##### Table of Contents





United States

Securities and Exchange Commission

Washington, D.C. 20549





FORM 10-Q







|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended March 31, 2010

Or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from              to

Commission file number 0-21196





Destination Maternity Corporation

(Exact name of registrant as specified in its charter)







|                                                               |  |                                  
|-------------------------------------------------------------- |  | ---------------------------------
|Delaware                                                       |  | 13-3045573                       
|(State or other jurisdiction of
incorporation or organization) |  | (IRS Employer
Identification No.)
|                                                               | 
|456 North 5th Street, Philadelphia, Pennsylvania               |  | 19123                            
|(Address of principal executive offices)                       |  | (Zip code)                       

Registrants telephone number, including area code (215) 873-2200





Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller
reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                        |  |                                                  |  |                           |  |  
|----------------------- |  | ------------------------------------------------ |  | ------------------------- |  | -
|Large accelerated filer |  |  ̈                                                |  | Accelerated filer         |  |  ̈
|                        |  |                                                  | 
|Non-accelerated filer   |  |  ̈  (Do not check if a smaller reporting company) |  | Smaller reporting company |  | x

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Act).    Yes   ̈    No  x

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.

Common Stock, $.01 par value  6,338,271 shares outstanding as of May 3, 2010









---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

INDEX



|                              |  |                                                                                       |  |   
|----------------------------- |  | ------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION |  |                                                                                      
|                              |  |                                                                                      
|Item 1.                       |  | Financial Statements (unaudited)                                                      |  |   
|                              |  |                                                                                      
|                              |  | Consolidated Balance Sheets                                                           |  | 3 
|                              |  |                                                                                      
|                              |  | Consolidated Statements of Operations                                                 |  | 4 
|                              |  |                                                                                      
|                              |  | Consolidated Statements of Stockholders Equity and Comprehensive Income (Loss)       |  | 5 
|                              |  |                                                                                      
|                              |  | Consolidated Statements of Cash Flows                                                 |  | 6 
|                              |  |                                                                                      
|                              |  | Notes to Consolidated Financial Statements                                            |  | 7 
|                              |  |                                                                                      
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of
Operations |  | 15
|                              |  |                                                                                      
|Item 3.                       |  | Quantitative and Qualitative Disclosures About Market Risk                            |  | 24
|                              |  |                                                                                      
|Item 4.                       |  | Controls and Procedures                                                               |  | 26
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                      
|                              |  |                                                                                      
|Item 1.                       |  | Legal Proceedings                                                                     |  | 27
|                              |  |                                                                                      
|Item 1A.                      |  | Risk Factors                                                                          |  | 27
|                              |  |                                                                                      
|Item 2.                       |  | Unregistered Sales of Equity Securities and Use of Proceeds                           |  | 27
|                              |  |                                                                                      
|Item 4.                       |  | Submission of Matters to a Vote of Security Holders                                   |  | 27
|                              |  |                                                                                      
|Item 6.                       |  | Exhibits                                                                              |  | 28
|                              |  |                                                                                      
|Signatures                    |  |                                                                                       |  | 29



2



---

##### Table of Contents

PART I. FINANCIAL INFORMATION



|Item 1. | Financial Statements
|------- | --------------------

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

(unaudited)



|                                                                                                                                |  |                |         |   |                    |   |         |  
|------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------- | - | ------------------ | - | ------- | -
|                                                                                                                                |  | March 31, 2010 |         |   | September 30, 2009 |  
|ASSETS                                                                                                                          |  |                |         |   |                    |   |         |  
|Current assets:                                                                                                                 |  |                |         |   |                    |   |         |  
|Cash and cash equivalents                                                                                                       |  | $              | 16,299  |   |                    | $ | 20,626  |  
|Trade receivables                                                                                                               |  |                | 8,554   |   |                    |   | 6,529   |  
|Inventories                                                                                                                     |  |                | 77,064  |   |                    |   | 78,872  |  
|Deferred income taxes                                                                                                           |  |                | 7,494   |   |                    |   | 6,035   |  
|Prepaid expenses and other current assets                                                                                       |  |                | 6,670   |   |                    |   | 3,857   |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total current assets                                                                                                            |  |                | 116,081 |   |                    |   | 115,919 |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Property, plant and equipment, net                                                                                              |  |                | 60,949  |   |                    |   | 62,852  |  
|Other assets:                                                                                                                   |  |                |         |   |                    |   |         |  
|Deferred financing costs, net of accumulated amortization of $641 and $547                                                      |  |                | 455     |   |                    |   | 585     |  
|Other intangible assets, net of accumulated amortization of $2,107 and $2,096                                                   |  |                | 974     |   |                    |   | 924     |  
|Deferred income taxes                                                                                                           |  |                | 14,527  |   |                    |   | 15,413  |  
|Other non-current assets                                                                                                        |  |                | 335     |   |                    |   | 314     |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total other assets                                                                                                              |  |                | 16,291  |   |                    |   | 17,236  |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total assets                                                                                                                    |  | $              | 193,321 |   |                    | $ | 196,007 |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|                                                                                                                                |  |               
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                            |  |                |         |   |                    |   |         |  
|Current liabilities:                                                                                                            |  |                |         |   |                    |   |         |  
|Line of credit borrowings                                                                                                       |  | $              |        |   |                    | $ |        |  
|Current portion of long-term debt                                                                                               |  |                | 3,440   |   |                    |   | 9,204   |  
|Accounts payable                                                                                                                |  |                | 14,856  |   |                    |   | 16,316  |  
|Accrued expenses and other current liabilities                                                                                  |  |                | 44,683  |   |                    |   | 42,010  |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total current liabilities                                                                                                       |  |                | 62,979  |   |                    |   | 67,530  |  
|Long-term debt                                                                                                                  |  |                | 47,428  |   |                    |   | 48,205  |  
|Deferred rent and other non-current liabilities                                                                                 |  |                | 27,275  |   |                    |   | 30,472  |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total liabilities                                                                                                               |  |                | 137,682 |   |                    |   | 146,207 |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|                                                                                                                                |  |               
|Commitments and contingencies (Note 13)                                                                                         |  |                |         |   |                    |   |         |  
|                                                                                                                                |  |               
|Stockholders equity:                                                                                                           |  |                |         |   |                    |   |         |  
|Preferred stock, 1,656,381 shares authorized:                                                                                   |  |                |         |   |                    |   |         |  
|Series B junior participating preferred stock, $.01 par value; 300,000 shares authorized, none outstanding                      |  |                |        |   |                    |   |        |  
|Common stock, $.01 par value; 20,000,000 shares authorized, 6,252,168 and 6,111,669 shares issued and outstanding, respectively |  |                | 63      |   |                    |   | 61      |  
|Additional paid-in capital                                                                                                      |  |                | 85,797  |   |                    |   | 84,557  |  
|Accumulated deficit                                                                                                             |  |                | (29,288 | ) |                    |   | (33,177 | )
|Accumulated other comprehensive loss                                                                                            |  |                | (933    | ) |                    |   | (1,641  | )
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total stockholders equity                                                                                                      |  |                | 55,639  |   |                    |   | 49,800  |  
|                                                                                                                                |  |                |         |   |                    |   |         |  
|Total liabilities and stockholders equity                                                                                      |  | $              | 193,321 |   |                    | $ | 196,007 |  
|                                                                                                                                |  |                |         |   |                    |   |         |  

The accompanying notes are an integral part of these Consolidated Financial Statements.



3



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)



|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|----------------------------------------------------------- |  | --------------------------- | ------- | ---- | ------------------------- | ------- | ---- |  | ---- | ------- |  | - | ------- | -
|                                                            |  | Three Months EndedMarch 31, |         |      | Six Months EndedMarch 31, |        
|                                                            |  | 2010                        |         | 2009 |                           |         | 2010 |  | 2009 |        
|Net sales                                                   |  | $                           | 131,130 |      | $                         | 130,082 |      |  | $    | 264,901 |  | $ | 264,894 |  
|Cost of goods sold                                          |  |                             | 59,742  |      |                           | 60,227  |      |  |      | 121,819 |  |   | 127,184 |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Gross profit                                                |  |                             | 71,388  |      |                           | 69,855  |      |  |      | 143,082 |  |   | 137,710 |  
|Selling, general and administrative expenses                |  |                             | 63,782  |      |                           | 66,019  |      |  |      | 127,715 |  |   | 132,009 |  
|Store closing, asset impairment and asset disposal expenses |  |                             | 920     |      |                           | 164     |      |  |      | 1,608   |  |   | 166     |  
|Restructuring and other charges                             |  |                             | 1,478   |      |                           |        |      |  |      | 5,255   |  |   | 171     |  
|Goodwill impairment expense                                 |  |                             |        |      |                           | 3,389   |      |  |      |        |  |   | 50,389  |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Operating income (loss)                                     |  |                             | 5,208   |      |                           | 283     |      |  |      | 8,504   |  |   | (45,025 | )
|Interest expense, net                                       |  |                             | 851     |      |                           | 1,162   |      |  |      | 1,806   |  |   | 2,556   |  
|Loss on extinguishment of debt                              |  |                             |        |      |                           |        |      |  |      | 30      |  |   | 66      |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Income (loss) before income taxes                           |  |                             | 4,357   |      |                           | (879    | )    |  |      | 6,668   |  |   | (47,647 | )
|Income tax provision                                        |  |                             | 1,724   |      |                           | 1,036   |      |  |      | 2,779   |  |   | 1,183   |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Net income (loss)                                           |  | $                           | 2,633   |      | $                         | (1,915  | )    |  | $    | 3,889   |  | $ | (48,830 | )
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|                                                            |  |                             |         |     
|Net income (loss) per share Basic                          |  | $                           | 0.43    |      | $                         | (0.32   | )    |  | $    | 0.64    |  | $ | (8.17   | )
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Average shares outstanding Basic                           |  |                             | 6,115   |      |                           | 5,994   |      |  |      | 6,082   |  |   | 5,980   |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Net income (loss) per share Diluted                        |  | $                           | 0.42    |      | $                         | (0.32   | )    |  | $    | 0.62    |  | $ | (8.17   | )
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  
|Average shares outstanding Diluted                         |  |                             | 6,304   |      |                           | 5,994   |      |  |      | 6,263   |  |   | 5,980   |  
|                                                            |  |                             |         |      |                           |         |      |  |      |         |  |   |         |  

The accompanying notes are an integral part of these Consolidated Financial Statements.



4



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

AND COMPREHENSIVE INCOME (LOSS)

(in thousands)

(unaudited)



|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|------------------------------------------------------------------------------ |  | -------------- | - |  | ------ | -- | ------------------------ | - | ------ | ------------------------------------ |  | - | --------------------------------- | - |  | -------------------------- | ------ | - | ------- | - | ------- | ------------ |  | - | ------ | - |  | - | ------- | -
|                                                                               |  | Common Stock   |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  | Comprehensive Income(Loss) |       
|                                                                               |  | NumberofShares |   |  | Amount |    | AdditionalPaid-inCapital |   |        | RetainedEarnings(AccumulatedDeficit) |  |   | AccumulatedOtherComprehensiveLoss |   |  | Total                      |        |   | Quarter |   |         | Year to Date | 
|Balance as of September 30, 2009                                               |  | 6,112          |   |  | $      | 61 |                          | $ | 84,557 |                                      |  | $ | (33,177                           | ) |  | $                          | (1,641 | ) |         | $ | 49,800  |              |  |   |        |   |  |   |         |  
|Net income                                                                     |  |               |   |  |        |   |                          |   |       |                                      |  |   | 3,889                             |   |  |                            |       |   |         |   | 3,889   |              |  | $ | 2,633  |   |  | $ | 3,889   |  
|Amortization of prior service cost for retirement plans, net of tax            |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            | 61     |   |         |   | 61      |              |  |   | 30     |   |  |   | 61      |  
|Retirement plan amendment, net of tax                                          |  |               |   |  |        |   |                          |   |       |                                      |  |   |                                  |   |  |                            | 281    |   |         |   | 281     |              |  |   |       |   |  |   | 281     |  
|Change in fair value of interest rate swap, net of tax                         |  |               |   |  |        |   |                          |   |       |                                      |  |   |                                  |   |  |                            | 366    |   |         |   | 366     |              |  |   | 150    |   |  |   | 366     |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Comprehensive income                                                           |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  | $ | 2,813  |   |  | $ | 4,597   |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Stock-based compensation                                                       |  | 50             |   |  |        | 1  |                          |   | 948    |                                      |  |   |                                  |   |  |                            |       |   |         |   | 949     |              |  |   |        |   |  |   |         |  
|Exercise of stock options, net                                                 |  | 132            |   |  |        | 1  |                          |   | 259    |                                      |  |   |                                  |   |  |                            |       |   |         |   | 260     |              |  |   |        |   |  |   |         |  
|Excess tax benefit from stock option exercises and restricted stock vesting    |  |               |   |  |        |   |                          |   | 925    |                                      |  |   |                                  |   |  |                            |       |   |         |   | 925     |              |  |   |        |   |  |   |         |  
|Repurchase and retirement of common shares                                     |  | (42            | ) |  |        |   |                          |   | (892   | )                                    |  |   |                                  |   |  |                            |       |   |         |   | (892    | )            |  |   |        |   |  |   |         |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Balance as of March 31, 2010                                                   |  | 6,252          |   |  | $      | 63 |                          | $ | 85,797 |                                      |  | $ | (29,288                           | ) |  | $                          | (933   | ) |         | $ | 55,639  |              |  |   |        |   |  |   |         |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|                                                                               |  |                |   |  |        |    |                          |  
|Balance as of September 30, 2008                                               |  | 6,071          |   |  | $      | 61 |                          | $ | 83,274 |                                      |  | $ | 7,505                             |   |  | $                          | (1,372 | ) |         | $ | 89,468  |              |  |   |        |   |  |   |         |  
|Net loss                                                                       |  |               |   |  |        |   |                          |   |       |                                      |  |   | (48,830                           | ) |  |                            |       |   |         |   | (48,830 | )            |  | $ | (1,915 | ) |  | $ | (48,830 | )
|Amortization of prior service cost for retirement plans, net of tax            |  |               |   |  |        |   |                          |   |       |                                      |  |   |                                  |   |  |                            | 62     |   |         |   | 62      |              |  |   | 31     |   |  |   | 62      |  
|Change in fair value of interest rate swap, net of tax                         |  |               |   |  |        |   |                          |   |       |                                      |  |   |                                  |   |  |                            | (779   | ) |         |   | (779    | )            |  |   | 153    |   |  |   | (779    | )
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Comprehensive loss                                                             |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  | $ | (1,731 | ) |  | $ | (49,547 | )
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Stock-based compensation                                                       |  | 35             |   |  |        |   |                          |   | 1,088  |                                      |  |   |                                  |   |  |                            |       |   |         |   | 1,088   |              |  |   |        |   |  |   |         |  
|Tax benefit shortfall from stock option exercises and restricted stock vesting |  |               |   |  |        |   |                          |   | (732   | )                                    |  |   |                                  |   |  |                            |       |   |         |   | (732    | )            |  |   |        |   |  |   |         |  
|Repurchase and retirement of common shares                                     |  | (2             | ) |  |        |   |                          |   | (12    | )                                    |  |   |                                  |   |  |                            |       |   |         |   | (12     | )            |  |   |        |   |  |   |         |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  
|Balance as of March 31, 2009                                                   |  | 6,104          |   |  | $      | 61 |                          | $ | 83,618 |                                      |  | $ | (41,325                           | ) |  | $                          | (2,089 | ) |         | $ | 40,265  |              |  |   |        |   |  |   |         |  
|                                                                               |  |                |   |  |        |    |                          |   |        |                                      |  |   |                                   |   |  |                            |        |   |         |   |         |              |  |   |        |   |  |   |         |  

