2004 costs pasted from AnalyzeEPAOptionsAirportModel2004_110106.xls

1 2 3 4 5 6 7 8 9 10 11 12

Option Costs, deflated to $2004, unweighted

AirportId SurveyId Airport City State SvcLvl2 EffectWght Opt1Flg EngOpt1 Opt2Flg EngOpt2 TotlCstOpt1a_04

DTW 1138 Detroit Metropolitan Wayne County Detroit MI L 1.000 1 B&P/AFB 1 B&P/AFB $0

ORD 1006 Chicago O'Hare Intl Chicago IL L 1.000 1 B&P/AFB 1 B&P/AFB $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain Minneapolis MN L 1.000 1 B&P/AFB 1 B&P/AFB $0

EWR 1145 Newark Liberty Intl Newark NJ L 1.000 1 B&P/AFB 1 B&P/AFB $0

IAD 1142 Washington Dulles International Washington DC L 1.000 1 B&P/AFB 1 B&P/AFB $0

DEN 1028 Denver Intl Denver CO L 1.000 1 B&P/AFB 1 B&P/AFB $0

BOS 1053 General Edward Lawrence Logan Intl Boston MA L 1.000 1 B&P/AFB 1 B&P/AFB $48,961

PHL 1139 Philadelphia Intl Philadelphia PA L 1.000 1 B&P/AFB 1 B&P/AFB $0

PIT 1107 Pittsburgh International Pittsburgh PA L 1.000 1 B&P/AFB 1 B&P/AFB $0

CVG 1113 Cincinnati/Northern Kentucky Intl Covington KY L 1.000 1 B&P/AFB 1 B&P/AFB $0

CLE 1069 Cleveland-Hopkins Intl Cleveland OH M 1.000 1 B&P/AFB 1 B&P/AFB $0

SLC 1066 Salt Lake City Intl Salt Lake City UT L 1.000 1 B&P/AFB 1 B&P/AFB $542,394

JFK 1089 John F Kennedy Intl New York NY L 1.000 1 B&P/AFB 1 B&P/AFB $0

LGA 1029 La Guardia New York NY L 1.000 1 B&P/AFB 1 B&P/AFB $0

IND 1024 Indianapolis Intl Indianapolis IN M 1.000 2 GRV/AFB 1 B&P/AFB $0

BDL 1129 Bradley Intl Windsor Locks CT M 1.000 2 GRV/AFB 1 B&P/AFB $6,191

ANC 1012 Ted Stevens Anchorage Intl Anchorage AK M 1.000 2 GRV/AFB 1 B&P/AFB $617,577

ATL 1020 Hartsfield - Jackson Atlanta Intl Atlanta GA L 1.000 2 GRV/AFB 1 B&P/AFB $0

STL 1011 Lambert-St Louis Intl St Louis MO L 1.000 2 GRV/AFB 1 B&P/AFB $0

BWI 1036 Baltimore-Washington Intl Baltimore MD L 1.000 2 GRV/AFB 1 B&P/AFB $0

MDW 1095 Chicago Midway Intl Chicago IL L 1.000 2 GRV/AFB 1 B&P/AFB $0

CMH 1111 Port Columbus Intl Columbus OH M 1.000 2 GRV/AFB 1 B&P/AFB $0

BUF 1021 Buffalo Niagara Intl Buffalo NY M 1.000 2 GRV/AFB 1 B&P/AFB $0

ROC 1059 Greater Rochester International Rochester NY S 1.000 2 GRV/AFB 1 B&P/AFB $0

DCA 1141 Ronald Reagan Washington National Washington DC L 1.000 2 GRV/AFB 1 B&P/AFB $23,164

MCI 1148 Kansas City Intl Kansas City MO M 1.000 2 GRV/AFB 1 B&P/AFB $0

MEM 1140 Memphis Intl Memphis TN M 1.000 2 GRV/AFB 1 B&P/AFB $0

SYR 1080 Syracuse Hancock Intl Syracuse NY S 1.000 2 GRV/AFB 1 B&P/AFB $0

MHT 1079 Manchester Manchester NH M 1.000 2 GRV/AFB 1 B&P/AFB $8,317

DFW 1026 Dallas/Fort Worth International Dallas-Fort Worth TX L 1.000 2 GRV/AFB 1 B&P/AFB $0

SEA 1023 Seattle-Tacoma Intl Seattle WA L 1.000 2 GRV/AFB 1 B&P/AFB $0

MKE 1136 General Mitchell International Milwaukee WI M 1.000 2 GRV/AFB 1 B&P/AFB $0

PVD 1121 Theodore Francis Green State Providence RI M 1.000 2 GRV/AFB 1 B&P/AFB $0

CLT 1128 Charlotte/Douglas Intl Charlotte NC L 1.000 2 GRV/AFB 1 B&P/AFB $86,109

SDF 1108 Louisville Intl-Standiford Field Louisville KY M 1.000 2 GRV/AFB 1 B&P/AFB $0

ALB 1065 Albany Intl Albany NY S 1.000 2 GRV/AFB 1 B&P/AFB $0

PDX 1101 Portland Intl Portland OR M 1.000 2 GRV/AFB 1 B&P/AFB $0

OMA 1068 Eppley Airfield Omaha NE M 1.000 2 GRV/AFB 1 B&P/AFB $0

RDU 1147 Raleigh-Durham Intl Raleigh/Durham NC M 1.000 2 GRV/AFB 1 B&P/AFB $61,816

GRR 1058 Gerald R. Ford International Grand Rapids MI S 1.586 2 GRV/AFB 1 B&P/AFB $0

BNA 1078 Nashville Intl Nashville TN M 1.000 2 GRV/AFB 1 B&P/AFB $0

DAY 1123 James M Cox Dayton Intl Dayton OH S 1.000 2 GRV/AFB 1 B&P/AFB $0

FAI 1010 Fairbanks Intl Fairbanks AK S 1.000 2 GRV/AFB 1 B&P/AFB $141,697

DSM 1124 Des Moines Intl Des Moines IA S 1.621 2 GRV/AFB 1 B&P/AFB $0

COS 1070 City of Colorado Springs Muni Colorado Springs CO S 1.741 2 GRV/AFB 1 B&P/AFB $0

RNO 1116 Reno/Tahoe International Reno NV M 1.000 2 GRV/AFB 1 B&P/AFB $2,675

BOI 1090 Boise Air Terminal/Gowen Fld Boise ID S 1.504 2 GRV/AFB 1 B&P/AFB $149,956

GSO 1018 Piedmont Triad International Greensboro NC S 1.000 2 GRV/AFB 1 B&P/AFB $36,472

GEG 1105 Spokane Intl Spokane WA S 1.519 2 GRV/AFB 1 B&P/AFB $265,703

ABQ 1014 Albuquerque Intl Sunport Albuquerque NM M 1.000 2 GRV/AFB 1 B&P/AFB $0

GRB 1017 Austin Straubel International Green Bay WI S 2.327 2 GRV/AFB 1 B&P/AFB $15,355

RIC 1031 Richmond International Richmond VA S 1.000 3 No Urea 3 No Urea $0

ATW 1088 Outagamie County Regional Appleton WI N 2.484 3 No Urea 3 No Urea $0

FWA 1022 Fort Wayne International Fort Wayne IN N 1.968 3 No Urea 3 No Urea $99,051

CRW 1007 Yeager Charleston WV N 2.151 3 No Urea 3 No Urea $38,646

OKC 1057 Will Rogers World Oklahoma City OK S 1.000 3 No Urea 3 No Urea $0

JNU 1103 Juneau Intl Juneau AK S 1.000 3 No Urea 3 No Urea $217,403

TOL 1100 Toledo Express Toledo OH N 2.092 3 No Urea 3 No Urea $0

CWA 1144 Central Wisconsin Mosinee WI N 3.016 3 No Urea 3 No Urea $31,196

ISP 1046 Long Island Mac Arthur Islip NY S 1.998 3 No Urea 3 No Urea $0

AVP 1131 Wilkes-Barre/Scranton Intl Wilkes-Barre/Scranton PA N 2.682 3 No Urea 3 No Urea $0

FCA 1041 Glacier Park Intl Kalispell MT N 3.141 3 No Urea 3 No Urea $25,603

DAL 1137 Dallas Love Field Dallas TX M 1.000 3 No Urea 3 No Urea $0

RST 1091 Rochester International Rochester MN N 3.175 3 No Urea 3 No Urea $0

JAC 1054 Jackson Hole Jackson WY N 4.350 3 No Urea 3 No Urea $0

ROA 1044 Roanoke Regional/Woodrum Field Roanoke VA N 2.192 3 No Urea 3 No Urea $0

SWF 1114 Stewart Intl Newburgh NY N 2.866 3 No Urea 3 No Urea $56,112

ORF 1004 Norfolk Intl Norfolk VA M 1.000 3 No Urea 3 No Urea $0

XNA 1146 Northwest Arkansas Rgnl Fayetteville/Springdale AR S 1.878 3 No Urea 3 No Urea $38,775

SBN 1074 South Bend Regional South Bend IN S 2.142 3 No Urea 3 No Urea $40,786

RAP 1120 Rapid City Regional Rapid City SD N 3.108 3 No Urea 3 No Urea $0

AUS 1032 Austin-Bergstrom Intl Austin TX M 1.000 3 No Urea 3 No Urea $0
BIS 1084 Bismarck Muni Bismarck ND

N 3.8683 No Urea3 No Urea $0

EVV 1063 Evansville Regional Evansville INN 5.1043 No Urea3 No Urea $0

HLN 1067 Helena Regional Helena MTN 4.2003 No Urea3 No Urea $0

ELP 1087 El Paso Intl El Paso TXS 3.0463 No Urea3 No Urea $0

ASE 1050 Aspen-Pitkin Co/Sardy Field Aspen CON 4.7503 No Urea3 No Urea $0

HOU 1061 William P Hobby Houston TXM 1.0003 No Urea3 No Urea $0

SAT 1130 San Antonio Intl San Antonio TXM 1.0003 No Urea3 No Urea $0

TVC 1117 Cherry Capital Traverse City MIN 3.5403 No Urea3 No Urea $0

LCK 1119 Rickenbacker International Columbus OHN 4.3663 No Urea3 No Urea $0

LAS 1033 Mc Carran Intl Las Vegas NVL 1.0003 No Urea3 No Urea $0

IAH 1037 George Bush Intercontinental Arpt/Houston Houston TXL 1.0003 No Urea3 No Urea $0

BFI 1094 Boeing Field/King County Intl Seattle WAN 5.8993 No Urea3 No Urea $0

BHM 1062 Birmingham Intl Birmingham ALS 2.8413 No Urea3 No Urea $0

BET 1118 Bethel Bethel AKN 1.0003 No Urea3 No Urea $53,191

CHA 1097 Lovell Field Chattanooga TNN 5.0003 No Urea3 No Urea $0

OME 1104 Nome Nome AKN 1.0003 No Urea3 No Urea $0

OTZ 1043 Ralph Wien Memorial Kotzebue AKN 1.0003 No Urea3 No Urea $3,696

TUS 1008 Tucson Intl Tucson AZM 3.0003 No Urea3 No Urea $0

ILM 1052 Wilmington Intl Wilmington NCN 6.0393 No Urea3 No Urea $0

GPT 1015 Gulfport-Biloxi Intl Gulfport MSS 5.8413 No Urea3 No Urea $0

LFT 1135 Lafayette Regional Lafayette LAN 6.6433 No Urea3 No Urea $0

PBI 1086 Palm Beach Intl West Palm Beach FLM 1.0003 No Urea3 No Urea $0

JAX 1115 Jacksonville Intl Jacksonville FLM 1.0003 No Urea3 No Urea $0

RSW 1122 Southwest Florida Intl Fort Myers FLM 1.0003 No Urea3 No Urea $0

PNS 1075 Pensacola Regional Pensacola FLS 3.9343 No Urea3 No Urea $0

MGM 1001 Montgomery Rgnl (Dannelly Field) Montgomery ALN 6.7013 No Urea3 No Urea $0

SFO 1143 San Francisco International San Francisco CAL 1.0003 No Urea3 No Urea $0

ONT 1019 Ontario Intl Ontario CAM 1.0003 No Urea3 No Urea $0

BUR 1081 Bob Hope Burbank CAM 1.0003 No Urea3 No Urea $0

KTN 1003 Ketchikan Intl Ketchikan AKN 1.0003 No Urea3 No Urea $0

MSY 1040 Louis Armstrong New Orleans Intl New Orleans LAM 1.0003 No Urea3 No Urea $0

OAK 1034 Metropolitan Oakland Intl Oakland CAL 1.0003 No Urea3 No Urea $0

PHX 1133 Phoenix Sky Harbor Intl Phoenix AZL 1.0003 No Urea3 No Urea $0

SAN 1035 San Diego Intl San Diego CAL 1.0003 No Urea3 No Urea $0

SIT 1999 Sitka Rocky Gutierrez Sitka AKN 1.0003 No Urea3 No Urea $0

SJC 1045 Norman Y. Mineta San Jose International San Jose CAM 1.0003 No Urea3 No Urea $0

SMF 1099 Sacramento International Sacramento CAM 1.0003 No Urea3 No Urea $0

SNA 1102 John Wayne Airport-Orange County Santa Ana CAM 1.0003 No Urea3 No Urea $0

