| Delaware                                                                      | 13-3909682                                          |
|-------------------------------------------------------------------------------|-----------------------------------------------------|
| (State                or other jurisdiction of incorporation or organization) | (I.R.S.                employer identification no.) |
|                                                                          |                                                |
| 15450                South Outer 40, #270, Chesterfield, MO                   | 63017                                               |
| (Address                of principal executive offices)                       | (Zip                Code)                           |

| Class                of Common Stock | Outstanding                at July 31, 2005 |
|--------------------------------------|---------------------------------------------|
| $.01                Par Value        | 1,000                shares                 |

----

|   |   | Page |
|--------|--------|------|

| Item                1. | Financial                Statements                                                                                                                 |        |
|------------------------|-----------------------------------------------------------------------------------------------------------------------------------------------------|-------------|
|                   | Consolidated                Statements of Operations for the Three Months and Six Months Ended                June                30, 2004 and 2005 |  3     |
|                   |                                                                                                                                                |        |
|                   | Consolidated                Balance Sheets as of December 31, 2004 and June 30, 2005                                                                | 4-5         |
|                   |                                                                                                                                                |        |
|                   | Consolidated                Statements of Cash Flows for the Six Months Ended June 30, 2004 and                2005                                 |  6-7   |
|                   |                                                                                                                                                |        |
|                   | Notes                to the Consolidated Financial Statements                                                                                       | 8-20        |
|                   |                                                                                                                                                |        |
| Item                2. | Management’s                Discussion and Analysis of Financial Condition and Results of                Operations                           |  23-26 |
|                   |                                                                                                                                                |        |
| Item                3. | Quantitative                and Qualitative Disclosures About Market Risk                                                                           |  26    |
|                   |                                                                                                                                                |        |
| Item                4. | Controls                and Procedures                                                                                                              | 27          |
|                   |                                                                                                                                                |        |

| Item                1. | Legal                Proceedings                                   | 27     |
|------------------------|--------------------------------------------------------------------|--------|
|                   |                                                               |   |
| Item                2. | Changes                in Securities and Use of Proceeds           | 27     |
|                   |                                                               |   |
| Item                3. | Defaults                Upon Senior Securities                     | 27     |
|                   |                                                               |   |
| Item                4. | Submission                of Matters to a Vote of Security Holders | 27     |
|                   |                                                               |   |
| Item                5. | Other                Information                                   | 27     |
|                   |                                                               |   |
| Item                6. | Exhibits                                                           | 27     |
|                   |                                                               |   |

| SIGNATURES |   | 28     |
|------------|--------|--------|
|       |   |   |
| EXHIBITS   |   | 29-32  |

----

|                                                                                         |   | For                  the Three Months Ended June                  30 |   | For                  the Six Months Ended June                  30 |   |
|----------------------------------------------------------------------------------------------|--------|----------------------------------------------------------------------|--------|--------------------------------------------------------------------|--------|
|                                                                                         |   | 2004                                                                 |   | 2005                                                               |   | 2004 |   | 2005 |   |
| Revenues:                                                                                    |   |                                                                 |   |                                                               |   |   |   |   |   |
|     Labor                                                                |   | $                                                                    | 57,948 |                                                               | $      | 71,346 |   | $ | 138,584 |   | $ | 148,670 |   |
|     Equipment                  rental                                    |   |                                                                 | 15,433 |                                                               |   | 19,225 |   |   | 33,526 |   |   | 38,095 |   |
|     Equipment                  sales                                     |   |                                                                 | 1,408  |                                                               |   | 2,523 |   |   | 3,014 |   |   | 4,581 |   |
|         Total                  revenues              |   | $                                                                    | 74,789 |                                                               | $      | 93,094 |   |   | 175,124 |   |   | 191,346 |   |
|     Operating                  expenses:                                 |   |                                                                 |   |                                                               |   |   |   |   |   |   |   |   |   |
|     Labor                                                                |   |                                                                 | 47,597 |                                                               |   | 58,474 |   |   | 113,785 |   |   | 122,202 |   |
|     Equipment                  rental                                    |   |                                                                 | 7,084  |                                                               |   | 7,356 |   |   | 14,014 |   |   | 13,956 |   |
|     Equipment                  sales                                     |   |                                                                 | 840    |                                                               |   | 1,681 |   |   | 2,068 |   |   | 3,104 |   |
|     Divisional                  operating expenses                       |   |                                                                 | 4,186  |                                                               |   | 4,442 |   |   | 8,344 |   |   | 8,562 |   |
|         Total                  operating expenses    |   |                                                                 | 59,707 |                                                               |   | 71,953 |   |   | 138,211 |   |   | 147,824 |   |
|     Gross                  profit                                        |   |                                                                 | 15,082 |                                                               |   | 21,141 |   |   | 36,913 |   |   | 43,522 |   |
| Selling                  and administrative expenses                                         |   |                                                                 | 10,969 |                                                               |   | 15,584 |   |   | 22,642 |   |   | 28,681 |   |
| Non-cash                  compensation                                                       |   |                                                                 | 46     |                                                               |   | 84 |   |   | 88 |   |   | 687 |   |
|     Operating                  income                                    |   |                                                                 | 4,067  |                                                               |   | 5,473 |   |   | 14,183 |   |   | 14,154 |   |
| Interest                  expense                                                            |   |                                                                 | 8,124  |                                                               |   | 8,626 |   |   | 16,405 |   |   | 17,044 |   |
| Interest                  income                                                             |   |                                                                 | (21    | )                                                                  |   | (60 | ) |   | (101 | ) |   | (159 | ) |
|     Loss                  before benefit for income                  tax |   |                                                                 | (4,036 | )                                                                  |   | (3,093 | ) |   | (2,121 | ) |   | (2,731 | ) |
| Income                  tax benefit                                                          |   |                                                                 | (1,302 | )                                                                  |   | (709 | ) |   | (162 | ) |   | (424 | ) |
|     Net                  loss                                            |   | $                                                                    | (2,734 | )                                                                  | $      | (2,384 | ) | $ | (1,959 | ) | $ | (2,307 | ) |

----

|                                                                                                                       |   | December                31, 2004 |    | June                30, 2005 (unaudited) |   |
|----------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------|---------|------------------------------------------|--------|
| ASSETS                                                                                                                     |   |                             |    |                                     |   |
|                                                                                                                       |   |                             |    |                                     |   |
| CURRENT                ASSETS:                                                                                             |   |                             |    |                                     |   |
|     Cash                and cash equivalents                                                           |   | $                                | 14,408  |                                     | $      | 9,160 |   |
|     Trade                accounts receivable, net of allowance for doubtful accounts                of |   |                             |    |                                     |   |   |   |
|                         $1,605 in 2004 and $2,335 in 2005                          |   |                             | 56,639  |                                     |   | 66,334 |   |
|     Accrued                revenue                                                                     |   |                             | 2,115   |                                     |   | 6,729 |   |
|     Notes                receivable                                                                    |   |                             | 176     |                                     |   | 15 |   |
|     Other                current assets                                                                |   |                             | 8,847   |                                     |   | 8,952 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
|         Total                current assets                                        |   |                             | 82,185  |                                     |   | 91,190 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
| PROPERTY                AND EQUIPMENT:                                                                                     |   |                             |    |                                     |   |   |   |
|     Land                                                                                               |   |                             | 1,283   |                                     |   | 1,272 |   |
|     Buildings                and                leasehold improvements                                 |   |                             | 3,518   |                                     |   | 3,542 |   |
|     Vehicles                and                other equipment                                         |   |                             | 29,090  |                                     |   | 26,491 |   |
|     Scaffolding                equipment                                                               |   |                             | 195,356 |                                     |   | 204,627 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
|         Total                property and equipment, at cost                       |   |                             | 229,247 |                                     |   | 235,932 |   |
|  Less-Accumulated                depreciation and amortization                                                        |   |                             | 59,554  |                                     |   | 65,971 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
|         Total                property and equipment, net                           |   |                             | 169,693 |                                     |   | 169,961 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
| GOODWILL                                                                                                                   |   |                             | 247,325 |                                     |   | 247,325 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
| CUSTOMER                RELATIONSHIPS                                                                                      |   |                             | 43,794  |                                     |   | 41,548 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
| OTHER                ASSETS AND INTANGIBLES                                                                                |   |                             | 24,578  |                                     |   | 23,787 |   |
|                                                                                                                       |   |                             |    |                                     |   |   |   |
|         TOTAL                ASSETS                                                |   | $                                | 567,575 |                                     | $      | 573,811 |   |

