2004 costs pasted from AnalyzeEPAOptionsAirportModel2004_110106.xls 1 2 3 4 5 6 7 8 9 10 11 12

Option Costs, deflated to $2004, unweighted **AirportId SurveyId** **Airport City**  **State SvcLvl2** **EffectWght Opt1Flg** **EngOpt1 Opt2Flg** **EngOpt2 TotlCstOpt1a_04**  DTW1138Detroit Metropolitan Wayne County Detroit MIL 1.000 1B&P/AFB 1B&P/AFB $0 ORD1006Chicago O'Hare Intl Chicago ILL 1.000 1B&P/AFB 1B&P/AFB $0 MSP1126Minneapolis-St Paul Intl/Wold-ChamberlainMinneapolis MNL 1.000 1B&P/AFB 1B&P/AFB $0 EWR1145Newark Liberty Intl Newark NJL 1.000 1B&P/AFB 1B&P/AFB $0 IAD 1142Washington Dulles International Washington DCL 1.000 1B&P/AFB 1B&P/AFB $0 DEN1028Denver Intl Denver COL 1.000 1B&P/AFB 1B&P/AFB $0 BOS1053General Edward Lawrence Logan Intl Boston MAL 1.000 1B&P/AFB 1B&P/AFB $48,961 PHL1139Philadelphia Intl Philadelphia PAL 1.000 1B&P/AFB 1B&P/AFB $0 PIT 1107Pittsburgh International Pittsburgh PAL 1.000 1B&P/AFB 1B&P/AFB $0 CVG1113Cincinnati/Northern Kentucky Intl Covington KYL 1.000 1B&P/AFB 1B&P/AFB $0 CLE1069Cleveland-Hopkins Intl Cleveland OHM 1.000 1B&P/AFB 1B&P/AFB $0 SLC1066Salt Lake City Intl Salt Lake City UTL 1.000 1B&P/AFB 1B&P/AFB $542,394 JFK1089John F Kennedy Intl New York NYL 1.000 1B&P/AFB 1B&P/AFB $0 LGA1029La Guardia New York NYL 1.000 1B&P/AFB 1B&P/AFB $0 IND 1024Indianapolis Intl Indianapolis INM 1.000 2GRV/AFB 1B&P/AFB $0 BDL1129Bradley Intl Windsor Locks CTM 1.000 2GRV/AFB 1B&P/AFB $6,191 ANC1012Ted Stevens Anchorage Intl Anchorage AKM 1.000 2GRV/AFB 1B&P/AFB $617,577 ATL1020Hartsfield - Jackson Atlanta Intl Atlanta GAL 1.000 2GRV/AFB 1B&P/AFB $0 STL1011Lambert-St Louis Intl St Louis MOL 1.000 2GRV/AFB 1B&P/AFB $0 BWI1036Baltimore-Washington Intl Baltimore MDL 1.000 2GRV/AFB 1B&P/AFB $0 MDW1095Chicago Midway Intl Chicago ILL 1.000 2GRV/AFB 1B&P/AFB $0 CMH1111Port Columbus Intl Columbus OHM 1.000 2GRV/AFB 1B&P/AFB $0 BUF1021Buffalo Niagara Intl Buffalo NYM 1.000 2GRV/AFB 1B&P/AFB $0 ROC1059Greater Rochester International Rochester NYS 1.000 2GRV/AFB 1B&P/AFB $0 DCA1141Ronald Reagan Washington National Washington DCL 1.000 2GRV/AFB 1B&P/AFB $23,164 MCI1148Kansas City Intl Kansas City MOM 1.000 2GRV/AFB 1B&P/AFB $0 MEM1140Memphis Intl Memphis TNM 1.000 2GRV/AFB 1B&P/AFB $0 SYR1080Syracuse Hancock Intl Syracuse NYS 1.000 2GRV/AFB 1B&P/AFB $0 MHT1079Manchester Manchester NHM 1.000 2GRV/AFB 1B&P/AFB $8,317 DFW1026Dallas/Fort Worth International Dallas-Fort Worth TXL 1.000 2GRV/AFB 1B&P/AFB $0 SEA1023Seattle-Tacoma Intl Seattle WAL 1.000 2GRV/AFB 1B&P/AFB $0 MKE1136General Mitchell International Milwaukee WIM 1.000 2GRV/AFB 1B&P/AFB $0 PVD1121Theodore Francis Green State Providence RIM 1.000 2GRV/AFB 1B&P/AFB $0 CLT1128Charlotte/Douglas Intl Charlotte NCL 1.000 2GRV/AFB 1B&P/AFB $86,109 SDF1108Louisville Intl-Standiford Field Louisville KYM 1.000 2GRV/AFB 1B&P/AFB $0 ALB1065Albany Intl Albany NYS 1.000 2GRV/AFB 1B&P/AFB $0 PDX1101Portland Intl Portland ORM 1.000 2GRV/AFB 1B&P/AFB $0 OMA1068Eppley Airfield Omaha NEM 1.000 2GRV/AFB 1B&P/AFB $0 RDU1147Raleigh-Durham Intl Raleigh/Durham NCM 1.000 2GRV/AFB 1B&P/AFB $61,816 GRR1058Gerald R. Ford International Grand Rapids MIS 1.586 2GRV/AFB 1B&P/AFB $0 BNA1078Nashville Intl Nashville TNM 1.000 2GRV/AFB 1B&P/AFB $0 DAY1123James M Cox Dayton Intl Dayton OHS 1.000 2GRV/AFB 1B&P/AFB $0 FAI 1010Fairbanks Intl Fairbanks AKS 1.000 2GRV/AFB 1B&P/AFB $141,697 DSM1124Des Moines Intl Des Moines IAS 1.621 2GRV/AFB 1B&P/AFB $0 COS1070City of Colorado Springs Muni Colorado Springs COS 1.741 2GRV/AFB 1B&P/AFB $0 RNO1116Reno/Tahoe International Reno NVM 1.000 2GRV/AFB 1B&P/AFB $2,675 BOI 1090Boise Air Terminal/Gowen Fld Boise IDS 1.504 2GRV/AFB 1B&P/AFB $149,956 GSO1018Piedmont Triad International Greensboro NCS 1.000 2GRV/AFB 1B&P/AFB $36,472 GEG1105Spokane Intl Spokane WAS 1.519 2GRV/AFB 1B&P/AFB $265,703 ABQ1014Albuquerque Intl Sunport Albuquerque NMM 1.000 2GRV/AFB 1B&P/AFB $0 GRB1017Austin Straubel International Green Bay WIS 2.327 2GRV/AFB 1B&P/AFB $15,355 RIC 1031Richmond International Richmond VAS 1.000 3No Urea 3No Urea $0 ATW1088Outagamie County Regional Appleton WIN 2.484 3No Urea 3No Urea $0 FWA1022Fort Wayne International Fort Wayne INN 1.968 3No Urea 3No Urea $99,051 CRW1007Yeager Charleston WVN 2.151 3No Urea 3No Urea $38,646 OKC1057Will Rogers World Oklahoma City OKS 1.000 3No Urea 3No Urea $0 JNU1103Juneau Intl Juneau AKS 1.000 3No Urea 3No Urea $217,403 TOL1100Toledo Express Toledo OHN 2.092 3No Urea 3No Urea $0 CWA1144Central Wisconsin Mosinee WIN 3.016 3No Urea 3No Urea $31,196 ISP 1046Long Island Mac Arthur Islip NYS 1.998 3No Urea 3No Urea $0 AVP1131Wilkes-Barre/Scranton Intl Wilkes-Barre/ScrantonPAN 2.682 3No Urea 3No Urea $0 FCA1041Glacier Park Intl Kalispell MTN 3.141 3No Urea 3No Urea $25,603 DAL1137Dallas Love Field Dallas TXM 1.000 3No Urea 3No Urea $0 RST1091Rochester International Rochester MNN 3.175 3No Urea 3No Urea $0 JAC1054Jackson Hole Jackson WYN 4.350 3No Urea 3No Urea $0 ROA1044Roanoke Regional/Woodrum Field Roanoke VAN 2.192 3No Urea 3No Urea $0 SWF1114Stewart Intl Newburgh NYN 2.866 3No Urea 3No Urea $56,112 ORF1004Norfolk Intl Norfolk VAM 1.000 3No Urea 3No Urea $0 XNA1146Northwest Arkansas Rgnl Fayetteville/SpringdaleARS 1.878 3No Urea 3No Urea $38,775 SBN1074South Bend Regional South Bend INS 2.142 3No Urea 3No Urea $40,786 RAP1120Rapid City Regional Rapid City SDN 3.108 3No Urea 3No Urea $0 AUS1032Austin-Bergstrom Intl Austin TXM 1.000 3No Urea 3No Urea $0BIS 1084Bismarck Muni Bismarck NDN 3.868 3No Urea 3No Urea $0

EVV1063Evansville Regional Evansville INN 5.104 3No Urea 3No Urea $0 HLN1067Helena Regional Helena MTN 4.200 3No Urea 3No Urea $0 ELP1087El Paso Intl El Paso TXS 3.046 3No Urea 3No Urea $0 ASE1050Aspen-Pitkin Co/Sardy Field Aspen CON 4.750 3No Urea 3No Urea $0 HOU1061William P Hobby Houston TXM 1.000 3No Urea 3No Urea $0 SAT1130San Antonio Intl San Antonio TXM 1.000 3No Urea 3No Urea $0 TVC1117Cherry Capital Traverse City MIN 3.540 3No Urea 3No Urea $0 LCK1119Rickenbacker International Columbus OHN 4.366 3No Urea 3No Urea $0 LAS1033Mc Carran Intl Las Vegas NVL 1.000 3No Urea 3No Urea $0 IAH 1037George Bush Intercontinental Arpt/HoustonHouston TXL 1.000 3No Urea 3No Urea $0 BFI 1094Boeing Field/King County Intl Seattle WAN 5.899 3No Urea 3No Urea $0 BHM1062Birmingham Intl Birmingham ALS 2.841 3No Urea 3No Urea $0 BET1118Bethel Bethel AKN 1.000 3No Urea 3No Urea $53,191 CHA1097Lovell Field Chattanooga TNN 5.000 3No Urea 3No Urea $0 OME1104Nome Nome AKN 1.000 3No Urea 3No Urea $0 OTZ1043Ralph Wien Memorial Kotzebue AKN 1.000 3No Urea 3No Urea $3,696 TUS1008Tucson Intl Tucson AZM 3.000 3No Urea 3No Urea $0 ILM 1052Wilmington Intl Wilmington NCN 6.039 3No Urea 3No Urea $0 GPT1015Gulfport-Biloxi Intl Gulfport MSS 5.841 3No Urea 3No Urea $0 LFT1135Lafayette Regional Lafayette LAN 6.643 3No Urea 3No Urea $0 PBI 1086Palm Beach Intl West Palm BeachFLM 1.000 3No Urea 3No Urea $0 JAX1115Jacksonville Intl Jacksonville FLM 1.000 3No Urea 3No Urea $0 RSW1122Southwest Florida Intl Fort Myers FLM 1.000 3No Urea 3No Urea $0 PNS1075Pensacola Regional Pensacola FLS 3.934 3No Urea 3No Urea $0 MGM1001Montgomery Rgnl (Dannelly Field) Montgomery ALN 6.701 3No Urea 3No Urea $0 SFO1143San Francisco International San Francisco CAL 1.000 3No Urea 3No Urea $0 ONT1019Ontario Intl Ontario CAM 1.000 3No Urea 3No Urea $0 BUR1081Bob Hope Burbank CAM 1.000 3No Urea 3No Urea $0 KTN1003Ketchikan Intl Ketchikan AKN 1.000 3No Urea 3No Urea $0 MSY1040Louis Armstrong New Orleans Intl New Orleans LAM 1.000 3No Urea 3No Urea $0 OAK1034Metropolitan Oakland Intl Oakland CAL 1.000 3No Urea 3No Urea $0 PHX1133Phoenix Sky Harbor Intl Phoenix AZL 1.000 3No Urea 3No Urea $0 SAN1035San Diego Intl San Diego CAL 1.000 3No Urea 3No Urea $0 SIT 1999Sitka Rocky Gutierrez Sitka AKN 1.000 3No Urea 3No Urea $0 SJC1045Norman Y. Mineta San Jose International San Jose CAM 1.000 3No Urea 3No Urea $0 SMF1099Sacramento International Sacramento CAM 1.000 3No Urea 3No Urea $0 SNA1102John Wayne Airport-Orange County Santa Ana CAM 1.000 3No Urea 3No Urea $0 TPA1083Tampa Intl Tampa FLL 1.000 3No Urea 3No Urea $0 SCC1112Deadhorse Deadhorse AKN 0.000 5OS_1kD 5OS_1kD $0 HYA1051Barnstable Muni-Boardman/Polando FieldHyannis MAN 0.000 5OS_1kD 5OS_1kD $0 LWS1092Lewiston-Nez Perce County Lewiston IDN 0.000 5OS_1kD 5OS_1kD $0 RDM1005Roberts Field Redmond ORN 0.000 5OS_1kD 5OS_1kD $0 ABR1098Aberdeen Regional Aberdeen SDN 0.000 5OS_1kD 5OS_1kD $0 SGU1134St George Muni St George UTN 0.000 5OS_1kD 5OS_1kD $0 BTM1002Bert Mooney Butte MTN 0.000 5OS_1kD 5OS_1kD $0 EAU1132Chippewa Valley Regional Eau Claire WIN 0.000 5OS_1kD 5OS_1kD $0 HTS1016Tri-State/Milton J. Ferguson Field Huntington WVN 0.000 5OS_1kD 5OS_1kD $0 IPT 1030Williamsport Rgnl Williamsport PAN 0.000 5OS_1kD 5OS_1kD $0 ALO1085Waterloo Muni Waterloo IAN 0.000 5OS_1kD 5OS_1kD $0 TTN1082Trenton Mercer Trenton NJN 0.000 5OS_1kD 5OS_1kD $0 HVN1071Tweed-New Haven New Haven CTN 0.000 5OS_1kD 5OS_1kD $0 BRW1013Wiley Post-Will Rogers Mem Barrow AKN 0.000 5OS_1kD 5OS_1kD $0 SAF1096Santa Fe Muni Santa Fe NMN 0.000 5OS_1kD 5OS_1kD $0 GCC1072Gillette-Campbell County Gillette WYN 0.000 5OS_1kD 5OS_1kD $0 EWN1027Craven County Regional New Bern NCN 0.000 5OS_1kD 5OS_1kD $0 TUP1025Tupelo Rgnl Tupelo MSN 0.000 5OS_1kD 5OS_1kD $0 RDD1048Redding Muni Redding CAN 0.000 5OS_1kD 5OS_1kD $0 ANI 1110Aniak Aniak AKN 0.000 5OS_1kD 5OS_1kD $0 MWA1060Williamson County Regional Marion ILN 0.000 5OS_1kD 5OS_1kD $0 SMX1056Santa Maria Pub/Capt G Allan Hancock FldSanta Maria CAN 0.000 5OS_1kD 5OS_1kD $0 ILN 1109Airborne Airpark Wilmington OHGA/C0.000 6OS_PCS 6OS_PCS $0 CDB1009Cold Bay Cold Bay AKCS0.000 6OS_PCS 6OS_PCS $0 YIP 1127Willow Run Detroit MIGA/C0.000 6OS_PCS 6OS_PCS $0 AFW1149Fort Worth Alliance Fort Worth TXGA/C0.000 6OS_PCS 6OS_PCS $0 MHR1047Sacramento Mather Sacramento CAGA/C0.000 6OS_PCS 6OS_PCS $0 RFD1150Greater Rockford Rockford ILJS0.000 7OS_JS 7OS_JS $0 DLH1152Duluth Intl Duluth MNJS0.000 7OS_JS 7OS_JS $0 CAK1153Akron-Canton Regional Akron OHJS0.000 7OS_JS 7OS_JS $0 AZO1151Kalamazoo/Battle Creek International Kalamazoo MIJS0.000 7OS_JS 7OS_JS $0 INL 1064Falls Intl International FallsMNN 0.000 7OS_JS 7OS_JS $0 FLL 1106Fort Lauderdale/Hollywood Intl Fort Lauderdale FLL 0.000 9OS_ND 9OS_ND $0 HNL1073Honolulu Intl Honolulu HIL 0.000 9OS_ND 9OS_ND $0 KOA1077Kona Intl at Keahole Kailua/Kona HIS 0.000 9OS_ND 9OS_ND $0 LAX1093Los Angeles Intl Los Angeles CAL 0.000 9OS_ND 9OS_ND $0 LNY1049Lanai Lanai City HIN 0.000 9OS_ND 9OS_ND $0 MCO1042Orlando Intl Orlando FLL 0.000 9OS_ND 9OS_ND $0 MIA1055Miami Intl Miami FLL 0.000 9OS_ND 9OS_ND $0OGG1039Kahului Kahului HIM 0.000 9OS_ND 9OS_ND $0