TPA 1083 Tampa Intl Tampa FLL 1.0003 No Urea3 No Urea $0

SCC 1112 Deadhorse Deadhorse AKN 0.0005 OS_1kD5 OS_1kD $0

HYA 1051 Barnstable Muni-Boardman/Polando Field Hyannis MAN 0.0005 OS_1kD5 OS_1kD $0

LWS 1092 Lewiston-Nez Perce County Lewiston IDN 0.0005 OS_1kD5 OS_1kD $0

RDM 1005 Roberts Field Redmond ORN 0.0005 OS_1kD5 OS_1kD $0

ABR 1098 Aberdeen Regional Aberdeen SDN 0.0005 OS_1kD5 OS_1kD $0

SGU 1134 St George Muni St George UTN 0.0005 OS_1kD5 OS_1kD $0

BTM 1002 Bert Mooney Butte MTN 0.0005 OS_1kD5 OS_1kD $0

EAU 1132 Chippewa Valley Regional Eau Claire WIN 0.0005 OS_1kD5 OS_1kD $0

HTS 1016 Tri-State/Milton J. Ferguson Field Huntington WVN 0.0005 OS_1kD5 OS_1kD $0

IPT 1030 Williamsport Rgnl Williamsport PAN 0.0005 OS_1kD5 OS_1kD $0

ALO 1085 Waterloo Muni Waterloo IAN 0.0005 OS_1kD5 OS_1kD $0

TTN 1082 Trenton Mercer Trenton NJN 0.0005 OS_1kD5 OS_1kD $0

HVN 1071 Tweed-New Haven New Haven CTN 0.0005 OS_1kD5 OS_1kD $0

BRW 1013 Wiley Post-Will Rogers Mem Barrow AKN 0.0005 OS_1kD5 OS_1kD $0

SAF 1096 Santa Fe Muni Santa Fe NMN 0.0005 OS_1kD5 OS_1kD $0

GCC 1072 Gillette-Campbell County Gillette WYN 0.0005 OS_1kD5 OS_1kD $0

EWN 1027 Craven County Regional New Bern NCN 0.0005 OS_1kD5 OS_1kD $0

TUP 1025 Tupelo Rgnl Tupelo MSN 0.0005 OS_1kD5 OS_1kD $0

RDD 1048 Redding Muni Redding CAN 0.0005 OS_1kD5 OS_1kD $0

ANI 1110 Aniak Aniak AKN 0.0005 OS_1kD5 OS_1kD $0

MWA 1060 Williamson County Regional Marion ILN 0.0005 OS_1kD5 OS_1kD $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld Santa Maria CAN 0.0005 OS_1kD5 OS_1kD $0

ILN 1109 Airborne Airpark Wilmington OH GA/C 0.0006 OS_PCS6 OS_PCS $0

CDB 1009 Cold Bay Cold Bay AK CS 0.0006 OS_PCS6 OS_PCS $0

YIP 1127 Willow Run Detroit MI GA/C 0.0006 OS_PCS6 OS_PCS $0

AFW 1149 Fort Worth Alliance Fort Worth TX GA/C 0.0006 OS_PCS6 OS_PCS $0

MHR 1047 Sacramento Mather Sacramento CA GA/C 0.0006 OS_PCS6 OS_PCS $0

RFD 1150 Greater Rockford Rockford IL JS 0.0007 OS_JS7 OS_JS $0

DLH 1152 Duluth Intl Duluth MN JS 0.0007 OS_JS7 OS_JS $0

CAK 1153 Akron-Canton Regional Akron OH JS 0.0007 OS_JS7 OS_JS $0

AZO 1151 Kalamazoo/Battle Creek International Kalamazoo MI JS 0.0007 OS_JS7 OS_JS $0

INL 1064 Falls Intl International Falls MNN 0.0007 OS_JS7 OS_JS $0

FLL 1106 Fort Lauderdale/Hollywood Intl Fort Lauderdale FLL 0.0009 OS_ND9 OS_ND $0

HNL 1073 Honolulu Intl Honolulu HIL 0.0009 OS_ND9 OS_ND $0

KOA 1077 Kona Intl at Keahole Kailua/Kona HIS 0.0009 OS_ND9 OS_ND $0

LAX 1093 Los Angeles Intl Los Angeles CAL 0.0009 OS_ND9 OS_ND $0

LNY 1049 Lanai Lanai City HIN 0.0009 OS_ND9 OS_ND $0

MCO 1042 Orlando Intl Orlando FLL 0.0009 OS_ND9 OS_ND $0

MIA 1055 Miami Intl Miami FLL 0.0009 OS_ND9 OS_ND $0
OGG 1039 Kahului Kahului HI

M 0.0009 OS_ND9 OS_ND $0

SJU 1038 Luis Munoz Marin Intl San Juan PRM 0.0009 OS_ND9 OS_ND $0

SRQ 1125 Sarasota/Bradenton Intl Sarasota/Bradenton FLS 0.0009 OS_ND9 OS_ND $0
13 14 15 16 17 18 19 20 21

live cells: formulas

Option Costs, deflated to $2004, unweighted O&M Costs, deflated to $2004, unweighted Annualized Capital Costs, deflated to $2004, unweighted

TotlCstOpt1b_04 TotlCstOpt2a_04 TotlCstOpt2b_04 O&MCstOpt1a_04 O&MCstOpt1b_04 O&MCstOpt2a_04 O&MCstOpt2b_04 Spacer CapCstOpt1a_04

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $2,107 $0 $0 $0 NA $46,854

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $542,394 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $6,191 $0 $0 $0 NA $0

$0 $0 $0 $617,577 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $23,164 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $8,317 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $86,109 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $33,022 $0 $0 $0 NA $28,795

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $141,697 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $2,675 $0 $0 $0 NA $0

$0 $0 $0 $149,956 $0 $0 $0 NA $0

$0 $0 $0 $36,472 $0 $0 $0 NA $0

$0 $0 $0 $236,079 $0 $0 $0 NA $29,624

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $15,355 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $99,051 $0 $0 $0 NA $0

$0 $0 $0 $9,851 $0 $0 $0 NA $28,795

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $187,779 $0 $0 $0 NA $29,624

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $31,196 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $123 $0 $0 $0 NA $25,480

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $56,112 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $9,980 $0 $0 $0 NA $28,795

$0 $0 $0 $11,991 $0 $0 $0 NA $28,795

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0
$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $24,397 $0 $0 $0 NA $28,795

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $3,696 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0
$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0

$0 $0 $0 $0 $0 $0 $0 NA $0
1 2 3 4 5

22 23 24 deflator

0.939

Annualized Capital Costs, deflated to $2004, unweighted Constant costs= Urea csts+Comp.csts

CapCstOpt1b_04 CapCstOpt2a_04 CapCstOpt2b_04 Locid Opt2Flg Same for all options_04, $2006 deflated to $2004

