##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-Q







|x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended December 31, 2007

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from  to
.

COMMISSION FILE NUMBER: 0-32453





Inergy Holdings, L.P.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Delaware                                                       |  | 43-1792470                       
|(State or other jurisdiction of incorporation or organization) |  | (IRS Employer Identification No.)
|                                                               | 
|Two Brush Creek Blvd., Suite 200 Kansas City, Missouri         |  | 64112                            
|(Address of principal executive offices)                       |  | (Zip code)                       

(816) 842-8181

(Registrants telephone number, including area code)



(Former name, former address and former fiscal year, if changed since last report)





Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of
accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ̈    Accelerated filer  x    Non-accelerated filer   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

The following units were outstanding at February 1, 2008:

Common
Units                    20,209,016









---

##### Table of Contents

INERGY HOLDINGS, L.P.

INDEX TO FORM 10-Q



|                               |  |                                                                                                |  |                                                                                                       |  |     
|------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | ----------------------------------------------------------------------------------------------------- |  | ----
|                               |  |                                                                                                |  |                                                                                                       |  | Page
|Part I  Financial Information |  |                                                                                               
|                               |  |                                                                                               
|                               |  | Item 1  Financial Statements of Inergy Holdings, L.P.:                                        |  |                                                                                                      
|                               |  |                                                                                                |  | Consolidated Balance Sheets as of December 31, 2007 (unaudited) and September 30, 2007                |  | 3   
|                               |  |                                                                                                |  | Unaudited Consolidated Statements of Operations for the Three Months Ended December 31, 2007 and 2006 |  | 4   
|                               |  |                                                                                                |  | Unaudited Consolidated Statement of Partners Capital for the Three Months Ended December 31, 2007    |  | 5   
|                               |  |                                                                                                |  | Unaudited Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2007 and 2006 |  | 6   
|                               |  |                                                                                                |  | Unaudited Notes to Consolidated Financial Statements                                                  |  | 8   
|                               |  |                                                                                               
|                               |  | Item 2  Managements Discussion and Analysis of Financial Condition and Results of Operations |  | 17                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 3  Quantitative and Qualitative Disclosures About Market Risk                            |  | 24                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 4  Controls and Procedures                                                               |  | 26                                                                                                   
|                               | 
|Part II  Other Information    |  |                                                                                               
|                               |  |                                                                                               
|                               |  | Item 1  Legal Proceedings                                                                     |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 1A  Risk Factors                                                                         |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 2  Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 3  Defaults Upon Senior Securities                                                       |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 4  Submission of Matters to a Vote of Security Holders                                   |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 5  Other Information                                                                     |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Item 6  Exhibits                                                                              |  | 27                                                                                                   
|                               |  |                                                                                               
|                               |  | Signature                                                                                      |  | 29                                                                                                   



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements of Inergy Holdings, L.P.
|------- | ---------------------------------------------

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in millions, except unit information)



|                                                                                                                                                     |  |                  |         |                   |   |        
|---------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | ----------------- | - | -------
|                                                                                                                                                     |  | December 31,2007 |         | September 30,2007
|                                                                                                                                                     |  | (unaudited)      |         |                  
|Assets                                                                                                                                               |  |                  |         |                   |   |        
|Current assets:                                                                                                                                      |  |                  |         |                   |   |        
|Cash                                                                                                                                                 |  | $                | 23.2    |                   | $ | 7.9    
|Accounts receivable, less allowance for doubtful accounts of $2.9 million and $3.4 million at December 31, 2007 and September 30,
2007, respectively |  |                  | 183.9   |                   |   | 112.2  
|Inventories (Note 3)                                                                                                                                 |  |                  | 126.6   |                   |   | 100.5  
|Assets from price risk management activities                                                                                                         |  |                  | 46.7    |                   |   | 55.0   
|Prepaid expenses and other current assets                                                                                                            |  |                  | 22.5    |                   |   | 23.8   
|                                                                                                                                                     |  |                  |         |                   |   |        
|Total current assets                                                                                                                                 |  |                  | 402.9   |                   |   | 299.4  
|                                                                                                                                                     |  |                 
|Property, plant and equipment (Note 3)                                                                                                               |  |                  | 1,053.3 |                   |   | 1,000.3
|Less: accumulated depreciation                                                                                                                       |  |                  | 195.0   |                   |   | 179.6  
|                                                                                                                                                     |  |                  |         |                   |   |        
|Property, plant and equipment, net                                                                                                                   |  |                  | 858.3   |                   |   | 820.7  
|                                                                                                                                                     |  |                 
|Intangible assets (Note 3):                                                                                                                          |  |                  |         |                   |   |        
|Customer accounts                                                                                                                                    |  |                  | 239.7   |                   |   | 238.8  
|Other intangible assets                                                                                                                              |  |                  | 117.8   |                   |   | 117.1  
|                                                                                                                                                     |  |                  |         |                   |   |        
|                                                                                                                                                     |  |                  | 357.5   |                   |   | 355.9  
|Less: accumulated amortization                                                                                                                       |  |                  | 85.3    |                   |   | 79.0   
|                                                                                                                                                     |  |                  |         |                   |   |        
|Intangible assets, net                                                                                                                               |  |                  | 272.2   |                   |   | 276.9  
|                                                                                                                                                     |  |                 
|Goodwill                                                                                                                                             |  |                  | 386.9   |                   |   | 365.3  
|Other assets                                                                                                                                         |  |                  | 3.3     |                   |   | 1.1    
|                                                                                                                                                     |  |                  |         |                   |   |        
|Total assets                                                                                                                                         |  | $                | 1,923.6 |                   | $ | 1,763.4
|                                                                                                                                                     |  |                  |         |                   |   |        
|Liabilities and partners capital                                                                                                                    |  |                  |         |                   |   |        
|Current liabilities:                                                                                                                                 |  |                  |         |                   |   |        
|Accounts payable                                                                                                                                     |  | $                | 141.6   |                   | $ | 100.4  
|Accrued expenses                                                                                                                                     |  |                  | 62.1    |                   |   | 61.7   
|Customer deposits                                                                                                                                    |  |                  | 56.8    |                   |   | 73.9   
|Liabilities from price risk management activities                                                                                                    |  |                  | 38.8    |                   |   | 49.6   
|Current portion of long-term debt (Note 5)                                                                                                           |  |                  | 77.9    |                   |   | 57.5   
|                                                                                                                                                     |  |                  |         |                   |   |        
|Total current liabilities                                                                                                                            |  |                  | 377.2   |                   |   | 343.1  
|                                                                                                                                                     |  |                 
|Long-term debt, less current portion (Note 5)                                                                                                        |  |                  | 811.2   |                   |   | 684.7  
|Other long-term liabilities                                                                                                                          |  |                  | 3.9     |                   |   | 7.7    
|Deferred income taxes                                                                                                                                |  |                  | 20.5    |                   |   | 20.6   
|Interest of non-controlling partners in Inergy, L.P.                                                                                                 |  |                  | 657.3   |                   |   | 656.4  
|Interest of non-controlling partners in ASCs subsidiaries (Note 4)                                                                                  |  |                  | 3.1     |                   |   |       
|                                                                                                                                                     |  |                 
|Partners capital (Note 6)                                                                                                                           |  |                  |         |                   |   |        
|Common unitholders (20,209,016 and 20,009,016 units issued and outstanding as of December 31, 2007 and September 30, 2007,
respectively)             |  |                  | 48.6    |                   |   | 49.2   
|Accumulated other comprehensive income                                                                                                               |  |                  | 1.8     |                   |   | 1.7    
|                                                                                                                                                     |  |                  |         |                   |   |        
|Total partners capital                                                                                                                              |  |                  | 50.4    |                   |   | 50.9   
|                                                                                                                                                     |  |                  |         |                   |   |        
|Total liabilities and partners capital                                                                                                              |  | $                | 1,923.6 |                   | $ | 1,763.4
|                                                                                                                                                     |  |                  |         |                   |   |        

The accompanying notes are an integral part of these consolidated financial statements.



3



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except unit and per unit data)

(unaudited)



|                                                                                            |  |                                |        |   |      |   |        |  
|------------------------------------------------------------------------------------------- |  | ------------------------------ | ------ | - | ---- | - | ------ | -
|                                                                                            |  | Three Months EndedDecember 31, |       
|                                                                                            |  | 2007                           |        |   | 2006 |  
|Revenue:                                                                                    |  |                                |        |   |      |   |        |  
|Propane                                                                                     |  | $                              | 402.6  |   |      | $ | 327.4  |  
|Other                                                                                       |  |                                | 112.0  |   |      |   | 80.9   |  
|                                                                                            |  |                                |        |   |      |   |        |  
|                                                                                            |  |                                | 514.6  |   |      |   | 408.3  |  
|Cost of product sold (excluding depreciation and amortization as shown below)               |  |                                |        |   |      |   |        |  
|Propane                                                                                     |  |                                | 307.3  |   |      |   | 230.7  |  
|Other                                                                                       |  |                                | 68.2   |   |      |   | 47.9   |  
|                                                                                            |  |                                |        |   |      |   |        |  
|                                                                                            |  |                                | 375.5  |   |      |   | 278.6  |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Gross profit                                                                                |  |                                | 139.1  |   |      |   | 129.7  |  
|Expenses:                                                                                   |  |                                |        |   |      |   |        |  
|Operating and administrative                                                                |  |                                | 65.3   |   |      |   | 65.7   |  
|Depreciation and amortization                                                               |  |                                | 22.8   |   |      |   | 20.5   |  
|Gain (loss) on disposal of assets                                                           |  |                                | 1.1    |   |      |   | (0.7   | )
|                                                                                            |  |                                |        |   |      |   |        |  
|Operating income                                                                            |  |                                | 52.1   |   |      |   | 42.8   |  
|                                                                                            |  |                               
|Other income (expense):                                                                     |  |                                |        |   |      |   |        |  
|Interest expense, net                                                                       |  |                                | (15.5  | ) |      |   | (14.3  | )
|Other income                                                                                |  |                                | 0.1    |   |      |   | 0.2    |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Income before income taxes and interest of non-controlling partners in Inergy, L.P. and ASC |  |                                | 36.7   |   |      |   | 28.7   |  
|                                                                                            |  |                               
|Provision for income taxes                                                                  |  |                                | (0.5   | ) |      |   | (0.2   | )
|Interest of non-controlling partners in Inergy, L.P.s net income                           |  |                                | (25.7  | ) |      |   | (21.4  | )
|Interest of non-controlling partners in ASCs consolidated net income (Note 4)              |  |                                | (0.3   | ) |      |   |       |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Net income                                                                                  |  | $                              | 10.2   |   |      | $ | 7.1    |  
|                                                                                            |  |                                |        |   |      |   |        |  
|                                                                                            |  |                               
|Net income applicable to limited partners units                                            |  | $                              | 10.2   |   |      | $ | 7.1    |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Net income per limited partner unit:                                                        |  |                                |        |   |      |   |        |  
|Basic                                                                                       |  | $                              | 0.51   |   |      | $ | 0.36   |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Diluted                                                                                     |  | $                              | 0.50   |   |      | $ | 0.35   |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Weighted average limited partners units outstanding (in thousands):                        |  |                                |        |   |      |   |        |  
|Basic                                                                                       |  |                                | 20,008 |   |      |   | 20,001 |  
|Dilutive units                                                                              |  |                                | 277    |   |      |   | 183    |  
|                                                                                            |  |                                |        |   |      |   |        |  
|Diluted                                                                                     |  |                                | 20,285 |   |      |   | 20,184 |  
|                                                                                            |  |                                |        |   |      |   |        |  

The accompanying notes are an integral part of these consolidated financial statements.



