<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

               QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2008      Commission File No.: 000-50301

                                 PSB GROUP, INC.
             (Exact name of registrant as specified in its charter)

               MICHIGAN                               42-1591104
   (State or other jurisdiction of             (I.R.S. Employer I.D. No.)
   incorporation or organization)

           1800 EAST TWELVE MILE ROAD, MADISON HEIGHTS, MICHIGAN 48071
                    (Address of principal executive offices)

                  Registrant's telephone number: (248) 548-2900

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and, (2) has been subject to such filing
requirements for past 90 days:

                                 Yes [X] No [ ]

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act.

         Large accelerated filer [ ]            Accelerated filer         [ ]
         Non-accelerated filer   [ ]            Smaller reporting company [X]
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act):

                                 Yes [ ] No [X]

     The Registrant had 3,224,067 shares of Common Stock outstanding as of July
31, 2008.

<PAGE>

                                TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                                            PAGE
                                                                            ----
<S>                                                                         <C>
PART I - FINANCIAL INFORMATION ..........................................     3
   ITEM 1. FINANCIAL STATEMENTS .........................................     3
   ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
      AND RESULTS OF OPERATIONS .........................................    16
   ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ...    22
   ITEM 4T: CONTROLS AND PROCEDURES .....................................    22
PART II. -- OTHER INFORMATION ...........................................    24
   Item 1. Legal Proceedings ............................................    24
   Item 1A. Risk Factors ................................................    24
   Item 2. Unregistered Sales of Equity Securities and Use of Proceeds ..    24
   Item 3. Defaults Upon Senior Securities ..............................    24
   Item 4. Submission of Matters to a Vote of Security Holders ..........    24
   Item 5. Other Information ............................................    25
   Item 6. Exhibits .....................................................    25
   SIGNATURES ...........................................................    26
</TABLE>

                INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS

     Statements contained in this Form 10-Q which are not historical facts are
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
statements involve important known and unknown risks, uncertainties and other
factors and can be identified by phrases using "estimate," "anticipate,"
"believe," "project," "expect," "intend," "predict," "potential," "future,"
"may," "should" and similar expressions or words. Such forward-looking
statements are subject to risk and uncertainties which could cause actual
results to differ materially from those projected. Such risks and uncertainties
include potential changes in interest rates, competitive factors in the
financial services industry, general economic conditions, the effect of new
legislation and other risks detailed in documents filed by the Company with the
Securities and Exchange Commission from time to time.


                                       2

<PAGE>

PART I -FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

APPLICATION OF CRITICAL ACCOUNTING POLICIES

     ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is calculated
with the objective of maintaining a reserve sufficient to absorb estimated
probable loan losses. Loan losses are charged against the allowance when
management believes loan balances are uncollectible. Subsequent recoveries, if
any, are credited to the allowance. Management's determination of the adequacy
of the allowance is based on periodic evaluations of the loan portfolio and
other relevant factors. This evaluation is inherently subjective as it requires
an estimate of the loss content for each risk rating and for each impaired loan,
an estimate of the amounts and timing of expected future cash flows and an
estimate of the value of collateral.

     A loan is considered impaired when, based on current information and
events, it is probable that the Bank will be unable to collect the scheduled
payments of principal and interest when due, according to the contractual terms
of the loan agreement. Factors considered by management in determining
impairment include payment status, collateral value and the probability of
collecting principal and interest payments when due. Impairment is measured on a
loan-by-loan basis for commercial and construction loans by either the present
value of expected future cash flows discounted at the loan's effective interest
rate, the loan's obtainable market price, or the fair value of the collateral if
the loan is collateral dependent. Large groups of homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank does not separately
identify individual consumer and residential loans for impairment disclosures.

     ACCOUNTING FOR GOODWILL - Effective January 1, 2002, the Company adopted
Statement of Financial Standard No. 142, "Goodwill and Other Intangible Assets"
(SFAS 142), which changes the Company's accounting for goodwill and other
intangible assets. Generally, intangible assets that meet certain criteria are
recognized and subsequently amortized over their estimated useful lives.
Goodwill and intangible assets with indefinite lives are not amortized. However,
such assets are tested for impairment at adoption of SFAS 142 and at least
annually thereafter. No impairment loss was recorded upon the adoption of SFAS
142 in 2002, nor has any impairment loss been recorded since the adoption of
this standard.

     As a result of the ongoing volatility in the financial industry and PSB
Group, Inc's market capitalization decreasing to a level below tangible book
value, management has determined it is necessary to perform an interim goodwill
impairment test. The company will conduct a discounted cash flow and portfolio
pricing analysis to determine if the fair value of the company's assets and
liabilities exceed their carrying value. Management expects the analysis to be
completed by the end of the third quarter.


                                       3

<PAGE>

                                 PSB GROUP, INC.
                           CONSOLIDATED BALANCE SHEET
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                JUNE 30,
                                                                 2008       DECEMBER 31,
                                                              (unaudited)       2007
                                                              -----------   ------------
<S>                                                           <C>           <C>
ASSETS
Cash and cash equivalents                                      $ 13,529       $ 11,141
Federal funds sold                                                   --          1,621
Securities available for sale                                    52,119         64,115
Loans                                                           387,162        389,312
Less allowance for possible loan loss                            (5,974)        (5,184)
                                                               --------       --------
Net loans                                                       381,188        384,128
Loans held for sale                                               1,710            882
Bank premises and equipment                                      12,860         13,358
Accrued interest receivable                                       2,042          2,344
Other real estate owned                                           8,025          5,996
Goodwill                                                          4,458          4,458
Other assets                                                      4,854          4,228
                                                               --------       --------
Total assets                                                   $480,785       $492,271
                                                               ========       ========
LIABILITIES
Deposits:
Non-interest bearing                                           $ 56,168       $ 59,028
Interest bearing                                                348,212        379,482
                                                               --------       --------
Total deposits                                                  404,380        438,510
Federal funds purchased                                          10,525             --
Federal Home Loan Bank advances                                  25,000         10,000
Long-term debt                                                      436            590
Accrued taxes, interest and other liabilities                     2,040          2,980
                                                               --------       --------
Total liabilities                                               442,381        452,080
SHAREHOLDERS' EQUITY
Common stock - no par value - 5,000,000 authorized -
   3,224,067 shares issued and outstanding at June 30, 2008
   and 3,072,002 at December 31, 2007                            22,518         21,177
Unearned ESOP benefits                                             (436)          (590)
Common stock held in trust                                         (410)          (230)
Deferred compensation obligation                                    410            230
Additional paid in capital - stock options/awards                  (484)          (441)
Retained earnings                                                17,840         20,113
Accumulated other comprehensive income/(loss)                    (1,034)           (68)
                                                               --------       --------
Total shareholders' equity                                       38,404         40,191
                                                               --------       --------
Total liabilities and stockholders' equity                     $480,785       $492,271
                                                               ========       ========
</TABLE>