----

|                                                                                                                                 |   |  December                31, 2004 |    | June                30, 2005 (unaudited) |   |
|--------------------------------------------------------------------------------------------------------------------------------------|--------|----------------------------------------|---------|------------------------------------------|--------|
| LIABILITIES                AND STOCKHOLDER’S EQUITY                                                                            |   |                                   |    |                                     |   |
|  CURRENT                LIABILITIES:                                                                                            |   |                                   |    |                                     |   |
|     Current                maturities of long-term debt                                                          |   | $                                      | 1,047   |                                     | $      | 1,047 |   |
|     Notes                payable and capital lease obligations, current portion                                  |   |                                   | 350     |                                     |   | 187 |   |
|     Accounts                payable and accrued expenses                                                         |   |                                   | 37,264  |                                     |   | 43,437 |   |
|     Deferred                revenue                                                                              |   |                                   | 1,514   |                                     |   | 1,633 |   |
|                                                                                                                                 |   |                                   |    |                                     |   |   |   |
|         Total                current liabilities                                             |   |                                   | 40,175  |                                     |   | 46,304 |   |
|  LONG-TERM                DEBT                                                                                                  |   |                                   | 290,467 |                                     |   | 293,182 |   |
|  NOTES                PAYABLE AND CAPITAL LEASE OBLIGATIONS                                                                     |   |                                   | 427     |                                     |   | 292 |   |
|  DEFERRED                INCOME TAXES                                                                                           |   |                                   | 22,546  |                                     |   | 22,042 |   |
|                                                                                                                                 |   |                                   |    |                                     |   |   |   |
|                                                                                                                                 |   |                                   |    |                                     |   |   |   |
| STOCKHOLDER’S                EQUITY:                                                                                           |   |                                   |    |                                     |   |   |   |
|     Common                stock, $0.01 par value, 1,000 shares authorized, issued and                outstanding |   |                                   | -       |                                     |   | - |   |
|     Paid-in                capital                                                                               |   |                                   | 224,445 |                                     |   | 225,131 |   |
|     Cumulative                foreign currency translation adjustment                                       |   |                                   | 4,007   |                                     |   | 3,659 |   |
|     Accumulated                deficit                                                                           |   |                                   | (14,492 | )                                        |   | (16,799 | ) |
|          Total                stockholder’s equity                                |   |                                   | 213,960 |                                     |   | 211,991 |   |
|          Total                liabilities and stockholder’s equity                |   | $                                      | 567,575 |                                     | $      | 573,811 |   |
|                                                                                                                                 |   |                                   |    |                                     |   |   |   |

----

|                                                                                                                                                |   | For                the Six Months Ended June 30 |    |
|-----------------------------------------------------------------------------------------------------------------------------------------------------|--------|-------------------------------------------------|---------|
|                                                                                                                                                |   | 2004                                            |    | 2005 |   |
|                                                                                                                                                |   |                                            |    |   |   |
| CASH                FLOWS FROM OPERATING ACTIVITIES:                                                                                                |   |                                            |    |   |   |
|     Net                loss                                                                                                     |   | $                                               | (1,959  | ) | $ | (2,307 | ) |
|     Adjustments                to                reconcile net loss to net cash                flows from operating activities: |   |                                            |    |   |   |   |   |
|         Depreciation                and amortization                                                        |   |                                            | 14,555  |   |   | 13,512 |   |
|         Deferred                income                taxes                                                 |   |                                            | (345    | ) |   | (504 | ) |
|         Non-cash                interest                                                                    |   |                                            | 3,678   |   |   | 3,986 |   |
|         Non-cash                compensation                                                                |   |                                            | 88      |   |   | 686 |   |
|         Gain                on                sale of scaffolding equipment                                 |   |                                            | (408    | ) |   | (922 | ) |
|     Changes                in operating assets and liabilities:                                                                 |   |                                            |    |   |   |   |   |
|         Trade                accounts receivable, net                                                       |   |                                            | 1,911   |   |   | (9,695 | ) |
|         Accrued                revenue                                                                      |   |                                            | (329    | ) |   | (4,614 | ) |
|         Notes                receivable                                                                     |   |                                            | 523     |   |   | 161 |   |
|         Other                current assets                                                                 |   |                                            | 1,843   |   |   | (105 | ) |
|         Accounts                payable and accrued expenses                                                |   |                                            | 278     |   |   | 6,173 |   |
|         Deferred                revenue                                                                     |   |                                            | (243    | ) |   | 119 |   |
|         Other                                                                                               |   |                                            | (98     | ) |   | (21 | ) |
|             Net                cash flows from operating activities                     |   |                                            | 19,494  |   |   | 6,469 |   |
|                                                                                                                                                |   |                                            |    |   |   |   |   |
| CASH                FLOWS FROM INVESTING ACTIVITIES:                                                                                                |   |                                            |    |   |   |   |   |
|     Purchase                of                property and equipment                                                            |   |                                            | (6,708  | ) |   | (12,425 | ) |
|     Proceeds                from                sale of property and equipment                                                  |   |                                            | 912     |   |   | 1,529 |   |
|     Payments                for                acquisitions                                                                     |   |                                            | (924    | ) |   | - |   |
|         Net                cash flows used in investing activities                                |   |                                            | (6,720  | ) |   | (10,896 | ) |
|                                                                                                                                                |   |                                            |    |   |   |   |   |
| CASH                FLOWS FROM FINANCING ACTIVITIES:                                                                                                |   |                                            |    |   |   |   |   |
|     Repayments                of                long-term debt                                                                  |   |                                            | (20,574 | ) |   | (523 | ) |
|     Payments                of                deferred financing fees                                                           |   |                                            | (677    | ) |   | - |   |
|     Payments                on                capital lease obligations                                                         |   |                                            | (369    | ) |   | (298 | ) |
|     Net                cash flows used in financing activities                                                             |   |                                            | (21,620 | ) |   | (821 | ) |
|                                                                                                                                                |   |                                            |    |   |   |   |   |
| NET DECREASE                IN CASH AND                CASH EQUIVALENTS                                                                        |   |                                            | (8,846  | ) |   | (5,248 | ) |
|                                                                                                                                                |   |                                            |    |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, beginning                of period                                                                        |   |                                            | 23,100  |   |   | 14,408 |   |
|                                                                                                                                                |   |                                            |    |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, end of  period                                                                                       |   | $                                               | 14,254  |   | $ | 9,160 |   |

----

|                                                                       |   | For                the Six Months Ended June 30 |   |
|----------------------------------------------------------------------------|--------|-------------------------------------------------|--------|
|                                                                       |   | 2004                                            |   | 2005 |   |
| SUPPLEMENTAL                CASH FLOW DISCLOSURES:                         |   |                                            |   |   |   |
|     Interest                paid                       |   | $                                               | 12,783 |   | $ | 12,994 |   |
|     Income                taxes paid                   |   | $                                               | 1,367  |   | $ | 1,477 |   |
| NON-CASH                TRANSACTIONS:                                      |   |                                            |   |   |   |   |   |
|     Capital                Lease obligations           |   |                                            | 259    |   |   | - |   |
|     Note                payable issued for acquisition |   |                                            | 393    |   |   | - |   |