4



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF PARTNERS CAPITAL

(in millions)

(unaudited)



|                                                                                                                                 |  |                          |       |   |                                      |   |                        |  |   |       |  
|-------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------ | ----- | - | ------------------------------------ | - | ---------------------- |  | - | ----- | -
|                                                                                                                                 |  | Partners CommonInterest |       |   | Accumulated OtherComprehensiveIncome |   | Total PartnersCapital | 
|Balance at September 30, 2007                                                                                                    |  | $                        | 49.2  |   |                                      | $ | 1.7                    |  | $ | 50.9  |  
|Distributions                                                                                                                    |  |                          | (10.8 | ) |                                      |   |                       |  |   | (10.8 | )
|Comprehensive income:                                                                                                            |  |                          |       |   |                                      |   |                        |  |   |       |  
|Net income                                                                                                                       |  |                          | 10.2  |   |                                      |   |                       |  |   | 10.2  |  
|Unrealized gain on cash flow hedges, net of reclassification of realized gains on cash flow hedges into earnings of $4.1
million |  |                          |      |   |                                      |   | 0.1                    |  |   | 0.1   |  
|                                                                                                                                 |  |                          |       |   |                                      |   |                        |  |   |       |  
|Comprehensive income                                                                                                             |  |                          |       |   |                                      |   |                        |  |   | 10.3  |  
|                                                                                                                                 |  |                          |       |   |                                      |   |                        |  |   |       |  
|Balance at December 31, 2007                                                                                                     |  | $                        | 48.6  |   |                                      | $ | 1.8                    |  | $ | 50.4  |  
|                                                                                                                                 |  |                          |       |   |                                      |   |                        |  |   |       |  

The accompanying notes are an integral part of these consolidated financial statements.



5



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(unaudited)



|                                                                                  |  |                                |       |   |      |   |       |  
|--------------------------------------------------------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | -
|                                                                                  |  | Three Months EndedDecember 31, |      
|                                                                                  |  | 2007                           |       |   | 2006 |  
|Operating activities                                                              |  |                                |       |   |      |   |       |  
|Net income                                                                        |  | $                              | 10.2  |   |      | $ | 7.1   |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                                |       |   |      |   |       |  
|Depreciation                                                                      |  |                                | 17.1  |   |      |   | 14.4  |  
|Amortization                                                                      |  |                                | 5.7   |   |      |   | 6.1   |  
|Amortization of deferred financing costs                                          |  |                                | 0.6   |   |      |   | 0.6   |  
|Unit based compensation charges                                                   |  |                                | 0.4   |   |      |   | 0.1   |  
|Provision for doubtful accounts                                                   |  |                                | (0.6  | ) |      |   |      |  
|(Gain) loss on disposal of assets                                                 |  |                                | (1.1  | ) |      |   | 0.7   |  
|Interest of non-controlling partners in Inergy, L.P.s net income                 |  |                                | 25.7  |   |      |   | 21.4  |  
|Interest of non-controlling partners in ASCs consolidated net income             |  |                                | 0.3   |   |      |   |      |  
|Deferred income taxes                                                             |  |                                | (0.1  | ) |      |   | (0.2  | )
|Net liabilities from price risk management activities                             |  |                                | (0.9  | ) |      |   | (13.9 | )
|Changes in operating assets and liabilities, net of effects from acquisitions:    |  |                                |       |   |      |   |       |  
|Accounts receivable                                                               |  |                                | (71.0 | ) |      |   | (63.1 | )
|Inventories                                                                       |  |                                | (26.1 | ) |      |   | 20.1  |  
|Prepaid expenses and other current assets                                         |  |                                | 1.7   |   |      |   | 7.8   |  
|Other liabilities                                                                 |  |                                | (0.4  | ) |      |   | (0.2  | )
|Accounts payable                                                                  |  |                                | 39.0  |   |      |   | 53.3  |  
|Accrued expenses                                                                  |  |                                | (7.1  | ) |      |   | (8.5  | )
|Customer deposits                                                                 |  |                                | (17.2 | ) |      |   | (19.8 | )
|                                                                                  |  |                                |       |   |      |   |       |  
|Net cash (used in) provided by operating activities                               |  |                                | (23.8 | ) |      |   | 25.9  |  
|                                                                                  |  |                               
|Investing activities                                                              |  |                                |       |   |      |   |       |  
|Acquisitions, net of cash acquired                                                |  |                                | (37.5 | ) |      |   | (45.0 | )
|Purchases of property, plant and equipment                                        |  |                                | (39.2 | ) |      |   | (22.1 | )
|Proceeds from sale of assets                                                      |  |                                | 22.4  |   |      |   | 2.9   |  
|Other                                                                             |  |                                | (0.1  | ) |      |   | (0.2  | )
|                                                                                  |  |                                |       |   |      |   |       |  
|Net cash used in investing activities                                             |  |                                | (54.4 | ) |      |   | (64.4 | )

The accompanying notes are an integral part of these consolidated financial statements.



6



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(in millions)

(unaudited)



|                                                                                          |  |                                |       |   |      |   |       |  
|----------------------------------------------------------------------------------------- |  | ------------------------------ | ----- | - | ---- | - | ----- | -
|                                                                                          |  | Three Months EndedDecember 31, |      
|                                                                                          |  | 2007                           |       |   | 2006 |  
|Financing activities                                                                      |  |                                |       |   |      |   |       |  
|Proceeds from the issuance of long-term debt                                              |  | $                              | 229.3 |   |      | $ | 164.8 |  
|Principal payments on long-term debt                                                      |  |                                | (98.4 | ) |      |   | (96.2 | )
|Distributions to non-controlling partners in Inergy, L.P.                                 |  |                                | (26.8 | ) |      |   | (23.0 | )
|Distributions                                                                             |  |                                | (10.8 | ) |      |   | (7.5  | )
|Net proceeds from unit options exercised of Inergy, L.P.                                  |  |                                | 0.2   |   |      |   | 2.6   |  
|                                                                                          |  |                                |       |   |      |   |       |  
|Net cash provided by financing activities                                                 |  |                                | 93.5  |   |      |   | 40.7  |  
|                                                                                          |  |                               
|Net increase in cash                                                                      |  |                                | 15.3  |   |      |   | 2.2   |  
|Cash at beginning of period                                                               |  |                                | 7.9   |   |      |   | 12.1  |  
|                                                                                          |  |                                |       |   |      |   |       |  
|Cash at end of period                                                                     |  | $                              | 23.2  |   |      | $ | 14.3  |  
|                                                                                          |  |                                |       |   |      |   |       |  
|                                                                                          |  |                               
|Supplemental schedule of noncash investing and financing activities                       |  |                                |       |   |      |   |       |  
|Additions to covenants not to compete through the issuance of noncompete obligations      |  | $                              |      |   |      | $ | 2.7   |  
|                                                                                          |  |                                |       |   |      |   |       |  
|Net change to property, plant and equipment through accounts payable and accrued expenses |  | $                              | 8.4   |   |      | $ | 3.4   |  
|                                                                                          |  |                                |       |   |      |   |       |  
|Increase in the fair value of long-term debt and related interest rate swap               |  | $                              | 3.7   |   |      | $ | 0.4   |  
|                                                                                          |  |                                |       |   |      |   |       |  
|Acquisitions, net of cash acquired:                                                       |  |                                |       |   |      |   |       |  
|Current assets                                                                            |  | $                              | 0.4   |   |      | $ | 0.1   |  
|Property, plant and equipment                                                             |  |                                | 28.5  |   |      |   | 14.0  |  
|Intangible assets                                                                         |  |                                | 1.6   |   |      |   | 5.1   |  
|Goodwill                                                                                  |  |                                | 21.5  |   |      |   | 26.8  |  
|Other assets                                                                              |  |                                | 0.7   |   |      |   |      |  
|Current liabilities                                                                       |  |                                |      |   |      |   | (1.0  | )
|Other liabilities                                                                         |  |                                | (15.2 | ) |      |   |      |  
|                                                                                          |  |                                |       |   |      |   |       |  
|                                                                                          |  | $                              | 37.5  |   |      | $ | 45.0  |  
|                                                                                          |  |                                |       |   |      |   |       |  

The accompanying notes are an integral part of these consolidated financial statements.



7



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 1  Organization and
Basis of Presentation

Organization

The
accompanying consolidated financial statements include the accounts of Inergy Holdings, L.P. (Holdings or the Company), its subsidiaries, Inergy Partners, LLC (Partners), Inergy GP, LLC (GP), IPCH
Acquisition Corp. (IPCHA) and its controlled subsidiary Inergy, L.P. (Inergy or the Partnership). IPCHA is a subsidiary created as a result of transactions with Inergy. All significant intercompany
transactions, including distribution income, and balances have been eliminated in consolidation.

The consolidated financial statements of the Company
include the accounts of Inergy and its subsidiaries, including Inergy Propane, LLC (Inergy Propane), Inergy Midstream, LLC (collectively, the Operating Companies) and Inergy Finance Corp. Partners (the Non-Managing
General Partner) owns the non-managing general partner interest in Inergy. GP (the Managing General Partner) has sole responsibility for conducting Inergys business and managing Inergys operations. The Company is a
holding company whose principal business, through its subsidiaries, is its management of and ownership in Inergy. The Company has no operations of its own.

As of December 31, 2007, Holdings owns an aggregate 10.3% interest in Inergy, inclusive of ownership of the Non-Managing General Partner and Managing General Partner. This ownership is comprised of an approximate 0.9% general
partnership interest and an approximate 9.4% limited partnership interest. The Company also owns all of the incentive distribution rights provided for in the Inergy partnership agreement, which entitles Holdings to receive increasing
percentages, up to 48%, of any cash distributed by Inergy in excess of $0.33 per unit in any quarter.

Nature of Operations

Inergy conducts all of the business activities of the consolidated group and is engaged primarily in the sale, distribution, storage, marketing, trading, processing and
fractionation of propane, natural gas and other natural gas liquids. The retail propane market is seasonal because propane is used primarily for heating in residential and commercial buildings, as well as for agricultural purposes. Inergys
retail operations are primarily concentrated in the Midwest, Northeast, and South regions of the United States.

Basis of Presentation

The financial information contained herein as of December 31, 2007 and for the three-month periods ended December 31, 2007 and 2006 is unaudited. The Company
believes this information has been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and Article 10 of Regulation S-X. The Company also believes this information includes all
adjustments (consisting only of normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods then ended. The retail distribution business is largely seasonal due to
propanes primary use as a heating source in residential and commercial buildings. Accordingly, the results of operations for the three-month period ended December 31, 2007 are not indicative of the results of operations that may be
expected for the entire fiscal year.

