UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549



FORM 10-Q



| | x | Quarterly report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
| | - | ---------------------------------------------------------------------------------------



| |  | For the quarterly period ended June 30, 2012
| |  | --------------------------------------------



| |  ̈ | Transition report pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
| | - | ----------------------------------------------------------------------------------------



| |  | For the transition period from             to
| |  | ---------------------------------------------



Commission File Number: 0-28666



AMERICAN BIO MEDICA CORPORATION

---

(Exact name of registrant as specified in
its charter)



|New York                        |  | 14-1702188         
|------------------------------- |  | -------------------
|(State or other jurisdiction of |  | (I.R.S. Employer   
|incorporation or organization)  |  | Identification No.)



|122 Smith Road, Kinderhook, New York     |  | 12106     
|---------------------------------------- |  | ----------
|(Address of principal executive offices) |  | (Zip Code)



518-758-8158

---

(Registrant's telephone number, including
area code)



Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 daysxYes ̈No



Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files)xYes ̈No



Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act



|Large accelerated filer ̈ | Accelerated filer         | £
|------------------------ | ------------------------- | -
|                         |                           |  
|Non-accelerated filer ̈   | Smaller reporting company | S



Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ̈YesxNo



Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:



21,833,003 Common Shares as of August 13,
2012











American Bio Medica Corporation



Index to Quarterly Report on Form 10-Q

For the quarter ended June 30, 2012



|                               |                                                                                               | PAGE
|------------------------------ | --------------------------------------------------------------------------------------------- | ----
|PART I – FINANCIAL INFORMATION |                                                                                               |     
|                               |                                                                                               |     
|Item 1.                        | Financial Statements                                                                          |     
|                               | Balance Sheets as of June 30, 2012 (unaudited) and December 31, 2011                          |     
|                               | Unaudited Statements of Operations for the six months ended June 30, 2012 and June 30, 2011   |     
|                               | Unaudited Statements of Operations for the three months ended June 30, 2012 and June 30, 2011 |     
|                               | Unaudited Statements of Cash Flows for the six months ended June 30, 2012 and June 30, 2011   |     
|                               | Notes to Financial Statements (unaudited)                                                     |     
|Item 2.                        | Management’s Discussion and Analysis of Financial Condition and Results of Operations         |     
|Item 3.                        | Quantitative and Qualitative Disclosures About Market Risk                                    |     
|Item 4.                        | Controls and Procedures                                                                       |     
|                               |                                                                                               |     
|PART II – OTHER INFORMATION    |                                                                                               |     
|                               |                                                                                               |     
|Item 1.                        | Legal Proceedings                                                                             |     
|Item 1A.                       | Risk Factors                                                                                  |     
|Item 2.                        | Unregistered Sales of Equity Securities and Use of Proceeds                                   |     
|Item 3.                        | Defaults Upon Senior Securities                                                               |     
|Item 4.                        | Mine Safety Disclosures                                                                       |     
|Item 5.                        | Other Information                                                                             |     
|Item 6.                        | Exhibits                                                                                      |     
|                               |                                                                                               |     
|Signatures                     |                                                                                               |     



2







PART I - FINANCIAL INFORMATION



Item 1. Financial Statements



American Bio Medica Corporation

Balance Sheets



|                                                                                                                                               |  | June 30,    |             |   | December 31, |  
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ----------- | ----------- | - | ------------ | -
|                                                                                                                                               |  | 2012        |             |   | 2011         |  
|                                                                                                                                               |  | (Unaudited) |             |   |              |  
|ASSETS                                                                                                                                         |  |             |             |   |              |  
|Current assets                                                                                                                                 |  |             |             |   |              |  
|Cash and cash equivalents                                                                                                                      |  | $           | 15,000      |   |              | $
|Accounts receivable, net of allowance for doubtful accounts of $50,000 at June 30, 2012, and $66,000 at December 31, 2011                      |  |             | 1,159,000   |   |              |  
|Inventory, net of allowance for slow moving and obsolete inventory of $449,000 at June 30, 2012 and $401,000 at December 31, 2011              |  |             | 3,390,000   |   |              |  
|Prepaid expenses and other current assets                                                                                                      |  |             | 68,000      |   |              |  
|Total current assets                                                                                                                           |  |             | 4,632,000   |   |              |  
|                                                                                                                                               |  |             |             |   |              |  
|Property, plant and equipment, net                                                                                                             |  |             | 1,252,000   |   |              |  
|Debt issuance costs, net                                                                                                                       |  |             | 3,000       |   |              |  
|Patents                                                                                                                                        |  |             | 23,000      |   |              |  
|Other assets                                                                                                                                   |  |             | 30,000      |   |              |  
|Total assets                                                                                                                                   |  | $           | 5,940,000   |   |              | $
|                                                                                                                                               |  |             |             |   |              |  
|LIABILITIES AND STOCKHOLDERS’ EQUITY                                                                                                           |  |             |             |   |              |  
|Current liabilities                                                                                                                            |  |             |             |   |              |  
|Accounts payable                                                                                                                               |  | $           | 1,384,000   |   |              | $
|Accrued expenses and other current liabilities                                                                                                 |  |             | 139,000     |   |              |  
|Wages payable                                                                                                                                  |  |             | 232,000     |   |              |  
|Line of credit                                                                                                                                 |  |             | 377,000     |   |              |  
|Current portion of long-term debt                                                                                                              |  |             | 1,420,000   |   |              |  
|Current portion of unearned grant                                                                                                              |  |             | 10,000      |   |              |  
|Total current liabilities                                                                                                                      |  |             | 3,562,000   |   |              |  
|                                                                                                                                               |  |             |             |   |              |  
|Other liabilities                                                                                                                              |  |             | 144,000     |   |              |  
|Long-term debt                                                                                                                                 |  |             | 0           |   |              |  
|Related party note                                                                                                                             |  |             | 124,000     |   |              |  
|Total liabilities                                                                                                                              |  |             | 3,830,000   |   |              |  
|                                                                                                                                               |  |             |             |   |              |  
|COMMITMENTS AND CONTINGENCIES                                                                                                                  |  |             |             |   |              |  
|                                                                                                                                               |  |             |             |   |              |  
|Stockholders’ equity:                                                                                                                          |  |             |             |   |              |  
|Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at June 30, 2012 and December 31, 2011     |  |             |             |   |              |  
|Common stock; par value $.01 per share; 50,000,000 shares authorized; 21,744,768 issued and outstanding at June 30, 2012 and December 31, 2011 |  |             | 217,000     |   |              |  
|Additional paid-in capital                                                                                                                     |  |             | 19,409,000  |   |              |  
|Accumulated deficit                                                                                                                            |  |             | (17,516,000 | ) |              |  
|                                                                                                                                               |  |             |             |   |              |  
|Total stockholders’ equity                                                                                                                     |  |             | 2,110,000   |   |              |  
|                                                                                                                                               |  |             |             |   |              |  
|Total liabilities and stockholders’ equity                                                                                                     |  | $           | 5,940,000   |   |              | $



The accompanying notes are an integral part of the financial
statements



3







American Bio Medica Corporation

Statements of Operations

(Unaudited)



|                                                                |  | For The Six Months Ended |           
|--------------------------------------------------------------- |  | ------------------------ | ----------
|                                                                |  | June 30,                 |           
|                                                                |  | 2012                     |           
|                                                                |  |                          |           
|Net sales                                                       |  | $                        | 4,758,000 
|                                                                |  |                          |           
|Cost of goods sold                                              |  |                          | 2,753,000 
|                                                                |  |                          |           
|Gross profit                                                    |  |                          | 2,005,000 
|                                                                |  |                          |           
|Operating expenses:                                             |  |                          |           
|Research and development                                        |  |                          | 108,000   
|Selling and marketing                                           |  |                          | 1,050,000 
|General and administrative                                      |  |                          | 1,046,000 
|                                                                |  |                          | 2,204,000 
|                                                                |  |                          |           
|Operating loss                                                  |  |                          | (199,000  
|                                                                |  |                          |           
|Other expense:                                                  |  |                          |           
|Loss on disposal of property, plant and equipment               |  |                          | 0         
|Interest income                                                 |  |                          | 5,000     
|Interest expense                                                |  |                          | (91,000   
|                                                                |  |                          | (86,000   
|                                                                |  |                          |           
|Net loss before tax                                             |  |                          | (285,000  
|                                                                |  |                          |           
|Income tax (expense) / benefit                                  |  |                          | 2,000     
|                                                                |  |                          |           
|Net loss                                                        |  | $                        | (283,000  
|                                                                |  |                          |           
|Basic and diluted loss per common share                         |  | $                        | (0.01     
|                                                                |  |                          |           
|Weighted average number of shares outstanding – basic & diluted |  |                          | 21,744,768



