Input and Summary

**User Inputs: Lifetime**  Multi-Family 11.25 years Laundromat 7.125 years

**Discounting future values:** Discount Rate 7.0% Year to discount to 2007

**Market Impact**

**Economic Growth**

**National Impact Summary - Cumulative from 2010 to 2055** 

**Energy Savings**  0.114 quad **Water Savings** 0.054 trillion gal **Discounted Incr. Equipment Cost** 0.303 billion $ **Discounted Oper. Cost Saving s**  0.381 billion $ **NPV** 0.078 billion $

**CCW (horizontal and vertical axis) %** **Energy for** **Water Container**  PPelasticity

-1% Set BaseCase/

StandardsCase

Ref erence

**Level Efficiency** 

**Level MEF**  **% Energy**  **for WH**  **Water**

**Factor Container** 

**Volume** cu.ft./kWh/cyc % gal / cu.ft cu.ft. 0 DOE Standard (effective 2007) 1.26 36% 9.5 2.8 1 CEE Tier 1 1.42 34% 9.5 2.8 2 CEE Tier 2 ** 1.60 27% 8.5 2.8 3 2007 ENERGY STAR ** 1.72 25% 8 2.8 4 CEE Tier 3A ** 1.80 24% 7.5 2.8 5 Added based on stakeholder 2.00 25% 5.5 2.8 6 Max. Available ** 2.20 20% 5.1 2.8   Installed Price is place holder. Price** **NOT based on manufacturing cost data submitted by**  **AHAM.**

**Base Case Efficiency**

**Trend Standard Dishwashers**  **Design # 0**  **1 2**  **3 4** 

2005 60% 10% 10% 10% 5% 2006 60% 10% 10% 10% 5% 2007 60% 10% 10% 10% 5% 2008 60% 10% 10% 10% 5% 2009 60% 10% 10% 10% 5% 2010 60% 10% 10% 10% 5% 2011 60% 10% 10% 10% 5% 2012 60% 10% 10% 10% 5% PPelasticity

-1% Set BaseCase/

StandardsCase

Ref erence2013 60% 10% 10% 10% 5% 2014 60% 10% 10% 10% 5% 2015 60% 10% 10% 10% 5% 2016 60% 10% 10% 10% 5% 2017 60% 10% 10% 10% 5% 2018 60% 10% 10% 10% 5% 2019 60% 10% 10% 10% 5% 2020 60% 10% 10% 10% 5% 2021 60% 10% 10% 10% 5% 2022 60% 10% 10% 10% 5% 2023 60% 10% 10% 10% 5% 2024 60% 10% 10% 10% 5% 2025 60% 10% 10% 10% 5%

**Standard Case Efficiency Trend**  **Standard Dishwashers Design #**  **0 1**  **2 3**  **4**

2005 60% 10% 10% 10% 5% 2006 51% 19% 10% 10% 5% 2007 42% 28% 10% 10% 5% 2008 33% 37% 10% 10% 5% 2009 23% 47% 10% 10% 5% 2010 13% 57% 10% 10% 5% 2011 4% 66% 10% 10% 5% 2012 0% 51% 29% 10% 5% 2013 0% 51% 29% 10% 5% 2014 0% 51% 29% 10% 5% 2015 0% 51% 29% 10% 5% 2016 0% 51% 29% 10% 5% 2017 0% 51% 29% 10% 5% 2018 0% 51% 29% 10% 5% 2019 0% 51% 29% 10% 5% 2020 0% 51% 29% 10% 5% 2021 0% 51% 29% 10% 5% 2022 0% 51% 29% 10% 5% 2023 0% 51% 29% 10% 5% 2024 0% 51% 29% 10% 5% 2025 0% 51% 29% 10% 5%

**Base Case Weighted Average Energy /Water Use and Price**  **MEF Annual Energy**  **Use Annual Water Use**  **Electricity Gas**  cu.ft./kWh/cyc kWh/yrMMBTU/yr 2005 1.42 2005 910 7.76 2005 2006 1.42 2006 910 7.76 2006 2007 1.42 2007 910 7.76 2007 2008 1.42 2008 910 7.76 2008 2009 1.42 2009 910 7.76 2009 2010 1.42 2010 910 7.76 2010 2011 1.42 2011 910 7.76 2011 2012 1.42 2012 910 7.76 2012 2013 1.42 2013 910 7.76 2013 2014 1.42 2014 910 7.76 20142015 1.42 2015 910 7.76 2015 2016 1.42 2016 910 7.76 2016 2017 1.42 2017 910 7.76 2017 2018 1.42 2018 910 7.76 2018 2019 1.42 2019 910 7.76 2019 2020 1.42 2020 910 7.76 2020 2021 1.42 2021 910 7.76 2021 2022 1.42 2022 910 7.76 2022 2023 1.42 2023 910 7.76 2023 2024 1.42 2024 910 7.76 2024 2025 1.42 2025 910 7.76 2025

**Standards Case Weighted Average Energy /Water Use and Price** 

**MEF Annual Energy**  **Use Annual Water Use**  **Electricity Gas**  cu.ft./kWh/cyc kWh/yrMMBTU/yr 2005 1.42 2005 910 7.76 2005 2006 1.44 2006 902 7.66 2006 2007 1.45 2007 894 7.56 2007 2008 1.47 2008 886 7.46 2008 2009 1.48 2009 877 7.35 2009 2010 1.50 2010 869 7.25 2010 2011 1.51 2011 860 7.14 2011 2012 1.55 2012 842 6.90 2012 2013 1.55 2013 842 6.90 2013 2014 1.55 2014 842 6.90 2014 2015 1.55 2015 842 6.90 2015 2016 1.55 2016 842 6.90 2016 2017 1.55 2017 842 6.90 2017 2018 1.55 2018 842 6.90 2018 2019 1.55 2019 842 6.90 2019 2020 1.55 2020 842 6.90 2020 2021 1.55 2021 842 6.90 2021 2022 1.55 2022 842 6.90 2022 2023 1.55 2023 842 6.90 2023 2024 1.55 2024 842 6.90 2024 2025 1.55 2025 842 6.90 2025**Assumptions** Multi-FamilyLaundromat Cycles / yr 1246 2190

Water Heating Fuel Shares Electric 20% 0% Gas 80% 100%

Clothes Dryer Fuel Shares Electric 40% 0% Gas 60% 100% **Source for WH & Dry er Fuel Shares:**  Commercial, Family-Sized Washers: An Initiative Description of the Consortium for Energy Efficiency, 1998 CEE.

**WH Energy Dry**  **er Energy** Elec per Gas per Elec per Gas per **Machine** Set BaseCase/

StandardsCase

**RMC** Elec per cycle Elec Gas per cycleGas Elec per cycleElec Gas per cycleGas **Machine Energy**  % kWh/cyclekWh/yrMMBtu/cycleMMBtu/yrkWh/cyclekWh/yrMMBtu/cycleMMBtu/yrkWh/yr 55% 0.790186.4 0.0036 4.14 1.30 612.794 0.0054.55 184.6 50% 0.663156.5 0.0030 3.48 1.18 554.555 0.0044.11 184.6 49% 0.480113.3 0.0022 2.52 1.16 545.263 0.0044.04 158.2 47% 0.40996.4 0.0019 2.14 1.11 521.428 0.0043.87 158.2 46% 0.37087.3 0.0017 1.94 1.07 505.538 0.0043.75 158.2 41% 0.35383.3 0.0016 1.85 0.93 440.027 0.0043.26 158.2 39% 0.25660.3 0.0012 1.34 0.90 426.090 0.0033.16 158.2

**5 6**  **Total**

3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% Set BaseCase/

StandardsCase3% 2% 100%

3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100%

**5 6**  **Total**

3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100% 3% 2% 100%

**Annual Water Use Price**  **Standard Standard**  1000 gal/yr $ 34.743 2005 $1,042 34.743 2006 $1,042 34.743 2007 $1,042 34.743 2008 $1,042 34.743 2009 $1,042 34.743 2010 $1,042 34.743 2011 $1,042 34.743 2012 $1,042 34.743 2013 $1,042 34.743 2014 $1,04234.743 2015 $1,042

34.743 2016 $1,042 34.743 2017 $1,042 34.743 2018 $1,042 34.743 2019 $1,042 34.743 2020 $1,042 34.743 2021 $1,042 34.743 2022 $1,042 34.743 2023 $1,042 34.743 2024 $1,042 34.743 2025 $1,042

**Annual Water Use Price**  **Standard Standard**  1000 gal/yr $ 34.743 2005 $1,042 34.743 2006 $1,053 34.743 2007 $1,064 34.743 2008 $1,075 34.743 2009 $1,087 34.743 2010 $1,099 34.743 2011 $1,111 34.004 2012 $1,138 34.004 2013 $1,138 34.004 2014 $1,138 34.004 2015 $1,138 34.004 2016 $1,138 34.004 2017 $1,138 34.004 2018 $1,138 34.004 2019 $1,138 34.004 2020 $1,138 34.004 2021 $1,138 34.004 2022 $1,138 34.004 2023 $1,138 34.004 2024 $1,138 34.004 2025 $1,138**Annual Energy Use Annual** **Installed**

