##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549





FORM 10-Q





(Mark One)

|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2010.

Or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
 to

Commission File Number: 0-50275





BCB Bancorp,
Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                        
|-------------------------------------------------------------- |  | -----------------------
|New Jersey                                                     |  | 26-0065262             
|(State or other jurisdiction of
incorporation or organization) |  | (IRS Employer I.D. No.)
|                                                               | 
|104-110 Avenue C Bayonne, New Jersey                           |  | 07002                  
|(Address of principal executive offices)                       |  | (Zip Code)             

(201)
823-0700

(Registrants telephone number, including area code)



(Former name, former address and former fiscal year if changed
since last report)





Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes     ̈  No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and larger accelerated filer
in Rule 12b-2 of the Exchange Act.



|                        |  |   |  |                           |  |  
|----------------------- |  | - |  | ------------------------- |  | -
|Large Accelerated Filer |  |  ̈ |  | Accelerated Filer         |  |  ̈
|                        |  |   | 
|Non-Accelerated Filer   |  |  ̈ |  | Smaller Reporting Company |  | x

Indicate by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act).     ̈  Yes    x  No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405
of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).     ̈  Yes     ̈  No

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. As of November 15, 2010, BCB Bancorp, Inc., had 9,607,131 shares of
common stock, no par value, outstanding.









---

##### Table of Contents



BCB BANCORP INC., AND SUBSIDIARIES

INDEX



|                                                                                                                             |  |      |    | 
|---------------------------------------------------------------------------------------------------------------------------- |  | ---- | -- | 
|                                                                                                                             |  | Page |   
|PART I. CONSOLIDATED FINANCIAL INFORMATION                                                                                   |  |      |    | 
|                                                                                                                             | 
|Item 1. Consolidated Financial Statements                                                                                    |  |      |    | 
|                                                                                                                             | 
|Consolidated Statements of Financial Condition as of September 30, 2010 and December 31, 2009 (unaudited)                    |  |      | 1  | 
|                                                                                                                             | 
|Consolidated Statements of Income for the three and nine months ended September 30, 2010 and September 30,
 2009 (unaudited) |  |      | 2  | 
|                                                                                                                             | 
|Consolidated Statement of Changes in Stockholders Equity for the nine months ended September 30, 2010
 (unaudited)          |  |      | 3  | 
|                                                                                                                             | 
|Consolidated Statements of Cash Flow for the nine months ended September 30, 2010 and September 30, 2009 (unaudited)         |  |      | 4  | 
|                                                                                                                             | 
|Notes to Unaudited Consolidated Financial Statements                                                                         |  |      | 5  | 
|                                                                                                                             | 
|Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations                                |  |      | 20 | 
|                                                                                                                             | 
|Item 3. Quantitative and Qualitative Disclosures about Market Risk                                                           |  |      | 32 | 
|                                                                                                                             | 
|Item 4T. Controls and Procedures                                                                                             |  |      | 34 | 
|                                                                                                                             | 
|PART II. OTHER INFORMATION                                                                                                   |  |      | 35 | 
|                                                                                                                             | 
|Item 1. Legal Proceedings                                                                                                    |  |      | 35 | 
|                                                                                                                             | 
|Item 1A. Risk Factors                                                                                                        |  |      | 35 | 
|                                                                                                                             | 
|Item 2. Unregistered Sales of Equity Securities and Use of Proceeds                                                          |  |      | 36 | 
|                                                                                                                             | 
|Item 3. Defaults Upon Senior Securities                                                                                      |  |      | 36 | 
|                                                                                                                             | 
|Item 4. Removed and Reserved                                                                                                 |  |      | 36 | 
|                                                                                                                             | 
|Item 5. Other Information                                                                                                    |  |      | 36 | 
|                                                                                                                             | 
|Item 6. Exhibits                                                                                                             |  |      | 38 | 



---

##### Table of Contents



PART I. FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

BCB BANCORP INC. AND SUBSIDIARIES

Consolidated
Statements of Financial Condition at

September 30, 2010 and December 31, 2009

(Unaudited)

(in
thousands, except for share amounts)



|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ----------------- | --------- | - | ---------------- | - | ------- | -
|                                                                                                                                                                               |  | September 30,2010 |           |   | December 31,2009 |  
|                                                                                                                                                                               |  |                  
|ASSETS                                                                                                                                                                         |  |                   |           |   |                  |   |         |  
|Cash and amounts due from depository institutions                                                                                                                              |  | $                 | 9,654     |   |                  | $ | 3,587   |  
|Interest-earning deposits                                                                                                                                                      |  |                   | 115,679   |   |                  |   | 63,760  |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|Total cash and cash equivalents                                                                                                                                                |  |                   | 125,333   |   |                  |   | 67,347  |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|                                                                                                                                                                               |  |                  
|Securities available for sale                                                                                                                                                  |  |                   | 1,101     |   |                  |   | 1,346   |  
|Securities held to maturity, fair value $161,928 and $133,050 respectively                                                                                                     |  |                   | 159,668   |   |                  |   | 132,644 |  
|Loans held for sale                                                                                                                                                            |  |                   | 3,334     |   |                  |   | 4,275   |  
|Loans receivable, net of allowance for loan losses of $7,517 and $6,644 respectively                                                                                           |  |                   | 798,231   |   |                  |   | 401,872 |  
|Premises and equipment                                                                                                                                                         |  |                   | 9,796     |   |                  |   | 5,359   |  
|Federal Home Loan Bank of New York stock                                                                                                                                       |  |                   | 6,736     |   |                  |   | 5,714   |  
|Interest receivable                                                                                                                                                            |  |                   | 6,229     |   |                  |   | 3,799   |  
|Other real estate owned                                                                                                                                                        |  |                   | 4,263     |   |                  |   | 1,270   |  
|Deferred income taxes                                                                                                                                                          |  |                   | 7,160     |   |                  |   | 3,618   |  
|Other assets                                                                                                                                                                   |  |                   | 4,858     |   |                  |   | 4,259   |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|Total Assets                                                                                                                                                                   |  | $                 | 1,126,709 |   |                  | $ | 631,503 |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|                                                                                                                                                                               |  |                  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                           |  |                   |           |   |                  |   |         |  
|                                                                                                                                                                               |  |                  
|LIABILITIES                                                                                                                                                                    |  |                   |           |   |                  |   |         |  
|Non-interest bearing deposits                                                                                                                                                  |  | $                 | 70,358    |   |                  | $ | 37,082  |  
|Interest bearing deposits                                                                                                                                                      |  |                   | 837,014   |   |                  |   | 426,656 |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|Total deposits                                                                                                                                                                 |  |                   | 907,372   |   |                  |   | 463,738 |  
|Short-term Borrowings                                                                                                                                                          |  |                   |          |   |                  |   |        |  
|Long-term Debt                                                                                                                                                                 |  |                   | 114,124   |   |                  |   | 114,124 |  
|Other Liabilities                                                                                                                                                              |  |                   | 6,495     |   |                  |   | 2,250   |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|Total Liabilities                                                                                                                                                              |  |                   | 1,027,991 |   |                  |   | 580,112 |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|                                                                                                                                                                               |  |                  
|STOCKHOLDERS EQUITY                                                                                                                                                           |  |                   |           |   |                  |   |         |  
|Common stock, stated value $0.064; 20,000,000 shares authorized;10,144,877 and 5,195,658 shares respectively, issued;
9,563,166and 4,657,906 shares, respectively, outstanding |  |                   | 649       |   |                  |   | 332     |  
|Additional paid-in capital                                                                                                                                                     |  |                   | 85,327    |   |                  |   | 46,926  |  
|Treasury stock, at cost, 581,711 and 537,752 shares, respectively in 2010 and 2009                                                                                             |  |                   | (9,077    | ) |                  |   | (8,719  | )
|Retained Earnings                                                                                                                                                              |  |                   | 21,817    |   |                  |   | 12,839  |  
|Accumulated other comprehensive income, net of taxes                                                                                                                           |  |                   | 2         |   |                  |   | 13      |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|Total Stockholders equity                                                                                                                                                     |  |                   | 98,718    |   |                  |   | 51,391  |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  
|                                                                                                                                                                               |  |                  
|Total Liabilities and Stockholders equity                                                                                                                                     |  | $                 | 1,126,709 |   |                  | $ | 631,503 |  
|                                                                                                                                                                               |  |                   |           |   |                  |   |         |  

See accompanying notes to consolidated financial statements.



1



---

##### Table of Contents



BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Income

for the three and nine months ended

September 30, 2010 and 2009

(Unaudited)

(in thousands, except for per share amounts)



|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|---------------------------------------------------- |  | ------------------------------- | ------ | - | ------------------------------ | - | ----- | ---- |  | - | ------ | - |  | - | ------ | 
|                                                     |  | Three Months EndedSeptember 30, |        |   | Nine Months EndedSeptember 30, |  
|                                                     |  | 2010                            |        |   | 2009                           |   |       | 2010 |  |   | 2009   |  
|                                                     |  |                                 |        |  
|Interest income:                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Loans                                                |  | $                               | 10,549 |   |                                | $ | 6,870 |      |  | $ | 23,355 |   |  | $ | 20,587 | 
|Securities                                           |  |                                 | 1,410  |   |                                |   | 1,833 |      |  |   | 4,242  |   |  |   | 5,205  | 
|Other interest-earning assets                        |  |                                 | 34     |   |                                |   | 11    |      |  |   | 74     |   |  |   | 34     | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Total interest income                                |  |                                 | 11,993 |   |                                |   | 8,714 |      |  |   | 27,671 |   |  |   | 25,826 | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Interest expense:                                    |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Deposits:                                            |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Demand                                               |  |                                 | 311    |   |                                |   | 237   |      |  |   | 699    |   |  |   | 640    | 
|Savings and club                                     |  |                                 | 514    |   |                                |   | 288   |      |  |   | 1,024  |   |  |   | 864    | 
|Certificates of deposit                              |  |                                 | 1,558  |   |                                |   | 1,918 |      |  |   | 4,451  |   |  |   | 6,315  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 | 2,383  |   |                                |   | 2,443 |      |  |   | 6,174  |   |  |   | 7,819  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Borrowed money                                       |  |                                 | 1,505  |   |                                |   | 1,251 |      |  |   | 3,959  |   |  |   | 3,729  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Total interest expense                               |  |                                 | 3,888  |   |                                |   | 3,694 |      |  |   | 10,133 |   |  |   | 11,548 | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Net interest income                                  |  |                                 | 8,105  |   |                                |   | 5,020 |      |  |   | 17,538 |   |  |   | 14,278 | 
|Provision for loan losses                            |  |                                 | 800    |   |                                |   | 300   |      |  |   | 1,550  |   |  |   | 950    | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Net interest income after provision for loan losses  |  |                                 | 7,305  |   |                                |   | 4,720 |      |  |   | 15,988 |   |  |   | 13,328 | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Non-interest income:                                 |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Fees and service charges                             |  |                                 | 310    |   |                                |   | 166   |      |  |   | 710    |   |  |   | 440    | 
|Gain on sales of loans originated for sale           |  |                                 | 67     |   |                                |   | 52    |      |  |   | 195    |   |  |   | 180    | 
|Gain on sale of real estate owned                    |  |                                 |       |   |                                |   |      |      |  |   | (14    | ) |  |   | 5      | 
|Gain on bargain purchase                             |  |                                 | 10,210 |   |                                |   |      |      |  |   | 10,210 |   |  |   |       | 
|Other                                                |  |                                 | 17     |   |                                |   | 9     |      |  |   | 34     |   |  |   | 25     | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Total non-interest income                            |  |                                 | 10,604 |   |                                |   | 227   |      |  |   | 11,135 |   |  |   | 650    | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Non-interest expense:                                |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Salaries and employee benefits                       |  |                                 | 4,760  |   |                                |   | 1,438 |      |  |   | 7,530  |   |  |   | 4,067  | 
|Occupancy expense of premises                        |  |                                 | 695    |   |                                |   | 291   |      |  |   | 1,255  |   |  |   | 837    | 
|Equipment                                            |  |                                 | 1,113  |   |                                |   | 537   |      |  |   | 2,203  |   |  |   | 1,578  | 
|Professional Fees                                    |  |                                 | 252    |   |                                |   | 124   |      |  |   | 445    |   |  |   | 308    | 
|Director Fees                                        |  |                                 | 131    |   |                                |   | 120   |      |  |   | 345    |   |  |   | 310    | 
|Regulatory Assessments                               |  |                                 | 383    |   |                                |   | 175   |      |  |   | 745    |   |  |   | 725    | 
|Advertising                                          |  |                                 | 100    |   |                                |   | 77    |      |  |   | 238    |   |  |   | 196    | 
|Merger related expenses                              |  |                                 | 288    |   |                                |   | 220   |      |  |   | 632    |   |  |   | 295    | 
|Other                                                |  |                                 | 856    |   |                                |   | 229   |      |  |   | 1,619  |   |  |   | 669    | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Total non-interest expense                           |  |                                 | 8,578  |   |                                |   | 3,211 |      |  |   | 15,012 |   |  |   | 8,985  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Income before income tax provision                   |  |                                 | 9,331  |   |                                |   | 1,736 |      |  |   | 12,111 |   |  |   | 4,993  | 
|Income tax provision                                 |  |                                 | (275   | ) |                                |   | 752   |      |  |   | 865    |   |  |   | 2,014  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Net Income                                           |  | $                               | 9,606  |   |                                | $ | 984   |      |  | $ | 11,246 |   |  | $ | 2,979  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Net Income per common share-basic and diluted        |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Basic                                                |  | $                               | 1.03   |   |                                | $ | 0.21  |      |  | $ | 1.81   |   |  | $ | 0.64   | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Diluted                                              |  | $                               | 1.03   |   |                                | $ | 0.21  |      |  | $ | 1.81   |   |  | $ | 0.64   | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|                                                     |  |                                 |        |  
|Weighted average number of common shares outstanding |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Basic                                                |  |                                 | 9,300  |   |                                |   | 4,659 |      |  |   | 6,208  |   |  |   | 4,654  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 
|Diluted                                              |  |                                 | 9,315  |   |                                |   | 4,676 |      |  |   | 6,223  |   |  |   | 4,677  | 
|                                                     |  |                                 |        |   |                                |   |       |      |  |   |        |   |  |   |        | 

