the Company from B1 to B2. As of January 1, 2006, the borrowing
margin is level 2 pricing.

As of January 1, 2006, the weighted average annual interest rate applicable to Eurodollar rate loans was
6.45% and the weighted average annual interest rate applicable to base rate loans was 9.00%. During the year ended January 1, 2006, the weighted average annual interest rate for the credit facilities was 6.57%. A commitment fee of 0.50% on the
unused portion of the credit facilities is payable on a quarterly basis. As of January 1, 2006, $72.1 million was available under the Senior Credit Facility.

The Companys obligations under the credit facilities are guaranteed by its parent, SCIC, and each existing direct and indirect subsidiary of SCIC other than the Company, subject to certain exceptions. In
addition, each significant domestic subsidiary of the Company subsequently formed is required to guarantee these obligations.

The Senior
Credit Facility is secured by (i) all present and future property and assets, real and personal, of the Company, its restricted subsidiaries, and each guarantor, subject to certain restrictions; (ii) a pledge of 100.0% of the stock of each
of SCICs present and future direct and indirect domestic subsidiaries and a lien on 66.0% of the stock of each controlled foreign corporation



54



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

subsidiary, as defined;
(iii) all present and future intercompany debt of the Company, its restricted subsidiaries, and each guarantor; and (iv) all proceeds of the foregoing. Under the Senior Credit Facility, the Company is required to meet certain restrictive
financial covenants, including a maximum consolidated leverage ratio, minimum consolidated interest coverage ratio and maximum capital expenditures. The Senior Credit Facility also contains other various covenants that limit, or restrict, among
other things, indebtedness, liens on property and assets, loans and investments, acquisitions, dispositions of property or assets, debt modifications, dividend declarations, and certain other business activities.

Under Amendment No. 2, certain financial covenant ratios that the Company is required to maintain were modified. The ratio of Consolidated EBITDA to
Consolidated Cash Interest Expense was lowered, and the ratio of Average Total Debt to Consolidated EBITDA was raised, in certain quarters (all as such capitalized terms are defined in the original Senior Credit Facility). The Company is currently
in compliance with all covenants under the Senior Credit Facility. At January 1, 2006, the interest rate on the term loan facility was 6.44% and 8.07% on the revolving credit facility.

The Company may make optional prepayments to either the credit facility or the term loan in million dollar increments with a minimum prepayment of $10.0
million. The Company is required to make mandatory quarterly prepayments for the term loan. Under Amendment No. 1, the schedule for quarterly principal repayments was modified. The terms of Amendment No. 1 provide for scheduled principal
repayments of $1.625 million per quarter through November 27, 2010, with a balloon payment of $606.125 million due on February 27, 2011. All mandatory quarterly prepayments have been made to date.

The Company is required to make a mandatory annual prepayment of the term loan facility and the revolving credit facility in an amount equal to 50.0% of
excess cash flow, as defined in the term loan documentation, when the consolidated leverage ratio is 3.5x or greater, or 25.0% of excess cash flow when the Companys consolidated leverage ratio is less than 3.5x. In addition, the Company is
required to make a mandatory prepayment of the term loan facility and the revolving credit facility with, among other things: (i) 100.0% of the net cash proceeds of any property or asset sale, subject to certain exceptions and reinvestment
requirements; (ii) 100.0% of the net cash proceeds of any extraordinary receipts, as defined in the term loan documentation, such as tax refunds, pension plan reversions, proceeds of insurance or condemnation awards, subject to certain
exceptions and reinvestment requirements; (iii) 100.0% of the net cash proceeds of certain debt issuances, subject to certain exceptions; and (iv) 50.0% of the net cash proceeds from the issuance of additional equity interests when the
consolidated leverage ratio is 3.5x or greater, or 25.0% of such proceeds when the consolidated leverage ratio is less than 3.5x. Mandatory prepayments will be applied first to the term loans on a pro rata basis, and thereafter to the revolving
loans. For the year ended January 1, 2006, the Company was not required to make a mandatory annual prepayment or any prepayments based on excess cash flow, disposition of assets or extraordinary receipts.

The Senior Credit Facility requires the Company to fix the interest rate for a portion of the borrowings. Currently the Company uses derivative
instruments in order to fix the interest rate on the required portion of borrowings (Note 10).



55



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

8.5% Senior Subordinated
Notes

On February 27, 2004, the Company issued $325.0 million of 8.5% Senior Subordinated Notes due February 15, 2014 (the
Notes) with interest paid semi-annually every February 15 and August 15. The Company has made all scheduled interest payments to date. Under the indenture governing the Notes, subject to exceptions, the Company must meet a
minimum fixed charge coverage ratio to incur additional indebtedness. Prior to February 15, 2007, we may, on any one or more occasions, redeem up to 35% of the aggregate principal amount of the Notes issued under the indenture at a redemption
price of 108.5% of the principal amount thereof, plus accrued and unpaid interest from the net proceeds of one or more equity offerings. Otherwise, the Notes are not redeemable until February 15, 2009. Starting on February 15, 2009, the
Company has the option to redeem all or a portion of the Notes at a redemption price equal to a percentage of the principal amount thereof plus accrued interest. If redeemed during the twelve-month period beginning on February 15, 2009, the
applicable percentage is 104.25%, from February 15, 2010 the applicable percentage is 102.833%, from February 15, 2011 the applicable percentage is 101.417% and from February 15, 2012 and thereafter, the applicable percentage is
100.0% of the principal amount. The Notes provide that upon the occurrence of a change of control (as defined), the holders thereof will have an option to require the redemption of the Notes at a redemption price equal to 101.0% of the principal
amount thereof plus accrued interest. The indenture governing the Notes contains various covenants which, subject to exception, prohibit, or limit, among other things, asset sales, changes of control, dividend payments, equity repurchases or
redemptions, the incurrence of additional indebtedness, the issuance of disqualified stock, certain transactions with affiliates, the creation of additional liens and certain other business activities.

Debt Extinguishment

As of
February 27, 2004, all of the outstanding debt of the Company, excluding the yen-denominated short-term bank borrowings and capital lease obligations, were repaid and the agreements were terminated. As a result of the early extinguishment of
debt, the Company incurred a $0.9 million loss from the write off of deferred finance fees. The following sets forth the payments made in connection with the termination of these debt instruments (in thousands):



|                                   |  |           |         |                     |   |          |  |                     |       |       |   |     |  |   |        
|---------------------------------- |  | --------- | ------- | ------------------- | - | -------- |  | ------------------- | ----- | ----- | - | --- |  | - | -------
|                                   |  | Principal |         | PrepaymentPenalties |   | Interest |  | ForeignExchangeLoss |       | Total
|Interest rate swap                 |  | $         | 1,656   |                     | $ |         |  | $                   |      |       | $ |    |  | $ | 1,656  
|Securitization facility            |  |           | 27,800  |                     |   |         |  |                     | 34    |       |   |    |  |   | 27,834 
|364-day revolving credit agreement |  |           | 29,500  |                     |   |         |  |                     |      |       |   |    |  |   | 29,500 
|7.08% Senior Notes                 |  |           | 160,000 |                     |   | 26,920   |  |                     | 1,713 |       |   |    |  |   | 188,633
|3.67% Yen-denominated Senior Notes |  |           | 44,170  |                     |   | 3,770    |  |                     | 228   |       |   | 679 |  |   | 48,847 
|                                   |  |           |         |                     |   |          |  |                     |       |       |   |     |  |   |        
|Total                              |  | $         | 263,126 |                     | $ | 30,690   |  | $                   | 1,975 |       | $ | 679 |  | $ | 296,470
|                                   |  |           |         |                     |   |          |  |                     |       |       |   |     |  |   |        



56



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(9) | Leases
|--- | ------

At January 1, 2006 and
December 31, 2004, the gross amount of machinery and equipment and related accumulated amortization related to assets held under capital leases were as follows (in thousands):



|                              |  |                 |        |   |                   |   |        |  
|----------------------------- |  | --------------- | ------ | - | ----------------- | - | ------ | -
|                              |  | January 1, 2006 |        |   | December 31, 2004 |  
|Machinery and equipment       |  | $               | 6,068  |   |                   | $ | 6,892  |  
|Less accumulated amortization |  |                 | (3,573 | ) |                   |   | (3,398 | )
|                              |  |                 |        |   |                   |   |        |  
|                              |  | $               | 2,495  |   |                   | $ | 3,494  |  
|                              |  |                 |        |   |                   |   |        |  

Capital lease obligations were $2.4 million and $3.5 million as of January 1, 2006 and
December 31, 2004, respectively. As of January 1, 2006, capital lease obligations consist of various machines with leases expiring between 2008 and 2012. Amortization of assets held under capital leases is included in depreciation expense.
Such amortization expense was $623,000, $664,000, and $762,000, for the years ended January 1, 2006, December 31, 2004 and December 31, 2003, respectively.

The Company also has several noncancelable operating leases that expire over the next 18 years and provide for renewal terms. These include property
leases with escalation clauses averaging 2% to 5% annually, three of which expired in 2005 and three of which expire in 2007. The Company also leases certain machinery, office equipment and vehicles.

During September 2005, the Company entered into an agreement for the sale and leaseback of three properties, including one plant and two warehouses. One
of the leases expired in December 2005 and the other two expire in December 2006. Net property, plant and equipment and other current assets were reduced by the carrying values of the properties sold, which amounted to approximately $4.6 million and
$1.6 million, respectively. The net cash proceeds received from the sale were approximately $15.3 million; $6.8 million of the resulting gain was recognized in September 2005 and $2.3 million was recorded as a deferred credit. The remaining deferred
credit as of January 1, 2006 of $1.8 million is included in other long-term liabilities and is being amortized to income as an offset to rent expense. The leases are classified as operating leases in accordance with SFAS No. 13,
Accounting for Leases.

Future minimum lease payments under capital leases and noncancelable operating leases as of
January 1, 2006 are as follows (in thousands):



|                                                    |  |               |       |                 |   |        
|--------------------------------------------------- |  | ------------- | ----- | --------------- | - | -------
|                                                    |  | CapitalLeases |       | OperatingLeases
|For the fiscal year:                                |  |               |       |                 |   |        
|2006                                                |  | $             | 648   |                 | $ | 31,302 
|2007                                                |  |               | 618   |                 |   | 26,114 
|2008                                                |  |               | 538   |                 |   | 22,167 
|2009                                                |  |               | 456   |                 |   | 20,626 
|2010                                                |  |               | 363   |                 |   | 18,663 
|Thereafter                                          |  |               | 169   |                 |   | 182,702
|                                                    |  |               |       |                 |   |        
|Total minimum lease payments                        |  |               | 2,792 |                 | $ | 301,574
|                                                    |  |               |       |                 |   |        
|Less amounts representing interest                  |  |               | 345   |                 |   |        
|                                                    |  |               |       |                 |   |        
|Present value of minimum payments on capital leases |  | $             | 2,447 |                 |   |        
|                                                    |  |               |       |                 |   |        

Total rental expense for operating leases, including rentals on month-to-month leases, was $36.1
million, $34.7 million, and $12.0 million, for the years ended January 1, 2006, December 31, 2004, and December 31, 2003, respectively.



57



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(10) | Derivative Instruments and Hedging Activities
|---- | ---------------------------------------------

The
Senior Credit Facility, as amended, requires the Company to fix the interest rate for a portion of the borrowings. Accordingly, on March 10, 2004, to limit the variability of a portion of the interest payments under the Senior Credit Facility,
the Company entered into receive-variable, pay-fixed interest rate swaps with a total notional amount of $180.0 million. Under these interest rate swaps, the Company receives variable interest rate payments and makes fixed interest rate payments;
thereby fixing the rate on a portion of the outstanding debt. The variable rate of interest received is the Eurodollar rate. The fixed rate of interest paid is 2.375% to 2.376%. The swap agreements extend through March 31, 2007. The fair value
of these swap agreements was $5.2 million and $4.2 million as of January 1, 2006 and December 31, 2004, respectively. They are accounted for as cash flow hedges and their fair value is included in other assets in the Companys
Consolidated Balance Sheet. On June 23, 2005, the Company entered into a forward-starting receive-variable, pay-fixed interest rate swap with a notional amount of $50.0 million. The variable rate of interest received is the Eurodollar rate. The
fixed rate of interest paid is 4.25%. The swap agreement is effective March 31, 2007 through March 31, 2010. As of January 1, 2006, the fair value of this swap agreement was approximately $0.7 million. It is accounted for as a cash
flow hedge and its fair value is included in other assets in the Companys Consolidated Balance Sheet.

On March 31, 2005, the
Company entered into an interest rate cap agreement with a notional amount of $35.0 million. Under this agreement, the Company receives variable interest rate payments when the three-month Eurodollar rate rises above 5.0%. This interest rate cap
agreement is in effect through March 31, 2006. The interest rate cap is accounted for as a cash flow hedge and its fair value was approximately $0 as of January 1, 2006.

On June 30, 2005, the Company entered into another interest rate cap agreement with a notional amount of $15.0 million. Under this agreement, the
Company would receive variable interest rate payments when the three-month Eurodollar rate rises above 4.0%. This interest rate cap agreement expired on September 30, 2005.



|(11) | Pensions and Other Postretirement Benefits
|---- | ------------------------------------------

The
Company sponsors noncontributory defined benefit pension plans that cover all Solo Cup Japan Co. Ltd. and Solo Cup Europe Limited employees who meet certain length of service requirements. Plan benefits are based on participants compensation
during their final year of service. The Companys funding policy is to contribute amounts necessary to satisfy the amounts required by local laws and regulations. Plan assets for the Solo Cup Japan and Solo Cup Europe pension plans are held in
retirement trust funds with investments primarily in common stock, corporate bonds and government securities.

In connection with the SF
Holdings Acquisition, the Company assumed the defined benefit pension plans and postretirement health care plans of SF Holdings. These plans provide certain union and non-union employees with retirement and disability income benefits. Pension costs
are based upon the actuarially determined normal costs plus interest on and amortization of the unfunded liabilities. The benefits for participants in certain of these non-union pension plans are frozen. The Companys policy has been to fund
annually the minimum contributions required by applicable regulations. The postretirement health care plans, in most cases, pay stated percentages of most medical expenses incurred by retirees after subtracting payments by Medicare or other
providers and after a stated deductible has been met. Participants generally become eligible after reaching age 60 with ten years of service. The majority of such plans are contributory, with retiree contributions adjusted annually.

The Company uses a September 30 measurement date for the majority of its plans.



58



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following table sets
forth the change in benefit obligation for the Companys benefit plans (in thousands):



|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|-------------------------------------------------------- |  | ---------------- | ------- | - | ---------------------------- | - | ------- | -------------- |  | - | ---------------- | - |  | - | ------- | -
|                                                         |  | Pension Benefits |         |   | Other PostretirementBenefits |  
|                                                         |  | January 1,2006   |         |   | December 31,2004             |   |         | January 1,2006 |  |   | December 31,2004 |  
|Change in benefit obligation:                            |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Benefit obligation at beginning of year                  |  | $                | 127,901 |   |                              | $ | 23,317  |                |  | $ | 35,261           |   |  | $ |        |  
|Service cost                                             |  |                  | 1,947   |   |                              |   | 1,552   |                |  |   | 825              |   |  |   | 1,089   |  
|Interest cost                                            |  |                  | 7,083   |   |                              |   | 5,928   |                |  |   | 2,140            |   |  |   | 2,603   |  
|Amendments                                               |  |                  |        |   |                              |   | 821     |                |  |   |                 |   |  |   | (26,834 | )
|SF Holdings Acquisition (1)                              |  |                  |        |   |                              |   | 96,929  |                |  |   |                 |   |  |   | 52,398  |  
|Actuarial loss                                           |  |                  | 11,461  |   |                              |   | 571     |                |  |   | 2,950            |   |  |   | 9,759   |  
|Foreign exchange                                         |  |                  | (2,563  | ) |                              |   | 3,089   |                |  |   | 33               |   |  |   | 113     |  
|Plan participant contributions                           |  |                  |        |   |                              |   | 104     |                |  |   |                 |   |  |   |        |  
|Benefits paid                                            |  |                  | (6,287  | ) |                              |   | (4,410  | )              |  |   | (5,115           | ) |  |   | (3,867  | )
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Benefit obligation at end of year                        |  | $                | 139,542 |   |                              | $ | 127,901 |                |  | $ | 36,094           |   |  | $ | 35,261  |  
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Change in plan assets:                                   |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Fair value of plan assets at beginning of year           |  | $                | 91,026  |   |                              | $ | 14,127  |                |  | $ |                 |   |  | $ |        |  
|Actual return on plan assets                             |  |                  | 13,118  |   |                              |   | 417     |                |  |   |                 |   |  |   |        |  
|SF Holdings Acquisition (1)                              |  |                  |        |   |                              |   | 74,104  |                |  |   |                 |   |  |   |        |  
|Foreign exchange                                         |  |                  | (1,591  | ) |                              |   | 2,220   |                |  |   |                 |   |  |   |        |  
|Employer contributions                                   |  |                  | 6,545   |   |                              |   | 4,491   |                |  |   | 5,104            |   |  |   | 3,867   |  
|Plan participant contributions                           |  |                  | 186     |   |                              |   | 104     |                |  |   |                 |   |  |   |        |  
|Other                                                    |  |                  | (554    | ) |                              |   | (27     | )              |  |   |                 |   |  |   |        |  
|Benefits paid                                            |  |                  | (6,335  | ) |                              |   | (4,410  | )              |  |   | (5,104           | ) |  |   | (3,867  | )
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Fair value of plan assets at end of year                 |  | $                | 102,395 |   |                              | $ | 91,026  |                |  | $ |                 |   |  | $ |        |  
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Funded status                                            |  | $                | (37,147 | ) |                              | $ | (36,875 | )              |  | $ | (36,094          | ) |  | $ | (35,261 | )
|Employer contributions from measurement date to year-end |  |                  | 2,500   |   |                              |   | 1,271   |                |  |   | 1,200            |   |  |   | 1,400   |  
|Unrecognized prior service cost (benefit)                |  |                  |        |   |                              |   | 747     |                |  |   | (22,704          | ) |  |   | (26,832 | )
|Unrecognized net actuarial loss                          |  |                  | 16,012  |   |                              |   | 11,438  |                |  |   | 11,771           |   |  |   | 9,756   |  
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  
|Net amount recognized                                    |  | $                | (18,635 | ) |                              | $ | (23,419 | )              |  | $ | (45,827          | ) |  | $ | (50,937 | )
|                                                         |  |                  |         |   |                              |   |         |                |  |   |                  |   |  |   |         |  

---

|(1) | These assets and liabilities were assumed in connection with the SF Holdings Acquisition.
|--- | -----------------------------------------------------------------------------------------



59



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The following sets forth the
amounts recognized in the Consolidated Balance Sheets (in thousands):



|                                        |  |                  |         |   |                               |   |         |                 |  |   |                  |   |  |   |         |  
|--------------------------------------- |  | ---------------- | ------- | - | ----------------------------- | - | ------- | --------------- |  | - | ---------------- | - |  | - | ------- | -
|                                        |  | Pension Benefits |         |   | Other Postretirement Benefits |  
|                                        |  | January 1, 2006  |         |   | December 31,2004              |   |         | January 1, 2006 |  |   | December 31,2004 |  
|Accrued benefit liability               |  | $                | (34,554 | ) |                               | $ | (35,367 | )               |  | $ | (45,827          | ) |  | $ | (50,937 | )
|Prepaid asset                           |  |                  |        |   |                               |   | 477     |                 |  |   |                 |   |  |   |        |  
|Intangible asset                        |  |                  |        |   |                               |   | 747     |                 |  |   |                 |   |  |   |        |  
|Cumulative foreign currency translation |  |                  |        |   |                               |   | 328     |                 |  |   |                 |   |  |   |        |  
|Accumulated other comprehensive loss    |  |                  | 15,919  |   |                               |   | 10,396  |                 |  |   |                 |   |  |   |        |  
|                                        |  |                  |         |   |                               |   |         |                 |  |   |                  |   |  |   |         |  
|Net amount recognized                   |  | $                | (18,635 | ) |                               | $ | (23,419 | )               |  | $ | (45,827          | ) |  | $ | (50,937 | )
|                                        |  |                  |         |   |                               |   |         |                 |  |   |                  |   |  |   |         |  

The accumulated benefit obligation for all defined benefit pension plans was approximately $139.5
million and $125.8 million at January 1, 2006 and December 31, 2004, respectively.

The following table presents aggregated
information for individual pension plans with an accumulated benefit obligation in excess of plan assets as of January 1, 2006 and December 31, 2004, for which the Company recognized an additional minimum pension liability (in thousands):



|                               |  |                 |         |                   |   |        
|------------------------------ |  | --------------- | ------- | ----------------- | - | -------
|                               |  | January 1, 2006 |         | December 31, 2004
|Projected benefit obligation   |  | $               | 133,416 |                   | $ | 113,516
|Accumulated benefit obligation |  |                 | 132,246 |                   |   | 113,516
|Fair value of plan assets      |  |                 | 99,711  |                   |   | 81,842 

For the years ended January 1, 2006, December 31, 2004 and December 31, 2003,
$2.0 million, $3.8 million and $0.1 million were charged to other comprehensive income for the additional minimum pension liability adjustments, net of tax. The minimum pension liability will change from year to year as a result of revisions to
actuarial assumptions, experience gains or losses and settlement rate changes.

The following assumptions were used to determine the
benefit obligations at fiscal year-end:





|                                                  |  |                  |  |                               |  |         |  |        
|------------------------------------------------- |  | ---------------- |  | ----------------------------- |  | ------- |  | -------
|                                                  |  | Pension Benefits |  | Other Postretirement Benefits
|                                                  |  | 2005             |  | 2004                          |  | 2005    |  | 2004   
|Discount rate:                                    |  |                  |  |                               |  |         |  |        
|North America Europe Japan                        |  | 5.25%4.70%1.70%  |  | 6.00%5.25%1.80%               |  | 5.25% |  | 6.00%
|Expected long-term rate of return on plan assets: |  |                  |  |                               |  |         |  |        
|North America                                     |  | 7.50%-8.00%      |  | 7.00%-8.75%                   |  |        |  |       
|Europe Japan                                      |  | 5.86%2.40%       |  | 6.30%1.00%                    |  |       |  |      
|Rate of compensation increase:                    |  |                  |  |                               |  |         |  |        
|North America Japan                               |  | 3.50%1.90%       |  | 3.50%1.98%                    |  |       |  |      



60



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net periodic benefit cost
for the Companys pension and other postretirement benefit plans consists of the following (in thousands):



|                                       |  |                    |        |   |                                 |   |        |      |  |   |       |  
|-------------------------------------- |  | ------------------ | ------ | - | ------------------------------- | - | ------ | ---- |  | - | ----- | -
|                                       |  | For the year ended |        |   | For the year ended December 31, |  
|                                       |  | January 1, 2006    |        |   | 2004                            |   |        | 2003 | 
|Pension Benefits                       |  |                    |        |   |                                 |   |        |      |  |   |       |  
|Service cost                           |  | $                  | 1,947  |   |                                 | $ | 1,552  |      |  | $ | 490   |  
|Interest cost                          |  |                    | 7,083  |   |                                 |   | 5,928  |      |  |   | 816   |  
|Expected return on plan assets         |  |                    | (6,756 | ) |                                 |   | (6,005 | )    |  |   | (529  | )
|Amortization of transition asset       |  |                    |       |   |                                 |   | 108    |      |  |   | 97    |  
|Amortization of prior service cost (1) |  |                    | 748    |   |                                 |   | 74     |      |  |   |      |  
|Amortization of net loss               |  |                    | 522    |   |                                 |   | 318    |      |  |   | 318   |  
|                                       |  |                    |        |   |                                 |   |        |      |  |   |       |  
|Net periodic benefit cost              |  | $                  | 3,544  |   |                                 | $ | 1,975  |      |  | $ | 1,192 |  
|                                       |  |                    |        |   |                                 |   |        |      |  |   |       |  
|Other Postretirement Benefits          |  |                    |        |   |                                 |   |        |      |  |   |       |  
|Service cost                           |  | $                  | 825    |   |                                 | $ | 1,089  |      |  |   |       |  
|Interest cost                          |  |                    | 2,140  |   |                                 |   | 2,603  |      |  |   |       |  
|Amortization of prior service cost     |  |                    | (4,127 | ) |                                 |   | (3     | )    |  |   |       |  
|Amortization of net loss               |  |                    | 907    |   |                                 |   |       |      |  |   |       |  
|                                       |  |                    |        |   |                                 |   |        |      |  |   |       |  
|Net periodic benefit cost (income)     |  | $                  | (255   | ) |                                 | $ | 3,689  |      |  |   |       |  
|                                       |  |                    |        |   |                                 |   |        |      |  |   |       |  

---

|(1) | For the year ended January 1, 2006, amortization of prior service cost includes a curtailment charge of $659,000 related to the closing of a plant, which will result in the
termination of employees services earlier than expected.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following assumptions were used to determine the net
periodic benefit cost for each fiscal year:





|                                                  |  |                         |  |                               |  |        |   |  |        |  
|------------------------------------------------- |  | ----------------------- |  | ----------------------------- |  | ------ | - |  | ------ | -
|                                                  |  | Pension Benefits        |  | Other Postretirement Benefits | 
|                                                  |  | 2005                    |  | 2004                          |  | 2005   |   |  | 2004   |  
|Discount rate:                                    |  |                         |  |                               |  |        |   |  |        |  
|North America Europe Japan                        |  | 6.00%5.25%1.80%         |  | 6.00%5.40%1.70%               |  | 6.00 | % |  | 6.00 | %
|Expected long-term rate of return on plan assets: |  |                         |  |                               |  |        |   |  |        |  
|North America Europe Japan                        |  | 7.00% - 8.75%6.30%1.00% |  | 7.00%  -  8.75%6.40%         |  |     |   |  |     |  
|Rate of compensation increase:                    |  |                         |  |                               |  |        |   |  |        |  
|North America Japan                               |  | 3.50%1.98%              |  | 3.50%1.72%                    |  |      |   |  |      |  

The expected long-term return on plan assets takes into consideration historical and expected long
term returns based upon the weighted-average allocation of equities, fixed income and other asset components comprising the plans assets at their measurement dates.

For measurement purposes, the assumed health care cost trend rates were as follows:



|                                                        |  |              
|------------------------------------------------------- |  | -------------
|Health care cost trend rate assumed for 2006            |  | 10.0%        
|Rate to which the cost trend rate is assumed to decline |  | 5.0%    5.5%
|Year that the rate reaches the ultimate trend rate      |  | 2011  2012  



61



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Assumed health care cost
trend rates have a significant effect on the amounts reported for the health care plans. A one-percentage-point change in assumed health care cost trend rates would have the following effects (in thousands):



|                                             |  |                             |       |                             |   |        |  
|-------------------------------------------- |  | --------------------------- | ----- | --------------------------- | - | ------ | -
|                                             |  | 1-Percentage-Point Increase |       | 1-Percentage-Point Decrease |  
|Effect on total of service and interest cost |  | $                           | 233   |                             | $ | (197   | )
|Effect on postretirement benefit obligation  |  | $                           | 3,219 |                             | $ | (2,746 | )

The Companys pension plans weighted-average asset allocations, by asset category, were
as follows:



|                  |  |                |   |  |                  |  
|----------------- |  | -------------- | - |  | ---------------- | -
|                  |  | Plan Assets at |  
|                  |  | January 1,2006 |   |  | December 31,2004 |  
|Asset Category    |  |                |   |  |                  |  
|Equity securities |  | 68.3           | % |  | 66.4             | %
|Debt securities   |  | 28.0           |   |  | 30.0             |  
|Other             |  | 3.7            |   |  | 3.6              |  
|                  |  |                |   |  |                  |  
|Total             |  | 100.0          | % |  | 100.0            | %
|                  |  |                |   |  |                  |  

The Companys investment policies are designed to provide for growth of capital with a
moderate level of volatility. The weighted-average asset target allocations for the majority of the pension plan assets are 60% in equity securities and 40% in debt securities.

The Company expects to contribute $11 million to its pension plans and $3 million to its other postretirement benefit plans in 2006.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid (in thousands):



|                |  |                 |        |                             |   |       
|--------------- |  | --------------- | ------ | --------------------------- | - | ------
|                |  | PensionBenefits |        | OtherPostretirementBenefits
|2006            |  | $               | 6,838  |                             | $ | 3,011 
|2007            |  |                 | 7,301  |                             |   | 3,006 
|2008            |  |                 | 7,489  |                             |   | 2,998 
|2009            |  |                 | 7,315  |                             |   | 2,841 
|2010            |  |                 | 7,499  |                             |   | 2,655 
|Years 20112015 |  |                 | 41,259 |                             |   | 11,863

Defined Contribution Plans

Substantially all U.S. employees of the former Solo Illinois and employees hired by SCOC after October 3, 2005, are covered by the Companys employee
profit-sharing plan. The amount of Company profit-sharing contributions is at the discretion of the Companys board of directors. During 1998, the profit-sharing plan was amended to qualify under Section 401(k) of the Internal Revenue
Code. The amended plan allows employees to contribute up to 20% of their qualified gross wages as defined in the plan, and the Company currently matches 50% of the employees contributions to this plan up to 4% of eligible compensation as
defined. Charges for employer contributions to the 401(k) and profit-sharing plan were $1.8 million, $1.4 million and $3.2 million for the years ended January 1, 2006, December 31, 2004 and December 31, 2003, respectively, and
are recorded in selling, general and administrative expenses in the accompanying Consolidated Statements of Operations.

In conjunction with the SF Holdings acquisition, the Company acquired a 401(k) defined contribution



62



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

plan that covers a majority
of SF Holdings employees. For employees in this plan, the Company provides a matching contribution of 100% on the first 2% of a participants salary and 50% on the next 4% of a participants salary. The Companys match for
employees in this plan is currently limited to participant contributions up to 6% of the participants salaries. In addition, the Company is allowed to make discretionary contributions. Charges for employer contributions to this 401(k) plan
were $4.7 million in the year ended January 1, 2006 and $4.4 million for the period from February 22, 2004 to January 2, 2005, and are recorded in cost of goods sold and selling, general and administrative expenses in the accompanying
Consolidated Statements of Operations.

The Company also participates in a multi-employer pension plan sponsored by SF Holdings for certain
of its union employees. Contributions to this plan at a defined rate per hour worked were $1.2 million and $1.0 million in 2005 and 2004, respectively.



|(12) | Shareholders Equity
|---- | --------------------

On February 27,
2004, the Company received net proceeds of $229.6 million from the issuance of 100 shares of Common Stock to SCIC and the retirement of all outstanding shares of Solo Illinois Class A and Class B common stock. In order to fund this
purchase of stock in the Company, SCIC issued $240.0 million of convertible participating preferred stock (the CPPS) to a third-party investor. The CPPS pays cash dividends at a rate of 10.0% per annum on an amount equal to the sum
of the original purchase price of the CPPS plus all accrued and unpaid dividends. Dividends will accumulate to the extent not paid, whether or not earned or declared. As of January 1, 2006, accrued and unpaid dividends were approximately $47.5
million. SCIC is required to redeem the CPPS for an amount in cash equal to its original purchase price plus all accrued and unpaid dividends on the eleventh anniversary of its issuance, and is subject to other accelerated redemption clauses. The
Company, at its option and election, may redeem in whole or in part the outstanding shares of CPPS or other securities issued by SCIC on or after the third anniversary through the seventh anniversary of its issuance. The CPPS may be converted into
common shares of SCIC at any time, subject to certain limitations, at the option of the holders. Mandatory conversion occurs upon the closing of an Initial Public Offering. The Company provides no guarantees with respect to these obligations of
SCIC.

During 2004, $4.1 million of capital was contributed to the Company by SCIC. This includes $0.8 million of proceeds that were
received by SCIC from certain Company employees upon the issuance of SCICs CPPS. The remaining $3.3 million represents the issuance of 3,283 Convertible Preferred Units (CPUs) to certain Company employees in settlement of deferred
compensation liabilities (Note 15). In the second quarter of 2005, as the result of an employees separation from the Company, $1.3 million of this capital contribution was returned to SCIC as a dividend and 1,267 of CPUs were canceled. In
2005, 2004 and 2003, the Company paid dividends to shareholders of Solo Illinois common stock of $0.4 million, $16.1 million and $9.1 million, respectively.