The accompanying notes are an integral part of the financial
statements



4







American Bio Medica Corporation

Statements of Operations

(Unaudited)



|                                                        |  | For The Three Months Ended |           
|------------------------------------------------------- |  | -------------------------- | ----------
|                                                        |  | June 30,                   |           
|                                                        |  | 2012                       |           
|                                                        |  |                            |           
|Net sales                                               |  | $                          | 2,462,000 
|                                                        |  |                            |           
|Cost of goods sold                                      |  |                            | 1,420,000 
|                                                        |  |                            |           
|Gross profit                                            |  |                            | 1,042,000 
|                                                        |  |                            |           
|Operating expenses:                                     |  |                            |           
|Research and development                                |  |                            | 55,000    
|Selling and marketing                                   |  |                            | 529,000   
|General and administrative                              |  |                            | 488,000   
|                                                        |  |                            | 1,072,000 
|                                                        |  |                            |           
|Operating (loss) / income                               |  |                            | (30,000   
|                                                        |  |                            |           
|Other expense:                                          |  |                            |           
|Loss on disposal of property, plant and equipment       |  |                            | 0         
|Interest income                                         |  |                            | 1,000     
|Interest expense                                        |  |                            | (45,000   
|                                                        |  |                            | (44,000   
|                                                        |  |                            |           
|Net (loss) / income before tax                          |  |                            | (74,000   
|                                                        |  |                            |           
|Income tax expense                                      |  |                            | (3,000    
|                                                        |  |                            |           
|Net (loss) / income                                     |  | $                          | (77,000   
|                                                        |  |                            |           
|Basic and diluted (loss) / income per common share      |  | $                          | (0.00     
|                                                        |  |                            |           
|Weighted average number of shares outstanding – basic   |  |                            | 21,744,768
|Weighted average number of shares outstanding – diluted |  |                            | 21,744,768



The accompanying notes are an integral part of the financial
statements



5









American Bio Medica Corporation

Statements of Cash Flows

(Unaudited)



|                                                                                |  | For The Six Months Ended |         
|------------------------------------------------------------------------------- |  | ------------------------ | --------
|                                                                                |  | June 30,                 |         
|                                                                                |  | 2012                     |         
|Cash flows from operating activities:                                           |  |                          |         
|Net loss                                                                        |  | $                        | (283,000
|Adjustments to reconcile net loss to net cash provided by operating activities: |  |                          |         
|Depreciation                                                                    |  |                          | 61,000  
|Loss on disposal of property, plant and equipment                               |  |                          | 0       
|Amortization of debt issuance costs                                             |  |                          | 23,000  
|Provision for bad debts                                                         |  |                          | (16,000 
|Provision for slow moving and obsolete inventory                                |  |                          | 48,000  
|Share-based payment expense                                                     |  |                          | 23,000  
|Changes in:                                                                     |  |                          |         
|Accounts receivable                                                             |  |                          | (261,000
|Inventory                                                                       |  |                          | (199,000
|Prepaid expenses and other current assets                                       |  |                          | (7,000  
|Accounts payable                                                                |  |                          | 751,000 
|Accrued expenses and other current liabilities                                  |  |                          | (71,000 
|Wages payable                                                                   |  |                          | (32,000 
|Other liabilities                                                               |  |                          | 1,000   
|Net cash provided by operating activities                                       |  |                          | 38,000  
|                                                                                |  |                          |         
|Cash flows from investing activities:                                           |  |                          |         
|Purchase of property, plant and equipment                                       |  |                          | (8,000  
|Patent application costs                                                        |  |                          | (23,000 
|Net cash used in investing activities                                           |  |                          | (31,000 
|                                                                                |  |                          |         
|Cash flows from financing activities:                                           |  |                          |         
|Payments on debt financing                                                      |  |                          | (65,000 
|Net proceeds from line of credit                                                |  |                          | (20,000 
|Net cash (used in) / provided by financing activities                           |  |                          | (85,000 
|                                                                                |  |                          |         
|Net decrease in cash and cash equivalents                                       |  |                          | (78,000 
|Cash and cash equivalents - beginning of period                                 |  |                          | 93,000  
|                                                                                |  |                          |         
|Cash and cash equivalents - end of period                                       |  | $                        | 15,000  
|                                                                                |  |                          |         
|Supplemental disclosures of cash flow information                               |  |                          |         
|Cash paid during period for interest                                            |  | $                        | 93,000  



The accompanying notes are an integral part of the financial
statements



6







Notes to financial statements (unaudited)



June 30, 2012

Note A - Basis of Reporting



The accompanying unaudited
interim financial statements of American Bio Medica Corporation (the “Company”) have been prepared in accordance with
generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information
and in accordance with the instructions to Form 10-Q and Regulation S-X. Accordingly, these unaudited interim financial statements
do not include all information and footnotes required by U.S. GAAP for complete financial statement presentation. These unaudited
interim financial statements should be read in conjunction with our audited financial statements and related notes contained in
our Annual Report on Form 10-K for the year ended December 31, 2011. In the opinion of management, the interim financial statements
include all normal, recurring adjustments which are considered necessary for a fair presentation of the financial position of the
Company at June 30, 2012, the results of our operations for the three and six month periods ended June 30, 2012 and June 30, 2011,
and cash flows for the six month periods ended June 30, 2012 and June 30, 2011.



Operating results for
the three and six months ended June 30, 2012 are not necessarily indicative of results that may be expected for the year ending
December 31, 2012. Amounts at December 31, 2011 are derived from our audited financial statements included in our Annual Report
on Form 10-K for the year ended December 31, 2011.



During the six months
ended June 30, 2012, there were no significant changes to our critical accounting policies, which are included in our Annual Report
on Form 10-K for the year ended December 31, 2011.



The preparation of
these interim financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate
estimates, including those related to product returns, bad debts, inventories, income taxes, warranty obligations, contingencies
and litigation. We base estimates on historical experience and on various other assumptions that are believed to be reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or
conditions.



These unaudited interim
financial statements have been prepared assuming that the Company will continue as a going concern and, accordingly, do not include
any adjustments that might result from the outcome of this uncertainty. Our independent registered public accounting firm’s
report on the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2011, contained an
explanatory paragraph regarding our ability to continue as a going concern. As of the date of this report, our current cash balances,
together with cash generated from future operations and amounts available under current credit facilities may not be sufficient
to fund operations for the next 12 months if sales levels do not improve (and an inability to market and sell our point of collection
oral fluid drug tests in the Workplace market would negatively impact our revenues). If cash generated from operations is not sufficient
to satisfy our working capital and capital expenditure requirements, we will be required to sell additional equity or obtain additional
credit facilities. There is no assurance that such financing will be available or that we will be able to complete financing on
satisfactory terms, if at all.



Recent Accounting
Standards



There were no new standards
adopted in the six months ended June 30, 2012 that are expected to have a material impact on our interim financial statements.



