SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                   FORM 10-Q


      [ X ]    Quarterly Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934


                 For the Quarterly Period Ended June 30, 2009

                                      or

      [   ]    Transition Report Pursuant to Section 13 or 15(d)
                    of the Securities Exchange Act of 1934

                 For the transition period from _____ to _____

                           Commission file #0-50273


                              KAANAPALI LAND, LLC
            (Exact name of registrant as specified in its charter)


       Delaware                           01-0731997
(State of organization)        (IRS Employer Identification No.)


  900 N. Michigan Ave., Chicago, IL                   60611
(Address of principal executive office)             (Zip Code)


Registrant's telephone number, including area code 312/915-1987

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 (the "Exchange Act") during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes [ X ]  No [   ]

Indicate by check mark whether the registrant has submitted electronically
and posted on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of Regulation S-5)
subsection232.405 of this chapter) during the preceding 12 months (or for such
shorter period that the registrant was required to submit and post such
files).  Yes [  ]  No [   ]

Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, non-accelerated filer, or a smaller reporting
company.  See definition of accredited filer and large accelerated filer in
Rule 12b-2 of the Exchange Act.

    Large accelerated filer   [   ]     Accelerated filer           [   ]
    Non-accelerated filer     [   ]     Smaller reporting company   [ X ]

Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).  Yes  [   ]   No [ X ]

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a
plan confirmed by a court.  Yes [ X ]  No [   ]

As of July 31, 2009, the registrant had 1,792,613 shares of Common Shares
and 39,000 Class C Shares outstanding.


<PAGE>


                               TABLE OF CONTENTS




PART I      FINANCIAL INFORMATION

Item 1.     Condensed Consolidated Financial Statements. . . . . .      3

Item 2.     Management's Discussion and Analysis of
            Financial Condition and Results of
            Operations . . . . . . . . . . . . . . . . . . . . . .     20

Item 4.     Controls and Procedures. . . . . . . . . . . . . . . .     23



PART II     OTHER INFORMATION

Item 1.     Legal Proceedings. . . . . . . . . . . . . . . . . . .     24

Item 1A.    Risk Factors . . . . . . . . . . . . . . . . . . . . .     24

Item 6.     Exhibits . . . . . . . . . . . . . . . . . . . . . . .     24


SIGNATURE    . . . . . . . . . . . . . . . . . . . . . . . . . . .     25



<PAGE>


PART I  FINANCIAL INFORMATION

     ITEM 1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                              KAANAPALI LAND, LLC

                     Condensed Consolidated Balance Sheets

                      June 30, 2009 and December 31, 2008
                   (Dollars in Thousands, except share data)
                                  (Unaudited)


                                  A S S E T S
                                  -----------

                                                 June 30,       December 31,
                                                  2009             2008
                                                ---------       -----------

Cash and cash equivalents. . . . . . . . .       $ 19,874            25,780
Receivables, net . . . . . . . . . . . . .             54                46
Property, net. . . . . . . . . . . . . . .         99,701            98,356
Pension plan assets. . . . . . . . . . . .         10,124             9,061
Note receivable. . . . . . . . . . . . . .         12,848            13,250
Other assets . . . . . . . . . . . . . . .          3,653             4,013
                                                 --------          --------
                                                 $146,254           150,506
                                                 ========          ========


                             L I A B I L I T I E S
                             ---------------------

Accounts payable and accrued expenses. . .       $  2,391             4,727
Deferred income taxes. . . . . . . . . . .         17,847            18,591
Accrued benefit obligation . . . . . . . .          1,982             1,932
Other liabilities. . . . . . . . . . . . .         21,632            21,691
                                                 --------          --------
        Total liabilities. . . . . . . . .         43,852            46,941

Commitments and contingencies


                     S T O C K H O L D E R S'  E Q U I T Y
                     -------------------------------------

Common stock, at 6/30/09 and
  12/31/08 non par value
  (Shares authorized - 4,500,000,
  Class C shares 52,000; shares issued
  and outstanding - common shares
  1,792,613 and Class C shares
  39,000). . . . . . . . . . . . . . . . .          --                 --
Additional paid-in capital . . . . . . . .          5,454             5,438
Accumulated other comprehensive
  income, net of tax . . . . . . . . . . .        (13,861)          (14,259)
Accumulated earnings . . . . . . . . . . .        110,809           112,386
                                                 --------          --------
        Total stockholders' equity . . .          102,402           103,565
                                                 --------          --------
                                                 $146,254           150,506
                                                 ========          ========




                  The accompanying notes are an integral part
              of the condensed consolidated financial statements.


<PAGE>


                              KAANAPALI LAND, LLC

                Condensed Consolidated Statements of Operations

               Three and Six Months Ended June 30, 2009 and 2008
                                  (Unaudited)
                 (Dollars in Thousands, except per share data)



                                 THREE MONTHS ENDED      SIX MONTHS ENDED
                                      JUNE 30,               JUNE 30,
                                 ------------------    -------------------
                                  2009       2008        2009       2008
                                --------   --------    --------   --------
Revenues:
  Sales and
    rental revenues. . . . . .  $    726        513       1,372      1,286
  Interest and
    other income . . . . . . .       295        141         606        453
                                --------   --------    --------   --------
                                   1,021        654       1,978      1,739
                                --------   --------    --------   --------
Cost and expenses:
  Cost of sales. . . . . . . .       995        593       1,697      1,267
  Selling, general and
    administrative . . . . . .     1,323        894       2,701      2,522
  Depreciation and
    amortization . . . . . . .        73         55         140        108
                                --------   --------    --------   --------
                                   2,391      1,542       4,538      3,897
                                --------   --------    --------   --------

  Operating income (loss)
    from continuing opera-
    tions before income
    taxes and income (loss)
    from discontinued
    operations . . . . . . . .    (1,370)      (888)     (2,560)    (2,158)

  Income tax benefit
    (expense). . . . . . . . .       527      4,374         984      4,852
                                --------   --------    --------   --------

  Income (loss) before
    income (loss) from
    discontinued
    operations . . . . . . . .      (843)     3,486      (1,576)     2,694

  Income (loss) from
    discontinued
    operations, net of
    income taxes . . . . . . .     --        (2,307)      --        (2,363)
                                --------   --------    --------   --------

      Net income (loss). . . .  $   (843)     1,179      (1,576)       331
                                ========   ========    ========   ========



<PAGE>


                              KAANAPALI LAND, LLC

          Condensed Consolidated Statements of Operations - Continued

               Three and Six Months Ended June 30, 2009 and 2008
                                  (Unaudited)
                 (Dollars in Thousands, except per share data)




                                 THREE MONTHS ENDED      SIX MONTHS ENDED
                                      JUNE 30,               JUNE 30,
                                 ------------------    -------------------
                                  2009       2008        2009       2008
                                --------   --------    --------   --------

Earnings per share - basic:
  Income (loss) before
    income (loss) from
    discontinued
    operations . . . . . . . .  $  (0.46)      1.92       (0.86)      1.49
  Income (loss) from
    discontinued
    operations . . . . . . . .     --         (1.27)      --         (1.31)
                                --------   --------    --------   --------
  Net income (loss). . . . . .  $  (0.46)      0.65       (0.86)      0.18
                                ========   ========    ========   ========


Earnings per share - diluted:
  Income (loss) before
    income (loss) from
    discontinued
    operations . . . . . . . .  $  (0.46)      1.90       (0.86)      1.48
  Income (loss) from
    discontinued
    operations . . . . . . . .     --         (1.26)      --         (1.30)
                                --------   --------    --------   --------
  Net income (loss). . . . . .  $  (0.46)      0.64       (0.86)      0.18
                                ========   ========    ========   ========


























                  The accompanying notes are an integral part
              of the condensed consolidated financial statements.


