<PAGE>   1
                                                                    Page 1 of 19

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20659

                                    FORM 10-K

                  FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO
           SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

         (MARK ONE)

[X]      ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the fiscal year ended DECEMBER 31, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________.

                        Commission File Number: 333-58073-01
                                                ------------

                        KEYCORP STUDENT LOAN TRUST 1999-A
             --------------------------------------------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

         NEW YORK                                     36-7238740
------------------------------------              -------------------
STATE OR OTHER JURISDICTION                         (I.R.S. EMPLOYER
OF INCORPORATION OR ORGANIZATION                    IDENTIFICATION NO.)

C/O KEY BANK USA, NATIONAL ASSOCIATION, AS ADMINISTRATOR, 800 SUPERIOR AVE,
---------------------------------------------------------------------------
ATTN:  DEBI FRONIUS, CLEVELAND, OHIO                            44114
---------------------------------------                   ----------------
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                     (ZIP CODE)

Registrant's telephone number, including area code:  (216) 828-9353
                                                    ---------------

Securities Registered pursuant to Section 12(b) of the Act:       NONE
                                                             --------------

Securities Registered pursuant to Section 12(g) of the Act:       NONE
                                                             --------------

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 12 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X]  No [ ]

         The registrant has no officer, director or beneficial owner of more
than 10% of equity securities to whom Section 16(a) of the Act applies and
consequently Item 405 of Regulation S-K does not apply.

         The registrant does not have any voting stock, has not been involved in
bankruptcy proceedings during the past five years and is not a corporate
registrant.

         No documents are incorporated by reference into this Form 10-K.
                             Exhibit Index on Page 9
                               Page 1 of 19 Pages
<PAGE>   2
                                                                    Page 2 of 19

         This Annual Report on Form 10-K is filed in reliance upon certain no
action letters, including a letter dated May 9, 1997, issued by the Chief
Counsel, Division of Corporate Finance of the Securities and Exchange Commission
relating to the KeyCorp Student Loan Trust 1996-A, Registration No. 333-4274,
stating that the Division will not object if the Registrant files reports
pursuant to Sections 13 and 15(d) of the Securities Exchange Act in the manner
described in a letter dated April 28, 1997, to the Office of Chief Counsel on
behalf of the Registrant. Accordingly, certain items have been omitted from or
modified in this Annual Report on Form 10-K.

                                     PART I

Item 1.       BUSINESS.

              Omitted

Item 2.       PROPERTIES.

              The property of the Registrant consists solely of student loans
              that are either (i) guaranteed as to the payment of principal and
              interest by the Pennsylvania Higher Education Assistance Agency
              ("PHEAA"), the Educational Credit Management Corporation ("ECMC"),
              the Nebraska Student Loan Program ("NSLP") or the Massachusetts
              Higher Education Assistance Corporation now doing business as
              American Student Assistance ("ASA"), and are reinsured by the
              United States Department of Education (the "Department") or (ii)
              guaranteed as to the payment of principal and interest by The
              Education Resources Institute, Inc. ("TERI") or HEMAR Insurance
              Corporation of America ("HICA"), each a private guarantor and not
              reinsured by the Department.

              See Exhibits 99(a) and 99(e) a Certificate of Pennsylvania Higher
              Education Assistance Agency ("PHEAA"), as Servicer of the
              Registrant, and the Independent Accountant's Report of KPMG Peat
              Marwick with respect to the activities of such Servicer during the
              fiscal year ended December 31, 1999,

              See Exhibit 99(b) a Certificate of EFS Services, Inc. ("EFS"), as
              Servicer of the Registrant with respect to the activities of such
              Servicer during the fiscal year ended December 31, 1999 and

              See Exhibits 99(c) and 99(f) a Certificate of Key Bank USA,
              National Association, as Administrator of the Registrant, and the
              Independent Auditor's Report of Ernst & Young with respect to the
              activities of the Administrator during the fiscal year ended
              December 31, 1999.
<PAGE>   3
                                                                    Page 3 of 19




              See Exhibit 99(d) a Certificate of Bank One, National Association
              (fka The First National Bank of Chicago), as Issuer of the
              Registrant respect to the activities of the Issuer during the
              fiscal year ended December 31, 1999

Item 3.       LEGAL PROCEEDINGS.