**Elec Gas**  **Water Price**  kWh MMBtu1000 gal $ 984 8.69 36.91 $924 896 7.59 36.91 $1,047 817 6.56 33.03$1,170 776 6.01 31.08$1,252 751 5.69 29.14$1,306 682 5.12 21.37$1,443 645 4.50 19.82$1,580Historical Shipment

**Historical Shipment of Commercial Clotheswashers (includes both horizontal and vertical axis)**

millions 1972 0.167 1973 0.167 1974 0.166 1975 0.167 1976 0.167 1977 0.167 **Assumptions:** 1978 0.166 Growth in New Housing saturation 0.0% 1979 0.164 1980 0.170 1981 0.171 1982 0.163 1983 0.163 1984 0.167 1985 0.176 1986 0.186 1987 0.194 1988 0.213 1989 0.215 1990 0.225 1991 0.193 1992 0.188 1993 0.190 1994 0.205 1995 0.209 1996 0.232 1997 0.241 1998 0.265 1999 0.239 2000 0.215 2001 0.194 2002 0.175 2003 0.191 2004 0.178 2005 0.177Base Case

**Historical and Forecasted Shipments of Dishwashers Base Case - Standard Dishwasher** 

**Year New** 

**Shipment Total Stock** **% of**  **retirements not**  **Replaced Replacement** 

**s for Retiring Units**  **Ship due to**

**new construction** **Saturation in**

**new MF construction** **Actual**

**Retirement**

**s Repl.** 

**Units**

pre-2010million million million million million post-2010 **1985** 0.176 1.768 0.136 0.040 6.0% 0.136 **1986** 0.186 1.798 0.156 0.030 4.7% 0.156 0.156 **1987** 0.194 1.825 0.167 0.027 5.8% 0.167 0.167 **1988** 0.213 1.871 0% 0.167 0.046 11.3% 0.167 0.167 **1989** 0.215 1.919 0% 0.167 0.048 13.0% 0.167 0.167 **1990** 0.225 1.978 0% 0.166 0.059 19.7% 0.166 0.166 **1991** 0.193 2.004 0% 0.167 0.026 14.9% 0.167 0.167 **1992** 0.188 2.023 0% 0.168 0.019 11.4% 0.168 0.168 **1993** 0.190 2.043 0% 0.171 0.019 11.9% 0.171 0.171 **1994** 0.205 2.073 0% 0.175 0.030 11.7% 0.175 0.175 **1995** 0.209 2.102 0% 0.180 0.029 10.5% 0.180 0.180 **1996** 0.232 2.148 0% 0.185 0.046 14.7% 0.185 0.185 **1997** 0.241 2.199 0% 0.190 0.050 14.8% 0.190 0.190 **1998** 0.265 2.270 0% 0.193 0.072 20.7% 0.193 0.193 **1999** 0.239 2.307 3% 0.196 0.049 14.5% 0.196 0.190 **2000** 0.215 2.303 14% 0.193 0.049 14.5% 0.193 0.167 **2001** 0.194 2.293 17% 0.176 0.048 14.5% 0.176 0.147 **2002** 0.175 2.241 29% 0.176 0.050 14.5% 0.176 0.125 **2003** 0.191 2.256 11% 0.158 0.050 14.5% 0.158 0.140 **2004** 0.178 2.173 34% 0.195 0.050 14.5% 0.195 0.129 **2005** 0.177 2.178 15% 0.150 0.050 14.5% 0.150 0.128 **2006** 0.214 2.172 14% 0.168 0.047 14.5% 0.191 0.168 **2007** 0.219 2.174 12% 0.170 0.050 14.5% 0.190 0.170 **Market Segments Annual Shipments** 

**2007** 0.219 2.174 12% 0.170 0.050 14.5% 0.190 0.170 **2008** 0.226 2.182 10% 0.176 0.050 14.5% 0.194 0.176 **2009** 0.229 2.195 8% 0.181 0.048 14.5% 0.196 0.181 **2010** 0.233 2.215 6% 0.186 0.047 14.5% 0.197 0.186 **2011** 0.234 2.240 4% 0.189 0.045 14.5% 0.197 0.189 **2012** 0.237 2.273 2% 0.192 0.045 14.5% 0.196 0.192 **2013** 0.240 2.314 0% 0.196 0.044 14.5% 0.196 0.196 **2014** 0.244 2.358 0% 0.200 0.044 14.5% 0.200 0.200 **2015** 0.244 2.403 0% 0.199 0.045 14.5% 0.199 0.199 **2016** 0.248 2.449 0% 0.202 0.046 14.5% 0.202 0.202 **2017** 0.255 2.497 0% 0.207 0.048 14.5% 0.207 0.207 **2018** 0.262 2.546 0% 0.213 0.049 14.5% 0.213 0.213 **2019** 0.267 2.594 0% 0.219 0.048 14.5% 0.219 0.219 **2020** 0.273 2.641 0% 0.226 0.047 14.5% 0.226 0.226 **2021** 0.277 2.687 0% 0.232 0.045 14.5% 0.232 0.232 **2022** 0.280 2.731 0% 0.235 0.045 14.5% 0.235 0.235 **2023** 0.283 2.776 0% 0.238 0.045 14.5% 0.238 0.238 **2024** 0.287 2.821 0% 0.242 0.045 14.5% 0.242 0.242 **2025** 0.291 2.867 0% 0.246 0.046 14.5% 0.246 0.246 **2026** 0.297 2.914 0% 0.250 0.047 14.5% 0.250 0.250 **2027** 0.303 2.962 0% 0.254 0.049 14.5% 0.254 0.254 **2028** 0.308 3.012 0% 0.259 0.050 14.5% 0.259 0.259 **2029** 0.314 3.063 0% 0.263 0.051 14.5% 0.263 0.263 **2030** 0.319 3.115 0% 0.267 0.052 14.5% 0.267 0.267**2031** 0.324 3.167 0% 0.272 0.052 14.5% 0.272 0.272

**2032** 0.329 3.219 0% 0.277 0.052 14.5% 0.277 0.277 **2033** 0.334 3.272 0% 0.281 0.053 14.5% 0.281 0.281 **2034** 0.339 3.324 0% 0.286 0.053 14.5% 0.286 0.286 **2035** 0.344 3.377 0% 0.291 0.053 14.5% 0.291 0.291 **2036** 0 3.082 **2037** 0 2.782 **2038** 0 2.478 **2039** 0 2.168 **2040** 0 1.852 **2041** 0 1.532 **2042** 0 1.220 **2043** 0 0.943 **2044** 0 0.699 **2045** 0 0.491 **2046** 0 0.319 **2047** 0 0.182 **2048** 0 0.083 **2049** 0 0.021 **2050** 0 0.000 **2051** 0 0.000 **2052** 0 0.000 **2053** 0 0.000 **2054** 0 0.000 **2055** 0 0.000**Unit Energy & Water Consumption** **Total Energy (site) & Water Consumption** 

**New Cons**  **Units Total** 

**Shipment Efficiency**  **Elec Gas**  **Water Elec**  **Gas Water** 

millionmillioncycles/kWhkWh/yrMMBtu/yr1000gal/yr quad quad trillion gal

910.0 7.76 34.7 0.030 0.186 910.0 7.76 34.7 0.027 0.194 910.0 7.76 34.7 0.046 0.213 910.0 7.76 34.7 0.048 0.215 910.0 7.76 34.7 0.059 0.225 910.0 7.76 34.7 0.026 0.193 910.0 7.76 34.7 0.019 0.188 910.0 7.76 34.7 0.019 0.190 910.0 7.76 34.7 0.030 0.205 910.0 7.76 34.7 0.029 0.209 910.0 7.76 34.7 0.046 0.232 910.0 7.76 34.7 0.050 0.241 910.0 7.76 34.7 0.072 0.265 910.0 7.76 34.7 0.049 0.239 910.0 7.76 34.7 0.049 0.215 910.0 7.76 34.7 0.048 0.194 910.0 7.76 34.7 0.050 0.175 910.0 7.76 34.7 0.050 0.191 910.0 7.76 34.7 0.050 0.178 910.0 7.76 34.7 0.050 0.177 910.0 7.76 34.7 0.047 0.214 1.42 910.0 7.76 34.74 0.0068 0.0170 0.0763 0.050 0.219 1.42 910.0 7.76 34.74 0.0068 0.0170 0.0762 **Annual Shipments**