In 2005, an additional $0.1 million of capital was contributed to the Company by SCIC, reflecting proceeds that were received by SCIC from a Company employee upon the issuance of SCICs CPPS.



|(13) | Minority Interest in Subsidiary
|---- | -------------------------------

In 2004, the
Companys consolidated financial statements reflect the minority interest in the Companys subsidiaries, Sanyo Pax Operations Company, Ltd. (Sanyo Pax) and Global Cup S.A. de C.V. (Global Cup). Global Cup was
acquired along with the SF Holdings Acquisition in February of 2004. In the third quarter of 2004, the Company purchased all shares held by minority owners in Global Cup.



63



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In August 2005, the Company
liquidated its subsidiary Sanyo Pax and the remaining assets were distributed to the Companys wholly owned subsidiary, Solo Cup Asia Pacific.

In 2005, the minority interest of $(409,000) reflected on the Consolidated Statement of Operations represents the loss attributable to the minority shareholders of Sanyo Pax. In 2004, the minority interest of $214,000 represents income
attributable to the minority shareholders of Sanyo Pax and Global Cup. In 2003, the minority interest of $129,000 represents the income attributable to the minority shareholders of Sanyo Pax.

The $1.1 million minority interest in subsidiary, reflected on the Consolidated Balance Sheet as of December 31, 2004 consists of the investment by
the minority shareholders and the minority interest in undistributed income (loss) of the subsidiaries. The minority ownership interest of Sanyo Pax was 2.12% and 4.50% as of December 31, 2004 and 2003, respectively.



|(14) | Accumulated Other Comprehensive Income (Loss)
|---- | ---------------------------------------------



|                                                                         |  |                                    |         |   |                                      |   |         |                                      |  |   |        |  
|------------------------------------------------------------------------ |  | ---------------------------------- | ------- | - | ------------------------------------ | - | ------- | ------------------------------------ |  | - | ------ | -
|(In thousands)                                                           |  | For the year ended January 1,
2006 |         |   | For the year ended December 31, 2004 |   |         | For the year ended December 31, 2003 | 
|                                                                         |  | (As restated)                      |         |   | (As restated)                        |   |         | (As restated)                        | 
|Net loss                                                                 |  | $                                  | (19,377 | ) |                                      | $ | (50,330 | )                                    |  | $ | (9,982 | )
|Foreign currency translation adjustment                                  |  |                                    | (6,018  | ) |                                      |   | 7,096   |                                      |  |   | 4,210  |  
|                                                                         |  |                                    |        
|Minimum pension liability, net of tax benefit of $3,563, $2,182, and $31 |  |                                    | (1,965  | ) |                                      |   | (3,843  | )                                    |  |   | (96    | )
|Unrealized investment gain, net of tax of $167, $195, and $107           |  |                                    | 243     |   |                                      |   | 279     |                                      |  |   | 156    |  
|Unrealized gain on cash flow hedge, net of tax of $682 and $1,599        |  |                                    | 1,089   |   |                                      |   | 2,552   |                                      |  |   |       |  
|                                                                         |  |                                    |         |   |                                      |   |         |                                      |  |   |        |  
|Comprehensive loss                                                       |  | $                                  | (26,028 | ) |                                      | $ | (44,246 | )                                    |  | $ | (5,712 | )
|                                                                         |  |                                    |         |   |                                      |   |         |                                      |  |   |        |  

The components of accumulated other comprehensive income (loss) are as follows (in thousands):



|                                                  |  |                 |        |   |                   |   |        |  
|------------------------------------------------- |  | --------------- | ------ | - | ----------------- | - | ------ | -
|                                                  |  | January 1, 2006 |        |   | December 31, 2004 |  
|Foreign currency translation adjustments          |  | $               | 4,486  |   |                   | $ | 10,504 |  
|Minimum pension liability adjustments, net of tax |  |                 | (8,867 | ) |                   |   | (6,902 | )
|Unrealized investment gain, net of tax            |  |                 | 678    |   |                   |   | 435    |  
|Unrealized gain on cash flow hedge, net of tax    |  |                 | 3,641  |   |                   |   | 2,552  |  
|                                                  |  |                 |        |   |                   |   |        |  
|Accumulated other comprehensive income (loss)     |  | $               | (62    | ) |                   | $ | 6,589  |  
|                                                  |  |                 |        |   |                   |   |        |  



64



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(15) | Stock-Based Compensation
|---- | ------------------------

SCIC, the Companys
parent, has a management investment and incentive compensation plan for certain key employees of the Company. Under this plan, SCIC has reserved 1,450,000 shares of SCIC common stock, and 5,000 shares of CPPS for issuance (Note 12). The accounting
impact of this plan is recorded in the financial statements of the Company as the plan relates to employees of the Company.

CPUs

During the second quarter of 2004, SCIC issued 3,283 CPUs to certain Company employees in settlement of $3.3 million of deferred
compensation liabilities. The fair value of the CPUs granted by SCIC was linked to the fair market value of one share of CPPS. For CPUs, compensation expense is recognized periodically based on changes in the fair value of the CPU relative to the
grant-date fair value of the CPU. During the year ended January 1, 2006, the Company recorded compensation expense and additional paid-in capital of $136 thousand reflecting dividends declared by SCIC on those instruments.

CPUs do not have voting rights and are in certain circumstances convertible to SCIC common stock or CPPS. The issuance of CPUs by SCIC in settlement of
deferred compensation liabilities of the Company totaling $3.3 million was recorded as additional paid-in capital in 2004. In the second quarter of 2005, as the result of an employees separation from the company, 1,267 of CPUs were canceled.

Stock Options

The
following shows stock option activity for the two years ended January 1, 2006:



|                                                |  |                                |   |  |                                       |   |  |                           |  
|----------------------------------------------- |  | ------------------------------ | - |  | ------------------------------------- | - |  | ------------------------- | -
|                                                |  | Shares under option Time-based |   |  | Shares under option Performance-based |   |  | Total shares under option |  
|December 31, 2003                               |  |                               |   |  |                                      |   |  |                          |  
|Granted with exercise price equal to fair value |  | 749,558                        |   |  | 499,699                               |   |  | 1,249,257                 |  
|                                                |  |                                |   |  |                                       |   |  |                           |  
|December 31, 2004                               |  | 749,558                        |   |  | 499,699                               |   |  | 1,249,257                 |  
|Granted with exercise price equal to fair value |  | 94,240                         |   |  | 62,820                                |   |  | 157,060                   |  
|Forfeited                                       |  | (48,931                        | ) |  | (32,620                               | ) |  | (81,551                   | )
|                                                |  |                                |   |  |                                       |   |  |                           |  
|January 1, 2006                                 |  | 794,867                        |   |  | 529,899                               |   |  | 1,324,766                 |  
|                                                |  |                                |   |  |                                       |   |  |                           |  

During 2004, SCIC granted to employees of the Company 1,249,257 options to purchase shares of SCIC
common stock with an exercise price equal to the fair market value of the common stock at the date of grant of $47.32. Included in these grants were 499,699 options that are conditional upon the Company achieving certain defined performance targets.
The time-based options vest over a period of four years and the performance-based options vest over a period of five years. All options expire 10 years after the grant date. During 2005, SCIC granted to employees of the Company 157,060 options to
purchase shares of SCIC common stock with an exercise price of $47.32. Included in these grants were 62,820 performance-based options and 94,240 time-based options. These options have the same terms and conditions as the options granted in 2004.
During 2005, 48,931 time-based options and 32,620 performance-based options were forfeited. No options have been exercised to date. As of January 1, 2006, 175,157 time-based options were exercisable and none of the performance-based options
were exercisable.



65



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(16) | Related-party Transactions
|---- | --------------------------

Robert L. Hulseman, who
is John F. Hulsemans brother and the husband of Sheila M. Hulseman, and who is the Chairman and Chief Executive Officer of the Company, received salary and benefits of $1.1 million for each of the years ended January 1,
2006, December 31, 2005 and December 31, 2004. John F. Hulseman, who is Robert L. Hulsemans brother and the husband of Georgia S. Hulseman, and who is the Vice Chairman of the Company, received salary and benefits of $1.1
million for each of the years ended January 1, 2006, December 31, 2005 and December 31, 2004. Robert L. and John F. Hulseman each hold 50.0% of the voting membership interests of SCC Holding, which owns 67.2% of the voting stock
of SCIC. In addition, Robert L., Sheila M., John F., and Georgia S. Hulseman and Ronald L. Whaley, the Companys President and Chief Operating Officer, are directors of the Company. The Company does not pay any directors fees.

Pursuant to the Stockholders Agreement dated February 27, 2004 by and among the Company, SCIC, Vestar Capital Partners and other parties (see exhibit
10.18 to the Companys Registration Statement on Form S-4, File No. 333-116843), Vestar may designate two directors of the Company. In 2004, Daniel S. OConnell and Norman W. Alpert were elected to the board. John R. Woodard replaced
Norman W. Alpert in February 2006. Mr. OConnell and Mr. Woodard are both employees and equity owners of Vestar Capital Partners. Vestar owns CPPS representing 32.7% of the voting stock of SCIC.

In the first quarter of 2004, the Company and SCIC entered into a management agreement with SCC Holding providing for, among other things, the payment by
SCIC of an annual advisory fee of $2.5 million to SCC Holding. In addition, SCC Holding and Vestar entered into a stockholders agreement relating to their ownership of voting stock of SCIC. Robert L. Hulseman and John F. Hulseman, as a result
of their ownership of voting and non-voting membership interests in SCC Holding, have economic interests of 0.2758% and 0.8512%, respectively, in SCC Holding. Ten children of Robert L. and Sheila M. Hulseman each have economic interests in SCC
Holding, either directly or as beneficiaries of trusts, of 4.9765%; and six children of John F. and Georgia S. Hulseman each have economic interests in SCC Holding, either directly or as beneficiaries of trusts, of 8.1859% (in the case of two of the
children), 8.1841% (in the case of three of the children) and 8.1849% (in the case of the remaining child).

In the first quarter of 2004,
SCIC paid to Vestar a one-time $4.0 million advisory fee and reimbursed specified out of pocket expenses of Vestar. SCIC also entered into a management agreement with Vestar pursuant to which SCIC will pay Vestar an $800,000 annual advisory fee,
plus reimbursement of its expenses. Vestar also is party to a registration rights agreement with SCIC and SCC Holding. In addition, Vestar and SCC Holding entered into a stockholders agreement relating to, among other things, their ownership
of voting stock of SCIC.

The Company incurred $3.3 million and $2.8 million of advisory fees to SCIC pursuant to the management agreements
described above in 2005 and 2004, respectively.

The Company retains as consultants from time to time various children of Robert L. and
Sheila M. Hulseman and of John F. and Georgia S. Hulseman. These consultants receive consulting fees from the Company and have received health insurance benefits at the Companys expense. During 2005, the Company retained as consultants six
children of Robert L. and Sheila M. Hulseman and five children of John F. and Georgia S. Hulseman. During Fiscal Years 2005, 2004 and 2003, the total amounts paid by the Company in connection with these consulting arrangements was $206,000, $184,000
and $176,000, respectively.

The Company employs three children and one son-in-law of Robert L. and Sheila M. Hulseman and two children of
John F. and Georgia S. Hulseman. During Fiscal Years 2005, 2004 and 2003, the total amounts paid by the Company to these employees were $1.8 million, $1.7 million and $1.8 million, respectively.



66



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The consulting and salary
amounts above are included in selling, general and administrative expenses in the Consolidated Statements of Operations. At January 1, 2006 and December 31, 2004, no amounts were payable for the consulting fees, salaries and benefits
discussed above.

On August 4, 1999, the Company extended an interest-free loan in the amount of $1.7 million to Mr. Whaley
pursuant to his previous employment agreement. The employment agreement provides for the loan to be repaid from the net proceeds of Mr. Whaleys annual bonuses through the term of the agreement, which expires August 3, 2009. To the
extent that Mr. Whaleys annual bonus falls below the amount corresponding to the annual prorated portion of the initial principal amount of the loan, the employment agreement provides that the loan will be forgiven as if a bonus in the
amount of that annual prorated portion had been paid. As of January 1, 2006 and December 31, 2004, the outstanding principal amount of the loan was approximately $639,000 and $852,000, respectively, and this amount is included in other
assets in the Consolidated Balance Sheets.

During fiscal years 2005, 2004 and 2003, the Company paid dividends to shareholders of Solo
Illinois common stock of $0.4 million, $16.1 million and $9.1 million, respectively. Dividends payable at December 31, 2004 were $0.4 million and are included in accrued expenses and other current liabilities in the Consolidated Balance Sheet.

During each of the last three fiscal years, the Company performed various functions free of charge on behalf of the holders of Solo
Illinoiss voting and nonvoting stock, comprising Robert L. and John F. Hulseman and their respective children, including preparation of personal income tax returns and accounting and tax return preparation for the Solo Cup Foundation. The
Company has maintained those arrangements on behalf of these individuals and their family members during 2005 and 2004.



|(17) | Commitments and Contingencies
|---- | -----------------------------

The Company has
entered into agreements with the State and the City relating to the acquisition and development of certain property of the Company located in the City. Pursuant to these agreements, the State and City provided certain grants to the Company, paid
certain costs on behalf of the Company and undertook certain obligations relating to the property. Under these agreements, the Company is required to fulfill certain obligations relating to the property, which, if not fulfilled, could result in the
Company being required to repay the amounts granted or paid by the City and the State.

The Company is involved in various claims and legal
actions arising from time to time in the ordinary course of business.

Management believes that the ultimate disposition of the various
matters discussed above would not have a material adverse effect on the Companys business, consolidated financial position, results of operations, or liquidity.

The Company also has certain purchase obligations for raw materials, which are commitments for projected needs to be utilized in the normal course of business. These are contracts that specify all significant terms,
including fixed or minimum quantities to be purchased, a pricing structure and appropriate timing of the transaction.



67



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(18) | Contract Dispute Resolution
|---- | ---------------------------

In November 2001, Solo
Illinois entered into an outsourcing agreement (the Agreement) with its former logistics provider, DSC Logistics, Inc. (DSC), pursuant to which DSC was to provide customary warehouse and transportation services for Solo
Illinois. After the Agreement was executed, disputes arose as to aspects of the Agreement, and Solo Illinois and DSC have been parties to litigation and arbitration. On February 16, 2005, Solo Illinois and DSC entered into a settlement
agreement (the Settlement Agreement) which terminated the Agreement prior to its stated termination date. Pursuant to the terms of the Settlement Agreement, Solo Illinois transitioned its distribution center and transportation services,
including attendant real estate, equipment and personnel, where possible, back into its operations during 2005. In February 2005, as part of the transition, Solo Illinois purchased certain assets from DSC, for which Solo Illinois paid DSC $1.2
million. The Settlement Agreement required Solo Illinois to assume certain leases from DSC and pay DSC $11.75 million during 2005. The Settlement Agreement also includes mutual releases from both parties and requires the parties to dismiss all
related outstanding litigation and arbitration claims.

In addition to the agreed-upon payments totaling $11.75 million, the Company forgave
$4.4 million of accounts receivable from DSC. During 2004, the Company incurred legal expenses and contract execution costs of $9.3 million related to the litigation, arbitration and the settlement. The net effect of the resolution of this matter on
the Companys Consolidated Statement of Operations for the year ended December 31, 2004, was a pre-tax charge of $25.4 million ($15.6 million net of income taxes). As of December 31, 2004, the remaining liability of $15.3 million was
classified in accrued expenses and other current liabilities in the Companys Consolidated Balance Sheet.



|(19) | Segments
|---- | --------

The Company reports the results of its
segments in accordance with SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information. The Company manages and evaluates its operations in three reportable segments: North America, Europe and Asia-Pacific.
All of these segments produce a broad array of disposable food service products, which are available in paper, plastic and foam. The operating segments are managed separately based on the products and requirements of the different markets. North
America includes all U.S. entities, Canada, Mexico, Corporate and Puerto Rico; Europe includes all U.K. entities and Denmark; and Asia-Pacific includes all Japanese entities and Australia; Other includes Panama.

The accounting policies of the operating segments are the same as those described in Note 2. Segment operating results are measured based on operating
income (loss). Intersegment net sales are accounted for on an arms length pricing basis.

No individual customer accounted for greater
than 10% of consolidated net sales in fiscal years 2005, 2004 or 2003. It is not practical for the Company to report revenues from external customers for each product and service or each group of similar products.



68



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                   |               |               |           |   |        |               |                |  |       |               |                |   |              |  |               |           |  |   |          |   |  |   |          
|---------------------------------- | ------------- | ------------- | --------- | - | ------ | ------------- | -------------- |  | ----- | ------------- | -------------- | - | ------------ |  | ------------- | --------- |  | - | -------- | - |  | - | ---------
|(In thousands)                     |               | North America |           |   | Europe |               | Asia - Pacific |  | Other |               | Total Segments |   | Eliminations |  |               | Total    
|                                   | (As restated) |               |           |   |        | (As restated) |                |  |       | (As restated) |                |   |              |  | (As restated)
|Year ended January 1, 2006         |               |               |           |   |        |               |                |  |       |               |                |   |              |  |               |           |  |   |          |   |  |   |          
|Revenues from external customers   |               | $             | 2,260,684 |   |        | $             | 82,236         |  | $     | 97,545        |                | $ | 11,993       |  | $             | 2,452,458 |  | $ | (20,901  | ) |  | $ | 2,431,557
|Intersegment net sales             |               |               | 20,159    |   |        |               |               |  |       | 162           |                |   | 580          |  |               | 20,901    |  |   | (20,901  | ) |  |   |         
|Operating income                   |               |               | 41,059    |   |        |               | 3,317          |  |       | 2,842         |                |   | 588          |  |               | 47,806    |  |   | 67       |   |  |   | 47,873   
|Depreciation and amortization      |               |               | 99,046    |   |        |               | 3,580          |  |       | 5,345         |                |   | 668          |  |               | 108,639   |  |   |         |   |  |   | 108,639  
|Capital expenditures               |               |               | 47,419    |   |        |               | 968            |  |       | 4,362         |                |   | 391          |  |               | 53,140    |  |   |         |   |  |   | 53,140   
|Property, plant and equipment, net |               |               | 702,974   |   |        |               | 19,204         |  |       | 31,598        |                |   | 2,409        |  |               | 756,185   |  |   |         |   |  |   | 756,185  
|Total assets at year end           |               |               | 1,737,411 |   |        |               | 81,072         |  |       | 61,980        |                |   | 8,925        |  |               | 1,889,388 |  |   | (44,715  | ) |  |   | 1,844,673
|                                   |               |               |           |   |        |               |               
|Year ended December 31, 2004       |               |               |           |   |        |               |                |  |       |               |                |   |              |  |               |           |  |   |          |   |  |   |          
|Revenues from external customers   |               | $             | 1,938,139 |   |        |               | 75,583         |  |       | 102,456       |                |   | 11,833       |  |               | 2,128,011 |  |   | (17,173  | ) |  | $ | 2,110,838
|Intersegment net sales             |               |               | 15,261    |   |        |               |               |  |       | 110           |                |   | 1,802        |  |               | 17,173    |  |   | (17,173  | ) |  |   |         
|Operating income (loss)            |               |               | 32,187    |   |        |               | 5,156          |  |       | 5,531         |                |   | 784          |  |               | 43,658    |  |   | (100     | ) |  |   | 43,558   
|Depreciation and amortization      |               |               | 87,101    |   |        |               | 3,752          |  |       | 5,664         |                |   | 718          |  |               | 97,235    |  |   |         |   |  |   | 97,235   
|Capital expenditures               |               |               | 37,240    |   |        |               | 768            |  |       | 3,645         |                |   | 585          |  |               | 42,238    |  |   |         |   |  |   | 42,238   
|Property, plant and equipment, net |               |               | 757,529   |   |        |               | 24,174         |  |       | 38,660        |                |   | 2,687        |  |               | 823,050   |  |   |         |   |  |   | 823,050  
|Total assets at year end           |               |               | 1,755,505 |   |        |               | 90,269         |  |       | 79,300        |                |   | 11,822       |  |               | 1,936,896 |  |   | (48,274  | ) |  |   | 1,888,622
|                                   |               |               |           |   |        |               |               
|Year ended December 31, 2003       |               |               |           |   |        |               |                |  |       |               |                |   |              |  |               |           |  |   |          |   |  |   |          
|Revenues from external customers   |               | $             | 721,989   |   |        |               | 62,562         |  |       | 94,895        |                |   | 11,020       |  |               | 890,466   |  |   | (14,114  | ) |  | $ | 876,352  
|Intersegment net sales             |               |               | 12,516    |   |        |               |               |  |       | 138           |                |   | 1,460        |  |               | 14,114    |  |   | (14,114  | ) |  |   |         
|Operating income (loss)            |               |               | (4,545    | ) |        |               | 5,052          |  |       | 4,150         |                |   | 333          |  |               | 4,990     |  |   | (163     | ) |  |   | 4,827    
|Depreciation and amortization      |               |               | 30,746    |   |        |               | 3,586          |  |       | 6,613         |                |   | 789          |  |               | 41,734    |  |   |         |   |  |   | 41,734   
|Capital expenditures               |               |               | 28,633    |   |        |               | 1,427          |  |       | 4,446         |                |   | 165          |  |               | 34,671    |  |   |         |   |  |   | 34,671   
|Property, plant and equipment, net |               |               | 231,574   |   |        |               | 25,439         |  |       | 39,144        |                |   | 3,127        |  |               | 299,284   |  |   |         |   |  |   | 299,284  
|Total assets at year end           |               |               | 578,490   |   |        |               | 85,992         |  |       | 80,555        |                |   | 10,911       |  |               | 755,948   |  |   | (136,970 | ) |  |   | 618,978  

Geographic information:

Net sales from external customers by customer location are determined based on where the Companys products were delivered. Long-lived assets include
property, plant and equipment, net; goodwill; intangible assets, net; and certain other non-current assets.



69



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                        |               |                           |               |                          |               |               |  |   |        
|----------------------- | ------------- | ------------------------- | ------------- | ------------------------ | ------------- | ------------- |  | - | -------
|(In thousands)          |               | Year endedJanuary 1, 2006 |               | Years Ended December 31,
|                        |               | 2004                      |               | 2003                    
|                        | (As restated) |                           | (As restated) |                          | (As restated)
|United States           |               | $                         | 2,088,975     |                          | $             | 1,766,099     |  | $ | 640,521
|Other countries         |               |                           | 342,582       |                          |               | 344,739       |  |   | 235,831
|                        |               |                           |               |                          |               |               |  |   |        
|Net sales               |               | $                         | 2,431,557     |                          | $             | 2,110,838     |  | $ | 876,352
|                        |               |                           |               |                          |               |               |  |   |        
|                        |               |                          
|                        |               | January 1, 2006           |               | December 31,            
|                        |               |                           | 2004          |                          | 2003         
|                        |               | (As restated)             |               | (As restated)            |               | (As restated)
|United States           |               | $                         | 926,762       |                          | $             | 1,007,497     |  | $ | 285,856
|Other countries         |               |                           | 127,172       |                          |               | 140,393       |  |   | 108,295
|                        |               |                           |               |                          |               |               |  |   |        
|Total long-lived assets |               | $                         | 1,053,934     |                          | $             | 1,147,890     |  | $ | 394,151
|                        |               |                           |               |                          |               |               |  |   |        



|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|---------------------------------------------- | ------------- | ------------------------- | --------- | ------------- | ------------------------ | - | ------------- | - |  | - | ------- | -
|(In thousands)                                 |               | Year endedJanuary 1, 2006 |           |               | Years Ended December 31, |  
|                                               |               | 2004                      |           |               | 2003                     |  
|                                               | (As restated) |                           |           | (As restated) |                          |   | (As restated) |  
|Revenues:                                      |               |                           |           |               |                          |   |               |   |  |   |         |  
|Total segment and other net sales              |               | $                         | 2,452,458 |               |                          | $ | 2,128,011     |   |  | $ | 890,466 |  
|Elimination of intersegment net sales          |               |                           | (20,901   | )             |                          |   | (17,173       | ) |  |   | (14,114 | )
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|Net sales                                      |               | $                         | 2,431,557 |               |                          | $ | 2,110,838     |   |  | $ | 876,352 |  
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|Operating income:                              |               |                           |           |               |                          |   |               |   |  |   |         |  
|Total segment and other operating income       |               | $                         | 47,806    |               |                          | $ | 43,658        |   |  | $ | 4,990   |  
|Elimination of intersegment operating income   |               |                           | 67        |               |                          |   | (100          | ) |  |   | (163    | )
|Interest expense                               |               |                           | (72,854   | )             |                          |   | (86,427       | ) |  |   | (16,459 | )
|Interest income                                |               |                           | 304       |               |                          |   | 247           |   |  |   | 2,040   |  
|Loss on debt extinguishments                   |               |                           |          |               |                          |   | (916          | ) |  |   |        |  
|Foreign currency exchange (loss) gain , net    |               |                           | (4,262    | )             |                          |   | 3,224         |   |  |   | 2,760   |  
|Other, net                                     |               |                           | 193       |               |                          |   | 311           |   |  |   | 48      |  
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|Loss before income taxes and minority interest |               | $                         | (28,746   | )             |                          | $ | (40,003       | ) |  | $ | (6,784  | )
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|                                               |               |                           |          
|                                               |               | January 1, 2006           |           |               | December 31, 2004        |   |               |   | 
|                                               |               | (As restated)             |           |               | (As restated)            |   |               |   | 
|                                               |               |                           |          
|Assets:                                        |               |                           |           |               |                          |   |               |   |  |   |         |  
|                                               |               |                           |          
|Total segment and other assets                 |               | $                         | 1,889,388 |               |                          | $ | 1,936,896     |   |  |   |         |  
|Eliminations of intersegment receivables       |               |                           | (44,715   | )             |                          |   | (48,274       | ) |  |   |         |  
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  
|Total assets                                   |               | $                         | 1,844,673 |               |                          | $ | 1,888,622     |   |  |   |         |  
|                                               |               |                           |           |               |                          |   |               |   |  |   |         |  



70



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Net sales by customer group
for the years ended January 1, 2006, December 31, 2004, and December 31, 2003 were as follows (in thousands):

|            |  |                            |           |                          |      |               |  |   |        
|----------- |  | -------------------------- | --------- | ------------------------ | ---- | ------------- |  | - | -------
|            |  | Year ended January 1, 2006 |           | Years Ended December 31,
|            |  |                            | 2004      |                          | 2003
|            |  | (As restated)              |           | (As restated)            |      | (As restated)
|Foodservice |  | $                          | 1,927,210 |                          | $    | 1,722,853     |  | $ | 716,293
|Consumer    |  |                            | 504,347   |                          |      | 387,985       |  |   | 160,059
|            |  |                            |           |                          |      |               |  |   |        
|Net sales   |  | $                          | 2,431,557 |                          | $    | 2,110,838     |  | $ | 876,352
|            |  |                            |           |                          |      |               |  |   |        



|(20) | Valuation and Qualifying Accounts
|---- | ---------------------------------

Valuation and
qualifying accounts are comprised of allowance for doubtful accounts, allowance for discounts and deductions and inventory obsolescence reserves. The changes in these accounts for the years ended January 1, 2006, December 31, 2004,
and December 31, 2003 were as follows (in thousands):



|                                       |  |                   |        |                   |   |                                     |  |   |               |   |  |                |          |   |  |   |       
|-------------------------------------- |  | ----------------- | ------ | ----------------- | - | ----------------------------------- |  | - | ------------- | - |  | -------------- | -------- | - |  | - | ------
|                                       |  | Beginning balance |        | Charged to income |   | Charged to other accounts (1)(2)(3) |  |   | Deductions    |   |  | Ending balance
|                                       |  | (As restated)     |        | (As restated)     |   | (As restated)                       |  |   | (As restated) |   |  | (As restated) 
|Allowance for doubtful accounts        |  |                   |        |                   |   |                                     |  |   |               |   |  |                |          |   |  |   |       
|2005                                   |  | $                 | 6,295  |                   | $ | 614                                 |  | $ | 281           |   |  | $              | (1,335   | ) |  | $ | 5,855 
|2004                                   |  |                   | 3,900  |                   |   | 340                                 |  |   | 3,112         |   |  |                | (1,057   | ) |  |   | 6,295 
|2003                                   |  |                   | 3,500  |                   |   | 778                                 |  |   | 79            |   |  |                | (457     | ) |  |   | 3,900 
|                                       |  |                   |        |                   |  
|Allowance for discounts and deductions |  |                   |        |                   |   |                                     |  |   |               |   |  |                |          |   |  |   |       
|2005                                   |  | $                 | 50,718 |                   | $ | 212,354                             |  | $ | (386          | ) |  | $              | (209,555 | ) |  | $ | 53,131
|2004                                   |  |                   | 20,744 |                   |   | 153,627                             |  |   | 18,020        |   |  |                | (141,673 | ) |  |   | 50,718
|2003                                   |  |                   | 15,697 |                   |   | 101,561                             |  |   |              |   |  |                | (96,514  | ) |  |   | 20,744
|                                       |  |                   |        |                   |  
|Inventory obsolescence reserves        |  |                   |        |                   |   |                                     |  |   |               |   |  |                |          |   |  |   |       
|2005                                   |  | $                 | 12,995 |                   | $ | 1,778                               |  | $ | 4,813         |   |  | $              | (5,347   | ) |  | $ | 14,239
|2004                                   |  |                   | 1,570  |                   |   | 1,554                               |  |   | 13,697        |   |  |                | (3,826   | ) |  |   | 12,995
|2003                                   |  |                   | 1,510  |                   |   | 1,019                               |  |   | 30            |   |  |                | (989     | ) |  |   | 1,570 

---

|(1) | Charged to other accounts include recoveries received and cumulative translation adjustment for translation of foreign accounts.
|--- | --------------------------------------------------------------------------------------------------------------------------------

|(2) | In 2004, charged to other accounts includes the impact of the acquisition of SF Holdings of $4.2 million of allowance for doubtful accounts (partially offset by the reversal of
reserves established for the Companys former logistics provider), $17.9 million of allowance for discounts and deductions and $13.5 million of inventory obsolescence reserves.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | In 2005, charged to other accounts includes the impact of the acquisition of SF Holdings of $4.4 million of inventory obsolescence reserves.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------



71



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(21) | Subsequent Events (Unaudited)
|---- | -----------------------------

In March 2006, we
received a commitment for a senior secured second lien term loan facility of $80.0 million (Second Lien Facility). Effective March 27, 2006, the Company and SCIC entered into Amendment No. 3 to the Senior Credit Facility
(Amendment No. 3). Amendment No. 3 was necessary to permit the Company to enter into the Second Lien Facility. Amendment No. 3 also revised the ratios of the financial covenants that the Company is required to maintain by
allowing lower ratios in certain quarters of Consolidated EBITDA to Consolidated Cash Interest Expense, and by allowing higher ratios in certain quarters of Average Total Debt to Consolidated EBITDA (all as such capitalized terms are defined in the
original Senior Credit Facility). The continued effectiveness of Amendment No. 3 is contingent upon the Company executing the Second Lien Facility by April 15, 2006.

The Second Lien Facility loan proceeds will be used to reduce amounts outstanding under the domestic revolving credit facility under the Senior Credit
Facility. The Second Lien Facility will have a floating interest rate and the principal will be due upon maturity in 2012.

In April 2006,
the Company announced a restructuring program, which eliminated positions representing approximately 3% of its total workforce. The Company expects to complete these activities by the end of the fiscal year.

In May 2006, the Company received a neutral auditors final ruling on the SF Holdings Acquisition working capital adjustment that awarded $7.7
million (including interest) to the Company. In July 2006, the Company received a neutral arbitrators final ruling on the Companys claims for indemnification arising from the SF Holdings Acquisition that awarded $5.5 million (including
interest) to the Company. The remaining $1.8 million in escrow will be disbursed to the stockholder representative for the seller in the SF Holdings Acquisition.

In June 2006, the Company recognized $22.1 million in curtailment gains as a result of a significant reduction in postretirement benefits for certain active plan participants.

On July 2, 2006, the Company recorded goodwill impairment charges of approximately $228.5 million, as a result of a goodwill impairment test of its North
America and Europe reporting units.

On July 2, 2006, the Company recorded approximately $105.0 million charge to establish a valuation
allowance for deferred tax assets including federal and state net operating loss carryforwards and other deferred assets.

In July 2006,
Executive Vice President and Chief Financial Officer Susan H. Marks decided to leave the Company to pursue other interests. Subsequently, Eric A. Simonsen was appointed interim Chief Financial Officer of the Company.