                                       4
<PAGE>

                                 PSB GROUP, INC.
                  CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                         THREE MONTHS ENDED    SIX MONTHS ENDED
                                                              JUNE 30,             JUNE 30,
                                                         ------------------   -----------------
                                                           2008      2007       2008      2007
                                                         -------   --------   -------   -------
<S>                                                      <C>       <C>        <C>       <C>
INTEREST INCOME:
Interest and fees on loans                               $ 6,514   $ 7,644    $13,228   $15,238
SECURITIES:
Taxable                                                      609       397      1,255       813
Tax-exempt                                                    69       269        171       539
Federal funds sold                                             1        10          6        10
                                                         -------   -------    -------   -------
TOTAL INTEREST INCOME                                      7,193     8,320     14,660    16,600
INTEREST EXPENSE:
Deposits                                                   2,305     3,603      5,274     7,000
Federal funds purchased                                       42        91         67       225
Federal Home Loan Bank advances                              126        --        261        --
                                                         -------   -------    -------   -------
TOTAL INTEREST EXPENSE                                     2,473     3,694      5,602     7,225
                                                         -------   -------    -------   -------
NET INTEREST INCOME                                        4,720     4,626      9,058     9,375
Provision for loan losses                                  1,553     1,840      3,616     1,960
                                                         -------   -------    -------   -------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES        3,167     2,786      5,442     7,415
OTHER OPERATING INCOME:
Service charges on deposit accounts                          588       610      1,139     1,177
Gain on the sale of investment securities                     --        --        187        --
Other income                                                 485       557      1,062     1,245
                                                         -------   -------    -------   -------
TOTAL OTHER INCOME                                         1,073     1,167      2,388     2,422
OTHER OPERATING EXPENSE:
Salaries and employee benefits                             2,421     2,499      5,074     4,894
Occupancy costs                                              923       908      1,840     1,957
Legal and professional                                       321       316        718       639
Other real estate owned expense                              616         6      1,876         6
Other operating expense                                      963       867      1,645     1,757
                                                         -------   -------    -------   -------
TOTAL OTHER OPERATING EXPENSES                             5,244     4,596     11,153     9,253
                                                         -------   -------    -------   -------
INCOME (LOSS) - BEFORE FEDERAL INCOME TAX
   (BENEFIT) EXPENSE                                      (1,004)     (643)    (3,323)      584
Federal income tax (benefit) expense                        (359)     (304)    (1,175)       21
                                                         -------   -------    -------   -------
NET INCOME (LOSS)                                        $  (645)  $  (339)   $(2,148)  $   563
                                                         =======   =======    =======   =======
EARNINGS (LOSS) PER AVERAGE OUTSTANDING SHARE
   OF COMMON STOCK - BASIC                               $  (.20)  $  (.11)   $  (.68)  $   .18
                                                         =======   =======    =======   =======
                     FULLY DILUTED                          (.20)     (.11)      (.68)      .18
                                                         =======   =======    =======   =======
CASH DIVIDENDS PER SHARE                                 $   .00   $   .18    $   .04   $   .36
                                                         =======   =======    =======   =======
</TABLE>


                                       5
<PAGE>

                                 PSB GROUP, INC.
           CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                             SIX MONTHS ENDED
                                                 JUNE 30,
                                             ----------------
                                               2008     2007
                                             -------   ------
<S>                                          <C>       <C>
Net (loss) income                            $(2,148)  $ 563
Other comprehensive income:
Change in unrealized loss on securities
   available for sale, net of tax               (966)   (491)
                                             -------   -----
Comprehensive (loss) income                  $(3,114)  $  72
                                             =======   =====
</TABLE>


                                        6

<PAGE>

                                 PSB GROUP, INC.
      CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (UNAUDITED)
                         SIX MONTHS ENDED JUNE 30, 2008
                        (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                     Common
                                         Unearned    Stock     Deferred     Add'l Paid in                                 Total
                                Common     ESOP     Held in      Comp.     Capital - Stock   Retained   Accumulated   Shareholders'
                                Stock    Benefits    Trust    Obligation    Options/Awards   Earnings       OCI           Equity
                               -------   --------   -------   ----------   ---------------   --------   -----------   -------------
<S>                            <C>       <C>        <C>       <C>          <C>               <C>        <C>           <C>
Balance - December 31, 2007    $21,177    ($590)     ($230)      $230           ($441)       $20,113         ($68)       $40,191
Net loss                                                                                      (2,148)                     (2,148)
Change in unrealized loss                                                                                    (966)          (966)
   on securities available
   for sale, net of tax
Earned ESOP Benefit                         154                                                                              154
Restricted Stock Awards            313                                                                                       313
Sale of common stock             1,028                                                                                     1,028
Stock Options/Awards expense                                                      (43)                                       (43)
Purchase of stock by Trust                            (180)                                                                 (180)
Deferred compensation                                             180                                                        180
Cash dividends                                                                                  (125)                       (125)
                               -------    -----      -----       ----           -----        -------      -------        -------
Balance - June 30, 2008        $22,518    ($436)     ($410)      $410           ($484)       $17,840      ($1,034)       $38,404
                               =======    =====      =====       ====           =====        =======      =======        =======
</TABLE>


                                        7

<PAGE>

                                 PSB GROUP, INC.
                CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
                        (in thousands, except share data)

<TABLE>
<CAPTION>
                                                                 SIX MONTHS ENDED
                                                                     JUNE 30
                                                               -------------------
                                                                  2008      2007
                                                               --------   --------
<S>                                                             <C>       <C>
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES:           $   (617)  $  2,826
CASH FLOW FROM INVESTING ACTIVITIES:
Purchase of securities available for sale                       (25,841)      (248)
Proceeds from the sale of available for sale securities          27,496         --
Proceeds from the maturity of available for sale securities       9,085      2,247
Net increase in loans                                              (676)   (19,304)
Net (increase) decrease in loans held for sale                     (828)     2,829
Capital expenditures                                               (150)      (592)
                                                               --------   --------
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES               9,086    (15,068)
CASH FLOW FROM FINANCING ACTIVITIES:
Net increase (decrease) in deposits                             (34,130)    19,439
Net increase (decrease) in federal funds purchased               10,525     (7,895)
Increase in FHLB advances                                        15,000         --
Issuance of common stock                                          1,028         --
Cash dividends                                                     (125)    (1,102)
                                                               --------   --------
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES              (7,702)    10,442
                                                               --------   --------
NET INCREASE (DECREASE) IN CASH                                     767     (1,800)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD                  12,762     13,950
                                                               --------   --------
CASH AND CASH EQUIVALENTS - END OF PERIOD                      $ 13,529   $ 12,150
                                                               ========   ========
SUPPLEMENTAL INFORMATION - Cash paid (received) for:
   Interest                                                       5,753      7,242
   Taxes                                                           (717)       389
</TABLE>


                                        8
<PAGE>

PSB GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Rule 10-01 of
Regulation S-X. We have condensed or omitted certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles. You should read these condensed
financial statements in conjunction with our audited financial statements for
the year ended December 31, 2007 and notes thereto included in PSB Group, Inc.'s
Form 10-K filed with the Securities and Exchange Commission on March 24, 2008.
In the opinion of management, all adjustments necessary to present fairly the
financial position, results of operations, and cash flows of PSB Group, Inc. as
of June 30, 2008 and for the periods then ended have been made. Those
adjustments consist only of normal and recurring adjustments. The results of
operations for the six-month period ended June 30, 2008 are not necessarily
indicative of the results to be expected for the full year.