See accompanying notes to consolidated financial statements.



2



---

##### Table of Contents



BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statement of Changes in Stockholders Equity

For the nine months
ended September 30, 2010

(Unaudited)

(in thousands, except for share and per share data)



|                                                                                                                                  |  |              |     |  |                           |   |        |               |  |   |                  |   |  |                                     |        |   |       |   |     |   |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------- |  | ------------ | --- |  | ------------------------- | - | ------ | ------------- |  | - | ---------------- | - |  | ----------------------------------- | ------ | - | ----- | - | --- | - |  | - | ------ | -
|                                                                                                                                  |  | Common Stock |     |  | AdditionalPaid-In Capital |   |        | TreasuryStock |  |   | RetainedEarnings |   |  | AccumulatedOtherComprehensiveIncome |        |   | Total |  
|Balances at December 31, 2009                                                                                                     |  | $            | 332 |  |                           | $ | 46,926 |               |  | $ | (8,719           | ) |  | $                                   | 12,839 |   |       | $ | 13  |   |  | $ | 51,391 |  
|                                                                                                                                  |  |              |     |  |                           |  
|Common Stock issued for the acquisitionof Pamrapo Bancorp, Inc (4,935,542 shares,including 30,000 shares transferred to
treasury) |  |              | 316 |  |                           |   | 38,329 |               |  |   | (235             | ) |  |                                     |       |   |       |   |    |   |  |   | 38,410 |  
|                                                                                                                                  |  |              |     |  |                           |  
|Exercise of Stock Options (13,677 shares)                                                                                         |  |              | 1   |  |                           |   | 72     |               |  |   |                 |   |  |                                     |       |   |       |   |    |   |  |   | 73     |  
|                                                                                                                                  |  |              |     |  |                           |  
|Treasury Stock Purchases (13,959 shares)                                                                                          |  |              |    |  |                           |   |       |               |  |   | (123             | ) |  |                                     |       |   |       |   |    |   |  |   | (123   | )
|                                                                                                                                  |  |              |     |  |                           |  
|Cash dividend ($0.36 per share) declared                                                                                          |  |              |    |  |                           |   |       |               |  |   |                 |   |  |                                     | (2,268 | ) |       |   |    |   |  |   | (2,268 | )
|                                                                                                                                  |  |              |     |  |                           |  
|Net income for the nine months ended September 30, 2010                                                                           |  |              |    |  |                           |   |       |               |  |   |                 |   |  |                                     | 11,246 |   |       |   |    |   |  |   | 11,246 |  
|                                                                                                                                  |  |              |     |  |                           |  
|Unrealized gain (loss) on securities, available for sale, net of deferred income tax of $(7)                                      |  |              |    |  |                           |   |       |               |  |   |                 |   |  |                                     |       |   |       |   | (11 | ) |  |   | (11    | )
|                                                                                                                                  |  |              |     |  |                           |   |        |               |  |   |                  |   |  |                                     |        |   |       |   |     |   |  |   |        |  
|                                                                                                                                  |  |              |     |  |                           |  
|Total Comprehensive income                                                                                                        |  |              |    |  |                           |   |       |               |  |   |                 |   |  |                                     |       |   |       |   |    |   |  |   | 11,235 |  
|                                                                                                                                  |  |              |     |  |                           |   |        |               |  |   |                  |   |  |                                     |        |   |       |   |     |   |  |   |        |  
|                                                                                                                                  |  |              |     |  |                           |  
|Balances at September 30, 2010                                                                                                    |  | $            | 649 |  |                           | $ | 85,327 |               |  | $ | (9,077           | ) |  | $                                   | 21,817 |   |       | $ | 2   |   |  | $ | 98,718 |  
|                                                                                                                                  |  |              |     |  |                           |   |        |               |  |   |                  |   |  |                                     |        |   |       |   |     |   |  |   |        |  

See accompanying notes to consolidated financial statements.



3



---

##### Table of Contents



BCB BANCORP INC. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the nine months ended

September 30, 2010 and 2009

(Unaudited)

(in thousands)



|                                                                                            |  |                                |         |   |      |   |          |  
|------------------------------------------------------------------------------------------- |  | ------------------------------ | ------- | - | ---- | - | -------- | -
|                                                                                            |  | Nine Months EndedSeptember 30, |        
|                                                                                            |  | 2010                           |         |   | 2009 |  
|Cash flows from operating activities:                                                       |  |                                |         |   |      |   |          |  
|Net Income                                                                                  |  | $                              | 11,246  |   |      | $ | 2,979    |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                                |         |   |      |   |          |  
|Depreciation                                                                                |  |                                | 388     |   |      |   | 270      |  
|Amortization and accretion, net                                                             |  |                                | 1,278   |   |      |   | 98       |  
|Provision for loan losses                                                                   |  |                                | 1,550   |   |      |   | 950      |  
|Deferred income tax                                                                         |  |                                | (300    | ) |      |   | (360     | )
|Loans originated for sale                                                                   |  |                                | (18,019 | ) |      |   | (14,940  | )
|Proceeds from sale of loans originated for sale                                             |  |                                | 14,371  |   |      |   | 13,192   |  
|(Gain) on sale of loans originated for sale                                                 |  |                                | (195    | ) |      |   | (180     | )
|Loss (Gain) on sale of real estate owned                                                    |  |                                | 14      |   |      |   | (5       | )
|Gain on bargain purchase                                                                    |  |                                | (10,210 | ) |      |   |         |  
|(Increase) in interest receivable                                                           |  |                                | (525    | ) |      |   | (448     | )
|Decrease (Increase) in other assets                                                         |  |                                | 860     |   |      |   | (283     | )
|(Decrease) in accrued interest payable                                                      |  |                                | (241    | ) |      |   | (121     | )
|(Decrease) Increase in other liabilities                                                    |  |                                | (2,627  | ) |      |   | 36       |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Net cash (used in) provided by operating activities                                         |  |                                | (2,410  | ) |      |   | 1,188    |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Cash flows from investing activities:                                                       |  |                                |         |   |      |   |          |  
|Redemption of FHLB stock                                                                    |  |                                | 1,857   |   |      |   | 22       |  
|Proceeds from calls of securities held to maturity                                          |  |                                | 106,615 |   |      |   | 101,305  |  
|Purchases of securities held to maturity                                                    |  |                                | (62,412 | ) |      |   | (119,844 | )
|Proceeds from repayments on securities held to maturity                                     |  |                                | 14,136  |   |      |   | 7,906    |  
|Purchases of securities available for sale                                                  |  |                                |        |   |      |   | (227     | )
|Proceeds from sale of real estate owned                                                     |  |                                | 480     |   |      |   | 228      |  
|Net Decrease (Increase) in loans receivable                                                 |  |                                | 15,385  |   |      |   | (4,528   | )
|Improvements to other real estate owned                                                     |  |                                | (20     | ) |      |   | (52      | )
|Additions to premises and equipment                                                         |  |                                | (360    | ) |      |   | (52      | )
|Cash acquired in acquisition                                                                |  |                                | 22,979  |   |      |   |         |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Net cash provided by (used in) investing activities                                         |  |                                | 98,660  |   |      |   | (15,242  | )
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Cash flows from financing activities:                                                       |  |                                |         |   |      |   |          |  
|Net increase in deposits                                                                    |  |                                | 7,824   |   |      |   | 43,920   |  
|Net change in short-term borrowings                                                         |  |                                | (43,815 | ) |      |   | (2,000   | )
|Purchases of treasury stock                                                                 |  |                                | (123    | ) |      |   | (25      | )
|Cash dividend paid                                                                          |  |                                | (2,268  | ) |      |   | (1,674   | )
|Exercise of stock options                                                                   |  |                                | 73      |   |      |   | 63       |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Net cash (used in) provided by financing activities                                         |  |                                | (38,309 | ) |      |   | 40,284   |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Net increase in cash and cash equivalents                                                   |  |                                | 57,941  |   |      |   | 26,230   |  
|Cash and cash equivalents-begininng                                                         |  |                                | 67,347  |   |      |   | 6,761    |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Cash and cash equivalents-ending                                                            |  | $                              | 125,288 |   |      | $ | 32,991   |  
|                                                                                            |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Supplemental disclosure of cash flow information:                                           |  |                                |         |   |      |   |          |  
|Cash paid during the year for:                                                              |  |                                |         |   |      |   |          |  
|Income taxes                                                                                |  | $                              | 2,220   |   |      | $ | 2,623    |  
|Interest                                                                                    |  | $                              | 10,374  |   |      | $ | 11,669   |  
|                                                                                            |  |                               
|Acquisition of noncash assets and liabilities                                               |  |                                |         |   |      |   |          |  
|                                                                                            |  |                               
|Assets acquired; net of cash and cash equivalents                                           |  | $                              | 512,420 |   |      | $ |         |  
|Liabilities assumed                                                                         |  | $                              | 486,544 |   |      | $ |         |  
|Transfer of loans to other real estate owned                                                |  | $                              | 2,678   |   |      | $ | 71       |  
|Reclassification of loans originated for sale to held to maturity                           |  | $                              | 4,741   |   |      | $ |         |  

See accompanying notes to
consolidated financial statements.



4



---

##### Table of Contents



BCB Bancorp Inc. and Subsidiaries

Notes to Unaudited Consolidated Financial Statements

Note 1  Basis of Presentation

The accompanying unaudited consolidated financial
statements include the accounts of BCB Bancorp, Inc. (the Company) and the Companys wholly owned subsidiaries, BCB Community Bank (the Bank) and BCB Holding Company Investment Company. The Companys business is
conducted principally through the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

The
accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Regulation S-X and, therefore, do not necessarily include all information that would be included in audited financial
statements. The information furnished reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of consolidated financial condition and results of operations. All such adjustments are of a normal recurring
nature. The results of operations for the three and nine months ended September 30, 2010 are not necessarily indicative of the results to be expected for the fiscal year ended December 31, 2010 or any other future interim period.

These unaudited consolidated financial statements should be read in conjunction with the Companys audited consolidated financial
statements and related notes for the year ended December 31, 2009, which are included in the Companys Annual Report on Form 10-K as filed with the Securities and Exchange Commission.

In preparing these consolidated financial statements, BCB Bancorp, Inc., evaluated the events and transactions that occurred between September 30,
2010, and the date these consolidated financial statements were issued.

Note 2  Acquisition of Pamrapo Bancorp, Inc.