In August 2006, Robert M. Korzenski was appointed Chief Executive Officer of the Company. In addition to assuming the Chief Executive Officer role,
Mr. Korzenski retained his responsibilities as the Companys President and Chief Operating Officer, positions to which he was appointed on April 17, 2006.

In August 2006, the Company announced that it would delay filing its Quarterly Report on Form 10-Q for the thirteen weeks ended July 2, 2006 as a result of an accounting review undertaken when new management was
appointed by the Board of Directors in the second and third quarters of 2006. As a result of the delay, the Company received notice on August 17, 2006 from the trustee under the indenture for its 8.5 % Senior Subordinated Notes due 2014 that the
Company failed to comply with the provisions of the indenture requiring that it provide quarterly financial information for the thirteen weeks ended July 2, 2006 to the holders of the notes issued thereunder. Under the terms of the indenture, the
Company had until October 16, 2006, the date of this filing, to comply with this requirement. By providing the required quarterly information, the Company has satisfied this obligation.

In September 2006, the Company terminated its existing interest rate swaps which are described in Note 10 and received approximately $5.1 million. The
Company also entered into three interest rate cap agreements with a total notional amount of $245.0 million. Under these agreements, the Company receives variable interest rate payments when the 3-month LIBOR rises above 6.0%. These agreements are
in effect through September 14, 2007.

In September 2006, the Company announced that it had determined to restate certain of its previously
issued consolidated financial statements and that the Companys consolidated financial data for previous annual and interim periods contained errors and should therefore not be relied upon. See Note 22 for further discussion regarding the
restatement. As a result of managements determination to restate certain of its consolidated financial statements, the Company informed the administrative agents under its First and Second Lien Facilities that it was in default under such
facilities. On October 13, 2006, the Company entered into a Waiver and Fourth Amendment to its First Lien Facility and a Waiver and First Amendment to its Second Lien Facility (collectively Waiver). The Waiver is effective with respect
to financial covenant ratios until January 2, 2007. The Waiver generally waives the Companys noncompliance with the First and Second facilities for events of default resulting from the restatement for the periods restated. The Waiver also
provides that if the Company does not meet the financial covenant ratios for the first fiscal quarter of 2006 (or for prior periods) to the extent resulting from the restatement or for any reason does not meet the financial convenant ratios for the
second, third and fourth fiscal quarters of 2006 as set forth in the First and Second Lien Credit Facilities, it will not constitute an event of default under such facilities. By entering into the Waiver, the Company re-established its ability to
borrow additional amounts (up to the maximum permitted) under the terms of its $150.0 million revolving credit facility.

In recent
periods, the Companys net losses, adjusted for non-cash operating costs such as depreciation and amortization, have not provided sufficient cash flow to offset the Companys working capital needs. This has resulted in an overall use of
cash from operating activities. Additionally, investing activities have been a net use of cash. This has been the result primarily of the Companys capital expenditure programs, including the ongoing implementation of a new order management
system. As a result, the Company increased its borrowing availability through existing or new lending agreements such as the Second Lien Facility that was originated during the first quarter of 2006. These credit facilities, however, as well as the
indenture governing the notes described above, impose certain restrictions upon the Companys operations in the form of financial covenants and other terms and conditions that could limit our access to additional funding and impair our ability
to meet our obligations as they mature.

However, the Company has taken, and continues to take, a number of steps to maximize its near-term
liquidity to meet its expected working capital needs, fund its capital expenditure requirements and fulfill its lease and debt service obligations over the longer term. For example, the Company has cured the default under the indenture governing the
notes, entered into the Waiver, and commenced negotiations with its lenders regarding amendments to its current financing structure. In addition, the Company is evaluating additional opportunities such as sales of non-strategic assets and
alternative financing strategies. The Company has also engaged an independent consulting firm to perform a thorough diagnostic review of its supply chain/operations designed to reduce costs and improve manufacturing efficiencies.

At July 2, 2006, the Companys outstanding borrowings under the First and Second Lien Facilities, the 8.5% Senior Subordinated Notes and foreign
borrowings in Canada and Japan in the aggregate is approximately $1,152.0 million. Waivers have been obtained though January 2, 2007 with respect to covenant violations that occurred in August and September 2006 under the First and Second Lien
facilities. Prior to that date, the Company must complete negotiations and close on a new amendment to the existing facilities that would, among other things, amend the covenants to achievable levels. Alternatively, the Company could replace the
First and/or Second Lien facilities with new borrowings. Management believes it is probable that one of those alternatives will be accomplished by January 2, 2007. Accordingly, it has classified the outstanding balance of the First and Second Lien
Facilities on its consolidated balance sheets based on their stated maturities.



72



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(22) | Restatement of Consolidated Financial Statements
|---- | ------------------------------------------------

On September 19, 2006, the Company announced that it would be restating certain financial statements as a result of the findings of an accounting review undertaken when new management was appointed by the Board of Directors in the
second and third fiscal quarters of 2006. Since that time, the Company has completed its accounting review and has determined that certain of the errors resulted from deficiencies in the Companys internal control over financial reporting. See
Item 9A Controls and Procedures.

The Company is filing this Form 10-K/A for the fiscal year ended January 1, 2006 to amend and
restate the:



| | (1) | consolidated balance sheets as of January 1, 2006 and December 31, 2004;
| | --- | ------------------------------------------------------------------------



| | (2) | consolidated statements of operations, consolidated statements of shareholders equity and consolidated statements of cash flows for the fiscal years ended January 1, 2006
and December 31, 2004 and 2003;
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (3) | retained earnings as of December 31, 2002;
| | --- | ------------------------------------------



| | (4) | certain financial data for the quarterly periods ended March 31, July 3, October 2, 2005 and January 1, 2006 and March 31, June 30,
September 30 and December 31, 2004; and
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (5) | selected financial data for the years ended January 1, 2006, and December 31, 2004, 2003, 2002 and 2001.
| | --- | --------------------------------------------------------------------------------------------------------



73



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Background on the Restatement  The errors identified in the Companys previously issued consolidated financial statements are described below.



|                                                                                                                                                                                                                                                                                                                                            
|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|      Timely Recognition of Certain Credits to Customers                                                                                                                                                                                                                                                                                   
|                                                                                                                                                                                                                                                                                                                                            
|The Company did not properly account for (i) sales incentives offered to customers; (ii) cash discounts offered to customers; and (iii) credit
memoranda issued to customers.                                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                            
|      Timely Recognition of Certain Credits from Vendors                                                                                                                                                                                                                                                                                   
|                                                                                                                                                                                                                                                                                                                                            
|The Company failed to timely and properly accrue for certain rebates received from certain vendors.                                                                                                                                                                                                                                         
|                                                                                                                                                                                                                                                                                                                                            
|      Timely Recognition of Certain Accrued Expenses                                                                                                                                                                                                                                                                                       
|                                                                                                                                                                                                                                                                                                                                            
|The Company did not recognize certain expenses in the appropriate period.                                                                                                                                                                                                                                                                   
|                                                                                                                                                                                                                                                                                                                                            
|      Accrued Payroll and Other Related Costs                                                                                                                                                                                                                                                                                              
|                                                                                                                                                                                                                                                                                                                                            
|The Company failed to properly account for (i) vacation pay earned by certain employees, and (ii) a reimbursement of a deposit with an insurance
provider.                                                                                                                                                                                  
|                                                                                                                                                                                                                                                                                                                                            
|      Accrued Freight                                                                                                                                                                                                                                                                                                                      
|                                                                                                                                                                                                                                                                                                                                            
|The Company determined that an employee, who is no longer with the Company, failed to record a portion of the Companys freight expense despite receiving
information that the methodology used to calculate the recorded freight expense was flawed.                                                                                       
|                                                                                                                                                                                                                                                                                                                                            
|      Inventory Valuation                                                                                                                                                                                                                                                                                                                  
|                                                                                                                                                                                                                                                                                                                                            
|The Company failed to properly value certain scrap inventory at the lower of cost or market value in accordance with its accounting policies.                                                                                                                                                                                               
|                                                                                                                                                                                                                                                                                                                                            
|In connection with the restatement of its previously issued financial statements, the Company made certain additional adjustments and reclassifications that were
not previously recorded because in each case, and in the aggregate, the underlying errors were not considered material to the Companys consolidated financial statements.

The following tables set forth the amounts previously reported in the companys consolidated
balance sheets as of January 1, 2006 and December 31, 2004, and the Companys consolidated statements of operations for the years ended January 1, 2006, and December 31, 2004 and 2003, the effect of the restatement adjustments, and the restated
amounts. The notes that follow the tables describe the restatement adjustments. The total amounts reported in the statements of cash flows for fiscal years 2005, 2004 and 2003 for net cash provided by (used in) operating, investing and financing
activities were not impacted by the restatements.



74



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|----------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | - | ----------- | - | ------- | -------------- |  | - | --------- | -
|                                                                                                                        |  | Consolidated Balance Sheet (In thousands, except share and per share amounts) |          
|                                                                                                                        |  | January 1,2006                                                                |           |   | Adjustments |   |         | January 1,2006 | 
|                                                                                                                        |  | (As reported)                                                                 |           |   |             |   |         | (As restated)  | 
|Assets                                                                                                                  |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Current assets:                                                                                                         |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Cash and cash equivalents                                                                                               |  | $                                                                             | 12,087    |   |             | $ |        |                |  | $ | 12,087    |  
|Cash in escrow                                                                                                          |  |                                                                               | 15,000    |   |             |   |        |                |  |   | 15,000    |  
|Accounts receivable:                                                                                                    |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Trade, less allowance for doubtful accounts (a) (g)                                                                     |  |                                                                               | 252,046   |   |             |   | (29,763 | )              |  |   | 222,283   |  
|Other (b)                                                                                                               |  |                                                                               | 24,126    |   |             |   | (2,137  | )              |  |   | 21,989    |  
|Inventories (b) (f) (g)                                                                                                 |  |                                                                               | 380,720   |   |             |   | 544     |                |  |   | 381,264   |  
|Spare parts                                                                                                             |  |                                                                               | 36,712    |   |             |   |        |                |  |   | 36,712    |  
|Deferred income taxes (h)                                                                                               |  |                                                                               | 44,056    |   |             |   | 15,001  |                |  |   | 59,057    |  
|Prepaid expenses (d)                                                                                                    |  |                                                                               | 11,577    |   |             |   | (2,252  | )              |  |   | 9,325     |  
|Other current assets                                                                                                    |  |                                                                               | 5,875     |   |             |   |        |                |  |   | 5,875     |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total current assets                                                                                                    |  |                                                                               | 782,199   |   |             |   | (18,607 | )              |  |   | 763,592   |  
|Property, plant and equipment, net                                                                                      |  |                                                                               | 756,185   |   |             |   |        |                |  |   | 756,185   |  
|Spare parts                                                                                                             |  |                                                                               | 12,389    |   |             |   |        |                |  |   | 12,389    |  
|Goodwill (a) (h)                                                                                                        |  |                                                                               | 240,030   |   |             |   | 5,517   |                |  |   | 245,547   |  
|Intangible assets                                                                                                       |  |                                                                               | 28,065    |   |             |   |        |                |  |   | 28,065    |  
|Deferred financing fees, net                                                                                            |  |                                                                               | 26,790    |   |             |   |        |                |  |   | 26,790    |  
|Other assets                                                                                                            |  |                                                                               | 12,105    |   |             |   |        |                |  |   | 12,105    |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total assets                                                                                                            |  | $                                                                             | 1,857,763 |   |             | $ | (13,090 | )              |  | $ | 1,844,673 |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Liabilities and Shareholders Equity                                                                                    |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Current liabilities:                                                                                                    |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Accounts payable                                                                                                        |  | $                                                                             | 163,599   |   |             | $ |        |                |  | $ | 163,599   |  
|Accrued payroll and related costs (d) (g)                                                                               |  |                                                                               | 54,371    |   |             |   | 3,845   |                |  |   | 58,216    |  
|Accrued customer allowances                                                                                             |  |                                                                               | 29,289    |   |             |   |        |                |  |   | 29,289    |  
|Accrued expenses and other current liabilities (c) (d) (e) (g)                                                          |  |                                                                               | 40,826    |   |             |   | 11,078  |                |  |   | 51,904    |  
|Short-term debt                                                                                                         |  |                                                                               | 5,546     |   |             |   |        |                |  |   | 5,546     |  
|Current maturities of long-term debt                                                                                    |  |                                                                               | 8,726     |   |             |   |        |                |  |   | 8,726     |  
|Income taxes payable                                                                                                    |  |                                                                               | 2,667     |   |             |   |        |                |  |   | 2,667     |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total current liabilities                                                                                               |  |                                                                               | 305,024   |   |             |   | 14,923  |                |  |   | 319,947   |  
|Long-term debt, less current maturities                                                                                 |  |                                                                               | 1,029,009 |   |             |   |        |                |  |   | 1,029,009 |  
|Deferred income taxes (h)                                                                                               |  |                                                                               | 28,059    |   |             |   | (2,230  | )              |  |   | 25,829    |  
|Pensions and other postretirement benefits                                                                              |  |                                                                               | 74,374    |   |             |   |        |                |  |   | 74,374    |  
|Other liabilities                                                                                                       |  |                                                                               | 10,008    |   |             |   |        |                |  |   | 10,008    |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total liabilities                                                                                                       |  |                                                                               | 1,446,474 |   |             |   | 12,693  |                |  |   | 1,459,167 |  
|Shareholders equity:                                                                                                   |  |                                                                               |          |   |             |   |        |                |  |   |          |  
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at January 1,
2006 |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Additional paid-in capital                                                                                              |  |                                                                               | 258,049   |   |             |   |        |                |  |   | 258,049   |  
|Retained earnings                                                                                                       |  |                                                                               | 153,302   |   |             |   | (25,783 | )              |  |   | 127,519   |  
|Accumulated other comprehensive loss                                                                                    |  |                                                                               | (62       | ) |             |   |        |                |  |   | (62       | )
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total shareholders equity                                                                                              |  |                                                                               | 411,289   |   |             |   | (25,783 | )              |  |   | 385,506   |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  
|Total liabilities and shareholders equity                                                                              |  | $                                                                             | 1,857,763 |   |             | $ | (13,090 | )              |  | $ | 1,844,673 |  
|                                                                                                                        |  |                                                                               |           |   |             |   |         |                |  |   |           |  



75



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ---------------- |  | - | ---------
|                                                                                                                          |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                          |  | December 31,2004                                                              |           | Adjustments |   |         | December 31,2004
|                                                                                                                          |  | (As reported)                                                                 |           |             |   |         | (As restated)   
|Assets                                                                                                                    |  |                                                                               |           |             |   |         |                  |  |   |          
|Current assets:                                                                                                           |  |                                                                               |           |             |   |         |                  |  |   |          
|Cash and cash equivalents                                                                                                 |  | $                                                                             | 15,855    |             | $ |        |                  |  | $ | 15,855   
|Cash in escrow                                                                                                            |  |                                                                               | 15,000    |             |   |        |                  |  |   | 15,000   
|Accounts receivable:                                                                                                      |  |                                                                               |           |             |   |         |                  |  |   |          
|Trade, less allowance for doubtful accounts (a)                                                                           |  |                                                                               | 222,546   |             |   | (24,825 | )                |  |   | 197,721  
|Other (b)                                                                                                                 |  |                                                                               | 26,954    |             |   | 1,934   |                  |  |   | 28,888   
|Inventories (b) (f) (g)                                                                                                   |  |                                                                               | 352,377   |             |   | (2,279  | )                |  |   | 350,098  
|Spare parts                                                                                                               |  |                                                                               | 31,556    |             |   |        |                  |  |   | 31,556   
|Deferred income taxes (h)                                                                                                 |  |                                                                               | 52,594    |             |   | 9,651   |                  |  |   | 62,245   
|Prepaid expenses                                                                                                          |  |                                                                               | 12,222    |             |   |        |                  |  |   | 12,222   
|Other current assets                                                                                                      |  |                                                                               | 3,433     |             |   |        |                  |  |   | 3,433    
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total current assets                                                                                                      |  |                                                                               | 732,537   |             |   | (15,519 | )                |  |   | 717,018  
|Property, plant and equipment, net (g)                                                                                    |  |                                                                               | 828,750   |             |   | (5,700  | )                |  |   | 823,050  
|Spare parts                                                                                                               |  |                                                                               | 11,067    |             |   |        |                  |  |   | 11,067   
|Goodwill (a) (g) (h)                                                                                                      |  |                                                                               | 239,768   |             |   | 6,055   |                  |  |   | 245,823  
|Intangible assets                                                                                                         |  |                                                                               | 37,512    |             |   |        |                  |  |   | 37,512   
|Restricted cash                                                                                                           |  |                                                                               | 1,905     |             |   |        |                  |  |   | 1,905    
|Deferred financing fees, net                                                                                              |  |                                                                               | 29,619    |             |   |        |                  |  |   | 29,619   
|Other assets                                                                                                              |  |                                                                               | 22,628    |             |   |        |                  |  |   | 22,628   
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total assets                                                                                                              |  | $                                                                             | 1,903,786 |             | $ | (15,164 | )                |  | $ | 1,888,622
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Liabilities and Shareholders Equity                                                                                      |  |                                                                               |           |             |   |         |                  |  |   |          
|Current liabilities:                                                                                                      |  |                                                                               |           |             |   |         |                  |  |   |          
|Accounts payable                                                                                                          |  | $                                                                             | 150,483   |             | $ |        |                  |  | $ | 150,483  
|Accrued payroll and related costs (d) (g)                                                                                 |  |                                                                               | 68,391    |             |   | 901     |                  |  |   | 69,292   
|Accrued customer allowances                                                                                               |  |                                                                               | 30,868    |             |   |        |                  |  |   | 30,868   
|Accrued expenses and other current liabilities (c) (d) (g)                                                                |  |                                                                               | 62,496    |             |   | (572    | )                |  |   | 61,924   
|Short-term debt                                                                                                           |  |                                                                               | 3,603     |             |   |        |                  |  |   | 3,603    
|Current maturities of long-term debt                                                                                      |  |                                                                               | 9,778     |             |   |        |                  |  |   | 9,778    
|Income taxes payable                                                                                                      |  |                                                                               | 5,419     |             |   |        |                  |  |   | 5,419    
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total current liabilities                                                                                                 |  |                                                                               | 331,038   |             |   | 329     |                  |  |   | 331,367  
|Long-term debt, less current maturities                                                                                   |  |                                                                               | 1,004,747 |             |   |        |                  |  |   | 1,004,747
|Deferred income taxes (h)                                                                                                 |  |                                                                               | 58,430    |             |   | (908    | )                |  |   | 57,522   
|Pensions and other postretirement benefits                                                                                |  |                                                                               | 76,275    |             |   |        |                  |  |   | 76,275   
|Other liabilities                                                                                                         |  |                                                                               | 5,073     |             |   |        |                  |  |   | 5,073    
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total liabilities                                                                                                         |  |                                                                               | 1,475,563 |             |   | (579    | )                |  |   | 1,474,984
|Minority interest                                                                                                         |  |                                                                               | 1,073     |             |   |        |                  |  |   | 1,073    
|Shareholders equity:                                                                                                     |  |                                                                               |           |             |   |         |                  |  |   |          
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at December 31,
2004 |  |                                                                               |          |             |   |        |                  |  |   |         
|Additional paid-in capital                                                                                                |  |                                                                               | 259,080   |             |   |        |                  |  |   | 259,080  
|Retained earnings                                                                                                         |  |                                                                               | 161,481   |             |   | (14,585 | )                |  |   | 146,896  
|Accumulated other comprehensive income                                                                                    |  |                                                                               | 6,589     |             |   |        |                  |  |   | 6,589    
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total shareholders equity                                                                                                |  |                                                                               | 427,150   |             |   | (14,585 | )                |  |   | 412,565  
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          
|Total liabilities and shareholders equity                                                                                |  | $                                                                             | 1,903,786 |             | $ | (15,164 | )                |  | $ | 1,888,622
|                                                                                                                          |  |                                                                               |           |             |   |         |                  |  |   |          



76



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  
|---------------------------------------------------- |  | --------------------------------------------------- | --------- | - | ----------- | - | ------- | ------------------------ |  | - | --------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |          
|                                                     |  | Year endedJanuary 1,2006                            |           |   | Adjustments |   |         | Year endedJanuary 1,2006 | 
|                                                     |  | (As reported)                                       |           |   |             |   |         | (As restated)            | 
|Net sales (a) (g)                                    |  | $                                                   | 2,437,738 |   |             | $ | (6,181  | )                        |  | $ | 2,431,557 |  
|Cost of goods sold (b) (c) (d) (e) (f) (g)           |  |                                                     | 2,110,646 |   |             |   | 11,806  |                          |  |   | 2,122,452 |  
|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  
|Gross profit (loss)                                  |  |                                                     | 327,092   |   |             |   | (17,987 | )                        |  |   | 309,105   |  
|Selling, general and administrative expenses (c) (g) |  |                                                     | 265,165   |   |             |   | 2,136   |                          |  |   | 267,301   |  
|Gain on sale of property, plant and equipment (g)    |  |                                                     | (5,683    | ) |             |   | (386    | )                        |  |   | (6,069    | )
|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  
|Operating income (loss)                              |  |                                                     | 67,610    |   |             |   | (19,737 | )                        |  |   | 47,873    |  
|Interest expense, net of interest income             |  |                                                     | 72,550    |   |             |   |        |                          |  |   | 72,550    |  
|Foreign currency exchange loss, net                  |  |                                                     | 4,262     |   |             |   |        |                          |  |   | 4,262     |  
|Other expense (income), net (g)                      |  |                                                     | 1,673     |   |             |   | (1,866  | )                        |  |   | (193      | )
|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  
|Loss before income taxes and minority interest       |  |                                                     | (10,875   | ) |             |   | (17,871 | )                        |  |   | (28,746   | )
|Income tax benefit (h)                               |  |                                                     | (2,287    | ) |             |   | (6,673  | )                        |  |   | (8,960    | )
|Minority interest                                    |  |                                                     | (409      | ) |             |   |        |                          |  |   | (409      | )
|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  
|Net loss                                             |  | $                                                   | (8,179    | ) |             | $ | (11,198 | )                        |  | $ | (19,377   | )
|                                                     |  |                                                     |           |   |             |   |         |                          |  |   |           |  



77



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  
|---------------------------------------------------- |  | --------------------------------------------------- | --------- | - | ----------- | - | ------ | -------------------------- |  | - | --------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |          
|                                                     |  | Year endedDecember 31,2004                          |           |   | Adjustments |   |        | Year endedDecember 31,2004 | 
|                                                     |  | (As reported)                                       |           |   |             |   |        | (As restated)              | 
|Net sales (a)                                        |  | $                                                   | 2,116,437 |   |             | $ | (5,599 | )                          |  | $ | 2,110,838 |  
|Cost of goods sold (b) (c) (f) (g)                   |  |                                                     | 1,813,260 |   |             |   | 686    |                            |  |   | 1,813,946 |  
|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  
|Gross profit                                         |  |                                                     | 303,177   |   |             |   | (6,285 | )                          |  |   | 296,892   |  
|Selling, general and administrative expenses (c) (g) |  |                                                     | 233,617   |   |             |   | 1,912  |                            |  |   | 235,529   |  
|Contract dispute resolution                          |  |                                                     | 25,389    |   |             |   |       |                            |  |   | 25,389    |  
|Gain on sale of property, plant and equipment        |  |                                                     | (7,584    | ) |             |   |       |                            |  |   | (7,584    | )
|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  
|Operating income                                     |  |                                                     | 51,755    |   |             |   | (8,197 | )                          |  |   | 43,558    |  
|Interest expense, net of interest income             |  |                                                     | 55,490    |   |             |   |       |                            |  |   | 55,490    |  
|Prepayment penalties                                 |  |                                                     | 30,690    |   |             |   |       |                            |  |   | 30,690    |  
|Loss on debt extinguishment                          |  |                                                     | 916       |   |             |   |       |                            |  |   | 916       |  
|Foreign currency exchange gain, net                  |  |                                                     | (3,224    | ) |             |   |       |                            |  |   | (3,224    | )
|Other expense (income), net (g)                      |  |                                                     | 489       |   |             |   | (800   | )                          |  |   | (311      | )
|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  
|Loss before income taxes and minority interest       |  |                                                     | (32,606   | ) |             |   | (7,397 | )                          |  |   | (40,003   | )
|Income tax provision (h)                             |  |                                                     | 17,112    |   |             |   | (6,999 | )                          |  |   | 10,113    |  
|Minority interest                                    |  |                                                     | 214       |   |             |   |       |                            |  |   | 214       |  
|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  
|Net loss                                             |  | $                                                   | (49,932   | ) |             | $ | (398   | )                          |  | $ | (50,330   | )
|                                                     |  |                                                     |           |   |             |   |        |                            |  |   |           |  



78



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | -------------------------- |  | - | ------- | -
|                                                        |  | Consolidated Statement of Operations (In thousands) |        
|                                                        |  | Year endedDecember 31,2003                          |         |   | Adjustments |   |        | Year endedDecember 31,2003 | 
|                                                        |  | (As reported)                                       |         |   |             |   |        | (As restated)              | 
|Net sales (a)                                           |  | $                                                   | 879,693 |   |             | $ | (3,341 | )                          |  | $ | 876,352 |  
|Cost of goods sold (c) (g)                              |  |                                                     | 768,666 |   |             |   | 1,357  |                            |  |   | 770,023 |  
|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Gross profit                                            |  |                                                     | 111,027 |   |             |   | (4,698 | )                          |  |   | 106,329 |  
|Selling, general and administrative expenses (c) (g)    |  |                                                     | 100,701 |   |             |   | 2,417  |                            |  |   | 103,118 |  
|Gain on sale of property, plant and equipment           |  |                                                     | (1,616  | ) |             |   |       |                            |  |   | (1,616  | )
|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Operating income                                        |  |                                                     | 11,942  |   |             |   | (7,115 | )                          |  |   | 4,827   |  
|Interest expense, net of interest income                |  |                                                     | 14,419  |   |             |   |       |                            |  |   | 14,419  |  
|Foreign currency exchange (gain) loss, net              |  |                                                     | (2,760  | ) |             |   |       |                            |  |   | (2,760  | )
|Other (income) expense, net (g)                         |  |                                                     | (309    | ) |             |   | 261    |                            |  |   | (48     | )
|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Income (loss) before income taxes and minority interest |  |                                                     | 592     |   |             |   | (7,376 | )                          |  |   | (6,784  | )
|Income tax provision (h)                                |  |                                                     | 3,175   |   |             |   | (106   | )                          |  |   | 3,069   |  
|Minority interest                                       |  |                                                     | 129     |   |             |   |       |                            |  |   | 129     |  
|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net loss                                                |  | $                                                   | (2,712  | ) |             | $ | (7,270 | )                          |  | $ | (9,982  | )
|                                                        |  |                                                     |         |   |             |   |        |                            |  |   |         |  



79



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|----------------------------------------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------- | ------------------------ |  | - | ------- | -
|                                                                                          |  | Consolidated Statement of Cash Flows (In thousands) |        
|                                                                                          |  | Year endedJanuary 1,2006                            |         |   | Adjustments |   |         | Year endedJanuary 1,2006 | 
|                                                                                          |  | (As reported)                                       |         |   |             |   |         | (As restated)            | 
|CASH FLOWS FROM OPERATING ACTIVITIES                                                      |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Net loss                                                                                  |  | $                                                   | (8,179  | ) |             | $ | (11,198 | )                        |  | $ | (19,377 | )
|Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Depreciation and amortization                                                             |  |                                                     | 104,091 |   |             |   |        |                          |  |   | 104,091 |  
|Deferred finance fee amortization                                                         |  |                                                     | 4,548   |   |             |   |        |                          |  |   | 4,548   |  
|Gain on sale of property, plant and equipment (g)                                         |  |                                                     | (5,683  | ) |             |   | (386    | )                        |  |   | (6,069  | )
|Asset impairment (g)                                                                      |  |                                                     | 1,867   |   |             |   | 538     |                          |  |   | 2,405   |  
|Minority interest                                                                         |  |                                                     | (409    | ) |             |   |        |                          |  |   | (409    | )
|Deferred income taxes (h)                                                                 |  |                                                     | (9,102  | ) |             |   | (6,672  | )                        |  |   | (15,774 | )
|Foreign currency loss                                                                     |  |                                                     | 4,262   |   |             |   |        |                          |  |   | 4,262   |  
|Changes in operating assets and liabilities (net of business acquisitions):               |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Accounts receivable, net (a) (b) (g)                                                      |  |                                                     | (30,296 | ) |             |   | 9,007   |                          |  |   | (21,289 | )
|Inventories (b) (f) (g)                                                                   |  |                                                     | (33,522 | ) |             |   | (2,820  | )                        |  |   | (36,342 | )
|Prepaid expenses and other current assets (d)                                             |  |                                                     | (3,505  | ) |             |   | 2,253   |                          |  |   | (1,252  | )
|Other assets                                                                              |  |                                                     | 10,035  |   |             |   |        |                          |  |   | 10,035  |  
|Accounts payable                                                                          |  |                                                     | 13,825  |   |             |   |        |                          |  |   | 13,825  |  
|Accrued expenses and other current liabilities (c) (d) (e) (g)                            |  |                                                     | (40,638 | ) |             |   | 9,278   |                          |  |   | (31,360 | )
|Other liabilities                                                                         |  |                                                     | (5,513  | ) |             |   |        |                          |  |   | (5,513  | )
|Other, net                                                                                |  |                                                     | 930     |   |             |   |        |                          |  |   | 930     |  
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Net cash provided by operating activities                                                 |  |                                                     | 2,711   |   |             |   |        |                          |  |   | 2,711   |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                                      |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Payment for business acquisitions, net of cash acquired                                   |  |                                                     | (368    | ) |             |   |        |                          |  |   | (368    | )
|Purchase of property, plant and equipment                                                 |  |                                                     | (53,140 | ) |             |   |        |                          |  |   | (53,140 | )
|Proceeds from sale of property, plant and equipment                                       |  |                                                     | 22,630  |   |             |   |        |                          |  |   | 22,630  |  
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Net cash used in investing activities                                                     |  |                                                     | (30,878 | ) |             |   |        |                          |  |   | (30,878 | )
|                                                                                          |  |                                                     |        
|CASH FLOWS FROM FINANCING ACTIVITIES                                                      |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Net borrowings under revolving credit facilities                                          |  |                                                     | 32,501  |   |             |   |        |                          |  |   | 32,501  |  
|Contribution of capital from parent                                                       |  |                                                     | 100     |   |             |   |        |                          |  |   | 100     |  
|Return of capital to parent                                                               |  |                                                     | (1,267  | ) |             |   |        |                          |  |   | (1,267  | )
|Repayments of the term notes                                                              |  |                                                     | (8,494  | ) |             |   |        |                          |  |   | (8,494  | )
|Net borrowings of other debt                                                              |  |                                                     | 1,844   |   |             |   |        |                          |  |   | 1,844   |  
|Debt issuance costs                                                                       |  |                                                     | (1,715  | ) |             |   |        |                          |  |   | (1,715  | )
|Decrease in restricted cash                                                               |  |                                                     | 1,905   |   |             |   |        |                          |  |   | 1,905   |  
|Dividends paid                                                                            |  |                                                     | (387    | ) |             |   |        |                          |  |   | (387    | )
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Net cash provided by financing activities                                                 |  |                                                     | 24,487  |   |             |   |        |                          |  |   | 24,487  |  
|                                                                                          |  |                                                     |        
|Effect of exchange rate changes on cash                                                   |  |                                                     | (88     | ) |             |   |        |                          |  |   | (88     | )
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                                 |  |                                                     | (3,768  | ) |             |   |        |                          |  |   | (3,768  | )
|CASH AND CASH EQUIVALENTS, beginning of year                                              |  |                                                     | 15,855  |   |             |   |        |                          |  |   | 15,855  |  
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|CASH AND CASH EQUIVALENTS, end of year                                                    |  | $                                                   | 12,087  |   |             | $ |        |                          |  | $ | 12,087  |  
|                                                                                          |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|SUPPLEMENTAL CASH FLOW DISCLOSURES:                                                       |  |                                                     |         |   |             |   |         |                          |  |   |         |  
|Interest paid, net of amounts capitalized                                                 |  | $                                                   | 69,852  |   |             | $ |        |                          |  | $ | 69,852  |  
|Income taxes paid                                                                         |  |                                                     | 7,404   |   |             |   |        |                          |  |   | 7,404   |  



