##### Table of Contents

---



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



(Mark One)



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------



For the quarterly period ended June 30, 2005



OR



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------



For the transition period from
 to



Commission file number: 001-31666



FIRST ADVANTAGE CORPORATION

(Exact
name of registrant as specified in its charter)



|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Incorporated in Delaware                                       |  | 61-1437565                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)



One Progress Plaza,
Suite 2400

St. Petersburg, Florida 33701

(Address of principal executive offices, including zip code)



(727) 214-3411

(Registrants telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.



Yes x No ̈



Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes ̈No x



There
were 7,877,157 shares of outstanding Class A Common Stock of the registrant as of August 11, 2005.



There were 16,027,086 shares of outstanding Class B Common Stock of the registrant as of August 11, 2005.



---



---

##### Table of Contents



INDEX



|                              |  |                                                                                                                               |  |   
|----------------------------- |  | ----------------------------------------------------------------------------------------------------------------------------- |  | --
|Part I. FINANCIAL INFORMATION |  | 3                                                                                                                            
|                              |  |                                                                                                                              
|Item 1.                       |  | Financial Statements                                                                                                          |  | 3 
|                              |  |                                                                                                                              
|                              |  | Consolidated Balance Sheets as of June 30, 2005 and December 31, 2004                                                         |  | 5 
|                              |  |                                                                                                                              
|                              |  | Consolidated Statements of Income and Comprehensive Income for the Three and Six Months Ended June 30, 2005 and June 30, 2004 |  | 6 
|                              |  |                                                                                                                              
|                              |  | Consolidated Statement of Changes in Stockholders Equity for the Six Months Ended June 30, 2005                              |  | 7 
|                              |  |                                                                                                                              
|                              |  | Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2005 and June 30, 2004                                |  | 8 
|                              |  |                                                                                                                              
|                              |  | Notes to Consolidated Financial Statements                                                                                    |  | 9 
|                              |  |                                                                                                                              
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                                         |  | 18
|                              |  |                                                                                                                              
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                                                                    |  | 28
|                              |  |                                                                                                                              
|Item 4.                       |  | Controls and Procedures                                                                                                       |  | 29
|                              | 
|Part II. OTHER INFORMATION    |  | 29                                                                                                                           
|                              |  |                                                                                                                              
|Item 1.                       |  | Legal Proceedings                                                                                                             |  | 29
|                              |  |                                                                                                                              
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                                                                   |  | 30
|                              |  |                                                                                                                              
|Item 3.                       |  | Defaults Upon Senior Securities                                                                                               |  | 30
|                              |  |                                                                                                                              
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                                                           |  | 30
|                              |  |                                                                                                                              
|Item 5.                       |  | Other Information                                                                                                             |  | 30
|                              |  |                                                                                                                              
|Item 6.                       |  | Exhibits                                                                                                                      |  | 31



---

##### Table of Contents



PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------



-3-



---

##### Table of Contents

First Advantage Corporation

Consolidated Financial Statements

For the Six Months Ended

June 30, 2005 and 2004



-4-



---

##### Table of Contents

First Advantage Corporation



Consolidated
Balance Sheets (Unaudited)



|                                                                                                                                                                                   |  |               |             |                   |   |            
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------- | ----------- | ----------------- | - | -----------
|                                                                                                                                                                                   |  | June 30, 2005 |             | December 31, 2004
|Assets                                                                                                                                                                             |  |               |             |                   |   |            
|Current assets:                                                                                                                                                                    |  |               |             |                   |   |            
|Cash and cash equivalents                                                                                                                                                          |  | $             | 4,071,000   |                   | $ | 7,637,000  
|Accounts receivable (less allowance for doubtful accounts of $2,010,000 and $1,782,000 in 2005 and 2004, respectively)                                                             |  |               | 57,090,000  |                   |   | 43,124,000 
|Prepaid expenses and other current assets                                                                                                                                          |  |               | 2,529,000   |                   |   | 2,141,000  
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total current assets                                                                                                                                                               |  |               | 63,690,000  |                   |   | 52,902,000 
|Property and equipment, net                                                                                                                                                        |  |               | 25,855,000  |                   |   | 22,049,000 
|Goodwill                                                                                                                                                                           |  |               | 337,555,000 |                   |   | 305,539,000
|Intangible assets, net                                                                                                                                                             |  |               | 44,106,000  |                   |   | 40,987,000 
|Database development costs, net                                                                                                                                                    |  |               | 8,636,000   |                   |   | 8,257,000  
|Other assets                                                                                                                                                                       |  |               | 3,624,000   |                   |   | 1,619,000  
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total assets                                                                                                                                                                       |  | $             | 483,466,000 |                   | $ | 431,353,000
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Liabilities and Stockholders Equity                                                                                                                                               |  |               |             |                   |   |            
|Current liabilities:                                                                                                                                                               |  |               |             |                   |   |            
|Accounts payable                                                                                                                                                                   |  | $             | 11,245,000  |                   | $ | 10,190,000 
|Accrued compensation                                                                                                                                                               |  |               | 8,851,000   |                   |   | 9,922,000  
|Accrued liabilities                                                                                                                                                                |  |               | 11,955,000  |                   |   | 9,113,000  
|Due to affiliates                                                                                                                                                                  |  |               | 423,000     |                   |   | 161,000    
|Income taxes payable                                                                                                                                                               |  |               | 129,000     |                   |   | 4,381,000  
|Current portion of long-term debt and capital leases                                                                                                                               |  |               | 20,729,000  |                   |   | 19,870,000 
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total current liabilities                                                                                                                                                          |  |               | 53,332,000  |                   |   | 53,637,000 
|Long-term debt and capital leases, net of current portion                                                                                                                          |  |               | 114,690,000 |                   |   | 85,910,000 
|Deferred income taxes                                                                                                                                                              |  |               | 3,832,000   |                   |   |           
|Other liabilities                                                                                                                                                                  |  |               | 5,848,000   |                   |   | 1,635,000  
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total liabilities                                                                                                                                                                  |  |               | 177,702,000 |                   |   | 141,182,000
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Commitments and contingencies                                                                                                                                                      |  |               |             |                   |   |            
|Stockholders equity:                                                                                                                                                              |  |               |             |                   |   |            
|Preferred stock, $.001 par value; 1,000,000 shares authorized, no shares issued or outstanding                                                                                     |  |               |            |                   |   |           
|Class A common stock, $.001 par value; 75,000,000 shares authorized; 7,844,483 and 7,226,801 shares issued and outstanding as of June 30, 2005
and December 31, 2004, respectively |  |               | 8,000       |                   |   | 7,000      
|Class B common stock, $.001 par value; 25,000,000 shares authorized; 16,027,286 shares issued and outstanding as of June 30, 2005 and December
31, 2004, respectively              |  |               | 16,000      |                   |   | 16,000     
|Additional paid-in capital                                                                                                                                                         |  |               | 283,958,000 |                   |   | 271,995,000
|Retained earnings                                                                                                                                                                  |  |               | 21,584,000  |                   |   | 17,895,000 
|Accumulated other comprehensive income                                                                                                                                             |  |               | 198,000     |                   |   | 258,000    
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total stockholders equity                                                                                                                                                         |  |               | 305,764,000 |                   |   | 290,171,000
|                                                                                                                                                                                   |  |               |             |                   |   |            
|Total liabilities and stockholders equity                                                                                                                                         |  | $             | 483,466,000 |                   | $ | 431,353,000
|                                                                                                                                                                                   |  |               |             |                   |   |            



The accompanying notes
are an integral part of these consolidated financial statements.



-5-



---

##### Table of Contents

First Advantage Corporation



Consolidated
Statements of Income and Comprehensive Income (Unaudited)



|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|------------------------------------------- |  | ----------------------------------- | ---------- | - | --------------------------------- | - | ---------- | ---- |  | - | ----------- | - |  | - | ----------- | -
|                                            |  | For the Three Months Ended June 30, |            |   | For the Six Months Ended June 30, |  
|                                            |  | 2005                                |            |   | 2004                              |   |            | 2005 |  |   | 2004        |  
|Service revenue                             |  | $                                   | 71,113,000 |   |                                   | $ | 58,032,000 |      |  | $ | 131,261,000 |   |  | $ | 103,991,000 |  
|Reimbursed government fee revenue           |  |                                     | 12,253,000 |   |                                   |   | 10,887,000 |      |  |   | 24,469,000  |   |  |   | 22,361,000  |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Total revenue                               |  |                                     | 83,366,000 |   |                                   |   | 68,919,000 |      |  |   | 155,730,000 |   |  |   | 126,352,000 |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Cost of service revenue                     |  |                                     | 16,347,000 |   |                                   |   | 16,558,000 |      |  |   | 30,681,000  |   |  |   | 30,539,000  |  
|Government fees paid                        |  |                                     | 12,253,000 |   |                                   |   | 10,887,000 |      |  |   | 24,469,000  |   |  |   | 22,361,000  |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Total cost of service                       |  |                                     | 28,600,000 |   |                                   |   | 27,445,000 |      |  |   | 55,150,000  |   |  |   | 52,900,000  |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Gross margin                                |  |                                     | 54,766,000 |   |                                   |   | 41,474,000 |      |  |   | 100,580,000 |   |  |   | 73,452,000  |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Salaries and benefits                       |  |                                     | 25,785,000 |   |                                   |   | 21,006,000 |      |  |   | 48,900,000  |   |  |   | 38,718,000  |  
|Other operating expenses                    |  |                                     | 20,474,000 |   |                                   |   | 11,292,000 |      |  |   | 33,160,000  |   |  |   | 21,596,000  |  
|Depreciation and amortization               |  |                                     | 3,696,000  |   |                                   |   | 3,145,000  |      |  |   | 7,104,000   |   |  |   | 5,785,000   |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Total operating expenses                    |  |                                     | 49,955,000 |   |                                   |   | 35,443,000 |      |  |   | 89,164,000  |   |  |   | 66,099,000  |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Income from operations                      |  |                                     | 4,811,000  |   |                                   |   | 6,031,000  |      |  |   | 11,416,000  |   |  |   | 7,353,000   |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Other (expense) income:                     |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Interest expense                            |  |                                     | (1,447,000 | ) |                                   |   | (498,000   | )    |  |   | (2,505,000  | ) |  |   | (729,000    | )
|Interest income                             |  |                                     | 11,000     |   |                                   |   | 4,000      |      |  |   | 21,000      |   |  |   | 15,000      |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Total other (expense), net                  |  |                                     | (1,436,000 | ) |                                   |   | (494,000   | )    |  |   | (2,484,000  | ) |  |   | (714,000    | )
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Income before income taxes                  |  |                                     | 3,375,000  |   |                                   |   | 5,537,000  |      |  |   | 8,932,000   |   |  |   | 6,639,000   |  
|Provision for income taxes                  |  |                                     | 2,913,000  |   |                                   |   | 2,329,000  |      |  |   | 5,243,000   |   |  |   | 2,792,000   |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Net income                                  |  |                                     | 462,000    |   |                                   |   | 3,208,000  |      |  |   | 3,689,000   |   |  |   | 3,847,000   |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Other comprehensive income, net of tax:     |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Foreign currency translation adjustments    |  |                                     | (44,000    | ) |                                   |   | 11,000     |      |  |   | (60,000     | ) |  |   | 11,000      |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Comprehensive income                        |  | $                                   | 418,000    |   |                                   | $ | 3,219,000  |      |  | $ | 3,629,000   |   |  | $ | 3,858,000   |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Per share amounts:                          |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Basic                                       |  | $                                   | 0.02       |   |                                   | $ | 0.15       |      |  | $ | 0.16        |   |  | $ | 0.18        |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Diluted                                     |  | $                                   | 0.02       |   |                                   | $ | 0.15       |      |  | $ | 0.15        |   |  | $ | 0.18        |  
|                                            |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Weighted-average common shares outstanding: |  |                                     |            |   |                                   |   |            |      |  |   |             |   |  |   |             |  
|Basic                                       |  |                                     | 23,754,420 |   |                                   |   | 21,502,035 |      |  |   | 23,525,530  |   |  |   | 21,328,629  |  
|Diluted                                     |  |                                     | 24,152,679 |   |                                   |   | 22,104,455 |      |  |   | 23,861,578  |   |  |   | 21,625,147  |  