On July 6, 2010, the Company acquired all of the outstanding common shares of Pamrapo Bancorp, Inc. (Pamrapo), the parent company of
Pamrapo Savings Bank, and thereby acquired all of Pamrapo Savings Banks 10 branch locations. Under the terms of the merger agreement, Pamrapo stockholders received 1.0 share of BCB Bancorp, Inc. common stock in exchange for each share of
Pamrapo common stock, resulting in us issuing 4.9 million common shares of BCB Bancorp, Inc. common stock with an acquisition date fair value of $38.6 million. Also under the terms of the merger agreement, Pamrapo stock options were
converted to BCB Bancorp, Inc. stock options. There were 28,000 Pamrapo options outstanding that had a fair value of $0.00 on the date of acquisition. The strike price of the options acquired ranged from $18.41-$29.25.

The merger with Pamrapo presents a unique opportunity to merge with a leading community financial institution that will strengthen the earning power of
BCB Bancorp, as well as the added scale to undertake and solidify leadership positions in key business lines.



5



---

##### Table of Contents



The results of Pamrapos
operations are included in our unaudited Consolidated Statement of Income from the date of acquisition. In connection with the merger, the consideration paid and the net assets acquired were recorded at estimated fair value on the date of
acquisition, as summarized in the following table, (in thousands).



|                                                                                          |  |   |          |  
|----------------------------------------------------------------------------------------- |  | - | -------- | -
|Consideration paid                                                                        |  |   |          |  
|BCB Community Bancorp, Inc. common stock issued                                           |  | $ | 38,645   |  
|                                                                                          |  |   |          |  
|                                                                                          | 
|Recognized amounts of identifiable assets acquired and liabilities assumed, at fair value |  |   |          |  
|Cash and cash equivalents                                                                 |  | $ | 22,979   |  
|Investment securities                                                                     |  |   | 86,770   |  
|Loans receivable                                                                          |  |   | 411,100  |  
|Federal Home Loan Bank of New York stock                                                  |  |   | 2,878    |  
|Premises and equipment                                                                    |  |   | 4,465    |  
|Other real estate owned                                                                   |  |   | 789      |  
|Interest Receivable                                                                       |  |   | 1,905    |  
|Deferred income taxes                                                                     |  |   | 3,249    |  
|Other assets                                                                              |  |   | 1,264    |  
|Deposits                                                                                  |  |   | (435,810 | )
|Borrowings                                                                                |  |   | (43,815  | )
|Other liabilities                                                                         |  |   | (6,919   | )
|                                                                                          |  |   |          |  
|                                                                                          | 
|Total identifiable net assets                                                             |  |   | 48,855   |  
|                                                                                          |  |   |          |  
|                                                                                          | 
|Gain on bargain purchase recognized in non-interest income                                |  | $ | 10,210   |  
|                                                                                          |  |   |          |  

The above recognized amounts of loans receivable, premises and equipment, real estate owned, identifiable intangible assets,
and other assets are preliminary estimates and are subject to adjustment as we are still in the process of obtaining all of the necessary information to complete our determination of the fair value of these items.

The securities portfolio we acquired consisted primarily of FHLMC and FNMA mortgage backed securities which were valued as of July 6, 2010 based on
matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities relationship to
other benchmark quoted prices.

We estimated the fair value for most loans acquired from Pamrapo by utilizing a methodology wherein loans with
comparable characteristics were aggregated by type of collateral, remaining maturity and repricing terms. Cash flows for each pool were estimated using an estimate of



6



---

##### Table of Contents

future credit losses and an estimated rate of prepayments. Projected monthly cash flows were then discounted to present value using a risk-adjusted market rate for similar loans. To estimate the
fair value of the remaining loans, we analyzed the value of the underlying collateral of the loans, assuming the fair values of the loans are derived from the eventual sale of the collateral. The value of the collateral was based on recently
completed appraisals adjusted to the valuation date based on recognized industry indicies. We discounted these values using market derived rates of return with consideration given to the period of time and costs associated with the foreclosure and
disposition of the collateral. There was no carryover of Pamrapos allowance for credit losses associated with the loans we acquired as the loans were initially recorded at fair value. Information about the acquired Pamrapo loan portfolio as of
July 6, 2010 is as follows (in thousands):



|                                                                              |  |   |         |  
|----------------------------------------------------------------------------- |  | - | ------- | -
|Contractually required principal and interest at acquisition                  |  | $ | 669,841 |  
|Contractual cash flows not expected to be collected (nonaccretabale discount) |  |   | (8,966  | )
|                                                                              |  |   |         |  
|Expected cash flows at acquisition                                            |  |   | 660,875 |  
|Interest component of expected cash flows (accretable discount)               |  |   | 249,775 |  
|                                                                              |  |   |         |  
|                                                                              | 
|Fair value of acquired loans                                                  |  | $ | 411,100 |  
|                                                                              |  |   |         |  

The fair value of the office buildings and land is based on a market comparison analysis of similar type properties in the
surrounding market area.

The fair value of the real estate owned is based upon independent third-party appraisals of the properties.

The fair value of savings and transaction deposit accounts acquired from Pamrapo was assumed to approximate the carrying value as these
accounts have no stated maturity and are payable on demand. Certificates of deposit accounts were valued by calculating the discounted cash flow. The discounted cash flows, at an individual account level, were then aggregated together by category
type to determine the mark-to-market value of each time deposit category. The market values of all time deposit categories were added together to determine the total market value of the time deposit portfolio. The discount rate utilized for the
discounted cash flow of each time deposit category was calculated based upon the median interest rate for market time deposits nearest the weighted average remaining maturity for that time deposit category.

The fair value of borrowings assumed was determined by estimating projected future cash outflows and discounting them at the current market rate of
interest for similar type of borrowings.

Direct costs related to the acquisition were expensed as incurred. During the nine months ended
September 30, 2010, we incurred $632,000 in merger related expenses related to the transaction, including $612,000 in professional services and $20,000 in other non-interest expenses.

The following table presents unaudited pro forma information, (in thousands), as if the acquisition of Pamrapo had occurred on both January 1, 2010 and January 1, 2009. This pro



7



---

##### Table of Contents

forma information gives effect to certain adjustments, including purchase accounting fair value adjustments, amortization of fair value adjustments and related income tax effects. The pro forma
information does not necessarily reflect the results of operations that would have occurred had the Company merged with Pamrapo at the beginning of 2010 or 2009. In particular, potential cost savings are not reflected in the unaudited pro forma
amounts.



|                    |  |                             |        |  |                   |   |        | 
|------------------- |  | --------------------------- | ------ |  | ----------------- | - | ------ | 
|                    |  | Pro formaNine months 
ended |       
|                    |  | September 30,2010           |        |  | September 30,2009 |  
|                    |  |                            
|Net interest income |  | $                           | 25,630 |  |                   | $ | 25,401 | 
|Noninterest income  |  |                             | 11,718 |  |                   |   | 12,536 | 
|Noninterest expense |  |                             | 26,212 |  |                   |   | 28,453 | 
|Net income          |  |                             | 7,895  |  |                   |   | 6,284  | 

The amounts of revenue and earnings
attributable to Pamrapo since the acquisition date included in the consolidated statement of income for the nine months ended September 30, 2010 are not disclosed due to the fact that the information is impracticable to provide.



8



---

##### Table of Contents



Note 3  Pension and Other
Postretirement Plans

We acquired Pamrapos employer sponsored defined benefit pension plan (the Plan) for which
participation and benefit accruals have been frozen since January 2010. Accordingly, no employees are permitted to commence participation in the Plan and future salary increases and future years of credited service are not considered when computing
an employees benefits under the Plan. We also acquired Pamrapos Supplemental Executive Retirement Plan (the SERP). The SERP is a non-qualified benefit plan for which there are no assets.

The funded status of the pension and SERP plan is presented in the following table as of the acquisition date of July 6, 2010.



|                                     |  |   |            |  
|------------------------------------ |  | - | ---------- | -
|Financial Position of Pension Plan:  |  |   |            |  
|Accumulated Benefit Obligation       |  | $ | (8,673,397 | )
|Projected Benefit Obligation         |  |   | (8,673,397 | )
|                                     | 
|Market Value of Assets               |  |   | 4,597,971  |  
|                                     |  |   |            |  
|                                     | 
|Funded Status                        |  | $ | (4,075,426 | )
|                                     |  |   |            |  
|                                     | 
|Financial Position of the SERP Plan: |  |   |            |  
|Accumulated Benefit Obligation       |  | $ | (679,738   | )
|Projected Benefit Obligation         |  |   | (679,738   | )
|                                     | 
|Market Value of Assets               |  |   |           |  
|                                     |  |   |            |  
|                                     | 
|Funded Status                        |  | $ | (679,738   | )
|                                     |  |   |            |  



9



---

##### Table of Contents



Periodic pension and SERP cost, which
is recorded as part of salaries and employee benefits expense in our Consolidated Statements of Income, is comprised of the following for the periods indicated (in thousands):



|                               |  |                                      |     |   |                                     |   |     |  
|------------------------------ |  | ------------------------------------ | --- | - | ----------------------------------- | - | --- | -
|                               |  | Three months endedSeptember 30, 2010 |     |   | Nine months endedSeptember 30, 2010 |  
|                               |  |                                     
|Pension plan:                  |  |                                      |     |   |                                     |   |     |  
|Interest cost                  |  | $                                    | 123 |   |                                     | $ | 123 |  
|Expected return on plan assets |  |                                      | (91 | ) |                                     |   | (91 | )
|                               |  |                                      |     |   |                                     |   |     |  
|                               |  |                                     
|Net pension cost               |  | $                                    | 32  |   |                                     | $ | 32  |  
|                               |  |                                      |     |   |                                     |   |     |  
|                               |  |                                     
|SERP plan:                     |  |                                      |     |   |                                     |   |     |  
|Interest cost                  |  | $                                    | 10  |   |                                     | $ | 10  |  
|                               |  |                                      |     |   |                                     |   |     |  
|                               |  |                                     
|Net postretirement cost        |  | $                                    | 10  |   |                                     | $ | 10  |  
|                               |  |                                      |     |   |                                     |   |     |  

Assumptions Used:



|                                        |  |  |       |  
|--------------------------------------- |  |  | ----- | -
|Discount Rate                           |  |  | 5.500 | %
|Long Term Rate of Return on Plan Assets |  |  | 8.000 | %
|Salary Increase Rate                    |  |  | N/A   |  

Note 4  Earnings Per Share

Basic net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding.
The diluted net income per common share is computed by adjusting the weighted average number of shares of common stock outstanding to include the effects of outstanding stock options, if dilutive, using the treasury stock method. At and for the
three and nine months ended September 30, 2010 and 2009, 258,264 and 234,170, respectively of outstanding stock options had no dilutive effect.



10



---

##### Table of Contents



Note 5  Securities Available
for Sale



|                  |  |                    |       |  |                      |   |    |                       |  |   |           |  |  |   |       | 
|----------------- |  | ------------------ | ----- |  | -------------------- | - | -- | --------------------- |  | - | --------- |  |  | - | ----- | 
|                  |  | September 30, 2010 |      
|                  |  | Cost               |       |  | GrossUnrealizedGains |   |    | GrossUnrealizedLosses |  |   | FairValue | 
|                  |  | (In Thousands)     |      
|                  |  |                    |       | 
|Equity Securities |  | $                  | 1,097 |  |                      | $ | 50 |                       |  | $ | 46        |  |  | $ | 1,101 | 
|                  |  |                    |       |  |                      |   |    |                       |  |   |           |  |  |   |       | 
|                  | 
|                  |  | December 31, 2009  |      
|                  |  | Cost               |       |  | GrossUnrealizedGains |   |    | GrossUnrealizedLosses |  |   | FairValue | 
|                  |  | (In Thousands)     |      
|                  |  |                    |       | 
|Equity Securities |  | $                  | 1,324 |  |                      | $ | 40 |                       |  | $ | 18        |  |  | $ | 1,346 | 
|                  |  |                    |       |  |                      |   |    |                       |  |   |           |  |  |   |       | 

The age of unrealized losses and fair value of related securities available for sale were as follows:



|                   |  |                     |    |  |                     |   |    |           |  |   |                  |  |  |           |    |  |                  |   |     |  |  |   |    | 
|------------------ |  | ------------------- | -- |  | ------------------- | - | -- | --------- |  | - | ---------------- |  |  | --------- | -- |  | ---------------- | - | --- |  |  | - | -- | 
|                   |  | Less than 12 Months |    |  | More than 12 Months |   |    | Total     | 
|                   |  | FairValue           |    |  | UnrealizedLosses    |   |    | FairValue |  |   | UnrealizedLosses |  |  | FairValue |    |  | UnrealizedLosses |  
|                   |  | (In Thousands)      |   
|September 30, 2010 |  |                     |    |  |                     |   |    |           |  |   |                  |  |  |           |    |  |                  |   |     |  |  |   |    | 
|Equity Securities  |  | $                   | 97 |  |                     | $ | 46 |           |  | $ |                 |  |  | $         |   |  |                  | $ | 97  |  |  | $ | 46 | 
|                   |  |                     |    |  |                     |   |    |           |  |   |                  |  |  |           |    |  |                  |   |     |  |  |   |    | 
|                   |  |                     |    |  |                     |  
|December 31, 2009  |  |                     |    |  |                     |   |    |           |  |   |                  |  |  |           |    |  |                  |   |     |  |  |   |    | 
|Equity Securities  |  | $                   |   |  |                     | $ |   |           |  | $ | 982              |  |  | $         | 18 |  |                  | $ | 982 |  |  | $ | 18 | 
|                   |  |                     |    |  |                     |   |    |           |  |   |                  |  |  |           |    |  |                  |   |     |  |  |   |    | 

At September 30, 2010, management concluded that the unrealized losses above (which relate to two financial equity
issues) are temporary in nature and does not believe that any of those unrealized losses represented an other-than-temporary impairment as they were primarily related to market interest rates and not related to the underlying credit quality of the
issuers of the securities. Additionally, the Company has the ability, and management has the intent, to hold such securities for the time necessary to recover their cost and does not have the intent to sell the securities, and it is more likely than
not that it would not have to sell the securities before recovery of their cost.