<PAGE>


                              KAANAPALI LAND, LLC

                Condensed Consolidated Statements of Cash Flows

                    Six Months Ended June 30, 2009 and 2008
                                  (Unaudited)
                            (Dollars in Thousands)




                                                    2009           2008
                                                  --------       --------

Net cash provided by (used in)
  operating activities . . . . . . . . . . .      $ (4,824)         2,725

Net cash provided by (used in)
  investing activities:
    Property additions . . . . . . . . . . .        (1,082)        (2,780)
                                                  --------       --------

        Net increase (decrease) in
          cash and cash equivalents. . . . .        (5,906)           (55)
        Cash and cash equivalents
          at beginning of period . . . . . .        25,780         24,050
                                                  --------       --------
        Cash and cash equivalents
          at end of period . . . . . . . . .      $ 19,874         23,995
                                                  ========       ========





































                  The accompanying notes are an integral part
              of the condensed consolidated financial statements.


<PAGE>


                              KAANAPALI LAND, LLC

             Notes to Condensed Consolidated Financial Statements

                                  (Unaudited)
                            (Dollars in Thousands)


      The accompanying unaudited condensed consolidated financial
statements are prepared in accordance with accounting principles generally
accepted in the United States for interim financial information and with
the instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and footnotes
required by accounting principles generally accepted in the United States
for complete financial statements, and therefore, should be read in
conjunction with the Company's Annual Report on Form 10-K (File No. 0-
50273) for the year ended December 31, 2008.  Capitalized terms used but
not defined in this quarterly report have the same meanings as the
Company's 2008 Annual Report on Form 10-K.


(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      ORGANIZATION AND BASIS OF ACCOUNTING

      Kaanapali Land, LLC ("Kaanapali Land"), a Delaware limited liability
company, is the reorganized entity resulting from the Joint Plan of
Reorganization of Amfac Hawaii, LLC (now known as KLC Land Company, LLC
("KLC Land")), certain of its subsidiaries (together with KLC Land, the
"KLC Debtors") and FHT Corporation ("FHTC" and, together with the KLC
Debtors, the "Debtors") under Chapter 11 of the Bankruptcy Code, dated
June 11, 2002 (as amended, the "Plan").

      The Company's continuing operations are in two business segments -
Agriculture and Property. The Agriculture segment grows seed corn and
soybeans under contract and is engaged in farming and milling operations
related to coffee orchards on behalf of the applicable land owners.  The
Property segment primarily develops land for sale and negotiates bulk sales
of undeveloped land.  The Golf segment, which was responsible for the
management and operation of the Waikele Golf Course was sold in November
2008 and is reported as discontinued operations.  The assets and operations
of the Waikele Golf Course represented all of the golf segment for purposes
of business segment information.  The Company continues to hold a first
mortgage on the Waikele Golf Course as security for a promissory note
received for a portion of the purchase price at closing, as further
described below.  The Property and Agriculture segments operate exclusively
in the State of Hawaii.

      PROPERTY

      The Company's property holdings are primarily located on the island
of Maui.  The Company has determined, based on its current projections for
the development and/or disposition of its property holdings, that the
property holdings are not currently recorded in an amount in excess of
proceeds that the Company expects that it will ultimately obtain from the
operation and disposition thereof.

      On April 8, 2008, the Company executed a contract (as subsequently
amended) to sell its Waikele Golf Course for a purchase price of $23,290
(less commissions and closing costs).  The sale closed on November 12, 2008
with total cash received, including previous non-refundable deposits,
aggregating $10,040.  The balance of the purchase price is represented by a
$13,250 promissory note secured by the property along with corporate and
personal guarantees from the principal of the purchaser and an affiliate.
The note originally required monthly interest only payments of 7% per annum


<PAGE>


and was due May 12, 2009.  Certain seller representations and warranties
exist for one year after the date of sale.  The Company entered into a note
modification agreement with the purchaser on May 12, 2009 and a subsequent
note modification agreement on June 16, 2009.  The note modifications allow
the purchaser to defer payment of such promissory note until November 12,
2009; provided, however, that the purchaser is required by such agreement
to make principal and interest payments in advance of maturity (before
certain deductions for commissions and other costs) of $200 on May 12,
2009, $50 on May 20, 2009, $100 on June 16, 2009, $100 on June 23, 2009 and
$100 on September 12, 2009.  The note modification also increases the
interest rate on the note to 8% per annum beginning July 12, 2009.  All
amounts due per the note modification agreement have been collected in full
through June 30, 2009.

      The Company reclassified the Waikele Golf Course as held for sale as
of April 8, 2008.  The Company recorded a $3,900 asset impairment charge
(before taxes) related to its write-down of the carrying value of the
Waikele Golf Course during the second quarter ending June 30, 2008.
Following the guidance in SFAS No. 144, the carrying value of the Waikele
Golf Course was written down to its estimated fair value.  As the Waikele
Golf Course was deemed held for sale, the operations including the
impairment charge have been classified on the consolidated statement of
operations as discontinued operations.  Depreciation on these assets ceased
upon classification as held for sale.

      USE OF ESTIMATES

      The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to
make estimates and assumptions that affect the amounts reported in the
financial statements and accompanying notes.  Actual results could differ
from those estimates.

      In the opinion of management, all adjustments necessary for a fair
presentation of the statement of financial position and results of
operations for the interim periods presented have been included in these
financial statements and are of a normal and recurring nature.

      Operating results for the three and six months ended June 30, 2009
are not necessarily indicative of the results that may be achieved in
future periods.

      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

      The Company has adopted the provisions of FIN 48.  FIN 48 prescribes
a recognition threshold and measurement attribute for the financial
statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. This Interpretation also provides guidance on
derecognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition.

      The Company's gross unrecognized tax benefits total approximately
$1,700 at June 30, 2009.  The Company is no longer subject to U.S. federal,
state and local income tax examinations by tax authorities for years before
2006.  The Company's continuing practice is to recognize interest and
penalties related to income tax matters in income tax expense.
Consolidated Balance Sheets at June 30, 2009 and December 31, 2008 include
$54 and $41, respectively, accrued for the potential payment of interest
and penalties.

      The Company has adopted SFAS No. 158.  This statement requires an
employer to recognize the over funded or under funded status of a defined
benefit postretirement plan as an asset or liability in its statement of
financial position and to recognize changes in that funded status in the
year in which the changes occur through comprehensive income.



<PAGE>


      Included in accumulated other comprehensive income at December 31,
2008 are the following amounts that have not yet been recognized in net
periodic pension/post-retirement cost:  unrecognized prior service costs of
$4 ($2 net of tax) and unrecognized actuarial loss $23,372 ($14,257 net of
tax).  The prior service cost and actuarial loss included in accumulated
other comprehensive income and recognized in net periodic pension/post-
retirement cost for the period ending June 30, 2009 are $0 and $654 ($398
net of tax), respectively.

      On September 15, 2006, the FASB issued SFAS No. 157 which defines
fair value, establishes guidelines for measuring fair value, and expands
disclosures regarding fair value measurements.  SFAS No. 157 does not
require any new fair value measurements but rather eliminates
inconsistencies in guidance found in various prior accounting
pronouncements.  The Company adopted SFAS No. 157 effective January 1, 2008
and it did not have a material effect on the Company's financial
statements.