0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35 0.40

1985199019952000200520102015Millions **Shipments**

**- Historical and Projected** 

HistoricalShipments
modelled Shipments

Actual Retirements
Replacements

0.050 0.219 1.42 910.0 7.76 34.74 0.0068 0.0170 0.0762 0.050 0.226 1.42 910.0 7.76 34.74 0.0068 0.0171 0.0764 0.048 0.229 1.42 910.0 7.76 34.74 0.0069 0.0171 0.0768 0.047 0.233 1.42 910.0 7.76 34.74 0.0069 0.0173 0.0773 0.045 0.234 1.42 910.0 7.76 34.74 0.0070 0.0174 0.0781 0.045 0.237 1.42 910.0 7.76 34.74 0.0071 0.0177 0.0791 0.044 0.240 1.42 910.0 7.76 34.74 0.0072 0.0179 0.0804 0.044 0.244 1.42 910.0 7.76 34.74 0.0073 0.0183 0.0819 0.045 0.244 1.42 910.0 7.76 34.74 0.0075 0.0186 0.0835 0.046 0.248 1.42 910.0 7.76 34.74 0.0076 0.0190 0.0851 0.048 0.255 1.42 910.0 7.76 34.74 0.0078 0.0194 0.0868 0.049 0.262 1.42 910.0 7.76 34.74 0.0079 0.0197 0.0885 0.048 0.267 1.42 910.0 7.76 34.74 0.0081 0.0201 0.0901 0.047 0.273 1.42 910.0 7.76 34.74 0.0082 0.0205 0.0918 0.045 0.277 1.42 910.0 7.76 34.74 0.0083 0.0208 0.0933 0.045 0.280 1.42 910.0 7.76 34.74 0.0085 0.0212 0.0949 0.045 0.283 1.42 910.0 7.76 34.74 0.0086 0.0215 0.0964 0.045 0.287 1.42 910.0 7.76 34.74 0.0088 0.0219 0.0980 0.046 0.291 1.42 910.0 7.76 34.74 0.0089 0.0222 0.0996 0.047 0.297 1.42 910.0 7.76 34.74 0.0090 0.0226 0.1012 0.049 0.303 1.42 910.0 7.76 34.74 0.0092 0.0230 0.1029 0.050 0.308 1.42 910.0 7.76 34.74 0.0094 0.0234 0.1046 0.051 0.314 1.42 910.0 7.76 34.74 0.0095 0.0238 0.1064 0.052 0.319 1.42 910.0 7.76 34.74 0.0097 0.0242 0.10820.052 0.324 1.42 910.0 7.76 34.74 0.0098 0.0246 0.1100

0.052 0.329 1.42 910.0 7.76 34.74 0.0100 0.0250 0.1118 0.053 0.334 1.42 910.0 7.76 34.74 0.0102 0.0254 0.1137 0.053 0.339 1.42 910.0 7.76 34.74 0.0103 0.0258 0.1155 0.053 0.344 1.42 910.0 7.76 34.74 0.0105 0.0262 0.1173 1.42 910.0 7.76 34.74 0.0096 0.0239 0.1071 1.42 910.0 7.76 34.74 0.0086 0.0216 0.0967 1.42 910.0 7.76 34.74 0.0077 0.0192 0.0861 1.42 910.0 7.76 34.74 0.0067 0.0168 0.0753 1.42 910.0 7.76 34.74 0.0058 0.0144 0.0644 1.42 910.0 7.76 34.74 0.0048 0.0119 0.0532 1.42 910.0 7.76 34.74 0.0038 0.0095 0.0424 1.42 910.0 7.76 34.74 0.0029 0.0073 0.0327 1.42 910.0 7.76 34.74 0.0022 0.0054 0.0243 1.42 910.0 7.76 34.74 0.0015 0.0038 0.0171 1.42 910.0 7.76 34.74 0.0010 0.0025 0.0111 1.42 910.0 7.76 34.74 0.0006 0.0014 0.0063 1.42 910.0 7.76 34.74 0.0003 0.0006 0.0029 1.42 910.0 7.76 34.74 0.0001 0.0002 0.0007 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000 1.42 910.0 7.76 34.74 0.0000 0.0000 0.0000**Equipment Cost Operating Cost** 

**per Unit Total**  **Fuel Water**  **Total**

$ billion $billion $billion $billion $

$1,042 0.223 0.366 0.169 0.535 $1,042 0.228 0.348 0.175 0.523 2020202520302035 **Historical and Projected**

$1,042 0.228 0.348 0.175 0.523 $1,042 0.235 0.339 0.182 0.521 $1,042 0.239 0.331 0.190 0.520 $1,042 0.243 0.326 0.198 0.524 $1,042 0.244 0.321 0.208 0.529 $1,042 0.247 0.322 0.218 0.540 $1,042 0.250 0.330 0.230 0.560 $1,042 0.254 0.333 0.243 0.576 $1,042 0.254 0.333 0.257 0.590 $1,042 0.258 0.339 0.272 0.610 $1,042 0.266 0.346 0.287 0.634 $1,042 0.273 0.357 0.304 0.661 $1,042 0.278 0.369 0.321 0.690 $1,042 0.285 0.375 0.339 0.714 $1,042 0.289 0.385 0.358 0.743 $1,042 0.292 0.394 0.377 0.771 $1,042 0.295 0.401 0.398 0.799 $1,042 0.299 0.412 0.419 0.831 $1,042 0.303 0.423 0.442 0.865 $1,042 0.309 0.432 0.466 0.898 $1,042 0.315 0.442 0.492 0.934 $1,042 0.321 0.451 0.518 0.970 $1,042 0.327 0.461 0.547 1.008 $1,042 0.332 0.476 0.577 1.053$1,042 0.338 0.487 0.608 1.095

$1,042 0.343 0.498 0.641 1.140 $1,042 0.348 0.510 0.676 1.186 $1,042 0.353 0.522 0.713 1.234 $1,042 0.358 0.533 0.751 1.285 0.490 0.711 1.201 0.445 0.666 1.111 0.399 0.615 1.014 0.352 0.558 0.910 0.302 0.495 0.797 0.252 0.424 0.676 0.202 0.351 0.553 0.157 0.281 0.438 0.117 0.216 0.334 0.083 0.158 0.241 0.054 0.106 0.160 0.031 0.063 0.094 0.014 0.030 0.044 0.004 0.008 0.011 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000Standards Case

**Historical and Forecasted Shipments of CCW Standards Case**  **Market Segments**

**Year New** 

**Shipment Total Stock** **Removed Units**  **% of** 

**retirement s not**  **Replaced Replacement** 

**s for Retiring Units**  **Ship due to**

**new construction** **Saturation in**

**new MF construction**  pre-2010 million million million post-2010 **1985** 0.176 1.768 0.136 0.040 6.0% **1986** 0.186 1.798 0.156 0.030 4.7% **1987** 0.194 1.825 0.167 0.027 5.8% **1988** 0.213 1.871 0.000 0% 0.167 0.046 11.3% **1989** 0.215 1.919 0.000 0% 0.167 0.048 13.0% **1990** 0.225 1.978 0.000 0% 0.166 0.059 19.7% **1991** 0.193 2.004 0.000 0% 0.167 0.026 14.9% **1992** 0.188 2.023 0.000 0% 0.168 0.019 11.4% **1993** 0.190 2.043 0.000 0% 0.171 0.019 11.9% **1994** 0.205 2.073 0.000 0% 0.175 0.030 11.7% **1995** 0.209 2.102 0.000 0% 0.180 0.029 10.5% **1996** 0.232 2.148 0.000 0% 0.185 0.046 14.7% **1997** 0.241 2.199 0.000 0% 0.190 0.050 14.8% **1998** 0.265 2.270 0.000 0% 0.193 0.072 20.7% **1999** 0.239 2.313 0.006 3% 0.196 0.049 14.5% **2000** 0.215 2.330 0.026 14% 0.193 0.049 14.5% **2001** 0.194 2.322 0.029 17% 0.176 0.048 14.5% **2002** 0.175 2.292 0.051 29% 0.176 0.050 14.5% **2003** 0.191 2.274 0.018 11% 0.158 0.050 14.5% **2004** 0.178 2.239 0.067 34% 0.195 0.050 14.5% **2005** 0.177 2.200 0.022 15% 0.150 0.050 14.5% **2006** 0.214 2.196 0.023 14% 0.168 0.047 14.5% **2007** 0.219 2.194 0.020 12% 0.170 0.050 14.5% **2008** 0.225 2.198 0.018 10% 0.176 0.050 14.5% **2009** 0.228 2.207 0.014 8% 0.181 0.048 14.5% **2010** 0.232 2.222 0.011 6% 0.186 0.047 14.5% **2011** 0.233 2.243 0.008 4% 0.189 0.045 14.5% **2012** 0.234 2.270 0.004 2% 0.192 0.045 14.5% **2013** 0.238 2.304 0.000 0% 0.196 0.044 14.5% **2014** 0.242 2.346 0.000 0% 0.200 0.044 14.5% **2015** 0.242 2.389 0.000 0% 0.199 0.045 14.5% **2016** 0.246 2.433 0.000 0% 0.202 0.046 14.5% **2017** 0.253 2.479 0.000 0% 0.207 0.048 14.5% **2018** 0.260 2.527 0.000 0% 0.213 0.049 14.5% **2019** 0.265 2.573 0.000 0% 0.219 0.048 14.5% **2020** 0.271 2.619 0.000 0% 0.226 0.047 14.5% **2021** 0.275 2.663 0.000 0% 0.232 0.045 14.5% **2022** 0.277 2.707 0.000 0% 0.235 0.045 14.5% **2023** 0.281 2.751 0.000 0% 0.238 0.045 14.5% **2024** 0.284 2.795 0.000 0% 0.242 0.045 14.5% **2025** 0.289 2.840 0.000 0% 0.246 0.046 14.5% **2026** 0.294 2.887 0.000 0% 0.250 0.047 14.5% **2027** 0.300 2.935 0.000 0% 0.254 0.049 14.5% **2028** 0.305 2.984 0.000 0% 0.259 0.050 14.5% **2029** 0.311 3.035 0.000 0% 0.263 0.051 14.5% **2030** 0.316 3.086 0.000 0% 0.267 0.052 14.5%**2031** 0.321 3.137 0.000 0% 0.272 0.052 14.5%