11



---

##### Table of Contents



Note 6  Securities Held to
Maturity



|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|--------------------------------------- |  | ------------------ | ------- |  | -------------------- | - | ----- | --------------------- |  | - | ---------- |  |  | - | ------- | 
|                                        |  | September 30, 2010 |        
|                                        |  | AmortizedCost      |         |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | Fair Value | 
|                                        |  | (In Thousands)     |        
|                                        |  |                    |         | 
|U.S. Government Agencies:               |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due after one through five years        |  | $                  | 3,315   |  |                      | $ | 219   |                       |  | $ |           |  |  | $ | 3,534   | 
|Due after ten years                     |  |                    | 41,652  |  |                      |   | 50    |                       |  |   | 16         |  |  |   | 41,686  | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|                                        |  |                    | 44,967  |  |                      |   | 269   |                       |  |   | 16         |  |  |   | 45,220  | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|Residential mortgage-backed securities: |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due within one year                     |  | $                  | 13      |  |                      | $ |      |                       |  | $ |           |  |  | $ | 13      | 
|Due after one year through five years   |  |                    | 893     |  |                      |   |      |                       |  |   | 3          |  |  |   | 890     | 
|Due after five years through ten years  |  |                    | 61,459  |  |                      |   | 716   |                       |  |   | 186        |  |  |   | 61,989  | 
|Due after ten years                     |  |                    | 44,556  |  |                      |   | 1,513 |                       |  |   | 97         |  |  |   | 45,972  | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|                                        |  |                    | 106,921 |  |                      |   | 2,229 |                       |  |   | 286        |  |  |   | 108,864 | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|Subordinated notes:                     |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due after one year through five years   |  | $                  | 6,000   |  |                      | $ |      |                       |  | $ |           |  |  | $ | 6,000   | 
|Due after ten years                     |  |                    | 403     |  |                      |   | 5     |                       |  |   |           |  |  |   | 408     | 
|                                        |  |                    |         | 
|Municipal obligations:                  |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due after ten years                     |  |                    | 1,377   |  |                      |   | 59    |                       |  |   |           |  |  |   | 1,436   | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|                                        |  |                    | 7,780   |  |                      |   | 64    |                       |  |   |           |  |  |   | 7,844   | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                    |         | 
|                                        |  | $                  | 159,668 |  |                      | $ | 2,562 |                       |  | $ | 302        |  |  | $ | 161,928 | 
|                                        |  |                    |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 



12



---

##### Table of Contents



|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|--------------------------------------- |  | ----------------- | ------- |  | -------------------- | - | ----- | --------------------- |  | - | ---------- |  |  | - | ------- | 
|                                        |  | December 31, 2009 |        
|                                        |  | AmortizedCost     |         |  | GrossUnrealizedGains |   |       | GrossUnrealizedLosses |  |   | Fair Value | 
|                                        |  | (In Thousands)    |        
|                                        |  |                   |         | 
|U.S. Government Agencies:               |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due after one through five years        |  | $                 | 3,315   |  |                      | $ | 254   |                       |  | $ |           |  |  | $ | 3,569   | 
|Due after five years through ten years  |  |                   | 515     |  |                      |   |      |                       |  |   | 3          |  |  |   | 512     | 
|Due after ten years                     |  |                   | 94,193  |  |                      |   | 11    |                       |  |   | 1,397      |  |  |   | 92,807  | 
|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                   |         | 
|                                        |  |                   | 98,023  |  |                      |   | 265   |                       |  |   | 1,400      |  |  |   | 96,888  | 
|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                   |         | 
|Residential mortgage-backed securities: |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|Due within one year                     |  | $                 | 346     |  |                      | $ |      |                       |  | $ | 2          |  |  | $ | 344     | 
|Due after one year through five years   |  |                   | 39      |  |                      |   | 1     |                       |  |   |           |  |  |   | 40      | 
|Due after five years through ten years  |  |                   | 6,783   |  |                      |   | 346   |                       |  |   |           |  |  |   | 7,129   | 
|Due after ten years                     |  |                   | 27,453  |  |                      |   | 1,217 |                       |  |   | 21         |  |  |   | 28,649  | 
|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                   |         | 
|                                        |  |                   | 34,621  |  |                      |   | 1,564 |                       |  |   | 23         |  |  |   | 36,162  | 
|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 
|                                        |  |                   |         | 
|                                        |  | $                 | 132,644 |  |                      | $ | 1,829 |                       |  | $ | 1,423      |  |  | $ | 133,050 | 
|                                        |  |                   |         |  |                      |   |       |                       |  |   |            |  |  |   |         | 

The amortized cost and carrying values shown above are by contractual final maturity. Actual maturities will differ from
contractual final maturities due to scheduled monthly payments related to mortgagebacked securities and due to the borrowers having the right to prepay obligations with or without prepayment penalties. At September 30, 2010 and
December 31, 2009, all residential mortgage backed securities held in the portfolio were Government Sponsored Enterprise securities.



13



---

##### Table of Contents



The age of unrealized losses and fair
value of related securities held to maturity were as follows:



|                                       |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|-------------------------------------- |  | ------------------- | ------ |  | ------------------- | - | ----- | --------- |  | - | ---------------- |  |  | --------- | - |  | ---------------- | - | ------ |  |  | - | ----- | 
|                                       |  | Less than 12 Months |        |  | More than 12 Months |   |       | Total     | 
|                                       |  | FairValue           |        |  | UnrealizedLosses    |   |       | FairValue |  |   | UnrealizedLosses |  |  | FairValue |   |  | UnrealizedLosses |  
|                                       |  | (In Thousands)      |       
|September 30, 2010                     |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|U.S. Government Agencies               |  | $                   | 14,032 |  |                     | $ | 16    |           |  | $ |                 |  |  | $         |  |  |                  | $ | 14,032 |  |  | $ | 16    | 
|Residential mortgage-backed securities |  |                     | 73,251 |  |                     |   | 286   |           |  |   |                 |  |  |           |  |  |                  |   | 73,251 |  |  |   | 286   | 
|                                       |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|                                       |  | $                   | 87,283 |  |                     | $ | 302   |           |  | $ |                 |  |  | $         |  |  |                  | $ | 87,283 |  |  | $ | 302   | 
|                                       |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|                                       |  |                     |        |  |                     |  
|December 31, 2009                      |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|U.S. Government Agencies               |  | $                   | 82,466 |  |                     | $ | 1,400 |           |  | $ |                 |  |  | $         |  |  |                  | $ | 82,466 |  |  | $ | 1,400 | 
|Residential mortgage-backed securities |  |                     | 1,483  |  |                     |   | 23    |           |  |   |                 |  |  |           |  |  |                  |   | 1,483  |  |  |   | 23    | 
|                                       |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 
|                                       |  | $                   | 83,949 |  |                     | $ | 1,423 |           |  | $ |                 |  |  | $         |  |  |                  | $ | 83,949 |  |  | $ | 1,423 | 
|                                       |  |                     |        |  |                     |   |       |           |  |   |                  |  |  |           |   |  |                  |   |        |  |  |   |       | 

Management does not believe that any of the unrealized losses at September 30, 2010, (which are related to six U.S.
Government Agency bonds and ninety-nine residential mortgage-backed securities) represent an other-than-temporary impairment as they are primarily related to market interest rates and not related to the underlying credit quality of the issuers of
the securities as all these securities were issued by U.S. Agencies. Additionally, the Company has the ability, and management has the intent, to hold such securities for the time necessary to recover cost and does not have the intent to sell the
securities, and it is more likely than not that it will not have to sell the securities before recovery of their cost.

Note 7  Fair
Values of Financial Instruments

Guidance on fair value measurements establishes a fair value hierarchy that prioritizes the inputs to
valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets and liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3
measurements). The three levels of the fair value hierarchy are as follows:

Level 1: Unadjusted quoted
prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly,
for substantially the full term of the asset or liability.

Level 3: Prices or valuation techniques that
require inputs that are both significant to the fair value measurement and unobservable (i.e. supported with little or no market activity).

An asset or liabilitys level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value
measurement.



14



---

##### Table of Contents



The only assets or liabilities that
the Company measured at fair value on a recurring basis were as follows (in thousands):



|                              |  |       |       |  |                                                            |   |       |                                           |  |   |                                        |  |  |   |   | 
|----------------------------- |  | ----- | ----- |  | ---------------------------------------------------------- | - | ----- | ----------------------------------------- |  | - | -------------------------------------- |  |  | - | - | 
|Description                   |  | Total |       |  | (Level 1)Quoted Prices inActive Marketsfor IdenticalAssets |   |       | (Level 2)SignificantOtherObservableInputs |  |   | (Level 3)SignificantUnobservableInputs | 
|As of September 30, 2010:     |  |       |       |  |                                                            |   |       |                                           |  |   |                                        |  |  |   |   | 
|                              |  |       |       | 
|Securities available for sale |  | $     | 1,101 |  |                                                            | $ | 1,101 |                                           |  | $ |                                       |  |  | $ |  | 
|                              |  |       |       | 
|As of December 31, 2009:      |  |       |       |  |                                                            |   |       |                                           |  |   |                                        |  |  |   |   | 
|                              |  |       |       | 
|Securities available for sale |  | $     | 1,346 |  |                                                            | $ | 1,346 |                                           |  | $ |                                       |  |  | $ |  | 

There were no significant transfers
of assets or liabilities into or out of Level 1, Level 2, or Level 3 of the fair value hierarchy during the nine months ended September 30, 2010.

The only assets or liabilities that the Company measured at fair value on a nonrecurring basis were as follows (in thousands):



|                          |  |       |        |  |                                                            |   |   |                                           |  |   |                                        |  |  |   |        | 
|------------------------- |  | ----- | ------ |  | ---------------------------------------------------------- | - | - | ----------------------------------------- |  | - | -------------------------------------- |  |  | - | ------ | 
|Description               |  | Total |        |  | (Level 1)Quoted Prices inActive Marketsfor IdenticalAssets |   |   | (Level 2)SignificantOtherObservableInputs |  |   | (Level 3)SignificantUnobservableInputs | 
|As of September 30, 2010: |  |       |        |  |                                                            |   |   |                                           |  |   |                                        |  |  |   |        | 
|                          |  |       |        | 
|Impaired loans            |  | $     | 27,680 |  |                                                            | $ |  |                                           |  | $ |                                       |  |  | $ | 27,680 | 
|OREO                      |  | $     | 2,678  |  |                                                            | $ |  |                                           |  | $ |                                       |  |  | $ | 2,678  | 
|                          |  |       |        | 
|As of December 31, 2009:  |  |       |        |  |                                                            |   |   |                                           |  |   |                                        |  |  |   |        | 
|                          |  |       |        | 
|Impaired Loans            |  | $     | 5,657  |  |                                                            | $ |  |                                           |  | $ |                                       |  |  | $ | 5,657  | 

The following information should not
be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Companys assets and liabilities. Due to a wide range of valuation techniques and the degree of
subjectivity used in making the estimates, comparisons between the Companys disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Companys
financial instruments at September 30, 2010 and December 31, 2009.