----

| 1.   | Organization                and Business |
|----------------|------------------------------------------|

| 2.   | Summary                of Significant Accounting Policies |
|----------------|-----------------------------------------------------------|

| 3.   | Stock                Based Employee Compensation |
|----------------|--------------------------------------------------|

----

| 4.   | Accrued                Revenue |
|----------------|--------------------------------|

| 5.   | Debt                and Borrowing Arrangements |
|----------------|------------------------------------------------|

|                                                         |   |  December                31, 2004 |    |  June                30, 2005 (unaudited) |   |
|--------------------------------------------------------------|--------|----------------------------------------|---------|------------------------------------------------|--------|
| Credit                Facility, due 2009                     |   | $                                      | 102,615 |                                           | $      | 102,092 |   |
| 12%                Senior Subordinated Notes, due 2012       |   |                                   | 150,000 |                                           |   | 150,000 |   |
| 13%                Intermediate Subordinated Notes, due 2013 |   |                                   | 46,249  |                                           |   | 49,231 |   |
|                                                         |   |                                   | 298,864 |                                           |   | 301,323 |   |
| Less                                                         |   |                                   |    |                                           |   |   |   |
|     Current                portion       |   |                                   | 1,047   |                                           |   | 1,047 |   |
|     Unamortized                discount  |   |                                   | 7,350   |                                           |   | 7,094 |   |
|                                                         |   | $                                      | 290,467 |                                           | $      | 293,182 |   |

| 6.   | Deferred                Revenue |
|----------------|---------------------------------|

| 7.   | Commitments                and Contingencies |
|----------------|----------------------------------------------|

| 8.   | Comprehensive                Income |
|----------------|-------------------------------------|

----

| 9.   | Income                Taxes |
|----------------|-----------------------------|

| 11.   | Subsequent                Event |
|-----------------|---------------------------------|

| 13.   | Supplemental                Consolidating Information |
|-----------------|-------------------------------------------------------|

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS**

| Brand                Intermediate Holdings, Inc.              |   |    |                                       |   |   |                                      |   |   |                                        |   |   |                                                 |   |
|---------------------------------------------------------------|--------|--------------|--------------------------------------------|--------|--------|-------------------------------------------|--------|--------|---------------------------------------------|--------|--------|------------------------------------------------------|--------|
| Condensed                Consolidating Balance Sheet          |   |         |                                       |   |   |                                      |   |   |                                        |   |   |
| December                31, 2004                              |   |    |                                       |   |   |                                      |   |   |                                        |   |   |                                                 |   |
| **Assets**                                                    |   |         | **Brand****Services,                Inc.** |   |   | **Guarantor                Subsidiaries** |   |   | **Non-Guarantor                Subsidiary** |   |   | **Brand                Intermediate Holdings, Inc.** |   |   | **Adjustments                and Eliminations** |   |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Current                Assets:                                |   |         |                                       |   |   |                                      |   |   |                                        |   |   |                                                 |   |   |   |   |   |   |   |
| Cash                and cash equivalents                      |   | $            | 13,336                                     |   | $      | —                                   |   | $      | 1,525                                       |   | $      | —                                              |   | $ | (453 | ) | $ | 14,408 |   |
| Trade                accounts receivable                      |   |         | —                                    |   |   | 52,626                                    |   |   | 4,013                                       |   |   | —                                              |   |   | — |   |   | 56,639 |   |
| Accrued                revenue                                |   |         | —                                    |   |   | 1,967                                     |   |   | 148                                         |   |   | —                                              |   |   | — |   |   | 2,115 |   |
| Notes                receivable, current portion              |   |         | 15                                         |   |   | 161                                       |   |   | —                                     |   |   | —                                              |   |   | — |   |   | 176 |   |
| Other                current assets                           |   |         | 2,865                                      |   |   | 5,614                                     |   |   | 368                                         |   |   | —                                              |   |   | — |   |   | 8,847 |   |
| Due                from affiliates                            |   |         | 31,648                                     |   |   | 1,649                                     |   |   | -                                           |   |   | —                                              |   |   | (33,297 | ) |   | — |   |
| Total                current assets                           |   |         | 47,864                                     |   |   | 62,017                                    |   |   | 6,054                                       |   |   | —                                              |   |   | (33,750 | ) |   | 82,185 |   |
| Property                and Equipment:                        |   |         |                                       |   |   |                                      |   |   |                                        |   |   |                                                 |   |   |   |   |   |   |   |
| Land                                                          |   |         | —                                    |   |   | 866                                       |   |   | 417                                         |   |   | —                                              |   |   | — |   |   | 1,283 |   |
| Buildings                and leasehold improvements           |   |         | 13                                         |   |   | 3,080                                     |   |   | 425                                         |   |   | —                                              |   |   | — |   |   | 3,518 |   |
| Vehicles                and other equipment                   |   |         | 6,726                                      |   |   | 17,866                                    |   |   | 4,498                                       |   |   | —                                              |   |   | — |   |   | 29,090 |   |
| Scaffolding                equipment                          |   |         | 179,859                                    |   |   | —                                   |   |   | 15,497                                      |   |   | —                                              |   |   | — |   |   | 195,356 |   |
| Total                property and equipment, at cost          |   |         | 186,598                                    |   |   | 21,812                                    |   |   | 20,837                                      |   |   | —                                              |   |   | — |   |   | 229,247 |   |
| Less                accumulated depreciation and amortization |   |         | 41,650                                     |   |   | 11,292                                    |   |   | 6,612                                       |   |   | —                                              |   |   | — |   |   | 59,554 |   |
| Total                property and equipment, net              |   |         | 144,948                                    |   |   | 10,520                                    |   |   | 14,225                                      |   |   | —                                              |   |   | — |   |   | 169,693 |   |
| Due                from affiliates                            |   |         | 9,750                                      |   |   | —                                   |   |   | —                                     |   |   | 46,752                                               |   |   | (56,502 | ) |   | — |   |
| Deferred                tax asset                             |   |         | —                                    |   |   | —                                   |   |   | —                                     |   |   | 2,375                                                |   |   | (2,375 | ) |   | — |   |
| Investment                in subsidiaries                     |   |         | —                                    |   |   | —                                   |   |   | —                                     |   |   | 206,481                                              |   |   | (206,481 | ) |   | — |   |
| Goodwill                                                      |   |         | 247,325                                    |   |   | —                                   |   |   | —                                     |   |   | —                                              |   |   | — |   |   | 247,325 |   |
| Customer                Relationships                         |   |         | 43,794                                     |   |   | —                                   |   |   | —                                     |   |   | —                                              |   |   | — |   |   | 43,794 |   |
| Intangibles                and other assets                   |   |         | 23,671                                     |   |   | —                                   |   |   | —                                     |   |   | 907                                                  |   |   | — |   |   | 24,578 |   |
| Total                assets                                   |   | $            | 517,352                                    |   | $      | 72,537                                    |   | $      | 20,279                                      |   | $      | 256,515                                              |   | $ | (299,108 | ) | $ | 567,575 |   |
|                                                          |   |         |                                       |   |   |                                      |   |   |                                        |   |   |                                                 |   |   |   |   |   |   |   |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.                            |   |                                       |    |                                      |   |                                        |   |                                                 |    |                                               |    |                                                              |   |
|-----------------------------------------------------------------------------|--------|--------------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|------------------------------------------------------|---------|----------------------------------------------------|---------|-------------------------------------------------------------------|--------|
| Condensed                Consolidating Balance Sheet                        |   |                                       |    |                                      |   |                                        |   |                                                 |    |                                               |    |                                                              |   |
| December                31, 2004 (continued)                                |   |                                       |    |                                      |   |                                        |   |                                                 |    |                                               |    |                                                              |   |
| **Liabilities                and Stockholder’s Equity (Deficit)**     |   | **Brand****Services,                Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |    | **Adjustments****and                Eliminations** |    | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Current                Liabilities:                                         |   |                                       |    |                                      |   |                                        |   |                                                 |    |                                               |    |                                                              |   |   |   |   |   |   |   |
| Revolving                loan                                               |   | $                                          | — |                                      | $      | —                                     |   | $                                                    | — |                                               | $       | —                                                           |   | $ | — |   | $ | — |   |
| Current                maturities of long-term debt                         |   |                                       | 1,047   |                                      |   | —                                     |   |                                                 | — |                                               |    | —                                                           |   |   | — |   |   | 1,047 |   |
| Notes                payable and capital lease obligations, current portion |   |                                       | 265     |                                      |   | 85                                          |   |                                                 | — |                                               |    | —                                                           |   |   | — |   |   | 350 |   |
| Accounts                payable and accrued expenses                        |   |                                       | 27,532  |                                      |   | 6,397                                       |   |                                                 | 3,788   |                                               |    | —                                                           |   |   | (453 | ) |   | 37,264 |   |
| Deferred                revenue                                             |   |                                       | — |                                      |   | 1,514                                       |   |                                                 | — |                                               |    | —                                                           |   |   | — |   |   | 1,514 |   |
| Due                to affiliates                                            |   |                                       | 1,649   |                                      |   | 25,109                                      |   |                                                 | 6,539   |                                               |    | —                                                           |   |   | (33,297 | ) |   | — |   |
| Total                current liabilities                                    |   |                                       | 30,493  |                                      |   | 33,105                                      |   |                                                 | 10,327  |                                               |    | —                                                           |   |   | (33,750 | ) |   | 40,175 |   |
| Long-term                debt                                               |   |                                       | 247,912 |                                      |   | —                                     |   |                                                 | — |                                               |    | 42,555                                                            |   |   | — |   |   | 290,467 |   |
| Notes                payable and capital lease obligations                  |   | 336                                        |    |                                      | 91     |                                        |   | —                                              |    |                                               | — |                                                              |   | — |   |   | 427 |   |
| Deferred                income taxes                                        |   |                                       | 21,882  |                                      |   | 4                                           |   |                                                 | 3,035   |                                               |    | —                                                           |   |   | (2,375 | ) |   | 22,546 |   |
| Due                to affiliates                                            |   |                                       | 46,752  |                                      |   | —                                     |   |                                                 | 9,750   |                                               |    | —                                                           |   |   | (56,502 | ) |   | — |   |
| Total                stockholder’s equity (deficit)                   |   |                                       | 169,977 |                                      |   | 39,337                                      |   |                                                 | (2,833  | )                                                  |    | 213,960                                                           |   |   | (206,481 | ) |   | 213,960 |   |
| Total                liabilities and stockholder’s equity (deficit)   |   | $                                          | 517,352 |                                      | $      | 72,537                                      |   | $                                                    | 20,279  |                                               | $       | 256,515                                                           |   | $ | (299,108 | ) | $ | 567,575 |   |
|                                                                        |   |                                       |    |                                      |   |                                        |   |                                                 |    |                                               |    |                                                              |   |   |   |   |   |   |   |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS**