              The Registrant knows of no material pending legal proceedings
              involving the Registrant or its property.

Item 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

              No matters were submitted to Certificateholders for a vote during
              the fiscal year covered by this Annual Report.

                                     PART II

Item 5.       MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
              MATTERS.

              At December 31, 1999, there were two (2) registered holders of the
              Registrant's Floating Rate Asset Backed Certificates
              ("Certificates") (i) Key Bank USA, National Association and (ii)
              CEDE & Co., as nominee of The Depository Trust Company ("DTC"). At
              December 31, 1999, there were two (2) persons registered on the
              books of DTC as record owners of Certificates. There is no
              established public market in which the Certificates are traded.

Item 6.       SELECTED FINANCIAL DATA.

              Omitted.

Item 7.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS.

              Omitted.

Item 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

              Omitted.

Item 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE.

              None.

<PAGE>   4
                                                                    Page 4 of 19

                                    PART III

Item 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

              Omitted.

Item 11..     EXECUTIVE COMPENSATION.

              Omitted.

Item 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

              As of December 31, 1999, the Certificates were registered in the
              name of (i) Key Bank USA, National Association and (ii) CEDE &
              Co., as nominee of DTC. As of December 31, 1999, the books of DTC
              indicate that the two (2) DTC participant institutions listed
              below are record owners of in excess of five percent (5%) of the
              Certificates issued by the Registrant. Only such participants,
              however, know the identity of the beneficial owners of interests
              in such Certificates.

<TABLE>
<CAPTION>
                               Name and Address of                  Amount and Nature of               Percent of
Title of Class                 Beneficial Owner                     Beneficial                         Class
------------------------------ ------------------------------------ ---------------------------------- -----------------
<S>                          <C>                                  <C>                                <C>
Floating Rate Asset
Backed Certificates            Boston Safe Deposit & Trust Co.      $  10,000,000.  Principal amount   28.9
                               c/o Mellon Bank, N.A.                of Certificates
                               Three Mellon Bank Center
                               Room 153-3015
                               Pittsburgh, PA 15259

                               Citibank, NA                         $  24,167,000. Principal amount    69.9
                               Attn Marta Hoosain                   of Certificates
                               PO Box 30576
                               Tampa FL 33630-3576
</TABLE>

Item 13.        CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

                Omitted.

                                     PART IV

Item 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

              (a)(1) FINANCIAL STATEMENTS
                      Not Applicable
<PAGE>   5
                                                                    Page 5 of 19
              (a)(2) FINANCIAL STATEMENT SCHEDULES
                      Not Applicable

              (b) REPORTS ON FORM 8-K FILED DURING 1999:

                8-K dated February 17, 1999, filing final transaction documents.

                8-K dated June 28,1999, reporting under Item 5 thereof, the
                regularly quarterly distribution to the holders of the Trust's
                Floating Rate Asset Backed Certificates and Floating Rate Asset
                Backed Notes and the distribution of the Certificateholder's
                Statement and Noteholder's Statement.

                8-K dated September 27, 1999, reporting under Item 5 thereof,
                the regularly quarterly distribution to the holders of the
                Trust's Floating Rate Asset Backed Certificates and Floating
                Rate Asset Backed Notes and the distribution of the
                Certificateholder's Statement and Noteholder's Statement.

                8-K dated December 27, 1999, reporting under Item 5 thereof, the
                regularly quarterly distribution to the holders of the Trust's
                Floating Rate Asset Backed Certificates and Floating Rate Asset
                Backed Notes and the distribution of the Certificateholder's
                Statement and Noteholder's Statement.