PSB Group, Inc. was formed as a holding company for Peoples State Bank on
February 28, 2003 pursuant to a plan of reorganization adopted by Peoples State
Bank and its shareholders. Pursuant to the reorganization, each share of the
Bank's stock was exchanged for three shares of stock in the holding company. The
reorganization had no material financial impact and is reflected for all prior
periods presented. Per share amounts have been retroactively restated to reflect
the three-for-one exchange of stock.

NOTE 2 - SECURITIES

The amortized cost and estimated market value of securities are as follows (000s
omitted):

<TABLE>
<CAPTION>
                                                                       June 30, 2008
                                                      -----------------------------------------------
                                                                     Gross        Gross     Estimated
                                                      Amortized   Unrealized   Unrealized     Market
                                                         Cost        Gains       Losses       Value
                                                      ---------   ----------   ----------   ---------
<S>                                                   <C>         <C>          <C>          <C>
Available-for-sale securities:
   U.S. treasury securities and obligations of U.S.
      government corporations and agencies             $46,273        $23        $1,360      $44,936
   Obligations of state and political subdivisions       5,381          3           223        5,161
   Corporate debt securities                               500         --            10          490
   Other                                                 1,532         --            --        1,532
                                                       -------        ---        ------      -------
   Total available-for-sale securities                 $53,686        $26        $1,593      $52,119
                                                       =======        ===        ======      =======
</TABLE>


                                       9

<PAGE>

NOTE 2 - SECURITIES (CONTINUED)

<TABLE>
<CAPTION>
                                                                     December 31, 2007
                                                      -----------------------------------------------
                                                                     Gross        Gross     Estimated
                                                      Amortized   Unrealized   Unrealized     Market
                                                         Cost        Gains       Losses       Value
                                                      ---------   ----------   ----------   ---------
<S>                                                   <C>         <C>          <C>          <C>
Available-for-sale securities:
   U.S. Treasury securities and obligations of U.S.
      government corporations and agencies             $48,147       $167         $161       $48,153
   Obligations of state and political subdivisions      14,039         12          111        13,940
   Corporate debt securities                               500         --           10           490
   Other                                                 1,532         --           --         1,532
                                                       -------       ----         ----       -------
   Total available-for-sale securities                 $64,218       $179         $282       $64,115
                                                       =======       ====         ====       =======
</TABLE>

The amortized cost and estimated market value of securities at June 30, 2008, by
contractual maturity, are shown below. Expected maturities will differ from
contractual maturities because issuers may have the right to call or prepay
obligations with or without call or prepayment penalties. As of June 30, 2008,
all securities are available for sale (000s omitted).

<TABLE>
<CAPTION>
                                          Available for Sale
                                         -------------------
                                         Amortized    Market
                                            Cost      Value
                                         ---------   -------
<S>                                      <C>         <C>
Due in one year or less                   $    85    $    85
Due in one year through five years          1,664      1,638
Due after five years through ten years      3,002      2,919
Due after ten years                         4,334      4,141
                                          -------    -------
                                            9,085      8,783
Federal agency pools                       43,069     41,804
Other                                       1,532      1,532
                                          -------    -------
   Total                                  $53,686    $52,119
                                          =======    =======
</TABLE>

Securities having a carrying value of $46,064,000 (market value of $44,729,000)
were pledged at June 30, 2008 to secure public deposits, repurchase agreements,
and for other purposes required by law.


                                       10

<PAGE>

NOTE 3 - LOANS

Major categories of loans included in the portfolio at June 30, 2008 and
December 31, 2007 are as follows (dollars in thousands):

<TABLE>
<CAPTION>
                         JUNE 30,   DECEMBER 31,
                           2008         2007
                         --------   ------------
<S>                      <C>        <C>
Commercial Real Estate   $240,550     $242,762
Residential Mortgages      79,158       77,879
Commercial                 60,513       59,945
Consumer                    6,941        8,726
                         --------     --------
Total                    $387,162     $389,312
                         ========     ========
</TABLE>

The Company places loans in non-accrual status when, in the opinion of
management, uncertainty exists as to the ultimate collection of principal and
interest. Management knows of no loans (other than those that are immaterial in
amount) which have not been disclosed below which cause it to have doubts as to
the ability of the borrowers to comply with the contractual loan terms, or which
may have a material effect on the Company's balance sheet or results from
operations. Non-performing assets consist of non-accrual loans, loans past due
90 or more days, restructured loans and real estate that has been acquired in
full or partial satisfaction of loan obligations or upon foreclosure. As of June
30, 2008, other real estate owned consisted of 60 properties. Other real estate
is carried on the books at the lower of fair value less the estimated cost to
sell, or the carrying amount of the loan at the date of foreclosure.
Non-performing loans have decreased $3.1 million, or 17.4% since December 31,
2007. The following table summarizes non-performing assets (dollars in
thousands):

<TABLE>
<CAPTION>
                                              June 30,   December 31,
                                                2008         2007
                                              --------   ------------
<S>                                           <C>        <C>
Non-accrual loans                             $10,366      $15,278
Loans past due 90 or more days                    532        1,280
Restructured debt                               3,885        1,347
                                              -------      -------
Total non-performing loans                     14,783       17,905
Other real estate owned                         8,025        5,996
                                              -------      -------
   Total non-performing assets                $22,808      $23,901
                                              =======      =======
Total non-performing loans to total loans        3.82%        4.60%
Total non-performing assets to total assets      4.74%        4.86%
</TABLE>


                                       11

<PAGE>

NOTE 4 - ALLOWANCE FOR POSSIBLE LOAN LOSSES

Activity in the allowance for possible loan losses is as follows (dollars in
thousands):

                                          SIX MONTHS
                                             ENDED      YEAR ENDED
                                           JUNE 30,    DECEMBER 31,
                                             2008          2007
                                          ----------   ------------
Loan loss balance - Beginning of period    $ 5,184       $$4,257
Provision for loan losses                    3,616         7,663
Charge-offs                                 (3,103)       (7,185)
Recoveries                                     277           449
                                           -------       -------
Loan loss balance - End of period          $ 5,974       $ 5,184
                                           =======       =======

The allowance for possible loan losses is maintained at a level believed
adequate by management to absorb potential losses from impaired loans as well as
the remainder of the loan portfolio. The allowance for loan losses is based upon
periodic analysis of the portfolio, economic conditions and trends, historical
credit loss experience, borrowers' ability to repay and collateral values.