| Brand                Intermediate Holdings, Inc.              |   |
|---------------------------------------------------------------|--------|
| Condensed                Consolidating Balance Sheet          |   |
| June                30, 2005                                  |   |   |   |
| **Assets**                                                    |   | **Brand****Services,                Inc.** |   | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |   | **Adjustments****and****Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Current                Assets:                                |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Cash                and cash equivalents                      |   | $ | 7,676 |   | $ | - |   | $ | 1,590 |   | $ | - |   | $ | (106 | ) | $ | 9,160 |   |
| Trade                accounts receivable                      |   |   | - |   |   | 61,058 |   |   | 5,276 |   |   | - |   |   | - |   |   | 66,334 |   |
| Accrued                revenue                                |   |   | - |   |   | 6,276 |   |   | 453 |   |   | - |   |   | - |   |   | 6,729 |   |
| Notes                receivable, current portion              |   |   | 15 |   |   | - |   |   | - |   |   | - |   |   | - |   |   | 15 |   |
| Other                current assets                           |   |   | 3,597 |   |   | 5,091 |   |   | 264 |   |   | - |   |   | - |   |   | 8,952 |   |
| Due                from affiliates                            |   |   | 28,296 |   |   | - |   |   | - |   |   | - |   |   | (28,296 | ) |   | - |   |
| Total                current assets                           |   |   | 39,584 |   |   | 72,425 |   |   | 7,583 |   |   | - |   |   | (28,402 | ) |   | 91,190 |   |
| Property                and Equipment:                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Land                                                          |   |   | - |   |   | 866 |   |   | 406 |   |   | - |   |   | - |   |   | 1,272 |   |
| Buildings                and leasehold improvements           |   |   | 13 |   |   | 3,116 |   |   | 413 |   |   | - |   |   | - |   |   | 3,542 |   |
| Vehicles                and other equipment                   |   |   | 7,088 |   |   | 18,458 |   |   | 945 |   |   | - |   |   | - |   |   | 26,491 |   |
| Scaffolding                equipment                          |   |   | 188,122 |   |   | - |   |   | 16,505 |   |   | - |   |   | - |   |   | 204,627 |   |
| Total                property and equipment, at cost          |   |   | 195,223 |   |   | 22,440 |   |   | 18,269 |   |   | - |   |   | - |   |   | 235,932 |   |
| Less                accumulated depreciation and amortization |   |   | 49,919 |   |   | 12,504 |   |   | 3,548 |   |   | - |   |   | - |   |   | 65,971 |   |
| Total                property and equipment, net              |   |   | 145,304 |   |   | 9,936 |   |   | 14,721 |   |   | - |   |   | - |   |   | 169,961 |   |
| Due                from affiliates                            |   |   | 9,750 |   |   | - |   |   | - |   |   | 49,870 |   |   | (59,620 | ) |   | - |   |
| Deferred                tax asset                             |   |   | - |   |   | - |   |   | - |   |   | 2,375 |   |   | (2,375 | ) |   | - |   |
| Investment                in subsidiaries                     |   |   | - |   |   | - |   |   | - |   |   | 204,512 |   |   | (204,512 | ) |   | - |   |
| Goodwill                                                      |   |   | 247,325 |   |   | - |   |   | - |   |   | - |   |   | - |   |   | 247,325 |   |
| Customer                relationships                         |   |   | 41,548 |   |   | - |   |   | - |   |   | - |   |   | - |   |   | 41,548 |   |
| Intangibles                and other assets                   |   |   | 22,907 |   |   | - |   |   | - |   |   | 880 |   |   | - |   |   | 23,787 |   |
| Total                assets                                   |   | $ | 506,418 |   | $ | 82,361 |   | $ | 22,304 |   | $ | 257,637 |   | $ | (294,909 | ) | $ | 573,811 |   |
|                                                          |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.                            |   |
|-----------------------------------------------------------------------------|--------|
| Condensed                Consolidating Balance Sheet                        |   |
| June                30, 2005 (Continued)                                    |   |
| **Liabilities                and Stockholder’s Equity (Deficit)**     |   |  **Brand                Services, Inc.** |   | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   |  **Brand                Intermediate Holdings, Inc.** |   | **Adjustments                and Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Current                Liabilities:                                         |   |    |   |   |   |   |   |    |   |   |   |   |   |
| Current                maturities of long-term debt                         |   | $ | 1,047 |   | $ | - |   | $ | - |   | $ | - |   | $ | - |   | $ | 1,047 |   |
| Notes                payable and capital lease obligations, current portion |   |   | 100 |   |   | 87 |   |   | - |   |   | - |   |   | - |   |   | 187 |   |
| Accounts                payable and accrued expenses                        |   |   | 31,828 |   |   | 9,095 |   |   | 2,620 |   |   | - |   |   | (106 | ) |   | 43,437 |   |
| Deferred                revenue                                             |   |   | - |   |   | 1,590 |   |   | 43 |   |   | - |   |   | - |   |   | 1,633 |   |
| Due                to affiliates                                            |   |   | - |   |   | 19,560 |   |   | 8,736 |   |   | - |   |   | (28,296 | ) |   | - |   |
| Total                current liabilities                                    |   |   | 32,975 |   |   | 30,332 |   |   | 11,399 |   |   | - |   |   | (28,402 | ) |   | 46,304 |   |
| Long-term                debt                                               |   |   | 247,536 |   |   | - |   |   | - |   |   | 45,646 |   |   | - |   |   | 293,182 |   |
| Notes                payable and capital lease obligations                  |   |   | 248 |   |   | 44 |   |   | - |   |   | - |   |   | - |   |   | 292 |   |
| Deferred                income taxes                                        |   |   | 20,980 |   |   | - |   |   | 3,437 |   |   | - |   |   | (2,375 | ) |   | 22,042 |   |
| Due                to affiliates                                            |   |   | 49,870 |   |   | - |   |   | 9,750 |   |   | - |   |   | (59,620 | ) |   | - |   |
|                                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Total                stockholder’s equity (deficit)                   |   |   | 154,809 |   |   | 51,985 |   |   | (2,282 | ) |   | 211,991 |   |   | (204,512 | ) |   | 211,991 |   |
| Total                liabilities and stockholder’s equity (deficit)   |   | $ | 506,418 |   | $ | 82,361 |   | $ | 22,304 |   | $ | 257,637 |   | $ | (294,909 | ) | $ | 573,811 |   |
|                                                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |   |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.               |   |                                       |    |                                      |   |                                        |   |
|----------------------------------------------------------------|--------|--------------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|
| Condensed                Consolidating Statement of Operations |   |                                       |    |                                      |   |                                        |   |
| For                the Three Months Ended June 30, 2004        |   |                                       |    |                                      |   |                                        |   |   |   |
|                                                           |   | **Brand****Services,                Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |   | **Adjustments****and****Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Revenue:                                                       |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |
| Labor                                                          |   | $                                          | -       |                                      | $      | 52,113                                      |   | $ | 5,835 |   | $ | - |   | $ | - |   | $ | 57,948 |   |
| Equipment                rental                                |   |                                       | -       |                                      |   | 14,511                                      |   |   | 922 |   |   | - |   |   | - |   |   | 15,433 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 1,244                                       |   |   | 297 |   |   | - |   |   | (133 | ) |   | 1,408 |   |
| Intercompany                revenue                            |   |                                       | 5,150   |                                      |   | 24                                          |   |   | - |   |   | - |   |   | (5,174 | ) |   | - |   |
| Total                revenues                                  |   |                                       | 5,150   |                                      |   | 67,892                                      |   |   | 7,054 |   |   | - |   |   | (5,307 | ) |   | 74,789 |   |
| Operating                expenses:                             |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Labor                                                          |   |                                       | -       |                                      |   | 43,601                                      |   |   | 5,226 |   |   | - |   |   | (1,230 | ) |   | 47,597 |   |
| Equipment                rental                                |   |                                       | 5,737   |                                      |   | 984                                         |   |   | 363 |   |   | - |   |   | - |   |   | 7,084 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 962                                         |   |   | 168 |   |   | - |   |   | (290 | ) |   | 840 |   |