              (c) EXHIBITS.  The following documents are filed as part of this
                  Annual Report on Form 10-K.

       EXHIBIT NUMBER                               DESCRIPTION
            1(a)              Note Underwriting Agreement between Key Bank USA,
                              National Association and Credit Suisse First
                              Boston Corporation, dated February 3, 1999
                              [incorporated herein by reference to Exhibit 1.1
                              to the Current Report on Form 8-K dated February
                              17, 1999 (File No. 333-58073)].

            1(b)              Certificate Underwriting Agreement between Key
                              Bank USA, National Association and Credit Suisse
                              First Boston Corporation, dated February 3, 1999
                              [incorporated herein by reference to Exhibit 1.2
                              to the Current Report on Form 8-K dated February
                              17, 1999 (File No. 333-58073)].
<PAGE>   6
                                                                    Page 6 of 19


            4(a)              Indenture between KeyCorp Student Loan Trust
                              1999-A (the "Trust") and Bankers Trust Company
                              (the "Indenture Trustee") dated as of January 1,
                              1999, (including as exhibits thereto the forms of
                              Floating Rate Asset Backed Notes) [incorporated
                              herein by reference to Exhibit 4.1 to the Current
                              Report on Form 8-K dated February 17, 1999 (File
                              No. 333-58073)].

            4(b)              Amended and Restated Trust Agreement between Key
                              Bank USA, National Association and The First
                              National Bank of Chicago (nka Bank One, National
                              Association) (the "Eligible Lender Trustee") dated
                              as of January 1, 1999, (including as an exhibit
                              thereto the form of Floating Rate Asset Backed
                              Certificate) [incorporated herein by reference to
                              Exhibit 4.2 to the Current Report on Form 8-K
                              dated February 17, 1999 (File No. 333-58073)].

            4(c)              Sale and Servicing Agreement among Key Bank USA,
                              National Association (as "Seller" and
                              "Administrator"), PHEAA, EFS, the Trust, and the
                              Eligible Lender Trustee dated as of January 1,
                              1999, [incorporated herein by reference to Exhibit
                              4.3 to the Current Report on Form 8-K dated
                              February 17, 1999 (File No. 333-58073)].

            4(d)              Administration Agreement among Key Bank USA,
                              National Association, as Administrator, the Trust,
                              and the Indenture Trustee, [incorporated herein by
                              reference to Exhibit 99.1 to the Current Report on
                              Form 8-K dated February 17, 1999 (File No.
                              333-58073)].

           10(a)              Form of Supplemental Sale and Servicing Agreement
                              among Key Bank USA, National Association, as
                              Seller and Administrator, PHEAA, EFS, the Trust,
                              the Eligible Lender Trustee, and the Indenture
                              Trustee [incorporated herein by reference to
                              Exhibit 10.3 to the Registration Statement on Form
                              S-3, as amended (File No 333-58073)].

           10(b)              Form of Guarantee Agreement between the Eligible
                              Lender Trustee on behalf of the Trust and PHEAA
                              [incorporated herein by reference to Exhibit 10.4
                              to the Registration Statement on Form S-3, as
                              amended (File No. 333-58073)].
<PAGE>   7
                                                                    Page 7 of 19


           10(c)              Form of Guarantee Agreement between the Eligible
                              Lender Trustee on behalf of the Trust and ASA
                              [incorporated herein by reference to Exhibit 10.5
                              to the Registration Statement on Form S-3, as
                              amended (File No. 333-58073)].

           10(d)              Form of Guarantee Agreement between the Eligible
                              Lender Trustee on behalf of the Trust and NSLP
                              [incorporated herein by reference to Exhibit 10.6
                              to the Registration Statement on Form S-3, as
                              amended (File No. 333-58073)].