The accompanying consolidated financial statements should be read in conjunction with the consolidated financial
statements of Inergy Holdings, L.P. and subsidiaries and the notes thereto included in Form 10-K as filed with the Securities and Exchange Commission for the fiscal year ended September 30, 2007.

Reclassifications

The consolidated statement of operations for the
three months ended December 31, 2006 reflects a reclassification of finance charge income of $0.6 million from a component of other income (expense) to other revenue.



8



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Note 2  Accounting Policies

Financial Instruments and Price Risk Management

Inergy utilizes certain derivative financial instruments to
(i) manage its exposure to commodity price risk, specifically, the related change in the fair value of inventories, as well as the variability of cash flows related to forecasted transactions; (ii) ensure adequate physical supply of
commodity will be available; and (iii) manage its exposure to interest rate risk. Inergy records all derivative instruments on the balance sheet as either assets or liabilities measured at fair value under the provisions of Statement of
Financial Accounting Standards 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133), as amended. Changes in the fair value of these derivative financial instruments are recorded either through current
earnings or as other comprehensive income, depending on the type of transaction.

Inergy is party to certain commodity derivative financial instruments
that are designated as hedges of selected inventory positions, and qualify as fair value hedges, as defined in SFAS 133. Inergys overall objective for entering into fair value hedges is to manage its exposure to fluctuations in commodity
prices and changes in the fair market value of its inventories. These derivatives are recorded at fair value on the balance sheets as price risk management assets or liabilities and the related change in fair value is recorded to earnings in the
current period as cost of product sold. Any ineffective portion of the fair value hedges is recognized as cost of product sold in the current period. During the three months ended December 31, 2007, Inergy recognized a $0.2 million net gain
related to the ineffective portion of its fair value hedging instruments and an immaterial net gain related to the portion of fair value hedging instruments that Inergy excluded from its assessment of hedge effectiveness.

Inergy also enters into derivative financial instruments that qualify as cash flow hedges, which hedge the exposure of variability in expected future cash flows
predominantly attributable to forecasted purchases to supply fixed price sale contracts. These derivatives are recorded on the balance sheet at fair value as price risk management assets or liabilities. Inergy records the effective portion of the
gain or loss on these cash flow hedges in its other comprehensive income in partners capital and reclassifies into earnings in the same period in which the hedge transaction affects earnings. Any ineffective portion of the gain or loss is
recognized as cost of product sold in the current period. Inergys accumulated other comprehensive income (loss) was $10.8 million and $(16.3) million at December 31, 2007 and 2006, respectively.

The cash flow impact of derivative financial instruments is reflected as cash flows from operating activities in the consolidated statements of cash flows.

Revenue Recognition

Sales of propane and other liquids are
recognized at the later of the time the product is shipped or delivered to the customer. Gas processing and fractionation fees are recognized upon delivery of the product. Revenue from the sale of propane appliances and equipment is recognized at
the later of the time of sale or installation. Revenue from repairs and maintenance is recognized upon completion of the service. Revenue from storage contracts is recognized during the period in which storage services are provided.

Expense Classification

Cost of product sold consists of tangible
products sold including all propane, distillates and natural gas liquids sold and all propane related appliances sold. Operating and administrative expenses consist of all expenses incurred by the Company other than those described above in cost of
product sold and depreciation and amortization. Certain of Inergys operating and administrative expenses and depreciation and amortization are incurred in the distribution of its product sales but are not included in cost of product sold.
These amounts were $32.5 million and $29.2 million for the three months ended December 31, 2007 and 2006, respectively.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the reported amount of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the year. Actual results could
differ from those estimates.



9



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Inventories

Inventories for retail operations, which mainly consist of propane gas and other liquids, are stated at the lower of cost or market and are computed using the average-cost method. Wholesale propane and other liquids inventories are
designated under a fair value hedge program and are consequently marked to market. All wholesale propane and other liquids inventories being hedged and carried at market value at December 31, 2007 and September 30, 2007 amount to $71.6
million and $59.5 million, respectively. Inventories for midstream operations are stated at the lower of cost or market determined using the first-in-first-out method.

Shipping and Handling Costs

Shipping and handling costs are recorded as part of cost of product sold at the time
product is shipped or delivered to the customer except as discussed in Expense Classification.

Property, Plant and Equipment

Property, plant and equipment are stated at cost. Depreciation is computed by the straight-line method over the estimated useful lives of the assets,
as follows:



|                               |  |      
|------------------------------ |  | -----
|                               |  | Years
|Buildings and improvements     |  | 25-40
|Office furniture and equipment |  | 310 
|Vehicles                       |  | 510 
|Tanks and plant equipment      |  | 530 

Identifiable Intangible Assets

The Company has recorded certain identifiable intangible assets, including customer accounts, covenants not to compete, trademarks, deferred financing costs and deferred acquisition costs. Customer accounts, covenants
not to compete, and trademarks have arisen from the various acquisitions by Inergy. Deferred financing costs represent financing costs incurred in obtaining financing and are amortized over the term of the related debt. Additionally, an acquired
intangible asset is separately recognized if the benefit of the intangible asset is obtained through contractual or other legal rights, or if the intangible asset can be sold, transferred, licensed, rented or exchanged, regardless of the
acquirers intent to do so.

Certain intangible assets are amortized on a straight-line basis over their estimated economic lives, as follows:



|                         |  |      
|------------------------ |  | -----
|                         |  | Years
|Customer accounts        |  | 15   
|Covenants not to compete |  | 210 
|Deferred financing costs |  | 110 

Trademarks have been assigned an indefinite economic life and are not being amortized, but are subject to an
annual impairment evaluation.

Sales Tax

Inergy
accounts for the collection and remittance of sales tax on a net tax basis. As a result, these amounts are not reflected in the consolidated statements of operations.



10



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Income Per Unit

The Company calculates basic net income per limited partner unit by dividing net income applicable to partners common interest, after considering priority distributions, by the weighted average number of units outstanding. Diluted net
income per limited partner unit is computed by dividing net income, after considering priority distributions, by the weighted average number of units outstanding and the effect of dilutive units outstanding.

Accounting for Unit-Based Compensation

The Company and Inergy each
have a unit-based employee compensation plan, which is accounted for under the provisions of Statement of Financial Accounting Standards (SFAS) No. 123(R), Share-Based Payment (SFAS 123(R)). SFAS 123(R)
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and amends SFAS No. 95, Statement of Cash Flows.SFAS 123(R) requires all share-based payments to employees,
including grants of employee stock options, to be recognized in the income statement based on their fair values.

The amount of compensation expense
recorded by the Company under the provisions of SFAS 123(R) during the three months ended December 31, 2007 and 2006 was approximately $0.4 million and $0.1 million, respectively.

Segment Information

SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information (SFAS 131) establishes standards for reporting information about operating segments, as well as related disclosures about products and services, geographic areas, and major customers. Further, SFAS 131 defines operating
segments as components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assessing performance. In determining
reportable segments under the provisions of SFAS 131, Inergy examined the way it organizes its business internally for making operating decisions and assessing business performance. See Note 8 for disclosures related to Inergys propane and
midstream segments.

Recently Issued Accounting Pronouncements

FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109 provides a recognition threshold and measurement attribute for the
recognition and measurement of a tax position taken or expected to be taken in a tax return and also provides guidance on derecognition, classification, treatment of interest and penalties, and disclosure. The Company adopted FIN 48 on
October 1, 2007. The adoption of FIN 48 did not have a significant impact on the Companys financial statements.

SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159) was issued in February 2007 to permit entities to choose to measure many financial instruments and certain other items at fair value at specified election
dates. A business entity is required to report unrealized gains and losses on items for which the fair value option has been elected in earnings at each subsequent reporting date. SFAS 159 is required to be adopted by Inergy for the fiscal year
ended September 30, 2009. The Company is evaluating the potential financial statement impact of SFAS 159 to its consolidated financial statements.

SFAS No. 157, Fair Value Measurements (SFAS 157) was issued in September 2006 to define fair value, establish a framework for measuring fair value according to generally accepted accounting principles, and
expand disclosures about fair value measurements. SFAS 157 is required to be adopted by Inergy for the fiscal year ended September 30, 2009. The Company is evaluating the potential financial statement impact of SFAS 157 to its consolidated
financial statements.

In December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R), which
replaces FASB Statement No. 141. SFAS 141R establishes principles and requirements for how an acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, any non-controlling interest
in the acquiree and the goodwill acquired. The Statement also establishes disclosure requirements that will enable users to evaluate the nature and financial effects of the business combination. SFAS 141R is required to be adopted by the Company for
the fiscal year ended September 30, 2010. The Company is evaluating the potential financial statement impact of SFAS 141R to its consolidated financial statements.



11



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



In December 2007, the FASB issued SFAS No. 160, Non-controlling Interests in Consolidated Financial
Statementsan amendment of ARB No. 51 (SFAS 160). SFAS 160 requires that accounting and reporting for minority interests will be recharacterized as non-controlling interests and classified as a component of equity. SFAS 160 also
establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the non-controlling owners. SFAS 160 applies to all entities that prepare
consolidated financial statements, except not-for-profit organizations, but will affect only those entities that have an outstanding non-controlling interest in one or more subsidiaries or that deconsolidate a subsidiary. SFAS 160 is required to be
adopted by the Company for the fiscal year ended September 30, 2010. The Company is evaluating the potential financial statement impact of SFAS 160 to its consolidated financial statements.

Note 3  Certain Balance Sheet Information

Inventories consist
of the following at December 31, 2007 and September 30, 2007, respectively (in millions):



|                               |  |                   |       |                    |   |      
|------------------------------ |  | ----------------- | ----- | ------------------ | - | -----
|                               |  | December 31, 2007 |       | September 30, 2007
|Propane gas and other liquids  |  | $                 | 113.7 |                    | $ | 88.5 
|Appliances, parts and supplies |  |                   | 12.9  |                    |   | 12.0 
|                               |  |                   |       |                    |   |      
|Total inventory                |  | $                 | 126.6 |                    | $ | 100.5
|                               |  |                   |       |                    |   |      

Property, plant and equipment consists of the following at December 31, 2007 and September 30, 2007,
respectively (in millions):



|                                         |  |                   |         |                    |   |        
|---------------------------------------- |  | ----------------- | ------- | ------------------ | - | -------
|                                         |  | December 31, 2007 |         | September 30, 2007
|Tanks and plant equipment                |  | $                 | 624.2   |                    | $ | 619.2  
|Land and buildings                       |  |                   | 253.1   |                    |   | 233.9  
|Vehicles                                 |  |                   | 98.3    |                    |   | 97.7   
|Construction in process                  |  |                   | 55.4    |                    |   | 27.7   
|Office furniture and equipment           |  |                   | 22.3    |                    |   | 21.8   
|                                         |  |                   |         |                    |   |        
|                                         |  |                   | 1,053.3 |                    |   | 1,000.3
|Less: accumulated depreciation           |  |                   | 195.0   |                    |   | 179.6  
|                                         |  |                   |         |                    |   |        
|Total property, plant and equipment, net |  | $                 | 858.3   |                    | $ | 820.7  
|                                         |  |                   |         |                    |   |        

Intangible assets consist of the following at December 31, 2007 and September 30, 2007, respectively
(in millions):



|                                   |  |                   |       |                    |   |      
|---------------------------------- |  | ----------------- | ----- | ------------------ | - | -----
|                                   |  | December 31, 2007 |       | September 30, 2007
|Customer accounts                  |  | $                 | 239.7 |                    | $ | 238.8
|Covenants not to compete           |  |                   | 60.9  |                    |   | 60.9 
|Deferred financing and other costs |  |                   | 24.1  |                    |   | 23.4 
|Trademarks                         |  |                   | 32.8  |                    |   | 32.8 
|                                   |  |                   |       |                    |   |      
|                                   |  |                   | 357.5 |                    |   | 355.9
|Less: accumulated amortization     |  |                   | 85.3  |                    |   | 79.0 
|                                   |  |                   |       |                    |   |      
|Total intangible assets, net       |  | $                 | 272.2 |                    | $ | 276.9
|                                   |  |                   |       |                    |   |      



12



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Note 4  Business Acquisitions

In October 2007, Inergy acquired the assets of Riverside Gas & Oil Co., Inc. (Riverside). Riverside is headquartered in Chestertown, New York and delivers retail propane to approximately 3,800
customers.