SJU1038Luis Munoz Marin Intl San Juan PRM 0.000 9OS_ND 9OS_ND $0 SRQ1125Sarasota/Bradenton Intl Sarasota/BradentonFLS 0.000 9OS_ND 9OS_ND $013 14 15 16 17 18 19 20 21 **live cells: formulas** Option Costs, deflated to $2004, unweighted O&M Costs, deflated to $2004, unweighted Annualized Capital Costs, deflated to $2004, unweighted

**TotlCstOpt1b_04 TotlCstOpt2a_04** **TotlCstOpt2b_04 O&MCstOpt1a_04** **O&MCstOpt1b_04 O&MCstOpt2a_04** **O&MCstOpt2b_04 Spacer** **CapCstOpt1a_04**

$0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $2,107 $0 $0 $0NA $46,854 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $542,394 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $6,191 $0 $0 $0NA $0 $0 $0 $0 $617,577 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $23,164 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $8,317 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $86,109 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $33,022 $0 $0 $0NA $28,795 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $141,697 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $2,675 $0 $0 $0NA $0 $0 $0 $0 $149,956 $0 $0 $0NA $0 $0 $0 $0 $36,472 $0 $0 $0NA $0 $0 $0 $0 $236,079 $0 $0 $0NA $29,624 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $15,355 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $99,051 $0 $0 $0NA $0 $0 $0 $0 $9,851 $0 $0 $0NA $28,795 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $187,779 $0 $0 $0NA $29,624 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $31,196 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $123 $0 $0 $0NA $25,480 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $56,112 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $9,980 $0 $0 $0NA $28,795 $0 $0 $0 $11,991 $0 $0 $0NA $28,795 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0$0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $24,397 $0 $0 $0NA $28,795 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $3,696 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0$0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $0 $0 $0 $0 $0 $0 $0 $0NA $01 2 3 4 5 22 23 24 deflator

0.939 Annualized Capital Costs, deflated to $2004, unweighted Constant costs= Urea csts+Comp.csts **CapCstOpt1b_04 CapCstOpt2a_04** **CapCstOpt2b_04** Locid **Opt2Flg Same for all options_04, $2006** **deflated to $2004**

$0 $0 $0 MGM NA0 $0 $0 $0 $0 $0 $0 BTM NA0 $0 $0 $0 $0 $0 $0 KTN NA0 $0 $0 $0 $0 $0 $0 ORF NA0 $0 $0 $0 $0 $0 $0 RDM NA0 $0 $0 $0 $0 $0 $0 ORD NA0 $0 $0 $0 $0 $0 $0 CRW NA0 $0 $0 $0 $0 $0 $0 TUS NA0 $0 $0 $0 $0 $0 $0 CDB NA0 $0 $0 $0 $0 $0 $0 FAI NA0 $0 $0 $0 $0 $0 $0 STL NA0 $0 $0 $0 $0 $0 $0 ANC NA0 $0 $0 $0 $0 $0 $0 BRW NA0 $0 $0 $0 $0 $0 $0 ABQ NA0 $0 $0 $0 $0 $0 $0 GPT NA0 $0 $0 $0 $0 $0 $0 HTS NA0 $0 $0 $0 $0 $0 $0 GRB NA0 $0 $0 $0 $0 $0 $0 GSO NA0 $0 $0 $0 $0 $0 $0 ONT NA0 $0 $0 $0 $0 $0 $0 ATL NA0 $0 $0 $0 $0 $0 $0 BUF NA0 $0 $0 $0 $0 $0 $0 FWA NA0 $0 $0 $0 $0 $0 $0 SEA NA0 $0 $0 $0 $0 $0 $0 IND NA0 $0 $0 $0 $0 $0 $0 TUP NA0 $0 $0 $0 $0 $0 $0 DFW NA0 $0 $0 $0 $0 $0 $0 EWN NA0 $0 $0 $0 $0 $0 $0 DEN NA0 $0 $0 $0 $0 $0 $0 LGA NA0 $0 $0 $0 $0 $0 $0 IPT NA0 $0 $0 $0 $0 $0 $0 RIC NA0 $0 $0 $0 $0 $0 $0 AUS NA0 $0 $0 $0 $0 $0 $0 LAS NA0 $0 $0 $0 $0 $0 $0 OAK NA0 $0 $0 $0 $0 $0 $0 SAN NA0 $0 $0 $0 $0 $0 $0 BWI NA0 $0 $0 $0 $0 $0 $0 IAH NA0 $0 $0 $0 $0 $0 $0 SJU NA0 $0 $0 $0 $0 $0 $0 OGG NA0 $0 $0 $0 $0 $0 $0 MSY NA0 $0 $0 $0 $0 $0 $0 FCA NA0 $0 $0 $0 $0 $0 $0 MCO NA0 $0 $0 $0 $0 $0 $0 OTZ NA0 $0 $0 $0 $0 $0 $0 ROA NA0 $0 $0 $0 $0 $0 $0 SJC NA0 $0 $0 $0 $0 $0 $0 ISP NA0 $0 $0 $0 $0 $0 $0 MHR NA0 $0 $0 $0 $0 $0 $0 RDD NA0 $0 $0 $0 $0 $0 $0 LNY NA0 $0 $0 $0 $0 $0 $0 ASE NA0 $0 $0 $0 $0 $0 $0 HYA NA0 $0 $0 $0 $0 $0 $0 ILM NA0 $0 $0 $0 $0 $0 $0 BOS NA0 $0 $0 $0 $0 $0 $0 JAC NA0 $0 $0 $0 $0 $0 $0 MIA NA0 $0 $0 $0 $0 $0 $0 SMX NA0 $0 $0 $0 $0 $0 $0 OKC NA0 $0 $0 $0 $0 $0 $0 GRR NA0 $0 $0 $0 $0 $0 $0 ROC NA0 $0 $0 $0 $0 $0 $0 MWA NA0 $0 $0 $0 $0 $0 $0 HOU NA0 $0 $0 $0 $0 $0 $0 BHM NA0 $0 $0 $0 $0 $0 $0 EVV NA0 $0 $0 $0 $0 $0 $0 INL NA0 $0 $0 $0 $0 $0 $0 ALB NA0 $0 $0 $0 $0 $0 $0 SLC NA0 $0 $0 $0 $0 $0 $0 HLN NA0 $0 $0 $0 $0 $0 $0 OMA NA0 $0 $0 $0 $0 $0 $0 CLE NA0 $0 $0 $0 $0 $0 $0 COS NA0 $0 $0 $0 $0 $0 $0 HVN NA0 $0 $0 $0 $0 $0 $0 GCC NA0 $0 $0 $0$0 $0 $0 HNL NA0 $0 $0 $0 $0 $0 $0 SBN NA0 $0 $0 $0 $0 $0 $0 PNS NA0 $0 $0 $0 $0 $0 $0 KOA NA0 $0 $0 $0 $0 $0 $0 BNA NA0 $0 $0 $0 $0 $0 $0 MHT NA0 $0 $0 $0 $0 $0 $0 SYR NA0 $0 $0 $0 $0 $0 $0 BUR NA0 $0 $0 $0 $0 $0 $0 TTN NA0 $0 $0 $0 $0 $0 $0 TPA NA0 $0 $0 $0 $0 $0 $0 BIS NA0 $0 $0 $0 $0 $0 $0 ALO NA0 $0 $0 $0 $0 $0 $0 PBI NA0 $0 $0 $0 $0 $0 $0 ELP NA0 $0 $0 $0 $0 $0 $0 ATW NA0 $0 $0 $0 $0 $0 $0 JFK NA0 $0 $0 $0 $0 $0 $0 BOI NA0 $0 $0 $0 $0 $0 $0 RST NA0 $0 $0 $0 $0 $0 $0 LWS NA0 $0 $0 $0 $0 $0 $0 LAX NA0 $0 $0 $0 $0 $0 $0 BFI NA0 $0 $0 $0 $0 $0 $0 MDW NA0 $0 $0 $0 $0 $0 $0 SAF NA0 $0 $0 $0 $0 $0 $0 CHA NA0 $0 $0 $0 $0 $0 $0 ABR NA0 $0 $0 $0 $0 $0 $0 SMF NA0 $0 $0 $0 $0 $0 $0 TOL NA0 $0 $0 $0 $0 $0 $0 PDX NA0 $0 $0 $0 $0 $0 $0 SNA NA0 $0 $0 $0 $0 $0 $0 JNU NA0 $0 $0 $0 $0 $0 $0 OME NA0 $0 $0 $0 $0 $0 $0 GEG NA0 $0 $0 $0 $0 $0 $0 FLL NA0 $0 $0 $0 $0 $0 $0 PIT NA0 $0 $0 $0 $0 $0 $0 SDF NA0 $0 $0 $0 $0 $0 $0 ILN NA0 $0 $0 $0 $0 $0 $0 ANI NA0 $0 $0 $0 $0 $0 $0 CMH NA0 $0 $0 $0 $0 $0 $0 SCC NA0 $0 $0 $0 $0 $0 $0 CVG NA0 $0 $0 $0 $0 $0 $0 SWF NA0 $0 $0 $0 $0 $0 $0 JAX NA0 $0 $0 $0 $0 $0 $0 RNO NA0 $0 $0 $0 $0 $0 $0 TVC NA0 $0 $0 $0 $0 $0 $0 BET NA0 $0 $0 $0 $0 $0 $0 LCK NA0 $0 $0 $0 $0 $0 $0 RAP NA0 $0 $0 $0 $0 $0 $0 PVD NA0 $0 $0 $0 $0 $0 $0 RSW NA0 $0 $0 $0 $0 $0 $0 DAY NA0 $0 $0 $0 $0 $0 $0 DSM NA0 $0 $0 $0 $0 $0 $0 SRQ NA0 $0 $0 $0 $0 $0 $0 MSP NA0 $0 $0 $0 $0 $0 $0 YIP NA0 $0 $0 $0 $0 $0 $0 CLT NA0 $0 $0 $0 $0 $0 $0 BDL NA0 $0 $0 $0 $0 $0 $0 SAT NA0 $0 $0 $0 $0 $0 $0 AVP NA0 $0 $0 $0 $0 $0 $0 EAU NA0 $0 $0 $0 $0 $0 $0 PHX NA0 $0 $0 $0 $0 $0 $0 SGU NA0 $0 $0 $0 $0 $0 $0 LFT NA0 $0 $0 $0 $0 $0 $0 MKE NA0 $0 $0 $0 $0 $0 $0 DAL NA0 $0 $0 $0 $0 $0 $0 DTW NA0 $0 $0 $0 $0 $0 $0 PHL NA0 $0 $0 $0 $0 $0 $0 MEM NA0 $0 $0 $0 $0 $0 $0 DCA NA0 $0 $0 $0 $0 $0 $0 IAD NA0 $0 $0 $0 $0 $0 $0 SFO NA0 $0 $0 $0 $0 $0 $0 CWA NA0 $0 $0 $0 $0 $0 $0 EWR NA0 $0 $0 $0 $0 $0 $0 XNA NA0 $0 $0 $0 $0 $0 $0 RDU NA0 $0 $0 $0 $0 $0 $0 MCI NA0 $0 $0 $0 $0 $0 $0 AFW NA0 $0 $0 $0 $0 $0 $0 RFD NA0 $0 $0 $0 $0 $0 $0 AZO NA0 $0 $0 $0$0 $0 $0 DLH NA0 $0 $0 $0 $0 $0 $0 CAK NA0 $0 $0 $0 $0 $0 $0 SIT NA0 $0 $0 $01 2