NOTE 5 - FAIR VALUE MEASUREMENTS

The following tables contain information about the Company's assets and
liabilities measured at fair value on a recurring basis at June 30, 2008, and
the valuation techniques used by the Company to determine those fair values.

In general, fair values determined by Level 1 inputs use quoted prices in active
markets for identical assets or liabilities that the Company has the ability to
access.

Fair values determined by Level 2 inputs use other inputs that are observable,
either directly or indirectly. These Level 2 inputs include quoted prices for
similar assets and liabilities in active markets, and other inputs such as
interest rates and yield curves that are observable at commonly quoted
intervals.

Level 3 inputs are unobservable inputs, including inputs that are available in
situations where there is little, if any, market activity for the related asset
or liability.

In instances where inputs used to measure fair value fall into different levels
in the above fair value hierarchy, fair value measurements in their entirety are
categorized based on the lowest level input that is significant to the
valuation. The Company's assessment of the significance of particular inputs to
these fair value measurements requires judgment and considers factors specific
to each asset or liability.

Disclosures concerning assets and liabilities at fair value are as follows:


                                       12

<PAGE>

     ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING BASIS AT
                                 JUNE 30, 2008
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                SIGNIFICANT
                           QUOTED PRICES IN        OTHER       SIGNIFICANT
                               ACTIVE            OBSERVABLE   UNOBSERVABLE
                        MARKETS FOR IDENTICAL      INPUTS         INPUTS       BALANCE AT
                           ASSETS (LEVEL 1)      (LEVEL 2)      (LEVEL 3)    JUNE 30, 2008
                        ---------------------   -----------   ------------   -------------
<S>                     <C>                     <C>           <C>            <C>
ASSETS
Investment securities
   available-for-sale            $--              $51,349         $770          $52,119
</TABLE>

 CHANGES IN LEVEL 3 ASSETS AND LIABILITIES MEASURED AT FAIR VALUE ON A RECURRING
                                      BASIS
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   INVESTMENT
                                                                            SECURITIES - AVAILABLE-
                                                                                    FOR-SALE
                                                                            -----------------------
<S>                                                                         <C>
Balance at December 31, 2007                                                          $795
   Total realized and unrealized gains (losses) included in income                      --
   Total unrealized gains (losses) included in other comprehensive income               --
   Net purchases, sales, calls and maturities                                          (25)
   Net transfers in/out of Level 3                                                      --
                                                                                      ----
Balance at June 30, 2008                                                              $770
</TABLE>

INVESTMENT SECURITIES AVAILABLE FOR SALE. Investment securities available for
sale are recorded at fair value on a recurring basis. Fair value measurement is
based upon quoted prices for similar assets, if available. If quoted prices are
not available, fair values are measured using matrix pricing models, or other
model-based valuation techniques requiring observable inputs other than quoted
prices such as yield curves, prepayment speeds, and default rates. Recurring
Level 1 securities would include U.S. Treasury securities that are traded by
dealers or brokers in active over-the-counter markets. Recurring Level 2
securities include U.S. government agency securities, U.S. government sponsored
agency securities, mortgage-backed securities, collateralized mortgage
obligations and municipal bonds. Where Level 1 or Level 2 inputs are not
available, securities are classified within Level 3 of the hierarchy. Changes in
fair market value are recorded in other comprehensive income as the securities
are available for sale.

Of the Level 3 assets that were still held by the Company at June 30, 2008,
there were no unrealized gain or losses recognized in other comprehensive income
in the consolidated balance sheet. There were no gains or losses realized
through the income statement for these assets during the six months ended June
30, 2008.


                                       13

<PAGE>

Both observable and unobservable inputs may be used to determine the fair value
of positions classified as Level 3 assets and liabilities. As a result, the
unrealized gains and losses for these assets and liabilities presented in the
tables above may include changes in the fair value that were attributable to
both observable and unobservable inputs.

Available-for-sale investment securities categorized as Level 3 assets consist
of bonds issued by local municipalities and a trust preferred investment issued
by a local area bank holding company. The Company estimates fair value of these
investments on the present value of expected future cash flows using
management's best estimate of key assumptions.

The Company also has assets that under certain conditions are subject to
measurement at fair value on a non-recurring basis. These assets are impaired
loans accounted for under FAS 114. The Company has estimated the fair value of
these assets using Level 3 inputs, including discounted cash flow projections
and estimated realizable value of the underlying collateral (typically based on
outside appraisals).

     ASSETS MEASURED AT FAIR VALUE ON A NONRECURRING BASIS AT JUNE 30, 2008
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                              QUOTED PRICES IN   SIGNIFICANT
                                   ACTIVE           OTHER       SIGNIFICANT    TOTAL LOSSES
                    BALANCE      MARKETS FOR      OBSERVABLE   UNOBSERVABLE      FOR THE
                   JUNE 30,       IDENTICAL         INPUTS        INPUTS       PERIOD ENDED
                     2008     ASSETS (LEVEL 1)    (LEVEL 2)      (LEVEL 3)    JUNE 30, 2008
                   --------   ----------------   -----------   ------------   -------------
<S>                <C>        <C>                <C>           <C>            <C>
ASSETS
Impaired loans
   accounted for
   under FAS 114    $10,366          $--           $10,366          $--            $268
</TABLE>

IMPAIRED LOANS. The Company does not record loans at fair value on a recurring
basis. However, on occasion, a loan is considered impaired and an allowance for
loan loss is established. A loan is considered impaired when it is probable that
all of the principal and interest due under the original terms of the loan may
not be collected. Once a loan is identified as individually impaired, management
measures impairment in accordance with SFAS No. 114, Accounting by Creditors for
Impairment of a Loan (SFAS No. 114). The fair value of impaired loans is
estimated using one of several methods, including collateral value, market value
of similar debt, enterprise value, liquidation value and discounted cash flows.
Those impaired loans not requiring an allowance represent loans for which the
fair value of the expected repayments or collateral exceed the recorded
investments in such loans. In accordance with SFAS 157, impaired loans where an
allowance is established based on the fair value of collateral require
classification in the fair value hierarchy. When the fair value of the
collateral is based on an observable market price or a current appraised value,
the Company


                                       14

<PAGE>

records the impaired loan as nonrecurring Level 2. When an appraised value is
not available or management determines the fair value of the collateral is
further impaired below the appraised value and there is no observable market
price, the Company records the impaired loan as nonrecurring Level 3.

MORTGAGE LOANS HELD FOR SALE. Mortgage loans held for sale are recorded at the
lower of carrying value or fair value. The fair value of mortgage loans held for
sale is determined through forward commitments which the Company enters to sell
these loans to secondary market counterparties. As such, the Company classifies
mortgage loans held for sale as nonrecurring Level 2.