In October 2007, Inergy also acquired 100% of the membership interests of Arlington Storage Company, LLC (ASC). ASC is the majority
owner and operator of the Steuben Gas Storage Company (Steuben), which owns a natural gas storage facility located in Steuben County, New York. In addition to Steuben, ASC owns the development rights to the Thomas Corners storage
project, also located in Steuben County. The consolidated financial statements of the Company include the accounts of Steuben. A non-controlling interest on the consolidated financial statements of the Company has been recorded for the third
parties interest in the accounts of Steuben.

As a result of the above acquisitions, Inergy has allocated $21.6 million to goodwill and $1.7 million
to intangible assets, consisting primarily of customer accounts and deferred financing costs. The purchase price allocation for these acquisitions has been prepared on a preliminary basis pending final asset valuation and asset rationalization, and
changes are expected when additional information becomes available.Changes to final asset valuation of prior fiscal year acquisitions have been included in the Companys consolidated financial statements but are not material.

Regulation S-X of the Securities and Exchange Commission requires that for any material subsidiary pro-forma information must be disclosed. None of the
fiscal 2008 acquisitions were, individually or in the aggregate, considered a significant subsidiary. Therefore, no pro-forma results from operations are provided.

The operating results for these acquisitions are included in the consolidated results of operations from the dates of acquisition through December 31, 2007.

Note 5  Long-Term Debt

Long-term debt consisted of the following at December 31, 2007 and
September 30, 2007, respectively (in millions):



|                                                                                                     |  |                   |       |                    |   |      
|---------------------------------------------------------------------------------------------------- |  | ----------------- | ----- | ------------------ | - | -----
|                                                                                                     |  | December 31, 2007 |       | September 30, 2007
|Inergy credit agreement                                                                              |  | $                 | 203.5 |                    | $ | 71.0 
|Inergy senior unsecured notes                                                                        |  |                   | 626.2 |                    |   | 622.4
|ASC credit agreement                                                                                 |  |                   | 11.6  |                    |   |     
|Inergy obligations under noncompetition agreements and notes to former owners of businesses acquired |  |                   | 15.7  |                    |   | 16.8 
|Holdings bank facility                                                                               |  |                   | 7.1   |                    |   | 7.0  
|Holdings term loan                                                                                   |  |                   | 25.0  |                    |   | 25.0 
|                                                                                                     |  |                   |       |                    |   |      
|Total debt                                                                                           |  |                   | 889.1 |                    |   | 742.2
|Less: current portion                                                                                |  |                   | 77.9  |                    |   | 57.5 
|                                                                                                     |  |                   |       |                    |   |      
|Total long-term debt                                                                                 |  | $                 | 811.2 |                    | $ | 684.7
|                                                                                                     |  |                   |       |                    |   |      

The Companys bank facility (the Bank Facility) was amended in January 2008. The Bank Facility
includes a $14 million revolver for Holdings and a $6 million revolver for IPCH. The aggregate borrowing capacity available under the Bank Facility remained at $20 million. The maturity date of the Bank Facility was extended to 2011 and continues to
be collateralized by certain of the Companys interests in Inergy. In addition, the Bank Facility is guaranteed by Partners. The interest rates of these revolvers are based on prime rate and LIBOR plus the applicable spreads, which were 6.97%
at December 31, 2007 for all outstanding debt under the Bank Facility. Unused borrowings under the Bank Facility amounted to $12.9 million and $13.0 million at December 31, 2007 and September 30, 2007, respectively. The Bank Facility
contains several covenants which, among other things, require the maintenance of various financial performance ratios, restrict the payment of distributions to unitholders, and require financial reports to be submitted periodically to the financial
institutions.



13



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Inergys Credit Agreement

Inergys credit agreement (the Credit Agreement) consists of a $75 million revolving working capital facility (the Working Capital Facility) and a $350 million revolving acquisition
facility (the Acquisition Facility). The effective amount of working capital borrowing capacity available under the two facilities is $200 million utilizing capacity under the acquisition credit facility for working capital needed during
the winter heating season.

At December 31, 2007 the balance outstanding under the Credit Agreement was $203.5 million, including $121.0 million
borrowed for acquisitions and growth capital expenditures and $82.5 million borrowed for working capital purposes. At September 30, 2007, the balance outstanding under the Credit Agreement was $71.0 million, including $40.0 million borrowed for
acquisitions and growth capital expenditures and $31.0 million borrowed for working capital purposes. The interest rates of these revolvers are based on prime rate and LIBOR plus the applicable spreads, which was between 6.40% and 7.25% at
December 31, 2007, and between 7.0% and 7.2% at September 30, 2007, for all outstanding debt under the Credit Agreement. Unused borrowings under the Credit Agreement amounted to $161.8 million and $327.4 million at December 31, 2007
and September 30, 2007, respectively. Outstanding standby letters of credit under the Credit Agreement amounted to $59.7 million and $26.6 million at December 31, 2007 and September 30, 2007, respectively.

In conjunction with the acquisition of ASC, Inergy assumed an existing credit agreement (ASC Credit Agreement) that is scheduled to mature in December 2015.
The interest rate on approximately half of the ASC Credit Agreement is at a fixed rate, while the other half is based on LIBOR plus the applicable spreads. See Note 4 for a discussion of the acquisition of ASC.

Inergy is party to five interest rate swap agreements scheduled to mature in December 2014, each designed to hedge $25 million in underlying fixed rate senior unsecured
notes in order to manage interest rate risk exposure. These swap agreements, which expire on the same date as the maturity date of the related senior unsecured notes due 2014 and contain call provisions consistent with the underlying senior
unsecured notes, require the counterparty to pay the Company an amount based on the stated fixed interest rate due every six months. In exchange, Inergy is required to make semi-annual floating interest rate payments on the same dates to the
counterparty based on an annual interest rate equal to the 6-month LIBOR interest rate plus spreads between 0.92% and 2.20% applied to the same notional amount of $125 million. The swap agreements have been recognized as fair value hedges. Amounts
to be received or paid under the agreements are accrued and recognized over the life of the agreements as an adjustment to interest expense. During the three months ended December 31, 2007, Inergy recorded an approximate $3.7 million increase
in the fair market value of the related senior unsecured notes with a corresponding change in the fair value of its interest rate swaps, which are recorded in other assets.

At December 31, 2007, the Company was in compliance with all of its debt covenants.

Note 6  Partners
Capital

Gain on Issuance of Units in Inergy

On
April 25, 2007, the Inergy special units that were issued in August 2005 to Inergy Holdings, L.P. were converted into 919,349 common units as a result of the commercial operation of the Phase II expansion of the Stagecoach Natural Gas Storage
Facility. Upon this conversion, Inergy no longer had a class of equity securities that had distribution rights over any other class of equity interests. As a result, according to Staff Accounting Bulletin No. 51, the Company recognized the
previously deferred gains resulting from issuances of Inergy common units to third parties at a unit price that exceeds the current carrying value of the Companys investment in Inergy common units. Accordingly, the Company recorded a gain of
approximately $80.6 million for the quarter ended June 30, 2007.



14



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



Quarterly Distributions of Available Cash

A summary of the Companys limited partner quarterly distributions for the three months ended December, 2007 and 2006 is presented below:



|                              |  |                                |                   |      |   |                  
|----------------------------- |  | ------------------------------ | ----------------- | ---- | - | -----------------
|                              |  | Three Months EndedDecember 31,
|                              |  | 2007                           |                   | 2006
|Record date                   |  |                                | November 7, 2007  |      |   | November 7, 2006 
|Payment date                  |  |                                | November 14, 2007 |      |   | November 14, 2007
|Per unit rate                 |  | $                              | 0.535             |      | $ | 0.375            
|Distribution amount(millions) |  | $                              | 10.8              |      | $ | 7.5              

On January 24, 2008, the Company declared a distribution of $0.56 per limited partner unit to be paid on
February 14, 2008 to unitholders of record on February 7, 2008 for a total distribution of $11.3 million with respect to the first fiscal quarter of 2008. On February 14, 2007, a quarterly distribution of $0.40 per limited partner
unit was paid to unitholders of record on February 7, 2007 with respect to the first fiscal quarter of 2007, for a total distribution of $8.0 million.

The Companys capital is comprised primarily of its equity in Inergy and the Companys ability to make distributions is contingent upon the distributions it receives from Inergy. While Inergy distributes all available cash, its
capital is not all available for distribution.

Note 7  Commitments and Contingencies

Inergy periodically enters into agreements with suppliers to purchase fixed quantities of propane, distillates, natural gas and liquids at fixed prices. At
December 31, 2007, the total of these firm purchase commitments was approximately $259.8 million and the purchases associated with these commitments will occur over the course of the next year. Inergy also enters into non-binding agreements
with suppliers to purchase quantities of propane, distillates, natural gas and liquids at variable prices at future dates at the then prevailing market prices.

Inergy has entered into certain purchase commitments in connection with the identified growth projects related to the Stagecoach and West Coast NGL midstream assets. At December 31, 2007, the total of these firm purchase commitments
was approximately $47.1 million and the purchases associated with these commitments will occur over the course of the next year.

The Company is
periodically involved in litigation proceedings. The results of litigation proceedings cannot be predicted with certainty; however, management believes that the Company does not have material potential liability in connection with these proceedings
that would have a significant financial impact on its consolidated financial condition, results of operations or cash flows.

Inergy utilizes third-party
insurance subject to varying retention levels of self-insurance, which management considers prudent. Such self-insurance relates to losses and liabilities primarily associated with medical claims, workers compensation claims and general,
product, vehicle, and environmental liability. Losses are accrued based upon managements estimates of the aggregate liability for claims incurred using certain assumptions followed in the insurance industry and based on past experience. At
December 31, 2007 and September 30, 2007, Inergys self-insurance reserves were $14.9 million and $13.2 million, respectively.