80



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|----------------------------------------------------------------------------------------- |  | --------------------------------------------------- | -------- | - | ----------- | - | ------ | -------------------------- |  | - | -------- | -
|                                                                                          |  | Consolidated Statement of Cash Flows (In thousands) |         
|                                                                                          |  | Year endedDecember 31,2004                          |          |   | Adjustments |   |        | Year endedDecember 31,2004 | 
|                                                                                          |  | (As reported)                                       |          |   |             |   |        | (As restated)              | 
|CASH FLOWS FROM OPERATING ACTIVITIES                                                      |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Net loss                                                                                  |  | $                                                   | (49,932  | ) |             | $ | (398   | )                          |  | $ | (50,330  | )
|Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Depreciation and amortization                                                             |  |                                                     | 93,697   |   |             |   |       |                            |  |   | 93,697   |  
|Deferred finance fee amortization                                                         |  |                                                     | 3,538    |   |             |   |       |                            |  |   | 3,538    |  
|Gain on sale of property, plant and equipment                                             |  |                                                     | (7,584   | ) |             |   |       |                            |  |   | (7,584   | )
|Asset impairment (g)                                                                      |  |                                                     |         |   |             |   | 386    |                            |  |   | 386      |  
|Loss on debt extinguishment                                                               |  |                                                     | 916      |   |             |   |       |                            |  |   | 916      |  
|Minority interest                                                                         |  |                                                     | 214      |   |             |   |       |                            |  |   | 214      |  
|Deferred income taxes (h)                                                                 |  |                                                     | 12,240   |   |             |   | (7,106 | )                          |  |   | 5,134    |  
|Foreign currency gain                                                                     |  |                                                     | (3,224   | ) |             |   |       |                            |  |   | (3,224   | )
|Changes in operating assets and liabilities (net of business acquisitions):               |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Accounts receivable, net (a) (b)                                                          |  |                                                     | (21,386  | ) |             |   | 3,291  |                            |  |   | (18,095  | )
|Inventories (b) (f) (g)                                                                   |  |                                                     | (35,756  | ) |             |   | 2,279  |                            |  |   | (33,477  | )
|Prepaid expenses and other current assets                                                 |  |                                                     | (4,011   | ) |             |   |       |                            |  |   | (4,011   | )
|Other assets                                                                              |  |                                                     | (7,392   | ) |             |   |       |                            |  |   | (7,392   | )
|Accounts payable                                                                          |  |                                                     | (36,060  | ) |             |   | (650   | )                          |  |   | (36,710  | )
|Accrued expenses and other current liabilities (c) (d) (g)                                |  |                                                     | 34,119   |   |             |   | 2,893  |                            |  |   | 37,012   |  
|Other liabilities                                                                         |  |                                                     | (1,580   | ) |             |   |       |                            |  |   | (1,580   | )
|Other, net (g)                                                                            |  |                                                     | (1,568   | ) |             |   | (157   | )                          |  |   | (1,725   | )
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Net cash used in operating activities                                                     |  |                                                     | (23,769  | ) |             |   | 538    |                            |  |   | (23,231  | )
|CASH FLOWS FROM INVESTING ACTIVITIES                                                      |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Payment for business acquisitions, net of cash acquired (g)                               |  |                                                     | (872,090 | ) |             |   | (538   | )                          |  |   | (872,628 | )
|Increase in cash in escrow                                                                |  |                                                     | (4,997   | ) |             |   |       |                            |  |   | (4,997   | )
|Purchase of property, plant and equipment                                                 |  |                                                     | (42,238  | ) |             |   |       |                            |  |   | (42,238  | )
|Proceeds from sale of property, plant and equipment                                       |  |                                                     | 12,754   |   |             |   |       |                            |  |   | 12,754   |  
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Net cash used in investing activities                                                     |  |                                                     | (906,571 | ) |             |   | (538   | )                          |  |   | (907,109 | )
|CASH FLOWS FROM FINANCING ACTIVITIES                                                      |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Net borrowings under revolving credit facilities                                          |  |                                                     | 16,710   |   |             |   |       |                            |  |   | 16,710   |  
|Net repayments under the Securitization Facility                                          |  |                                                     | (22,800  | ) |             |   |       |                            |  |   | (22,800  | )
|Borrowings under the term notes                                                           |  |                                                     | 661,214  |   |             |   |       |                            |  |   | 661,214  |  
|Borrowings under the 8.5% Senior Subordinated Notes                                       |  |                                                     | 325,000  |   |             |   |       |                            |  |   | 325,000  |  
|Proceeds from sale of common stock                                                        |  |                                                     | 229,627  |   |             |   |       |                            |  |   | 229,627  |  
|Contribution of capital from parent                                                       |  |                                                     | 838      |   |             |   |       |                            |  |   | 838      |  
|Repayments of the Senior Notes                                                            |  |                                                     | (160,000 | ) |             |   |       |                            |  |   | (160,000 | )
|Repayments of the 3.67% Yen-denominated Senior Notes                                      |  |                                                     | (44,828  | ) |             |   |       |                            |  |   | (44,828  | )
|Repayments of the interest rate swap                                                      |  |                                                     | (1,656   | ) |             |   |       |                            |  |   | (1,656   | )
|Repayments of the term notes                                                              |  |                                                     | (4,875   | ) |             |   |       |                            |  |   | (4,875   | )
|Net repayments of other debt                                                              |  |                                                     | (5,542   | ) |             |   |       |                            |  |   | (5,542   | )
|Debt issuance costs                                                                       |  |                                                     | (33,157  | ) |             |   |       |                            |  |   | (33,157  | )
|Decrease in restricted cash                                                               |  |                                                     | 234      |   |             |   |       |                            |  |   | 234      |  
|Dividends paid                                                                            |  |                                                     | (16,097  | ) |             |   |       |                            |  |   | (16,097  | )
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Net cash provided by financing activities                                                 |  |                                                     | 944,668  |   |             |   |       |                            |  |   | 944,668  |  
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Effect of exchange rate changes on cash                                                   |  |                                                     | (1,742   | ) |             |   |       |                            |  |   | (1,742   | )
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|NET INCREASE IN CASH AND CASH EQUIVALENTS                                                 |  |                                                     | 12,586   |   |             |   |       |                            |  |   | 12,586   |  
|CASH AND CASH EQUIVALENTS, beginning of year                                              |  |                                                     | 3,269    |   |             |   |       |                            |  |   | 3,269    |  
|CASH AND CASH EQUIVALENTS, end of year                                                    |  | $                                                   | 15,855   |   |             | $ |       |                            |  | $ | 15,855   |  
|                                                                                          |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|SUPPLEMENTAL CASH FLOW DISCLOSURES:                                                       |  |                                                     |          |   |             |   |        |                            |  |   |          |  
|Interest paid, net of amounts capitalized                                                 |  | $                                                   | 38,717   |   |             | $ |       |                            |  | $ | 38,717   |  
|Income taxes paid                                                                         |  |                                                     | 2,524    |   |             |   |       |                            |  |   | 2,524    |  



81



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|----------------------------------------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | -------------------------- |  | - | ------- | -
|                                                                                          |  | Consolidated Statement of Cash Flows (In thousands) |        
|                                                                                          |  | Year endedDecember 31,2003                          |         |   | Adjustments |   |        | Year endedDecember 31,2003 | 
|                                                                                          |  | (As reported)                                       |         |   |             |   |        | (As restated)              | 
|CASH FLOWS FROM OPERATING ACTIVITIES                                                      |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net loss                                                                                  |  | $                                                   | (2,712  | ) |             | $ | (7,270 | )                          |  | $ | (9,982  | )
|Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Depreciation and amortization                                                             |  |                                                     | 41,734  |   |             |   |       |                            |  |   | 41,734  |  
|Gain on sale of property, plant and equipment                                             |  |                                                     | (1,616  | ) |             |   |       |                            |  |   | (1,616  | )
|Minority interest                                                                         |  |                                                     | 129     |   |             |   |       |                            |  |   | 129     |  
|Deferred income taxes                                                                     |  |                                                     | 1,542   |   |             |   |       |                            |  |   | 1,542   |  
|Foreign currency gain                                                                     |  |                                                     | (2,760  | ) |             |   |       |                            |  |   | (2,760  | )
|Changes in operating assets and liabilities (net of business acquisitions):               |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Accounts receivable, net (a) (g)                                                          |  |                                                     | 7,661   |   |             |   | 3,715  |                            |  |   | 11,376  |  
|Inventories                                                                               |  |                                                     | 2,749   |   |             |   |       |                            |  |   | 2,749   |  
|Prepaid expenses and other current assets                                                 |  |                                                     | 3,632   |   |             |   |       |                            |  |   | 3,632   |  
|Accounts payable (g)                                                                      |  |                                                     | (21,186 | ) |             |   | 650    |                            |  |   | (20,536 | )
|Accrued expenses and other current liabilities (c)                                        |  |                                                     | 2,444   |   |             |   | 2,749  |                            |  |   | 5,193   |  
|Other liabilities                                                                         |  |                                                     | (1,446  | ) |             |   |       |                            |  |   | (1,446  | )
|Other, net (g)                                                                            |  |                                                     | (558    | ) |             |   | 156    |                            |  |   | (402    | )
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net cash provided by operating activities                                                 |  |                                                     | 29,613  |   |             |   |       |                            |  |   | 29,613  |  
|CASH FLOWS FROM INVESTING ACTIVITIES                                                      |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Payment for business acquisitions, net of cash acquired                                   |  |                                                     | (5,039  | ) |             |   |       |                            |  |   | (5,039  | )
|Increase in cash in escrow                                                                |  |                                                     | (10,003 | ) |             |   |       |                            |  |   | (10,003 | )
|Purchase of property, plant and equipment                                                 |  |                                                     | (34,671 | ) |             |   |       |                            |  |   | (34,671 | )
|Proceeds from sale of property, plant and equipment                                       |  |                                                     | 5,049   |   |             |   |       |                            |  |   | 5,049   |  
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net cash used in investing activities                                                     |  |                                                     | (44,664 | ) |             |   |       |                            |  |   | (44,664 | )
|CASH FLOWS FROM FINANCING ACTIVITIES                                                      |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net borrowings under revolving credit facilities                                          |  |                                                     | 13,000  |   |             |   |       |                            |  |   | 13,000  |  
|Net borrowings under the Securitization Facility                                          |  |                                                     | 2,800   |   |             |   |       |                            |  |   | 2,800   |  
|Net repayments of other debt                                                              |  |                                                     | (2,786  | ) |             |   |       |                            |  |   | (2,786  | )
|Increase in restricted cash                                                               |  |                                                     | (239    | ) |             |   |       |                            |  |   | (239    | )
|Dividends paid                                                                            |  |                                                     | (9,145  | ) |             |   |       |                            |  |   | (9,145  | )
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Net cash provided by financing activities                                                 |  |                                                     | 3,630   |   |             |   |       |                            |  |   | 3,630   |  
|Effect of exchange rate changes on cash                                                   |  |                                                     | 2,063   |   |             |   |       |                            |  |   | 2,063   |  
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS                                                 |  |                                                     | (9,358  | ) |             |   |       |                            |  |   | (9,358  | )
|CASH AND CASH EQUIVALENTS, beginning of year                                              |  |                                                     | 12,627  |   |             |   |       |                            |  |   | 12,627  |  
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|CASH AND CASH EQUIVALENTS, end of year                                                    |  | $                                                   | 3,269   |   |             | $ |       |                            |  | $ | 3,269   |  
|                                                                                          |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|SUPPLEMENTAL CASH FLOW DISCLOSURES:                                                       |  |                                                     |         |   |             |   |        |                            |  |   |         |  
|Interest paid, net of amounts capitalized                                                 |  | $                                                   | 13,286  |   |             | $ |       |                            |  | $ | 13,286  |  
|Income taxes paid                                                                         |  |                                                     | 1,044   |   |             |   |       |                            |  |   | 1,044   |  



82



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Explanation of adjustments to the financial statements as reported:



| | (a) | Reflects adjustments principally to properly account for (i) sales incentives offered to customers (ii) cash discounts taken by customers; and (iii) credit memoranda
issued to customers. These adjustments (decreased)/increased (i) trade accounts receivable by ($29.5 million) and ($24.8 million) as of January 1, 2006 and December 31, 2004, respectively; (ii) goodwill by $9.0 million as of
January 1, 2006 and December 31, 2004 respectively; and (iii) net sales by ($4.7 million), ($5.6 million), and ($3.3 million) for the fiscal years ended January, 1, 2006, December 31, 2004 and December 31, 2003,
respectively.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Reflects adjustments principally to properly accrue for certain rebates received from certain vendors. These adjustments increased/(decreased) (i) accounts receivable other by ($2.1
million) and $1.9 million as of January 1, 2006 and December 31, 2004, respectively; (ii) inventories by $2.1 million and ($1.1 million) as of January 1, 2006 and December 31, 2004, respectively; (iii) cost of goods sold by $0.8 million and
($0.8 million) for the fiscal years ended January 1, 2006 and December 31, 2004, respectively.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Reflects adjustments principally to properly accrue for certain expenses that were previously recorded in the incorrect period. These adjustments increased/(decreased)
(i) accrued expenses and other current liabilities by $7.5 million and $5.3 million as of January 1, 2006 and December 31, 2004, respectively; (ii) cost of goods sold by $2.9 million, $1.0 million and $0.7 million for the fiscal
years ended January, 1, 2006, December 31, 2004 and December 31, 2003, respectively; and (iii) selling, general, and administrative expenses by ($0.6 million), $1.4 million and $2.0 million for the fiscal years ended January, 1,
2006, December 31, 2004 and December 31, 2003, respectively.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Reflects adjustments principally to properly account for (i) vacation pay earned by certain employees; and (ii) a reimbursement of a deposit with an insurance provider. These
adjustments increased/(decreased) (i) accrued payroll and related costs by $3.5 million and $1.0 million as of January 1, 2006 and December 31, 2004, respectively; (ii) accrued expenses and other current liabilities by ($1.1
million) and ($1.0 million) as of January 1, 2006 and December 31, 2004, respectively; (iii) prepaid expenses by ($2.3 million) as of January 1, 2006; and (iv) cost of goods sold by $4.7 million for the fiscal year ended January, 1,
2006.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | Reflects adjustments principally to properly accrue for freight costs. These adjustments increased (i) accrued expenses and other current liabilities by $4.1 million as of
January 1, 2006; and (ii) cost of goods sold by $4.1 million for the fiscal year ended January, 1, 2006.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (f) | Reflects adjustments principally to properly value certain scrap inventory at the lower of cost or market value in accordance with the Companys accounting policies. These
adjustments (decreased)/increased (i) inventories by ($1.9 million) and ($0.7 million) as of January 1, 2006 and December 31, 2004, respectively and (ii) cost of goods sold by $1.2 million and $0.7 million for the fiscal years
ended January, 1, 2006 and December 31, 2004, respectively.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (g) | Reflects adjustments and reclassification principally to properly account for the impact of certain additional adjustments in the historical consolidated financial statements that
were not previously recorded because in each case, and in the aggregate, the underlying errors were not considered material to the Companys consolidated financial statements. These adjustments included a reclass of a fixed asset reserve. This
adjustment (decreased)/increased property, plant and equipment, net by ($5.3 million) and accrued expenses and other current liabilities by $5.3 million as of December 31, 2004. The additional adjustments increased/(decreased) (i) total
assets by ($5.7 million) as of December 31, 2004; (ii) total liabilities by $0.8 million and ($4.9 million) as of January 1, 2006 and December 31, 2004, respectively; and (iii) net income by $0.5 million and ($1.3 million)
for the fiscal years ended December 31, 2004 and December 31, 2003, respectively.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (h) | Reflects adjustments principally for the net impact on income tax expense of all adjustments during the period at the statutory tax rate, including as well as adjustments of current
deferred income tax assets and long-term deferred income tax liabilities. These adjustments increased/(decreased) (i) current deferred income taxes by $15.0 million and $9.6 million as of January 1, 2006 and December 31, 2004, respectively; (ii)
goodwill by ($3.5 million) as of January 1, 2006 and December 31, 2004, respectively; (iii) long-term deferred income taxes by ($2.2 million) and ($0.9 million) as of January 1, 2006 and December 31, 2004, respectively; and (iv) income tax (benefit)
provision by ($6.7 million), ($7.0 million), and ($0.1 million) for the fiscal years ended January 1, 2006, December 31, 2004 and December 31, 2003, respectively.
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Certain amounts in Notes 1, 3, 4, 5, 6, 7, 14, 19, 20, 21 and 23 to the Consolidated Financial Statements have been restated to reflect the restatement adjustments discussed above.



83



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(23) | Quarterly Financial Data (Unaudited) (Restated)
|---- | -----------------------------------------------

The following quarterly data has been derived from our unaudited consolidated financial statements that, in our opinion, reflect all recurring adjustments necessary to fairly present our financial information when read in conjunction with
our Consolidated Financial Statements and Notes. This quarterly information has been restated for, and as of the end of, all quarters of fiscal 2005 and all quarters of fiscal 2004 from previously reported information filed on Forms 10-Q and Form
10-K, as a result of the restatement of our financial results as discussed in Note 22. These restatement adjustments are described in Note 22 for the respective annual periods. The results of operations for any quarter are not necessarily
indicative of the results to be expected for any future period.

The following tables set forth certain financial data for quarterly
periods ended January 1, 2006, and October 2, July 3 and March 31, 2005 and September 20, 2004, June 30, and September 20, 2004, the effect of the restatement adjustments, and the restated amounts. The notes that follow the tables describe the
restatement adjustments.



84



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|----------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | -------------- |  | - | ---------
|                                                                                                                        |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                        |  | October 2,2005                                                                |           | Adjustments |   |         | October 2,2005
|                                                                                                                        |  | (As reported)                                                                 |           |             |   |         | (As restated) 
|Assets                                                                                                                  |  |                                                                               |           |             |   |         |                |  |   |          
|Current assets:                                                                                                         |  |                                                                               |           |             |   |         |                |  |   |          
|Cash and cash equivalents                                                                                               |  | $                                                                             | 36,429    |             | $ |        |                |  | $ | 36,429   
|Cash in escrow                                                                                                          |  |                                                                               | 15,000    |             |   |        |                |  |   | 15,000   
|Accounts receivable:                                                                                                    |  |                                                                               |           |             |   |         |                |  |   |          
|Trade, less allowance for doubtful accounts (a)                                                                         |  |                                                                               | 256,275   |             |   | (29,339 | )              |  |   | 226,936  
|Other (b)                                                                                                               |  |                                                                               | 21,063    |             |   | 772     |                |  |   | 21,835   
|Inventories (b) (f)                                                                                                     |  |                                                                               | 383,325   |             |   | 2,526   |                |  |   | 385,851  
|Spare parts                                                                                                             |  |                                                                               | 29,951    |             |   |        |                |  |   | 29,951   
|Deferred income taxes (h)                                                                                               |  |                                                                               | 52,226    |             |   | 9,651   |                |  |   | 61,877   
|Prepaid expenses (d)                                                                                                    |  |                                                                               | 13,564    |             |   | (2,303  | )              |  |   | 11,261   
|Other current assets                                                                                                    |  |                                                                               | 6,989     |             |   |        |                |  |   | 6,989    
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total current assets                                                                                                    |  |                                                                               | 814,822   |             |   | (18,693 | )              |  |   | 796,129  
|Property, plant and equipment, net                                                                                      |  |                                                                               | 778,264   |             |   |        |                |  |   | 778,264  
|Spare parts                                                                                                             |  |                                                                               | 12,860    |             |   |        |                |  |   | 12,860   
|Goodwill (a) (h)                                                                                                        |  |                                                                               | 247,796   |             |   | 5,517   |                |  |   | 253,313  
|Intangible assets, net                                                                                                  |  |                                                                               | 30,369    |             |   |        |                |  |   | 30,369   
|Deferred financing fees, net                                                                                            |  |                                                                               | 27,175    |             |   |        |                |  |   | 27,175   
|Other assets                                                                                                            |  |                                                                               | 12,733    |             |   |        |                |  |   | 12,733   
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total assets                                                                                                            |  | $                                                                             | 1,924,019 |             | $ | (13,176 | )              |  | $ | 1,910,843
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Liabilities and Shareholders Equity                                                                                    |  |                                                                               |           |             |   |         |                |  |   |          
|Current liabilities:                                                                                                    |  |                                                                               |           |             |   |         |                |  |   |          
|Accounts payable                                                                                                        |  | $                                                                             | 183,085   |             | $ |        |                |  | $ | 183,085  
|Accrued payroll and related costs (d)                                                                                   |  |                                                                               | 56,417    |             |   | 2,126   |                |  |   | 58,543   
|Accrued customer allowances                                                                                             |  |                                                                               | 30,372    |             |   |        |                |  |   | 30,372   
|Accrued expenses and other current liabilities (d) (c) (e)                                                              |  |                                                                               | 41,146    |             |   | 11,765  |                |  |   | 52,911   
|Short-term debt                                                                                                         |  |                                                                               | 5,127     |             |   |        |                |  |   | 5,127    
|Current maturities of long-term debt                                                                                    |  |                                                                               | 8,758     |             |   |        |                |  |   | 8,758    
|Income taxes payable                                                                                                    |  |                                                                               | 1,418     |             |   |        |                |  |   | 1,418    
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total current liabilities                                                                                               |  |                                                                               | 326,323   |             |   | 13,891  |                |  |   | 340,214  
|Long-term debt, net of current maturities                                                                               |  |                                                                               | 1,048,369 |             |   |        |                |  |   | 1,048,369
|Deferred income taxes (h)                                                                                               |  |                                                                               | 46,240    |             |   | (5,630  | )              |  |   | 40,610   
|Pensions and other postretirement benefits                                                                              |  |                                                                               | 77,547    |             |   |        |                |  |   | 77,547   
|Other liabilities (g)                                                                                                   |  |                                                                               | 8,341     |             |   | 1,232   |                |  |   | 9,573    
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total liabilities                                                                                                       |  |                                                                               | 1,506,820 |             |   | 9,493   |                |  |   | 1,516,313
|Minority interest                                                                                                       |  |                                                                               |          |             |   |        |                |  |   |         
|Shareholders equity:                                                                                                   |  |                                                                               |           |             |   |         |                |  |   |          
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at October 2,
2005 |  |                                                                               |          |             |   |        |                |  |   |         
|Additional paid-in capital                                                                                              |  |                                                                               | 257,992   |             |   |        |                |  |   | 257,992  
|Retained earnings                                                                                                       |  |                                                                               | 156,077   |             |   | (22,669 | )              |  |   | 133,408  
|Accumulated other comprehensive income                                                                                  |  |                                                                               | 3,130     |             |   |        |                |  |   | 3,130    
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total shareholders equity                                                                                              |  |                                                                               | 417,199   |             |   | (22,669 | )              |  |   | 394,530  
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          
|Total liabilities and shareholders equity                                                                              |  | $                                                                             | 1,924,019 |             | $ | (13,176 | )              |  | $ | 1,910,843
|                                                                                                                        |  |                                                                               |           |             |   |         |                |  |   |          



85



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|-------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ------------- |  | - | --------- |  | 
|                                                                                                                     |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                     |  | July 3, 2005                                                                  |           | Adjustments |   |         | July 3, 2005 
|                                                                                                                     |  | (As reported)                                                                 |           |             |   |         | (As restated)
|Assets                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Current assets:                                                                                                      |  |                                                                               |           |             |   |         |               |  |   |          
|Cash and cash equivalents                                                                                            |  | $                                                                             | 20,222    |             | $ |        |               |  | $ | 20,222   
|Cash in escrow                                                                                                       |  |                                                                               | 15,000    |             |   |        |               |  |   | 15,000   
|Accounts receivable:                                                                                                 |  |                                                                               |           |             |   |         |               |  |   |          
|Trade, less allowance for doubtful accounts (a)                                                                      |  |                                                                               | 284,473   |             |   | (31,381 | )             |  |   | 253,092  
|Other (b)                                                                                                            |  |                                                                               | 13,009    |             |   | 5,028   |               |  |   | 18,037   
|Inventories (b) (f)                                                                                                  |  |                                                                               | 394,804   |             |   | (1,945  | )             |  |   | 392,859  
|Spare parts                                                                                                          |  |                                                                               | 29,935    |             |   |        |               |  |   | 29,935   
|Deferred income taxes (h)                                                                                            |  |                                                                               | 52,273    |             |   | 9,651   |               |  |   | 61,924   
|Prepaid expenses (d)                                                                                                 |  |                                                                               | 11,424    |             |   | (2,947  | )             |  |   | 8,477    
|Other current assets                                                                                                 |  |                                                                               | 7,370     |             |   |        |               |  |   | 7,370    
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Total current assets                                                                                                 |  |                                                                               | 828,510   |             |   | (21,594 | )             |  |   | 806,916  
|Property, plant and equipment, net                                                                                   |  |                                                                               | 794,840   |             |   |        |               |  |   | 794,840  
|Spare parts                                                                                                          |  |                                                                               | 12,687    |             |   |        |               |  |   | 12,687   
|Goodwill (a) (h) (g)                                                                                                 |  |                                                                               | 251,246   |             |   | 6,053   |               |  |   | 257,299  
|Intangible assets, net                                                                                               |  |                                                                               | 32,866    |             |   |        |               |  |   | 32,866   
|Deferred financing fees, net                                                                                         |  |                                                                               | 28,380    |             |   |        |               |  |   | 28,380   
|Other assets (d)                                                                                                     |  |                                                                               | 12,000    |             |   | (322    | )             |  |   | 11,678   
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total assets                                                                                                         |  | $                                                                             | 1,960,529 |             | $ | (15,863 | )             |  | $ | 1,944,666
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Liabilities and Shareholders Equity                                                                                 |  |                                                                               |           |             |   |         |               |  |   |          
|Current liabilities:                                                                                                 |  |                                                                               |           |             |   |         |               |  |   |          
|Accounts payable                                                                                                     |  | $                                                                             | 163,804   |             | $ |        |               |  | $ | 163,804  
|Accrued payroll and related costs (d)                                                                                |  |                                                                               | 68,504    |             |   | 758     |               |  |   | 69,262   
|Accrued customer allowances                                                                                          |  |                                                                               | 37,006    |             |   |        |               |  |   | 37,006   
|Accrued expenses and other current liabilities (d) (c) (e)                                                           |  |                                                                               | 56,318    |             |   | 12,139  |               |  |   | 68,457   
|Short-term debt                                                                                                      |  |                                                                               | 2,865     |             |   |        |               |  |   | 2,865    
|Current maturities of long-term debt                                                                                 |  |                                                                               | 8,661     |             |   |        |               |  |   | 8,661    
|Income taxes payable                                                                                                 |  |                                                                               | 2,462     |             |   |        |               |  |   | 2,462    
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total current liabilities                                                                                            |  |                                                                               | 339,620   |             |   | 12,897  |               |  |   | 352,517  
|Long-term debt, net of current maturities                                                                            |  |                                                                               | 1,088,224 |             |   |        |               |  |   | 1,088,224
|Deferred income taxes (h)                                                                                            |  |                                                                               | 38,176    |             |   | (6,122  | )             |  |   | 32,054   
|Pensions and other postretirement benefits                                                                           |  |                                                                               | 79,897    |             |   |        |               |  |   | 79,897   
|Other liabilities (g)                                                                                                |  |                                                                               | 7,828     |             |   | 279     |               |  |   | 8,107    
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Total liabilities                                                                                                    |  |                                                                               | 1,553,745 |             |   | 7,054   |               |  |   | 1,560,799
|Minority interest                                                                                                    |  |                                                                               | 785       |             |   |        |               |  |   | 785      
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Shareholders equity:                                                                                                |  |                                                                               |           |             |   |         |               |  |   |          
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at July 3,
2005 |  |                                                                               |          |             |   |        |               |  |   |         
|Additional paid-in capital                                                                                           |  |                                                                               | 257,936   |             |   |        |               |  |   | 257,936  
|Retained earnings                                                                                                    |  |                                                                               | 146,858   |             |   | (22,917 | )             |  |   | 123,941  
|Accumulated other comprehensive income                                                                               |  |                                                                               | 1,205     |             |   |        |               |  |   | 1,205    
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Total shareholders equity                                                                                           |  |                                                                               | 405,999   |             |   | (22,917 | )             |  |   | 383,082  
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          
|Total liabilities and shareholders equity                                                                           |  | $                                                                             | 1,960,529 |             | $ | (15,863 | )             |  | $ | 1,944,666
|                                                                                                                     |  |                                                                               |           |             |   |         |               |  |   |          



86



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|---------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ------------- |  | - | --------- |  | 
|                                                                                                                       |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                       |  | March 31, 2005                                                                |           | Adjustments |   |         | March 31,2005
|                                                                                                                       |  | (As reported)                                                                 |           |             |   |         | (As restated)
|Assets                                                                                                                 |  |                                                                               |           |             |   |         |               |  |   |          
|Current assets:                                                                                                        |  |                                                                               |           |             |   |         |               |  |   |          
|Cash and cash equivalents                                                                                              |  | $                                                                             | 16,975    |             | $ |        |               |  | $ | 16,975   
|Cash in escrow                                                                                                         |  |                                                                               | 15,000    |             |   |        |               |  |   | 15,000   
|Accounts receivable:                                                                                                   |  |                                                                               |           |             |   |         |               |  |   |          
|Trade, less allowance for doubtful accounts (a)                                                                        |  |                                                                               | 240,865   |             |   | (23,818 | )             |  |   | 217,047  
|Other (b)                                                                                                              |  |                                                                               | 23,253    |             |   | 4,360   |               |  |   | 27,613   
|Inventories (b) (f)                                                                                                    |  |                                                                               | 375,150   |             |   | (2,568  | )             |  |   | 372,582  
|Spare parts                                                                                                            |  |                                                                               | 30,035    |             |   |        |               |  |   | 30,035   
|Deferred income taxes (h)                                                                                              |  |                                                                               | 52,754    |             |   | 9,651   |               |  |   | 62,405   
|Prepaid expenses                                                                                                       |  |                                                                               | 12,540    |             |   |        |               |  |   | 12,540   
|Other current assets                                                                                                   |  |                                                                               | 5,285     |             |   |        |               |  |   | 5,285    
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |          
|Total current assets                                                                                                   |  |                                                                               | 771,857   |             |   | (12,375 | )             |  |   | 759,482  
|Property, plant and equipment, net                                                                                     |  |                                                                               | 808,810   |             |   |        |               |  |   | 808,810  
|Spare parts                                                                                                            |  |                                                                               | 12,368    |             |   |        |               |  |   | 12,368   
|Goodwill (a) (h) (g)                                                                                                   |  |                                                                               | 256,569   |             |   | 6,054   |               |  |   | 262,623  
|Intangible assets, net                                                                                                 |  |                                                                               | 35,182    |             |   |        |               |  |   | 35,182   
|Deferred financing fees, net                                                                                           |  |                                                                               | 29,439    |             |   |        |               |  |   | 29,439   
|Other assets                                                                                                           |  |                                                                               | 18,954    |             |   |        |               |  |   | 18,954   
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |          
|Total assets Total assets                                                                                              |  | $                                                                             | 1,933,179 |             | $ | (6,321  | )             |  | $ | 1,926,858
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |          
|Liabilities and Shareholders Equity                                                                                   |  |                                                                               |           |             |   |         |               |  |   |          
|Current liabilities:                                                                                                   |  |                                                                               |           |             |   |         |               |  |   |          
|Accounts payable                                                                                                       |  | $                                                                             | 179,133   |             | $ |        |               |  | $ | 179,133  
|Accrued payroll and related costs (d) (g)                                                                              |  |                                                                               | 68,106    |             |   | 1,756   |               |  |   | 69,862   
|Accrued customer allowances                                                                                            |  |                                                                               | 31,828    |             |   |        |               |  |   | 31,828   
|Accrued expenses and other current liabilities (c) (d) (e)                                                             |  |                                                                               | 49,387    |             |   | 10,017  |               |  |   | 59,404   
|Short-term debt                                                                                                        |  |                                                                               | 1,455     |             |   |        |               |  |   | 1,455    
|Current maturities of long-term debt                                                                                   |  |                                                                               | 8,724     |             |   |        |               |  |   | 8,724    
|Income taxes payable                                                                                                   |  |                                                                               | 1,684     |             |   |        |               |  |   | 1,684    
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |          
|Total current liabilities                                                                                              |  |                                                                               | 340,317   |             |   | 11,773  |               |  |   | 352,090  
|Long-term debt, net of current maturities                                                                              |  |                                                                               | 1,052,384 |             |   |        |               |  |   | 1,052,384
|Deferred income taxes (h)                                                                                              |  |                                                                               | 35,028    |             |   | (1,909  | )             |  |   | 33,119   
|Pensions and other postretirement benefits                                                                             |  |                                                                               | 73,964    |             |   |        |               |  |   | 73,964   
|Other liabilities                                                                                                      |  |                                                                               | 22,153    |             |   |        |               |  |   | 22,153   
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |          
|Total liabilities                                                                                                      |  |                                                                               | 1,523,846 |             |   | 9,864   |               |  |   | 1,533,710
|Minority interest                                                                                                      |  |                                                                               | 993       |             |   |        |               |  |   | 993      
|Shareholders equity:                                                                                                  |  |                                                                               |           |             |   |         |               |  |   |          
|Common stock  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at March 31,
2005 |  |                                                                               |          |             |   |        |               |  |   |         
|Additional paid-in capital                                                                                             |  |                                                                               | 259,269   |             |   |        |               |  |   | 259,269  
|Retained earnings                                                                                                      |  |                                                                               | 142,913   |             |   | (16,185 | )             |  |   | 126,728  
|Accumulated other comprehensive income                                                                                 |  |                                                                               | 6,158     |             |   |        |               |  |   | 6,158    
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total shareholders equity                                                                                             |  |                                                                               | 408,340   |             |   | (16,185 | )             |  |   | 392,155  
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total liabilities and shareholders equity                                                                             |  | $                                                                             | 1,933,179 |             | $ | (6,321  | )             |  | $ | 1,926,858
|                                                                                                                       |  |                                                                               |           |             |   |         |               |  |   |           |  | 