Other assets, including goodwill and other intangible assets, are also subject
to periodic impairment assessments under other accounting principles generally
accepted in the United States of America. These assets are not considered
financial instruments. Effective February 12, 2008, the FASB issued a staff
position, FSP FAS 157-2, which delayed the applicability of FAS 157 to
non-financial instruments. Accordingly, these assets have been omitted from the
above disclosures.

NOTE 6 - EARNINGS PER SHARE

Basic earnings per share is calculated by dividing net income by the weighted
average number of common shares outstanding during the period. Diluted earnings
per share reflects additional common shares that would have been outstanding if
dilutive potential common shares had been issued. Potential common shares that
may be issued by the Company relate to outstanding stock options.

Earnings per common share have been computed based on the following (in
thousands, except per share data):

<TABLE>
<CAPTION>
                                                         Three Months Ended         Six Months Ended
                                                              June 30,                  June 30,
                                                      -----------------------   -----------------------
                                                         2008         2007         2008         2007
                                                      ----------   ----------   ----------   ----------
<S>                                                   <C>          <C>          <C>          <C>
Net income (loss)                                     $     (645)  $     (339)  $   (2,148)  $      563

Average number of common shares outstanding used
   to calculate basic earnings per common share        3,213,040    3,070,802    3,149,587    3,056,792

Effect of dilutive securities                                 --           --           --           --
                                                      ----------   ----------   ----------   ----------
Average number of common shares outstanding used
   to calculate diluted earnings per common share      3,213,040    3,070,802    3,149,587    3,056,792
                                                      ==========   ==========   ==========   ==========
Number of anti-dilutive stock options excluded from
   diluted earnings per share computation                148,193
</TABLE>


                                       15

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

OVERVIEW

PSB Group, Inc. (the "Company") was formed on February 28, 2003 as a bank
holding company for the purpose of owning Peoples State Bank (the "Bank")
pursuant to a plan of reorganization adopted by the Bank and its shareholders.
Pursuant to the reorganization, each share of Bank stock held by existing
shareholders was exchanged for three shares of common stock of PSB Group, Inc.
The reorganization had no consolidated financial statement impact. Share amounts
for all prior periods presented have been restated to reflect the
reorganization.

The Bank was incorporated and chartered under the laws of the state of Michigan
in 1909. We operated as a unit bank until July 20, 1992, when we opened our
first branch office in Sterling Heights, Michigan. In May 1998, the Bank
acquired Madison National Bank, Madison Heights, Michigan ("Madison"). On May 1,
2000, the Bank acquired 100% of the common stock of Universal Mortgage
Corporation, a southeast Michigan based mortgage lender. Today we operate 11
banking offices and 3 mortgage offices.

We provide customary retail and commercial banking services to our customers,
including checking and savings accounts, time deposits, safe deposit facilities,
commercial loans, real estate mortgage loans, installment loans, IRAs and night
depository facilities. Our deposits are insured by the Federal Deposit Insurance
Corporation ("FDIC") to applicable legal limits and we are supervised and
regulated by the FDIC and Michigan Office of Financial and Insurance Regulation.

We provide a full range of retail and commercial banking services designed to
meet the borrowing and depository needs of small and medium-sized businesses and
consumers in local areas. Substantially all of our loans are to customers
located within our service area. We have no foreign loans or highly leveraged
transaction loans, as defined by the Federal Reserve Board ("FRB"). We conduct
our lending activities pursuant to the loan policies adopted by our Board of
Directors. These loan policies grant individual loan officers authority to make
secured and unsecured loans in specific dollar amounts; senior officers or
various loan committees must approve larger loans. Our management information
systems and loan review policies are designed to monitor lending sufficiently to
ensure adherence to our loan policies.

We also offer a full range of deposit and personal banking services insured by
the FDIC, including (i) commercial checking and small business checking
products, (ii) retirement accounts such as Individual Retirement Accounts
("IRA"), (iii) retail deposit services such as certificates of deposits, money
market accounts, savings accounts, checking account products and Automated
Teller Machines ("ATMs"), Point of Sale and other electronic services, and (iv)
other personal miscellaneous services such as safe deposit boxes, foreign draft,
foreign currency exchanges, night depository services, travelers checks,
merchant credit cards, direct deposit of payroll, U.S. savings bonds, official
bank checks and money orders. We also offer credit cards and internet banking.
We provide commercial and public fund accounts with money market sweep accounts
through Federated Investments, a third party vendor. We also provide investment
services through Primevest Financial Services, Inc. Full-time representatives
work at various branch offices and offer a full range of investment products. As
of June 30, 2008, we held approximately $332 thousand in brokered deposits. The
remainder of the deposits, approximately 99.9% of total deposits, are from local
market areas surrounding our branches.


                                       16

<PAGE>

The consolidated financial statements include the accounts of PSB Group, Inc.
and its wholly owned subsidiaries, Peoples State Bank and PSB Capital, Inc. PSB
Insurance Agency, Inc. and Universal Mortgage Company are wholly owned
subsidiaries of Peoples State Bank. PSB Capital, Inc. was formed in October,
2004. Through June 30, 2008, there has been no business transacted by PSB
Capital, Inc. All significant inter-company transactions are eliminated in
consolidation.

Net income is derived primarily from net interest income, which is the
difference between interest earned on the Bank's loan and investment portfolios
and its cost of funds, primarily interest paid on deposits and borrowings. The
volume of, and yields earned, on loans and investments and the volume of, and
rates paid, on deposits determine net interest income.

The Company adopted SFAS 123(R), Accounting for Share Based Payments in 2006.
For the first six months of 2008, the Company recorded $152 thousand in share
based compensation expense. This compares to $108 thousand for the first six
months of 2007.

FINANCIAL CONDITION

Company assets consist of customer loans, investment securities, bank premises
and equipment, cash and other operating assets. Total assets decreased
approximately $11.5 million to $480.8 million at June 30, 2008 from $492.3
million at December 31, 2007. Our federal funds sold balance decreased $1.6
million during the first half of the year as we moved to a net borrowing
position. The balance of our investment securities decreased by approximately
$12.0 million to $52.1 million at June 30, 2008 as compared to $64.1 million at
December 31, 2007. Our loan portfolio decreased approximately $2.2 million to
$387.2 million at June 30, 2008. This was the result of a $2.2 million decrease
in commercial real estate loans and a $1.8 million decrease in consumer loans,
partially offset by a $1.3 million increase in residential mortgages and a $568
thousand increase in other commercial loans. Approximately $733 thousand of the
decrease in consumer loans was the result of the sale of our credit card
portfolio. Loans held for sale increased $828 thousand to $1.7 million at June
30, 2008. The total of all other assets increased approximately $1.9 million at
June 30, 2008, due mainly to a $2.0 million increase in other real estate owned
(repossessed properties).