**2032** 0.326 3.189 0.000 0% 0.277 0.052 14.5% **2033** 0.331 3.241 0.000 0% 0.281 0.053 14.5% **2034** 0.336 3.293 0.000 0% 0.286 0.053 14.5% **2035** 0.340 3.346 0.000 0% 0.291 0.053 14.5% **2036** 0 3.054 **2037** 0 2.757 **2038** 0 2.455 **2039** 0 2.148 **2040** 0 1.835 **2041** 0 1.518 **2042** 0 1.209 **2043** 0 0.934 **2044** 0 0.693 **2045** 0 0.487 **2046** 0 0.316 **2047** 0 0.181 **2048** 0 0.082 **2049** 0 0.021 **2050** 0 0.000 **2051** 0 0.000 **2052** 0 0.000 **2053** 0 0.000 **2054** 0 0.000 **2055** 0 0.000**Cumulative Total Energy** 

**(site) & Water Consumption**

**MS Impact Repl.** 

**Units New** 

**Units Total** 

**Shipment Elec**  **Gas Water** **Shipmen t Impact** **Shipment**

**Impact Elec** 

millionmillionmillion kWh/yrMMBtu/yr1000gal/yrmillion million quad

902.1 7.7 34.7 902.1 7.7 34.70.000 0.000 902.1 7.7 34.70.000 0.000 0.167 0.046 0.213 902.1 7.7 34.70.000 0.000 0.167 0.048 0.215 902.1 7.7 34.70.000 0.000 0.166 0.059 0.225 902.1 7.7 34.70.000 0.000 0.167 0.026 0.193 902.1 7.7 34.70.000 0.000 0.168 0.019 0.188 902.1 7.7 34.70.000 0.000 0.171 0.019 0.190 902.1 7.7 34.70.000 0.000 0.175 0.030 0.205 902.1 7.7 34.70.000 0.000 0.180 0.029 0.209 902.1 7.7 34.70.000 0.000 0.185 0.046 0.232 902.1 7.7 34.70.000 0.000 0.190 0.050 0.241 902.1 7.7 34.70.000 0.000 0.193 0.072 0.265 902.1 7.7 34.70.000 0.000 0.196 0.049 0.245 902.1 7.7 34.70.000 0.000 0.193 0.049 0.242 902.1 7.7 34.70.000 0.000 0.176 0.048 0.223 902.1 7.7 34.70.000 0.000 0.176 0.050 0.226 902.1 7.7 34.70.000 0.000 0.158 0.050 0.208 902.1 7.7 34.70.000 0.000 0.195 0.050 0.245 902.1 7.7 34.70.000 0.000 0.150 0.050 0.199 902.1 7.7 34.70.000 0.000 -0.1% 0.168 0.047 0.214 902.1 7.7 34.70.000 0.0000.0068 -0.2% 0.169 0.050 0.219 894.1 7.6 34.70.000 0.001 0.0067 **Unit Energy**

**& Water Consumption Annual Shipments** 

0.00 0.05 0.10 0.15 0.20 0.25 0.30 0.35

1985199019952000200520102015202020252030Millions **Shipment**

**- Historical and Projected** 

Base Case
Standards Case

-0.2% 0.169 0.050 0.219 894.1 7.6 34.70.000 0.001 0.0067 -0.3% 0.176 0.050 0.225 885.9 7.5 34.70.001 0.001 0.0068 -0.4% 0.180 0.048 0.228 877.5 7.4 34.70.001 0.002 0.0068 -0.5% 0.185 0.046 0.232 869.0 7.2 34.70.001 0.0040.0068 -0.7% 0.188 0.045 0.233 860.3 7.1 34.70.002 0.0050.0068 -0.9% 0.190 0.044 0.234 842.1 6.9 34.00.002 0.0070.0069 -0.9% 0.194 0.044 0.238 842.1 6.9 34.00.002 0.0100.0069 -0.9% 0.198 0.044 0.242 842.1 6.9 34.00.002 0.012 0.0070 -0.9% 0.197 0.044 0.242 842.1 6.9 34.00.002 0.0140.0071 -0.9% 0.200 0.046 0.246 842.1 6.9 34.00.002 0.0160.0072 -0.9% 0.205 0.048 0.253 842.1 6.9 34.00.002 0.0180.0073 -0.9% 0.211 0.049 0.260 842.1 6.9 34.00.002 0.0200.0074 -0.9% 0.217 0.048 0.265 842.1 6.9 34.00.002 0.021 0.0075 -0.9% 0.224 0.046 0.271 842.1 6.9 34.00.003 0.022 0.0076 -0.9% 0.230 0.045 0.275 842.1 6.9 34.00.003 0.0240.0078 -0.9% 0.233 0.044 0.277 842.1 6.9 34.00.003 0.0250.0079 -0.9% 0.236 0.044 0.281 842.1 6.9 34.00.003 0.0250.0080 -0.9% 0.240 0.045 0.284 842.1 6.9 34.00.003 0.0260.0081 -0.9% 0.243 0.045 0.289 842.1 6.9 34.00.003 0.0270.0082 -0.9% 0.247 0.047 0.294 842.1 6.9 34.00.003 0.0270.0084 -0.9% 0.252 0.048 0.300 842.1 6.9 34.00.003 0.0280.0085 -0.9% 0.256 0.049 0.305 842.1 6.9 34.00.003 0.0280.0087 -0.9% 0.260 0.051 0.311 842.1 6.9 34.00.003 0.0280.0088 -0.9% 0.265 0.051 0.316 842.1 6.9 34.00.003 0.0290.0090-0.9% 0.270 0.052 0.321 842.1 6.9 34.00.003 0.0290.0091

-0.9% 0.274 0.052 0.326 842.1 6.9 34.00.003 0.0300.0093 -0.9% 0.279 0.052 0.331 842.1 6.9 34.00.003 0.0300.0094 -0.9% 0.283 0.052 0.336 842.1 6.9 34.00.003 0.031 0.0096 -0.9% 0.288 0.053 0.340 842.1 6.9 34.00.003 0.031 0.0097 842.1 6.9 34.00.000 0.0290.0089 842.1 6.9 34.00.000 0.0260.0080 842.1 6.9 34.00.000 0.0230.0071 842.1 6.9 34.00.000 0.0200.0062 842.1 6.9 34.00.000 0.0170.0053 842.1 6.9 34.00.000 0.0140.0044 842.1 6.9 34.00.000 0.011 0.0035 842.1 6.9 34.00.000 0.0090.0027 842.1 6.9 34.00.000 0.0070.0020 842.1 6.9 34.00.000 0.0050.0014 842.1 6.9 34.00.000 0.0030.0009 842.1 6.9 34.00.000 0.002 0.0005 842.1 6.9 34.00.000 0.001 0.0002 842.1 6.9 34.00.000 0.0000.0001 842.1 6.9 34.00.000 0.0000.0000 842.1 6.9 34.00.000 0.0000.0000 842.1 6.9 34.00.000 0.0000.0000 842.1 6.9 34.00.000 0.0000.0000 842.1 6.9 34.00.000 0.0000.0000 842.1 6.9 34.00.000 0.0000.0000**Total Energy**