           10(e)              Form of Guarantee Agreement between the Eligible
                              Lender Trustee on behalf of the Trust and ECMC
                              [incorporated herein by reference to Exhibit 10.7
                              to the Registration Statement on Form S-3, as
                              amended (File No. 333-58073)].

           10(f)              Form of Guarantee Agreement among the Eligible
                              Lender Trustee on behalf of the Trust, Key Bank
                              USA, National Association and TERI [incorporated
                              herein by reference to Exhibit 10.8 to the
                              Registration Statement on Form S-3, as amended
                              (File No. 333-58073)].

           10(g)              Form of Endorsement to Surety Bonds issued by
                              HICA, [incorporated herein by reference to Exhibit
                              10.9 to the Registration Statement on Form S-3, as
                              amended (File No. 333-58073)].

           99(a)              Servicer's Compliance Certificate from
                              Pennsylvania Higher Education Assistance Agency
                              (PHEAA).

           99(b)              Servicer's Compliance Certificate from EFS
                              Services, Inc.

           99(c)              Administrator's Compliance Certificate.

           99(d)              Issuer's Compliance Certificate.


           99(e)              Independent Accountant's Report of KPMG Peat
                              Marwick regarding PHEAA

           99(f)              Independent Auditor's Report of Ernst & Young
<PAGE>   8
                                                                    Page 8 of 19

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf of the undersigned, thereunto duly authorized.

Date:  March 29, 2000
                                  KEYCORP STUDENT LOAN TRUST 1999-A

                                  BY: BANK ONE, NATIONAL ASSOCIATION,
                                  (FKA THE FIRST NATIONAL
                                  BANK OF CHICAGO), NOT IN
                                  ITS INDIVIDUAL CAPACITY BUT
                                  SOLELY AS ELIGIBLE LENDER
                                  TRUSTEE ON BEHALF OF THE
                                  TRUST

                                  by:            /S/ JEFFREY L. KINNEY
                                    ----------------------------------

                                  Name:         JEFFREY L. KINNEY
                                         -----------------------------

                                  Title:        VICE PRESIDENT
                                         -----------------------------

SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT.

No annual report, proxy statement, form of proxy or other proxy soliciting
material has been sent to Certificateholders during the period covered by this
Annual Report on Form 10-K and the Registrant does not intend to furnish such
materials to Certificateholders subsequent to the filing of this report.

<PAGE>   9
                                                                    Page 9 of 19


                                INDEX OF EXHIBITS
<TABLE>
<CAPTION>
               EXHIBIT NUMBER                            DESCRIPTION                                PAGE

<S>                                    <C>                                                       <C>
                   99(a)                 Servicer's Compliance Certificate from PHEAA                10
                                                                                                     --

                   99(b)                  Servicer's Compliance Certificate from EFS                 11
                                                                                                     --

                   99(c)                    Administrator's Compliance Certificate                   12
                                                                                                     --

                   99(d)                       Issuer's Compliance Certificate                       13
                                                                                                     --

                   99(e)                 Independent Accountant's Report of KPMG Peat                14
                                                                                                     --
                                                   Marwick regarding PHEAA

                   99(f)                       Independent Auditor's Report of                       19
                                                                                                     --
                                                        Ernst & Young
</TABLE>
<PAGE>   10
                                                                   Page 10 of 19

                                                                   EXHIBIT 99(a)
                        KEYCORP STUDENT LOAN TRUST 1999-A
                              OFFICER'S CERTIFICATE


<TABLE>
<S>                                               <C>
Bank One N.A.                                          Banker's Trust Company
FKA First National Bank of Chicago                     Four Albany Street
One First National Plaza, Suite 0126                   New York, New York  10006
Chicago, Corporate Trust Administration                ATTN Corporate Trust & Agency Group
ATTN:                                                  Structured Finance
(312) 407-0192                                         (212) 250-6501
fax (312)407-1708                                      fax (212) 250-