The accompanying notes
are an integral part of these consolidated financial statements.



-6-



---

##### Table of Contents

First Advantage Corporation



Consolidated
Statement of Changes in Stockholders Equity

For the Six Months Ended June 30, 2005 (Unaudited)



|                                                                                            |  |                    |  |                   |        |                           |   |                                     |  |   |                  |   |       |   |            |  |   |             |  
|------------------------------------------------------------------------------------------- |  | ------------------ |  | ----------------- | ------ | ------------------------- | - | ----------------------------------- |  | - | ---------------- | - | ----- | - | ---------- |  | - | ----------- | -
|                                                                                            |  | CommonStock Shares |  | CommonStockAmount |        | AdditionalPaid-in Capital |   | AccumulatedOtherComprehensiveIncome |  |   | RetainedEarnings |   | Total |  
|Balance at December 31, 2004                                                                |  | 23,254,087         |  | $                 | 23,000 |                           | $ | 271,995,000                         |  | $ | 258,000          |   |       | $ | 17,895,000 |  | $ | 290,171,000 |  
|Net income                                                                                  |  |                   |  |                   |       |                           |   |                                    |  |   |                 |   |       |   | 3,689,000  |  |   | 3,689,000   |  
|Class A Shares issued in connection with prior year acquisitions                            |  | 12,779             |  |                   |       |                           |   | 233,000                             |  |   |                 |   |       |   |           |  |   | 233,000     |  
|Class A Shares issued in connection with stock option plan and employee stock purchase plan |  | 79,783             |  |                   |       |                           |   | 1,221,000                           |  |   |                 |   |       |   |           |  |   | 1,221,000   |  
|Class A Shares issued in connection with benefit plans                                      |  | 46,373             |  |                   |       |                           |   | 902,000                             |  |   |                 |   |       |   |           |  |   | 902,000     |  
|Class A Shares issued in connection with current year acquisitions                          |  | 478,747            |  |                   | 1,000  |                           |   | 9,499,000                           |  |   |                 |   |       |   |           |  |   | 9,500,000   |  
|Tax benefit related to stock options                                                        |  |                   |  |                   |       |                           |   | 108,000                             |  |   |                 |   |       |   |           |  |   | 108,000     |  
|Foreign currency translation                                                                |  |                   |  |                   |       |                           |   |                                    |  |   | (60,000          | ) |       |   |           |  |   | (60,000     | )
|                                                                                            |  |                    |  |                   |        |                           |   |                                     |  |   |                  |   |       |   |            |  |   |             |  
|Balance at June 30, 2005                                                                    |  | 23,871,769         |  | $                 | 24,000 |                           | $ | 283,958,000                         |  | $ | 198,000          |   |       | $ | 21,584,000 |  | $ | 305,764,000 |  
|                                                                                            |  |                    |  |                   |        |                           |   |                                     |  |   |                  |   |       |   |            |  |   |             |  



The accompanying notes
are an integral part of these consolidated financial statements.



-7-



---

##### Table of Contents

First Advantage Corporation



Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2005 and 2004 (Unaudited)



|                                                                                                          |  |                                   |             |   |      |   |             |  
|--------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ----------- | - | ---- | - | ----------- | -
|                                                                                                          |  | For the Six Months Ended June 30, |            
|                                                                                                          |  | 2005                              |             |   | 2004 |  
|Cash flows from operating activities:                                                                     |  |                                   |             |   |      |   |             |  
|Net income                                                                                                |  | $                                 | 3,689,000   |   |      | $ | 3,847,000   |  
|Adjustments to reconcile net income to net cash provided by operating activities:                         |  |                                   |             |   |      |   |             |  
|Depreciation and amortization                                                                             |  |                                   | 7,104,000   |   |      |   | 5,785,000   |  
|Deferred income taxes                                                                                     |  |                                   | 3,832,000   |   |      |   |            |  
|Change in operating assets and liabilities, net of acquisitions:                                          |  |                                   |             |   |      |   |             |  
|Accounts receivable                                                                                       |  |                                   | (11,227,000 | ) |      |   | (11,070,000 | )
|Prepaid expenses and other current assets                                                                 |  |                                   | (302,000    | ) |      |   | 59,000      |  
|Other assets                                                                                              |  |                                   | (4,444,000  | ) |      |   | (3,172,000  | )
|Accounts payable                                                                                          |  |                                   | 671,000     |   |      |   | 1,068,000   |  
|Accrued liabilities                                                                                       |  |                                   | 2,474,000   |   |      |   | 4,173,000   |  
|Due to affiliates                                                                                         |  |                                   | 79,000      |   |      |   | (1,673,000  | )
|Income taxes                                                                                              |  |                                   | (4,278,000  | ) |      |   | 3,552,000   |  
|Accrued compensation and other liabilities                                                                |  |                                   | 3,476,000   |   |      |   | 291,000     |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Net cash provided by operating activities                                                                 |  |                                   | 1,074,000   |   |      |   | 2,860,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Cash flows from investing activities:                                                                     |  |                                   |             |   |      |   |             |  
|Database development costs                                                                                |  |                                   | (1,405,000  | ) |      |   | (1,435,000  | )
|Purchases of property and equipment                                                                       |  |                                   | (5,010,000  | ) |      |   | (2,416,000  | )
|Cash paid for acquisitions                                                                                |  |                                   | (20,795,000 | ) |      |   | (44,195,000 | )
|Cash balance of companies acquired                                                                        |  |                                   | 736,000     |   |      |   | 1,820,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Net cash used in investing activities                                                                     |  |                                   | (26,474,000 | ) |      |   | (46,226,000 | )
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Cash flows from financing activities:                                                                     |  |                                   |             |   |      |   |             |  
|Proceeds from long-term debt                                                                              |  |                                   | 33,000,000  |   |      |   | 53,000,000  |  
|Repayment of long-term debt                                                                               |  |                                   | (12,385,000 | ) |      |   | (12,637,000 | )
|Proceeds from class A shares issued in connection with stock option plan and employee stock purchase plan |  |                                   | 1,221,000   |   |      |   | 3,431,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Net cash provided by financing activities                                                                 |  |                                   | 21,836,000  |   |      |   | 43,794,000  |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Effect of exchange rates on cash                                                                          |  |                                   | (2,000      | ) |      |   |            |  
|(Decrease) increase in cash and cash equivalents                                                          |  |                                   | (3,566,000  | ) |      |   | 428,000     |  
|Cash and cash equivalents at beginning of period                                                          |  |                                   | 7,637,000   |   |      |   | 5,637,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Cash and cash equivalents at end of period                                                                |  | $                                 | 4,071,000   |   |      | $ | 6,065,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Supplemental disclosures of cash flow information:                                                        |  |                                   |             |   |      |   |             |  
|Cash paid for interest                                                                                    |  | $                                 | 2,433,000   |   |      | $ | 521,000     |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Cash paid for income taxes                                                                                |  | $                                 | 5,643,000   |   |      | $ | 124,000     |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Non-cash investing and financing activities:                                                              |  |                                   |             |   |      |   |             |  
|Class A shares issued in connection with acquisitions                                                     |  | $                                 | 9,733,000   |   |      | $ | 9,705,000   |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Notes issued in connection with acquisitions                                                              |  | $                                 | 8,905,000   |   |      | $ | 20,389,000  |  
|                                                                                                          |  |                                   |             |   |      |   |             |  
|Class A shares issued for benefit plan                                                                    |  | $                                 | 902,000     |   |      | $ |            |  
|                                                                                                          |  |                                   |             |   |      |   |             |  



The accompanying notes
are an integral part of these consolidated financial statements.



-8-



---

##### Table of Contents

First Advantage Corporation



Notes to
Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



|1. | Organization and Nature of Business
|-- | -----------------------------------



The Company operates in three primary business segments: Enterprise Screening, Risk Mitigation and Consumer Direct. The Enterprise Screening segment
includes employment background screening, occupational health services, resident screening services and tax incentive services. The Risk Mitigation segment includes motor vehicle records, transportation credit services and investigations. The
Consumer Direct segment provides consumers with a single, comprehensive access point to a broad range of information to assist them in locating people and other public data searches.



The First American Corporation (First American) owns approximately 67% of the shares of capital stock of the
Company as of June 30, 2005. The Class B common stock owned by First American is entitled to ten votes per share on all matters presented to the stockholders for vote.



|2. | Summary of Significant Accounting Policies
|-- | ------------------------------------------



Basis of Presentation



The consolidated financial information included in this report has been prepared in accordance with the instructions to Form 10-Q and does not include all
of the information and notes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments are of a normal recurring nature and are considered necessary for a fair statement of
the results for the interim period. This report should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2004 filed with the Securities and Exchange Commission.



First Advantage completed three acquisitions during the second quarter of
2005. The Companys operating results for the three and six months ended June 30, 2005 and 2004 include results for the acquired entities from their respective dates of acquisition.