15



---

##### Table of Contents



Cash and Cash Equivalents (Carried
at Cost)

The carrying amounts reported in the consolidated statements of financial condition for cash and short-term
instruments approximate those assets fair values.

Securities

The fair value of securities available for sale (carried at fair value) and held to maturity (carried at amortized cost) are determined by
obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted
market prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted prices. For certain securities which are not traded in active markets and/or are subject to transfer restrictions,
valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, managements best estimate is used. Managements
best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained
from broker/dealers (where available) were used to support fair values of certain Level 3 investments.

Loans Held for Sale (Carried at
Lower of Cost or Fair Value)

The fair value of loans held for sale is determined, when possible, using quoted
secondary-market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for specific attributes of that loan. Loans held for sale are carried at their cost at
September 30, 2010 and December 31, 2009.

Loans Receivable (Carried at Cost)

The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the
credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice
frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired Loans (Generally Carried at
Fair Value)

A loan is impaired when, based on current information and events, it is probable that a creditor will be
unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loans effective interest rate, or as a practical
expedient, at the loans observable market price or the fair value of the collateral if the loan is collateral dependent. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows
based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. The fair value consists of the loan balances of $29,448,000 and $7,030,000,
net of a valuation allowance of $1,768,000 and $1,373,000 at September 30, 2010 and December 31, 2009, respectively.



16



---

##### Table of Contents



Other Real Estate Owned (Generally
Carried at Fair Value)

Other Real Estate Owned is generally carried at fair value, whose value is determined based upon
independent third-party appraisals of the properties, based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

FHLB of New York Stock (Carried at Cost)

The carrying amount of restricted investment in bank stock approximates fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

The carrying amount of
interest receivable and interest payable approximates its fair value.

Deposits (Carried at Cost)

The fair values disclosed for demand deposits (e.g., interest and non-interest checking, passbook savings and money market accounts) are,
by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates
currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Long-Term
Debt (Carried at Cost)

Fair values of long-term debt are estimated using discounted cash flow analysis, based on quoted
prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed
by a third party.

Off-Balance Sheet Financial Instruments

Fair values for the Companys off-balance sheet financial instruments (lending commitments and unused lines of credit) are based on fees currently charged in the market to enter into similar
agreements, taking into account, the remaining terms of the agreements and the counterparties credit standing. The fair value of these commitments was deemed immaterial and is not presented in the accompanying table.



17



---

##### Table of Contents



The carrying values and estimated fair
values of financial instruments were as follows at September 30, 2010 and December 31, 2009:



|                              |  |                |         |  |              |   |         |               |  |   |            |  |  |   |         | 
|----------------------------- |  | -------------- | ------- |  | ------------ | - | ------- | ------------- |  | - | ---------- |  |  | - | ------- | 
|                              |  | September 30,  |         |  | December 31, |  
|                              |  | 2010           |         |  | 2009         |  
|                              |  | CarryingValue  |         |  | Fair Value   |   |         | CarryingValue |  |   | Fair Value | 
|                              |  | (In Thousands) |        
|                              |  |                |         | 
|Financial assets:             |  |                |         |  |              |   |         |               |  |   |            |  |  |   |         | 
|Cash and cash equivalents     |  | $              | 125,333 |  |              | $ | 125,333 |               |  | $ | 67,347     |  |  | $ | 67,347  | 
|Securities available for sale |  |                | 1,101   |  |              |   | 1,101   |               |  |   | 1,346      |  |  |   | 1,346   | 
|Securities held to maturity   |  |                | 159,668 |  |              |   | 161,928 |               |  |   | 132,644    |  |  |   | 133,050 | 
|Loans held for sale           |  |                | 3,334   |  |              |   | 3,334   |               |  |   | 4,275      |  |  |   | 4,275   | 
|Loans receivable              |  |                | 798,231 |  |              |   | 815,508 |               |  |   | 401,872    |  |  |   | 404,399 | 
|FHLB of New York stock        |  |                | 6,736   |  |              |   | 6,736   |               |  |   | 5,714      |  |  |   | 5,714   | 
|Interest receivable           |  |                | 6,229   |  |              |   | 6,229   |               |  |   | 3,799      |  |  |   | 3,799   | 
|                              |  |                |         | 
|Financial liabilities:        |  |                |         |  |              |   |         |               |  |   |            |  |  |   |         | 
|Deposits                      |  |                | 907,372 |  |              |   | 912,146 |               |  |   | 463,738    |  |  |   | 467,371 | 
|Long-term debt                |  |                | 114,124 |  |              |   | 130,110 |               |  |   | 114,124    |  |  |   | 136,099 | 
|Interest payable              |  |                | 785     |  |              |   | 785     |               |  |   | 847        |  |  |   | 847     | 

Note 8  New Accounting
Pronouncements

In January 2010, The FASB issued ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures
about Fair Value Measurements.This ASU requires some new disclosures and clarifies some existing disclosure requirements about fair value measurement as set forth in Codification Subtopic 820-10. The FASBs objective is to improve these
disclosures and, thus, increase the transparency in financial reporting. Specifically, ASU 2010-06 amends Codification Subtopic 820-10 to now require that a reporting entity disclose separately the amounts of significant transfers in and out of
Level 1 and Level 2 fair value measurements and describe the reasons for the transfers; and present separately information about purchases, sales, issuances and settlements in the reconciliation for fair value measurements using significant
unobservable inputs. In addition, ASU 2010-06 clarifies the requirements of the following existing disclosures:



| |  |  | For purposes of reporting fair value measurement for each class of assets and liabilities, a reporting entity needs to use judgment in determining the
appropriate classes of assets and liabilities; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring
fair value measurements.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

ASU 2010-06 is effective for interim and annual reporting periods beginning after
December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements. Those disclosures are effective for fiscal



18



---

##### Table of Contents

years beginning after December 15, 2010, and for interim periods within those fiscal years. Early adoption is permitted. The adoption of the applicable provisions of this pronouncement did
not have a material impact on our consolidated financial statements. The Company is currently evaluating the potential impact the new pronouncement will have on the consolidated financial statements for those disclosures that go into effect during
fiscal 2011.

In June 2010, the FASB issued ASU 2010-18, Receivables, (Topic 310): Effect of a Loan Modification When the Loan Is Part of a
Pool That Is Accounted for as a Single Asset, codifies the consensus reached in EITF Issue No. 09-I, Effect of a Loan Modification When the Loan Is Part of a Pool That Is Accounted for as a Single Asset. The amendments to the
Codification provide that modifications of loans that are accounted for within a pool under Subtopic 310-30 do not result in the removal of those loans from the pool even if the modification of those loans would otherwise be considered a troubled
debt restructuring. An entity will continue to be required to consider whether the pool of assets in which the loan is included is impaired if expected cash flows for the pool change. ASU 2010-18 does not affect the accounting for loans under the
scope of Subtopic 310-30 that are not accounted for within pools. Loans accounted for individually under Subtopic 310-30 continue to be subject to the troubled debt restructuring accounting provisions within Subtopic 310-40.

ASU 2010-18 is effective prospectively for modifications of loans accounted for within pools under Subtopic 310-30 occurring in the first interim or
annual period ending on or after July 15, 2010. Upon initial adoption of ASU 2010-18, an entity may make a one-time election to terminate accounting for loans as a pool under Subtopic 310-30. This election may be applied on a pool-by-pool basis
and does not preclude an entity from applying pool accounting to subsequent acquisitions of loans with credit deterioration. The adoption of this guidance did not have a material impact on the Companys consolidated financial statements.

In June 2010, ASU 2010-20, Receivables (Topic 310): Disclosures about the Credit Quality of Financing Receivables and the Allowance for
Credit Losses, which will help investors assess the credit risk of a companys receivables portfolio and the adequacy of its allowance for credit losses held against the portfolios by expanding credit risk disclosures.

This ASU requires more information about the credit quality of financing receivables in the disclosures to financial statements, such as aging
information and credit quality indicators. Both new and existing disclosures must be disaggregated by portfolio segment or class. The disaggregation of information is based on how a company develops its allowance for credit losses and how it manages
its credit exposure.

The amendments in this update apply to all public and nonpublic entities with financing receivables. Financing
receivables include loans and trade accounts receivable. However, short-term trade accounts receivable, receivables measured at fair value or lower of cost or fair value, and debt securities are exempt from these disclosure amendments.

For public companies, the amendments that require disclosures as of the end of a reporting period are effective for periods ending on or after
December 15, 2010. The amendments that require disclosures about activity that occurs during a reporting period are effective for periods beginning on or after December 15, 2010. The Company is currently evaluating the potential impact the
new pronouncement will have on its consolidated financial statements.



19



---

##### Table of Contents



|ITEM 2. | 
|------- | 

Managements Discussion and
Analysis of Financial Condition and Results of Operations

Recent Developments

New Federal Legislation

On July 21,
2010, the Dodd-Frank Wall Street Reform and Consumer Protection Actwas enacted. The Dodd-Frank Act will significantly change the current bank regulatory structure and affect the lending, investment, trading and operating activities of financial
institutions and their holding companies. The Dodd-Frank Act will eliminate the Office of Thrift Supervision. The Dodd-Frank Act also authorizes the Board of Governors of the Federal Reserve System to supervise and regulate all savings and loan
holding companies, in addition to bank holding companies which it currently regulates. As a result, the Federal Reserve Boards current regulations applicable to bank holding companies, including holding company capital requirements, will apply
to savings and loan holding companies. The Dodd-Frank Act also requires the Federal Reserve Board to set minimum capital levels for bank holding companies that are as stringent as those required for the insured depository subsidiaries, and the
components of Tier 1 capital would be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions. BCB Bancorp will be subject to the new capital requirements. Under the Dodd-Frank Act,
the proceeds of trust preferred securities are excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by bank or savings and loan holding companies with less than $15 billion of assets. The legislation also
establishes a floor for capital of insured depository institutions that cannot be lower than the standards in effect today, and directs the federal banking regulators to implement new leverage and capital requirements within 18 months from the date
of enactment that take into account off-balance sheet activities and other risks, including risks relating to securitized products and derivatives.

The Dodd-Frank Act also creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad
rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions such as the Bank, including the authority to prohibit unfair, deceptive or abusive acts and practices. The Consumer
Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets will be examined by their
applicable bank regulators. The new legislation also weakens the federal preemption available for national banks and federal savings associations, and gives state attorneys general the ability to enforce applicable federal consumer protection laws.

The legislation also broadens the base for Federal Deposit Insurance Corporation insurance assessments. Assessments will now be based on the
average consolidated total assets less tangible equity capital of a financial institution. The Dodd-Frank Act also



20



---

##### Table of Contents

permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2009, and non-interest
bearing transaction accounts have unlimited deposit insurance through December 31, 2013. Lastly, the Dodd-Frank Act will increase stockholder influence over boards of directors by requiring companies to give stockholders a non-binding vote on
executive compensation and so-called golden parachute payments, and authorizing the Securities and Exchange Commission to promulgate rules that would allow stockholders to nominate their own candidates using a companys proxy
materials. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded or not.

Completion of Acquisition

On
July 6, 2010, the acquisition of Pamrapo Bancorp, Inc. was completed. The 100% stock transaction was valued at approximately $38.6 million based on the closing price of BCB Bancorp, Inc. of $7.83 per share. In accordance with the terms of the
merger agreement, each share of Pamrapo Bancorp common stock has been converted into 1.00 share of BCB Bancorps common stock. BCB Bancorp common stock continues to be listed on the NASDAQ Global Market under the symbol BCBP.

Financial Condition

Total
assets increased by $495.2 million or 78.4% to $1.13 billion at September 30, 2010 from $631.5 million at December 31, 2009. The increase in total assets occurred primarily as a result of the completion of the acquisition of Pamrapo
Bancorp, Inc. Assets with a fair value of $535.4 million were acquired in the transaction. Absent the growth in the balance sheet due to the aforementioned, management is concentrating on controlled balance sheet growth and maintaining adequate
liquidity in the anticipation of funding loans in the loan pipeline as well as seeking opportunities in the secondary market that provide reasonable returns. During the first nine months of 2010, the composition of the Banks assets has
emphasized cash and cash equivalents reflecting managements desire to maintain higher than usual liquid investments during the current recessionary and low interest rate period. This decision reflects the lower return available to the Bank in
the current environment versus the risk of aggressive lending or investment activity during the current economic downturn. We intend to continue to grow at a measured pace consistent with our capital levels and as business opportunities permit.