Key Bank, USA, National Association
800 Superior Ave, 4th Floor
Cleveland, OH   44114
ATTN:   Senior Vice President
           Key Education Resources
(216) 828-9342
fax (216) 828-9416
</TABLE>


Pursuant to Section 4.09 of the Sale and Servicing Agreement (the "Agreement"),
the under signed hereby certifies that (i) a review of the activities of the
Servicer from Inception of the Trust through December 31, 1999, and of its
performance under the Agreement has been made, and (ii) to the best of our
knowledge, based on our review, the Servicer has fulfilled all its obligations
under the Agreement throughout such period



                                     PENNSYLVANIA HIGHER EDUCATION
                                     ASSISTANCE AGENCY, Servicer

Date:   2/15/ 2000                   by:        /S/  ERNEST P. BEARDSLEY
    --------------                     ---------------------------------
                                     Name:  Ernest P. Beardsley
                                     Title:     Senior Vice President

<PAGE>   11
                                                                   Page 11 of 19



                                                                   EXHIBIT 99(b)
                        KEYCORP STUDENT LOAN TRUST 1999-A
                              OFFICER'S CERTIFICATE


<TABLE>
<S>                                               <C>
Bank One N.A.                                                   Banker's Trust Company
One First National Plaza, Suite 0126                            Four Albany Street
Chicago, Illinois 60670                                         New York, New York  10006
ATTN: Corporate Trust Administration                            ATTN Corporate Trust & Agency Group
                                                                         Structured Finance
(312) 407-0192                                                  (212) 250-6501
fax (312) 407-1708                                              fax (212) 250-6439

Key Bank, USA, National Association
800 Superior Ave, 4th Floor
Cleveland, OH   44114
ATTN:   Senior Vice President
           Key Education Resources
(216) 828-9342
fax (216) 828-9416
</TABLE>


Pursuant to Section 4.09 of the Sale and Servicing Agreement (the "Agreement"),
the undersigned hereby certifies that (i) a review of the activities of the
Servicer from Inception of the Trust through December 31, 1999, and of its
performance under the Agreement has been made, and (ii) to the best of our
knowledge, based on our review, the Servicer has fulfilled all its obligations
under the Agreement throughout such period



                                  EFS Servicer, Inc.
                                  Servicer

Date: 2/14, 2000                  by: /S/ HOLLIE HEIDER
      ----------                    ----------------------
                                  Name:  Hollie Heider
                                  Title: Executive Vice President, Operations

<PAGE>   12
                                                                   Page 12 of 19


                                                                   EXHIBIT 99(c)
                        KEYCORP STUDENT LOAN TRUST 1999-A
                              OFFICER'S CERTIFICATE


<TABLE>
<S>                                               <C>
Bank One, National Association                              Banker's Trust Company
fka The First National Bank of Chicago                      Four Albany Street
One First National Plaza, Suite 0126                        New York, New York  10006
Chicago, IL 60670                                           ATTN: Corporate Trust & Agency Group
ATTN: Corporate Trust Administration                        Structured Finance
(312) 407-0192                                              (212) 250-6501
fax (312) 407-1708                                          fax (212) 250-6439
</TABLE>


Pursuant to Section 4.09 of the Sale and Servicing Agreement among Key Bank USA,
National Association, as Seller and Administrator, the Trust, and The First
National Bank of Chicago (nka Bank One, National Association), as Eligible
Lender Trustee, dated as of January 1, 1999 (the "Agreement") the undersigned
hereby certifies that (i) a review of the activities of the Administrator from
inception of the Trust, through December 31, 1999, and of its performance under
the Agreement has been made, and (ii) to the best of our knowledge, based on our
review, the Administrator has fulfilled all its obligations under the Agreement
and the related Administration Agreement respectively throughout such period.