Operating results for the three and six months ended June 30, 2005 and 2004 are not necessarily indicative of the results
that may be expected for the entire fiscal year.



The results
of operations for the quarter ended June 30, 2005, include $3.7 million of nondeductible merger costs that First Advantage incurred in connection with its pending acquisition of the Credit Information Group (CIG) Business from First
American; $2.0 million of costs incurred in connection with the relocation of the companys corporate headquarters and other office consolidations; and $290,000 of costs related to the launch of the corporate branding initiative that was
announced in June 2005. These costs are included in the Companys Corporate segment.



Comprehensive Income



Statement of Financial Accounting Standards (SFAS) No. 130, Reporting Comprehensive Income, governs the financial statement presentation of changes in stockholders equity resulting from non-owner sources.
Comprehensive income includes all changes in equity except those resulting from investments by owners and distribution to owners.



-9-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



Impairment of Intangible and Long-Lived Assets



First Advantage carries intangible and long-lived assets at cost less
accumulated amortization. Accounting standards require that assets be written down if they become impaired. Intangible and long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of
an asset is not recoverable. At such time that an impairment in value of an intangible or long-lived asset is identified, the impairment will be measured as the amount by which the carrying amount of a long-lived asset exceeds its fair value. Fair
value is determined by employing an expected present value technique, which utilizes multiple cash flow scenarios that reflect the range of possible outcomes and an appropriate discount rate.



Stock Based Compensation Plan



The Company adopted SFAS No. 148 Accounting for Stock-Based
Compensation  Transition and Disclosure, as of January 1, 2003 with respect to the disclosure requirements. The Company has elected to continue accounting for stock-based compensation using the intrinsic value method prescribed in
Accounting Principles Board (APB) No. 25, Accounting for Stock Issued to Employees, and related interpretations. If the Company had elected or was required to apply the fair value recognition provisions of SFAS No. 123,
Accounting for Stock Based Compensation, to stock-based employee compensation, net income and net income per share would have been reduced to the pro forma amounts indicated in the following table.



|                                                   |  |                             |           |                           |      |   |           |  |      |           |  |   |          
|-------------------------------------------------- |  | --------------------------- | --------- | ------------------------- | ---- | - | --------- |  | ---- | --------- |  | - | ---------
|                                                   |  | Three Months Ended June 30, |           | Six Months Ended June 30,
|                                                   |  | 2005                        |           |                           | 2004 |   | 2005      |  | 2004
|Net income, as reported                            |  | $                           | 462,000   |                           |      | $ | 3,208,000 |  | $    | 3,689,000 |  | $ | 3,847,000
|Less: stock based compensation expense, net of tax |  |                             | 1,157,000 |                           |      |   | 756,000   |  |      | 2,138,000 |  |   | 1,683,000
|                                                   |  |                             |           |                           |      |   |           |  |      |           |  |   |          
|Pro forma net income (loss)                        |  | $                           | (695,000  | )                         |      | $ | 2,452,000 |  | $    | 1,551,000 |  | $ | 2,164,000
|                                                   |  |                             |           |                           |      |   |           |  |      |           |  |   |          
|Earnings (loss) per share:                         |  |                             |           |                           |      |   |           |  |      |           |  |   |          
|Basic, as reported                                 |  | $                           | 0.02      |                           |      | $ | 0.15      |  | $    | 0.16      |  | $ | 0.18     
|Basic, pro forma                                   |  | $                           | (0.03     | )                         |      | $ | 0.11      |  | $    | 0.07      |  | $ | 0.10     
|Diluted, as reported                               |  | $                           | 0.02      |                           |      | $ | 0.15      |  | $    | 0.15      |  | $ | 0.18     
|Diluted, pro forma                                 |  | $                           | (0.03     | )                         |      | $ | 0.11      |  | $    | 0.06      |  | $ | 0.10     



In December 2004, the
FASB issued SFAS No. 123R (Revised 2004), Share-Based Payment. SFAS No. 123R is a revision of FASB Statement 123 Accounting for Stock-Based Compensation and supersedes APB Opinion No. 25 Accounting for Stock Issued to
Employees and its related implementation guidance. The Statement focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS No. 123R requires a public entity to
measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). The cost will be recognized over the period during which an employee is required
to provide services in exchange for the award. In April 2005, the Securities and Exchange Commission approved a new rule that amended the effective date of SFAS 123R, whereby the Company will now be required to adopt this standard no later than
January 1, 2006.



-10-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



The Company has not determined the impact, in any, that this statement will have on its consolidated financial position or results of operations.



|3. | Acquisitions
|-- | ------------



During the first quarter of 2005, the Company completed one acquisition for $2.5 million in cash and a made a scheduled payment amounting to $233,000 of
Class A shares related to a prior year acquisition. During the second quarter of 2005, the Company acquired 100% of ITax Group, Inc. and Quest Research LTD, and 60% of PrideRock Holding Company. These acquisitions have been included in the
Companys Enterprise Screening and Risk Mitigation segments. The preliminary allocation of the purchase price is based upon estimates of the assets and liabilities acquired in accordance with SFAS No. 141, Business Combinations. The
allocations may be revised in 2005. The acquisition of these companies is based on managements consideration of past and expected future performance as well as the potential strategic fit with the long-term goals of the Company. The expected
long-term growth, market position and expected synergies to be generated by inclusion of these companies are the primary factors which gave rise to an acquisition price which resulted in the recognition of goodwill.



The aggregate purchase price of acquisitions completed during 2005 is as
follows:



|                       |  |   |           
|---------------------- |  | - | ----------
|Cash                   |  | $ | 20,795,000
|Notes                  |  |   | 8,905,000 
|Stock (478,747 shares) |  |   | 9,500,000 
|                       |  |   |           
|Purchase price         |  | $ | 39,200,000
|                       |  |   |           



The preliminary
allocation of the aggregate purchase price of these acquisitions is as follows:



|                               |  |   |           
|------------------------------ |  | - | ----------
|Goodwill                       |  | $ | 29,415,000
|Identifiable intangible assets |  |   | 5,709,000 
|Net assets acquired            |  |   | 4,076,000 
|                               |  |   |           
|                               |  | $ | 39,200,000
|                               |  |   |           



-11-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



Unaudited pro forma results of operations assuming all acquisitions were consummated on January 1,
2004 are as follows:



|                                            |  |                                    |            |                                  |   |            |  |      |             |  |   |            
|------------------------------------------- |  | ---------------------------------- | ---------- | -------------------------------- | - | ---------- |  | ---- | ----------- |  | - | -----------
|                                            |  | For the Three Months EndedJune 30, |            | For the Six Months EndedJune 30,
|                                            |  | 2005                               |            | 2004                             |   | 2005       |  | 2004
|Total revenue                               |  | $                                  | 83,367,000 |                                  | $ | 79,106,000 |  | $    | 159,488,000 |  | $ | 152,845,000
|                                            |  |                                    |            |                                  |   |            |  |      |             |  |   |            
|Net income                                  |  | $                                  | 1,095,000  |                                  | $ | 3,680,000  |  | $    | 3,449,000   |  | $ | 4,585,000  
|                                            |  |                                    |            |                                  |   |            |  |      |             |  |   |            
|Earnings per share:                         |  |                                    |            |                                  |   |            |  |      |             |  |   |            
|Basic                                       |  | $                                  | 0.05       |                                  | $ | 0.16       |  | $    | 0.14        |  | $ | 0.20       
|Diluted                                     |  | $                                  | 0.05       |                                  | $ | 0.15       |  | $    | 0.14        |  | $ | 0.20       
|Weighted-average common shares outstanding: |  |                                    |            |                                  |   |            |  |      |             |  |   |            
|Basic                                       |  |                                    | 23,854,378 |                                  |   | 23,056,768 |  |      | 23,814,259  |  |   | 23,015,222 
|Diluted                                     |  |                                    | 24,252,637 |                                  |   | 23,795,514 |  |      | 24,150,308  |  |   | 23,465,669 



The changes in the
carrying amount of goodwill, by operating segment, are as follows for the six months ended June 30, 2005:



|                                                      |  |                     |             |   |                |   |                |  |              |            |  |   |             |  
|----------------------------------------------------- |  | ------------------- | ----------- | - | -------------- | - | -------------- |  | ------------ | ---------- |  | - | ----------- | -
|                                                      |  | EnterpriseScreening |             |   | RiskMitigation |   | ConsumerDirect |  | Consolidated |           
|Balance, at December 31, 2004                         |  | $                   | 182,582,000 |   |                | $ | 100,631,000    |  | $            | 22,326,000 |  | $ | 305,539,000 |  
|Acquisitions                                          |  |                     | 27,301,000  |   |                |   | 2,114,000      |  |              |           |  |   | 29,415,000  |  
|Adjustments to net assets acquired                    |  |                     | 2,518,000   |   |                |   | 291,000        |  |              |           |  |   | 2,809,000   |  
|Utilization of pre-acquisition tax loss carryforwards |  |                     | (208,000    | ) |                |   |               |  |              |           |  |   | (208,000    | )
|                                                      |  |                     |             |   |                |   |                |  |              |            |  |   |             |  
|Balance, at June 30, 2005                             |  | $                   | 212,193,000 |   |                | $ | 103,036,000    |  | $            | 22,326,000 |  | $ | 337,555,000 |  
|                                                      |  |                     |             |   |                |   |                |  |              |            |  |   |             |  



The adjustment to net
assets acquired represents changes in the fair value of net assets acquired in connection with acquisitions consummated within the past twelve months.



The changes in the carrying amount of identifiable intangible assets are as follows for the six months ended June 30, 2005:



|                              |  |                  |            |  
|----------------------------- |  | ---------------- | ---------- | -
|                              |  | IntangibleAssets |           
|Balance, at December 31, 2004 |  | $                | 40,987,000 |  
|Acquisitions                  |  |                  | 5,709,000  |  
|Adjustments                   |  |                  | (9,000     | )
|Amortization                  |  |                  | (2,581,000 | )
|                              |  |                  |            |  
|Balance, at June 30, 2005     |  | $                | 44,106,000 |  
|                              |  |                  |            |  



Amortization expense
totaled $2,581,000 and $1,415,000 for the six months ended June 30, 2005 and 2004, respectively.