$0 $0 $0 MGM NA 0 $0 $0 $0

$0 $0 $0 BTM NA 0 $0 $0 $0

$0 $0 $0 KTN NA 0 $0 $0 $0

$0 $0 $0 ORF NA 0 $0 $0 $0

$0 $0 $0 RDM NA 0 $0 $0 $0

$0 $0 $0 ORD NA 0 $0 $0 $0

$0 $0 $0 CRW NA 0 $0 $0 $0

$0 $0 $0 TUS NA 0 $0 $0 $0

$0 $0 $0 CDB NA 0 $0 $0 $0

$0 $0 $0 FAI NA 0 $0 $0 $0

$0 $0 $0 STL NA 0 $0 $0 $0

$0 $0 $0 ANC NA 0 $0 $0 $0

$0 $0 $0 BRW NA 0 $0 $0 $0

$0 $0 $0 ABQ NA 0 $0 $0 $0

$0 $0 $0 GPT NA 0 $0 $0 $0

$0 $0 $0 HTS NA 0 $0 $0 $0

$0 $0 $0 GRB NA 0 $0 $0 $0

$0 $0 $0 GSO NA 0 $0 $0 $0

$0 $0 $0 ONT NA 0 $0 $0 $0

$0 $0 $0 ATL NA 0 $0 $0 $0

$0 $0 $0 BUF NA 0 $0 $0 $0

$0 $0 $0 FWA NA 0 $0 $0 $0

$0 $0 $0 SEA NA 0 $0 $0 $0

$0 $0 $0 IND NA 0 $0 $0 $0

$0 $0 $0 TUP NA 0 $0 $0 $0

$0 $0 $0 DFW NA 0 $0 $0 $0

$0 $0 $0 EWN NA 0 $0 $0 $0

$0 $0 $0 DEN NA 0 $0 $0 $0

$0 $0 $0 LGA NA 0 $0 $0 $0

$0 $0 $0 IPT NA 0 $0 $0 $0

$0 $0 $0 RIC NA 0 $0 $0 $0

$0 $0 $0 AUS NA 0 $0 $0 $0

$0 $0 $0 LAS NA 0 $0 $0 $0

$0 $0 $0 OAK NA 0 $0 $0 $0

$0 $0 $0 SAN NA 0 $0 $0 $0

$0 $0 $0 BWI NA 0 $0 $0 $0

$0 $0 $0 IAH NA 0 $0 $0 $0

$0 $0 $0 SJU NA 0 $0 $0 $0

$0 $0 $0 OGG NA 0 $0 $0 $0

$0 $0 $0 MSY NA 0 $0 $0 $0

$0 $0 $0 FCA NA 0 $0 $0 $0

$0 $0 $0 MCO NA 0 $0 $0 $0

$0 $0 $0 OTZ NA 0 $0 $0 $0

$0 $0 $0 ROA NA 0 $0 $0 $0

$0 $0 $0 SJC NA 0 $0 $0 $0

$0 $0 $0 ISP NA 0 $0 $0 $0

$0 $0 $0 MHR NA 0 $0 $0 $0

$0 $0 $0 RDD NA 0 $0 $0 $0

$0 $0 $0 LNY NA 0 $0 $0 $0

$0 $0 $0 ASE NA 0 $0 $0 $0

$0 $0 $0 HYA NA 0 $0 $0 $0

$0 $0 $0 ILM NA 0 $0 $0 $0

$0 $0 $0 BOS NA 0 $0 $0 $0

$0 $0 $0 JAC NA 0 $0 $0 $0

$0 $0 $0 MIA NA 0 $0 $0 $0

$0 $0 $0 SMX NA 0 $0 $0 $0

$0 $0 $0 OKC NA 0 $0 $0 $0

$0 $0 $0 GRR NA 0 $0 $0 $0

$0 $0 $0 ROC NA 0 $0 $0 $0

$0 $0 $0 MWA NA 0 $0 $0 $0

$0 $0 $0 HOU NA 0 $0 $0 $0

$0 $0 $0 BHM NA 0 $0 $0 $0

$0 $0 $0 EVV NA 0 $0 $0 $0

$0 $0 $0 INL NA 0 $0 $0 $0

$0 $0 $0 ALB NA 0 $0 $0 $0

$0 $0 $0 SLC NA 0 $0 $0 $0

$0 $0 $0 HLN NA 0 $0 $0 $0

$0 $0 $0 OMA NA 0 $0 $0 $0

$0 $0 $0 CLE NA 0 $0 $0 $0

$0 $0 $0 COS NA 0 $0 $0 $0

$0 $0 $0 HVN NA 0 $0 $0 $0

$0 $0 $0 GCC NA 0 $0 $0 $0
$0 $0 $0 HNL NA

0 $0 $0 $0

$0 $0 $0 SBN NA0 $0 $0 $0

$0 $0 $0 PNS NA0 $0 $0 $0

$0 $0 $0 KOA NA0 $0 $0 $0

$0 $0 $0 BNA NA0 $0 $0 $0

$0 $0 $0 MHT NA0 $0 $0 $0

$0 $0 $0 SYR NA0 $0 $0 $0

$0 $0 $0 BUR NA0 $0 $0 $0

$0 $0 $0 TTN NA0 $0 $0 $0

$0 $0 $0 TPA NA0 $0 $0 $0

$0 $0 $0 BIS NA0 $0 $0 $0

$0 $0 $0 ALO NA0 $0 $0 $0

$0 $0 $0 PBI NA0 $0 $0 $0

$0 $0 $0 ELP NA0 $0 $0 $0

$0 $0 $0 ATW NA0 $0 $0 $0

$0 $0 $0 JFK NA0 $0 $0 $0

$0 $0 $0 BOI NA0 $0 $0 $0

$0 $0 $0 RST NA0 $0 $0 $0

$0 $0 $0 LWS NA0 $0 $0 $0

$0 $0 $0 LAX NA0 $0 $0 $0

$0 $0 $0 BFI NA0 $0 $0 $0

$0 $0 $0 MDW NA0 $0 $0 $0

$0 $0 $0 SAF NA0 $0 $0 $0

$0 $0 $0 CHA NA0 $0 $0 $0

$0 $0 $0 ABR NA0 $0 $0 $0

$0 $0 $0 SMF NA0 $0 $0 $0

$0 $0 $0 TOL NA0 $0 $0 $0

$0 $0 $0 PDX NA0 $0 $0 $0

$0 $0 $0 SNA NA0 $0 $0 $0

$0 $0 $0 JNU NA0 $0 $0 $0

$0 $0 $0 OME NA0 $0 $0 $0

$0 $0 $0 GEG NA0 $0 $0 $0

$0 $0 $0 FLL NA0 $0 $0 $0

$0 $0 $0 PIT NA0 $0 $0 $0

$0 $0 $0 SDF NA0 $0 $0 $0

$0 $0 $0 ILN NA0 $0 $0 $0

$0 $0 $0 ANI NA0 $0 $0 $0

$0 $0 $0 CMH NA0 $0 $0 $0

$0 $0 $0 SCC NA0 $0 $0 $0

$0 $0 $0 CVG NA0 $0 $0 $0

$0 $0 $0 SWF NA0 $0 $0 $0

$0 $0 $0 JAX NA0 $0 $0 $0

$0 $0 $0 RNO NA0 $0 $0 $0

$0 $0 $0 TVC NA0 $0 $0 $0

$0 $0 $0 BET NA0 $0 $0 $0

$0 $0 $0 LCK NA0 $0 $0 $0

$0 $0 $0 RAP NA0 $0 $0 $0

$0 $0 $0 PVD NA0 $0 $0 $0

$0 $0 $0 RSW NA0 $0 $0 $0

$0 $0 $0 DAY NA0 $0 $0 $0

$0 $0 $0 DSM NA0 $0 $0 $0

$0 $0 $0 SRQ NA0 $0 $0 $0

$0 $0 $0 MSP NA0 $0 $0 $0

$0 $0 $0 YIP NA0 $0 $0 $0

$0 $0 $0 CLT NA0 $0 $0 $0

$0 $0 $0 BDL NA0 $0 $0 $0

$0 $0 $0 SAT NA0 $0 $0 $0

$0 $0 $0 AVP NA0 $0 $0 $0

$0 $0 $0 EAU NA0 $0 $0 $0

$0 $0 $0 PHX NA0 $0 $0 $0

$0 $0 $0 SGU NA0 $0 $0 $0

$0 $0 $0 LFT NA0 $0 $0 $0

$0 $0 $0 MKE NA0 $0 $0 $0

$0 $0 $0 DAL NA0 $0 $0 $0

$0 $0 $0 DTW NA0 $0 $0 $0

$0 $0 $0 PHL NA0 $0 $0 $0

$0 $0 $0 MEM NA0 $0 $0 $0

$0 $0 $0 DCA NA0 $0 $0 $0

$0 $0 $0 IAD NA0 $0 $0 $0

$0 $0 $0 SFO NA0 $0 $0 $0

$0 $0 $0 CWA NA0 $0 $0 $0

$0 $0 $0 EWR NA0 $0 $0 $0

$0 $0 $0 XNA NA0 $0 $0 $0

$0 $0 $0 RDU NA0 $0 $0 $0

$0 $0 $0 MCI NA0 $0 $0 $0

$0 $0 $0 AFW NA0 $0 $0 $0

$0 $0 $0 RFD NA0 $0 $0 $0

$0 $0 $0 AZO NA0 $0 $0 $0
$0 $0 $0 DLH NA

0 $0 $0 $0

$0 $0 $0 CAK NA0 $0 $0 $0

$0 $0 $0 SIT NA0 $0 $0 $0
1 2

1 2 3 4 5

Collection and treatment costs = O&M costs-(urea costs+ compliance costs)

Locid Collct&trtOpt1a_04 Collct&trtOpt1b_04 Collct&trtOpt2a_04 Collct&trtOpt2b_04 Locid SurveyID

MGM $0 $0 $0 $0 MGM 1001

BTM $0 $0 $0 $0 BTM 1002

KTN $0 $0 $0 $0 KTN 1003

ORF $0 $0 $0 $0 ORF 1004

RDM $0 $0 $0 $0 RDM 1005

ORD $0 $0 $0 $0 ORD 1006

CRW $9,851 $0 $0 $0 CRW 1007

TUS $0 $0 $0 $0 TUS 1008

CDB $0 $0 $0 $0 CDB 1009

FAI $141,697 $0 $0 $0 FAI 1010

STL $0 $0 $0 $0 STL 1011

ANC $617,577 $0 $0 $0 ANC 1012

BRW $0 $0 $0 $0 BRW 1013

ABQ $0 $0 $0 $0 ABQ 1014

GPT $0 $0 $0 $0 GPT 1015

HTS $0 $0 $0 $0 HTS 1016

GRB $15,355 $0 $0 $0 GRB 1017

GSO $36,472 $0 $0 $0 GSO 1018

ONT $0 $0 $0 $0 ONT 1019

ATL $0 $0 $0 $0 ATL 1020

BUF $0 $0 $0 $0 BUF 1021

FWA $99,051 $0 $0 $0 FWA 1022

SEA $0 $0 $0 $0 SEA 1023

IND $0 $0 $0 $0 IND 1024

TUP $0 $0 $0 $0 TUP 1025

DFW $0 $0 $0 $0 DFW 1026

EWN $0 $0 $0 $0 EWN 1027

DEN $0 $0 $0 $0 DEN 1028

LGA $0 $0 $0 $0 LGA 1029

IPT $0 $0 $0 $0 IPT 1030

RIC $0 $0 $0 $0 RIC 1031

AUS $0 $0 $0 $0 AUS 1032

LAS $0 $0 $0 $0 LAS 1033

OAK $0 $0 $0 $0 OAK 1034

SAN $0 $0 $0 $0 SAN 1035

BWI $0 $0 $0 $0 BWI 1036

IAH $0 $0 $0 $0 IAH 1037

SJU $0 $0 $0 $0 SJU 1038

OGG $0 $0 $0 $0 OGG 1039

MSY $0 $0 $0 $0 MSY 1040

FCA $123 $0 $0 $0 FCA 1041

MCO $0 $0 $0 $0 MCO 1042

OTZ $3,696 $0 $0 $0 OTZ 1043

ROA $0 $0 $0 $0 ROA 1044

SJC $0 $0 $0 $0 SJC 1045

ISP $0 $0 $0 $0 ISP 1046

MHR $0 $0 $0 $0 MHR 1047

RDD $0 $0 $0 $0 RDD 1048

LNY $0 $0 $0 $0 LNY 1049

ASE $0 $0 $0 $0 ASE 1050

HYA $0 $0 $0 $0 HYA 1051

ILM $0 $0 $0 $0 ILM 1052

BOS $2,107 $0 $0 $0 BOS 1053

JAC $0 $0 $0 $0 JAC 1054

MIA $0 $0 $0 $0 MIA 1055

SMX $0 $0 $0 $0 SMX 1056

OKC $0 $0 $0 $0 OKC 1057

GRR $0 $0 $0 $0 GRR 1058

ROC $0 $0 $0 $0 ROC 1059

MWA $0 $0 $0 $0 MWA 1060

HOU $0 $0 $0 $0 HOU 1061

BHM $0 $0 $0 $0 BHM 1062

EVV $0 $0 $0 $0 EVV 1063

INL $0 $0 $0 $0 INL 1064

ALB $0 $0 $0 $0 ALB 1065

SLC $542,394 $0 $0 $0 SLC 1066

HLN $0 $0 $0 $0 HLN 1067

OMA $0 $0 $0 $0 OMA 1068

CLE $0 $0 $0 $0 CLE 1069

COS $0 $0 $0 $0 COS 1070

HVN $0 $0 $0 $0 HVN 1071

GCC $0 $0 $0 $0 GCC 1072
HNL $0 $0 $0 $0 HNL 1073

SBN $11,991 $0 $0 $0 SBN 1074

PNS $0 $0 $0 $0 PNS 1075

KOA $0 $0 $0 $0 KOA 1077

BNA $0 $0 $0 $0 BNA 1078

MHT $8,317 $0 $0 $0 MHT 1079

SYR $0 $0 $0 $0 SYR 1080

BUR $0 $0 $0 $0 BUR 1081

TTN $0 $0 $0 $0 TTN 1082

TPA $0 $0 $0 $0 TPA 1083

BIS $0 $0 $0 $0 BIS 1084

ALO $0 $0 $0 $0 ALO 1085

PBI $0 $0 $0 $0 PBI 1086

ELP $0 $0 $0 $0 ELP 1087

ATW $0 $0 $0 $0 ATW 1088

JFK $0 $0 $0 $0 JFK 1089

BOI $149,956 $0 $0 $0 BOI 1090

RST $0 $0 $0 $0 RST 1091

LWS $0 $0 $0 $0 LWS 1092

LAX $0 $0 $0 $0 LAX 1093

BFI $0 $0 $0 $0 BFI 1094

MDW $0 $0 $0 $0 MDW 1095

SAF $0 $0 $0 $0 SAF 1096

CHA $0 $0 $0 $0 CHA 1097

ABR $0 $0 $0 $0 ABR 1098

SMF $0 $0 $0 $0 SMF 1099

TOL $0 $0 $0 $0 TOL 1100

PDX $0 $0 $0 $0 PDX 1101

SNA $0 $0 $0 $0 SNA 1102

JNU $187,779 $0 $0 $0 JNU 1103

OME $0 $0 $0 $0 OME 1104

GEG $236,079 $0 $0 $0 GEG 1105

FLL $0 $0 $0 $0 FLL 1106

PIT $0 $0 $0 $0 PIT 1107

SDF $0 $0 $0 $0 SDF 1108

ILN $0 $0 $0 $0 ILN 1109

ANI $0 $0 $0 $0 ANI 1110

CMH $0 $0 $0 $0 CMH 1111

SCC $0 $0 $0 $0 SCC 1112

CVG $0 $0 $0 $0 CVG 1113

SWF $56,112 $0 $0 $0 SWF 1114

JAX $0 $0 $0 $0 JAX 1115

RNO $2,675 $0 $0 $0 RNO 1116

TVC $0 $0 $0 $0 TVC 1117

BET $24,397 $0 $0 $0 BET 1118

LCK $0 $0 $0 $0 LCK 1119

RAP $0 $0 $0 $0 RAP 1120

PVD $0 $0 $0 $0 PVD 1121

RSW $0 $0 $0 $0 RSW 1122

DAY $0 $0 $0 $0 DAY 1123

DSM $0 $0 $0 $0 DSM 1124

SRQ $0 $0 $0 $0 SRQ 1125

MSP $0 $0 $0 $0 MSP 1126

YIP $0 $0 $0 $0 YIP 1127

CLT $86,109 $0 $0 $0 CLT 1128

BDL $6,191 $0 $0 $0 BDL 1129

SAT $0 $0 $0 $0 SAT 1130

AVP $0 $0 $0 $0 AVP 1131

EAU $0 $0 $0 $0 EAU 1132

PHX $0 $0 $0 $0 PHX 1133

SGU $0 $0 $0 $0 SGU 1134

LFT $0 $0 $0 $0 LFT 1135

MKE $0 $0 $0 $0 MKE 1136

DAL $0 $0 $0 $0 DAL 1137

DTW $0 $0 $0 $0 DTW 1138

PHL $0 $0 $0 $0 PHL 1139

MEM $0 $0 $0 $0 MEM 1140

DCA $23,164 $0 $0 $0 DCA 1141

IAD $0 $0 $0 $0 IAD 1142

SFO $0 $0 $0 $0 SFO 1143

CWA $31,196 $0 $0 $0 CWA 1144

EWR $0 $0 $0 $0 EWR 1145

XNA $9,980 $0 $0 $0 XNA 1146

RDU $33,022 $0 $0 $0 RDU 1147

MCI $0 $0 $0 $0 MCI 1148

AFW $0 $0 $0 $0 AFW 1149

RFD $0 $0 $0 $0 RFD 1150

AZO $0 $0 $0 $0 AZO 1151
DLH $0 $0 $0 $0 DLH 1152

CAK $0 $0 $0 $0 CAK 1153

SIT $0 $0 $0 $0 SIT 1999
3 4 5 6 7 8 9 10 11 12 13

Name City State JDprts2_04 TDprts_04 JDprts2_05 TDprts_05 JDprts2_06 TDprts_06 JDprts2_07 TDprts_07