87



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|--------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ----------------- |  | - | --------- |  | 
|                                                                                                                                                    |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                                                    |  | September 30,2004                                                             |           | Adjustments |   |         | September 30,2004
|                                                                                                                                                    |  | (As reported)                                                                 |           |             |   |         | (As restated)    
|Assets                                                                                                                                              |  |                                                                               |           |             |   |         |                   |  |   |          
|Current assets:                                                                                                                                     |  |                                                                               |           |             |   |         |                   |  |   |          
|Cash and cash equivalents                                                                                                                           |  | $                                                                             | 19,874    |             | $ |        |                   |  | $ | 19,874   
|Cash in escrow                                                                                                                                      |  |                                                                               | 15,000    |             |   |        |                   |  |   | 15,000   
|Accounts receivable:                                                                                                                                |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Trade, less allowance for doubtful accounts (a)                                                                                                     |  |                                                                               | 234,302   |             |   | (26,458 | )                 |  |   | 207,844  
|Other (b)                                                                                                                                           |  |                                                                               | 35,431    |             |   | (444    | )                 |  |   | 34,987   
|Inventories (b)                                                                                                                                     |  |                                                                               | 344,582   |             |   | 475     |                   |  |   | 345,057  
|Spare parts                                                                                                                                         |  |                                                                               | 31,547    |             |   |        |                   |  |   | 31,547   
|Deferred income taxes (h)                                                                                                                           |  |                                                                               | 55,611    |             |   | 3,948   |                   |  |   | 59,559   
|Prepaid expenses                                                                                                                                    |  |                                                                               | 10,724    |             |   |        |                   |  |   | 10,724   
|Other current assets                                                                                                                                |  |                                                                               | 988       |             |   |        |                   |  |   | 988      
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total current assets                                                                                                                                |  |                                                                               | 748,059   |             |   | (22,479 | )                 |  |   | 725,580  
|Property, plant and equipment, net                                                                                                                  |  |                                                                               | 841,596   |             |   |        |                   |  |   | 841,596  
|Spare parts                                                                                                                                         |  |                                                                               | 11,178    |             |   |        |                   |  |   | 11,178   
|Goodwill (a) (g) (h)                                                                                                                                |  |                                                                               | 255,276   |             |   | 6,055   |                   |  |   | 261,331  
|Intangible assets                                                                                                                                   |  |                                                                               | 40,070    |             |   |        |                   |  |   | 40,070   
|Restricted cash                                                                                                                                     |  |                                                                               | 1,905     |             |   |        |                   |  |   | 1,905    
|Other assets                                                                                                                                        |  |                                                                               | 43,408    |             |   |        |                   |  |   | 43,408   
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total assets                                                                                                                                        |  | $                                                                             | 1,941,492 |             | $ | (16,424 | )                 |  | $ | 1,925,068
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Liabilities and Shareholders Equity                                                                                                                |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Current liabilities:                                                                                                                                |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Accounts payable                                                                                                                                    |  | $                                                                             | 147,660   |             | $ |        |                   |  | $ | 147,660  
|Accrued payroll and related costs                                                                                                                   |  |                                                                               | 63,868    |             |   |        |                   |  |   | 63,868   
|Accrued customer allowances                                                                                                                         |  |                                                                               | 36,801    |             |   |        |                   |  |   | 36,801   
|Accrued expenses and other current liabilities (c) (g)                                                                                              |  |                                                                               | 39,076    |             |   | 5,070   |                   |  |   | 44,146   
|Short-term debt                                                                                                                                     |  |                                                                               | 6,882     |             |   |        |                   |  |   | 6,882    
|Current maturities of long-term debt                                                                                                                |  |                                                                               | 11,825    |             |   |        |                   |  |   | 11,825   
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total current liabilities                                                                                                                           |  |                                                                               | 306,112   |             |   | 5,070   |                   |  |   | 311,182  
|Long-term debt, net of current maturities                                                                                                           |  |                                                                               | 1,024,987 |             |   |        |                   |  |   | 1,024,987
|Deferred income taxes (h)                                                                                                                           |  |                                                                               | 96,592    |             |   | (6,725  | )                 |  |   | 89,867   
|Pensions and other postretirement benefits                                                                                                          |  |                                                                               | 73,998    |             |   |        |                   |  |   | 73,998   
|Other liabilities                                                                                                                                   |  |                                                                               | 4,803     |             |   |        |                   |  |   | 4,803    
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total liabilities                                                                                                                                   |  |                                                                               | 1,506,492 |             |   | (1,655  | )                 |  |   | 1,504,837
|Minority interest                                                                                                                                   |  |                                                                               | 1,025     |             |   |        |                   |  |   | 1,025    
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Shareholders equity:                                                                                                                               |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Class A Common Stock of Solo Delaware  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and
outstanding at September 30, 2004 |  |                                                                               |          |             |   |        |                   |  |   |         
|Additional paid-in capital                                                                                                                          |  |                                                                               | 258,997   |             |   |        |                   |  |   | 258,997  
|Retained earnings                                                                                                                                   |  |                                                                               | 171,831   |             |   | (14,769 | )                 |  |   | 157,062  
|Accumulated other comprehensive income                                                                                                              |  |                                                                               | 3,147     |             |   |        |                   |  |   | 3,147    
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total shareholders equity                                                                                                                          |  |                                                                               | 433,975   |             |   | (14,769 | )                 |  |   | 419,206  
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 
|Total liabilities and shareholders equity                                                                                                          |  | $                                                                             | 1,941,492 |             | $ | (16,424 | )                 |  | $ | 1,925,068
|                                                                                                                                                    |  |                                                                               |           |             |   |         |                   |  |   |           |  | 



88



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ------------- |  | - | ---------
|                                                                                                                                               |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                                               |  | June 30, 2004                                                                 |           | Adjustments |   |         | June 30,2004 
|                                                                                                                                               |  | (As reported)                                                                 |           |             |   |         | (As restated)
|Assets                                                                                                                                         |  |                                                                               |           |             |   |         |               |  |   |          
|Current assets:                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |          
|Cash and cash equivalents (g)                                                                                                                  |  | $                                                                             | 22,339    |             | $ | 331     |               |  | $ | 22,670   
|Cash in escrow                                                                                                                                 |  |                                                                               | 15,000    |             |   |        |               |  |   | 15,000   
|Accounts receivable:                                                                                                                           |  |                                                                               |           |             |   |         |               |  |   |          
|Trade, less allowance for doubtful accounts (a) (g)                                                                                            |  |                                                                               | 229,978   |             |   | (24,616 | )             |  |   | 205,362  
|Other (b) (g)                                                                                                                                  |  |                                                                               | 26,750    |             |   | (195    | )             |  |   | 26,555   
|Inventories (b)                                                                                                                                |  |                                                                               | 323,115   |             |   | 3,819   |               |  |   | 326,934  
|Spare parts                                                                                                                                    |  |                                                                               | 31,256    |             |   |        |               |  |   | 31,256   
|Deferred income taxes (h)                                                                                                                      |  |                                                                               | 54,776    |             |   | 3,948   |               |  |   | 58,724   
|Prepaid expenses (g)                                                                                                                           |  |                                                                               | 17,870    |             |   | (2,031  | )             |  |   | 15,839   
|Other current assets                                                                                                                           |  |                                                                               | 865       |             |   |        |               |  |   | 865      
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total current assets                                                                                                                           |  |                                                                               | 721,949   |             |   | (18,744 | )             |  |   | 703,205  
|Property, plant and equipment, net                                                                                                             |  |                                                                               | 858,609   |             |   |        |               |  |   | 858,609  
|Spare parts                                                                                                                                    |  |                                                                               | 11,669    |             |   |        |               |  |   | 11,669   
|Goodwill (a) (g) (h)                                                                                                                           |  |                                                                               | 246,969   |             |   | 6,054   |               |  |   | 253,023  
|Intangible assets                                                                                                                              |  |                                                                               | 42,402    |             |   |        |               |  |   | 42,402   
|Restricted cash                                                                                                                                |  |                                                                               | 1,905     |             |   |        |               |  |   | 1,905    
|Other assets                                                                                                                                   |  |                                                                               | 42,817    |             |   |        |               |  |   | 42,817   
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total assets                                                                                                                                   |  | $                                                                             | 1,926,320 |             | $ | (12,690 | )             |  | $ | 1,913,630
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Liabilities and Shareholders Equity                                                                                                           |  |                                                                               |           |             |   |         |               |  |   |          
|Current liabilities:                                                                                                                           |  |                                                                               |           |             |   |         |               |  |   |          
|Accounts payable                                                                                                                               |  | $                                                                             | 181,769   |             | $ |        |               |  | $ | 181,769  
|Accrued payroll and related costs                                                                                                              |  |                                                                               | 60,372    |             |   |        |               |  |   | 60,372   
|Accrued customer allowances                                                                                                                    |  |                                                                               | 28,286    |             |   |        |               |  |   | 28,286   
|Accrued expenses and other current liabilities (c) (g)                                                                                         |  |                                                                               | 50,765    |             |   | 639     |               |  |   | 51,404   
|Short-term debt                                                                                                                                |  |                                                                               | 6,854     |             |   |        |               |  |   | 6,854    
|Current maturities of long-term debt                                                                                                           |  |                                                                               | 7,126     |             |   |        |               |  |   | 7,126    
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total current liabilities                                                                                                                      |  |                                                                               | 335,172   |             |   | 639     |               |  |   | 335,811  
|Long-term debt, net of current maturities                                                                                                      |  |                                                                               | 994,624   |             |   |        |               |  |   | 994,624  
|Deferred income taxes (h)                                                                                                                      |  |                                                                               | 94,737    |             |   | (3,581  | )             |  |   | 91,156   
|Pensions and other postretirement benefits                                                                                                     |  |                                                                               | 76,167    |             |   |        |               |  |   | 76,167   
|Other liabilities                                                                                                                              |  |                                                                               | 3,266     |             |   |        |               |  |   | 3,266    
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total liabilities                                                                                                                              |  |                                                                               | 1,503,966 |             |   | (2,942  | )             |  |   | 1,501,024
|Minority interest                                                                                                                              |  |                                                                               | 1,009     |             |   |        |               |  |   | 1,009    
|Shareholders equity:                                                                                                                          |  |                                                                               |           |             |   |         |               |  |   |          
|Class A Common Stock of Solo Delaware  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and outstanding at
June 30, 2004 |  |                                                                               |          |             |   |        |               |  |   |         
|Additional paid-in capital                                                                                                                     |  |                                                                               | 258,818   |             |   |        |               |  |   | 258,818  
|Retained earnings                                                                                                                              |  |                                                                               | 159,738   |             |   | (9,748  | )             |  |   | 149,990  
|Accumulated other comprehensive income                                                                                                         |  |                                                                               | 2,789     |             |   |        |               |  |   | 2,789    
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total shareholders equity                                                                                                                     |  |                                                                               | 421,345   |             |   | (9,748  | )             |  |   | 411,597  
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          
|Total liabilities and shareholders equity                                                                                                     |  | $                                                                             | 1,926,320 |             | $ | (12,690 | )             |  | $ | 1,913,630
|                                                                                                                                               |  |                                                                               |           |             |   |         |               |  |   |          



89



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|----------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------- | --------- | ----------- | - | ------- | ------------- |  | - | --------- |  | 
|                                                                                                                                                |  | Consolidated Balance Sheet (In thousands, except share and per share amounts)
|                                                                                                                                                |  | March 31, 2004                                                                |           | Adjustments |   |         | March 31,2004
|                                                                                                                                                |  | (As reported)                                                                 |           |             |   |         | (As restated)
|Assets                                                                                                                                          |  |                                                                               |           |             |   |         |               |  |   |          
|Current assets:                                                                                                                                 |  |                                                                               |           |             |   |         |               |  |   |          
|Cash and cash equivalents                                                                                                                       |  | $                                                                             | 15,264    |             | $ |        |               |  | $ | 15,264   
|Cash in escrow                                                                                                                                  |  |                                                                               | 15,000    |             |   |        |               |  |   | 15,000   
|Accounts receivable:                                                                                                                            |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Trade, less allowance for doubtful accounts (a)                                                                                                 |  |                                                                               | 215,317   |             |   | (17,899 | )             |  |   | 197,418  
|Other (b) (g)                                                                                                                                   |  |                                                                               | 28,121    |             |   | 1,926   |               |  |   | 30,047   
|Inventories (b)                                                                                                                                 |  |                                                                               | 341,738   |             |   | (2,156  | )             |  |   | 339,582  
|Spare parts                                                                                                                                     |  |                                                                               | 32,187    |             |   |        |               |  |   | 32,187   
|Deferred income taxes (h)                                                                                                                       |  |                                                                               | 53,232    |             |   | 3,949   |               |  |   | 57,181   
|Prepaid expenses                                                                                                                                |  |                                                                               | 16,640    |             |   |        |               |  |   | 16,640   
|Other current assets                                                                                                                            |  |                                                                               | 2,361     |             |   |        |               |  |   | 2,361    
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total current assets                                                                                                                            |  |                                                                               | 719,860   |             |   | (14,180 | )             |  |   | 705,680  
|Property, plant and equipment, net                                                                                                              |  |                                                                               | 870,474   |             |   |        |               |  |   | 870,474  
|Spare parts                                                                                                                                     |  |                                                                               | 12,187    |             |   |        |               |  |   | 12,187   
|Goodwill (a) (g) (h)                                                                                                                            |  |                                                                               | 137,226   |             |   | 6,055   |               |  |   | 143,281  
|Intangible assets                                                                                                                               |  |                                                                               | 47,528    |             |   |        |               |  |   | 47,528   
|Restricted cash                                                                                                                                 |  |                                                                               | 1,905     |             |   |        |               |  |   | 1,905    
|Other assets                                                                                                                                    |  |                                                                               | 36,388    |             |   |        |               |  |   | 36,388   
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total assets Total assets                                                                                                                       |  | $                                                                             | 1,825,568 |             | $ | (8,125  | )             |  | $ | 1,817,443
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Liabilities and Shareholders Equity                                                                                                            |  |                                                                               |           |             |   |         |               |  |   |          
|Current liabilities:                                                                                                                            |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Accounts payable                                                                                                                                |  | $                                                                             | 165,876   |             | $ |        |               |  | $ | 165,876  
|Accrued payroll and related costs                                                                                                               |  |                                                                               | 62,957    |             |   |        |               |  |   | 62,957   
|Accrued customer allowances                                                                                                                     |  |                                                                               | 23,815    |             |   |        |               |  |   | 23,815   
|Accrued expenses and other current liabilities (c)                                                                                              |  |                                                                               | 29,742    |             |   | 2,848   |               |  |   | 32,590   
|Short-term debt                                                                                                                                 |  |                                                                               | 7,187     |             |   |        |               |  |   | 7,187    
|Current maturities of long-term debt                                                                                                            |  |                                                                               | 7,160     |             |   |        |               |  |   | 7,160    
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total current liabilities                                                                                                                       |  |                                                                               | 296,737   |             |   | 2,848   |               |  |   | 299,585  
|Long-term debt, net of current maturities                                                                                                       |  |                                                                               | 1,024,753 |             |   |        |               |  |   | 1,024,753
|Deferred income taxes (h)                                                                                                                       |  |                                                                               | 18,709    |             |   | (2,674  | )             |  |   | 16,035   
|Pensions and other postretirement benefits                                                                                                      |  |                                                                               | 65,600    |             |   |        |               |  |   | 65,600   
|Other liabilities                                                                                                                               |  |                                                                               | 3,193     |             |   |        |               |  |   | 3,193    
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total liabilities                                                                                                                               |  |                                                                               | 1,408,992 |             |   | 174     |               |  |   | 1,409,166
|Minority interest                                                                                                                               |  |                                                                               | 3,495     |             |   |        |               |  |   | 3,495    
|Shareholders equity:                                                                                                                           |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Class A Common Stock of Solo Delaware  Par value $0.01 per share; 1,000 shares authorized; 100 shares issued and
outstanding at March 31, 2004 |  |                                                                               |          |             |   |        |               |  |   |         
|Additional paid-in capital                                                                                                                      |  |                                                                               | 254,696   |             |   |        |               |  |   | 254,696  
|Retained earnings                                                                                                                               |  |                                                                               | 153,575   |             |   | (8,455  | )             |  |   | 145,120  
|Accumulated other comprehensive income (g)                                                                                                      |  |                                                                               | 4,810     |             |   | 156     |               |  |   | 4,966    
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total shareholders equity                                                                                                                      |  |                                                                               | 413,081   |             |   | (8,299  | )             |  |   | 404,782  
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 
|Total liabilities and shareholders equity                                                                                                      |  | $                                                                             | 1,825,568 |             | $ | (8,125  | )             |  | $ | 1,817,443
|                                                                                                                                                |  |                                                                               |           |             |   |         |               |  |   |           |  | 



90



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|---------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | ---------------------------------- |  | - | ------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |        
|                                                     |  | Thirteen weeks endedJanuary 1,2006                  |         |   | Adjustments |   |        | Thirteen weeks endedJanuary 1,2006 | 
|                                                     |  | (As reported)                                       |         |   |             |   |        | (As restated)                      | 
|Net sales (a) (g)                                    |  | $                                                   | 618,932 |   |             | $ | (1,667 | )                                  |  | $ | 617,265 |  
|Cost of goods sold (b) (c) (d) (e) (f) (g)           |  |                                                     | 525,460 |   |             |   | 3,544  |                                    |  |   | 529,004 |  
|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Gross profit                                         |  |                                                     | 93,472  |   |             |   | (5,211 | )                                  |  |   | 88,261  |  
|Selling, general and administrative expenses (c) (g) |  |                                                     | 72,998  |   |             |   | 1,720  |                                    |  |   | 74,718  |  
|Loss on sale of property, plant and equipment        |  |                                                     | 622     |   |             |   |       |                                    |  |   | 622     |  
|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Operating income                                     |  |                                                     | 19,852  |   |             |   | (6,931 | )                                  |  |   | 12,921  |  
|Interest expense, net of interest income             |  |                                                     | 18,985  |   |             |   |       |                                    |  |   | 18,985  |  
|Foreign currency exchange loss, net                  |  |                                                     | 1,553   |   |             |   |       |                                    |  |   | 1,553   |  
|Other (income) expense, net (g)                      |  |                                                     | 1,856   |   |             |   | (1,866 | )                                  |  |   | (10     | )
|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Loss before income taxes and minority interest       |  |                                                     | (2,542  | ) |             |   | (5,065 | )                                  |  |   | (7,607  | )
|Income tax provision (benefit) (h)                   |  |                                                     | 233     |   |             |   | (1,950 | )                                  |  |   | (1,717  | )
|Minority interest                                    |  |                                                     |        |   |             |   |       |                                    |  |   |        |  
|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Net loss                                             |  | $                                                   | (2,775  | ) |             | $ | (3,115 | )                                  |  | $ | (5,890  | )
|                                                     |  |                                                     |         |   |             |   |        |                                    |  |   |         |  



91



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS





|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  
|---------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ---------------------------------- |  | - | ------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |        
|                                                     |  | Thirteen weeks endedOctober 2,2005                  |         |   | Adjustments |   | Thirteen weeks endedOctober 2,2005 | 
|                                                     |  | (As reported)                                       |         |   |             |   | (As restated)                      | 
|Net sales (a)                                        |  | $                                                   | 618,211 |   |             | $ | 2,042                              |  | $ | 620,253 |  
|Cost of goods sold (b) (c) (d) (e) (f) (g)           |  |                                                     | 527,136 |   |             |   | 512                                |  |   | 527,648 |  
|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  
|Gross profit                                         |  |                                                     | 91,075  |   |             |   | 1,530                              |  |   | 92,605  |  
|Selling, general and administrative expenses (c) (g) |  |                                                     | 64,072  |   |             |   | 788                                |  |   | 64,860  |  
|Gain on sale of property, plant and equipment        |  |                                                     | (7,086  | ) |             |   |                                   |  |   | (7,086  | )
|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  
|Operating income                                     |  |                                                     | 34,089  |   |             |   | 742                                |  |   | 34,831  |  
|Interest expense, net of interest income             |  |                                                     | 18,283  |   |             |   |                                   |  |   | 18,283  |  
|Foreign currency exchange gain, net                  |  |                                                     | (135    | ) |             |   |                                   |  |   | (135    | )
|Other (income) expense, net                          |  |                                                     | (12     | ) |             |   |                                   |  |   | (12     | )
|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  
|Income before income taxes and minority interest     |  |                                                     | 15,953  |   |             |   | 742                                |  |   | 16,695  |  
|Income tax provision (h)                             |  |                                                     | 7,194   |   |             |   | 493                                |  |   | 7,687   |  
|Minority interest                                    |  |                                                     | (460    | ) |             |   |                                   |  |   | (460    | )
|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  
|Net income                                           |  | $                                                   | 9,219   |   |             | $ | 249                                |  | $ | 9,468   |  
|                                                     |  |                                                     |         |   |             |   |                                    |  |   |         |  



92



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  
|------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------- | -------------------------------- |  | - | ------- | -
|                                                        |  | Consolidated Statement of Operations (In thousands) |        
|                                                        |  | Thirteen weeks endedJuly 3, 2005                    |         |   | Adjustments |   |         | Thirteen weeks endedJuly 3, 2005 | 
|                                                        |  | (As reported)                                       |         |   |             |   |         | (As restated)                    | 
|Net sales (a)                                           |  | $                                                   | 654,502 |   |             | $ | (7,563  | )                                |  | $ | 646,939 |  
|Cost of goods sold (b) (c) (d) (e) (f) (g)              |  |                                                     | 560,452 |   |             |   | 4,348   |                                  |  |   | 564,800 |  
|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  
|Gross profit                                            |  |                                                     | 94,050  |   |             |   | (11,911 | )                                |  |   | 82,139  |  
|Selling, general and administrative expenses (c) (g)    |  |                                                     | 67,191  |   |             |   | (964    | )                                |  |   | 66,227  |  
|Loss on sale of property, plant and equipment           |  |                                                     | 7       |   |             |   |        |                                  |  |   | 7       |  
|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  
|Operating income                                        |  |                                                     | 26,852  |   |             |   | (10,947 | )                                |  |   | 15,905  |  
|Interest expense, net of interest income                |  |                                                     | 18,209  |   |             |   |        |                                  |  |   | 18,209  |  
|Foreign currency exchange loss, net                     |  |                                                     | 2,037   |   |             |   |        |                                  |  |   | 2,037   |  
|Other (income) expense, net                             |  |                                                     | (58     | ) |             |   |        |                                  |  |   | (58     | )
|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  
|Income (loss) before income taxes and minority interest |  |                                                     | 6,664   |   |             |   | (10,947 | )                                |  |   | (4,283  | )
|Income tax provision (benefit) (h)                      |  |                                                     | 2,666   |   |             |   | (4,215  | )                                |  |   | (1,549  | )
|Minority interest                                       |  |                                                     | 53      |   |             |   |        |                                  |  |   | 53      |  
|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  
|Net income (loss)                                       |  | $                                                   | 3,945   |   |             | $ | (6,732  | )                                |  | $ | (2,787  | )
|                                                        |  |                                                     |         |   |             |   |         |                                  |  |   |         |  



93



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|-------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | ------------------------------- |  | - | ------- | -
|                                                         |  | Consolidated Statement of Operations (In thousands) |        
|                                                         |  | Three monthsended March 31,2005                     |         |   | Adjustments |   |        | Three monthsended March 31,2005 | 
|                                                         |  | (As reported)                                       |         |   |             |   |        | (As restated)                   | 
|Net sales (a)                                            |  | $                                                   | 546,093 |   |             | $ | 1,007  |                                 |  | $ | 547,100 |  
|Cost of goods sold (b) (c) (e) (f) (g)                   |  |                                                     | 497,598 |   |             |   | 3,402  |                                 |  |   | 501,000 |  
|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Gross profit                                             |  |                                                     | 48,495  |   |             |   | (2,395 | )                               |  |   | 46,100  |  
|Selling, general and administrative expenses (c) (g)     |  |                                                     | 60,904  |   |             |   | 592    |                                 |  |   | 61,496  |  
|(Gain) loss on sale of property, plant and equipment (g) |  |                                                     | 774     |   |             |   | (386   | )                               |  |   | 388     |  
|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Operating loss                                           |  |                                                     | (13,183 | ) |             |   | (2,601 | )                               |  |   | (15,784 | )
|Interest expense, net of interest income                 |  |                                                     | 17,073  |   |             |   |       |                                 |  |   | 17,073  |  
|Foreign currency exchange loss, net                      |  |                                                     | 807     |   |             |   |       |                                 |  |   | 807     |  
|Other (income) expense, net                              |  |                                                     | (113    | ) |             |   |       |                                 |  |   | (113    | )
|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Loss before income taxes and minority interest           |  |                                                     | (30,950 | ) |             |   | (2,601 | )                               |  |   | (33,551 | )
|Income tax benefit (h)                                   |  |                                                     | (12,380 | ) |             |   | (1,001 | )                               |  |   | (13,381 | )
|Minority interest                                        |  |                                                     | (2      | ) |             |   |       |                                 |  |   | (2      | )
|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Net loss                                                 |  | $                                                   | (18,568 | ) |             | $ | (1,600 | )                               |  | $ | (20,168 | )
|                                                         |  |                                                     |         |   |             |   |        |                                 |  |   |         |  



94



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  
|---------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | --------------------------------- |  | - | ------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |        
|                                                     |  | Three monthsendedDecember 31,2004                   |         |   | Adjustments |   | Three monthsendedDecember 31,2004 | 
|                                                     |  | (As reported)                                       |         |   |             |   | (As restated)                     | 
|Net sales (a)                                        |  | $                                                   | 590,726 |   |             | $ | 1,632                             |  | $ | 592,358 |  
|Cost of goods sold (b) (f) (g)                       |  |                                                     | 506,927 |   |             |   | 1,046                             |  |   | 507,973 |  
|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  
|Gross profit                                         |  |                                                     | 83,799  |   |             |   | 586                               |  |   | 84,385  |  
|Selling, general and administrative expenses (c) (g) |  |                                                     | 61,665  |   |             |   | 288                               |  |   | 61,953  |  
|Contract dispute resolution                          |  |                                                     | 25,389  |   |             |   |                                  |  |   | 25,389  |  
|Gain on sale of property, plant and equipment        |  |                                                     | (1,182  | ) |             |   |                                  |  |   | (1,182  | )
|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  
|Operating loss                                       |  |                                                     | (2,073  | ) |             |   | 298                               |  |   | (1,775  | )
|Interest expense, net of interest income             |  |                                                     | 16,406  |   |             |   |                                  |  |   | 16,406  |  
|Foreign currency exchange gain, net                  |  |                                                     | (3,123  | ) |             |   |                                  |  |   | (3,123  | )
|Other (income) expense, net                          |  |                                                     | (85     | ) |             |   |                                  |  |   | (85     | )
|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  
|Loss before income taxes and minority interest       |  |                                                     | (15,271 | ) |             |   | 298                               |  |   | (14,973 | )
|Income tax benefit (h)                               |  |                                                     | (5,768  | ) |             |   | 114                               |  |   | (5,654  | )
|Minority interest                                    |  |                                                     | 16      |   |             |   |                                  |  |   | 16      |  
|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  
|Net loss                                             |  | $                                                   | (9,519  | ) |             | $ | 184                               |  | $ | (9,335  | )
|                                                     |  |                                                     |         |   |             |   |                                   |  |   |         |  



95



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | ---------------------------------- |  | - | ------- | -
|                                                        |  | Consolidated Statement of Operations (In thousands) |        
|                                                        |  | Three monthsendedSeptember 30,2004                  |         |   | Adjustments |   |        | Three monthsendedSeptember 30,2004 | 
|                                                        |  | (As reported)                                       |         |   |             |   |        | (As restated)                      | 
|Net sales (a)                                           |  | $                                                   | 600,565 |   |             | $ | (2,172 | )                                  |  | $ | 598,393 |  
|Cost of goods sold (b) (c)                              |  |                                                     | 503,345 |   |             |   | 3,818  |                                    |  |   | 507,163 |  
|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Gross profit                                            |  |                                                     | 97,220  |   |             |   | (5,990 | )                                  |  |   | 91,230  |  
|Selling, general and administrative expenses (c) (g)    |  |                                                     | 66,069  |   |             |   | 2,175  |                                    |  |   | 68,244  |  
|Other operating income, net                             |  |                                                     | (5,192  | ) |             |   |       |                                    |  |   | (5,192  | )
|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Operating income (loss)                                 |  |                                                     | 36,343  |   |             |   | (8,165 | )                                  |  |   | 28,178  |  
|Interest expense, net of interest income                |  |                                                     | 15,811  |   |             |   |       |                                    |  |   | 15,811  |  
|Foreign currency exchange loss, net                     |  |                                                     | 274     |   |             |   |       |                                    |  |   | 274     |  
|Other (income) expense, net                             |  |                                                     | (110    | ) |             |   |       |                                    |  |   | (110    | )
|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Income (loss) before income taxes and minority interest |  |                                                     | 20,368  |   |             |   | (8,165 | )                                  |  |   | 12,203  |  
|Income tax provision (benefit) (h)                      |  |                                                     | 8,201   |   |             |   | (3,143 | )                                  |  |   | 5,058   |  
|Minority interest                                       |  |                                                     | 82      |   |             |   |       |                                    |  |   | 82      |  
|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  
|Net income                                              |  | $                                                   | 12,085  |   |             | $ | (5,022 | )                                  |  | $ | 7,063   |  
|                                                        |  |                                                     |         |   |             |   |        |                                    |  |   |         |  



96



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|------------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | ------------------------------- |  | - | ------- | -
|                                                        |  | Consolidated Statement of Operations (In thousands) |        
|                                                        |  | Three monthsended June 30, 2004                     |         |   | Adjustments |   |        | Three monthsended June 30, 2004 | 
|                                                        |  |                                                    
|                                                        |  | (As reported)                                       |         |   |             |   |        | (As restated)                   | 
|Net sales (a)                                           |  | $                                                   | 597,850 |   |             | $ | (6,386 | )                               |  | $ | 591,464 |  
|Cost of goods sold (b) (c)                              |  |                                                     | 512,616 |   |             |   | (3,416 | )                               |  |   | 509,200 |  
|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Gross profit                                            |  |                                                     | 85,234  |   |             |   | (2,970 | )                               |  |   | 82,264  |  
|Selling, general and administrative expenses (c)        |  |                                                     | 60,198  |   |             |   | (616   | )                               |  |   | 59,582  |  
|Gain on sale of property, plant and equipment           |  |                                                     | (1,213  | ) |             |   |       |                                 |  |   | (1,213  | )
|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Operating income                                        |  |                                                     | 26,249  |   |             |   | (2,354 | )                               |  |   | 23,895  |  
|Interest expense, net of interest income                |  |                                                     | 14,927  |   |             |   |       |                                 |  |   | 14,927  |  
|Foreign currency exchange loss, net                     |  |                                                     | 999     |   |             |   |       |                                 |  |   | 999     |  
|Other (income) expense, net (g)                         |  |                                                     | (84     | ) |             |   | (262   | )                               |  |   | (346    | )
|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Income (loss) before income taxes and minority interest |  |                                                     | 10,407  |   |             |   | (2,092 | )                               |  |   | 8,315   |  
|Income tax provision (h)                                |  |                                                     | 4,131   |   |             |   | (800   | )                               |  |   | 3,331   |  
|Minority interest                                       |  |                                                     | 105     |   |             |   |       |                                 |  |   | 105     |  
|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Net income                                              |  | $                                                   | 6,171   |   |             | $ | (1,292 | )                               |  | $ | 4,879   |  
|                                                        |  |                                                     |         |   |             |   |        |                                 |  |   |         |  



97



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|---------------------------------------------------- |  | --------------------------------------------------- | ------- | - | ----------- | - | ------ | ------------------------------- |  | - | ------- | -
|                                                     |  | Consolidated Statement of Operations (In thousands) |        
|                                                     |  | Three monthsended March 31,2004                     |         |   | Adjustments |   |        | Three monthsended March 31,2004 | 
|                                                     |  | (As reported)                                       |         |   |             |   |        | (As restated)                   | 
|Net sales (a)                                        |  | $                                                   | 327,296 |   |             | $ | 1,327  |                                 |  | $ | 328,623 |  
|Cost of goods sold (b) (c) (g)                       |  |                                                     | 290,372 |   |             |   | (762   | )                               |  |   | 289,610 |  
|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Gross profit                                         |  |                                                     | 36,924  |   |             |   | 2,089  |                                 |  |   | 39,013  |  
|Selling, general and administrative expenses (c)     |  |                                                     | 45,685  |   |             |   | 65     |                                 |  |   | 45,750  |  
|Loss (gain) on sale of property, plant and equipment |  |                                                     | 3       |   |             |   |       |                                 |  |   | 3       |  
|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Operating loss                                       |  |                                                     | (8,764  | ) |             |   | 2,024  |                                 |  |   | (6,740  | )
|Interest expense, net of interest income             |  |                                                     | 8,346   |   |             |   |       |                                 |  |   | 8,346   |  
|Prepayment penalties                                 |  |                                                     | 30,690  |   |             |   |       |                                 |  |   | 30,690  |  
|Loss on debt extinguishment                          |  |                                                     | 916     |   |             |   |       |                                 |  |   | 916     |  
|Foreign currency exchange gain, net                  |  |                                                     | (1,374  | ) |             |   |       |                                 |  |   | (1,374  | )
|Other expense (income), net (g)                      |  |                                                     | 768     |   |             |   | (538   | )                               |  |   | 230     |  
|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Loss before income taxes and minority interest       |  |                                                     | (48,110 | ) |             |   | 2,562  |                                 |  |   | (45,548 | )
|Income tax provision (h)                             |  |                                                     | 10,548  |   |             |   | (3,170 | )                               |  |   | 7,378   |  
|Minority interest                                    |  |                                                     | 11      |   |             |   |       |                                 |  |   | 11      |  
|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  
|Net loss                                             |  | $                                                   | (58,669 | ) |             | $ | 5,732  |                                 |  | $ | (52,937 | )
|                                                     |  |                                                     |         |   |             |   |        |                                 |  |   |         |  

A description of adjustments (a) through (h) can be found in Note 22
above.