**(site) & Water Consumption Incr. Equip. Cost**  **Operating Cost Energy**  **& Water Saving Discounted Values** 

**Gas Water** **per Unit Total**  **Fuel Water** **Total Total**  **Energy Water** **Discount Factor** 

quadtrillion gal $ billion $billion $billion $billion $quadtrillion gal

0.0168 0.0763 $110.0030.362 0.1690.531 0.0000.000 1.070 0.0168 0.0762 $220.0050.3440.1750.5190.0000.000 1.000 0.0168 0.0764 $340.0080.3340.182 0.5160.001 0.000 0.935 0.0168 0.0768 $450.011 0.3250.1900.5150.001 0.000 0.873 0.0168 0.0773 $570.0150.3180.1980.5170.001 0.000 0.816 0.0169 0.0781 $690.0180.312 0.2080.5200.001 0.000 0.763 0.0169 0.0789 $970.0250.311 0.2180.5280.001 0.000 0.713 0.0170 0.0800 $970.0250.3160.2290.5440.002 0.000 0.666 0.0172 0.0814 $970.0260.3160.241 0.5580.002 0.001 0.623 0.0173 0.0828 $970.0260.3140.2550.5680.002 0.001 0.582 0.0175 0.0842 $970.0260.3170.2690.5860.002 0.001 0.544 0.0177 0.0857 $970.0270.322 0.2840.6050.0030.001 0.508 0.0180 0.0872 $970.0280.3300.3000.6300.0030.001 0.475 0.0182 0.0887 $970.0280.3390.3160.6550.0030.001 0.444 0.0184 0.0902 $970.0290.3430.3330.6770.0030.002 0.415 0.0187 0.0916 $970.0290.352 0.351 0.7030.0040.002 0.388 0.0189 0.0931 $970.0300.3590.3700.7290.0040.002 0.362 0.0192 0.0945 $970.0300.3650.3900.7550.0040.002 0.339 0.0195 0.0960 $970.0300.3740.411 0.7850.0040.002 0.317 0.0198 0.0975 $970.031 0.3840.4330.8170.0040.002 0.296 0.0201 0.0991 $970.031 0.392 0.4560.8490.0040.002 0.277 0.0205 0.1008 $970.032 0.402 0.481 0.8830.0040.002 0.258 0.0208 0.1024 $970.0330.4100.5070.9170.0040.002 0.242 0.0212 0.1042 $970.0330.4190.5350.9540.0040.002 0.226 0.0215 0.1059 $970.0340.432 0.5650.9970.0040.002 0.2110.0219 0.1077 $970.0340.442 0.596 1.0370.0040.002 0.197

0.0222 0.1095 $970.0350.452 0.628 1.0800.0050.002 0.184 0.0226 0.1113 $970.0350.4630.662 1.1250.0050.002 0.172 0.0230 0.1131 $970.0360.4730.698 1.171 0.0050.002 0.161 0.0233 0.1149 $970.0360.4840.735 1.2190.0050.002 0.150 0.0213 0.1048 0.4450.696 1.141 0.0040.002 0.141 0.0192 0.0946 0.4040.652 1.0560.0040.002 0.131 0.0171 0.0843 0.362 0.602 0.9640.0030.002 0.123 0.0150 0.0737 0.3190.5460.8650.0030.002 0.115 0.0128 0.0630 0.2740.4840.7590.0030.001 0.107 0.0106 0.0521 0.2280.4150.6440.002 0.001 0.100 0.0084 0.0415 0.1830.3430.5270.002 0.001 0.094 0.0065 0.0321 0.142 0.2750.4180.001 0.001 0.088 0.0048 0.0238 0.1060.212 0.3180.001 0.001 0.082 0.0034 0.0167 0.0750.1540.2290.001 0.000 0.076 0.0022 0.0108 0.0490.1040.1530.0000.000 0.071 0.0013 0.0062 0.0280.062 0.0900.0000.000 0.067 0.0006 0.0028 0.0130.0290.042 0.0000.000 0.062 0.0001 0.0007 0.0030.0080.011 0.0000.000 0.058 0.0000 0.0000 0.0000.0000.0000.0000.000 0.055 0.0000 0.0000 0.0000.0000.0000.0000.000 0.051 0.0000 0.0000 0.0000.0000.0000.0000.000 0.048 0.0000 0.0000 0.0000.0000.0000.0000.000 0.044 0.0000 0.0000 0.0000.0000.0000.0000.000 0.042 0.0000 0.0000 0.0000.0000.0000.0000.000 0.039**Discounted Values**

**Incr. Equip. Cost**  **Oper.**

**Cost Saving**  billion $billion $

0.003 0.004 0.005 0.004 0.008 0.004 0.010 0.005 0.012 0.006 0.014 0.007 0.018 0.009 0.017 0.010 0.016 0.012 0.015 0.013 0.014 0.014 0.014 0.014 0.013 0.015 0.013 0.015 0.012 0.016 0.011 0.016 0.011 0.015 0.010 0.015 0.010 0.015 0.009 0.014 0.009 0.014 0.008 0.013 0.008 0.013 0.007 0.012 0.007 0.0120.007 0.011

0.006 0.011 0.006 0.011 0.006 0.010 0.005 0.010 0.000 0.008 0.000 0.007 0.000 0.006 0.000 0.005 0.000 0.004 0.000 0.003 0.000 0.002 0.000 0.002 0.000 0.001 0.000 0.001 0.000 0.001 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000Housing Projections

**Projected Total Housing Stock (millions) Projected Housing Starts (millions)** 

**Reference High**  **Low Reference**  **High Low** 

1990 93.99 93.99 93.99 1990 1.38 1.38 1.38 1991 94.87 94.87 94.87 1991 1.18 1.18 1.18 1992 95.75 95.75 95.75 1992 1.41 1.41 1.41 1993 96.63 96.63 96.63 1993 1.54 1.54 1.54 1994 97.88 97.88 97.88 1994 1.76 1.76 1.76 1995 99.06 99.06 99.06 1995 1.69 1.69 1.69 1996 100.10 100.10 100.10 1996 1.82 1.82 1.82 1997 101.31 101.31 101.31 1997 1.49 1.49 1.49 1998 102.61 102.61 102.61 1998 1.54 1.54 1.54 1999 103.83 103.83 103.83 1999 1.64 1.64 1.64 2000 105.01 105.01 105.01 2000 1.70 1.70 1.70 2001 106.27 106.27 106.27 2001 1.72 1.72 1.72 2002 107.35 107.35 107.35 2002 1.75 1.75 1.75 2003 108.53 108.53 108.53 2003 1.79 1.79 1.79 2004 109.73 109.73 109.73 2004 1.80 1.80 1.80 2005 115.36 115.36 115.36 2005 2.14 2.14 2.14 2006 116.90 116.90 116.90 2006 1.96 2.16 1.76 2007 118.42 118.42 118.42 2007 1.93 2.20 1.66 2008 119.94 119.94 119.94 2008 1.94 2.24 1.64 2009 121.44 121.44 121.44 2009 1.90 2.22 1.58 2010 122.93 122.93 122.93 2010 1.89 2.22 1.58 2011 124.41 124.41 124.41 2011 1.88 2.21 1.55 2012 125.83 125.83 125.83 2012 1.82 2.16 1.49 2013 127.25 127.25 127.25 2013 1.80 2.17 1.44 2014 128.67 128.67 128.67 2014 1.81 2.18 1.44 2015 130.11 130.11 130.11 2015 1.83 2.20 1.46 2016 131.56 131.56 131.56 2016 1.83 2.21 1.45 2017 133.00 133.00 133.00 2017 1.82 2.20 1.44 2018 134.43 134.43 134.43 2018 1.81 2.21 1.41 2019 135.83 135.83 135.83 2019 1.77 2.19 1.36 2020 137.19 137.19 137.19 2020 1.73 2.16 1.30 2021 138.50 138.50 138.50 2021 1.67 2.11 1.24 2022 139.78 139.78 139.78 2022 1.64 2.09 1.19 2023 141.03 141.03 141.03 2023 1.61 2.07 1.15 2024 142.28 142.28 142.28 2024 1.60 2.10 1.11 2025 143.55 143.55 143.55 2025 1.62 2.15 1.10 2026 144.83 144.83 144.83 2026 1.63 2.18 1.08 2027 146.10 146.10 146.10 2027 1.62 2.18 1.06 2028 147.34 147.34 147.34 2028 1.58 2.12 1.04 2029 148.57 148.57 148.57 2029 1.57 2.14 0.99 2030 149.81 149.81 149.81 2030 1.58 2.15 1.00 2031 151.09 151.09 151.09 2031 1.57 2.15 0.98 2032 152.39 152.39 152.39 2032 1.56 2.15 0.96 2033 153.70 153.70 153.70 2033 1.55 2.15 0.94 2034 155.01 155.01 155.01 2034 1.54 2.15 0.93 2035 156.34 156.34 156.34 2035 1.53 2.16 0.91 Source: Annual Energy Outlook 2006 Source: Annual Energy Outlook 2006