The accompanying notes are an integral part of these Consolidated Financial Statements.



5



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)



|                                                                                         |  |                           |        |   |      |   |         |  
|---------------------------------------------------------------------------------------- |  | ------------------------- | ------ | - | ---- | - | ------- | -
|                                                                                         |  | Six Months EndedMarch 31, |       
|                                                                                         |  | 2010                      |        |   | 2009 |  
|Operating Activities                                                                     |  |                           |        |   |      |   |         |  
|Net income (loss)                                                                        |  | $                         | 3,889  |   |      | $ | (48,830 | )
|Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |                           |        |   |      |   |         |  
|Depreciation and amortization                                                            |  |                           | 6,681  |   |      |   | 7,731   |  
|Stock-based compensation expense                                                         |  |                           | 949    |   |      |   | 1,088   |  
|Loss on impairment of long-lived assets                                                  |  |                           | 1,234  |   |      |   | 363     |  
|Loss on impairment of goodwill                                                           |  |                           |       |   |      |   | 50,389  |  
|Loss (gain) on disposal of assets                                                        |  |                           | 122    |   |      |   | (142    | )
|Loss on extinguishment of debt                                                           |  |                           | 30     |   |      |   | 66      |  
|Deferred income tax benefit                                                              |  |                           | (1,315 | ) |      |   | (792    | )
|Amortization of deferred financing costs                                                 |  |                           | 100    |   |      |   | 114     |  
|Changes in assets and liabilities:                                                       |  |                           |        |   |      |   |         |  
|Decrease (increase) in:                                                                  |  |                           |        |   |      |   |         |  
|Trade receivables                                                                        |  |                           | (2,025 | ) |      |   | (595    | )
|Inventories                                                                              |  |                           | 1,808  |   |      |   | 8,214   |  
|Prepaid expenses and other current assets                                                |  |                           | (1,313 | ) |      |   | 1,999   |  
|Other non-current assets                                                                 |  |                           | (21    | ) |      |   | (15     | )
|Increase (decrease) in:                                                                  |  |                           |        |   |      |   |         |  
|Accounts payable, accrued expenses and other current liabilities                         |  |                           | (682   | ) |      |   | 3,779   |  
|Deferred rent and other non-current liabilities                                          |  |                           | 1,935  |   |      |   | 1,291   |  
|                                                                                         |  |                           |        |   |      |   |         |  
|Net cash provided by operating activities                                                |  |                           | 11,392 |   |      |   | 24,660  |  
|                                                                                         |  |                           |        |   |      |   |         |  
|                                                                                         |  |                          
|Investing Activities                                                                     |  |                           |        |   |      |   |         |  
|Contribution to grantor trust                                                            |  |                           | (1,500 | ) |      |   |        |  
|Capital expenditures                                                                     |  |                           | (6,339 | ) |      |   | (7,706  | )
|Proceeds from sale of assets held for sale                                               |  |                           |       |   |      |   | 526     |  
|Purchase of intangible assets                                                            |  |                           | (108   | ) |      |   | (201    | )
|                                                                                         |  |                           |        |   |      |   |         |  
|Net cash used in investing activities                                                    |  |                           | (7,947 | ) |      |   | (7,381  | )
|                                                                                         |  |                           |        |   |      |   |         |  
|                                                                                         |  |                          
|Financing Activities                                                                     |  |                           |        |   |      |   |         |  
|Decrease in cash overdraft                                                               |  |                           | (1,524 | ) |      |   | (1,452  | )
|Repayment of long-term debt                                                              |  |                           | (6,541 | ) |      |   | (10,541 | )
|Repurchase of common stock                                                               |  |                           | (892   | ) |      |   | (12     | )
|Proceeds from exercise of stock options                                                  |  |                           | 260    |   |      |   |        |  
|Excess tax benefit from exercise of stock options                                        |  |                           | 925    |   |      |   |        |  
|                                                                                         |  |                           |        |   |      |   |         |  
|Net cash used in financing activities                                                    |  |                           | (7,772 | ) |      |   | (12,005 | )
|                                                                                         |  |                           |        |   |      |   |         |  
|Net (Decrease) Increase in Cash and Cash Equivalents                                     |  |                           | (4,327 | ) |      |   | 5,274   |  
|Cash and Cash Equivalents, Beginning of Period                                           |  |                           | 20,626 |   |      |   | 12,148  |  
|                                                                                         |  |                           |        |   |      |   |         |  
|Cash and Cash Equivalents, End of Period                                                 |  | $                         | 16,299 |   |      | $ | 17,422  |  
|                                                                                         |  |                           |        |   |      |   |         |  
|                                                                                         |  |                          
|Supplemental Disclosures of Cash Flow Information:                                       |  |                           |        |   |      |   |         |  
|Cash paid for interest                                                                   |  | $                         | 1,899  |   |      | $ | 2,653   |  
|                                                                                         |  |                           |        |   |      |   |         |  
|Cash paid for income taxes                                                               |  | $                         | 1,252  |   |      | $ | 215     |  
|                                                                                         |  |                           |        |   |      |   |         |  

The accompanying notes are an integral part of these Consolidated Financial Statements.



6



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2010

(unaudited)

1. BASIS
OF FINANCIAL STATEMENT PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in
accordance with the requirements for Form 10-Q and Article 10 of Regulation S-X and, accordingly, certain information and footnote disclosures have been condensed or omitted. Reference is made to the Annual Report on Form 10-K as
of and for the year ended September 30, 2009 for Destination Maternity Corporation and subsidiaries (the Company or Destination Maternity), as filed with the Securities and Exchange Commission (SEC), for
additional disclosures including a summary of the Companys accounting policies.

In the opinion of management, the
consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly the consolidated financial position, results of operations and cash flows of the Company for the periods presented.
Since the Companys operations are seasonal, the interim operating results of the Company may not be indicative of operating results for the full year.

The Company operates on a fiscal year ending September 30 of each year. All references to fiscal years of the Company refer to
fiscal years, or periods within such fiscal years, ended on September 30 in those years. For example, the Companys fiscal 2010 will end on September 30, 2010.

2. EARNINGS (LOSS) PER SHARE (EPS)

Basic earnings (loss) per share (Basic EPS) is computed by dividing net income (loss) by the weighted average number of common
shares outstanding, excluding restricted stock for which the restrictions have not lapsed. Diluted earnings (loss) per share (Diluted EPS) is computed by dividing net income (loss) by the weighted average number of common shares
outstanding, after giving effect to the potential dilution, if applicable, from the assumed lapse of restrictions on restricted stock and from the assumed exercise of outstanding stock options.

The following table summarizes the Basic EPS and Diluted EPS calculations (in thousands, except per share amounts):



|                                                                              |  |                                  |       |                                  |       |     |   |         |  |   |        |   |     |       |  |   |       |  
|----------------------------------------------------------------------------- |  | -------------------------------- | ----- | -------------------------------- | ----- | --- | - | ------- |  | - | ------ | - | --- | ----- |  | - | ----- | -
|                                                                              |  | Three Months EndedMarch 31, 2010 |       | Three Months EndedMarch 31, 2009 |      
|                                                                              |  | NetIncome                        |       | Shares                           |       | EPS |   | NetLoss |  |   | Shares |   | EPS |      
|Basic EPS                                                                     |  | $                                | 2,633 |                                  | 6,115 |     | $ | 0.43    |  | $ | (1,915 | ) |     | 5,994 |  | $ | (0.32 | )
|Incremental shares from the assumed lapse of restrictions on restricted stock |  |                                  |      |                                  | 26    |     |   |         |  |   |       |   |     |      |  |   |       |  
|Incremental shares from the assumed exercise of outstanding stock options     |  |                                  |      |                                  | 163   |     |   |         |  |   |       |   |     |      |  |   |       |  
|                                                                              |  |                                  |       |                                  |       |     |   |         |  |   |        |   |     |       |  |   |       |  
|                                                                              |  |                                  |       |                                  |       |    
|Diluted EPS                                                                   |  | $                                | 2,633 |                                  | 6,304 |     | $ | 0.42    |  | $ | (1,915 | ) |     | 5,994 |  | $ | (0.32 | )
|                                                                              |  |                                  |       |                                  |       |     |   |         |  |   |        |   |     |       |  |   |       |  



7



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



2. EARNINGS (LOSS) PER SHARE (EPS) (Continued)



|                                                                              |  |                                |       |                                |       |     |   |         |  |   |         |   |     |       |  |   |       |  
|----------------------------------------------------------------------------- |  | ------------------------------ | ----- | ------------------------------ | ----- | --- | - | ------- |  | - | ------- | - | --- | ----- |  | - | ----- | -
|                                                                              |  | Six Months EndedMarch 31, 2010 |       | Six Months EndedMarch 31, 2009 |      
|                                                                              |  | NetIncome                      |       | Shares                         |       | EPS |   | NetLoss |  |   | Shares  |   | EPS |      
|Basic EPS                                                                     |  | $                              | 3,889 |                                | 6,082 |     | $ | 0.64    |  | $ | (48,830 | ) |     | 5,980 |  | $ | (8.17 | )
|Incremental shares from the assumed lapse of restrictions on restricted stock |  |                                |      |                                | 31    |     |   |         |  |   |        |   |     |      |  |   |       |  
|Incremental shares from the assumed exercise of outstanding stock options     |  |                                |      |                                | 150   |     |   |         |  |   |        |   |     |      |  |   |       |  
|                                                                              |  |                                |       |                                |       |     |   |         |  |   |         |   |     |       |  |   |       |  
|                                                                              |  |                                |       |                                |       |    
|Diluted EPS                                                                   |  | $                              | 3,889 |                                | 6,263 |     | $ | 0.62    |  | $ | (48,830 | ) |     | 5,980 |  | $ | (8.17 | )
|                                                                              |  |                                |       |                                |       |     |   |         |  |   |         |   |     |       |  |   |       |  

For the three months and six months ended March 31, 2010, options and unvested restricted
stock totaling 193,043 and 141,952 shares, respectively, were excluded from the calculation of Diluted EPS as their effect would have been antidilutive. Options and unvested restricted stock totaling 964,403 shares of the Companys common stock
were outstanding as of March 31, 2009 but were not included in the computation of Diluted EPS for the three months and six months ended March 31, 2009, due to the Companys net loss. Had the Company reported a profit for the three
months and six months ended March 31, 2009, the weighted average number of dilutive shares outstanding for computation of Diluted EPS would have been approximately 5,997,000 and 5,990,000, respectively.

3. INVENTORIES

Inventories were comprised of the following (in thousands):



|                 |  |               |        |                   |   |       
|---------------- |  | ------------- | ------ | ----------------- | - | ------
|                 |  | March 31,2010 |        | September 30,2009
|Finished goods   |  | $             | 71,233 |                   | $ | 72,814
|Work-in-progress |  |               | 1,860  |                   |   | 2,470 
|Raw materials    |  |               | 3,971  |                   |   | 3,588 
|                 |  |               |        |                   |   |       
|                 |  | $             | 77,064 |                   | $ | 78,872
|                 |  |               |        |                   |   |       

4. RESTRUCTURING AND OTHER CHARGES

The Company implemented a significant restructuring and cost reduction program, which commenced in July 2008, with the objectives of
streamlining its merchandise brands and store nameplates, continuing to improve and simplify critical processes and continuing to reduce its expense structure. The Company has substantially completed the planned activities of these initiatives and
incurred $3,568,000 of pretax expense related to these initiatives in the first six months of fiscal 2010, primarily for consulting services, of which $1,103,000 was incurred in the three months ended March 31, 2010. The Company incurred pretax
expense of $171,000 from its restructuring in the first six months of fiscal 2009.