During the first six months of 2008, we experienced net loan charge-offs of $2.8
million. This compares to net charge-offs of $352 thousand during the first six
months of 2007 and $6.4 million during the second half of 2007. In addition, at
June 30, 2008, we were carrying $14.8 million in non-performing loans compared
to $17.9 million at December 31, 2007. This high level of net charge-offs and
non-performing loans is the direct result of the continuing poor economic
environment in the state of Michigan, combined with the ongoing problems related
to the residential real estate market in southeast Michigan. We have no exposure
in the sub-prime mortgage lending market, but through our commercial loan
portfolio, we have had a number of relationships with residential real estate
developers who have encountered severe problems. During the first half of 2008,
we recorded a loan loss provision of $3.6 million compared to a $2 million
provision during the first half of 2007. Our loan loss reserve as a percentage
of total loans has been increased to 1.54% as of June 30, 2008, compared to
1.33% at December 31, 2007 and 1.41% at June 30, 2007. Management believes the
reserve is sufficient to meet anticipated future loan losses. The discussions
set forth in "Note 3 - Loans" and "Note 4 - Allowance for Possible Loan Losses"
in the Financial Statements contained in this report are hereby incorporated by
this reference.


                                       17

<PAGE>

Total liabilities decreased $9.7 million to $442.4 million at June 30, 2008 from
$452.1 million at December 31, 2007. Total deposits decreased $34.1 million to
$404.4 million at June 30, 2008 from $438.5 at December 31, 2007. This was
mainly due to a $15.8 million decrease in certificates of deposit and an $18.3
million decrease in other deposits. We allowed high rate certificates of deposit
to run-off and replaced the balances with more favorable funding options from
the Federal Home Loan Bank. We took $15 million in two year advances from the
Federal Home Loan Bank of Indianapolis and increased our Federal Funds
borrowings by $10.5 million.

FINANCIAL RESULTS

Three Months Ended June 30, 2008

For the three months ended June 30, 2008, we realized a net loss of $645
thousand compared to a net loss of $339 thousand for the same period in 2007 and
a net loss of $1.5 million in the first quarter of 2008. Total interest income
decreased $1.1 million in the second quarter 2008 compared to the second quarter
2007. Interest and fees on loans decreased $1.1 million in the second quarter
2008 over the same period in 2007. The decrease in interest and fees on loans
was due to the overall decrease in our loan portfolio and to a decrease in the
yield. We realized a $25.2 million decrease in our average loans in the second
quarter 2008 compared to the second quarter 2007. Approximately $14 million of
this decrease was the result of a one-time sale of mortgage loans in December,
2007. In addition to the decrease in average loan balances, we have seen our
yield on loans decrease 68 basis points in the second quarter of 2008 compared
to the second quarter of 2007. This drop in yield is due to the lower overall
interest rate environment that resulted from continued interest rate cuts by the
Federal Reserve and also to a $3.2 million increase in non-performing loans over
the June 30, 2007 level. Interest on investment securities and federal funds
sold remained relatively flat between the two periods. The average investment in
securities and federal funds was decreased by about $6.9 million, but by
shifting investments, we were able to increase the yield on the portfolio by
approximately 55 basis points and thereby maintain the same level of income.

More than offsetting the contraction in interest income, interest expense
decreased $1.2 million in the second quarter 2008 compared to the second quarter
2007. The result was a $94 thousand increase in net interest income comparing
the two quarters. Interest on deposits decreased $1.3 million due to the lower
interest rate environment in 2008 but also to our lower level of deposits.
Comparing the second quarter 2008 to the second quarter 2007 our average
certificate of deposit balances decreased $23.3 million, and we reduced the rate
paid on these deposits by 112 basis points, resulting in a decrease in the
interest on certificates of deposit of $790 thousand. Our average savings
balances decreased $5.5 million between the two quarters and we paid 137 basis
points less in the second quarter of 2008 than the second quarter of 2007,
resulting in a $467 thousand decrease in interest expense on these balances. In
addition, our interest bearing demand balances decreased $5.4 million between
the two quarters and we paid 24 basis points less on these balances resulting in
a $41 thousand decrease in interest expense from the second quarter of 2007 to
the second quarter of 2008. The decrease in interest expense on deposits was
partially offset by a $77 thousand increase in interest on borrowed funds as we
increased our average borrowings by approximately $18.4 million.

During the second quarter 2008, we recorded a $1.6 million provision for loan
losses compared to a $2.0 million provision in the first quarter and a $1.8
million provision recorded in the second quarter of 2007. Management believes
this provision is necessary to maintain the reserve at an appropriate level.


                                       18

<PAGE>

Total other operating income decreased $94 thousand in the second quarter 2008
compared to the second quarter 2007. This decrease was mainly the result of a
$22 thousand decrease in service charges on deposit accounts as well as lower
gains on the sale of mortgage loans and other mortgage loan related fees, as the
mortgage loan business in southeast Michigan remains very slow. The decrease was
partially offset by a $70 thousand increase in investment referral fee income.

Total other operating expenses increased $648 thousand when comparing the second
quarters of 2008 and 2007. Salary and benefits expense decreased $78 thousand.
This is mainly due to $78 thousand in lower bonus and incentive accruals, $64
thousand in lower medical and dental expenses, $42 thousand in lower mortgage
related commissions and a $40 thousand increase in deferred loan related
compensation expenses. These decreases were partially offset by a $137 thousand
one-time increase in retiree medical benefits. Occupancy and Legal and
Professional expenses remained relatively flat comparing the second quarter of
2008 to the second quarter of 2007, increasing $15 thousand and $5 thousand
respectively. Other Real Estate (repossessed property) expense increased $610
thousand, mainly the result of negative valuation adjustments and maintenance
costs. Other operating expenses increased $96 thousand due mainly to a $90
thousand increase in FDIC insurance premiums.

Six Months Ended June 30, 2008

For the six months ended June 30, 2008, we realized a net loss of $2.1 million
compared to net income of $563 thousand for the same period in 2007 and a net
loss of $3.3 million in the second half of 2007. Total interest income decreased
$1.9 million in the first half 2008 compared to the first half 2007. Interest
and fees on loans decreased $2.0 million in the first half 2008 over the same
period in 2007. The decrease in interest and fees on loans was due to the
overall decrease in our loan portfolio and to a decrease in the yield. We
generated a $4.4 million increase in our average commercial loans in the first
half 2008 compared to the first half 2007. However, the positive impact of this
increase in loan balances was more than offset by a drop in our commercial loan
yield of 79 basis points. This drop in yield is due to the lower overall
interest rate environment that resulted from continued interest rate cuts by the
Federal Reserve and also to a $2.4 million increase in non-performing loans over
the June 30, 2007 level. The result was a $1.1 million net decrease in interest
and fees on commercial loans. Our average investment in residential mortgage
loans decreased $22.6 million in the first six months of 2008 compared to the
first six months of 2007. Approximately $14 million of this decrease was due to
a one-time sale of mortgage loans in December 2007 which was undertaken in order
to lower our exposure to residential real estate. In addition to the drop in
average mortgage loan balances, we also realized a 29 basis point drop in yield
resulting from the lower interest rate environment. As a result of this combined
drop in balances and yield, we realized a $715 thousand decrease in interest and
fees on mortgage loans. During the first half of 2008, we also realized a $227
thousand drop in interest and fees on consumer loans as average balances dropped
$3.4 million and the consumer loan yield was reduced by 82 basis points.