Note 8
 Segments

The Companys financial statements reflect two operating and reportable segments: propane operations and midstream operations. The
Companys propane operations include propane sales to end users, the sale of propane-related appliances and service work for propane-related equipment, the sale of distillate products and wholesale distribution of propane and marketing and
price risk management services to other users, retailers and resellers of propane.



15



---

##### Table of Contents

INERGY HOLDINGS, L.P. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)



The Companys midstream operations include storage of natural gas for third parties, fractionation of natural gas liquids, processing of natural gas,
and the distribution of natural gas liquids. Results of operations for acquisitions that occurred during the three months ended December 31, 2007, excluding ASC, are included in the propane segment. The results of operations for ASC are
included in the midstream segment.

The identifiable assets associated with each reportable segment include accounts receivable and inventories. Goodwill
is also presented for each segment. The net asset/liability from price risk management, as reported in the accompanying consolidated balance sheets, is primarily related to the propane segment.

Revenues, gross profit, identifiable assets, goodwill and property, plant and equipment for each of the Companys reportable segments are presented below (in
millions):



|                                                    |  |                                     |       |                     |   |                        |  |   |                 |   |       |   |      |  |   |        
|--------------------------------------------------- |  | ----------------------------------- | ----- | ------------------- | - | ---------------------- |  | - | --------------- | - | ----- | - | ---- |  | - | -------
|                                                    |  | Three Months EndedDecember 31, 2007
|                                                    |  | PropaneOperations                   |       | MidstreamOperations |   | IntersegmentOperations |  |   | CorporateAssets |   | Total
|Retail propane revenues                             |  | $                                   | 249.9 |                     | $ |                       |  | $ |                |   |       | $ |     |  | $ | 249.9  
|Wholesale propane revenues                          |  |                                     | 146.0 |                     |   | 6.7                    |  |   |                |   |       |   |     |  |   | 152.7  
|Storage, fractionation and other midstream revenues |  |                                     |      |                     |   | 55.3                   |  |   | (0.1            | ) |       |   |     |  |   | 55.2   
|Transportation revenues                             |  |                                     | 5.4   |                     |   |                       |  |   |                |   |       |   |     |  |   | 5.4    
|Propane-related appliance sales revenues            |  |                                     | 7.5   |                     |   |                       |  |   |                |   |       |   |     |  |   | 7.5    
|Retail service revenues                             |  |                                     | 5.4   |                     |   |                       |  |   |                |   |       |   |     |  |   | 5.4    
|Rental service and other revenues                   |  |                                     | 6.5   |                     |   |                       |  |   |                |   |       |   |     |  |   | 6.5    
|Distillate revenues                                 |  |                                     | 32.0  |                     |   |                       |  |   |                |   |       |   |     |  |   | 32.0   
|Gross profit                                        |  |                                     | 116.9 |                     |   | 22.2                   |  |   |                |   |       |   |     |  |   | 139.1  
|Identifiable assets                                 |  |                                     | 287.0 |                     |   | 23.5                   |  |   |                |   |       |   |     |  |   | 310.5  
|Goodwill                                            |  |                                     | 262.2 |                     |   | 106.6                  |  |   |                |   |       |   | 18.1 |  |   | 386.9  
|Property, plant and equipment                       |  |                                     | 675.9 |                     |   | 368.3                  |  |   |                |   |       |   | 9.1  |  |   | 1,053.3
|                                                    | 
|                                                    |  | Three Months EndedDecember 31, 2006
|                                                    |  | PropaneOperations                   |       | MidstreamOperations |   | IntersegmentOperations |  |   | CorporateAssets |   | Total
|Retail propane revenues                             |  | $                                   | 219.2 |                     | $ |                       |  | $ |                |   |       | $ |     |  | $ | 219.2  
|Wholesale propane revenues                          |  |                                     | 102.3 |                     |   | 5.9                    |  |   |                |   |       |   |     |  |   | 108.2  
|Storage, fractionation and other midstream revenues |  |                                     |      |                     |   | 35.6                   |  |   | (0.2            | ) |       |   |     |  |   | 35.4   
|Transportation revenues                             |  |                                     | 2.4   |                     |   |                       |  |   |                |   |       |   |     |  |   | 2.4    
|Propane-related appliance sales revenues            |  |                                     | 7.6   |                     |   |                       |  |   |                |   |       |   |     |  |   | 7.6    
|Retail service revenues                             |  |                                     | 5.3   |                     |   |                       |  |   |                |   |       |   |     |  |   | 5.3    
|Rental service and other revenues                   |  |                                     | 6.5   |                     |   |                       |  |   |                |   |       |   |     |  |   | 6.5    
|Distillate revenues                                 |  |                                     | 23.7  |                     |   |                       |  |   |                |   |       |   |     |  |   | 23.7   
|Gross profit                                        |  |                                     | 116.7 |                     |   | 13.0                   |  |   |                |   |       |   |     |  |   | 129.7  
|Identifiable assets                                 |  |                                     | 236.5 |                     |   | 14.0                   |  |   |                |   |       |   |     |  |   | 250.5  
|Goodwill                                            |  |                                     | 261.4 |                     |   | 97.7                   |  |   |                |   |       |   | 7.3  |  |   | 366.4  
|Property, plant and equipment                       |  |                                     | 664.7 |                     |   | 205.7                  |  |   |                |   |       |   | 8.1  |  |   | 878.5  



16



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying consolidated financial statements and Item 7,
Managements Discussion and Analysis of Financial Condition and Results of Operations in the Annual Report on Form 10-K of Inergy Holdings, L.P. for the fiscal year ended September 30, 2007.

The statements in this Quarterly Report on Form 10-Q that are not historical facts, including most importantly, those statements preceded by, or that include the words
may, believes, expects, anticipates or the negation thereof, or similar expressions, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995. Such forward-looking statements include, but are not limited to, statements that: (i) we believe our wholesale supply, marketing and distribution business complements our retail distribution business, (ii) we expect recovery of
goodwill through future cash flows associated with acquisitions, and (iii) we believe that anticipated cash from operations and borrowings under our credit facility will be sufficient to meet our liquidity needs for the foreseeable future. Such
forward-looking statements involve risks, uncertainties and other factors which may cause the actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such
forward-looking statements. Such factors include, but are not limited to, the following: weather in our area of operations; market price of propane; availability of financing; changes in, or failure to comply with, government regulations; the costs,
uncertainties and other effects of legal and administrative proceedings and other risks and uncertainties detailed in our Securities and Exchange Commission filings. For those statements, we claim the protections of the safe harbor for
forward-looking statements contained in the Reform Act. We will not undertake and specifically decline any obligation to publicly release the result of any revisions to any forward-looking statements to reflect events or circumstances after the date
of such statements or to reflect events or circumstances after anticipated or unanticipated events.

Overview

Our cash-generating assets consist of our partnership interests, including incentive distribution rights, in Inergy, L.P. (Inergy), a publicly traded Delaware
limited partnership. Our primary objective is to increase distributable cash flow to our unitholders through our ownership of partnership interests in Inergy. Our incentive distribution rights entitle us to receive an increasing percentage of total
cash distributions made by Inergy as it reaches certain target distribution levels and have resulted in significantly increasing cash distributions to us.

Our aggregate partnership interests in Inergy consist of the following:



| |  |  | a 100% ownership interest in each of the managing general partner of Inergy, which manages Inergys business and affairs, and the non-managing general partner
of Inergy, which owns an approximate 0.9% general partner interest in Inergy;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | 4,706,689 Inergy common units, representing an aggregate limited partner interest in Inergy of approximately 9.4%;
| | - |  | ------------------------------------------------------------------------------------------------------------------



| |  |  | all of the incentive distribution rights in Inergy which entitle us to receive increasing percentages, up to a maximum of 48.0%, of any cash distributed by Inergy
as certain target distribution levels are reached in excess of $0.33 per Inergy unit in any quarter.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Inergy is a growing retail and
wholesale propane supply, marketing and distribution business. Inergy also owns and operates a growing midstream operation, including a high performance, multicycle natural gas storage facility (Stagecoach), an LPG storage facility and
an NGL business in California, which includes natural gas processing, NGL fractionation, NGL rail and truck terminals, bulk storage, trucking and marketing operations. Inergy further intends to pursue its growth objectives through, among other
things, future acquisitions, maintaining a high percentage of retail sales to residential customers, operating in attractive markets and focusing its operations under established, and locally recognized trade names.

Inergy has grown primarily through acquisitions. Since the inception of Inergys predecessor in November 1996 through December 31, 2007, Inergy has acquired 74
companies, including 69 retail propane companies and 5 midstream businesses, for an aggregate purchase price of approximately $1.5 billion, including working capital, assumed liabilities and acquisition costs.



17



---

##### Table of Contents

In October 2007, Inergy acquired the assets of Riverside Gas & Oil Co., Inc. and the membership interests of
ASC. ASC is the majority owner and operator of Steuben and owns the development rights to the Thomas Corners storage project. The aggregate purchase price of these acquisitions, net of cash acquired, was approximately $37.2 million. The purchase
price allocation for these acquisitions has been prepared on a preliminary basis pending final asset valuation and asset rationalization, and changes are expected when additional information becomes available. Changes to final asset valuation of
prior fiscal year acquisitions have been included in our consolidated financial statements but are not material.

Since we control the managing general
partner of Inergy, we reflect our ownership interest in Inergy on a consolidated basis, which means that our financial results are combined with Inergys financial results and the results of our other subsidiaries. The limited partner interests
in Inergy not owned by affiliates of the managing general partner are reflected as an expense in our results of operations. We have no separate operating activities apart from those conducted by Inergy, and our cash flows consist of distributions
from Inergy on the partnership interests we own. Our consolidated results of operations principally reflect the results of operations of Inergy, and also include our provision for income taxes and interest of non-controlling partners in
Inergys net income. Accordingly, the discussion of our financial position and results of operations in this Managements Discussion and Analysis of Financial Condition and Results of Operations reflects the operating
activities and results of operations of Inergy.

The retail propane distribution business is largely seasonal due to propanes primary use as a
heating source in residential and commercial buildings. As a result, cash flows from operations are generally highest from November through April when customers pay for propane purchased during the six-month peak heating season of October through
March.

Because a substantial portion of Inergys propane is used in the weather-sensitive residential markets, the temperatures realized in its areas
of operations, particularly during the six-month peak heating season, have a significant effect on its financial performance. In any given area, warmer-than-normal temperatures will tend to result in reduced propane use, while sustained
colder-than-normal temperatures will tend to result in greater propane use. Therefore, Inergy uses information on normal temperatures in understanding how historical results of operations are affected by temperatures that are colder or warmer than
normal and in preparing forecasts of future operations, which are based on the assumption that normal weather will prevail in each of its operating regions. Heating degree days are a general indicator of how weather impacts propane usage
and are calculated for any given period by adding the difference between 65 degrees and the average temperature of each day in the period (if less than 65 degrees).

The retail propane business is a margin-based business where the level of profitability is largely dependent on the difference between sales prices and product costs. The unit cost of propane is subject to
volatile changes as a result of product supply or other market conditions. Propane unit cost changes can occur rapidly over a short period of time and can impact margins as sales prices may not change as rapidly. There is no assurance that Inergy
will be able to fully pass on product cost increases, particularly when product costs increase rapidly. Inergy has generally been successful in passing on higher propane costs to its customers and has historically maintained or increased its gross
margin per gallon in periods of rising costs.