1 2 3 4 5 Collection and treatment costs = O&M costs-(urea costs+ compliance costs) Locid **Collct&trtOpt1a_04 Collct&trtOpt1b_04** **Collct&trtOpt2a_04 Collct&trtOpt2b_04**  **Locid SurveyID**  MGM $0 $0 $0 $0 MGM1001 BTM $0 $0 $0 $0 BTM1002 KTN $0 $0 $0 $0 KTN1003 ORF $0 $0 $0 $0 ORF1004 RDM $0 $0 $0 $0 RDM1005 ORD $0 $0 $0 $0 ORD1006 CRW $9,851 $0 $0 $0 CRW1007 TUS $0 $0 $0 $0 TUS1008 CDB $0 $0 $0 $0 CDB1009 FAI $141,697 $0 $0 $0 FAI 1010 STL $0 $0 $0 $0 STL1011 ANC $617,577 $0 $0 $0 ANC1012 BRW $0 $0 $0 $0 BRW1013 ABQ $0 $0 $0 $0 ABQ1014 GPT $0 $0 $0 $0 GPT1015 HTS $0 $0 $0 $0 HTS1016 GRB $15,355 $0 $0 $0 GRB1017 GSO $36,472 $0 $0 $0 GSO1018 ONT $0 $0 $0 $0 ONT1019 ATL $0 $0 $0 $0 ATL1020 BUF $0 $0 $0 $0 BUF1021 FWA $99,051 $0 $0 $0 FWA1022 SEA $0 $0 $0 $0 SEA1023 IND $0 $0 $0 $0 IND1024 TUP $0 $0 $0 $0 TUP1025 DFW $0 $0 $0 $0 DFW1026 EWN $0 $0 $0 $0 EWN1027 DEN $0 $0 $0 $0 DEN1028 LGA $0 $0 $0 $0 LGA1029 IPT $0 $0 $0 $0 IPT 1030 RIC $0 $0 $0 $0 RIC 1031 AUS $0 $0 $0 $0 AUS1032 LAS $0 $0 $0 $0 LAS1033 OAK $0 $0 $0 $0 OAK1034 SAN $0 $0 $0 $0 SAN1035 BWI $0 $0 $0 $0 BWI1036 IAH $0 $0 $0 $0 IAH 1037 SJU $0 $0 $0 $0 SJU 1038 OGG $0 $0 $0 $0 OGG1039 MSY $0 $0 $0 $0 MSY1040 FCA $123 $0 $0 $0 FCA1041 MCO $0 $0 $0 $0 MCO1042 OTZ $3,696 $0 $0 $0 OTZ1043 ROA $0 $0 $0 $0 ROA1044 SJC $0 $0 $0 $0 SJC 1045 ISP $0 $0 $0 $0 ISP 1046 MHR $0 $0 $0 $0 MHR1047 RDD $0 $0 $0 $0 RDD1048 LNY $0 $0 $0 $0 LNY1049 ASE $0 $0 $0 $0 ASE1050 HYA $0 $0 $0 $0 HYA1051 ILM $0 $0 $0 $0 ILM1052 BOS $2,107 $0 $0 $0 BOS1053 JAC $0 $0 $0 $0 JAC1054 MIA $0 $0 $0 $0 MIA1055 SMX $0 $0 $0 $0 SMX1056 OKC $0 $0 $0 $0 OKC1057 GRR $0 $0 $0 $0 GRR1058 ROC $0 $0 $0 $0 ROC1059 MWA $0 $0 $0 $0 MWA1060 HOU $0 $0 $0 $0 HOU1061 BHM $0 $0 $0 $0 BHM1062 EVV $0 $0 $0 $0 EVV1063 INL $0 $0 $0 $0 INL 1064 ALB $0 $0 $0 $0 ALB1065 SLC $542,394 $0 $0 $0 SLC1066 HLN $0 $0 $0 $0 HLN1067 OMA $0 $0 $0 $0 OMA1068 CLE $0 $0 $0 $0 CLE1069 COS $0 $0 $0 $0 COS1070 HVN $0 $0 $0 $0 HVN1071 GCC $0 $0 $0 $0 GCC1072HNL $0 $0 $0 $0 HNL1073

SBN $11,991 $0 $0 $0 SBN1074 PNS $0 $0 $0 $0 PNS1075 KOA $0 $0 $0 $0 KOA1077 BNA $0 $0 $0 $0 BNA1078 MHT $8,317 $0 $0 $0 MHT1079 SYR $0 $0 $0 $0 SYR1080 BUR $0 $0 $0 $0 BUR1081 TTN $0 $0 $0 $0 TTN1082 TPA $0 $0 $0 $0 TPA1083 BIS $0 $0 $0 $0 BIS 1084 ALO $0 $0 $0 $0 ALO1085 PBI $0 $0 $0 $0 PBI 1086 ELP $0 $0 $0 $0 ELP1087 ATW $0 $0 $0 $0 ATW1088 JFK $0 $0 $0 $0 JFK 1089 BOI $149,956 $0 $0 $0 BOI 1090 RST $0 $0 $0 $0 RST1091 LWS $0 $0 $0 $0 LWS1092 LAX $0 $0 $0 $0 LAX1093 BFI $0 $0 $0 $0 BFI 1094 MDW $0 $0 $0 $0 MDW1095 SAF $0 $0 $0 $0 SAF1096 CHA $0 $0 $0 $0 CHA1097 ABR $0 $0 $0 $0 ABR1098 SMF $0 $0 $0 $0 SMF1099 TOL $0 $0 $0 $0 TOL1100 PDX $0 $0 $0 $0 PDX1101 SNA $0 $0 $0 $0 SNA1102 JNU $187,779 $0 $0 $0 JNU1103 OME $0 $0 $0 $0 OME1104 GEG $236,079 $0 $0 $0 GEG1105 FLL $0 $0 $0 $0 FLL1106 PIT $0 $0 $0 $0 PIT 1107 SDF $0 $0 $0 $0 SDF1108 ILN $0 $0 $0 $0 ILN 1109 ANI $0 $0 $0 $0 ANI1110 CMH $0 $0 $0 $0 CMH1111 SCC $0 $0 $0 $0 SCC1112 CVG $0 $0 $0 $0 CVG1113 SWF $56,112 $0 $0 $0 SWF1114 JAX $0 $0 $0 $0 JAX1115 RNO $2,675 $0 $0 $0 RNO1116 TVC $0 $0 $0 $0 TVC1117 BET $24,397 $0 $0 $0 BET1118 LCK $0 $0 $0 $0 LCK1119 RAP $0 $0 $0 $0 RAP1120 PVD $0 $0 $0 $0 PVD1121 RSW $0 $0 $0 $0 RSW1122 DAY $0 $0 $0 $0 DAY1123 DSM $0 $0 $0 $0 DSM1124 SRQ $0 $0 $0 $0 SRQ1125 MSP $0 $0 $0 $0 MSP1126 YIP $0 $0 $0 $0 YIP 1127 CLT $86,109 $0 $0 $0 CLT1128 BDL $6,191 $0 $0 $0 BDL1129 SAT $0 $0 $0 $0 SAT1130 AVP $0 $0 $0 $0 AVP1131 EAU $0 $0 $0 $0 EAU1132 PHX $0 $0 $0 $0 PHX1133 SGU $0 $0 $0 $0 SGU1134 LFT $0 $0 $0 $0 LFT1135 MKE $0 $0 $0 $0 MKE1136 DAL $0 $0 $0 $0 DAL1137 DTW $0 $0 $0 $0 DTW1138 PHL $0 $0 $0 $0 PHL1139 MEM $0 $0 $0 $0 MEM1140 DCA $23,164 $0 $0 $0 DCA1141 IAD $0 $0 $0 $0 IAD 1142 SFO $0 $0 $0 $0 SFO1143 CWA $31,196 $0 $0 $0 CWA1144 EWR $0 $0 $0 $0 EWR1145 XNA $9,980 $0 $0 $0 XNA1146 RDU $33,022 $0 $0 $0 RDU1147 MCI $0 $0 $0 $0 MCI1148 AFW $0 $0 $0 $0 AFW1149 RFD $0 $0 $0 $0 RFD1150 AZO $0 $0 $0 $0 AZO1151DLH $0 $0 $0 $0 DLH1152

CAK $0 $0 $0 $0 CAK1153 SIT $0 $0 $0 $0 SIT 19993 4 5 6 7 8 9 10 11 12 13

**Name City**  **State JDprts2_04** **TDprts_04 JDprts2_05** **TDprts_05 JDprts2_06** **TDprts_06 JDprts2_07** **TDprts_07** Montgomery Rgnl (Dannelly Field)MontgomeryAL 1 1 1 1 1 1 1 1 Bert Mooney Butte MT 1 1 1 1 1 1 1 1 Ketchikan Intl Ketchikan AK 1 1 1 1 1 1 1 1 Norfolk Intl Norfolk VA 1 1 1 1 1 1 1 1 Roberts Field Redmond OR 1 1 1 1 1 1 1 1 Chicago O'Hare Intl Chicago IL 1 1 1 1 1 1 1 1 Yeager CharlestonWV 1 1 1 1 1 1 1 1 Tucson Intl Tucson AZ 1 1 1 1 1 1 1 1 Cold Bay Cold Bay AK 1 1 1 1 1 1 1 1 Fairbanks Intl Fairbanks AK 1 1 1 1 1 1 1 1 Lambert-St Louis Intl St Louis MO 1 1 1 1 1 1 1 1 Ted Stevens Anchorage Intl AnchorageAK 1 1 1 1 1 1 1 1 Wiley Post-Will Rogers Mem Barrow AK 1 1 1 1 1 1 1 1 Albuquerque Intl Sunport AlbuquerqueNM 1 1 1 1 1 1 1 1 Gulfport-Biloxi Intl Gulfport MS 1 1 1 1 1 1 1 1 Tri-State/Milton J. Ferguson Field HuntingtonWV 1 1 1 1 1 1 1 1 Austin Straubel International Green BayWI 1 1 1 1 1 1 1 1 Piedmont Triad International GreensboroNC 1 1 1 1 1 1 1 1 Ontario Intl Ontario CA 1 1 1 1 1 1 1 1 Hartsfield - Jackson Atlanta Intl Atlanta GA 1 1 1 1 1 1 1 1 Buffalo Niagara Intl Buffalo NY 1 1 1 1 1 1 1 1 Fort Wayne International Fort WayneIN 1 1 1 1 1 1 1 1 Seattle-Tacoma Intl Seattle WA 1 1 1 1 1 1 1 1 Indianapolis Intl IndianapolisIN 1 1 1 1 1 1 1 1 Tupelo Rgnl Tupelo MS 1 1 1 1 1 1 1 1 Dallas/Fort Worth International Dallas-Fort Worth TX 1 1 1 1 1 1 1 1 Craven County Regional New Bern NC 1 1 1 1 1 1 1 1 Denver Intl Denver CO 1 1 1 1 1 1 1 1 La Guardia New YorkNY 1 1 1 1 1 1 1 1 Williamsport Rgnl WilliamsportPA 1 1 1 1 1 1 1 1 Richmond International Richmond VA 1 1 1 1 1 1 1 1 Austin-Bergstrom Intl Austin TX 1 1 1 1 1 1 1 1 Mc Carran Intl Las Vegas NV 1 1 1 1 1 1 1 1 Metropolitan Oakland Intl Oakland CA 1 1 1 1 1 1 1 1 San Diego Intl San Diego CA 1 1 1 1 1 1 1 1 Baltimore-Washington Intl Baltimore MD 1 1 1 1 1 1 1 1 George Bush Intercontinental Arpt/Houston Houston TX 1 1 1 1 1 1 1 1 Luis Munoz Marin Intl San Juan PR 1 1 1 1 1 1 1 1 Kahului Kahului HI 1 1 1 1 1 1 1 1 Louis Armstrong New Orleans Intl New OrleansLA 1 1 1 1 1 1 1 1 Glacier Park Intl Kalispell MT 1 1 1 1 1 1 1 1 Orlando Intl Orlando FL 1 1 1 1 1 1 1 1 Ralph Wien Memorial Kotzebue AK 1 1 1 1 1 1 1 1 Roanoke Regional/Woodrum Field Roanoke VA 1 1 1 1 1 1 1 1 Norman Y. Mineta San Jose InternationalSan Jose CA 1 1 1 1 1 1 1 1 Long Island Mac Arthur Islip NY 1 1 1 1 1 1 1 1 Sacramento Mather SacramentoCA 1 1 1 1 1 1 1 1 Redding Muni Redding CA 1 1 1 1 1 1 1 1 Lanai Lanai CityHI 1 1 1 1 1 1 1 1 Aspen-Pitkin Co/Sardy Field Aspen CO 1 1 1 1 1 1 1 1 Barnstable Muni-Boardman/Polando FieldHyannis MA 1 1 1 1 1 1 1 1 Wilmington Intl WilmingtonNC 1 1 1 1 1 1 1 1 General Edward Lawrence Logan IntlBoston MA 1 1 1 1 1 1 1 1 Jackson Hole Jackson WY 1 1 1 1 1 1 1 1 Miami Intl Miami FL 1 1 1 1 1 1 1 1 Santa Maria Pub/Capt G Allan Hancock Fld Santa MariaCA 1 1 1 1 1 1 1 1 Will Rogers World Oklahoma CityOK 1 1 1 1 1 1 1 1 Gerald R. Ford International Grand RapidsMI 1 1 1 1 1 1 1 1 Greater Rochester International Rochester NY 1 1 1 1 1 1 1 1 Williamson County Regional Marion IL 1 1 1 1 1 1 1 1 William P Hobby Houston TX 1 1 1 1 1 1 1 1 Birmingham Intl BirminghamAL 1 1 1 1 1 1 1 1 Evansville Regional Evansville IN 1 1 1 1 1 1 1 1 Falls Intl International FallsMN 1 1 1 1 1 1 1 1 Albany Intl Albany NY 1 1 1 1 1 1 1 1 Salt Lake City Intl Salt Lake CityUT 1 1 1 1 1 1 1 1 Helena Regional Helena MT 1 1 1 1 1 1 1 1 Eppley Airfield Omaha NE 1 1 1 1 1 1 1 1 Cleveland-Hopkins Intl Cleveland OH 1 1 1 1 1 1 1 1 City of Colorado Springs Muni Colorado SpringsCO 1 1 1 1 1 1 1 1 Tweed-New Haven New HavenCT 1 1 1 1 1 1 1 1 Gillette-Campbell County Gillette WY 1 1 1 1 1 1 1 1Honolulu Intl Honolulu HI 1 1 1 1 1 1 1 1