      In February 2008, the FASB issued FSP FAS 157-2, which delayed the
effective date of Statement 157, Fair Value Measurements, for nonfinancial
assets and nonfinancial liabilities, except for items that are recognized
or disclosed at fair value in the financial statements on a recurring
basis, until fiscal years beginning after November 15, 2008 and interim
periods within those fiscal years.  The Company adopted FAS 157-2 effective
January 1, 2009 and it did not have a material effect on the Company's
financial statements.

      In December 2008, the FASB issued FSP FAS No. 132r-1, Employers'
Disclosures about Postretirement Benefit Plan Assets, which amended the
disclosure requirements under SFAs No. 132(r), Employers' Disclosures about
Pensions and Other Postretirement Benefits.  FSP FAS No. 132r-1 requires
additional disclosures primarily around the types of plan assets,
associated risks in an employer's defined benefit pension or other
postretirement plans, and current events in the economy and markets that
could have a significant impact on the value of plan assets.  The
disclosures about plan assets required by this FSP are effective for fiscal
years ending after December 15, 2009 and as such is effective for the
Company starting January 1, 2009.

      In May 2009, the FASB issued Statement of Financial Accounting
Standards No. 165 (SFAS 165), "Subsequent Events".  SFAS 165 establishes
the general standards of accounting for and disclosure of subsequent
events.  In addition, it requires disclosure of the date through which an
entity has evaluated subsequent events and the basis for that date.  The
Company adopted FAS 165 for the quarterly period ending June 30, 2009.  The
adoption of SFAS 165 did not have a material impact on the Company's
financial statements.  The Company has performed a review of subsequent
events through August 12, 2009, the date the financial statements were
issued, and concluded there were no events or transactions occurring during
this period that required recognition or disclosure in the Company's
financial statements.

      In June 2009, the FASB issued SFAS No. 168. The FASB Accounting
Standards Codification[trademark] and the Hierarchy of Generally Accepted
Accounting Principles - a replacement of FASB Statement No. 162.  SFAS
No. 168 will become the source of authoritative U.S. generally accepted
accounting principles recognized by the FASB to be applied by non-
governmental entities.  The Codification will supersede all then-existing
non-SEC accounting and reporting standards and is effective for the
Company for the quarterly period ending September 30, 2009.  The
adoption of this standard will not impact on the Company's
consolidated results of operations or financial position.




<PAGE>


(2)   LAND DEVELOPMENT

      During the first quarter of 2006, the Company received final
subdivision approval on an approximate 336 acre parcel in the region
"mauka" (toward the mountains) from the main Kaanapali 2020 area.  This
project, called Kaanapali Coffee Farms, consists of agricultural lots,
which are available for sale to individual buyers.  The land improvements
were completed during 2008.  In conjunction with the final approval, the
Company was required to obtain two subdivision bonds in the amounts of
approximately $18,600 and $4,700 and was required to secure those bonds
with a cash deposit of $8,300 into an interest bearing collateral account.
During the first quarter 2007, one of the bonds was reduced from $18,600 to
$11,300 and the collateral was reduced to $5,900.  During February 2008,
the $11,300 bond was released and the collateral account was further
reduced to $1,700.  During November 2008 the remaining $1,700 was released.

The $4,700 bond was released during the fourth quarter of 2008.  To date,
the Company has closed on the sale of six lots at Kaanapali Coffee Farms.
In conjunction with the sales of two of the lots in addition to cash
proceeds, the Company received promissory notes for $692 and $737,
respectively.  The promissory notes are due October 2009 and November 2010.


(3)   MORTGAGE AND OTHER NOTES PAYABLE

      A subsidiary of Kaanapali Land ("Holder") holds a mortgage note that
was previously secured by Waikele Golf Course in the original principal
amount of $7,178.  Interest on the principal balance accrues at an
adjustable rate of prime plus 1%.  The principal and accrued interest,
which are prepayable, are due March 1, 2015.  As a result of the sale of
the Waikele Golf Course, the outstanding principal and accrued interest was
reduced pursuant to a payment of $8,800 towards the note and accrued
interest and the mortgage security was released.  As of June 30, 2009, the
note had an outstanding principal and accrued interest balance of $1,150.
The note is expected to be satisfied through future payments on the
promissory note provided by the purchaser of the Waikele Golf Course, as
described above.  The note has been eliminated in the consolidated
financial statements because the obligor and maker are consolidated
subsidiaries of Kaanapali Land.

      Certain subsidiaries of Kaanapali Land are jointly indebted to
Kaanapali Land pursuant to a certain Secured Promissory Note in the
principal amount of $70,000 dated November 14, 2002.  Such note matures on
October 31, 2011, had an outstanding balance of principal and accrued
interest as of June 30, 2009 of approximately $80,300 and carries an
interest rate of 3.04% compounded semi-annually.  The note, which is
prepayable, is secured by substantially all of the remaining real property
owned by such subsidiaries, pursuant to a certain Mortgage, Security
Agreement and Financing Statement, dated as of November 14, 2002 and placed
on record in December 2002.  The note has been eliminated in the
consolidated financial statements because the obligors are consolidated
subsidiaries of Kaanapali Land.


(4)   EMPLOYEE BENEFIT PLANS

      (a)   PENSION PLANS

      The Company participates in a defined benefit pension plan that
covers substantially all its eligible employees.  The pension plan is
sponsored and maintained by Kaanapali Land in conjunction with other plans
providing benefits to employees of Kaanapali Land and its affiliates.



<PAGE>


      The components of the net periodic pension benefit (credit), included
in selling, general and administrative in the consolidated statements of
operations for the three and six months ended June 30, 2009 and 2008 are as
follows:
                               THREE MONTHS ENDED        SIX MONTHS ENDED
                                     JUNE 30,                JUNE 30,
                               -------------------     -------------------
                                2009        2008        2009        2008
                              --------    --------    --------    --------
Service cost . . . . . . .    $      6           5          12          10
Interest cost. . . . . . .         592         632       1,184       1,264
Expected return on
  plan assets. . . . . . .      (1,130)     (1,258)     (2,260)     (2,516)
Recognized net actuarial
  (gain) loss. . . . . . .         332         121         664         242
                              --------    --------    --------    --------
Net periodic pension
  credit . . . . . . . . .    $   (200)       (500)       (400)     (1,000)
                              ========    ========    ========    ========

      (b)   RETIREE HEALTH AND LIFE INSURANCE BENEFITS

      In addition to providing pension benefits, a subsidiary of KLC Land
currently provides certain healthcare and life insurance benefits to
certain eligible retired employees.  The postretirement healthcare plan is
contributory and contains cost-sharing features such as deductibles and
copayments.  The postretirement life insurance plan is non-contributory.

      Net periodic postretirement benefit cost included in selling,
general, and administrative in the consolidated statements of operations
for the three and six months ended June 30, 2009 and 2008 includes the
following components:

                               THREE MONTHS ENDED        SIX MONTHS ENDED
                                     JUNE 30,                JUNE 30,
                               -------------------     -------------------
                                2009        2008        2009        2008
                              --------    --------    --------    --------
Interest cost. . . . . . .    $     25          29          50          58
Amortization of net gain .          (5)         (3)        (10)         (6)
                              --------    --------    --------    --------
Net periodic post-
  retirement benefit
  cost . . . . . . . . . .    $     20          26          40          52
                              ========    ========    ========    ========

      The calculation of the accumulated postretirement benefit cost or the
net periodic postretirement benefit cost does not reflect the effects of
the Medicare Prescription Drug Improvement and Modernization Act of 2003
(the "Act").

