##### Table of Contents

##### Index to Financial Statements

---

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

(MARK ONE)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2006.
|- | ---------------------------------------------------------------------------------------------------------------------------------



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|- | -----------------------------------------------------------------------------------------

COMMISSION FILE NUMBER 0-23383

OMNI ENERGY SERVICES CORP.

(Exact name of registrant as specified in our charter)



|                                                               |  |                                     
|-------------------------------------------------------------- |  | ------------------------------------
|LOUISIANA                                                      |  | 72-1395273                          
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification No.)
|                                                               | 
|4500 NE EVANGELINE THWY CARENCRO, LOUISIANA                    |  | 70520                               
|(Address of principal executive offices)                       |  | (Zip Code)                          

REGISTRANTS TELEPHONE NUMBER, INCLUDING AREA CODE:

(337) 896-6664

SECURITIES REGISTERED
PURSUANT TO SECTION 12(b) OF THE ACT:

COMMON STOCK, $0.01 PAR VALUE PER SHARE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

NONE

Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act.    Yes ̈No  x

Indicate by check mark whether the registrant is not required to file reports pursuant to Section 13 or
Section 15(d) of the Exchange Act.    Yes ̈No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past
90 days.    Yes  x    No ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ̈

Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.

Large accelerated filer ̈Accelerated filer  x            Non-accelerated
filer ̈

Indicate by
check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Act).    Yes ̈No  x

The aggregate market value of the voting stock held by
non-affiliates of the registrant at June 30, 2006, based on the closing price of common stock on the Nasdaq Global Market for such date, was $173,841,168.

The number of shares of the Registrants common stock, $0.01 par value per share, outstanding at March 13, 2007 was 17,458,654.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III of this Form 10-K is
incorporated by reference from the registrants definitive proxy statement involving the election of directors at the annual meeting of the shareholders to be held in 2007, which definitive proxy statement will be filed with the Securities and
Exchange Commission within 120 days after the end of the fiscal year to which this Form 10-K relates.



---



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

ANNUAL REPORT ON FORM 10-K FOR

THE YEAR ENDED DECEMBER 31, 2006

TABLE OF CONTENTS



|              |  |                                                                                                             |  |     
|------------- |  | ----------------------------------------------------------------------------------------------------------- |  | ----
|              |  |                                                                                                             |  | PAGE
|              |  | PART I                                                                                                      |  |     
|              |  |                                                                                                            
|Item 1.       |  | Business                                                                                                    |  | 3   
|Item 1A.      |  | Risk Factors                                                                                                |  | 17  
|Item 1B.      |  | Unresolved Staff Comments                                                                                   |  | 21  
|Item 2.       |  | Properties                                                                                                  |  | 21  
|Item 3.       |  | Legal Proceedings                                                                                           |  | 21  
|Item 4.       |  | Submission of Matters To a Vote of Security Holders                                                         |  | 22  
|              |  |                                                                                                            
|              |  | PART II                                                                                                     |  |     
|              |  |                                                                                                            
|Item 5.       |  | Market for Registrants Common Stock, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 23  
|Item 6.       |  | Selected Financial Data                                                                                     |  | 25  
|Item 7.       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                       |  | 27  
|Item 7A.      |  | Quantitative and Qualitative Disclosures About Market Risk                                                  |  | 46  
|Item 8.       |  | Financial Statements and Supplementary Data                                                                 |  | 47  
|Item 9.       |  | Changes in and Disagreements With Accountants on Accounting and Financial Disclosure                        |  | 89  
|Item 9A.      |  | Controls and Procedures                                                                                     |  | 89  
|Item 9B.      |  | Other                                                                                                       |  | 92  
|              |  |                                                                                                            
|              |  | PART III                                                                                                    |  |     
|              |  |                                                                                                            
|              |  | In accordance with paragraph (3) of General Instruction G to Form 10-K, Part III of this Report is omitted  |  | 93  
|              |  |                                                                                                            
|              |  | PART IV                                                                                                     |  |     
|              |  |                                                                                                            
|Item 15.      |  | Exhibits and Financial Statement Schedules                                                                  |  | 93  
|              | 
|SIGNATURES    |  | 94                                                                                                         
|EXHIBIT INDEX |  | 95                                                                                                         



2



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

Unless otherwise indicated by the context, references herein to the Company, OMNI, we, our or
us mean OMNI Energy Services Corp., a Louisiana corporation, and its subsidiaries. Certain terms used herein relating to our operations and the oil and natural gas services industry are defined in ITEM 1. BUSINESS AND
ITEM 2. PROPERTIES.

FORWARD LOOKING INFORMATION

Certain of the statements contained in all parts of this document (including the portion, if any, to which this Form 10-K is attached), including, but not limited to, those relating to our acquisition plans, the
effect of changes in strategy and business discipline, future tax matters, future general and administrative expenses, future growth and expansion, expansion of our operations, review of acquisitions, expansion and improvement of our capabilities,
integration of new technology into operations, credit facilities, redetermination of our borrowing base, attraction of new members to the management team, future compensation programs, new alliances, future capital expenditures (or funding thereof)
and working capital, sufficiency of future working capital, borrowings and capital resources and liquidity, projected rates of return, retained earnings and dividend policies, projected cash flows from operations, future, outcome, effects or timing
of any legal proceedings or contingencies, the impact of any change in accounting policies on our financial statements, realization of post-closing price adjustments with respect to the recent Acquisitions, managements assessment of internal
control over financial reporting, the identification of material weaknesses in internal control over financial reporting and any other statements regarding future operations, financial results, opportunities, growth, business plans and strategy and
other statements that are not historical facts are forward looking statements. These forward-looking statements reflect our current view of future events and financial performance. When used in this document, the words budgeted,
anticipate, estimate, expect, may, project, believe, intend, plan, potential, forecast, might, predict,
should and similar expressions are intended to be among the statements that identify forward-looking statements. These forward-looking statements speak only as of their dates and should not be unduly relied upon. We undertake no
obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise. Such statements involve risks and uncertainties, including, but not limited to, those set forth under
ITEM 1A.RISK FACTORS and other factors detailed in this document and our other filings with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying
assumptions prove incorrect, actual outcomes may vary materially from those indicated. All subsequent written and oral forward-looking statements attributable to the Company or to persons acting on its behalf are expressly qualified in their
entirety by reference to these risks and uncertainties.

PART I



|ITEM 1. | BUSINESS
|------- | --------

GENERAL

OMNI Energy Services Corp. is an integrated oilfield service company specializing in providing a range of (i) onshore seismic drilling, operational
support, permitting, and survey services; (ii) dock-side and offshore hazardous and non-hazardous oilfield waste management and environmental cleaning services, including tank and vessel cleaning and safe vessel entry; and (iii) oilfield
equipment rental, for oil and gas companies operating in the Gulf of Mexico. At December 31, 2006, we operated in four business divisionsSeismic Drilling, Environmental Services, Equipment Leasing and Other Services. As more fully
described herein, we sold our Aviation Transportation Services segment effective June 30, 2005. This division provided helicopter transportation services to oil and gas companies operating in the shallow waters of the Gulf of Mexico as well as
helicopter support services to our Seismic Drilling Division.



3



---

##### Table of Contents

##### Index to Financial Statements

We were founded in 1987, as OMNI Drilling Corporation, to provide drilling services to the geophysical
industry. In July 1996, OMNI Geophysical, L.L.C. acquired substantially all of the assets of OMNI Geophysical Corporation, the successor to the business of OMNI Drilling Corporation. We were formed as a Louisiana corporation on September 11,
1997 to acquire all of the outstanding common units of OMNI Geophysical, L.L.C.

SEISMIC DRILLING. The principal market of
our Seismic Drilling division is the marsh, swamp, shallow water and contiguous dry land areas along the Gulf of Mexico (the Transition Zone), primarily in Louisiana and Texas, where we are a leading provider of seismic drilling support
services. In 1997, we commenced seismic drilling operations in the mountainous regions of the western United States, and in 2003 we initiated seismic drilling activities in various Transition Zone regions of Mexico.

We own and operate a fleet of specialized seismic drilling and transportation equipment for use in the Transition Zone. We believe we are the only
company that currently can both provide an integrated range of seismic drilling, permitting, and survey services in all of the varied terrain of the Transition Zone and simultaneously support operations for multiple, large-scale seismic projects. In
2002, we acquired all of the assets of AirJac Drilling, a division of Veritas Land DGC. With this acquisition, we became the largest domestic provider of seismic drilling support services to geophysical companies.

As discussed in Managements Discussion and Analysis (MD & A)Recent Developments, we completed the acquisition of certain
assets of Cypress Consulting Services, Inc. d/b/a Cypress Energy Services (Cypress) in March 2007 thereby expanding our fleet of seismic drilling equipment and allowing us to better serve the needs of our seismic drilling customers. In
addition, Cypress employs approximately 225 people in two distinct business segmentsSeismic Drilling Services and Employee Leasing. The acquisition of the assets of Cypress includes the assumption of approximately $20 million of seismic
drilling contracts. The Employee Leasing segment provides both skilled and unskilled contract labor services to various companies working in the oil and gas industry.

ENVIRONMENTAL SERVICES. We provide dock-side and offshore hazardous and non-hazardous oilfield waste management and environmental cleaning services, including drilling rig, tank and vessel cleaning, safe
vessel entry, naturally occurring radioactive material (NORM) decontamination, platform abandonment services, pipeline flushing, gas dehydration, and hydro blasting. Demand for our dock-side vessel and tank cleaning and non-hazardous
waste treatment businesses are primarily driven by drilling and well-site abandonment activity in the shallow waters of the Gulf of Mexico, as reflected by the drilling rig count. Much of the cleaning and waste treatment is from residual waste
created in the drilling process.

As discussed in MD&ARecent Developments, we completed the acquisition of BMJ Industrial
Investments, L.L.C. and its wholly-owned subsidiary Charles Holston, Inc. (Holston) in March 2007. This acquisition provides us with additional opportunities to expand our environmental services segment with corrosion proofing and
offshore cleaning capabilities. In addition, Holston offers transportation of non-hazardous byproducts, such as saltwater and spent drilling fluids; NORM surveys, cleaning and waste disposal; tank degassing and demolition; rig pit cleaning; oilfield
waste disposal; hydro blasting; dockside and offshore cleaning; and offshore sandblasting and painting. Holston also operates two saltwater disposal wells for the disposal of non-hazardous byproducts.

EQUIPMENT LEASING. We completed the acquisition of Preheat, Inc. (Preheat) in February 2006. Preheat is a premier provider
of rental equipment and specialized environmental services principally to drilling contractors operating in the Gulf of Mexico. Preheat has a vast fleet of rental equipment including pressure washers, reverse osmosis machines and steam cleaners. In
addition to the oilfield rental equipment, Preheat operates from locations in Belle Chasse and Broussard, Louisiana, Freer, Texas and Rock Springs, Wyoming.

In November 2006 we completed the acquisition of Rig Tools, Inc. (Rig Tools). Rig Tools maintains an extensive fleet of rental equipment for various oilfield and commercial applications including water,
mud and disposal pumps; mud, fuel and frac tanks; air compressors; wireline units; generators; high pressure washers;



4



---

##### Table of Contents

##### Index to Financial Statements

light towers; tubing; and, handling tools. It also offers certain land based environmental cleaning services. Rig Tools has operating facilities in
Youngsville, Louisiana; and Navasota, Alice, Timpson and Teague, Texas.

As discussed above and in MD&ARecent Developments, we
completed the acquisition of Holston in March 2007. This acquisition brings complementary additions to our equipment rental fleet. Holston maintains a fleet of rental equipment including frac tanks, gas buster tanks, generators, lighting systems and
roll-off containers.

OTHER SERVICES.The acquisition of Preheat allowed us to offer additional services to our
customers. Among those services is wellhead installation, stress relieving services and environmental pit cleaning.

AVIATION
TRANSPORTATION. We operated our Aviation Transportation Services segment for approximately six months during 2005 and all of 2004. Within our Aviation Transportation Services segment, we operated a fleet of 20 company-owned and leased
helicopters, and one fixed-wing aircraft, from bases or heliports located along the Gulf Coast regions of Louisiana. Our land-based aviation customers were primarily geophysical companies operating in various regions of the United States. Our
offshore aviation customers included oil and gas companies operating primarily in the shallow waters of the Gulf of Mexico. Our aviation services were utilized by oil and gas exploration and production companies and other offshore service companies
for routine offshore transportation and, to transport personnel during medical and safety emergencies and to evacuate personnel during the threat of hurricane and other adverse weather conditions.

We maintained an inventory of aviation maintenance parts, turbine engines and other miscellaneous flight equipment used in connection with providing
aviation services to our customers. As part of our expansion program, we acquired American Helicopters, Inc. in 2003.

Effective
June 30, 2005, we sold the equipment and related assets of our Aviation Transportation Services segment for a cash price of $11.0 million.

INDUSTRY OVERVIEW

SEISMIC DRILLING. Seismic data generally consists of computer-generated three-dimensional
(3-D) images or two-dimensional (2-D) cross sections of subsurface geologic formations and is used in the exploration of new hydrocarbon reserves and as a tool for enhancing production from existing reservoirs. Onshore
seismic data is acquired by recording subsurface seismic waves produced by an energy source, usually dynamite, at various points (source points) at a project site. Historically, 2-D surveys were the primary technique used to acquire
seismic data. However, advances in computer technology have made 3-D seismic data, which provides a more comprehensive geophysical image, a practical and capable oil and gas exploration and development tool. 3-D seismic data has proven to be more
accurate and effective than 2-D data at identifying potential hydrocarbon-bearing geological formations. The use of 3-D seismic data to identify locations to drill both exploration and development wells has improved the economics of finding and
producing oil and gas reserves, which in turn has created increased demand for 3-D seismic surveys and seismic support services.

Oil and
gas companies generally contract with independent geophysical companies to acquire seismic data. Once an area is chosen for seismic analysis, permits and landowner consents are obtained, either by us, by the geophysical company or by special
permitting agents. The geophysical company then determines the layout of the source and receiving points. For 2-D data, the typical configuration of source and receiving points is a straight line with a source point and small groups of specialized
sensors (geophones) or geophone stations placed evenly every few hundred feet along the line. For 3-D data, the configuration is generally a grid of perpendicular lines spaced a few hundred to a few thousand feet apart, with geophone
stations spaced evenly every few hundred feet along one set of parallel lines, and source points spaced evenly every few hundred feet along the perpendicular lines. This configuration is designed by the geophysical company to provide the best
imaging of the targeted geological structures while taking into account surface obstructions such as water wells,



5



---

##### Table of Contents

##### Index to Financial Statements

oil and gas wells, pipelines and areas where landowner consents cannot be obtained. A survey team then marks the source points and geophone locations, and
the source points are drilled and loaded with dynamite.

After the source points have been drilled and loaded and the network of geophones
and field recording boxes deployed over a portion of the project area, the dynamite is detonated at a source point. Seismic waves generated by the blast move through the geological formations under the project area and are reflected by various
subsurface strata back to the surface where they are detected by geophones. The signals from the geophones are collected and digitized by recording boxes and transmitted to a central recording system. In the case of 2-D data, the geophones and
recording devices from one end of the line are then shuttled, or rolled forward, to the other end of the line and the process is repeated. In the case of 3-D data, numerous source points, typically located between the first two lines of
a set of three or four parallel lines of geophone stations, are activated in sequence. The geophone stations and recording boxes from the first of those lines are then rolled forward to form the next line of geophone stations. The process is
repeated, moving a few hundred feet at a time, until the entire area to be analyzed has been covered.

After the raw seismic data has been
acquired, it is sent to a data processing facility. The processed data can then be manipulated and viewed on computer workstations by geoscientists to map the subsurface structures to identify formations where hydrocarbons are likely to have
accumulated and to monitor the movement of hydrocarbons in known reservoirs. Domestically, seismic drilling and survey services are typically contracted to companies, such as OMNI, as geophysical companies have found it more economical to outsource
these services and focus their efforts and capital on the acquisition and interpretation of seismic data.

ENVIRONMENTAL
SERVICES. The demand for our environmental services is directly impacted by offshore drilling and production activity in the Gulf of Mexico. We provide specialized environmental cleaning and maintenance equipment and trained personnel to oil
and gas companies operating in the Gulf Coast region of the United States. We also assist production operators in the maintenance and replacement of anodes, mist extractors, valves, glycol systems, chemical electric units and fire tubes. Our
customer list includes more than 225 major and independent oil and gas companies operating in the Gulf of Mexico, and one customer accounted for more than 10% of this business units revenues. Our dock side services are dependent upon the
movement of vessels from offshore production platforms or drilling rigs which operate twenty-four hours a day, seven days a week, 365 days a year.

We charge for our environmental services on a time and materials basis. Our ability to successfully secure and maintain future environmental services for our customers is dependent upon our ability to provide quick, safe and efficient
maintenance and cleaning services at a competitive price. Project backlogs are maintained for NORM decontamination, abandonment and decommissioning and scheduled offshore maintenance.

EQUIPMENT LEASING. With our acquisition of Preheat in February 2006 and Rig Tools in November 2006, we have expanded the list of equipment
and services that we offer to customers. We now have a vast fleet of rental equipment including pressure washers, reverse osmosis systems, steam cleaners, frac tanks, wireline units and generators available for rent to drilling contractors operating
in the Gulf of Mexico and Rocky Mountain regions. Additionally, services offered by Preheat include wellhead installation, stress relieving and environmental pit cleaning services.

Preheat and Rig Tools charge for their rental equipment on a daily basis. Wellhead installations, stress relieving and other services are billed on a
per job basis. Our ability to successfully secure and maintain future rental and service opportunities with Preheat customers is dependent upon our ability to continue to provide high-quality, dependable rental equipment and reliable
services to these customers at a competitive price.



6



---

##### Table of Contents

##### Index to Financial Statements

DESCRIPTION OF OPERATIONS

We provide an integrated range of services including (i) onshore seismic drilling, operational support, permitting and surveying to geophysical companies operating in logistically difficult and environmentally
sensitive terrain in the United States, and (ii) dock-side and offshore hazardous and non-hazardous oilfield waste management and environmental cleaning services, including tank and vessel cleaning and safe vessel entry for oil and gas
companies operating in the Gulf of Mexico. With the acquisition of Preheat in February 2006 and the acquisition of Rig Tools in November 2006, we now have available an extensive fleet of oilfield rental equipment for our customers.

SEISMIC DRILLING. Our primary activity is the drilling and loading of source points for seismic analysis. Once the geophysical company has
plotted the various source points and a survey crew has marked their locations, our drill crews are deployed to drill and load the source points.

In the Transition Zone, we use water pressure rotary drills mounted on various types of vehicles to drill the source holes. The nature, accessibility and environmental sensitivity of the terrain surrounding the source point determine the
type of vehicle used. Transition Zone source holes are generally drilled to depths of 40 to 180 feet, depending on the nature of the terrain and the needs of the geophysical company. We generally use ten-foot sections of drill pipe that are carried
with the drilling unit. Our Transition Zone vehicles are typically manned with a driver and one or two helpers. The driver is responsible for maneuvering the vehicle into position and operating the drilling unit, while the helper sets and guides the
drill into position, attaches the drilling units water source, when drilling in dry areas, and loads the drill pipe sections used in the drilling process. Once the hole has been drilled to the desired depth, it is loaded with dynamite, which
is carried onboard our vehicles in special containers. The explosive charge is set at the bottom of the drill hole and then tested to ensure that the connection has remained intact. Once the charge has been tested, the hole is plugged in accordance
with local, state and federal regulations and marked so that the geophysical company can identify it for detonation at a later date. This process is repeated throughout the survey area until all source points have been drilled and loaded.

In seismic rock drilling, we use compressed air rotary/hammer drills to drill holes that are typically shallower than Transition Zone
holes. Rock drills are manned by a two-man or three-man crew and are transported to and from locations by hand, surface vehicle or helicopter. Once the hole has been drilled to the desired depth, it is loaded with explosives, which are delivered to
the job site in an explosive magazine carried by hand, vehicle or helicopter.

PERMITTING. We maintain a Geophysical
Permit Acquisition Operation Division. within the seismic drilling division. Our staff of contract permit agents first conducts research in public land title records to determine ownership of the lands located in the seismic projects. The
permit agents then contact, negotiate and acquire permits and landowner consents for the survey, drilling and recording crews to conduct their operations. Throughout the seismic data acquisition process, the permit agents assist the crews in the
field with landowner relations and permit restrictions in order to reduce field-crew downtime for noncompliance with landowner requests. Our permit services are enhanced with the assistance of a proprietary database software program specifically
designed for efficient management of seismic projects.

SURVEY. Once all permits and landowner consents for a seismic project
have been obtained and the geophysical company has determined the placement of source and receiving points, contract survey crews are sent into the field to plot each source and receiving point prior to drilling. We employ both GPS (global
positioning satellite) equipment, which is more efficient for surveying in open areas, and conventional survey equipment, which is generally used to survey wooded areas. We have successfully integrated both types of equipment in order to complete
projects throughout the varied terrain of the Transition Zone and elsewhere. In addition, the contract survey crews have access to our extensive fleet of specialized transportation equipment, as opposed to most other survey companies, which must
rent this equipment.



7



---

##### Table of Contents

##### Index to Financial Statements

OPERATIONAL SUPPORT. We are able to coordinate a variety of related services to customers
performing 3-D seismic data acquisition projects that produce significant economies of scale and value. Our substantial base of experience gained from years of work supporting 3-D seismic projects enables us to provide significant pre-job planning
information to the customer during job design analysis. Typical 3-D seismic data acquisition projects in the field involve large amounts of equipment, personnel and logistics coordination. Coordination of movements between permitting, drilling,
survey and recording crews is of critical importance to timely, safe and cost effective execution of the job. We have a pool of senior field supervisors, who have broad seismic industry experience and are able to coordinate the activities of drill
crews, permit agents and survey teams with the recording crews to achieve improved results. These personnel also have the ability to recommend changes to the customer field representatives in the manner of executing the job in the field to improve
performance and reduce costs. By having the ability to perform significant field coordination, we are able to streamline field decision making and information flow and reduce customer overhead costs that otherwise would be required to perform these
supervisory tasks. We also have one of the industrys leading Quality, Health, Safety and Environmental (HSE) programs. The involvement of our experienced personnel monitoring HSE field practices greatly reduces customer involvement
in this area. By offering the only integrated combination of seismic drilling, permit acquisition, seismic survey and operational support, in addition to an equipment fleet that is one of the largest in terms of number of units and most diverse in
the industry, we provide significant operational advantages to the customer.

As discussed above and in Recent Developments, we completed
the acquisition of certain assets of Cypress in March 2007. Cypress employs approximately 225 people in two distinct business segmentsSeismic Drilling Services and Employee Leasing. The Employee Leasing segment provides both skilled and
unskilled contract labor services to various companies working in the oil and gas industry.

FABRICATION AND MAINTENANCE. At
our Carencro facilities, we perform all routine repairs and maintenance for our Transition Zone and highland drilling equipment. We design and fabricate aluminum marsh all terrain vehicles (ATVs), a number of our support boats and pontoon boats, and
the drilling units that we use on all of our Transition Zone equipment. We purchase airboats directly from the manufacturer and then modify the airboats to install the drilling equipment. We have also designed and built a limited number of highland
drilling units by installing our drilling equipment on tractors bought directly from the manufacturer. We also fabricate rock-drilling equipment and have the capability of fabricating other key equipment, such as swamp ATVs. Because of our ability
to fabricate and maintain much of our equipment, we do not believe that we are dependent on any one supplier for our drilling equipment or parts.

ENVIRONMENTAL SERVICES. We are an environmental and maintenance service contractor working primarily for onshore and offshore oil and gas companies. Our environmental services unit (Trussco, Inc.) provides equipment and
personnel to perform environmental cleaning services including drilling rig, tank and vessel cleaning, NORM decontamination, platform abandonment services, pipeline flushing, hydro blasting and gas dehydration services. We operate in the onshore,
dockside and offshore regions of the Gulf of Mexico where we are considered to be the leading provider of such environmental services. Our cleaning operations are performed at six locations along the Louisiana Gulf Coast.

As discussed above and in MD&ARecent Developments, we completed the acquisition of Holston in March 2007. This acquisition provides us with
additional opportunities to expand our environmental services segment with corrosion proofing and offshore cleaning capabilities. In addition, Holston offers transportation of non-hazardous byproducts, such as saltwater and spent drilling fluids;
NORM surveys, cleaning and waste disposal; tank degassing and demolition; rig pit cleaning; oilfield waste disposal; hydro blasting; dockside and offshore cleaning; and offshore sandblasting and painting. Holston also operates two saltwater disposal
wells for the disposal of non-hazardous byproducts. Holston operates from three locations including a Rocky Mountain location in Vernal, Utah located in the Rocky Mountain region.



8



---

##### Table of Contents

##### Index to Financial Statements

EQUIPMENT LEASING. As mentioned above, we acquired Preheat in February 2006 and Rig Tools
in November 2006. In addition to providing rental equipment, Preheat offers wellhead installation, stress relieving and environmental pit cleaning services. The rental and services operations are serviced from eight locations.

As discussed above and in MD&ARecent Developments, we completed the acquisition of Holston in March 2007. This acquisition brings complementary
additions to our equipment rental fleet. Holston maintains a fleet of rental equipment including frac tanks, gas buster tanks, generators, lighting systems and roll-off containers.

TRANSITION ZONE TRANSPORTATION AND DRILLING EQUIPMENT. Because of the varied terrain throughout the Transition Zone and the prevalence of
environmentally sensitive areas, we employ a wide variety of drilling vehicles. We believe that we are the only company currently operating in the Transition Zone that owns and operates all of the following types of equipment:



|                                                  |  |                                        
|------------------------------------------------- |  | ---------------------------------------
|TYPES OF EQUIPMENT                                |  | NUMBER OF UNITS AS OF DECEMBER 31, 2006
|Highland Drilling Units(1)                        |  | 73                                     
|Water Buggies                                     |  | 58                                     
|Aluminum Marsh ATVs                               |  | 22                                     
|Stainless Steel Marsh ATVs(2)                     |  | 8                                      
|Airboat-Drilling Units                            |  | 40                                     
|Swamp ATVs                                        |  | 30                                     
|Pullboats                                         |  | 21                                     
|Pontoon Boats                                     |  | 15                                     
|Jack-Up Rigs                                      |  | 1                                      
|Skid-Mounted Drilling Units(3)                    |  | 19                                     
|Heli-portable and Seismic Rock Drilling Equipment |  | 11                                     

---

|(1) | Sixteen of these drilling units are currently dedicated to seismic rock drilling operations outside of the Transition Zone.
|--- | ---------------------------------------------------------------------------------------------------------------------------

|(2) | This equipment is currently held for sale (See Note 1 Property, Plant and Equipment to the Consolidated Financial Statements).
|--- | --------------------------------------------------------------------------------------------------------------------------------

|(3) | One of these drilling units is currently located outside of the Transition Zone.
|--- | --------------------------------------------------------------------------------

As discussed above and in MD&ARecent Developments, we completed the acquisition of certain assets of Cypress in March 2007. The drilling and related seismic support equipment acquired in that transaction
include the following:

CYPRESS ENERGY



|                            |  |                
|--------------------------- |  | ---------------
|TYPES OF EQUIPMENT          |  | NUMBER OF UNITS
|Highland Drilling Units     |  | 50             
|Water Buggies               |  | 36             
|Aluminum Marsh ATVs         |  | 1              
|Pontoon Boats               |  | 5              
|Skid-Mounted Drilling Units |  | 1              
|Boats                       |  | 9              

Because of our extensive fleet of Transition Zone transportation and seismic drilling equipment,
much of which we fabricated, we believe that we are the only company that currently can provide an integrated range of seismic drilling and survey services in all of the varied terrain of the Transition Zone and simultaneously support operations for
multiple, large-scale seismic projects.



9



---

##### Table of Contents

##### Index to Financial Statements

HIGHLAND DRILLING UNITS AND WATER BUGGIES. We currently own and operate 73 highland drilling units
for seismic drilling in dry land areas, 16 of which are currently dedicated to our seismic rock drilling operations outside of the Transition Zone. These units generally consist of a tractor-like vehicle with a drilling unit mounted on the rear of
the vehicle. This highland drilling unit can be driven over land from point to point and is accompanied by a unit referred to as a water buggy (of which we own 58) that carries water required for water pressure rotary drills. This type
of vehicle is used around the world for this type of terrain.

MARSH ATVs. The environmentally sensitive wetlands along the U.S.
Gulf Coast contain water grasses on dry land and in shallow water and areas mixed with open water are referred to as marsh areas. Marsh ATVs, which are amphibious vehicles supported by pontoons that are surrounded by tracks, are used to provide
seismic drilling services in the marsh areas. The pontoons enable the marsh ATV to float while the tracks propel the vehicle through the water and over dry marsh areas. Each marsh ATV is equipped with a drilling unit and a backhoe for digging a
small hole to collect water necessary for drilling.

Some marsh areas have sufficient surrounding water to support drilling without an
external water source, but often water must be pumped into the area from a remote water source or a portable supply must be carried by the marsh ATV.

We own and operate 30 marsh ATVs, of which eight are made of stainless steel and 22 are made of aluminum. All of the stainless steel marsh ATVs are currently held for sale. The aluminum ATVs are lighter than steel
vehicles and are specifically designed for the environmentally sensitive areas typically found in marsh terrain. Landowner consents will often require the use of aluminum ATVs in an effort to reduce the environmental impact of seismic drilling. The
aluminum marsh ATV is the most widely accepted marsh vehicle for drilling operations in all Louisianas state and federal refuges. We fabricated our own aluminum marsh ATVs at our facilities in Carencro, Louisiana.

AIRBOAT DRILLING UNITS. We own and operate 40 airboat-drilling units. An airboat-drilling unit consists of a drilling unit fabricated and
installed on a large, three-engine airboat. Because of their better mobility, airboat-drilling units are used in shallow waters and all marsh areas where sufficient water is present.

SWAMP ATVs AND PULLBOATS. Wooded lowlands typically covered with water are referred to as the swamp areas of the Transition Zone. Our
swamp ATVs are used to provide drilling services in these areas. Swamp ATVs are smaller, narrower versions of the marsh ATVs. The smaller unit is needed in swamp areas due to the dense vegetation typical in this terrain. Because of its smaller size,
the swamp ATV uses a skid-mounted drilling unit installed in a pullboat, a non-motorized craft towed behind the swamp ATV. We own and operate 30 swamp ATVs and 21 pullboats. Swamp ATVs are also used in connection with survey operations in swamp
areas.

PONTOON BOATS. We own and operate 15 pontoon boats that are used in shallow or protected inland bays and lakes and shallow
coastal waters. Each pontoon boat uses a skid-mounted drilling unit installed on board.

JACK-UP RIGS. When a seismic survey
requires source points to be drilled in deeper inland bays or lakes or in deeper coastal waters, we use jack-up rigs equipped with one of our skid-mounted drilling units. Seismic activity in water deeper than approximately 20 feet is generally
conducted by using offshore seismic techniques that do not include the drilling and loading of source points. We currently have one jack-up rig.

SKID-MOUNTED DRILLING UNITS. A skid-mounted drilling unit is a drilling unit mounted on I-beam supports, which allows the drilling unit to be moved easily between pullboats, pontoon boats, jack-up rigs and other equipment we operate
based on customer needs. We manufacture our skid-mounted drilling units at our facilities in Carencro, Louisiana and we own 19 of these units. One of the units is located outside of the Transition Zone.



10



---

##### Table of Contents

##### Index to Financial Statements

HELI-PORTABLE AND SEISMIC ROCK DRILLING EQUIPMENT. We have 11 heli-portable and man-portable
drilling units dedicated to seismic rock drilling. We also have the ability to manufacture our own heli-portable and man-portable seismic rock-drilling units, and often export and provide servicing of heli-portable and man-portable drilling units.

MISCELLANEOUS. We own and operate 87 single engine airboats and 19 outboard powered boats, which we use to ferry personnel and
supplies to locations throughout the Transition Zone. We also maintain a fleet of five tractor-trailer trucks and numerous other trucks, trailers and vehicles to move our equipment and personnel to projects throughout the Transition Zone.

ENVIRONMENTAL EQUIPMENT. The following table sets forth the type and quantity of our key equipment operated by our Environmental
division.



|                                       |  |                                        
|-------------------------------------- |  | ---------------------------------------
|TYPES OF EQUIPMENT                     |  | NUMBER OF UNITS AS OF DECEMBER 31, 2006
|Offshore Tool House Cleaning Packages  |  | 7                                      
|Offshore Skid Cleaning Packages        |  | 11                                     
|Dockside & Land Tank Cleaning Packages |  | 11                                     
|Air Compressors                        |  | 31                                     
|Steam / Degas Generators               |  | 4                                      
|Liquid Vacuum Truck (60BBL)            |  | 2                                      
|Wet / Dry Vacuum Truck (80BBL)         |  | 3                                      
|Trailer Mounted Vacuum Units           |  | 2                                      
|Water Blasters (10K40K)               |  | 5                                      
|15 BBL Cutting Boxes (Disposal)        |  | 19                                     
|NORM Pipe Decontamination System       |  | 3                                      

EQUIPMENT LEASING. The following table sets for the type of and quantity of our key
equipment available for rental in our equipment rental division as a result of our acquisitions of Preheat and Rig Tools in 2006:



|                       |  |                                        
|---------------------- |  | ---------------------------------------
|TYPES OF EQUIPMENT     |  | NUMBER OF UNITS AS OF DECEMBER 31, 2006
|PREHEAT                |  |                                        
|Pressure Washers       |  | 385                                    
|Wellhead Units         |  | 23                                     
|Stress Relieving Units |  | 7                                      
|Reverse Osmosis Units  |  | 16                                     
|Water Blasters         |  | 13                                     
|Vacuum Units           |  | 115                                    
|Pit Cleaning Units     |  | 10                                     
|Mud Savers             |  | 36                                     
|Oilfield Fans          |  | 109                                    
|                       | 
|RIG TOOLS              |  |                                        
|Air Compressors        |  | 11                                     
|Bug Blowers            |  | 11                                     
|Frac Tanks             |  | 127                                    
|Generators             |  | 20                                     
|Light Towers           |  | 56                                     
|Pumps                  |  | 332                                    
|Pressure Washers       |  | 38                                     
|Rig Vacuums            |  | 9                                      
|Tanks                  |  | 57                                     
|Transformers           |  | 14                                     
|Trip Tanks             |  | 7                                      
|Wireline Units         |  | 39                                     



11



---

##### Table of Contents

##### Index to Financial Statements

As discussed above and in MD&ARecent Developments, we completed the acquisition of Holston in
March 2007. The environmental, transportation and rental equipment acquired in that transaction includes the following:

CHARLES HOLSTON



|                                  |  |                
|--------------------------------- |  | ---------------
|TYPES OF EQUIPMENT                |  | NUMBER OF UNITS
|Frac Tanks                        |  | 72             
|Vacuum Tractors                   |  | 24             
|Vacuum Trailers                   |  | 40             
|Vacuum TrucksBob-tail            |  | 3              
|Roll-off Boxes                    |  | 46             
|Skid Tanks                        |  | 8              
|Offshore PackagesPaint and Blast |  | 10             
|Offshore Tool Houses              |  | 8              
|Winch Trucks                      |  | 6              
|Guzzler Trucks                    |  | 3              
|Gas Buster Tanks                  |  | 9              
|Crane Truck                       |  | 1              

MATERIALS AND EQUIPMENT.The principal materials and equipment used in our seismic drilling
operations, which include drills, heli-portable and man-portable drills, drill casings, drill bits, engines, gasoline and diesel fuel, dynamite, aluminum and steel plate, welding gasses, trucks and other vehicles, are currently in adequate supply
from many sources. We do not depend upon any single supplier or source for such materials.