Note B – Net
Income / (Loss) Per Common Share



Basic net income /
(loss) per common share is calculated by dividing the net income / (loss) by the weighted average number of outstanding common
shares during the period. Diluted net income / (loss) per common share includes the weighted average dilutive effect of stock options
and warrants. Potential common shares outstanding as of June 30, 2012 and 2011:



|         |  | June 30, 2012 |           |  | June 30, 2011 | 
|-------- |  | ------------- | --------- |  | ------------- | 
|Warrants |  |               | 75,000    |  |               | 
|Options  |  |               | 3,164,080 |  |               | 



7







The number of securities
not included in the diluted net income / (loss) per common share for the three months ended June 30, 2012 and June 30, 2011 (because
the effect would have been anti-dilutive) were 3,239,080 and 3,028,784, respectively. The number of securities not included in
the diluted net income / (loss) per common share for the six months ended June 30, 2012 and June 30, 2011 (because the effect would
have been anti-dilutive) were 3,239,080 and 3,111,580, respectively.



Note C – Litigation



On December 16, 2010,
we filed a complaint in the Supreme Court of the State of New York in Columbia County against Martin R. Gould (“Gould”),
Jacqueline Gale (“Gale”), Advanced Diagnosticum Products, Inc. (“ADPI”) and Biosure, Inc. (“Biosure”),
together the “Defendants”. The complaint alleges that Gould, our former Chief Science Officer and Executive Vice President
of Technology, and Gale, our former Vice President of Manufacturing and Development, were performing illegal, competitive, employment-related
services for ADPI and Biosure during their employment with the Company, were using Company resources to perform such services,
and were doing so in their capacity as employees and/or officers of ADPI and Biosure. Because the Defendants continue to engage
in illegal activity, in addition to the compensatory and punitive damages noted below, the complaint also seeks an injunction restraining
the Defendants from engaging in further wrongdoing. The Defendants exercised their right to move the action to federal court, and
proceedings are now pending in the United States District Court for the District of New Jersey.



In the Complaint, we
assert claims of breach of duty of loyalty, breach of contract, violation of fiduciary duty and unfair competition and conversion
specifically against Gould, and claims of breach of duty, violation of fiduciary duty and unfair competition and conversion specifically
against Gale. In addition to these claims, we assert claims of conversion, tortious interference with contract, interference with
prospective advantage and common law misappropriation of trade secret information against all Defendants. We are seeking judgment
on nine (9) causes of action for compensatory damages against Defendants in such amount as may be established at trial; together
with punitive damages in the amount of one million dollars ($1,000,000) for each cause of action in the Complaint.



On March 28, 2011,
the Defendants filed an Answer to our Complaint and Defendant Gould filed a counter-claim against the Company in the amount of
$150,000 alleging breach of contract related to an employment agreement between Gould and the Company. We filed a reply to Gould’s
counterclaim on April 13, 2011. Our reply asserted that the Company did not breach the prior employment agreement in place with
Gould, that the Company provided the required written notice of non-renewal of Gould’s employment agreement, and that Gould’s
employment agreement expired on May 31, 2010; at which time Gould became an at-will employee of the Company. Gould was subsequently
terminated for cause on July 28, 2010. A conference was held with the court on June 16, 2011, at which issues in dispute were discussed
and a discovery schedule was set. The Company has responded to the Defendants discovery requests and as of the date of this report,
the Company is awaiting complete responsive discovery items from Defendants. Depositions in the matter are ongoing. Depositions
and discovery were expected to be completed by April 30, 2012, however, the discovery due date was postponed to September 28, 2012
due to an unexpected personal issue that occurred involving the Defendants attorney; this unexpected issue was unrelated to the
case or the claims of the case.



As previously disclosed,
we received a warning letter from the U.S. Food and Drug Administration (“FDA”) in July 2009 that alleges we re marketing
our point of collection oral fluid drug test, OralStat, in workplace settings without marketing clearance or approval. A warning
letter is considered by FDA to be informal and advisory. While a warning letter communicates FDA’s position on a matter it
does not commit the FDA to taking enforcement action. On July 10, 2012, we entered into a Consent Decree with the FDA (see Part
I; Item 1; Note F – Subsequent Events).



In addition, from time
to time, the Company is named in legal proceedings in connection with matters that arose during the normal course of business.
While the ultimate result of any such litigation cannot be predicted, if we are unsuccessful in defending any such litigation,
the resulting financial losses could have an adverse effect on the financial position, results of operations and cash flows of
the Company. We are aware of no significant litigation loss contingencies for which management believes it is both probable that
a liability has been incurred and that the amount of the loss can be reasonably estimated.



Note D – Line of Credit and Debt



Loan and Security
Agreement with Medallion Financial Corp (“Medallion”)



On April 20, 2012 (the
“Closing Date”), we entered into a Loan and Security Agreement (the “Loan Agreement”) with Medallion, a
new Senior Lender, to refinance the Company’s Line of Credit with Rosenthal.



8







Under the Loan Agreement,
Medallion is providing the Company with up to $1,000,000 under a revolving secured line of credit (the “Medallion Line of
Credit”), which is secured by a first security interest in all of the Company’s receivables, inventory, and intellectual
property rights along with a second security interest in the Company’s machinery and equipment. The maximum amount available
under the Medallion Line of Credit is subject to an Advance Rate that consists of: 85% of eligible accounts receivable and up to
30% of eligible inventory (not to exceed $150,000). “Eligible Receivables” are defined as those receivables that are
paid within ninety (90) days of the invoice date. Eligible Receivables consists of both domestic sales and those international
sales made in North America. An Eligible Receivable becomes ineligible if more than 25% of the aggregate receivables due from a
customer are more than ninety (90) days past due or the aggregate receivables from a customer exceed 25% of the then total outstanding
Eligible Receivables. “Eligible Inventory” is defined as raw materials and finished goods that are not obsolete or
unmerchantable and are acceptable to Medallion.



From the loan availability
on the Closing Date, we drew approximately $566,000 to pay off our Line of Credit with Rosenthal and Rosenthal, Inc. (“Rosenthal”;
see below for further information on the Rosenthal Line of Credit).



We were charged a facility
fee of 1% of the balance of the Medallion Line of Credit on the Closing Date and will be charged the same facility fee of 1% on
each anniversary of the Closing Date thereafter. Under the Loan Agreement, interest on outstanding borrowings is payable monthly
and is charged at an annual rate equal to 4% above a base rate (which is the Wall Street Journal Prime as published from time to
time. As of the date of this report, the Wall Street Journal Prime is 3.25%). If we were to default under the Loan Agreement, interest
on outstanding borrowings under the Medallion Line of Credit would be charged at an annual rate of 2% above the interest rate in
effect at the time of such default. We are subject to two audits per year by Medallion (provided we are not in default) at a rate
of $950.00 per person per day. Prior to closing, we also paid a non-refundable fee in the amount of $10,000 to Medallion for field
exam and due diligence costs.



So long as any obligations
are due to Medallion under the Medallion Line of Credit, we must maintain stockholders’ equity of at least $1,750,000, and
as of the date of this report, we are in compliance with this requirement.



We incurred $20,000
in costs related to the Medallion Line of Credit. These costs were fully expensed in the six months ended June 30, 2012.



We incurred $8,000
in interest expense in the three (and six) months ended June 30, 2012 (no interest expense was incurred in the three and six months
ended June 30, 2011 as we did not close on the Medallion Line of Credit until April 2012).



The amount outstanding
on the Medallion Line of Credit at June 30, 2012 was $377,000. Additional loan availability was $168,000, for a total Loan Availability
of $545,000 as of June 30, 2012. No amounts were outstanding or available at June 30, 2011, as we did not close on the Medallion
Line of Credit until April 2012.