-12-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



|4. | Debt
|-- | ----



Long-term debt consists of the following at June 30, 2005:



|                                                                                                             |  |   |            
|------------------------------------------------------------------------------------------------------------ |  | - | -----------
|Acquisition notes:                                                                                           |  |   |            
|Weighted average interest rate of 4.6% with maturities through 2008                                          |  | $ | 43,091,000 
|Bank notes:                                                                                                  |  |   |            
|$45 million Loan Agreement, interest at 30-day LIBOR plus 1.39% (4.50% at June 30, 2005), matures July 2006  |  |   | 41,500,000 
|$25 million Line of Credit, interest at 30-day LIBOR plus 1.39% (4.50% at June 30, 2005), matures March 2007 |  |   | 25,000,000 
|Promissory Notes with First American:                                                                        |  |   |            
|$10 million revolving loan, interest at 30-day LIBOR plus 1.89% (5.00% at June 30, 2005), matures July 2006  |  |   | 10,000,000 
|$20 million revolving loan, interest at 30-day LIBOR plus 1.89% (5.00% at June 30, 2005), matures July 2006  |  |   | 15,500,000 
|Capital leases and other debt:                                                                               |  |   |            
|Various interest rates with maturities through 2006                                                          |  |   | 328,000    
|                                                                                                             |  |   |            
|Total long-term debt and capital leases                                                                      |  |   | 135,419,000
|Less current portion of long-term debt and capital leases                                                    |  |   | 20,729,000 
|                                                                                                             |  |   |            
|Long-term debt and capital leases, net of current portion                                                    |  | $ | 114,690,000
|                                                                                                             |  |   |            



On March 28, 2005,
the Company amended for a second time, its loan agreement with Bank of America, N.A. The interest rate of the note is the 30-day LIBOR rate plus an applicable margin ranging from 1.25% to 1.49% per annum. Under the terms of the second amendment, the
outstanding principal under the amended note increased to $45 million. The amendment includes a provision which allows for an equity event to occur prior to December 31, 2005. An equity event is defined as any equity
investment in stock of the Company either through a public offering or private placement. Upon the occurrence of such an event, any proceeds are to be used to reduce the line to the lesser of $20 million or 80% of eligible accounts receivable. The
maturity date is July 31, 2006.



As part of the second
amendment to the loan agreement, the Company is required to adhere to certain financial covenants. Through the maturity date, the Funded Debt to EBITDA ratio cannot exceed 3.0 to 1. Funded Debt is defined as all outstanding liabilities
for borrowed money and other interest bearing liabilities less the non-current portion of subordinated liabilities. EBITDA, as defined in the second amendment to the loan agreement, means net income less income or plus losses from discontinued
operations and extraordinary items, plus all of the following: income taxes, interest expense, depreciation, amortization, depletion and other non-cash charges.



-13-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



At June 30, 2005, the Company was in compliance with the financial covenants of its loan agreement.



|5. | Income Tax
|-- | ----------



The effective tax rate was 86% and 59% for the three and six months ended June 30, 2005, respectively. This exceeds the Companys statutory tax rate
primarily due to the nondeductible merger costs of $3.7 million that were incurred in connection with the pending acquisition of the CIG Business from First American.



|6. | Earnings Per Share
|-- | ------------------



A reconciliation of earnings per share and weighted-average shares outstanding is as follows:



|                                                                      |  |                             |            |                           |   |            |  |      |            |  |   |           
|--------------------------------------------------------------------- |  | --------------------------- | ---------- | ------------------------- | - | ---------- |  | ---- | ---------- |  | - | ----------
|                                                                      |  | Three Months Ended June 30, |            | Six Months Ended June 30,
|                                                                      |  | 2005                        |            | 2004                      |   | 2005       |  | 2004
|Net Income                                                            |  | $                           | 462,000    |                           | $ | 3,208,000  |  | $    | 3,689,000  |  | $ | 3,847,000 
|Interest on convertible note, net of tax                              |  |                             |           |                           |   | 40,000     |  |      |           |  |   | 40,000    
|                                                                      |  |                             |            |                           |   |            |  |      |            |  |   |           
|Net Income - numerator for basic and fully diluted earnings per share |  | $                           | 462,000    |                           | $ | 3,248,000  |  | $    | 3,689,000  |  | $ | 3,887,000 
|Denominator:                                                          |  |                             |            |                           |   |            |  |      |            |  |   |           
|Weighted-average shares for basic earnings per share                  |  |                             | 23,754,420 |                           |   | 21,502,035 |  |      | 23,525,530 |  |   | 21,328,629
|Effect of dilutive securities                                         |  |                             | 398,259    |                           |   | 256,168    |  |      | 336,048    |  |   | 211,141   
|Convertible notes                                                     |  |                             |           |                           |   | 346,252    |  |      |           |  |   | 85,377    
|                                                                      |  |                             |            |                           |   |            |  |      |            |  |   |           
|Denominator for diluted earnings per share                            |  |                             | 24,152,679 |                           |   | 22,104,455 |  |      | 23,861,578 |  |   | 21,625,147
|                                                                      |  |                             |            |                           |   |            |  |      |            |  |   |           
|Earnings per share:                                                   |  |                             |            |                           |   |            |  |      |            |  |   |           
|Basic                                                                 |  | $                           | 0.02       |                           | $ | 0.15       |  | $    | 0.16       |  | $ | 0.18      
|Diluted                                                               |  | $                           | 0.02       |                           | $ | 0.15       |  | $    | 0.15       |  | $ | 0.18      



For the three months
ended June 30, 2005 and 2004, options and warrants totaling 412,333 and 1,420,843, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive. For the six months ended June 30, 2005 and 2004, options
and warrants totaling 1,241,546 and 1,410,415, respectively, were excluded from the weighted average diluted shares outstanding, as they were antidilutive.



|7. | Segment Information
|-- | -------------------



The Company operates in three primary business segments: Enterprise Screening, Risk Mitigation and Consumer Direct.



The Enterprise Screening segment includes employment background screening,
occupational health services, resident screening services and tax incentive services. Products and services relating to employment background screening include criminal records searches, employment and education verification, social security number
verification and credit reporting. Occupational health services include drug-free workplace programs, physical examinations and employee assistance programs. Resident screening services include criminal background and eviction searches, credit
reporting, employment verification and lease performance and payment histories. Tax incentive services include services related to the administration of employment-based and location-based tax credit and incentive programs, sales and use tax
programs and fleet asset management programs. Revenue for the Enterprise Screening segment includes $13,000 and $12,000 of sales to the Consumer Direct segment for the three months ended June 30, 2005 and



-14-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



2004, respectively, and $32,000 and $24,000 for the six months ended June 30, 2005 and 2004, respectively. It also includes revenue to the Risk Mitigation
segment of $10,000 and $21,000 for the three and six months ended June 30, 2005, respectively.



The Risk Mitigation segment includes motor vehicle records, transportation credit services and investigative services. Products and services offered by
the Risk Mitigation segment include driver history reports, vehicle registration, credit reports on cargo shippers and brokers, surveillance services, field interviews, computer forensics, electronic discovery, due diligence reports and other high
level investigations. Revenue for the Risk Mitigation segment includes $648,000 and $575,000 of sales to the Enterprise Screening segment for the three months ended June 30, 2005 and 2004, respectively, and $1,252,000 and $1,057,000 for the six
months ended June 30, 2005 and 2004, respectively.



The
Consumer Direct segment provides consumers with a single, comprehensive access point to a broad range of information to assist them in locating people and other public data searches. Revenue for the Consumer Direct segment includes $18,000 and
$82,000 of sales to the Enterprise Screening segment for the three and six months ended June 30, 2004, respectively.



The elimination of inter-segment revenue and cost of service revenue is included in Corporate. These transactions are recorded at cost.



-15-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



The following table sets forth segment information for the three and six months ended June 30, 2005
and 2004.



|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|-------------------------------- |  | ------- | ----------- | - | --------------------------- | - | ------------------------------- |  | - | ----------- | - |  | - | -----------
|                                 |  | Revenue |             |   | DepreciationandAmortization |   | Income (Loss)Before IncomeTaxes |  |   | Assets     
|Three Months Ended June 30, 2005 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Enterprise Screening             |  | $       | 57,943,000  |   |                             | $ | 2,416,000                       |  | $ | 10,716,000  |   |  | $ | 314,380,000
|Risk Mitigation                  |  |         | 23,008,000  |   |                             |   | 828,000                         |  |   | 2,649,000   |   |  |   | 131,623,000
|Consumer Direct                  |  |         | 3,703,000   |   |                             |   | 417,000                         |  |   | 370,000     |   |  |   | 26,536,000 
|Corporate and Eliminations       |  |         | (1,288,000  | ) |                             |   | 35,000                          |  |   | (10,360,000 | ) |  |   | 10,927,000 
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Consolidated                     |  | $       | 83,366,000  |   |                             | $ | 3,696,000                       |  | $ | 3,375,000   |   |  | $ | 483,466,000
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Three Months Ended June 30, 2004 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Enterprise Screening             |  | $       | 47,464,000  |   |                             | $ | 2,078,000                       |  | $ | 6,587,000   |   |  | $ | 235,757,000
|Risk Mitigation                  |  |         | 19,031,000  |   |                             |   | 484,000                         |  |   | 2,048,000   |   |  |   | 102,341,000
|Consumer Direct                  |  |         | 2,964,000   |   |                             |   | 563,000                         |  |   | (126,000    | ) |  |   | 34,232,000 
|Corporate and Eliminations       |  |         | (540,000    | ) |                             |   | 20,000                          |  |   | (2,972,000  | ) |  |   | 5,171,000  
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Consolidated                     |  | $       | 68,919,000  |   |                             | $ | 3,145,000                       |  | $ | 5,537,000   |   |  | $ | 377,501,000
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Six Months Ended June 30, 2005   |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Enterprise Screening             |  | $       | 105,749,000 |   |                             | $ | 4,538,000                       |  | $ | 17,345,000  |   |  | $ | 314,380,000
|Risk Mitigation                  |  |         | 45,413,000  |   |                             |   | 1,669,000                       |  |   | 5,070,000   |   |  |   | 131,623,000
|Consumer Direct                  |  |         | 7,043,000   |   |                             |   | 831,000                         |  |   | 677,000     |   |  |   | 26,536,000 
|Corporate and Eliminations       |  |         | (2,475,000  | ) |                             |   | 66,000                          |  |   | (14,160,000 | ) |  |   | 10,927,000 
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Consolidated                     |  | $       | 155,730,000 |   |                             | $ | 7,104,000                       |  | $ | 8,932,000   |   |  | $ | 483,466,000
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Six Months Ended June 30, 2004   |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Enterprise Screening             |  | $       | 83,483,000  |   |                             | $ | 3,765,000                       |  | $ | 8,470,000   |   |  | $ | 235,757,000
|Risk Mitigation                  |  |         | 36,770,000  |   |                             |   | 860,000                         |  |   | 3,171,000   |   |  |   | 102,341,000
|Consumer Direct                  |  |         | 7,196,000   |   |                             |   | 1,131,000                       |  |   | (141,000    | ) |  |   | 34,232,000 
|Corporate and Eliminations       |  |         | (1,097,000  | ) |                             |   | 29,000                          |  |   | (4,861,000  | ) |  |   | 5,171,000  
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            
|Consolidated                     |  | $       | 126,352,000 |   |                             | $ | 5,785,000                       |  | $ | 6,639,000   |   |  | $ | 377,501,000
|                                 |  |         |             |   |                             |   |                                 |  |   |             |   |  |   |            



|8. | Pending Acquisition
|-- | -------------------



On June 30, 2005, the Company filed a preliminary proxy statement with the SEC. First Advantage has agreed to buy First Americans CIG Business and
related businesses under the terms of the master transfer agreement. First Advantage has agreed to pay for the CIG Business and related businesses with 29,073,170 shares of its Class B common stock. The date for the companys annual
shareholders meeting has been set for September 13, 2005, for shareholders of record as of August 9, 2005. Subject to the approval of a majority of the First Advantages Class A shareholders and other closing conditions, the acquisition of CIG
from First American is expected to close shortly thereafter.