Environmental cleaning equipment and materials
such as compressors, pressure washers, diaphragm pumps, electric generators, water blasters, vacuum trucks, hoses, personnel protection equipment, and cleaning agents are readily available from many sources throughout the Gulf of Mexico Region. We
do not depend upon any single supplier or source for such materials.

SAFETY AND QUALITY ASSURANCE

We maintain a stringent safety assurance program to reduce the possibility of accidents. Our Quality, Health, Safety and Environmental (QHSE)
department establishes guidelines to ensure compliance with all applicable state and federal safety regulations and provides training and safety education, including first aid and CPR training through orientations for new employees. Our QHSE manager
reports directly to our Chief Executive Officer and supervises six QHSE field advisors and one instructor who provides Occupational Safety and Health Act (OSHA) mandated training. In addition, Preheat also employs one QHSE field advisor.
We believe that our safety program and commitment to quality are vital to attracting and retaining customers and employees.

Each drilling
crew is supervised at the project site by a field supervisor and, depending on the projects requirements, an assistant supervisor and powderman who is in charge of all explosives. For large projects or when required by a customer, a separate
advisor from our QHSE department is also located at the project site. Management is provided with daily updates for each project and believes that our daily review of field performance together with the on-site presence of supervisory personnel
helps ensure high quality performance for all of our projects.

Environmental employees work in many facilities, most which have site
specific requirements. Our crews attend pre-job meetings to formulate job specific work plans. These plans are monitored and audited by our supervisors and in-house QHSE Advisors.

We have implemented an extensive program that provides training for these adverse conditions. In addition to our internal requirements, our employee
training is conducted in accordance with federal, state, and customer requirements.



12



---

##### Table of Contents

##### Index to Financial Statements

CUSTOMERS, MARKETING AND CONTRACTING

CUSTOMERS. Historically, our customers have primarily been geophysical companies, although in many cases the oil and gas company participates in determining which drilling, permitting, survey or aviation
company will be used on our seismic projects. A few customers have historically generated a large portion of our seismic drilling revenue. For example, our largest customers (those which individually accounted for more than 10% of revenue in a given
year, listed alphabetically) collectively accounted for 50% (PGS, Quantum Geophysical, Seismic Exchange and Veritas DGC), 38% (Quantum Geophysical and Veritas DGC), and 32% (Quantum Geophysical and Veritas DGC) of revenue for fiscal 2004, 2005, and
2006, respectively, all of which relate to the drilling division. While we expect oil and gas companies utilizing our environmental and newly acquired rental equipment services will eventually comprise a greater share of our revenue base, we
currently derive a significant amount of our revenue from a small number of large geophysical companies and independent oil and gas operators. The loss of one of these significant customers, if not offset by sales to new or other existing customers,
could have a material adverse effect on our business and operations.

The majority of our customers are engaged in the oil and gas
industry. This concentration of customers may impact our overall exposure to credit risk, either positively or negatively, in that customers may be similarly affected by changes in economics and industry conditions. We do not generally require
collateral in support of trade receivables, but we do maintain reserves for credit losses. Actual losses historically have been within expectations.

MARKETING. Our Seismic Drilling services traditionally have been marketed by our principal executive officers. We believe that this marketing approach helps us preserve long-term relationships established by
our executive officers. Even as our geographical and service capabilities expand, we intend to continue implementing these marketing efforts in both the Transition Zone and in the Rocky Mountain region from our principal offices in Carencro,
Louisiana. Our Environmental services are marketed from offices in Louisiana and Texas. Preheats and Rig Tools equipment and services are marketed from offices in Louisiana, Texas and Wyoming.

CONTRACTINGSEISMIC DRILLING. We generally contract with our customers for seismic drilling services on a unit-price basis, either on a
per hole or per foot basis. These contracts are often awarded after a competitive bidding process. We price our contracts based on detailed project specifications provided by the customer, including the number, location and
depth of source holes and the projects completion schedule. As a result, we are generally able to make a relatively accurate determination prior to pricing a contract of the type and amount of equipment required to complete the contract on
schedule.

Because of unit-price contracting, we sometimes bear a portion of the risk of production delays that are beyond our control,
such as those caused by adverse weather. We often bill the customer standby charges if our operations are delayed due to delays in permitting or surveying or for other reasons within the geophysical companys control.

CONTRACTINGPERMITTING SERVICES. We contract with our customers for permitting services on a day rate or per project basis. Under the per
project basis, revenue is recognized when certain percentages of the permitting process are completed. Contracts are often awarded to us only after competitive bidding. In the case of the per project basis, we determine the price after we have taken
into account such factors as the number of permit agents, the number of permits and the detailed project specification provided by the customer.

CONTRACTINGSURVEY SERVICES. We contract with our customers for seismic survey services on a day rate or per mile basis. Under the per mile basis, revenue is recognized when the source or receiving point is marked by one of our
survey crews. Contracts are often awarded to us only after competitive bidding. In each case, the price is determined after we have taken into account such factors as the number of surveyors and other personnel, the type of terrain and
transportation equipment, and the precision required for the project based on detailed project specifications provided by the customer.



13



---

##### Table of Contents

##### Index to Financial Statements

CONTRACTINGENVIRONMENTAL SERVICES. We generally bill for our environmental cleaning and
maintenance services on a time and materials basis. Our customer list includes more than 225 major and independent oil and gas companies operating in the Gulf of Mexico. Our success in securing projects is often dependent on our ability to
immediately provide personnel that operate in a quick, safe and efficient manner at a competitive price.

CONTRACTINGEQUIPMENT
LEASING. We generally bill our customers for equipment leasing on a monthly basis. Equipment is generally leased to our customers on a per day rate. Our customer list includes major and independent oil and gas companies operating in
the Gulf of Mexico, the Southeastern United States and the Rocky Mountains. Our success is dependent upon maintaining our fleet of quality equipment and having the equipment available to our customers on short notice.

COMPETITION

SEISMIC DRILLING. The principal
competitive factors for seismic drilling services are price and the ability to meet customer schedules, although other factors including safety, capability, reputation and environmental sensitivity are also considered by customers when deciding upon
a provider of seismic drilling services. We have a limited number of competitors in the Transition Zone and numerous smaller competitors in the highland areas in which we operate. We believe that no other company operating in the Transition Zone
owns a fleet of Transition Zone seismic drilling equipment as varied or as large as ours. Our extensive and diverse equipment base allows us to provide drilling services to our customers throughout the Transition Zone with the most efficient and
environmentally appropriate equipment. We believe there are numerous competitors offering rock and heli-portable drilling in the Rocky Mountain region and internationally. We believe we are the largest provider of seismic drilling services in the
United States.

PERMITTING SERVICES. Our competitors include a number of larger, well-established companies with a number of permit
agents comparable to us.

SURVEY SERVICES. Our competitors include a number of larger, well-established companies with a number of
crews comparable to us.

ENVIRONMENTAL SERVICES. We have several competitors offering identical environmental services to those
offered by Trussco. Some of these competitors are larger and have more financial resources than we have available. Our ability to compete effectively is dependent upon our ability to have personnel available when needed at competitive prices.

EQUIPMENT LEASING. We have several competitors offering similar equipment rental and services to those offered by Preheat and Rig
Tools. Some of the competitors are larger and have more financial resources than we have available. Our ability to effectively compete is dependent upon having the desired rental equipment available to meet the customers needs. In addition, it
is imperative that the desired services can be performed for customers in a timely fashion at competitive prices. We feel that our recently acquired equipment and services are among the best in the market.

SEASONALITY AND WEATHER RISKS

SEISMIC
DRILLING. Our Seismic Drilling operations are subject to seasonal variations in weather conditions and daylight hours. Since our activities take place outdoors, the average number of hours worked per day, and therefore the number of holes
drilled or surveyed per day, generally is less in winter months than in summer months, due to an increase in rainy, foggy and cold conditions and a decrease in daylight hours. Furthermore, demand for seismic data acquisition activity by oil and gas
companies at the end of the fourth quarter and in the first quarter is generally lower than at other times of the year. As a result, our revenue and gross profit during the fourth calendar quarter and the first calendar quarter of each year
typically are lower than



14



---

##### Table of Contents

##### Index to Financial Statements

the second and third quarters for this business unit. Operations may also be affected by rainy weather, lightning, hurricanes and other storms prevalent
along the Gulf Coast throughout the year and by seasonal climatic conditions in the Rocky Mountain area. In addition, prolonged periods of dry weather result in slower drill rates in marsh and swamp areas as water in the quantities needed to drill
is more difficult to obtain and equipment movement is impeded. Adverse weather conditions and dry weather can also increase maintenance costs for our equipment and decrease the number of vehicles available for operations.

BACKLOG

Our backlog represents those seismic
drilling and survey projects for which a customer has hired us and has scheduled a start date for the project. Projects currently included in our backlog are subject to termination or delay without penalty which could substantially reduce the amount
of backlog currently reported, at the option of the customer. Backlog levels vary during the year depending on the timing of the completion of certain contracts and when we are awarded new contracts.

Due to increasing demand for our seismic drilling services our backlog as of December 31, 2006, was approximately $56.1 million compared to $40.4
million at December 31, 2005. Backlog at December 31, 2006, includes seismic drilling and survey projects in the Transition Zone in addition to seismic rock drilling projects.

Our permitting and environmental divisions (with the exception of NORM decontamination), historically, have not measured backlog due to the nature of our
business and our contracts, which are generally cancelable by either party with thirty days written notice. Backlog for NORM decontamination projects is maintained but is not considered to be material.

GOVERNMENTAL REGULATION

SEISMIC DRILLING. Our
operations and properties are subject to and affected by various types of governmental regulations, including laws and regulations governing the entry into and restoration of wetlands, the handling of explosives and numerous other federal, state and
local laws and regulations. To date, our cost of complying with such laws and regulations has not been material. However, such laws and regulations frequently change and it is not possible for us to accurately predict the cost or impact such laws
and regulations may have on our future operations.

Furthermore, we depend on the demand for our services by the oil and gas industry and
are affected by tax legislation, price controls and other laws and regulations relating to the oil and gas industry in general. The adoption of laws and regulations curtailing exploration and development drilling for oil and gas in our areas of
operations for economic, environmental or other policy reasons would adversely affect our operations by limiting the demand for our services. We cannot determine to what extent our future operations and earnings may be affected by new legislation,
new regulations or changes in existing regulations.

EXPLOSIVES. Because we use dynamite in our operations, we are subject to
various local, state and federal laws and regulations concerning the handling and storage of explosives and are specifically regulated by the Bureau of Alcohol, Tobacco and Firearms of the U.S. Department of Justice and the Department of Homeland
Security. We must take daily inventories of the dynamite and blasting caps that we keep for our seismic drilling and are subject to random checks by state and federal officials. We are licensed by the Louisiana State Police as an explosives handler.
Any loss or suspension of these licenses would result in a material adverse effect on our results of operations and financial condition. We believe that we are in compliance with all material laws and regulations with respect to our handling and
storage of explosives.

ENVIRONMENTAL. Our operations and properties are subject to a wide variety of increasingly complex and
stringent federal, state and local environmental laws and regulations, including those governing discharges into the air and water, the handling and disposal of solid and hazardous wastes, the remediation of soil and groundwater contaminated by
hazardous substances and the health and safety of employees. In addition, certain



15



---

##### Table of Contents

##### Index to Financial Statements

areas where we operate are federally protected or state protected wetlands or refuges where environmental regulation is particularly strict. These laws may
provide for strict liability for damages to natural resources and threats to public health and safety, rendering a party liable for environmental damage without regard to negligence or fault on the part of such party. Sanctions for
noncompliance may include revocation of permits, corrective action orders, administrative or civil penalties and criminal prosecution. Certain environmental laws provide for strict, joint and several liability for remediation of spills and other
releases of hazardous substances, as well as damage to natural resources. In addition, we may be subject to claims alleging personal injury or property damage as a result of alleged exposure to hazardous substances. Such laws and regulations may
also expose us to liability for the conduct of, or conditions caused by, others, or for our acts that were in compliance with all applicable laws at the time such acts were performed.

The Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended, and similar laws provide for responses to and liability
for releases of hazardous substances into the environment. Additionally, the Clean Air Act, the Clean Water Act, the Resource Conservation and Recovery Act, the Safe Drinking Water Act, the Emergency Planning and Community Right to Know Act, each as
amended, and similar state or local counterparts to these federal laws, regulate air emissions, water discharges, hazardous substances and wastes, and require public disclosure related to the use of various hazardous substances. Compliance with such
environmental laws and regulations may require the acquisition of permits or other authorizations for certain activities and compliance with various standards or procedural requirements. We believe that our facilities are in substantial compliance
with current regulatory standards.

WORKER SAFETY. Laws and regulations relating to workplace safety and worker health, primarily
OSHA and regulations promulgated thereunder, govern our operations. In addition, various other governmental and quasi-governmental agencies require us to obtain certain permits, licenses and certificates with respect to our operations. The kind of
permits, licenses and certificates required in our operations depend upon a number of factors. We believe that we have all permits, licenses and certificates necessary to the conduct of our existing business.

INSURANCE

SEISMIC DRILLING. Our operations
are subject to the inherent risks of inland marine activity, heavy equipment operations and the transporting and handling of explosives, including accidents resulting in personal injury, the loss of life or property, environmental mishaps,
mechanical failures and collisions. We maintain insurance coverage, which we believe is reasonable and customary in the industry, against certain of these risks. We also maintain insurance coverage against property damage caused by fire, flood,
explosion and similar catastrophic events that may result in physical damage or destruction to our equipment or facilities. All policies are subject to deductibles and other coverage limitations. We believe our insurance coverage is adequate.
Historically, we have not experienced an insured loss in excess of our policy limits; however, there can be no assurance that we will be able to maintain adequate insurance at rates which we consider commercially reasonable, nor can there be any
assurance such coverage will be adequate to cover all claims that may arise.

ENVIRONMENTAL SERVICES. Our operations involve a high
degree of operational risk, particularly of personal injury and damage or loss of equipment. Failure or loss of our equipment could result in property damage, personal injury, environmental pollution and other damage for which we could be liable. We
maintain insurance against risk that we believe is consistent with industry standards and required by our customers. Although we believe that our insurance protection is adequate and we have not experienced a loss in excess of our policy limits, we
may not be able to maintain adequate insurance rates that we consider commercially reasonable, or ensure that our coverage will be adequate to cover all claims that may arise.

EQUIPMENT RENTAL. Our operations involve the inherent risk of loss of equipment. Failure or loss of our equipment could result in property damage,
personal injury, environmental pollution and other damage for which we could be liable. We maintain insurance against risk that we believe is consistent with industry standards and required by our customers. Although we believe that our insurance
protection is adequate and we



16



---

##### Table of Contents

##### Index to Financial Statements

have not experienced a loss in excess of our policy limits, we may not be able to maintain adequate insurance rates that we consider commercially reasonable,
or ensure that our coverage will be adequate to cover all claims that may arise.

EMPLOYEES

As of December 31, 2006, we had approximately 600 employees including operating, corporate, administrative and management personnel. These employees
are not unionized or employed pursuant to any collective bargaining agreement or any similar agreement. We believe our relations with our employees are generally good.



|ITEM 1A. | RISK FACTORS
|-------- | ------------

You should carefully consider the
following risk factors, in addition to the other information set forth or incorporated by reference herein. Each of these risk factors could adversely affect our business, operating results and financial condition, and also adversely affect the
value of an investment in our common stock.

INDUSTRY VOLATILITY MAY ADVERSELY AFFECT OUR RESULTS OF OPERATIONS.

The demand for our services depends on the level of capital expenditures by oil and gas companies for developmental construction and these expenditures
are critical to our operations. The levels of such capital expenditures are influenced by the following factors:



| |  |  | oil and gas prices and industry perceptions of future price levels;
| | - |  | -------------------------------------------------------------------



| |  |  | the cost of exploring for, producing and delivering oil and gas;
| | - |  | ----------------------------------------------------------------



| |  |  | the ability of oil and gas companies to generate capital;
| | - |  | ---------------------------------------------------------



| |  |  | the sale and expiration dates of leases in the United States;
| | - |  | -------------------------------------------------------------



| |  |  | the availability of current geophysical data;
| | - |  | ---------------------------------------------



| |  |  | the discovery rate of new oil and gas reserves; and
| | - |  | ---------------------------------------------------



| |  |  | local and international political and economic conditions.
| | - |  | ----------------------------------------------------------

The cyclical nature of the oil and gas industry has a significant effect on our revenues and profitability. Historically, prices of oil and gas, as well as the level of exploration and developmental activity, have
fluctuated substantially. This has, in the past, and may in the future, adversely affect our business. We are unable to predict future oil and gas prices or the level of oil and gas industry activity. A prolonged low level of activity in the oil and
gas industry will likely depress development activity, adversely affecting the demand for our products and services and our financial condition and results of operations.

OUR GROWTH AND GROWTH STRATEGY INVOLVES RISKS.

We have grown over the last several years through
internal growth and acquisitions of other companies. It will be important for our future success to manage our rapid growth and this will demand increased responsibility for management personnel. The following factors could present difficulties to
us:



| |  |  | the lack of sufficient executive-level personnel;
| | - |  | -------------------------------------------------



| |  |  | the successful integration of the operations and management teams from our recent acquisitions;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | increased levels of debt and administrative burdens; and
| | - |  | --------------------------------------------------------



| |  |  | increased logistical problems of large, expansive operations.
| | - |  | -------------------------------------------------------------

If we do not manage these potential difficulties successfully, they could have a material adverse effect on our financial condition and results of operations.



17



---

##### Table of Contents

##### Index to Financial Statements

THE DANGERS INHERENT IN OUR OPERATIONS AND THE POTENTIAL LIMITS ON INSURANCE COVERAGE FOR CERTAIN RISKS COULD EXPOSE
US TO POTENTIALLY SIGNIFICANT LIABILITY COSTS.

Our operations, and to a significant degree our seismic operations, are subject to risks
or injury to personnel and loss of equipment. Our crews often conduct operations in extreme weather, in difficult terrain that is not easily accessible, and under other hazardous conditions. We maintain what we believe is prudent insurance
protection. However, we cannot assure that our insurance will be sufficient or effective under all circumstances. A successful claim for which we are not fully insured may have a material adverse effect on our financial condition. Moreover, we do
not carry business interruption insurance with respect to our operations.

WE OPERATE IN A HIGHLY COMPETITIVE INDUSTRY.

We compete with several other providers of seismic drilling, permitting, survey and environmental services. Competition among seismic contractors
historically has been, and will continue to be, intense. Competitive factors have in recent years included price, crew experience, equipment availability, technological expertise and reputation for quality and dependability. Our revenues and
earnings may be affected by the following factors:



| |  |  | changes in competitive prices and availability of trained personnel;
| | - |  | --------------------------------------------------------------------



| |  |  | fluctuations in the level of activity and major markets;
| | - |  | --------------------------------------------------------



| |  |  | general economic conditions; and
| | - |  | --------------------------------



| |  |  | governmental regulation.
| | - |  | ------------------------

Additionally, in certain geographical areas, some of our competitors operate more crews than we do and may have substantially greater financial and other resources. These operators could enjoy an advantage over us if the competitive
environment for contract awards shifts to one characterized principally by intense price competition.

SEASONALITY AND ADVERSE WEATHER CONDITIONS IN THE
REGIONS IN WHICH WE OPERATE MAY ADVERSELY AFFECT OUR OPERATIONS.

Our operations are directly affected by the weather conditions in the
Gulf of Mexico. Due to seasonal differences in weather patterns, we may operate more days in the spring, summer and fall periods and less in the winter months. The seasonality of oil and gas industry activity in the Gulf Coast region also affects
our operations. Due to exposure to weather, we generally experience higher drilling activity in the spring, summer and fall months with the lowest activity in winter months, especially with respect to our operations in the mountainous regions of the
western United States. The rainy weather, hurricanes and other storms prevalent in the Gulf of Mexico and along the Gulf Coast throughout the year may also affect our operations. As a result, full-year results are not likely to be a direct multiple
of any particular quarter or combination of quarters.

WE ARE DEPENDENT ON KEY PERSONNEL.

Our success depends on, among other things, the continued active participation of our executive officers and certain of our other key operating personnel.
Our officers and personnel have extensive experience in the domestic and international oilfield services industry. The loss of the services of any one of these persons could impact adversely our ability to implement our expansion strategy.

WE MAY INCUR ADDITIONAL EXPENDITURES TO COMPLY WITH GOVERNMENTAL REGULATIONS.

Our seismic and environmental operations are subject to extensive governmental regulation, violations of which may result in civil and criminal penalties,
injunctions and cease and desist orders. These laws and regulations govern, among other things, operations in wetlands, the handling of explosives and hazardous and non-hazardous waste. Although our cost of compliance with such laws has to date been
immaterial, such laws



18



---

##### Table of Contents

##### Index to Financial Statements

frequently change. Accordingly, it is impossible to predict the cost or impact of such laws on our future operations. We are also required by various
governmental agencies to obtain certain permits, licenses and certificates. To date, we believe that we possess all permits, licenses and certificates material to the operation of our business. The loss of any of the licenses required for our
operation could have a material adverse effect on our operations.

We depend on demand for our services from the oil and gas industry, and
this demand may be affected by changing tax laws and oil and gas regulations. As a result, the adoption of laws that curtail oil and gas production in our areas of operation may adversely affect us. We cannot determine to what extent our operations
may be affected by any new regulations or changes in existing regulations.

ONE STOCKHOLDER HAS SUBSTANTIAL INFLUENCE OVER OUR AFFAIRS.

Dennis R. Sciotto beneficially owns approximately 33% of our outstanding common stock. Mr. Sciotto represents and controls The Dennis R. Sciotto
Family Trust and was appointed to the Board of Directors by the holders of the Series C Preferred Stock on June 13, 2005 pursuant to the Securities Purchase Agreement dated May 17, 2005. As a result, Mr. Sciotto has the ability to
substantially influence our management and affairs and all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions, such as a merger, consolidation or sale of substantially all
of our assets. This may have the effect of delaying, deferring or preventing a change in control, or impeding a merger or consolidation.

FUTURE
TECHNOLOGICAL ADVANCES COULD IMPAIR OPERATING ASSETS OR REQUIRE SUBSTANTIAL UNBUDGETED CAPITAL EXPENDITURES.

We compete in providing
services in a capital intensive business. The development of seismic data acquisition and processing equipment has been characterized by rapid technological advancements in recent years, and this trend may continue. Manufacturers of seismic
equipment may develop new systems that have competitive advantages over systems now in use that could render our current equipment obsolete or require us to make significant unplanned capital expenditures to maintain our competitive position. Under
such circumstances, there can be no assurance that we would be able to obtain necessary financing on favorable terms.

OUR SEISMIC DRILLING OPERATIONS
DEPEND ON A FEW SIGNIFICANT CUSTOMERS.

We derive a significant amount of our revenue from a small number of geophysical companies. Our
inability to continue to perform services for a number of our large existing customers, if not offset by sales to new or other existing customers, could have a material adverse effect on our business and operations. For example, our largest
customers (those which individually accounted for more than 10% of revenue in a given year) collectively accounted for 50% (four customers), 38% (two customers), and 32% (two customers), of revenue for fiscal 2004, 2005 and 2006, respectively.

OUR BACKLOG MAY NOT BE TIMELY CONVERTED INTO REVENUE IN ANY PARTICULAR FISCAL PERIOD.

Our backlog represents those seismic drilling and survey projects for which a customer has hired us and has scheduled a start date for the project.
Backlog levels vary during the year depending on the timing of the completion of certain contracts and when we are awarded new contracts. Projects currently included in our backlog, at the option of the customer, are subject to termination or delay
without penalty, which could substantially reduce the amount of backlog currently reported, and consequently, the conversion of that backlog into revenue.

UNFAVORABLE RESULTS OF LITIGATION COULD HAVE A MATERIAL ADVERSE IMPACT ON OUR FINANCIAL STATEMENTS.

We are subject to a
variety of other claims and lawsuits that arise from time to time in the ordinary course of our business. Management currently believes that resolving any of such matters, individually or in the aggregate,



19



---

##### Table of Contents

##### Index to Financial Statements

will not have a material adverse impact on our financial position or results of operations. The litigation and other claims are subject to inherent
uncertainties and managements view of these matters may change in the future. There exists the possibility of a material adverse impact on our financial position and the results of operations for the period in which the effect of an
unfavorable final outcome becomes probable and reasonably estimable.

IF WE BREACH ANY OF THE MATERIAL FINANCIAL COVENANTS UNDER OUR VARIOUS
INDEBTEDNESS, OR IF AN EVENT OF DEFAULT IS DECLARED WITH RESPECT TO ANY SUCH INDEBTEDNESS, OUR DEBT SERVICE OBLIGATIONS COULD BE ACCELERATED.

If we breach any of the material financial covenants under our various indebtedness, or if an event of default is declared with respect to any such indebtedness, our substantial debt service obligations could be accelerated. In the event of
any such simultaneous acceleration, we would not be able to repay all of the indebtedness.

THE MARKET PRICE OF OUR COMMON STOCK IS HIGHLY VOLATILE.

The market price of our common stock has been and is expected to continue to be highly volatile. Factors, including announcements of
technological innovations by us or other companies, regulatory matters, new or existing products or procedures, concerns about our financial position, operating results, litigation, government regulation, developments or disputes relating to
agreements, patents or proprietary rights, may have a significant impact on the market price of our common stock. In addition, potential dilutive effects of future sales of shares of common stock by our shareholders and by us could have an adverse
effect on the market price of our common stock.

THE HIGH FIXED COSTS OF OUR OPERATIONS COULD RESULT IN OPERATING LOSSES.

Our business has high fixed costs. As a result, any significant downtime or low productivity caused by reduced demand, weather interruptions,
equipment failures, permit delays or other causes could adversely affect our results of operations.

FAILURE TO MAINTAIN EFFECTIVE INTERNAL CONTROLS IN
ACCORDANCE WITH SECTION 404 OF THE SARBANES-OXLEY ACT COULD HAVE A MATERIAL ADVERSE EFFECT ON OUR STOCK PRICE.

If, in the future,
we fail to maintain the adequacy of our internal controls, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal controls over
financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act. Failure to achieve and maintain an effective internal control environment could have a material adverse effect on the price of our common stock.

CERTAIN OF OUR FACILITIES COULD BE DAMAGED BY HURRICANES AND OTHER NATURAL DISASTERS, WHICH COULD HAVE AN ADVERSE EFFECT ON OUR RESULTS OF OPERATIONS AND FINANCIAL
CONDITION.

Certain of our facilities are located in regions of the United States that are susceptible to damage from hurricanes
and other weather events, and, during 2005, were impacted by hurricanes or weather events

Future hurricanes or similar natural disasters
that impact our facilities may negatively affect our financial position and operating results for those periods. These negative effects may include reduced operations; costs associated with resuming operations; reduced demand for our services from
customers that were similarly affected by these events; lost market share; late deliveries; additional costs to purchase materials and supplies from outside suppliers; uninsured property losses; inadequate business interruption insurance and an
inability to retain necessary staff.



20



---

##### Table of Contents

##### Index to Financial Statements

|ITEM 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

NONE.



|ITEM 2. | PROPERTIES
|------- | ----------

FACILITIES. Our corporate
headquarters are located on 34 acres of land situated in Carencro, Louisiana. The building provides approximately 20,000 square feet of office space. It is located adjacent to our primary repair and maintenance facilities. Our environmental unit
operates from land and dock-side bases located along the Louisiana Gulf Coast.

SEISMIC DRILLING FACILITIES. Our primary
fabrication and maintenance facilities are situated in a building located adjacent to our corporate headquarters. The building provides approximately 28,000 square feet of covered maintenance and fabrication space.

ENVIRONMENTAL SERVICES FACILITIES. The primary executive offices for our Environmental Services Unit are located in the Carencro, Louisiana
facility. Our primary operations and offshore cleaning support facility is located in Carencro, Louisiana. We maintain six leased facilities along the Louisiana Gulf Coast to support our cleaning and maintenance operations. These locations include
Cameron, Intracoastal City, Morgan City, Venice and Fourchon, Louisiana. Fourchon is Louisianas largest and busiest deep water port. Our NORM decontamination site is located in a separate facility also in Intracoastal City, Louisiana.

As discussed above and in MD&ARecent Developments, we completed the acquisition of Holston in March 2007. This acquisition
provides us with additional opportunities to expand our environmental services segment. Holston currently operates from its main facility in Jennings, Louisiana and operates satellite facilities in Cameron and Fourchon, Louisiana. Additionally,
Holston operates two saltwater disposal wells located in south Louisiana.

As a result of Hurricanes Katrina and Rita in the third quarter
of 2005, we sustained damage to our Gulf Coast environmental facilities. Damages to our facilities and to the municipal infrastructure caused interruptions in services from these facilities. With the exception of our facility in Venice, Louisiana,
all of our facilities were operational by the end of the fourth quarter of 2005. In August 2006, we leased a new Venice facility which is being used primarily for dockside services.

EQUIPMENT LEASING FACILITIES. Our primary operations facilities for our Equipment Leasing Unit are located in leased facilities in
Broussard, Youngsville and Belle Chasse, Louisiana; Alice, Teague, and Freer, Texas; and Rock Springs, Wyoming. We also own facilities in Timpson and Navasota, Texas.

As discussed above and in Recent Developments, we completed the acquisition of Holston in March 2007. This acquisition brings complementary additions to our equipment rental fleet. Holston currently has equipment
rental operations located in Jennings, Louisiana and Vernal, Utah.



|ITEM 3. | LEGAL PROCEEDINGS
|------- | -----------------

We are involved in various legal
and other proceedings that are incidental to the conduct of our business. We believe that none of these proceedings, if adversely determined, would have a material effect on our financial condition, results of operations or cash flows.

On January 25, 2005, we filed suit in United States District Court, Western District of Louisiana against the holders of our 6.5% Subordinated
Convertible Debentures (the Debentures) and other third parties (collectively, the Debenture Holders). In the suit, we alleged that the Debenture Holders violated Section 16(b) of the Securities Exchange Act of 1934, as
amended and we sought the disgorgement of profits realized by the Debenture Holders from their purchases and sales of our common stock.



21



---

##### Table of Contents

##### Index to Financial Statements

On May 18, 2005, in connection with the completion of a new $50.0 million senior credit facility, we
entered into settlement and debt extinguishment agreements (Debenture Settlement Agreements) with each of the Debenture Holders in exchange for our dismissal of the lawsuit filed against the Debenture Holders (see Note 4 to the
Consolidated Financial Statements). Under the terms of the Debenture Settlement Agreements, we agreed to (i) pay the Debenture Holders approximately $4.0 million cash; (ii) immediately issue the Debenture Holders 2.0 million shares of
our common stock at an agreed upon value of $3.4 million; and, (iii) issue the Debenture Holders approximately $4.3 million of unsecured, subordinated promissory notes (Subordinated Debenture Notes). We recorded a gain of $0.2
million at the close of these transactions. The Subordinated Debenture Notes were scheduled to be paid quarterly, with interest in arrears, over 36 months in level payments with interest accruing at the rate of 8% per annum. Execution of the
Debenture Settlement Agreements extinguished the terms of the original Debentures and released all parties from any future claims.

On
August 26, 2005, we entered into a settlement agreement and mutual release (Agreement and Release) with two of the three holders of the Subordinated Debenture Notes. Under terms of the Agreement and Release, we paid $1.5 million in
cash from the proceeds of a new $25.0 million multiple draw term credit facility, and issued 750,000 shares of our common stock in full satisfaction of the applicable Subordinated Debenture Notes. At December 31, 2005, the remaining
Subordinated Debenture Note had a balance of approximately $0.9 million.

On December 7, 2005, the Fourth Circuit Court of Appeal for
the State of Louisiana granted our writ application for supervisory review and rendered a judgment granting our Motion for Partial Summary Judgment seeking a declaratory judgment against Steven T. Stull, a former director, and Advantage Capital
Partners, et. al (ACP) in connection with our litigation against Mr. Stull and ACP, and their respective insurers seeking a declaratory judgment confirming our right to redeem, rather than convert, its shares of Series A and
Series B 8% Convertible Preferred Stock under our Articles of Incorporation, as amended, and other applicable operative documents and agreements. The Court determined that we had the right to redeem, rather than convert both the Series A and Series
B preferred stock within 30 days after receiving the notices of conversion from ACP.

On December 20, 2005, the United States District
Court for the Eastern District of Louisiana granted our Motion to Dismiss a lawsuit filed by ACP and its affiliates against us and certain of our executive officers. In the lawsuit filed on March 26, 2004, ACP and its affiliates alleged that
(i) we and the executive officers misrepresented material facts and failed to disclose material facts related to the intention to redeem our Series A Preferred and Series B Preferred, and (ii) our officers breached their fiduciary duties.
The Court held that ACP had failed to satisfy the pleading requirements for alleging fraud under federal securities laws.

On
February 13, 2007, our motion for partial summary judgment on ACPs first amended and superceding reconventional and third party demand was granted. ACP had filed the demand seeking damages for our redeeming rather than converting the
Series A and B Preferred Stock. The court determined that ACP consequently abandoned its claim by retaining the proceeds.



|ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|------- | ---------------------------------------------------

NONE.



22



---

##### Table of Contents

##### Index to Financial Statements

PART II



|ITEM 5. | MARKET FOR REGISTRANTS COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | -----------------------------------------------------------------------------------------------------------

PERFORMANCE GRAPH

The graph below
compares the total shareholder return on the Common Stock from December 31, 2001 until December 31, 2006 with the total return on the S&P 500 Index and the Companys Peer Group Index for the same period, in each case assuming the
investment of $100 on December 31, 2001. The Companys Current Peer Group Index consists of Dawson Geophysical Co. (NASDAQ:DWSN), Compagnie Generale de Geophysique (NYSE:CGV), Veritas DGC, Inc. (NYSE:VTS), Input/Output (NYSE:IO), Mitcham
Industries, Inc. (NASDAQ:MIND), Petroleum Geo-Services ASA (OSE:PGS), Seitel, Inc. (OTC:SELA.OB) and the Company.

LOGO



|                           |  |                         |  |       |  |        |  |        |  |        |  |       
|-------------------------- |  | ----------------------- |  | ----- |  | ------ |  | ------ |  | ------ |  | ------
|                           |  | Cumulative Total Return
|                           |  | 12/01                   |  | 12/02 |  | 12/03  |  | 12/04  |  | 12/05  |  | 12/06 
|OMNI Energy Services Corp. |  | 100.00                  |  | 26.95 |  | 228.72 |  | 68.79  |  | 130.50 |  | 347.16
|S & P 500                  |  | 100.00                  |  | 77.90 |  | 100.24 |  | 111.15 |  | 116.61 |  | 135.03
|Peer Group                 |  | 100.00                  |  | 39.05 |  | 59.16  |  | 108.31 |  | 150.42 |  | 298.26



23



---

##### Table of Contents

##### Index to Financial Statements

Our Common Stock is traded on the Nasdaq Global Market under the symbol OMNI. The following
table sets forth the range of high and low sales prices of our Common Stock as reported by the Nasdaq Global Market for the periods indicated.



|               |  |      |       |     |   |     
|-------------- |  | ---- | ----- | --- | - | ----
|               |  | HIGH |       | LOW
|2006           |  |      |       |     |   |     
|First quarter  |  | $    | 4.94  |     | $ | 3.23
|Second quarter |  | $    | 11.93 |     | $ | 4.29
|Third quarter  |  | $    | 12.60 |     | $ | 6.63
|Fourth quarter |  | $    | 11.81 |     | $ | 7.25
|               |  |     
|2005           |  |      |       |     |   |     
|First quarter  |  | $    | 2.84  |     | $ | 1.21
|Second quarter |  | $    | 2.66  |     | $ | 1.43
|Third quarter  |  | $    | 5.35  |     | $ | 2.01
|Fourth quarter |  | $    | 4.22  |     | $ | 2.30

On March 14, 2007, the reported last sales price of our common stock as reported by the
Nasdaq Global Market was $9.86. As of March 14, 2007, we had approximately 5,000 stockholders of record.