| Divisional                operating expenses                   |   |                                       | 28      |                                      |   | 4,025                                       |   |   | 133 |   |   | - |   |   | - |   |   | 4,186 |   |
| Intercompany                operating expenses                 |   |                                       | -       |                                      |   | 5,150                                       |   |   | 24 |   |   | - |   |   | (5,174 | ) |   | - |   |
| Total                operating expenses                        |   |                                       | 5,765   |                                      |   | 54,722                                      |   |   | 5,914 |   |   | - |   |   | (6,694 | ) |   | 59,707 |   |
| Gross                profit (loss)                             |   |                                       | (615    | )                                         |   | 13,170                                      |   |   | 1,140 |   |   | - |   |   | 1,387 |   |   | 15,082 |   |
| Selling                and administrative expenses             |   |                                       | 3,755   |                                      |   | 6,845                                       |   |   | 369 |   |   | - |   |   | - |   |   | 10,969 |   |
| Non-cash                compensation                           |   |                                       | 46      |                                      |   | -                                           |   |   | - |   |   | - |   |   | - |   |   | 46 |   |
| Operating                income (loss)                         |   |                                       | (4,416  | )                                         |   | 6,325                                       |   |   | 771 |   |   | - |   |   | 1,387 |   |   | 4,067 |   |
| Interest                expense                                |   |                                       | 6,654   |                                      |   | 57                                          |   |   | - |   |   | 1,413 |   |   | - |   |   | 8,124 |   |
| Interest                income                                 |   |                                       | (18     | )                                         |   | 0                                           |   |   | (3 | ) |   | - |   |   | - |   |   | (21 | ) |
| Intercompany                interest                           |   |                                       | 1,413   |                                      |   | -                                           |   |   | - |   |   | (1,413 | ) |   | - |   |   | - |   |
| Equity                in loss (income) of subsidiaries         |   |                                       | -       |                                      |   |                                        |   |   |   |   |   | 2,734 |   |   | (2,734 | ) |   | - |   |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Income                (loss) before provision for income tax   |   |                                       | (12,465 | )                                         |   | 6,268                                       |   |   | 774 |   |   | (2,734 | ) |   | 4,121 |   |   | (4,036 | ) |
|  Provision                (benefit) for income tax        |   |                                       | (1,460  | )                                         |   | (210                                        | )      |   | 368 |   |   | - |   |   | - |   |   | (1,302 | ) |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net                income (loss)                               |   | $                                          | (11,005 | )                                         | $      | 6,478                                       |   | $ | 406 |   | $ | (2,734 | ) | $ | 4,121 |   | $ | (2,734 | ) |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.               |   |                                       |    |                                      |   |                                        |   |
|----------------------------------------------------------------|--------|--------------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|
| Condensed                Consolidating Statement of Operations |   |                                       |    |                                      |   |                                        |   |
| For                the Three Months Ended June 30, 2005        |   |                                       |    |                                      |   |                                        |   |   |   |
|                                                           |   | **Brand****Services,                Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |   | **Adjustments****and****Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Revenue:                                                       |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |
| Labor                                                          |   | $                                          | -       |                                      | $      | 64,829                                      |   | $ | 6,517 |   | $ | - |   | $ | - |   | $ | 71,346 |   |
| Equipment                rental                                |   |                                       | -       |                                      |   | 18,065                                      |   |   | 1,160 |   |   | - |   |   | - |   |   | 19,225 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 2,592                                       |   |   | 217 |   |   | - |   |   | (286 | ) |   | 2,523 |   |
| Intercompany                revenue                            |   |                                       | 6,468   |                                      |   | 48                                          |   |   | - |   |   | - |   |   | (6,516 | ) |   | - |   |
| Total                revenues                                  |   |                                       | 6,468   |                                      |   | 85,534                                      |   |   | 7,894 |   |   | - |   |   | (6,802 | ) |   | 93,094 |   |
| Operating                expenses:                             |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Labor                                                          |   |                                       | -       |                                      |   | 53,423                                      |   |   | 5,808 |   |   | - |   |   | (757 | ) |   | 58,474 |   |
| Equipment                rental                                |   |                                       | 5,194   |                                      |   | 1,699                                       |   |   | 463 |   |   | - |   |   | - |   |   | 7,356 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 1,900                                       |   |   | 31 |   |   | - |   |   | (250 | ) |   | 1,681 |   |
| Divisional                operating expenses                   |   |                                       | (13     | )                                         |   | 4,285                                       |   |   | 170 |   |   | - |   |   | - |   |   | 4,442 |   |
| Intercompany                operating expenses                 |   |                                       | -       |                                      |   | 6,468                                       |   |   | 48 |   |   | - |   |   | (6,516 | ) |   | - |   |
| Total                operating expenses                        |   |                                       | 5,181   |                                      |   | 67,775                                      |   |   | 6,520 |   |   | - |   |   | (7,523 | ) |   | 71,953 |   |
| Gross                profit (loss)                             |   |                                       | 1,287   |                                      |   | 17,759                                      |   |   | 1,374 |   |   | - |   |   | 721 |   |   | 21,141 |   |
| Selling                and administrative expenses             |   |                                       | 8,077   |                                      |   | 7,156                                       |   |   | 351 |   |   | - |   |   | - |   |   | 15,584 |   |
| Non-cash                compensation                           |   |                                       | 84      |                                      |   | -                                           |   |   | - |   |   | - |   |   | - |   |   | 84 |   |
| Operating                income (loss)                         |   |                                       | (6,874  | )                                         |   | 10,603                                      |   |   | 1,023 |   |   | - |   |   | 721 |   |   | 5,473 |   |
| Interest                expense                                |   |                                       | 6,980   |                                      |   | 38                                          |   |   | 5 |   |   | 1,603 |   |   | - |   |   | 8,626 |   |
| Interest                income                                 |   |                                       | (55     | )                                         |   | (1                                          | )      |   | (4 | ) |   | - |   |   | - |   |   | (60 | ) |
| Intercompany                interest                           |   |                                       | 1,603   |                                      |   | -                                           |   |   | - |   |   | (1,603 | ) |   | - |   |   | - |   |
| Equity                in loss (income) of subsidiaries         |   |                                       | -       |                                      |   | -                                           |   |   | - |   |   | 2,384 |   |   | (2,384 | ) |   | - |   |
| Income                (loss) before provision for              |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| income                tax                                      |   |                                       | (15,402 | )                                         |   | 10,566                                      |   |   | 1,022 |   |   | (2,384 | ) |   | 3,105 |   |   | (3,093 | ) |