South Bend Regional South BendIN 1 1 1 1 1 1 1 1 Pensacola Regional Pensacola FL 1 1 1 1 1 1 1 1 Kona Intl at Keahole Kailua/KonaHI 1 1 1 1 1 1 1 1 Nashville Intl Nashville TN 1 1 1 1 1 1 1 1 Manchester ManchesterNH 1 1 1 1 1 1 1 1 Syracuse Hancock Intl Syracuse NY 1 1 1 1 1 1 1 1 Bob Hope Burbank CA 1 1 1 1 1 1 1 1 Trenton Mercer Trenton NJ 1 1 1 1 1 1 1 1 Tampa Intl Tampa FL 1 1 1 1 1 1 1 1 Bismarck Muni Bismarck ND 1 1 1 1 1 1 1 1 Waterloo Muni Waterloo IA 1 1 1 1 1 1 1 1 Palm Beach Intl West Palm BeachFL 1 1 1 1 1 1 1 1 El Paso Intl El Paso TX 1 1 1 1 1 1 1 1 Outagamie County Regional Appleton WI 1 1 1 1 1 1 1 1 John F Kennedy Intl New YorkNY 1 1 1 1 1 1 1 1 Boise Air Terminal/Gowen Fld Boise ID 1 1 1 1 1 1 1 1 Rochester International Rochester MN 1 1 1 1 1 1 1 1 Lewiston-Nez Perce County Lewiston ID 1 1 1 1 1 1 1 1 Los Angeles Intl Los AngelesCA 1 1 1 1 1 1 1 1 Boeing Field/King County Intl Seattle WA 1 1 1 1 1 1 1 1 Chicago Midway Intl Chicago IL 1 1 1 1 1 1 1 1 Santa Fe Muni Santa Fe NM 1 1 1 1 1 1 1 1 Lovell Field ChattanoogaTN 1 1 1 1 1 1 1 1 Aberdeen Regional Aberdeen SD 1 1 1 1 1 1 1 1 Sacramento International SacramentoCA 1 1 1 1 1 1 1 1 Toledo Express Toledo OH 1 1 1 1 1 1 1 1 Portland Intl Portland OR 1 1 1 1 1 1 1 1 John Wayne Airport-Orange CountySanta Ana CA 1 1 1 1 1 1 1 1 Juneau Intl Juneau AK 1 1 1 1 1 1 1 1 Nome Nome AK 1 1 1 1 1 1 1 1 Spokane Intl Spokane WA 1 1 1 1 1 1 1 1 Fort Lauderdale/Hollywood Intl Fort LauderdaleFL 1 1 1 1 1 1 1 1 Pittsburgh International Pittsburgh PA 1 1 1 1 1 1 1 1 Louisville Intl-Standiford Field Louisville KY 1 1 1 1 1 1 1 1 Airborne Airpark WilmingtonOH 1 1 1 1 1 1 1 1 Aniak Aniak AK 1 1 1 1 1 1 1 1 Port Columbus Intl Columbus OH 1 1 1 1 1 1 1 1 Deadhorse DeadhorseAK 1 1 1 1 1 1 1 1 Cincinnati/Northern Kentucky Intl Covington KY 1 1 1 1 1 1 1 1 Stewart Intl Newburgh NY 1 1 1 1 1 1 1 1 Jacksonville Intl JacksonvilleFL 1 1 1 1 1 1 1 1 Reno/Tahoe International Reno NV 1 1 1 1 1 1 1 1 Cherry Capital Traverse CityMI 1 1 1 1 1 1 1 1 Bethel Bethel AK 1 1 1 1 1 1 1 1 Rickenbacker International Columbus OH 1 1 1 1 1 1 1 1 Rapid City Regional Rapid CitySD 1 1 1 1 1 1 1 1 Theodore Francis Green State ProvidenceRI 1 1 1 1 1 1 1 1 Southwest Florida Intl Fort MyersFL 1 1 1 1 1 1 1 1 James M Cox Dayton Intl Dayton OH 1 1 1 1 1 1 1 1 Des Moines Intl Des MoinesIA 1 1 1 1 1 1 1 1 Sarasota/Bradenton Intl Sarasota/Bradenton FL 1 1 1 1 1 1 1 1 Minneapolis-St Paul Intl/Wold-Chamberlain MinneapolisMN 1 1 1 1 1 1 1 1 Willow Run Detroit MI 1 1 1 1 1 1 1 1 Charlotte/Douglas Intl Charlotte NC 1 1 1 1 1 1 1 1 Bradley Intl Windsor LocksCT 1 1 1 1 1 1 1 1 San Antonio Intl San AntonioTX 1 1 1 1 1 1 1 1 Wilkes-Barre/Scranton Intl Wilkes-Barre/Scranton PA 1 1 1 1 1 1 1 1 Chippewa Valley Regional Eau ClaireWI 1 1 1 1 1 1 1 1 Phoenix Sky Harbor Intl Phoenix AZ 1 1 1 1 1 1 1 1 St George Muni St George UT 1 1 1 1 1 1 1 1 Lafayette Regional Lafayette LA 1 1 1 1 1 1 1 1 General Mitchell International MilwaukeeWI 1 1 1 1 1 1 1 1 Dallas Love Field Dallas TX 1 1 1 1 1 1 1 1 Detroit Metropolitan Wayne CountyDetroit MI 1 1 1 1 1 1 1 1 Philadelphia Intl PhiladelphiaPA 1 1 1 1 1 1 1 1 Memphis Intl Memphis TN 1 1 1 1 1 1 1 1 Ronald Reagan Washington NationalWashingtonDC 1 1 1 1 1 1 1 1 Washington Dulles International WashingtonDC 1 1 1 1 1 1 1 1 San Francisco International San FranciscoCA 1 1 1 1 1 1 1 1 Central Wisconsin Mosinee WI 1 1 1 1 1 1 1 1 Newark Liberty Intl Newark NJ 1 1 1 1 1 1 1 1 Northwest Arkansas Rgnl Fayetteville/Springdale AR 1 1 1 1 1 1 1 1 Raleigh-Durham Intl Raleigh/DurhamNC 1 1 1 1 1 1 1 1 Kansas City Intl Kansas CityMO 1 1 1 1 1 1 1 1 Fort Worth Alliance Fort WorthTX 1 1 1 1 1 1 1 1 Greater Rockford Rockford IL 1 1 1 1 1 1 1 1 Kalamazoo/Battle Creek InternationalKalamazooMI 1 1 1 1 1 1 1 1Duluth Intl Duluth MN 1 1 1 1 1 1 1 1

Akron-Canton Regional Akron OH 1 1 1 1 1 1 1 1 Sitka Rocky Gutierrez Sitka AK 1 1 1 1 1 1 1 114 15 16 17 1 2 3 4 5 2 2

6 7 **Option 1a JDprts2_08** **TDprts_08 JDprts2_09** **TDprts_09 Airport**  **O&M O&M** 

1 1 1 1 **FAA ID SurveyID** **Name UnitCost_1** **UnitCost_2**

1 1 1 1 MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 1 1 1 1 BTM 1002 Bert Mooney $0 $0 1 1 1 1 KTN 1003 Ketchikan Intl $0 $0 1 1 1 1 ORF 1004 Norfolk Intl $0 $0 1 1 1 1 RDM 1005 Roberts Field $0 $0 1 1 1 1 ORD 1006 Chicago O'Hare Intl $0 $0 1 1 1 1 CRW1007 Yeager $9,851 $9,851 1 1 1 1 TUS 1008 Tucson Intl $0 $0 1 1 1 1 CDB 1009 Cold Bay $0 $0 1 1 1 1 FAI 1010 Fairbanks Intl $141,697$141,697 1 1 1 1 STL 1011 Lambert-St Louis Intl $0 $0 1 1 1 1 ANC 1012 Ted Stevens Anchorage Intl $617,577$617,577 1 1 1 1 BRW1013 Wiley Post-Will Rogers Mem $0 $0 1 1 1 1 ABQ 1014 Albuquerque Intl Sunport $0 $0 1 1 1 1 GPT 1015 Gulfport-Biloxi Intl $0 $0 1 1 1 1 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 1 1 1 1 GRB 1017 Austin Straubel International $15,355 $15,355 1 1 1 1 GSO 1018 Piedmont Triad International $36,472 $36,472 1 1 1 1 ONT 1019 Ontario Intl $0 $0 1 1 1 1 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 1 1 1 1 BUF 1021 Buffalo Niagara Intl $0 $0 1 1 1 1 FWA 1022 Fort Wayne International $99,051 $99,051 1 1 1 1 SEA 1023 Seattle-Tacoma Intl $0 $0 1 1 1 1 IND 1024 Indianapolis Intl $0 $0 1 1 1 1 TUP 1025 Tupelo Rgnl $0 $0 1 1 1 1 DFW1026 Dallas/Fort Worth International $0 $0 1 1 1 1 EWN 1027 Craven County Regional $0 $0 1 1 1 1 DEN 1028 Denver Intl $0 $0 1 1 1 1 LGA 1029 La Guardia $0 $0 1 1 1 1 IPT 1030 Williamsport Rgnl $0 $0 1 1 1 1 RIC 1031 Richmond International $0 $0 1 1 1 1 AUS 1032 Austin-Bergstrom Intl $0 $0 1 1 1 1 LAS 1033 Mc Carran Intl $0 $0 1 1 1 1 OAK 1034 Metropolitan Oakland Intl $0 $0 1 1 1 1 SAN 1035 San Diego Intl $0 $0 1 1 1 1 BWI 1036 Baltimore-Washington Intl $0 $0 1 1 1 1 IAH 1037 George Bush Intercontinental Arpt/Houston $0 $0 1 1 1 1 SJU 1038 Luis Munoz Marin Intl $0 $0 1 1 1 1 OGG 1039 Kahului $0 $0 1 1 1 1 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 1 1 1 1 FCA 1041 Glacier Park Intl $123 $123 1 1 1 1 MCO1042 Orlando Intl $0 $0 1 1 1 1 OTZ 1043 Ralph Wien Memorial $3,696 $3,696 1 1 1 1 ROA 1044 Roanoke Regional/Woodrum Field $0 $0 1 1 1 1 SJC 1045 Norman Y. Mineta San Jose International $0 $0 1 1 1 1 ISP 1046 Long Island Mac Arthur $0 $0 1 1 1 1 MHR1047 Sacramento Mather $0 $0 1 1 1 1 RDD 1048 Redding Muni $0 $0 1 1 1 1 LNY 1049 Lanai $0 $0 1 1 1 1 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 1 1 1 1 HYA 1051 Barnstable Muni-Boardman/Polando Field $0 $0 1 1 1 1 ILM 1052 Wilmington Intl $0 $0 1 1 1 1 BOS 1053 General Edward Lawrence Logan Intl $2,107 $2,107 1 1 1 1 JAC 1054 Jackson Hole $0 $0 1 1 1 1 MIA 1055 Miami Intl $0 $0 1 1 1 1 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld $0 $0 1 1 1 1 OKC 1057 Will Rogers World $0 $0 1 1 1 1 GRR 1058 Gerald R. Ford International $0 $0 1 1 1 1 ROC 1059 Greater Rochester International $0 $0 1 1 1 1 MWA1060 Williamson County Regional $0 $0 1 1 1 1 HOU 1061 William P Hobby $0 $0 1 1 1 1 BHM 1062 Birmingham Intl $0 $0 1 1 1 1 EVV 1063 Evansville Regional $0 $0 1 1 1 1 INL 1064 Falls Intl $0 $0 1 1 1 1 ALB 1065 Albany Intl $0 $0 1 1 1 1 SLC 1066 Salt Lake City Intl $542,394$542,394 1 1 1 1 HLN 1067 Helena Regional $0 $0 1 1 1 1 OMA1068 Eppley Airfield $0 $0 1 1 1 1 CLE 1069 Cleveland-Hopkins Intl $0 $0 1 1 1 1 COS 1070 City of Colorado Springs Muni $0 $0 1 1 1 1 HVN 1071 Tweed-New Haven $0 $01 1 1 1 GCC 1072 Gillette-Campbell County $0 $0 1 1 1 1 HNL 1073 Honolulu Intl $0 $0 1 1 1 1 SBN 1074 South Bend Regional $11,991 $11,991 1 1 1 1 PNS 1075 Pensacola Regional $0 $0 1 1 1 1 KOA 1077 Kona Intl at Keahole $0 $0 1 1 1 1 BNA 1078 Nashville Intl $0 $0 1 1 1 1 MHT 1079 Manchester $8,317 $8,317 1 1 1 1 SYR 1080 Syracuse Hancock Intl $0 $0 1 1 1 1 BUR 1081 Bob Hope $0 $0 1 1 1 1 TTN 1082 Trenton Mercer $0 $0 1 1 1 1 TPA 1083 Tampa Intl $0 $0 1 1 1 1 BIS 1084 Bismarck Muni $0 $0 1 1 1 1 ALO 1085 Waterloo Muni $0 $0 1 1 1 1 PBI 1086 Palm Beach Intl $0 $0 1 1 1 1 ELP 1087 El Paso Intl $0 $0 1 1 1 1 ATW 1088 Outagamie County Regional $0 $0 1 1 1 1 JFK 1089 John F Kennedy Intl $0 $0 1 1 1 1 BOI 1090 Boise Air Terminal/Gowen Fld $149,956$149,956 1 1 1 1 RST 1091 Rochester International $0 $0 1 1 1 1 LWS 1092 Lewiston-Nez Perce County $0 $0 1 1 1 1 LAX 1093 Los Angeles Intl $0 $0 1 1 1 1 BFI 1094 Boeing Field/King County Intl $0 $0 1 1 1 1 MDW1095 Chicago Midway Intl $0 $0 1 1 1 1 SAF 1096 Santa Fe Muni $0 $0 1 1 1 1 CHA 1097 Lovell Field $0 $0 1 1 1 1 ABR 1098 Aberdeen Regional $0 $0 1 1 1 1 SMF 1099 Sacramento International $0 $0 1 1 1 1 TOL 1100 Toledo Express $0 $0 1 1 1 1 PDX 1101 Portland Intl $0 $0 1 1 1 1 SNA 1102 John Wayne Airport-Orange County $0 $0 1 1 1 1 JNU 1103 Juneau Intl $187,779$187,779 1 1 1 1 OME 1104 Nome $0 $0 1 1 1 1 GEG 1105 Spokane Intl $236,079$236,079 1 1 1 1 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 1 1 1 1 PIT 1107 Pittsburgh International $0 $0 1 1 1 1 SDF 1108 Louisville Intl-Standiford Field $0 $0 1 1 1 1 ILN 1109 Airborne Airpark $0 $0 1 1 1 1 ANI 1110 Aniak $0 $0 1 1 1 1 CMH 1111 Port Columbus Intl $0 $0 1 1 1 1 SCC 1112 Deadhorse $0 $0 1 1 1 1 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 1 1 1 1 SWF 1114 Stewart Intl $56,112 $56,112 1 1 1 1 JAX 1115 Jacksonville Intl $0 $0 1 1 1 1 RNO 1116 Reno/Tahoe International $2,675 $2,675 1 1 1 1 TVC 1117 Cherry Capital $0 $0 1 1 1 1 BET 1118 Bethel $24,397 $24,397 1 1 1 1 LCK 1119 Rickenbacker International $0 $0 1 1 1 1 RAP 1120 Rapid City Regional $0 $0 1 1 1 1 PVD 1121 Theodore Francis Green State $0 $0 1 1 1 1 RSW1122 Southwest Florida Intl $0 $0 1 1 1 1 DAY 1123 James M Cox Dayton Intl $0 $0 1 1 1 1 DSM 1124 Des Moines Intl $0 $0 1 1 1 1 SRQ 1125 Sarasota/Bradenton Intl $0 $0 1 1 1 1 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain $0 $0 1 1 1 1 YIP 1127 Willow Run $0 $0 1 1 1 1 CLT 1128 Charlotte/Douglas Intl $86,109 $86,109 1 1 1 1 BDL 1129 Bradley Intl $6,191 $6,191 1 1 1 1 SAT 1130 San Antonio Intl $0 $0 1 1 1 1 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 1 1 1 1 EAU 1132 Chippewa Valley Regional $0 $0 1 1 1 1 PHX 1133 Phoenix Sky Harbor Intl $0 $0 1 1 1 1 SGU 1134 St George Muni $0 $0 1 1 1 1 LFT 1135 Lafayette Regional $0 $0 1 1 1 1 MKE 1136 General Mitchell International $0 $0 1 1 1 1 DAL 1137 Dallas Love Field $0 $0 1 1 1 1 DTW1138 Detroit Metropolitan Wayne County $0 $0 1 1 1 1 PHL 1139 Philadelphia Intl $0 $0 1 1 1 1 MEM1140 Memphis Intl $0 $0 1 1 1 1 DCA 1141 Ronald Reagan Washington National $23,164 $23,164 1 1 1 1 IAD 1142 Washington Dulles International $0 $0 1 1 1 1 SFO 1143 San Francisco International $0 $0 1 1 1 1 CWA1144 Central Wisconsin $31,196 $31,196 1 1 1 1 EWR1145 Newark Liberty Intl $0 $0 1 1 1 1 XNA 1146 Northwest Arkansas Rgnl $9,980 $9,980 1 1 1 1 RDU 1147 Raleigh-Durham Intl $33,022 $33,022 1 1 1 1 MCI 1148 Kansas City Intl $0 $0 1 1 1 1 AFW 1149 Fort Worth Alliance $0 $0 1 1 1 1 RFD 1150 Greater Rockford $0 $01 1 1 1 AZO 1151 Kalamazoo/Battle Creek International $0 $0 1 1 1 1 DLH 1152 Duluth Intl $0 $0 1 1 1 1 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $06 7 8 9 10 11 3 3 4 4 5 5 2004$200x