We have never paid cash
dividends on our Common Stock. We intend to retain future earnings, if any, to meet our working capital requirements and to finance the future operations of our business. Therefore, we do not plan to declare or pay cash dividends to holders of our
Common Stock in the foreseeable future. In addition, certain of our credit arrangements contain provisions that limit our ability to pay cash dividends on our Common Stock.

ISSUER PURCHASES OF EQUITY SECURITIES

There were no stock repurchases during the year ended
December 31, 2006.

EQUITY COMPENSATION PLAN INFORMATION

The following table gives information about our Common Stock that may be issued upon the exercise of options, warrants and rights under all of our existing equity compensation plans as of December 31, 2006:



|                                                       |  |                                                                                                     |  |                                                                                 |      |                                                                                                                                                       |         |                                                     |          
|------------------------------------------------------ |  | --------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------- | ---- | ----------------------------------------------------------------------------------------------------------------------------------------------------- | ------- | --------------------------------------------------- | ---------
|PLAN CATEGORY                                          |  | (A) NUMBER OF SECURITIES TO BE ISSUED UPON THE EXERCISE
OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS |  | (B) WEIGHTED AVERAGE EXERCISE PRICE
OF OUTSTANDING OPTIONS, WARRANTS AND RIGHTS |      | (C) NUMBER OF SECURITIES REMAINING AVAILABLE
FOR FUTURE ISSUANCE UNDER EQUITY COMPENSATION PLANS (EXCLUDING SECURITIES REFLECTED IN COLUMNS (A) & (B) |         | (D) TOTAL OFSECURITIES REFLECTEDIN COLUMNS(A) &
(C)
|Equity Compensation Plans Approved by Stockholders     |  | 2,278,810                                                                                           |  | $                                                                               | 3.59 |                                                                                                                                                       | 471,190 |                                                     | 2,750,000
|Equity Compensation Plans Not Approved by Stockholders |  | 43,409                                                                                              |  | $                                                                               | 2.32 |                                                                                                                                                       | 56,591  |                                                     | 100,000  
|                                                       |  |                                                                                                     |  |                                                                                 |      |                                                                                                                                                       |         |                                                     |          
|Total                                                  |  | 2,322,219                                                                                           |  | $                                                                               | 3.59 |                                                                                                                                                       | 527,781 |                                                     | 2,850,000
|                                                       |  |                                                                                                     |  |                                                                                 |      |                                                                                                                                                       |         |                                                     |          



24



---

##### Table of Contents

##### Index to Financial Statements

PLAN NOT APPROVED BY STOCKHOLDERS

In January 1999, we approved the Amended OMNI Energy Services Corp. 1999 Stock Option Plan (the Option Plan) to provide for the grant of options to purchase shares of our Common Stock to our non-officer
employees in lieu of year-end cash bonuses. The Option Plan is intended to increase stockholder value and advance our interests by providing an incentive to employees and by increasing employee awareness of us in the marketplace. Under the Option
Plan, we may grant options to any of our employees with the exception of our officers. The options become exercisable immediately with respect to one-half of the shares, and the remaining one-half shall be exercisable one year following the date of
the grant. The exercise price of any stock option granted may not be less than the fair market value of the Common Stock on the effective date of the grant. A total of 100,000 shares of Common Stock are authorized, of which 43,409 remain available
for issuance at December 31, 2006.



|ITEM 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The selected financial
data as of and for the five years ended December 31, 2006 are derived from our audited consolidated financial statements. The following information should be read in conjunction with Managements Discussion and Analysis of Financial
Condition and Results of Operations and the consolidated financial statements and notes thereto included elsewhere in this document. Our selected historical results are not necessarily indicative of results expected in future periods. The per
share data gives retroactive effect to the one for three reverse stock split effective July 3, 2002.

We sold our Aviation
Transportation Services segment effective June 30, 2005. In order to enhance the comparability of the amounts from year to year, the financial information related to the results of operations for the years ended December 31, 2002 through
December 31, 2005 have been adjusted to present the operations of the Aviation Transportation Services segment as discontinued operations.



25



---

##### Table of Contents

##### Index to Financial Statements

SELECTED FINANCIAL DATA



|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|--------------------------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | - |  | ---- | ------ | - |  | - | ------ | -
|                                                                                  |  | YEAR ENDED DECEMBER 31,               |       
|                                                                                  |  | 2002                                  |        |   | 2003 |   |        | 2004 |  |   | 2005    |   |  | 2006 |       
|                                                                                  |  | (In thousands, except per share data) |       
|INCOME STATEMENT DATA:                                                            |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Operating revenue                                                                 |  | $                                     | 24,592 |   |      | $ | 31,555 |      |  | $ | 39,064  |   |  | $    | 43,350 |   |  | $ | 98,998 |  
|Operating expenses                                                                |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Direct costs                                                                      |  |                                       | 17,178 |   |      |   | 21,586 |      |  |   | 28,510  |   |  |      | 27,515 |   |  |   | 59,830 |  
|Depreciation and amortization                                                     |  |                                       | 3,270  |   |      |   | 3,355  |      |  |   | 4,282   |   |  |      | 4,627  |   |  |   | 5,660  |  
|General and administrative expense                                                |  |                                       | 3,186  |   |      |   | 3,718  |      |  |   | 9,464   |   |  |      | 8,497  |   |  |   | 13,780 |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Total operating expenses                                                          |  |                                       | 23,634 |   |      |   | 28,659 |      |  |   | 42,256  |   |  |      | 40,639 |   |  |   | 79,270 |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Operating income (loss)                                                           |  |                                       | 958    |   |      |   | 2,896  |      |  |   | (3,192  | ) |  |      | 2,711  |   |  |   | 19,728 |  
|Interest expense                                                                  |  |                                       | (799   | ) |      |   | (943   | )    |  |   | (3,288  | ) |  |      | (2,836 | ) |  |   | (4,966 | )
|Gain (loss) on debenture conversion inducement and debt extinguishment            |  |                                       |       |   |      |   |       |      |  |   | (729    | ) |  |      | 758    |   |  |   | 15     |  
|Other income (expense), net                                                       |  |                                       | 115    |   |      |   | 114    |      |  |   | (290    | ) |  |      | 835    |   |  |   | 233    |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Income (loss) before income taxes                                                 |  |                                       | 274    |   |      |   | 2,067  |      |  |   | (7,499  | ) |  |      | 1,468  |   |  |   | 15,010 |  
|Income tax benefit                                                                |  |                                       | 400    |   |      |   | 1,092  |      |  |   |        |   |  |      | 508    |   |  |   | 6,805  |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Net income (loss) from continuing operations                                      |  |                                       | 674    |   |      |   | 3,159  |      |  |   | (7,499  | ) |  |      | 1,976  |   |  |   | 21,815 |  
|Income (loss) from discontinued operations, net of taxes                          |  |                                       | 534    |   |      |   | 324    |      |  |   | (6,756  | ) |  |      | (3,978 | ) |  |   |       |  
|Loss on disposal of discontinued operations assets, net of taxes                  |  |                                       |       |   |      |   |       |      |  |   |        |   |  |      | (2,271 | ) |  |   |       |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Net income (loss)                                                                 |  |                                       | 1,208  |   |      |   | 3,483  |      |  |   | (14,255 | ) |  |      | (4,273 | ) |  |   | 21,815 |  
|Dividends and accretion of preferred stock                                        |  |                                       | (484   | ) |      |   | (484   | )    |  |   | (490    | ) |  |      | (249   | ) |  |   | (488   | )
|Non-cash charge attributable to beneficial conversion features of preferred stock |  |                                       |       |   |      |   |       |      |  |   |        |   |  |      | (745   | ) |  |   | (458   | )
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Net income (loss) available to common stockholders                                |  | $                                     | 724    |   |      | $ | 2,999  |      |  | $ | (14,745 | ) |  | $    | (5,267 | ) |  |   | 20,869 |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Basic Income (loss) per common share:                                             |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Income (loss) from continuing operations                                          |  | $                                     | 0.02   |   |      | $ | 0.30   |      |  | $ | (0.73   | ) |  | $    | 0.07   |   |  | $ | 1.29   |  
|Income (loss) from discontinued operations                                        |  |                                       | 0.06   |   |      |   | 0.04   |      |  |   | (0.62   | ) |  |      | (0.30  | ) |  |   |       |  
|Loss on disposal of discontinued operations assets                                |  |                                       |       |   |      |   |       |      |  |   |        |   |  |      | (0.17  | ) |  |   |       |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Net Income (loss) available to common stockholders                                |  | $                                     | 0.08   |   |      | $ | 0.34   |      |  | $ | (1.35   | ) |  | $    | (0.40  | ) |  | $ | 1.29   |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Diluted Income (loss) per common share:                                           |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Income (loss) from continuing operations                                          |  | $                                     | 0.02   |   |      | $ | 0.28   |      |  | $ | (0.73   | ) |  | $    | 0.07   |   |  | $ | 0.89   |  
|Income (loss) from discontinued operations                                        |  |                                       | 0.06   |   |      |   | 0.03   |      |  |   | (0.62   | ) |  |      | (0.29  | ) |  |   |       |  
|Loss on disposal of discontinued operations assets                                |  |                                       |       |   |      |   |       |      |  |   |        |   |  |      | (0.16  | ) |  |   |       |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Net income (loss) available to common stockholders                                |  | $                                     | 0.08   |   |      | $ | 0.31   |      |  | $ | (1.35   | ) |  | $    | (0.38  | ) |  | $ | 0.89   |  
|                                                                                  |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Number of Weighted Average Shares:                                                |  |                                       |        |   |      |   |        |      |  |   |         |   |  |      |        |   |  |   |        |  
|Basic                                                                             |  |                                       | 8,739  |   |      |   | 8,772  |      |  |   | 10,884  |   |  |      | 13,251 |   |  |   | 16,190 |  
|Diluted                                                                           |  |                                       | 8,745  |   |      |   | 11,362 |      |  |   | 10,884  |   |  |      | 13,683 |   |  |   | 24,459 |  



26



---

##### Table of Contents

##### Index to Financial Statements

|                                                                          |  |                         |        |   |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                          |  | DECEMBER 31,            |       
|                                                                          |  | 2002                    |        |   | 2003 |   |        | 2004 |  |   | 2005    |   |  | 2006 |        
|                                                                          |  | (In thousands)          |       
|BALANCE SHEET DATA:                                                       |  |                         |        |   |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total assets                                                              |  | $                       | 41,325 |   |      | $ | 50,289 |      |  | $ | 65,913  |   |  | $    | 43,758  |   |  | $ | 118,884 |  
|Long-term debt, less current maturities                                   |  |                         | 8,340  |   |      |   | 9,624  |      |  |   | 12,952  |   |  |      | 15,801  |   |  |   | 32,935  |  
|Preferred Stock                                                           |  |                         | 12,100 |   |      |   | 12,100 |      |  |   | 29      |   |  |      | 806     |   |  |   | 1,285   |  
|Total Equity                                                              |  |                         | 19,781 |   |      |   | 24,386 |      |  |   | 4,864   |   |  |      | 11,135  |   |  |   | 39,426  |  
|                                                                          | 
|                                                                          |  | YEAR ENDED DECEMBER 31, |       
|                                                                          |  | 2002                    |        |   | 2003 |   |        | 2004 |  |   | 2005    |   |  | 2006 |        
|                                                                          |  | (In thousands)          |       
|STATEMENT OF CASH FLOW DATA: (for continuing and discontinued operations) |  |                         |        |   |      |   |        |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net cash provided by operating activities                                 |  | $                       | 5,015  |   |      | $ | 5,664  |      |  | $ | 5,550   |   |  | $    | 2,894   |   |  | $ | 22,363  |  
|Net cash provided by (used in) investing activities                       |  |                         | (1,901 | ) |      |   | (4,158 | )    |  |   | (12,647 | ) |  |      | 11,474  |   |  |   | (26,120 | )
|Net cash provided by (used in) financing activities                       |  |                         | (3,643 | ) |      |   | (1,638 | )    |  |   | 7,568   |   |  |      | (15,237 | ) |  |   | 16,162  |  



|ITEM 7. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|------- | -------------------------------------------------------------------------------------

Managements Discussion and Analysis of Financial Condition and Results of Operations contains certain forward looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act) and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), which reflect managements best
judgment based on factors currently known. Actual results could differ materially from those anticipated in these forward looking statements as a result of a number of factors, including but not limited to those discussed under the
headings Cautionary Statements, Risk Factors, and Forward Looking Statements provided by us pursuant to the safe harbor established by the federal securities laws should be evaluated in the context of these
factors.

This discussion and analysis should be read in conjunction with our consolidated financial statements and accompanying notes
contained herein.

RECENT DEVELOPMENTS

Effective January 5, 2007, we entered into new Restricted Stock and Stock-Based Award Incentive Agreements (RSA) with certain executive officers. The new RSAs replace prior restricted stock agreements and reduce our
contingent liability to the executive officers from approximately $31.7 million to approximately $10.0 million as of January 5, 2007. The RSAs provide for the granting of between 400,000 and 500,000 shares of our restricted common stock to each
of the executive officers on the terms set forth in the RSAs. The number of shares of restricted stock becomes fixed and payable in the event of (i) a change in control or the receipt by our Board of Directors of a change of control offer as
defined by the RSAs; (ii) termination without cause; or (iii) death or disability. Additionally, at the time of vesting in the restricted shares, each executive officer will receive the right to a cash payment of $1.2 million. The revised
RSAs will terminate on December 31, 2008, and any unvested restricted common stock or stock-based awards will terminate and lapse.

On
February 13, 2007, our motion for partial summary judgment on ACPs first amended and superceding reconventional and third party demand was granted. ACP had filed the demand seeking damages for our redeeming rather than converting the
Series A and B Preferred Stock. The court determined that ACP consequently abandoned its claim by retaining the proceeds.

On March 2,
2007, we completed the acquisition of Charles Holston, Inc., pursuant to a Membership Interest Purchase and Sale Agreement (Holston Purchase Agreement) to acquire BMJ Industrial Investments,



27



---

##### Table of Contents

##### Index to Financial Statements

L.L.C. and its wholly-owned subsidiary, Charles Holston, Inc., (collectively Holston). Subject to the terms and conditions of the Holston
Purchase Agreement, we purchased 100% of the membership interests and equity interests of Holston for the total consideration of approximately $23.0 million, including $18.0 million of cash and the issuance of $5.0 million of promissory notes
accruing interest at 5% per annum with various maturities over a three-year period. In addition, we assumed approximately $2.8 million of certain long-term debt of Holston. As a condition of closing, Holston was required to have on hand a
minimum of $7.5 million of excess working capital as defined in the Holston Purchase Agreement.

On March 2, 2007, we completed the
acquisition of certain assets of Cypress Energy Consulting, Inc., d/b/a Cypress Energy Services (Cypress) pursuant to an Asset Purchase Agreement (Cypress Purchase Agreement). Subject to the terms and conditions of the
Cypress Purchase Agreement, we purchased certain assets from Cypress for the total consideration of approximately $10.1 million, including $7.1 million of cash and the issuance of a $3.0 million, three-year 5% promissory note.

On March 2, 2007 we completed $64.5 million of new credit facilities (Senior Credit Facilities) with LaSalle Business Credit, LLC
(LaSalle), a wholly-owned subsidiary of LaSalle Bank, N.A. and an affiliate of ABN AMRO. With the proceeds from the Senior Credit Facilities, we (i) repaid approximately $22.0 million outstanding principal balance under our existing
Term A and Term B loans; (ii) closed the acquisition of Holston; and (iii) completed the acquisition of certain assets of Cypress. The balance of the proceeds available under the Senior Credit Facilities was used to pay fees and expenses
of the aforementioned transactions and provide additional working capital.

RECLASSIFICATION OF FINANCIAL STATEMENTS

Effective June 30, 2005, we sold our Aviation Transportation Services segment. The income statements for the years ended December 31, 2002,
2003, 2004, and 2005 have been revised to properly present the comparative information related to the Aviation Transportation Services segment. For these periods, the activities of the Aviation Transportation Services segment have been presented as
discontinued operations.

GENERAL

DEMAND FOR OUR SERVICES. We receive our revenues from customers in the energy industry. Demand for our services is principally impacted by conditions affecting geophysical companies engaged in the acquisition of 3-D seismic data and
oil and gas companies operating primarily in the shallow waters of the Gulf of Mexico. The level of activity for our services is primarily influenced by the level of capital expenditures by oil and gas companies.

A number of factors affect the decision of oil and gas companies to pursue the acquisition of seismic data and the exploration for oil and gas, including
(i) prevailing and expected oil and gas demand and prices; (ii) the cost of exploring for, producing and developing oil and gas reserves; (iii) the discovery rate of new oil and gas reserves; (iv) the availability and cost of
permits and consents from landowners to conduct seismic activity; (v) local and international political and economic conditions; (vi) governmental regulations; and (vii) the availability and cost of capital. The ability to finance the
acquisition of seismic data in the absence of oil and gas companies interest in obtaining the information is also a factor, as some geophysical companies will acquire seismic data on a speculative basis.

SEASONALITY AND WEATHER RISKS. Our operations are subject to seasonal variations in weather conditions and daylight hours as our activities take
place outdoors. On average, fewer hours are worked per day and fewer holes are generally drilled or surveyed per day in winter months than in summer months due to an increase in rainy, foggy, and cold conditions and a decrease in daylight hours.



28



---

##### Table of Contents

##### Index to Financial Statements

RESULTS OF OPERATIONS

The following discussion provides information related to the results of our operations.

As discussed below
in Discontinued Operations, we sold our Aviation Transportation Services segment effective June 30, 2005. In order to enhance the comparability of the amounts reflected for the periods below, the financial information related to the
results of operations for the years ended December 31, 2005 and 2004 have been revised to present the activities of the Aviation Transportation Services segment as discontinued operations. For more information regarding the discontinued
operations of the Aviation Transportation Services segment refer to Note 13 of Consolidated Financial Statements included herein.

Year
Ended December 31, 2005 Compared To The Year Ended December 31, 2006:



|                                                                                  |  |                         |        |   |      |   |        |  
|--------------------------------------------------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|                                                                                  |  | YEAR ENDED DECEMBER 31, |       
|                                                                                  |  | 2005                    |        |   | 2006 |  
|                                                                                  |  | (In thousands)          |       
|Operating revenue                                                                 |  | $                       | 43,350 |   |      | $ | 98,998 |  
|Operating expenses                                                                |  |                         |        |   |      |   |        |  
|Direct costs                                                                      |  |                         | 27,515 |   |      |   | 59,830 |  
|Depreciation and amortization                                                     |  |                         | 4,627  |   |      |   | 5,660  |  
|General and administrative expenses                                               |  |                         | 8,497  |   |      |   | 13,780 |  
|                                                                                  |  |                         |        |   |      |   |        |  
|Total operating expenses                                                          |  |                         | 40,639 |   |      |   | 79,270 |  
|                                                                                  |  |                         |        |   |      |   |        |  
|Operating income                                                                  |  |                         | 2,711  |   |      |   | 19,728 |  
|Interest expense                                                                  |  |                         | (2,836 | ) |      |   | (4,966 | )
|Gain on debenture conversion inducement and debt extinguishment                   |  |                         | 758    |   |      |   | 15     |  
|Other income                                                                      |  |                         | 835    |   |      |   | 233    |  
|                                                                                  |  |                         |        |   |      |   |        |  
|Income before income taxes                                                        |  |                         | 1,468  |   |      |   | 15,010 |  
|Income tax benefit                                                                |  |                         | 508    |   |      |   | 6,805  |  
|                                                                                  |  |                         |        |   |      |   |        |  
|Net income from continuing operations                                             |  |                         | 1,976  |   |      |   | 21,815 |  
|Loss from discontinued operations                                                 |  |                         | (3,978 | ) |      |   |       |  
|Loss on disposal of discontinued operations assets                                |  |                         | (2,271 | ) |      |   |       |  
|                                                                                  |  |                         |        |   |      |   |        |  
|Net income (loss)                                                                 |  |                         | (4,273 | ) |      |   | 21,815 |  
|Preferred stock dividends                                                         |  |                         | (249   | ) |      |   | (488   | )
|Non-cash charge attributable to beneficial conversion features of preferred stock |  |                         | (745   | ) |      |   | (458   | )
|                                                                                  |  |                         |        |   |      |   |        |  
|Net income (loss) available to common stockholders                                |  | $                       | (5,267 | ) |      | $ | 20,869 |  
|                                                                                  |  |                         |        |   |      |   |        |  

Operating revenues increased 128% or $55.6 million, from $43.4 million for the year ended
December 31, 2005 to $99.0 million for the year ended December 31, 2006. This increase was due partially to our acquisition of Preheat, Inc. (Preheat) effective February 10, 2006 which contributed $25.1 million in revenue
for 2006, our acquisition of Rig Tools, Inc. (Rig Tools) effective November 1, 2006 which contributed $2.5 million in revenue for 2006, as well as an increase in activities from our seismic drilling and environmental services
divisions, which accounted for $24.6 million and $3.4 million of the increase, respectively.

Direct costs increased 117%, or $32.3
million, from $27.5 million for the year ended December 31, 2005 to $59.8 million for the year ended December 31, 2006. Direct costs as a result of the recent Preheat and Rig Tools acquisitions accounted for $9.9 million and $1.2 million
of the overall increase, respectively. Direct costs relating



29



---

##### Table of Contents

##### Index to Financial Statements

to the other divisions increased $21.2 million. Third-party contract services increased by $9.0 million. We contract third parties to provide services when
our existing workforce is working on other projects. Consistent with the increase in revenues, payroll related costs increased $11.3 million and rental and lease expense increased $1.5 million, fuel and oil expense increased $1.6 million, explosives
expenses increased $2.9 million and repairs and maintenance expenses increased $2.9 million.

Depreciation and amortization costs increased
$1.1 million from $4.6 million for the year ended December 31, 2005 to $5.7 million for year period ended December 31, 2006. Depreciation expense increased $1.3 million due to the increase in revenue-producing assets, primarily from the
acquisition of Preheat in February 2006 and Rig Tools in November 2006. Additionally, amortization expense decreased by $0.2 million resulting primarily from the revised amortization of intangible assets related to our acquisition of Trussco, Inc.
and Trussco Properties, L.L.C. (collectively Trussco) in June 2004.

General and administrative costs increased $5.3 million,
from $8.5 million during the year ended December 31, 2005 to $13.8 million for the year ended December 31, 2006 primarily as a result of the acquisitions of Preheat and Rig Tools.

Interest expense increased approximately $2.2 million from $2.8 million for the year ended December 31, 2005 to $5.0 million for the year ended
December 31, 2006. The increase in interest expense was primarily attributable to increased levels of debt including financing for the Preheat and Rig Tools acquisitions. Interest expense includes $0.9 million related to amortization of
deferred loan costs.

In 2005, we recorded a $0.8 million accounting gain in connection with the early extinguishment of a portion of our
debt. An additional loss of $0.7 million is included in loss from discontinued operations for 2005.

Other income (expense) decreased from
income of $0.8 million to income of $0.2 million. This decrease in income was partially attributable to a $0.8 million gain on sale of assets in 2005.

In 2005, an income tax benefit was recognized in the amount of $0.5 million to establish the deferred tax asset balance to its estimated realizable amount compared to $6.8 million in 2006. This increase reflects the
removal of the valuation allowance of our deferred tax assets primarily attributable to our net operating loss carryforwards.

As
previously discussed, we sold our Aviation Transportation Services segment effective June 30, 2005. Accordingly, we recorded a loss from discontinued operations of $4.0 million, net of tax benefit, for the year ended December 31, 2005.
Additionally, we recorded a loss of $2.3 million on the sale of our Aviation Transportation Services segment in 2005.

Preferred stock
dividends were $0.2 million and $0.5 million, respectively, for the years ended December 31, 2005 and 2006. Furthermore, we recorded a non-cash charge (deemed dividend) of $0.7 million attributable to the beneficial conversion feature
associated with the Series C 9% Convertible Preferred Stock issued in 2005 and $0.5 million in 2006.



30



---

##### Table of Contents

##### Index to Financial Statements

Year Ended December 31, 2004 Compared To The Year Ended December 31, 2005:



|                                                                                  |  |                         |         |   |      |   |        |  
|--------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------ | -
|                                                                                  |  | YEAR ENDED DECEMBER 31, |        
|                                                                                  |  | 2004                    |         |   | 2005 |  
|                                                                                  |  | (In thousands)          |        
|Operating revenue                                                                 |  | $                       | 39,064  |   |      | $ | 43,350 |  
|Operating expenses                                                                |  |                         |         |   |      |   |        |  
|Direct costs                                                                      |  |                         | 28,510  |   |      |   | 27,515 |  
|Depreciation and amortization                                                     |  |                         | 4,282   |   |      |   | 4,627  |  
|General and administrative expenses                                               |  |                         | 9,464   |   |      |   | 8,497  |  
|                                                                                  |  |                         |         |   |      |   |        |  
|Total operating expenses                                                          |  |                         | 42,256  |   |      |   | 40,639 |  
|                                                                                  |  |                         |         |   |      |   |        |  
|Operating income (loss)                                                           |  |                         | (3,192  | ) |      |   | 2,711  |  
|Interest expense                                                                  |  |                         | (3,288  | ) |      |   | (2,836 | )
|Gain (loss) on debenture conversion inducement and debt extinguishment            |  |                         | (729    | ) |      |   | 758    |  
|Other income (expense)                                                            |  |                         | (290    | ) |      |   | 835    |  
|                                                                                  |  |                         |         |   |      |   |        |  
|Income (loss) before taxes                                                        |  |                         | (7,499  | ) |      |   | 1,468  |  
|Income tax benefit                                                                |  |                         |        |   |      |   | 508    |  
|                                                                                  |  |                         |         |   |      |   |        |  
|Net income (loss) from continuing operations                                      |  |                         | (7,499  | ) |      |   | 1,976  |  
|Loss from discontinued operations                                                 |  |                         | (6,756  | ) |      |   | (3,978 | )
|Loss on disposal of discontinued operations assets                                |  |                         |        |   |      |   | (2,271 | )
|                                                                                  |  |                         |         |   |      |   |        |  
|Net loss                                                                          |  |                         | (14,255 | ) |      |   | (4,273 | )
|Preferred stock dividends                                                         |  |                         | (490    | ) |      |   | (249   | )
|Non-cash charge attributable to beneficial conversion features of preferred stock |  |                         |        |   |      |   | (745   | )
|                                                                                  |  |                         |         |   |      |   |        |  
|Net loss available to common stockholders                                         |  | $                       | (14,745 | ) |      | $ | (5,267 | )
|                                                                                  |  |                         |         |   |      |   |        |  

Operating revenues increased 11%, or $4.3 million, from $39.1 million to $43.4 million for the
years ended December 31, 2004 and 2005, respectively, of which $8.8 million of this increase was due to the June 30, 2004 acquisition of Trussco. Drilling revenues decreased from $30.4 million for the year ended December 31, 2004 to
$25.9 million for the year ended December 31, 2005 due to permitting and weather-related delays.

Direct costs decreased 4%, or $1.0
million, from $28.5 million in 2004 to $27.5 million in 2005. Operating payroll costs increased $0.9 million from $12.8 million to $13.7 million for the years ended December 31, 2004 and 2005, respectively. Payroll costs from the Trussco
acquisition accounted for a $2.9 million increase while the drilling division accounted for a $2.0 million decrease. Repairs and maintenance expenses decreased $0.7 million from 2004 to 2005, with $0.8 million of the decrease related to the drilling
division offset by $0.1 million related to Trussco. Explosives expense decreased $0.4 million primarily as a result of the decreased drilling activity in 2005. Contract services decreased $1.9 million company-wide, of which our drilling division
accounted for $2.0 million of the decrease with an offsetting increase of $0.1 million related to Trussco. In 2004, we contracted third parties exclusively to provide services for heliportable drilling in the Rocky Mountains where we no longer
provide these specialized drilling services. In 2004, we also contracted third parties to provide airboat drilling services during a period when most of our available employees were working on other projects. Rental and lease expenses increased $0.6
million from 2004 to 2005, with a $0.2 million decrease related to the drilling division offset by a $0.8 million increase related to Trussco. Field office expenses and insurance expenses increased $0.5 million collectively, due to the Trussco
acquisition. While operating expenses are expected to continue to increase in 2006 as operating revenues increase, we expect these expenses to remain consistent as a percentage of revenues.

Depreciation and amortization costs increased $0.3 million, from $4.3 million in 2004 to $4.6 million in 2005. Depreciation expense increased $0.2
million due to the increase in revenue-producing assets, primarily



31



---

##### Table of Contents

##### Index to Financial Statements

from the acquisition of Trussco in June 2004. Additionally, amortization expense increased by $0.1 million resulting primarily from amortization of
intangible assets related to the Trussco acquisition.

General and administrative expenses decreased $1.0 million from $9.5 million for
2004 to $8.5 million for 2005. Of this decrease, $2.8 million relates to professional services, offset by a $1.6 million increase attributable to the Trussco acquisition. Other general and administrative expense increased by $0.2 million.

During 2004, we recorded asset impairment charges of $4.2 million related to the revaluation of certain aviation equipment, prepaid
repairs and assets held for sale resulting in a charge to expense of $0.6 million, $3.0 million and $0.6 million, respectively. There was no impairment charge required to be recorded in 2005. This 2004 impairment charge, which relates entirely to
the Aviation Transportation Services Segment, is included in the loss from discontinued operations.

Interest expense was $2.8 million for
the year ended December 31, 2005 compared to $3.3 million for the year ended December 31, 2004. The decrease was partially attributable to decreased levels of debt including the convertible debentures. Interest expense allocated to loss
from discontinued operations amounted to $0.9 million and $1.9 million for the year ended December 31, 2005 and 2004, respectively.

In 2005, we recorded a $0.8 million accounting gain in connection with the early extinguishment of a portion of our debt compared to a $0.7 million loss during 2004. An additional loss on debt extinguishment of $0.7 million is included in
loss from discontinued operations for 2005 compared to $0.3 million for 2004.

Other (income) expense increased from an expense of $0.3
million to income of $0.8 million. This increase in income was partially attributable to costs incurred as a result of financing transactions that did not close in 2004, which were charged to expense, coupled with a $0.8 million gain on sale of
assets in 2005.

During 2004, the entire amount of the net operating loss carryforward generated in that year was fully reserved as it was
determined that more likely than not this increase in deferred tax asset would not be realized in the near future. In 2005, an income tax benefit was recognized in the amount of $0.5 million to increase the deferred tax asset balance to its
estimated realizable amount.

As previously discussed, we sold our Aviation Transportation Services segment effective June 30, 2005.
Accordingly, we recorded a loss from discontinued operations of $4.0 million, net of tax benefit, for the year ended December 31, 2005 compared to $6.8 million for the year ended December 31, 2004. Included in the 2004 loss from
discontinued operations is the asset impairment charge of $4.2 million mentioned above. Additionally, in 2005 we recorded a loss of $2.3 million on the sale of our Aviation Transportation Services segment.

Preferred stock dividends were $0.5 million and $0.2 million, respectively, for the years ended December 31, 2004 and 2005. Furthermore, we recorded
a non-cash charge (deemed dividend) attributable to the beneficial conversion feature associated with the Series C 9% Convertible Preferred Stock issued during 2005.

LIQUIDITY AND CAPITAL RESOURCES

At December 31, 2006, we had approximately $12.6 million in
cash on hand and approximately $0.0 million available on our revolving line of credit. At December 31, 2006, we borrowed $12.0 million on our revolving line of credit to better illustrate for investors and financial analysts our funds
availability at the end of the year. The amount was repaid on the first business day of January 2007. This compares to approximately $0.2 million in cash on hand and approximately $2.4 million available on our revolving line of credit at
December 31, 2005. At December 31, 2006, we had working capital of approximately $16.6 million as compared to a working capital deficit of approximately $0.02 million at December 31, 2005. Our increase in working capital is the result
of our acquisitions of Preheat and Rig Tools and increased activity and profitability in our Drilling and Environmental segments during 2006.



32



---

##### Table of Contents

##### Index to Financial Statements

Cash provided by continuing operating activities was $22.3 million, $3.2 million, and $6.0 million for
the years ended December 31, 2006, 2005 and 2004, respectively. In 2004, the largest contributing factors were a result of non-cash transactions, an increase in accounts payable and accrued expenses and a decrease in prepaid expenses and other
current assets. In 2005, the largest contributing factors were a result of non-cash transactions, an increase in receivables and a decrease in prepaid expenses and other current assets and accounts payable and accrued expenses. In 2006, the largest
contributing factor was income from operations.

Historically, our capital requirements have primarily related to the purchase or
fabrication of new seismic drilling equipment and related support equipment, additions to our aviation fleet and new business acquisitions. In 2004, we acquired Trussco, purchased approximately $6.4 million of aircraft accounted for as capital
leases, and purchased approximately $0.8 million of new vehicles accounted for as capital leases. For the year ended December 31, 2005, we acquired $0.1 million of new vehicles and approximately $0.1 million in aviation support equipment as
well as $0.2 million in equipment and approximately $0.3 million in facility improvements. In 2005, we sold the assets of our Aviation Transportation Services segment. Proceeds from the sale were used to repay capital lease obligations related to
that division. In 2006 we acquired Preheat and Rig Tools, purchased approximately $5.3 million in equipment and refinanced our rolling stock of vehicles previously accounted for as capital leases into operating leases. In 2007, we plan to continue
to explore strategic business opportunities and expand and upgrade our facilities and equipment to improve efficiency of our operations. (See Recent Developments).

On February 14, 2006, we borrowed an additional $7.0 million on the Term A Loan and an additional $6.0 million on the Term B Loan to partially fund the Preheat acquisition. On November 1, 2006, we borrowed
an additional $5.9 million on the Term A Loan to partially fund the Rig Tools acquisition.

Loan closing costs of $1.0 million were
incurred during the year ended December 31, 2006 related to the Term A and Term B Loans compared to $3.6 million for the year ended December 31, 2005, and a total of $0.5 million was incurred during the year ended December 31, 2005
related to our various credit facilities.

As discussed in Recent Developments, we completed $64.5 million of new Senior Credit Facilities
with LaSalle in March 2007. This new credit facility allows us additional financing capacity at more favorable interest rates to meet our future credit needs. In addition, we completed the acquisition of Holston and certain assets of Cypress in
March 2007.