REF LO HI REF LO HI REF LO **New Housing Units (million)** Single Family Starts Total Multi-Family Starts1959 1.52 1.52 1.52 1.23 1.23 1.23 1960 1.25 1.25 1.25 0.99 0.99 0.99 1961 1.31 1.31 1.31 0.97 0.97 0.97 1962 1.46 1.46 1.46 0.99 0.99 0.99 1963 1.60 1.60 1.60 1.01 1.01 1.01 1964 1.53 1.53 1.53 0.97 0.97 0.97 0.56 0.56 1965 1.47 1.47 1.47 0.96 0.96 0.96 0.51 0.51 1966 1.16 1.16 1.16 0.78 0.78 0.78 0.39 0.39 1967 1.29 1.29 1.29 0.84 0.84 0.84 0.45 0.45 1968 1.51 1.51 1.51 0.90 0.90 0.90 0.61 0.61 1969 1.47 1.47 1.47 0.81 0.81 0.81 0.66 0.66 1970 1.43 1.43 1.43 0.81 0.81 0.81 0.62 0.62 1971 2.05 2.05 2.05 1.15 1.15 1.15 0.90 0.90 1972 2.36 2.36 2.36 1.31 1.31 1.31 1.05 1.05 1973 2.05 2.05 2.05 1.13 1.13 1.13 0.91 0.91 1974 1.34 1.34 1.34 0.89 0.89 0.89 0.45 0.45 1975 1.16 1.16 1.16 0.89 0.89 0.89 0.27 0.27 1976 1.54 1.54 1.54 1.16 1.16 1.16 0.38 0.38 1977 1.99 1.99 1.99 1.45 1.45 1.45 0.54 0.54 1978 2.02 2.02 2.02 1.43 1.43 1.43 0.59 0.59 1979 1.75 1.75 1.75 1.19 1.19 1.19 0.55 0.55 1980 1.29 1.29 1.29 0.85 0.85 0.85 0.44 0.44 1981 1.08 1.08 1.08 0.71 0.71 0.71 0.38 0.38 1982 1.06 1.06 1.06 0.66 0.66 0.66 0.40 0.40 1983 1.70 1.70 1.70 1.07 1.07 1.07 0.64 0.64 1984 1.75 1.75 1.75 1.08 1.08 1.08 0.67 0.67 1985 1.74 1.74 1.74 1.07 1.07 1.07 0.67 0.67 1986 1.81 1.81 1.81 1.18 1.18 1.18 0.63 0.63 1987 1.62 1.62 1.62 1.15 1.15 1.15 0.47 0.47 1988 1.49 1.49 1.49 1.08 1.08 1.08 0.41 0.41 1989 1.38 1.38 1.38 1.00 1.00 1.00 0.37 0.37 1990 1.19 1.19 1.19 0.89 0.89 0.89 0.30 0.30 1991 1.01 1.01 1.01 0.84 0.84 0.84 0.17 0.17 1992 1.20 1.20 1.20 1.03 1.03 1.03 0.17 0.17 1993 1.29 1.29 1.29 1.13 1.13 1.13 0.16 0.16 1994 1.46 1.46 1.46 1.20 1.20 1.20 0.26 0.26 1995 1.35 1.35 1.35 1.08 1.08 1.08 0.28 0.28 1996 1.48 1.48 1.48 1.16 1.16 1.16 0.32 0.32 1997 1.47 1.47 1.47 1.13 1.13 1.13 0.34 0.34 1998 1.62 1.62 1.62 1.27 1.27 1.27 0.35 0.35 1999 1.64 1.64 1.64 1.30 1.30 1.30 0.34 0.34 2000 1.57 1.57 1.57 1.23 1.23 1.23 0.34 0.34 2001 1.60 1.60 1.60 1.27 1.27 1.27 0.33 0.33 2002 1.70 1.70 1.70 1.36 1.36 1.36 0.35 0.35 2003 1.85 1.85 1.85 1.50 1.50 1.50 0.35 0.35 2004 2.06 2.06 2.06 1.60 1.60 1.60 0.34 0.34 2005 2.14 2.14 2.14 1.67 1.67 1.67 0.34 0.34 2006 1.96 1.76 2.16 1.51 1.40 1.62 0.32 0.25 2007 1.93 1.66 2.20 1.42 1.26 1.59 0.34 0.27 2008 1.94 1.64 2.24 1.40 1.20 1.59 0.34 0.27 2009 1.90 1.58 2.22 1.36 1.14 1.57 0.33 0.25 2010 1.89 1.58 2.22 1.36 1.14 1.59 0.32 0.25 2011 1.88 1.55 2.21 1.36 1.12 1.60 0.31 0.24 2012 1.82 1.49 2.16 1.32 1.07 1.57 0.31 0.24 2013 1.80 1.44 2.17 1.30 1.02 1.59 0.31 0.24 2014 1.81 1.44 2.18 1.31 1.01 1.61 0.31 0.25 2015 1.83 1.46 2.20 1.33 1.03 1.63 0.31 0.252016 1.83 1.45 2.21 1.32 1.00 1.64 0.32 0.26 2017 1.82 1.44 2.20 1.30 0.98 1.63 0.33 0.28 2018 1.81 1.41 2.21 1.29 0.95 1.63 0.34 0.29 2019 1.77 1.36 2.19 1.27 0.91 1.63 0.33 0.28 **2020** 1.73 1.30 2.16 1.24 0.87 1.61 0.32 0.27 2021 1.67 1.24 2.11 1.20 0.83 1.59 0.31 0.26 2022 1.64 1.19 2.09 1.18 0.80 1.57 0.31 0.25 2023 1.61 1.15 2.07 1.15 0.76 1.55 0.31 0.25 2024 1.60 1.11 2.10 1.15 0.73 1.57 0.31 0.25 2025 1.62 1.10 2.15 1.17 0.72 1.61 0.32 0.25 2026 1.63 1.08 2.18 1.17 0.71 1.63 0.32 0.25 2027 1.62 1.06 2.18 1.14 0.67 1.61 0.34 0.26 2028 1.58 1.04 2.12 1.10 0.65 1.54 0.34 0.27 2029 1.57 0.99 2.14 1.08 0.61 1.55 0.35 0.27 2030 1.58 1.00 2.15 1.08 0.61 1.55 0.36 0.28 2031 1.58 1.00 2.16 1.09 0.61 1.56 0.36 0.28 2032 1.59 1.01 2.17 1.09 0.61 1.57 0.36 0.28 2033 1.60 1.01 2.18 1.10 0.62 1.58 0.36 0.28 2034 1.61 1.02 2.19 1.10 0.62 1.59 0.36 0.28 2035 1.61 1.02 2.20 1.11 0.62 1.59 0.37 0.29 2036 1.62 1.03 2.21 1.11 0.63 1.60 0.37 0.29 2037 1.63 1.03 2.22 1.12 0.63 1.61 0.37 0.29 2038 1.63 1.04 2.23 1.13 0.63 1.62 0.37 0.29 2039 1.64 1.04 2.24 1.13 0.64 1.63 0.37 0.29 2040 1.65 1.04 2.25 1.14 0.64 1.63 0.38 0.29 2041 1.66 1.05 2.26 1.14 0.64 1.64 0.38 0.29 2042 1.67 1.05 2.27 1.15 0.64 1.65 0.38 0.300.00 0.20 0.40 0.60 0.80 1.00 1.20

19651973198119891997200520132021202920372045 **Multi**

**- Family** 

**Housing Starts**

HI REF LO HI Multi-Family Starts Manufactured Home Placements0.56

0.51 0.39 0.45 0.61 0.66 0.62 0.90 1.05 0.91 0.45 0.27 0.38 0.54 0.59 0.55 0.44 0.38 0.40 0.64 0.67 0.67 0.63 0.47 0.41 0.37 0.30 0.17 0.17 0.16 0.26 0.28 0.32 0.34 0.35 0.34 0.34 0.33 0.35 0.35 0.34 0.12 0.12 0.12 0.34 0.12 0.12 0.12 0.39 0.13 0.11 0.15 0.42 0.16 0.14 0.19 0.42 0.20 0.17 0.23 0.41 0.21 0.19 0.24 0.40 0.21 0.19 0.23 0.39 0.21 0.19 0.22 0.38 0.20 0.19 0.21 0.37 0.20 0.18 0.21 0.37 0.19 0.18 0.20 0.37 0.19 0.18 0.200.37 0.19 0.18 0.20

0.39 0.18 0.18 0.19 0.39 0.18 0.17 0.18 0.39 0.17 0.16 0.18 0.38 0.16 0.15 0.17 0.36 0.16 0.15 0.16 0.37 0.15 0.14 0.16 0.37 0.14 0.14 0.15 0.38 0.14 0.13 0.15 0.38 0.14 0.13 0.15 0.40 0.14 0.12 0.16 0.41 0.14 0.12 0.16 0.42 0.14 0.12 0.16 0.43 0.14 0.11 0.16 0.43 0.14 0.11 0.16 0.44 0.14 0.11 0.16 0.44 0.14 0.11 0.16 0.44 0.14 0.11 0.16 0.44 0.14 0.11 0.16 0.45 0.14 0.11 0.16 0.45 0.14 0.11 0.16 0.45 0.14 0.11 0.16 0.45 0.14 0.11 0.16 0.45 0.14 0.11 0.16 0.46 0.14 0.11 0.16 0.46 0.14 0.11 0.16 0.46 0.14 0.11 0.16Fuel & Water Prices