Montgomery Rgnl (Dannelly Field) Montgomery AL 1 1 1 1 1 1 1 1

Bert Mooney Butte MT 1 1 1 1 1 1 1 1

Ketchikan Intl Ketchikan AK 1 1 1 1 1 1 1 1

Norfolk Intl Norfolk VA 1 1 1 1 1 1 1 1

Roberts Field Redmond OR 1 1 1 1 1 1 1 1

Chicago O'Hare Intl Chicago IL 1 1 1 1 1 1 1 1

Yeager Charleston WV 1 1 1 1 1 1 1 1

Tucson Intl Tucson AZ 1 1 1 1 1 1 1 1

Cold Bay Cold Bay AK 1 1 1 1 1 1 1 1

Fairbanks Intl Fairbanks AK 1 1 1 1 1 1 1 1

Lambert-St Louis Intl St Louis MO 1 1 1 1 1 1 1 1

Ted Stevens Anchorage Intl Anchorage AK 1 1 1 1 1 1 1 1

Wiley Post-Will Rogers Mem Barrow AK 1 1 1 1 1 1 1 1

Albuquerque Intl Sunport Albuquerque NM 1 1 1 1 1 1 1 1

Gulfport-Biloxi Intl Gulfport MS 1 1 1 1 1 1 1 1

Tri-State/Milton J. Ferguson Field Huntington WV 1 1 1 1 1 1 1 1

Austin Straubel International Green Bay WI 1 1 1 1 1 1 1 1

Piedmont Triad International Greensboro NC 1 1 1 1 1 1 1 1

Ontario Intl Ontario CA 1 1 1 1 1 1 1 1

Hartsfield - Jackson Atlanta Intl Atlanta GA 1 1 1 1 1 1 1 1

Buffalo Niagara Intl Buffalo NY 1 1 1 1 1 1 1 1

Fort Wayne International Fort Wayne IN 1 1 1 1 1 1 1 1

Seattle-Tacoma Intl Seattle WA 1 1 1 1 1 1 1 1

Indianapolis Intl Indianapolis IN 1 1 1 1 1 1 1 1

Tupelo Rgnl Tupelo MS 1 1 1 1 1 1 1 1

Dallas/Fort Worth International Dallas-Fort WorthTX 1 1 1 1 1 1 1 1

Craven County Regional New Bern NC 1 1 1 1 1 1 1 1

Denver Intl Denver CO 1 1 1 1 1 1 1 1

La Guardia New York NY 1 1 1 1 1 1 1 1

Williamsport Rgnl Williamsport PA 1 1 1 1 1 1 1 1

Richmond International Richmond VA 1 1 1 1 1 1 1 1

Austin-Bergstrom Intl Austin TX 1 1 1 1 1 1 1 1

Mc Carran Intl Las Vegas NV 1 1 1 1 1 1 1 1

Metropolitan Oakland Intl Oakland CA 1 1 1 1 1 1 1 1

San Diego Intl San Diego CA 1 1 1 1 1 1 1 1

Baltimore-Washington Intl Baltimore MD 1 1 1 1 1 1 1 1

George Bush Intercontinental Arpt/HoustonHouston TX 1 1 1 1 1 1 1 1

Luis Munoz Marin Intl San Juan PR 1 1 1 1 1 1 1 1

Kahului Kahului HI 1 1 1 1 1 1 1 1

Louis Armstrong New Orleans Intl New Orleans LA 1 1 1 1 1 1 1 1

Glacier Park Intl Kalispell MT 1 1 1 1 1 1 1 1

Orlando Intl Orlando FL 1 1 1 1 1 1 1 1

Ralph Wien Memorial Kotzebue AK 1 1 1 1 1 1 1 1

Roanoke Regional/Woodrum Field Roanoke VA 1 1 1 1 1 1 1 1

Norman Y. Mineta San Jose International San Jose CA 1 1 1 1 1 1 1 1

Long Island Mac Arthur Islip NY 1 1 1 1 1 1 1 1

Sacramento Mather Sacramento CA 1 1 1 1 1 1 1 1

Redding Muni Redding CA 1 1 1 1 1 1 1 1

Lanai Lanai City HI 1 1 1 1 1 1 1 1

Aspen-Pitkin Co/Sardy Field Aspen CO 1 1 1 1 1 1 1 1

Barnstable Muni-Boardman/Polando Field Hyannis MA 1 1 1 1 1 1 1 1

Wilmington Intl Wilmington NC 1 1 1 1 1 1 1 1

General Edward Lawrence Logan Intl Boston MA 1 1 1 1 1 1 1 1

Jackson Hole Jackson WY 1 1 1 1 1 1 1 1

Miami Intl Miami FL 1 1 1 1 1 1 1 1

Santa Maria Pub/Capt G Allan Hancock FldSanta Maria CA 1 1 1 1 1 1 1 1

Will Rogers World Oklahoma City OK 1 1 1 1 1 1 1 1

Gerald R. Ford International Grand Rapids MI 1 1 1 1 1 1 1 1

Greater Rochester International Rochester NY 1 1 1 1 1 1 1 1

Williamson County Regional Marion IL 1 1 1 1 1 1 1 1

William P Hobby Houston TX 1 1 1 1 1 1 1 1

Birmingham Intl Birmingham AL 1 1 1 1 1 1 1 1

Evansville Regional Evansville IN 1 1 1 1 1 1 1 1

Falls Intl International FallsMN 1 1 1 1 1 1 1 1

Albany Intl Albany NY 1 1 1 1 1 1 1 1

Salt Lake City Intl Salt Lake City UT 1 1 1 1 1 1 1 1

Helena Regional Helena MT 1 1 1 1 1 1 1 1

Eppley Airfield Omaha NE 1 1 1 1 1 1 1 1

Cleveland-Hopkins Intl Cleveland OH 1 1 1 1 1 1 1 1

City of Colorado Springs Muni Colorado Springs CO 1 1 1 1 1 1 1 1

Tweed-New Haven New Haven CT 1 1 1 1 1 1 1 1

Gillette-Campbell County Gillette WY 1 1 1 1 1 1 1 1
Honolulu Intl Honolulu HI

11111111

South Bend Regional South Bend IN11111111

Pensacola Regional Pensacola FL11111111

Kona Intl at Keahole Kailua/Kona HI11111111

Nashville Intl Nashville TN11111111

Manchester Manchester NH11111111

Syracuse Hancock Intl Syracuse NY11111111

Bob Hope Burbank CA11111111

Trenton Mercer Trenton NJ11111111

Tampa Intl Tampa FL11111111

Bismarck Muni Bismarck ND11111111

Waterloo Muni Waterloo IA11111111

Palm Beach Intl West Palm Beach FL11111111

El Paso Intl El Paso TX11111111

Outagamie County Regional Appleton WI11111111

John F Kennedy Intl New York NY11111111

Boise Air Terminal/Gowen Fld Boise ID11111111

Rochester International Rochester MN11111111

Lewiston-Nez Perce County Lewiston ID11111111

Los Angeles Intl Los Angeles CA11111111

Boeing Field/King County Intl Seattle WA11111111

Chicago Midway Intl Chicago IL11111111

Santa Fe Muni Santa Fe NM11111111

Lovell Field Chattanooga TN11111111

Aberdeen Regional Aberdeen SD11111111

Sacramento International Sacramento CA11111111

Toledo Express Toledo OH11111111

Portland Intl Portland OR11111111

John Wayne Airport-Orange County Santa Ana CA11111111

Juneau Intl Juneau AK11111111

Nome Nome AK11111111

Spokane Intl Spokane WA11111111

Fort Lauderdale/Hollywood Intl Fort Lauderdale FL11111111

Pittsburgh International Pittsburgh PA11111111

Louisville Intl-Standiford Field Louisville KY11111111

Airborne Airpark Wilmington OH11111111

Aniak Aniak AK11111111

Port Columbus Intl Columbus OH11111111

Deadhorse Deadhorse AK11111111

Cincinnati/Northern Kentucky Intl Covington KY11111111

Stewart Intl Newburgh NY11111111

Jacksonville Intl Jacksonville FL11111111

Reno/Tahoe International Reno NV11111111

Cherry Capital Traverse City MI11111111

Bethel Bethel AK11111111

Rickenbacker International Columbus OH11111111

Rapid City Regional Rapid City SD11111111

Theodore Francis Green State Providence RI11111111

Southwest Florida Intl Fort Myers FL11111111

James M Cox Dayton Intl Dayton OH11111111

Des Moines Intl Des Moines IA11111111

Sarasota/Bradenton Intl Sarasota/BradentonFL11111111

Minneapolis-St Paul Intl/Wold-ChamberlainMinneapolis MN11111111

Willow Run Detroit MI11111111

Charlotte/Douglas Intl Charlotte NC11111111

Bradley Intl Windsor Locks CT11111111

San Antonio Intl San Antonio TX11111111

Wilkes-Barre/Scranton Intl Wilkes-Barre/Scranton PA11111111

Chippewa Valley Regional Eau Claire WI11111111

Phoenix Sky Harbor Intl Phoenix AZ11111111

St George Muni St George UT11111111

Lafayette Regional Lafayette LA11111111

General Mitchell International Milwaukee WI11111111

Dallas Love Field Dallas TX11111111

Detroit Metropolitan Wayne County Detroit MI11111111

Philadelphia Intl Philadelphia PA11111111

Memphis Intl Memphis TN11111111

Ronald Reagan Washington National Washington DC11111111

Washington Dulles International Washington DC11111111

San Francisco International San Francisco CA11111111

Central Wisconsin Mosinee WI11111111

Newark Liberty Intl Newark NJ11111111

Northwest Arkansas Rgnl Fayetteville/Springdale AR11111111

Raleigh-Durham Intl Raleigh/Durham NC11111111

Kansas City Intl Kansas City MO11111111

Fort Worth Alliance Fort Worth TX11111111

Greater Rockford Rockford IL11111111

Kalamazoo/Battle Creek International Kalamazoo MI11111111
Duluth Intl Duluth MN

11111111

Akron-Canton Regional Akron OH11111111

Sitka Rocky Gutierrez Sitka AK11111111
14 15 16 17

12345

22

67

Option 1a

JDprts2_08 TDprts_08 JDprts2_09 TDprts_09 Airport O&M O&M 1 1 1 1 FAA ID SurveyID Name UnitCost_1 UnitCost_2 1 1 1 1 MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0 1 1 1 1 BTM 1002 Bert Mooney $0 $0 1 1 1 1 KTN 1003 Ketchikan Intl $0 $0 1 1 1 1 ORF 1004 Norfolk Intl $0 $0 1 1 1 1 RDM 1005 Roberts Field $0 $0 1 1 1 1 ORD 1006 Chicago O'Hare Intl $0 $0 1 1 1 1 CRW 1007 Yeager $9,851 $9,851 1 1 1 1 TUS 1008 Tucson Intl $0 $0 1 1 1 1 CDB 1009 Cold Bay $0 $0 1 1 1 1 FAI 1010 Fairbanks Intl $141,697 $141,697 1 1 1 1 STL 1011 Lambert-St Louis Intl $0 $0 1 1 1 1 ANC 1012 Ted Stevens Anchorage Intl $617,577 $617,577 1 1 1 1 BRW 1013 Wiley Post-Will Rogers Mem $0 $0 1 1 1 1 ABQ 1014 Albuquerque Intl Sunport $0 $0 1 1 1 1 GPT 1015 Gulfport-Biloxi Intl $0 $0 1 1 1 1 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 1 1 1 1 GRB 1017 Austin Straubel International $15,355 $15,355 1 1 1 1 GSO 1018 Piedmont Triad International $36,472 $36,472 1 1 1 1 ONT 1019 Ontario Intl $0 $0 1 1 1 1 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 1 1 1 1 BUF 1021 Buffalo Niagara Intl $0 $0 1 1 1 1 FWA 1022 Fort Wayne International $99,051 $99,051 1 1 1 1 SEA 1023 Seattle-Tacoma Intl $0 $0 1 1 1 1 IND 1024 Indianapolis Intl $0 $0 1 1 1 1 TUP 1025 Tupelo Rgnl $0 $0 1 1 1 1 DFW 1026 Dallas/Fort Worth International $0 $0 1 1 1 1 EWN 1027 Craven County Regional $0 $0 1 1 1 1 DEN 1028 Denver Intl $0 $0 1 1 1 1 LGA 1029 La Guardia $0 $0 1 1 1 1 IPT 1030 Williamsport Rgnl $0 $0 1 1 1 1 RIC 1031 Richmond International $0 $0 1 1 1 1 AUS 1032 Austin-Bergstrom Intl $0 $0 1 1 1 1 LAS 1033 Mc Carran Intl $0 $0 1 1 1 1 OAK 1034 Metropolitan Oakland Intl $0 $0 1 1 1 1 SAN 1035 San Diego Intl $0 $0 1 1 1 1 BWI 1036 Baltimore-Washington Intl $0 $0 1 1 1 1 IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0 1 1 1 1 SJU 1038 Luis Munoz Marin Intl $0 $0 1 1 1 1 OGG 1039 Kahului $0 $0 1 1 1 1 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 1 1 1 1 FCA 1041 Glacier Park Intl $123 $123 1 1 1 1 MCO 1042 Orlando Intl $0 $0 1 1 1 1 OTZ 1043 Ralph Wien Memorial $3,696 $3,696 1 1 1 1 ROA 1044 Roanoke Regional/Woodrum Field $0 $0 1 1 1 1 SJC 1045 Norman Y. Mineta San Jose International $0 $0 1 1 1 1 ISP 1046 Long Island Mac Arthur $0 $0 1 1 1 1 MHR 1047 Sacramento Mather $0 $0 1 1 1 1 RDD 1048 Redding Muni $0 $0 1 1 1 1 LNY 1049 Lanai $0 $0 1 1 1 1 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 1 1 1 1 HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0 1 1 1 1 ILM 1052 Wilmington Intl $0 $0 1 1 1 1 BOS 1053 General Edward Lawrence Logan Intl $2,107 $2,107 1 1 1 1 JAC 1054 Jackson Hole $0 $0 1 1 1 1 MIA 1055 Miami Intl $0 $0 1 1 1 1 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0 1 1 1 1 OKC 1057 Will Rogers World $0 $0 1 1 1 1 GRR 1058 Gerald R. Ford International $0 $0 1 1 1 1 ROC 1059 Greater Rochester International $0 $0 1 1 1 1 MWA 1060 Williamson County Regional $0 $0 1 1 1 1 HOU 1061 William P Hobby $0 $0 1 1 1 1 BHM 1062 Birmingham Intl $0 $0 1 1 1 1 EVV 1063 Evansville Regional $0 $0 1 1 1 1 INL 1064 Falls Intl $0 $0 1 1 1 1 ALB 1065 Albany Intl $0 $0 1 1 1 1 SLC 1066 Salt Lake City Intl $542,394 $542,394 1 1 1 1 HLN 1067 Helena Regional $0 $0 1 1 1 1 OMA 1068 Eppley Airfield $0 $0 1 1 1 1 CLE 1069 Cleveland-Hopkins Intl $0 $0 1 1 1 1 COS 1070 City of Colorado Springs Muni $0 $0 1 1 1 1 HVN 1071 Tweed-New Haven $0 $0
1