Inergy believes its wholesale supply, marketing and distribution business complements its retail
distribution business. Through its wholesale operations, Inergy distributes propane and also offers price risk management services to propane retailers, resellers and other related businesses as well as energy marketers and dealers, through a
variety of financial and other instruments, including:



| |  |  | forward contracts involving the physical delivery of propane;
| | - |  | -------------------------------------------------------------



| |  |  | swap agreements which require payments to (or receipt of payments from) counterparties based on the differential between a fixed and variable price for propane; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | options, futures contracts on the New York Mercantile Exchange and other contractual arrangements.
| | - |  | --------------------------------------------------------------------------------------------------

Inergy engages in derivative transactions to reduce the effect of price volatility on its product costs and to help ensure the availability of propane during periods of
short supply. Inergy attempts to balance its contractual portfolio by purchasing volumes only when Inergy has a matching purchase commitment from its wholesale customers. However, Inergy may experience net unbalanced positions from time to time.



18



---

##### Table of Contents

Results of Operations

The results of operations discussed below principally reflect the activities of Inergy. Because our financial statements represent combined consolidated results of Inergy, our financial statements are substantially similar to Inergys.
The primary differences in our financial statements include the following amounts in the income statement:



| |  |  | Provision for Income Taxes. Our provision for income taxes is primarily related to cash flows received by IPCH Acquisition Corp., a wholly owned
subsidiary of the Company.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Interest of Non-Controlling Partners in Inergys Net Income. We adjust our net income by excluding the earnings allocated to Inergy limited partner
units that are not directly or indirectly owned by us. At December 31, 2007, we owned an approximate 9.4% limited partner interest in Inergy together with a 0.9% non-managing general partner interest; and the non-affiliated unitholders owned an
89.7% limited partner interest in Inergy.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Three Months Ended December 31, 2007 Compared to Three Months Ended December 31,
2006

The following table summarizes the consolidated income statement components for the three months ended December 31, 2007 and 2006,
respectively (in millions):



|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  
|------------------------------------------------------------------------------------- |  | ------------------------------ | ----- | - | ------ | - | ----- | ---------- |  | - | ---------- | - |  | ------ | -
|                                                                                      |  | Three Months EndedDecember 31, |       |   | Change |  
|                                                                                      |  | 2007                           |       |   | 2006   |   |       | In Dollars |  |   | Percentage |  
|Revenue                                                                               |  | $                              | 514.6 |   |        | $ | 408.3 |            |  | $ | 106.3      |   |  | 26.0   | %
|Cost of product sold                                                                  |  |                                | 375.5 |   |        |   | 278.6 |            |  |   | 96.9       |   |  | 34.8   |  
|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  
|Gross profit                                                                          |  |                                | 139.1 |   |        |   | 129.7 |            |  |   | 9.4        |   |  | 7.2    |  
|Operating and administrative expenses                                                 |  |                                | 65.3  |   |        |   | 65.7  |            |  |   | (0.4       | ) |  | (0.6   | )
|Depreciation and amortization                                                         |  |                                | 22.8  |   |        |   | 20.5  |            |  |   | 2.3        |   |  | 11.2   |  
|Gain (loss) on disposal of assets                                                     |  |                                | 1.1   |   |        |   | (0.7  | )          |  |   | 1.8        |   |  | *      |  
|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  
|Operating income                                                                      |  |                                | 52.1  |   |        |   | 42.8  |            |  |   | 9.3        |   |  | 21.7   |  
|Interest expense, net                                                                 |  |                                | (15.5 | ) |        |   | (14.3 | )          |  |   | (1.2       | ) |  | (8.4   | )
|Other income                                                                          |  |                                | 0.1   |   |        |   | 0.2   |            |  |   | (0.1       | ) |  | (50.0  | )
|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  
|Income before income taxes and interest of non-controlling partners in Inergy and ASC |  |                                | 36.7  |   |        |   | 28.7  |            |  |   | 8.0        |   |  | 27.9   |  
|Provision for income taxes                                                            |  |                                | (0.5  | ) |        |   | (0.2  | )          |  |   | (0.3       | ) |  | (150.0 | )
|Interest of non-controlling partners in Inergys net income                           |  |                                | (25.7 | ) |        |   | (21.4 | )          |  |   | (4.3       | ) |  | (20.1  | )
|Interest of non-controlling partners in ASCs consolidated net income                 |  |                                | (0.3  | ) |        |   |      |            |  |   | (0.3       | ) |  | *      |  
|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  
|Net income                                                                            |  | $                              | 10.2  |   |        | $ | 7.1   |            |  | $ | 3.1        |   |  | 43.7   |  
|                                                                                      |  |                                |       |   |        |   |       |            |  |   |            |   |  |        |  



|* | not meaningful
|- | --------------



19



---

##### Table of Contents

The following table summarizes revenues, including associated volume of gallons sold, for the three months ended
December 31, 2007 and 2006, respectively (in millions):



|                                     |  |                                |       |        |         |            |                                |         |        |  |      |   |      |       |          |       |  |         |   |  |      |   
|------------------------------------ |  | ------------------------------ | ----- | ------ | ------- | ---------- | ------------------------------ | ------- | ------ |  | ---- | - | ---- | ----- | -------- | ----- |  | ------- | - |  | ---- | --
|                                     |  | Revenues                       |       |        | Gallons |           
|                                     |  | Three Months EndedDecember 31, |       | Change |         |            | Three Months EndedDecember 31, |         | Change | 
|                                     |  | 2007                           |       | 2006   |         | In Dollars |                                | Percent |        |  | 2007 |   | 2006 |       | In Units |       |  | Percent |  
|Retail propane                       |  | $                              | 249.9 |        | $       | 219.2      |                                | $       | 30.7   |  | 14.0 | % |      | 104.4 |          | 111.2 |  | (6.8    | ) |  | (6.1 | )%
|Wholesale propane                    |  |                                | 152.7 |        |         | 108.2      |                                |         | 44.5   |  | 41.1 |   |      | 108.6 |          | 108.8 |  | (0.2    | ) |  | (0.2 | ) 
|Other retail                         |  |                                | 56.8  |        |         | 45.5       |                                |         | 11.3   |  | 24.8 |   |      |      |          |      |  |        |   |  |     |   
|Storage, fractionation and midstream |  |                                | 55.2  |        |         | 35.4       |                                |         | 19.8   |  | 55.9 |   |      |      |          |      |  |        |   |  |     |   
|                                     |  |                                |       |        |         |            |                                |         |        |  |      |   |      |       |          |       |  |         |   |  |      |   
|Total                                |  | $                              | 514.6 |        | $       | 408.3      |                                | $       | 106.3  |  | 26.0 | % |      | 213.0 |          | 220.0 |  | (7.0    | ) |  | (3.2 | )%
|                                     |  |                                |       |        |         |            |                                |         |        |  |      |   |      |       |          |       |  |         |   |  |      |   

Volume.During the three months ended December 31, 2007, we sold 104.4 million retail gallons of
propane, a decrease of 6.8 million gallons or 6.1% from the 111.2 million retail gallons sold during the same three-month period in 2006. Our weather for the quarter was approximately 10% warmer than normal in our service territories and
was consistent with the prior year period. The decrease was due primarily to customer conservation, which we believe was due to an approximate 60% increase in the average Mt. Belvieu propane cost in the current quarter versus the prior year period.
To a lesser extent, expected volume losses from recent acquisitions consistent with our efforts to retain a quality customer base contributed to the fewer gallons sold in the current quarter. Offsetting the decrease in retail gallons sold described
above was acquisition-related volume, which resulted in an increase of 3.7 million retail gallons in the quarter ended December 31, 2007.

Wholesale gallons delivered decreased 0.2 million gallons, or 0.2%, to 108.6 million gallons in the three months ended December 31, 2007 from 108.8 million gallons in the three months ended December 31, 2006.

The total natural gas liquid gallons sold or processed by our West Coast NGL operations increased 17.8 million gallons, or 48.1%, to
54.8 million gallons during the three months ended December 31, 2007 from 37.0 million gallons during the same three-month period in 2006. This increase was attributable to the addition of natural gas liquid marketing and processing
contracts in late fiscal 2007. During the three months ended December 31, 2007 and 2006, Stagecoach had 26.25 bcf and 13.25 bcf of working gas storage capacity, respectively, with the increased capacity the result of our expansion project
becoming commercially operational effective September 1, 2007. Stagecoachs storage services were 100% contracted during each of the periods noted above.

Revenues. Revenues for the three months ended December 31, 2007 were $514.6 million, an increase of $106.3 million, or 26%, from $408.3 million during the same three-month period in 2006.

Revenues from retail propane sales were $249.9 million for the three months ended December 31, 2007 compared to $219.2 million during the same three-month period in
2006. This $30.7 million, or 14%, increase resulted primarily from the higher average selling price of propane and acquisition-related sales, which contributed $42.4 million and $8.9 million, respectively, to the higher revenues. These factors were
partially offset by a $20.6 million reduction in retail propane revenues arising from lower retail volume sales at our existing locations as discussed above.

Revenues from wholesale propane sales were $152.7 million in the three months ended December 31, 2007, an increase of $44.5 million or 41.1%, from $108.2 million in the three months ended December 31, 2006. Approximately $44.7
million of this increase was attributable to the higher sales price of propane partially offset by slight decreases in sales volumes noted above to existing customers. The higher selling price in our wholesale division in 2007 compared to 2006 was
the result of the higher cost of propane.

Revenues from other retail sales, which primarily includes distillates, service, rental, appliance sales and
transportation services, were $56.8 million for the three months ended December 31, 2007, an increase of $11.3 million, or 24.8%, from $45.5 million during the same three-month period in 2006. This increase was primarily related to higher
distillate revenues from existing locations, which contributed an increase of approximately $7.3 million, a $3.1 million increase in transportation revenues and a $2.0 million increase arising from acquisition-related sales. Distillate revenues
increased quarter to quarter due primarily to a 22% increase in the average selling price. These increases were partially offset by a $1.1 million decline in revenues related to other products and services, primarily appliances, retail services and
rental sales.



20



---

##### Table of Contents

Revenues from storage, fractionation and other midstream activities were $55.2 million for the three months ended
December 31, 2007, an increase of $19.8 million or 55.9% from $35.4 million during the same three-month period in 2006. Approximately $7.4 million of this increase was due to the acquisition of ASC and the placement of the Stagecoach Phase II
expansion into full service in September 2007. In addition, revenues from our West Coast NGL operations were $2.2 million higher as a result of increased transportation and processing activities and $10.2 million was due to increases in commodity
cost and expected changes in the variety of natural gas liquid products sold.

Cost of Product Sold.Retail propane cost of product sold was $157.8
million for the three months ended December 31, 2007 compared to $126.7 million for the same three-month period in 2006. This $31.1 million, or 24.5%, increase in retail cost of product sold was driven by an approximate 33% higher average per
gallon cost of propane, which resulted in a $37.3 million increase in cost, and an increase of $5.8 million associated with acquisition-related volume. These factors, which increased retail propane cost of product sold, were partially offset by
lower volume sales at our existing locations as discussed above, which reduced costs by approximately $12.0 million.