Our average investment in securities and federal funds decreased $2.6 million
comparing the first half 2008 to the same period in 2007. However, through some
restructuring of the portfolio, we were able to increase the yield on our
investments by 41 basis points. The net result was a $70 thousand increase in
interest on securities.

Interest expense decreased $1.6 million in the first half of 2008 compared to
the first half 2007. Interest on deposits decreased $1.7 million due to both
lower average deposit balances and to the lower interest rate environment in
2008. Comparing the first half 2008 to the first half 2007 our


                                       19

<PAGE>

average certificate of deposit balances decreased $11.7 million, and we reduced
the rate paid on these deposits by 69 basis points, resulting in a decrease in
the interest on certificates of deposit of $930 thousand. Our average savings
deposit balances decreased $1.4 million between the two periods. The rate paid
on these balances was reduced by 109 basis points resulting in a $710 thousand
decrease in interest on savings balances. Average interest bearing demand
balances decreased $7.9 million comparing the first half of 2008 to the first
half of 2007. We also reduced the rate paid on these balances by 21 basis points
resulting in an $86 thousand decrease in interest expense on interest bearing
demand balances. The decrease in interest expense on deposits was partially
offset by a $103 thousand increase in interest on borrowed funds as we increased
our average borrowings by approximately $12.4 million. While we did realize a
$317 thousand decrease in net interest income comparing the first half of 2008
to the first half of 2007, we also realized an increase in our net interest
margin (net interest income over average earning assets), improving to 4.0% in
2008 compared to 3.98% in 2007.

During the first half of 2008, we recorded a $3.6 million provision for loan
losses compared to a $2.0 million provision recorded in the first half of 2007.
This increase in the provision is due to the increase in net charge-offs we have
realized in 2008 and the increase in non-performing loans. Management believes
this provision is necessary to maintain the reserve at an appropriate level.

Total other operating income decreased $34 thousand in the first half 2008
compared to the first half 2007. Deposit service charges decreased $38 thousand
due mainly to lower fees related to our overdraft privilege product. We realized
a $187 thousand increase in the gain on the sale of securities comparing the
first half of 2008 to the first half of 2007. While we did realize a $54
thousand gain on the sale of our credit card portfolio and a $117 thousand
increase in investment referral fees ( in Other Income) in the first half of
2008 over the 2007 level, these increases were more than offset by lower loan
related fees. We realized a $162 thousand decrease in the gain on the sale of
mortgage loans and a $98 thousand drop on other mortgage related fees as the
mortgage loan business in southeast Michigan remains very slow. In addition, we
realized a $56 thousand decrease in commercial loan related fees and a $15
thousand decrease in gains on the sale of other real estate.

Total other operating expenses increased $1.9 million when comparing the first
six months of 2008 and 2007. Salary and benefits expense increased $180
thousand. Salaries increased approximately $179 thousand due primarily to the
hiring of additional bank officers. We reduced staff in the second quarter of
2008 and should see the benefits of this move later in the year. Medical and
retirement benefits increased approximately $272 thousand. Approximately $258
thousand of this represents one-time adjustments for certain pension and retiree
medical benefits. Stock options and awards expense was approximately $43
thousand higher in the first half of 2008 than the first half of 2007. These
compensation increases were partially offset by a $218 thousand decrease in
accrued bonuses and incentives and a $126 thousand decrease in mortgage related
commissions resulting from slower mortgage activity in 2008. Legal and
professional fees increased $79 thousand due mainly to increased legal fees
related to loan reviews and loan workouts. Other Real Estate Expense increased
$1.9 million due mainly negative valuation adjustments and maintenance on
property we have repossessed. Other Operating Expense decreased $112 thousand
due primarily to a $142 thousand decrease in our state taxes, partly the result
of a shift from the Michigan Single Business Tax to the lower Michigan Financial
Institutions Tax effective January 1, 2008. In addition, we have reduced
marketing expenses by $61 thousand and stationery and supplies by $42 thousand
in the first half of 2008 compared to the first half of 2007. The decreases were
partially offset by an $88 thousand increase in FDIC insurance related to higher
rates and to the fact that we exhausted our one-time


                                       20

<PAGE>

assessment credit in April of 2008. We also realized a $117 decrease in
occupancy costs resulting mainly from the closing of one bank branch and certain
mortgage loan offices in 2007.

LIQUIDITY

The Company manages its liquidity position with the objective of maintaining
sufficient funds to respond to the needs of depositors and borrowers and to take
advantage of earnings enhancement opportunities. In addition to the normal
inflow of funds from core-deposit growth, together with repayments and
maturities of loans and investments, the Company utilizes other short-term
funding sources such as Federal Home Loan Bank advances and overnight federal
funds purchases from correspondent banks.

During the six months ended June 30, 2008, the Company increased long-term debt
by $15 million through FHLB advances. In addition, we increased short-term
borrowings through federal funds by $10.5 million, we realized a $10.7 million
increase in cash through securities transactions, as sales and maturities
exceeded purchases and we sold $1.0 million in new common stock. These increases
in cash were used to offset the $34.1 million decrease in deposits and fund the
$1.5 million increase in loans and the $700 thousand used in operations. In
addition, we used $150 thousand in cash to make capital improvements and $125
thousand to pay the first quarter dividend. The result was an overall increase
of $767 thousand in cash and cash equivalents during the first half of 2008 to
approximately $13.5 million, an amount that, along with available lines of
credit of approximately $20,000,000, management considers sufficient to meet
future liquidity needs.

OFF BALANCE SHEET ARRANGEMENTS AND CONTRACTUAL OBLIGATIONS

The only significant off-balance sheet obligations incurred routinely by the
Company are its commitments to extend credit and its stand-by letters of credit.
At June 30, 2008, the Company had commitments to extend credit of $44.6 million
and stand-by letters of credit of $4.6 million compared to $52.6 million and
$2.0 million, respectively, at December 31, 2007.