                                      Key Bank USA, National Association,
                                      as Administrator


                                      by:
                                            /S/ RANDALL M. BEHM
                                      -----------------------------------
Date:  March 29, 2000                 Randall M. Behm
                                      Senior Vice President

                                      by:
                                          /S/ DARLENE H. DIMITRIJEVS
                                      -----------------------------------
                                      Darlene H. Dimitrijevs, CPA
                                      Senior Vice President


<PAGE>   13
                                                                   Page 13 of 19


                                                                   EXHIBIT 99(d)
                        KEYCORP STUDENT LOAN TRUST 1999-A
                              OFFICER'S CERTIFICATE

<TABLE>
<S>                                               <C>
Banker's Trust Company
Four Albany Street
New York, New York  10006
ATTN: Corporate Trust & Agency Group
        Structured Finance
(212) 250-6501
fax (212) 250-6439
</TABLE>


Pursuant to Section 3.09 of the Indenture the undersigned hereby certifies that
(i) a review of the activities of the Issuer from inception of the Trust,
through December 31, 1999, and of its performance under the Indenture has been
made, and (ii) to the best of our knowledge, based on our review, the Issuer has
fulfilled all its obligations under the Indenture throughout such period.


                                  KEYCORP STUDENT LOAN TRUST 1999-A, as Issuer
                                 by:  Bank One N.A.
                                      FKA The First National Bank of Chicago
                                      as Eligible Lender Trustee


                                 by:  /S/ JEFFREY L. KINNEY
                                    ------------------------------
Date:  March 1, 2000                  Jeffrey L. Kinney
                                      Vice President

Key Bank, USA, National Association
800 Superior Ave, 4th Floor
Cleveland, OH   44114
ATTN:      Senior Vice President
           Key Education Resources
(216) 828-9342
fax (216) 828-9416
<PAGE>   14
                                                                   Page 14 of 19

                                                                   EXHIBIT 99(e)






                        KEYCORP STUDENT LOAN TRUST 1999-A

                 PENNSYLVANIA HIGHER EDUCATION ASSISTANCE AGENCY

                          Statement of Compliance with
                      Specifically Identified Requirements

                                December 31, 1999

                 (With Independent Accountants' Report Thereon)

<PAGE>   15
                                                                   Page 15 of 19

                         INDEPENDENT ACCOUNTANTS' REPORT



     Bank One, National Association
     (formerly known as The First National Bank of Chicago)
     as Eligible Lender Trustee

     We have examined Pennsylvania Higher Education Assistance Agency's
     (Servicer) assertions with respect to Sections 3.03, 3.04, 4.01, 4.02,
     4.03, 4.08, 5.02, and 5.03 of the Sale and Servicing Agreement dated
     January 1, 1999, about the Servicer's compliance with the servicing of the
     KeyCorp Student Loan Trust 1999-A student loans as of December 31, 1999,
     and for the year then ended, as indicated in the accompanying Statement of
     Compliance with Specifically Identified Requirements. The Servicer is
     responsible for the Servicer's compliance with those requirements. Our
     responsibility is to express an opinion on the Servicer's assertions about
     compliance based on our examination.

     Our examination was made in accordance with standards established by the
     American Institute of Certified Public Accountants and, accordingly,
     included examining, on a test basis, evidence about the Servicer's
     compliance with those requirements and performing such other procedures as
     we considered necessary in the circumstances. We believe that our
     examination provides a reasonable basis for our opinion. Our examination
     does not provide a legal determination on the Servicer's compliance with
     specified requirements.

     In our opinion, the Servicer's assertions with respect to Sections 3.03,
     3.04, 4.01, 4.02, 4.03, 4.08, 5.02, and 5.03 of the Sale and Servicing
     Agreement dated January 1, 1999, included in the accompanying Statement of
     Compliance with Specifically Identified Requirements as of December 31,
     1999, and for the year then ended, are fairly stated in all material
     respects.

     This report is intended solely for the information and use of Pennsylvania
     Higher Education Assistance Agency, Key Bank USA, N.A., Bank One, National
     Association (formerly known as The First National Bank of Chicago), and
     Bankers Trust Company and is not intended to be and should not be used by
     anyone other than these specified parties.