111 GCC 1072 Gillette-Campbell County $0 $0

1111 HNL 1073 Honolulu Intl $0 $0

1111 SBN 1074 South Bend Regional $11,991 $11,991

1111 PNS 1075 Pensacola Regional $0 $0

1111 KOA 1077 Kona Intl at Keahole $0 $0

1111 BNA 1078 Nashville Intl $0 $0

1111 MHT 1079 Manchester $8,317 $8,317

1111 SYR 1080 Syracuse Hancock Intl $0 $0

1111 BUR 1081 Bob Hope $0 $0

1111 TTN 1082 Trenton Mercer $0 $0

1111 TPA 1083 Tampa Intl $0 $0

1111 BIS 1084 Bismarck Muni $0 $0

1111 ALO 1085 Waterloo Muni $0 $0

1111 PBI 1086 Palm Beach Intl $0 $0

1111 ELP 1087 El Paso Intl $0 $0

1111 ATW 1088 Outagamie County Regional $0 $0

1111 JFK 1089 John F Kennedy Intl $0 $0

1111 BOI 1090 Boise Air Terminal/Gowen Fld $149,956 $149,956

1111 RST 1091 Rochester International $0 $0

1111 LWS 1092 Lewiston-Nez Perce County $0 $0

1111 LAX 1093 Los Angeles Intl $0 $0

1111 BFI 1094 Boeing Field/King County Intl $0 $0

1111 MDW 1095 Chicago Midway Intl $0 $0

1111 SAF 1096 Santa Fe Muni $0 $0

1111 CHA 1097 Lovell Field $0 $0

1111 ABR 1098 Aberdeen Regional $0 $0

1111 SMF 1099 Sacramento International $0 $0

1111 TOL 1100 Toledo Express $0 $0

1111 PDX 1101 Portland Intl $0 $0

1111 SNA 1102 John Wayne Airport-Orange County $0 $0

1111 JNU 1103 Juneau Intl $187,779 $187,779

1111 OME 1104 Nome $0 $0

1111 GEG 1105 Spokane Intl $236,079 $236,079

1111 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

1111 PIT 1107 Pittsburgh International $0 $0

1111 SDF 1108 Louisville Intl-Standiford Field $0 $0

1111 ILN 1109 Airborne Airpark $0 $0

1111 ANI 1110 Aniak $0 $0

1111 CMH 1111 Port Columbus Intl $0 $0

1111 SCC 1112 Deadhorse $0 $0

1111 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

1111 SWF 1114 Stewart Intl $56,112 $56,112

1111 JAX 1115 Jacksonville Intl $0 $0

1111 RNO 1116 Reno/Tahoe International $2,675 $2,675

1111 TVC 1117 Cherry Capital $0 $0

1111 BET 1118 Bethel $24,397 $24,397

1111 LCK 1119 Rickenbacker International $0 $0

1111 RAP 1120 Rapid City Regional $0 $0

1111 PVD 1121 Theodore Francis Green State $0 $0

1111 RSW 1122 Southwest Florida Intl $0 $0

1111 DAY 1123 James M Cox Dayton Intl $0 $0

1111 DSM 1124 Des Moines Intl $0 $0

1111 SRQ 1125 Sarasota/Bradenton Intl $0 $0

1111 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

1111 YIP 1127 Willow Run $0 $0

1111 CLT 1128 Charlotte/Douglas Intl $86,109 $86,109

1111 BDL 1129 Bradley Intl $6,191 $6,191

1111 SAT 1130 San Antonio Intl $0 $0

1111 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

1111 EAU 1132 Chippewa Valley Regional $0 $0

1111 PHX 1133 Phoenix Sky Harbor Intl $0 $0

1111 SGU 1134 St George Muni $0 $0

1111 LFT 1135 Lafayette Regional $0 $0

1111 MKE 1136 General Mitchell International $0 $0

1111 DAL 1137 Dallas Love Field $0 $0

1111 DTW 1138 Detroit Metropolitan Wayne County $0 $0

1111 PHL 1139 Philadelphia Intl $0 $0

1111 MEM 1140 Memphis Intl $0 $0

1111 DCA 1141 Ronald Reagan Washington National $23,164 $23,164

1111 IAD 1142 Washington Dulles International $0 $0

1111 SFO 1143 San Francisco International $0 $0

1111 CWA 1144 Central Wisconsin $31,196 $31,196

1111 EWR 1145 Newark Liberty Intl $0 $0

1111 XNA 1146 Northwest Arkansas Rgnl $9,980 $9,980

1111 RDU 1147 Raleigh-Durham Intl $33,022 $33,022

1111 MCI 1148 Kansas City Intl $0 $0

1111 AFW 1149 Fort Worth Alliance $0 $0

1111 RFD 1150 Greater Rockford $0 $0
1

111 AZO 1151 Kalamazoo/Battle Creek International $0 $0

1111 DLH 1152 Duluth Intl $0 $0

1111 CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
6

789 10 11

334455 2004 $200x

676767 to $200x to $2006

Option 1b Option 2a Option 2b Year PPI Deflator1 Deflator2

O&M O&M O&M O&M O&M O&M 2004 101.1 100.0 1.074

UnitCost_1 UnitCost_2 UnitCost_1 UnitCost_2 UnitCost_1 UnitCost_2 2005 104.8 103.7 1.036

$0 $0 $0 $0 $0 $0 2006 108.6 107.4 1.000

$0 $0 $0 $0 $0 $0 2007 109.6 108.4 0.991

$0 $0 $0 $0 $0 $0 2008 112.3 111.1 0.967

$0 $0 $0 $0 $0 $0 2009 117.9 116.6 0.921

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

PPI 2004 - 2007
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
1 2 3 4 5

Cost Inflator PPI 4

Year Inflator 8

2005 103.6597

Airport O&M

FAA ID SurveyID Name $2004, Cnstn_cstO&M=Urea csts+ Cost_1Comp.csts

MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0

BTM 1002 Bert Mooney $0 $0

KTN 1003 Ketchikan Intl $0 $0

ORF 1004 Norfolk Intl $0 $0

RDM 1005 Roberts Field $0 $0

ORD 1006 Chicago O'Hare Intl $0 $0

CRW 1007 Yeager $0 $9,851

TUS 1008 Tucson Intl $0 $0

CDB 1009 Cold Bay $0 $0

FAI 1010 Fairbanks Intl $0 $141,697

STL 1011 Lambert-St Louis Intl $0 $0

ANC 1012 Ted Stevens Anchorage Intl $0 $617,577

BRW 1013 Wiley Post-Will Rogers Mem $0 $0

ABQ 1014 Albuquerque Intl Sunport $0 $0

GPT 1015 Gulfport-Biloxi Intl $0 $0

HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0

GRB 1017 Austin Straubel International $0 $15,355

GSO 1018 Piedmont Triad International $0 $36,472

ONT 1019 Ontario Intl $0 $0

ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0

BUF 1021 Buffalo Niagara Intl $0 $0

FWA 1022 Fort Wayne International $0 $99,051

SEA 1023 Seattle-Tacoma Intl $0 $0

IND 1024 Indianapolis Intl $0 $0

TUP 1025 Tupelo Rgnl $0 $0

DFW 1026 Dallas/Fort Worth International $0 $0

EWN 1027 Craven County Regional $0 $0

DEN 1028 Denver Intl $0 $0

LGA 1029 La Guardia $0 $0

IPT 1030 Williamsport Rgnl $0 $0

RIC 1031 Richmond International $0 $0

AUS 1032 Austin-Bergstrom Intl $0 $0

LAS 1033 Mc Carran Intl $0 $0

OAK 1034 Metropolitan Oakland Intl $0 $0

SAN 1035 San Diego Intl $0 $0

BWI 1036 Baltimore-Washington Intl $0 $0

IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0

SJU 1038 Luis Munoz Marin Intl $0 $0

OGG 1039 Kahului $0 $0

MSY 1040 Louis Armstrong New Orleans Intl $0 $0

Option 1a 2005 O&M Costs in $200
FCA 1041 Glacier Park Intl $0 $123

MCO 1042 Orlando Intl $0 $0

OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0

SJC 1045 Norman Y. Mineta San Jose International $0 $0

ISP 1046 Long Island Mac Arthur $0 $0

MHR 1047 Sacramento Mather $0 $0

RDD 1048 Redding Muni $0 $0

LNY 1049 Lanai $0 $0

ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0

HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0

ILM 1052 Wilmington Intl $0 $0

BOS 1053 General Edward Lawrence Logan Intl $0 $2,107

JAC 1054 Jackson Hole $0 $0

MIA 1055 Miami Intl $0 $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0

OKC 1057 Will Rogers World $0 $0

GRR 1058 Gerald R. Ford International $0 $0

ROC 1059 Greater Rochester International $0 $0

MWA 1060 Williamson County Regional $0 $0

HOU 1061 William P Hobby $0 $0

BHM 1062 Birmingham Intl $0 $0

EVV 1063 Evansville Regional $0 $0

INL 1064 Falls Intl $0 $0

ALB 1065 Albany Intl $0 $0

SLC 1066 Salt Lake City Intl $0 $542,394

HLN 1067 Helena Regional $0 $0

OMA 1068 Eppley Airfield $0 $0

CLE 1069 Cleveland-Hopkins Intl $0 $0

COS 1070 City of Colorado Springs Muni $0 $0

HVN 1071 Tweed-New Haven $0 $0

GCC 1072 Gillette-Campbell County $0 $0

HNL 1073 Honolulu Intl $0 $0

SBN 1074 South Bend Regional $0 $11,991

PNS 1075 Pensacola Regional $0 $0

KOA 1077 Kona Intl at Keahole $0 $0

BNA 1078 Nashville Intl $0 $0

MHT 1079 Manchester $0 $8,317

SYR 1080 Syracuse Hancock Intl $0 $0

BUR 1081 Bob Hope $0 $0

TTN 1082 Trenton Mercer $0 $0

TPA 1083 Tampa Intl $0 $0

BIS 1084 Bismarck Muni $0 $0

ALO 1085 Waterloo Muni $0 $0

PBI 1086 Palm Beach Intl $0 $0

ELP 1087 El Paso Intl $0 $0

ATW 1088 Outagamie County Regional $0 $0

JFK 1089 John F Kennedy Intl $0 $0
BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0

LWS 1092 Lewiston-Nez Perce County $0 $0

LAX 1093 Los Angeles Intl $0 $0

BFI 1094 Boeing Field/King County Intl $0 $0

MDW 1095 Chicago Midway Intl $0 $0

SAF 1096 Santa Fe Muni $0 $0

CHA 1097 Lovell Field $0 $0

ABR 1098 Aberdeen Regional $0 $0

SMF 1099 Sacramento International $0 $0

TOL 1100 Toledo Express $0 $0

PDX 1101 Portland Intl $0 $0

SNA 1102 John Wayne Airport-Orange County $0 $0

JNU 1103 Juneau Intl $0 $187,779

OME 1104 Nome $0 $0

GEG 1105 Spokane Intl $0 $236,079

FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

PIT 1107 Pittsburgh International $0 $0

SDF 1108 Louisville Intl-Standiford Field $0 $0

ILN 1109 Airborne Airpark $0 $0

ANI 1110 Aniak $0 $0

CMH 1111 Port Columbus Intl $0 $0

SCC 1112 Deadhorse $0 $0

CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

SWF 1114 Stewart Intl $0 $56,112

JAX 1115 Jacksonville Intl $0 $0

RNO 1116 Reno/Tahoe International $0 $2,675

TVC 1117 Cherry Capital $0 $0

BET 1118 Bethel $0 $24,397

LCK 1119 Rickenbacker International $0 $0

RAP 1120 Rapid City Regional $0 $0

PVD 1121 Theodore Francis Green State $0 $0

RSW 1122 Southwest Florida Intl $0 $0

DAY 1123 James M Cox Dayton Intl $0 $0

DSM 1124 Des Moines Intl $0 $0

SRQ 1125 Sarasota/Bradenton Intl $0 $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

YIP 1127 Willow Run $0 $0

CLT 1128 Charlotte/Douglas Intl $0 $86,109

BDL 1129 Bradley Intl $0 $6,191

SAT 1130 San Antonio Intl $0 $0

AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

EAU 1132 Chippewa Valley Regional $0 $0

PHX 1133 Phoenix Sky Harbor Intl $0 $0

SGU 1134 St George Muni $0 $0

LFT 1135 Lafayette Regional $0 $0

MKE 1136 General Mitchell International $0 $0

DAL 1137 Dallas Love Field $0 $0
DTW 1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0

MEM 1140 Memphis Intl $0 $0

DCA 1141 Ronald Reagan Washington National $0 $23,164

IAD 1142 Washington Dulles International $0 $0

SFO 1143 San Francisco International $0 $0

CWA 1144 Central Wisconsin $0 $31,196

EWR 1145 Newark Liberty Intl $0 $0

XNA 1146 Northwest Arkansas Rgnl $0 $9,980

RDU 1147 Raleigh-Durham Intl $0 $33,022

MCI 1148 Kansas City Intl $0 $0

AFW 1149 Fort Worth Alliance $0 $0

RFD 1150 Greater Rockford $0 $0

AZO 1151 Kalamazoo/Battle Creek International $0 $0

DLH 1152 Duluth Intl $0 $0

CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
6 7 8 9 10

21

5

9

O&M Annualized O&M Total

Cost_2 Comp Capital Cost Annualized

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$9,851 100.0% $28,795 $10,212 $39,006