**Average Energy**

**Prices (2006 $ / MMBtu)**source: EIA plus AEO2006 price trends**Water Price (2006 $ / 1000 gal) Electricity** 

**($/MMBtu site energy )** **Gas ($/MMBtu site energy )**  **Water Price** 2005 25.90 25.83 25.99 11.90 11.73 12.07 2005 2.13 2006 25.62 25.62 25.62 11.25 11.25 11.25 2006 2.21 2007 24.48 24.67 24.24 10.64 10.66 10.63 2007 2.30 2008 23.62 23.93 23.26 10.39 10.44 10.35 2008 2.38 2009 23.10 23.46 22.64 10.04 10.10 9.99 2009 2.47 2010 22.68 23.10 22.17 9.79 9.84 9.76 2010 2.56 2011 22.23 22.86 21.79 9.54 9.67 9.51 2011 2.66 2012 22.06 22.69 21.50 9.42 9.45 9.38 2012 2.76 2013 22.29 22.96 21.51 9.48 9.49 9.38 2013 2.86 2014 22.21 23.14 21.59 9.34 9.42 9.38 2014 2.97 2015 22.01 22.71 21.37 9.07 9.05 9.07 2015 3.08 2016 22.03 22.74 21.37 9.02 8.99 9.04 2016 3.19 2017 22.06 22.74 21.51 9.05 9.06 9.14 2017 3.31 2018 22.19 22.91 21.61 9.21 9.23 9.21 2018 3.43 2019 22.39 23.11 21.70 9.36 9.38 9.33 2019 3.56 2020 22.36 23.21 21.63 9.35 9.45 9.32 2020 3.70 2021 22.53 23.30 21.68 9.47 9.55 9.38 2021 3.83 2022 22.58 23.49 21.71 9.54 9.64 9.43 2022 3.98 2023 22.52 23.50 21.67 9.61 9.74 9.53 2023 4.12 2024 22.68 23.76 21.80 9.73 9.89 9.66 2024 4.28 2025 22.89 23.83 21.93 9.87 9.99 9.74 2025 4.44 2026 22.91 24.01 22.01 9.95 10.12 9.82 2026 4.60 2027 23.00 24.05 22.01 10.05 10.17 9.90 2027 4.78 2028 23.02 24.14 22.06 10.11 10.27 9.98 2028 4.95 2029 23.07 24.37 22.05 10.19 10.42 10.02 2029 5.14 2030 23.28 24.39 22.22 10.38 10.54 10.21 2030 5.33 2031 23.37 24.51 22.28 10.47 10.65 10.29 2031 5.53 2032 23.47 24.63 22.34 10.56 10.76 10.37 2032 5.74 2033 23.56 24.75 22.40 10.66 10.87 10.46 2033 5.95 2034 23.66 24.88 22.46 10.76 10.98 10.54 2034 6.17 2035 23.75 25.00 22.52 10.85 11.10 10.62 2035 6.40 2036 23.85 25.12 22.59 10.95 11.21 10.71 2036 6.64 2037 23.94 25.25 22.65 11.05 11.32 10.79 2037 6.89 2038 24.04 25.37 22.71 11.15 11.44 10.88 2038 7.14 2039 24.14 25.50 22.77 11.25 11.56 10.96 2039 7.41 2040 24.23 25.63 22.83 11.35 11.68 11.05 2040 7.69 2041 24.33 25.75 22.89 11.45 11.80 11.14 2041 7.97 2042 24.43 25.88 22.95 11.56 11.92 11.23 2042 8.27 2043 24.53 26.01 23.02 11.66 12.04 11.32 2043 8.58 2044 24.63 26.14 23.08 11.77 12.16 11.41 2044 8.90 2045 24.73 26.27 23.14 11.87 12.29 11.50 2045 9.23 2046 24.83 26.40 23.20 11.98 12.41 11.59 2046 9.58 2047 24.93 26.53 23.26 12.09 12.54 11.68 2047 9.93 2048 25.03 26.66 23.33 12.20 12.67 11.77 2048 10.30 2049 25.13 26.79 23.39 12.31 12.80 11.87 2049 10.69 2050 25.23 26.92 23.45 12.42 12.93 11.96 2050 11.09 2051 25.33 27.06 23.52 12.53 13.06 12.05 2051 11.50 2052 25.43 27.19 23.58 12.64 13.20 12.15 2052 11.93 2053 25.54 27.33 23.64 12.76 13.33 12.25 2053 12.37 2054 25.64 27.46 23.71 12.87 13.47 12.34 2054 12.84 2055 25.74 27.60 23.77 12.99 13.61 12.44 2055 13.31**Water Price (2006 $ / 1000 gal)**

**Water Price** 2.13 2.13 2.21 2.21 2.30 2.30 2.38 2.38 2.47 2.47 2.56 2.56 2.66 2.66 2.76 2.76 2.86 2.86 2.97 2.97 3.08 3.08 3.19 3.19 3.31 3.31 3.43 3.43 3.56 3.56 3.70 3.70 3.83 3.83 3.98 3.98 4.12 4.12 4.28 4.28 4.44 4.44 4.60 4.60 4.78 4.78 4.95 4.95 5.14 5.14 5.33 5.33 5.53 5.53 5.74 5.74 5.95 5.95 6.17 6.17 6.40 6.40 6.64 6.64 6.89 6.89 7.14 7.14 7.41 7.41 7.69 7.69 7.97 7.97 8.27 8.27 8.58 8.58 8.90 8.90 9.23 9.23 9.58 9.58 9.93 9.93 10.30 10.30 10.69 10.69 11.09 11.09 11.50 11.50 11.93 11.93 12.37 12.37 12.84 12.84 13.31 13.31Heat Rates

**Marginal Site to Source Conversion Factor**

**Elec Gas**  (Btu/kWh) 2005 11500 1.083 2006 11500 1.083 2007 11200 1.083 2008 10000 1.087 2009 9737 1.090 2010 9737 1.093 2011 9737 1.096 2012 9649 1.095 2013 9499 1.095 2014 8649 1.095 2015 7324 1.096 2016 7024 1.098 2017 7024 1.099 2018 7024 1.100 2019 7024 1.099 2020 7024 1.099 2021 7024 1.099 2022 7024 1.099 2023 7024 1.098 2024 7024 1.097 2025 7024 1.097 2026 7024 1.097 2027 7024 1.097 2028 7024 1.097 2029 7024 1.097 2030 7024 1.097 2031 7024 1.097 2032 7024 1.097 2033 7024 1.097 2034 7024 1.097 2035 7024 1.097 2036 7024 1.097 2037 7024 1.097 2038 7024 1.097 2039 7024 1.097 2040 7024 1.097 2041 7024 1.097 2042 7024 1.097 2043 7024 1.097 2044 7024 1.097 2045 7024 1.097 2046 7024 1.097 2047 7024 1.097 2048 7024 1.097 2049 7024 1.097 2050 7024 1.097 2051 7024 1.097 2052 7024 1.097 2053 7024 1.097 2054 7024 1.097 2055 7024 1.097Lifetimeback to Summary

**Assumptions: From Input**  Lifetime of Comm. Clothes Washers (before 2010) Lifetime after 2009: Multi-FamilyLaundromatCombined Multi-FamilyLaundromat Average 11.250 7.125 10.63 Average 11.250 7.125 Min 7.0 5.0 6.70 Min 7.0 5.0 Max 15.50 9.25 14.56 Max 15.50 9.25

ComboCombined ComboCombined Age% retiring% surviving Age% retiring% surviving 1 0.0% 100.0% 1 0.0% 100.0% 2 0.0% 100.0% 2 0.0% 100.0% 3 0.0% 100.0% 3 0.0% 100.0% 4 0.0% 100.0% 4 0.0% 100.0% 5 0.0% 100.0% 5 0.0% 100.0% 6 4.0% 96.0% 6 4.0% 96.0% 7 11.1% 84.8% 7 11.1% 84.8% 8 11.1% 73.7% 8 11.1% 73.7% 9 11.1% 62.6% 9 11.1% 62.6% 10 11.1% 51.5% 10 11.1% 51.5% 11 11.1% 40.4% 11 11.1% 40.4% 12 11.1% 29.3% 12 11.1% 29.3% 13 11.1% 18.2% 13 11.1% 18.2% 14 12.1% 6.1% 14 12.1% 6.1% 15 6.1% 0.0% 15 6.1% 0.0% 16 0.0% 0.0% 16 0.0% 0.0% 17 0.0% 0.0% 17 0.0% 0.0% 18 0.0% 0.0% 18 0.0% 0.0% 19 0.0% 0.0% 19 0.0% 0.0% 20 0.0% 0.0% 20 0.0% 0.0% 21 0.0% 0.0% 21 0.0% 0.0% 22 0.0% 0.0% 22 0.0% 0.0% 23 0.0% 0.0% 23 0.0% 0.0% 24 0.0% 0.0% 24 0.0% 0.0% 25 0.0% 0.0% 25 0.0% 0.0% 26 0.0% 0.0% 26 0.0% 0.0% 27 0.0% 0.0% 27 0.0% 0.0% 28 0.0% 0.0% 28 0.0% 0.0% 29 0.0% 0.0% 29 0.0% 0.0% 30 0.0% 0.0% 30 0.0% 0.0% 31 0.0% 0.0% 31 0.0% 0.0% Sum 100.0% Sum 100.0%