Total cash and cash equivalents increased by $58.0 million or 86.2% to $125.3 million at September 30, 2010 from $67.3 million at
December 31, 2009. Investment securities classified as held-to-maturity increased by $27.1 million or 20.4% to $159.7 million at September 30, 2010 from $132.6 million at December 31, 2009. This increase in investment securities was
primarily attributable to the completion of the acquisition of Pamrapo Bancorp, Inc. Investment securities totaling approximately $86.8 were acquired in the transaction, comprised primarily of government sponsored enterprise (GSE) mortgage backed
securities. In conformity with accounting principles generally accepted



21



---

##### Table of Contents

in the United States of America, the investment securities acquired as part of the acquisition were recorded at their fair value at the consummation of the transaction. In addition to the
aforementioned, the increase in investment securities occurred as a result of purchases of $62.4 million during the nine months ended September 30, 2010, partially offset by call options exercised on $106.6 million of callable agency securities
and $14.1 million in repayments and prepayments in the mortgage backed security portfolio during the nine months ended September 30, 2010.

Loans receivable increased by $396.3 million or 98.6% to $798.2 million at September 30, 2010 from $401.9 million at December 31, 2009. The
increase resulted primarily from the completion of the acquisition of Pamrapo Bancorp, Inc. In conformity with accounting principles generally accepted in the United States of America, the loans acquired were recorded at their fair value of $411.1
million at the consummation of the transaction. The increase resulted primarily from a $324.1 million increase in real estate mortgages comprising residential, commercial, construction and participation loans with other financial institutions, a
$39.5 million increase in commercial loans comprising business loans and commercial lines of credit, net of amortization, and a $33.4 million increase in consumer loans, net of amortization, partially offset by an $873,000 increase in the allowance
for loan losses. The balance in the loan pipeline as of September 30, 2010 stood at $60.5 million. At September 30, 2010, the allowance for loan losses was $7.5 million or 17.7% of non-performing loans. As a result of the loans acquired in
the business combination transaction being recorded at their fair value, the balance in the allowance for loan losses that was on the balance sheet of the former Pamrapo Bancorp, Inc., was not carried over in the acquired loan balance.

Deposit liabilities increased by $443.7 million or 95.7% to $907.4 million at September 30, 2010 from $463.7 million at December 31, 2009. The
increase resulted primarily from the completion of the acquisition of Pamrapo Bancorp, Inc. Retail deposits totaling $435.8 million were acquired in the transaction comprised primarily of $125.1 million in savings and club accounts, $111.1 million
in transaction accounts and $199.6 million in time deposit accounts. In conformity with accounting principles generally accepted in the United States of America, the retail deposits acquired in the business combination transaction were recorded at
their fair value at the consummation of the transaction. The balance of the increase resulted primarily from a $14.1 million increase in savings and club accounts and a $1.8 million increase in transaction accounts, partially offset by an $8.1
million decrease in the time deposit accounts. During the nine months ended September 30, 2010, the Federal Open Market Committee, (FOMC), has continued its philosophy of keeping short term interest rates at historically low levels in an effort
to lessen the recession in the American economy. This has resulted in a steepening of the yield curve, resulting in lower short term time deposit account yields which in turn has had the effect of decreasing interest expense.

The balance of borrowed money remained constant at $114.1 million for the periods ended September 30, 2010 and December 31, 2009. Subsequent to
the completion of the acquisition of Pamrapo Bancorp, Inc., the balance of borrowed money increased by $43.8 million to $157.9 million as a result of the fair value of borrowed money assumed from



22



---

##### Table of Contents

Pamrapo at the time of acquisition. Shortly thereafter, the balance of borrowed money that was assumed through the acquisition was repaid and therefore reduced the balance by the assumed amount
of $43.8 million. The purpose of the borrowings reflects the use of long term Federal Home Loan Bank advances to augment deposits as the Banks funding source for originating loans and investing in Government Sponsored Enterprise (GSE)
investment securities.

Stockholders equity increased by $47.3 million or 92.0% to $98.7 million at September 30, 2010 from $51.4
million at December 31, 2009. The increase in stockholders equity is primarily attributable to an increase $38.4 million from the issuance of common stock to acquire Pamrapo Bancorp, Inc., and net income for the nine months ended
September 30, 2010 of $11.2 million, primarily as a result of the gain on bargain purchase associated with the acquisition, partially offset by the payment of three quarterly cash dividends totaling $2.3 million representing three $0.12 per
share payments during the nine months ended September 30, 2010. At September 30, 2010, the Banks Tier 1, Tier 1 Risk-Based and Total Risk Based Capital Ratios were 8.78%, 14.47% and 15.28% respectively.

Results of Operations

Three Months

Net income increased by $8.6 million to $9.6 million for the three months ended September 30, 2010 from $984,000 for the three months
ended September 30, 2009. The increase in net income was due to increases in net interest income and non-interest income and a decrease in income taxes, partially offset by increases in non-interest expense and the provision for loan losses.
Net interest income increased by $3.1 million or 62.0% to $8.1 million for the three months ended September 30, 2010 from $5.0 million for the three months ended September 30, 2009. This increase in net interest income resulted primarily
from an increase in the average balance of interest earning assets of $511.2 million or 84.3% to $1.1 billion for the three months ended September 30, 2010 from $606.3 million for the three months ended September 30, 2009, partially offset
by a decrease in the average yield of interest earning assets to 4.34% for the three months ended September 30, 2010 from 5.75% for the three months ended September 30, 2009. The average balance of interest bearing liabilities increased by
$433.5 million or 81.5% to $965.7 million for the three months ended September 30, 2010 from $532.2 million for the three months ended September 30, 2009 and the average cost of interest bearing liabilities decreased by one hundred
seventeen basis points to 1.61% for the three months ended September 30, 2010 from 2.78% for the three months ended September 30, 2009. The decrease of one hundred seventeen basis points in the average cost of interest bearing liabilities
was more than offset by the decrease of one hundred forty one basis points in the average yield on interest earning assets. As a consequence of the aforementioned, our net interest margin decreased to 2.94% for the three months ended
September 30, 2010 from 3.31% for the three months ended September 30, 2009. The increase in the average balance of interest earning assets and the average balance of interest bearing liabilities is primarily due to the completion of the
business combination transaction with Pamrapo Bancorp, Inc.



23



---

##### Table of Contents



Interest income on loans receivable
increased by $3.68 million or 53.6% to $10.55 million for the three months ended September 30, 2010 from $6.87 million for the three months ended September 30, 2009. The increase was primarily attributable to an increase in the average
balance of loans receivable of $399.9 million or 96.7% to $813.4 million for the three months ended September 30, 2010 from $413.5 million for the three months ended September 30, 2009, partially offset by a decrease in the average yield
on loans receivable to 5.19% for the three months ended September 30, 2010 from 6.65% for the three months ended September 30, 2009. The increase in the average balance of loans is primarily attributable to the acquisition of Pamrapo
Bancorp, Inc. The decrease in average yield reflects the competitive price environment prevalent in the Banks primary market area on loan facilities as well as the repricing downward of certain rates on loan facilities tied to variable
indices, consistent with the decrease in the prime lending rate through the reduction in rates resulting from the FOMCs philosophy of easing market rates. Further, as the average yield on the loans acquired in the business combination
transaction with Pamrapo Bancorp Inc., were less than that of BCB Bancorp, Inc., as a stand-alone institution, the combination of both portfolios decreased the composite yield accordingly.

Interest income on securities decreased by $423,000 or 23.1% to $1.4 million for the three months ended September 30, 2010 from $1.8 million for the three months ended September 30, 2009. This
decrease was primarily due to a decrease in the average yield of securities held-to-maturity to 3.53% for the three months ended September 30, 2010 from 4.82% for the three months ended September 30, 2009, partially offset by an increase
in the average balance of securities held-to-maturity of $21.3 million or 14.0% to $173.5 million for the three months ended September 30, 2010 from $152.2 million for the three months ended September 30, 2009. The decrease in the average
yield reflects the lower long term interest rate environment during the three months ended September 30, 2010 compared with the three months ended September 30, 2009. The increase in the average balance is primarily attributable to the
completion of the acquisition of Pamrapo Bancorp, Inc.

Interest income on other interest-earning assets increased by $23,000 or 209.1% to
$34,000 for the three months ended September 30, 2010 from $11,000 for the three months ended September 30, 2009. This increase was primarily due to an increase of $89.9 million or 220.9% in the average balance of other interest-earning
assets to $130.6 million for the three months ended September 30, 2010 from $40.7 million for the three months ended September 30, 2009. The average yield on other interest-earning assets remained relatively static at 0.10% for the three
month time periods ended September 30, 2010 and 2009. The increase in the average balance of other interest earning assets is primarily attributable to the completion of the acquisition of Pamrapo Bancorp, Inc. The static nature of the average
yield on other interest earning assets reflects the current philosophy by the FOMC of keeping short term interest rates at historically low levels.

Total interest expense increased by $194,000 or 5.4% to $3.89 million for the three months ended September 30, 2010 from $3.69 million for the three months ended September 30, 2009. The increase
resulted primarily from an increase in the balance of



24



---

##### Table of Contents

average interest bearing liabilities of $433.5 million or 81.5% to $965.7 million for the three months ended September 30, 2010 from $532.2 million for the three months ended
September 30, 2009, partially offset by a decrease in the average cost of interest bearing liabilities of one hundred seventeen basis points to 1.61% for the three months ended September 30, 2010 from 2.78% for the three months ended
September 30, 2009. The increase in the balance of average interest bearing liabilities is primarily attributable to the completion of the acquisition of Pamrapo Bancorp, Inc. The decrease in the average cost reflects the Companys
reaction to the lower short term interest rate environment and our ability to reduce our pricing on a select number of retail deposit products.

The provision for loan losses totaled $800,000 and $300,000 for the three month periods ended September 30, 2010 and 2009, respectively. The
increase in the provision for loan losses resulted primarily from the recognition of the poorly performing economy as well as an increase in both non-performing and impaired loans. The provision for loan losses is established based upon
managements review of the Banks loans and consideration of a variety of factors including, but not limited to, (1) the risk characteristics of the loan portfolio, (2) current economic conditions, (3) actual losses
previously experienced, (4) significant level of loan growth and (5) the existing level of reserves for loan losses that are probable and estimable. During the three months ended September 30, 2010, the Bank experienced $80,000 in net
charge-offs, (consisting of $80,000 in charge-offs and no recoveries). During the three months ended September 30, 2009, the Bank experienced $191,000 in net charge-offs, (consisting of $193,000 in charge-offs and $2,000 in recoveries). The
Bank had non-performing loans totaling $42.4 million or 5.25% of gross loans at September 30, 2010, $12.5 million or 3.14% of gross loans at June 30, 2010 and $8.6 million or 2.05% of gross loans at September 30, 2009. The increase in
non-performing loans resulted primarily from the acquisition of Pamrapo Bancorp, whose non-performing loans totaled $23.9 million at September 30, 2010. The allowance for loan losses was $7.5 million or 0.93% of gross loans at
September 30, 2010, $6.8 million or 1.71% of gross loans at June 30, 2010 and $6.0 million or 1.43% of gross loans at September 30, 2009. The carrying value of the loans acquired from Pamrapo was $402.4 million at September 30,
2010. These loans were the primary reason for the decrease in the ratio of the allowance for loan losses to gross loans as there was no carryover of the historical Pamrapo allowance for credit losses related to these loans. The amount of the
allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses as necessary in order to maintain the adequacy of the
allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition various regulatory agencies, as an integral part of their
examination process, periodically review the allowance for loan losses and may require the Bank to recognize additional provisions based on their judgment of information available to them at the time of their examination. Management believes that
the allowance for loan losses was adequate at September 30, 2010, June 30, 2010 and September 30, 2009.