A summary of the charges incurred and
reserves recorded in connection with the restructuring and cost reduction activities during the first six months of fiscal 2010 and 2009 is as follows (in thousands):



|                                          |  |                                 |     |                                |   |       |                             |   |                                           |   |  |   |       |  |   |      
|----------------------------------------- |  | ------------------------------- | --- | ------------------------------ | - | ----- | --------------------------- | - | ----------------------------------------- | - |  | - | ----- |  | - | -----
|                                          |  | BalanceAccruedSeptember 30,2009 |     | Six Months EndedMarch 31, 2010 |   |       | BalanceAccruedMarch 31,2010 |   | CumulativeChargesIncurred toMarch 31,2010
|                                          |  | ChargesIncurred                 |     | Payments/Adjustments           |   |       |                            
|Severance and related benefits            |  | $                               | 37  |                                | $ | 218   |                             | $ | (52                                       | ) |  | $ | 203   |  | $ | 1,266
|Accelerated depreciation of store signage |  |                                 |    |                                |   |      |                             |   |                                          |   |  |   |      |  |   | 373  
|Other cost reduction initiatives          |  |                                 | 638 |                                |   | 3,350 |                             |   | (3,008                                    | ) |  |   | 980   |  |   | 4,422
|                                          |  |                                 |     |                                |   |       |                             |   |                                           |   |  |   |       |  |   |      
|Total                                     |  | $                               | 675 |                                | $ | 3,568 |                             | $ | (3,060                                    | ) |  | $ | 1,183 |  | $ | 6,061
|                                          |  |                                 |     |                                |   |       |                             |   |                                           |   |  |   |       |  |   |      



8



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



4. RESTRUCTURING AND OTHER CHARGES (Continued)



|                                          |  |                                 |     |                                |   |     |                             |   |                                           |      |  |   |    |  |   |      
|----------------------------------------- |  | ------------------------------- | --- | ------------------------------ | - | --- | --------------------------- | - | ----------------------------------------- | ---- |  | - | -- |  | - | -----
|                                          |  | BalanceAccruedSeptember 30,2008 |     | Six Months EndedMarch 31, 2009 |   |     | BalanceAccruedMarch 31,2009 |   | CumulativeChargesIncurred toMarch 31,2009
|                                          |  | ChargesIncurred                 |     | Payments/Adjustments           |   |     |                            
|Severance and related benefits            |  | $                               | 224 |                                | $ | 43  |                             | $ | (198                                      | )    |  | $ | 69 |  | $ | 734  
|Accelerated depreciation of store signage |  |                                 |    |                                |   | 128 |                             |   | (128                                      | )(1) |  |   |   |  |   | 373  
|                                          |  |                                 |     |                                |   |     |                             |   |                                           |      |  |   |    |  |   |      
|Total                                     |  | $                               | 224 |                                | $ | 171 |                             | $ | (326                                      | )    |  | $ | 69 |  | $ | 1,107
|                                          |  |                                 |     |                                |   |     |                             |   |                                           |      |  |   |    |  |   |      



|(1) | Adjustment to reduce net book value of associated property, plant and equipment
|--- | -------------------------------------------------------------------------------

After his retirement on September 30, 2008, Dan Matthias, the Companys former Chief Executive Officer (Former
CEO), agreed to continue to serve the Company as a director and as non-executive Chairman of the Board and agreed to remain available to the Company in an advisory capacity through September 2012. For these services, the Company agreed to pay
the Former CEO an annual retainer of $200,000 through September 2012. In November 2009, the Former CEO entered into a letter agreement with the Company, which confirmed that he would not seek reelection to the Board of Directors (and, therefore,
would no longer serve as the Companys non-executive Chairman of the Board) after the expiration of his current term in January 2010. The letter agreement does not change the terms of payment under the annual retainer for advisory services,
however the Company incurred a pretax charge of $585,000, representing the amount due for the remaining term of the arrangement, which was recorded in the first six months of fiscal 2010.

In connection with the announced retirement of Rebecca Matthias, the Companys President and Chief Creative Officer, at the end of
fiscal 2010, the Company incurred pretax charges of $1,102,000 in the first six months of fiscal 2010. The charges primarily reflect benefit costs related to an amendment to the executives supplemental retirement agreement.

5. GOODWILL IMPAIRMENT

As a result of a substantial decrease in the market price of the Companys common stock subsequent to September 30, 2008,
reflecting deteriorating overall economic conditions and the very difficult equity market conditions, the Company reassessed the carrying value of its goodwill as of December 31, 2008, in accordance with interim period accounting requirements,
and concluded that its goodwill was impaired. Consequently, the Company recorded a preliminary non-cash goodwill impairment charge of $47,000,000, on both a pretax and after tax basis, in the first quarter of fiscal 2009. The final results of the
Companys evaluation completed during the second quarter of fiscal 2009 indicated the goodwill totaling $50,389,000 was fully impaired. Accordingly, the Company recorded a $3,389,000 non-cash goodwill impairment charge, on both a pretax and
after tax basis, in the second quarter of fiscal 2009, representing the remaining carrying value of the goodwill as of December 31, 2008.

6. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities were comprised of the following (in thousands):



|                                                |  |                |        |                    |   |       
|----------------------------------------------- |  | -------------- | ------ | ------------------ | - | ------
|                                                |  | March 31, 2010 |        | September 30, 2009
|Employee compensation and benefits              |  | $              | 12,290 |                    | $ | 15,379
|Income taxes payable                            |  |                | 2,143  |                    |   | 512   
|Interest                                        |  |                | 594    |                    |   | 749   
|Deferred rent                                   |  |                | 3,627  |                    |   | 3,320 
|Sales taxes                                     |  |                | 3,411  |                    |   | 2,646 
|Insurance                                       |  |                | 1,094  |                    |   | 1,275 
|Accounting and legal                            |  |                | 1,256  |                    |   | 1,114 
|Accrued store construction costs                |  |                | 930    |                    |   | 1,226 
|Gift certificates and store credits             |  |                | 5,399  |                    |   | 4,954 
|futuretrust® college savings program            |  |                | 1,089  |                    |   | 1,226 
|Supplemental executive retirement plan benefits |  |                | 4,955  |                    |   | 900   
|Other                                           |  |                | 7,895  |                    |   | 8,709 
|                                                |  |                |        |                    |   |       
|                                                |  | $              | 44,683 |                    | $ | 42,010
|                                                |  |                |        |                    |   |       



9



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



7. LONG-TERM DEBT AND LINE OF CREDIT

On March 13, 2007, the Company entered into a Term Loan and Security Agreement (the Term Loan
Agreement) for a senior secured Term Loan B due March 13, 2013 (the Term Loan), the $90,000,000 proceeds of which were received on April 18, 2007 and were used to redeem the remaining $90,000,000 principal amount of its
111/4% senior notes (the Senior Notes).
The interest rate on the Term Loan is equal to, at the Companys election, either (i) the prime rate plus 1.00%, or (ii) the LIBOR rate plus the applicable margin. The applicable margin was initially fixed at 2.50% through and
including the fiscal quarter ended September 30, 2007. Thereafter, the applicable margin for LIBOR rate borrowings is either 2.25% or 2.50%, depending on the Companys Consolidated Leverage Ratio (as defined). Based upon the Companys
applicable quarterly Consolidated Leverage Ratios, the applicable margin for LIBOR rate borrowings was 2.50% prior to December 30, 2009 and has been reduced to 2.25% effective from December 30, 2009. The Company is required to make minimum
repayments of the principal amount of the Term Loan in quarterly installments of $225,000 each. The Company is also required to make an annual principal repayment equal to 25% or 50% of Excess Cash Flow (as defined) in excess of $5,000,000 for each
fiscal year, with the 25% or 50% factor depending on the Companys Consolidated Leverage Ratio. The required principal repayment for fiscal 2009, which was calculated based on the 25% factor, was $5,765,000 and was paid in December 2009. The
required principal repayment for fiscal 2008, which was calculated based on the 50% factor, was $622,000 and was paid in December 2008. Additionally, the Term Loan can be prepaid at the Companys option, in part or in whole, at any time without
any prepayment premium or penalty. During the first six months of fiscal 2010 and 2009, the Company prepaid $6,000,000 of the outstanding Term Loan (including the $5,765,000 prepayment required under the fiscal 2009 annual Excess Cash Flow
provision) and $10,000,000 of the outstanding Term Loan (including the $622,000 prepayment required under the fiscal 2008 annual Excess Cash Flow provision), respectively. At March 31, 2010, the Companys indebtedness under the Term Loan
Agreement was $48,300,000.

The Term Loan is secured by a security interest in the Companys accounts receivable,
inventory, real estate interests, letter of credit rights, cash, intangibles and certain other assets. The security interest granted to the Term Loan lenders is, in certain respects, subordinate to the security interest granted to the lender under
the Credit Facility (defined below). The Term Loan Agreement imposes certain restrictions on the Companys ability to, among other things, incur additional indebtedness, pay dividends, repurchase stock, and enter into other various types of
transactions. The Term Loan Agreement also contains quarterly financial covenants that require the Company to maintain a specified maximum permitted Consolidated Leverage Ratio and a specified minimum permitted Consolidated Interest Coverage Ratio
(as defined). Since the inception of the Term Loan Agreement, the Company has been in compliance with all covenants of the Term Loan Agreement.

In order to mitigate the Companys floating rate interest risk on the variable rate Term Loan, the Company entered into an interest
rate swap agreement with the agent bank for the Term Loan that commenced on April 18, 2007, the date the $90,000,000 Term Loan proceeds were received, and expires on April 18, 2012. The interest rate swap agreement effectively converts a
specified amount of the Term Loan (equal to the notional amount of the interest rate swap) from a floating interest rate (LIBOR plus 2.50% prior to December 30, 2009, reduced to LIBOR plus 2.25% effective from December 30, 2009, based on
the Companys specified leverage ratios), to a fixed interest rate (7.50% prior to December 30, 2009, reduced to 7.25% effective from December 30, 2009, based on the Companys specified leverage ratios). The notional amount of
the interest rate swap was $75,000,000 at the inception of the swap agreement and decreases over time to a notional amount of $5,000,000 at the expiration date. The notional amount of the swap was $35,000,000 as of March 31, 2010 and over the
next eighteen months decreases as follows: to $27,500,000 starting April 19, 2010; to $20,000,000 starting October 18, 2010; and to $12,500,000 starting April 18, 2011.

In connection with the Term Loan transaction, the Company amended its existing $60,000,000 revolving credit facility (the Credit
Facility) in order to permit the new Term Loan financing. This amendment of the Credit Facility also extended its maturity from October 15, 2009 to March 13, 2012, increased its size to $65,000,000, and reduced the LIBOR-based
interest rate option under the facility by 0.25%. There are no financial covenant requirements under the Credit Facility provided that Excess Availability (as defined) does not fall below 10% of the Borrowing Base (as defined). If Excess
Availability were to fall below 10% of the Borrowing Base, the Company would be required to meet a specified minimum Fixed Charge Coverage Ratio (as defined). During the first six months of fiscal 2010 and fiscal 2009, the Company exceeded the
minimum requirements for Excess Availability. As of March 31, 2010, the Company had no outstanding borrowings under the Credit Facility and $10,612,000 in letters of credit, with $38,294,000 of availability under the credit line based on
Borrowing Base limitations.

The Company has $2,356,000 outstanding under an Industrial Revenue Bond (IRB) at
March 31, 2010 and September 30, 2009. The IRB has a variable interest rate that may be converted to a fixed interest rate at the option of the Company. At any time prior to conversion to a fixed interest rate structure, bondholders may
put all or part of the IRB back to the



10



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



7. LONG-TERM DEBT AND LINE OF CREDIT (continued)



Company upon notice to the bond trustee, after which the remarketing agent would attempt to resell the put portion of the IRB. If the remarketing agent is unsuccessful in reselling the put
portion of the IRB, the bond trustee may then draw on a letter of credit issued under the Credit Facility to repay the bondholders. Pursuant to this arrangement, the IRB is classified as a current liability in the accompanying Consolidated Balance
Sheets at March 31, 2010 and September 30, 2009. The Company is unaware of any intention on the part of any bondholder to put all or any part of the IRB and the letter of credit issued to secure the bonds has never been drawn upon. In the
unlikely event that the bondholders put the bonds back to the Company and the remarketing agent fails to resell the bonds, the Company expects the acceleration of the payment of the bonds would not have a material adverse effect on the
Companys financial position or liquidity.

8. FAIR VALUE MEASUREMENTS

The Company adopted the accounting standard for fair value measurements on October 1, 2008. The accounting standard defines fair
value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard establishes a framework for measuring fair value focused on exit
price and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements as follows:



| |  |  | Level 1  Quoted market prices in active markets for identical assets or liabilities
| | - |  | ------------------------------------------------------------------------------------



| |  |  | Level 2  Observable market-based inputs or inputs that are corroborated by observable market data
| | - |  | --------------------------------------------------------------------------------------------------



| |  |  | Level 3  Unobservable inputs that are not corroborated by market data
| | - |  | ----------------------------------------------------------------------

A portion of the Companys floating rate interest risk on variable rate long-term debt is mitigated through an interest rate swap
agreement. The Companys interest rate swap is required to be measured at fair value on a recurring basis. At March 31, 2010 and September 30, 2009, the interest rate swap was a liability with a fair value of $1,441,000 and
$2,025,000, respectively, included in deferred rent and other non-current liabilities in the accompanying Consolidated Balance Sheets. The fair value of the interest rate swap was derived from a discounted cash flow analysis utilizing an
interest rate yield curve that is readily available to the public or can be derived from information available in publicly quoted markets, which the Company considers to be Level 2 inputs.