|  Provision                (benefit) for income tax        |   |                                       | (5,000  | )                                         |   | 3,936                                       |   |   | 355 |   |   | - |   |   | - |   |   | (709 | ) |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net                income (loss)                               |   | $                                          | (10,402 | )                                         | $      | 6,630                                       |   | $ | 667 |   | $ | (2,384 | ) | $ | 3,105 |   | $ | (2,384 | ) |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.               |   |                                       |    |                                      |   |                                        |   |
|----------------------------------------------------------------|--------|--------------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|
| Condensed                Consolidating Statement of Operations |   |                                       |    |                                      |   |                                        |   |
| For                the Six Months Ended June 30, 2004          |   |                                       |    |                                      |   |                                        |   |   |   |
|                                                           |   | **Brand****Services,                Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |   | **Adjustments****and****Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Revenue:                                                       |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |
| Labor                                                          |   | $                                          | -       |                                      | $      | 130,929                                     |   | $ | 7,655 |   | $ | - |   | $ | - |   | $ | 138,584 |   |
| Equipment                rental                                |   |                                       | -       |                                      |   | 32,159                                      |   |   | 1,367 |   |   | - |   |   | - |   |   | 33,526 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 3,244                                       |   |   | 341 |   |   | - |   |   | (571 | ) |   | 3,014 |   |
| Intercompany                revenue                            |   |                                       | 10,080  |                                      |   | 39                                          |   |   | - |   |   | - |   |   | (10,119 | ) |   | - |   |
| Total                revenues                                  |   |                                       | 10,080  |                                      |   | 166,371                                     |   |   | 9,363 |   |   | - |   |   | (10,690 | ) |   | 175,124 |   |
| Operating                expenses:                             |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Labor                                                          |   |                                       | -       |                                      |   | 109,565                                     |   |   | 6,925 |   |   | - |   |   | (2,705 | ) |   | 113,785 |   |
| Equipment                rental                                |   |                                       | 11,233  |                                      |   | 2,096                                       |   |   | 685 |   |   | - |   |   | - |   |   | 14,014 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 2,680                                       |   |   | 186 |   |   | - |   |   | (798 | ) |   | 2,068 |   |
| Divisional                operating expenses                   |   |                                       | 56      |                                      |   | 8,015                                       |   |   | 273 |   |   | - |   |   | - |   |   | 8,344 |   |
| Intercompany                operating expenses                 |   |                                       | -       |                                      |   | 10,080                                      |   |   | 39 |   |   | - |   |   | (10,119 | ) |   | - |   |
| Total                operating expenses                        |   |                                       | 11,289  |                                      |   | 132,436                                     |   |   | 8,108 |   |   | - |   |   | (13,622 | ) |   | 138,211 |   |
| Gross                profit (loss)                             |   |                                       | (1,209  | )                                         |   | 33,935                                      |   |   | 1,255 |   |   | - |   |   | 2,932 |   |   | 36,913 |   |
| Selling                and administrative expenses             |   |                                       | 8,255   |                                      |   | 13,677                                      |   |   | 710 |   |   | - |   |   | - |   |   | 22,642 |   |
| Non-cash                compensation                           |   |                                       | 88      |                                      |   | -                                           |   |   | - |   |   | - |   |   | - |   |   | 88 |   |
| Operating                income (loss)                         |   |                                       | (9,552  | )                                         |   | 20,258                                      |   |   | 545 |   |   | - |   |   | 2,932 |   |   | 14,183 |   |
| Interest                expense                                |   |                                       | 13,462  |                                      |   | 57                                          |   |   | - |   |   | 2,886 |   |   | - |   |   | 16,405 |   |
| Interest                income                                 |   |                                       | (88     | )                                         |   | 0                                           |   |   | (13 | ) |   | - |   |   | - |   |   | (101 | ) |
| Intercompany                interest                           |   |                                       | 2,886   |                                      |   | -                                           |   |   | - |   |   | (2,886 | ) |   | - |   |   | - |   |
| Equity                in loss (income) of subsidiaries         |   |                                       | -       |                                      |   |                                        |   |   |   |   |   | 1,959 |   |   | (1,959 | ) |   | - |   |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Income                (loss) before provision for              |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| income                tax                                      |   |                                       | (25,812 | )                                         |   | 20,201                                      |   |   | 558 |   |   | (1,959 | ) |   | 4,891 |   |   | (2,121 | ) |
|  Provision                (benefit) for income tax        |   |                                       | (8,487  | )                                         |   | 8,080                                       |   |   | 245 |   |   | - |   |   |   |   |   | (162 | ) |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net                income (loss)                               |   | $                                          | (17,325 | )                                         | $      | 12,121                                      |   | $ | 313 |   | $ | (1,959 | ) | $ | 4,891 |   | $ | (1,959 | ) |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.               |   |                                       |    |                                      |   |                                        |   |
|----------------------------------------------------------------|--------|--------------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|
| Condensed                Consolidating Statement of Operations |   |                                       |    |                                      |   |                                        |   |
| For                the Six Months Ended June 30, 2005          |   |                                       |    |                                      |   |                                        |   |   |   |
|                                                           |   | **Brand****Services,                Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc.** |   | **Adjustments****and****Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| Revenue:                                                       |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |
| Labor                                                          |   | $                                          | -       |                                      | $      | 137,705                                     |   | $ | 10,965 |   | $ | - |   | $ | - |   | $ | 148,670 |   |
| Equipment                rental                                |   |                                       | -       |                                      |   | 36,081                                      |   |   | 2,014 |   |   | - |   |   | - |   |   | 38,095 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 5,191                                       |   |   | 296 |   |   | - |   |   | (906 | ) |   | 4,581 |   |
| Intercompany                revenue                            |   |                                       | 11,963  |                                      |   | 78                                          |   |   | - |   |   | - |   |   | (12,041 | ) |   | - |   |
| Total                revenues                                  |   |                                       | 11,963  |                                      |   | 179,055                                     |   |   | 13,275 |   |   | - |   |   | (12,947 | ) |   | 191,346 |   |