98



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|(24) | Guarantors
|---- | ----------

On February 27, 2004, with an
effective date of February 22, 2004, the Company acquired SF Holdings. The Company partially funded this acquisition through the issuance of the 8.5% Senior Subordinated Notes. The 8.5% Senior Subordinated Notes are fully and unconditionally
guaranteed, on a joint and several basis, by certain of the Companys subsidiaries. The consolidated guarantors include the following: Solo Management Company, P.R. Solo Cup, Inc., SF Holdings Group, Inc., Solo Cup Operating Corporation
(formerly known as Sweetheart Cup Company Inc.), Lily-Canada Holding Corporation, Solo Cup (UK) Limited, Insulpak Holdings Limited and Solo Cup Europe Limited. The following financial information presents the guarantors and non-guarantors of the
8.5% Senior Subordinated Notes, in accordance with Rule 3-10 of Regulation S-X:



|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|---------------------------------------------- |  | --------------------------------------------------------------------------------- | --------- | - | ------------- | - | ------------ |  | - | ------------ | - |  | - | --------- | -
|                                               |  | Condensed Consolidated Balance Sheet January 1, 2006 (In thousands)
(As restated) |          
|                                               |  | Guarantor                                                                         |           |   | Non Guarantor |   | Eliminations |  |   | Consolidated |  
|Assets                                         |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Current assets:                                |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Cash and cash equivalents                      |  | $                                                                                 | 7,038     |   |               | $ | 5,049        |  | $ |             |   |  | $ | 12,087    |  
|Cash in escrow                                 |  |                                                                                   | 15,000    |   |               |   |             |  |   |             |   |  |   | 15,000    |  
|Accounts receivable:                           |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Trade                                          |  |                                                                                   | 182,995   |   |               |   | 39,288       |  |   |             |   |  |   | 222,283   |  
|Other                                          |  |                                                                                   | 34,264    |   |               |   |             |  |   | (12,275      | ) |  |   | 21,989    |  
|Inventories                                    |  |                                                                                   | 355,864   |   |               |   | 25,996       |  |   | (596         | ) |  |   | 381,264   |  
|Deferred income taxes                          |  |                                                                                   | 57,193    |   |               |   | 1,864        |  |   |             |   |  |   | 59,057    |  
|Other current assets                           |  |                                                                                   | 46,646    |   |               |   | 5,266        |  |   |             |   |  |   | 51,912    |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total current assets                           |  |                                                                                   | 699,000   |   |               |   | 77,463       |  |   | (12,871      | ) |  |   | 763,592   |  
|                                               |  |                                                                                   |           |  
|Property, plant and equipment, net             |  |                                                                                   | 686,968   |   |               |   | 69,217       |  |   |             |   |  |   | 756,185   |  
|Goodwill and intangible assets                 |  |                                                                                   | 273,121   |   |               |   | 491          |  |   |             |   |  |   | 273,612   |  
|Other assets                                   |  |                                                                                   | 97,602    |   |               |   | 3,960        |  |   | (50,278      | ) |  |   | 51,284    |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total assets                                   |  | $                                                                                 | 1,756,691 |   |               | $ | 151,131      |  | $ | (63,149      | ) |  | $ | 1,844,673 |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Liabilities and Shareholders Equity           |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Current liabilities:                           |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Accounts payable                               |  | $                                                                                 | 141,277   |   |               | $ | 34,637       |  | $ | (12,315      | ) |  | $ | 163,599   |  
|Accrued expenses and other current liabilities |  |                                                                                   | 128,555   |   |               |   | 13,521       |  |   |             |   |  |   | 142,076   |  
|Short-term debt                                |  |                                                                                   |          |   |               |   | 5,546        |  |   |             |   |  |   | 5,546     |  
|Current maturities of long-term debt           |  |                                                                                   | 6,500     |   |               |   | 2,226        |  |   |             |   |  |   | 8,726     |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total current liabilities                      |  |                                                                                   | 276,332   |   |               |   | 55,930       |  |   | (12,315      | ) |  |   | 319,947   |  
|                                               |  |                                                                                   |           |  
|Long-term debt, less current maturities        |  |                                                                                   | 1,018,825 |   |               |   | 10,184       |  |   |             |   |  |   | 1,029,009 |  
|Deferred income taxes                          |  |                                                                                   | 22,028    |   |               |   | 3,801        |  |   |             |   |  |   | 25,829    |  
|Other liabilities                              |  |                                                                                   | 62,052    |   |               |   | 22,330       |  |   |             |   |  |   | 84,382    |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total liabilities                              |  |                                                                                   | 1,379,237 |   |               |   | 92,245       |  |   | (12,315      | ) |  |   | 1,459,167 |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Shareholders equity:                          |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Common stock                                   |  |                                                                                   |          |   |               |   | 2,114        |  |   | (2,114       | ) |  |   |          |  
|Additional paid-in capital                     |  |                                                                                   | 258,049   |   |               |   | 39,168       |  |   | (39,168      | ) |  |   | 258,049   |  
|Retained earnings                              |  |                                                                                   | 122,878   |   |               |   | 14,193       |  |   | (9,552       | ) |  |   | 127,519   |  
|Accumulated other comprehensive loss           |  |                                                                                   | (3,473    | ) |               |   | 3,411        |  |   |             |   |  |   | (62       | )
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total shareholders equity                     |  |                                                                                   | 377,454   |   |               |   | 58,886       |  |   | (50,834      | ) |  |   | 385,506   |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  
|Total liabilities and shareholders equity     |  | $                                                                                 | 1,756,691 |   |               | $ | 151,131      |  | $ | (63,149      | ) |  | $ | 1,844,673 |  
|                                               |  |                                                                                   |           |   |               |   |              |  |   |              |   |  |   |           |  



99



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|---------------------------------------------- |  | ----------------------------------------------------------------------------------- | --------- | ------------- | - | ------------ |  | - | ------------ | - |  | - | ---------
|                                               |  | Condensed Consolidated Balance Sheet December 31, 2004 (In thousands)
(As restated)
|                                               |  | Guarantor                                                                           |           | Non Guarantor |   | Eliminations |  |   | Consolidated
|Assets                                         |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Current assets:                                |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Cash and cash equivalents                      |  | $                                                                                   | 9,541     |               | $ | 6,314        |  | $ |             |   |  | $ | 15,855   
|Cash in escrow                                 |  |                                                                                     | 15,000    |               |   |             |  |   |             |   |  |   | 15,000   
|Accounts receivable:                           |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Trade                                          |  |                                                                                     | 158,758   |               |   | 38,963       |  |   |             |   |  |   | 197,721  
|Other                                          |  |                                                                                     | 33,540    |               |   | 2,385        |  |   | (7,037       | ) |  |   | 28,888   
|Inventories                                    |  |                                                                                     | 330,446   |               |   | 19,820       |  |   | (168         | ) |  |   | 350,098  
|Deferred income taxes                          |  |                                                                                     | 60,984    |               |   | 1,261        |  |   |             |   |  |   | 62,245   
|Other current assets                           |  |                                                                                     | 40,884    |               |   | 6,327        |  |   |             |   |  |   | 47,211   
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total current assets                           |  |                                                                                     | 649,153   |               |   | 75,070       |  |   | (7,205       | ) |  |   | 717,018  
|                                               |  |                                                                                     |           |              
|Property, plant and equipment, net             |  |                                                                                     | 752,504   |               |   | 70,546       |  |   |             |   |  |   | 823,050  
|Goodwill and intangible assets                 |  |                                                                                     | 279,564   |               |   | 3,771        |  |   |             |   |  |   | 283,335  
|Restricted cash                                |  |                                                                                     | 1,905     |               |   |             |  |   |             |   |  |   | 1,905    
|Other assets                                   |  |                                                                                     | 110,923   |               |   | 4,147        |  |   | (51,756      | ) |  |   | 63,314   
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total assets                                   |  | $                                                                                   | 1,794,049 |               | $ | 153,534      |  | $ | (58,961      | ) |  | $ | 1,888,622
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Liabilities and Shareholders Equity           |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Current liabilities:                           |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Accounts payable                               |  | $                                                                                   | 131,621   |               | $ | 25,903       |  | $ | (7,041       | ) |  | $ | 150,483  
|Accrued expenses and other current liabilities |  |                                                                                     | 151,054   |               |   | 16,449       |  |   |             |   |  |   | 167,503  
|Short-term debt                                |  |                                                                                     |          |               |   | 3,603        |  |   |             |   |  |   | 3,603    
|Current maturities of long-term debt           |  |                                                                                     | 6,500     |               |   | 3,278        |  |   |             |   |  |   | 9,778    
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total current liabilities                      |  |                                                                                     | 289,175   |               |   | 49,233       |  |   | (7,041       | ) |  |   | 331,367  
|                                               |  |                                                                                     |           |              
|Long-term debt, less current maturities        |  |                                                                                     | 975,992   |               |   | 28,755       |  |   |             |   |  |   | 1,004,747
|Deferred income taxes                          |  |                                                                                     | 55,497    |               |   | 2,025        |  |   |             |   |  |   | 57,522   
|Other liabilities                              |  |                                                                                     | 73,419    |               |   | 7,929        |  |   |             |   |  |   | 81,348   
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total liabilities                              |  |                                                                                     | 1,394,083 |               |   | 87,942       |  |   | (7,041       | ) |  |   | 1,474,984
|                                               |  |                                                                                     |           |              
|Minority interest                              |  |                                                                                     |          |               |   | 1,073        |  |   |             |   |  |   | 1,073    
|                                               |  |                                                                                     |           |              
|Shareholders equity:                          |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Common stock                                   |  |                                                                                     |          |               |   | 2,114        |  |   | (2,114       | ) |  |   |         
|Additional paid-in capital                     |  |                                                                                     | 259,080   |               |   | 40,769       |  |   | (40,769      | ) |  |   | 259,080  
|Retained earnings                              |  |                                                                                     | 138,764   |               |   | 17,169       |  |   | (9,037       | ) |  |   | 146,896  
|Accumulated other comprehensive income         |  |                                                                                     | 2,122     |               |   | 4,467        |  |   |             |   |  |   | 6,589    
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total shareholders equity                     |  |                                                                                     | 399,966   |               |   | 64,519       |  |   | (51,920      | ) |  |   | 412,565  
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          
|Total liabilities and shareholders equity     |  | $                                                                                   | 1,794,049 |               | $ | 153,534      |  | $ | (58,961      | ) |  | $ | 1,888,622
|                                               |  |                                                                                     |           |               |   |              |  |   |              |   |  |   |          



100



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------- | --------- | - | ------------- | - | ------- | ------------ |  | - | ------------ | - |  | - | --------- | -
|                                                        |  | Consolidated Statement of Operations For the Year Ended January 1, 2006 (In thousands) (As restated) |          
|                                                        |  | Guarantor                                                                                            |           |   | Non Guarantor |   |         | Eliminations |  |   | Consolidated |  
|Net sales                                               |  | $                                                                                                    | 2,234,028 |   |               | $ | 265,709 |              |  | $ | (68,180      | ) |  | $ | 2,431,557 |  
|Cost of goods sold                                      |  |                                                                                                      | 1,955,521 |   |               |   | 233,856 |              |  |   | (66,925      | ) |  |   | 2,122,452 |  
|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Gross profit (loss)                                     |  |                                                                                                      | 278,507   |   |               |   | 31,853  |              |  |   | (1,255       | ) |  |   | 309,105   |  
|                                                        |  |                                                                                                      |           |  
|Selling, general and administrative expenses            |  |                                                                                                      | 247,777   |   |               |   | 20,264  |              |  |   | (740         | ) |  |   | 267,301   |  
|(Gain) loss on sale of property, plant and equipment    |  |                                                                                                      | (6,254    | ) |               |   | 185     |              |  |   |             |   |  |   | (6,069    | )
|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Operating income (loss)                                 |  |                                                                                                      | 36,984    |   |               |   | 11,404  |              |  |   | (515         | ) |  |   | 47,873    |  
|                                                        |  |                                                                                                      |           |  
|Interest expense, net                                   |  |                                                                                                      | 70,848    |   |               |   | 1,702   |              |  |   |             |   |  |   | 72,550    |  
|Foreign currency exchange gain, net                     |  |                                                                                                      | 5,464     |   |               |   | (1,202  | )            |  |   |             |   |  |   | 4,262     |  
|Other (income) expense, net                             |  |                                                                                                      | (9,438    | ) |               |   | 9,245   |              |  |   |             |   |  |   | (193      | )
|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Income (loss) before income taxes and minority interest |  |                                                                                                      | (29,890   | ) |               |   | 1,659   |              |  |   | (515         | ) |  |   | (28,746   | )
|                                                        |  |                                                                                                      |           |  
|Income tax (benefit) provision                          |  |                                                                                                      | (14,004   | ) |               |   | 5,044   |              |  |   |             |   |  |   | (8,960    | )
|Minority interest                                       |  |                                                                                                      |          |   |               |   | (409    | )            |  |   |             |   |  |   | (409      | )
|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Net loss                                                |  | $                                                                                                    | (15,886   | ) |               | $ | (2,976  | )            |  | $ | (515         | ) |  | $ | (19,377   | )
|                                                        |  |                                                                                                      |           |   |               |   |         |              |  |   |              |   |  |   |           |  



101



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------ | --------- | - | ------------- | - | ------- | ------------ |  | - | ------------ | - |  | - | --------- | -
|                                                        |  | Consolidated Statement of Operations For the Year Ended December 31, 2004 (In thousands) (As restated) |          
|                                                        |  | Guarantor                                                                                              |           |   | Non Guarantor |   |         | Eliminations |  |   | Consolidated |  
|Net sales                                               |  | $                                                                                                      | 1,926,317 |   |               | $ | 208,208 |              |  | $ | (23,687      | ) |  | $ | 2,110,838 |  
|Cost of goods sold                                      |  |                                                                                                        | 1,662,404 |   |               |   | 175,148 |              |  |   | (23,606      | ) |  |   | 1,813,946 |  
|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Gross profit (loss)                                     |  |                                                                                                        | 263,913   |   |               |   | 33,060  |              |  |   | (81          | ) |  |   | 296,892   |  
|                                                        |  |                                                                                                        |           |  
|Selling, general and administrative expenses            |  |                                                                                                        | 215,859   |   |               |   | 19,692  |              |  |   | (22          | ) |  |   | 235,529   |  
|Contract dispute resolution                             |  |                                                                                                        | 25,389    |   |               |   |        |              |  |   |             |   |  |   | 25,389    |  
|(Gain) loss on sale of property, plant and equipment    |  |                                                                                                        | (7,724    | ) |               |   | 138     |              |  |   | 2            |   |  |   | (7,584    | )
|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Operating income (loss)                                 |  |                                                                                                        | 30,389    |   |               |   | 13,230  |              |  |   | (61          | ) |  |   | 43,558    |  
|                                                        |  |                                                                                                        |           |  
|Interest expense                                        |  |                                                                                                        | 54,389    |   |               |   | 2,024   |              |  |   | (676         | ) |  |   | 55,737    |  
|Interest income                                         |  |                                                                                                        | (888      | ) |               |   | (35     | )            |  |   | 676          |   |  |   | (247      | )
|Prepayment penalties                                    |  |                                                                                                        | 30,690    |   |               |   |        |              |  |   |             |   |  |   | 30,690    |  
|Loss on debt extinguishment                             |  |                                                                                                        | 916       |   |               |   |        |              |  |   |             |   |  |   | 916       |  
|Foreign currency exchange gain, net                     |  |                                                                                                        | (2,260    | ) |               |   | (964    | )            |  |   |             |   |  |   | (3,224    | )
|Other (income) expense, net                             |  |                                                                                                        | (1,393    | ) |               |   | (235    | )            |  |   | 1,317        |   |  |   | (311      | )
|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Income (loss) before income taxes and minority interest |  |                                                                                                        | (51,065   | ) |               |   | 12,440  |              |  |   | (1,378       | ) |  |   | (40,003   | )
|                                                        |  |                                                                                                        |           |  
|Income tax provision                                    |  |                                                                                                        | 5,016     |   |               |   | 5,097   |              |  |   |             |   |  |   | 10,113    |  
|Minority interest                                       |  |                                                                                                        |          |   |               |   | 214     |              |  |   |             |   |  |   | 214       |  
|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  
|Net income (loss)                                       |  | $                                                                                                      | (56,081   | ) |               | $ | 7,129   |              |  | $ | (1,378       | ) |  | $ | (50,330   | )
|                                                        |  |                                                                                                        |           |   |               |   |         |              |  |   |              |   |  |   |           |  



102



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------ | ------- | - | ------------- | - | ------- | ------------ |  | - | ------------ | - |  | - | ------- | -
|                                                        |  | Consolidated Statement of Operations For the Year Ended December 31, 2003 (In thousands) (As restated) |        
|                                                        |  | Guarantor                                                                                              |         |   | Non Guarantor |   |         | Eliminations |  |   | Consolidated |  
|Net sales                                               |  | $                                                                                                      | 767,568 |   |               | $ | 116,487 |              |  | $ | (7,703       | ) |  | $ | 876,352 |  
|Cost of goods sold                                      |  |                                                                                                        | 679,039 |   |               |   | 98,503  |              |  |   | (7,519       | ) |  |   | 770,023 |  
|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  
|Gross profit (loss)                                     |  |                                                                                                        | 88,529  |   |               |   | 17,984  |              |  |   | (184         | ) |  |   | 106,329 |  
|                                                        |  |                                                                                                        |         |  
|Selling, general and administrative expenses            |  |                                                                                                        | 90,104  |   |               |   | 13,152  |              |  |   | (138         | ) |  |   | 103,118 |  
|(Gain) loss on sale of property, plant and equipment    |  |                                                                                                        | (1,629  | ) |               |   | 13      |              |  |   |             |   |  |   | (1,616  | )
|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  
|Operating income (loss)                                 |  |                                                                                                        | 54      |   |               |   | 4,819   |              |  |   | (46          | ) |  |   | 4,827   |  
|                                                        |  |                                                                                                        |         |  
|Interest expense                                        |  |                                                                                                        | 16,330  |   |               |   | 897     |              |  |   | (768         | ) |  |   | 16,459  |  
|Interest income                                         |  |                                                                                                        | (2,807  | ) |               |   | (1      | )            |  |   | 768          |   |  |   | (2,040  | )
|Foreign currency exchange gain, net                     |  |                                                                                                        | (2,760  | ) |               |   |        |              |  |   |             |   |  |   | (2,760  | )
|Other (income) expense, net                             |  |                                                                                                        | (3      | ) |               |   | (45     | )            |  |   |             |   |  |   | (48     | )
|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  
|Income (loss) before income taxes and minority interest |  |                                                                                                        | (10,706 | ) |               |   | 3,968   |              |  |   | (46          | ) |  |   | (6,784  | )
|                                                        |  |                                                                                                        |         |  
|Income tax provision                                    |  |                                                                                                        | 1,304   |   |               |   | 1,765   |              |  |   |             |   |  |   | 3,069   |  
|Minority interest                                       |  |                                                                                                        |        |   |               |   | 129     |              |  |   |             |   |  |   | 129     |  
|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  
|Net income (loss)                                       |  | $                                                                                                      | (12,010 | ) |               | $ | 2,074   |              |  | $ | (46          | ) |  | $ | (9,982  | )
|                                                        |  |                                                                                                        |         |   |               |   |         |              |  |   |              |   |  |   |         |  



103



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------- | ------- | - | --------------- | - | ------ | ------------ |  | - | ------- | -
|                                                        |  | Consolidated Statement of Cash Flows For the Year Ended January 1, 2006 (In thousands) (As restated) |        
|                                                        |  | Guarantors                                                                                           |         |   | Non- Guarantors |   |        | Consolidated | 
|CASH FLOWS FROM OPERATING ACTIVITIES                    |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|                                                        |  |                                                                                                      |        
|Net cash (used in) provided by operating activities     |  | $                                                                                                    | (4,368  | ) |                 | $ | 7,079  |              |  | $ | 2,711   |  
|                                                        |  |                                                                                                      |        
|CASH FLOWS FROM INVESTING ACTIVITIES                    |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|                                                        |  |                                                                                                      |        
|Payment for business acquisitions, net of cash acquired |  |                                                                                                      |        |   |                 |   | (368   | )            |  |   | (368    | )
|Purchase of property, plant and equipment               |  |                                                                                                      | (44,778 | ) |                 |   | (8,362 | )            |  |   | (53,140 | )
|Proceeds from sale of property, plant and equipment     |  |                                                                                                      | 21,651  |   |                 |   | 979    |              |  |   | 22,630  |  
|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|Net cash used in investing activities                   |  |                                                                                                      | (23,127 | ) |                 |   | (7,751 | )            |  |   | (30,878 | )
|                                                        |  |                                                                                                      |        
|CASH FLOWS FROM FINANCING ACTIVITIES                    |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|                                                        |  |                                                                                                      |        
|Net borrowings under revolving credit facilities        |  |                                                                                                      | 32,973  |   |                 |   | (472   | )            |  |   | 32,501  |  
|Contribution of capital from parent                     |  |                                                                                                      | 100     |   |                 |   |       |              |  |   | 100     |  
|Return of capital to parent                             |  |                                                                                                      | (1,267  | ) |                 |   |       |              |  |   | (1,267  | )
|Repayments of the term notes                            |  |                                                                                                      | (6,494  | ) |                 |   | (2,000 | )            |  |   | (8,494  | )
|Net borrowings of other debt                            |  |                                                                                                      |        |   |                 |   | 1,844  |              |  |   | 1,844   |  
|Debt issuance costs                                     |  |                                                                                                      | (1,702  | ) |                 |   | (13    | )            |  |   | (1,715  | )
|Dividends paid                                          |  |                                                                                                      | (387    | ) |                 |   |       |              |  |   | (387    | )
|Decrease in restricted cash                             |  |                                                                                                      | 1,905   |   |                 |   |       |              |  |   | 1,905   |  
|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|Net cash provided by (used in) financing activities     |  |                                                                                                      | 25,128  |   |                 |   | (641   | )            |  |   | 24,487  |  
|                                                        |  |                                                                                                      |        
|Effect of exchange rate changes on cash                 |  |                                                                                                      | (136    | ) |                 |   | 48     |              |  |   | (88     | )
|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS               |  |                                                                                                      | (2,503  | ) |                 |   | (1,265 | )            |  |   | (3,768  | )
|                                                        |  |                                                                                                      |        
|Cash and cash equivalents, beginning of year            |  |                                                                                                      | 9,541   |   |                 |   | 6,314  |              |  |   | 15,855  |  
|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  
|Cash and cash equivalents, end of year                  |  | $                                                                                                    | 7,038   |   |                 | $ | 5,049  |              |  | $ | 12,087  |  
|                                                        |  |                                                                                                      |         |   |                 |   |        |              |  |   |         |  



104



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------ | -------- | - | -------------- | - | ------- | ------------ |  | - | -------- | -
|                                                        |  | Consolidated Statement of Cash Flows For the Year Ended December 31, 2004 (In thousands) (As restated) |         
|                                                        |  | Guarantors                                                                                             |          |   | Non-Guarantors |   |         | Consolidated | 
|CASH FLOWS FROM OPERATING ACTIVITIES                    |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|                                                        |  |                                                                                                        |         
|Net cash (used in) provided by operating activities     |  | $                                                                                                      | (36,892  | ) |                | $ | 13,661  |              |  | $ | (23,231  | )
|                                                        |  |                                                                                                        |         
|CASH FLOWS FROM INVESTING ACTIVITIES                    |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|                                                        |  |                                                                                                        |         
|Payment for business acquisitions, net of cash acquired |  |                                                                                                        | (876,090 | ) |                |   | 3,462   |              |  |   | (872,628 | )
|Purchase of property, plant and equipment               |  |                                                                                                        | (36,157  | ) |                |   | (6,081  | )            |  |   | (42,238  | )
|Proceeds from sale of property, plant and equipment     |  |                                                                                                        | 12,376   |   |                |   | 378     |              |  |   | 12,754   |  
|Increase in cash in escrow                              |  |                                                                                                        | (4,997   | ) |                |   |        |              |  |   | (4,997   | )
|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|Net cash used in investing activities                   |  |                                                                                                        | (904,868 | ) |                |   | (2,241  | )            |  |   | (907,109 | )
|                                                        |  |                                                                                                        |         
|CASH FLOWS FROM FINANCING ACTIVITIES                    |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|                                                        |  |                                                                                                        |         
|Net borrowings under revolving credit facilities        |  |                                                                                                        | 28,676   |   |                |   | (11,966 | )            |  |   | 16,710   |  
|Net borrowings under the Securitization facility        |  |                                                                                                        | (22,800  | ) |                |   |        |              |  |   | (22,800  | )
|Borrowings under the term notes                         |  |                                                                                                        | 650,000  |   |                |   | 11,214  |              |  |   | 661,214  |  
|Borrowings under the 8.5% Senior Subordinated Notes     |  |                                                                                                        | 325,000  |   |                |   |        |              |  |   | 325,000  |  
|Proceeds from sale of common stock                      |  |                                                                                                        | 229,627  |   |                |   |        |              |  |   | 229,627  |  
|Contribution of capital from parent                     |  |                                                                                                        | 838      |   |                |   |        |              |  |   | 838      |  
|Repayments of the 7.08% Senior Notes                    |  |                                                                                                        | (160,000 | ) |                |   |        |              |  |   | (160,000 | )
|Repayments of the 3.67% Yen-denominated Senior Notes    |  |                                                                                                        | (44,828  | ) |                |   |        |              |  |   | (44,828  | )
|Repayments of interest rate swap                        |  |                                                                                                        | (1,656   | ) |                |   |        |              |  |   | (1,656   | )
|Repayments of the term notes                            |  |                                                                                                        | (4,875   | ) |                |   |        |              |  |   | (4,875   | )
|Repayments of other debt                                |  |                                                                                                        |         |   |                |   | (5,542  | )            |  |   | (5,542   | )
|Debt issuance costs                                     |  |                                                                                                        | (32,905  | ) |                |   | (252    | )            |  |   | (33,157  | )
|Dividends paid                                          |  |                                                                                                        | (16,097  | ) |                |   |        |              |  |   | (16,097  | )
|Decrease in restricted cash                             |  |                                                                                                        | 234      |   |                |   |        |              |  |   | 234      |  
|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|Net cash provided by (used in) financing activities     |  |                                                                                                        | 951,214  |   |                |   | (6,546  | )            |  |   | 944,668  |  
|                                                        |  |                                                                                                        |         
|Effect of exchange rate changes on cash                 |  |                                                                                                        | (1,900   | ) |                |   | 158     |              |  |   | (1,742   | )
|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|NET INCREASE IN CASH AND CASH EQUIVALENTS               |  |                                                                                                        | 7,554    |   |                |   | 5,032   |              |  |   | 12,586   |  
|                                                        |  |                                                                                                        |         
|Cash and cash equivalents, beginning of year            |  |                                                                                                        | 1,987    |   |                |   | 1,282   |              |  |   | 3,269    |  
|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  
|Cash and cash equivalents, end of year                  |  | $                                                                                                      | 9,541    |   |                | $ | 6,314   |              |  | $ | 15,855   |  
|                                                        |  |                                                                                                        |          |   |                |   |         |              |  |   |          |  



105



---

##### Table of Contents

SOLO CUP COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|------------------------------------------------------- |  | ------------------------------------------------------------------------------------------------------ | ------- | - | -------------- | - | ------ | ------------ |  | - | ------- | -
|                                                        |  | Consolidated Statement of Cash Flows For the Year Ended December 31, 2003 (In thousands) (As restated) |        
|                                                        |  | Guarantors                                                                                             |         |   | Non-Guarantors |   |        | Consolidated | 
|CASH FLOWS FROM OPERATING ACTIVITIES                    |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|                                                        |  |                                                                                                        |        
|Net cash provided by operating activities               |  | $                                                                                                      | 24,645  |   |                | $ | 4,968  |              |  | $ | 29,613  |  
|                                                        |  |                                                                                                        |        
|CASH FLOWS FROM INVESTING ACTIVITIES                    |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|                                                        |  |                                                                                                        |        
|Purchase of property, plant and equipment               |  |                                                                                                        | (30,059 | ) |                |   | (4,612 | )            |  |   | (34,671 | )
|Proceeds from sale of property, plant and equipment     |  |                                                                                                        | 2,062   |   |                |   | 2,987  |              |  |   | 5,049   |  
|Payment for business acquisitions, net of cash acquired |  |                                                                                                        | (5,039  | ) |                |   |       |              |  |   | (5,039  | )
|Increase in cash in escrow                              |  |                                                                                                        | (10,003 | ) |                |   |       |              |  |   | (10,003 | )
|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|Net cash used in investing activities                   |  |                                                                                                        | (43,039 | ) |                |   | (1,625 | )            |  |   | (44,664 | )
|                                                        |  |                                                                                                        |        
|CASH FLOWS FROM FINANCING ACTIVITIES                    |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|                                                        |  |                                                                                                        |        
|Net borrowings under revolving credit facilities        |  |                                                                                                        | 13,000  |   |                |   |       |              |  |   | 13,000  |  
|Net borrowings under the Securitization facility        |  |                                                                                                        | 2,800   |   |                |   |       |              |  |   | 2,800   |  
|Repayments of other debt                                |  |                                                                                                        | (75     | ) |                |   | (2,711 | )            |  |   | (2,786  | )
|Dividends paid                                          |  |                                                                                                        | (9,145  | ) |                |   |       |              |  |   | (9,145  | )
|Decrease in restricted cash                             |  |                                                                                                        | (239    | ) |                |   |       |              |  |   | (239    | )
|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|Net cash provided by (used in) financing activities     |  |                                                                                                        | 6,341   |   |                |   | (2,711 | )            |  |   | 3,630   |  
|                                                        |  |                                                                                                        |        
|Effect of exchange rate changes on cash                 |  |                                                                                                        | 3,271   |   |                |   | (1,208 | )            |  |   | 2,063   |  
|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|NET DECREASE IN CASH AND CASH EQUIVALENTS               |  |                                                                                                        | (8,782  | ) |                |   | (576   | )            |  |   | (9,358  | )
|                                                        |  |                                                                                                        |        
|Cash and cash equivalents, beginning of year            |  |                                                                                                        | 10,769  |   |                |   | 1,858  |              |  |   | 12,627  |  
|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  
|Cash and cash equivalents, end of year                  |  | $                                                                                                      | 1,987   |   |                | $ | 1,282  |              |  | $ | 3,269   |  
|                                                        |  |                                                                                                        |         |   |                |   |        |              |  |   |         |  



106



---

##### Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

The
information in Item 9 included in the Original Filing has not been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

None.