The fair value accounting standards provide a company with the option to report selected financial assets and liabilities on an
instrument-by-instrument basis at fair value and requires such company to display the fair value of those assets and liabilities for which the company has chosen to use fair value on the face of the balance sheet. The Company adopted this
reporting standard on October 1, 2008 and in accordance with implementation options, the Company chose not to elect the fair value option for its financial assets and liabilities that had not been previously measured at fair value.

9. INCOME TAXES

The
Company adopted the provisions of the accounting standard for uncertain income tax positions in fiscal 2008. As of March 31, 2010, the Company had $2,876,000 of unrecognized tax benefits, including accrued interest and penalties of
$1,372,000. The Company records interest and penalties related to unrecognized tax benefits in its income tax provision. If recognized, the portion of the liabilities for unrecognized tax benefits that would impact the Companys
effective tax rate was $2,010,000.

During the 12 months subsequent to September 30, 2009, it is reasonably possible that
the gross unrecognized tax benefits could potentially increase by approximately $131,000 (of which approximately $80,000 would affect the effective tax rate, net of federal benefit) for federal and state tax positions related to the effect of
interest on unrecognized tax benefits and limitations on certain potential tax credits, partially offset by the effect of expiring statutes of limitations and settlements.

The Companys U.S. Federal income tax returns for the years ended September 30, 2008 and thereafter remain subject to
examination by the U.S. Internal Revenue Service. The Company also files returns in Canada and numerous state jurisdictions, which have varying statutes of limitations. Generally, Canadian tax returns for years ended September 30,
2004 and thereafter and state tax returns for years ended September 30, 2005 and thereafter, depending upon the jurisdiction, remain subject to examination. However, the statutes of limitations on certain of the Companys state
returns remain open for years prior to fiscal 2005.



11



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



10. EQUITY AWARD PLANS

During the six months ended March 31, 2010 and 2009, certain stock-based compensation awards were net-share settled by the Company
such that the Company withheld shares with value equivalent to the exercise price of certain stock options and the minimum statutory obligation for the applicable income and employment taxes for certain stock option exercises and vested restricted
stock awards, and remitted the cash to the appropriate taxing authorities. Shares withheld were based on the value of the Companys common stock on the exercise or vesting date. The remaining shares net of those withheld were delivered to the
award holders. Total payments for tax obligations to the tax authorities were $892,000 and $12,000 for the six months ended March 31, 2010 and 2009, respectively, and are reflected as repurchase of common stock in the accompanying financial
statements.

11. RETIREMENT PLANS

The Company has Supplemental Executive Retirement Agreements (the SERP Agreements) with Mr. and Ms. Matthias (the
SERP Executives). The Companys transition agreement with Mr. Matthias in connection with his retirement as Chief Executive Officer effective September 30, 2008, amended his SERP Agreement to provide for full vesting of
the benefits payable to Mr. Matthias and to increase the total of the amounts payable under the SERP Agreement to approximately 10% more than the amount that would have been payable on September 30, 2012 (the date the SERP Agreement had
otherwise been expected to fully vest). The SERP Agreement benefits, totaling $3,960,000, are payable to Mr. Matthias in installments, which commenced on April 1, 2009, with the final installment due on October 1, 2012. In fiscal
2009, the Company paid Mr. Matthias $1,560,000 in SERP benefits. In the first six months of fiscal 2010, the Company paid Mr. Matthias $300,000 in SERP benefits.

The Companys transition agreement with Ms. Matthias, entered into on November 6, 2009 in connection
with her scheduled retirement, amended her SERP Agreement to provide that she will be credited with having served on a full-time basis during the 2010 fiscal year and the SERP will vest an additional 15% effective on June 15, 2010, to a
cumulative total vested percentage of 931/3%.
Ms. Matthias will receive a lump sum payment of the SERP Agreement benefits of approximately $4,166,000 on December 16, 2010. Notwithstanding the foregoing, the benefit is subject to full acceleration if, following a change in control,
Ms. Matthias employment ceases due to a termination without cause or a resignation with good reason.

The
components of net periodic pension cost on a pretax basis were as follows (in thousands):



|                                   |  |                             |     |                           |   |      |  |      |       |  |   |    
|---------------------------------- |  | --------------------------- | --- | ------------------------- | - | ---- |  | ---- | ----- |  | - | ---
|                                   |  | Three Months EndedMarch 31, |     | Six Months EndedMarch 31,
|                                   |  | 2010                        |     | 2009                      |   | 2010 |  | 2009
|Service cost                       |  | $                           | 155 |                           | $ | 143  |  | $    | 310   |  | $ | 286
|Interest cost                      |  |                             | 61  |                           |   | 79   |  |      | 122   |  |   | 158
|Amortization of prior service cost |  |                             | 49  |                           |   | 49   |  |      | 98    |  |   | 98 
|Plan amendment                     |  |                             |    |                           |   |     |  |      | 888   |  |   |   
|                                   |  |                             |     |                           |   |      |  |      |       |  |   |    
|Total net periodic benefit cost    |  | $                           | 265 |                           | $ | 271  |  | $    | 1,418 |  | $ | 542
|                                   |  |                             |     |                           |   |      |  |      |       |  |   |    

On May 20, 2008, the Company entered into
(i) a Letter Agreement with the SERP Executives and the trustee (the Trustee) for the grantor trust, which was established for the purpose of accumulating assets in anticipation of the Companys payment obligations under the
SERP Agreements (the Grantor Trust), and (ii) an amendment to the Grantor Trust agreement with the Trustee (collectively the Agreements). The Agreements amended the SERP Agreements and the Grantor Trust agreement to
provide for the Company to deliver an irrevocable standby letter of credit to the Trustee in an amount equal to the Companys then current funding obligation under the SERP Agreements, which was $3,885,000. The amendments affected by the
Agreements also allow for, at the Companys option, the issuance from time to time of irrevocable standby letters of credit, or the increase of size of an irrevocable standby letter of credit already held by the Trustee, in lieu of any deposit
to the Grantor Trust otherwise required in the future. In addition, the Agreements permit the Company, from time to time at its sole discretion, to reduce the size of any irrevocable standby letter of credit issued to the Trustee, so long as
the Company contemporaneously funds the Grantor Trust with an amount of cash equal to the amount of the reduction of the letter of credit. In October 2008, the Company increased the irrevocable standby letter of credit issued to the Trustee to a
total of $6,779,000, in lieu of deposits to the Grantor Trust, in connection with the full vesting of Mr. Matthias benefits under his transition agreement and the annual increase in vesting of Ms. Matthias benefits. In fiscal
2009, the Company reduced the irrevocable standby letter of credit by $1,560,000 to a total of $5,219,000, in connection with the benefit payments made to Mr. Matthias. In November 2009, the Company increased the irrevocable standby letter of
credit issued to the Trustee to a total of $5,937,000, in connection with the annual increase in vesting of Ms. Matthias benefits. In December 2009, in connection with the additional vesting and scheduled payment of
Ms. Matthias benefits in 2010, the



12



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



11. RETIREMENT PLANS (Continued)



Company made a partial cash contribution to the Grantor Trust of $1,500,000 and contemporaneously reduced the irrevocable letter of credit by $1,500,000 to a total of $4,437,000. In January 2010,
the Company reduced the irrevocable standby letter of credit by $300,000 to a total of $4,137,000 in connection with the benefit payment to Mr. Matthias.

12. NEW ACCOUNTING PRONOUNCEMENTS

In June 2008, the FASB issued Staff Position (FSP) EITF 03-6-1, Determining Whether Instruments Granted in Share-Based
Payment Transactions Are Participating Securities. FSP EITF 03-6-1 provides guidance for the calculation of earnings per share under FASB ASC 260, Earnings Per Share, for share-based payment awards with rights to dividends or dividend
equivalents. FSP EITF 03-6-1 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. The adoption of FSP EITF 03-6-1 did not have any impact on the Companys
consolidated financial position, results of operations or reported earnings per share.

13. COMMITMENTS AND CONTINGENCIES

From time to time, the Company is named as a defendant in legal actions arising from normal business activities. Litigation is inherently
unpredictable and although the amount of any liability that could arise with respect to currently pending actions cannot be accurately predicted, the Company does not believe that the resolution of any pending action will have a material adverse
effect on its financial position, results of operations or liquidity.

14. SEGMENT AND ENTERPRISE WIDE DISCLOSURES

Operating Segment. For purposes of the disclosure requirements for segments of a business enterprise, the Company has
determined that its business is comprised of one operating segment: the design, manufacture and sale of maternity apparel and related accessories. While the Company offers a wide range of products for sale, the substantial portion of its products
are initially distributed through the same distribution facilities, many of the Companys products are manufactured at common contract manufacturer production facilities, the Companys products are marketed through a common marketing
department, and these products are sold to a similar customer base, consisting of expectant mothers.

Geographic
Information. Information concerning the Companys operations by geographic area was as follows (in thousands):



|                                    |  |                             |         |                           |   |         |  |      |         |  |   |        
|----------------------------------- |  | --------------------------- | ------- | ------------------------- | - | ------- |  | ---- | ------- |  | - | -------
|                                    |  | Three Months EndedMarch 31, |         | Six Months EndedMarch 31,
|                                    |  | 2010                        |         | 2009                      |   | 2010    |  | 2009
|Net Sales to Unaffiliated Customers |  |                             |         |                           |   |         |  |      |         |  |   |        
|United States                       |  | $                           | 126,308 |                           | $ | 125,536 |  | $    | 253,669 |  | $ | 255,521
|Foreign                             |  |                             | 4,822   |                           |   | 4,546   |  |      | 11,232  |  |   | 9,373  
|                                    |  |                             |         |                          
|                                    |  | March 31,2010               |         | September 30,2009         |   |         |  |     
|Long-Lived Assets                   |  |                             |         |                           |   |         |  |      |         |  |   |        
|United States                       |  | $                           | 59,878  |                           | $ | 61,612  |  |      |         |  |   |        
|Foreign                             |  |                             | 2,045   |                           |   | 2,164   |  |      |         |  |   |        

Major Customers.For the periods presented, the Company did not have any one
customer who represented more than 10% of its net sales.



13



---

##### Table of Contents

DESTINATION MATERNITY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)

March 31, 2010

(unaudited)



15. INTEREST EXPENSE, NET

Interest expense, net was comprised of the following (in thousands):



|                      |  |                             |     |   |                           |   |       |      |  |   |       |   |  |   |       |  
|--------------------- |  | --------------------------- | --- | - | ------------------------- | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                      |  | Three Months EndedMarch 31, |     |   | Six Months EndedMarch 31, |  
|                      |  | 2010                        |     |   | 2009                      |   |       | 2010 |  |   | 2009  |  
|Interest expense      |  | $                           | 856 |   |                           | $ | 1,170 |      |  | $ | 1,813 |   |  | $ | 2,569 |  
|Interest income       |  |                             | (5  | ) |                           |   | (8    | )    |  |   | (7    | ) |  |   | (13   | )
|                      |  |                             |     |   |                           |   |       |      |  |   |       |   |  |   |       |  
|Interest expense, net |  | $                           | 851 |   |                           | $ | 1,162 |      |  | $ | 1,806 |   |  | $ | 2,556 |  
|                      |  |                             |     |   |                           |   |       |      |  |   |       |   |  |   |       |  



14



---

##### Table of Contents

|Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations
|------- | -------------------------------------------------------------------------------------

Our fiscal year ends on September 30. All references in this discussion to our fiscal years refer to the fiscal year, or periods
within the fiscal year, ended on September 30 in the year mentioned. For example, our fiscal 2010 will end on September 30, 2010.