      The Company maintains a nonqualified deferred compensation
arrangement (the "Rabbi Trust") which provides certain former directors of
Amfac and their spouses with pension benefits.  The Rabbi Trust invests in
marketable securities and cash equivalents.  The deferred compensation
liability of approximately $1,405 represented in the Rabbi Trust and assets
of approximately $1,405 funding such deferred compensation liability are
presented in other assets and other liabilities, respectively, in the
Company's consolidated balance sheet.




<PAGE>


(5)  STOCK-BASED COMPENSATION

      On April 15, 2008, the Company entered into an agreement with Stephen
Lovelette ("Lovelette"), an executive vice president of the Company in
charge of the Company's development activities, whereby the Company agreed
to issue up to 52,000 shares of a new class of common shares (the "Class C
Shares") in consideration for his services to the Company.  The Class C
Shares have the same rights as the Shares except that the Class C Shares
will not participate in any distributions until the holders of the Shares
have received aggregate distributions equal to $19 per Share, subject to
customary antidilution adjustments.  The Class C Shares became 50% vested
on April 15, 2008, an additional 25% vested on December 31, 2008.  The
remaining 25% will vest on December 31, 2009 if Lovelette remains employed
by the Company through that date.  The Company recognized compensation
expense of approximately $16 for stock based compensation for the six
months ended June 30, 2009.


(6)   INCOME TAXES

      Federal tax return examinations have been completed for all years
through 2005.  In January 2008, the Company received notice from the IRS
that their 2005 tax return had been selected for audit.  The audit was
completed with no changes to reported tax.  The statutes of limitations
with respect to the Company's taxes for 2006 and subsequent years remain
open.  The Company believes adequate provisions for income tax have been
recorded for all years, although there can be no assurance that such
provisions will be adequate.  To the extent that there is a shortfall, any
such shortfall for which the Company could be liable could be material.


(7)   COMMITMENTS AND CONTINGENCIES

      At June 30, 2009, the Company's principal contractual obligations are
approximately $500 for the unpaid retention related to the land
improvements in conjunction with Phase I of the Kaanapali Coffee Farms
project and construction of a model home within a lot in the development.

      Material legal proceedings of the Company are described below.
Unless otherwise noted, the parties adverse to the Company in the legal
proceedings described below have not made a claim for damages in a
liquidated amount and/or the Company believes that it would be speculative
to attempt to determine the Company's exposure relative thereto, and as a
consequence believes that an estimate of the range of potential loss cannot
be made.

      On or about July 19, 2007, at the request of the Hawaii Department of
Health and as a result of a report of vandalism and spilled transformer
fluid at a former transformer site, an inspection of various former
transformer sites on Maui was conducted.  As a result of the inspection,
oil was tested for possible contaminants, drained from various
transformers, and disposed of in accordance with requirements of law.  At
one site, there was spillage of transformer fluid that required
remediation.  The Company has received a no action letter with certain
institutional controls to be followed with respect to the site.

      As a result of an administrative order issued to Oahu Sugar by the
HDOH, Order No. CH 98-001, dated January 27, 1998, Oahu Sugar engaged in
environmental site assessment of lands it leased from the U.S. Navy and
located on the Waipio Peninsula.  Oahu Sugar submitted a Remedial
Investigation Report to the HDOH.  The HDOH provided comments that
indicated that additional testing may be required.  Oahu Sugar responded to
these comments with additional information.  On January 9, 2004, EPA issued
a request to Oahu Sugar seeking information related to the actual or
threatened release of hazardous substances, pollutants and contaminants at


<PAGE>


the Waipio Peninsula portion of the Pearl Harbor Naval Complex National
Priorities List Superfund Site.  The request sought, among other things,
information relating to the ability of Oahu Sugar to pay for or perform a
clean up of the land formerly occupied by Oahu Sugar.  Oahu Sugar responded
to the information requests and had notified both the Navy and the EPA that
while it had some modest remaining cash that it could contribute to further
investigation and remediation efforts in connection with an overall
settlement of the outstanding claims, Oahu Sugar was substantially without
assets and would be unable to make a significant contribution to such an
effort.  Attempts at negotiating such a settlement were fruitless and Oahu
Sugar received an order from EPA in March 2005 that purported to require
certain testing and remediation of the site.  As Oahu Sugar was
substantially without assets, the pursuit of any action, informational,
enforcement, or otherwise, would have had a material adverse effect on the
financial condition of Oahu Sugar.

      Therefore, as a result of the pursuit of further action by the HDOH
and EPA as described above and the immediate material adverse effect that
the actions had on the financial condition of Oahu Sugar, Oahu Sugar filed
with the United States Bankruptcy Court, Northern District of Illinois,
Eastern Division its voluntary petition for liquidation under Chapter 7 of
Title 11, United States Bankruptcy Code.  Such filing was not expected to
have a material adverse effect on the Company as Oahu Sugar was
substantially without assets at the time of the filing.  While it is not
believed that any other affiliates have any responsibility for the debts of
Oahu Sugar, the EPA has indicated that it intends to make a claim against
Kaanapali Land as further described below, and therefore, there can be no
assurance that the Company will not incur significant costs in connection
with such claim.

      The deadline for filing proofs of claim against Oahu Sugar with the
bankruptcy court passed in April 2006.  Prior to the deadline, Kaanapali
Land, on behalf of itself and certain subsidiaries, filed claims that
aggregated approximately $224,000, primarily relating to unpaid guarantee
obligations made by Oahu Sugar that were assigned to Kaanapali Land
pursuant to the Plan on the Plan Effective Date.  In addition, the EPA and
the U.S. Navy filed a joint proof of claim that seeks to recover certain
environmental response costs relative to the Waipio Peninsula site
discussed above.  The proof of claim contained a demand for previously
spent costs in the amount of approximately $260, and additional anticipated
response costs of between approximately $2,760 and $11,450.  No specific
justification of these costs, or what they are purported to represent, was
included in the EPA/Navy proof of claim.  Due to the insignificant amount
of assets remaining in the debtor's estate, it is unclear whether the
United States Trustee who has taken control of Oahu Sugar will take any
action to contest the EPA/Navy claim, or how it will reconcile such claim
for the purpose of distributing any remaining assets of Oahu Sugar.