Wholesale propane cost of product
sold in the three months ended December 31, 2007 was $149.5 million, an increase of $45.5 million or 43.8%, from wholesale cost of product sold of $104.0 million in 2006. These higher costs were primarily a result of an approximate $45.7
million increase due to the higher average cost of propane. Average propane cost per gallon increased approximately $0.42 or 43.8% to an average of $1.38 in the three months ended December 31, 2007 compared to $0.96 in the three months ended
December 31, 2006.

Other retail cost of product sold was $35.0 million for the three months ended December 31, 2007 compared to $25.3 million
during the same three-month period in 2006. This $9.7 million, or 38.3%, increase was primarily due to higher costs associated with distillate sales from existing locations of $7.3 million, a $1.8 million increase in transportation costs and a $1.1
million increase related to acquisitions. These increases to cost of goods sold were partially offset by a $0.5 million decline in costs for other products and services, primarily appliances sales.

Storage, fractionation and other midstream cost of product sold was $33.2 million for the three months ended December 31, 2007, an increase of $10.6 million, or
46.9%, from $22.6 million during the same three-month period in 2006. Of this $10.6 million increase, $9.8 million was attributable to our West Coast NGL operations which was due to the higher cost of product sold and increased costs associated with
the expected changes in the variety of natural gas liquid product sold. The remaining increase was from increased transportation and processing activities.

Our retail and wholesale cost of product sold consists primarily of tangible products sold including all propane, distillates and other natural gas liquids sold and all propane-related appliances sold. Other costs incurred in conjunction
with the distribution of these products are included in operating and administrative expenses and consist primarily of wages to delivery personnel, delivery vehicle costs consisting of fuel costs, repair and maintenance and lease expense, and
depreciation on tanks being rented to customers. Costs associated with delivery vehicles approximated $18.8 million and $17.5 million for the three months ended December 31, 2007 and 2006, respectively. In addition, the depreciation expense
associated with the delivery vehicles and customer tanks is reported within depreciation and amortization expense and amounted to $7.7 million and $8.0 million for the three months ended December 31, 2007 and 2006, respectively. Since we
include these costs in our operating and administrative expenses rather than in cost of product sold, our results may not be comparable to other entities in our lines of business if they include these costs in cost of product sold.

Our storage, fractionation and other midstream cost of product sold consists primarily of commodity and transportation costs. Other costs incurred in conjunction with
these services are included in operating and administrative expenses and consist primarily of depreciation and wages. Depreciation expense for storage, fractionation and other midstream amounted to $5.7 million and $3.5 million for the three months
ended December 31, 2007 and 2006, respectively. Wages for personnel directly involved in providing midstream services amounted to $0.3 million and $0.2 million for the three months ended December 31, 2007 and 2006, respectively. Since we
include these costs in our operating and administrative expenses rather than in cost of product sold, our results may not be comparable to other entities in our lines of business if they include these costs in cost of product sold.



21



---

##### Table of Contents

Gross Profit.Retail propane gross profit was $92.1 million for the three months ended December 31, 2007
compared to $92.5 million in the same three-month period in 2006. This $0.4 million decrease was attributable to an $8.6 million decline resulting from lower retail gallon sales at existing locations as discussed above, partially offset by a $5.1
million increase related to a higher cash margin per gallon and $3.1 million associated with acquisitions. The increase in cash margin per gallon was primarily the result of our ability to raise selling prices in certain markets in excess of the
increased cost of propane.

Wholesale propane gross profit was $3.2 million in the three months ended December 31, 2007 compared to $4.2 million in
the three months ended December 31, 2006, a decrease of $1.0 million or 23.8%. This decrease was the result of reduced margins due to rising propane prices during the three months ended December 31, 2007 compared to falling propane prices
in the three months ended December 31, 2006.

Other retail gross profit was $21.8 million for the three months ended December 31, 2007 compared
to $20.2 million for the same three-month period in 2006. This $1.6 million, or 7.9%, increase was due primarily to acquisitions and higher transportation and distillate sales.

Storage, fractionation and other midstream gross profit was $22.0 million in the three months ended December 31, 2007 compared to $12.8 million in the same three-month period in 2006, an increase of $9.2 million,
or 71.9%. Approximately $7.4 million of this increase was due to the acquisition of ASC and the Stagecoach Phase II expansion being placed into full service in September 2007, while the remaining increase relates to higher transportation, processing
activities and natural gas liquids gross profit at our West Coast NGL operations.

Operating and Administrative Expenses.Operating and
administrative expenses were $65.3 million for the three months ended December 31, 2007 compared to $65.7 million during the same three-month period in 2006. This $0.4 million decrease in operating expenses was primarily the result of lower
expenses of approximately $3.3 million due to integration efficiencies and lower variable expenses as a result of lesser volumes sold at existing locations, partially offset by a $2.9 million increase arising from acquisitions.

Depreciation and Amortization.Depreciation and amortization increased to $22.8 million for the three months ended December 31, 2007 from $20.5 million
during the same three-month period in 2006, with the change primarily a result of acquisitions and the expansion of Inergys midstream segment.

Interest Expense.Interest expense increased to $15.5 million for the three months ended December 31, 2007 compared to $14.3 million during the same three-month period in 2006 due to an increase in the average debt outstanding
associated with acquisitions, partially offset by lower average interest rates. During the three months ended December 31, 2007 and 2006, Inergy capitalized $0.8 million and $0.6 million, respectively, of interest related to certain capital
improvement projects at its West Coast NGL and Stagecoach facilities as further described below in Liquidity and Sources of Capital  Capital Resource Activities.

Provision for Income Taxes.The provision for income taxes for the quarter ended December 31 2007 was $0.5 million compared to $0.2 million in the same three-month period in 2006. The provision for
income taxes for the three months ended December 31, 2007 was composed of $0.6 million of current income tax expense partially offset by a $0.1 million deferred income tax benefit.

Interest of non-controlling partners in Inergys net income. We recorded expense of $25.7 million in the three months ended December 31, 2007, as compared to an expense of $21.4 million in the
same three-month period of 2006 associated with the interests of non-controlling partners in Inergy. The $4.3 million change resulted primarily from a $7.5 million increase in Inergys net income, which had the effect of increasing the interest
of non-controlling partners in Inergys net income. Also contributing to the change was a $2.5 million increase in incentive distribution rights received by the Company from Inergy, to which the non-controlling partners are not entitled,
together with an approximate $0.7 million increase in other related income from minority interests in Inergy.

Interest of non-controlling
partners in ASCs consolidated net income. Inergy acquired a majority interest in the operations of Steuben when it acquired 100% of the membership interest in ASC. ASC holds a majority interest in the operations of Steuben.



22



---

##### Table of Contents

Net Income.Net income was $10.2 million for the three months ended December 31, 2007 compared to net income
of $7.1 million for the same three-month period in 2006. The $3.1 million increase in net income was primarily attributable to the higher net income at Inergy in the three months ended December 31, 2007, partially offset by the increase in
expense related to the interest of non-controlling partners in Inergys net income.

Seasonality

The retail market for propane is seasonal because it is used primarily for heating in residential and commercial buildings. Approximately three-quarters of our retail
propane volume is sold during the peak heating season from October through March. Consequently, sales and operating profits are generated mostly in the first and fourth calendar quarters of each year.

Liquidity and Sources of Capital

Capital Resource Activities

Inergy has identified growth projects related to its Stagecoach and West Coast NGL midstream businesses that are expected to require a total capital
investment of approximately $292 million to complete. Of the $292 million, Inergy has invested approximately $120 million toward completion of these projects through December 31, 2007, primarily on the Stagecoach expansion. On September 1,
2007, the Phase II expansion project was placed into full commercial operation, which increased Inergys total working gas capacity to 26.25 bcf from 13.25 bcf. The expanded facility is 100% contracted with long term firm storage contracts that
commenced upon full commercial operation. Stagecoach is also expected to construct a pipeline to interconnect with the proposed Millennium Pipeline, which will enhance and further diversify Inergys supply sources and provide interruptible
wheeling services to the shipper community. The West Coast NGL project consists of the construction of a butane isomerization unit and related ancillary facilities, as well as the expansion of butane storage capacity. The isomerization unit is
projected to have a capacity of 10,000 barrels per day and provide isobutane supplies to refiners or wholesale distributors for gasoline blending. This project is subject to regulatory approval by state and county agencies and is expected to be in
service by the fall of 2008.

Cash Flows and Contractual Obligations

Historically, we have relied on distributions from Inergy and on borrowings under our existing credit agreement to fund any cash requirements for our operations. We are, and have been for all periods presented, in
compliance with all material financial covenants.

Net operating cash inflows (outflows) were $(23.8) million and $25.9 million for the three-month periods
ending December 31, 2007 and 2006, respectively. The $49.7 million decrease in operating cash flows was primarily attributable to net changes in working capital balances.

Net investing cash outflows were $54.4 million and $64.4 million for the three-month periods ending December 31, 2007 and 2006, respectively. Net cash outflows were primarily impacted by a $7.5 million decrease
in cash outlays related to acquisitions, a $19.5 million increase in proceeds from the sale of assets and a $17.1 million increase in capital expenditures.

Net financing cash inflows were $93.5 million and $40.7 million for the three-month periods ending December 31, 2007 and 2006, respectively. Net cash inflows were primarily impacted by a $62.3 million increase in proceeds from the
issuance of long-term debt, net of payments on long-term debt, a $2.4 million decrease in proceeds related to Inergy unit option exercises, a $3.8 million increase in distributions to non-controlling partners in Inergy, L.P., and a $3.3 million
increase in distributions.

We believe that anticipated cash from operations and borrowing capacity under our credit facility and Inergys credit
facility will be sufficient to meet our liquidity needs for the foreseeable future. If our plans or assumptions change or are inaccurate, or we make acquisitions, we may need to raise additional capital.



23



---

##### Table of Contents

Description of Credit Facilities

Inergy Holdings, L.P.

Our bank facility (the Bank Facility) was amended in January 2008. The Bank
Facility includes a $14 million revolver for Holdings and a $6 million revolver for IPCH. The aggregate borrowing capacity available under the Bank Facility remained at $20 million. The maturity date of the Bank Facility was extended to 2011 and
continues to be collateralized by certain of our interests in Inergy. In addition, the Bank Facility is guaranteed by Inergy Partners, LLC. The interest rates of these revolvers are based on prime rate and LIBOR plus the applicable spreads, which
were 6.97% at December 31, 2007 for all outstanding debt under the Bank Facility. Unused borrowings under the Bank Facility amounted to $12.9 million and $13.0 million at December 31, 2007 and September 30, 2007, respectively. The
Bank Facility contains several covenants which, among other things, require the maintenance of various financial performance ratios, restrict the payment of distributions to unitholders, and require financial reports to be submitted periodically to
the financial institutions.

Inergy, L.P.