6 7 6 7 6 7 to $200xto $2006 **Option 1b Option 2a**  **Option 2b** YearPPIDeflator1Deflator2

**O&M O&M**  **O&M O&M**  **O&M O&M**  2004101.1100.01.074 **UnitCost_1 UnitCost_2** **UnitCost_1 UnitCost_2** **UnitCost_1 UnitCost_2**  2005104.8103.71.036 $0 $0 $0 $0 $0 $0 2006108.6107.41.000 $0 $0 $0 $0 $0 $0 2007109.6108.40.991 $0 $0 $0 $0 $0 $0 2008112.3111.10.967 $0 $0 $0 $0 $0 $0 2009117.9116.60.921 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 PPI 2004 - 2007$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

# 1 2 3 4 5

Cost Inflator PPI 4 YearInflator 8 2005103.6597

**Airport O&M**  **FAA ID SurveyID** **Name $2004, Cnstn_cstO&M=Urea csts+** **Comp.csts Cost_1**  MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 BTM 1002 Bert Mooney $0 $0 KTN 1003 Ketchikan Intl $0 $0 ORF 1004 Norfolk Intl $0 $0 RDM 1005 Roberts Field $0 $0 ORD 1006 Chicago O'Hare Intl $0 $0 CRW1007 Yeager $0 $9,851 TUS 1008 Tucson Intl $0 $0 CDB 1009 Cold Bay $0 $0 FAI 1010 Fairbanks Intl $0 $141,697 STL 1011 Lambert-St Louis Intl $0 $0 ANC 1012 Ted Stevens Anchorage Intl $0 $617,577 BRW1013 Wiley Post-Will Rogers Mem $0 $0 ABQ 1014 Albuquerque Intl Sunport $0 $0 GPT 1015 Gulfport-Biloxi Intl $0 $0 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 GRB 1017 Austin Straubel International $0 $15,355 GSO 1018 Piedmont Triad International $0 $36,472 ONT 1019 Ontario Intl $0 $0 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 BUF 1021 Buffalo Niagara Intl $0 $0 FWA1022 Fort Wayne International $0 $99,051 SEA 1023 Seattle-Tacoma Intl $0 $0 IND 1024 Indianapolis Intl $0 $0 TUP 1025 Tupelo Rgnl $0 $0 DFW1026 Dallas/Fort Worth International $0 $0 EWN1027 Craven County Regional $0 $0 DEN 1028 Denver Intl $0 $0 LGA 1029 La Guardia $0 $0 IPT 1030 Williamsport Rgnl $0 $0 RIC 1031 Richmond International $0 $0 AUS 1032 Austin-Bergstrom Intl $0 $0 LAS 1033 Mc Carran Intl $0 $0 OAK 1034 Metropolitan Oakland Intl $0 $0 SAN 1035 San Diego Intl $0 $0 BWI 1036 Baltimore-Washington Intl $0 $0 IAH 1037 George Bush Intercontinental Arpt/Houston$0 $0 SJU 1038 Luis Munoz Marin Intl $0 $0 OGG1039 Kahului $0 $0 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 **Option 1a 2005 O&M Costs in $2004**

# FCA 1041 Glacier Park Intl $0 $123

MCO1042 Orlando Intl $0 $0 OTZ 1043 Ralph Wien Memorial $0 $3,696 ROA 1044 Roanoke Regional/Woodrum Field $0 $0 SJC 1045 Norman Y. Mineta San Jose International$0 $0 ISP 1046 Long Island Mac Arthur $0 $0 MHR1047 Sacramento Mather $0 $0 RDD 1048 Redding Muni $0 $0 LNY 1049 Lanai $0 $0 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 HYA 1051 Barnstable Muni-Boardman/Polando Field$0 $0 ILM 1052 Wilmington Intl $0 $0 BOS 1053 General Edward Lawrence Logan Intl $0 $2,107 JAC 1054 Jackson Hole $0 $0 MIA 1055 Miami Intl $0 $0 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld$0 $0 OKC 1057 Will Rogers World $0 $0 GRR 1058 Gerald R. Ford International $0 $0 ROC 1059 Greater Rochester International $0 $0 MWA1060 Williamson County Regional $0 $0 HOU 1061 William P Hobby $0 $0 BHM 1062 Birmingham Intl $0 $0 EVV 1063 Evansville Regional $0 $0 INL 1064 Falls Intl $0 $0 ALB 1065 Albany Intl $0 $0 SLC 1066 Salt Lake City Intl $0 $542,394 HLN 1067 Helena Regional $0 $0 OMA1068 Eppley Airfield $0 $0 CLE 1069 Cleveland-Hopkins Intl $0 $0 COS 1070 City of Colorado Springs Muni $0 $0 HVN 1071 Tweed-New Haven $0 $0 GCC 1072 Gillette-Campbell County $0 $0 HNL 1073 Honolulu Intl $0 $0 SBN 1074 South Bend Regional $0 $11,991 PNS 1075 Pensacola Regional $0 $0 KOA 1077 Kona Intl at Keahole $0 $0 BNA 1078 Nashville Intl $0 $0 MHT 1079 Manchester $0 $8,317 SYR 1080 Syracuse Hancock Intl $0 $0 BUR 1081 Bob Hope $0 $0 TTN 1082 Trenton Mercer $0 $0 TPA 1083 Tampa Intl $0 $0 BIS 1084 Bismarck Muni $0 $0 ALO 1085 Waterloo Muni $0 $0 PBI 1086 Palm Beach Intl $0 $0 ELP 1087 El Paso Intl $0 $0 ATW1088 Outagamie County Regional $0 $0 JFK 1089 John F Kennedy Intl $0 $0

# BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956

RST 1091 Rochester International $0 $0 LWS 1092 Lewiston-Nez Perce County $0 $0 LAX 1093 Los Angeles Intl $0 $0 BFI 1094 Boeing Field/King County Intl $0 $0 MDW1095 Chicago Midway Intl $0 $0 SAF 1096 Santa Fe Muni $0 $0 CHA 1097 Lovell Field $0 $0 ABR 1098 Aberdeen Regional $0 $0 SMF 1099 Sacramento International $0 $0 TOL 1100 Toledo Express $0 $0 PDX 1101 Portland Intl $0 $0 SNA 1102 John Wayne Airport-Orange County $0 $0 JNU 1103 Juneau Intl $0 $187,779 OME1104 Nome $0 $0 GEG 1105 Spokane Intl $0 $236,079 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 PIT 1107 Pittsburgh International $0 $0 SDF 1108 Louisville Intl-Standiford Field $0 $0 ILN 1109 Airborne Airpark $0 $0 ANI 1110 Aniak $0 $0 CMH 1111 Port Columbus Intl $0 $0 SCC 1112 Deadhorse $0 $0 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 SWF 1114 Stewart Intl $0 $56,112 JAX 1115 Jacksonville Intl $0 $0 RNO 1116 Reno/Tahoe International $0 $2,675 TVC 1117 Cherry Capital $0 $0 BET 1118 Bethel $0 $24,397 LCK 1119 Rickenbacker International $0 $0 RAP 1120 Rapid City Regional $0 $0 PVD 1121 Theodore Francis Green State $0 $0 RSW1122 Southwest Florida Intl $0 $0 DAY 1123 James M Cox Dayton Intl $0 $0 DSM 1124 Des Moines Intl $0 $0 SRQ 1125 Sarasota/Bradenton Intl $0 $0 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain$0 $0 YIP 1127 Willow Run $0 $0 CLT 1128 Charlotte/Douglas Intl $0 $86,109 BDL 1129 Bradley Intl $0 $6,191 SAT 1130 San Antonio Intl $0 $0 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 EAU 1132 Chippewa Valley Regional $0 $0 PHX 1133 Phoenix Sky Harbor Intl $0 $0 SGU 1134 St George Muni $0 $0 LFT 1135 Lafayette Regional $0 $0 MKE 1136 General Mitchell International $0 $0 DAL 1137 Dallas Love Field $0 $0

# DTW1138 Detroit Metropolitan Wayne County $0 $0

PHL 1139 Philadelphia Intl $0 $0 MEM1140 Memphis Intl $0 $0 DCA 1141 Ronald Reagan Washington National $0 $23,164 IAD 1142 Washington Dulles International $0 $0 SFO 1143 San Francisco International $0 $0 CWA1144 Central Wisconsin $0 $31,196 EWR1145 Newark Liberty Intl $0 $0 XNA 1146 Northwest Arkansas Rgnl $0 $9,980 RDU 1147 Raleigh-Durham Intl $0 $33,022 MCI 1148 Kansas City Intl $0 $0 AFW1149 Fort Worth Alliance $0 $0 RFD 1150 Greater Rockford $0 $0 AZO 1151 Kalamazoo/Battle Creek International $0 $0 DLH 1152 Duluth Intl $0 $0 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $0