Rosenthal Line
of Credit



We previously entered
into a Financing Agreement (the “Financing Agreement”) with Rosenthal. Under the Financing Agreement, Rosenthal provided
the Company with up to $1,500,000 under a revolving secured line of credit (“Rosenthal Line of Credit”). The Rosenthal
Line of Credit was collateralized by a first security interest in all of the Company’s accounts receivables, inventory, and
intellectual property, and a second security interest in our machinery and equipment, leases, leasehold improvements, furniture
and fixtures. The maximum availability of $1,500,000 was subject to an availability formula based on certain percentages of accounts
receivable and inventory, and elements of the availability formula were subject to periodic review and revision by Rosenthal. Under
the Financing Agreement, we paid Rosenthal an administrative fee of $1,500 per month and an annual fee of $15,000. There were additional
administrative fees paid that totaled $11,000 and $16,000 in the three and six months ended June 30, 2011, respectively (there
were no additional administrative fees charged in the three and six months ended June 30, 2012). Under the Financing Agreement,
interest was payable monthly, and was charged at variable rates (based on the Prime Rate), with minimum monthly interest of $4,000.
We incurred $7,000 in interest expense in the three months ended June 30, 2012 and $15,000 in the three months ended June 30, 2011.
In the six months ended June 30, 2012, we incurred $19,000 in interest expense; while in the six months ended June 30, 2011, we
incurred $28,000 in interest expense.



9







We incurred $41,000
in costs related to the Rosenthal Line of Credit. These costs were amortized over the three-year term of the Rosenthal Line of
Credit; with the remaining $4,000 in costs being amortized in the three months ended June 30, 2012. In the three months ended June
30, 2011, we amortized $4,000 of these costs. We amortized $7,000 in costs in both the six months ended June 30, 2012 and the six
months ended June 30, 2011.



On February 28, 2012,
we gave Rosenthal written notice of non-renewal as provided under the Financing Agreement, and as a result, the Financing Agreement
terminated on May 31, 2012. In April 2012, we drew approximately $566,000 from our Medallion Line of Credit to pay off the Rosenthal
Line of Credit so there we no amounts due on the Rosenthal Line of Credit as of June 30, 2012.



The amount outstanding
on the Rosenthal Line of Credit at December 31, 2011 was $397,000, with $361,000 of this amount outstanding collateralized by accounts
receivable at an interest rate of 8% and $36,000 collateralized by inventory at an interest rate of 9%. Additional loan availability
was $159,000, for a total Loan Availability of $556,000 as of December 31, 2011.



First Niagara
Bank Mortgage Consolidation Loan (“Mortgage Consolidation Loan”)



On February 23, 2011,
we amended and extended our Mortgage Consolidation Loan with First Niagara Bank (“First Niagara”). The amended Mortgage
Consolidation Loan has a maturity date of March 1, 2013, and has a 6-year (72 month) amortization. The principal amount of the
amended Mortgage Consolidation Loan is $815,000 with a fixed interest rate of 8.25%. The monthly payment of principal and interest
is $14,000 and payments commenced on March 1, 2011. We were required to make a $15,000 principal payment at the time of closing
of the amended Mortgage Consolidation Loan. We also incurred approximately $2,000 in costs associated with this amendment, which
were legal costs incurred by First Niagara and passed on to the Company. The unamortized balance of these costs was $1,000 as of
March 31, 2012. The amended Mortgage Consolidation Loan continues to be secured by our facility in Kinderhook, New York as well
as various pieces of machinery and equipment. All other terms of the Mortgage Consolidation Loan remain unchanged, including compliance
with a covenant (measured monthly) to maintain a certain level of liquidity (defined as any combination of cash, marketable securities
or borrowing availability under one or more credit facilities other than the Mortgage Consolidation Loan). As of the date of this
report, we are in compliance with this covenant.



The balance on the
Mortgage Consolidation Loan was $668,000 at June 30, 2012 and $725,000 at December 31, 2011. Interest expense recognized in the
six months ended June 30, 2012 was $29,000 and interest expense recognized in the six months ended June 30, 2011 was $34,000. Interest
expense was $14,000 and $16,000 during the three months ended June 30, 2012 and June 30, 2011, respectively.



Copier Leases



In May 2007, we purchased
a copier through an equipment lease with RICOH in the amount of $17,000. The term of the lease is five years with an interest rate
of 14.11%. In April 2012, we notified RICOH that we were opting to purchase the copier for $1.00 as provided in our lease. There
were no amounts outstanding on this lease at June 30, 2012 and $3,000 outstanding at December 31, 2011.



In October 2010, we
purchased a copier through an equipment lease with Marlin Leasing in the amount of $4,000. The term of the lease is two years with
an interest rate of 14.46%. The amount outstanding on this lease was $1,000 at June 30, 2012 and $2,000 at December 31, 2011.



Debenture Financing



In August 2008, we
completed an offering of Series A Debentures and received gross proceeds of $750,000. The net proceeds of the offering of Series
A Debentures were $631,000 after $54,000 of placement agent fees and expenses, legal and accounting fees of $63,000 and $2,000
of state filing fees.



The Series A Debentures
accrue interest at a rate of 10% per annum (payable by the Company semi-annually) and mature on August 1, 2012 (See Part I; Item
I; Note F – Subsequent Events). As placement agent, Cantone Research, Inc. (“Cantone”) received a placement agent
fee of $52,500, or 7% of the gross principal amount of Series A Debentures sold. In addition, we issued Cantone a four-year warrant
to purchase 30,450 shares of the Company’s common stock at an exercise price of $0.37 per share (the closing price of the
Company’s common shares on the date of closing) and a four-year warrant to purchase 44,550 shares of the Company’s
common stock at an exercise price of $0.40 per share (the closing price of the Company’s common stock on the Series A Debentures
completion date). All warrants issued to Cantone were immediately exercisable upon issuance. We registered the common shares underlying
the Series A Debentures in a registration statement on Form S-3 filed with the U.S. Securities and Exchange Commission (“SEC”)
on April 15, 2009 and amended on May 5, 2009. On June 10, 2009, the SEC issued a notice of effectiveness related to this Form S-3,
as amended.



10







We incurred $131,000
in expenses related to the offering, including $12,000 in expense related to warrants issued to Cantone. We amortized $8,000 of
expense related to these debt issuance costs in both the three months ended June 30, 2012 and June 30, 2011, of which less than
$1,000 was share based payment expense related to the Cantone warrants. The unamortized balance was $3,000 as of June 30, 2012,
and $19,000 as of December 31, 2011. We also had accrued interest expense related to the Series A Debentures of $31,000 at both
June 30, 2012 and December 31, 2011. The Company recognized $38,000 in interest expense during both the six months ended June 30,
2011 and June 30, 2010. The Company recognized $19,000 in interest expense during both the three months ended June 30, 2012 and
the three months ended June 30, 2011.



Note E – Stock Option Grants



Rosenthal Financing
Option Grants



As a condition to the
Financing Agreement with Rosenthal, our Chief Executive Officer, Stan Cipkowski (“Cipkowski”) was required to execute
a Validity Guarantee (the “Validity Guarantee”) that includes representations and warranties with respect to the validity
of the Company’s receivables and guarantees the accuracy of the Company’s reporting to Rosenthal related to its receivables
and inventory. The Validity Guarantee places Cipkowski’s personal assets at risk in the event of a breach of such representations,
warranties and guarantees. As part of the compensation for his execution of the Validity Guarantee, on July 1, 2009, Cipkowski
was awarded an option grant representing 500,000 common shares of the Company under its Fiscal 2001 Stock Option Plan (the “2001
Plan”), at an exercise price of $0.20, the closing price of the Company’s common shares on the date of the grant. The
option grant vests over 3 years in equal installments, and the first 33% of the grant vested on July 1, 2010 and the second 33%
vested on July 1, 2011. We will recognize $78,000 in share-based payment expense amortized over the required service period of
3 years. We recognized $6,000 in share-based payment expense for this grant in both the three months ended June 30, 2012 and June
30, 2011, and $13,000 in share-based payment expense for this grant in both the six months ended June 30, 2012 and June 30, 2011.
As of June 30, 2012, all share-based payment expense for this grant was recognized.