-16-



---

##### Table of Contents

First Advantage Corporation



Notes to Consolidated Financial Statements

June 30, 2005 and 2004 (Unaudited)



The following unaudited combined financial information has been prepared to give effect to the
acquisition of the CIG Business by First Advantage. The acquisition of the CIG Business by First Advantage is a transaction between businesses under the common control of First American. In acquisition of businesses under common control, the
acquiring company records acquired assets and liabilities at historical costs. Historical income statements of the acquirer are restated to include operations of the acquired business at historical cost assuming the acquisition was completed at the
beginning of the earliest period presented. The restated financial information for the three and six months ended for June 30, 2005 includes $3.7 million of nondeductible merger costs that First Advantage incurred in connection with its pending
acquisition of the Credit Information Group (CIG) Business from First American; $2.0 million of costs incurred in connection with the relocation of the companys corporate headquarters and other office consolidations; and $290,000
of costs related to the launch of the corporate branding initiative.



|                                            |  |                             |             |                           |   |             |  |      |             |  |   |            
|------------------------------------------- |  | --------------------------- | ----------- | ------------------------- | - | ----------- |  | ---- | ----------- |  | - | -----------
|                                            |  | Three Months Ended June 30, |             | Six Months Ended June 30,
|                                            |  | 2005                        |             | 2004                      |   | 2005        |  | 2004
|Total revenue                               |  | $                           | 163,424,000 |                           | $ | 133,994,000 |  | $    | 303,745,000 |  | $ | 256,023,000
|                                            |  |                             |             |                           |   |             |  |      |             |  |   |            
|Net income                                  |  | $                           | 12,489,000  |                           | $ | 10,266,000  |  | $    | 26,675,000  |  | $ | 19,882,000 
|                                            |  |                             |             |                           |   |             |  |      |             |  |   |            
|Earnings per share:                         |  |                             |             |                           |   |             |  |      |             |  |   |            
|Basic                                       |  | $                           | 0.24        |                           | $ | 0.20        |  | $    | 0.51        |  | $ | 0.39       
|Diluted                                     |  | $                           | 0.23        |                           | $ | 0.20        |  | $    | 0.50        |  | $ | 0.39       
|Weighted-average common shares outstanding: |  |                             |             |                           |   |             |  |      |             |  |   |            
|Basic                                       |  |                             | 52,827,590  |                           |   | 50,575,205  |  |      | 52,598,700  |  |   | 50,401,799 
|Diluted                                     |  |                             | 53,219,980  |                           |   | 51,177,625  |  |      | 52,930,764  |  |   | 50,698,317 



-17-



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------



Note of Caution Regarding Forward Looking Statements



Certain statements in this quarterly report on Form 10-Q relate to future results of the Company and are considered forward-looking
statements. These statements, which may be expressed in a variety of ways, including the use of future or present tense language, relate to among other things, sufficiency and availability of cash flows and other sources of liquidity, current
levels of operations, anticipated growth, future market positions, synergies from integration, ability to execute its growth strategy, consummation of the transaction with The First American Corporation, levels of capital expenditures and ability to
satisfy current debt. These forward-looking statements, and others forward-looking statements contained in other public disclosures of the Company are based on assumptions that involve risks and uncertainties, and that are subject to change based on
various important factors (some of which are beyond the Companys control). Risks and uncertainties exist that may cause results to differ materially from those set forth in these forward-looking statements. Factors that could cause the
anticipated results to differ from those described in the forward-looking statements include: general volatility of the capital markets and the market price of the Companys Class A common stock; the Companys ability to successfully raise
capital; the Companys ability to identify and complete acquisitions and to successfully integrate businesses it acquires; changes in applicable government regulations; the degree and nature of the Companys competition; increases in the
Companys expenses; continued consolidation among the Companys competitors and customers; unanticipated technological changes and requirements; the Companys ability to identify suppliers of quality and cost-effective data; and other
factors described in this quarterly report on Form 10-Q. Actual results may differ materially from those expressed or implied as a result of these risks and uncertainties. The forward-looking statements speak only as of the date they are made. The
Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.



-18-



---

##### Table of Contents

MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS



Overview



First Advantage Corporation (Nasdaq: FADV) (First Advantage or the Company) provides global risk management screening services to
enterprise and consumer customers. The Company operates in three primary business segments: Enterprise Screening, Risk Mitigation and Consumer Direct. First Advantage is headquartered in St. Petersburg, Florida, and has more than 2,400 employees in
offices throughout the United States and abroad. Since its formation, First Advantage has acquired 27 companies as of June 30, 2005 and completed three of those acquisitions in the second quarter of 2005.



Operating results for the three and six months ended June 30, 2005 included
total revenue of $83.4 million and $155.7 million, respectively, representing an increase of 21% and 23% over the same periods in 2004, with 6.6% and 7.6% of that growth being organic growth. Net income for the three and six months ended June 30,
2005 was $.5 million and $3.7 million, respectively. Net income decreased $2.7 million for the three months and $.2 million for the six months ended June 30, 2005 in comparison to the same periods in 2004.



On June 30, 2005, the Company filed a preliminary proxy statement with the
SEC. First Advantage has agreed to buy First Americans CIG Business and related businesses under the terms of the master transfer agreement. First Advantage has agreed to pay for the CIG Business and related businesses with 29,073,170 shares
of its Class B common stock. The date for the companys annual shareholders meeting has been set for September 13, 2005, for shareholders of record as of August 9, 2005. Subject to the approval of a majority of the First Advantages Class
A shareholders and other closing conditions, the acquisition of CIG from First American is expected to close shortly thereafter. The acquisition of CIG by First Advantage is a transaction between businesses under common control of First American. As
such, First Advantage will record the assets and liabilities of CIG at historical cost. Historical income statements of First Advantage will be restated to include results of operations of CIG at historical costs assuming the acquisition was
completed at the beginning of the earliest periods presented.



The results of operations for the quarter ended June 30, 2005, include $3.7 million of nondeductible merger costs that First Advantage incurred in connection with its pending acquisition of the CIG Business from First American; $2.0 million
of costs incurred in connection with the relocation of the companys corporate headquarters and other office consolidations; and $.3 million of costs related to the launch of the corporate branding initiative that was announced in June 2005.
These costs are included in the Companys Corporate segment.



Critical
Accounting Policies



Critical accounting policies are
those policies used in the preparation of the companys financial statements that require management to make estimates and judgments that affect the reported amounts of certain assets, liabilities, revenues, expenses and related disclosure of
contingencies. A summary of these policies can be found in Managements Discussion and Analysis in the Companys Annual Report on Form 10-K for year ended December 31, 2004.



-19-



---

##### Table of Contents

The following is a summary of the operating results by the Companys business segments for the three
months ended June 30, 2005 and 2004 and for the six months ended June 30, 2005 and 2004.



|                                           |  |                     |            |   |                |   |            |                |  |   |                          |   |  |       |            |   |  |   |            |  
|------------------------------------------ |  | ------------------- | ---------- | - | -------------- | - | ---------- | -------------- |  | - | ------------------------ | - |  | ----- | ---------- | - |  | - | ---------- | -
|Three Months Ended June 30, 2005           |  | EnterpriseScreening |            |   | RiskMitigation |   |            | ConsumerDirect |  |   | CorporateandEliminations |   |  | Total |           
|Service revenue                            |  | $                   | 55,023,000 |   |                | $ | 13,078,000 |                |  | $ | 3,703,000                |   |  | $     | (691,000   | ) |  | $ | 71,113,000 |  
|Reimbursed government fee revenue          |  |                     | 2,920,000  |   |                |   | 9,930,000  |                |  |   |                         |   |  |       | (597,000   | ) |  |   | 12,253,000 |  
|                                           |  |                     |            |   |                |   |            |                |  |   |                          |   |  |       |            |   |  |   |            |  
|Total revenue                              |  |                     | 57,943,000 |   |                |   | 23,008,000 |                |  |   | 3,703,000                |   |  |       | (1,288,000 | ) |  |   | 83,366,000 |  
|Cost of service revenue                    |  |                     | 13,237,000 |   |                |   | 3,549,000  |                |  |   | 252,000                  |   |  |       | (691,000   | ) |  |   | 16,347,000 |  
|Government fees paid                       |  |                     | 2,920,000  |   |                |   | 9,930,000  |                |  |   |                         |   |  |       | (597,000   | ) |  |   | 12,253,000 |  
|                                           |  |                     |            |   |                |   |            |                |  |   |                          |   |  |       |            |   |  |   |            |  
|Total cost of service                      |  |                     | 16,157,000 |   |                |   | 13,479,000 |                |  |   | 252,000                  |   |  |       | (1,288,000 | ) |  |   | 28,600,000 |  
|Gross margin                               |  |                     | 41,786,000 |   |                |   | 9,529,000  |                |  |   | 3,451,000                |   |  |       |           |   |  |   | 54,766,000 |  
|Salaries and benefits                      |  |                     | 18,517,000 |   |                |   | 4,197,000  |                |  |   | 519,000                  |   |  |       | 2,552,000  |   |  |   | 25,785,000 |  
|Other operating expenses                   |  |                     | 10,140,000 |   |                |   | 1,859,000  |                |  |   | 2,146,000                |   |  |       | 6,329,000  |   |  |   | 20,474,000 |  
|Depreciation and amortization              |  |                     | 2,416,000  |   |                |   | 828,000    |                |  |   | 417,000                  |   |  |       | 35,000     |   |  |   | 3,696,000  |  
|                                           |  |                     |            |   |                |   |            |                |  |   |                          |   |  |       |            |   |  |   |            |  
|Income (loss) from operations              |  | $                   | 10,713,000 |   |                | $ | 2,645,000  |                |  | $ | 369,000                  |   |  | $     | (8,916,000 | ) |  | $ | 4,811,000  |  
|                                           |  |                     |            |   |                |   |            |                |  |   |                          |   |  |       |            |   |  |   |            |  
|Gross margin percentage of service revenue |  |                     | 75.9       | % |                |   | 72.9       | %              |  |   | 93.2                     | % |  |       | N/A        |   |  |   | 77.0       | %