      EPA has sent three requests for information to Kaanapali Land
regarding, among other things, Kaanapali Land's organization and
relationship, if any, to entities that may have, historically, operated on
the site and with respect to operations conducted on the site.  Kaanapali
Land responded to these requests for information.  By letter dated
February 7, 2007, pursuant to an allegation that Kaanapali Land is a
successor to Oahu Sugar Company, Limited, a company that operated at the
site prior to 1961 ("Old Oahu"), EPA advised Kaanapali that it believes it
is authorized by CERCLA to amend the existing Unilateral Administrative
Order against Oahu Sugar Company, LLC, for the clean up of the site to
include Kaanapali Land as an additional respondent. The purported basis for
the EPA's position is that Kaanapali Land, by virtue of certain corporate
actions, is jointly and severally responsible for the performance of the
response actions, including, without limitation, clean-up at the site.  No
such amendment has taken place as of the date hereof. Instead, the EPA's
letter invited Kaanapali Land to engage in settlement discussions with the


<PAGE>


EPA to attempt to resolve Kaanapali Land's alleged liability. While
Kaanapali Land believes that it has defenses to the EPA's position,
Kaanapali Land is nevertheless continuing to engage in settlement
discussions with EPA to determine if the matter can be resolved on
reasonable terms. Kaanapali Land believes that its liabilities, if any,
should relate solely to a portion of the period of operation of Old Oahu at
the site. Moreover, Kaanapali Land believes that any settlement should
involve substantial participation of the U.S. Navy, which has owned the
site throughout the entire relevant period, both as landlord under its
various leases with Oahu Sugar and Old Oahu and by operating and
intensively utilizing the site directly during a period when no lease was
in force.  Discussions with the Navy are continuing.  Kaanapali Land is in
the process of preparing possible conceptual approaches to site
investigation and risk assessment as part of on-going communications and
discussions with EPA and the Navy.  There can be no assurances that the
matter can be resolved on terms acceptable to Kaanapali Land or that this
matter will not ultimately have a material adverse effect on the Company.

      Federal tax return examinations have been completed for all years
through 2005.  In January 2008, the Company received notice from the IRS
that their 2005 tax return had been selected for audit.  The audit was
completed with no changes to reported taxes.  The statutes of limitations
with respect to the Company's tax returns for 2006 and subsequent years
remain open.  The Company believes adequate provisions for income taxes
have been recorded for all years, although there can be no assurance that
such provisions will be adequate.  To the extent that there is a shortfall,
any such shortfall for which the Company could be liable could be material.

      Kaanapali Land, as successor by merger to other entities, and D/C, a
subsidiary of Kaanapali Land, have been named as defendants in personal
injury actions allegedly based on exposure to asbestos.  While there are
only a few such cases that name Kaanapali Land, there are a substantial
number of cases that are pending against D/C on the U.S. mainland
(primarily in California).  Cases against Kaanapali Land are allegedly
based on its prior business operations in Hawaii and cases against D/C are
allegedly based on D/C's prior distribution business operations primarily
in California.  Each entity defending these cases believes that it has
meritorious defenses against these actions, but can give no assurances as
to the ultimate outcome of these cases.  The defense of these cases has had
a material adverse effect on the financial condition of D/C as it has been
forced to file a voluntary petition for liquidation as discussed below.
Kaanapali Land does not believe that it has liability, directly or
indirectly, for D/C's obligations in those cases.  Kaanapali Land does not
presently believe that the cases in which it is named will result in any
material liability to Kaanapali Land; however, there can be no assurance in
this regard.

      On February 15, 2005, D/C was served with a lawsuit entitled American
& Foreign Insurance Company v. D/C Distribution and Amfac Corporation, Case
No. 04433669 filed in the Superior Court of the State of California for the
County of San Francisco, Central Justice Center.  No other purported party
was served.  In the eight-count complaint for declaratory relief,
reimbursement and recoupment of unspecified amounts, costs and for such
other relief as the court might grant, plaintiff alleged that it is an
insurance company to whom D/C tendered for defense and indemnity various
personal injury lawsuits allegedly based on exposure to asbestos containing
products.  Plaintiff alleged that because none of the parties have been
able to produce a copy of the policy or policies in question, a judicial
determination of the material terms of the missing policy or policies is
needed.  Plaintiff sought, among other things, a declaration:  of the
material terms, rights, and obligations of the parties under the terms of
the policy or policies; that the policies were exhausted; that plaintiff
was not obligated to reimburse D/C for its attorneys' fees in that the
amounts of attorneys' fees incurred by D/C have been incurred unreasonably;
that plaintiff was entitled to recoupment and reimbursement of some or all
of the amounts it has paid for defense and/or indemnity; and that D/C
breached its obligation of cooperation with plaintiff.  D/C filed an answer


<PAGE>


and an amended cross-claim.  D/C believed that it had meritorious defenses
and positions, and intended to vigorously defend.  In addition, D/C
believed that it was entitled to amounts from plaintiffs for reimbursement
and recoupment of amounts expended by D/C on the lawsuits previously
tendered.  In order to fund such action and its other ongoing obligations
while such lawsuit continued, D/C entered into a Loan Agreement and
Security Agreement with Kaanapali Land, in August 2006, whereby Kaanapali
Land provided certain advances against a promissory note delivered by D/C
in return for a security interest in any D/C insurance policy at issue in
this lawsuit.  In June 2007, the parties settled this lawsuit with payment
by plaintiffs in the amount of $1,618.  Such settlement amount was paid to
Kaanapali Land in partial satisfaction of the secured indebtedness noted
above.

      Because D/C was substantially without assets and was unable to obtain
additional sources of capital to satisfy its liabilities, D/C filed with
the United States Bankruptcy Court, Northern District of Illinois, its
voluntary petition for liquidation under Chapter 7 of Title 11, United
States Bankruptcy Code during July 2007, Case No. 07-12776.  Such filing is
not expected to have a material adverse effect on the Company as D/C was
substantially without assets at the time of the filing.  The deadline for
filing proofs of claim against D/C with the bankruptcy court passed in
October 2008.  Prior to the deadline, Kaanapali Land filed claims that
aggregated approximately $26,800, relating to both secured and unsecured
intercompany debts owed by D/C to Kaanapali Land.  In addition, a personal
injury law firm based in San Francisco that represents clients with
asbestos-related claims, filed proofs of claim on behalf of approximately
700 claimants.  While it is not likely that a significant number of these
claimants have a claim against D/C that could withstand a vigorous defense,
it is unknown how the trustee will deal with these claims.  It is not
expected, however, that the Company will receive any material additional
amounts in the liquidation of D/C.

      The Company received notice from the Hawaii Department of Land and
Natural Resources ("DLNR") that it would inspect all significant dams and
reservoirs in Hawaii, including those maintained by the Company on Maui in
connection with its agricultural operations.  Inspections were performed in
April and October 2006 and again in March 2008.  To date, the DLNR has
cited certain maintenance deficiencies concerning two of the Company's
reservoirs, consisting primarily of overgrowth of vegetation that makes
inspection difficult and could degrade the integrity of reservoir slopes
and impact drainage.  The DLNR has required the vegetation clean-up as well
as the Company's plan for future maintenance, inspections and emergency
response.  Revised versions of the required plans were submitted to DLNR in
December 2006.

      On October 15, 2006, a significant earthquake occurred that was felt
in most parts of the state.  As a consequence of such earthquake, the DLNR,
in conjunction with the U.S. Army Corps of Engineers, has inspected each
reservoir and identified certain minor damage.  In addition, Company
personnel have inspected various portions of its Maui water source and
transmission assets to determine if any other damage of significance has
occurred, but has so far found no material damage.  While the damage to the
smaller reservoir cited by the recent DLNR inspection will not require any
immediate action, it is unclear at this time whether the DLNR will require
any work on the larger reservoir even though the damage is located in a
portion of the reservoir that is presently unused.  There can be no
assurance that the expense of doing such required work will not be
material.