On July 1, 2011, the
Company issued an option grant under the 2001 Plan to purchase 50,000 shares of common stock to the Company’s President and
Chairman of the Board Edmund M. Jaskiewicz (“Jaskiewicz”) at an exercise price of $0.12, the closing price of the Company’s
common shares on the date of the grant. The option grant was immediately exercisable. The fair value of this stock option grant
was estimated utilizing the Black-Scholes option-pricing model. The following weighted average assumptions were used: dividend
yield of 0%; risk-free interest rate of 3.22%, expected life of 10 years; and stock price volatility of 91%. The value of this
stock option grant totaled $6,000 and the Company recognized this share-based payment expense fully in the three months ended June
30, 2011.



The options were issued
to Mr. Jaskiewicz as the third and final stock option grant representing compensation for his execution of an Agreement of Subordination
and Assignment (“Subordination Agreement”) required as a condition to the Rosenthal Line of Credit. The first stock
option grant was issued to Jaskiewicz in July 2009 when the Subordination Agreement was executed, and the second stock option grant
was issued to Jaskiewicz in July 2010. The Subordination Agreement was related to $124,000 owed to Jaskiewicz by the Company as
of June 29, 2009 (the “Jaskiewicz Debt”). Under the Subordination Agreement, the Jaskiewicz Debt was not payable, was
junior in right to the Rosenthal Line of Credit and no payment could be accepted or retained by Jaskiewicz unless and until the
Company paid and satisfied in full any obligations to Rosenthal. Furthermore, the Jaskiewicz Debt was assigned and transferred
to Rosenthal as collateral for the Rosenthal Line of Credit.



Employee Grant



On December 31, 2010,
we issued options to purchase 275,000 shares of common stock under the 2001 Plan to 4 members of senior management and 8 other
employees of the Company at an exercise price of $0.09 (the closing price of the Company’s common shares on the date of the
grant). These option grants vested 100% on the one-year anniversary of the date of the grant, or on December 31, 2011. We recognized
$25,000 in share-based payment expense over the required service period of one year. We recognized $6,000 of this expense in the
three months ended June 30, 2011 and $12,000 of this expense in the six months ended June 30, 2011. No expense was recognized in
the three or six months ended June 30, 2012 as the remaining $13,000 of this expense was recognized during the remaining six months
of the year ended December 31, 2011.



11







Medallion Line of Credit Stock Options



As a condition to the
Medallion Line of Credit, Cipkowski and our controller J. Duncan Urquhart (“Urquhart”) were each required to execute
Validity Guarantees (the “Validity Guarantees”). Under the Validity Guarantees, Cipkowski and Urquhart provide representations
and warranties with respect to the validity of our receivables as well as guaranteeing the accuracy of our reporting to Medallion
related to the Company’s receivables. As compensation for their execution of the Validity Guarantees, on April 20, 2012,
Cipkowski and Urquhart were each awarded an option grant representing 250,000 common shares of the Company under the Company’s
Fiscal 2001 stock option plan, at an exercise price of $0.18, the closing price of our common shares on the date of the grant.
The option grants vest over three (3) years in equal installments.



The fair value of the
Cipkowski and Urquhart stock option grants was estimated utilizing the Black-Scholes option-pricing model. The following weighted
average assumptions were used: dividend yield of 0%; risk-free interest rate of 1.99; expected life of 10 years; and stock price
volatility of 88%. The value of these stock option grants totaled $90,000 and the Company will recognize this share-based payment
expense over the vesting period of 3 years. We recognized $8,000 in share-based payment expense in the three (and six) months ended
June 30, 2012. As of June 30, 2012, there was $82,000 in unrecognized share-based payment expense with 33 months remaining.



As another condition
to the financing, Jaskiewicz was required to execute another Subordination Agreement (“Subordination Agreement”) related
to the Jaskiewicz Debt (the $124,000 currently owed to Jaskiewicz by the Company). Under the Subordination Agreement, the Jaskiewicz
Debt is not payable, is junior in right to the Medallion Line of Credit and no payment may be accepted or retained by Jaskiewicz
for the Jaskiewicz Debt unless and until we have paid and satisfied in full any obligations to Medallion. As compensation for his
execution of the Subordination Agreement, on April 20, 2012 Jaskiewicz was awarded an option grant representing 150,000 common
shares of the Company under the Company’s Fiscal 2001 stock option plan, at an exercise price of $0.18, the closing price
of the Company’s common shares on the date of the grant. The option grant vests over three (3) years in equal installments.



The fair value of the
Jaskiewicz stock option grant was estimated utilizing the Black-Scholes option-pricing model. The following weighted average assumptions
were used: dividend yield of 0%; risk-free interest rate of 1.99; expected life of 10 years; and stock price volatility of 88%.
The value of the stock option grant totaled $27,000 and the Company will recognize this share-based payment expense over the vesting
period of 3 years. We recognized $2,000 in share-based payment expense in the three (and six) months ended June 30, 2012. As of
June 30, 2012, there was $25,000 in unrecognized share-based payment expense with 33 months remaining.



Note F – Subsequent Events



On July 10, 2012, we
announced in a press release that we entered into a Consent Decree of Permanent Injunction (the “Consent Decree”) with
the U.S. Food and Drug Administration (“FDA”). The Consent Decree stems from a Warning Letter we received in July 2009
related to the sale of our oral fluid drug test in the workplace testing market. As previously disclosed in our periodic and current
reports filed with the SEC, the Warning Letter indicated that we were marketing our point of collection oral fluid drug test, OralStat,
in workplace settings without marketing clearance or approval. We communicated to the FDA our belief (based on legal opinion) that
marketing clearance was not required in non-clinical markets. The FDA continued to disagree with our interpretation of FDA regulations
related to medical devices, and the FDA continued to assert jurisdiction of drug testing performed in the workplace. We also advised
FDA that we were willing to obtain marketing clearance but that specific technical and scientific issues existed when attempting
to utilize FDA’s draft guidance for our OralStat (because the draft guidance was written for urine drug tests). Nevertheless,
we were unable to reach a consensus with the FDA on neither the jurisdiction issue nor the technical issues.



Under the terms of
the Consent Decree, we will be allowed to continue to market our OralStat drug test in the workplace market while we take action
to obtain a 510(k) marketing clearance. More specifically, FDA will provide the Company with its most recent guidance on the clinical
and analytical studies that need to be conducted to gather data in support of a 510(k) submission for OralStat. We will then have
a total of 396 days to discuss protocols with FDA, complete our analytical and clinical studies and submit a substantially complete
510(k). We have agreed to withdraw the OralStat product from the workplace market if any of the following events occur: 1) we do
not submit a substantially complete 510(k) within this specified time period, 2) we fail to submit additional information within
time frames specified by FDA, 3) we withdraw our submission, or 4) our 510(k) submission results in FDA’s determination that
the product is not substantially equivalent. On August 3, 2012 the Consent decree was approved and entered by the United States
District Court for the Northern District of New York, and on August 3, 2012, we received guidance from FDA.



12







On July 25, 2012, we
entered into a Placement Agent Agreement (the “Agent Agreement”) with Cantone. Under the terms of the Agreement, Cantone
will act as our exclusive placement agent in connection with a proposed amendment of the Company’s existing Series A Debentures
(see “Debenture Financing” under Part I; Item I; Note D – Line of Credit and Debt). Under the proposed amendment,
the Series A Debentures would be amended to reflect an extended due date of August 1, 2013 and the interest rate during the extension
period would be increased from 10% to 15% per annum, due quarterly in arrears.



As compensation for
their placement agent services, Cantone received a cash fee of 5% of the gross amount of existing Series A Debentures, or $37,500,
and the current warrants issued to Cantone (in connection with their services as placement agent in the original Series A Debenture
financing) have been amended to reflect a purchase price of $0.17 per share and a new term of three (3) years. Cantone also received
1% of the gross amount of Series A Debentures, or $7,500, as a non-accountable expense allowance and we reimbursed Cantone $5,000
in legal fees incurred in connection with the amendment of the Series A Debentures. We will amortize the costs associated with
the amendment of the Series A Debentures over the term of the extension (12 months).