Inergy
maintains borrowing capacity under a credit facility (Credit Agreement), which consists of a $75 million revolving working capital facility (Working Capital Facility) and a $350 million revolving acquisition facility
(Acquisition Facility). The effective amount of working capital borrowing capacity available to Inergy under the two facilities is $200 million utilizing capacity under the acquisition credit facility for working capital needed during
the winter heating season. The Credit Agreement accrues interest at either prime rate or LIBOR plus applicable spreads, resulting in interest rates between 6.40% and 7.25% at December 31, 2007. At December 31, 2007, borrowings outstanding
under the Credit Agreement were $203.5 million, including $121.0 million borrowed for acquisitions and growth capital expenditures and $82.5 million borrowed for working capital purposes. The Credit Agreement is guaranteed by each of Inergys
domestic subsidiaries.

During each fiscal year beginning October 1, the outstanding balance of the Working Capital Facility must be reduced to $10.0
million or less for a minimum of 30 consecutive days during the period commencing March 1 and ending September 30 of each calendar year.

At
Inergys option, loans under the Credit Agreement bear interest at either the prime rate or LIBOR (preadjusted for reserves), plus, in each case, an applicable margin. The applicable margin varies quarterly based on its leverage ratio. Inergy
also pays a fee based on the average daily unused commitments under the Credit Agreement.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Interest Rate Risk

Together with Inergy, we have long-term debt and revolving lines of credit subject to the risk of loss associated with movements in interest rates. At December 31,
2007, we had floating rate obligations totaling approximately $366.4 million for amounts borrowed under credit agreements and interest rate swaps, which convert a portion of our fixed rate senior unsecured notes due 2014 to floating rate debt. The
floating rate obligations expose us to the risk of increased interest expense in the event of increases in short-term interest rates.

If the floating rate
were to fluctuate by 100 basis points from December 2007 levels, our interest expense would change by a total of approximately $3.7 million per year.

Commodity Price, Market and Credit Risk

Inherent in Inergys contractual portfolio are certain business risks, including market risk
and credit risk. Market risk is the risk that the value of the portfolio will change, either favorably or unfavorably, in response to changing market conditions. Credit risk is the risk of loss from nonperformance by suppliers, customers or
financial counterparties to a contract. Inergy takes an active role in managing and controlling market and credit risk and has established control procedures, which are reviewed on an ongoing basis. Inergy monitors market risk through a variety of
techniques, including daily reporting of the portfolios position to senior management. Inergy attempts to minimize credit risk exposure through credit policies and periodic monitoring procedures as well



24



---

##### Table of Contents

as through customer deposits, letters of credit and entering into netting agreements that allow for offsetting counterparty receivable and payable balances
for certain financial transactions, as deemed appropriate. The counterparties associated with assets from price risk management activities as of December 31, 2007 and 2006 were propane retailers, resellers, energy marketers and dealers.

The propane industry is a margin-based business in which gross profits depend on the excess of sales prices over supply costs. As a result,
Inergys profitability will be sensitive to changes in wholesale prices of propane caused by changes in supply or other market conditions. When there are sudden and sharp increases in the wholesale cost of propane, Inergy may not be able to
pass on these increases to its customers through retail or wholesale prices. Propane is a commodity and the price Inergy pays for it can fluctuate significantly in response to supply or other market conditions. Inergy has no control over supply or
market conditions. In addition, the timing of cost pass-throughs can significantly affect margins. Sudden and extended wholesale price increases could reduce gross profits and could, if continued over an extended period of time, reduce demand by
encouraging Inergys retail customers to conserve or convert to alternative energy sources.

Inergy engages in hedging and risk management
transactions, including various types of forward contracts, options, swaps and futures contracts, to reduce the effect of price volatility on Inergys product costs, protect the value of its inventory positions, and to help ensure the
availability of propane during periods of short supply. Inergy attempts to balance its contractual portfolio by purchasing volumes only when it has a matching purchase commitment from its wholesale customers. However, Inergy may experience net
unbalanced positions from time to time which it believes to be immaterial in amount. In addition to Inergys ongoing policy to maintain a balanced position, for accounting purposes Inergy is required, on an ongoing basis, to track and report
the market value of its derivative portfolio.

Notional Amounts and Terms

The notional amounts and terms of Inergys derivative financial instruments include the following at December 31, 2007 and September 30, 2007 (in millions):



|                                         |  |                   |  |                     |  |                  |  |                    
|---------------------------------------- |  | ----------------- |  | ------------------- |  | ---------------- |  | -------------------
|                                         |  | December 31, 2007 |  | September 30, 2007 
|                                         |  | Fixed PricePayor  |  | Fixed PriceReceiver |  | Fixed PricePayor |  | Fixed PriceReceiver
|Propane, crude and heating oil (barrels) |  | 3.7               |  | 3.5                 |  | 5.0              |  | 4.8                
|Natural gas (MMBTUs)                    |  | 7.8               |  | 5.7                 |  | 7.9              |  | 7.9                

Notional amounts reflect the volume of transactions, but do not accurately measure our exposure to market or
credit risks.

Fair Value

The fair value of the
derivatives and inventory exchange contracts related to price risk management activities as of December 31, 2007 and September 30, 2007 was assets of $46.7 million and $55.0 million, respectively, and liabilities of $38.8 million and $49.6
million, respectively. All intercompany transactions have been appropriately eliminated.

The following table summarizes the change in the unrealized fair
value of energy derivative contracts related to Inergys risk management activities for the three months ended December 31, 2007 and 2006 where settlement has not yet occurred (in millions):



|                                                                                    |  |                                |      |   |      |   |      |  
|----------------------------------------------------------------------------------- |  | ------------------------------ | ---- | - | ---- | - | ---- | -
|                                                                                    |  | Three Months EndedDecember 31, |     
|                                                                                    |  | 2007                           |      |   | 2006 |  
|Net fair value gain (loss) of contracts outstanding at beginning of period          |  | $                              | 5.4  |   |      | $ | (2.8 | )
|Net change in physical exchange contracts                                           |  |                                | 4.1  |   |      |   | 12.2 |  
|Change in fair value of contracts attributable to market movement during the period |  |                                | (9.0 | ) |      |   | 10.1 |  
|Realized (gains) losses                                                             |  |                                | 7.4  |   |      |   | (8.1 | )
|                                                                                    |  |                                |      |   |      |   |      |  
|Net fair value of contracts outstanding at end of period                            |  | $                              | 7.9  |   |      | $ | 11.4 |  
|                                                                                    |  |                                |      |   |      |   |      |  



25



---

##### Table of Contents

Inergy uses observable market values for determining the fair value of its trading instruments. In cases where actively
quoted prices are not available, other external sources are used which incorporate information about commodity prices in actively quoted markets, quoted prices in less active markets and other market fundamental analysis. Inergys risk
management department regularly compares valuations to independent sources and models.

Of the outstanding fair value as of December 31, 2007, all
contracts subject to price risk had a maturity of twelve months or less.

Sensitivity Analysis

A theoretical change of 10% in the underlying commodity value would result in a $(0.1) million change in the market value of the contracts as there were approximately
(0.7) million gallons of net unbalanced positions at December 31, 2007.



|Item 4. | Controls and Procedures
|------- | -----------------------

We maintain controls and procedures
designed to provide a reasonable assurance that information required to be disclosed in our reports that we file or submit under the Securities Exchange Act of 1934 are recorded, processed, summarized and reported within the time periods specified
by the rules and forms of the SEC, and that information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. An
evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and
procedures (as such terms are defined in Rule 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, management, including the Chief Executive Officer and the Chief Financial Officer, concluded that our disclosure controls and
procedures were effective as of December 31, 2007 at the reasonable assurance level. There have been no changes in our internal control over financial reporting (as defined in Rule 13(a)-15(f) or Rule 15d-15(f) of the Exchange Act) or in other
factors during the quarter ended December 31, 2007 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.



26



---

##### Table of Contents

PART II  OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

Part I, Item 1. Financial
Statements, Note 7 to the Consolidated Financial Statements of this Form 10-Q is hereby incorporated herein by reference.



|Item 1A. | Risk Factors
|-------- | ------------

There have been no material changes
to the risk factors disclosed in Item 1A, Risk Factors in the Companys Annual Report on Form 10-K for the fiscal year ended September 30, 2007.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

None.



|Item 3. | Defaults Upon Senior Securities
|------- | -------------------------------

None.



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

None.



|Item 5. | Other Information
|------- | -----------------

None.



|Item 6. | Exhibits
|------- | --------



3.1

Certificate of Conversion of Inergy Holdings, L.P. (incorporated herein by reference to Exhibit 3.1 to Inergy Holdings, L.P.s Registration Statement on Forms S-1/A (Registration No.
333-122466) filed on April 29, 2005).3.2

Agreement of Limited Partnership of Inergy Holdings, L.P. (incorporated herein by reference to Exhibit 3.2 to Inergy Holdings, L.P.s Registration Statement on Form S-1/A (Registration
No. 333-122466) filed on June 2, 2005).3.3

Certificate of Formation of Inergy Holdings GP, LLC (incorporated herein by reference to Exhibit 3.3 to Inergy Holdings L.P.s Registration Statement on Form S-1/A (Registration No.
333-122466) filed on April 29, 2005).3.4

Limited Liability Company Agreement of Inergy Holdings GP, LLC (incorporated herein by reference to Exhibit 3.4 to Inergy Holdings L.P.s Registration Statement on Form S-1/A (Registration
No. 333-122466) filed on March 14, 2005).3.5

Certificate of Limited Partnership of Inergy Holdings, L.P. (incorporated herein by reference to Exhibit 3.5 to Inergy Holdings, L.P.s Registration Statement on Form S-1/A (Registration
No. 333-122466) filed on April 29, 2005).3.6

Amended and Restated Agreement of Limited Partnership of Inergy Holdings, L.P. (incorporated herein by reference to Exhibit A to Inergy Holdings L.P.s Prospectus (Registration No.
333-122466) filed on June 21, 2005).31.1

Certification of Chief Executive Officer of Inergy Holdings, L.P. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.




27



---

##### Table of Contents

|     |  |                                                                                                                                                                            
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|31.2 |  | Certification of Chief Financial Officer of Inergy Holdings, L.P pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                
|     | 
|32.1 |  | Certification of Chief Executive Officer of Inergy Holdings, L.P. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|     | 
|32.2 |  | Certification of Chief Financial Officer of Inergy Holdings, L.P. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



28



---

##### Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to
be signed on its behalf by the undersigned thereunto duly authorized.



|                       |  |                       |  |                                                                                           
|---------------------- |  | --------------------- |  | ------------------------------------------------------------------------------------------
|                       |  | INERGY HOLDINGS, L.P.
|                       |  |                      
|                       |  | By:                   |  | INERGY HOLDINGS GP, LLC                                                                   
|                       |  |                       |  | (its general partner)                                                                     
|                       |  |                      
|Date: February 6, 2008 |  | By:                   |  | /s/ R. Brooks Sherman, Jr.                                                                
|                       |  |                       |  | R. Brooks Sherman, Jr.                                                                    
|                       |  |                       |  | Executive Vice President and Chief Financial Officer                                      
|                       |  |                       |  | (Duly Authorized Officer and Principal Financial Officer and Principal Accounting Officer)



29