<PAGE>


      In September 2007, the Company received further correspondence from
DLNR that it preliminarily intended to categorize each of the reservoirs as
"high hazard" under a new statute recently passed by the State of Hawaii
concerning dam and reservoir safety.  This classification, which bears upon
future government oversight and reporting requirements, may increase the
future cost of managing and maintaining these reservoirs in a material
manner.  The Company does not believe that this classification is warranted
for either of these reservoirs and has initiated a dialogue with DLNR in
that regard.  At this time, it is unknown what the final classification
assigned to these reservoirs will be or to what extent such classification
will impact the future use and maintenance cost of these assets.  In April
2008 the Company received further correspondence from DLNR that included
the assessment by their consultants of the potential losses that result
from the failure of these reservoirs.  In April 2009, the Company filed a
written response to DLNR to correct certain factual errors in its report
and to request further analysis on whether such "high hazard"
classifications are warranted.  The Company and DLNR continue to engage in
dialogue concerning these matters (which have included further site visits
by DLNR personnel).

      During the second quarter of 2007, the Company commenced portions of
the required remedial work on these reservoirs.  Some of this work was
commenced in connection with improvements made to one of the reservoirs in
order to construct the new non-potable water system servicing the Kaanapali
Coffee Farms development.  Such work has been substantially completed,
however certain portions of the remedial work that are not associated with
such improvements have not been commenced.  The Company expects to address
the remaining portions of such work during 2010.

      On April 9, 2007, the Company entered into a Plan and Agreement of
Merger to merge KLLLC Mergerco, LLC ("KLLLC") with and into the Company
(the "Merger Agreement"), which provided, subject to the terms and
conditions of the Merger Agreement, that upon the effective time of the
merger, each Class A Share would have been converted into the right to
receive $43.25 in cash per share.  Among the conditions to the Merger
Agreement was that there would be no pending or threatened litigation that
could reasonably be expected (a) to have a material adverse effect on the
business, financial condition or results of operations of the Company or
KLLLC or (b) to increase the costs of the merger in any material respect.

      On May 10, 2007, John G. Brant, P.C. Pension Trust and John G. Brant
filed a suit in the Court of Chancery in the State of Delaware against the
Company, Pacific Trail Holdings, LLC, Pacific Trail Holdings, Inc., KLLLC,
and certain officers and directors of the entity defendants.  Among other
things, the complaint alleged that the price to be paid for each Class A
Share pursuant to the Merger Agreement was unfair and undervalued the
Company.  While neither the Company nor KLLLC believed that the plaintiffs'
claims were meritorious, because the cost of defending and/or settling the
lawsuit could reasonably have been expected to be material, KLLLC
terminated the Merger Agreement pursuant to Article Twelve of the Merger
Agreement.  As a result, the holders of Class A Shares will remain as
shareholders of the Company and the Company will continue to operate under
its current structure.  Accordingly, the merger transaction contemplated in
the Company's Schedule 13E-3 previously filed with the Securities and
Exchange Commission on April 9, 2007 was terminated.  On or about August 8,
2007, the plaintiff in the Brant litigation filed a petition for attorneys'
fees seeking an award of attorneys' fees in the amount of $1,000 and
reimbursement of costs and expenses in an amount not to exceed $50.  On
February 28, 2008, the Court entered an order dismissing the case with
prejudice and ordering the Company to pay plaintiff $250 in fees and costs.

The payment was made.



<PAGE>


      Other than as described above, the Company is not involved in any
material pending legal proceedings, other than ordinary routine litigation
incidental to its business. The Company and/or certain of its affiliates
have been named as defendants in several pending lawsuits. While it is
impossible to predict the outcome of such routine litigation that is now
pending (or threatened) and for which the potential liability is not
covered by insurance, the Company is of the opinion that the ultimate
liability from any of this litigation will not materially adversely affect
the Company's consolidated results of operations or its financial
condition.


(8)   CALCULATION OF NET INCOME (LOSS) PER SHARE

      The following tables set forth the computation of net income (loss)
per share - basic and diluted:

                               THREE MONTHS ENDED        SIX MONTHS ENDED
                                     JUNE 30,                JUNE 30,
                               -------------------     -------------------
                                2009        2008        2009        2008
                              --------    --------    --------    --------
                            (Amounts in thousands except per share amounts)
NUMERATOR:
Income (loss) before
  income (loss) from
  discontinued
  operations . . . . . . .    $   (843)      3,486      (1,576)      2,694
Income (loss) from
  discontinued
  operations, net of
  income tax . . . . . . .       --         (2,307)      --         (2,363)
                              --------    --------    --------    --------
Net income (loss). . . . .    $   (843)      1,179      (1,576)        331
                              ========    ========    ========    ========
DENOMINATOR:
Number of weighted
  average shares
  outstanding - basic. . .       1,832       1,815       1,832       1,804
Effect of dilutive shares:
  Number of weighted
    average Class C
    Shares (a) . . . . . .       --             22       --             11
                              --------    --------    --------    --------
Number of weighted
  average shares
  outstanding - diluted. .       1,832       1,837       1,832       1,815
                              ========    ========    ========    ========



<PAGE>


                               THREE MONTHS ENDED        SIX MONTHS ENDED
                                     JUNE 30,                JUNE 30,
                               -------------------     -------------------
                                2009        2008        2009        2008
                              --------    --------    --------    --------
                            (Amounts in thousands except per share amounts)
Net income (loss) per
 share - basic:
  Income (loss) before
    income (loss) from
    discontinued
    operations . . . . . .    $  (0.46)       1.92       (0.86)       1.49
  Income (loss) from
    discontinued
    operations, net of
    income tax . . . . . .       --          (1.27)      --          (1.31)
                              --------    --------    --------    --------
Net income (loss)
 per share -
 basic (a) . . . . . . . .    $  (0.46)       0.65       (0.86)       0.18
                              ========    ========    ========    ========

Net income (loss) per
 share - diluted:
  Income (loss) before
    income (loss) from
    discontinued
    operations . . . . . .    $  (0.46)       1.90       (0.86)       1.48
  Income (loss) from
    discontinued
    operations, net of
    income tax . . . . . .       --          (1.26)      --          (1.30)
                              --------    --------    --------    --------
Net income (loss)
 per share -
 diluted . . . . . . . . .    $  (0.46)       0.64       (0.86)       0.18
                              ========    ========    ========    ========

   (a)      As the Company reported a loss from continuing operations for
the three and six months ended June 30, 2009, the Company has excluded the
unissued Class C shares from the corresponding earnings per share
calculations for this period as the effect would be anti-dilutive.


(9)   BUSINESS SEGMENT INFORMATION

      As described in Note 1, the Company operates in two business
segments.  As noted in Note 1, the Golf Course was sold in 2008 and is now
reported as discontinued operations.  Total revenues and operating profit
by business segment are presented in the tables below.

      Total revenues by business segment includes primarily (i) sales, all
of which are from unaffiliated customers and (ii) interest income that is
earned from outside sources on assets which are included in the individual
industry segment's identifiable assets, as well as corporate assets.



<PAGE>


      Operating income (loss) is comprised of total revenue less operating
expenses.  In computing operating income (loss), none of the following
items have been added or deducted:  general corporate revenues and
expenses, interest expense and income taxes.