                                             /s/ KPMG LLP



     March 3, 2000
<PAGE>   16
                                                                   Page 16 of 19

Pennsylvania Higher Education Assistance Agency (PHEAA) has complied with the
specifically identified servicing requirements for the KeyCorp Student Loan
Trust 1999-A, with respect to Sections 3.03, 3.04, 4.01, 4.02, 4.03, 4.08, 5.02,
and 5.03 of the Sale and Servicing Agreement dated January 1, 1999 (the
Agreement), relating to the student loans that are guaranteed as to payment of
principal and interest by PHEAA or the American Student Assistance Corporation
(ASA) and are reinsured by the Department of Education (Financed Federal Loans)
and student loans guaranteed as to payment of principal and interest by The
Education Resources Institute, Inc. (TERI) and not reinsured by the Department
of Education (Financed Private Loans), collectively referred to as the Financed
Student Loans.

I.      COMPLIANCE

        1.    FINANCED FEDERAL LOANS

              A.  Compliance with the aforementioned Sections of the Agreement
                  relating to the Financed Federal Loans is limited to the
                  following federal regulations as published in their entirety
                  in the December 18, 1992 Federal Register, Part II, Department
                  of Education, 34 Code of Federal Regulations (CFR), Federal
                  Family Education Loan Program: Final Regulations.

                  We have complied with the following federal regulations for
                  the Financed Federal Loans as of December 31, 1999, and for
                  the year then ended:

                    -    34 CFR 682.202, "Permissible Charges by Lenders to
                         Borrowers"; all parts except for (a)(2), (b)(5),
                         (c)-(e), and (g).

                    -    34 CFR 682.208, "Due Diligence in Servicing a Loan";
                         all parts except for (b)(1)(i)-(ii), (b)(1)(v), (b)(2),
                         (c)-(f).

                    -    34 CFR 682.209, "Repayment of a Loan"; all parts except
                         for (a)(2)(i), (a)(4), (b), (d), (f), (g), (i), and
                         (j).

                    -    34 CFR 682.210, "Deferment"; all parts except for
                         (a)(9) and (b)(6).

                    -    34 CFR 682.211, "Forbearances"; all parts except for
                         (a)(3), and (d).

                    -    34 CFR 682.213, "Prohibition Against the Use of the
                         Rule of 78s."

                    -    34 CFR 682.300, "Payment of Interest Benefits on
                         Stafford Loans."

                    -    34 CFR 682.301, "Eligibility of Borrowers for Interest
                         Benefits on Stafford Loans"; all parts except for (a)
                         and (c).

                    -    34 CFR 682.302, "Payment of Special Allowance on FFEL
                         Loans"; all parts except for (c)(2), (c)(3), (d), and
                         (e).

                    -    34 CFR 682.304, "Methods for Computing Interest Benefit
                         and Special Allowance"; all parts except for (a), (b),
                         and (d)(2).

                    -    34 CFR 682.305, "Procedures for Payment of Interest
                         Benefit and Special Allowance"; all parts except for
                         (a)(2)-(4), (b), and (c).



                    -    34 CFR 682.402, "Death, Disability and Bankruptcy
                         Payments"; all parts except for (e), (g), and (i)-(k).

                    -    34 CFR 682.411, "Due Diligence by Lenders in the
                         Collection of Guaranty


<PAGE>   17
                                                                   Page 17 of 19


                         Agency Loans"; all parts except for (f), (i), (j),
                         (m), and (n).

                    -    34 CFR 682.414, "Records, Reports, and Inspection
                         Requirements for Guaranty Agency Programs"; all parts
                         except for (a)(1), (a)(2), (a)(3), (b), and (c).

              B.  Compliance with the aforementioned Sections of the Agreement
                  relating to the Financed Federal Loans is limited to the
                  following federal regulations published in the December 1,
                  1995 Federal Register, Part III, Department of Education, 34
                  Code of Federal Regulations (CFR), Federal Family Education
                  Loan Program: Final Rule.