Results of Operations

The following tables set forth certain operating data as a percentage of net sales and as a percentage change for the three and six months
ended March 31:



|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  
|----------------------------------------------------------- |  | -------------------------- | - |  | ----------------------------------------- | -- |  | -------------------------------------- | - |  | ------------------------------------ | -- |  | ------ | - |  | ------ | -
|                                                            |  | % of Net Sales (1)         |   |  | % Period to PeriodFavorable (Unfavorable) |   
|                                                            |  | ThreeMonths EndedMarch 31, |   |  | SixMonths EndedMarch 31,                  |    |  | ThreeMonthsEndedMarch 
31,2010 vs.2009 |   |  | SixMonthsEndedMarch 
31,2010 vs.2009 |   
|                                                            |  | 2010                       |   |  | 2009                                      |    |  | 2010                                   |   |  | 2009                                 |    |  |       
|Net sales                                                   |  | 100.0                      | % |  | 100.0                                     | %  |  | 100.0                                  | % |  | 100.0                                | %  |  | 0.8    | % |  | 0.0    | %
|Cost of goods sold (2)                                      |  | 45.6                       |   |  | 46.3                                      |    |  | 46.0                                   |   |  | 48.0                                 |    |  | 0.8    |   |  | 4.2    |  
|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  
|Gross profit                                                |  | 54.4                       |   |  | 53.7                                      |    |  | 54.0                                   |   |  | 52.0                                 |    |  | 2.2    |   |  | 3.9    |  
|Selling, general and administrative expenses (3)            |  | 48.6                       |   |  | 50.8                                      |    |  | 48.2                                   |   |  | 49.8                                 |    |  | 3.4    |   |  | 3.3    |  
|Store closing, asset impairment and asset disposal expenses |  | 0.7                        |   |  | 0.1                                       |    |  | 0.6                                    |   |  | 0.1                                  |    |  | (461.0 | ) |  | (868.7 | )
|Restructuring and other charges                             |  | 1.1                        |   |  |                                          |    |  | 2.0                                    |   |  | 0.1                                  |    |  | N.M.   |   |  | N.M.   |  
|Goodwill impairment expense                                 |  |                           |   |  | 2.6                                       |    |  |                                       |   |  | 19.0                                 |    |  | 100.0  |   |  | 100.0  |  
|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  
|Operating income (loss)                                     |  | 4.0                        |   |  | 0.2                                       |    |  | 3.2                                    |   |  | (17.0                                | )  |  | N.M.   |   |  | 118.9  |  
|Interest expense, net                                       |  | 0.6                        |   |  | 0.9                                       |    |  | 0.7                                    |   |  | 1.0                                  |    |  | 26.8   |   |  | 29.3   |  
|Loss on extinguishment of debt                              |  |                           |   |  |                                          |    |  | 0.0                                    |   |  | 0.0                                  |    |  |       |   |  | 54.5   |  
|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  
|Income (loss) before income taxes                           |  | 3.3                        |   |  | (0.7                                      | )  |  | 2.5                                    |   |  | (18.0                                | )  |  | 595.7  |   |  | 114.0  |  
|Income tax provision                                        |  | 1.3                        |   |  | 0.8                                       |    |  | 1.0                                    |   |  | 0.4                                  |    |  | (66.4  | ) |  | (134.9 | )
|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  
|Net income (loss)                                           |  | 2.0                        | % |  | (1.5                                      | )% |  | 1.5                                    | % |  | (18.4                                | )% |  | 237.5  |   |  | 108.0  |  
|                                                            |  |                            |   |  |                                           |    |  |                                        |   |  |                                      |    |  |        |   |  |        |  



N.M.Not meaningful



|(1) | Components may not add to total due to rounding.
|--- | ------------------------------------------------

|(2) | The cost of goods sold line item includes merchandise costs (including customs duty expenses), expenses related to inventory shrinkage, product related
corporate expenses (including expenses related to our payroll, benefit costs and operating expenses of our buying departments), inventory reserves (including lower of cost or market reserves), inbound freight charges, purchasing and receiving costs,
inspection costs, warehousing costs, internal transfer costs, and the other costs of our distribution network.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | The selling, general and administrative expenses line item includes advertising and marketing expenses, corporate administrative expenses, store expenses
(including store payroll and store occupancy expenses), and store opening expenses.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table sets
forth certain information concerning the number of our stores and leased departments for the periods indicated:



|                    |  |                    |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  
|------------------- |  | ------------------ | - |  | ----------------- | - |  | --------------------- | - |  | ------ | - |  | ----------------- | - |  | --------------------- | -
|                    |  | Three Months Ended |  
|                    |  | March 31, 2010     |   |  | March 31, 2009    |  
|Retail Locations    |  | Stores             |   |  | LeasedDepartments |   |  | Total RetailLocations |   |  | Stores |   |  | LeasedDepartments |   |  | Total RetailLocations |  
|Beginning of period |  | 721                |   |  | 980               |   |  | 1,701                 |   |  | 750    |   |  | 283               |   |  | 1,033                 |  
|Opened              |  | 4                  |   |  | 2                 |   |  | 6                     |   |  | 2      |   |  | 72                |   |  | 74                    |  
|Closed              |  | (16                | ) |  | (3                | ) |  | (19                   | ) |  | (18    | ) |  | (1                | ) |  | (19                   | )
|                    |  |                    |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  
|End of period       |  | 709                |   |  | 979               |   |  | 1,688                 |   |  | 734    |   |  | 354               |   |  | 1,088                 |  
|                    |  |                    |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  



15



---

##### Table of Contents

|                    |  |                  |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  
|------------------- |  | ---------------- | - |  | ----------------- | - |  | --------------------- | - |  | ------ | - |  | ----------------- | - |  | --------------------- | -
|                    |  | Six Months Ended |  
|                    |  | March 31, 2010   |   |  | March 31, 2009    |  
|Retail Locations    |  | Stores           |   |  | LeasedDepartments |   |  | Total RetailLocations |   |  | Stores |   |  | LeasedDepartments |   |  | Total RetailLocations |  
|Beginning of period |  | 724              |   |  | 360               |   |  | 1,084                 |   |  | 754    |   |  | 278               |   |  | 1,032                 |  
|Opened              |  | 6                |   |  | 622               |   |  | 628                   |   |  | 9      |   |  | 77                |   |  | 86                    |  
|Closed              |  | (21              | ) |  | (3                | ) |  | (24                   | ) |  | (29    | ) |  | (1                | ) |  | (30                   | )
|                    |  |                  |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  
|End of period       |  | 709              |   |  | 979               |   |  | 1,688                 |   |  | 734    |   |  | 354               |   |  | 1,088                 |  
|                    |  |                  |   |  |                   |   |  |                       |   |  |        |   |  |                   |   |  |                       |  

Three Months Ended March 31, 2010 and 2009

Net Sales. Our net sales for the second quarter of fiscal 2010 increased by 0.8%, or $1.0 million, to $131.1 million from
$130.1 million for the second quarter of fiscal 2009. The increase in total reported sales for the second quarter of fiscal 2010 compared to the second quarter of fiscal 2009 resulted primarily from increased sales from the Companys
leased department and licensed relationships, and increased Internet sales, partially offset by a decrease in comparable store sales. Comparable store sales decreased by 6.5% for the second quarter of fiscal 2010, based on 953 retail locations,
versus a comparable store sales decrease of 2.8% for the second quarter of fiscal 2009, based on 949 retail locations.

As of
March 31, 2010, we operated a total of 709 stores and 1,688 total retail locations, compared to 734 stores and 1,088 total retail locations as of March 31, 2009. In addition, our Oh Baby by Motherhood® collection is available at
Kohls® stores throughout the United States. During the second quarter of fiscal 2010, we opened four multi-brand stores and closed 16 stores, with 11 of the store closings related to multi-brand store openings. The increase in leased
department locations at the end of March 2010 versus the end of March 2009 predominantly reflects the opening of 623 Sears® and Kmart® leased department locations in connection with the October 2009 re-launch of the Two Hearts® Maternity
collection.

Gross Profit. Our gross profit for the second quarter of fiscal 2010 increased by 2.2%, or $1.5
million, to $71.4 million from $69.9 million for the second quarter of fiscal 2009, and our gross profit as a percentage of net sales (gross margin) for the second quarter of fiscal 2010 was 54.4% compared to 53.7% for the second quarter of fiscal
2009. The increase in gross profit and gross margin for the second quarter of fiscal 2010 compared to the second quarter of fiscal 2009 was primarily due to higher merchandise gross margin from reduced product costs, as well as lower product
overhead costs.

Selling, General and Administrative Expenses. Our selling, general and administrative expenses
for the second quarter of fiscal 2010 decreased by 3.4%, or $2.2 million, to $63.8 million from $66.0 million for the second quarter of fiscal 2009. As a percentage of net sales, selling, general and administrative expenses decreased to 48.6%
for the second quarter of fiscal 2010 compared to 50.8% in the second quarter of fiscal 2009. This decrease in expense and expense percentage for the quarter resulted primarily from a decrease in payroll and employee benefit costs, and lower
insurance costs, partially offset by increased advertising expense.

Store Closing, Asset Impairment and Asset Disposal
Expenses. Our store closing, asset impairment and asset disposal expenses for the second quarter of fiscal 2010 increased to $0.9 million from $0.2 million for the second quarter of fiscal 2009. We incurred higher impairment
charges for write-downs of long-lived assets of $0.6 million for the second quarter of fiscal 2010, as compared to $0.2 million for the second quarter of fiscal 2009. We incurred charges relating to store closings and other asset disposals
of approximately $0.3 for the second quarter of fiscal 2010, as compared to a gain of $36,000 for the second quarter of fiscal 2009.

Restructuring and Other Charges.In the second quarter of fiscal 2010, we incurred pretax expense of $1.5 million,
primarily from our strategic restructuring and cost reduction actions. See Restructuring and Other Charges in this Item 2 below for a detailed description of these charges.

Goodwill Impairment Expense.We recorded a non-cash goodwill impairment charge of $3.4 million in the second quarter of
fiscal 2009, representing the remaining carrying value of goodwill as of December 31, 2008.

Operating
Income. We had operating income of $5.2 million for the second quarter of fiscal 2010 compared to $0.3 million for the second quarter of fiscal 2009, which included the goodwill impairment expense. Operating income, before goodwill
impairment expense, as a percentage of net sales for the second quarter of fiscal 2010 increased to 4.0% from 2.8% for the second quarter of fiscal 2009. The increase in operating income and operating income percentage, before goodwill impairment
expense, was primarily due to our lower selling, general and administrative expenses and higher gross profit, partially offset by higher restructuring and other charges and higher store closing, asset impairment and asset disposal expenses.



16



---

##### Table of Contents

Interest Expense, Net. Our net interest expense for the second quarter of
fiscal 2010 decreased by 26.8%, or $0.3 million, to $0.9 million from $1.2 million for the second quarter of fiscal 2009. This decrease was primarily due to our lower debt level, reflecting the $16.0 million of Term Loan prepayments we made in
the previous 12 months, and to a much lesser extent, lower interest rates.

Income Tax Provision. For the second
quarter of fiscal 2010, our effective tax rate was 39.6%. For the second quarter of fiscal 2009, before goodwill impairment expense, which had no tax benefit, our income before taxes was $2.5 million and our effective tax rate was a provision of
41.3%. Our effective tax rates for the fiscal 2010 and 2009 quarters reflect the effect of additional income tax expense (including interest and penalties) recognized as required by the accounting standard for uncertain income tax positions. We
expect our effective tax rate for the full year fiscal 2010 to be approximately 40%.

Net Income (Loss). Net
income for the second quarter of fiscal 2010 was $2.6 million, or $0.42 per share (diluted), compared to net loss for the second quarter of fiscal 2009, of $(1.9) million, or $(0.32) per share (diluted). Net loss for the second quarter of fiscal
2009 includes goodwill impairment expense of $3.4 million, or $(0.57) per diluted share. Before the goodwill impairment expense, our net income was $1.5 million, or $0.25 per share (diluted), for the second quarter of fiscal 2009.

Our average diluted shares outstanding of 6,304,000 for the second quarter of fiscal 2010 were 5.2% higher than the 5,994,000 average
shares outstanding (basic and diluted) for the second quarter of fiscal 2009. The increase in average shares outstanding reflects the dilutive impact of outstanding stock options and restricted stock for the second quarter of fiscal 2010 and,
to a lesser extent, the higher shares outstanding in the second quarter of fiscal 2010 compared to the second quarter of fiscal 2009, primarily as a result of the exercise of stock options and vesting of restricted stock. There is no dilutive impact
of outstanding stock options and restricted stock in the second quarter of fiscal 2009 due to the reported net loss. Had we reported a profit for the second quarter of fiscal 2009, the weighted average number of dilutive shares outstanding for
computation of Diluted EPS would have been approximately 5,997,000.

Following is a reconciliation of net income (loss) and
net income (loss) per share (basic) to net income and net income per share (diluted) before goodwill impairment expense for the three months ended March 31, 2010 and 2009 (in thousands, except per share amounts):



|                                                                                     |  |                                  |       |                                  |       |     |   |                  |  |   |        |   |     |       |  |   |       |  
|------------------------------------------------------------------------------------ |  | -------------------------------- | ----- | -------------------------------- | ----- | --- | - | ---------------- |  | - | ------ | - | --- | ----- |  | - | ----- | -
|                                                                                     |  | Three Months EndedMarch 31, 2010 |       | Three Months EndedMarch 31, 2009 |      
|                                                                                     |  | NetIncome                        |       | Shares                           |       | EPS |   | NetIncome (Loss) |  |   | Shares |   | EPS |      
|As reported                                                                          |  | $                                | 2,633 |                                  | 6,115 |     | $ | 0.43             |  | $ | (1,915 | ) |     | 5,994 |  | $ | (0.32 | )
|Goodwill impairment expense, net of tax                                              |  |                                  |      |                                  |      |     |   |                  |  |   | 3,389  |   |     |      |  |   |       |  
|Incremental shares from the assumed lapse of restrictions on restricted stock awards |  |                                  |      |                                  | 26    |     |   |                  |  |   |       |   |     |      |  |   |       |  
|Incremental shares from the assumed exercise of outstanding stock options            |  |                                  |      |                                  | 163   |     |   |                  |  |   |       |   |     | 3     |  |   |       |  
|                                                                                     |  |                                  |       |                                  |       |     |   |                  |  |   |        |   |     |       |  |   |       |  
|As adjusted before goodwill impairment expense                                       |  | $                                | 2,633 |                                  | 6,304 |     | $ | 0.42             |  | $ | 1,474  |   |     | 5,997 |  | $ | 0.25  |  
|                                                                                     |  |                                  |       |                                  |       |     |   |                  |  |   |        |   |     |       |  |   |       |  

Six Months Ended March 31, 2010 and 2009

Net Sales. Our net sales for both the first six months of fiscal 2010 and fiscal 2009 were $264.9 million. Sales for the
first six months of fiscal 2010 compared to the first six months of fiscal 2009 reflect primarily increased sales from the Companys leased department and licensed relationships, and increased Internet sales, offset by a decrease in comparable
store sales. Comparable store sales decreased by 6.2% for the first six months of fiscal 2010, based on 941 retail locations, versus a comparable store sales decrease of 1.5% for the first six months of fiscal 2009, based on 935 retail locations.

During the first six months of fiscal 2010, we opened six stores, five of which were multi-brand stores, and closed 21
stores, with 13 of the store closings related to multi-brand store openings.