CAPITAL RESOURCES

Banks are expected to meet a minimum risk-based capital to risk-weighted assets
ratio of 8%, of which at least one-half (4%) must be in the form of Tier 1
(core) capital. The remaining one-half may be in the form of Tier 1 or Tier 2
(supplemental) capital. The amount of loan loss allowance that may be included
in capital is limited to 1.25% of risk-weighted assets. The Bank is currently,
and expects to continue to be, in compliance with these guidelines. The
following table shows the capital totals and ratios for the Bank as of June 30,
2008:

<TABLE>
<S>                                      <C>
Tier 1 capital                           $35,536
Total capital                            $40,434
Tier 1 capital to risk-weighted assets      9.09%
Total capital to risk-weighted assets      10.35%
Tier 1 capital to average assets            7.45%
</TABLE>


                                       21

<PAGE>

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     To a great extent, the Company's operating strategies focus on
asset/liability management. The purpose of its Asset Liability Management Policy
is to provide stable net interest income growth while both maintaining adequate
liquidity and protecting the Bank's earnings from undue interest rate risk. The
Bank follows its Asset/Liability Management Policy for controlling exposure to
interest rate risk. The Policy is established by management and approved by the
Board of Directors.

The Company's balance sheet consists of investments in interest earning assets
(investment securities and loans) that are funded by interest bearing
liabilities (deposits and borrowings). These instruments have varying levels of
sensitivity to changes in market interest rates which results in interest rate
risk. Our policies place strong emphasis on stabilizing net interest margin,
with the goal of providing a consistent level of satisfactory earnings.

An interest sensitivity model is the primary tool used in assessing interest
rate risk, by estimating the effect that specific upward and downward changes in
interest rates would have on pre-tax net interest income. Key assumptions used
in this model include prepayment speeds on mortgage related assets; changes in
market conditions, loan volumes and pricing; and management's determination of
core deposit sensitivity. These assumptions are inherently uncertain and, as a
result, the model can not precisely predict the impact of higher or lower
interest rates on net interest income. Actual results will differ from simulated
results due to timing, magnitude and frequency of interest rate changes and
changes in other market conditions.

Based on our most recent simulation, the Company is in an almost neutral
position. Based on the position of the balance sheet and management's
assumptions concerning core deposit sensitivity and other assumptions, net
interest income will not be significantly impacted whether rates rise or fall.
Please refer to the corresponding discussion in the Company's Annual Report on
Form 10-K for the year ended December 31, 2007 for more detailed information.

ITEM 4T: CONTROLS AND PROCEDURES

     (a) Disclosure controls and procedures. We evaluated the effectiveness of
the design and operation of our disclosure controls and procedures as of June
30, 2008. Our disclosure controls and procedures are the controls and other
procedures that we designed to ensure that we record, process, summarize and
report in a timely manner, the information we must disclose in reports that we
file with, or submit to the SEC. Michael J. Tierney, our President and Chief
Executive Officer, and David A. Wilson, our Senior Vice President and Chief
Financial Officer, reviewed and participated in this evaluation. Based on this
evaluation, Messrs. Tierney and Wilson concluded that, as of the date of their
evaluation, our disclosure controls were effective.

     (b) Internal controls. There have not been any significant changes in our
internal accounting controls or in other factors that could significantly affect
those controls during the quarter ended June 30, 2008.


                                       22

<PAGE>

PART II.  OTHER INFORMATION

     ITEM 1. LEGAL PROCEEDINGS

     The Company may from time-to-time be involved in legal proceedings
occurring in the ordinary course of business which, in the aggregate, involve
amounts which are believed by management to be immaterial to the financial
condition of the Company. The Company is not currently involved in any legal
proceedings which management believes are of a material nature.

     ITEM 1A. RISK FACTORS

     In addition to the other information set forth in this report, you should
carefully consider the factors discussed in Part I, "Item 1A. Risk Factors" in
our Annual Report on Form 10-K for the year ended December 31, 2007, which could
materially affect our business, financial condition or future results. The risks
described in our Annual Report on Form 10-K are not the only risks facing our
Company. Additional risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely affect our
business, financial condition and/or operating results.

     ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

          On June 30, 2008, the Company completed the sale in an offering exempt
under Rule 506 of Regulation D under the Securities Act of 1933 of 12,000 shares
of the Company's common stock to accredited investors. The selling price for the
shares was $8.50 per share. All of the proceeds were retained at the holding
company for working capital purposes.

     ITEM 3. DEFAULTS UPON SENIOR SECURITIES

          Not applicable.

     ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

          a. The Annual Meeting of Shareholders was held on April 22, 2008.

          b. At that meeting, the shareholders approved the following matters:

          PROPOSAL 1: ELECTION OF DIRECTORS

          That Michael J. Kowalski be elected as Director of PSB Group, Inc. for
          a term expiring at the annual meeting of shareholders in 2011.

               For - 1,953,036
               Withheld - 456,153


                                       23

<PAGE>

          That Sydney L. Ross be elected as Director of PSB Group, Inc. for a
          term expiring at the annual meeting of shareholders in 2011.

               For - 1,972,184
               Withheld - 437,005

          PROPOSAL 2: RATIFY THE SELECTION OF INDEPENDENT AUDITORS

          To ratify the selection of Plante & Moran, PLLC as the independent
          auditors of PSB Group, Inc. for the year 2008.

               For - 2,079,250
               Against - 7,435
               Abstain - 322,503

     ITEM 5. OTHER INFORMATION

          Not applicable.

     ITEM 6. EXHIBITS

          a. Exhibits

               Exhibit 31.1 Certification of Michael J. Tierney required by Rule
                            13a - 14(a)

               Exhibit 31.2 Certification of David A. Wilson required by Rule
                            13a - 14(a)

               Exhibit 32.1 Certification of Michael J. Tierney required by Rule
                            13a - 14(b) and Section 906 of the Sarbanes - Oxley
                            Act of 2002, 18 U.S.C. Section 1350

               Exhibit 32.2 Certification of David A. Wilson required by Rule
                            13a - 14(b) and Section 906 of the Sarbanes - Oxley
                            Act of 2002, 18 U.S.C. Section 1350


                                       24

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        PSB GROUP, INC.


Date: August 1, 2008                    /s/ Michael J. Tierney
                                        ----------------------------------------
                                        MICHAEL J. TIERNEY
                                        PRESIDENT AND CHIEF EXECUTIVE OFFICER


Date: August 1, 2008                    /s/ David A. Wilson
                                        ----------------------------------------
                                        DAVID A. WILSON
                                        CHIEF FINANCIAL OFFICER


                                       25

<PAGE>

                                  EXHIBIT INDEX

Exhibit 31.1 Certification of Michael J. Tierney required by Rule 13a - 14(a)

Exhibit 31.2 Certification of David A. Wilson required by Rule 13a - 14(a)

Exhibit 32.1 Certification of Michael J. Tierney required by Rule 13a - 14(b)
             and Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C.
             Section 1350

Exhibit 32.2 Certification of David A. Wilson required by Rule 13a - 14(b) and
             Section 906 of the Sarbanes - Oxley Act of 2002, 18 U.S.C. Section
             1350


                                       26