33



---

##### Table of Contents

##### Index to Financial Statements

LONG-TERM DEBT

At December 31, 2005 and 2006, long-term debt consists of the following:



|                                                                                                                                                                                                                        |  |                |        |   |      |   |        |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                                                                                                                                                                                                        |  | DECEMBER 31,   |       
|                                                                                                                                                                                                                        |  | 2005           |        |   | 2006 |  
|                                                                                                                                                                                                                        |  | (In thousands) |       
|Notes payable to a bank with interest payable at Prime plus 1.50% (8.25% at December 31, 2005 and 9.75% at December 31, 2006)
maturing July 31, 2023, secured by real estate                                            |  | $              | 1,354  |   |      | $ | 1,321  |  
|Notes payable to a finance company with interest at 8%, maturing February 10, 2013, secured by real estate                                                                                                              |  |                | 195    |   |      |   | 174    |  
|Convertible promissory notes payable to certain former stockholders of Trussco, Inc. with interest at 5%, maturing in June
2007                                                                                         |  |                | 1,000  |   |      |   |       |  
|Promissory notes payable to certain former stockholders of Preheat, Inc. with interest at 5%, maturing in February 2008                                                                                                 |  |                |       |   |      |   | 2,667  |  
|Promissory notes payable to certain former stockholders of Preheat, Inc. with interest at 5%, maturing in February 2009                                                                                                 |  |                |       |   |      |   | 1,333  |  
|Convertible promissory notes payable to certain former stockholders of Rig Tools, Inc. with interest at 5%, maturing in November 2007, net of
beneficial conversion of $426 (1)                                         |  |                |       |   |      |   | 2,574  |  
|Convertible promissory notes payable to certain former stockholders of Rig Tools, Inc. with interest at 5%, maturing in November 2008, net of
beneficial conversion of $156 (1)                                         |  |                |       |   |      |   | 844    |  
|Promissory note payable to finance companies secured by vehicles                                                                                                                                                        |  |                | 729    |   |      |   | 587    |  
|Promissory note payable to finance companies secured by equipment                                                                                                                                                       |  |                | 37     |   |      |   | 491    |  
|Capital lease payable to a finance company secured by an aircraft                                                                                                                                                       |  |                | 941    |   |      |   | 683    |  
|Subordinated promissory note to a former debenture holder with a fixed interest rate of 8%, maturing May 13, 2008,
unsecured                                                                                            |  |                | 913    |   |      |   | 569    |  
|Term B notes payable to a finance company, variable interest rate at LIBOR plus 8.0% (12.41% at December 31, 2005 and 13.37% at
December 31, 2006 ) maturing August 29, 2010, secured by various property and equipment |  |                | 9,000  |   |      |   | 15,000 |  
|Term A notes payable to a finance company, variable interest rate at LIBOR plus 4.0% (10.80% at December 31, 2005 and 9.37% at
December 31, 2006), maturing May 18, 2010, secured by various equipment                  |  |                | 4,540  |   |      |   | 14,381 |  
|Other debt                                                                                                                                                                                                              |  |                | 15     |   |      |   |       |  
|                                                                                                                                                                                                                        |  |                |        |   |      |   |        |  
|Total                                                                                                                                                                                                                   |  | $              | 18,724 |   |      | $ | 40,624 |  
|Less: current maturities                                                                                                                                                                                                |  |                | (2,926 | ) |      |   | (7,689 | )
|                                                                                                                                                                                                                        |  |                |        |   |      |   |        |  
|Long-term debt, less current maturities                                                                                                                                                                                 |  | $              | 15,798 |   |      | $ | 32,935 |  
|                                                                                                                                                                                                                        |  |                |        |   |      |   |        |  

---

|(1) | See Note 12 to the consolidated financial statements regarding Rig Tools stockholder notes.
|--- | -------------------------------------------------------------------------------------------

LINE OF CREDIT

We have a working capital revolving line of credit agreement (the
Line). Availability under the Line is the lower of: (i) $15.0 million or (ii) the eligible accounts receivable, as defined under the agreement. The Line accrues interest at the prime interest rate (8.25% at December 31,
2006) and matures in May 2010. The Line is collateralized by accounts receivable and is subject to certain customer concentration limitations. As of December 31, 2006, we had $12.2 million outstanding under the Line. The weighted-average
interest rate on borrowings under our revolving line of credit was 7.7% and 8.6% for the years ended December 31, 2005 and 2006, respectively. Due to the lock-box arrangement and the subjective acceleration clause of the Line agreement, the
debt under the Line has been classified as a current liability as of December 31, 2005 and 2006, as required by Emerging Issues Task Force (EITF) No. 95-22, Balance Sheet Classification of Borrowings Outstanding under
Revolving Credit Agreements that include both a Subjective Acceleration Clause and a Lock-Box Arrangement.



34



---

##### Table of Contents

##### Index to Financial Statements

SENIOR SECURED

On October 21, 2004, we completed a $6.5 million senior secured loan (Bridge Loan) with Beal Bank, SSB. The Bridge Loan accrued interest at the rate of 12% per annum, matured January 15,
2005, and was collateralized by specific seismic assets, certain Trussco equipment and three Bell helicopters. The proceeds were used to repay debt, pay the October Put Option on the Convertible Debentures discussed below and for working capital
purposes.

On January 21, 2005, we entered into a forbearance agreement with Beal Bank, SSB, which increased the interest rate from
12% to 17% and extended the maturity of the Bridge Loan to March 15, 2005. On May 2, 2005, we entered into a second agreement to extend the maturity date to May 31, 2005. The Bridge Loan restricted the payment of dividends and
contained customary financial covenants requiring, among other things, minimum levels of tangible net worth, debt to earnings before interest, taxes, depreciation and amortization (EBITDA) ratios, and limitations on annual capital
expenditures and certain customer concentrations. This loan was repaid in full with proceeds from the Senior Credit Facility (see below) on May 18, 2005.

CAPITAL LEASES

During the year ended December 31, 2005, we had several capital leases for aircraft which generally had
lease terms of 60 months at inception of the lease. Aircraft leases either contain a bargain purchase option at the end of the lease or a balloon amount due that can be refinanced over 36 months. From time to time, we acquired an aircraft through
cash flows from operations or through the Line which was then sold to a financing company and leased back to us. These sales and lease back transactions were recorded as a capital lease and gains and losses incurred on the sale are deferred and
amortized over the life of the lease term or the asset, whichever is shorter. These leases were paid in full from proceeds of our Term A Loan in the third quarter of 2005.

We also leased several vehicles used in our seismic drilling operations under 40-month capital leases. In February 2006, in accordance with a 2005
agreement, the capital leases on those vehicles were paid off through a refinance transaction with a third party leasing company. The capital leases were replaced with 24-month operating leases expiring in the first quarter of 2008.

At December 31, 2006, we had a capital lease with a finance company secured by an aircraft. The lease term expires in December 2008.

CONVERTIBLE DEBENTURES

Pursuant to a Securities
Purchase Agreement dated February 12, 2004, we issued (i) $10,000,000 in principal amount of 3-year, 6.5% fixed rate, Convertible Debentures (the Initial Debentures) that were convertible into shares of common stock at an
initial conversion price of $7.15 per share, (ii) 1-year common stock Series A Warrants to purchase an aggregate of 700,000 shares of Common Stock at an initial exercise price of $7.15 per share and (iii) 5-year Common Stock Series B
Warrants to purchase an aggregate of 390,000 shares of Common Stock at an initial exercise price of $8.50 per share. The warrants were not exercisable for a period of six months and one day after the issue date of such warrants and in no event would
the exercise prices of such warrants be less than $6.15 per share. In accordance with APB Opinion No. 14, the warrants were valued at a fair market value of $0.9 million using the Black Scholes model. The value of these warrants was recorded as
debt discount with a corresponding amount recorded to paid in capital at the date of issuance. The 1-year Series A warrants expired during 2005.

On April 15, 2004, in accordance with the Securities Purchase Agreement, we issued (i) $5,050,000 in principal amount of 3-year, 6.5% fixed rate, Convertible Debentures (collectively with the Initial Debentures, hereinafter
referred to as the Debentures) that were convertible into shares of common stock at an initial conversion price of $7.20 per share, and (ii) 5-year Common Stock Series A Warrants to purchase an aggregate



35



---

##### Table of Contents

##### Index to Financial Statements

of 151,500 shares of common stock at an initial exercise price of $9.00 per share. The warrants were not exercisable for a period of six months and one day
after the issue date of such warrants and in no event would the exercise prices of such warrants be less than $7.11 per share. In accordance with APB Opinion No. 14, the warrants were valued at a fair market value of $0.2 million using the
Black Scholes model. The value of the warrants and beneficial conversion feature were recorded as a debt discount with a corresponding amount recorded to paid in capital at the date of issuance.

Total proceeds of $14.2 million were received from the issue of these Debentures, after expenses. Of the total proceeds received, $8.2 million was used
to redeem the Series A Preferred Stock and dividends in February 2004, $4.9 million was used to redeem the Series B Preferred Stock and dividends in March and April 2004 and the balance used for working capital purposes (See Note 9 to the
Consolidated Financial Statements).

The debt discounts for the February 12, 2004 and April 15, 2004 debentures were $0.9 million
and $0.2 million, respectively. The debt discounts are being amortized to interest expense using the effective interest method over the period in which the debentures can be put to us. A total of $0.9 million is included in interest expense and $0.2
million loss on extinguished related to the amortization of the debt discounts for the year ended December 31, 2004. Since the Debentures were in default at December 31, 2004, the entire amount of the debt discount was charged to expense
during 2004.

Prior to maturity of the Debentures, the holders of the Debentures had the right to require the repayment or conversion of up
to an aggregate of $13.17 million of the Debentures (the Put Option). We registered 5,012,237 shares effective June 30, 2004 covering the common stock that may have been issuable pursuant to the conversion of the Debentures and the
exercise of the Put Option and all associated warrants, including additional shares that may be issuable due to adjustments for conversion price upon the Debenture conversion, payment of interest with shares and/or the exercise of warrants due to
subdivision or combination of our common stock. Pursuant to the Debenture agreement, the registration of the related common stock triggered the ability of the Debentures holders to exercise the Put Option in ten consecutive non-cumulative and equal
monthly installments equal to 8.75% of the face value of the Debentures ($1,316,875) beginning August 1, 2004. Accordingly the Debentures, net of debt discount, were classified as a current liability in the Consolidated Balance Sheet at
December 31, 2004. We received, and redeemed for cash, notices from the holders of the Debentures exercising their Put Option for August, September and October 2004. Upon receipt of the Debenture Holders intent to exercise a Put Option,
we had the irrevocable option to deliver cash or, if certain conditions set forth in the Debentures were satisfied, shares of our common stock. If we elected to pay the Put Option with common stock, the underlying shares would have been valued at a
12.5% discount to the average trading price of our common stock for the applicable pricing period, as defined in the Debenture agreement. The number of shares we would have delivered was equal to the value of the Put Option installment due divided
by the fair market value of our common stock for the applicable pricing period discounted at 12.5%. We did not redeem for cash or stock notices received from the Debenture Holders exercising their Put Option for the months of November and December
2004 and January, February, March and April 2005.

As provided for in the terms of the applicable Securities Purchase Agreements, the
Debenture holders received Put Option payments of $1.3 million in principal, plus accrued interest, each on August 5, 2004, on September 9, 2004 and on October 25, 2004. In accordance with APB Opinion No. 26 Early
Extinguishment of Debt, we recorded $0.2 million as a loss on extinguishment of debt in 2004 as a result of the early extinguishment of these portions of the Debentures. (See Note 4 to the Consolidated Financial Statements).

On October 8, 2004, we entered into an Amendment and Conditional Waiver Agreement (the Amendment) with the holders of the Debentures.
Under the terms of the Amendment, the Debenture holders granted us, among other things, the right to pre-pay in cash all, but not less than all, of the outstanding Debentures held by each holder on or prior to November 15, 2004. In exchange for
such right, we agreed to allow the holders of the Debentures to convert $2,000 of the principal amount of the April 15, 2004 Debentures into 200,000 shares of common stock at a revised conversion price of $0.01 per share. As a result of this
conversion



36



---

##### Table of Contents

##### Index to Financial Statements

and in accordance with the requirements of Statement of Financial Accounting Standards (SFAS) No. 84, Induced Conversions of
Convertible Debt, an amendment to APB Opinion No. 26, we recorded $0.9 million in debt conversion expense in 2004.

On
January 25, 2005, we filed suit in United States District Court, Western District of Louisiana against the holders of the Debentures and other third parties (collectively, the Debenture Holders). In the suit, we alleged that the
Debenture Holders violated Section 16(b) of the Securities Exchange Act of 1934, and we sought the disgorgement of profits realized by the Debenture Holders from their purchases and sales of our common stock.

On May 18, 2005, we entered into settlement agreements (Debenture Settlement Agreements) with each of the Debenture Holders in exchange
for our dismissal of the lawsuit filed against the Debenture Holders (see Note 4 to the Consolidated Financial Statements). Under the terms of the Debenture Settlement Agreements, we agreed to (i) pay the Debenture Holders approximately $4.0
million cash; (ii) immediately issue the Debenture Holders 2.0 million shares of our common stock at an agreed upon value of $3.4 million; and, (iii) issue the Debenture Holders approximately $4.3 million of unsecured, subordinated
promissory notes (Subordinated Debenture Notes). The Company recorded a gain of $0.2 million at the close of these transactions. The Subordinated Debenture Notes were scheduled to be paid quarterly, with interest in arrears, over 36
months in level payments with interest accruing at the rate of 8% per annum. Execution of the Debenture Settlement Agreements extinguished the terms of the original Debentures and released all parties from any future claims.

On August 26, 2005, we entered into a settlement agreement and mutual release (Agreement and Release) with two of the three holders of
the Subordinated Debenture Notes. Under terms of the Agreement and Release, we paid $1.5 million in cash from the proceeds of a new $25.0 million multiple draw term credit facility, and issued 750,000 shares of our common stock in full satisfaction
of the applicable Subordinated Debenture Notes. At December 31, 2006, the remaining Subordinated Debenture Note had a balance of approximately $0.6 million.

SENIOR CREDIT FACILITY

On May 18, 2005, we completed a $50 million equipment term financing (Term A Loan)
and increased our Line to $15 million from its previous level of $12.0 million (with the Term A Loan, collectively referred to herein as the Senior Credit Facility). In conjunction with the disposition of the Aviation Transportation
Services segment, effective June 2005, the borrowing base was reduced to $30.0 million. On February 13, 2006, we entered into the First Amended and Restated Credit Agreement (the Amendment) which amended the Term A Loan. Under the
terms of the Amendment, the funding limits will be limited to the lesser of $30.0 million and the sum of (i) 50% of the orderly liquidation value of our seismic drilling, environmental and leasing equipment, and (ii) 50% of the fair market
value of certain real estate. In addition, the Term A Loan matures in May 2010 and will be repaid monthly in equal payments up to a 25% balloon at maturity date, with interest paid in arrears and accruing at the annual interest rate of 90-day LIBOR
plus 4.0% (9.37% at December 31, 2006). The Term A Loan restricts the payment of cash dividends and contains customary financial covenants requiring, among other things, minimum levels of tangible net worth, debt to EBITDA ratios and
limitations on capital expenditures. On February 14, 2006, we borrowed an additional $7.0 million on the Term A Loan to partially fund the Preheat acquisition and on November 1, 2006, we borrowed an additional $5.7 million on the Term A
Loan to partially fund the Rig Tools acquisition (see Note 7), leaving an outstanding balance of $14.4 million at December 31, 2006, after scheduled monthly principal payments.

JUNIOR CREDIT FACILITY

On August 29, 2005, we completed a $25.0 million multiple draw term
credit facility (Term B Loan). Under the terms of the Term B Loan, funding will be done through advances at our request in minimum amounts of $2.0 million. Quarterly payments in the amount of $0.2 million, plus interest, will begin on
April 1, 2008. In the event that we no longer have any senior term debt outstanding, the annual principal amortization of the Term B Loan will be increased to 7.5% of the advances outstanding under the Term B Loan beginning December 31,



37



---

##### Table of Contents

##### Index to Financial Statements

2006. The Term B Loan matures in August 2010 and will accrue interest at the rate of 90-day LIBOR plus 8% (13.37% at December 31, 2006). The Term B Loan
restricts the payment of cash dividends and contains customary financial covenants requiring, among other things, minimum levels of tangible net worth, debt to EBITDA ratios and limitations on annual capital expenditures. On February 14, 2006,
we borrowed an additional $6.0 million on the Term B Loan to partially fund the Preheat acquisition (see Note 7), leaving an outstanding balance of $15.0 million at December 31, 2006.

TRUSSCO NOTES

On June 30, 2004, we purchased
Trussco for an aggregate acquisition price of $11.9 million, including $7.3 million in cash, $3.0 million in 5% convertible promissory notes payable to certain stockholders (Stockholder Notes) maturing in June 2007, and the assumption of
approximately $1.6 million in debt and other liabilities. The Stockholder Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $9.40 per share.

On May 18, 2005, we entered into early debt extinguishment agreements (Debt Extinguishment Agreements) with respect to $2.0 million of
the Stockholder Notes and $1.0 million of the Earnout Note more fully described in Note 8 to the Consolidated Financial Statements contained herein. Under the terms of the Debt Extinguishment Agreements, we (i) immediately issued
0.2 million shares of our common stock; and (ii) paid certain holders of the Stockholder Notes $1.0 million on or before August 16, 2005, in full and complete satisfaction of $2.0 million of the Stockholder Notes and $1.0 million of
the contingent Earnout Note. We recognized a gain on debt extinguishment of $0.3 million upon closing the transaction.

At
December 31, 2005, we had $1.0 million of Stockholder Notes outstanding bearing interest at 5% and maturing in June 2007. In July 2006, we prepaid this indebtedness resulting in a $0.01 million gain from the early extinguishment of this debt.
This transaction also resulted in the termination of the Earnout Note.

PREHEAT NOTES

Effective February 10, 2006, we purchased all of the issued and outstanding stock of Preheat, Inc. for an aggregate acquisition price of $23.0
million, including $16.0 million in cash, 900,000 shares of our common stock, $4.0 million in 5% promissory notes payable to certain stockholders (Preheat Notes) and the assumption of approximately $1.6 million in debt and other
liabilities. The Preheat Notes consist of three separate notes with $2.7 million maturing in February 2008 and $0.5 million and $0.8 million maturing in February 2009. At December 31, 2006, the Preheat Notes had a balance of $4.0 million.

RIG TOOLS NOTES

Effective
November 1, 2006, we purchased all of the issued and outstanding stock of Rig Tools, Inc. for an aggregate acquisition price of $14.0 million, including $10.0 million in cash and $4.0 million in 5% promissory notes payable to certain
stockholders (Rig Tools Notes), and the assumption of approximately $2.5 million in debt and other liabilities. The Rig Tools Notes consist of three separate notes with $3.0 million maturing in November 2007, $1.0 million maturing in
November 2008. The Rig Tools Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $8.00 per share. We recorded a beneficial conversion feature of $0.7 million related to the stock valuation at closing
which is being amortized over the conversion period of the notes. At December 31, 2006, the Rig Tools Notes had a balance of $4.0 million less $0.6 million in unamortized beneficial conversion discounts.

SERIES C 9% CONVERTIBLE PREFERRED STOCK

On
May 17, 2005, we entered into a Securities Purchase Agreement with certain of our affiliates and executive officers to issue up to $5.0 million of Series C 9% Convertible Preferred Stock (the Series C



38



---

##### Table of Contents

##### Index to Financial Statements

Preferred) in conjunction with the completion of the Term A Loan more fully described above. Our Series C Preferred is convertible into shares of our
common stock at a conversion price of $1.95 per share and includes detachable warrants to purchase up to 6,550,000 additional shares of our common stock at exercise prices ranging between $1.95 and $3.50 per share. The transactions contemplated by
the Securities Purchase Agreement closed in two tranches. On May 17, 2005, the closing date of the first tranche, we issued an aggregate of 3,500 shares of Series C Preferred and warrants to acquire 4,585,000 shares of our common stock, in
exchange for $3.5 million. The second tranche closed on August 29, 2005, at which time the remainder of the Series C Preferred and warrants were issued generating proceeds of $1.5 million and we granted the remaining 1,965,000 warrants.

As mentioned above, the Term A Loan and the Term B Loan restrict the payment of cash dividends. Consequently, a portion of the 9% dividend
obligation related to the Series C Preferred has been satisfied through the issuance of payment-in-kind (PIK) dividends. The PIK dividends are paid through the issuance of additional shares of Series C Preferred. These additional shares
of preferred stock do not have warrants attached to them. During the years ended December 31, 2005 and December 31, 2006, 128 shares and 479 shares of Series C Preferred were issued, respectively, as PIK dividends at par.

RELATED PARTY TRANSACTIONS

During the three year
period ended December 31, 2001, we privately placed with an affiliate subordinated debentures totaling $7.5 million, $3.4 million and $1.5 million, respectively. The debentures matured five years from their date of issue and accrued interest at
various rates ranging from a fixed rate of 12% per annum to a variable rate of interest starting at 12% per annum and escalating to 20% per annum. In October 2000, we agreed to convert $4.6 million of the subordinated debentures into
our Series A Preferred. In May 2001, we agreed to pay the affiliate $3.0 million cash plus issue to the affiliate $4.6 million of the Companys Series B Preferred in satisfaction of all of the remaining outstanding subordinated debentures
including accrued interest of $1.8 million. This transaction resulted in the affiliate agreeing to forgive $1.0 million of indebtedness, which was reflected as a capital contribution from the affiliate (See Note 9 to the Consolidated Financial
Statement for the accounting for preferred stock). In February 2004 and April 2004, we issued $10 million and $5.05 million, respectively, of 6.5% Subordinated Convertible Debentures (See Note 4 to the Consolidated Financial Statements). The
proceeds were used to redeem $8.2 million (7,475 shares) of the Series A Preferred Stock outstanding, including accrued dividends. The remaining 25 shares of Series A Preferred were redeemed in April 2004 for $0.03 million. At December 31, 2004
there are no Series A Preferred outstanding. During the first quarter of 2004, we redeemed 2,286 shares of the Series B Preferred for $2.4 million, including accrued dividends. In April 2004, we redeemed 2,285 shares of the total of 2,314 shares of
the Series B Preferred outstanding for $2.5 million, including accrued dividends. At December 31, 2006, 29 shares of Series B Preferred Stock remain outstanding.

In connection with the original issuance of the subordinated debentures, we issued to the affiliate detachable warrants to purchase 1,912,833 shares of our common stock, of which 293,055 warrants were transferred in
2003 to settle certain litigation (See Note 9 to the Consolidated Financial Statements) and 858,678 warrants were cancelled in 2003. The balance of 761,100 warrants was exercised in the first quarter of 2004 at an exercise price of $2.25.

During 2003, we entered into an agreement to facilitate the private placement of approximately 1,650,000 shares of our common stock owned
by an affiliate and certain investors. The sale of the stock covered by this agreement closed in the fourth quarter of 2003, resulting in our receipt of $0.4 million cash which is reflected as a reduction in our general and administrative expenses
in the accompanying Consolidated Financial Statements.

During 2003, in order to facilitate a settlement of ongoing litigation between
certain of our affiliates, we agreed to re-price and extend the maturity dates of certain warrants owned by the defendant affiliates but transferred in settlement of the litigation to the plaintiff affiliates. The exercise prices of the transferred
warrants ranged from $2.25 to $6.00 per share. The maturity dates of the transferred warrants ranged from November 1, 2004 to July 1, 2005. The transferred warrants were re-priced at $1.54 per share and the maturity dates were



39



---

##### Table of Contents

##### Index to Financial Statements

extended to November 1, 2006. Our statement of operations includes a non-recurring charge of approximately $0.1 million representing the differences in
the fair market value of the originally issued warrants and the re-priced warrants. In 2004 all re-priced warrants were exercised.

On
May 17, 2005, we entered into a Securities Purchase Agreement with certain of our affiliates and executive officers to issue up to $5.0 million of Series C Preferred in conjunction with the completion of the Term A Loan more fully described
above. Our Series C Preferred is convertible into our common stock at a conversion price of $1.95 per share and includes detachable warrants to purchase up to 6,550,000 additional shares of our common stock at exercise prices ranging between $1.95
and $3.50 per share. The transactions contemplated by the Securities Purchase Agreement closed in two tranches. On May 17, 2005, the closing date of the first tranche, we issued an aggregate of 3,500 shares of Series C Preferred and warrants to
acquire 4,585,000 shares of our common stock, in exchange for $3.5 million. The second tranche closed on August 29, 2005, at which time the remainder of the Series C Preferred and warrants were issued generating proceeds of $1.5 million and we
granted the remaining 1,965,000 warrants.

The Term A Loan and the Term B Loan restrict the payment of cash dividends. Consequently, the
dividend obligation related to the Series C Preferred has been satisfied through the issuance of PIK dividends. The PIK dividends are paid through the issuance of additional shares of Series C Preferred. These additional shares of preferred stock do
not have warrants attached to them. During the years ended December 31, 2005 and December 31, 2006, 128 shares and 479 shares of Series C Preferred were issued, respectively, as PIK dividends at par.

Effective February 10, 2006, we purchased all of the issued and outstanding stock of Preheat for an aggregate acquisition price of $23.0 million,
including $16.0 million in cash, 900,000 shares of our common stock, $4.0 million in 5% promissory notes payable to certain stockholders (Preheat Notes) and the assumption of approximately $1.6 million in debt and other liabilities. The
Preheat Notes consist of three separate notes with $2.7 million maturing in February 2008 and $0.5 million and $0.8 million maturing in February 2009. At December 31, 2006, the Preheat Notes had a balance of $4.0 million.

Effective November 1, 2006, we purchased all of the issued and outstanding stock of Rig Tools for an aggregate acquisition price of $14.0 million,
including $10.0 million in cash and $4.0 million in 5% convertible promissory notes payable to certain stockholders (Rig Tools Notes), and the assumption of approximately $2.5 million in debt and other liabilities. The Rig Tools Notes
consist of three separate notes with $3.0 million maturing in November 2007 and $1.0 million maturing in November 2008. The Rig Tools Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $8.00 per share.
We recorded a beneficial conversion feature of $0.7 million related to the stock valuation at closing which is being amortized over the life of the notes. At December 31, 2006, the Rig Tools Notes had a balance of $4.0 million less unamortized
beneficial conversion of $0.6 million.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

USE OF ESTIMATES

The discussion and analysis of financial condition and results of operation are
based upon our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the
reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. We evaluate our estimates on an on-going basis, based on historical experience and on various other assumptions that we
believe to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.



40



---

##### Table of Contents

##### Index to Financial Statements

ACCOUNTS RECEIVABLE

We extend credit to customers and other parties in the normal course of business. We regularly review outstanding receivables, and provide for estimated losses through an allowance for doubtful accounts. In evaluating
the level of established reserves, we make judgments regarding the customers ability to make required payments, economic events and other factors. As the financial condition of these parties change, circumstances develop or additional
information becomes available, adjustments to the allowance for doubtful account may be required. Due to the nature of our industry, we may periodically have concentration of credit risks. As a result, adjustments to the allowance for doubtful
accounts may be significant.

INVENTORY

We have made significant investments in inventory to service our equipment. On a routine basis, we use judgments in determining the level of reserves required to state inventory at the lower of average cost or market. Technological
innovations, market activity levels and the physical condition of products primarily influence our estimates. Changes in these or other factors may result in adjustments to the carrying value of inventory.

INCOME TAXES

Deferred tax assets and liabilities are
recognized for differences between the book basis and tax basis of our net assets. In providing for deferred taxes, we consider current tax regulations, estimates of future taxable income and available tax planning strategies. If tax regulations
change, operating results or the ability to implement tax planning strategies vary, adjustments to the carrying value of our net deferred tax assets and liabilities may be required. In making this determination, we have considered future income in
assessing the ultimate recoverability of the recognized net deferred tax asset.

OTHER CONTINGENCIES

We record liabilities for environmental obligations when remedial efforts are probable and the costs can be reasonably estimated. Our estimates are based
on currently enacted laws and regulations. As more information becomes available or environmental laws and regulations change, such liabilities may be required to be adjusted. Additionally, in connection with acquisitions, we obtain indemnifications
from the seller related to environmental matters. If the indemnifying parties do not fulfill their obligations, adjustments of recorded amounts may be required.

We maintain insurance coverage for various aspects of our business and operations. We retain a portion of losses that occur through the use of deductibles and, to a limited extent, self-funded insurance programs. We
regularly review estimates of reported and unreported claims and provide for losses through insurance reserves. As claims develop and additional information becomes available, adjustments to loss reserves may be required.

STOCK BASED COMPENSATION

Effective January 1,
2006, we adopted the provisions of SFAS No. 123 (revised 2004), Share-Based Payment (SFAS No. 123R) requiring that compensation cost relating to share-based payment transactions be recognized in the financial
statements. The cost is measured at the grant date, based on the calculated fair value of the award, and is recognized as an expense over the employees requisite service period (generally the vesting period of the equity award). Prior to
January 1, 2006, we accounted for share-based compensation to employees in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25), and related
interpretations. We also followed the disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and
Disclosure. We adopted SFAS No. 123R using the modified prospective method and, accordingly, financial statement amounts for prior periods presented in this Form 10-K have not been restated to reflect the fair value method of
recognizing compensation cost relating to non-qualified stock options.



41



---

##### Table of Contents

##### Index to Financial Statements

DISCONTINUED OPERATIONS

In accordance with SFAS No. 144 Accounting for the Impairment and Disposal of Long-Lived Assets(SFAS No. 144), we are accounting for the Brazoria market as a separate unit
within American Helicopters, Inc. and have accounted for our exit from this market as discontinued operations in 2004. Effective June 30, 2005, we sold the equipment and related assets of our Aviation Transportation Services segment for a cash
price of $11.0 million. The proceeds were used to repay advances under our Term A Loan and for additional working capital. See Note 13 to the Consolidated Financial Statements included herein.

IMPAIRMENT OF LONG-LIVED ASSETS AND ASSETS HELD FOR SALE

We review our long lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with SFAS No. 144. If the carrying amount of the asset,
including any intangible assets associated with that asset, exceeds its estimated undiscounted net cash flow, before interest, we will recognize an impairment loss equal to the difference between its carrying amount and its estimated fair value.

Assets held for sale are recorded at the lower of their net book value or their net realizable value, which is determined based upon an
estimate of their fair market value less the cost of selling the assets. An impairment is recorded to the extent that the amount that was carried on the books is in excess of the net realizable value. Assets held for sale at December 31, 2006
are comprised of eight marsh buggies. Three helicopters held for sale at December 31, 2004 totaling $3.5 million were disposed of during the three months ended March 31, 2005 generating proceeds of $573,000 and the extinguishment of lease
obligations of approximately $2.9 million. An impairment loss of $0.6 million related to these helicopters was recognized during the year ended December 31, 2004 and there was no gain or loss recorded upon their disposition.

During the quarter ended June 30, 2005, the aviation-related improvements at the Mouton Cove facility were deemed to be impaired as a result of the
sale of our Aviation Transportation Services segment. A charge was recorded against operations in the amount of $0.5 million reflecting the impairment of the value of that facility. The facility was not included in the sale of our Aviation
Transportation Services segment.

COMMITMENTS AND CONTINGENCIES

On June 30, 2004, we amended Restricted Stock Incentive Agreements with certain executive officers into Amended and Restated Incentive Agreements (collectively referred to hereinafter as the Incentive
Agreements) that award stock and/or cash on various vesting dates. Under the terms and conditions of the Incentive Agreements, two executive officers received 40,454 shares and 50,000 shares. The stock was held in escrow, registered in the
name of the executive officers, until it vested 100% on November 4, 2004. Tax equalization payments were also paid to the two executive officers totaling $0.1 million at June 30, 2004. The awards were fair valued at a per share price of
$5.05 at June 30, 2004 and recorded, in full, as compensation expense of $0.5 million.

The Incentive Agreements also grant these
executive officers the right to receive two cash payments each equal to the fair market value of 60,673 shares and 75,000 shares of our common stock, respectively, on the first business day following our annual stockholders meeting in 2005 and
in 2006. The amounts of such stock-based awards to the executive officers on each vesting date may be paid in cash or, at the sole option of the Compensation Committee, in additional common stock, provided such shares are available for issuance
pursuant to the terms of the Fourth Amended and Restated OMNI Energy Services Corp. Stock Incentive Plan (hereinafter the Plan). Such shares were not available until November 30, 2004, when the number of shares available under the
Plan was increased after approval by the stockholders. From June 30, 2004 until November 30, 2004, the awards were accounted for under FASB Interpretation (FIN) No. 28 Accounting for Stock Appreciation Right and Other
Variable Stock Option or Award Plans as a variable plan, which requires that compensation will be measured at the end of each period at the quoted market price of a share of our common stock and the change in the value of the incentive
awards be charged to expense. As such, the awards were revalued at the end of each



42



---

##### Table of Contents

##### Index to Financial Statements

reporting period at the quoted market price of a share of our common stock. At November 30, 2004, the market value of a share of our common stock was
$2.93 resulting in compensation expense under variable accounting of $0.5 million to be recognized through that date. Effective November 30, 2004, the Company amended these incentive agreements to provide for 100% vesting of the restricted
stock and have put into escrow the number of shares of common stock to settle the award. Accordingly the previous unvested portion of the award was charged to expense which totaled $0.8 million and was recorded as compensation expense as of
December 31, 2004.

We also entered into Stock-Based Award Incentive Agreements (hereinafter SBA) with certain executive
officers on June 30, 2004. The SBA shall become computed and payable: (a) on the date of the Employees termination of employment (for any reason other than resignation or termination for cause), (b) 90 days after the
executives death or disability or (c) upon a Change in Control. The executive managers were awarded 45% and 55%, respectively, of: (1) 10% of the fair market value (hereinafter FMV), defined as the average closing price
per share on the NASDAQ National Market over the five prior trading days times the number of issued and outstanding shares of the Company, of a share of the Companys common stock greater than or equal to $1.00 but less than $1.50, plus
(2) 15% of the FMV of a share of the Companys common stock greater than or equal to $1.50 but less than $2.50, plus (3) 20% of the FMV of a share of the Companys common stock greater than or equal to $2.50 but less than $10.00,
plus (4) 15% of the FMV of a share of the Companys common stock greater than or equal to $10.00 but less than $20.00, plus (5) 10% of the FMV of a share of the Companys common stock greater than or equal to $20.00. If no
payments have been made, the right terminates on December 31, 2008 or upon termination of employment for resignation or cause, whichever occurs first. The intrinsic value of this award at December 31, 2006 is $32.8 million but no
compensation expense has been recorded at December 31, 2006 because the award is contingent on future events none of which are considered probable at December 31, 2006. Subsequent to December 31, 2006, this agreement was replaced by a
new Restricted Stock and Stock-Based Award Incentive Agreement (See Note 15 to the consolidated financial statements).

In addition, we
entered into employment contracts with certain key executive management effective until various dates ranging from December 31, 2006 through December 31, 2008 with automatic extensions for additional, successive one year periods, unless
either party gives notice of non-renewal as provided for under the terms of the employment contracts.

As discussed in MD&ARecent
Developments, effective January 5, 2007, we entered into new RSAs with certain executive officers. The new RSAs replace prior restricted stock agreements and reduce our contingent liability to the executive officers from approximately $31.7
million to approximately $10.0 million as of January 5, 2007. The RSAs provide for the granting of between 400,000 and 500,000 shares of the Companys restricted common stock to each of the executive officers on the terms set forth in the
RSAs. The number of shares of restricted stock becomes fixed and payable in the event of (i) a change in control of the Company or the receipt by the Companys Board of Directors of a change of control offer as defined by the RSAs;
(ii) termination without cause; or (iii) death or disability. Additionally, at the time of vesting in the restricted shares, each executive officer will receive the right to a cash payment of $1.2 million. The revised RSAs will terminate
on December 31, 2008 and any unvested restricted common stock or stock-based awards will terminate and lapse.