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$141,697 100.0% $0 $146,883 $146,883

$0 NA $0 $0 $0

$617,577 100.0% $0 $640,179 $640,179

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$15,355 100.0% $0 $15,917 $15,917

$36,472 100.0% $0 $37,806 $37,806

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$99,051 100.0% $0 $102,676 $102,676

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

Option 1a 2005 O&M Costs in $2004 Option 1a 2005 Costs in $2005
$123 100.0% $25,480 $128 $25,608

$0 NA $0 $0 $0

$3,696 100.0% $0 $3,832 $3,832

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$2,107 100.0% $46,854 $2,184 $49,039

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$542,394 100.0% $0 $562,244 $562,244

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$11,991 100.0% $28,795 $12,430 $41,225

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$8,317 100.0% $0 $8,621 $8,621

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$149,956 100.0% $0 $155,444 $155,444

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$187,779 100.0% $29,624 $194,651 $224,275

$0 NA $0 $0 $0

$236,079 100.0% $29,624 $244,719 $274,343

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$56,112 100.0% $0 $58,166 $58,166

$0 NA $0 $0 $0

$2,675 100.0% $0 $2,773 $2,773

$0 NA $0 $0 $0

$24,397 100.0% $28,795 $25,289 $54,084

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$86,109 100.0% $0 $89,260 $89,260

$6,191 100.0% $0 $6,417 $6,417

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$23,164 100.0% $0 $24,012 $24,012

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$31,196 100.0% $0 $32,337 $32,337

$0 NA $0 $0 $0

$9,980 100.0% $28,795 $10,346 $39,141

$33,022 100.0% $28,795 $34,230 $63,025

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
Cost Inflator PPI 4

Year Inflator 10

2006 107.4184

1 2 3 4 5

Airport O&M

FAA ID SurveyID Name $2004, Cnstn_cstO&M=Urea csts+Comp.csts Cost_1

MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0

BTM 1002 Bert Mooney $0 $0

KTN 1003 Ketchikan Intl $0 $0

ORF 1004 Norfolk Intl $0 $0

RDM 1005 Roberts Field $0 $0

ORD 1006 Chicago O'Hare Intl $0 $0

CRW 1007 Yeager $0 $9,851

TUS 1008 Tucson Intl $0 $0

CDB 1009 Cold Bay $0 $0

FAI 1010 Fairbanks Intl $0 $141,697

STL 1011 Lambert-St Louis Intl $0 $0

ANC 1012 Ted Stevens Anchorage Intl $0 $617,577

BRW 1013 Wiley Post-Will Rogers Mem $0 $0

ABQ 1014 Albuquerque Intl Sunport $0 $0

GPT 1015 Gulfport-Biloxi Intl $0 $0

HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0

GRB 1017 Austin Straubel International $0 $15,355

GSO 1018 Piedmont Triad International $0 $36,472

ONT 1019 Ontario Intl $0 $0

ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0

BUF 1021 Buffalo Niagara Intl $0 $0

FWA 1022 Fort Wayne International $0 $99,051

SEA 1023 Seattle-Tacoma Intl $0 $0

IND 1024 Indianapolis Intl $0 $0

TUP 1025 Tupelo Rgnl $0 $0

DFW 1026 Dallas/Fort Worth International $0 $0

EWN 1027 Craven County Regional $0 $0

DEN 1028 Denver Intl $0 $0

LGA 1029 La Guardia $0 $0

IPT 1030 Williamsport Rgnl $0 $0

RIC 1031 Richmond International $0 $0

AUS 1032 Austin-Bergstrom Intl $0 $0

LAS 1033 Mc Carran Intl $0 $0

OAK 1034 Metropolitan Oakland Intl $0 $0

SAN 1035 San Diego Intl $0 $0

BWI 1036 Baltimore-Washington Intl $0 $0

IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0

SJU 1038 Luis Munoz Marin Intl $0 $0

OGG 1039 Kahului $0 $0

MSY 1040 Louis Armstrong New Orleans Intl $0 $0

FCA 1041 Glacier Park Intl $0 $123

MCO 1042 Orlando Intl $0 $0

Option 1a 2006 O&M Cos
OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0

SJC 1045 Norman Y. Mineta San Jose International $0 $0

ISP 1046 Long Island Mac Arthur $0 $0

MHR 1047 Sacramento Mather $0 $0

RDD 1048 Redding Muni $0 $0

LNY 1049 Lanai $0 $0

ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0

HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0

ILM 1052 Wilmington Intl $0 $0

BOS 1053 General Edward Lawrence Logan Intl $0 $2,107

JAC 1054 Jackson Hole $0 $0

MIA 1055 Miami Intl $0 $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0

OKC 1057 Will Rogers World $0 $0

GRR 1058 Gerald R. Ford International $0 $0

ROC 1059 Greater Rochester International $0 $0

MWA 1060 Williamson County Regional $0 $0

HOU 1061 William P Hobby $0 $0

BHM 1062 Birmingham Intl $0 $0

EVV 1063 Evansville Regional $0 $0

INL 1064 Falls Intl $0 $0

ALB 1065 Albany Intl $0 $0

SLC 1066 Salt Lake City Intl $0 $542,394

HLN 1067 Helena Regional $0 $0

OMA 1068 Eppley Airfield $0 $0

CLE 1069 Cleveland-Hopkins Intl $0 $0

COS 1070 City of Colorado Springs Muni $0 $0

HVN 1071 Tweed-New Haven $0 $0

GCC 1072 Gillette-Campbell County $0 $0

HNL 1073 Honolulu Intl $0 $0

SBN 1074 South Bend Regional $0 $11,991

PNS 1075 Pensacola Regional $0 $0

KOA 1077 Kona Intl at Keahole $0 $0

BNA 1078 Nashville Intl $0 $0

MHT 1079 Manchester $0 $8,317

SYR 1080 Syracuse Hancock Intl $0 $0

BUR 1081 Bob Hope $0 $0

TTN 1082 Trenton Mercer $0 $0

TPA 1083 Tampa Intl $0 $0

BIS 1084 Bismarck Muni $0 $0

ALO 1085 Waterloo Muni $0 $0

PBI 1086 Palm Beach Intl $0 $0

ELP 1087 El Paso Intl $0 $0

ATW 1088 Outagamie County Regional $0 $0

JFK 1089 John F Kennedy Intl $0 $0

BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0

LWS 1092 Lewiston-Nez Perce County $0 $0

LAX 1093 Los Angeles Intl $0 $0
BFI 1094 Boeing Field/King County Intl $0 $0

MDW 1095 Chicago Midway Intl $0 $0

SAF 1096 Santa Fe Muni $0 $0

CHA 1097 Lovell Field $0 $0

ABR 1098 Aberdeen Regional $0 $0

SMF 1099 Sacramento International $0 $0

TOL 1100 Toledo Express $0 $0

PDX 1101 Portland Intl $0 $0

SNA 1102 John Wayne Airport-Orange County $0 $0

JNU 1103 Juneau Intl $0 $187,779

OME 1104 Nome $0 $0

GEG 1105 Spokane Intl $0 $236,079

FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

PIT 1107 Pittsburgh International $0 $0

SDF 1108 Louisville Intl-Standiford Field $0 $0

ILN 1109 Airborne Airpark $0 $0

ANI 1110 Aniak $0 $0

CMH 1111 Port Columbus Intl $0 $0

SCC 1112 Deadhorse $0 $0

CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

SWF 1114 Stewart Intl $0 $56,112

JAX 1115 Jacksonville Intl $0 $0

RNO 1116 Reno/Tahoe International $0 $2,675

TVC 1117 Cherry Capital $0 $0

BET 1118 Bethel $0 $24,397

LCK 1119 Rickenbacker International $0 $0

RAP 1120 Rapid City Regional $0 $0

PVD 1121 Theodore Francis Green State $0 $0

RSW 1122 Southwest Florida Intl $0 $0

DAY 1123 James M Cox Dayton Intl $0 $0

DSM 1124 Des Moines Intl $0 $0

SRQ 1125 Sarasota/Bradenton Intl $0 $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

YIP 1127 Willow Run $0 $0

CLT 1128 Charlotte/Douglas Intl $0 $86,109

BDL 1129 Bradley Intl $0 $6,191

SAT 1130 San Antonio Intl $0 $0

AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

EAU 1132 Chippewa Valley Regional $0 $0

PHX 1133 Phoenix Sky Harbor Intl $0 $0

SGU 1134 St George Muni $0 $0

LFT 1135 Lafayette Regional $0 $0

MKE 1136 General Mitchell International $0 $0

DAL 1137 Dallas Love Field $0 $0

DTW 1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0

MEM 1140 Memphis Intl $0 $0

DCA 1141 Ronald Reagan Washington National $0 $23,164

IAD 1142 Washington Dulles International $0 $0

SFO 1143 San Francisco International $0 $0
CWA 1144 Central Wisconsin $0 $31,196

EWR 1145 Newark Liberty Intl $0 $0

XNA 1146 Northwest Arkansas Rgnl $0 $9,980

RDU 1147 Raleigh-Durham Intl $0 $33,022

MCI 1148 Kansas City Intl $0 $0

AFW 1149 Fort Worth Alliance $0 $0

RFD 1150 Greater Rockford $0 $0

AZO 1151 Kalamazoo/Battle Creek International $0 $0

DLH 1152 Duluth Intl $0 $0

CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
21

5

11

6 7 8 9 10

O&M Annualized O&M Total

Cost_2 Comp Capital Cost Annualized

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$9,851 100.0% $28,795 $10,582 $39,377

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$141,697 100.0% $0 $152,209 $152,209

$0 NA $0 $0 $0

$617,577 100.0% $0 $663,391 $663,391

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$15,355 100.0% $0 $16,494 $16,494

$36,472 100.0% $0 $39,177 $39,177

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$99,051 100.0% $0 $106,399 $106,399

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$123 100.0% $25,480 $132 $25,612

$0 NA $0 $0 $0

Option 1a 2006 O&M Costs in $2004 Option 1a 2006 Costs in $2006
$3,696 100.0% $0 $3,971 $3,971

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$2,107 100.0% $46,854 $2,263 $49,118

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$542,394 100.0% $0 $582,631 $582,631

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$11,991 100.0% $28,795 $12,881 $41,676

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$8,317 100.0% $0 $8,934 $8,934

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$149,956 100.0% $0 $161,080 $161,080

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$187,779 100.0% $29,624 $201,709 $231,333

$0 NA $0 $0 $0

$236,079 100.0% $29,624 $253,593 $283,216

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$56,112 100.0% $0 $60,275 $60,275

$0 NA $0 $0 $0

$2,675 100.0% $0 $2,874 $2,874

$0 NA $0 $0 $0

$24,397 100.0% $28,795 $26,206 $55,001

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$86,109 100.0% $0 $92,496 $92,496

$6,191 100.0% $0 $6,650 $6,650

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$23,164 100.0% $0 $24,883 $24,883

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$31,196 100.0% $0 $33,510 $33,510