17



---

##### Table of Contents

Gross Profit. Our gross profit for the first six months of fiscal 2010
increased by 3.9%, or $5.4 million, to $143.1 million from $137.7 million for the first six months of fiscal 2009, and our gross profit as a percentage of net sales (gross margin) for the first six months of fiscal 2010 was 54.0% compared to 52.0%
for the first six months of fiscal 2009. The increase in gross profit and gross margin for the first six months of fiscal 2010 compared to the first six months of fiscal 2009 was primarily due to higher merchandise gross margin from reduced
product costs, as well as lower product overhead costs.

Selling, General and Administrative Expenses. Our
selling, general and administrative expenses for the first six months of fiscal 2010 decreased by 3.3%, or $4.3 million, to $127.7 million from $132.0 million for the first six months of fiscal 2009. As a percentage of net sales, selling,
general and administrative expenses decreased to 48.2% for the first six months of fiscal 2010 compared to 49.8% in the first six months of fiscal 2009. This decrease in expense and expense percentage for the six-month period resulted primarily from
a decrease in payroll and employee benefit costs, and lower legal costs, partially offset by increased advertising expense.

Store Closing, Asset Impairment and Asset Disposal Expenses. Our store closing, asset impairment and asset disposal
expenses for the first six months of fiscal 2010 increased to $1.6 million from $0.2 million for the first six months of fiscal 2009. We incurred higher impairment charges for write-downs of long-lived assets of $1.2 million for the first
six months of fiscal 2010, as compared to $0.4 million for the first six months of fiscal 2009. We incurred charges relating to store closings and other asset disposals of $0.4 for the first six months of fiscal 2010, as compared to charges of
$0.1 million for the first six months of fiscal 2009. The first six months of fiscal 2009 also included a gain of $0.3 million from the sale of the remaining Costa Rica facility acquired in a fiscal 2002 business purchase.

Restructuring and Other Charges.In the first six months of fiscal 2010, we incurred pretax expense of $5.3 million
compared to $0.2 million for the first six months of fiscal 2009, from our strategic restructuring and cost reduction actions, and our management transition. See Restructuring and Other Charges in this Item 2 below for a detailed
description of these charges.

Goodwill Impairment Expense.We recorded non-cash goodwill impairment charges of
$50.4 million in the first six months of fiscal 2009 to reflect the full impairment of our goodwill based on the final results of the impairment analysis completed during the second quarter of fiscal 2009.

Operating Income. We had operating income of $8.5 million for the first six months of fiscal 2010 compared to a loss
of $(45.0) million for the first six months of fiscal 2009, which included the goodwill impairment expense. Our operating income for the first six months of fiscal 2010 of $8.5 million was $3.1 million higher than the operating income of $5.4
million for the first six months of fiscal 2009, before goodwill impairment expense. Operating income, before goodwill impairment expense, as a percentage of net sales for the first six months of fiscal 2010 increased to 3.2% from 2.0% for the first
six months of fiscal 2009. The increase in operating income and operating income percentage, before goodwill impairment expense, was primarily due to our higher gross profit and lower selling, general and administrative expenses, partially offset by
higher restructuring and other charges, and higher store closing, asset impairment, and asset disposal expenses.

Interest Expense, Net. Our net interest expense for the first six months of fiscal 2010 decreased by 29.3%, or $0.8
million, to $1.8 million from $2.6 million for the first six months of fiscal 2009. This decrease was primarily due to our lower debt level, reflecting the $16.0 million of Term Loan prepayments we made in the previous 12 months, and to a much
lesser extent, lower interest rates.

Loss on Extinguishment of Debt.In the first six months of fiscal
2010, we prepaid $6.0 million principal amount of our outstanding Term Loan, which resulted in a pretax charge of $30,000, representing the write-off of unamortized deferred financing costs. In the first six months of fiscal 2009, we prepaid $10.0
million in principal amount of our Term Loan resulting in a pretax charge of $66,000.

Income Tax Provision. For
the first six months of fiscal 2010 our effective tax rate was 41.7%. For the first six months of fiscal 2009, before goodwill impairment expense, which had no tax benefit, our income before taxes was $2.7 million and our effective tax rate was a
provision of 43.1%. Our effective tax rates for the fiscal 2010 and 2009 periods reflect the effect of additional income tax expense (including interest and penalties) recognized as required by the accounting standard for uncertain income tax
positions. We expect our effective tax rate for the full year fiscal 2010 to be approximately 40%.



18



---

##### Table of Contents

Net Income (Loss). Net income for the first six months of fiscal 2010 was $3.9
million, or $0.62 per share (diluted), compared to net loss for the first six months of fiscal 2009, of $(48.8) million, or $(8.17) per share (diluted). Net loss for the first six months of fiscal 2009 includes goodwill impairment expense of $50.4
million, or $(8.43) per diluted share. Before the goodwill impairment expense, our net income was $1.6 million, or $0.26 per share (diluted), for the first six months of fiscal 2009.

Our average diluted shares outstanding of 6,263,000 for the first six months of fiscal 2010 were 4.7% higher than the 5,980,000 average
shares outstanding (basic and diluted) for the first six months of fiscal 2009. The increase in average shares outstanding reflects the dilutive impact of outstanding stock options and restricted stock for the first six months of fiscal 2010
and, to a lesser extent, the higher shares outstanding in the first six months of fiscal 2010 compared to the first six months of fiscal 2009, primarily as a result of the exercise of stock options and vesting of restricted stock. There is no
dilutive impact of outstanding stock options and restricted stock in the first six months of fiscal 2009 due to the reported net loss. Had we reported a profit for the first six months of fiscal 2009, the weighted average number of dilutive shares
outstanding for computation of Diluted EPS would have been approximately 5,990,000.

Following is a reconciliation of net
income (loss) and net income (loss) per share (basic) to net income and net income per share (diluted) before goodwill impairment expense for the six months ended March 31, 2010 and 2009 (in thousands, except per share amounts):



|                                                                                     |  |                                |       |                                |       |     |   |                  |  |   |         |   |     |       |  |   |       |  
|------------------------------------------------------------------------------------ |  | ------------------------------ | ----- | ------------------------------ | ----- | --- | - | ---------------- |  | - | ------- | - | --- | ----- |  | - | ----- | -
|                                                                                     |  | Six Months EndedMarch 31, 2010 |       | Six Months EndedMarch 31, 2009 |      
|                                                                                     |  | NetIncome                      |       | Shares                         |       | EPS |   | NetIncome (Loss) |  |   | Shares  |   | EPS |      
|As reported                                                                          |  | $                              | 3,889 |                                | 6,082 |     | $ | 0.64             |  | $ | (48,830 | ) |     | 5,980 |  | $ | (8.17 | )
|Goodwill impairment expense, net of tax                                              |  |                                |      |                                |      |     |   |                  |  |   | 50,389  |   |     |      |  |   |       |  
|Incremental shares from the assumed lapse of restrictions on restricted stock awards |  |                                |      |                                | 31    |     |   |                  |  |   |        |   |     | 9     |  |   |       |  
|Incremental shares from the assumed exercise of outstanding stock options            |  |                                |      |                                | 150   |     |   |                  |  |   |        |   |     | 1     |  |   |       |  
|                                                                                     |  |                                |       |                                |       |     |   |                  |  |   |         |   |     |       |  |   |       |  
|As adjusted before goodwill impairment expense                                       |  | $                              | 3,889 |                                | 6,263 |     | $ | 0.62             |  | $ | 1,559   |   |     | 5,990 |  | $ | 0.26  |  
|                                                                                     |  |                                |       |                                |       |     |   |                  |  |   |         |   |     |       |  |   |       |  

Restructuring and Other Charges

On July 1, 2008, we announced that we were streamlining our merchandise brands and store nameplates and implementing cost reductions
in order to simplify our business model, reduce overhead costs and improve and tighten our merchandise assortments. Pursuant to the strategic restructuring, we rebranded our Mimi Maternity® merchandise brand under our A Pea in the Pod® brand
beginning with the Spring 2009 collection, which initially debuted in November 2008. We also streamlined our store nameplates beginning in November 2008, by renaming our single-brand Mimi Maternity stores as A Pea in the Pod, and by renaming our
multi-brand Mimi Maternity stores as Destination Maternity®. In connection with the strategic restructuring we also reduced our corporate and field management headcount, and during fiscal 2009 we began to implement actions to achieve further
cost reductions. The objectives of our restructuring and cost reduction program are to improve and simplify critical processes, consolidate activities and infrastructure, and reduce our expense structure. We have substantially completed the planned
activities of the initiatives and incurred $3.6 million of pretax expense related to these initiatives in the first six months of fiscal 2010, primarily for consulting services, of which $1.1 million was incurred in the second quarter. We incurred
pretax expense of $0.2 million from our restructuring in the first six months of fiscal 2009, consisting of $0.1 million for cash severance expense and severance-related benefits, and $0.1 million of non-cash expense for accelerated depreciation of
existing store signs. These initiatives resulted in approximate pretax savings of $12 million in fiscal 2009, with incremental pretax savings of approximately $8 million to $10 million projected for fiscal 2010. As a result of our cost reduction
initiatives, we project total annualized pretax savings of approximately $25 to $29 million in fiscal 2011, which includes the savings realized in fiscal 2009 plus the incremental projected savings for fiscal 2010.

After his retirement on September 30, 2008, our Former CEO agreed to continue to serve us as a director and as non-executive
Chairman of the Board and agreed to remain available to us in an advisory capacity through September 2012. For these services, we agreed to pay the Former CEO an annual retainer of $200,000 through September 2012. In November 2009, the Former CEO
entered into a letter agreement with us, which confirmed that he would not seek reelection to the Board of Directors (and, therefore, would no longer serve as our non-executive Chairman of the Board) after the expiration



19



---

##### Table of Contents

of his current term in January 2010. The letter agreement does not change the terms of payment under the annual retainer for advisory services, however we incurred a pretax charge of $0.6
million, representing the amount due for the remaining term of the arrangement, which was recorded in the first six months of fiscal 2010.

In connection with the announced retirement of our President and Chief Creative Officer, at the end of fiscal 2010, we incurred pretax
charges of $1.1 million in the first six months of fiscal 2010. The charges primarily reflect benefit costs related to an amendment to the executives supplemental retirement agreement.

Seasonality

Our
business, like that of many other retailers, is seasonal. Our quarterly net sales have historically been highest in our third fiscal quarter, corresponding to the Spring selling season, followed by our first fiscal quarter, corresponding to the
Fall/holiday selling season. Given the historically higher sales level in our third fiscal quarter and the relatively fixed nature of most of our operating expenses and interest expense, we have typically generated a very significant percentage of
our full year operating income and net income during our third fiscal quarter. Results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year. Quarterly results may fluctuate materially
depending upon, among other things, increases or decreases in comparable store sales, the timing of new store openings and new leased department openings, net sales and profitability contributed by new stores and leased departments, the timing of
the fulfillment of purchase orders under our product and license arrangements, adverse weather conditions, shifts in the timing of certain holidays and promotions, changes in inventory and production levels and the timing of deliveries of inventory,
and changes in our merchandise mix.

Liquidity and Capital Resources

Our cash needs have primarily been for (i) debt service, including prepayments, (ii) capital expenditures, including leasehold
improvements, fixtures and equipment for new stores, store relocations and expansions of our existing stores, as well as improvements and new equipment for our distribution and corporate facilities and information systems, and (iii) working
capital, including inventory to support our business. We have historically financed these capital requirements from cash flows from operations, borrowings under our credit facilities or available cash balances.

Cash and cash equivalents decreased by $4.3 million during the first six months of fiscal 2010 compared to an increase of $5.3 million
for the first six months of fiscal 2009. Cash provided by operations of $11.4 million for the first six months of fiscal 2010 decreased by approximately $13.3 million from the $24.7 million in cash provided by operations for the first six
months of fiscal 2009. This decrease in cash provided by operations versus the prior year was primarily the result of working capital changes that used a small amount of cash in the first six months of fiscal 2010 compared to providing a
significant amount of cash in the first six months of fiscal 2009. The working capital changes were primarily (i) a smaller decrease in inventories in fiscal 2010 compared to the fiscal 2009 decrease, (ii) a small decrease in accounts
payable, accrued expenses and other current liabilities in fiscal 2010 compared to an increase in fiscal 2009, (iii) an increase in prepaid expenses and other current assets in fiscal 2010, which primarily reflects the timing of tenant
allowance commitments due from store landlords, compared to a decrease in fiscal 2009, which primarily reflects the receipt in 2009 of a $1.5 million federal income tax refund, and (iv) a greater increase in trade receivables in fiscal 2010
compared to the fiscal 2009 increase, which reflects timing of collections and increased licensed relationship sales, partially offset by higher net income in fiscal 2010 compared to net income before non-cash goodwill impairment expense in fiscal
2009. Our quarterly net income or loss, cash flow adjustments and working capital changes may fluctuate significantly and net cash provided by operating activities for any quarter is not necessarily indicative of the results that may be achieved for
a full fiscal year.

During the first six months of fiscal 2010 we used the majority of our cash provided by operations to pay
for capital expenditures and to fund a contribution to the Grantor Trust related to our executive retirement plans. For the first six months of fiscal 2010, we spent $6.3 million on capital expenditures, including $3.6 million for leasehold
improvements, fixtures and equipment for new store facilities, as well as improvements to existing stores, and $2.7 million for our information systems and distribution and corporate facilities. We used the remaining cash provided by operations
plus available cash to fund repayments of long-term debt in fiscal 2010. Our repayments of long-term debt in fiscal 2010 consisted predominately of $6.0 million of prepayments of our Term Loan, including a $5.8 million prepayment required under the
annual Excess Cash Flow provision of the Term Loan. During the first six months of fiscal 2009, we used cash provided by operations primarily to fund repayments of long-term debt and to pay for capital expenditures. Our repayments of long-term debt
in the first six months of fiscal 2009 consisted predominately of $10.0 million of prepayments of our Term Loan, including a $0.6 million prepayment required under the annual Excess Cash Flow provision of the Term Loan. For the first six months of
fiscal 2009, we spent $7.7 million on capital expenditures, including $5.0 million for leasehold improvements, fixtures and equipment for new store facilities, as well as improvements to existing stores, and $2.7 million for our
information systems and distribution and corporate facilities. The remaining cash provided by operations was used to increase available cash.