In connection with the
Trussco acquisition, we entered into employment contracts with three former Trussco stockholders effective until December 31, 2006 with automatic extensions for additional, successive one year periods commencing January 1, 2007, unless
either party gives notice of non-renewal as provided for under the terms of the employment contracts. During 2005, two of these employment contracts were terminated.

In connection with the Preheat acquisition, we entered into employment contracts with the previous stockholders effective until December 31, 2007 with an automatic extension, granted at the option of Preheat, for
one additional twelve-month period commencing on January 1, 2008.

In connection with the Rig Tools acquisition, we entered into an
employment contract with one of the previous stockholders effective until October 31, 2008 with an automatic extension, granted at the option of Rig Tools, for one additional twelve-month period commencing on November 1, 2008.



43



---

##### Table of Contents

##### Index to Financial Statements

TRUSSCO EARNOUT

In connection with the acquisition of Trussco, we issued to certain former stockholders of Trussco a promissory note (Earnout Note) that earned interest at a rate of 5% per annum of the amount owed.
Under the terms of the Earnout Note, we agreed to pay these stockholders on or before June 30, 2007, the lesser of (i) the amount of $3 million, or (ii) the sum of the product of 3.12 times Trusscos average annual EBITDA for the
36-month period ending December 31, 2006, less the sum of $9 million, plus the long-term and former stockholder debt existing as of June 30, 2004 of Trussco that we assumed, which totaled $1.5 million.

On May 18, 2005, we entered into early Debt Extinguishment Agreements on $2.0 million of the Stockholder Notes and $1.0 million of the Earnout Note
more fully described in Note 8 of our Consolidated Financial Statements contained herein. Under the terms of the Debt Extinguishment Agreements, in full and complete satisfaction of $2.0 million of the Stockholder Notes and $1.0 million of the
Earnout Note, we agreed to (i) immediately issue 0.2 million shares of our common stock; and, (ii) pay certain holders of the Stockholder Notes $1.0 million on or before August 16, 2005, in full and complete satisfaction of $2.0
million of the Stockholder Notes and $1.0 million of the Earnout Note.

At December 31, 2005, we had $1.0 million of Stockholder Notes
outstanding bearing interest at 5% and maturing in June 2007. In July 2006, we prepaid this indebtedness resulting in a $0.01 million gain from the early extinguishment of this debt. This transaction also resulted in the termination of the Earnout
Note.

CONTRACTUAL DEBT OBLIGATIONS

We
have the following contractual debt obligations as of December 31, 2006:



|                          |  |                        |        |                  |   |           |  |               |        |  |   |      
|------------------------- |  | ---------------------- | ------ | ---------------- | - | --------- |  | ------------- | ------ |  | - | -----
|                          |  | PAYMENTS DUE BY PERIOD
|                          |  | TOTAL                  |        | LESS THAN 1 YEAR |   | 1-3 YEARS |  | AFTER 4 YEARS
|                          |  | (In thousands)        
|Long-term debt            |  | $                      | 40,523 |                  | $ | 8,060     |  | $             | 31,107 |  | $ | 1,356
|Capital lease obligations |  |                        | 683    |                  |   | 169       |  |               | 514    |  |   |     
|Line of credit            |  |                        | 12,179 |                  |   | 12,179    |  |               |       |  |   |     
|Insurance notes           |  |                        | 3,275  |                  |   | 3,275     |  |               |       |  |   |     
|                          |  |                        |        |                  |   |           |  |               |        |  |   |      
|Total Contractual Cash    |  | $                      | 56,660 |                  | $ | 23,683    |  | $             | 31,621 |  | $ | 1,356
|                          |  |                        |        |                  |   |           |  |               |        |  |   |      

We have the following operating lease commitments as of December 31, 2006:



|                 |  |                        |       |      |   |       |  |      |     |      |   |     |  |   |   
|---------------- |  | ---------------------- | ----- | ---- | - | ----- |  | ---- | --- | ---- | - | --- |  | - | --
|                 |  | PAYMENTS DUE BY PERIOD
|                 |  | 2007                   |       | 2008 |   | 2009  |  | 2010 |     | 2011
|                 |  | (In thousands)        
|Operating leases |  | $                      | 1,590 |      | $ | 1,208 |  | $    | 553 |      | $ | 166 |  | $ | 57
|                 |  |                        |       |      |   |       |  |      |     |      |   |     |  |   |   

We believe that cash flow generated from operations in 2007 will be sufficient to fund our working
capital needs, satisfy our debt service requirements and contractual commitments, and fulfill our un-financed capital expenditure needs for at least the next twelve months.

OFF BALANCE SHEET ARRANGEMENTS

As mentioned above, we have various vehicle and facilities leases
which are classified as operating leases for reporting purposes. The total future commitments under these leases is $3.6 million.



44



---

##### Table of Contents

##### Index to Financial Statements

RECENTLY ISSUED UNIMPLEMENTED ACCOUNTING PRONOUNCEMENTS

In July 2006, the Financial Accounting Standards Board (FASB) issued FASB Interpretation No. 48, Accounting for Uncertainty in
Income Taxesan Interpretation of FASB Statement 109 (FIN 48), which clarifies the accounting for uncertainty in tax positions taken or expected to be taken in a tax return, including issues relating to financial statement
recognition and measurement. FIN 48 provides that the tax effects from an uncertain tax position can be recognized in the financial statements only if the position is more-likely-than-not of being sustained if the position were to be
challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the
more-likely-than-not threshold, the largest amount of tax benefit that is greater than 50 percent likely of being recognized upon ultimate settlement with the taxing authority, is recorded. The provisions of FIN 48 are effective for
fiscal years beginning after December 15, 2006, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. We are currently evaluating the impact of adopting FIN 48 on our financial
statements. At this time, we do not anticipate any material adverse impact on our financial statements from this pronouncement.

In
September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value under U.S. generally accepted accounting principles and requires
enhanced disclosures about fair value measurements. It does not require any new fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods
within those fiscal years. We are currently assessing whether we will early adopt SFAS No. 157 as of the first quarter of fiscal 2007 as permitted, and are currently evaluating the impact adoption may have on our financial statements.

SUBSEQUENT EVENTS

Effective
January 5, 2007, we entered into new Restricted Stock and Stock-Based Award Incentive Agreements (RSA) with certain executive officers. The new RSAs replace prior restricted stock agreements and reduce our contingent liability to
the executive officers from approximately $31.7 million to approximately $10.0 million as of January 5, 2007. The RSAs provide for the granting of between 400,000 and 500,000 shares of our restricted common stock to each of the executive
officers on the terms set forth in the RSAs. The number of shares of restricted stock becomes fixed and payable in the event of (i) a change in control or the receipt by our Board of Directors of a change of control offer as defined by the
RSAs; (ii) termination without cause; or (iii) death or disability. Additionally, at the time of vesting in the restricted shares, each executive officer will receive the right to a cash payment of $1.2 million. The revised RSAs will
terminate on December 31, 2008, and any unvested restricted common stock or stock-based awards will terminate and lapse.

On
February 13, 2007, our motion for partial summary judgment on ACPs first amended and superceding reconventional and third party demand was granted. ACP had filed the demand seeking damages for our redeeming rather than converting the
Series A and B Preferred Stock. The court determined that ACP consequently abandoned its claim by retaining the proceeds.

On March 2,
2007, we completed the acquisition of BMJ Industrial Investments, L.L.C. and its wholly-owned subsidiary, Charles Holston, Inc., (collectively Holston) pursuant to a Membership Interest Purchase and Sale Agreement (Holston Purchase
Agreement) to acquire Subject to the terms and conditions of the Holston Purchase Agreement, we purchased 100% of the membership interests and equity interests of Holston for the total consideration of approximately $23.0 million, including
$18.0 million of cash and the issuance of $5.0 million of promissory notes accruing interest at 5% per annum with various maturities over a three-year period.. In addition, we assumed approximately $2.8 million of certain long-term debt of
Holston. As a condition of closing, Holston was required to have on hand a minimum of $7.5 million of excess working capital as defined in the Holston Purchase Agreement.



45



---

##### Table of Contents

##### Index to Financial Statements

On March 2, 2007, we completed the acquisition of certain assets of Cypress Energy Consulting, Inc.,
d/b/a Cypress Energy Services (Cypress) pursuant to an Asset Purchase Agreement (Cypress Purchase Agreement). Subject to the terms and conditions of the Cypress Purchase Agreement, we purchased certain assets from Cypress for
the total consideration of approximately $10.1 million, including $7.1 million of cash and the issuance of a $3.0 million, three-year 5% promissory note.

On March 2, 2007 we completed $64.5 million of new credit facilities (Senior Credit Facilities) with LaSalle Business Credit, LLC (LaSalle), a wholly-owned subsidiary of LaSalle Bank, N.A.
and an affiliate of ABN AMRO. With the proceeds from the new Senior Credit Facilities, we (i) repaid approximately $22 million outstanding principal balance under our existing Term A and Term B loans; (ii) closed the previously announced
acquisition of Holston; and (iii) completed the previously announced acquisition of certain assets of Cypress. The balance of the proceeds available under the Senior Credit Facilities was used to pay fees and expenses of the aforementioned
transactions and provide additional working capital.



|ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

INTEREST RATE RISK

We are exposed to interest rate risk due to changes in interest rates, primarily in the United States.
Our policy is to manage interest rates through the use of a combination of fixed and floating rate debt. We currently do not use any derivative financial instruments to manage our exposure to interest rate risk. The table below provides information
about the future maturities of principal for outstanding debt instruments at December 31, 2006 subject to interest rate risk. All instruments described are non-traded instruments and approximated fair value.



|                      |  |                        |        |   |      |   |       |      |  |   |       |   |  |      |        |   |  |   |       |  
|--------------------- |  | ---------------------- | ------ | - | ---- | - | ----- | ---- |  | - | ----- | - |  | ---- | ------ | - |  | - | ----- | -
|                      |  | 2007                   |        |   | 2008 |   |       | 2009 |  |   | 2010  |   |  | 2011 |       
|                      |  | (Dollars in thousands) |       
|Long-term debt        |  |                        |        |   |      |   |       |      |  |   |       |   |  |      |        |   |  |   |       |  
|Fixed Rate            |  | $                      | 3,825  |   |      | $ | 4,650 |      |  | $ | 1,584 |   |  | $    | 191    |   |  | $ | 254   |  
|Average interest rate |  |                        | 6.5    | % |      |   | 5.7   | %    |  |   | 5.4   | % |  |      | 8.2    | % |  |   | 8.5   | %
|Variable Rate         |  | $                      | 4,404  |   |      | $ | 4,931 |      |  | $ | 5,109 |   |  | $    | 15,156 |   |  | $ | 1,102 |  
|Average interest rate |  |                        | 9.37   | % |      |   | 9.8   | %    |  |   | 9.9   | % |  |      | 13.0   | % |  |   | 9.8   | %
|Short-term debt       |  |                        |        |   |      |   |       |      |  |   |       |   |  |      |        |   |  |   |       |  
|Fixed Rate            |  | $                      | 3,275  |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Average interest rate |  |                        | 5.7    | % |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Variable Rate         |  | $                      | 12,179 |   |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  
|Average interest rate |  |                        | 8.25   | % |      |   |      |      |  |   |      |   |  |      |       |   |  |   |      |  

INTEREST RATE EXPOSURE

Our exposure to changes in interest rates primarily results from our long-term debt with both fixed and floating interest rates. The debt on our consolidated financial statements at December 31, 2006 with fixed
interest rates totals $6.6 million. At December 31, 2006, 76% of our consolidated long-term debt was subject to variable interest rates. The detrimental effect of a hypothetical 100 basis point increase in interest rates would be to decrease
net income before provision for income taxes by approximately $0.3 million for the year ended December 31, 2006.

FOREIGN CURRENCY RISKS

We transact 100% of our business in U.S. dollars, thus we are not subject to foreign currency exchange risks.



46



---

##### Table of Contents

##### Index to Financial Statements

|ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                     |  |     
|---------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                     |  | PAGE
|Report of Independent Registered Public Accounting Firm                                              |  | 48  
|Consolidated Balance Sheets as of December 31, 2005 and 2006                                         |  | 49  
|Consolidated Statements of Operations for the Years Ended December 31, 2004, 2005 and 2006           |  | 50  
|Consolidated Statements of Stockholders Equity for the Years Ended December 31, 2004, 2005 and 2006 |  | 51  
|Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2005 and 2006           |  | 53  
|Notes to Consolidated Financial Statements                                                           |  | 55  



47



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

OMNI Energy Services Corp:

We have audited the accompanying
consolidated balance sheets of OMNI Energy Services Corp. as of December 31, 2005 and 2006, and the related consolidated statements of operations, stockholders equity and cash flows for each of the years in the three-year period ended December
31, 2006. These consolidated financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for
our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Omni Energy Services Corp as of December 31, 2005 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2006, in conformity with U.S. generally
accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, effective January 1, 2006, the Company
changed its method of accounting for share based payments.

We also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the effectiveness of Omni Energy Service Corp.s internal control over financial reporting as of December 31, 2006, based on criteria established in Internal ControlIntegrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 16, 2007 expressed an unqualified opinion on managements assessment of internal control over financial reporting and a qualified opinion
on the effective operation of internal control over financial reporting.

/s/ Pannell Kerr Forster of Texas, P.C.

Houston, Texas

March 16, 2007



48



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED BALANCE SHEETS



|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | -
|                                                                                                                                                                                                                                                                                                         |  | DECEMBER 31,           |        
|                                                                                                                                                                                                                                                                                                         |  | 2005                   |         |   | 2006 |  
|                                                                                                                                                                                                                                                                                                         |  | (Dollars in thousands) |        
|ASSETS                                                                                                                                                                                                                                                                                                   |  |                        |         |   |      |   |         |  
|CURRENT ASSETS:                                                                                                                                                                                                                                                                                          |  |                        |         |   |      |   |         |  
|Cash and cash equivalents                                                                                                                                                                                                                                                                                |  | $                      | 174     |   |      | $ | 12,576  |  
|Restricted cash                                                                                                                                                                                                                                                                                          |  |                        |        |   |      |   | 1,114   |  
|Trade receivables, net                                                                                                                                                                                                                                                                                   |  |                        | 8,094   |   |      |   | 16,634  |  
|Other receivables                                                                                                                                                                                                                                                                                        |  |                        | 1,882   |   |      |   | 315     |  
|Parts and supplies inventory                                                                                                                                                                                                                                                                             |  |                        | 1,787   |   |      |   | 3,792   |  
|Prepaid expenses and other current assets                                                                                                                                                                                                                                                                |  |                        | 2,458   |   |      |   | 4,663   |  
|Deferred tax asset                                                                                                                                                                                                                                                                                       |  |                        | 2,000   |   |      |   | 11,842  |  
|Current assets of discontinued operations                                                                                                                                                                                                                                                                |  |                        | 295     |   |      |   | 67      |  
|Assets held for sale                                                                                                                                                                                                                                                                                     |  |                        | 108     |   |      |   | 108     |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total current assets                                                                                                                                                                                                                                                                                     |  |                        | 16,798  |   |      |   | 51,111  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|PROPERTY, PLANT AND EQUIPMENT, net                                                                                                                                                                                                                                                                       |  |                        | 14,922  |   |      |   | 44,827  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|OTHER ASSETS:                                                                                                                                                                                                                                                                                            |  |                        |         |   |      |   |         |  
|Goodwill                                                                                                                                                                                                                                                                                                 |  |                        | 2,924   |   |      |   | 14,521  |  
|Customer intangible assets, net                                                                                                                                                                                                                                                                          |  |                        | 1,520   |   |      |   | 1,852   |  
|Licenses, permits and other intangible assets, net                                                                                                                                                                                                                                                       |  |                        | 3,934   |   |      |   | 4,308   |  
|Loan closing costs, net                                                                                                                                                                                                                                                                                  |  |                        | 3,197   |   |      |   | 3,356   |  
|Other assets                                                                                                                                                                                                                                                                                             |  |                        | 463     |   |      |   | 565     |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total other assets, net                                                                                                                                                                                                                                                                                  |  |                        | 12,038  |   |      |   | 24,602  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|TOTAL ASSETS                                                                                                                                                                                                                                                                                             |  | $                      | 43,758  |   |      | $ | 120,540 |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                                                                                                                     |  |                        |         |   |      |   |         |  
|CURRENT LIABILITIES:                                                                                                                                                                                                                                                                                     |  |                        |         |   |      |   |         |  
|Accounts payable                                                                                                                                                                                                                                                                                         |  | $                      | 5,374   |   |      | $ | 7,435   |  
|Accrued expenses                                                                                                                                                                                                                                                                                         |  |                        | 1,382   |   |      |   | 3,702   |  
|Current maturities of long-term debt                                                                                                                                                                                                                                                                     |  |                        | 2,926   |   |      |   | 7,689   |  
|Insurance notes payable                                                                                                                                                                                                                                                                                  |  |                        | 1,692   |   |      |   | 3,275   |  
|Line of credit                                                                                                                                                                                                                                                                                           |  |                        | 4,750   |   |      |   | 12,179  |  
|Current liabilities of discontinued operations                                                                                                                                                                                                                                                           |  |                        | 698     |   |      |   | 219     |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total current liabilities                                                                                                                                                                                                                                                                                |  |                        | 16,822  |   |      |   | 34,499  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|LONG-TERM LIABILITIES:                                                                                                                                                                                                                                                                                   |  |                        |         |   |      |   |         |  
|Long-term debt, less current maturities                                                                                                                                                                                                                                                                  |  |                        | 15,798  |   |      |   | 32,935  |  
|Deferred income taxes                                                                                                                                                                                                                                                                                    |  |                        |        |   |      |   | 13,680  |  
|Other long-term liabilities                                                                                                                                                                                                                                                                              |  |                        | 3       |   |      |   |        |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total long-term liabilities                                                                                                                                                                                                                                                                              |  |                        | 15,801  |   |      |   | 46,615  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total liabilities                                                                                                                                                                                                                                                                                        |  |                        | 32,623  |   |      |   | 81,114  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|COMMITMENTS AND CONTINGENCIES                                                                                                                                                                                                                                                                            |  |                        |         |   |      |   |         |  
|STOCKHOLDERS EQUITY:                                                                                                                                                                                                                                                                                    |  |                        |         |   |      |   |         |  
|Convertible Preferred stock, no par value, 5,000,000 shares authorized; 29 shares of Series B issued and outstanding at December 31, 2005
and 2006 and 5,128 and 5,607 shares of Series C issued and outstanding at December 31, 2005 and 2006, respectively, liquidation preference of $1,000 per share |  |                        | 806     |   |      |   | 1,285   |  
|Common stock, $.01 par value, 45,000,000 shares authorized; 15,272,121 and 16,909,949 issued and 15,136,448 and 16,864,949 outstanding at
December 31, 2005 and 2006, respectively                                                                                                                       |  |                        | 153     |   |      |   | 169     |  
|Treasury stock, 135,673 and 0 shares, at cost, at December 31, 2005 and 2006, respectively                                                                                                                                                                                                               |  |                        | (264    | ) |      |   |        |  
|Preferred stock dividends declared                                                                                                                                                                                                                                                                       |  |                        | 123     |   |      |   | 132     |  
|Additional paid-in capital                                                                                                                                                                                                                                                                               |  |                        | 75,787  |   |      |   | 82,441  |  
|Accumulated deficit                                                                                                                                                                                                                                                                                      |  |                        | (65,470 | ) |      |   | (44,601 | )
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|Total stockholders equity                                                                                                                                                                                                                                                                               |  |                        | 11,135  |   |      |   | 39,426  |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                                                                                                                                                               |  | $                      | 43,758  |   |      | $ | 120,540 |  
|                                                                                                                                                                                                                                                                                                         |  |                        |         |   |      |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



49



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED STATEMENTS OF OPERATIONS



|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|-------------------------------------------------------------------------------- |  | ------------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                                                 |  | YEAR ENDED DECEMBER 31,               |        
|                                                                                 |  | 2004                                  |         |   | 2005 |   |        | 2006 | 
|                                                                                 |  | (In thousands, except per share data) |        
|Operating revenue                                                                |  | $                                     | 39,064  |   |      | $ | 43,350 |      |  | $ | 98,998 |  
|Operating expenses:                                                              |  |                                       |         |   |      |   |        |      |  |   |        |  
|Direct costs                                                                     |  |                                       | 28,510  |   |      |   | 27,515 |      |  |   | 59,830 |  
|Depreciation and amortization                                                    |  |                                       | 4,282   |   |      |   | 4,627  |      |  |   | 5,660  |  
|General and administrative expenses                                              |  |                                       | 9,464   |   |      |   | 8,497  |      |  |   | 13,780 |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Total operating expenses                                                         |  |                                       | 42,256  |   |      |   | 40,639 |      |  |   | 79,270 |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Operating income (loss)                                                          |  |                                       | (3,192  | ) |      |   | 2,711  |      |  |   | 19,728 |  
|Interest expense                                                                 |  |                                       | (3,288  | ) |      |   | (2,836 | )    |  |   | (4,966 | )
|Gain (loss) on debenture conversion inducement and debt extinguishment           |  |                                       | (729    | ) |      |   | 758    |      |  |   | 15     |  
|Other income (expense), net                                                      |  |                                       | (290    | ) |      |   | 835    |      |  |   | 233    |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Income (loss) before income taxes                                                |  |                                       | (7,499  | ) |      |   | 1,468  |      |  |   | 15,010 |  
|Income tax benefit                                                               |  |                                       |        |   |      |   | 508    |      |  |   | 6,805  |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Net income (loss) from continuing operations                                     |  |                                       | (7,499  | ) |      |   | 1,976  |      |  |   | 21,815 |  
|Loss from discontinued operations, net of taxes                                  |  |                                       | (6,756  | ) |      |   | (3,978 | )    |  |   |       |  
|Loss on disposal of discontinued operations assets, net of taxes                 |  |                                       |        |   |      |   | (2,271 | )    |  |   |       |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Net income (loss)                                                                |  |                                       | (14,255 | ) |      |   | (4,273 | )    |  |   | 21,815 |  
|Dividends on preferred stock                                                     |  |                                       | (490    | ) |      |   | (249   | )    |  |   | (488   | )
|Non-cash charge attributable to beneficial conversion feature of preferred stock |  |                                       |        |   |      |   | (745   | )    |  |   | (458   | )
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Net income (loss) available to common stockholders                               |  | $                                     | (14,745 | ) |      | $ | (5,267 | )    |  | $ | 20,869 |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Basic income (loss) per common share:                                            |  |                                       |         |   |      |   |        |      |  |   |        |  
|Income (loss) from continuing operations                                         |  | $                                     | (0.73   | ) |      | $ | 0.07   |      |  | $ | 1.29   |  
|Loss from discontinued operations                                                |  |                                       | (0.62   | ) |      |   | (0.30  | )    |  |   |       |  
|Loss on disposal of discontinued operations assets, net of taxes                 |  |                                       |        |   |      |   | (0.17  | )    |  |   |       |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Net income available to common stockholders                                      |  | $                                     | (1.35   | ) |      | $ | (0.40  | )    |  | $ | 1.29   |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Diluted income (loss) per common share:                                          |  |                                       |         |   |      |   |        |      |  |   |        |  
|Income (loss) from continuing operations                                         |  | $                                     | (0.73   | ) |      | $ | 0.07   |      |  | $ | 0.89   |  
|Loss from discontinued operations                                                |  |                                       | (0.62   | ) |      |   | (0.29  | )    |  |   |       |  
|Loss on disposal of discontinued operations assets, net of taxes                 |  |                                       |        |   |      |   | (0.16  | )    |  |   |       |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Net income (loss) available to common stockholders                               |  | $                                     | (1.35   | ) |      | $ | (0.38  | )    |  | $ | 0.89   |  
|                                                                                 |  |                                       |         |   |      |   |        |      |  |   |        |  
|Number of weighted average shares:                                               |  |                                       |         |   |      |   |        |      |  |   |        |  
|Basic                                                                            |  |                                       | 10,884  |   |      |   | 13,251 |      |  |   | 16,190 |  
|Diluted                                                                          |  |                                       | 10,884  |   |      |   | 13,683 |      |  |   | 24,459 |  

The accompanying notes are an integral part of these consolidated financial statements.



50



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY



|                                                                                                         |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|-------------------------------------------------------------------------------------------------------- |  | ---------------------- | - |  | ------------ | ------- | -------------- | ------ | ---------- | - | ------ | - | ------ |  | - | ---- | -
|                                                                                                         |  | PREFERRED STOCK        |   |  | COMMON STOCK |         | TREASURY STOCK |       
|                                                                                                         |  | SHARES                 |   |  | AMOUNT       |         |                | SHARES |            |   | AMOUNT |   | AMOUNT | 
|                                                                                                         |  | (Dollars in thousands) |  
|BALANCE, December 31, 2003                                                                               |  | 12,100                 |   |  | $            | 12,100  |                |        | 9,569,729  |   |        | $ | 96     |  | $ | (706 | )
|Issuance of common stock for services                                                                   |  |                       |   |  |              |        |                |        | 69,930     |   |        |   | 1      |  |   |     |  
|Issuance of common stock warrants for services                                                          |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Convertible debenture warrants recorded as debt discount                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Debenture conversion inducement                                                                         |  |                       |   |  |              |        |                |        | 200,000    |   |        |   | 2      |  |   |     |  
|Stock based compensation                                                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Stock option and warrant exercised for cash                                                             |  |                       |   |  |              |        |                |        | 1,839,906  |   |        |   | 18     |  |   |     |  
|Preferred stock dividends declared                                                                      |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Preferred stock dividends paid                                                                          |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Redemption of preferred stock                                                                           |  | (12,071                | ) |  |              | (12,071 | )              |        |           |   |        |   |       |  |   |     |  
|Issuance of treasury shares for stock based compensation                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   | 177  |  
|Comprehensive income:                                                                                    |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|Net loss                                                                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Foreign currency translation adjustments                                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|                                                                                                         |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|Total comprehensive loss                                                                                 |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|BALANCE, December 31, 2004                                                                               |  | 29                     |   |  |              | 29      |                |        | 11,679,565 |   |        |   | 117    |  |   | (529 | )
|Issuance of common stock for services                                                                   |  |                       |   |  |              |        |                |        | 284,000    |   |        |   | 3      |  |   |     |  
|Stock based compensation                                                                                |  |                       |   |  |              |        |                |        | 30,000     |   |        |   |       |  |   |     |  
|Stock options and warrants exercised for cash                                                           |  |                       |   |  |              |        |                |        | 283,556    |   |        |   | 3      |  |   |     |  
|Preferred stock dividends declared                                                                      |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Preferred stock dividends paid                                                                          |  | 128                    |   |  |              | 128     |                |        |           |   |        |   |       |  |   |     |  
|Issuance of preferred stock and warrants, net of offering costs                                         |  | 5,000                  |   |  |              | 649     |                |        |           |   |        |   |       |  |   |     |  
|Beneficial conversion feature associated with preferred stock                                           |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Issuance of treasury shares for stock based compensation                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   | 265  |  
|Issuance of common stock in payment of debt                                                             |  |                       |   |  |              |        |                |        | 995,000    |   |        |   | 10     |  |   |     |  
|Issuance of common stock in payment of convertible debentures                                           |  |                       |   |  |              |        |                |        | 2,000,000  |   |        |   | 20     |  |   |     |  
|Net loss                                                                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|                                                                                                         |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|BALANCE, December 31, 2005                                                                               |  | 5,157                  |   |  |              | 806     |                |        | 15,272,121 |   |        |   | 153    |  |   | (264 | )
|Stock based compensation                                                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Stock based compensation forfeited                                                                      |  |                       |   |  |              |        |                |        | (24,000    | ) |        |   |       |  |   |     |  
|Stock options and warrants exercised for cash and other                                                 |  |                       |   |  |              |        |                |        | 761,828    |   |        |   | 7      |  |   |     |  
|Preferred stock dividends declared                                                                      |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Preferred stock dividends paid                                                                          |  | 479                    |   |  |              | 479     |                |        |           |   |        |   |       |  |   |     |  
|Common stock issued in acquisition                                                                      |  |                       |   |  |              |        |                |        | 900,000    |   |        |   | 9      |  |   |     |  
|Beneficial conversion feature associated with preferred stock                                           |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Issuance of treasury shares for stock based compensation                                                |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   | 264  |  
|Beneficial conversion feature associated with convertible notes issued in acquisition, net of accretion |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|Net income                                                                                              |  |                       |   |  |              |        |                |        |           |   |        |   |       |  |   |     |  
|                                                                                                         |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  
|BALANCE, December 31, 2006                                                                               |  | 5,636                  |   |  | $            | 1,285   |                |        | 16,909,949 |   |        | $ | 169    |  | $ |     |  
|                                                                                                         |  |                        |   |  |              |         |                |        |            |   |        |   |        |  |   |      |  



51



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY(Continued)



|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|-------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ---- | - | -------------------------- | - | ------ | ------------------------------------- |  | - | ------------------- | - |  | ----- | ------- | - |  | - | ------- | -
|                                                                                                         |  | PREFERRED STOCK DIVIDEND DECLARED |      |   | ADDITIONAL PAID-IN CAPITAL |   |        | ACCUMULATIVE OTHER COMPREHENSIVE LOSS |  |   | ACCUMULATED DEFICIT |   |  | TOTAL |        
|                                                                                                         |  | (Dollars in thousands)            |     
|BALANCE, December 31, 2003                                                                               |  | $                                 | 484  |   |                            | $ | 57,882 |                                       |  | $ | (12                 | ) |  | $     | (45,458 | ) |  | $ | 24,386  |  
|Issuance of common stock for services                                                                   |  |                                   |     |   |                            |   | 340    |                                       |  |   |                    |   |  |       |        |   |  |   | 341     |  
|Issuance of common stock warrants for services                                                          |  |                                   |     |   |                            |   | 157    |                                       |  |   |                    |   |  |       |        |   |  |   | 157     |  
|Convertible debenture warrants recorded as debt discount                                                |  |                                   |     |   |                            |   | 1,110  |                                       |  |   |                    |   |  |       |        |   |  |   | 1,110   |  
|Debenture conversion inducement                                                                         |  |                                   |     |   |                            |   | 939    |                                       |  |   |                    |   |  |       |        |   |  |   | 941     |  
|Stock based compensation                                                                                |  |                                   |     |   |                            |   | 795    |                                       |  |   |                    |   |  |       |        |   |  |   | 795     |  
|Stock options and warrants exercised for cash                                                           |  |                                   |     |   |                            |   | 3,930  |                                       |  |   |                    |   |  |       |        |   |  |   | 3,948   |  
|Preferred stock dividends declared                                                                      |  |                                   | 490  |   |                            |   |       |                                       |  |   |                    |   |  |       | (490    | ) |  |   |        |  
|Preferred stock dividends paid                                                                          |  |                                   | (972 | ) |                            |   |       |                                       |  |   |                    |   |  |       |        |   |  |   | (972    | )
|Redemption of preferred stock                                                                           |  |                                   |     |   |                            |   |       |                                       |  |   |                    |   |  |       |        |   |  |   | (12,071 | )
|Issuance of treasury shares for stock based compensation                                                |  |                                   |     |   |                            |   | 295    |                                       |  |   |                    |   |  |       |        |   |  |   | 472     |  
|Comprehensive income:                                                                                    |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|Net loss                                                                                                |  |                                   |     |   |                            |   |       |                                       |  |   |                    |   |  |       | (14,255 | ) |  |   | (14,255 | )
|Foreign currency translation adjustments                                                                |  |                                   |     |   |                            |   |       |                                       |  |   | 12                  |   |  |       |        |   |  |   | 12      |  
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   | 14,243  |  
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|BALANCE, December 31, 2004                                                                               |  |                                   | 2    |   |                            |   | 65,448 |                                       |  |   |                    |   |  |       | (60,203 | ) |  |   | 4,864   |  
|Issuance of common stock for services                                                                   |  |                                   |     |   |                            |   | 267    |                                       |  |   |                    |   |  |       |        |   |  |   | 270     |  
|Stock based compensation                                                                                |  |                                   |     |   |                            |   | 9      |                                       |  |   |                    |   |  |       |        |   |  |   | 9       |  
|Stock options and warrants exercised for cash                                                           |  |                                   |     |   |                            |   | 526    |                                       |  |   |                    |   |  |       |        |   |  |   | 529     |  
|Preferred stock dividends declared                                                                      |  |                                   | 249  |   |                            |   |       |                                       |  |   |                    |   |  |       | (249    | ) |  |   |        |  
|Preferred stock dividends paid                                                                          |  |                                   | (128 | ) |                            |   |       |                                       |  |   |                    |   |  |       |        |   |  |   |        |  
|Issuance of preferred stock and warrants, net of offering costs                                         |  |                                   |     |   |                            |   | 3,788  |                                       |  |   |                    |   |  |       |        |   |  |   | 4,437   |  
|Beneficial conversion feature associated with preferred stock                                           |  |                                   |     |   |                            |   | 745    |                                       |  |   |                    |   |  |       | (745    | ) |  |   |        |  
|Issuance of treasury shares for stock based compensation                                                |  |                                   |     |   |                            |   | (265   | )                                     |  |   |                    |   |  |       |        |   |  |   |        |  
|Issuance of common stock in payment of debt                                                             |  |                                   |     |   |                            |   | 2,089  |                                       |  |   |                    |   |  |       |        |   |  |   | 2,099   |  
|Issuance of common stock in payment of convertible debentures                                           |  |                                   |     |   |                            |   | 3,180  |                                       |  |   |                    |   |  |       |        |   |  |   | 3,200   |  
|Net loss                                                                                                |  |                                   |     |   |                            |   |       |                                       |  |   |                    |   |  |       | (4,273  | ) |  |   | (4,273  | )
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|BALANCE, December 31, 2005                                                                               |  |                                   | 123  |   |                            |   | 75,787 |                                       |  |   |                    |   |  |       | (65,470 | ) |  |   | 11,135  |  
|Stock based compensation                                                                                |  |                                   |     |   |                            |   | 617    |                                       |  |   |                    |   |  |       |        |   |  |   | 617     |  
|Stock based compensation forfeited                                                                      |  |                                   |     |   |                            |   | 3      |                                       |  |   |                    |   |  |       |        |   |  |   | 3       |  
|Stock options and warrants exercised for cash and other                                                 |  |                                   |     |   |                            |   | 2,127  |                                       |  |   |                    |   |  |       |        |   |  |   | 2,134   |  
|Preferred stock dividends declared                                                                      |  |                                   | 488  |   |                            |   |       |                                       |  |   |                    |   |  |       | (488    | ) |  |   |        |  
|Preferred stock dividends paid                                                                          |  |                                   | (479 | ) |                            |   |       |                                       |  |   |                    |   |  |       |        |   |  |   |        |  
|Common stock issued in acquisition                                                                      |  |                                   |     |   |                            |   | 3,033  |                                       |  |   |                    |   |  |       |        |   |  |   | 3,042   |  
|Beneficial conversion feature associated with preferred stock                                           |  |                                   |     |   |                            |   | 458    |                                       |  |   |                    |   |  |       | (458    | ) |  |   |        |  
|Issuance of treasury shares for stock based compensation                                                |  |                                   |     |   |                            |   | (264   | )                                     |  |   |                    |   |  |       |        |   |  |   |        |  
|Beneficial conversion feature associated with convertible notes issued in acquisition, net of accretion |  |                                   |     |   |                            |   | 680    |                                       |  |   |                    |   |  |       |        |   |  |   | 680     |  
|Net income                                                                                              |  |                                   |     |   |                            |   |       |                                       |  |   |                    |   |  |       | 21,815  |   |  |   | 21,815  |  
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  
|BALANCE, December 31, 2006                                                                               |  | $                                 | 132  |   |                            | $ | 82,441 |                                       |  | $ |                    |   |  | $     | (44,601 | ) |  | $ | 39,426  |  
|                                                                                                         |  |                                   |      |   |                            |   |        |                                       |  |   |                     |   |  |       |         |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