| Operating                expenses:                             |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Labor                                                          |   |                                       | -       |                                      |   | 114,321                                     |   |   | 9,862 |   |   | - |   |   | (1,981 | ) |   | 122,202 |   |
| Equipment                rental                                |   |                                       | 9,962   |                                      |   | 3,151                                       |   |   | 843 |   |   | - |   |   | - |   |   | 13,956 |   |
| Equipment                sales                                 |   |                                       | -       |                                      |   | 4,069                                       |   |   | 78 |   |   | - |   |   | (1,043 | ) |   | 3,104 |   |
| Divisional                operating expenses                   |   |                                       | 6       |                                      |   | 8,234                                       |   |   | 322 |   |   | - |   |   | - |   |   | 8,562 |   |
| Intercompany                operating expenses                 |   |                                       | -       |                                      |   | 11,963                                      |   |   | 78 |   |   | - |   |   | (12,041 | ) |   | - |   |
| Total                operating expenses                        |   |                                       | 9,968   |                                      |   | 141,738                                     |   |   | 11,183 |   |   | - |   |   | (15,065 | ) |   | 147,824 |   |
| Gross                profit (loss)                             |   |                                       | 1,995   |                                      |   | 37,317                                      |   |   | 2,092 |   |   | - |   |   | 2,118 |   |   | 43,522 |   |
| Selling                and administrative expenses             |   |                                       | 13,697  |                                      |   | 14,268                                      |   |   | 716 |   |   | - |   |   | - |   |   | 28,681 |   |
| Non-cash                compensation                           |   |                                       | 687     |                                      |   | -                                           |   |   | - |   |   | - |   |   | - |   |   | 687 |   |
| Operating                income (loss)                         |   |                                       | (12,389 | )                                         |   | 23,049                                      |   |   | 1,376 |   |   | - |   |   | 2,118 |   |   | 14,154 |   |
| Interest                expense                                |   |                                       | 13,882  |                                      |   | 39                                          |   |   | 5 |   |   | 3,118 |   |   | - |   |   | 17,044 |   |
| Interest                income                                 |   |                                       | (148    | )                                         |   | (1                                          | )      |   | (10 | ) |   | - |   |   | - |   |   | (159 | ) |
| Intercompany                interest                           |   |                                       | 3,118   |                                      |   | -                                           |   |   | - |   |   | (3,118 | ) |   | - |   |   | - |   |
| Equity                in loss (income) of subsidiaries         |   |                                       | -       |                                      |   |                                        |   |   |   |   |   | 2,307 |   |   | (2,307 | ) |   | - |   |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Income                (loss) before provision income tax       |   | (29,241                                    | )       |                                      | 23,011 |                                        |   | 1,381 |   |   | (2,307 | ) |   | 4,425 |   |   | (2,731 | ) |
|  Provision                (benefit) for income tax        |   |                                       | (9,478  | )                                         |   | 8,572                                       |   |   | 482 |   |   | - |   |   | - |   |   | (424 | ) |
|                                                           |   |                                       |    |                                      |   |                                        |   |   |   |   |   |   |   |   |   |   |   |   |   |
| Net                income (loss)                               |   | $                                          | (19,763 | )                                         | $      | 14,439                                      |   | $ | 899 |   | $ | (2,307 | ) | $ | 4,425 |   | $ | (2,307 | ) |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.                    |   |                                    |    |                                 |   |                                        |   |                                                  |   |
|---------------------------------------------------------------------|--------|-----------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|-------------------------------------------------------|--------|
| Condensed                Consolidating Statement of Cash Flows      |   |                                    |    |                                 |   |                                        |   |                                                  |   |
| For                the Six Months Ended June 30, 2004               |   |                                    |    |                                 |   |                                        |   |                                                  |   |
|                                                                |   | **Brand                Services, Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc..** |   |  **Adjustments                and Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |   |
| CASH                FLOWS FROM OPERATING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Net                cash provided by (used for) operating activities |   | $                                       | 19,750  |                                      | $      | 805                                         |   | $                                                     | (1,282 | ) |   | - |   | $ | 221 |   | $ | 19,494 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                FLOWS FROM INVESTING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Purchases                of property and equipment                  |   |                                    | (5,559  | )                                         |   | (766                                        | )      |                                                  | (383   | ) |   | - |   |   | - |   |   | (6,708 | ) |
| Proceeds                from sales of property and equipment        |   |                                    | 912     |                                      |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | 912 |   |
| Payments                for acquisitions                            |   |                                    | (924    | )                                         |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | (924 | ) |
| Net                cash used for investing activities               |   |                                    | (5,571  | )                                         |   | (766                                        | )      |                                                  | (383   | ) |   | - |   |   | - |   |   | (6,720 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                FLOWS FROM FINANCING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Payments                of long-term debt                           |   |                                    | (20,574 | )                                         |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | (20,574 | ) |
| Payments                of deferred financing fees                  |   |                                    | (677    | )                                         |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | (677 | ) |
| Payments                on capital lease obligations                |   |                                    | (330    | )                                         |   | (39                                         | )      |                                                  | -      |   |   | - |   |   | - |   |   | (369 | ) |
| Net                cash used for financing activities               |   |                                    | (21,581 | )                                         |   | (39                                         | )      |                                                  | -      |   |   | - |   |   | - |   |   | (21,620 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| INCREASE                (DECREASE) IN CASH AND CASH EQUIVALENTS     |   |                                    | (7,402  | )                                         |   | -                                           |   |                                                  | (1,665 | ) |   | - |   |   | 221 |   |   | (8,846 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, beginning of period       |   |                                    | 21,154  |                                      |   | -                                           |   |                                                  | 2,236  |   |   | - |   |   | (290 | ) |   | 23,100 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, end of period             |   | $                                       | 13,752  |                                      | $      | -                                           |   | $                                                     | 571    |   |   | - |   | $ | (69 | ) | $ | 14,254 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |

----

**BRAND      INTERMEDIATE HOLDINGS, INC. AND SUBSIDIARIES**

**NOTES      TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)**

| Brand                Intermediate Holdings, Inc.                    |   |                                    |    |                                 |   |                                        |   |                                                  |   |
|---------------------------------------------------------------------|--------|-----------------------------------------|---------|-------------------------------------------|--------|---------------------------------------------|--------|-------------------------------------------------------|--------|
| Condensed                Consolidating Statement of Cash Flows      |   |                                    |    |                                 |   |                                        |   |                                                  |   |
| For                the Six Months Ended June 30, 2005               |   |                                    |    |                                 |   |                                        |   |                                                  |   |
|                                                                |   | **Brand                Services, Inc.** |    | **Guarantor                Subsidiaries** |   | **Non-Guarantor                Subsidiary** |   | **Brand                Intermediate Holdings, Inc..** |   |  **Adjustments                and Eliminations** |   | **Brand                Intermediate Holdings, Inc. Consolidated** |
| CASH                FLOWS FROM OPERATING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |    |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |    |   |   |   |
| Net                cash provided by (used for) operating activities |   | $                                       | 4,293   |                                      | $      | 967                                         |   | $                                                     | 862    |   |   | - |   | $ | 347 |   | $ | 6,469 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                FLOWS FROM INVESTING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Purchases                of property and equipment                  |   |                                    | (10,705 | )                                         |   | (923                                        | )      |                                                  | (797   | ) |   | - |   |   | - |   |   | (12,425 | ) |
| Proceeds                from sales of property and equipment        |   |                                    | 1,529   |                                      |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | 1,529 |   |
| Payments                for acquisitions                            |   |                                    | -       |                                      |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | - |   |
| Net                cash used for investing activities               |   |                                    | (9,176  | )                                         |   | (923                                        | )      |                                                  | (797   | ) |   | - |   |   | - |   |   | (10,896 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                FLOWS FROM FINANCING ACTIVITIES:                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| Payments                of long-term debt                           |   |                                    | (523    | )                                         |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | (523 | ) |
| Payments                of deferred financing fees                  |   |                                    | -       |                                      |   | -                                           |   |                                                  | -      |   |   | - |   |   | - |   |   | - |   |
| Payments                on capital lease obligations                |   |                                    | (254    | )                                         |   | (44                                         | )      |                                                  | -      |   |   | - |   |   | - |   |   | (298 | ) |
| Net                cash used for financing activities               |   |                                    | (777    | )                                         |   | (44                                         | )      |                                                  | -      |   |   | - |   |   | - |   |   | (621 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| INCREASE                (DECREASE) IN CASH AND CASH EQUIVALENTS     |   |                                    | (5,660  | )                                         |   | -                                           |   |                                                  | 65     |   |   | - |   |   | 347 |   |   | (5,248 | ) |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, beginning of period       |   |                                    | 13,336  |                                      |   | -                                           |   |                                                  | 1,525  |   |   | - |   |   | (453 | ) |   | 14,408 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |
| CASH                AND CASH EQUIVALENTS, end of period             |   | $                                       | 7,676   |                                      | $      | -                                           |   | $                                                     | 1,590  |   |   | - |   | $ | (106 | ) | $ | 9,160 |   |
|                                                                |   |                                    |    |                                      |   |                                        |   |                                                  |   |   |   |   |   |   |   |   |   |   |   |

----

----

----

----

|                                            |   | Six                Months Ended June 30, |    |
|-------------------------------------------------|--------|------------------------------------------|---------|
|                                            |   | 2004                                     |    | 2005 |   |
| Net                cash provided by (used for): |   |                                     |    |   |   |
| Operating                activities             |   | $                                        | 19,494  |   | $ | 6,469 |   |
| Investing                activities             |   |                                     | (6,720  | ) |   | (10,896 | ) |
| Financing                activities             |   |                                     | (21,620 | ) |   | (821 | ) |
|                                            |   |                                     |    |   |   |   |   |

|                                                            |   | Total  |    | 2005   |   | 2006   |   | 2007   |   | 2008   |   |  2009 |   | After                2009 |   |
|-----------------------------------------------------------------|--------|--------|---------|--------|--------|--------|--------|--------|--------|--------|--------|------------|--------|---------------------------|--------|
| Term                Loan (1)                                    |   | $      | 102,092 |   | $      | 524    |   | $      | 1,047  |   | $      | 1,047      |   | $                         | 1,047  |   | $ | 98,427 |   | $ | - |   |
| Expected                Interest Payments on Term Loan (1)      |   |   | 25,536  |   |   | 3,335  |   |   | 6,618  |   |   | 6,550      |   |                      | 6,481  |   |   | 2,552 |   |   | - |   |
| Senior                Notes                                     |   |   | 150,000 |   |   | -      |   |   | -      |   |   | -          |   |                      | -      |   |   | - |   |   | 150,000 |   |
| Expected                Interest Payments on Senior Notes       |   |   | 135,000 |   |   | 9,000  |   |   | 18,000 |   |   | 18,000     |   |                      | 18,000 |   |   | 18,000 |   |   | 54,000 |   |
| Intermediate                Notes                               |   |   | 49,231  |   |   | -      |   |   | -      |   |   | -          |   |                      | -      |   |   | - |   |   | 49,231 |   |
| Expected                Interest Payments on Intermediate Notes |   |   | 68,848  |   |   | -      |   |   | -      |   |   | -          |   |                      | 8,703  |   |   | 8,703 |   |   | 51,442 |   |
| Capital                Leases                                   |   |   | 145     |   |   | 48     |   |   | 92     |   |   | 5          |   |                      | -      |   |   | - |   |   | - |   |
| Operating                Leases                                 |   |   | 9,242   |   |   | 1,605  |   |   | 2,904  |   |   | 2,260      |   |                      | 1,457  |   |   | 782 |   |   | 234 |   |
| Notes                Payable                                    |   |   | 335     |   |   | -      |   |   | 84     |   |   | 84         |   |                      | 84     |   |   | 83 |   |   | - |   |
| Total                Contractual Cash Obligations               |   | $      | 540,429 |   | $      | 14,512 |   | $      | 28,745 |   | $      | 27,946     |   | $                         | 35,772 |   | $ | 128,547 |   | $ | 304,907 |   |
|                                                            |   |   |    |   |   |   |   |   |   |   |   |       |   |                      |   |   |   |   |   |   |   |   |

| (1)   | The                interest rate on the Term Loan is floating. For purposes of this                schedule                we are using the June 30, 2005 interest rate of 6.5% for all periods.                Also, we have the option to make voluntary prepayments on the Term                Loan                and are required by the credit agreement to make prepayments equal                to 50%                of the free cash flow generated in each year as defined in the Credit                Agreement. For purposes of this schedule we have not attempted to                estimate                what, if any, prepayments might be made throughout the life of the                agreement. |
|-----------------|--------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|

----

----

----

| 31.1 | Certification                of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley                Act of 2002 |
|------|----------------------------------------------------------------------------------------------------------------------------------|

| 31.2         | Certification                of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley                Act of 2002 |
|------------------------------------------------------|----------------------------------------------------------------------------------------------------------------------------------|

| 32.1 | Certification                of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley                Act of 2002 |
|------|----------------------------------------------------------------------------------------------------------------------------------|

| 32.2 | Certification                of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley                Act of 2002 |
|------|----------------------------------------------------------------------------------------------------------------------------------|

----

|                                     |                                               |                               |
|------------------------------------------|----------------------------------------------------|------------------------------------|
|                                     | **BRAND              INTERMEDIATE HOLDINGS, INC.** |
|                                |                                          |                          |
| Date:               August 15, 2005 | By:                                      | /s/ Paul              T. Wood |
|                                     | Paul              T. Wood                          |
|                                     | Chief              Executive Officer, President    |

|                                     |                                                                       |                                  |
|------------------------------------------|----------------------------------------------------------------------------|---------------------------------------|
|                                |                                                                  |                             |
| Date:               August 15, 2005 | By:                                                              | /s/ Anthony              A. Rabb |
|                                     | Anthony              A. Rabb                                               |
|                                     | Chief              Financial Officer, Vice President,              Finance |

----