20



---

##### Table of Contents

We have in place a Term Loan Agreement for a senior secured Term Loan B, which matures on
March 13, 2013, the proceeds of which were used to redeem the Senior Notes. The interest rate on the Term Loan is equal to, at our election, either (i) the prime rate plus 1.00%, or (ii) the LIBOR rate plus the applicable margin. The
applicable margin was initially fixed at 2.50% through and including the fiscal quarter ended September 30, 2007. Thereafter, the applicable margin for LIBOR rate borrowings is either 2.25% or 2.50%, depending on our Consolidated Leverage
Ratio. Based upon our applicable quarterly Consolidated Leverage Ratios, the applicable margin for LIBOR rate borrowings was 2.50% prior to December 30, 2009 and has been reduced to 2.25% effective from December 30, 2009. We are required
to make minimum repayments of the principal amount of the Term Loan in quarterly installments of $225,000 each. We are also required to make an annual principal repayment equal to 25% or 50% of Excess Cash Flow in excess of $5.0 million for each
fiscal year, with the 25% or 50% factor depending on our Consolidated Leverage Ratio. The required principal repayment for fiscal 2009, which was calculated based on the 25% factor, was $5.8 million and was paid in December 2009. The required
principal repayment for fiscal 2008, which was calculated based on the 50% factor, was $0.6 million and was paid in December 2008. Additionally, the Term Loan can be prepaid at our option, in part or in whole, at any time without any prepayment
premium or penalty. During the first six months of fiscal 2010, we prepaid $6.0 million of the outstanding Term Loan, including the $5.8 million prepayment required under the annual Excess Cash Flow provision. During the first six months of fiscal
2009, we prepaid $10.0 million of the outstanding Term Loan, including the $0.6 million prepayment required under the annual Excess Cash Flow provision. At March 31, 2010, our indebtedness under the Term Loan Agreement was $48.3 million.

The Term Loan is secured by a security interest in our accounts receivable, inventory, real estate interests, letter of
credit rights, cash, intangibles and certain other assets. The security interest granted to the Term Lenders is, in certain respects, subordinate to the security interest granted to the Credit Facility Lender. The Term Loan Agreement imposes certain
restrictions on our ability to, among other things, incur additional indebtedness, pay dividends, repurchase stock, and enter into other various types of transactions. The Term Loan Agreement also contains quarterly financial covenants that require
us to maintain a specified maximum permitted Consolidated Leverage Ratio and a specified minimum permitted Consolidated Interest Coverage Ratio. Since the inception of the Term Loan Agreement we have been in compliance with all covenants of our Term
Loan Agreement.

In order to mitigate our floating rate interest risk on the variable rate Term Loan, we entered into an
interest rate swap agreement with the Agent bank for the Term Loan that commenced on April 18, 2007, the date the $90.0 million Term Loan proceeds were received, and expires on April 18, 2012. The interest rate swap agreement effectively
converts a specified amount of the Term Loan (equal to the notional amount of the interest rate swap) from a floating interest rate (LIBOR plus 2.50% prior to December 30, 2009, reduced to LIBOR plus 2.25% effective from December 30, 2009,
based on our specified leverage ratios), to a fixed interest rate (7.50% prior to December 30, 2009, reduced to 7.25% effective from December 30, 2009, based on our specified leverage ratios). The notional amount of the interest rate swap
was $75.0 million at the inception of the swap agreement and decreases over time to a notional amount of $5.0 million at the expiration date. The notional amount of the swap was $35.0 million as of March 31, 2010 and over the next eighteen
months decreases as follows: to $27.5 million starting April 19, 2010; to $20.0 million starting October 18, 2010; and to $12.5 million starting April 18, 2011.

We also have in place a $65.0 million revolving Credit Facility, which matures on March 13, 2012. There are no financial covenant
requirements under the Credit Facility provided that Excess Availability does not fall below 10% of the Borrowing Base. If Excess Availability were to fall below 10% of the Borrowing Base, we would be required to meet a specified minimum Fixed
Charge Coverage Ratio. During the first six months of fiscal 2010 and fiscal 2009, we exceeded the minimum requirements for Excess Availability.

As of March 31, 2010, we had no outstanding borrowings under the Credit Facility and $10.6 million in letters of credit, with $38.3
million of availability under our credit line based on our Borrowing Base limitations. We had average daily direct borrowings of $0.8 million under our Credit Facility for the first six months of fiscal 2010, compared to average daily direct
borrowings of $0.5 million during the first six months of fiscal 2009.

We have $2.4 million outstanding under an IRB at
March 31, 2010. The IRB has a variable interest rate that may be converted to a fixed interest rate at our option. At any time prior to conversion to a fixed interest rate structure, bondholders may put all or part of the IRB back to us upon
notice to the bond trustee, after which the remarketing agent would attempt to resell the put portion of the IRB. If the remarketing agent is unsuccessful in reselling the put portion of the IRB, the bond trustee may then draw on a letter of credit
issued under the Credit Facility to repay the bondholders. We are unaware of any



21



---

##### Table of Contents

intention on the part of any bondholder to put all or any part of the IRB and the letter of credit issued to secure the bonds has never been drawn upon. In the unlikely event that the bondholders
put the bonds back to us and the remarketing agent fails to resell the bonds, we expect the acceleration of the payment of the bonds would not have a material adverse effect on our financial position or liquidity.

In March 2007, we entered into the SERP Agreements with the SERP Executives. In May 2008, we entered into (i) a Letter
Agreement with the SERP Executives and the Trustee, and (ii) an amendment to the Grantor Trust agreement with the Trustee. The Agreements amended the SERP Agreements and the Grantor Trust agreement to provide for us to deliver an
irrevocable standby letter of credit to the Trustee in an amount equal to our then current funding obligation under the SERP Agreements, which was $3.9 million. The amendments affected by the Agreements also allow for the issuance, from time to
time, of irrevocable standby letters of credit, or the increase of size of an irrevocable standby letter of credit already held by the Trustee, in lieu of any deposit to the Grantor Trust otherwise required in the future. In addition, the
Agreements permit us, from time to time at our sole discretion, to reduce the size of any irrevocable standby letter of credit issued to the Trustee, so long as we contemporaneously fund the Grantor Trust with an amount of cash equal to the amount
of the reduction of the letter of credit. In October 2008, we increased the irrevocable standby letter of credit issued to the Trustee to a total of $6.8 million, in lieu of deposits to the Grantor Trust, in connection with additional vesting of the
SERP Executives benefits. In fiscal 2009, we reduced the irrevocable standby letter of credit by $1.6 million to a total of $5.2 million, in connection with SERP benefit payments. In November 2009, we increased the irrevocable standby letter
of credit by $0.7 million to a total of $5.9 million, in connection with additional vesting of the SERP Executives benefits. In December 2009, in connection with the additional vesting and scheduled payment of SERP Executives benefits in
2010, we made a partial cash contribution to the Grantor Trust of $1.5 million, and contemporaneously reduced the irrevocable letter of credit by $1.5 million to a total of $4.4 million. In January 2010, we reduced the irrevocable standby letter of
credit by $0.3 million to a total of $4.1 million, in connection with a SERP benefit payment.

Our management believes that
our current cash and working capital positions, expected operating cash flows and available borrowing capacity under our Credit Facility, will be sufficient to fund our working capital, capital expenditures and debt repayment requirements and to
fund stock and/or debt repurchases, if any, for at least the next 12 months.

Critical Accounting Policies and Estimates

Our consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
These generally accepted accounting principles require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of our consolidated
financial statements and the reported amounts of net sales and expenses during the reporting period.

Our significant
accounting policies are described in Note 2 of Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended September 30, 2009. We believe that the following discussion addresses our critical
accounting policies, which are those that are most important to the portrayal of our financial condition and results of operations and require managements most difficult, subjective and complex judgments, often as a result of the need to make
estimates about the effect of matters that are inherently uncertain. If actual results were to differ significantly from estimates made, future reported results could be materially affected. However, we are not currently aware of any reasonably
likely events or circumstances that would result in materially different results. Except as disclosed below and in the financial statements and accompanying notes included in Item 1 of this report, there were no material changes in, or
additions to, our critical accounting policies or in the assumptions or estimates we used to prepare the financial information appearing in this report.

Our senior management has reviewed these critical accounting policies and estimates and the related Managements Discussion and
Analysis of Financial Condition and Results of Operations with the Audit Committee of our Board of Directors.

Inventories. We value our inventories, which consist primarily of maternity apparel, at the lower of cost or market. Cost
is determined on the first-in, first-out method (FIFO) and includes the cost of merchandise, freight, duty and broker fees, as well as applied product related overhead. A periodic review of inventory quantities on hand is performed in order to
determine if inventory is properly valued at the lower of cost or market. Factors related to current inventories such as future consumer demand and fashion trends, current aging, current analysis of merchandise based on receipt date, current and
anticipated retail markdowns or wholesale discounts, and class or type of inventory are analyzed to determine estimated net realizable values. Criteria utilized by us to quantify aging trends include factors such as the amount of merchandise
received within the past 12 months, merchandise received more than one year before with quantities on-hand in excess of 12 months of sales, and merchandise currently selling below cost. A provision is recorded to reduce the cost of inventories
to its estimated net realizable value, if required. Inventories as of March 31, 2010 and September 30, 2009



22



---

##### Table of Contents

totaled $77.1 million and $78.9 million, respectively, representing 39.9% and 40.2% of total assets, respectively. Given the significance of inventories to our consolidated financial
statements, the determination of net realizable values is considered to be a critical accounting estimate. Any significant unanticipated changes in the factors noted above could have a significant impact on the value of our inventories and our
reported operating results.

Long-Lived Assets. Our long-lived assets consist principally of store leasehold
improvements and furniture and equipment (included in the property, plant and equipment, net line item in our Consolidated Balance Sheets) and, to a much lesser extent, lease acquisition costs (included in the other intangible
assets, net line item in our Consolidated Balance Sheets). These long-lived assets are recorded at cost and are amortized using the straight-line method over the shorter of the lease term or their useful life. Net long-lived assets as of
March 31, 2010 and September 30, 2009 totaled $61.9 million and $63.8 million, respectively, representing 32.0% and 32.5% of total assets, respectively.

In assessing potential impairment of these assets, we periodically evaluate the historical and forecasted operating results and cash
flows on a store-by-store basis. Newly opened stores may take time to generate positive operating and cash flow results. Factors such as: (i) store type, that is, Company store or leased department, (ii) store concept, that is, Motherhood
Maternity®, A Pea in the Pod® or Destination Maternity®, (iii) store location, for example, urban area versus suburb, (iv) current marketplace awareness of our brands, (v) local customer demographic data, (vi) anchor
stores within the mall in which our store is located and (vii) current fashion trends are all considered in determining the time frame required for a store to achieve positive financial results, which is assumed to be within two years from the
date a store location is opened. If economic conditions are substantially different from our expectations, the carrying value of certain of our long-lived assets may become impaired. As a result of our impairment assessment, we recorded write-downs
of long-lived assets of $1.2 million for the first six months of fiscal 2010 and $0.4 million for the first six months of fiscal 2009.

Accounting for Income Taxes. As part of the process of preparing our consolidated financial statements, we are required to
estimate our income taxes in each of the jurisdictions in which we operate. This process requires us to estimate our actual current tax exposure (including interest and penalties) together with assessing temporary differences resulting from
differing treatment of items, such as depreciation of property and equipment and valuation of inventories, for tax and accounting purposes. We establish reserves for certain tax positions that we believe are supportable, but such tax positions are
potentially subject to successful challenge by the applicable taxing authority. We determine our provision for income taxes based on federal, state and foreign tax laws and regulations currently in effect, some of which have been recently revised.
Legislation changes by the states in which we operate, if enacted, could increase our transactions or activities subject to tax. Any such legislation that becomes law could result in an increase in our state income tax expense and our state income
taxes paid, which could have a material and adverse effect on our net income or cash flow.

The temporary differences between
the book and tax treatment of income and expenses result in deferred tax assets and liabilities, which are included within our Consolidated Balance Sheets. We must then assess the likelihood that our deferred tax assets will be recovered from future
taxable income. Actual results could differ from our assessments if adequate taxable income is not generated in future periods. Net deferred tax assets as of March 31, 2010 and September 30, 2009 totaled $22.0 million and
$21.4 million, respectively, representing 11.4% and 10.9% of total assets, respectively. To the extent we believe that recovery is not more likely than not, we must establish a valuation allowance. To the extent we establish a valuation
allowance or change the allowance in a future period, income tax expense will be impacted.

Accounting for
Contingencies. From time to time, we are named as a defendant in legal actions arising from our normal business activities. We account for contingencies such as these in accordance with applicable accounting standards, which require
us to record an estimated loss contingency when information available prior to issuance of our financial statements indicates that it is probable that an asset has been impaired or a liability has been incurred at the date of the financial
statements and the amount of the loss can be reasonably estimated. Accounting for contingencies arising from contractual or legal proceedings requires management, after consultation with outside legal counsel, to use its best judgment when
estimating an accrual related to such contingencies. As additional information becomes known, our accrual for a loss contingency could fluctuate, thereby creating variability in our results of operations from period to period. Likewise, an actual
loss arising from a loss contingency which significantly exceeds the amount accrued for in our financial statements could have a material adverse impact on our operating results for the period in which such actual loss becomes known.