# 6 7 8 9 10 21 5 9

**O&M Annualized**  **O&M Total**  **Cost_2 Comp**  **Capital Cost** **Annualized** $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $9,851 100.0% $28,795 $10,212 $39,006 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $141,697 100.0% $0$146,883$146,883 $0 NA $0 $0 $0 $617,577 100.0% $0$640,179$640,179 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $15,355 100.0% $0 $15,917 $15,917 $36,472 100.0% $0 $37,806 $37,806 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $99,051 100.0% $0$102,676$102,676 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 **Option 1a 2005 O&M Costs in $2004 Option 1a 2005 Costs in $2005** 

# $123 100.0% $25,480 $128 $25,608 $0 NA $0 $0 $0 $3,696 100.0% $0 $3,832 $3,832 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $2,107 100.0% $46,854 $2,184 $49,039 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $542,394 100.0% $0$562,244$562,244 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $11,991 100.0% $28,795 $12,430 $41,225 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $8,317 100.0% $0 $8,621 $8,621 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $149,956 100.0% $0$155,444$155,444 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $187,779 100.0% $29,624$194,651 $224,275 $0 NA $0 $0 $0 $236,079 100.0% $29,624$244,719$274,343 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $56,112 100.0% $0 $58,166 $58,166 $0 NA $0 $0 $0 $2,675 100.0% $0 $2,773 $2,773 $0 NA $0 $0 $0 $24,397 100.0% $28,795 $25,289 $54,084 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $86,109 100.0% $0 $89,260 $89,260 $6,191 100.0% $0 $6,417 $6,417 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $23,164 100.0% $0 $24,012 $24,012 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $31,196 100.0% $0 $32,337 $32,337 $0 NA $0 $0 $0 $9,980 100.0% $28,795 $10,346 $39,141 $33,022 100.0% $28,795 $34,230 $63,025 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# Cost Inflator PPI 4

YearInflator 10 2006107.4184 1 2 3 4 5

**Airport O&M**  **FAA ID SurveyID** **Name $2004, Cnstn_cstO&M=Urea csts+** **Comp.csts Cost_1**  MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 BTM 1002 Bert Mooney $0 $0 KTN 1003 Ketchikan Intl $0 $0 ORF 1004 Norfolk Intl $0 $0 RDM 1005 Roberts Field $0 $0 ORD 1006 Chicago O'Hare Intl $0 $0 CRW1007 Yeager $0 $9,851 TUS 1008 Tucson Intl $0 $0 CDB 1009 Cold Bay $0 $0 FAI 1010 Fairbanks Intl $0 $141,697 STL 1011 Lambert-St Louis Intl $0 $0 ANC 1012 Ted Stevens Anchorage Intl $0 $617,577 BRW1013 Wiley Post-Will Rogers Mem $0 $0 ABQ 1014 Albuquerque Intl Sunport $0 $0 GPT 1015 Gulfport-Biloxi Intl $0 $0 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 GRB 1017 Austin Straubel International $0 $15,355 GSO 1018 Piedmont Triad International $0 $36,472 ONT 1019 Ontario Intl $0 $0 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 BUF 1021 Buffalo Niagara Intl $0 $0 FWA 1022 Fort Wayne International $0 $99,051 SEA 1023 Seattle-Tacoma Intl $0 $0 IND 1024 Indianapolis Intl $0 $0 TUP 1025 Tupelo Rgnl $0 $0 DFW1026 Dallas/Fort Worth International $0 $0 EWN 1027 Craven County Regional $0 $0 DEN 1028 Denver Intl $0 $0 LGA 1029 La Guardia $0 $0 IPT 1030 Williamsport Rgnl $0 $0 RIC 1031 Richmond International $0 $0 AUS 1032 Austin-Bergstrom Intl $0 $0 LAS 1033 Mc Carran Intl $0 $0 OAK 1034 Metropolitan Oakland Intl $0 $0 SAN 1035 San Diego Intl $0 $0 BWI 1036 Baltimore-Washington Intl $0 $0 IAH 1037 George Bush Intercontinental Arpt/Houston$0 $0 SJU 1038 Luis Munoz Marin Intl $0 $0 OGG1039 Kahului $0 $0 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 FCA 1041 Glacier Park Intl $0 $123 MCO1042 Orlando Intl $0 $0 **Option 1a 2006 O&M Costs in $2004**

# OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0 SJC 1045 Norman Y. Mineta San Jose International $0 $0 ISP 1046 Long Island Mac Arthur $0 $0 MHR 1047 Sacramento Mather $0 $0 RDD 1048 Redding Muni $0 $0 LNY 1049 Lanai $0 $0 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 HYA 1051 Barnstable Muni-Boardman/Polando Field$0 $0 ILM 1052 Wilmington Intl $0 $0 BOS 1053 General Edward Lawrence Logan Intl $0 $2,107 JAC 1054 Jackson Hole $0 $0 MIA 1055 Miami Intl $0 $0 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld$0 $0 OKC 1057 Will Rogers World $0 $0 GRR 1058 Gerald R. Ford International $0 $0 ROC 1059 Greater Rochester International $0 $0 MWA1060 Williamson County Regional $0 $0 HOU 1061 William P Hobby $0 $0 BHM 1062 Birmingham Intl $0 $0 EVV 1063 Evansville Regional $0 $0 INL 1064 Falls Intl $0 $0 ALB 1065 Albany Intl $0 $0 SLC 1066 Salt Lake City Intl $0 $542,394 HLN 1067 Helena Regional $0 $0 OMA1068 Eppley Airfield $0 $0 CLE 1069 Cleveland-Hopkins Intl $0 $0 COS 1070 City of Colorado Springs Muni $0 $0 HVN 1071 Tweed-New Haven $0 $0 GCC 1072 Gillette-Campbell County $0 $0 HNL 1073 Honolulu Intl $0 $0 SBN 1074 South Bend Regional $0 $11,991 PNS 1075 Pensacola Regional $0 $0 KOA 1077 Kona Intl at Keahole $0 $0 BNA 1078 Nashville Intl $0 $0 MHT 1079 Manchester $0 $8,317 SYR 1080 Syracuse Hancock Intl $0 $0 BUR 1081 Bob Hope $0 $0 TTN 1082 Trenton Mercer $0 $0 TPA 1083 Tampa Intl $0 $0 BIS 1084 Bismarck Muni $0 $0 ALO 1085 Waterloo Muni $0 $0 PBI 1086 Palm Beach Intl $0 $0 ELP 1087 El Paso Intl $0 $0 ATW 1088 Outagamie County Regional $0 $0 JFK 1089 John F Kennedy Intl $0 $0 BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956 RST 1091 Rochester International $0 $0 LWS 1092 Lewiston-Nez Perce County $0 $0 LAX 1093 Los Angeles Intl $0 $0

# BFI 1094 Boeing Field/King County Intl $0 $0

MDW1095 Chicago Midway Intl $0 $0 SAF 1096 Santa Fe Muni $0 $0 CHA 1097 Lovell Field $0 $0 ABR 1098 Aberdeen Regional $0 $0 SMF 1099 Sacramento International $0 $0 TOL 1100 Toledo Express $0 $0 PDX 1101 Portland Intl $0 $0 SNA 1102 John Wayne Airport-Orange County $0 $0 JNU 1103 Juneau Intl $0 $187,779 OME 1104 Nome $0 $0 GEG 1105 Spokane Intl $0 $236,079 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 PIT 1107 Pittsburgh International $0 $0 SDF 1108 Louisville Intl-Standiford Field $0 $0 ILN 1109 Airborne Airpark $0 $0 ANI 1110 Aniak $0 $0 CMH 1111 Port Columbus Intl $0 $0 SCC 1112 Deadhorse $0 $0 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 SWF 1114 Stewart Intl $0 $56,112 JAX 1115 Jacksonville Intl $0 $0 RNO 1116 Reno/Tahoe International $0 $2,675 TVC 1117 Cherry Capital $0 $0 BET 1118 Bethel $0 $24,397 LCK 1119 Rickenbacker International $0 $0 RAP 1120 Rapid City Regional $0 $0 PVD 1121 Theodore Francis Green State $0 $0 RSW1122 Southwest Florida Intl $0 $0 DAY 1123 James M Cox Dayton Intl $0 $0 DSM 1124 Des Moines Intl $0 $0 SRQ 1125 Sarasota/Bradenton Intl $0 $0 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain$0 $0 YIP 1127 Willow Run $0 $0 CLT 1128 Charlotte/Douglas Intl $0 $86,109 BDL 1129 Bradley Intl $0 $6,191 SAT 1130 San Antonio Intl $0 $0 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 EAU 1132 Chippewa Valley Regional $0 $0 PHX 1133 Phoenix Sky Harbor Intl $0 $0 SGU 1134 St George Muni $0 $0 LFT 1135 Lafayette Regional $0 $0 MKE 1136 General Mitchell International $0 $0 DAL 1137 Dallas Love Field $0 $0 DTW1138 Detroit Metropolitan Wayne County $0 $0 PHL 1139 Philadelphia Intl $0 $0 MEM 1140 Memphis Intl $0 $0 DCA 1141 Ronald Reagan Washington National $0 $23,164 IAD 1142 Washington Dulles International $0 $0 SFO 1143 San Francisco International $0 $0

# CWA1144 Central Wisconsin $0 $31,196

EWR1145 Newark Liberty Intl $0 $0 XNA 1146 Northwest Arkansas Rgnl $0 $9,980 RDU 1147 Raleigh-Durham Intl $0 $33,022 MCI 1148 Kansas City Intl $0 $0 AFW 1149 Fort Worth Alliance $0 $0 RFD 1150 Greater Rockford $0 $0 AZO 1151 Kalamazoo/Battle Creek International $0 $0 DLH 1152 Duluth Intl $0 $0 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $0

# 21

5 11

6 7 8 9 10

**O&M Annualized**  **O&M Total**  **Cost_2 Comp**  **Capital Cost** **Annualized** $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $9,851 100.0% $28,795 $10,582 $39,377 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $141,697 100.0% $0 $152,209 $152,209 $0 NA $0 $0 $0 $617,577 100.0% $0 $663,391 $663,391 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $15,355 100.0% $0 $16,494 $16,494 $36,472 100.0% $0 $39,177 $39,177 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $99,051 100.0% $0 $106,399 $106,399 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $123 100.0% $25,480 $132 $25,612 $0 NA $0 $0 $0 **Option 1a 2006 O&M Costs in $2004 Option 1a 2006 Costs in $2006** 

# $3,696 100.0% $0 $3,971 $3,971 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $2,107 100.0% $46,854 $2,263 $49,118 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $542,394 100.0% $0 $582,631 $582,631 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $11,991 100.0% $28,795 $12,881 $41,676 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $8,317 100.0% $0 $8,934 $8,934 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $149,956 100.0% $0 $161,080 $161,080 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $187,779 100.0% $29,624 $201,709 $231,333 $0 NA $0 $0 $0 $236,079 100.0% $29,624 $253,593 $283,216 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $56,112 100.0% $0 $60,275 $60,275 $0 NA $0 $0 $0 $2,675 100.0% $0 $2,874 $2,874 $0 NA $0 $0 $0 $24,397 100.0% $28,795 $26,206 $55,001 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $86,109 100.0% $0 $92,496 $92,496 $6,191 100.0% $0 $6,650 $6,650 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $23,164 100.0% $0 $24,883 $24,883 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $31,196 100.0% $0 $33,510 $33,510 $0 NA $0 $0 $0 $9,980 100.0% $28,795 $10,721 $39,516 $33,022 100.0% $28,795 $35,471 $64,266 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# Cost Inflator PPI 4

1 2 3 4 5 YearInflator 12 2007108.4075

**Airport O&M**  **FAA ID SurveyID** **Name $2004, Cnstn_cstO&M=Urea csts+** **Comp.csts Cost_1**  MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 BTM 1002 Bert Mooney $0 $0 KTN 1003 Ketchikan Intl $0 $0 ORF 1004 Norfolk Intl $0 $0 RDM 1005 Roberts Field $0 $0 ORD 1006 Chicago O'Hare Intl $0 $0 CRW1007 Yeager $0 $9,851 TUS 1008 Tucson Intl $0 $0 CDB 1009 Cold Bay $0 $0 FAI 1010 Fairbanks Intl $0 $141,697 STL 1011 Lambert-St Louis Intl $0 $0 ANC 1012 Ted Stevens Anchorage Intl $0 $617,577 BRW1013 Wiley Post-Will Rogers Mem $0 $0 ABQ 1014 Albuquerque Intl Sunport $0 $0 GPT 1015 Gulfport-Biloxi Intl $0 $0 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 GRB 1017 Austin Straubel International $0 $15,355 GSO 1018 Piedmont Triad International $0 $36,472 ONT 1019 Ontario Intl $0 $0 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 BUF 1021 Buffalo Niagara Intl $0 $0 FWA 1022 Fort Wayne International $0 $99,051 SEA 1023 Seattle-Tacoma Intl $0 $0 IND 1024 Indianapolis Intl $0 $0 TUP 1025 Tupelo Rgnl $0 $0 DFW1026 Dallas/Fort Worth International $0 $0 EWN 1027 Craven County Regional $0 $0 DEN 1028 Denver Intl $0 $0 LGA 1029 La Guardia $0 $0 IPT 1030 Williamsport Rgnl $0 $0 RIC 1031 Richmond International $0 $0 AUS 1032 Austin-Bergstrom Intl $0 $0 LAS 1033 Mc Carran Intl $0 $0 OAK 1034 Metropolitan Oakland Intl $0 $0 SAN 1035 San Diego Intl $0 $0 BWI 1036 Baltimore-Washington Intl $0 $0 IAH 1037 George Bush Intercontinental Arpt/Houston$0 $0 SJU 1038 Luis Munoz Marin Intl $0 $0 OGG1039 Kahului $0 $0 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 FCA 1041 Glacier Park Intl $0 $123 MCO1042 Orlando Intl $0 $0 **Option 1a 2007 O&M Costs in $2004**

# OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0 SJC 1045 Norman Y. Mineta San Jose International $0 $0 ISP 1046 Long Island Mac Arthur $0 $0 MHR 1047 Sacramento Mather $0 $0 RDD 1048 Redding Muni $0 $0 LNY 1049 Lanai $0 $0 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 HYA 1051 Barnstable Muni-Boardman/Polando Field$0 $0 ILM 1052 Wilmington Intl $0 $0 BOS 1053 General Edward Lawrence Logan Intl $0 $2,107 JAC 1054 Jackson Hole $0 $0 MIA 1055 Miami Intl $0 $0 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld$0 $0 OKC 1057 Will Rogers World $0 $0 GRR 1058 Gerald R. Ford International $0 $0 ROC 1059 Greater Rochester International $0 $0 MWA1060 Williamson County Regional $0 $0 HOU 1061 William P Hobby $0 $0 BHM 1062 Birmingham Intl $0 $0 EVV 1063 Evansville Regional $0 $0 INL 1064 Falls Intl $0 $0 ALB 1065 Albany Intl $0 $0 SLC 1066 Salt Lake City Intl $0 $542,394 HLN 1067 Helena Regional $0 $0 OMA1068 Eppley Airfield $0 $0 CLE 1069 Cleveland-Hopkins Intl $0 $0 COS 1070 City of Colorado Springs Muni $0 $0 HVN 1071 Tweed-New Haven $0 $0 GCC 1072 Gillette-Campbell County $0 $0 HNL 1073 Honolulu Intl $0 $0 SBN 1074 South Bend Regional $0 $11,991 PNS 1075 Pensacola Regional $0 $0 KOA 1077 Kona Intl at Keahole $0 $0 BNA 1078 Nashville Intl $0 $0 MHT 1079 Manchester $0 $8,317 SYR 1080 Syracuse Hancock Intl $0 $0 BUR 1081 Bob Hope $0 $0 TTN 1082 Trenton Mercer $0 $0 TPA 1083 Tampa Intl $0 $0 BIS 1084 Bismarck Muni $0 $0 ALO 1085 Waterloo Muni $0 $0 PBI 1086 Palm Beach Intl $0 $0 ELP 1087 El Paso Intl $0 $0 ATW 1088 Outagamie County Regional $0 $0 JFK 1089 John F Kennedy Intl $0 $0 BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956 RST 1091 Rochester International $0 $0 LWS 1092 Lewiston-Nez Perce County $0 $0 LAX 1093 Los Angeles Intl $0 $0

# BFI 1094 Boeing Field/King County Intl $0 $0

MDW1095 Chicago Midway Intl $0 $0 SAF 1096 Santa Fe Muni $0 $0 CHA 1097 Lovell Field $0 $0 ABR 1098 Aberdeen Regional $0 $0 SMF 1099 Sacramento International $0 $0 TOL 1100 Toledo Express $0 $0 PDX 1101 Portland Intl $0 $0 SNA 1102 John Wayne Airport-Orange County $0 $0 JNU 1103 Juneau Intl $0 $187,779 OME 1104 Nome $0 $0 GEG 1105 Spokane Intl $0 $236,079 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 PIT 1107 Pittsburgh International $0 $0 SDF 1108 Louisville Intl-Standiford Field $0 $0 ILN 1109 Airborne Airpark $0 $0 ANI 1110 Aniak $0 $0 CMH 1111 Port Columbus Intl $0 $0 SCC 1112 Deadhorse $0 $0 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 SWF 1114 Stewart Intl $0 $56,112 JAX 1115 Jacksonville Intl $0 $0 RNO 1116 Reno/Tahoe International $0 $2,675 TVC 1117 Cherry Capital $0 $0 BET 1118 Bethel $0 $24,397 LCK 1119 Rickenbacker International $0 $0 RAP 1120 Rapid City Regional $0 $0 PVD 1121 Theodore Francis Green State $0 $0 RSW1122 Southwest Florida Intl $0 $0 DAY 1123 James M Cox Dayton Intl $0 $0 DSM 1124 Des Moines Intl $0 $0 SRQ 1125 Sarasota/Bradenton Intl $0 $0 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain$0 $0 YIP 1127 Willow Run $0 $0 CLT 1128 Charlotte/Douglas Intl $0 $86,109 BDL 1129 Bradley Intl $0 $6,191 SAT 1130 San Antonio Intl $0 $0 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 EAU 1132 Chippewa Valley Regional $0 $0 PHX 1133 Phoenix Sky Harbor Intl $0 $0 SGU 1134 St George Muni $0 $0 LFT 1135 Lafayette Regional $0 $0 MKE 1136 General Mitchell International $0 $0 DAL 1137 Dallas Love Field $0 $0 DTW1138 Detroit Metropolitan Wayne County $0 $0 PHL 1139 Philadelphia Intl $0 $0 MEM 1140 Memphis Intl $0 $0 DCA 1141 Ronald Reagan Washington National $0 $23,164 IAD 1142 Washington Dulles International $0 $0 SFO 1143 San Francisco International $0 $0

# CWA1144 Central Wisconsin $0 $31,196

EWR1145 Newark Liberty Intl $0 $0 XNA 1146 Northwest Arkansas Rgnl $0 $9,980 RDU 1147 Raleigh-Durham Intl $0 $33,022 MCI 1148 Kansas City Intl $0 $0 AFW 1149 Fort Worth Alliance $0 $0 RFD 1150 Greater Rockford $0 $0 AZO 1151 Kalamazoo/Battle Creek International $0 $0 DLH 1152 Duluth Intl $0 $0 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $0

# 21

56 7 8 9 10 13

**O&M Annualized**  **O&M Total**  **Cost_2 Comp**  **Capital Cost** **Annualized** $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $9,851 100.0% $28,795 $10,679 $39,474 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $141,697 100.0% $0 $153,610 $153,610 $0 NA $0 $0 $0 $617,577 100.0% $0 $669,500 $669,500 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $15,355 100.0% $0 $16,646 $16,646 $36,472 100.0% $0 $39,538 $39,538 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $99,051 100.0% $0 $107,378 $107,378 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $123 100.0% $25,480 $134 $25,614 $0 NA $0 $0 $0 **Option 1a 2007 O&M Costs in $2004 Option 1a 2007 Costs in $2007** 

# $3,696 100.0% $0 $4,007 $4,007 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $2,107 100.0% $46,854 $2,284 $49,139 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $542,394 100.0% $0 $587,996 $587,996 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $11,991 100.0% $28,795 $12,999 $41,794 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $8,317 100.0% $0 $9,016 $9,016 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $149,956 100.0% $0 $162,564 $162,564 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $187,779 100.0% $29,624 $203,567 $233,190 $0 NA $0 $0 $0 $236,079 100.0% $29,624 $255,928 $285,551 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $56,112 100.0% $0 $60,830 $60,830 $0 NA $0 $0 $0 $2,675 100.0% $0 $2,900 $2,900 $0 NA $0 $0 $0 $24,397 100.0% $28,795 $26,448 $55,243 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $86,109 100.0% $0 $93,348 $93,348 $6,191 100.0% $0 $6,711 $6,711 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $23,164 100.0% $0 $25,112 $25,112 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $31,196 100.0% $0 $33,818 $33,818 $0 NA $0 $0 $0 $9,980 100.0% $28,795 $10,819 $39,614 $33,022 100.0% $28,795 $35,798 $64,593 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# 1 2 3 4 5

Cost Inflator PPI 4 YearInflator 14 2008111.0781

**Airport O&M**  **FAA ID SurveyID** **Name $2004, Cnstn_cstO&M=Urea csts+** **Comp.csts Cost_1**  MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 BTM 1002 Bert Mooney $0 $0 KTN 1003 Ketchikan Intl $0 $0 ORF 1004 Norfolk Intl $0 $0 RDM 1005 Roberts Field $0 $0 ORD 1006 Chicago O'Hare Intl $0 $0 CRW1007 Yeager $0 $9,851 TUS 1008 Tucson Intl $0 $0 CDB 1009 Cold Bay $0 $0 FAI 1010 Fairbanks Intl $0 $141,697 STL 1011 Lambert-St Louis Intl $0 $0 ANC 1012 Ted Stevens Anchorage Intl $0 $617,577 BRW1013 Wiley Post-Will Rogers Mem $0 $0 ABQ 1014 Albuquerque Intl Sunport $0 $0 GPT 1015 Gulfport-Biloxi Intl $0 $0 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 GRB 1017 Austin Straubel International $0 $15,355 GSO 1018 Piedmont Triad International $0 $36,472 ONT 1019 Ontario Intl $0 $0 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 BUF 1021 Buffalo Niagara Intl $0 $0 FWA 1022 Fort Wayne International $0 $99,051 SEA 1023 Seattle-Tacoma Intl $0 $0 IND 1024 Indianapolis Intl $0 $0 TUP 1025 Tupelo Rgnl $0 $0 DFW1026 Dallas/Fort Worth International $0 $0 EWN 1027 Craven County Regional $0 $0 DEN 1028 Denver Intl $0 $0 LGA 1029 La Guardia $0 $0 IPT 1030 Williamsport Rgnl $0 $0 RIC 1031 Richmond International $0 $0 AUS 1032 Austin-Bergstrom Intl $0 $0 LAS 1033 Mc Carran Intl $0 $0 OAK 1034 Metropolitan Oakland Intl $0 $0 SAN 1035 San Diego Intl $0 $0 BWI 1036 Baltimore-Washington Intl $0 $0 IAH 1037 George Bush Intercontinental Arpt/Houston$0 $0 SJU 1038 Luis Munoz Marin Intl $0 $0 OGG1039 Kahului $0 $0 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 FCA 1041 Glacier Park Intl $0 $123 MCO1042 Orlando Intl $0 $0 **Option 1a 2008 O&M Costs in $2004**

# OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0 SJC 1045 Norman Y. Mineta San Jose International $0 $0 ISP 1046 Long Island Mac Arthur $0 $0 MHR 1047 Sacramento Mather $0 $0 RDD 1048 Redding Muni $0 $0 LNY 1049 Lanai $0 $0 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 HYA 1051 Barnstable Muni-Boardman/Polando Field$0 $0 ILM 1052 Wilmington Intl $0 $0 BOS 1053 General Edward Lawrence Logan Intl $0 $2,107 JAC 1054 Jackson Hole $0 $0 MIA 1055 Miami Intl $0 $0 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld$0 $0 OKC 1057 Will Rogers World $0 $0 GRR 1058 Gerald R. Ford International $0 $0 ROC 1059 Greater Rochester International $0 $0 MWA1060 Williamson County Regional $0 $0 HOU 1061 William P Hobby $0 $0 BHM 1062 Birmingham Intl $0 $0 EVV 1063 Evansville Regional $0 $0 INL 1064 Falls Intl $0 $0 ALB 1065 Albany Intl $0 $0 SLC 1066 Salt Lake City Intl $0 $542,394 HLN 1067 Helena Regional $0 $0 OMA1068 Eppley Airfield $0 $0 CLE 1069 Cleveland-Hopkins Intl $0 $0 COS 1070 City of Colorado Springs Muni $0 $0 HVN 1071 Tweed-New Haven $0 $0 GCC 1072 Gillette-Campbell County $0 $0 HNL 1073 Honolulu Intl $0 $0 SBN 1074 South Bend Regional $0 $11,991 PNS 1075 Pensacola Regional $0 $0 KOA 1077 Kona Intl at Keahole $0 $0 BNA 1078 Nashville Intl $0 $0 MHT 1079 Manchester $0 $8,317 SYR 1080 Syracuse Hancock Intl $0 $0 BUR 1081 Bob Hope $0 $0 TTN 1082 Trenton Mercer $0 $0 TPA 1083 Tampa Intl $0 $0 BIS 1084 Bismarck Muni $0 $0 ALO 1085 Waterloo Muni $0 $0 PBI 1086 Palm Beach Intl $0 $0 ELP 1087 El Paso Intl $0 $0 ATW 1088 Outagamie County Regional $0 $0 JFK 1089 John F Kennedy Intl $0 $0 BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956 RST 1091 Rochester International $0 $0 LWS 1092 Lewiston-Nez Perce County $0 $0 LAX 1093 Los Angeles Intl $0 $0

# BFI 1094 Boeing Field/King County Intl $0 $0

MDW1095 Chicago Midway Intl $0 $0 SAF 1096 Santa Fe Muni $0 $0 CHA 1097 Lovell Field $0 $0 ABR 1098 Aberdeen Regional $0 $0 SMF 1099 Sacramento International $0 $0 TOL 1100 Toledo Express $0 $0 PDX 1101 Portland Intl $0 $0 SNA 1102 John Wayne Airport-Orange County $0 $0 JNU 1103 Juneau Intl $0 $187,779 OME 1104 Nome $0 $0 GEG 1105 Spokane Intl $0 $236,079 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 PIT 1107 Pittsburgh International $0 $0 SDF 1108 Louisville Intl-Standiford Field $0 $0 ILN 1109 Airborne Airpark $0 $0 ANI 1110 Aniak $0 $0 CMH 1111 Port Columbus Intl $0 $0 SCC 1112 Deadhorse $0 $0 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 SWF 1114 Stewart Intl $0 $56,112 JAX 1115 Jacksonville Intl $0 $0 RNO 1116 Reno/Tahoe International $0 $2,675 TVC 1117 Cherry Capital $0 $0 BET 1118 Bethel $0 $24,397 LCK 1119 Rickenbacker International $0 $0 RAP 1120 Rapid City Regional $0 $0 PVD 1121 Theodore Francis Green State $0 $0 RSW1122 Southwest Florida Intl $0 $0 DAY 1123 James M Cox Dayton Intl $0 $0 DSM 1124 Des Moines Intl $0 $0 SRQ 1125 Sarasota/Bradenton Intl $0 $0 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain$0 $0 YIP 1127 Willow Run $0 $0 CLT 1128 Charlotte/Douglas Intl $0 $86,109 BDL 1129 Bradley Intl $0 $6,191 SAT 1130 San Antonio Intl $0 $0 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 EAU 1132 Chippewa Valley Regional $0 $0 PHX 1133 Phoenix Sky Harbor Intl $0 $0 SGU 1134 St George Muni $0 $0 LFT 1135 Lafayette Regional $0 $0 MKE 1136 General Mitchell International $0 $0 DAL 1137 Dallas Love Field $0 $0 DTW1138 Detroit Metropolitan Wayne County $0 $0 PHL 1139 Philadelphia Intl $0 $0 MEM 1140 Memphis Intl $0 $0 DCA 1141 Ronald Reagan Washington National $0 $23,164 IAD 1142 Washington Dulles International $0 $0 SFO 1143 San Francisco International $0 $0