52



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS



|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                                                                   |  | YEAR ENDED DECEMBER 31, |        
|                                                                                                   |  | 2004                    |         |   | 2005 |   |         | 2006 | 
|                                                                                                   |  | (In thousands)          |        
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |  |                         |         |   |      |   |         |      |  |   |         |  
|Income (loss) from continuing operations                                                           |  | $                       | (7,499  | ) |      | $ | 1,976   |      |  | $ | 21,815  |  
|Loss from discontinued operations                                                                  |  |                         | (6,756  | ) |      |   | (6,249  | )    |  |   |        |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|                                                                                                   |  |                         | (14,255 | ) |      |   | (4,273  | )    |  |   | 21,815  |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities |  |                         |         |   |      |   |         |      |  |   |         |  
|Depreciation and amortization                                                                      |  |                         | 4,282   |   |      |   | 4,627   |      |  |   | 5,660   |  
|Gain on property, plant and equipment disposals                                                    |  |                         | (44     | ) |      |   | (826    | )    |  |   | (48     | )
|Stock based compensation expense                                                                   |  |                         | 1,268   |   |      |   | 8       |      |  |   | 620     |  
|Accretion of discount on convertible notes                                                         |  |                         | 672     |   |      |   |        |      |  |   | 100     |  
|Amortization of loan closing costs                                                                 |  |                         | 1,099   |   |      |   | 417     |      |  |   | 850     |  
|Foreign currency translation adjustments                                                           |  |                         | 12      |   |      |   |        |      |  |   |        |  
|(Gain) loss on debenture conversion inducement and extinguishment of debt                          |  |                         | 729     |   |      |   | (758    | )    |  |   | (15     | )
|Common stock and common stock warrants issued for services                                         |  |                         |        |   |      |   | 270     |      |  |   |        |  
|Deferred taxes                                                                                     |  |                         |        |   |      |   | (508    | )    |  |   | (6,805  | )
|Changes in operating assets and liabilities:                                                       |  |                         |         |   |      |   |         |      |  |   |         |  
|Trade receivables                                                                                  |  |                         | 611     |   |      |   | (270    | )    |  |   | (448    | )
|Other receivables                                                                                  |  |                         | 40      |   |      |   | (782    | )    |  |   | (314    | )
|Parts and supplies inventory                                                                       |  |                         | (310    | ) |      |   | 306     |      |  |   | (345    | )
|Prepaid expenses and other current assets                                                          |  |                         | 2,029   |   |      |   | 2,685   |      |  |   | 2,239   |  
|Other assets                                                                                       |  |                         | 585     |   |      |   | (301    | )    |  |   | (1,191  | )
|Accounts payable and accrued expenses                                                              |  |                         | 2,717   |   |      |   | (3,589  | )    |  |   | 245     |  
|Other long term liabilities                                                                        |  |                         | (227    | ) |      |   | (97     | )    |  |   |        |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by operating activities of continuing operations                                 |  |                         | 5,964   |   |      |   | 3,158   |      |  |   | 22,363  |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash used in operating activities of discontinued operations                                   |  |                         | (414    | ) |      |   | (264    | )    |  |   |        |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                              |  |                         |         |   |      |   |         |      |  |   |         |  
|Acquisitions, net of cash received                                                                 |  |                         | (7,768  | ) |      |   |        |      |  |   | (23,976 | )
|Increase in restricted cash                                                                        |  |                         |        |   |      |   |        |      |  |   | (1,114  | )
|Proceeds from collection of other receivables                                                      |  |                         |        |   |      |   |        |      |  |   | 3,870   |  
|Proceeds from disposal of property, plant and equipment                                            |  |                         | 450     |   |      |   | 685     |      |  |   | 224     |  
|Purchase of property, plant and equipment                                                          |  |                         | (786    | ) |      |   | (591    | )    |  |   | (5,124  | )
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities of continuing operations                       |  |                         | (8,104  | ) |      |   | 94      |      |  |   | (26,120 | )
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) investing activities of discontinued operations                     |  |                         | (4,543  | ) |      |   | 11,380  |      |  |   |        |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                              |  |                         |         |   |      |   |         |      |  |   |         |  
|Proceeds from issuance of long-term debt                                                           |  |                         | 6,727   |   |      |   | 26,956  |      |  |   | 18,970  |  
|Principal payments on long-term debt                                                               |  |                         | (5,894  | ) |      |   | (27,254 | )    |  |   | (10,835 | )
|Borrowings (payments) on line of credit, net                                                       |  |                         | 4,529   |   |      |   | (4,411  | )    |  |   | 6,904   |  
|Proceeds from issuance of convertible debentures                                                   |  |                         | 14,159  |   |      |   |        |      |  |   |        |  
|Proceeds from issuance of preferred stock and associated warrants                                  |  |                         |        |   |      |   | 4,677   |      |  |   |        |  
|Repayment of convertible debentures                                                                |  |                         | (3,062  | ) |      |   | (3,404  | )    |  |   |        |  
|Redemption of preferred stock and dividends                                                        |  |                         | (13,043 | ) |      |   |        |      |  |   |        |  
|Loan closing costs                                                                                 |  |                         | (1,230  | ) |      |   | (3,229  | )    |  |   | (1,011  | )
|Deferred organizational costs                                                                      |  |                         |        |   |      |   | (240    | )    |  |   |        |  
|Proceeds from issuance of common stock for exercise of stock options and warrants                  |  |                         | 3,948   |   |      |   | 529     |      |  |   | 2,134   |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities of continuing operations                       |  |                         | 6,134   |   |      |   | (6,376  | )    |  |   | 16,162  |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|Net cash provided by (used in) financing activities of discontinued operations                     |  |                         | 1,434   |   |      |   | (8,861  | )    |  |   |        |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                               |  |                         | 471     |   |      |   | (869    | )    |  |   | 12,405  |  
|CASH, at beginning of year                                                                         |  |                         | 572     |   |      |   | 1,043   |      |  |   | 174     |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  
|CASH, at end of year                                                                               |  | $                       | 1,043   |   |      | $ | 174     |      |  | $ | 12,576  |  
|                                                                                                   |  |                         |         |   |      |   |         |      |  |   |         |  



53



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS(Continued)



|                                                                            |  |                         |       |      |   |        |  |   |      
|--------------------------------------------------------------------------- |  | ----------------------- | ----- | ---- | - | ------ |  | - | -----
|                                                                            |  | YEAR ENDED DECEMBER 31,
|                                                                            |  | 2004                    |       | 2005 |   | 2006  
|                                                                            |  | (In thousands)         
|Supplemental cash flow disclosures:                                         |  |                         |       |      |   |        |  |   |      
|Cash paid for interest                                                      |  | $                       | 2,101 |      | $ | 3,589  |  | $ | 3,954
|                                                                            |  |                         |       |      |   |        |  |   |      
|Cash paid for taxes                                                         |  | $                       |      |      | $ |       |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Supplemental non-cash disclosures:                                          |  |                         |       |      |   |        |  |   |      
|Equipment acquired under capital lease                                      |  | $                       | 3,750 |      | $ | 56     |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Premium financed with insurance carrier                                     |  | $                       | 3,302 |      | $ | 2,405  |  | $ | 4,196
|                                                                            |  |                         |       |      |   |        |  |   |      
|Common stock and common stock warrants issued for services                  |  | $                       | 498   |      | $ |       |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Transfer of inventory and property and equipment to assets held for sale    |  | $                       | 3,942 |      | $ | 51     |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Convertible debenture warrants recorded as a debt discount                  |  | $                       | 1,110 |      | $ |       |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Transfer of discontinued operations assets to assets held for sale          |  | $                       |      |      | $ | 11,000 |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Common stock issuance for extinguishment of convertible debentures          |  | $                       |      |      | $ | 3,200  |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Issuance of long-term debt for extinguishment of convertible debentures     |  | $                       |      |      | $ | 4,293  |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Common stock issuance for extinguishment of long-term debt                  |  | $                       |      |      | $ | 2,099  |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Issuance of short-term debt for extinguishment of long-term debt            |  | $                       |      |      | $ | 1,000  |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Beneficial conversion feature associated with issuance of preferred stock   |  | $                       |      |      | $ | 745    |  | $ | 458  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Exchange of assets held for sale for extinguishment of capital leases       |  | $                       |      |      | $ | 2,891  |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Transfer of inventory to prepaid aviation repairs                           |  | $                       |      |      | $ | 328    |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      
|Dividends declared                                                          |  | $                       |      |      | $ | 249    |  | $ | 488  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Equipment under capital lease exchanged in sale/leaseback                   |  | $                       |      |      | $ |       |  | $ | 596  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Equipment financed                                                          |  | $                       |      |      | $ |       |  | $ | 715  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Shareholder notes issued in acquisition                                     |  | $                       |      |      | $ |       |  | $ | 8,000
|                                                                            |  |                         |       |      |   |        |  |   |      
|Common stock issued in acquisition                                          |  | $                       |      |      | $ |       |  | $ | 3,042
|                                                                            |  |                         |       |      |   |        |  |   |      
|Beneficial conversion feature associated with issuance of shareholder notes |  | $                       |      |      | $ |       |  | $ | 680  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Preferred stock issued as dividends paid-in-kind                            |  | $                       |      |      | $ | 128    |  | $ | 479  
|                                                                            |  |                         |       |      |   |        |  |   |      
|Assets transferred from assets held for sale to other receivables           |  | $                       |      |      | $ | 116    |  | $ |     
|                                                                            |  |                         |       |      |   |        |  |   |      

The accompanying notes are an integral part of these consolidated financial statements.



54



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



|1. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|-- | ------------------------------------------

NATURE OF BUSINESS
AND CURRENT OPERATING ENVIRONMENT

We are a leading, integrated oilfield service company specializing in providing a range of
(i) onshore seismic drilling, operational support, and permitting, survey and (ii) dock-side and offshore hazardous and non-hazardous oilfield waste management and environmental cleaning services, including tank and vessel cleaning and
safe vessel entry, for oil and gas companies operating primarily in the Gulf of Mexico and (iii) oilfield equipment rental, for oil and gas companies operating in the Gulf of Mexico.

At December 31, 2006, we operated in four business divisionsSeismic Drilling, Environmental Services Equipment Rental and Other Services. The
principal market of our Seismic Drilling division is the marsh, swamps, shallow water and contiguous dry areas along the Gulf of Mexico (the Transition Zone), primarily in Louisiana and Texas, where we are the leading provider of seismic
drilling support services.

Our Environmental Services division provides dock-side and offshore tank, vessel, boat and barge cleaning
services principally to major and independent oil and gas companies operating in the Gulf of Mexico.

Our Equipment Leasing division
provides various pieces of oilfield equipment to offshore and land-based oil production rigs and drilling contractors operating primarily in Louisiana, Texas and Wyoming.

Our Other Services division provides various services such as metal stress relieving and wellhead installation services to offshore and land-based oil production rigs and drilling contractors operating primarily in
Louisiana and the Gulf of Mexico.

We receive our revenues principally from customers in the energy industry. In recent years, the seismic
market has remained depressed due primarily to the excess capacity of available seismic data in the market. However, in 2006, the demand for seismic services has increased significantly. This volatile market has impacted our ability, as well as that
of our customers and others in the industry, to change their forecasts and budgets in response to future uncertainties of commodity pricing. These fluctuations can rapidly impact our cash flows as supply and demand factors impact the number and size
of seismic projects available.

We adjust our operations to current market conditions by downsizing, when necessary, our operations through
closure of certain operating locations, disposing of excess equipment and reducing our corporate overhead structure (See Note 13). Recently, we have experienced an increase in bidding activity. During this same time we continue our efforts to
renegotiate our loan agreements with our senior lenders.

In November 2003, we acquired American Helicopters, Inc. (AHI). AHI
operated 17 helicopters from base locations in Louisiana and Texas.

In June 2004, we acquired Trussco, Inc. and Trussco Properties, L.L.C.
(collectively Trussco). Trussco is a leading provider of dock-side and offshore tank, vessel, boat and barge cleaning services principally to major and independent oil and gas companies operating in the Gulf of Mexico.

We sold our Aviation Transportation Services segment (which included AHI) effective June 30, 2005. This division provided helicopter transportation
services to oil and gas companies operating in the shallow waters of the Gulf of Mexico as well as helicopter support services to our Seismic Drilling Division. (See Note 13 for information related to our discontinued Aviation Transportation
Services segment).



55



---

##### Table of Contents

##### Index to Financial Statements

In February 2006, we acquired Preheat, Inc. (Preheat), a premier provider of rental equipment
and specialized environmental services principally to drilling contractors operating in the Gulf of Mexico. (See Note 12 for additional information.)

In November 2006, we acquired Rig Tools, Inc. (Rig Tools), a leading rental equipment supplier to land-based drilling contractors operating primarily in Louisiana and Texas. (See Note 12 for additional
information.)

PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION

The consolidated financial statements include the accounts of OMNI Energy Services Corp., a Louisiana corporation, and subsidiaries in which we have a greater than 50% ownership. All material intercompany accounts and
transactions have been eliminated upon consolidation. Certain prior year amounts have been reclassified to be consistent with current year financial statement presentation.

USE OF ESTIMATES

The preparation of financial statements in conformity with U. S. generally accepted
accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenue and expenses during the reporting period. The more significant estimates include asset impairment reserves, useful lives for depreciation and amortization, salvage values of depreciable equipment, valuation of warrants and
options, allowance for doubtful accounts receivables and the utilization of deferred tax assets. Actual results could differ from those estimates.

Effective April 1, 2005, we changed the amortization periods of the intangibles acquired as part of the acquisition of all the issued and outstanding common shares of Trussco, Inc. and all the membership interests in Trussco
Properties, L.L.C. (collectively Trussco) from five years to various periods ranging from three to 20 years based on a valuation supported by a fairness opinion issued by an independent third party. We believe the revised amortization
periods more properly match costs over the useful lives of these assets consistent with industry practice.

As a result of the second
quarter 2005 change in the amortization periods of the Trussco intangibles, amortization expense for 2005 decreased. The pro forma effect of this change in estimate is shown in the table below and reflects what net loss would have been had the
changes in estimate not occurred (in thousands of dollars, except per share amounts):



|                                                                |  |                                       |        |   |      |   |        |  
|--------------------------------------------------------------- |  | ------------------------------------- | ------ | - | ---- | - | ------ | -
|                                                                |  | YEAR ENDED DECEMBER 31,               |       
|                                                                |  | 2005                                  |        |   | 2006 |  
|                                                                |  | (In thousands, except per share data) |       
|Net income (loss) available to common stockholders, as reported |  | $                                     | (5,267 | ) |      | $ | 20,869 |  
|Effect of change in estimate                                    |  |                                       | (600   | ) |      |   | (797   | )
|                                                                |  |                                       |        |   |      |   |        |  
|Net income (loss) available to common stockholders, pro forma   |  | $                                     | (5,867 | ) |      | $ | 20,072 |  
|                                                                |  |                                       |        |   |      |   |        |  
|Net income (loss) per common shareas reported:                 |  |                                       |        |   |      |   |        |  
|Basic                                                           |  | $                                     | (0.40  | ) |      | $ | 1.29   |  
|Diluted                                                         |  | $                                     | (0.38  | ) |      | $ | 0.89   |  
|Net income (loss) per common sharepro forma:                   |  |                                       |        |   |      |   |        |  
|Basic                                                           |  | $                                     | (0.44  | ) |      | $ | 1.24   |  
|Diluted                                                         |  | $                                     | (0.43  | ) |      | $ | 0.86   |  

REVENUE RECOGNITION

We recognize revenue as service is rendered. Revenue from our drilling operations is recognized on a per hole basis. Once we have drilled and loaded a source point, revenue from the drilling of such source point is



56



---

##### Table of Contents

##### Index to Financial Statements

recognized. Similarly, revenue is recognized from our seismic survey operations either on a day rate or per mile basis. Under the per mile basis, revenue is
recognized when the source or receiving point is marked by one of our survey crews. Permitting is recognized on a per day basis as services are rendered. Our aircraft, which were usually either chartered with a monthly guaranteed rate or for a
guaranteed minimum number of hours per day, generated revenue pursuant to a fixed hourly rate. See Note 13 for information related to our discontinued Aviation Transportation Services segment operations. Environmental revenue is recognized upon
completion of each cleaning project. Equipment rental revenue is recognized on a daily basis. Revenues for wellhead installations, stress relieving and other services are recognized upon completion of each project. From time to time, we may offer
discounts from our standard service rates for volume and competitive reasons. These discounts are recorded as a reduction of revenues.

CASH AND CASH
EQUIVALENTS

We consider highly liquid investments with an original maturity of 90 days or less to be cash equivalents. The $1.1 million
included in restricted cash at December 31, 2006 represents cash held in escrow related to the purchase of the aircraft acquired in December 2006. The cash in escrow is expected to be released from restriction in 2007.

ACCOUNTS RECEIVABLE

Trade and other receivables are
stated at net realizable value. We grant short-term credit to our customers, primarily geophysical and oil and gas operating companies. We regularly review outstanding trade receivables and provide for estimated losses through our allowance for
doubtful accounts when it is determined that an amount is not collectible.

INVENTORIES

Inventories consist of parts and supplies used for our drilling and rental equipment operations. All inventories are valued at lower of average cost or
market. Parts and supplies are charged to expense when it is determined that such items have no value or when their service hours have expired.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are stated at cost less accumulated depreciation. We provide
for depreciation expense on a straight line basis over each assets estimated useful life depreciated to their estimated salvage values as follows:



|                                               |  |             |  |               |  
|---------------------------------------------- |  | ----------- |  | ------------- | -
|ASSET CLASSIFICATION                           |  | USEFUL LIFE |  | SALVAGE VALUE |  
|Buildings and improvements                     |  | 15-25 years |  |              |  
|Drilling, field and support equipment          |  | 5-10 years  |  | 10            | %
|Aviation equipment (over five years of age)    |  | 10 years    |  | 30            | %
|Aviation equipment (five years of age or less) |  | 10 years    |  | 40            | %
|Shop equipment                                 |  | 10 years    |  |              |  
|Office equipment                               |  | 5 years     |  |              |  
|Vehicles                                       |  | 4-5 years   |  |              |  
|Environmental                                  |  | 5 years     |  |              |  
|Rental Equipment                               |  | 3-10 years  |  |              |  

Additions to property and equipment and major replacements are capitalized. Gains and losses on
dispositions, maintenance, repairs and minor replacements are charged to expense as incurred. Capitalized equipment, which is fabricated, is comprised of direct and indirect costs incurred during fabrication. Costs include materials and labor
consumed during fabrication. Interest is also capitalized during the fabrication period.



57



---

##### Table of Contents

##### Index to Financial Statements

There was no interest capitalized for the years ended December 31, 2004, 2005 and 2006. Included in property and equipment at December 31, 2006 is
approximately $1.0 million for an aircraft held under capital lease obligations, net of accumulated depreciation of approximately $0.0 million.

Assets held for sale are recorded at the lower of their net book value or their net realizable value which is determined based upon an estimate of their fair market value less the cost of selling the assets. An impairment is recorded to the
extent that the amount that was carried on the books is in excess of the net realizable value. Assets held for sale at December 31, 2006 are eight marsh buggies.

IMPAIRMENT OF LONG-LIVED ASSETS

We review our long lived assets for impairment whenever events or
changes in circumstances indicate that the carrying amount of an asset may not be recoverable in accordance with Statement of Financial Accounting Standards (SFAS) No. 144 Accounting for the Impairment and Disposal of
Long-Lived Assets. If the carrying amount of the asset, including any intangible assets associated with that asset, exceeds its estimated undiscounted net cash flow, before interest, we will recognize an impairment loss equal to the
difference between its carrying amount and its estimated fair value. During the fourth quarter of 2004, we re-assessed the carrying values of our aviation fleet by obtaining an appraisal from a reputable third party appraiser and compared these
appraised values to the net book values that we had recorded. As a result of our analysis, as of December 31, 2004 we recorded an impairment of approximately $3.0 million of unamortized prepaid repairs, an impairment of $0.6 million on our
aviation fleet and a writedown of $0.6 million related to helicopters held for sale. These impairment charges are included in loss from discontinued operations. During 2005, the aviation-related improvements at the Mouton Cove facility were deemed
to be impaired as a result of the sale of our Aviation Transportation Services segment. A charge was recorded against operations in the amount of $0.5 million reflecting the impairment of the value of that facility. Such charge is included in loss
from discontinued operations. The facility was not included in the sale of our Aviation Transportation Service segment. There were no impairment charges for 2006.

GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill represents the excess of the purchase price of acquisitions over the fair
value of the net assets acquired. We account for goodwill in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and intangible assets with indefinite lives are no longer
amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives. The amortization
provisions of SFAS No. 142 apply to goodwill and intangible assets acquired after June 30, 2001. As of December 31, 2005 and 2006, we have goodwill of $2.9 million and $14.5 million, respectively. We periodically assessed the
recoverability of the unamortized balance based on expected future profitability and undiscounted future cash flows of the acquisitions and their contribution to our overall operation. In conjunction with the acquisition of AirJac during 2002, we
recorded a customer intangible of $1.9 million which is being amortized over a period of 20 years; with the acquisition of AHI in 2003, we recorded intangibles of $0.3 million which was being amortized over a period of 5 years subsequently charged
against discontinued operations; with the acquisition of Trussco in 2004, we recorded intangibles of $3.9 million which are being amortized over various time periods ranging from three to 20 years and goodwill of $3.0 million; with the acquisition
of Preheat in 2006, we recorded goodwill of $4.7 million; with the acquisition of Rig Tools in 2006, we recorded intangibles of $0.4 million which are being amortized over five years and goodwill of $4.9 million. We recorded $0.7 million, $0.7
million and $0.5 million, respectively, in amortization expense related to the intangible assets for the years ended December 31, 2004, 2005 and 2006.

INCOME TAXES

We provide for deferred taxes in accordance with SFAS No. 109, Accounting for Income
Taxes, which requires an asset and liability approach for measuring deferred taxes and liabilities due to temporary differences



58



---

##### Table of Contents

##### Index to Financial Statements

existing at year-end using currently enacted rates (See Note 10). A valuation allowance is provided when necessary to reduce deferred tax assets to amounts
expected to be realized.

STOCK BASED COMPENSATION

We have stock-based compensation plans available to grant nonqualified stock options, incentive stock options, stock appreciation rights, restricted units and restricted stock to key employees. The OMNI Energy
Services Corp. Stock Incentive Plan, as amended, provides for 2,750,000 shares of our common stock. The principal awards outstanding under our stock-based compensation plans include non-qualified stock options and restricted stock units. In
addition, we have the 1999 Stock Option Plan (the 1999 Plan) which became effective on November 11, 1999 and was not approved by the stockholders. The total shares of our common stock available for issuance under the 1999 Plan is
100,000 shares.

The exercise price, term and other conditions applicable to each stock option granted under the stock plans are generally
determined by the Compensation Committee of the Board of Directors. The exercise price of stock options is set on the grant date and may not be less than the fair market value per share of our stock on that date. The options generally become
exercisable over a three-year period and expire after ten years.

Effective January 1, 2006, we adopted the provisions of SFAS
No. 123 (revised 2004), Share-Based Payment(SFAS No. 123R) requiring that compensation cost relating to share-based payment transactions be recognized in the financial statements. The cost is measured at the
grant date, based on the calculated fair value of the award, and is recognized as an expense over the employees requisite service period (generally the vesting period of the equity award). Prior to January 1, 2006, we accounted for
share-based compensation to employees in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees(APB No. 25), and related interpretations. We also followed the
disclosure requirements of SFAS No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. We adopted SFAS
No. 123R using the modified prospective method and, accordingly, financial statement amounts for prior periods presented in this Form 10-K have not been restated to reflect the fair value method of recognizing compensation cost relating to
non-qualified stock options. There was $0.6 million of compensation cost related to non-qualified stock options recognized in operating results (included in general and administrative expenses) for the year ended December 31, 2006.

Under APB No. 25 there was no compensation cost recognized for our non-qualified stock options awarded in the years ended December 31, 2004
and 2005 as these non-qualified stock options had an exercise price equal to the market value of the underlying stock at the grant date. The following table sets forth pro forma information as if compensation cost had been determined consistent with
the requirements of SFAS No. 123R.



|                                                                                                                                               |  |                                      |         |   |      |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------ | ------- | - | ---- | - | ------ | -
|                                                                                                                                               |  | YEAR ENDED DECEMBER 31,              |        
|                                                                                                                                               |  | 2004                                 |         |   | 2005 |  
|                                                                                                                                               |  | (In thousands except per share data) |        
|Net loss available to common stockholdersas reported                                                                                          |  | $                                    | (14,745 | ) |      | $ | (5,267 | )
|Add: stock-based employee compensation expense included in net loss, net of tax                                                                |  |                                      | 1,411   |   |      |   | 8      |  
|Less: total stock-based employee compensation expense determined under fair value based method for all awards granted to employees, net of
tax |  |                                      | (2,204  | ) |      |   | (785   | )
|                                                                                                                                               |  |                                      |         |   |      |   |        |  
|Net loss available to common stockholderspro forma                                                                                            |  | $                                    | (15,538 | ) |      | $ | (6,044 | )
|                                                                                                                                               |  |                                      |         |   |      |   |        |  
|Net loss available to common stockholdersas reported:                                                                                         |  |                                      |         |   |      |   |        |  
|Basic                                                                                                                                          |  | $                                    | (1.35   | ) |      | $ | (0.40  | )
|Diluted                                                                                                                                        |  | $                                    | (1.35   | ) |      | $ | (0.38  | )
|Net loss available to common and stockholderspro forma:                                                                                       |  |                                      |         |   |      |   |        |  
|Basic                                                                                                                                          |  | $                                    | (1.43   | ) |      | $ | (0.46  | )
|Diluted                                                                                                                                        |  | $                                    | (1.43   | ) |      | $ | (0.44  | )



59



---

##### Table of Contents

##### Index to Financial Statements

The total intrinsic value of options (which is the amount by which the stock price exceeded the exercise
price of the options on the date of exercise) exercised during the year ended December 31, 2006 was approximately $3.3 million (employee share). During the year ended December 31, 2006, the amount of cash we retained from the exercise of
stock options was approximately $1.2 million (Company share). The following table summarizes information about non-vested stock option awards as of December 31, 2005 and changes for the year ended December 31, 2006:



|                                |  |                   |   |  |                                        |     
|------------------------------- |  | ----------------- | - |  | -------------------------------------- | ----
|                                |  | Number Of Options |   |  | Weighted Average Grant Date Fair
Value
|Non-vested at December 31,2005  |  | 345,816           |   |  | $                                      | 1.89
|Granted                         |  | 344,250           |   |  |                                        | 3.08
|Vested                          |  | (283,549          | ) |  |                                        | 2.18
|Forfeited                       |  | (24,360           | ) |  |                                        | 2.56
|                                |  |                   |   |  |                                        |     
|Non-vested at December 31, 2006 |  | 382,157           |   |  | $                                      | 2.69
|                                |  |                   |   |  |                                        |     

The fair value of each option award is estimated on the date of grant using the Black-Scholes
option-pricing model. Expected volatility is based on implied volatilities from long-term traded options on our stock. We used the simplified method to derive an expected term. The expected term represents an estimate of the time options are
expected to remain outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. treasury yield curve in effect at the time of grant. The following sets forth the assumptions used to determine
compensation cost for our non-qualified stock options consistent with the requirements of SFAS No. 123R.

At December 31, 2006,
there was $1.0 million of total unrecognized compensation cost related to non-vested non-qualified stock option awards that is expected to be recognized over a weighted-average period of 1.93 years. The total fair value of options vested during the
year ended December 31, 2006 was $0.6 million.

The weighted average fair value at date of grant for options granted during 2004 was
$4.00 per option. The fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: (a) dividend yield of 0.00%; (b) average expected volatility 66%;
(c) average risk-free interest rate of 2.97%; and (d) expected life of 6.5 years.

The weighted average fair value at date of
grant for options granted during 2005 was $2.15 per option. The fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: (a) dividend yield of 0.00%;
(b) expected volatility of 75%; (c) average risk-free interest rate of 3.81%; and (d) expected life of 6.5 years.

The
weighted average fair value at date of grant for options granted during 2006 was $3.08 per option. The fair value of options granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
(a) dividend yield of 0.00%; (b) expected volatility of 53%; (c) average risk-free interest rate of 4.87%; and (d) expected life of 6.5 years.

AVIATION OVERHAUL AND REPAIR COSTS

Major overhaul of Federal Aviation Administration component parts for our owned aircraft
were capitalized as prepaid repairs, as incurred, and amortized over service hours flown. Routine repairs and maintenance were expensed, as incurred. See Note 13 for information related to our discontinued Aviation Transportation Services segment
operations.



60



---

##### Table of Contents

##### Index to Financial Statements

EARNINGS PER SHARE

We account for our earnings per share (EPS) in accordance with SFAS No. 128, Earnings Per Share, which establishes the requirements for presenting EPS. SFAS No. 128 requires
the presentation of basic and diluted EPS on the face of the income statement. Basic earnings per share begins with income (loss) applicable to common stockholders (net income (loss) less preferred stock dividends) and is
based on the weighted average number of common shares outstanding during each period presented. Diluted EPS assumes the exercise of all stock options and warrants having exercise prices less than the average market price of the common stock using
the treasury stock method. In computing basic loss per share we consider dividends and accretion on the Series B Preferred and Series C Preferred as a reduction of net income from operations in computing basic net income (loss) per share. For the
purpose of diluted earnings per common share, and only if such calculation results in dilution, preferred stock dividends will not reduce earnings; however, the weighted average common shares outstanding would increase representing the amount of
common shares into which such preferred stock is currently convertible. During the year ended December 31, 2004, we reported a net loss from continuing operations, thus the effects of dilutive securities were anti-dilutive, rendering basic and
diluted loss per share the same. Convertible preferred stock, convertible debt instruments, warrants, and options to purchase common stock are included as common stock equivalents only when dilutive.

RECENTLY ISSUED UNIMPLEMENTED ACCOUNTING PRONOUNCEMENTS

In July 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxesan Interpretation of FASB Statement 109 (FIN 48), which clarifies the accounting for uncertainty
in tax positions taken or expected to be taken in a tax return, including issues relating to financial statement recognition and measurement. FIN 48 provides that the tax effects from an uncertain tax position can be recognized in the financial
statements only if the position is more-likely-than-not of being sustained if the position were to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without
regard to the likelihood that the tax position may be challenged. If an uncertain tax position meets the more-likely-than-not threshold, the largest amount of tax benefit that is greater than 50 percent likely of being recognized upon
ultimate settlement with the taxing authority, is recorded. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006, with the cumulative effect of the change in accounting principle recorded as an adjustment to
opening retained earnings. We are currently evaluating the impact of adopting FIN 48 on our financial statements. At this time, we do not anticipate any material adverse impact on our financial statements from this pronouncement.

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a
framework for measuring fair value under U.S. generally accepted accounting principles and requires enhanced disclosures about fair value measurements. It does not require any new fair value measurements. SFAS No. 157 is effective for financial
statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. We are currently assessing whether we will early adopt SFAS No. 157 as of the first quarter of fiscal 2007 as permitted,
and are currently evaluating the impact adoption may have on our financial statements.



61



---

##### Table of Contents

##### Index to Financial Statements

|2. | VALUATION ALLOWANCE ACCOUNTS
|-- | ----------------------------

The allowance for
uncollectible accounts consists of the following:



|                                                       |  |                                |    |                              |   |                 |  |                                    |     |  |                          |     |   |  |   |    
|------------------------------------------------------ |  | ------------------------------ | -- | ---------------------------- | - | --------------- |  | ---------------------------------- | --- |  | ------------------------ | --- | - |  | - | ---
|DESCRIPTION                                            |  | BALANCE AT BEGINNING OF PERIOD |    | ADDITIONS CHARGED TO EXPENSE |   | OTHER ADDITIONS |  | WRITE-OFF OF UNCOLLECTIBLE AMOUNTS |     |  | BALANCE AT END OF PERIOD
|                                                       |  | (In thousands)                
|December 31, 2006 Allowance for uncollectible accounts |  | $                              |   |                              | $ |                |  | $                                  | 128 |  | $                        |    |   |  | $ | 128
|                                                       |  |                                |    |                              |   |                 |  |                                    |     |  |                          |     |   |  |   |    
|December 31, 2005 Allowance for uncollectible accounts |  | $                              |   |                              | $ |                |  | $                                  |    |  | $                        |    |   |  | $ |   
|                                                       |  |                                |    |                              |   |                 |  |                                    |     |  |                          |     |   |  |   |    
|December 31, 2004 Allowance for uncollectible accounts |  | $                              | 45 |                              | $ |                |  | $                                  |    |  | $                        | (45 | ) |  | $ |   
|                                                       |  |                                |    |                              |   |                 |  |                                    |     |  |                          |     |   |  |   |    



|3. | PROPERTY, PLANT AND EQUIPMENT
|-- | -----------------------------

Property, Plant and
Equipment consists of the following at December 31:



|                                         |  |                |         |   |      |   |         |  
|---------------------------------------- |  | -------------- | ------- | - | ---- | - | ------- | -
|                                         |  | DECEMBER 31,   |        
|                                         |  | 2005           |         |   | 2006 |  
|                                         |  | (In thousands) |        
|Land                                     |  | $              | 647     |   |      | $ | 697     |  
|Building and improvements                |  |                | 5,259   |   |      |   | 6,601   |  
|Drilling, field and support equipment    |  |                | 28,727  |   |      |   | 57,019  |  
|Aviation equipment                       |  |                |        |   |      |   | 1,010   |  
|Shop equipment                           |  |                | 439     |   |      |   | 594     |  
|Office equipment                         |  |                | 1,835   |   |      |   | 2,039   |  
|Vehicles                                 |  |                | 2,680   |   |      |   | 4,436   |  
|Construction in progress                 |  |                |        |   |      |   | 1,248   |  
|                                         |  |                |         |   |      |   |         |  
|                                         |  |                | 39,587  |   |      |   | 73,644  |  
|Less: accumulated depreciation           |  |                | (24,665 | ) |      |   | (28,817 | )
|                                         |  |                |         |   |      |   |         |  
|Total property, plant and equipment, net |  | $              | 14,922  |   |      | $ | 44,827  |  
|                                         |  |                |         |   |      |   |         |  

During 2005, some of our facilities and equipment were damaged as a result of Hurricanes Katrina
and Rita. As a result of the storms, we incurred damages principally to equipment and vehicles with a cost of approximately $0.6 million. The damage to the equipment was covered by insurance and the proceeds from the insurance policies are included
in the consolidated financial statements at December 31, 2005 in other receivables. At December 31, 2006, approximately $0.2 million of proceeds from insurance policies remained in other receivables.