Total
non-interest income increased by $10.4 million to $10.6 million for the three months ended September 30, 2010 from $227,000 for the three months ended



25



---

##### Table of Contents

September 30, 2009. The increase in non-interest income resulted primarily from the gain on bargain purchase associated with the completion of the acquisition of Pamrapo Bancorp, Inc. of $10.2
million for the three months ended September 30, 2010 from no such corresponding gain for the three months ended September 30, 2009. A bargain purchase is defined as a business combination in which the total acquisition-date fair value of
the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any non-controlling interest in the acquiree, and it requires the acquirer to recognize that excess in earnings as a gain attributable to the
acquisition. The increase in non-interest income is further explained by an increase of $152,000 or a 86.9% increase in fees and service charges and other non-interest income to $327,000 for the three months ended September 30, 2010 from
$175,000 for the three months ended September 30, 2009, and an increase of $15,000 or 28.8% in gain on sale of loans originated for sale to $67,000 for the three months ended September 30, 2010 from $52,000 for the three months ended
September 30, 2009. General fees, service charges and other income increased primarily as a result of a $67,000 recovery received through litigation on a real estate facility where insurance proceeds were improperly retained by a third party.
The increase in gain on sale of loans originated for sale occurred primarily as a result of the active local market for refinancing one-to four-family residential mortgages, aided in large part by the low interest rate environment.

Total non-interest expense increased by $5.4 million or 168.6% to $8.6 million for the three months ended September 30, 2010 from $3.2 million for
the three months ended September 30, 2009. Unless specified otherwise, the increase in the categories of non-interest expense occurred primarily as a result of the acquisition of Pamrapo Bancorp, Inc. Salaries and employee benefits expense
increased by $3.32 million or 230.6% to $4.76 million for the three months ended September 30, 2010 from $1.44 million for the three months ended September 30, 2009. This increase occurred primarily as the result of an increase in the
number of full time equivalent employees to 173 at September 30, 2010, from 86 at September 30, 2009 as well as the recognition of the payout of voluntary termination packages offered to the employees in conjunction with the acquisition of
Pamrapo Bancorp, Inc., totaling $1.1 million. Equipment expense increased by $576,000 or 107.3% to $1.1 million for the three months ended September 30, 2010 from $537,000 for the three months ended September 30, 2009. The primary
component of this expense item is data service provider expense which increases with the growth in the Banks assets. Occupancy expense increased by $404,000 or 138.8% to $695,000 for the three months ended September 30, 2010 from $291,000
for the three months ended September 30, 2009. Regulatory assessments increased by $208,000 or 118.9% to $383,000 for the three months ended September 30, 2010 from $175,000 for the three months ended September 30, 2009. Merger
related expenses increased by $68,000 or 30.9% to $288,000 for the three months ended September 30, 2010 compared to $220,000 for the three months ended September 30, 2009. Director fees increased by $11,000 or 9.2% to $131,000 for the
three months ended September 30, 2010 from $120,000 for the three months ended September 30, 2009. Professional fees increased by $128,000 or 103.2% to $252,000 for the three months ended September 30, 2010 from $124,000 for the three
months ended September 30, 2009. Advertising expense increased by $23,000 or 29.9% to $100,000 for the three months ended September 30, 2010 from



26



---

##### Table of Contents

$77,000 for the three months ended September 30, 2009. Other non-interest expense increased by $627,000 or 273.8% to $856,000 for the three months ended September 30, 2010 from $229,000
for the three months ended September 30, 2009. The increase in other expenses occurred primarily as a result of an increase in loan expense and fees associated with the collection process on certain delinquent loan facilities. Additionally,
other non-interest expense is also comprised of stationary, forms and printing, check printing, correspondent bank fees, telephone and communication, shareholder relations and other fees and expenses.

Income taxes decreased by $1.0 million to a benefit of $275,000 for the three months ended September 30, 2010 from $752,000 for the three months
ended September 30, 2009, reflecting decreased taxable income during the three month time period ended September 30, 2010. While net income increased substantially in the three months ended September 30, 2010 as compared to the three
months ended September 30, 2009, this increase was primarily attributable to the gain on bargain purchase related to the completion of the acquisition of Pamrapo Bancorp, Inc. As the gain associated with this transaction is a non-taxable event,
the income tax provision for the three months ended September 30, 2010 was calculated exclusive of this gain. Exclusive of the gain on bargain purchase accounting, the Company would have recorded a loss before income taxes of $878,000 for the
three months ended September 30, 2010. The consolidated effective tax rate for the three months ended September 30, 2009 was 43.3%.

Nine Months of Operations

Net income
increased by $8.2 million or 273.3% to $11.2 million for the nine months ended September 30, 2010 from $3.0 million for the nine months ended September 30, 2009. The increase in net income was due to increases in net interest income and
non-interest income and a decrease in income taxes, partially offset by increases in non-interest expense and the provision for loan losses. Net interest income increased by $3.2 million or 22.4% to $17.5 million for the nine months ended
September 30, 2010 from $14.3 million for the nine months ended September 30, 2009. This increase in net interest income resulted primarily from an increase in the average balance of interest earning assets of $196.6 million or 33.2% to
$789.2 million for the nine months ended September 30, 2010 from $592.6 million for the nine months ended September 30, 2009, partially offset by a decrease in the average yield on interest earning assets to 4.69% for the nine months ended
September 30, 2010 from 5.81% for the nine months ended September 30, 2009. The average balance of interest bearing liabilities increased by $168.6 million or 32.4% to $688.4 million for the nine months ended September 30, 2010 from
$519.8 million for the nine months ended September 30, 2009 and the average cost of interest bearing liabilities decreased by one hundred basis points to 1.96% for the nine months ended September 30, 2010 from 2.96% for the nine months
ended September 30, 2009. The decrease of one hundred basis points in the average cost of interest bearing liabilities was more than offset by a decrease of one hundred twelve basis points in the average yield on interest earning assets. As a
consequence of the aforementioned, our net interest margin decreased to 2.98% for the nine months ended September 30, 2010 from 3.21% for the nine months ended September 30, 2009. The increase in the average balance of interest earning
assets and the average balance of interest bearing liabilities is primarily due to the completion of the acquisition of Pamrapo Bancorp, Inc.



27



---

##### Table of Contents



Interest income on loans receivable
increased by $2.8 million or 13.6% to $23.4 million for the nine months ended September 30, 2010 from $20.6 million for the nine months ended September 30, 2009. The increase was primarily attributable to an increase in the average balance
of loans receivable of $128.3 million or 31.2% to $540.0 million for the nine months ended September 30, 2010 from $411.7 million for the nine months ended September 30, 2009, partially offset by a decrease in the average yield on loans
receivable to 5.77% for the nine months ended September 30, 2010 from 6.67% for the nine months ended September 30, 2009. The increase in average balance of loans receivable is primarily attributable to the completion of the business
combination transaction with Pamrapo Bancorp, Inc. The decrease in average yield reflects the competitive price environment prevalent in the Banks primary market area on loan facilities as well as the repricing downward of certain rates on
loan facilities tied to variable indices, consistent with the decrease in the prime lending rate through the reduction in rates forwarded by the FOMCs philosophy of easing market rates. Further, as the average yield on the loans acquired in
the acquisition of Pamrapo Bancorp Inc., were less than that of BCB Bancorp, Inc., as a stand-alone institution, the combination of both portfolios decreased the composite yield accordingly.

Interest income on securities decreased by $963,000 or 18.5% to $4.2 million for the nine months ended September 30, 2010 from $5.2 million for the nine months ended September 30, 2009. This
decrease was primarily due to a decrease in the average yield of securities held-to-maturity to 3.83% for the nine months ended September 30, 2010 from 5.15% for the nine months ended September 30, 2009, partially offset by an increase in
the average balance of securities held-to-maturity of $17.0 million or 12.6% to $151.7 million for the nine months ended September 30, 2010 from $134.7 million for the nine months ended September 30, 2009. The decrease in the average yield
reflects the lower long term interest rate environment during the nine months ended September 30, 2010. The increase in the average balance is primarily attributable to the completion of the business combination transaction with Pamrapo
Bancorp, Inc.

Interest income on other interest-earning assets increased by $40,000 or 117.6% to $74,000 for the nine months ended
September 30, 2010 from $34,000 for the nine months ended September 30, 2009. This increase was primarily due to an increase of $51.4 million or 111.3% in the average balance of other interest-earning assets to $97.6 million for the nine
months ended September 30, 2010 from $46.2 million for the nine months ended September 30, 2009. The average yield on other interest-earning assets remained relatively static at 0.10% for the three month time periods ended
September 30, 2010 and 2009. The increase in the average balance of other interest earning assets is primarily attributable to the completion of the business combination transaction with Pamrapo Bancorp, Inc. The static nature of the average
yield on other interest earning assets reflects the current philosophy by the FOMC of keeping short term interest rates at historically low levels in an effort to lessen the recession in the American economy.



28



---

##### Table of Contents



Total interest expense decreased by
$1.4 million or 12.2% to $10.1 million for the nine months ended September 30, 2010 from $11.5 million for the nine months ended September 30, 2009. The decrease resulted primarily from a decrease in the average cost of interest bearing
liabilities by one hundred basis points to 1.96% for the nine months ended September 30, 2010 from 2.96% for the nine months ended September 30, 2009, partially offset by an increase in the balance of average interest bearing liabilities
of $168.6 million or 32.4% to $688.4 million for the nine months ended September 30, 2010 from $519.8 million for the nine months ended September 30, 2009. The increase in the balance of average interest bearing liabilities is primarily
attributable to the completion of the acquisition of Pamrapo Bancorp, Inc. The decrease in the average cost reflects the Companys reaction to the lower short term interest rate environment and our ability to reduce our pricing on a select
number of retail deposit products.

The provision for loan losses totaled $1.55 million for the nine months ended September 30, 2010 and
$950,000 for the nine months ended September 30, 2009. The increase in the provision for loan losses resulted primarily from the recognition of the poorly performing economy as well as an increase in both non-performing and impaired loans. The
provision for loan losses is established based upon managements review of the Banks loans and consideration of a variety of factors including, but not limited to, (1) the risk characteristics of the loan portfolio, (2) current
economic conditions, (3) actual losses previously experienced, (4) significant level of loan growth and (5) the existing level of reserves for loan losses that are probable and estimable. During the nine months ended
September 30, 2010, the Bank experienced $677,000 in net charge-offs (consisting of $689,000 in charge-offs and $12,000 in recoveries). During the nine months ended September 30, 2009, the Bank experienced $207,000 in net charge-offs
(consisting of $209,000 in charge-offs and $2,000 in recoveries). The Bank had non-performing loans totaling $42.4 million or 5.25% of gross loans at September 30, 2010, $11.9 million or 2.92% of gross loans at December 31, 2009 and $8.6
million or 2.05% of gross loans at September 30, 2009. The increase in non-performing loans resulted primarily from the acquisition of Pamrapo Bancorp, whose non-performing loans totaled $23.9 million at September 30, 2010. The allowance
for loan losses was $7.5 million or 0.93% of gross loans at September 30, 2010, $6.6 million or 1.62% of gross loans at December 31, 2009 and $6.0 million or 1.43% of gross loans at September 30, 2009. The carrying value of the loans
acquired from Pamrapo was $402.4 million at September 30, 2010. These loans were the primary reason for the decrease in the ratio of the allowance for loan losses to gross loans as there was no carryover of the historical Pamrapo allowance for
credit losses related to these loans. The amount of the allowance is based on estimates and the ultimate losses may vary from such estimates. Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses
as necessary in order to maintain the adequacy of the allowance. While management uses available information to recognize losses on loans, future loan loss provisions may be necessary based on changes in the aforementioned criteria. In addition
various regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require the Bank to recognize additional provisions based on their judgment of information available to them at
the time of their examination. Management believes that the allowance for loan losses was adequate at September 30, 2010, December 31, 2009 and September 30, 2009.



29



---

##### Table of Contents



Total non-interest income increased by
$10.48 million to $11.1 million for the nine months ended September 30, 2010 from a $650,000 for the nine months ended September 30, 2009. The increase in non-interest income resulted primarily from the gain on bargain purchase associated
with the completion of the acquisition of Pamrapo Bancorp, Inc. of $10.2 million for the nine months ended September 30, 2010 from no such corresponding gain for the nine months ended September 30, 2009. A bargain purchase is defined as a
business combination in which the total acquisition-date fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred plus any non-controlling interest in the acquiree, and it requires the acquirer to
recognize that excess in earnings as a gain attributable to the acquisition. The increase in non-interest income is further explained by an increase of $279,000 or a 60.0% increase in fees and service charges and other non-interest income to
$744,000 for the nine months ended September 30, 2010 from $465,000 for the nine months ended September 30, 2009, and an increase of $15,000 or 8.3% in gain on sales of loans originated for sale to $195,000 for the nine months ended
September 30, 2010 from $180,000 for the nine months ended September 30, 2009, partially offset by a decrease of $19,000 in gain on sale of real estate owned to a loss of $14,000 for the nine months ended September 30, 2010 from
$5,000 for the nine months ended September 30, 2009. General fees, service charges and other income increased primarily as a result of a $67,000 recovery received through litigation on a real estate facility where insurance proceeds were
improperly retained by a third party. The increase in gain on sale of loans originated for sale occurred primarily as a result of the active local market for refinancing one-to four-family residential mortgages, aided in large part by the low
interest rate environment.