Item 9A. Controls and Procedures.

(a) Disclosure Controls and Procedures

Our management, including our then current chief executive officer, chief operating officer and chief financial officer, evaluated the effectiveness of
our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by the Original Filing. Based
on that evaluation, our management initially concluded and disclosed in our Original Filing that, as of the end of such period, our disclosure controls and procedures were effective. In April 2006, with the change in our management, an internal
review of our business and operations was initiated which revealed that certain of our accounting practices and procedures may not have been as well-developed and/or as rigorously and consistently applied as they should have been. As soon as the
issues were identified, an extensive review of our financial accounting and reporting was conducted in order to assess the full extent and impact of the identified accounting issues. The review included a focus on of our accounting policies and
practices, accounting records, and supporting documents. As a result of this review and in connection with the restatement of our consolidated financial statements, our management, including our chief executive officer and interim chief financial
officer, has re-evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) or 15d-15(e) under the Exchange Act of 1934) as of the end of the period covered by the Original Filing. Based on such
re-evaluation, our chief executive officer and our interim chief financial officer have concluded that, as January 1, 2006, our disclosure controls and procedures were not effective because of certain material weaknesses described below.

A material weakness in internal control over financial reporting (as defined in paragraph 140 of Auditing Standard No. 2 of the Public Company
Accounting Oversight Board) is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim consolidated financial statements will not be
prevented or detected. A significant deficiency is a control deficiency, or combination of control deficiencies, that adversely affects a companys ability to initiate, authorize, record, process, or report external financial data reliably in
accordance with generally accepted accounting principles (GAAP) such that there is more than a remote likelihood that a misstatement of the companys annual or interim consolidated financial statements that is more than inconsequential will not
be prevented or detected.

In assessing the effectiveness of our disclosure controls and procedures, management identified the following
material weaknesses in our internal control over financial reporting as of January 1, 2006:



| |  | Control environment: We did not maintain an effective control environment. The control environment is the atmosphere in which a companys internal control procedures operate.
Specifically, at our Company, the culture in the finance and accounting group did not promote open dialogue or the sharing of knowledge and information among colleagues, nor did it encourage team members to challenge or question the assumptions and
rationale of the accounting leadership. In addition, certain corporate governance practices were not adequately established or consistently followed, such as insufficient independence in certain key reporting lines, excessive amounts of unilateral
decision making authority in the accounting department and minimal visibility to financial decision making across the senior management team. Additional deficiencies in our control environment included the failure to: (i) formally document and
distribute accounting policies, practices and procedures to ensure accounting methods and assumptions were adequately documented and consistently applied across the Company; (ii) establish adequate controls over the selection, application and
documentation of our accounting policies to ensure all accounting policies were in accordance with GAAP; and (iii) adequately train our personnel in the application of GAAP commensurate with our financial reporting requirements. This material
weakness contributed to the additional material weaknesses noted below.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Controls over review and reconciliation of period end balances: We did not have effective policies and procedures to review and reconcile certain accrued liabilities and valuation
reserves. This deficiency resulted in errors in the (i) accrued vacation balances; (ii) accrued freight charges; (iii) prepaid expenses; and (iv) valuation of scrap inventory.
|- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



107



---

##### Table of Contents



| |  | Controls over accounts payable cutoff: After the acquisition of SF Holdings, we consolidated the accounts payable function and implemented a new accounts payable system; however, we
did not implement effective policies and procedures to appropriately transition relevant information and knowledge of existing staff to the remaining and new staff. This deficiency resulted in errors in cost of goods sold and selling, general and
administrative expenses.
|- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Controls over timely recognition of credits to customers: We did not establish appropriate policies and procedures and did not take steps to ensure accounting personnel possessed
the necessary level of technical competence or training to properly account for sales credits issued to customers. Specifically, we determined that we did not have adequate policies and procedures to appropriately evaluate and review (i) sales
incentives offered to customers; (ii) cash discounts taken by customers; and (iii) credit memoranda issued to customers. This deficiency resulted in errors in net sales.
|- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  | Controls over the spare parts inventory valuation: We did not establish appropriate policies and procedures to ensure the accounting for the reserve for obsolete spare parts
inventory was consistent among all accounting entities at the time of the SF Holdings acquisition. In addition, we did not establish appropriate policies and procedures to ensure that the required entries were recorded or that the existing reserve
balances were reconciled to the appropriate amount. This deficiency resulted in adjustments to our cost of goods sold.
|- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

These
material weaknesses resulted in managements failure to prevent or detect errors in the Companys consolidated financial statements. As a result, the Company has restated its financial statements for the thirteen weeks ended April 2, 2006,
fiscal years ended January 1, 2006 and December 31, 2004 and 2003, and interim periods within the fiscal years ended January 1, 2006 and December 31, 2004.

In light of the material weaknesses in our internal control over financial reporting described above, we performed additional analysis and other post-closing procedures to ensure our consolidated financial statements
are prepared in accordance with GAAP. We implemented certain changes in internal control over financial reporting and will continue to implement remediation efforts, as described below under sections (b) and (c). Accordingly, we believe that the
consolidated financial statements included in this Form 10-K/A fairly present in all material respects our financial position, results of operations and cash flows for the periods presented.

As part of our accounting review, certain information came to managements attention that indicated certain errors may have been the result of
intentional actions. We have concluded our investigation of these matters and determined that an employee, who is no longer with the Company, failed to record a portion of the Companys freight expense for fiscal year 2005 despite receiving
information that the methodology used to calculate the freight expense was flawed. This employee was not a member of executive management but was a key employee involved in the performance of the Companys disclosure controls and procedures. As
a result, our cost of goods sold was understated by approximately $4.1 million for the fiscal year ended January 1, 2006.

(b) Changes in Internal
Control Over Financial Reporting

In the Original Filing, our management concluded that there had not been any changes in the
Companys internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended January 1, 2006, that had materially affected, or were reasonably likely to materially affect, the
Companys internal control over financial reporting.



108



---

##### Table of Contents

Subsequently, in connection with the identification of the material weaknesses described in section (a)
above and the remediation of such material weaknesses described in section (c) below, we have made significant improvements and changes to our internal control over financial reporting through October 16, 2006 (the filing date of this document),
including:



| |  |  | We have hired or promoted critical new senior personnel in the finance and accounting department, including a new interim chief financial officer, a corporate controller and two
vice presidents of finance, to provide new leadership and to set the appropriate tone at the top, and realigned certain key reporting relationships.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have established procedures for senior management to review financial information in a timely fashion to allow for visibility and to proactively comment thereon prior to issuance
of our consolidated financial statements.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have established procedures that require the accounting leadership team to formally review and reconcile all material balance sheet accounts as part of the monthly close process
and formally document their review.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We reorganized our department responsible for reviewing credit memos. The reorganization included the implementation of procedures to research customer claims and operate more
efficiently. In addition, we have hired additional personnel to timely reconcile credit memos to outstanding accounts receivable balances and resolve discrepancies between our records and customer claims.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have established accounting procedures related to recognition of sales incentives provided to our customers. We also reviewed the accounting treatment for these transactions with
the appropriate accounting and management personnel to ensure sales incentives are identified and accounted for appropriately.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We restructured the accounts payable department by hiring a new manager, realigning responsibilities within the department, hiring additional personnel and implementing new
procedures.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We have initiated a periodic process through which the accounting, legal and human resources departments conduct a coordinated review of the calculation of the liability for accrued
vacation pay in order to ensure the liability complies with the Companys policies as well as requirements legally mandated by certain jurisdictions in which the Company operates.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|(c) | Remediation Plan
|--- | ----------------

Management is committed to
improving the overall disclosure controls and procedures within our organization to remediate the material weaknesses identified in section (a) above, and ensure mitigating controls are in place where necessary. Therefore, in response to the
foregoing and as part of our remediation efforts, our Board of Directors has approved and adopted the following remediation plan:



|1. | We will reinforce our Code of Conduct and Ethics Helpline, which we formally adopted and implemented in January 2006 among all employees, emphasizing that questionable actions must
be reported, and that alleged violations of the code are unacceptable and will not be tolerated. In that regard, we will re-emphasize our expectation that all business activities are conducted in compliance with our internal controls and Code of
Conduct. In addition, we will review and revise our corporate governance practices including establishing appropriate reporting relationships among key employees, senior management and the Board of Directors.
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|2 | We will revise and formally document our accounting policies and procedures by implementing a policies and procedures manual which we expect to complete by fiscal year end 2006 and
fully implement during the first quarter 2007. These policies and procedures will be designed to ensure appropriate internal controls are in place and effective and to ensure a consistent approach for accounting and financial reporting. These
policies will address all key financial reporting risk
|- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



109



---

##### Table of Contents

areas in our business, including the areas in which we have noted errors above. Among others, the policies will:



| |  |  | require accounting management to formally review and reconcile all material balance sheet accounts as part of the monthly close process and to formally document their review;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | revise and refine our disclosure controls and procedures to ensure that the process is conducted in an open environment and that our resulting disclosures are subject to adequate
outside review and a rigorous vetting process prior to finalizing and releasing our financial statements;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | establish formal policies and procedures to account for sales discounts and related incentives offered to the Companys customers;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | document standard procedures to research customer claims;
| | - |  | ---------------------------------------------------------



| |  |  | establish a liability for freight charges that have been incurred through the use of a standardized report that monitors this activity and initiate a regular review of the activity
by appropriate supply chain and operations personnel;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require the accounting department to conduct a coordinated review of the accounting entries that require support and information from other departments, including legal, human
resources, supply chain, operations and sales, in order to ensure the balances recorded comply with the Companys policies, actual experience and legal requirements, and properly account for the related transactions;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | establish a formal methodology and calculation of the reserve for obsolete spare parts inventory that will apply consistently among all operating units; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | establish a formal methodology and calculation to reserve for excess and obsolete finished goods inventory that the Company will apply consistently among all operating units.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

In addition, the Company will provide training on the application of the new policies on a company-wide basis, as needed.



|3. | As noted above, during 2006, we hired and/or promoted key senior personnel within the accounting and finance department, including a new interim chief financial officer, a corporate
controller and two vice presidents of finance. We intend to continue to identify strong talent both within the organization and externally in order to promote and recruit individuals with the critical skills necessary to enrich the department. Part
of that effort includes the ongoing search for a permanent chief financial officer. We have also restructured the accounts payable department by hiring a new manager, realigning responsibilities within the department, hiring personnel and
implementing new procedures. Specifically, the department has initiated several activities designed to help ensure accuracy in accounting and reporting, including: (i) developing new reports and a tracking matrix to improve communication within the
Company; (ii) identifying key performance indicators and processes to track various statistics to allow for the recognition of developing issues in a rapid manner; (iii) working as part of a cross-functional team to develop a standardized receiving
process manual; (iv) realigning work assignments so that individuals are assigned to certain categories of accounts payable; and (v) developing a process to estimate and track accounts payable for non-purchase order related invoices.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Item 9B. Other Information.

The information in Item 9B included in the Original Filing has not
been updated for information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

None.



110



---

##### Table of Contents

Part III

The information contained in Part III included in the Original Filing has not been updated for
information or events occurring after the date of the Original Filing and has not been updated to reflect the passage of time since the date of the Original Filing.

Item 10. Directors and Executive Officers of the Registrant.

The following table sets forth the name, age
and position of our executive officers and directors as of March 27, 2006.



|                    |  |     |  |                                                        
|------------------- |  | --- |  | -------------------------------------------------------
|Name                |  | Age |  | Position                                               
|Robert L. Hulseman  |  | 73  |  | Chairman, Chief Executive Officer and Director         
|John F. Hulseman    |  | 75  |  | Vice Chairman and Director                             
|Ronald L. Whaley    |  | 52  |  | President, Chief Operating Officer and Director (1)    
|Robert M. Korzenski |  | 51  |  | Executive Vice President  Sales and Marketing         
|Susan H. Marks      |  | 42  |  | Executive Vice President and Chief Financial Officer   
|                    |  |    
|Hans H. Heinsen     |  | 52  |  | Executive Vice President  International               
|Thomas Pasqualini   |  | 48  |  | Executive Vice President  Supply Chain (2)            
|Jan Stern Reed      |  | 46  |  | Executive Vice President, General Counsel and Secretary
|                    |  |    
|Sheila M. Hulseman  |  | 70  |  | Director                                               
|Georgia S. Hulseman |  | 73  |  | Director                                               
|Daniel S. OConnell |  | 52  |  | Director                                               
|John R. Woodard     |  | 41  |  | Director                                               

---

|(1) | Effective March 27, 2006, Mr. Whaley has assumed the responsibilities of Administration (Human Resources) on an interim basis due to Kathleen C. Wolfs departure from
the Company.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Effective March 27, 2006, Mr. Pasqualini has assumed the responsibilities of operations due to Anil R. Shahs departure from the Company.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------

Robert L. Hulseman is a director and has served as Chairman and Chief Executive Officer of the Company since January 2004. Mr. Hulseman
served as Chairman and Chief Executive Officer of Solo Illinois from January 1998 to October 2005 and served as a director of Solo Illinois from April 1956 to June 2005. He began his career in the disposable foodservice and food packaging products
industry with Solo Cup Company in 1950. Mr. Hulseman is also the husband of Sheila M. Hulseman, the brother of John F. Hulseman and the brother-in-law of Georgia S. Hulseman.

John F. Hulseman is a director and has served as Vice Chairman of the Company since January 2004. Mr. Hulseman served as a director of Solo
Illinois from March 1955 to June 2005. He served as President of Solo Illinois from January 1998 to January 2004, as Vice Chairman of Solo Illinois from January 2004 to June 2005, and as Secretary of Solo Illinois from January 1999 to November 2004.
Mr. Hulseman began his career in the disposable foodservice and food packaging products industry with Solo Cup Company in 1950. Mr. Hulseman is also the husband of Georgia S. Hulseman, the brother of Robert L. Hulseman and the
brother-in-law of Sheila M. Hulseman.

Ronald L. Whaley is a director and President and Chief Operating Officer of the Company,
having served in these capacities since January 2004. He served as President and Chief Operating Officer of Solo Illinois from January 2004 to October 2005. Prior to that, Mr. Whaley served as Solo Illinois Chief Operating Officer and
Chief Financial Officer from November 2003 to January 2004, as Chief Operations Officer and Chief Financial Officer from August 2001 to November 2003 and as Chief Financial Officer and Executive Vice President from January 1999 to August 2001.
Mr. Whaley has been a director of Solo Illinois since April 1987.



111



---

##### Table of Contents

Robert M. Korzenski has served as Executive Vice President  Sales and Marketing of the
Company since February 2005. Prior to that, he served as Senior Vice President  Integration; Hoffmaster-Fonda Brands of Solo Cup Company and Solo Illinois from February 2004 to February 2005. Mr. Korzenski served as President of the
Hoffmaster brand of Sweetheart from March 2002 until February 2004. Prior to that, Mr. Korzenski served as President and Chief Operating Officer of The Fonda Group, Inc. from March 1998 until March 2002. Prior to that, he was Senior Vice
President of The Fonda Group, Inc. since January 1997 and President of the Hoffmaster division since its acquisition by The Fonda Group, Inc. in March 1995.

Susan H. Marks has served as Chief Financial Officer and Executive Vice President of the registrant since January 2004, and also held the positions of Treasurer from June 2005 to March 2006, and Assistant
Secretary from February 2004 to June 2005. She served as Chief Financial Officer and Executive Vice President of Solo Illinois from January 2004 to October 2005. From July 2002 to January 2004, Ms. Marks served as Senior Vice President, Global
Finance, of Solo Illinois. From February 1999 to July 2002, Ms. Marks was the Vice President/Controller of Solo Illinois. Prior to joining Solo Illinois, Ms. Marks served as the Chief Financial Officer of MST Analytics, Inc., a supplier of
semiconductor gas monitoring system products, from October 1998 until January 1999.

Hans H. Heinsen has served as Executive Vice
President  International of the Company since April 2005. Prior to that time, he served as Senior Vice President and Treasurer of the Company and Solo Illinois from February 2004 to April 2005 and as Senior Vice President-Finance and Chief
Financial Officer of Sweetheart from March 1998 to February 2004. From June 1996 to March 2002, he was Chief Financial Officer of The Fonda Group, Inc., which became an affiliate of Sweetheart in March 1998. Prior to joining Fonda, Mr. Heinsen
spent 21 years in a variety of corporate finance positions with The Chase Manhattan Bank, N.A.

Thomas Pasqualinihas served as
Executive Vice President  Global Supply Chain of the Company since June 2005. From July 2004 to June 2005, he served as Senior Vice President  Global Supply Chain and from February 2004 to July 2004, he served as Senior Vice
PresidentIntegration: Sweetheart Brands of the Company and of Solo Illinois. From August 2002 to February 2004, Mr. Pasqualini served as Senior Vice PresidentManufacturing and Logistics of Sweetheart. For five years prior to that,
he was Vice President of Logistics and Distribution and director of Distribution at Sweetheart.

Jan Stern Reedhas served as
Executive Vice President, General Counsel and Secretary of the Company since June 2005. From December 2004 to June 2005, she served as Senior Vice President, General Counsel and Secretary of the Company. Prior to joining the Company, Ms. Reed
served as Associate General Counsel and Corporate Secretary for Baxter International Inc., a global developer and manufacturer of products used in the health care field, from February 1998 to November 2004, and also served as its Chief Governance
Officer from March 2003 to November 2004.

Sheila M. Hulseman is a director of the Company, having served in that capacity since
January 2004. Ms. Hulseman served as a director of Solo Illinois from April 1989 to June 2005. Ms. Hulseman is also the wife of Robert L. Hulseman and the sister-in-law of John F. Hulseman and Georgia S. Hulseman.

Georgia S. Hulseman is a director of the Company, having served in that capacity since January 2004. Ms. Hulseman served as a director of
Solo Illinois from April 1989 to June 2005. Ms. Hulseman is also the wife of John F. Hulseman and the sister-in-law of Robert L. Hulseman and Sheila M. Hulseman.

Daniel S. OConnell is a director of the Company, having served in that capacity since February 2004. Mr. OConnell founded Vestar Capital Partners in April 1988 and has served as its Chief
Executive Officer since that time. Prior to founding Vestar Capital Partners, Mr. OConnell was a Managing Director and Co-Head of the Management Buyout Group at The First Boston Corporation. Mr. OConnell is currently a director
of Birds Eye Foods, Inc., Argo-Tech Corporation, Sunrise Medical, Inc. and St. John Knits International, Inc. In addition, he is a trustee of Brown University and is on the Advisory Board of the Yale University School of Management.



112



---

##### Table of Contents

John R. Woodardis a director of the Company, having served in that capacity since February 2006.
Mr. Woodard is a Managing Director of Vestar Capital Partners and jointly chairs Vestars industrial practice. Mr. Woodard joined Vestar Capital Partners in 1998. Prior to that time he served as a Managing Director in the private
equity practice of The Blackstone Group, an investment and advisory firm from March 1996 to February 1998. From April 1990 to March 1996, Mr. Woodard was a Vice President of Vestar Capital Partners. Mr. Woodard is currently a director of
Consolidated Container Holdings, LLC, Argo-Tech Corporation and Duff & Phelps, LLC.

The Board of Directors of the Company has
determined that it is in the Companys best interests to have the entire Board of Directors act as the Companys audit committee. Accordingly, it does not have a separately designated standing audit committee or other committee performing
a similar function. In addition, the board has determined that Ronald Whaley qualifies as an audit committee financial expert, as defined by the SEC. Mr. Whaley is not independent, as defined by the SEC in
Item 7(d)(3)(iv) of Schedule 14A under the Exchange Act.

The Company adopted a revised Code of Business Conduct effective
January 3, 2006 that applies to all of its employees, including its Chief Executive Officer, President and Chief Operating Officer, Chief Financial Officer and Controller. The Code of Business Conduct is filed as an exhibit the Form 10-K. In
addition, the Company makes available free of charge on its website, www.solocup.com, under the heading Working at Solo, a copy of its Code of Business Conduct.



113



---

##### Table of Contents

Item 11. Executive Compensation.

The following table provides information regarding compensation for Solo
Cup Companys Chief Executive Officer and its four other highest-paid executive officers for the fiscal year ended January 1, 2006, for services rendered in all capacities to Solo Delaware and its subsidiaries. The five individuals
identified in the Summary Compensation Table are referred to as the named executive officers throughout the Form 10-K.



|                                                                    |  |              |  |                     |                             |  |                                                                   |                       |                       |  |     |                       |              |  |           |  |     |                 |          
|------------------------------------------------------------------- |  | ------------ |  | ------------------- | --------------------------- |  | ----------------------------------------------------------------- | --------------------- | --------------------- |  | --- | --------------------- | ------------ |  | --------- |  | --- | --------------- | ---------
|Name and Principal Position                                         |  | Year         |  | Annual Compensation |                             |  | Long-TermCompensation Number ofsecuritiesunderlyingoptionsgranted |                       | All OtherCompensation | 
|                                                                    |  | Salary       |  | Bonus               |                             |  | Other                                                             |                       |                       | 
|Robert L. Hulseman Chairman and Chief Executive Officer             |  | 200520042003 |  | $$$                 | 1,100,0001,100,0001,100,000 |  | $$$                                                               |                    |                       |  | $$$ | 62,52157,16155,963    | (1)(1)(1)    |  |        |  | $$$ | 7,928         | (2)      
|                                                                    |  |              |  |                     |                             | 
|John F. Hulseman Vice Chairman                                      |  | 200520042003 |  | $$$                 | 1,100,0001,100,0001,100,000 |  | $$$                                                               |                    |                       |  | $$$ | 30,32629,90028,957    | (3)(3)(3)    |  |        |  | $$$ |              |          
|                                                                    |  |              |  |                     |                             | 
|Ronald L. Whaley President and Chief Operating Officer              |  | 200520042003 |  | $$$                 | 920,250875,000750,000       |  | $$$                                                               | 343,932837,900837,560 | (4)(7)                |  | $$$ | 351,906215,443232,684 | (5)(6)(8)    |  | 376,953 |  | $$$ | 9,1829,1829,182 | (2)(2)(2)
|                                                                    |  |              |  |                     |                             | 
|Susan H. Marks Executive Vice President and Chief Financial Officer |  | 200520042003 |  | $$$                 | 419,250370,833268,750       |  | $$$                                                               | 248,43084,580        | (10)                  |  | $$$ | 57,68668,23611,377    | (9)(9)(9)    |  | 125,651 |  | $$$ | 2,4222,4232,423 | (2)(2)(2)
|                                                                    |  |              |  |                     |                             | 
|Kathleen C. Wolf Executive Vice President / Administration          |  | 200520042003 |  | $$$                 | 368,100335,875212,690       |  | $$$                                                               | 229,32075,690        | (12)                  |  | $$$ | 45,85757,10717,969    | (11)(11)(11) |  | 94,238  |  | $$$ | 7,4628,4638,463 | (2)(2)(2)

---

|(1) | Represents $27,006 in 2003 and $27,261 in each of 2004 and 2005 for an automobile allowance; personal tax and accounting services valued at $25,000 for each of 2003, 2004 and 2005;
$3,957 in 2003, $4,900 in 2004 and $5,326 in 2005 of paid health insurance premiums; and $4,934 of tax gross ups in 2005.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents whole life insurance premiums paid on behalf of Mr. Hulseman, Mr. Whaley, Ms. Marks and Ms. Wolf.
|--- | ------------------------------------------------------------------------------------------------------------

|(3) | Represents personal tax and accounting services valued at $25,000 for each of 2003, 2004 and 2005; and $3,957 in 2003, $4,900 in 2004 and $5,326 in 2005 of paid health insurance
premiums.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | On August 4, 1999, we extended an interest free loan in the amount of $1.7 million to Mr. Whaley pursuant to his previous employment agreement. The employment agreement
provides for the loan to be repaid out of the net proceeds of Mr. Whaleys annual bonuses through August 3, 2009. To the extent that Mr. Whaleys annual bonus falls below the amount corresponding to the annual prorated
portion of the initial principal amount of the loan (as was the case in 2005), the employment agreement provides that the loan will be forgiven as if a bonus in the amount of that annual prorated portion had been paid. The amount shown in the table
above represents the amount of the loan forgiven for 2005.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



114



---

##### Table of Contents

|(5) | For 2005, represents $102,974 of reimbursement for vacation expenses; $82,565 of tax gross-ups; $29,591 reflecting the market rate of interest on an interest-free loan granted to
Mr. Whaley (see Item 13. Certain Relationships and Related Transactions); a $20,757 automobile allowance; $4,000 granted as a scholarship for Mr. Whaleys child pursuant to the Companys policy of granting higher education
scholarships to children of employees who have worked for more than five years at the Company; $5,326 of paid health insurance premiums; $2,518 of reimbursement for health club fees; and $104,175 for personal use of a chartered aircraft.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | For 2004, represents $88,572 of reimbursement for vacation expenses; $75,250 of tax gross-ups; $21,039 reflecting the market rate of interest on an interest-free loan granted to
Mr. Whaley (see Item 13. Certain Relationships and Related Transactions); a $19,688 automobile allowance; $4,000 granted as a scholarship for Mr. Whaleys child pursuant to the Companys policy of granting higher education
scholarships to children of employees who have worked for more than five years at the Company; $4,962 of paid health insurance premiums; and $1,932 of reimbursement for health club fees.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | For 2003, represents a $343,958 performance-based annual bonus earned in the year ended December 31, 2003 and a deferred benefit in the amount of $493,602 accrued during the
year ended December 31, 2003.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | For 2003, represents $96,304 of reimbursement for vacation expenses; $85,797 of tax gross-ups; $19,910 reflecting the market rate of interest on an interest-free loan granted to
Mr. Whaley (see Item 13. Certain Relationships and Related Transactions); a $19,862 automobile allowance; $5,000 granted as a scholarship for Mr. Whaleys child pursuant to the Companys policy of granting higher education
scholarships to children of employees who have worked for more than five years at the Company; $4,063 of paid health insurance premiums; and $1,748 of reimbursement for health club fees.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Represents $34,388 in 2004 and $28,200 in 2005 of reimbursement for vacation expenses; $5,804 in 2003, $6,026 in 2004 and $4,208 in 2005 of an automobile allowance; $4,063 in 2003,
$4,962 in 2004 and $5,326 in 2005 of paid health insurance premiums; $1,510 in 2003, $22,860 in 2004 and $18,800 in 2005 of tax gross-ups; and $1,152 of reimbursement for health club fees in 2005.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | For 2003, represents a $63,375 performance-based annual bonus earned in the year ended December 31, 2003 and a deferred benefit in the amount of $21,205 accrued during the year
ended December 31, 2003.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Represents $21,663 in 2004 and $13,000 in 2005 of reimbursement for vacation expenses; $10,459 in 2003, $13,862 in 2004 and $13,010 in 2005 for an automobile allowance; $2,235 in
2003, $2,679 in 2004 and $4,194 in 2005 of paid health insurance premiums; $5,275 in 2003, $18,903 in 2004 and $14,388 in 2005 of tax gross-ups; and $1,265 of reimbursement for health club fees in 2005.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(12) | For 2003, represents a $58,500 performance-based annual bonus earned in the year ended December 31, 2003 and a deferred benefit in the amount of $17,190 accrued during the year
ended December 31, 2003.
|---- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

There were no individual grants of stock options made to the named executive officers in 2005
under SCICs Management Investment and Incentive Compensation Plan.



115



---

##### Table of Contents

The following table contains information relating to the number of exercisable stock options held by the named executive
officers, as well as the number and value of their unexercised options as of January 1, 2006.



|                   |             |                                                                       |               |                                                                |  |  
|------------------ | ----------- | --------------------------------------------------------------------- | ------------- | -------------------------------------------------------------- |  | -
|Name               |             | Number of securities underlyingunexercised options at January 1, 2006 |               | Value of unexercisedin-the-money options atJanuary 1, 2006
(1)
|                   | Exercisable |                                                                       | Unexercisable |                                                               
|Robert L. Hulseman |             |                                                                      |               |                                                               |  | 
|John F. Hulseman   |             |                                                                      |               |                                                               |  | 
|Ronald L. Whaley   |             | 113,086                                                               |               | 263,867                                                        |  | 
|Susan H. Marks     |             | 37,695                                                                |               | 87,956                                                         |  | 
|Kathleen C. Wolf   |             | 28,271                                                                |               | 65,967                                                         |  | 

---

|(1) | At January 1, 2006, there were no exercisable or unexercisable options in-the-money.
|--- | ------------------------------------------------------------------------------------

Director Compensation

The Company does not pay any compensation to its directors; however, it does
reimburse reasonable expenses for attending board meetings.

Employment Agreements

SCIC and Solo Illinois entered into employment agreements with Ronald L. Whaley, Susan H. Marks and Kathleen C. Wolf, as described below.

Under his February 27, 2004 employment agreement, Mr. Whaley will be employed as Chief Operating Officer and President for a term of five
years, which term will automatically be extended for successive one-year periods commencing at the end of the initial term unless earlier terminated by SCIC or Mr. Whaley. In addition to base salary, which is reviewed annually and can be
increased but not decreased, Mr. Whaley is eligible to receive an annual bonus equal to a percentage of annual salary based on the achievement of target EBITDA levels and debt reduction amounts with a target bonus equal to 95% of his base
salary.

Upon a termination of employment due to death or disability, SCIC will pay to Mr. Whaley all accrued and unpaid base salary
and bonus and a pro rated annual bonus for the year in which the termination occurs.

If Mr. Whaley terminates his employment for
good reason or SCIC terminates Mr. Whaleys employment without cause, SCIC will pay to Mr. Whaley all accrued and unpaid base salary and bonus, a pro rated annual bonus for the year in which the termination
occurs, and a lump sum severance amount equal to two times (or, if such termination of employment occurs within 60 days prior to or two years following a change of control, three times) the sum of his annual base salary and target bonus.
Additionally, SCIC will provide Mr. Whaley with continued coverage under SCICs welfare benefit programs for one year or until Mr. Whaley obtains similar coverage by a new employer.

Ms. Marks and Ms. Wolf are each party to employment agreements dated April 14, 2004. Each employment agreement has a term of three years,
which term will automatically be extended for successive one-year periods commencing at the end of the initial term unless earlier terminated by SCIC or the executive. In addition to base salary (which is reviewed annually and can be increased but
not decreased), each executive is eligible to receive an annual bonus equal to 65% percent of her annual salary based on the achievement of target EBITDA levels and debt reduction amounts.



116



---

##### Table of Contents

Upon a termination of employment due to death or disability, SCIC will pay to the executive all accrued
and unpaid base salary and bonus, and a pro rated annual bonus for the year in which the termination occurs.

If the executive terminates
his employment for good reason or SCIC terminates the executives employment without cause, as such terms are defined in the employment agreements, SCIC will pay to the executive all accrued and unpaid base salary and
bonus, and a severance amount equal to the greater of (A) the amount of base salary that would have been paid over the remainder of the then current agreement term and (B) one and one-half times annual base salary. Additionally, SCIC will
provide the executive with continued coverage under SCICs welfare benefit programs for the above-described severance period or until the executive obtains similar coverage by a new employer.