62



---

##### Table of Contents

##### Index to Financial Statements

|4. | LONG-TERM DEBT AND LINE OF CREDIT
|-- | ---------------------------------

Long-term debt
consists of the following at December 31:



|                                                                                                                                                                                                                       |  |                |        |   |      |   |        |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | ------ | - | ---- | - | ------ | -
|                                                                                                                                                                                                                       |  | DECEMBER 31,   |       
|                                                                                                                                                                                                                       |  | 2005           |        |   | 2006 |  
|                                                                                                                                                                                                                       |  | (In thousands) |       
|Notes payable to a bank with interest payable at Prime plus 1.50% (8.25% at December 31, 2005 and 9.75% at December 31, 2006)
maturing July 31, 2023, secured by real estate                                           |  | $              | 1,354  |   |      | $ | 1,321  |  
|Notes payable to a finance company with interest at 8%, maturing February 10, 2013, secured by real estate                                                                                                             |  |                | 195    |   |      |   | 174    |  
|Convertible promissory notes payable to certain former stockholders of Trussco, Inc. with interest at 5%, maturing in June
2007                                                                                        |  |                | 1,000  |   |      |   |       |  
|Promissory notes payable to certain former stockholders of Preheat, Inc. with interest at 5%, maturing in February 2008                                                                                                |  |                |       |   |      |   | 2,667  |  
|Promissory notes payable to certain former stockholders of Preheat, Inc. with interest at 5%, maturing in February 2009                                                                                                |  |                |       |   |      |   | 1,333  |  
|Convertible promissory notes payable to certain former stockholders of Rig Tools, Inc. with interest at 5%, maturing in November 2007, net of
beneficial conversion of $426(1)                                         |  |                |       |   |      |   | 2,574  |  
|Convertible promissory notes payable to certain former stockholders of Rig Tools, Inc. with interest at 5%, maturing in November 2008, net of
beneficial conversion of $156(1)                                         |  |                |       |   |      |   | 844    |  
|Promissory note payable to finance companies secured by vehicles                                                                                                                                                       |  |                | 729    |   |      |   | 587    |  
|Promissory note payable to finance companies secured by equipment                                                                                                                                                      |  |                | 37     |   |      |   | 491    |  
|Capital lease payable to a finance company secured by an aircraft                                                                                                                                                      |  |                | 941    |   |      |   | 683    |  
|Subordinated promissory note to a former debenture holder with a fixed interest rate of 8%, maturing May 13, 2008,
unsecured                                                                                           |  |                | 913    |   |      |   | 569    |  
|Term B notes payable to a finance company, variable interest rate at LIBOR plus 8.0% (12.41% at December 31, 2005 and 13.37% at
December 31, 2006) maturing August 29, 2010, secured by various property and equipment |  |                | 9,000  |   |      |   | 15,000 |  
|Term A notes payable to a finance company, variable interest rate at LIBOR plus 4.0% (10.80% at December 31, 2005 and 9.37% at
December 31, 2006), maturing May 18, 2010, secured by various equipment                 |  |                | 4,540  |   |      |   | 14,381 |  
|Other debt                                                                                                                                                                                                             |  |                | 15     |   |      |   |       |  
|                                                                                                                                                                                                                       |  |                |        |   |      |   |        |  
|Total                                                                                                                                                                                                                  |  | $              | 18,724 |   |      | $ | 40,624 |  
|Less: current maturities                                                                                                                                                                                               |  |                | (2,926 | ) |      |   | (7,689 | )
|                                                                                                                                                                                                                       |  |                |        |   |      |   |        |  
|Long-term debt, less current maturities                                                                                                                                                                                |  | $              | 15,798 |   |      | $ | 32,935 |  
|                                                                                                                                                                                                                       |  |                |        |   |      |   |        |  

---

|(1) | See note 12 regarding Rig Tools stockholder notes.
|--- | --------------------------------------------------

Annual maturities of long-term debt plus beneficial conversion during each of the years ended December 31, are as follows:



|                        |  |                |       
|----------------------- |  | -------------- | ------
|YEAR ENDED DECEMBER 31, |  |               
|                        |  | (In thousands)
|2007                    |  | $              | 8,229 
|2008                    |  |                | 9,582 
|2009                    |  |                | 6,693 
|2010                    |  |                | 15,346
|2011 and thereafter     |  |                | 1,356 
|                        |  |                |       
|                        |  | $              | 41,206
|                        |  |                |       



63



---

##### Table of Contents

##### Index to Financial Statements

The estimated fair value of long-term debt is determined based on borrowing rates currently available to
us for notes with similar terms and average maturities and approximates the carrying value as of December 31, 2005 and 2006.

REVOLVING LINE OF
CREDIT

We have a working capital revolving line of credit agreement (the Line) with a bank. Availability under the Line is
the lower of: (i) $15.0 million or, (ii) the eligible accounts receivables as defined under the agreement. The Line accrues interest at the prime interest rate (8.25% at December 31, 2006) and matures in May 2010. The Line is
collateralized by accounts receivable and is subject to certain customer concentration limitations. As of December 31, 2006, we had $12.2 million outstanding under the Line. The weighted-average interest rate on borrowings under the Line was
7.7% and 8.6% for the years ended December 31, 2005 and 2006, respectively. Due to the lock-box arrangement and the subjective acceleration clause of the Line agreement, the debt under the Line has been classified as a current liability as of
December 31, 2005 and 2006, as required by EITF No. 95-22, Balance Sheet Classification of Borrowings Outstanding under Revolving Credit Agreements that include both a Subjective Acceleration Clause and a Lock-Box
Arrangement.

SENIOR SECURED

On October 21, 2004, we completed a $6.5 million senior secured loan (Bridge Loan) with Beal Bank, SSB. The Bridge Loan accrued interest at the rate of 12% per annum, matured January 15, 2005, and was
collateralized by specific seismic assets, certain Trussco equipment and three Bell helicopters. The proceeds were used to repay debt, pay the Put Option on the Convertible Debentures discussed below and for working capital purposes.

On January 21, 2005, we entered into a forbearance agreement with Beal Bank, SSB, which increased the interest rate from 12% to 17% and extended the
maturity of the Bridge Loan to March 15, 2005. On May 2, 2005, we entered into a second agreement to extend the maturity date to May 31, 2005. The Bridge Loan restricted the payment of dividends and contained customary financial
covenants requiring, among other things, minimum levels of tangible net worth, debt to EBITDA ratios, and limitations on annual capital expenditures and certain customer concentrations. This loan was repaid in full with proceeds from the Senior
Credit Facility (see below) on May 18, 2005.

SENIOR CREDIT FACILITY

On May 18, 2005, we completed a $50 million equipment term financing (Term A Loan) and increased our Line to $15 million from its
previous level of $12.0 million (with the Term A Loan, collectively referred to herein as the Senior Credit Facility). In conjunction with the disposition of the Aviation Transportation Services segment, effective June 2005, the
borrowing base was reduced to $30.0 million. On February 13, 2006, we entered into the First Amended and Restated Credit Agreement (the Amendment) which amended the Term A Loan. Under the terms of the Amendment, the funding limits
will be limited to the lesser of $30.0 million and the sum of (i) 50% of the orderly liquidation value of our seismic drilling, environmental and leasing equipment, and (ii) 50% of the fair market value of certain real estate. In addition,
the Term A Loan matures in May 2010 and will be repaid monthly in equal payments up to a 25% balloon at maturity date, with interest paid in arrears and accruing at the annual interest rate of 90-day LIBOR plus 4.0% (9.37% at December 31,
2006). The Term A Loan restricts the payment of cash dividends and contains customary financial covenants requiring, among other things, minimum levels of tangible net worth, debt to EBITDA ratios and limitations on capital expenditures. On
February 14, 2006, we borrowed an additional $7.0 million on the Term A Loan to partially fund the Preheat acquisition and on November 1, 2006, we borrowed an additional $5.7 million on the Term A Loan to partially fund the Rig Tools
acquisition (see Note 7), leaving an outstanding balance of $14.4 million at December 31, 2006, after scheduled monthly principal payments. This loan was repaid in full in March 2007 with proceeds from the Companys new senior credit
facilities. See Note 15 for additional information.



64



---

##### Table of Contents

##### Index to Financial Statements

JUNIOR CREDIT FACILITY

On August 29, 2005, we completed a $25.0 million multiple draw term credit facility (Term B Loan). Under the terms of the Term B Loan, funding will occur through advances at our request in minimum
amounts of $2.0 million. Quarterly payments in the amount of $0.2 million, plus interest, will begin on April 1, 2008. In the event that we no longer have any senior term debt outstanding, the annual principal amortization of the Term B Loan
will be increased to 7.5% of the advances outstanding under the Term B Loan beginning December 31, 2006. The Term B Loan matures in August 2010 and will accrue interest at the rate of 90-day LIBOR plus 8% (13.37% at December 31, 2006). The
Term B Loan restricts the payment of cash dividends and contains customary financial covenants requiring, among other things, minimum levels of tangible net worth, debt to EBITDA ratios and limitations on annual capital expenditures. On
February 14, 2006, we borrowed an additional $6.0 million on the Term B Loan to partially fund the Preheat acquisition (see Note 7), leaving an outstanding balance of $15.0 million at December 31, 2006. This loan was repaid in full in
March 2007 with proceeds from the Companys new senior credit facilities. See Note 15 for additional information.

CAPITAL LEASES

Prior to December 31, 2005, we had several capital leases for aircraft which generally had lease terms of 60 months at inception of the lease.
Aircraft leases either contained a bargain purchase option at the end of the lease or a balloon amount due that can be refinanced over 36 months. From time to time, we acquired an aircraft through cash flows from operations or through the Line which
was then sold to a financing company and leased back to us. These sales and lease back transactions were recorded as a capital lease and gains and losses incurred on the sale are deferred and amortized over the life of the lease term or the asset,
whichever is shorter. These leases were paid in full with proceeds from the Term A Loan (see above). As set forth in Note 13, we sold the equipment and related assets of our Aviation Transportation Services segment for a cash price of $11.0 million
effective June 30, 2005. The aviation assets which were held under capital lease at December 31, 2004 were sold in that transaction. During May 2005, proceeds from the borrowings under the Term A Loan were used to repay certain aviation
leases outstanding at that time.

We also leased several vehicles used in our seismic drilling and environmental operations under 40-month
capital leases. In February 2006, the capital leases on vehicles were paid off through a sale/leaseback transaction with a third party leasing company. The capital leases were replaced with twenty-four (24) month operating leases expiring in
the first quarter of 2008.

In December 2006, we acquired a corporate-configured helicopter under capital lease for internal use. The
capital lease matures in 2008.

Total cost and accumulated depreciation of aircraft and vehicles held under capital leases is as follows:



|                               |  |                |       |   |      |   |      
|------------------------------ |  | -------------- | ----- | - | ---- | - | -----
|                               |  | DECEMBER 31,  
|                               |  | 2005           |       |   | 2006
|                               |  | (In thousands)
|Aircraft                       |  | $              |      |   |      | $ | 1,010
|Vehicles                       |  |                | 1,694 |   |      |   |     
|                               |  |                |       |   |      |   |      
|                               |  |                | 1,694 |   |      |   | 1,010
|Less: Accumulated amortization |  |                | (795  | ) |      |   |     
|                               |  |                |       |   |      |   |      
|Capitalized cost, net          |  | $              | 899   |   |      | $ | 1,010
|                               |  |                |       |   |      |   |      

Depreciation expense for the years ended December 31, 2004, 2005 and 2006 was approximately
$0.7 million, $0.6 million and $0.1 million, respectively, for all assets held under capital lease.



65



---

##### Table of Contents

##### Index to Financial Statements

The following schedule shows future minimum lease payments for capital leases as of December 31,
2006:



|                                            |  |                |     |  
|------------------------------------------- |  | -------------- | --- | -
|YEAR ENDED DECEMBER 31,                     |  |                |    
|                                            |  | (In thousands) |    
|2007                                        |  | $              | 219 |  
|2008                                        |  |                | 548 |  
|                                            |  |                |     |  
|Total minimum lease payments                |  |                | 767 |  
|Less: Amount representing interest          |  |                | (84 | )
|                                            |  |                |     |  
|Present value of net minimum lease payments |  | $              | 683 |  
|                                            |  |                |     |  

TRUSSCO NOTES

On June 30, 2004, we purchased all of the issued and outstanding stock of Trussco, Inc. and all of the membership interests in Trussco Properties, L.L.C. for an aggregate acquisition price of $11.9 million,
including $7.3 million in cash, $3.0 million in 5% convertible promissory notes payable to certain stockholders (Stockholder Notes) maturing in June 2007, and the assumption of approximately $1.6 million in debt and other liabilities.
The Stockholder Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $9.40 per share.

On
May 18, 2005, in connection with the completion of the Term A Loan, we entered into early debt extinguishment agreements (Debt Extinguishment Agreements) with respect to $2.0 million of the Stockholder Notes and $1.0 million of the
Earnout Note more fully described in Note 8. Under the terms of the Debt Extinguishment Agreements, we were required to (i) issue 0.2 million shares of our common stock; and (ii) pay certain holders of the Stockholder Notes $1.0
million on or before August 16, 2005, in full and complete satisfaction of $2.0 million of the Stockholder Notes and $1.0 million of the contingent Earnout Note. The Company recognized a gain on debt extinguishment of $0.3 million upon closing
the transaction.

On August 29, 2005, in accordance with the Debt Extinguishment Agreements, we paid $1.0 million in cash from the
proceeds of the Term B Loan, and issued 0.2 million shares of our common stock in full satisfaction of $2.0 million of the Stockholder Notes. In addition, we recorded an additional gain on extinguishment of $0.3 million in accordance with the
terms of the agreements.

At December 31, 2005, we had $1.0 million of Stockholder Notes outstanding bearing interest at 5% and
maturing in June 2007. In July 2006, we prepaid this indebtedness resulting in a $0.01 million gain from the early extinguishment of this debt. This transaction resulted in the termination of the Earnout Note.

PREHEAT NOTES

Effective February 10, 2006, we
purchased all of the issued and outstanding stock of Preheat for an aggregate acquisition price of $23.0 million, including $16.0 million in cash, 900,000 shares of our common stock, $4.0 million in 5% promissory notes payable to certain
stockholders (Preheat Notes) and the assumption of approximately $1.6 million in debt and other liabilities. The Preheat Notes consist of three separate notes with $2.7 million maturing in February 2008 and $0.5 million and $0.8 million
maturing in February 2009. At December 31, 2006, the Preheat Notes had a balance of $4.0 million.

RIG TOOLS NOTES

Effective November 1, 2006, we purchased all of the issued and outstanding stock of Rig Tools for an aggregate acquisition price of $14.0 million,
including $10.0 million in cash and $4.0 million in 5% promissory notes payable to certain stockholders (Rig Tools Notes), and the assumption of approximately $2.5 million in debt and other liabilities. The Rig Tools Notes consist of
three separate notes with $3.0 million maturing in



66



---

##### Table of Contents

##### Index to Financial Statements

November 2007, $1.0 million maturing in November 2008. The Rig Tools Notes can be prepaid at any time and are convertible into shares of our common stock at
a price of $8.00 per share. We recorded a beneficial conversion feature of $0.7 million related to the stock valuation at closing which is being amortized over the life of the notes.

INSURANCE NOTES PAYABLE

A portion of our property and casualty insurance premiums are financed
through certain short-term installment loan agreements. The insurance notes are payable in monthly installments through September 2007 and accrue interest at rates ranging between 5.64% to 6.05%.

CONVERTIBLE DEBENTURES

Pursuant to a Securities
Purchase Agreement dated February 12, 2004, we issued (i) $10,000,000 in principal amount of 3-year, 6.5% fixed rate, convertible debentures (the Initial Debentures) that were convertible into shares of common stock at an
initial conversion price of $7.15 per share, (ii) 1-year common stock Series A Warrants to purchase an aggregate of 700,000 shares of common stock at an initial exercise price of $7.15 per share and (iii) 5-year Common Stock Series B
Warrants to purchase an aggregate of 390,000 shares of common stock at an initial exercise price of $8.50 per share. The warrants were not exercisable for a period of six months and one day after the issue date of such warrants and in no event would
the exercise prices of such warrants be less than $6.15 per share. In accordance with APB Opinion No. 14, the warrants were valued at a fair market value of $0.9 million using the Black Scholes model. The value of these warrants was recorded as
a debt discount with a corresponding amount recorded to paid in capital at the date of issuance. The 1-year Series A Warrants expired during 2005.

On April 15, 2004, in accordance with the Securities Purchase Agreement, we issued (i) $5,050,000 in principal amount of 3-year, 6.5% fixed rate, convertible debentures (collectively with the Initial Debentures, hereinafter
referred to as the Debentures) that were convertible into shares of common stock at an initial conversion price of $7.20 per share, and (ii) 5-year common stock Series A Warrants to purchase an aggregate of 151,500 shares of common
stock at an initial exercise price of $9.00 per share. The warrants were not exercisable for a period of six months and one day after the issue date of such warrants and in no event would the exercise prices of such warrants be less than $7.11 per
share. In accordance with APB Opinion No. 14, the warrants were valued at a fair market value of $0.2 million using the Black Scholes model. The value of the warrants and beneficial conversion feature were recorded as a debt discount with a
corresponding amount recorded to paid in capital at the date of issuance.

Total proceeds of $14.2 million were received from the issue of
these Debentures, after expenses. Of the total proceeds received, $8.2 million was used to redeem the Series A Preferred Stock and dividends in February 2004, $4.9 million was used to redeem the Series B Preferred Stock and dividends in March and
April 2004 and the balance used for working capital purposes (See Note 9).

The debt discounts for the February 12, 2004 and
April 15, 2004 debentures were $0.9 million and $0.2 million, respectively. The debt discounts are being amortized to interest expense using the effective interest method over the period in which the debentures can be put to us. A total of $0.9
million is included in interest expense and $0.2 million loss on extinguished related to the amortization of the debt discounts for the year ended December 31, 2004. Since the Debentures were in default at December 31, 2004, the entire
amount of the debt discount was charged to expense during 2004.

Prior to maturity of the Debentures, the holders of the Debentures had the
right to require the repayment or conversion of up to an aggregate of $13.17 million of the Debentures (the Put Option). We registered 5,012,237 shares effective June 30, 2004 covering the common stock that may have been issuable
pursuant to the conversion of the Debentures and the exercise of the Put Option and all associated warrants, including additional



67



---

##### Table of Contents

##### Index to Financial Statements

shares that may be issuable due to adjustments for conversion price upon the Debenture conversion, payment of interest with shares and/or the exercise of
warrants due to subdivision or combination of our common stock. Pursuant to the Debenture agreement, the registration of the related common stock triggered the ability of the Debentures holders to exercise the Put Option in ten consecutive
non-cumulative and equal monthly installments equal to 8.75% of the face value of the Debentures ($1,316,875) beginning August 1, 2004. Accordingly the Debentures, net of debt discount, were classified as a current liability in the Consolidated
Balance Sheet at December 31, 2004. We received, and redeemed for cash, notices from the holders of the Debentures exercising their Put Option for August, September and October 2004. Upon receipt of the Debenture holders intent to
exercise a Put Option, we had the irrevocable option to deliver cash or, if certain conditions set forth in the Debentures were satisfied, shares of our common stock. If we elected to pay the Put Option with common stock, the underlying shares would
have been valued at a 12.5% discount to the average trading price of our common stock for the applicable pricing period, as defined in the Debenture agreement. The number of shares we would have delivered was equal to the value of the Put Option
installment due divided by the fair market value of our common stock for the applicable pricing period discounted at 12.5%. We did not redeem for cash or stock notices received from the Debenture Holders exercising their Put Option for the months of
November and December 2004 and January, February, March and April 2005.

As provided for in the terms of the applicable Securities Purchase
Agreements, the Debenture holders received Put Option payments of $1.3 million in principal, plus accrued interest, each on August 5, 2004, on September 9, 2004 and on October 25, 2004. In accordance with APB Opinion No. 26
Early Extinguishment of Debt, we recorded $0.2 million as a loss on extinguishment of debt in 2004 as a result of the early extinguishment of these portions of the Debentures.

On October 8, 2004, we entered into an Amendment and Conditional Waiver Agreement (the Amendment) with the holders of the Debentures.
Under the terms of the Amendment, the Debenture holders granted us, among other things, the right to pre-pay in cash all, but not less than all, of the outstanding Debentures held by each holder on or prior to November 15, 2004. In exchange for
such right, we agreed to allow the holders of the Debentures to convert $2,000 of the principal amount of the April 15, 2004 Debentures into 200,000 shares of common stock at a revised conversion price of $0.01 per share. As a result of this
conversion and in accordance with the requirements of SFAS No. 84, Induced Conversions of Convertible Debt, an amendment to APB Opinion No. 26, we recorded $0.9 million in debt conversion expense in 2004.

On January 25, 2005, we filed suit in United States District Court, Western District of Louisiana against the holders of the Debentures and other
third parties (collectively, the Debenture Holders). In the suit, we alleged that the Debenture Holders violated Section 16(b) of the Securities Exchange Act of 1934, and we sought the disgorgement of profits realized by the
Debenture Holders from their purchases and sales of our common stock.

On May 18, 2005, we entered into settlement agreements
(Debenture Settlement Agreements) with each of the Debenture Holders in exchange for our dismissal of the lawsuit filed against the Debenture Holders. Under the terms of the Debenture Settlement Agreements, we agreed to (i) pay the
Debenture Holders approximately $4.0 million cash; (ii) immediately issue the Debenture Holders 2.0 million shares of our common stock at an agreed upon value of $3.4 million; and, (iii) issue the Debenture Holders approximately $4.3
million of unsecured, subordinated promissory notes (Subordinated Debenture Notes). We recorded a gain of $0.2 million at the close of these transactions. The Subordinated Debenture Notes were scheduled to be paid quarterly, with
interest in arrears, over 36 months in level payments with interest accruing at the rate of 8% per annum. Execution of the Debenture Settlement Agreements extinguished the terms of the original Debentures and released all parties from any
future claims.

On August 26, 2005, we entered into a settlement agreement and mutual release (Agreement and Release) with
two of the three holders of the Subordinated Debenture Notes. Under terms of the Agreement and Release, we paid $1.5 million in cash from the proceeds of a new $25.0 million multiple draw term credit facility, and issued 750,000 shares of our common
stock in full satisfaction of the applicable Subordinated Debenture Notes. At December 31, 2006, the remaining Subordinated Debenture Note had a balance of approximately $0.6 million.



68



---

##### Table of Contents

##### Index to Financial Statements

|5. | INTANGIBLE ASSETS
|-- | -----------------

Intangible assets consist of the
following at December 31:



|                                      |  |                       |       |                          |   |                       |  |                          |        |  |   |      
|------------------------------------- |  | --------------------- | ----- | ------------------------ | - | --------------------- |  | ------------------------ | ------ |  | - | -----
|                                      |  | 2005                  |       | 2006                    
|                                      |  | GROSS CARRYING AMOUNT |       | ACCUMULATED AMORTIZATION |   | GROSS CARRYING AMOUNT |  | ACCUMULATED AMORTIZATION
|                                      |  | (In thousands)       
|Customer lists                        |  | $                     | 1,920 |                          | $ | 400                   |  | $                        | 2,359  |  | $ | 507  
|Trademark/tradename                   |  |                       | 2,900 |                          |   | 942                   |  |                          | 2,900  |  |   | 1,172
|Non-compete agreements                |  |                       | 240   |                          |   | 72                    |  |                          | 240    |  |   | 120  
|Trussco licenses and permits          |  |                       | 800   |                          |   | 120                   |  |                          | 800    |  |   | 200  
|                                      |  |                       |       |                          |   |                       |  |                          |        |  |   |      
|Total amortizable intangible assets   |  | $                     | 5,860 |                          | $ | 1,534                 |  | $                        | 6,299  |  | $ | 1,999
|                                      |  |                       |       |                          |   |                       |  |                          |        |  |   |      
|Goodwill                              |  | $                     | 3,048 |                          | $ | 124                   |  | $                        | 14,645 |  | $ | 124  
|Acquisition costs                     |  |                       | 1,128 |                          |   |                      |  |                          | 1,860  |  |   |     
|                                      |  |                       |       |                          |   |                       |  |                          |        |  |   |      
|Total unamortizable intangible assets |  | $                     | 4,176 |                          | $ | 124                   |  | $                        | 16,505 |  | $ | 124  
|                                      |  |                       |       |                          |   |                       |  |                          |        |  |   |      



|                        |  |                                |     |                                          |   |      
|----------------------- |  | ------------------------------ | --- | ---------------------------------------- | - | -----
|YEAR ENDED DECEMBER 31, |  | AGGREGATE AMORTIZATION EXPENSE |     | ESTIMATED AGGREGATE AMORTIZATION
EXPENSE
|                        |  | (In thousands)                
|2004                    |  | $                              | 730 |                                          | $ |     
|2005                    |  |                                | 663 |                                          |   |     
|2006                    |  |                                | 465 |                                          |   |     
|2007                    |  |                                |    |                                          |   | 452  
|2008                    |  |                                |    |                                          |   | 402  
|2009                    |  |                                |    |                                          |   | 378  
|2010                    |  |                                |    |                                          |   | 354  
|Thereafter              |  |                                |    |                                          |   | 2,692

Goodwill, net, of $2.0 million is attributable to our previous acquisition of Gulf Coast
Resources, $2.1 million is attributable to our acquisition of Trussco, $4.7 million is attributable to our acquisition of Preheat and $4.7 million is attributable to our acquisition of Rig Tools at December 31, 2006.



|6. | RELATED PARTY TRANSACTIONS
|-- | --------------------------

During the years ended
December 31, 1999, 2000 and 2001, we privately placed with an affiliate subordinated debentures totaling $7.5 million, $3.4 million and $1.5 million, respectively. The debentures matured five years from their date of issue and accrued interest
at various rates ranging from a fixed rate of 12% per annum to a variable rate of interest starting at 12% per annum and escalating to 20% per annum. In October 2000, we agreed to convert $4.6 million of the subordinated debentures
into our Series A Preferred. In May 2001, we agreed to pay the affiliate $3.0 million cash plus issue to the affiliate $4.6 million of the Companys Series B Preferred in satisfaction of all of the remaining outstanding subordinated debentures
including accrued interest of $1.8 million. This transaction resulted in the affiliate agreeing to forgive $1.0 million of indebtedness, which was reflected as a capital contribution from the affiliate rather than as income in the accompanying
financial statements (See Note 9 regarding the accounting for preferred stock). In February and April 2004, we issued $10 million and $5.05 million, respectively, of the Debentures (See Note 4). The proceeds were used to redeem $8.2 million (7,475
shares) of the Series A Preferred outstanding, including accrued dividends. The remaining 25 shares of Series A Preferred were redeemed in April 2004 for $0.03 million. At December 31, 2004 there are no Series A Preferred shares outstanding.
During the first quarter of



69



---

##### Table of Contents

##### Index to Financial Statements

2004, we redeemed 2,286 shares of the Series B Preferred for $2.4 million, including accrued dividends. In April 2004, we redeemed 2,285 shares of the total
of 2,314 shares of the Series B Preferred outstanding for $2.5 million, including accrued dividends. At December 31, 2006, 29 shares of Series B Preferred remain outstanding.

In connection with the original issuance of the Debentures, we issued to the affiliate detachable warrants to purchase 1,912,833 shares of our common
stock, of which 293,055 shares were transferred in 2003 to settle certain litigation (See Note 9) and 858,678 shares were cancelled. The balance of 761,100 shares was exercised during the first quarter of 2004 at an exercise price of $2.25.

On May 17, 2005, we entered into a Securities Purchase Agreement with certain of our affiliates and executive officers to issue up to
$5.0 million of Series C 9% Convertible Preferred Stock (the Series C Preferred) in conjunction with the completion of the Senior Credit Facility more fully described above. Our Series C Preferred is convertible into our common stock at
a conversion price of $1.95 per share and includes detachable warrants to purchase up to 6,550,000 additional shares of our common stock at exercise prices ranging between $1.95 and $3.50 per share. The transactions contemplated by the Securities
Purchase Agreement closed in two tranches. On May 17, 2005, the closing date of the first tranche, we issued an aggregate of 3,500 shares of Series C Preferred and warrants to acquire 4,585,000 shares of our common stock, in exchange for
$3,500,000. The second tranche closed on August 29, 2005, at which time the remainder of the Series C Preferred and warrants were issued generating proceeds of $1.5 million and we granted the remaining 1,965,000 warrants.

As mentioned above, the Term A Loan and the Term B Loan restrict the payment of cash dividends. Consequently, a portion of the 9% dividend obligation
related to the Series C Preferred has been satisfied through the issuance of payment-in-kind (PIK) dividends. The PIK dividends are paid through the issuance of additional shares of Series C Preferred. These additional shares of
preferred stock do not have warrants attached to them. During the years ended December 31, 2005 and 2006, 128 and 479 shares of Series C Preferred were issued, respectively, as PIK dividends at par.

Effective February 10, 2006, we purchased all of the issued and outstanding stock of Preheat for an aggregate acquisition price of $23.0 million,
including $16.0 million in cash, 900,000 shares of our common stock, $4.0 million in 5% promissory notes payable to certain stockholders (Preheat Notes) and the assumption of approximately $1.6 million in debt and other liabilities. The
Preheat Notes consist of three separate notes with $2.7 million maturing in February 2008 and $0.5 million and $0.8 million maturing in February 2009. At December 31, 2006, the Preheat Notes had a balance of $4.0 million.

Effective November 1, 2006, we purchased all of the issued and outstanding stock of Rig Tools for an aggregate acquisition price of $14.0 million,
including $10.0 million in cash and $4.0 million in 5% convertible promissory notes payable to certain stockholders (Rig Tools Notes), and the assumption of approximately $2.5 million in debt and other liabilities. The Rig Tools Notes
consist of three separate notes with $3.0 million maturing in November 2007 and $1.0 million maturing in November 2008. The Rig Tools Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $8.00 per share.
We recorded a beneficial conversion feature of $0.7 million related to the stock valuation at closing which is being amortized over the life of the notes. At December 31, 2006, the Rig Tools Notes had a balance of $4.0 million less unamortized
beneficial conversion of $0.6 million.



|7. | VENDOR, CUSTOMER AND CREDIT CONCENTRATION
|-- | -----------------------------------------

During
the year ended December 31, 2004, four customers associated with the drilling division, accounted for 50% (15%, 13%, 11% and 11%, respectively) of our total revenues.

During the year ended December 31, 2005, two customers associated with the drilling division, accounted for 38% (20% and 18%, respectively) of our
total revenues. Included in accounts receivable as of December 31, 2005, are amounts receivable from these customers totaling approximately 37% (33% and 4%, respectively) of total accounts receivable.



70



---

##### Table of Contents

##### Index to Financial Statements

During the year ended December 31, 2005, one vendor associated with the drilling division accounted
for 15% of our total direct costs. Included in accounts payable as of December 31, 2005 are amounts payable to this vendor totaling approximately 28% of total accounts payable

During the year ended December 31, 2006, two customers associated with the drilling division, accounted for 32% (17%, and 15%, respectively) of our
total revenues. Included in accounts receivable as of December 31, 2006, are amounts receivable from these customers totaling approximately 25% (18%, and 7%, respectively) of total accounts receivable.



|8. | COMMITMENTS AND CONTINGENCIES
|-- | -----------------------------

OPERATING LEASES

Total rental expense inclusive of equipment leased on a short-term basis, was $0.9 million, $1.6 million and $3.5 million for the years ended
December 31, 2004, 2005 and 2006, respectively.

We have the following operating lease commitments under non-cancelable lease terms,
as of December 31, 2006:



|                 |  |                        |       |      |   |       |  |      |     |      |   |     |  |   |   
|---------------- |  | ---------------------- | ----- | ---- | - | ----- |  | ---- | --- | ---- | - | --- |  | - | --
|                 |  | PAYMENTS DUE BY PERIOD
|                 |  | 2007                   |       | 2008 |   | 2009  |  | 2010 |     | 2011
|                 |  | (In thousands)        
|Operating leases |  | $                      | 1,590 |      | $ | 1,208 |  | $    | 553 |      | $ | 166 |  | $ | 57
|                 |  |                        |       |      |   |       |  |      |     |      |   |     |  |   |   

INSURANCE

Trussco, Inc. maintained a self-insurance program for a portion of its health care and workers compensation costs. Preheat, Inc. maintained a partially self-funded program for a portion of its workers
compensation, liability, and auto coverages. Self-insurance costs are accrued based upon the aggregate of the liability for reported claims and the estimated liability for claims incurred but not reported. As of December 31, 2006, we had $0.0
million of accrued liabilities related to health care and workers compensation claims.

Management is not aware of any significant
workers compensation claims or any significant claims incurred but not reported as of December 31, 2006.

SERIES A AND SERIES B PREFERRED
STOCK LITIGATION

On December 7, 2005, the Fourth Circuit Court of Appeal for the State of Louisiana granted our writ application
for supervisory review and rendered a judgment granting our Motion for Partial Summary Judgment seeking a declaratory judgment against Steven T. Stull, a former director, and Advantage Capital Partners, et. al (ACP). On February 13,
2005, we commenced litigation against Mr. Stull and ACP, and their respective insurers seeking a declaratory judgment confirming our right to redeem, rather than convert, its shares of Series A and Series B 8% Convertible Preferred Stock under
our Articles of Incorporation, as amended and other applicable operative documents and agreements. The Court determined that we had the right to redeem, rather than convert both the Series A and Series B preferred stock within 30 days after
receiving the notices of conversion from ACP.

On December 20, 2005, the United States District Court for the Eastern District of
Louisiana granted our Motion to Dismiss a lawsuit filed by ACP and its affiliates against us and certain of our executive officers. In the lawsuit filed on March 26, 2004, ACP and its affiliates alleged that (i) we and the executive
officers misrepresented material facts and failed to disclose material facts related to the intention to redeem our Series A Preferred and Series B Preferred, and (ii) our officers breached their fiduciary duties. The Court held that ACP had
failed to satisfy the pleading requirements for alleging fraud under federal securities laws.

See Note 15 for additional information.



71



---

##### Table of Contents

##### Index to Financial Statements

DEBENTURE LITIGATION

On January 25, 2005, we filed suit in United States District Court, Western District of Louisiana against the holders of the Debentures and other third parties (collectively, the Debenture Holders).
In the suit we alleged that the Debenture Holders violated Section 16(b) of the Securities Exchange Act of 1934 and we sought the disgorgement of profits realized by the Debenture Holders from their purchases and sales of our common stock.

On May 18, 2005, we entered into settlement agreements (Settlement Agreements) with each of the Debenture Holders in
exchange for our dismissal of the lawsuit filed against the Debenture Holders (See Note 4). Under the terms of the Debenture Settlement Agreements, we agreed to (i) pay the Debenture Holders approximately $4.0 million cash;
(ii) immediately issue the Debenture Holders 2.0 million shares of our common stock at an agreed upon value of $3.4 million; and (iii) issue the Debenture Holders approximately $4.3 million of unsecured, subordinated promissory notes
(Subordinated Debenture Notes). We recorded a gain on debt extinguishment of approximately $0.2 million upon closing of these transactions. The Subordinated Debenture Notes were scheduled to be paid quarterly, with interest in arrears,
over 36 months in level payments with interest accruing at the rate of 8% per annum. Execution of the Debenture Settlement Agreements extinguished the terms of the original Debentures and released all parties from any future claims.