Average=10.63 Average=10.63

Max Age = 24**Lifetime pre-2010 Lifetime post-2010**  agecombined age Combined 0.0 0.00 0.0 10.63 0.1 0.00 0.1 6.70 0.2 0.00 0.2 14.56 0.3 0.00 0.3 0.4 0.00 0.4 0.5 0.00 0.5 0.5 0.00 0.5 0.6 0.00 0.6 0.7 0.00 0.7 0.8 0.00 0.8 0.9 0.00 0.9 1.0 0.00 1.0 1.1 0.00 1.1 1.2 0.00 1.2 1.3 0.00 1.3 1.4 0.00 1.4 1.4 0.00 1.4 1.5 0.00 1.5 1.6 0.00 1.6 1.7 0.00 1.7 1.8 0.00 1.8 1.9 0.00 1.9 2.0 0.00 2.0 2.1 0.00 2.1 2.2 0.00 2.2 2.3 0.00 2.3 2.3 0.00 2.3 2.4 0.00 2.4 2.5 0.00 2.5 2.6 0.00 2.6 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100%

0123456789101112131415161718192021222324252627282930 **% Surviving by** 

**A ge** 

Combined

-Existing

Combined

-New

2.6 0.00 2.6 2.7 0.00 2.7 2.8 0.00 2.8 2.9 0.00 2.9 3.0 0.00 3.0 3.1 0.00 3.1 3.2 0.00 3.2 3.2 0.00 3.2 3.3 0.00 3.3 3.4 0.00 3.4 3.5 0.00 3.5 3.6 0.00 3.6 3.7 0.00 3.7 3.8 0.00 3.8 3.9 0.00 3.9 4.0 0.00 4.0 4.1 0.00 4.1 4.1 0.00 4.1 4.2 0.00 4.2 4.3 0.00 4.3 4.4 0.00 4.4 4.5 0.00 4.5 4.6 0.00 4.6 4.7 0.00 4.74.8 0.00 4.8 4.9 0.00 4.9 5.0 0.00 5.0 5.0 0.00 5.0 5.1 0.00 5.1 5.2 0.00 5.2 5.3 0.00 5.3 5.4 0.00 5.4 5.5 0.00 5.5 5.6 0.00 5.6 5.7 0.00 5.7 5.8 0.00 5.8 5.9 0.00 5.9 5.9 0.00 5.9 6.0 0.00 6.0 6.1 0.00 6.1 6.2 1.00 6.2 6.3 1.00 6.3 6.4 1.00 6.4 6.5 1.00 6.5 6.6 1.00 6.6 6.7 1.00 6.7 6.7 1.00 6.7 6.8 1.00 6.8 6.9 1.00 6.9 7.0 1.00 7.0 7.1 1.00 7.1 7.2 1.00 7.2 7.3 1.00 7.3 7.4 1.00 7.4 7.5 1.00 7.5 7.6 1.00 7.6 7.6 1.00 7.6 7.7 1.00 7.7 7.8 1.00 7.8 7.9 1.00 7.9 8.0 1.00 8.0 8.1 1.00 8.1 8.2 1.00 8.2 8.3 1.00 8.3 8.4 1.00 8.4 8.5 1.00 8.5 8.5 1.00 8.5 8.6 1.00 8.6 8.7 1.00 8.7 8.8 1.00 8.8 8.9 1.00 8.9 9.0 1.00 9.0 9.1 1.00 9.1 9.2 1.00 9.2 9.3 1.00 9.3 9.4 1.00 9.4 9.4 1.00 9.4 9.5 1.00 9.5 9.6 1.00 9.6 9.7 1.00 9.7 9.8 1.00 9.89.9 1.00 9.9 10.0 1.00 10.0 10.1 1.00 10.1 10.2 1.00 10.2 10.3 1.00 10.3 10.4 1.00 10.4 10.4 1.00 10.4 10.5 1.00 10.5 10.6 1.00 10.6 10.7 1.00 10.7 10.8 1.00 10.8 10.9 1.00 10.9 11.0 1.00 11.0 11.1 1.00 11.1 11.2 1.00 11.2 11.3 1.00 11.3 11.3 1.00 11.3 11.4 1.00 11.4 11.5 1.00 11.5 11.6 1.00 11.6 11.7 1.00 11.7 11.8 1.00 11.8 11.9 1.00 11.9 12.0 1.00 12.0 12.1 1.00 12.1 12.2 1.00 12.2 12.2 1.00 12.2 12.3 1.00 12.3 12.4 1.00 12.4 12.5 1.00 12.5 12.6 1.00 12.6 12.7 1.00 12.7 12.8 1.00 12.8 12.9 1.00 12.9 13.0 1.00 13.0 13.1 1.00 13.1 13.1 1.00 13.1 13.2 1.00 13.2 13.3 1.00 13.3 13.4 1.00 13.4 13.5 1.00 13.5 13.6 1.00 13.6 13.7 1.00 13.7 13.8 1.00 13.8 13.9 1.00 13.9 14.0 1.00 14.0 14.0 1.00 14.0 14.1 1.00 14.1 14.2 1.00 14.2 14.3 1.00 14.3 14.4 1.00 14.4 14.5 1.00 14.5 14.6 1.00 14.6 14.7 1.00 14.7 14.8 1.00 14.8 14.9 1.00 14.9 14.9 1.00 14.915.0 1.00 15.0 15.1 0.00 15.1 15.2 0.00 15.2 15.3 0.00 15.3 15.4 0.00 15.4 15.5 0.00 15.5 15.6 0.00 15.6 15.7 0.00 15.7 15.8 0.00 15.8 15.8 0.00 15.8 15.9 0.00 15.9 16.0 0.00 16.0 16.1 0.00 16.1 16.2 0.00 16.2 16.3 0.00 16.3 16.4 0.00 16.4 16.5 0.00 16.5 16.6 0.00 16.6 16.7 0.00 16.7 16.7 0.00 16.7 16.8 0.00 16.8 16.9 0.00 16.9 17.0 0.00 17.0 17.1 0.00 17.1 17.2 0.00 17.2 17.3 0.00 17.3 17.4 0.00 17.4 17.5 0.00 17.5 17.6 0.00 17.6 17.6 0.00 17.6 17.7 0.00 17.7 17.8 0.00 17.8 17.9 0.00 17.9 18.0 0.00 18.0 18.1 0.00 18.1 18.2 0.00 18.2 18.3 0.00 18.3 18.4 0.00 18.4 18.5 0.00 18.5 18.5 0.00 18.5 18.6 0.00 18.6 18.7 0.00 18.7 18.8 0.00 18.8 18.9 0.00 18.9 19.0 0.00 19.0 19.1 0.00 19.1 19.2 0.00 19.2 19.3 0.00 19.3 19.4 0.00 19.4 19.4 0.00 19.4 19.5 0.00 19.5 19.6 0.00 19.6 19.7 0.00 19.7 19.8 0.00 19.8 19.9 0.00 19.9 20.0 0.00 20.0 20.1 0.00 20.120.2 0.00 20.2 20.3 0.00 20.3 20.3 0.00 20.3 20.4 0.00 20.4 20.5 0.00 20.5 20.6 0.00 20.6 20.7 0.00 20.7 20.8 0.00 20.8 20.9 0.00 20.9 21.0 0.00 21.0 21.1 0.00 21.1 21.2 0.00 21.2 21.2 0.00 21.2 21.3 0.00 21.3 21.4 0.00 21.4 21.5 0.00 21.5 21.6 0.00 21.6 21.7 0.00 21.7 21.8 0.00 21.8 21.9 0.00 21.9 22.0 0.00 22.0 22.1 0.00 22.1 22.1 0.00 22.1 22.2 0.00 22.2 22.3 0.00 22.3 22.4 0.00 22.4 22.5 0.00 22.5 22.6 0.00 22.6 22.7 0.00 22.7 22.8 0.00 22.8 22.9 0.00 22.9 23.0 0.00 23.0 23.0 0.00 23.0 23.1 0.00 23.1 23.2 0.00 23.2 23.3 0.00 23.3 23.4 0.00 23.4 23.5 0.00 23.5 23.6 0.00 23.6 23.7 0.00 23.7 23.8 0.00 23.8 23.9 0.00 23.9 23.9 0.00 23.9 24.0 0.00 24.0 24.1 0.00 24.1 24.2 0.00 24.2 24.3 0.00 24.3 24.4 0.00 24.4 24.5 0.00 24.5 24.6 0.00 24.6 24.7 0.00 24.7 24.8 0.00 24.8 24.8 0.00 24.8 24.9 0.00 24.9 25.0 0.00 25.0 25.1 0.00 25.1 25.2 0.00 25.225.3 0.00 25.3 25.4 0.00 25.4 25.5 0.00 25.5 25.6 0.00 25.6 25.7 0.00 25.7 25.7 0.00 25.7 25.8 0.00 25.8 25.9 0.00 25.9 26.0 0.00 26.0 26.1 0.00 26.1 26.2 0.00 26.2 26.3 0.00 26.3 26.4 0.00 26.4 26.5 0.00 26.5 26.6 0.00 26.6 26.6 0.00 26.6 26.7 0.00 26.7 26.8 0.00 26.8 26.9 0.00 26.9 27.0 0.00 27.0**Lifetime post-2010**

combined 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.001.00

1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.001.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00