$0 NA $0 $0 $0

$9,980 100.0% $28,795 $10,721 $39,516

$33,022 100.0% $28,795 $35,471 $64,266

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
Cost Inflator PPI 4

1 2 3 4 5

Year Inflator 12

2007 108.4075

Airport O&M

FAA ID SurveyID Name $2004, Cnstn_cstO&M=Urea csts+Comp.csts Cost_1

MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0

BTM 1002 Bert Mooney $0 $0

KTN 1003 Ketchikan Intl $0 $0

ORF 1004 Norfolk Intl $0 $0

RDM 1005 Roberts Field $0 $0

ORD 1006 Chicago O'Hare Intl $0 $0

CRW 1007 Yeager $0 $9,851

TUS 1008 Tucson Intl $0 $0

CDB 1009 Cold Bay $0 $0

FAI 1010 Fairbanks Intl $0 $141,697

STL 1011 Lambert-St Louis Intl $0 $0

ANC 1012 Ted Stevens Anchorage Intl $0 $617,577

BRW 1013 Wiley Post-Will Rogers Mem $0 $0

ABQ 1014 Albuquerque Intl Sunport $0 $0

GPT 1015 Gulfport-Biloxi Intl $0 $0

HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0

GRB 1017 Austin Straubel International $0 $15,355

GSO 1018 Piedmont Triad International $0 $36,472

ONT 1019 Ontario Intl $0 $0

ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0

BUF 1021 Buffalo Niagara Intl $0 $0

FWA 1022 Fort Wayne International $0 $99,051

SEA 1023 Seattle-Tacoma Intl $0 $0

IND 1024 Indianapolis Intl $0 $0

TUP 1025 Tupelo Rgnl $0 $0

DFW 1026 Dallas/Fort Worth International $0 $0

EWN 1027 Craven County Regional $0 $0

DEN 1028 Denver Intl $0 $0

LGA 1029 La Guardia $0 $0

IPT 1030 Williamsport Rgnl $0 $0

RIC 1031 Richmond International $0 $0

AUS 1032 Austin-Bergstrom Intl $0 $0

LAS 1033 Mc Carran Intl $0 $0

OAK 1034 Metropolitan Oakland Intl $0 $0

SAN 1035 San Diego Intl $0 $0

BWI 1036 Baltimore-Washington Intl $0 $0

IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0

SJU 1038 Luis Munoz Marin Intl $0 $0

OGG 1039 Kahului $0 $0

MSY 1040 Louis Armstrong New Orleans Intl $0 $0

FCA 1041 Glacier Park Intl $0 $123

MCO 1042 Orlando Intl $0 $0

Option 1a 2007 O&M Cos
OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0

SJC 1045 Norman Y. Mineta San Jose International $0 $0

ISP 1046 Long Island Mac Arthur $0 $0

MHR 1047 Sacramento Mather $0 $0

RDD 1048 Redding Muni $0 $0

LNY 1049 Lanai $0 $0

ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0

HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0

ILM 1052 Wilmington Intl $0 $0

BOS 1053 General Edward Lawrence Logan Intl $0 $2,107

JAC 1054 Jackson Hole $0 $0

MIA 1055 Miami Intl $0 $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0

OKC 1057 Will Rogers World $0 $0

GRR 1058 Gerald R. Ford International $0 $0

ROC 1059 Greater Rochester International $0 $0

MWA 1060 Williamson County Regional $0 $0

HOU 1061 William P Hobby $0 $0

BHM 1062 Birmingham Intl $0 $0

EVV 1063 Evansville Regional $0 $0

INL 1064 Falls Intl $0 $0

ALB 1065 Albany Intl $0 $0

SLC 1066 Salt Lake City Intl $0 $542,394

HLN 1067 Helena Regional $0 $0

OMA 1068 Eppley Airfield $0 $0

CLE 1069 Cleveland-Hopkins Intl $0 $0

COS 1070 City of Colorado Springs Muni $0 $0

HVN 1071 Tweed-New Haven $0 $0

GCC 1072 Gillette-Campbell County $0 $0

HNL 1073 Honolulu Intl $0 $0

SBN 1074 South Bend Regional $0 $11,991

PNS 1075 Pensacola Regional $0 $0

KOA 1077 Kona Intl at Keahole $0 $0

BNA 1078 Nashville Intl $0 $0

MHT 1079 Manchester $0 $8,317

SYR 1080 Syracuse Hancock Intl $0 $0

BUR 1081 Bob Hope $0 $0

TTN 1082 Trenton Mercer $0 $0

TPA 1083 Tampa Intl $0 $0

BIS 1084 Bismarck Muni $0 $0

ALO 1085 Waterloo Muni $0 $0

PBI 1086 Palm Beach Intl $0 $0

ELP 1087 El Paso Intl $0 $0

ATW 1088 Outagamie County Regional $0 $0

JFK 1089 John F Kennedy Intl $0 $0

BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0

LWS 1092 Lewiston-Nez Perce County $0 $0

LAX 1093 Los Angeles Intl $0 $0
BFI 1094 Boeing Field/King County Intl $0 $0

MDW 1095 Chicago Midway Intl $0 $0

SAF 1096 Santa Fe Muni $0 $0

CHA 1097 Lovell Field $0 $0

ABR 1098 Aberdeen Regional $0 $0

SMF 1099 Sacramento International $0 $0

TOL 1100 Toledo Express $0 $0

PDX 1101 Portland Intl $0 $0

SNA 1102 John Wayne Airport-Orange County $0 $0

JNU 1103 Juneau Intl $0 $187,779

OME 1104 Nome $0 $0

GEG 1105 Spokane Intl $0 $236,079

FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

PIT 1107 Pittsburgh International $0 $0

SDF 1108 Louisville Intl-Standiford Field $0 $0

ILN 1109 Airborne Airpark $0 $0

ANI 1110 Aniak $0 $0

CMH 1111 Port Columbus Intl $0 $0

SCC 1112 Deadhorse $0 $0

CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

SWF 1114 Stewart Intl $0 $56,112

JAX 1115 Jacksonville Intl $0 $0

RNO 1116 Reno/Tahoe International $0 $2,675

TVC 1117 Cherry Capital $0 $0

BET 1118 Bethel $0 $24,397

LCK 1119 Rickenbacker International $0 $0

RAP 1120 Rapid City Regional $0 $0

PVD 1121 Theodore Francis Green State $0 $0

RSW 1122 Southwest Florida Intl $0 $0

DAY 1123 James M Cox Dayton Intl $0 $0

DSM 1124 Des Moines Intl $0 $0

SRQ 1125 Sarasota/Bradenton Intl $0 $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

YIP 1127 Willow Run $0 $0

CLT 1128 Charlotte/Douglas Intl $0 $86,109

BDL 1129 Bradley Intl $0 $6,191

SAT 1130 San Antonio Intl $0 $0

AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

EAU 1132 Chippewa Valley Regional $0 $0

PHX 1133 Phoenix Sky Harbor Intl $0 $0

SGU 1134 St George Muni $0 $0

LFT 1135 Lafayette Regional $0 $0

MKE 1136 General Mitchell International $0 $0

DAL 1137 Dallas Love Field $0 $0

DTW 1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0

MEM 1140 Memphis Intl $0 $0

DCA 1141 Ronald Reagan Washington National $0 $23,164

IAD 1142 Washington Dulles International $0 $0

SFO 1143 San Francisco International $0 $0
CWA 1144 Central Wisconsin $0 $31,196

EWR 1145 Newark Liberty Intl $0 $0

XNA 1146 Northwest Arkansas Rgnl $0 $9,980

RDU 1147 Raleigh-Durham Intl $0 $33,022

MCI 1148 Kansas City Intl $0 $0

AFW 1149 Fort Worth Alliance $0 $0

RFD 1150 Greater Rockford $0 $0

AZO 1151 Kalamazoo/Battle Creek International $0 $0

DLH 1152 Duluth Intl $0 $0

CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
21

5

6 7 8 9 10

13

O&M Annualized O&M Total

Cost_2 Comp Capital Cost Annualized

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$9,851 100.0% $28,795 $10,679 $39,474

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$141,697 100.0% $0 $153,610 $153,610

$0 NA $0 $0 $0

$617,577 100.0% $0 $669,500 $669,500

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$15,355 100.0% $0 $16,646 $16,646

$36,472 100.0% $0 $39,538 $39,538

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$99,051 100.0% $0 $107,378 $107,378

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$123 100.0% $25,480 $134 $25,614

$0 NA $0 $0 $0

Option 1a 2007 O&M Costs in $2004 Option 1a 2007 Costs in $2007
$3,696 100.0% $0 $4,007 $4,007

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$2,107 100.0% $46,854 $2,284 $49,139

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$542,394 100.0% $0 $587,996 $587,996

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$11,991 100.0% $28,795 $12,999 $41,794

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$8,317 100.0% $0 $9,016 $9,016

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$149,956 100.0% $0 $162,564 $162,564

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$187,779 100.0% $29,624 $203,567 $233,190

$0 NA $0 $0 $0

$236,079 100.0% $29,624 $255,928 $285,551

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$56,112 100.0% $0 $60,830 $60,830

$0 NA $0 $0 $0

$2,675 100.0% $0 $2,900 $2,900

$0 NA $0 $0 $0

$24,397 100.0% $28,795 $26,448 $55,243

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$86,109 100.0% $0 $93,348 $93,348

$6,191 100.0% $0 $6,711 $6,711

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$23,164 100.0% $0 $25,112 $25,112

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$31,196 100.0% $0 $33,818 $33,818

$0 NA $0 $0 $0

$9,980 100.0% $28,795 $10,819 $39,614

$33,022 100.0% $28,795 $35,798 $64,593

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
1 2 3 4 5

Cost Inflator PPI 4

Year Inflator 14

2008 111.0781

Airport O&M

FAA ID SurveyID Name $2004, Cnstn_cstO&M=Urea csts+Comp.csts Cost_1

MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0

BTM 1002 Bert Mooney $0 $0

KTN 1003 Ketchikan Intl $0 $0

ORF 1004 Norfolk Intl $0 $0

RDM 1005 Roberts Field $0 $0

ORD 1006 Chicago O'Hare Intl $0 $0

CRW 1007 Yeager $0 $9,851

TUS 1008 Tucson Intl $0 $0

CDB 1009 Cold Bay $0 $0

FAI 1010 Fairbanks Intl $0 $141,697

STL 1011 Lambert-St Louis Intl $0 $0

ANC 1012 Ted Stevens Anchorage Intl $0 $617,577

BRW 1013 Wiley Post-Will Rogers Mem $0 $0

ABQ 1014 Albuquerque Intl Sunport $0 $0

GPT 1015 Gulfport-Biloxi Intl $0 $0

HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0

GRB 1017 Austin Straubel International $0 $15,355

GSO 1018 Piedmont Triad International $0 $36,472

ONT 1019 Ontario Intl $0 $0

ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0

BUF 1021 Buffalo Niagara Intl $0 $0

FWA 1022 Fort Wayne International $0 $99,051

SEA 1023 Seattle-Tacoma Intl $0 $0

IND 1024 Indianapolis Intl $0 $0

TUP 1025 Tupelo Rgnl $0 $0

DFW 1026 Dallas/Fort Worth International $0 $0

EWN 1027 Craven County Regional $0 $0

DEN 1028 Denver Intl $0 $0

LGA 1029 La Guardia $0 $0

IPT 1030 Williamsport Rgnl $0 $0

RIC 1031 Richmond International $0 $0

AUS 1032 Austin-Bergstrom Intl $0 $0

LAS 1033 Mc Carran Intl $0 $0

OAK 1034 Metropolitan Oakland Intl $0 $0

SAN 1035 San Diego Intl $0 $0

BWI 1036 Baltimore-Washington Intl $0 $0

IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0

SJU 1038 Luis Munoz Marin Intl $0 $0

OGG 1039 Kahului $0 $0

MSY 1040 Louis Armstrong New Orleans Intl $0 $0

FCA 1041 Glacier Park Intl $0 $123

MCO 1042 Orlando Intl $0 $0

Option 1a 2008 O&M Cos
OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0

SJC 1045 Norman Y. Mineta San Jose International $0 $0

ISP 1046 Long Island Mac Arthur $0 $0

MHR 1047 Sacramento Mather $0 $0

RDD 1048 Redding Muni $0 $0

LNY 1049 Lanai $0 $0

ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0

HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0

ILM 1052 Wilmington Intl $0 $0

BOS 1053 General Edward Lawrence Logan Intl $0 $2,107

JAC 1054 Jackson Hole $0 $0

MIA 1055 Miami Intl $0 $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0

OKC 1057 Will Rogers World $0 $0

GRR 1058 Gerald R. Ford International $0 $0

ROC 1059 Greater Rochester International $0 $0

MWA 1060 Williamson County Regional $0 $0

HOU 1061 William P Hobby $0 $0

BHM 1062 Birmingham Intl $0 $0

EVV 1063 Evansville Regional $0 $0

INL 1064 Falls Intl $0 $0

ALB 1065 Albany Intl $0 $0

SLC 1066 Salt Lake City Intl $0 $542,394

HLN 1067 Helena Regional $0 $0

OMA 1068 Eppley Airfield $0 $0

CLE 1069 Cleveland-Hopkins Intl $0 $0

COS 1070 City of Colorado Springs Muni $0 $0

HVN 1071 Tweed-New Haven $0 $0

GCC 1072 Gillette-Campbell County $0 $0

HNL 1073 Honolulu Intl $0 $0

SBN 1074 South Bend Regional $0 $11,991

PNS 1075 Pensacola Regional $0 $0

KOA 1077 Kona Intl at Keahole $0 $0

BNA 1078 Nashville Intl $0 $0

MHT 1079 Manchester $0 $8,317

SYR 1080 Syracuse Hancock Intl $0 $0

BUR 1081 Bob Hope $0 $0

TTN 1082 Trenton Mercer $0 $0

TPA 1083 Tampa Intl $0 $0

BIS 1084 Bismarck Muni $0 $0

ALO 1085 Waterloo Muni $0 $0

PBI 1086 Palm Beach Intl $0 $0

ELP 1087 El Paso Intl $0 $0

ATW 1088 Outagamie County Regional $0 $0

JFK 1089 John F Kennedy Intl $0 $0

BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0

LWS 1092 Lewiston-Nez Perce County $0 $0

LAX 1093 Los Angeles Intl $0 $0
BFI 1094 Boeing Field/King County Intl $0 $0

MDW 1095 Chicago Midway Intl $0 $0

SAF 1096 Santa Fe Muni $0 $0

CHA 1097 Lovell Field $0 $0

ABR 1098 Aberdeen Regional $0 $0

SMF 1099 Sacramento International $0 $0

TOL 1100 Toledo Express $0 $0

PDX 1101 Portland Intl $0 $0

SNA 1102 John Wayne Airport-Orange County $0 $0

JNU 1103 Juneau Intl $0 $187,779

OME 1104 Nome $0 $0

GEG 1105 Spokane Intl $0 $236,079

FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

PIT 1107 Pittsburgh International $0 $0

SDF 1108 Louisville Intl-Standiford Field $0 $0

ILN 1109 Airborne Airpark $0 $0

ANI 1110 Aniak $0 $0

CMH 1111 Port Columbus Intl $0 $0

SCC 1112 Deadhorse $0 $0

CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

SWF 1114 Stewart Intl $0 $56,112

JAX 1115 Jacksonville Intl $0 $0

RNO 1116 Reno/Tahoe International $0 $2,675

TVC 1117 Cherry Capital $0 $0

BET 1118 Bethel $0 $24,397

LCK 1119 Rickenbacker International $0 $0

RAP 1120 Rapid City Regional $0 $0

PVD 1121 Theodore Francis Green State $0 $0

RSW 1122 Southwest Florida Intl $0 $0

DAY 1123 James M Cox Dayton Intl $0 $0

DSM 1124 Des Moines Intl $0 $0

SRQ 1125 Sarasota/Bradenton Intl $0 $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