23



---

##### Table of Contents

Recent Accounting Pronouncements

In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities. FSP EITF 03-6-1 provides guidance for the calculation of earnings per share under FASB ASC 260, Earnings Per Share, for share-based payment awards with rights to dividends or dividend equivalents. FSP EITF 03-6-1
is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. The adoption of FSP EITF 03-6-1 did not have any impact on our consolidated financial position, results of
operations or reported earnings per share.

Forward-Looking Statements

Some of the information in this report, including the information incorporated by reference (as well as information included in oral
statements or other written statements made or to be made by us), contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as
amended (the Exchange Act). The forward-looking statements involve a number of risks and uncertainties. A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any
future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to the following: the continuation of the economic recovery of the retail industry in general and of
apparel purchases in particular, our ability to successfully manage our various business initiatives, our ability to successfully implement our merchandise brand and retail nameplate restructuring, the success of our international expansion, our
ability to successfully manage and retain our leased department and licensed relationships and marketing partnerships, future sales trends in our existing store base, unusual weather patterns, changes in consumer spending patterns, raw material
price increases, overall economic conditions and other factors affecting consumer confidence, demographics and other macroeconomic factors that may impact the level of spending for maternity apparel, our expense savings initiatives, our ability to
anticipate and respond to fashion trends and consumer preferences, unanticipated fluctuations in our operating results, the impact of competition and fluctuations in the price, availability and quality of raw materials and contracted products,
availability of suitable store locations, continued availability of capital and financing, goodwill impairment charges, our ability to hire and develop senior management and sales associates, our ability to develop and source merchandise, our
ability to receive production from foreign sources on a timely basis, potential stock repurchases, potential debt prepayments, changes in market interest rates, war or acts of terrorism and other factors referenced in our Annual Report on Form 10-K,
including those set forth under the caption Risk Factors.

In addition, these forward-looking statements
necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors. Accordingly, any forward-looking statements included in this report do not purport to
be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as believes, expects, may,
will, should, seeks, pro forma, anticipates, intends, continues, could, estimates, plans, potential,
predicts, goal, objective, or the negative of any of these terms, or comparable terminology, or by discussions of our outlook, plans, goals, strategy or intentions. Forward-looking statements speak only as of the
date made. Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we assume no obligation to update any of these forward-looking statements to reflect actual results,
changes in assumptions or changes in other factors affecting these forward-looking statements.



|Item 3. | Quantitative and Qualitative Disclosures About Market Risk
|------- | ----------------------------------------------------------

Destination Maternity is exposed to market risk from changes in interest rates. We have not entered into any market sensitive
instruments for trading purposes. The analysis below presents the sensitivity of the market value of our financial instruments to selected changes in market interest rates. The range of changes presented reflects our view of changes that
are reasonably possible over a one-year period.

As of March 31, 2010, we had cash and cash equivalents of $16.3 million
and $1.5 million of investments in a grantor trust. Our cash equivalents and investments in the grantor trust consist of money market accounts that bear interest at variable rates. A change in market interest rates earned on our investments would
impact the interest income and cash flows, but would not materially impact the fair market value of the financial instruments. Due to the average maturity and conservative nature of our investment portfolio, we believe a sudden change in interest
rates would not have a material effect



24



---

##### Table of Contents

on the value of our investment portfolio. The impact on our future interest income resulting from changes in investment yields will depend largely on the gross amount of our investment portfolio
at that time. However, based upon the conservative nature of our investment portfolio and current experience, we do not believe a decrease in investment yields would have a material negative effect on our interest income.

As of March 31, 2010, the principal components of our debt portfolio were the $48.3 million Term Loan and the
$65.0 million Credit Facility, both of which are denominated in U.S. dollars.

Our Credit Facility carries a variable
interest rate that is tied to market indices. As of March 31, 2010, we had no direct borrowings and $10.6 million of letters of credit outstanding under our Credit Facility. Borrowings under the Credit Facility would have resulted in
interest at a rate between approximately 1.25% and 3.25% per annum as of March 31, 2010. Interest on any future borrowings under the Credit Facility would, to the extent of outstanding borrowings, be affected by changes in market
interest rates. A change in market interest rates on the variable rate portion of our debt portfolio would impact the interest expense incurred and cash flows.

The Term Loan carries a variable interest rate that is tied to market indices. The sensitivity analysis as it relates to this portion of
our debt portfolio assumes an instantaneous 100 basis point move in interest rates from their levels as of March 31, 2010, with all other variables held constant. The principal amount of the Term Loan was $48.3 million as of March 31,
2010. A 100 basis point increase in market interest rates would result in additional annual interest expense on the Term Loan of approximately $0.5 million. A 100 basis point decline in market interest rates would correspondingly lower our
annual interest expense on the Term Loan by approximately $0.5 million.

In order to mitigate our floating rate interest risk
on the variable rate Term Loan, we entered into an interest rate swap agreement with the Agent bank for the Term Loan that commenced on April 18, 2007. The interest rate swap agreement effectively converts a specified amount of the Term Loan
(equal to the notional amount of the interest rate swap) from a floating interest rate (LIBOR plus 2.50% prior to December 30, 2009, reduced to LIBOR plus 2.25% effective from December 30, 2009, based on our specified leverage ratios), to
a fixed interest rate (7.50% prior to December 30, 2009, reduced to 7.25% effective from December 30, 2009, based on our specified leverage ratios). The notional amount of the interest rate swap was $75.0 million at inception of the swap
agreement and decreases over time to a notional amount of $5.0 million at the expiration date. The notional amount of the swap was $35.0 million as of March 31, 2010 and over the next 12 months decreases as follows: to $27.5 million starting
April 19, 2010; and to $20.0 million starting October 18, 2010. Based on the scheduled swap notional amount during the next 12 months of the swap agreement, a 100 basis point increase in market interest rates would result in interest
expense savings for the year of approximately $0.3 million. A 100 basis point decline in market interest rates would correspondingly increase our interest expense for the year by approximately $0.3 million. Thus, a 100 basis point increase in
market interest rates during the next 12 months of the swap agreement would result in additional interest expense for the year of approximately $0.2 million on the Term Loan and swap agreement combined. A 100 basis point decline in market
interest rates during the next 12 months of the swap agreement would correspondingly lower our interest expense for the year by approximately $0.2 million on the Term Loan and swap agreement combined.

Based on the limited other variable rate debt included in our debt portfolio as of March 31, 2010, a 100 basis point increase in
interest rates would result in additional interest expense incurred for the year of less than $0.1 million. A 100 basis point decrease in interest rates would correspondingly lower our interest expense for the year by less than $0.1 million.

Other than as described above, we do not believe that the market risk exposure on other financial instruments is material.



25



---

##### Table of Contents

|Item 4. | Controls and Procedures
|------- | -----------------------

Disclosure
Controls and Procedures

Our disclosure controls and procedures are designed to ensure that information required to be
disclosed by us in the reports that are filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms. These disclosure controls and procedures
include controls and procedures designed to ensure that information required to be disclosed under the Exchange Act is accumulated and communicated to our management on a timely basis to allow decisions regarding required disclosure. We evaluated
the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2010. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that as of
March 31, 2010, these controls and procedures were effective.

Internal Control over Financial Reporting

There have been no changes in internal control over financial reporting identified in connection with the foregoing evaluation that
occurred during the fiscal quarter ended March 31, 2010, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.



26



---

##### Table of Contents

PART II. OTHER INFORMATION



|Item 1. | Legal Proceedings
|------- | -----------------

From
time to time, we are named as a defendant in legal actions arising from our normal business activities. Although the amount of any liability that could arise with respect to currently pending actions cannot be accurately predicted, we do not believe
that the resolution of any pending action will have a material adverse effect on our financial position or liquidity.



|Item 1A. | Risk Factors
|-------- | ------------

In addition
to the other information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A Risk Factors of our Form 10-K for the year ended September 30, 2009. The risks
described in our Form 10-K are not the only risks that we face. Additional risks not presently known to us or that we do not currently consider significant may also have an adverse effect on us. If any of the
risks actually occur, our business, results of operations, cash flows or financial condition could suffer.



|Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds
|------- | -----------------------------------------------------------

The following table provides information about purchases by us during the quarter ended March 31, 2010 of equity securities that are
registered by us pursuant to Section 12 of the Exchange Act:



|                                |  |                                   |  |                            |       |                                                                       |   |                                                                                     |   |          
|------------------------------- |  | --------------------------------- |  | -------------------------- | ----- | --------------------------------------------------------------------- | - | ----------------------------------------------------------------------------------- | - | ---------
|Period                          |  | TotalNumber ofSharesPurchased (1) |  | Average PricePaid perShare |       | TotalNumber ofSharesPurchasedas Part of aPubliclyAnnouncedProgram (2) |   | MaximumApproximateDollar Valueof Shares thatMay Yet BePurchasedUnder
theProgram (2)
|January 1 to January 31, 2010   |  | 1,140                             |  | $                          | 18.94 |                                                                       |  |                                                                                     | $ | 7,000,000
|February 1 to February 30, 2010 |  | 660                               |  | $                          | 22.62 |                                                                       |  |                                                                                     | $ | 7,000,000
|March 1 to March 31, 2010       |  | 56                                |  | $                          | 24.62 |                                                                       |  |                                                                                     | $ | 7,000,000
|                                |  |                                   |  |                            |       |                                                                       |   |                                                                                     |   |          
|Total                           |  | 1,856                             |  | $                          | 20.42 |                                                                       |  |                                                                                     | $ | 7,000,000
|                                |  |                                   |  |                            |       |                                                                       |   |                                                                                     |   |          



|(1) | Represents shares repurchased directly from certain employees to satisfy income tax withholding obligations for such employees in connection with stock options that
were exercised and restricted stock awards that vested during the period.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | On July 29, 2008, our Board of Directors approved a program to repurchase up to $7.0 million of our outstanding common stock. Under the program, we may
repurchase shares from time to time through solicited or unsolicited transactions in the open market or in negotiated or other transactions. The program will be in effect until the end of July 2010. There were no repurchases of common stock under
the program during the first quarter of fiscal 2010.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|Item 4. | Submission of Matters to a Vote of Security Holders
|------- | ---------------------------------------------------

At our Annual Meeting of Stockholders held on January 22, 2010, our stockholders elected 11 directors of the Company for a one-year
term and ratified the Audit Committees appointment of KPMG LLP as our independent registered public accounting firm for the fiscal year ending September 30, 2010.

Mr. Arnaud Ajdler, Mr. Barry Erdos, Mr. Joseph A. Goldblum, Mr. Elam M. Hitchner, III,
Ms. Anne T. Kavanagh, Mr. Edward M. Krell, Ms. Rebecca C. Matthias, Ms. Melissa Payner-Gregor, Mr. David Schlessinger, Mr. William A. Schwartz, Jr., and Mr. B. Allen Weinstein were each elected
to serve as directors at the meeting. The voting results for Mr. Ajdler were 4,626,668 shares for and 66,609 shares withheld, for Mr. Erdos were 4,625,568 shares for and 67,609 shares withheld, for Mr. Goldblum were 3,775,161 shares
for and 918,116 shares withheld, for Mr. Hitchner were 3,676,638 shares for and 1,016,639 shares withheld, for Ms. Kavanagh were 3,775,400 shares for and 917,877 shares withheld, for Mr. Krell were 4,625,331 shares for and 67,946
shares withheld, for Ms. Matthias were 4,454,714 shares for and 238,563 shares withheld, for Ms. Payner-Gregor were 4,625,570 shares for and 67,707 shares withheld, for Mr. Schlessinger were 3,775,400 shares for and 917,877 shares
withheld, for Mr. Schwartz were 3,775,161 shares for and 918,116 shares withheld, and for Mr. Weinstein were 4,625,570 shares for and 67,707 shares withheld.

The stockholders also approved the ratification of the appointment of KPMG LLP, voting 5,338,329 shares for and 12,020 shares against,
with 30 shares abstaining.



27



---

##### Table of Contents

|Item 6. | Exhibits
|------- | --------



|           |  |                                                                                                                                                                               
|---------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                   
|           | 
|31.1       |  | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                       
|           | 
|31.2       |  | Certification of the Senior Vice President & Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|           | 
|32.1       |  | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                        
|           | 
|32.2       |  | Certification of the Senior Vice President & Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.



28



---

##### Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



|                  |  |                                   |  |                                                
|----------------- |  | --------------------------------- |  | -----------------------------------------------
|                  |  | DESTINATION MATERNITY CORPORATION
|                  |  |                                  
|Date: May 7, 2010 |  | By:                               |  | /S/    EDWARD M.
KRELL                         
|                  |  |                                   |  | Edward M. Krell                                
|                  |  |                                   |  | Chief Executive Officer                        
|                  |  |                                  
|Date: May 7, 2010 |  | By:                               |  | /S/    JUDD P.
TIRNAUER                        
|                  |  |                                   |  | Judd P. Tirnauer                               
|                  |  |                                   |  | Senior Vice President & Chief Financial Officer



29



---

##### Table of Contents

INDEX OF EXHIBITS FILED WITH

FORM 10-Q OF DESTINATION MATERNITY CORPORATION

FOR THE QUARTER ENDED MARCH 31, 2010



|           |  |                                                                                                                                                                               
|---------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                   
|           | 
|31.1       |  | Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                       
|           | 
|31.2       |  | Certification of the Senior Vice President & Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                               
|           | 
|32.1       |  | Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                        
|           | 
|32.2       |  | Certification of the Senior Vice President & Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002.



30