                               THREE MONTHS ENDED        SIX MONTHS ENDED
                                     JUNE 30,                JUNE 30,
                               -------------------     -------------------
                                2009        2008        2009        2008
                              --------    --------    --------    --------
Revenues:
  Property . . . . . . . .    $    205         200         432         565
  Agriculture  . . . . . .         552         416         999       1,075
  Corporate. . . . . . . .         264          38         547          99
                              --------    --------    --------    --------
                              $  1,021         654       1,978       1,739
                              ========    ========    ========    ========
Operating income (loss):
  Property . . . . . . . .    $   (246)       (427)       (384)       (649)
  Agriculture  . . . . . .        (509)        (79)       (801)        (84)
                              --------    --------    --------    --------
Operating income (loss). .        (755)       (506)     (1,185)       (733)

Corporate. . . . . . . . .        (615)       (382)     (1,375)     (1,425)
                              --------    --------    --------    --------
Operating income (loss)
  from continuing
  operations before
  income taxes and
  income (loss) from
  discontinued
  operations . . . . . . .    $ (1,370)       (888)     (2,560)     (2,158)
                              ========    ========    ========    ========




<PAGE>


PART I.  FINANCIAL INFORMATION

      ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES

General

      In addition to historical information, this Report contains forward-
looking statements within the meaning of the Private Securities Litigation
Reform Act of 1995.  These statements are based on management's current
expectations about its businesses and the markets in which the Company
operates.  Such forward-looking statements are not guarantees of future
performance and involve known and unknown risks, uncertainties or other
factors which may cause actual results, performance or achievements of the
Company to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements.
Actual operating results may be affected by various factors including,
without limitation, changes in international, national and Hawaiian
economic conditions, competitive market conditions, uncertainties and costs
related to the imposition of conditions on receipt of governmental
approvals and costs of material and labor, and actual versus projected
timing of events all of which may cause such actual results to differ
materially from what is expressed or forecast in this report.

      Certain subsidiaries of Kaanapali Land are jointly indebted to
Kaanapali Land pursuant to a certain Secured Promissory Note in the
principal amount of $70 million, dated November 14, 2002.  Such note
matures on October 31, 2011, had an outstanding balance of principal and
accrued interest as of June 30, 2009 of approximately $80 million, and
carries an interest rate of 3.04% compounded semi-annually.  The note,
which is prepayable, is secured by substantially all of the remaining real
property owned by such subsidiaries, pursuant to a certain Mortgage,
Security Agreement and Financing Statement, dated as of November 14, 2002
and placed on record in December 2002.  The note has been eliminated in the
consolidated financial statements because the obligors are consolidated
subsidiaries of Kaanapali Land.

      In addition to such Secured Promissory Note, certain other
subsidiaries of Kaanapali Land continue to be liable to Kaanapali Land
under certain guarantees (the "Guarantees") that they had previously
provided to support certain Senior Indebtedness (as defined in the Plan)
and the Certificate of Land Appreciation Notes ("COLA Notes") formerly
issued by Amfac/JMB Hawaii, Inc. (as predecessor to KLC Land).  Although
such Senior Indebtedness and COLA Notes were discharged under the Plan, the
Guarantees of the Non-Debtor KLC Subsidiaries were not.  Thus, to the
extent that the holders of the Senior Indebtedness and COLA Notes did not
receive payment on the outstanding balance thereof from distributions made
under the Plan, the remaining amounts due thereunder remain obligations of
the Non-Debtor KLC Subsidiaries under the Guarantees.  Under the Plan, the
obligations of the Non-Debtor KLC Subsidiaries under such Guarantees were
assigned by the holders of the Senior Indebtedness and COLA Notes to
Kaanapali Land on the Plan Effective Date.  Kaanapali Land has notified
each of the Non-Debtor KLC Subsidiaries that are liable under such
Guarantees that their respective guarantee obligations are due and owing
and that Kaanapali Land reserves all of its rights and remedies in such
regard.  Given the financial condition of such Non-Debtor KLC Subsidiaries,
however, it is unlikely that Kaanapali Land will realize payments on such
Guarantees that are more than a small percentage of the total amounts
outstanding thereunder or that in the aggregate will generate any material
proceeds to the Company.  Nevertheless, Kaanapali Land has submitted a
claim in the Chapter 7 bankruptcy proceeding of Oahu Sugar in order that it


<PAGE>


may recover the assets remaining in the bankruptcy estate, if any, that
become available for creditors of Oahu Sugar.  Any amounts so received
would not be material to the Company.  The Company has commenced
discussions with the United States (the only other claimant in the Oahu
Sugar bankruptcy) concerning the potential for dividing such remaining
assets and closing such bankruptcy case.  There can be no assurance that
such discussions will lead to a settlement acceptable to the Company.
These Guarantee obligations have been eliminated in the consolidated
financial statements because the obligors are consolidated subsidiaries of
Kaanapali Land, which is now the sole obligee thereunder.

      Those persons and entities that were not affiliated with the
predecessor of Kaanapali Land and were holders of COLAs or the date that
the Plan was confirmed by the Bankruptcy Court, and their successors in
interest, represent approximately 9% of the ownership of the Company.

      As of June 30, 2009, the Company had cash and cash equivalents of
approximately $20 million, which is available for, among other things,
working capital requirements, including future operating expenses in each
of the Agriculture and Property segments, and the Company's expenditures
for engineering, planning, regulatory and development costs, drainage,
water storage and distribution, utilities, environmental remediation costs
on existing and former properties, potential liabilities resulting from tax
audits, retiree medical insurance benefits for Pioneer Mill Company, and
existing and possible future litigation.

      The primary business of Kaanapali Land is the investment in and
development of the Company's assets on the Island of Maui.  The various
development plans will take many years at significant expense to fully
implement.  A small portion of such anticipated expenses are currently
subject to contractual commitments, however, significant additional costs
may be incurred.  Proceeds from land sales and collection of the note
receivable related to the sale of the Waikele Golf Course are the Company's
only source of significant cash proceeds and the Company's ability to meet
its liquidity needs is dependent on the timing and amount of such proceeds.

The international credit crisis, which has resulted in both national and
global economic downturns, has had a significant adverse impact on the
Hawaiian economy during the second half of 2008 and continuing into 2009.
The result is substantial market uncertainty in the housing market and
declining home values.  These factors have had a material adverse effect on
the Company's ability to market its residential lots and may, if they
persist, cause the Company to defer development opportunities further into
the future.

      On April 8, 2008, the Company entered into a contract (as
subsequently amended) to sell its Waikele Golf Course for a purchase price
of approximately $23.3 million (less commissions and closing costs).  The
sale closed on November 12, 2008 with total cash received, including
previous non-refundable deposits, aggregating $10 million.  The balance of
the purchase price is represented by a $13.3 million promissory note
secured by the property along with corporate and personal guarantees from
the principal of the purchaser and an affiliate.  The note originally
required monthly interest only payments of 7% per annum and was due May 12,
2009.  Certain seller representations and warranties exist for one year
after the date of sale.  The Company entered into a note modification
agreement with the purchaser on May 12, 2009 and a subsequent note
modification agreement on June 16, 2009.  The note modifications allow the
purchaser to defer payment of such promissory note until November 12, 2009;
provided, however, that the purchaser is required by such agreement to make
principal and interest payments in advance of maturity (before certain
deductions for commissions and other costs) of $200 thousand on May 12,
2009, $50 thousand on May 20, 2009, $100 thousand on June 16, 2009, $100
thousand on June 23, 2009 and $100 thousand on September 12, 2009.  The
note modification also increases the interest rate on the note to 8% per
annum beginning July 12, 2009.