YIP 1127 Willow Run $0 $0

CLT 1128 Charlotte/Douglas Intl $0 $86,109

BDL 1129 Bradley Intl $0 $6,191

SAT 1130 San Antonio Intl $0 $0

AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

EAU 1132 Chippewa Valley Regional $0 $0

PHX 1133 Phoenix Sky Harbor Intl $0 $0

SGU 1134 St George Muni $0 $0

LFT 1135 Lafayette Regional $0 $0

MKE 1136 General Mitchell International $0 $0

DAL 1137 Dallas Love Field $0 $0

DTW 1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0

MEM 1140 Memphis Intl $0 $0

DCA 1141 Ronald Reagan Washington National $0 $23,164

IAD 1142 Washington Dulles International $0 $0

SFO 1143 San Francisco International $0 $0
CWA 1144 Central Wisconsin $0 $31,196

EWR 1145 Newark Liberty Intl $0 $0

XNA 1146 Northwest Arkansas Rgnl $0 $9,980

RDU 1147 Raleigh-Durham Intl $0 $33,022

MCI 1148 Kansas City Intl $0 $0

AFW 1149 Fort Worth Alliance $0 $0

RFD 1150 Greater Rockford $0 $0

AZO 1151 Kalamazoo/Battle Creek International $0 $0

DLH 1152 Duluth Intl $0 $0

CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
21

6 7 8 9 10

5

15

O&M Annualized O&M Total

Cost_2 Comp Capital Cost Annualized

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$9,851 100.0% $28,795 $10,942 $39,737

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$141,697 100.0% $0 $157,394 $157,394

$0 NA $0 $0 $0

$617,577 100.0% $0 $685,993 $685,993

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$15,355 100.0% $0 $17,056 $17,056

$36,472 100.0% $0 $40,512 $40,512

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$99,051 100.0% $0 $110,024 $110,024

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$123 100.0% $25,480 $137 $25,617

$0 NA $0 $0 $0

Option 1a 2008 O&M Costs in $2004 Option 1a 2008 Costs in $2008
$3,696 100.0% $0 $4,106 $4,106

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$2,107 100.0% $46,854 $2,340 $49,195

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$542,394 100.0% $0 $602,481 $602,481

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$11,991 100.0% $28,795 $13,320 $42,115

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$8,317 100.0% $0 $9,238 $9,238

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$149,956 100.0% $0 $166,568 $166,568

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$187,779 100.0% $29,624 $208,582 $238,205

$0 NA $0 $0 $0

$236,079 100.0% $29,624 $262,233 $291,856

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$56,112 100.0% $0 $62,328 $62,328

$0 NA $0 $0 $0

$2,675 100.0% $0 $2,972 $2,972

$0 NA $0 $0 $0

$24,397 100.0% $28,795 $27,099 $55,894

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$86,109 100.0% $0 $95,648 $95,648

$6,191 100.0% $0 $6,876 $6,876

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$23,164 100.0% $0 $25,731 $25,731

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$31,196 100.0% $0 $34,651 $34,651

$0 NA $0 $0 $0

$9,980 100.0% $28,795 $11,086 $39,881

$33,022 100.0% $28,795 $36,680 $65,475

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
Cost Inflator PPI 4

1 2 3 4 5

Year Inflator 16

2009 116.6172

Airport O&M

FAA ID SurveyID Name $2004, Cnstn_cstO&M=Urea csts+Comp.csts Cost_1

MGM 1001 Montgomery Rgnl (Dannelly Field) $0 $0

BTM 1002 Bert Mooney $0 $0

KTN 1003 Ketchikan Intl $0 $0

ORF 1004 Norfolk Intl $0 $0

RDM 1005 Roberts Field $0 $0

ORD 1006 Chicago O'Hare Intl $0 $0

CRW 1007 Yeager $0 $9,851

TUS 1008 Tucson Intl $0 $0

CDB 1009 Cold Bay $0 $0

FAI 1010 Fairbanks Intl $0 $141,697

STL 1011 Lambert-St Louis Intl $0 $0

ANC 1012 Ted Stevens Anchorage Intl $0 $617,577

BRW 1013 Wiley Post-Will Rogers Mem $0 $0

ABQ 1014 Albuquerque Intl Sunport $0 $0

GPT 1015 Gulfport-Biloxi Intl $0 $0

HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0

GRB 1017 Austin Straubel International $0 $15,355

GSO 1018 Piedmont Triad International $0 $36,472

ONT 1019 Ontario Intl $0 $0

ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0

BUF 1021 Buffalo Niagara Intl $0 $0

FWA 1022 Fort Wayne International $0 $99,051

SEA 1023 Seattle-Tacoma Intl $0 $0

IND 1024 Indianapolis Intl $0 $0

TUP 1025 Tupelo Rgnl $0 $0

DFW 1026 Dallas/Fort Worth International $0 $0

EWN 1027 Craven County Regional $0 $0

DEN 1028 Denver Intl $0 $0

LGA 1029 La Guardia $0 $0

IPT 1030 Williamsport Rgnl $0 $0

RIC 1031 Richmond International $0 $0

AUS 1032 Austin-Bergstrom Intl $0 $0

LAS 1033 Mc Carran Intl $0 $0

OAK 1034 Metropolitan Oakland Intl $0 $0

SAN 1035 San Diego Intl $0 $0

BWI 1036 Baltimore-Washington Intl $0 $0

IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0

SJU 1038 Luis Munoz Marin Intl $0 $0

OGG 1039 Kahului $0 $0

MSY 1040 Louis Armstrong New Orleans Intl $0 $0

FCA 1041 Glacier Park Intl $0 $123

MCO 1042 Orlando Intl $0 $0

Option 1a 2009 O&M Cos
OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0

SJC 1045 Norman Y. Mineta San Jose International $0 $0

ISP 1046 Long Island Mac Arthur $0 $0

MHR 1047 Sacramento Mather $0 $0

RDD 1048 Redding Muni $0 $0

LNY 1049 Lanai $0 $0

ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0

HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0

ILM 1052 Wilmington Intl $0 $0

BOS 1053 General Edward Lawrence Logan Intl $0 $2,107

JAC 1054 Jackson Hole $0 $0

MIA 1055 Miami Intl $0 $0

SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0

OKC 1057 Will Rogers World $0 $0

GRR 1058 Gerald R. Ford International $0 $0

ROC 1059 Greater Rochester International $0 $0

MWA 1060 Williamson County Regional $0 $0

HOU 1061 William P Hobby $0 $0

BHM 1062 Birmingham Intl $0 $0

EVV 1063 Evansville Regional $0 $0

INL 1064 Falls Intl $0 $0

ALB 1065 Albany Intl $0 $0

SLC 1066 Salt Lake City Intl $0 $542,394

HLN 1067 Helena Regional $0 $0

OMA 1068 Eppley Airfield $0 $0

CLE 1069 Cleveland-Hopkins Intl $0 $0

COS 1070 City of Colorado Springs Muni $0 $0

HVN 1071 Tweed-New Haven $0 $0

GCC 1072 Gillette-Campbell County $0 $0

HNL 1073 Honolulu Intl $0 $0

SBN 1074 South Bend Regional $0 $11,991

PNS 1075 Pensacola Regional $0 $0

KOA 1077 Kona Intl at Keahole $0 $0

BNA 1078 Nashville Intl $0 $0

MHT 1079 Manchester $0 $8,317

SYR 1080 Syracuse Hancock Intl $0 $0

BUR 1081 Bob Hope $0 $0

TTN 1082 Trenton Mercer $0 $0

TPA 1083 Tampa Intl $0 $0

BIS 1084 Bismarck Muni $0 $0

ALO 1085 Waterloo Muni $0 $0

PBI 1086 Palm Beach Intl $0 $0

ELP 1087 El Paso Intl $0 $0

ATW 1088 Outagamie County Regional $0 $0

JFK 1089 John F Kennedy Intl $0 $0

BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0

LWS 1092 Lewiston-Nez Perce County $0 $0

LAX 1093 Los Angeles Intl $0 $0
BFI 1094 Boeing Field/King County Intl $0 $0

MDW 1095 Chicago Midway Intl $0 $0

SAF 1096 Santa Fe Muni $0 $0

CHA 1097 Lovell Field $0 $0

ABR 1098 Aberdeen Regional $0 $0

SMF 1099 Sacramento International $0 $0

TOL 1100 Toledo Express $0 $0

PDX 1101 Portland Intl $0 $0

SNA 1102 John Wayne Airport-Orange County $0 $0

JNU 1103 Juneau Intl $0 $187,779

OME 1104 Nome $0 $0

GEG 1105 Spokane Intl $0 $236,079

FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0

PIT 1107 Pittsburgh International $0 $0

SDF 1108 Louisville Intl-Standiford Field $0 $0

ILN 1109 Airborne Airpark $0 $0

ANI 1110 Aniak $0 $0

CMH 1111 Port Columbus Intl $0 $0

SCC 1112 Deadhorse $0 $0

CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0

SWF 1114 Stewart Intl $0 $56,112

JAX 1115 Jacksonville Intl $0 $0

RNO 1116 Reno/Tahoe International $0 $2,675

TVC 1117 Cherry Capital $0 $0

BET 1118 Bethel $0 $24,397

LCK 1119 Rickenbacker International $0 $0

RAP 1120 Rapid City Regional $0 $0

PVD 1121 Theodore Francis Green State $0 $0

RSW 1122 Southwest Florida Intl $0 $0

DAY 1123 James M Cox Dayton Intl $0 $0

DSM 1124 Des Moines Intl $0 $0

SRQ 1125 Sarasota/Bradenton Intl $0 $0

MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0

YIP 1127 Willow Run $0 $0

CLT 1128 Charlotte/Douglas Intl $0 $86,109

BDL 1129 Bradley Intl $0 $6,191

SAT 1130 San Antonio Intl $0 $0

AVP 1131 Wilkes-Barre/Scranton Intl $0 $0

EAU 1132 Chippewa Valley Regional $0 $0

PHX 1133 Phoenix Sky Harbor Intl $0 $0

SGU 1134 St George Muni $0 $0

LFT 1135 Lafayette Regional $0 $0

MKE 1136 General Mitchell International $0 $0

DAL 1137 Dallas Love Field $0 $0

DTW 1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0

MEM 1140 Memphis Intl $0 $0

DCA 1141 Ronald Reagan Washington National $0 $23,164

IAD 1142 Washington Dulles International $0 $0

SFO 1143 San Francisco International $0 $0
CWA 1144 Central Wisconsin $0 $31,196

EWR 1145 Newark Liberty Intl $0 $0

XNA 1146 Northwest Arkansas Rgnl $0 $9,980

RDU 1147 Raleigh-Durham Intl $0 $33,022

MCI 1148 Kansas City Intl $0 $0

AFW 1149 Fort Worth Alliance $0 $0

RFD 1150 Greater Rockford $0 $0

AZO 1151 Kalamazoo/Battle Creek International $0 $0

DLH 1152 Duluth Intl $0 $0

CAK 1153 Akron-Canton Regional $0 $0

SIT 1999 Sitka Rocky Gutierrez $0 $0
21

5

6 7 8 9 10

17

O&M Annualized O&M Total

Cost_2 Comp Capital Cost Annualized

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$9,851 100.0% $28,795 $11,488 $40,283

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$141,697 100.0% $0 $165,243 $165,243

$0 NA $0 $0 $0

$617,577 100.0% $0 $720,201 $720,201

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$15,355 100.0% $0 $17,907 $17,907

$36,472 100.0% $0 $42,532 $42,532

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$99,051 100.0% $0 $115,510 $115,510

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$123 100.0% $25,480 $144 $25,624

$0 NA $0 $0 $0

Option 1a 2009 O&M Costs in $2004 Option 1a 2009 Costs in $2009
$3,696 100.0% $0 $4,311 $4,311

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$2,107 100.0% $46,854 $2,457 $49,312

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$542,394 100.0% $0 $632,524 $632,524

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$11,991 100.0% $28,795 $13,984 $42,779

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$8,317 100.0% $0 $9,699 $9,699

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$149,956 100.0% $0 $174,875 $174,875

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$187,779 100.0% $29,624 $218,983 $248,606

$0 NA $0 $0 $0

$236,079 100.0% $29,624 $275,309 $304,933

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$56,112 100.0% $0 $65,436 $65,436

$0 NA $0 $0 $0

$2,675 100.0% $0 $3,120 $3,120

$0 NA $0 $0 $0

$24,397 100.0% $28,795 $28,451 $57,245

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$86,109 100.0% $0 $100,417 $100,417

$6,191 100.0% $0 $7,219 $7,219

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$23,164 100.0% $0 $27,014 $27,014

$0 NA $0 $0 $0

$0 NA $0 $0 $0
$31,196 100.0% $0 $36,379 $36,379

$0 NA $0 $0 $0

$9,980 100.0% $28,795 $11,639 $40,434

$33,022 100.0% $28,795 $38,509 $67,304

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0

$0 NA $0 $0 $0