-20-



---

##### Table of Contents

|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|------------------------------------------ |  | ------------------- | ----------- | - | -------------- | - | ---------- | -------------- |  | - | ------------------------- | - |  | ----- | ----------- | - |  | - | ----------- | -
|Three Months Ended June 30, 2004           |  | EnterpriseScreening |             |   | RiskMitigation |   |            | ConsumerDirect |  |   | Corporate andEliminations |   |  | Total |            
|Service revenue                            |  | $                   | 44,744,000  |   |                | $ | 10,864,000 |                |  | $ | 2,964,000                 |   |  | $     | (540,000    | ) |  | $ | 58,032,000  |  
|Reimbursed government fee revenue          |  |                     | 2,720,000   |   |                |   | 8,167,000  |                |  |   |                          |   |  |       |            |   |  |   | 10,887,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total revenue                              |  |                     | 47,464,000  |   |                |   | 19,031,000 |                |  |   | 2,964,000                 |   |  |       | (540,000    | ) |  |   | 68,919,000  |  
|Cost of service revenue                    |  |                     | 12,516,000  |   |                |   | 4,321,000  |                |  |   | 261,000                   |   |  |       | (540,000    | ) |  |   | 16,558,000  |  
|Government fees paid                       |  |                     | 2,720,000   |   |                |   | 8,167,000  |                |  |   |                          |   |  |       |            |   |  |   | 10,887,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total cost of service                      |  |                     | 15,236,000  |   |                |   | 12,488,000 |                |  |   | 261,000                   |   |  |       | (540,000    | ) |  |   | 27,445,000  |  
|Gross margin                               |  |                     | 32,228,000  |   |                |   | 6,543,000  |                |  |   | 2,703,000                 |   |  |       |            |   |  |   | 41,474,000  |  
|Salaries and benefits                      |  |                     | 15,484,000  |   |                |   | 2,732,000  |                |  |   | 638,000                   |   |  |       | 2,152,000   |   |  |   | 21,006,000  |  
|Other operating expenses                   |  |                     | 8,066,000   |   |                |   | 1,271,000  |                |  |   | 1,628,000                 |   |  |       | 327,000     |   |  |   | 11,292,000  |  
|Depreciation and amortization              |  |                     | 2,078,000   |   |                |   | 484,000    |                |  |   | 563,000                   |   |  |       | 20,000      |   |  |   | 3,145,000   |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Income (loss) from operations              |  | $                   | 6,600,000   |   |                | $ | 2,056,000  |                |  | $ | (126,000                  | ) |  | $     | (2,499,000  | ) |  | $ | 6,031,000   |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Gross margin percentage of service revenue |  |                     | 72.0        | % |                |   | 60.2       | %              |  |   | 91.2                      | % |  |       | N/A         |   |  |   | 71.5        | %
|                                           |  |                     |             |   |               
|Six Months Ended June 30, 2005             |  | EnterpriseScreening |             |   | RiskMitigation |   |            | ConsumerDirect |  |   | Corporate andEliminations |   |  | Total |            
|Service revenue                            |  | $                   | 100,289,000 |   |                | $ | 25,251,000 |                |  | $ | 7,043,000                 |   |  | $     | (1,322,000  | ) |  | $ | 131,261,000 |  
|Reimbursed government fee revenue          |  |                     | 5,460,000   |   |                |   | 20,162,000 |                |  |   |                          |   |  |       | (1,153,000  | ) |  |   | 24,469,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total revenue                              |  |                     | 105,749,000 |   |                |   | 45,413,000 |                |  |   | 7,043,000                 |   |  |       | (2,475,000  | ) |  |   | 155,730,000 |  
|Cost of service revenue                    |  |                     | 24,528,000  |   |                |   | 7,038,000  |                |  |   | 437,000                   |   |  |       | (1,322,000  | ) |  |   | 30,681,000  |  
|Government fees paid                       |  |                     | 5,460,000   |   |                |   | 20,162,000 |                |  |   |                          |   |  |       | (1,153,000  | ) |  |   | 24,469,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total cost of service                      |  |                     | 29,988,000  |   |                |   | 27,200,000 |                |  |   | 437,000                   |   |  |       | (2,475,000  | ) |  |   | 55,150,000  |  
|Gross margin                               |  |                     | 75,761,000  |   |                |   | 18,213,000 |                |  |   | 6,606,000                 |   |  |       |            |   |  |   | 100,580,000 |  
|Salaries and benefits                      |  |                     | 34,987,000  |   |                |   | 7,946,000  |                |  |   | 994,000                   |   |  |       | 4,973,000   |   |  |   | 48,900,000  |  
|Other operating expenses                   |  |                     | 18,899,000  |   |                |   | 3,536,000  |                |  |   | 4,106,000                 |   |  |       | 6,619,000   |   |  |   | 33,160,000  |  
|Depreciation and amortization              |  |                     | 4,538,000   |   |                |   | 1,669,000  |                |  |   | 831,000                   |   |  |       | 66,000      |   |  |   | 7,104,000   |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Income (loss) from operations              |  | $                   | 17,337,000  |   |                | $ | 5,062,000  |                |  | $ | 675,000                   |   |  | $     | (11,658,000 | ) |  | $ | 11,416,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Gross margin percentage of service revenue |  |                     | 75.5        | % |                |   | 72.1       | %              |  |   | 93.8                      | % |  |       | N/A         |   |  |   | 76.6        | %
|                                           |  |                     |             |   |               
|Six Months Ended June 30, 2004             |  | EnterpriseScreening |             |   | RiskMitigation |   |            | ConsumerDirect |  |   | Corporate andEliminations |   |  | Total |            
|Service revenue                            |  | $                   | 78,448,000  |   |                | $ | 19,444,000 |                |  | $ | 7,196,000                 |   |  | $     | (1,097,000  | ) |  | $ | 103,991,000 |  
|Reimbursed government fee revenue          |  |                     | 5,035,000   |   |                |   | 17,326,000 |                |  |   |                          |   |  |       |            |   |  |   | 22,361,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total revenue                              |  |                     | 83,483,000  |   |                |   | 36,770,000 |                |  |   | 7,196,000                 |   |  |       | (1,097,000  | ) |  |   | 126,352,000 |  
|Cost of service revenue                    |  |                     | 23,198,000  |   |                |   | 7,884,000  |                |  |   | 554,000                   |   |  |       | (1,097,000  | ) |  |   | 30,539,000  |  
|Government fees paid                       |  |                     | 5,035,000   |   |                |   | 17,326,000 |                |  |   |                          |   |  |       |            |   |  |   | 22,361,000  |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Total cost of service                      |  |                     | 28,233,000  |   |                |   | 25,210,000 |                |  |   | 554,000                   |   |  |       | (1,097,000  | ) |  |   | 52,900,000  |  
|Gross margin                               |  |                     | 55,250,000  |   |                |   | 11,560,000 |                |  |   | 6,642,000                 |   |  |       |            |   |  |   | 73,452,000  |  
|Salaries and benefits                      |  |                     | 28,131,000  |   |                |   | 5,180,000  |                |  |   | 1,503,000                 |   |  |       | 3,904,000   |   |  |   | 38,718,000  |  
|Other operating expenses                   |  |                     | 14,854,000  |   |                |   | 2,344,000  |                |  |   | 4,151,000                 |   |  |       | 247,000     |   |  |   | 21,596,000  |  
|Depreciation and amortization              |  |                     | 3,765,000   |   |                |   | 860,000    |                |  |   | 1,131,000                 |   |  |       | 29,000      |   |  |   | 5,785,000   |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Income (loss) from operations              |  | $                   | 8,500,000   |   |                | $ | 3,176,000  |                |  | $ | (143,000                  | ) |  | $     | (4,180,000  | ) |  | $ | 7,353,000   |  
|                                           |  |                     |             |   |                |   |            |                |  |   |                           |   |  |       |             |   |  |   |             |  
|Gross margin percentage of service revenue |  |                     | 70.4        | % |                |   | 59.5       | %              |  |   | 92.3                      | % |  |       | N/A         |   |  |   | 70.6        | %



-21-



---

##### Table of Contents

Enterprise Screening Segment



Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004



Total service revenue was $55.0 million as of June 30, 2005, an increase of
$10.3 million compared to service revenue of $44.7 million in the same period of 2004. Acquisitions accounted for approximately $6.7 million of the revenue increase. There were five businesses acquired since the second quarter of 2004. Revenue
increased by $3.6 million at businesses owned in the second quarter of 2004. The growth rate of 9.1%, excluding acquisitions, is due to expanded market share and an increase in products, services, and cross-selling opportunities.



The gross margin percentage of service revenue increased from 72.0% to 75.9%
primarily as a result of efficiencies realized from consolidating operations and leveraging vendor relationships.



Salaries and benefits increased by $3.0 million. Salaries and benefits were 33.7% of service revenue for the second quarter of 2005 compared to 34.6% of
service revenue in the same period of 2004. This decrease reflected economies achieved in 2005 by consolidating certain operations and leveraging databases.



Other operating expenses increased by $2.1 million and were 18.4% of service revenue in the second quarter of 2005 compared to 18.0% in the same period of
2004. This increase was primarily due to the four companies acquired since June 30, 2004.



Depreciation and amortization increased by $.3 million. Depreciation and amortization was 4.4% of service revenue in the second quarter of 2005 compared to 4.6% in the same period of 2004. This decrease, as a percent
of service revenue, is primarily due to several assets being fully depreciated offset by an increase in the amortization of intangible assets as a result of acquisitions.



Income from operations was $10.7 million in the second quarter of 2005 compared to income from operations of $6.6 million in
the same period of 2004. The increase was the result of increased revenue, primarily from acquisitions. Operating costs, as a percent of revenue, declined due to consolidation of businesses and leveraging of databases.



Risk Mitigation Segment



Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004



Total service revenue was $13.1 million as of June 30, 2005, an increase of
$2.2 million compared to service revenue of $10.9 million in the same period of 2004. The acquisition of an investigative business and a motor vehicle business account for a substantial part of the increase in service revenue.