On July 30, 2012, we
entered into a Bridge Loan Agreement and Note (the “Bridge Loan”) with Cantone Asset Management, LLC (“CAM”).
The Bridge Loan will be in the amount of $150,000 and will used to cover any amounts due to Holders of the Series A Debentures
that do not wish to amend the Series A Debentures with any remaining amount to be used for working capital purposes (such working
capital purposes will include but not necessarily be limited to, paying the placement agent fees and expenses previously indicated
under the Agent Agreement).



The maturity date of
the Bridge Loan is August 1, 2013 and it bears simple interest in advance of 15%. In addition to the interest, on August 1, 2012,
the Company instructed its transfer agent to issue CAM restricted stock of the Company equal to 10% of the gross amount of existing
Series A Debentures, or $15,000 using a value of $0.17 per common share. On August 8, 2012, 88,235 restricted common shares were
issued to CAM.



On July 31, 2012, we
entered into an Agreement to the Series A Debenture (the “Debenture Amendment”) with thirty-two of the thirty-seven
holders of Series A Debentures (the “Debenture Holders”) (representing $645,000 of Series A Debentures). As previously
indicated, the Debenture Amendment extends the due date of the Series A Debenture to August 31, 2013 and increased the interest
rate to 15% per annum, payable quarterly in arrears. All other terms of the Series A Debentures remain unchanged. Five of the Debenture
Holders (representing $105,000 in Series A Debentures) did not wish to extend the Series A Debentures and we will use proceeds
from the Bridge Loan to pay principal amounts due to these non-extending Debenture Holders.



Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations



General



The following discussion
of our financial condition and the results of operations should be read in conjunction with the interim Financial Statements and
Notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. This discussion contains, in addition to historical statements,
forward-looking statements that involve risks and uncertainties. Our actual future results could differ significantly from the
results discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are
not limited to, the factors discussed in the section titled “Risk Factors” in our Annual Report on Form 10-K for the
year ended December 31, 2011, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K on file with the SEC. Any
forward-looking statement speaks only as of the date on which such statement is made and we do not intend to update any such forward-looking
statements.



Overview



Sales in the six months
ended June 30, 2012 (“First Half 2012”) increased when compared to the six months ended June 30, 2011 (“First
Half 2011”), although sales in the three months ended June 30, 2012 (“Second Quarter 2012”) decreased when compared
to the three months ended June 30, 2011 (“Second Quarter 2011”). Conditions in the global economy remain inconsistent
and uncertain. Our core markets remain Workplace and Government, and these two markets are greatly affected by this economic uncertainty.
We continue to believe that it will be some time before employment rates and government budgets return to pre-recession levels
and remain at those levels, and therefore sometime before we will experience consistent, significant sales growth in these markets.



13







Given this uncertainty,
we continue to examine all expenses closely in efforts to achieve profitability (if sales levels continue to improve) or to minimize
losses going forward (if sales remain at current levels or start to decline again). During the First Half 2012, we sustained a
net loss of $283,000 from net sales of $4,758,000. We had cash provided by operating activities of $38,000 for the First Half 2012.



During the First Half
2012, we continued to market and distribute our point of collection products to detect the presence or absence of drugs of abuse
in a urine or oral fluid specimen and our Rapid Reader® drug screen result and data management system. We also performed bulk
test strip contract manufacturing services for unaffiliated third parties, and continued to focus our efforts on the sale of our
CLIA waived Rapid TOX® product line (which includes the ONLY CLIA WAIVED test to detect Buprenorphine).



Plan of Operations



We continue to focus
on selling our point of collection drugs of abuse tests, and growing our business through direct sales (including but not limited
to the pursuit of national accounts) and select distributors. We also continue to make efforts to identify and secure new contract
work, such as contract manufacturing or contract assembly. Simultaneously with these efforts, we continue to concentrate on: the
reduction of manufacturing costs and operating expenses, enhancement of our current products and development of new product platforms
and configurations to address market trends.



Our continued existence
is dependent upon several factors, including our ability to raise revenue levels and reduce costs to generate positive cash flows,
and to obtain working capital by selling additional shares of Company common stock and/or securing additional credit facilities,
as necessary.



RESULTS OF OPERATIONS FOR THE FIRST
HALF 2012 COMPARED TO THE FIRST HALF 2011



Net Sales:Net
sales in the First Half 2012 increased 5.0% when compared to net sales in the First Half 2011. Our sales were negatively impacted
in the First Half 2011 due to the temporary and voluntarily cessation of marketing and selling of our oral fluid product in the
Workplace market throughout most of the three months ended March 31, 2011. Workplace sales (some of which are national account
oral fluid customers) improved when comparing First Quarter 2012 to the First Quarter 2011; this was primarily a result of marketing
cessation in the First Quarter 2011 referred to earlier in this paragraph, and the fact that unemployment rates improved slightly
from 9.2% in June 2011 to 8.2% in June 2012 (although the jobless rate remained unchanged over the course of Second Quarter 2012).



Contract manufacturing
sales also improved when comparing the First Half 2012 with the First Half 2011 as a result of increased contract manufacturing
of a product to detect fetal amniotic rupture and a product to detect RSV (respiratory syncytial virus).



Government sales declined
in the First Half 2012 when compared to the First Half 2011. Sales to government accounts continue to be negatively impacted by
price pressures caused by competitors selling products manufactured outside of the United States. Most government contracts are
awarded via an open solicitation process and in most cases, the company with the lowest priced product is awarded the contract.
Since foreign manufacturers can offer their products at a lower price due to lower costs, including but not limited to, lower labor,
material, regulatory and insurance costs, it has become increasingly difficult to compete from a cost standpoint. In addition,
for some of the contracts we currently hold, decreased purchasing levels (in attempts to close budget deficits), have resulted
in decreased buying by our customers. However, we have had some success in garnering government contracts, especially in those
cases when an emphasis is placed on quality, customer service, technical support and “Made in America” requirements,
and we are also offering Government accounts lower cost product alternatives, and this has resulted in diminished declines.



International sales
declined due to decreased sales to Latin America, offset by increased sales to other parts of the world, including sales to Dräger
Safety (under their trademark “DrugCheck”; in July 2011, we entered into a Purchase Agreement with Dräger Safety
giving Dräger Safety distribution rights in Europe, Asia, Africa, and Central and South America; with certain markets and
territories being exclusive to Dräger Safety).



14







COST OF GOODS SOLD/GROSS
PROFIT: Cost of goods sold increased slightly to 57.9% of net sales in the First Half 2012, compared to 57.8% of net sales
in the First Half 2011. Gross profit in the First Half 2012 was also relatively unchanged from the First Half 2011. We continuously
monitor inventory levels and the amount of product being manufactured, however, certain direct labor and overhead costs are fixed,
so when sales fluctuate up or down, those fixed costs are allocated to a reduced or increased number of manufactured strips, thus
affecting our manufacturing cost per unit. When comparing the First Half 2012 with the First Half 2011, sales mix and manufacturing
costs were relatively unchanged. We continuously evaluate our production personnel levels as well as our product manufacturing
levels to ensure they are adequate to meet current and anticipated sales demands.



OPERATING EXPENSES:
Operating expenses increased 4.4% in the First Half 2012, when compared to the First Half 2011. We continuously assess our operating
expenses to ensure they are adequate to elicit growth, support sales levels and address market trends and customer needs. In the
First Half 2012, research and development expenses were relatively unchanged, and general and administrative expenses decreased,
while selling and marketing expense increased; more specifically:



Research and Development (“R&D”)
expense



R&D expense was relatively
unchanged when comparing the First Half 2012 with the First Half 2011. Decreases in compliance costs, and supplies were offset
by increases in employee related benefits and phone, due and patent fees. Our R&D department continues to focus their efforts
on the enhancement of current products, development of new product platforms and exploration of contract manufacturing opportunities.