                  We have complied with the following federal regulations for
                  the Financed Federal Loans as of December 31, 1999 and for
                  the year then ended:

                    -    34 CFR 682.209, "Repayment of a Loan"; Part (b).

C.                Compliance with the aforementioned Sections of the Agreement
                  relating to the Financed Federal Loans is limited to the
                  following federal regulations published in the October 29,
                  1999 Federal Register, Part V, Department of Education, 34
                  Code of Federal Regulations (CFR), Federal Family Education
                  Loan Program: Final Rule.

                  We have complied with the following federal regulations for
                  the Financed Federal Loans as of December 31, 1999 and for
                  the year ended:

                    -    34 CFR 682.411, "Lender Due Diligence in Collecting
                         Guaranty Agency Loans"; Part (f).

        2.    FINANCED PRIVATE LOANS

              Compliance with the aforementioned sections of the Agreement
              relating to the Financed Private Loans is limited to the following
              requirements contained in the Access Loan Programs Servicing
              Agreement between Pennsylvania Higher Education Assistance Agency
              and Society National Bank dated March 23, 1995.

                  I.     "Account Servicing, Document Storage"

                  II.    "Delinquency Servicing"

                  IV.    "Deferment and Forbearance Processing"

                  VI.    "Filing Claims"
<PAGE>   18
                                                                   Page 18 of 19



II.     NONCOMPLIANCE

        1.    FINANCED FEDERAL LOANS

              No items noted.

        2.    FINANCED PRIVATE LOANS

              No items noted.


<PAGE>   19
                                                                   Page 19 of 19


                                                                   EXHIBIT 99(f)
                         INDEPENDENT ACCOUNTANT'S REPORT
                      FOR KEYCORP STUDENT LOAN TRUST 1999-A

         We have examined management's assertion, included in its representation
         letter dated March 3, 2000 that Key Bank USA, National Association
         (KBUSA), a wholly owned subsidiary of KeyCorp, complied with sections
         4.04, 4.08(a), 4.08(b), 4.08(c), 5.05, 5.06, 5.07 and 5.08 of the
         KeyCorp Student Loan Trust 1999-A Sale and Servicing Agreement and
         sections 1.(a)(xx), 1.(b)(iii), 2 and 3 of the KeyCorp Student Loan
         Trust 1999-A Administration Agreement (collectively, the "Agreements")
         as of December 31, 1999 and for the period from February 9, 1999
         through December 31, 1999. As discussed in the representation letter,
         management is responsible for KBUSA's compliance with those
         requirements. Our responsibility is to express an opinion on
         management's assertion about KBUSA's compliance based on our
         examination.

         Our examination was made in accordance with attestation standards
         established by the American Institute of Certified Public Accountants
         and, accordingly, included examining, on a test basis, evidence about
         KBUSA's compliance with those requirements and performing such other
         procedures as we considered necessary in the circumstances, except that
         in accordance with Section 5.05 of the Sale and Servicing Agreement,
         our examination assumed the accuracy of reports prepared by KBUSA's
         student loan processor. We believe that our examination provides a
         reasonable basis for our opinion. Our examination does not provide a
         legal determination on KBUSA's compliance with the aforementioned
         requirements.

         In our opinion, assuming the accuracy of reports prepared by KBUSA's
         student loan processor, management's assertion that KBUSA was in
         compliance with the sections in the Agreements referred to above, as of
         December 31, 1999 and for the period from February 9, 1999 through
         December 31, 1999, is fairly stated, in all material respects.

         This report is intended solely for your information and is not to be
         referred to or distributed for any purpose to anyone who is not
         authorized to receive such information as specified in the Agreements
         or in the exhibits attached thereto.


                                                           /s/ Ernst & Young LLP



         Cleveland, Ohio
         March 3, 2000