Total non-interest expense increased by $6.0 million or 66.7% to $15.0 million for the nine months ended
September 30, 2010 from $9.0 million for the nine months ended September 30, 2009. Unless specified otherwise, the increase in the categories of non-interest expense occurred primarily as a result of the acquisition of Pamrapo Bancorp,
Inc. Salaries and employee benefits expense increased by $3.46 million or 85.0% to $7.53 million for the nine months ended September 30, 2010 from $4.07 million for the nine months ended September 30, 2009. This increase occurred primarily
as the result of an increase in the number of full time equivalent employees to 173 at September 30, 2010, from 86 at September 30, 2009 as well as the recognition of the payout of voluntary termination packages offered to the employees in
conjunction with the acquisition of Pamrapo Bancorp, Inc., totaling $1.1 million. Equipment expense increased by $625,000 or 39.6% to $2.20 million for the nine months ended September 30, 2010 from $1.58 million for the nine months ended
September 30, 2009. The primary component of this expense item is data service provider expense which increases with the growth of the Banks assets. Occupancy expense increased by $418,000 or 49.9% to $1.26 million for the nine months
ended September 30, 2010 from $837,000 for the nine months ended September 30, 2009. Advertising expense increased by $42,000 or 21.4% to $238,000 for the nine months ended September 30, 2010 from $196,000 for the nine months ended
September 30, 2009. Regulatory assessments increased by $20,000 or



30



---

##### Table of Contents

2.8% to $745,000 for the nine months ended September 30, 2010 from $725,000 for the nine months ended September 30, 2009. Merger related expenses increased by $337,000 or 114.2% to
$632,000 for the nine months ended September 30, 2010 compared to $295,000 for the nine months ended September 30, 2009. Director fees increased by $35,000 or 11.3% to $345,000 for the nine months ended September 30, 2010 from
$310,000 for the nine months ended September 30, 2009. Professional fees increased by $137,000 or 44.5% to $445,000 for the nine months ended September 30, 2010 from $308,000 for the nine months ended September 30, 2009. Other
non-interest expense increased by $950,000 or 142.0% to $1.62 million for the nine months ended September 30, 2010 from $669,000 for the nine months ended September 30, 2009. The increase in other expenses occurred primarily as a result of
an increase in loan expense and fees associated with the collection process on certain delinquent loan facilities. Additionally, other non-interest expense is also comprised of stationary, forms and printing, check printing, correspondent bank fees,
telephone and communication, shareholder relations and other fees and expenses.

Income tax expense decreased $1.1 million or 55.0% to
$865,000 for the nine months ended September 30, 2010 from $2.0 million for the nine months ended September 30, 2009 reflecting decreased taxable income during the nine month time period ended September 30, 2010. While net income
increased substantially in the nine months ended September 30, 2010 as compared to the nine months ended September 30, 2009, this increase was primarily attributable to the gain on bargain purchase related to the completion of the
acquisition of Pamrapo Bancorp, Inc. As the gain associated with this transaction is a non-taxable event, the income tax provision for the nine months ended September 30, 2010 was calculated exclusive of this gain. Exclusive of the gain on
bargain purchase, income for the nine months ended September 30, 2010 would have been $1.9 million. The consolidated effective income tax rate for the nine months ended September 30, 2010, exclusive of the gain on bargain purchase, was
45.5% as compared to 40.3% for the nine months ended September 30, 2009.



31



---

##### Table of Contents



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Management of Market Risk

General.The majority of our assets and liabilities are monetary in nature. Consequently, one of our most significant forms of market risk
is interest rate risk. Our assets, consisting primarily of mortgage loans, have longer maturities than our liabilities, consisting primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and
reduce the exposure of our net interest income to changes in market interest rates. Accordingly, our Board of Directors has established an Asset/Liability Committee which is responsible for evaluating the interest rate risk inherent in our assets
and liabilities, for determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the guidelines approved by the Board
of Directors. Senior management monitors the level of interest rate risk on a regular basis and the Asset/Liability Committee, which consists of senior management and outside directors operating under a policy adopted by the Board of Directors,
meets as needed to review our asset/liability policies and interest rate risk position.

The following table presents the Companys net
portfolio value (NPV). These calculations were based upon assumptions believed to be fundamentally sound, although they may vary from assumptions utilized by other financial institutions. The information set forth below is based on data
that included all financial instruments as of September 30, 2010. Assumptions have been made by the Company relating to interest rates, loan prepayment rates, core deposit duration, and the market values of certain assets and liabilities under
the various interest rate scenarios. Actual maturity dates were used for fixed rate loans and certificate accounts. Investment securities were scheduled at either the maturity date or the next scheduled call date based upon managements
judgment of whether the particular security would be called in the current interest rate environment and under assumed interest rate scenarios. Variable rate loans were scheduled as of their next scheduled interest rate repricing date. Additional
assumptions made in the preparation of the NPV table include prepayment rates on loans and mortgage-backed securities, core deposits without stated maturity dates were scheduled with an assumed term of 48 months, and money market and non-interest
bearing accounts were scheduled with an assumed term of 24 months. The NPV at PAR represents the difference between the Companys estimated value of assets and estimated value of liabilities assuming no change in interest rates. The
NPV for a decrease of 100 to 300 basis points has been excluded since it would not be meaningful, in the interest rate environment as of September 30, 2010. The following sets forth the Companys NPV as of that date.



|            |  |               |         |  |               |   |         |               |  |  |                      |   |  |        |       |   |  |  |          | 
|----------- |  | ------------- | ------- |  | ------------- | - | ------- | ------------- |  |  | -------------------- | - |  | ------ | ----- | - |  |  | -------- | 
|Change in   |  | Net Portfolio |         |  | $ Change from |   |         | % Change from |  |  | NPV as a % of Assets |  
|Calculation |  | Value         |         |  | PAR           |   |         | PAR           |  |  | NPV Ratio            |   |  | Change |      
|+300bp      |  | $             | 94,165  |  |               | $ | (20,972 | )             |  |  | -18.21               | % |  |        | 8.74  | % |  |  | -121 bps | 
|+200bp      |  |               | 111,499 |  |               |   | (3,638  | )             |  |  | -3.16                |   |  |        | 10.03 |   |  |  | 8 bps    | 
|+100bp      |  |               | 116,584 |  |               |   | 1,448   |               |  |  | 1.26                 |   |  |        | 10.26 |   |  |  | 31 bps   | 
|PAR         |  |               | 115,136 |  |               |   |        |               |  |  |                     |   |  |        | 9.95  |   |  |  |         | 

bp  basis points



32



---

##### Table of Contents



The table above indicates that at
September 30, 2010, in the event of a 100 basis point increase in interest rates, we would experience a 1.26% increase in NPV.

Certain
shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes in NPV require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in
market interest rates. In this regard, the NPV table presented assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a
particular change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and liabilities. Accordingly, although the NPV table provides an indication of our interest rate risk
exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income, and will differ from actual results.



33



---

##### Table of Contents



ITEM 4T.

Controls and Procedures

Under the
supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer the Company has evaluated the effectiveness of the design and operation of its disclosure controls and
procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this quarterly report. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of
the end of the period covered by this quarterly report, the Companys disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commissions rules and forms.

There has been no change in the Companys internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect,
the Companys internal control over financial reporting.



34



---

##### Table of Contents



PART II.
OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are involved, from time to time, as plaintiff or defendant in various legal actions arising in the normal course of business. At September 30,
2010, we were not involved in any material legal proceedings, the outcome of which would have a material adverse affect on our financial condition or results of operations.

ITEM 1.A. RISK FACTORS

In addition to the risk factors
set forth in our 2009 Annual Report on Form 10-K, set forth below are additional factors for our investors to consider.

If Economic
Conditions Deteriorate in our Primary Market, Our Results of Operations and Financial Condition could be Adversely Impacted as Borrowers Ability to Repay Loans Declines and the Value of the Collateral Securing Loans Decreases.

Our financial results may be adversely affected by changes in prevailing economic conditions, including decreases in real estate values, changes in
interest rates which may cause a decrease in interest rate spreads, adverse employment conditions, the monetary and fiscal policies of the federal government and other significant external events. Decreases in real estate values could potentially
adversely affect the value of property used as collateral for our mortgage loans. In the event that we are required to foreclose on a property securing a mortgage loan, there can be no assurance that we will recover funds in an amount equal to any
remaining loan balance as a result of prevailing general economic conditions, real estate values and other factors associated with the ownership of real property. As a result, the market value of the real estate underlying the loans may not, at any
given time, be sufficient to satisfy the outstanding principal amount of the loans. Consequently, we would sustain loan losses and potentially incur a higher provision for loan loss expense. Adverse changes in the economy may also have a negative
effect of the ability of borrowers to make timely repayments of their loans, which could have an adverse impact on earnings.

Our
Securities Portfolio may be Negatively Impacted by Fluctuations in Market Value.

Our securities portfolio may be impacted by
fluctuations in market value, potentially reducing accumulated other comprehensive income and/or earnings. Fluctuations in market value may be caused by decreases in interest rates, lower market prices for securities and lower investor demand. Our
securities portfolio is evaluated for other-than-temporary impairment on at least a quarterly basis. If this evaluation shows an impairment to cash flow connected with one or more securities, a potential loss to earnings may occur.



35



---

##### Table of Contents



ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Securities sold within the past three years without registering the securities under the Securities Act of 1933

On November 20, 2007, the Company announced a third stock repurchase plan to repurchase 5% or 234,002 shares of the Companys common stock. This
plan commenced upon the completion of the prior plan. On July 20, 2010, the Company announced a fourth stock repurchase plan to repurchase 5% or 479,965 shares of the Companys common stock. The Companys stock purchases for the three
months ended September 30, 2010 are as follows:



|         |  |                 |        |  |              |   |      |                                 |  |  |                                                   |  |  |  |         | 
|-------- |  | --------------- | ------ |  | ------------ | - | ---- | ------------------------------- |  |  | ------------------------------------------------- |  |  |  | ------- | 
|Period   |  | SharesPurchased |        |  | AveragePrice |   |      | Total Number ofShares Purchased |  |  | Maximum Number of SharesThat May Yet be Purchased | 
|         |  |                 |        | 
|7/1-7/31 |  |                 |       |  |              | $ |     |                                 |  |  |                                                  |  |  |  | 611,074 | 
|8/1-8/31 |  |                 |       |  |              | $ |     |                                 |  |  |                                                  |  |  |  | 611,074 | 
|9/1-9/30 |  |                 | 12,648 |  |              | $ | 8.79 |                                 |  |  | 12,648                                            |  |  |  | 598,426 | 
|         |  |                 |        | 
|Total    |  |                 | 12,648 |  |              | $ | 8.79 |                                 |  |  | 12,648                                            |  |  |  | 598,426 | 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. REMOVED AND RESERVED

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit 11.0 Computation of Earnings per Share.

Exhibit 31.1 and 31.2 Officers Certification filed pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32 Officers Certification filed pursuant to section 906 of the Sarbanes-Oxley Act of 2002.



36



---

##### Table of Contents



Signatures

Pursuant to the requirements of Section 13 of the Securities Exchange Act of 1934, the Company has duly caused this report to be
signed on its behalf by the undersigned, thereto duly authorized.



|                        |  |                   |  |                                      
|----------------------- |  | ----------------- |  | -------------------------------------
|                        |  | BCB BANCORP, INC.
|                        |  |                  
|Date: November 15, 2010 |  | By:               |  | /s/ Donald Mindiak                   
|                        |  |                   |  | Donald Mindiak                       
|                        |  |                   |  | President and Chief Executive Officer
|                        |  |                  
|Date: November 15, 2010 |  | By:               |  | /s/ Kenneth Walter                   
|                        |  |                   |  | Kenneth Walter                       
|                        |  |                   |  | Chief Financial Officer              



37