During 2004, Mr. Whaley, Ms. Marks and Ms. Wolf, converted amounts formerly accrued to deferred compensation accounts pursuant to the
executives prior employment agreement with Solo Illinois into convertible preferred units (CPUs) issued under SCICs Management Investment and Incentive Compensation Plan. The CPUs are subject to all of the terms and
conditions of the plan and a Convertible Preferred Unit Award Agreement between the executive and the Company. During 2004, Mr. Whaley converted his deferred compensation account into 1,907 CPUs, Ms. Marks converted her deferred
compensation account into 32 CPUs, and Ms. Wolf converted her deferred compensation account into 27 CPUs. The CPUs are held for the account of the executive and generally entitle the executive to dividend equivalent rights as well as the right
to participate in certain distributions, sales proceeds, redemption events and conversion rights to the same extent as the holders of SCICs convertible participating preferred shares. Upon a change in control or other liquidity event (or
termination of an executives employment prior to a liquidity event), as such terms are defined in the plan, the executive will be entitled to receive a distribution of the CPUs, together with any accrued dividend equivalents, held for the
account of the executive. Such distribution will generally be made in the form of SCICs convertible participating preferred shares on a one-for-one basis, or in the form of SCICs common stock, cash, or other marketable securities to the
extent that the convertible participating preferred shares of SCIC are so converted in connection with the change in control or other liquidity event.

Compensation Committee Interlocks and Insider Participation

For the fiscal year ended January 1, 2006, the entire
board of directors of the Company determined executive compensation. None of our executive officers served as a director or member of the compensation committee or other board committee performing equivalent functions of another corporation.



117



---

##### Table of Contents

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

All of the Companys outstanding capital stock is owned by its parent company, SCIC. The following table presents the beneficial ownership of SCICs voting stock as of March 10, 2006 by the Companys directors and named
executive officers during the fiscal year ended January 1, 2006, by the Companys directors and executive officers as a group and by other persons that beneficially own in excess of 5% of SCICs voting stock. As of March 10,
2006, 10,425,100 shares of common stock of SCIC and 240,967 shares of convertible participating preferred stock (CPPS) of SCIC were outstanding.

All persons listed in the table below have sole voting and investment power with respect to their shares, except as indicated otherwise. Unless otherwise indicated, the address of each beneficial owner listed in the
table below is c/o Solo Cup Company, 1700 Old Deerfield Road, Highland Park, Illinois 60035. Beneficial ownership is determined in accordance with the rules of the SEC under which, in general, persons having voting or investment power with respect
to a security are beneficial owners of that security. Shares of capital stock issuable pursuant to options or convertible securities, to the extent those options or convertible securities are exercisable or convertible, as applicable, within 60 days
as of March 10, 2006, are treated as beneficially owned and outstanding for the purpose of computing the percentage ownership of the person holding the option or convertible security, but are not treated as outstanding for the purpose of
computing the percentage ownership of any other person.



|                                                                                |                         |              |      |                                   |                                          |      |                         |         |                                  |       |   |                                         |        
|------------------------------------------------------------------------------- | ----------------------- | ------------ | ---- | --------------------------------- | ---------------------------------------- | ---- | ----------------------- | ------- | -------------------------------- | ----- | - | --------------------------------------- | -------
|Name of Beneficial Owner                                                        |                         | Common Stock |      |                                   | Convertible ParticipatingPreferred Stock |      |                         |        
|                                                                                | SharesBeneficiallyOwned |              |      | Percent of ClassBeneficiallyOwned |                                          |      | SharesBeneficiallyOwned |         | Percent ofClassBeneficiallyOwned |       |   | Stock OptionsExercisable Within 60 Days
|SCC Holding Company LLC(1)                                                      |                         | 10,425,100   |      |                                   | 100.0                                    | %(2) |                         |        |                                  |      |   |                                         |       
|Vestar Capital Partners IV, L.P. and affiliates(3)                              |                         | 5,071,200    | (4)  |                                   | 32.7                                     | %(4) |                         | 240,000 |                                  | 99.6  | % |                                         |       
|Robert L. Hulseman(5)                                                           |                         | 10,425,100   |      |                                   | 100.0                                    | %(2) |                         |        |                                  |      |   |                                         |       
|Ronald L. Whaley(6)                                                             |                         | 113,086      | (7)  |                                   | *                                        |      |                         |        |                                  |      |   |                                         | 113,086
|John F. Hulseman(5)                                                             |                         | 10,425,100   |      |                                   | 100.0                                    | %(2) |                         |        |                                  |      |   |                                         |       
|Susan H. Marks(6)                                                               |                         | 39,111       | (8)  |                                   | *                                        |      |                         | 67      |                                  | *     |   |                                         | 37,695 
|Kathleen C. Wolf(6)                                                             |                         | 31,969       | (8)  |                                   | *                                        |      |                         | 175     |                                  | *     |   |                                         | 28,271 
|Sheila M. Hulseman(9)                                                           |                         | 10,425,100   |      |                                   | 100.0                                    | %(2) |                         |        |                                  |      |   |                                         |       
|Georgia M. Hulseman(10)                                                         |                         | 10,425,100   |      |                                   | 100.0                                    | %(2) |                         |        |                                  |      |   |                                         |       
|Daniel S. OConnell(3)                                                          |                         | 5,071,200    | (4)  |                                   | 32.7                                     | %(4) |                         | 240,000 |                                  | 99.6  | % |                                         |       
|John R. Woodard(3)                                                              |                         | 5,071,200    | (4)  |                                   | 32.7                                     | %(4) |                         | 240,000 |                                  | 99.6  | % |                                         |       
|All directors and executive officers as a group (14 persons)(3)(4)(5)(8)(9)(10) |                         | 15,801,520   | (11) |                                   | 100.0                                    | %    |                         | 240,842 |                                  | 100.0 | % |                                         | 287,428

---

|* | Indicates less than 1% ownership.
|- | ---------------------------------

|(1) | Each of Robert L. and John F. Hulseman hold 50% of the voting membership interests of SCC Holding Company LLC.
|--- | --------------------------------------------------------------------------------------------------------------

|(2) | If the issued and outstanding shares of CPPS convert into shares of common stock, this percentage would decrease to 67.2%.
|--- | --------------------------------------------------------------------------------------------------------------------------

|(3) | Vestar Capital Partners IV, L.P. owns 216,071 shares of CPPS, Vestar Cup Investment, LLC owns 18,929 shares of CPPS and Vestar Cup Investment II, LLC owns 5,000 shares of CPPS.
Vestar Capital Partners IV, L.P. is the managing member of both Vestar Cup Investment, LLC and Vestar Cup Investment II, LLC. Vestar Capital Partners IV, L.P. is a Delaware limited partnership the general partner of which is Vestar Associates IV,
L.P., a Delaware limited partnership. The general partner of Vestar Associates IV, L.P. is
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



118



---

##### Table of Contents

Vestar Associates Corporation IV, a Delaware corporation. The board of directors of Vestar Associates
Corporation IV consists solely of Daniel S. OConnell, who also serves as its President and Chief Executive Officer. John R. Woodard serves as a Managing Director of Vestar Associates Corporation IV, Vestar Cup Investment II, LLC and Vestar Cup
Investment, LLC. In their roles as directors and/or officers of these entities, Mr. OConnell, and Mr. Woodard may be deemed to share beneficial ownership of Vestar Capital Partners IV, L.P.s shares of SCIC common stock and
CPPS. Each of Mr. OConnell and Mr. Woodard disclaims beneficial ownership of those shares except to the extent of his pecuniary interest therein. The address of Vestar Capital Partners IV, L.P. is 245 Park Avenue, 41st Floor, New
York, New York 10167.

|(4) | Represents beneficial ownership of shares of common stock issuable upon conversion of the CPPS.
|--- | -----------------------------------------------------------------------------------------------

|(5) | Each of Robert L. and John F. Hulseman hold 50% of the voting membership interests of SCC Holding Company LLC and, as a result, may be deemed to beneficially own the shares of SCIC
common stock held by SCC Holding Company LLC. Each of Robert L. and John F. Hulseman disclaims beneficial ownership of those shares except to the extent of his pecuniary interest therein.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | In 2004, Mr. Whaley, Ms. Marks and Ms. Wolf converted amounts formerly accrued to their deferred compensation accounts with Solo Illinois pursuant to their prior
employment agreements into CPUs, with terms and conditions as set forth in the executives CPU award agreement, as follows: Mr. Whaley1,907; Ms. Marks  32; and Ms. Wolf  27. These units are not reflected as
shares owned in the table above. See Item 11. Executive Compensation. for additional detail.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | Includes beneficial ownership of shares of common stock issuable upon exercise of stock options exercisable within 60 days of March 10, 2006.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------

|(8) | Includes beneficial ownership of shares of common stock issuable upon exercise of stock options exercisable within 60 days of March 10, 2006 and shares of common stock issuable
upon conversion of CPPS.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Consists of shares owned by Robert L. Hulseman, Sheila M. Hulsemans husband, which may be deemed to be beneficially owned by her. Sheila M. Hulseman disclaims beneficial
ownership of those shares except to the extent of her pecuniary interest therein.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(10) | Consists of shares owned by John F. Hulseman, Georgia M. Hulsemans husband, which may be deemed to be beneficially owned by her. Georgia M. Hulseman disclaims beneficial
ownership of those shares except to the extent of her pecuniary interest therein.
|---- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Includes 5,088,992 shares of common stock issuable upon conversion of the CPPS.
|---- | -------------------------------------------------------------------------------



119



---

##### Table of Contents

Item 13. Certain Relationships and Related Transactions.

Robert L. Hulseman, who is John F.
Hulsemans brother and the husband of Sheila M. Hulseman, is the Chairman and Chief Executive Officer of Solo Cup Company (Solo Delaware or the Company). John F. Hulseman, who is Robert L. Hulsemans brother and the
husband of Georgia S. Hulseman, is the Vice Chairman of Solo Delaware. Robert L. and John F. Hulseman also each hold 50% of the voting membership interests of SCC Holding Company LLC, which owns 67.2% of the voting stock of SCIC, the parent company
of Solo Delaware. In addition, Robert L., Sheila M., John F. and Georgia S. Hulseman are directors of Solo Delaware.

In connection with
the SF Holdings Acquisition, SCIC and Solo Delaware entered into a management agreement with SCC Holding Company LLC providing for, among other things, the payment by SCIC to SCC Holding Company LLC or an affiliate or successor of SCC Holding
Company LLC of an annual advisory fee of $2.5 million. SCC Holding Company LLC is also party to a registration rights agreement with SCIC and Vestar. In addition, SCC Holding Company LLC, Solo Delaware, Vestar, and our executive officers are parties
to a stockholders agreement and the stockholder registration rights agreement with SCIC relating to, among other things, ownership of, and registration rights with respect to, voting stock in SCIC. Robert L. Hulseman and John F. Hulseman, as a
result of their ownership of voting and non-voting membership interests in SCC Holding Company LLC, have economic interests of 0.2758% and 0.8512%, respectively, in SCC Holding Company LLC. Ten children of Robert L. and Sheila M. Hulseman each have
economic interests in SCC Holding Company LLC, either directly or as beneficiaries of trusts, of 4.9765%; and six children of John F. and Georgia S. Hulseman each have economic interests in SCC Holding Company LLC, either directly or as
beneficiaries of trusts, of 8.1859% (in the case of two of the children), 8.1841% (in the case of three of the children) and 8.1849% (in the case of the remaining child).

The Company retains as consultants from time to time various children of Robert L. and Sheila M. Hulseman and of John F. and Georgia S. Hulseman. These consultants receive consulting fees from the Company and health
insurance at the Companys expense. During 2005, the Company retained as consultants six children of Robert L. and Sheila M. Hulseman and five children of John F. and Georgia S. Hulseman, paying aggregate consulting fees and benefits of
approximately $206,000 in 2005 in connection with these consulting arrangements. In 2004, Solo Illinois declared a dividend for the benefit of the shareholders of its common stock, of which $386,933 of dividends were paid in the 2005 fiscal year.

The Company currently employs Robert L. and Sheila M. Hulsemans son, Paul J. Hulseman, as Senior Vice President, Wheeling facility.
In this capacity, he received salary, bonus (for 2004) and benefits of approximately $405,200 in 2005. The Company currently employs Robert L. and Sheila M. Hulsemans son, Thomas J. Hulseman, as a marketing director. In this capacity, he
received salary, bonus (for 2004) and benefits of approximately $249,000 in 2005. The Company currently employs Robert L. and Sheila M. Hulsemans son in law, Joseph P. Kovach, as a Vice PresidentOperations. In this capacity, he received
salary, bonus (for 2004) and benefits of approximately $352,000 in 2005. The Company currently employs Robert L. and Sheila M. Hulsemans son, Richard L. Hulseman, as a Vice President. In this capacity, he received salary, bonus (for 2004) and
benefits of approximately $291,800 in 2005. The Company currently employs John F. and Georgia S. Hulsemans son, James R. Hulseman, as Vice President, Global Quality Initiatives. In this capacity, he received salary, bonus (for 2004) and
benefits of approximately $386,600 in 2005. The Company currently employs John F. and Georgia S. Hulsemans son, John D. Hulseman, as a facility manager. In this capacity, he received salary and benefits of approximately $68,200 in 2005.

On February 27, 2004, Vestar, purchased for cash $240.0 million in convertible participating preferred stock (CPPS) of
SCIC. As a result of Vestars ownership of the CPPS, which is convertible into SCIC common stock, Vestar controls 32.7% of the voting stock of SCIC.



120



---

##### Table of Contents

Daniel S. OConnell and John R. Woodard, two of the seven directors of each of SCIC and Solo
Delaware were appointed by Vestar pursuant to the terms of the convertible participating preferred stock owned by Vestar. Mr. OConnell is the President, Chief Executive Officer and sole director of Vestar Associates Corporation IV, the
general partner of Vestar Associates IV, L.P., the general partner of Vestar Capital Partners IV, L.P. Mr. Woodard serves as a Managing Director of Vestar Cup Investment, LLC, Vestar Cup Investment II, LLC and Vestar Associates Corporation IV.
In February 2006, John R. Woodard replaced Norman W. Alpert as a Vestar-appointed director. Mr. Alpert serves as a managing Director of Vestar Capital Partners.

In connection with its $240.0 million equity investment, Vestar entered into a preferred stock purchase agreement with SCIC; a stockholders agreement with SCIC, Solo Cup Company, SCC Holding Company LLC and
other stockholders of SCIC; a registration rights agreement with SCIC and SCC Holding Company LLC and other stockholders of SCIC; and a management agreement with SCIC and Solo Cup Company. Pursuant to the management agreement, SCIC and Solo Delaware
paid Vestar in 2005 an annual advisory fee of $800,000, plus $62,857 for reimbursement of its out-of-pocket expenses.

On August 4,
1999, we extended an interest free loan in the amount of $1.7 million to Ronald L. Whaley, our President and Chief Operating Officer, pursuant to his previous employment agreement. The employment agreement provides for the loan to be repaid out of
the net proceeds of Mr. Whaleys annual bonuses through August 3, 2009. To the extent that Mr. Whaleys annual bonus falls below the amount corresponding to the annual prorated portion of the initial principal amount of the
loan, the employment agreement provides that the loan will be forgiven as if a bonus in the amount of that annual prorated portion had been paid. As of January 1, 2006, the outstanding principal amount of the loan was $639,000. The largest
outstanding principal balance of the loan during fiscal year 2005 was $852,000.

During 2005, Solo Delaware performed various functions
free of charge on behalf of the holders of Solo Illinoiss voting and nonvoting stock, comprising Robert L. and John F. Hulseman and their respective children, including preparation of personal income tax returns and accounting and tax return
preparation for the Solo Cup Foundation. The amounts attributed to these services are included in the amounts listed as benefits in the Summary Compensation Table in Item 11. Executive Compensation.

In 2005, the Company paid $25,194 for materials and services from entities owned by members of the Hulseman family.



121



---

##### Table of Contents

Item 14. Principal Accountant Fees and Services.

Relationship with Independent Registered Public Accounting Firm

KPMG LLP has served as the independent registered public accounting firm for the Company since 2002. Since July 13, 2004, when the Company became
a registrant, the Board of Directors has pre-approved all audit and non-audit services provided by KPMG LLP. KPMG LLPs fees for the years ended January 1, 2006 and December 31, 2004 were as follows (in thousands):



|                       |  |                                    |       |                                      |   |      
|---------------------- |  | ---------------------------------- | ----- | ------------------------------------ | - | -----
|                       |  | For the year ended January 1, 2006 |       | For the year ended December 31, 2004
|Audit Fees (1)         |  | $                                  | 3,500 |                                      | $ | 1,896
|Audit Related Fees (2) |  |                                    | 190   |                                      |   | 4,241
|Tax Fees (3)           |  |                                    | 17    |                                      |   | 158  
|All Other Fees         |  |                                    |      |                                      |   |     
|                       |  |                                    |       |                                      |   |      
|Total                  |  | $                                  | 3,707 |                                      | $ | 6,295
|                       |  |                                    |       |                                      |   |      

---

|(1) | Audit Fees consisted of work performed for the audit of financial statements, quarterly financial statement reviews, statutory audits, and filings with the SEC.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Audit Related Fees consisted of services that are traditionally performed by the independent auditor, including employee benefit plan audits and due diligence related to mergers,
acquisitions and other matters, as well as the S-4 registration statement.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Tax Fees consisted of all services performed by the independent auditors tax personnel, except those related to the audit of financial statements.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------

The Board of Directors reviews all relationships between KPMG LLP and Solo Cup Company, including the provision of non-audit services, which may relate to the
auditors independence. The Board of Directors pre-approval is required to retain KPMG LLP for any services and for the fees payable for such services.



122



---

##### Table of Contents

Part IV

Pursuant to the rules of the SEC, Item 15 of Part IV of the Original Filing has been amended
to contain currently dated certifications of our Chief Executive Officer and interim Chief Financial Officer. These certifications, as required by Sections 302 and 906 of the Sarbanes-Oxley Act of 2002, are attached to this Form 10-K/A as Exhibits
31.1 and 31.2 and 32.1 and 32.

Item 15. Exhibits and Financial Statement Schedules.



|(a) | The following documents are filed as part of this Report:
|--- | ---------------------------------------------------------



| | 1. | Financial Statements:
| | -- | ---------------------

See Item 8, Financial
Statements and Supplementary Data, beginning on page 36 of this document.



| | 2. | Financial Statement Schedules:
| | -- | ------------------------------

All schedules are omitted
because of the absence of conditions under which they are required or because information called for is shown in the consolidated financial statements and notes thereto in Item 8.



| | 3. | Exhibits:
| | -- | ---------

See Index of Exhibits beginning on page 128 of
this document.



123



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



SOLO CUP COMPANYBy:

/s/ Eric A. SimonsenEric A. Simonsen Interim Chief Financial
Officer (Principal Financial and Accounting Officer and Duly Authorized Officer)


Date: October 16, 2006

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant in the capacities and on the date indicated.



|    |  |                                                                                                    |  |  |  |                       
|--- |  | -------------------------------------------------------------------------------------------------- |  |  |  | ----------------------
|By: |  | /s/ Robert L. Hulseman                                                                             |  |  |  | Date: October 16, 2006
|    |  | Robert L. Hulseman Chairman of the Board and
Director                                              |  |  |  |                       
|    |  |                                                                                                    | 
|By: |  | /s/ Robert Korzenski                                                                               |  |  |  | Date: October 16, 2006
|    |  | Robert M. Korzenski Chief Executive Officer,
President, and Director (Principal Executive Officer) |  |  |  |                       
|    |  |                                                                                                    | 
|By: |  | /s/ Eric A. Simonsen                                                                               |  |  |  | Date: October 16, 2006
|    |  | Eric A. Simonsen Interim Chief Financial Officer
(Principal Financial and Accounting Officer)      |  |  |  |                       
|    |  |                                                                                                    | 
|By: |  | /s/ Sheila M. Hulseman                                                                             |  |  |  | Date: October 16, 2006
|    |  | Sheila M. Hulseman Director                                                                        |  |  |  |                       
|    |  |                                                                                                    | 
|By: |  | /s/ Daniel S. OConnell                                                                            |  |  |  | Date: October 16, 2006
|    |  | Daniel S. OConnell Director                                                                       |  |  |  |                       
|    |  |                                                                                                    | 
|By: |  | /s/ Norman W. Alpert                                                                               |  |  |  | Date: October 16, 2006
|    |  | Norman W. Alpert Director                                                                          |  |  |  |                       



124



---

##### Table of Contents

Supplemental Information to be Furnished With Reports Filed Pursuant to Section 15(d) of the Act by Registrants
Which Have Not Registered Securities Pursuant to Section 12 of the Act:

No annual report or proxy material has
been sent to security holders of Solo Cup Company.



125



---

##### Table of Contents

INDEX OF EXHIBITS FILED WITH OR

INCORPORATED BY REFERENCE INTO

AMENDED FORM 10-K OF SOLO CUP COMPANY

FOR THE YEAR ENDED JANUARY 1, 2006



|              |  |                                                                                                                                                                                                                                                                                           
|------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNumber |  | Description                                                                                                                                                                                                                                                                               
|2.1           |  | Agreement and Plan of Merger, dated as of December 22, 2003, by and among Solo Cup Company, Solo Acquisition Corp. and SF Holdings Group, Inc. (incorporated by reference from Exhibit 2.1 to
the Form S-4 filed on June 24, 2004).                                                       
|              | 
|2.2           |  | Amendment No. 1, dated as of February 27, 2004, to the Agreement and Plan of Merger, dated as of December 22, 2003, by and among Solo Cup Company, Solo Acquisition Corp. and SF Holdings
Group, Inc. (incorporated by reference from Exhibit 2.2 to the Form S-4 filed on June 24, 2004).
|              | 
|3.1           |  | Amended and Restated Certificate of Incorporation of Solo Cup Company, a Delaware corporation (incorporated by reference from Exhibit 3.1 to the Form S-4 filed on June 24,
2004).                                                                                                        
|              | 
|3.2           |  | Second Amended and Restated By-laws of Solo Cup Company, a Delaware corporation (incorporated by reference from Exhibit 99.1 to the Form 8-K filed on June 24, 2005).                                                                                                                     
|              | 
|4.1           |  | Indenture, dated as of February 27, 2004, by and among Solo Cup Company, a Delaware corporation, certain guarantors of Solo Cup Company and U.S. Bank National Association, as Trustee
(incorporated by reference from Exhibit 4.2 to the Form S-4 filed on June 24, 2004).               
|              | 
|4.2           |  | Form of 81/2% Senior Subordinated Notes (incorporated by
reference from Exhibit 4.2 to the Form S-4 filed on June 24, 2004).                                                                                                                                                              
|              | 
|4.3           |  | First Supplemental Indenture dated as of June 18, 2004, by and among Solo Cup Company, a Delaware corporation, certain guarantors of Solo Cup Company and U.S. Bank National Association, as
Trustee (incorporated by reference from Exhibit 4.4 to the Form S-4 filed on June 24, 2004). 
|              | 
|4.4           |  | Certificate of Designations of Convertible Participating Preferred Stock of Solo Cup Investment Corporation (incorporated by reference from Exhibit 4.5 to the Form S-4 filed on June 24,
2004).                                                                                          
|              | 
|4.5           |  | Certificate of Designations of Redeemable Preferred Stock of Solo Cup Investment Corporation (incorporated by reference from Exhibit 4.6 to the Form S-4 filed on June 24,
2004).                                                                                                         
|              | 
|10.1          |  | Solo Cup Investment Corporation 2004 Management Investment and Incentive Compensation Plan (incorporated by reference from Exhibit 10.1 to the Form S-4 filed on June 24, 2004).
*                                                                                                        



126



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                     
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.2  |  | Amendment No. 1, dated as of December 13, 2005, to the Solo Cup Investment Corporation 2004 Management Investment and Incentive Compensation Plan (incorporated by reference from Exhibit
10.2 to the Form 10-K filed on March 30, 2006). *         
|      | 
|10.3  |  | Form of Solo Cup Investment Corporation Stock Option Award Agreement under the 2004 Management Investment and Incentive Compensation Plan (incorporated by reference from Exhibit 10.2 to the
Form S-4 filed on June 24, 2004). *                   
|      | 
|10.4  |  | Form of Convertible Preferred Unit Award Agreement (incorporated by reference from Exhibit 10.3 to the Form S-4 filed on June 24, 2004). *                                                                                                          
|      | 
|10.5  |  | Plan Document and Summary Plan Description for Solo Management Company Benefit Plan (incorporated by reference from Exhibit 10.4 to the Form S-4 filed on June 24, 2004). *                                                                         
|      | 
|10.6  |  | Employment Agreement, dated as of February 27, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Ronald L. Whaley (incorporated by reference from
Exhibit 10.5 to the Form S-4 filed on June 24, 2004). * 
|      | 
|10.7  |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Hans H. Heinsen (incorporated by reference from Exhibit
10.8 to the Form S-4 filed on June 24, 2004). *     
|      | 
|10.8  |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Susan H. Marks (incorporated by reference from Exhibit
10.10 to the Form S-4 filed on June 24, 2004). *     
|      | 
|10.9  |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Robert M. Korzenski (incorporated by reference from
Exhibit 10.11 to the Form S-4 filed on June 24, 2004). *
|      | 
|10.10 |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Thomas Pasqualini (incorporated by reference from
Exhibit 10.12 to the Form S-4 filed on June 24, 2004). *  
|      | 
|10.11 |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Anil R. Shah (incorporated by reference from Exhibit
10.13 to the Form S-4 filed on June 24, 2004). *       
|      | 
|10.12 |  | Employment Agreement, dated as of April 14, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Kathleen C. Wolf (incorporated by reference from
Exhibit 10.14 to the Form S-4 filed on June 24, 2004). *   



127



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|----- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.13 |  | Credit Agreement, dated as of February 27, 2004, among Solo Cup Company, a Delaware corporation, Solo Cup Investment Corporation, Bank of America, N.A., as Administrative Agent and Swing
Line Lender and as an L/C Issuer, Banc of America Securities LLC and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Book Running Managers, Citicorp North America, Inc., as Syndication Agent, Harris Trust and Savings Bank, as
Documentation Agent and as an L/C Issuer, and various lending parties named therein (incorporated by reference from Exhibit 10.15 to the Form S-4 filed on June 24, 2004).                                                                                       
|      | 
|10.14 |  | Amendment No. 1, dated as of March 31, 2005, to the Credit Agreement, dated as of February 27, 2004, among Solo Cup Company, a Delaware corporation, Solo Cup Investment Corporation, Bank of
America, N.A., as Administrative Agent and Swing Line Lender and as an L/C Issuer, Banc of America Securities LLC and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Book Running Managers, Citicorp North America, Inc., as
Syndication Agent, Harris Trust and Savings Bank, as Documentation Agent and as an L/C Issuer, and various lending parties named therein (incorporated by reference from Exhibit 99.1 to the Form 8-K filed on April 6, 2005).                                    
|      | 
|10.15 |  | Amendment No. 2, dated as of October 14, 2005, to the Credit Agreement, dated as of February 27, 2004, as amended, among Solo Cup Company, a Delaware corporation, Solo Cup Investment
Corporation, Bank of America, N.A., as Administrative Agent and Swing Line Lender and as an L/C Issuer, Banc of America Securities LLC and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Book Running Managers, Citicorp North
America, Inc., as Syndication Agent, Harris Trust and Savings Bank, as Documentation Agent and as an L/C Issuer, and various lending parties named therein (incorporated by reference from Exhibit 99.1 to the Form 8-K filed on October 17,
2005).                   
|      | 
|10.16 |  | Amendment No. 3, dated as of March 27, 2006, to the Credit Agreement, dated as of February 27, 2004, as amended, among Solo Cup Company, a Delaware corporation, Solo Cup Investment
Corporation, Bank of America, N.A., as Administrative Agent and Swing Line Lender and as an L/C Issuer, Banc of America Securities LLC and Citigroup Global Markets Inc., as Joint Lead Arrangers and Joint Book Running Managers, Citicorp North
America, Inc., as Syndication Agent, Harris Trust and Savings Bank, as Documentation Agent and as an L/C Issuer, and various lending parties named therein (incorporated by reference from Exhibit 10.16 to the Form 10-K filed on March 30,
2006).                     
|      | 
|10.17 |  | Management Agreement, dated as of February 27, 2004, among Solo Cup Investment Corporation, Solo Cup Company, a Delaware corporation, and Vestar Capital Partners (incorporated by reference
from Exhibit 10.16 to the Form S-4 filed on June 24, 2004)                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|10.18 |  | Management Agreement, dated as of February 27, 2004, among Solo Cup Investment Corporation, Solo Cup Company, a Delaware corporation, and SCC Holding Company LLC (incorporated by reference
from Exhibit 10.17 to the Form S-4 filed on June 24, 2004).                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|      | 
|10.19 |  | Stockholders Agreement, dated as of February 27, 2004, among Vestar Capital Partners IV, L.P., Vestar Cup Investment, LLC, Vestar Cup Investment II, LLC, SCC Holding Company LLC, Solo
Cup Investment Corporation, Solo Cup Company, a Delaware corporation, and Ronald L. Whaley (Patrick H. Bye, Hans H. Heinsen, Robert M. Korzenski, Stephen R. LaHood, Susan H. Marks, Thomas Pasqualini, Anil R. Shah and Kathleen C. Wolf became parties
to the Stockholders Agreement effective April 14, 2004 and Jan Stern Reed effective November 30, 2004, by executing a joinder agreement in the form of Exhibit 10.19) (incorporated by reference from Exhibit 10.18 to the Form S-4 filed
on June 24, 2004).



128



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.20 |  | Form of Joinder to Stockholders Agreement (incorporated by reference from Exhibit 10.19 to the Form S-4 filed on June 24, 2004).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|      | 
|10.21 |  | Registration Rights Agreement, dated as of February 27, 2004, between Solo Cup Investment Corporation, SCC Holding Company LLC, Vestar Capital Partners IV, L.P., Vestar Cup Investment, LLC,
Vestar Cup Investment II, LLC, and Ronald L. Whaley (Patrick H. Bye, Hans H. Heinsen, Robert M. Korzenski, Stephen R. LaHood, Susan H. Marks, Thomas Pasqualini, Anil R. Shah and Kathleen C. Wolf became parties to the Stockholders Agreement
effective April 14, 2004 and Jan Stern Reed effective November 30, 2004, by executing a joinder agreement in the form of Exhibit 10.21) (incorporated by reference from Exhibit 10.20 to the Form S-4 filed on June 24, 2004).
|      | 
|10.22 |  | Form of Joinder to Registration Rights Agreement (incorporated by reference from Exhibit 10.21 to the Form S-4 filed on June 24, 2004).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|      | 
|10.23 |  | Agreement entered into as of the first day of January 2002, by and between Solo Cup Company, an Illinois corporation, and DSC Logistics, Inc. (incorporated by reference from Exhibit 10.24 to
the Form S-4 filed on June 24, 2004)                                                                                                                                                                                                                                                                                                                                                                                                                                          
|      | 
|10.24 |  | Credit Agreement dated as of September 24, 2004 between Lily Cups Inc. as Borrower and GE Canada Finance Holding Company as Agent and Lender (incorporated by reference from Exhibit 4.7 to the
Form 10-Q filed on November 5, 2004).                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|10.25 |  | Employment Agreement, dated as of November 30, 2004, among Solo Cup Investment Corporation, Solo Cup Company, an Illinois corporation, and Jan Stern Reed (incorporated by reference from
Exhibit 99.1 to the Form 8-K filed on December 3, 2004). *                                                                                                                                                                                                                                                                                                                                                                                                                         
|      | 
|10.26 |  | Settlement Agreement, dated as of February 16, 2005, between Solo Cup Company, an Illinois corporation, and DSC Logistics, Inc., an Indiana corporation (incorporated by reference from Exhibit
99.1 to the Form 8-K filed on February 18, 2005).                                                                                                                                                                                                                                                                                                                                                                                                                            
|      | 
|14.1  |  | Solo Cup Companys Code of Business Conduct (incorporated by reference from Exhibit 14.1 to the Form 10-K filed on March 30, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|      | 
|21    |  | List of Subsidiaries of Solo Cup Company, a Delaware corporation (incorporated by reference from Exhibit 21 to the Form 10-K filed on March 30, 2006).                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|      | 
|31.1  |  | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|      | 
|31.2  |  | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|      | 
|32.1  |  | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|      | 
|32.2  |  | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           

---

|* | Indicates a management contract or a compensatory plan or agreement.
|- | --------------------------------------------------------------------



129