The gross margin percentage of service revenue increased from 60.2% to 72.9%
primarily due to the acquired companies, which generate margin levels that are higher as a percentage of service revenue.



Salaries and benefits increased by $1.5 million. Salaries and benefits were 32.1% of service revenue in the second quarter of 2005 compared to 25.1% in
the same period of 2004. The percentage increase is primarily due to the acquisitions.



Other operating expenses increased by $.6 million. Other operating expenses were 14.2% of service revenue in the second quarter of 2005 and 11.7% in the second quarter of 2004. The increase is primarily due to the
acquisitions.



Depreciation and amortization increased by $.3
million due to an increase in amortization of intangible assets as a result of the acquisitions.



-22-



---

##### Table of Contents

Income from operations was $2.6 million for the second quarter of 2005 compared to $2.1 million in the
second quarter of 2004.



Consumer Direct



Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004



Total service revenue was $3.7 million as of June 30,
2005, an increase of $.7 million compared to service revenue of $3.0 million in the same period of 2004. The increase is due to additional distribution channels in use in comparing the second quarter of 2005 to second quarter of 2004.



The gross margin percentage of service revenue increased from 91.2% to 93.2%
primarily due to vendor negotiations to reduce fulfillment costs.



Salaries and benefits decreased by $.1 million. Salaries and benefits were 14.0% of service revenue in the second quarter of 2005 compared to 21.5% in the same period of 2004. The percentage decrease is primarily due to the reduction in
employees. There was a decrease of 18 employees in comparing the average number of employees in second quarter 2005 to the same period in 2004.



Other operating expenses increased by $.5 million. Other operating expenses were 58.0% of service revenue in the second quarter of 2005 and 54.9% for the
same period of 2004. The increase is due to increased advertising to align with increased revenues in the second quarter.



Depreciation and amortization decreased by $.1 million due to several assets being fully depreciated.



Income from operations was $.4 million for the second quarter of 2005
compared to a loss from operations of $.1 million in the second quarter of 2004. This increase is due to the additional distribution channels and improved margins.



Corporate



Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004



Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff,
technology personnel and their related expenses in addition to an administrative fee paid to First American. Additional costs were incurred for the increased level of professional fees for Sarbanes Oxley compliance and for interest expense related
to increased debt levels. The corporate expenses were $8.9 million in the second quarter of 2005 compared to expenses of $2.5 million in the same period of 2004. The current year increase is primarily due to the following one-time expenses; (a) $3.7
million related to CIG acquisition costs; (b) $2.0 million related to relocation expenses; and (c) $.3 million related to launching the Companys branding initiative.



Consolidated Results



Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004



Consolidated service revenue for the three months ended June 30, 2005 was $71.1 million, an increase of $13.1 million
compared to service revenue of $58.0 in the same period in 2004. Acquisitions accounted for $10.3 million of the increase.



The consolidated gross margin of service revenue was 77.0% for the three months ended June 30, 2005 compared to 71.5% for the same period in 2004. The
increase is due to the change in the mix of margins related to the acquired businesses, and efficiencies realized from consolidating operations and leveraging vendor relationships.



-23-



---

##### Table of Contents

Salaries and benefits were 36.3% of service revenue for the three months ended June 30, 2005 and 36.2%
compared to the same period in 2004.



Other operating expenses
were 28.8% of service revenue for the three months ended June 30, 2005 and 19.5% compared to the same period for 2004. The increase is primarily related to the following one-time expenses; (a) $3.7 million related to CIG acquisition costs; (b) $2.0
million related to relocation expenses; and (c) $.3 million related to launching the Companys branding initiative.



Depreciation and amortization increased by $.6 million due to an overall increase in amortization of intangible assets as a result of acquisitions, offset
by several assets being fully depreciated.



Income from
operations was $4.8 million for the three months ended June 30, 2005 compared to $6.0 million for the same period in 2004. The decrease of $1.2 million is comprised of an increase in operating income of $4.1 million in the Enterprise Screening
segment, an increase in operating income of $.6 million in the Risk Mitigation segment, an increase in operating income of $.5 million in the Consumer Direct segment and an increase of corporate expenses of $6.4 million.



Enterprise Screening Segment



Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004



Total service revenue was $100.3 million as of June 30, 2005, an increase
of $21.9 million compared to service revenue of $78.4 million in the same period of 2004. Acquisitions accounted for approximately $14.9 million of the revenue increase. There were four businesses acquired since June 2004. Revenue increased by $7.0
million at businesses owned at June 2004. The growth rate of 9.7%, excluding acquisitions, is due to expanded market share, the launch of several cross-selling initiatives, and an increase in products and services.



The gross margin percentage of service revenue increased from 70.4% to 75.5%
was primarily due to efficiencies realized from consolidating operations and leveraging vendor relationships.



Salaries and benefits increased by $6.9 million. Salaries and benefits were 34.9% of service revenue for the six months ended June 2005 compared to 35.9%
of service revenue in the same period of 2004. This decrease, as a percentage of revenue, is due to economies achieved in 2005 by consolidating certain operations.



Other operating expenses increased by $4.0 million and were 18.8% of service revenue for the six months ended June 2005
compared to 18.9% in the same period of 2004.



Depreciation and
amortization increased by $.8 million. Depreciation and amortization was 4.5% of service revenue for the six months ended June 2005 compared to 4.8% in the same period of 2004. This decrease, as a percent of service revenue, is primarily due to
several assets being fully depreciated offset by an increase in the amortization of intangible assets as a result of acquisitions.



Income from operations was $17.3 million for the six months ended June 2005 compared to income from operations of $8.5 million in the same period of 2004.
The increase in income from operations was the result of increased revenue, primarily from acquisitions. Operating costs, as a percent of revenue, declined due to consolidation of businesses and leveraging of databases.



-24-



---

##### Table of Contents

Risk Mitigation Segment



Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004



Total service revenue was $25.3 million as of June 30, 2005, an increase of $5.9 million compared to service revenue of
$19.4 million in the same period of 2004. The acquisition of an investigative business and a motor vehicle business account for a substantial part of the increase in service revenue.



The gross margin percentage of service revenue increased from 59.5% to 72.1%. The increase is primarily driven by an
acquisition in the transportation division, which has generally higher margins.



Salaries and benefits increased by $2.8 million. Salaries and benefits were 31.5% of service revenue year to date June 2005 compared to 26.6% in the same period of 2004. The percentage increase is primarily due to
acquisitions.



Other operating expenses increased by $1.2
million. Other operating expenses were 14.0% of service revenue for the six months ended June 2005 compared to 12.1% in the same period of 2004. The change is primarily due to acquisitions.



Depreciation and amortization increased by $.8 million due to an increase in
amortization of intangible assets as a result of acquisitions.



Income from operations was $5.1 million for the six months ended June 2005 compared to $3.2 million in the same period of 2004. Operating income from existing businesses increased by $1.9 million.



Consumer Direct



Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004



Total service revenue was $7.0 million as of June 30, 2005, a decrease of
$.2 million compared to service revenue of $7.2 million in the same period of 2004. This segment experienced a decrease in distribution channels in 2004. In 2005, these channels have begun to be replaced, and revenues have increased when comparing
the second quarter 2005 to the same period in 2004.



The gross
margin percentage of service revenue increased from 92.3% to 93.8% primarily due to vendor negotiations to reduce fulfillment costs.



Salaries and benefits decreased by $.5 million. Salaries and benefits were 14.1% of service revenue for the six months ended June 2005 compared to 20.9%
in the same period of 2004. The percentage decrease is primarily due to the reduction in employees. There was a decrease of 25 employees when the average number of employees in the first half of 2005 is compared the same period in 2004.



Other operating expenses decreased by $45 thousand. Other operating
expenses were 58.3% of service revenue for the six months ended June 2005 and 57.7% for the same period of 2004.



Depreciation and amortization decreased by $.3 million due to certain fixed assets becoming fully depreciated during the fourth quarter of 2004.



Income from operations was $.7 million for the six months
ended June 2005 compared to a loss from operations of $.1 million in the same period in 2004. The increase is due to the 2005 addition of distribution channels and the continued focus on cost management.



-25-



---

##### Table of Contents

Corporate



Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004



Corporate costs and expenses represent primarily compensation and benefits for senior management, administrative staff, technology personnel and their
related expenses in addition to an administrative fee paid to First American. Additional costs were incurred for the increased level of professional fees for Sarbanes Oxley compliance and for interest expense related to increased debt levels. The
corporate expenses were $11.7 million for the six months ended June 30, 2005 compared to expenses of $4.2 million in the same period of 2004. The current year increase is primarily due to the following one-time expenses; (a) $3.7 million related to
CIG acquisition costs; (b) $2.0 million related to relocation expenses; and (c) $.3 million related to launching the Companys branding initiative.



Consolidated Results



Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004



Consolidated service revenue for the six months ended June 30, 2005 was $131.3 million, an increase of $27.3 million compared to service revenue of $104.0
in the same period in 2004. Acquisitions accounted for $21.7 million of the increase.



The consolidated gross margin of service revenue was 76.6% for the six months ended June 30, 2005 compared to 70.6% for the same period in 2004. The increase is due to the change in the mix of margins related to the
acquired businesses in addition to efficiencies realized from consolidating operations and leveraging vendor relationships.



Salaries and benefits were 37.3% of service revenue for the six months ended June 30, 2005 and 37.2% compared to the same period in 2004.



Other operating expenses were 25.3% of service revenue for the six months
ended June 30, 2005 and 20.8% compared to the same period for 2004. The increase was primarily related to the additional corporate expenses incurred in 2005 offset by decreases related to continued cost efficiencies.



Depreciation and amortization increased by $1.3 million due to an increase in
amortization of intangible assets as a result of acquisitions.



Income from operations was $11.4 million for the six months ended June 30, 2005 compared to $7.4 million for the same period in 2004. The increase of $4.0 million is comprised of an increase in operating income of $8.8 million in the
Enterprise Screening segment, an increase in operating income of $1.9 million in the Risk Mitigation segment, an increase in operating income of $.8 million in the Consumer Direct segment and an increase of corporate expenses of $7.5 million.



Liquidity and Capital Resources



The Companys primary source of liquidity is cash flow from operations
and amounts available under credit lines the Company has established with a bank and with First American. As of June 30, 2005, cash and cash equivalents were $4.1 million.



Cash provided by operating activities was $1.1 million and $2.9 million for the six months ended June 30, 2005 and 2004,
respectively.