# CWA1144 Central Wisconsin $0 $31,196

EWR1145 Newark Liberty Intl $0 $0 XNA 1146 Northwest Arkansas Rgnl $0 $9,980 RDU 1147 Raleigh-Durham Intl $0 $33,022 MCI 1148 Kansas City Intl $0 $0 AFW 1149 Fort Worth Alliance $0 $0 RFD 1150 Greater Rockford $0 $0 AZO 1151 Kalamazoo/Battle Creek International $0 $0 DLH 1152 Duluth Intl $0 $0 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $0

# 21 6 7 8 9 10 5 15

**O&M Annualized**  **O&M Total**  **Cost_2 Comp**  **Capital Cost** **Annualized** $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $9,851 100.0% $28,795 $10,942 $39,737 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $141,697 100.0% $0 $157,394 $157,394 $0 NA $0 $0 $0 $617,577 100.0% $0 $685,993 $685,993 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $15,355 100.0% $0 $17,056 $17,056 $36,472 100.0% $0 $40,512 $40,512 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $99,051 100.0% $0 $110,024 $110,024 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $123 100.0% $25,480 $137 $25,617 $0 NA $0 $0 $0 **Option 1a 2008 O&M Costs in $2004 Option 1a 2008 Costs in $2008** 

# $3,696 100.0% $0 $4,106 $4,106 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $2,107 100.0% $46,854 $2,340 $49,195 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $542,394 100.0% $0 $602,481 $602,481 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $11,991 100.0% $28,795 $13,320 $42,115 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $8,317 100.0% $0 $9,238 $9,238 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $149,956 100.0% $0 $166,568 $166,568 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $187,779 100.0% $29,624 $208,582 $238,205 $0 NA $0 $0 $0 $236,079 100.0% $29,624 $262,233 $291,856 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $56,112 100.0% $0 $62,328 $62,328 $0 NA $0 $0 $0 $2,675 100.0% $0 $2,972 $2,972 $0 NA $0 $0 $0 $24,397 100.0% $28,795 $27,099 $55,894 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $86,109 100.0% $0 $95,648 $95,648 $6,191 100.0% $0 $6,876 $6,876 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $23,164 100.0% $0 $25,731 $25,731 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $31,196 100.0% $0 $34,651 $34,651 $0 NA $0 $0 $0 $9,980 100.0% $28,795 $11,086 $39,881 $33,022 100.0% $28,795 $36,680 $65,475 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# Cost Inflator PPI 4

1 2 3 4 5 YearInflator 16 2009116.6172

**Airport O&M**  **FAA ID SurveyID** **Name $2004, Cnstn_cstO&M=Urea csts+** **Comp.csts Cost_1**  MGM1001 Montgomery Rgnl (Dannelly Field) $0 $0 BTM 1002 Bert Mooney $0 $0 KTN 1003 Ketchikan Intl $0 $0 ORF 1004 Norfolk Intl $0 $0 RDM 1005 Roberts Field $0 $0 ORD 1006 Chicago O'Hare Intl $0 $0 CRW1007 Yeager $0 $9,851 TUS 1008 Tucson Intl $0 $0 CDB 1009 Cold Bay $0 $0 FAI 1010 Fairbanks Intl $0 $141,697 STL 1011 Lambert-St Louis Intl $0 $0 ANC 1012 Ted Stevens Anchorage Intl $0 $617,577 BRW1013 Wiley Post-Will Rogers Mem $0 $0 ABQ 1014 Albuquerque Intl Sunport $0 $0 GPT 1015 Gulfport-Biloxi Intl $0 $0 HTS 1016 Tri-State/Milton J. Ferguson Field $0 $0 GRB 1017 Austin Straubel International $0 $15,355 GSO 1018 Piedmont Triad International $0 $36,472 ONT 1019 Ontario Intl $0 $0 ATL 1020 Hartsfield - Jackson Atlanta Intl $0 $0 BUF 1021 Buffalo Niagara Intl $0 $0 FWA 1022 Fort Wayne International $0 $99,051 SEA 1023 Seattle-Tacoma Intl $0 $0 IND 1024 Indianapolis Intl $0 $0 TUP 1025 Tupelo Rgnl $0 $0 DFW1026 Dallas/Fort Worth International $0 $0 EWN 1027 Craven County Regional $0 $0 DEN 1028 Denver Intl $0 $0 LGA 1029 La Guardia $0 $0 IPT 1030 Williamsport Rgnl $0 $0 RIC 1031 Richmond International $0 $0 AUS 1032 Austin-Bergstrom Intl $0 $0 LAS 1033 Mc Carran Intl $0 $0 OAK 1034 Metropolitan Oakland Intl $0 $0 SAN 1035 San Diego Intl $0 $0 BWI 1036 Baltimore-Washington Intl $0 $0 IAH 1037 George Bush Intercontinental Arpt/Houston$0 $0 SJU 1038 Luis Munoz Marin Intl $0 $0 OGG1039 Kahului $0 $0 MSY 1040 Louis Armstrong New Orleans Intl $0 $0 FCA 1041 Glacier Park Intl $0 $123 MCO1042 Orlando Intl $0 $0 **Option 1a 2009 O&M Costs in $2004**

# OTZ 1043 Ralph Wien Memorial $0 $3,696

ROA 1044 Roanoke Regional/Woodrum Field $0 $0 SJC 1045 Norman Y. Mineta San Jose International $0 $0 ISP 1046 Long Island Mac Arthur $0 $0 MHR 1047 Sacramento Mather $0 $0 RDD 1048 Redding Muni $0 $0 LNY 1049 Lanai $0 $0 ASE 1050 Aspen-Pitkin Co/Sardy Field $0 $0 HYA 1051 Barnstable Muni-Boardman/Polando Field$0 $0 ILM 1052 Wilmington Intl $0 $0 BOS 1053 General Edward Lawrence Logan Intl $0 $2,107 JAC 1054 Jackson Hole $0 $0 MIA 1055 Miami Intl $0 $0 SMX 1056 Santa Maria Pub/Capt G Allan Hancock Fld$0 $0 OKC 1057 Will Rogers World $0 $0 GRR 1058 Gerald R. Ford International $0 $0 ROC 1059 Greater Rochester International $0 $0 MWA1060 Williamson County Regional $0 $0 HOU 1061 William P Hobby $0 $0 BHM 1062 Birmingham Intl $0 $0 EVV 1063 Evansville Regional $0 $0 INL 1064 Falls Intl $0 $0 ALB 1065 Albany Intl $0 $0 SLC 1066 Salt Lake City Intl $0 $542,394 HLN 1067 Helena Regional $0 $0 OMA1068 Eppley Airfield $0 $0 CLE 1069 Cleveland-Hopkins Intl $0 $0 COS 1070 City of Colorado Springs Muni $0 $0 HVN 1071 Tweed-New Haven $0 $0 GCC 1072 Gillette-Campbell County $0 $0 HNL 1073 Honolulu Intl $0 $0 SBN 1074 South Bend Regional $0 $11,991 PNS 1075 Pensacola Regional $0 $0 KOA 1077 Kona Intl at Keahole $0 $0 BNA 1078 Nashville Intl $0 $0 MHT 1079 Manchester $0 $8,317 SYR 1080 Syracuse Hancock Intl $0 $0 BUR 1081 Bob Hope $0 $0 TTN 1082 Trenton Mercer $0 $0 TPA 1083 Tampa Intl $0 $0 BIS 1084 Bismarck Muni $0 $0 ALO 1085 Waterloo Muni $0 $0 PBI 1086 Palm Beach Intl $0 $0 ELP 1087 El Paso Intl $0 $0 ATW 1088 Outagamie County Regional $0 $0 JFK 1089 John F Kennedy Intl $0 $0 BOI 1090 Boise Air Terminal/Gowen Fld $0 $149,956 RST 1091 Rochester International $0 $0 LWS 1092 Lewiston-Nez Perce County $0 $0 LAX 1093 Los Angeles Intl $0 $0

# BFI 1094 Boeing Field/King County Intl $0 $0

MDW1095 Chicago Midway Intl $0 $0 SAF 1096 Santa Fe Muni $0 $0 CHA 1097 Lovell Field $0 $0 ABR 1098 Aberdeen Regional $0 $0 SMF 1099 Sacramento International $0 $0 TOL 1100 Toledo Express $0 $0 PDX 1101 Portland Intl $0 $0 SNA 1102 John Wayne Airport-Orange County $0 $0 JNU 1103 Juneau Intl $0 $187,779 OME 1104 Nome $0 $0 GEG 1105 Spokane Intl $0 $236,079 FLL 1106 Fort Lauderdale/Hollywood Intl $0 $0 PIT 1107 Pittsburgh International $0 $0 SDF 1108 Louisville Intl-Standiford Field $0 $0 ILN 1109 Airborne Airpark $0 $0 ANI 1110 Aniak $0 $0 CMH 1111 Port Columbus Intl $0 $0 SCC 1112 Deadhorse $0 $0 CVG 1113 Cincinnati/Northern Kentucky Intl $0 $0 SWF 1114 Stewart Intl $0 $56,112 JAX 1115 Jacksonville Intl $0 $0 RNO 1116 Reno/Tahoe International $0 $2,675 TVC 1117 Cherry Capital $0 $0 BET 1118 Bethel $0 $24,397 LCK 1119 Rickenbacker International $0 $0 RAP 1120 Rapid City Regional $0 $0 PVD 1121 Theodore Francis Green State $0 $0 RSW1122 Southwest Florida Intl $0 $0 DAY 1123 James M Cox Dayton Intl $0 $0 DSM 1124 Des Moines Intl $0 $0 SRQ 1125 Sarasota/Bradenton Intl $0 $0 MSP 1126 Minneapolis-St Paul Intl/Wold-Chamberlain$0 $0 YIP 1127 Willow Run $0 $0 CLT 1128 Charlotte/Douglas Intl $0 $86,109 BDL 1129 Bradley Intl $0 $6,191 SAT 1130 San Antonio Intl $0 $0 AVP 1131 Wilkes-Barre/Scranton Intl $0 $0 EAU 1132 Chippewa Valley Regional $0 $0 PHX 1133 Phoenix Sky Harbor Intl $0 $0 SGU 1134 St George Muni $0 $0 LFT 1135 Lafayette Regional $0 $0 MKE 1136 General Mitchell International $0 $0 DAL 1137 Dallas Love Field $0 $0 DTW1138 Detroit Metropolitan Wayne County $0 $0 PHL 1139 Philadelphia Intl $0 $0 MEM 1140 Memphis Intl $0 $0 DCA 1141 Ronald Reagan Washington National $0 $23,164 IAD 1142 Washington Dulles International $0 $0 SFO 1143 San Francisco International $0 $0

# CWA1144 Central Wisconsin $0 $31,196

EWR1145 Newark Liberty Intl $0 $0 XNA 1146 Northwest Arkansas Rgnl $0 $9,980 RDU 1147 Raleigh-Durham Intl $0 $33,022 MCI 1148 Kansas City Intl $0 $0 AFW 1149 Fort Worth Alliance $0 $0 RFD 1150 Greater Rockford $0 $0 AZO 1151 Kalamazoo/Battle Creek International $0 $0 DLH 1152 Duluth Intl $0 $0 CAK 1153 Akron-Canton Regional $0 $0 SIT 1999 Sitka Rocky Gutierrez $0 $0

# 21

56 7 8 9 10 17

**O&M Annualized**  **O&M Total**  **Cost_2 Comp**  **Capital Cost** **Annualized** $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $9,851 100.0% $28,795 $11,488 $40,283 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $141,697 100.0% $0 $165,243 $165,243 $0 NA $0 $0 $0 $617,577 100.0% $0 $720,201 $720,201 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $15,355 100.0% $0 $17,907 $17,907 $36,472 100.0% $0 $42,532 $42,532 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $99,051 100.0% $0 $115,510 $115,510 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $123 100.0% $25,480 $144 $25,624 $0 NA $0 $0 $0 **Option 1a 2009 O&M Costs in $2004 Option 1a 2009 Costs in $2009** 

# $3,696 100.0% $0 $4,311 $4,311 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $2,107 100.0% $46,854 $2,457 $49,312 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $542,394 100.0% $0 $632,524 $632,524 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $11,991 100.0% $28,795 $13,984 $42,779 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $8,317 100.0% $0 $9,699 $9,699 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $149,956 100.0% $0 $174,875 $174,875 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $187,779 100.0% $29,624 $218,983 $248,606 $0 NA $0 $0 $0 $236,079 100.0% $29,624 $275,309 $304,933 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $56,112 100.0% $0 $65,436 $65,436 $0 NA $0 $0 $0 $2,675 100.0% $0 $3,120 $3,120 $0 NA $0 $0 $0 $24,397 100.0% $28,795 $28,451 $57,245 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $86,109 100.0% $0 $100,417 $100,417 $6,191 100.0% $0 $7,219 $7,219 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $23,164 100.0% $0 $27,014 $27,014 $0 NA $0 $0 $0 $0 NA $0 $0 $0

# $31,196 100.0% $0 $36,379 $36,379 $0 NA $0 $0 $0 $9,980 100.0% $28,795 $11,639 $40,434 $33,022 100.0% $28,795 $38,509 $67,304 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0 $0 NA $0 $0 $0