<PAGE>


      A subsidiary of Kaanapali Land ("Holder") holds a mortgage loan that
was previously secured by Waikele Golf Course.  Interest on the principal
balance accrues at an adjustable rate of prime plus 1%.  The principal and
accrued interest, which are prepayable, are due March 1, 2015.  As a result
of the sale of the Waikele Golf Course, the outstanding principal and
accrued interest was reduced pursuant to a payment of $8.8 million towards
the note and accrued interest and the mortgage security was released.  As
of June 30, 2009, the note had an outstanding principal and accrued
interest balance of approximately $1.1 million.  The note is expected to be
satisfied through future payments on the promissory note provided by the
purchaser of the Waikele Golf Course, as described above.  The note has
been eliminated in the consolidated financial statements because the
obligor and maker are consolidated subsidiaries of Kaanapali Land.

      The Company's continuing operations have in recent periods been
primarily reliant upon the net proceeds of sales of developed and
undeveloped land parcels and the sale of the golf course.

      The Company holds two promissory notes received in conjunction with
the 2007 sale of two lots at the Kaanapali Coffee Farms in the amount of
$692 thousand and $737 thousand.  The promissory notes are due October 2009
and November 2010, respectively.  The Company is under contract for the
sale of one additional lot that is scheduled to close no later than
December 2010.

      On April 15, 2008, the Company entered into an agreement with
Stephen Lovelette ("Lovelette"), an executive vice president of the Company
in charge of the Company's development activities, whereby the Company
agreed to issue up to 52,000 shares of a new class of common shares (the
"Class C Shares") in consideration for his services to the Company.  The
Class C Shares have the same rights as the Shares except that the Class C
Shares will not participate in any distributions until the holders of the
Shares have received aggregate distributions equal to $19 per Share,
subject to customary antidilution adjustments.  The Class C Shares became
50% vested on April 15, 2008, an additional 25% vested on December 31, 2008
and the remaining 25% will vest on December 31, 2009 if Lovelette remains
employed by the Company through that date.

      Although the Company does not currently believe that it has
significant liquidity problems over the near term, should the Company be
unable to satisfy its liquidity requirements from its existing resources
and future property sales, it will likely pursue alternate financing
arrangements.  However it cannot be determined at this time what, if any,
financing alternatives may be available and at what cost.

RESULTS OF OPERATIONS

      Reference is made to the footnotes to the financial statements for
additional discussion of items addressing comparability between years.

      Cash and cash equivalents decreased primarily due to the payment of
the remaining retention amounts due relating to the Kaanapali Coffee Farms
project and additional capitalized costs related to the Kaanapali Coffee
Farms project.

      Other assets decreased due to the reduction of the collateral account
securing a subdivision bond obtained in conjunction with the Kaanapali
Coffee Farms project.

      Accounts payable and accrued expenses decreased due to the reduction
in retention amounts payable related to the Kaanapali Coffee Farms project.

      Sales and cost of sales increased during the three and six months
ended June 30, 2009 due to coffee sales revenues and coffee farming costs.



<PAGE>


      Interest and other income increased during the three and six months
ended June 30, 2009 due to the interest received on the promissory note
related to the sale of the Waikele Golf Course.

      Selling, general and administrative expenses increased during the
three and six months ended June 30, 2009 primarily due to an increase in
legal fees related to environmental matters.

      Income (loss) from discontinued operations represents the results of
operations of the Waikele Golf Course and an asset impairment charge
related to the writedown of the carrying value of the golf course during
the second quarter of 2008.  The golf course was sold during the fourth
quarter of 2008.

INFLATION

      Due to the lack of significant fluctuations in the level of inflation
in recent years, inflation generally has not had a material effect on real
estate development.

      In the future, high rates of inflation may adversely affect real
estate development generally because of their impact on interest rates.
High interest rates not only increase the cost of borrowed funds to the
Company, but can also have a significant effect on the affordability of
permanent mortgage financing to prospective purchasers. However, high rates
of inflation may permit the Company to increase the prices that it charges
in connection with real property sales, subject to general economic
conditions affecting the real estate industry and local market factors, and
therefore may be advantageous where property investments are not highly
leveraged with debt or where the cost of such debt has been previously
fixed.


      ITEM 4.     CONTROLS AND PROCEDURES

      DISCLOSURE CONTROLS AND PROCEDURES.  The principal executive officer
and the principal financial officer of the Company have evaluated the
effectiveness of the Company's disclosure controls and procedures as
defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as
amended, (the "Exchange Act") as of the end of the period covered by this
report.  Based on such evaluation, the principal executive officer and the
principal financial officer have concluded that the Company's disclosure
controls and procedures were effective to ensure that information required
to be disclosed was recorded, processed, summarized and reported within the
time periods specified in the applicable rules and form of the Securities
and Exchange Commission.

      INTERNAL CONTROL OVER FINANCIAL REPORTING.  There have not been any
changes in the Company's internal control over financial reporting (as such
term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
that occurred during the second quarter of 2009 that have materially
affected, or are reasonably likely to materially affect, the Company's
internal control over financial reporting.




<PAGE>


PART II.  OTHER INFORMATION


      ITEM 1.     LEGAL PROCEEDINGS

      See Note 7 to the Condensed Consolidated Financial Statements
included in Part I of this report.


      ITEM 1A.    RISK FACTORS

      There has been no known material changes from risk factors as
previously disclosed in the Company's Annual Report on Form 10-K for the
year ended December 31, 2008.


      ITEM 6.     EXHIBITS

      (a)   Exhibits.

             3.1  Amended and Restated Limited Liability Company Agreement
                  of Kaanapali Land, LLC dated November 14, 2002 filed as
                  an exhibit to the Company's report on Form 10 filed
                  May 1, 2003 and hereby incorporated by reference.

             3.2  Amendment to the Amended and Restated Limited Company
                  Agreement of Kaanapali Land, LLC dated November 14, 2002
                  filed as an exhibit to the Company's report on Form 8-K
                  filed April 21, 2008 and hereby incorporated by
                  reference.

            10.2  Restricted Share Agreement dated April 15, 2008 is filed
                  as an exhibit to the Company's report on Form 10-Q filed
                  August 14, 2008 and hereby incorporated by reference.

            10.3  Waikele Golf Course, LLC - Waikele Country Club Inc.
                  Property Purchase Agreement, as amended, dated
                  October 29, 2008 filed as an exhibit to the Company's
                  report on Form 10-Q (File No. 0-50273) filed on
                  November 14, 2008 and hereby incorporated by reference.

            10.4  Note Modification Agreement and Confirmation of Guarantee
                  dated May 12, 2009 filed as an exhibit to the Company's
                  report on Form 10-Q (File No. 0-50273) filed on May 13,
                  2009 and hereby incorporated by reference.

            10.5  Third Note Modification Agreement and Confirmation of
                  Guarantee dated June 16, 2009 is filed herewith.

            31.1. Certification of Chief Executive Officer pursuant to
                  Rule 13a-14(a) is filed herewith.

            31.2. Certification of Chief Financial Officer pursuant to
                  Rule 13a-14(a) is filed herewith.

            32.   Certifications pursuant to 18 U.S.C. Section 1350, as
                  adopted pursuant to Section 906 of the Sarbanes-Oxley Act
                  of 2002 are filed herewith.

      (b)   No reports on Form 8-K were filed since the beginning of the
            last quarter of the period covered by the report.







<PAGE>


                                   SIGNATURE


      Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                               KAANAPALI LAND, LLC

                               By:   Pacific Trail Holdings, LLC
                                     (sole member)


                                     /s/ Gailen J. Hull
                                     ---------------------
                               By:   Gailen J. Hull
                                     Senior Vice President
                               Date: August 12, 2009