Cash provided from operating activities
decreased $1.8 million from the six months ended June 30, 2005 compared to the same period in 2004, while net income was $3.7 million for the six months ended June 30, 2005 and $3.8 million for the same period in 2004. A $1.3 million increase in
depreciation and amortization was offset by a $3.2 million increase in operating assets and liabilies, net.



-26-



---

##### Table of Contents

Cash used in investing activities was $26.5 million and $46.2 million for the six months ended June 30,
2005 and 2004, respectively. For the six months ended June 30, 2005, cash in the amount of $20.8 million was used for acquisitions. Purchases of property and equipment were $5.0 million for the six months ended June 30, 2005 compared to $2.4 million
in the same period of 2004.



Cash provided by financing
activities was $21.8 million and $43.8 million for the six months ended June 30, 2005 and 2004, respectively. For the six months ended June 30, 2005, proceeds from existing credit facilities with a bank and First American were $33.0 million.
Repayment of debt was $12.4 million for the six months ended June 30, 2005 and $12.6 million in the same period of 2004. Proceeds from Class A shares issued in connection with the stock option plan and employee stock purchase plan were $1.2 million
and $3.4 million for the six months ended June 30, 2005 and 2004, respectively.



At June 30, 2005 the Company had unused lines of credit of $8 million.



First Advantage filed a Registration Statement with the Securities and Exchange Commission for the issuance of up to 4,000,000 shares of our Class A
common stock, par value $.001 per share, from time to time as full or partial consideration for the acquisition of businesses, assets or securities of other business entities. The Registration Statement was declared effective on July 14, 2003. A
total of 2,717,230 of the 4,000,000 shares were issued for acquisitions as of June 30, 2005.



First Advantage filed a Registration Statement with the Securities and Exchange Commission for the issuance of up to 2,000,000 shares of our Class A common stock, par value $.001 per share, from time to time for
general corporate purposes. The Registration Statement was declared effective on January 3, 2005. No shares have been issued as of June 30, 2005.



In 2005, First Advantage seeks to acquire other businesses as part of its growth strategy. The Company will continue to evaluate acquisitions in order to
achieve economies of scale, expand market share and enter new markets. The extent of future acquisitions, however, is dependent upon the availability of capital and liquidity to fund such acquisitions.



While uncertainties within the Companys industry exist, management is
not aware of any trends or events likely to have a material adverse effect on liquidity or the accompanying financial statements. The Company believes that, based on current levels of operations and anticipated growth, the Companys cash flow
from operations, together with available sources of liquidity, will be sufficient to fund operations, fund anticipated capital expenditures, make required payments of principal and interest on debt, and satisfy other long-term contractual
commitments. However, any material adverse change in our operating results from our business plan or acceleration of existing debt obligations or in the amount of investment in acquisitions, technology or products could require the Company to seek
other funding alternatives including raising additional capital.



The following is a schedule of long-term contractual commitments as of June 30, 2005 over the periods in which they are expected to be paid.



|                                               |  |      |            |      |   |            |  |      |            |      |   |            |  |       |           |  |   |            |  |   |            
|---------------------------------------------- |  | ---- | ---------- | ---- | - | ---------- |  | ---- | ---------- | ---- | - | ---------- |  | ----- | --------- |  | - | ---------- |  | - | -----------
|                                               |  | 2005 |            | 2006 |   | 2007       |  | 2008 |            | 2009 |   | Thereafter |  | Total
|Minimum contract purchase commitments          |  | $    | 615,000    |      | $ | 578,000    |  | $    | 514,000    |      | $ | 425,000    |  | $     | 450,000   |  | $ |           |  | $ | 2,582,000  
|Operating leases                               |  |      | 4,915,000  |      |   | 8,050,000  |  |      | 6,433,000  |      |   | 5,535,000  |  |       | 5,452,000 |  |   | 23,762,000 |  |   | 54,147,000 
|Long-term debt and capital leases              |  |      | 10,382,000 |      |   | 85,335,000 |  |      | 32,967,000 |      |   | 6,735,000  |  |       |          |  |   |           |  |   | 135,419,000
|Interest payments related to long-term debt(1) |  |      | 3,029,000  |      |   | 4,126,000  |  |      | 784,000    |      |   | 231,000    |  |       |          |  |   |           |  |   | 8,170,000  
|                                               |  |      |            |      |   |            |  |      |            |      |   |            |  |       |           |  |   |            |  |   |            
|Total                                          |  | $    | 18,941,000 |      | $ | 98,089,000 |  | $    | 40,698,000 |      | $ | 12,926,000 |  | $     | 5,902,000 |  | $ | 23,762,000 |  | $ | 200,318,000
|                                               |  |      |            |      |   |            |  |      |            |      |   |            |  |       |           |  |   |            |  |   |            

---

|(1) | Estimated interest payments are calculated assuming current interest rates over minimum maturity periods specified in debt agreements.
|--- | --------------------------------------------------------------------------------------------------------------------------------------



-27-



---

##### Table of Contents

|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------



There have been no material changes in the Companys risk since filing its Form 10-K for the year ended December 31, 2004.



-28-



---

##### Table of Contents

|Item 4. | Controls and Procedures
|------- | -----------------------



The Companys Chief Executive Officer and Chief Financial Officer, after evaluating the effectiveness of the Companys disclosure controls and procedures, as
defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended, have concluded that, as of the end of the fiscal quarter covered by this report on Form 10-Q, the Companys disclosure controls and procedures were effective to
provide reasonable assurances that information required to be disclosed in the reports filed or submitted under such Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commissions rules and forms.



There was no change in the Companys
internal control over financial reporting during the quarter ended June 30, 2005 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.



PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------



First Advantages subsidiaries are involved in litigation from time to time in the ordinary course of their businesses. We do not believe that the outcome of any pending or threatened litigation involving these
entities will have a material adverse effect on our financial position or operating results.



A subsidiary of the Company is a defendant in a class action lawsuit that is pending in federal court in New York. The plaintiffs allege that our subsidiary, directly and through its agents, violated the Fair Credit
Reporting Act, New Yorks Fair Credit Reporting Act and New Yorks Deceptive Practices Act by failing to use reasonable procedures to ensure the maximum possible accuracy when issuing tenant reports. The action seeks injunctive and
declaratory relief, compensatory, punitive and statutory damages, plus attorneys fees and costs.



Two subsidiaries are defendants in separate class action lawsuits that are pending in state court in California. The plaintiffs in both cases allege that our subsidiaries, directly and through their agents, violated
the California Consumer Credit Reporting Agencies Act and California Business and Professions Code by failing to use reasonable procedures to ensure the maximum possible accuracy when issuing tenant reports. The actions seek injunctive relief, an
accounting, restitution, statutory damages, interest, punitive damages and attorneys fees and costs.



-29-



---

##### Table of Contents

A subsidiary of the Company is involved in a class action lawsuit that is pending in state court in California. The
plaintiff in this case alleges that our subsidiary violated the California Consumer Credit Reporting Agencies Act by failing to use reasonable procedures to ensure the maximum possible accuracy when issuing a background report and, in particular, by
failing to provide a written disclaimer on the background report regarding its accuracy. The action seeks statutory damages, actual damages, and attorneys fees.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------



None



|Item 3. | Defaults upon Senior Securities
|------- | -------------------------------



None



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------



None



|Item 5. | Other Information
|------- | -----------------



On May 9, 2005, the Company entered into Director Indemnification Agreements with each of the current members of its board of directors pursuant to which the Company agreed, in exchange for such persons
continued service on the Companys board, to indemnify, defend and hold harmless each director to the fullest extent permitted or required by the laws of the State of Delaware against all liabilities and expenses incurred by such director by
virtue of such directors service on the Companys board of directors or service in such other capacity (including, among other things, as officer, employee, or agent of the Company or other enterprise) at the request of the Company. In
addition, the Company agreed to advance certain expenses incurred by its directors in proceedings involving the director by virtue of such service. The Director Indemnification Agreement also defines the terms and conditions that apply in
determining whether or not a director is entitled to indemnification in any given instance and the circumstances under which the director may be required to reimburse the Company for advanced expenses. The Company also agreed to maintain insurance
coverage for director and officers on terms no less favorable than in effect on the date the Director Indemnification Agreements were executed, with respect to coverage and amount.



-30-



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|(a) | Exhibits
|--- | --------



|     |  |                                                                                                                                                                                                                                                                 
|---- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|     | 
|10.1 |  | Form of Indemnification Agreement, dated May 9, 2005, between First Advantage Corporation and each member of its board of directors.                                                                                                                            
|     | 
|10.2 |  | Amended and Restated Master Transfer Agreement, dated June 20, 2005, among The First American Corporation, First American Real Estate Information Services, Inc., First American Real Estate
Solutions, LLC, FADV Holdings, LLC and First Advantage Corporation.
|     | 
|10.3 |  | First Advantage Corporation Senior Executive Annual Incentive Program.                                                                                                                                                                                          
|     | 
|31.1 |  | Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                     
|     | 
|31.2 |  | Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                     
|     | 
|32.1 |  | Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                         
|     | 
|32.2 |  | Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                         



-31-



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto
duly authorized.



FIRST ADVANTAGE CORPORATION

(Registrant)



|                      |  |  |  |     |  |                 |  |                        
|--------------------- |  |  |  | --- |  | --------------- |  | -----------------------
|                      |  |  | 
|Date: August 15, 2005 |  |  |  | By: |  | /s/ JOHN LONG  
|                      |  |  |  |     |  |                 |  | John Long              
|                      |  |  |  |     |  |                 |  | Chief Executive Officer
|                      |  |  | 
|Date: August 15, 2005 |  |  |  | By: |  | /s/ JOHN LAMSON
|                      |  |  |  |     |  |                 |  | John Lamson            
|                      |  |  |  |     |  |                 |  | Chief Financial Officer



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                                                                                                 
|----------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit No. |  | Description                                                                                                                                                                                                                                                     
|            | 
|10.1        |  | Form of Indemnification Agreement, dated May 9, 2005, between First Advantage Corporation and each member of its board of directors.                                                                                                                            
|            | 
|10.2        |  | Amended and Restated Master Transfer Agreement, dated June 20, 2005, among The First American Corporation, First American Real Estate Information Services, Inc., First American Real Estate
Solutions, LLC, FADV Holdings, LLC and First Advantage Corporation.
|            | 
|10.3        |  | First Advantage Corporation Senior Executive Annual Incentive Program.                                                                                                                                                                                          
|            | 
|31.1        |  | Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                     
|            | 
|31.2        |  | Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                     
|            | 
|32.1        |  | Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                         
|            | 
|32.2        |  | Certifications pursuant to Exchange Act Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002