Selling and Marketing expense



Selling and marketing expense
for the First Half 2012 increased 16.4% when compared to the First Half 2011. This increase is primarily a result of increases
in sales salaries and employee related benefits (due to increased sales personnel), commissions (as a result of increased sales
and sales personnel compensation changes) and advertising expense, offset by decreases in travel related expense (as a result of
sales personnel compensation changes) and postage. In the First Half 2012, we continued to promote our products through advertising,
participation at trade shows and other marketing activities. Our direct sales force continued to focus their selling efforts in
our target markets, which include, but are not limited to, Workplace and Government, as well as focusing on the Clinical market,
primarily physicians and pain management clinics, with our CLIA waived Rapid TOX product line.



General and Administrative
(“G&A”) expense



G&A expense for the First
Half 2012 decreased 4.9% when compared to the First Half 2011. Decreases in salaries and benefits and accounting fees, were partially
offset by increases in SEC reporting fees (stemming from our compliance with XBRL filing requirements), consulting fees (stemming
from due diligence performed related to our line of credit refinancing), legal fees (stemming from our discussions with FDA related
to our oral fluid products and the workplace testing market), patents and licenses, office travel related expenses, computer supplies,
outside service fees (stemming from compliance with regulatory requirements related to sales outside of the United States) and
bank service fees. Share based payment expense totaled $23,000 in the First Half 2012 and $25,000 in the First Half 2011 (stemming
from option grants issued; see Part I, Item 1, Note E).



RESULTS OF OPERATIONS FOR THE SECOND
QUARTER 2012 COMPARED TO THE SECOND QUARTER 2011



Net Sales:Net
sales in the Second Quarter 2012 declined slightly (less than 1%) when compared to net sales in the Second Quarter 2011. Sales
to workplace accounts (including sales to national accounts) increased as unemployment rates improved slightly from 9.2% in June
2011 to 8.2% in June 2012 (although the jobless rate remained unchanged over the course of Second Quarter 2012 which did impact
the rate of increase experienced in the Second Quarter 2012.



Contract manufacturing
sales continued to improve when comparing the Second Quarter 2012 with the Second Quarter 2011 as a result of increased contract
manufacturing of a product to detect fetal amniotic rupture and a product to detect RSV (respiratory syncytial virus).



Government sales declined
in the Second Quarter 2012 when compared to the Second Quarter 2011 for the same reasons discussed previously in the discussion
related to the results of the First Half 2012 to the First Half 2011. We continue to be successful in garnering government contracts
when an emphasis is placed on quality, customer service, technical support and “Made in America” requirements. We also
continue to offer Government accounts lower cost product alternatives.



International sales
declined due to decreased sales to Latin America, offset by increased sales to other parts of the world, including sales to Dräger
Safety.



15







COST OF GOODS SOLD/GROSS
PROFIT: Cost of goods sold increased to 57.7% of net sales in the Second Quarter 2012, compared to 53.7% of net sales in the
Second Quarter 2011. Gross profit in the Second Quarter 2012 decreased to 42.3% when compared to 46.3% reported in the Second Quarter
2011. This increase in cost of goods as a percentage of sales stems primarily from a shift in sales mix (from sales of a higher
margin in the Second Quarter 2011 to sales of a lower margin in the Second Quarter 2012).



OPERATING EXPENSES:
Operating expenses increased 9.8% in the Second Quarter 2012, when compared to the Second Quarter 2011. We continuously assess
our operating expenses to ensure they are adequate to elicit growth, support sales levels and address market trends and customer
needs. In the Second Quarter 2012, research and development expenses decreased slightly, while general and administrative and selling
and marketing expense increased; more specifically:



Research and Development (“R&D”)
expense



R&D expense decreased 3.5%
when comparing the Second Quarter 2012 with the Second Quarter 2011. Decreases in supplies and materials and phone, dues and patent
fees were offset by increase in salaries and employee related benefits and utilities. Our R&D department continues to focus
their efforts on the enhancement of current products, development of new product platforms and exploration of contract manufacturing
opportunities.



Selling and Marketing expense



Selling and marketing expense
for the Second Quarter 2012 increased 18.9% when compared to the Second Quarter 2011. This increase is primarily a result of increases
in sales salaries and employee related benefits (due to increased sales personnel), commissions (as a result of sales personnel
compensation changes), and trade show related expenses, offset by decreases in travel related expense (as a result of sales personnel
compensation changes) and postage. In the Second Quarter 2012, we continued to promote our products through advertising, participation
at trade shows and other marketing activities. Our direct sales force continued to focus their selling efforts in our target markets,
which include, but are not limited to, Workplace and Government, as well as focusing on the Clinical market, primarily physicians
and pain management clinics, with our CLIA waived Rapid TOX product line.



General and Administrative
(“G&A”) expense



G&A expense for the Second
Quarter 2012 increased 2.9% when compared to the Second Quarter 2011. Increases in legal fees (stemming from our discussions with
FDA related to our oral fluid products and the workplace testing market), patents and licenses, outside service fees (stemming
from compliance with regulatory requirements related to sales outside of the United States) and bank service fees, were partially
offset by decreases in investor relations expense (certain SEC reporting costs that were included in the three months ended March
31, 2012; more specifically XBRL filing costs; did not continue into the Second Quarter 2012), accounting fees and consulting fees.
Share based payment expense totaled $16,000 in the Second Quarter 2012 and $13,000 in the Second Quarter 2011 (stemming from option
grants issued; see Part I, Item 1, Note E).



Liquidity and Capital Resources as of
June 30, 2012



Our cash requirements
depend on numerous factors, including product development activities, penetration of our core markets, and effective management
of inventory levels and production levels in response to sales forecasts. We expect to devote capital resources to continue product
development and research and development activities. We will examine other growth opportunities including strategic alliances and
expect such activities will be funded from existing cash and cash equivalents, issuance of additional equity or additional borrowings,
subject to market and other conditions. Our financial statements for the year ended December 31, 2011 were prepared assuming we
will continue as a going concern. As of the date of this report, we do not believe that our current cash balances, together with
cash generated from future operations and amounts available under our credit facilities will be sufficient to fund operations for
the next twelve months. As of the date of filing this report, our First Niagara Mortgage Consolidation Loan will expire in less
than 12 months. The Series A Debentures were set to expire on August 1, 2012, however we have extended the Series A Debentures
until August 1, 2013 (See Part I; Item I; Note F – Subsequent Events). The Company is exploring possible financing alternatives
for both of these credit facilities; including but not limited to extension and/or refinancing of the current credit facilities.
If cash generated from operations is not sufficient to satisfy our working capital and capital expenditure requirements, we will
be required to sell additional equity or obtain additional credit facilities. There is no assurance that such financing will be
available or that we will be able to complete financing on satisfactory terms, if at all.



16







As of June 30, 2012,
we had a Mortgage Consolidation Loan with First Niagara and a Line of Credit with Medallion. The Medallion Line of Credit had a
total loan availability of $545,000 as of June 30, 2012, with $168,000 of this amount available for borrowing.



Working capital



Our working capital
decreased $815,000 at June 30, 2012 when compared to working capital at December 31, 2011 primarily as a result of the reclassification
of our Mortgage Consolidation Loan with First Niagara from long term debt to short term debt (considering its maturity date of
March 2, 2013). In addition, a decrease in cash along with an increase in account payables were offset by an increase in inventory,
accounts receivable and prepaid assets



We have historically
satisfied net working capital requirements through cash from operations, bank debt, occasional proceeds from the exercise of stock
options and warrants (approximately $623,000 since 2002) and through the private placement of equity securities ($3,299,000 in
gross proceeds since August 2001, with net proceeds of $2,963,000 after placement, legal, transfer agent, accounting and filing
fees).



Dividends



We have never paid
any dividends on our common shares and anticipate that all future earnings, if any, will be retained for use in our business, and
therefore, we do not anticipate paying any cash dividends.



Cash Flows



Increases in inventory,
accounts receivable and prepaid expenses and a decrease in accrued expenses and wages payable, offset by increases in accounts
payable and inventory reserve resulted in cash provided by operating activities of $38,000 for the First Half 2012. The primary
use of cash in the First Half 2012 and the First Half 2011 was funding of operations.



Net cash used in investing
activities in the First Half 2012 was for investment in property, plant and equipment and patent application costs, net cash used
in investing activities in the First Half 2011 was for investment in property, plant and equipment.



Net cash used in financing
activities in the First Half 2012 consisted of payments on debt financing while cash provided by financing activities in the First
Half 2011 consisted primarily of net proceeds from our line of credit, offset by payments on debt financing.



At June 30, 2012, we
had cash and cash equivalents of $15,000.



Outlook



Given our current sales
levels and results of operations, we expect that we may need to raise additional capital in the year ending December 31, 2012 to
be able to continue operations. If events and circumstances occur such that we do not meet our current operating plans, we are
unable to raise sufficient additional equity or debt financing, or our credit facilities are insufficient or not available, we
may be required to further reduce expenses or take other steps which could have a material adverse effect on our future performance.



Our primary short-term
working capital needs relate to our efforts to increase high volume sales in the drugs of abuse testing market, to refine manufacturing
and production capabilities and establish adequate inventory levels to support expected sales, while continuing support of research
and development activities. We believe that our current infrastructure is sufficient to support our business; however, if at some
point in the future we experience renewed growth in sales, we may be required to increase our infrastructure to support sales.
It is also possible that additional investments in research and development, and increased expenditures in selling and marketing
and general and administrative departments may be necessary in the future to: develop new products, enhance current products to
meet the changing needs of the point of collection drugs of abuse testing market, grow contract manufacturing operations, promote
our products in our markets and institute changes that may be necessary to comply with various public company reporting requirements,
as well as FDA requirements related to the marketing and use of our products. We continue to take measures to attempt to control
the rate of increase of these costs to be consistent with any sales growth rate we may experience in the near future.



17







Item 3. Quantitative and Qualitative Disclosures About Market
Risk



As a smaller reporting company, we are not
required to provide the information required by this item.



Item 4. Controls and Procedures



(a) Evaluation of Disclosure Controls
and Procedures



Our Chief Executive
Officer (Principal Executive Officer)/Chief Financial Officer (Principal Financial Officer), together with other members of management,
has reviewed and evaluated the effectiveness of our “disclosure controls and procedures” (as defined in the Securities
Exchange Act of 1934 Rule 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report. Based on this review and
evaluation, our Principal Executive Officer/Principal Financial Officer concluded that our disclosure controls and procedures are
effective to ensure that material information relating to the Company is recorded, processed, summarized, and reported in a timely
manner.



(b) Changes in Internal
Control Over Financial Reporting



There have been no
changes in our internal control over financial reporting during the last quarterly period covered by this report that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.



PART II – OTHER INFORMATION



Item 1. Legal Proceedings



See Part I; Item 1;
Note C - Litigation in the Notes to interim Financial Statements included in this report for a description of pending legal proceedings
in which we may be a party.



Item 1A. Risk Factors



Any adverse changes
in our regulatory framework could negatively impact our business, and we are currently operating under a Consent Decree with the
U.S. Food and Drug Administration (FDA) related to selling our OralStat product in workplace settings.



Our urine point of
collection products have received 510(k) marketing clearance from the FDA, and have therefore met FDA requirements for professional
use. Our oral fluid point of collection products have not received 510(k) marketing clearance from the FDA. We have also been granted
a CLIA waiver from the FDA related to our Rapid TOX product line. Workplace and Government are the Company’s primary markets,
and it has been our belief (based on advice from FDA counsel) that marketing clearance from FDA is not required to sell our drug
tests in non-clinical (i.e. non-medical) markets (such as workplace and criminal justice/law enforcement), but is required to sell
our products in the clinical and over-the-counter (consumer) markets. We do not sell our oral fluid drug tests in clinical or over-the-counter
(consumer) markets. In addition, there are many other oral fluid point of collection drug tests currently being sold in the Workplace
market by our competitors, none of which have received FDA marketing clearance.



However, in July 2009,
we received a warning letter from the FDA, which alleges we are marketing our point of collection oral fluid drug test, OralStat,
in workplace settings without marketing clearance or approval (see Current Report on Form 8-K filed with the SEC on August 5, 2009).



We communicated to
the FDA our belief (based on legal opinion) that marketing clearance was not required in non-clinical markets. FDA continued to
disagree with our interpretation of FDA regulations related to medical devices, and the FDA continued to assert jurisdiction of
drug testing performed in the workplace. We also advised FDA that the Company was willing to obtain marketing clearance but that
specific technical and scientific issues existed when attempting to utilize FDA’s draft guidance for our OralStat (because
the draft guidance was written for urine drug tests). Nevertheless, we were unable to reach a consensus with FDA on neither the
jurisdiction issue nor the technical issues.



18







On July 10, 2012, we
announced that the Company entered into a Consent Decree with FDA. Under the terms of the Consent Decree, we will be allowed to
continue to market the OralStat drug test in the workplace market while we take action to obtain a 510(k) marketing clearance.
More specifically, FDA will provide the Company with its most recent guidance on the clinical and analytical studies that need
to be conducted to gather data in support of a 510(k) submission for OralStat. We will then have a total of 396 days to discuss
protocols with FDA, complete our analytical and clinical studies and submit a substantially complete 510(k). We have agreed to
withdraw the OralStat product from the workplace market if any of the following events occur: 1) we does not submit a substantially
complete 510(k) within this specified time period, 2) we fail to submit additional information within time frames specified by
FDA, 3) we withdraws our submission, or 4) our 510(k) submission results in FDA’s determination that the product is not substantially
equivalent.



The cost of obtaining
marketing clearance is expected to be material and incurring such cost will have a negative impact on our efforts to improve our
performance and to achieve profitability. Furthermore, there can be no assurance that we will obtain marketing clearance from the
FDA and as outlined in the Consent Decree, if we are unable to file our application within the time frame FDA requires, or if we
are unable to obtain marketing clearance for the OralStat, we will be forced to stop selling the OralStat product in the Workplace
market. Our point of collection oral fluid drug tests historically account for a material portion of our sales, with sales of oral
fluid drug tests accounting for approximately 20% of our sales in the last two completed fiscal years (the majority of which were
sales to the Workplace market). An inability to market and sell our point of collection oral fluid drug tests in the Workplace
market will negatively impact our revenues.



Although we are currently
unaware of any additional changes in regulatory standards related to any of our markets, if regulatory standards were to further
change in the future, there can be no assurance that the FDA will grant the Company appropriate marketing clearances required to
comply with the changes, if and when we apply for them. We will continue to take the necessary actions that will enable the Company
to submit a marketing clearance application to the FDA, and/or any additional actions that may be required to address the jurisdictional
question raised by our counsel.



Item 2. Unregistered Sales of Equity
Securities and Use of Proceeds



None.



Item 3. Defaults Upon Senior Securities



None.



Item 4. Mine Safety Disclosures



Not applicable.



Item 5. Other Information



None.



Item 6. Exhibits



|31.1/31.2 | Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer/Chief Financial Officer                                                                                                                                                                                                         
|--------- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|          |                                                                                                                                                                                                                                                                                                   
|32.1/32.2 | Certification of the Chief Executive Officer/Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                     
|          |                                                                                                                                                                                                                                                                                                   
|101       | The following materials from our Quarterly Report on Form 10-Q for the quarter ended June 30, 2012, formatted in XBRL (Extensible Business Reporting Language): (i) Balance Sheet, (ii) Statements of Income (iii) Statements of Cash Flows, and (iv) Notes to Consolidated Financial Statements.*



*To be furnished by amendment.



19







SIGNATURES



In accordance with the requirements of
the Exchange Act, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



| | AMERICAN BIO MEDICA CORPORATION                
| | -----------------------------------------------
| | (Registrant)                                   
| |                                                
| | By:                                            
| | Stan Cipkowski                                 
| | Chief Financial Officer/Chief Executive Officer
| | Principal Financial Officer                    
| | Principal Accounting Officer                   



Dated: August 14, 2012



20