On August 26, 2005, we entered into a settlement agreement and mutual release (Agreement and Release) with two of the three holders
of the Subordinated Debenture Notes. Under terms of the Agreement and Release, we paid $1.5 million in cash from the proceeds of a new $25.0 million multiple draw term credit facility, and issued 750,000 shares of our common stock in full
satisfaction of the applicable Subordinated Debenture Notes. At December 31, 2006, the remaining Subordinated Debenture Note had a balance of approximately $0.6 million.

In the normal course of our business, we become involved in various litigation matters including, among other things, claims by third parties for alleged
property damages, personal injuries and other matters. While we believe we have meritorious defenses against these claims, management has used estimates in determining our potential exposure and has recorded reserves in our financial statements
related thereto where appropriate. It is possible that a change in our estimates of that exposure could occur, but we do not expect such changes in estimated costs will have a material effect on our financial position or results of operations.

EMPLOYMENT AGREEMENTS

On
June 30, 2004, we amended Restricted Stock Incentive Agreements with certain executive officers and executed Amended and Restated Incentive Agreements (collectively referred to hereinafter as the Incentive Agreements) that award
stock and/or cash on various vesting dates. Under the terms and conditions of the Incentive Agreements, two executive officers received 40,454 shares and 50,000 shares, respectively. The stock was held in escrow, registered in the name of the
executive officers, until it vested 100% on November 4, 2004. Tax equalization payments were also paid to the two executive officers totaling $0.1 million at June 30, 2004. The awards were valued at their fair market value at a price of
$5.05 per share at June 30, 2004 and recorded, in full, as compensation expense of $0.5 million.

The Incentive Agreements also grant
these executive officers the right to receive two cash payments each equal to the fair market value of 60,673 shares and 75,000 shares of our common stock, respectively, on the first business day following our annual stockholders meeting in
2005 and in 2006. The amounts of such stock-based awards to the executive officers on each vesting date may be paid in cash or, at the sole option of the Compensation Committee, in additional common stock, provided such shares are available for
issuance pursuant to the terms of the Fourth Amended and Restated OMNI Energy Services Corp. Stock Incentive Plan (hereinafter the Plan). Such shares were not available until November 30, 2004, when the number of shares available
under the Plan was approved by the stockholders to be increased. From June 30, 2004 until November 30, 2004 the awards were accounted for under FASB Interpretation (FIN) No. 28 Accounting for Stock Appreciation Right and
Other Variable Stock Option or Award Plans as a variable plan, which requires that compensation be measured at the end of each reporting period at the quoted market price of a share of our common stock and the change in the market value of
the incentive awards be charged to expense. As such, the awards were revalued at



72



---

##### Table of Contents

##### Index to Financial Statements

the end of each reporting period at the quoted market price of a share of our common stock and the period over period change charged to expense. At
November 30, 2004, the market value of a share of our common stock was $2.93 per share resulting in compensation expense under variable accounting of $0.5 million to be recognized through that date. Effective November 30, 2004, the Company
amended these incentive agreements to provide for 100% vesting of the restricted stock award and we have put into escrow the number of shares of common stock to settle the award. Accordingly, the previously unvested portion of the award was charged
to expense which, along with the previously recognized $0.5 million, totaled $0.8 million which was recorded as compensation expense as of December 31, 2004.

We also entered into Stock-Based Award Incentive Agreements (hereinafter SBA) with certain executive officers on June 30, 2004. The SBA shall become computed and payable: (a) on the date of the
Employees termination of employment (for any reason other than resignation or termination for cause), (b) 90 days after the executives death or disability or (c) upon a Change in Control. The executive managers were awarded 45%
and 55%, respectively, of: (1) 10% of the fair market value (hereinafter FMV), defined as the average closing price per share on the NASDAQ National Market over the five prior trading days times the number of issued and outstanding
shares of the Company, of a share of the Companys common stock greater than or equal to $1.00 but less than $1.50, plus (2) 15% of the FMV of a share of the Companys common stock greater than or equal to $1.50 but less than $2.50,
plus (3) 20% of the FMV of a share of the Companys common stock greater than or equal to $2.50 but less than $10.00, plus (4) 15% of the FMV of a share of the Companys common stock greater than or equal to $10.00 but less than
$20.00, plus (5) 10% of the FMV of a share of the Companys common stock greater than or equal to $20.00. If no payments have been made, the right terminates on December 31, 2008 or upon termination of employment for resignation or
cause, whichever occurs first. The intrinsic value of this award at December 31, 2006 is $32.8 million but no compensation expense has been recorded at December 31, 2006 because the award is contingent on future events none of which are
considered probable at December 31, 2006. Subsequent to December 31, 2006, this agreement was replaced by a new Restricted Stock and Stock-Based Award Incentive Agreement.

See Note 15 for additional information related to the Stock-Based Award Incentive Agreements.

In addition, we entered into employment contracts with certain key executive management effective until December 31, 2008 with automatic extensions
for additional, successive one year periods commencing January 1, 2009, unless either party gives notice of non-renewal as provided for under the terms of the employment contracts.

In connection with the Trussco acquisition (See Note 12), we entered into employment contracts with three former Trussco stockholders effective through
December 31, 2006 with automatic extensions for additional, successive one year periods commencing January 1, 2007, unless either party gives notice of non-renewal as provided for under the terms of the employment contracts. During 2005,
two of these employment contracts were terminated.

In connection with the Preheat acquisition, we entered into employment contracts with
the previous stockholders effective until December 31, 2007 with an automatic extension, granted at the option of the Company, for one additional twelve-month period commencing on January 1, 2008.

In connection with the Rig Tools acquisition, we entered into an employment contract with one of the previous stockholders effective until
October 31, 2008 with an automatic extension, granted at the option of the Company, for one additional twelve-month period commencing on November 1, 2008.

TRUSSCO INC. EARNOUT

In connection with the acquisition of Trussco, we issued to certain former
stockholders of Trussco a promissory note (Earnout Note) that will earn interest at a rate of 5% per annum of the amount owed. Under the terms of the Earnout Note, we agreed to pay these stockholders on or before June 30, 2007,
the lesser of



73



---

##### Table of Contents

##### Index to Financial Statements

(i) the amount of $3.0 million, or (ii) the sum of the product of 3.12 times Trusscos average annual EBITDA for the 36 month period ending
December 31, 2006 less the sum of $9.0 million plus $1.5 million of Trussco long-term and former shareholder debt existing as of June 30, 2004 that we assumed.

At December 31, 2005, we had $1.0 million of Stockholder Notes outstanding bearing interest at 5% and maturing in June 2007. In July 2006, we prepaid this indebtedness resulting in a $0.01 million gain from the
early extinguishment of this debt. This transaction also resulted in the termination of the Earnout Note.

OTHER CONTINGENCIES

We record liabilities for environmental obligations when remediation efforts are probable and the costs can be reasonably estimated. Our estimates are
based on currently enacted laws and regulations. As more information becomes available or environmental laws and regulations change, such liabilities may be required to be adjusted. Additionally, in connection with acquisitions, we obtain
indemnifications from the seller related to environmental matters. If the indemnifying parties do not fulfill their obligations, adjustments of recorded amounts may be required.

We maintain insurance coverage for various aspects of our business and operations. We retain a portion of losses that occur through the use of
deductibles and, to a limited extent, self-funded insurance programs. We regularly review estimates of reported and unreported claims and provide for losses through insurance reserves. As claims develop and additional information becomes available,
adjustments to loss reserves may be required. As of December 31, 2006, no liability related to remediation efforts were recorded, since none were deemed necessary.



|9. | STOCKHOLDERS EQUITY
|-- | --------------------

COMMON STOCK

We currently have 45,000,000 shares of our $0.01 par value common stock authorized; of these authorized shares, there were 15,272,121 and 16,909,949
issued at December 31, 2005 and 2006, respectively. In 2001, we repurchased 361,800 shares of treasury stock, of which during 2004, 90,454 shares were re-issued, during 2005, 135,673 shares were re-issued, and during 2006, 135,673 shares were
re-issued, leaving no remaining treasury shares outstanding at December 31, 2006.

PREFERRED STOCK

During the years ended December 31, 1999, 2000 and 2001, we privately placed with an affiliate subordinated debentures totaling $7.5 million, $3.4
million and $1.5 million, respectively. The debentures matured five years from their date of issue and accrued interest at various rates ranging from a fixed rate of 12% per annum to a variable rate of interest starting at 12% per annum
and escalating to 20% per annum. In October 2000, we agreed to convert $4.6 million of the subordinated debentures into our Series A Preferred which is convertible into common stock of the company at a conversion price of $0.75 per share. In
May 2001, we agreed to pay the affiliate $3.0 million cash plus issue to the affiliate $4.6 million of our Series B Preferred in satisfaction of all of the remaining outstanding subordinated debentures including accrued interest of $1.8 million. The
Series B Preferred are convertible into our common stock at a conversion price of $1.25 per share. This transaction resulted in the affiliate agreeing to forgive $1.0 million of indebtedness, which has been reflected as a capital contribution from
the affiliate rather than as income in the accompanying financial statements. The Preferred Stock earns dividends at a rate of 8% of which dividends of $484,000 and $490,000 were recorded during the years ended December 31, 2003 and 2004,
respectively. In February 2004, we issued $10.0 million of 6.5% Subordinated Convertible Debentures (See Note 4). The proceeds were used to redeem $8.2 million (7,475 shares) of the Series A Preferred outstanding, including accrued dividends of $0.7
million. The remaining 25 shares of Series A Preferred were redeemed in April 2004 for $0.03 million. During the first quarter of 2004, we redeemed 2,286 shares of the Series B Preferred for $2.4 million, including accrued



74



---

##### Table of Contents

##### Index to Financial Statements

dividends of $0.1 million. In April 2004, we redeemed 2,285 shares of the total of 2,314 shares of the Series B Preferred outstanding for $2.5 million,
including accrued dividends of $0.2 million. At December 31, 2006, 29 shares of Series B Preferred remain outstanding and are convertible into 7,733 shares of our common stock.

In connection with the original issuance of the subordinated debentures, we issued to the affiliate detachable warrants to purchase 1,912,833 shares of
our common stock, of which 293,055 shares were transferred during 2003 to settle certain litigation and 858,678 shares were cancelled. The balance of 761,100 shares was exercised in the first quarter of 2004 at an exercise price of $2.25 per share.

On May 17, 2005, we entered into a Securities Purchase Agreement with certain of our affiliates and executive officers to issue up to
$5.0 million of Series C Preferred in conjunction with the completion of the Senior Credit Facility more fully described in Note 4. Our Series C Preferred is convertible into shares of our common stock at a conversion price of $1.95 per share and
includes detachable warrants to purchase up to 6,550,000 additional shares of our common stock at exercise prices ranging between $1.95 and $3.50 per share. The conversion prices of our Series C Preferred and the warrant exercise prices were
supported by a fairness opinion issued by a third party. The transactions contemplated by the Securities Purchase Agreement closed in two tranches. On May 17, 2005, we issued an aggregate of 3,500 shares of Series C Preferred and warrants to
acquire 4,585,000 shares of our common stock, in exchange for $3.3 million, net of offering costs of $0.2 million. The proceeds of the issuance were allocated to the warrants and preferred stock based on the relative fair value of each instrument.
The value attributed to the warrants was $2.9 million ($2.7 million net of offering costs) and was recorded as additional paid in capital while $0.6 million was the attributed value to the preferred stock. In addition, the conversion terms of the
preferred stock result in a beneficial conversion feature valued at approximately $0.7 million. As a result of the terms of conversion, we recorded a one time charge to retained earnings for this amount representing a deemed dividend to the
preferred stockholders with the offset recorded in additional paid in capital.

On August 29, 2005, the remainder of the Series C
Preferred and warrants were issued generating gross proceeds of $1.5 million. The proceeds of the issuance of the second tranche were allocated to the warrants and preferred stock based on the relative fair value of each instrument. The entire value
of $1.5 million was attributed to the fair value of the warrants and was recorded as additional paid in capital. In addition, the conversion terms of the preferred stock issued in the second tranche resulted in no beneficial conversion feature.

The Term A Loan and the Term B Loan restrict the payment of cash dividends. Consequently, the dividend obligation related to the Series C
Preferred has been satisfied through the issuance of PIK dividends. The PIK dividends are paid through the issuance of additional shares of Series C Preferred. These additional shares of preferred stock do not have warrants attached to them. During
the years ended December 31, 2005 and 2006, 128 and 479 shares of Series C Preferred were issued, respectively, as PIK dividends. In addition, the conversion terms of the preferred stock issued as PIK dividends resulted in an immaterial
beneficial conversion feature. As a result of these PIK dividends, we recorded a one time charge to retained earnings representing a dividend to the preferred stockholders with the offset recorded in additional paid in capital.

At December 31, 2006, 5,607 shares of Series C Preferred remain outstanding and are convertible into 2,875,385 shares of our common stock at a
commission rate of $1.95 per share.

EARNINGS PER SHARE

Basic EPS is determined by dividing income (loss) available to common stockholders by the weighted average number of shares of common stock outstanding during the period. Diluted EPS reflects the potential dilution
that could occur if options and other contracts to issue shares of common stock were exercised or converted into common stock. We had 63,003, 683,208, and 174,703 options outstanding for the years ended December 31, 2004, 2005 and 2006,
respectively, that were excluded from the calculation of diluted EPS as they were antidilutive. In addition, warrants to purchase up to 1,241,500, 2,021,363, and 541,500 shares of common



75



---

##### Table of Contents

##### Index to Financial Statements

stock were also excluded for the years ended December 31, 2004, 2005, and 2006, respectively. Additionally, debentures convertible into 1,123,264,
585,552, and 0 shares of common stock and the Stockholder Notes convertible into 319,149, 186,826, and 0 shares of common stock, and Rig Tools Notes convertible into 0, 0, and 83,562 shares of common stock were excluded in the calculation for 2004,
2005, and 2006, respectively. Preferred stock convertible into 7,733, 2,637,477 and 0 shares of common stock were excluded from the calculation for 2004, 2005 and 2006 respectively.

The following table sets forth the computation of basic and diluted weighted average shares outstanding:



|                               |  |                         |  |        |  |       
|------------------------------ |  | ----------------------- |  | ------ |  | ------
|                               |  | Year Ended December 31,
|                               |  | 2004                    |  | 2005   |  | 2006  
|                               |  | (In thousands)         
|Shares:                        |  |                         |  |        |  |       
|Basic shares outstanding       |  | 10,884                  |  | 13,251 |  | 16,190
|Effect of dilutive securities: |  |                         |  |        |  |       
|Stock options                  |  |                        |  | 62     |  | 712   
|Warrants                       |  |                        |  | 370    |  | 4,661 
|Contingently issuable shares   |  |                        |  |       |  | 45    
|Preferred stock                |  |                        |  |       |  | 2,790 
|Shareholder notes              |  |                        |  |       |  | 61    
|                               |  |                         |  |        |  |       
|Dilutive shares outstanding    |  | 10,884                  |  | 13,683 |  | 24,459
|                               |  |                         |  |        |  |       

Due to the Company incurring a net loss for the year ended December 31, 2004, basic and
diluted weighted average shares used in the calculation of EPS are the same due to the effects of potential dilutive securities being anti-dilutive.

STOCK BASED COMPENSATION

During 2004, we entered into Incentive Agreements with our executive officers that provides for,
among other things, the issuance of restricted common stock. Additionally, we entered into an SBA with certain executive officers that provides for payments, based on the market value of our outstanding common stock, in the event of death or change
of control, for a period beginning on June 30, 2004 and expires on December 31, 2008 (See Note 8).

In September 1997, we
adopted the Stock Incentive Plan (the Incentive Plan) to provide long-term incentives to our key employees, officers, directors who are our employees, and our consultants and advisors and non-employee directors (Eligible
Persons). Under the Incentive Plan, we may grant incentive stock options, non-qualified stock options, restricted stock, other stock-based awards, or any combination thereof to Eligible Persons. Options generally vest over a four-year period
and expire if unused after ten years. The exercise price of any stock option granted may not be less than the fair market value of the common stock on the date of grant. A total of 2,750,000 shares of common stock have been authorized under the
Incentive Plan, of which 471,190 remain available for issuance at December 31, 2006.

In January 1999, we approved the Stock Option
Plan (the Option Plan) to provide for the grant of options to purchase shares of our common stock to our non-officer employees in lieu of year-end cash bonuses. The Option Plan is intended to increase shareholder value and advance our
interests by providing an incentive to employees and by increasing employee awareness of us in the marketplace. Under the Option Plan, we may grant options to any of our employees with the exception of our officers. The options become exercisable
immediately with respect to one-half of the shares, and the remaining one-half shall be exercisable one year following the date of the grant. The exercise price of any stock option granted may not be less than the fair market value of the common
stock on the effective date of the grant. A total of 100,000 shares of common stock are authorized, of which 56,591 remain available for issuance at December 31, 2006.



76



---

##### Table of Contents

##### Index to Financial Statements

A summary of our employee stock options as of December 31, 2004, 2005 and 2006, and changes during
the years then ended, are presented below:



|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|---------------------------- |  | ------------------------------- | ---- | ---------------------- | --------- | - | ----------------------------------------------- | --- | ------------------------------------- | - | -----
|                             |  | WEIGHTED AVERAGE EXERCISE PRICE |      | INCENTIVE PLAN OPTIONS |           |   | WEIGHTEDAVERAGEREMAININGCONTRACTUALTERM
(Years) |     | AGGREGATEINTRINSICVALUE(In Thousands)
|Balance at December 31, 2003 |  | $                               | 2.74 |                        | 1,169,140 |   |                                                 | 5.9 |                                       | $ | 4,338
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Exercisable                  |  | $                               | 3.10 |                        | 598,729   |   |                                                 | 7.7 |                                       | $ | 2,022
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Granted                      |  |                                 | 4.00 |                        | 177,500   |   |                                                 |     |                                       |   |      
|Exercised                    |  |                                 | 2.04 |                        | (152,312  | ) |                                                 |     |                                       |   |      
|Forfeited                    |  |                                 | 6.28 |                        | (125,036  | ) |                                                 |     |                                       |   |      
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Balance at December 31, 2004 |  |                                 | 2.63 |                        | 1,069,292 |   |                                                 | 6.2 |                                       | $ |     
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Exercisable                  |  |                                 | 2.51 |                        | 741,135   |   |                                                 | 7.2 |                                       | $ |     
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Granted                      |  |                                 | 2.16 |                        | 477,900   |   |                                                 |     |                                       |   |      
|Exercised                    |  |                                 | 1.92 |                        | (283,556  | ) |                                                 |     |                                       |   |      
|Forfeited                    |  |                                 | 2.37 |                        | (325,809  | ) |                                                 |     |                                       |   |      
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Balance at December 31, 2005 |  |                                 | 2.69 |                        | 937,827   |   |                                                 | 7.6 |                                       | $ | 928  
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Exercisable                  |  |                                 | 2.77 |                        | 592,011   |   |                                                 | 6.6 |                                       | $ | 539  
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Granted                      |  |                                 | 5.38 |                        | 344,250   |   |                                                 |     |                                       |   |      
|Exercised                    |  |                                 | 3.00 |                        | (399,029  | ) |                                                 |     |                                       |   |      
|Forfeited                    |  |                                 | 4.14 |                        | (26,681   | ) |                                                 |     |                                       |   |      
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Balance at December 31, 2006 |  | $                               | 3.59 |                        | 856,367   |   |                                                 | 8.1 |                                       | $ | 5,309
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      
|Exercisable                  |  | $                               | 2.85 |                        | 474,210   |   |                                                 | 6.1 |                                       | $ | 3,291
|                             |  |                                 |      |                        |           |   |                                                 |     |                                       |   |      

The following table summarizes information about employee stock options outstanding at
December 31, 2006:



|                |  |                     |  |                                  |  |                           |       |                    |         |                           |   |     
|--------------- |  | ------------------- |  | -------------------------------- |  | ------------------------- | ----- | ------------------ | ------- | ------------------------- | - | ----
|                |  | OPTIONS OUTSTANDING |  | OPTIONS EXERCISABLE             
|EXERCISE PRICES |  | NUMBER OUTSTANDING  |  | WGTD. AVG. REMAINING CONTR. LIFE |  | WGTD. AVG. EXERCISE PRICE |       | NUMBER EXERCISABLE |         | WGTD. AVG. EXERCISE PRICE
|$1.30  $  5.21 |  | 833,367             |  | 8.1                              |  | $                         | 3.41  |                    | 474,210 |                           | $ | 2.85
|$5.22  $10.42  |  | 23,000              |  | 9.5                              |  | $                         | 10.13 |                    |        |                           | $ |    
|                |  |                     |  |                                  |  |                           |       |                    |         |                           |   |     
|                |  | 856,367             |  | 8.1                              |  | $                         | 3.59  |                    | 474,210 |                           | $ | 2.85
|                |  |                     |  |                                  |  |                           |       |                    |         |                           |   |     



77



---

##### Table of Contents

##### Index to Financial Statements

A summary of our warrants as of December 31, 2004, 2005 and 2006, and changes during the years then
ended are presented below:



|                             |  |                                 |      |          |            |  
|---------------------------- |  | ------------------------------- | ---- | -------- | ---------- | -
|                             |  | WEIGHTED AVERAGE EXERCISE PRICE |      | WARRANTS |           
|Balance at December 31, 2003 |  | $                               | 2.16 |          | 1,773,709  |  
|                             |  |                                 |      |          |            |  
|Exercisable                  |  | $                               | 2.16 |          | 1,773,709  |  
|                             |  |                                 |      |          |            |  
|Granted                      |  |                                 | 7.75 |          | 1,341,500  |  
|Exercised                    |  |                                 | 2.16 |          | (1,687,594 | )
|Forfeited                    |  |                                 | 2.25 |          | (54,166    | )
|                             |  |                                 |      |          |            |  
|Balance at December 31, 2004 |  |                                 | 7.62 |          | 1,373,449  |  
|                             |  |                                 |      |          |            |  
|Exercisable                  |  |                                 | 7.65 |          | 1,273,449  |  
|                             |  |                                 |      |          |            |  
|Granted                      |  |                                 | 2.17 |          | 6,550,000  |  
|Exercised                    |  |                                 |     |          |           |  
|Forfeited                    |  |                                 | 7.15 |          | (700,000   | )
|                             |  |                                 |      |          |            |  
|Balance at December 31, 2005 |  |                                 | 2.73 |          | 7,223,449  |  
|                             |  |                                 |      |          |            |  
|Exercisable                  |  |                                 | 2.73 |          | 7,223,449  |  
|                             |  |                                 |      |          |            |  
|Granted                      |  |                                 |     |          |           |  
|Exercised                    |  |                                 | 2.57 |          | 362,799    |  
|Forfeited                    |  |                                 |     |          |           |  
|                             |  |                                 |      |          |            |  
|Balance at December 31, 2006 |  | $                               | 2.73 |          | 6,860,650  |  
|                             |  |                                 |      |          |            |  
|Exercisable                  |  | $                               | 2.73 |          | 6,860,650  |  
|                             |  |                                 |      |          |            |  

10.  INCOME TAXES

The components of deferred tax assets and liabilities as of December 31, are as follows:

|                                |  |              |         |   |      |   |       
|------------------------------- |  | ------------ | ------- | - | ---- | - | ------
|                                |  | DECEMBER 31,
|                                |  | 2005         |         |   | 2006
|Deferred Tax Assets:            |  |              |         |   |      |   |       
|Allowance for doubtful accounts |  | $            | 188     |   |      | $ | 341   
|Net operating loss carryforward |  |              | 17,042  |   |      |   | 10,723
|Alternative minimum tax credit  |  |              |        |   |      |   | 342   
|Accrued expenses and other      |  |              |        |   |      |   | 436   
|                                |  |              |         |   |      |   |       
|Total deferred tax assets       |  |              | 17,230  |   |      |   | 11,842
|                                |  |              |         |   |      |   |       
|Deferred Tax Liabilities:       |  |              |         |   |      |   |       
|Property and equipment          |  |              | 1,564   |   |      |   | 12,024
|Intangibles                     |  |              | 1,082   |   |      |   | 1,656 
|                                |  |              |         |   |      |   |       
|Total deferred tax liabilities  |  |              | 2,646   |   |      | $ | 13,680
|                                |  |              |         |   |      |   |       
|                                |  |              | 14,584  |   |      |   |       
|Less: Valuation allowance       |  |              | (12,584 | ) |      |   |       
|                                |  |              |         |   |      |   |       
|Net deferred tax asset          |  | $            | 2,000   |   |      |   |       
|                                |  |              |         |   |      |   |       



78



---

##### Table of Contents

##### Index to Financial Statements

The income tax benefit (expense) for the years ended December 31, consisted of the following:

|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|----------------------------------- |  | ----------------------- | ------ | - | ---- | - | ---- | ---- |  | - | ------ | -
|                                    |  | YEAR ENDED DECEMBER 31, |       
|                                    |  | 2004                    |        |   | 2005 |   |      | 2006 | 
|                                    |  | (In thousands)          |       
|Current benefit (expense)           |  | $                       |       |   |      | $ |     |      |  | $ | (342   | )
|Deferred benefit (expense)          |  |                         | 4,450  |   |      |   | (238 | )    |  |   | (5,437 | )
|Less: change in valuation allowance |  |                         | (4,450 | ) |      |   | 238  |      |  |   | 12,584 |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|Total tax benefit                   |  | $                       |       |   |      | $ |     |      |  | $ | 6,805  |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|Federal                             |  | $                       |       |   |      | $ |     |      |  | $ | 6,010  |  
|State                               |  |                         |       |   |      |   |     |      |  |   | 795    |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|Total tax benefit                   |  | $                       |       |   |      | $ |     |      |  | $ | 6,805  |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|Continuing operations               |  | $                       |       |   |      | $ | 508  |      |  | $ |       |  
|Discontinued operations             |  |                         |       |   |      |   | (508 | )    |  |   |       |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  
|Total tax benefit                   |  | $                       |       |   |      | $ |     |      |  | $ |       |  
|                                    |  |                         |        |   |      |   |      |      |  |   |        |  

The reconciliation of Federal statutory and effective income tax rates for the years ended
December 31, is shown below:



|                       |  |                        |   |  |      |   |  |      |   
|---------------------- |  | ---------------------- | - |  | ---- | - |  | ---- | --
|                       |  | YEAR ENDEDDECEMBER 31, |  
|                       |  | 2004                   |   |  | 2005 |   |  | 2006 |   
|Statutory federal rate |  | 34                     | % |  | 34   | % |  | 34   | % 
|Non-deductible expense |  |                       |   |  |     |   |  | 3    |   
|State taxes            |  | 3                      |   |  | 3    |   |  | 3    |   
|Valuation allowance    |  | (37                    | ) |  | (37  | ) |  | (85  | ) 
|                       |  |                        |   |  |      |   |  |      |   
|Total                  |  | 0                      | % |  | 0    | % |  | (45  | )%
|                       |  |                        |   |  |      |   |  |      |   

As of December 31, 2006, for tax purposes, we had net operating loss carryforwards (NOLs) of
approximately $26.4 million. The NOLs will expire commencing 2018. We account for income taxes under the provision of SFAS No. 109, Accounting for Income Taxes which requires recognition of future tax benefits (NOLs and other
temporary differences), subject to a valuation allowance based on more likely than not that such asset will be realized. In determining whether it is more-likely-than-not that we will realize such tax asset, SFAS No. 109 requires that all negative
and positive evidence be considered (with more weight given to evidence that is objective and verifiable) in making the determination. Prior to 2006, we had valuation allowances in place against the deferred tax asset arising from the
NOLs. In 2006, we reversed the allowances in expectation of generating taxable income in the future.

The Company receives a tax deduction
for certain stock option exercises during the period the options are exercised, generally for the excess of the fair market value of the stock over the exercise price of the options. This deduction is recorded as a tax asset when it is a cash tax
savings to us with a corresponding amount recorded as additional paid in capital. For each of the years ended December 31, 2004, 2005 and 2006, we had net operating losses available for carryforward. Consequently, we were not in a position requiring
us to make cash payments for income taxes. The income tax benefit of the option exercises was $0.3 million, $0.2 million and $1.1 million for 2004, 2005 and 2006, respectively. These amounts are not recorded until we have cash taxes to pay and they
are available for carryforward to future periods. At the time that we are required to pay cash taxes, the amount of the tax benefit will be recorded as a reduction of current taxes paid and an increase in additional paid in capital. The total
aggregate value of deferred tax benefit not recorded as a deferred tax asset at December 31, 2006 is approximately $1.6 million.



79



---

##### Table of Contents

##### Index to Financial Statements

|11. | SEGMENT INFORMATION
|--- | -------------------

SFAS No. 131,
Disclosures About Segments of an Enterprise and Related Information, which requires that companies disclose segment data based on how management makes decisions about allocating resources to segments and measuring their
performance. At December 31, 2006, we conducted our operations principally in four segmentsSeismic Drilling, Environmental Services, Equipment Leasing, and Other Services all of which operate exclusively in North America. The Aviation
Transportation Services segment was sold during 2005 (See Note 13) and its operations are presented as discontinued operations. The Seismic Drilling division is comprised of three segmentsDrilling, Survey and Permitting. The Equipment Leasing
segment and the Environmental Services segment operate as stand alone segments, as did the Aviation Transportation segment. Other Services are accounted for in the Equipment Leasing segment. All remaining assets, primarily our corporate offices,
warehouses and underlying real estate, are located in North America.

The segment classified as Corporate includes all other operating
activities to support the executive office, capital structure and costs of being a public registrant. These costs are not allocated to the business segments by management when determining segment profit or loss.



80



---

##### Table of Contents

##### Index to Financial Statements

Drilling revenue is derived primarily from drilling and loading of the source points for seismic
analysis. Aviation revenue was derived through transport of geophones and recorders used to collect the seismic data between receiving points, transport heli-portable drilling units into remote or otherwise inaccessible terrain, transport people and
equipment to offshore oil and gas platforms and rigs. Survey revenue is recorded after the customer has determined the placement of source and receiving points, and after survey crews are sent into the field to plot each source and receiving point
prior to drilling. Permitting revenue is derived from services provided in conjunction with obtaining permits from landowners. Environmental services revenue is earned from tank, vessel and rig pit cleaning. Equipment leasing revenue is derived from
the rental of various pieces of oilfield equipment to offshore and land-based oil production rigs. Other services revenue is comprised of metal stress relieving and wellhead installation services. The following table shows segment information (net
of intercompany transactions) as adjusted for discontinued operations for the years ended December 31, 2004, 2005 and 2006:



|                                         |  |                                       |        |          |   |        |               |  |           |        |  |                  |        |               |  |       |        |  |   |       |  |   |         |  
|---------------------------------------- |  | ------------------------------------- | ------ | -------- | - | ------ | ------------- |  | --------- | ------ |  | ---------------- | ------ | ------------- |  | ----- | ------ |  | - | ----- |  | - | ------- | -
|                                         |  | DRILLING                              |        | AVIATION |   |        | ENVIRONMENTAL |  | CORPORATE |        |  | EQUIPMENTLEASING |        | OTHERSERVICES |  | TOTAL |       
|                                         |  | (In thousands, except per share data) |       
|2006                                     |  |                                       |        |          |   |        |               |  |           |        |  |                  |        |               |  |       |        |  |   |       |  |   |         |  
|Operating revenues                       |  | $                                     | 50,587 |          | $ |       |               |  | $         | 27,003 |  | $                |       |               |  | $     | 16,180 |  | $ | 5,228 |  | $ | 98,998  |  
|Operating income (loss)                  |  |                                       | 10,636 |          |   |       |               |  |           | 6,720  |  |                  | (5,284 | )             |  |       | 5,646  |  |   | 2,010 |  |   | 19,728  |  
|Interest expense                         |  |                                       |       |          |   |       |               |  |           | 31     |  |                  | 4,622  |               |  |       | 313    |  |   |      |  |   | 4,966   |  
|Depreciation and amortization            |  |                                       | 2,656  |          |   |       |               |  |           | 1,167  |  |                  | 23     |               |  |       | 1,763  |  |   | 51    |  |   | 5,660   |  
|Identifiable assets                      |  |                                       | 14,496 |          |   | 67     |               |  |           | 17,410 |  |                  | 37,091 |               |  |       | 49,785 |  |   | 1,691 |  |   | 120,540 |  
|Capital expenditures(1)                  |  |                                       | 282    |          |   |       |               |  |           | 2,462  |  |                  | 1,085  |               |  |       | 852    |  |   | 587   |  |   | 5,268   |  
|                                         |  |                                       |        |          |   |        |              
|2005                                     |  |                                       |        |          |   |        |               |  |           |        |  |                  |        |               |  |       |        |  |   |       |  |   |         |  
|Operating revenues                       |  | $                                     | 25,909 |          | $ |       |               |  | $         | 17,441 |  | $                |       |               |  | $     |       |  | $ |      |  | $ | 43,350  |  
|Operating income (loss)                  |  |                                       | 3,781  |          |   |       |               |  |           | 2,179  |  |                  | (3,249 | )             |  |       |       |  |   |      |  |   | 2,711   |  
|Interest expense                         |  |                                       |       |          |   |       |               |  |           |       |  |                  | 2,836  |               |  |       |       |  |   |      |  |   | 2,836   |  
|Depreciation and amortization            |  |                                       | 3,295  |          |   |       |               |  |           | 1,332  |  |                  |       |               |  |       |       |  |   |      |  |   | 4,627   |  
|Loss from discontinued operations        |  |                                       |       |          |   | (3,978 | )             |  |           |       |  |                  |       |               |  |       |       |  |   |      |  |   | (3,978  | )
|Loss on disposal of discontinued segment |  |                                       |       |          |   | (2,271 | )             |  |           |       |  |                  |       |               |  |       |       |  |   |      |  |   | (2,271  | )
|Identifiable assets                      |  |                                       | 16,671 |          |   | 295    |               |  |           | 13,540 |  |                  | 13,252 |               |  |       |       |  |   |      |  |   | 43,758  |  
|Capital expenditures                     |  |                                       | 106    |          |   | 140    |               |  |           | 539    |  |                  |       |               |  |       |       |  |   |      |  |   | 785     |  
|                                         |  |                                       |        |          |   |        |              
|2004                                     |  |                                       |        |          |   |        |               |  |           |        |  |                  |        |               |  |       |        |  |   |       |  |   |         |  
|Operating revenues                       |  | $                                     | 30,398 |          | $ |       |               |  | $         | 8,666  |  | $                |       |               |  | $     |       |  | $ |      |  | $ | 39,064  |  
|Operating income (loss)                  |  |                                       | 2,430  |          |   |       |               |  |           | 597    |  |                  | (6,219 | )             |  |       |       |  |   |      |  |   | (3,192  | )
|Interest expense                         |  |                                       |       |          |   |       |               |  |           |       |  |                  | 3,288  |               |  |       |       |  |   |      |  |   | 3,288   |  
|Depreciation and amortization            |  |                                       | 3,332  |          |   |       |               |  |           | 950    |  |                  |       |               |  |       |       |  |   |      |  |   | 4,282   |  
|Loss from discontinued operations        |  |                                       |       |          |   | (6,756 | )             |  |           |       |  |                  |       |               |  |       |       |  |   |      |  |   | (6,756  | )
|Identifiable assets                      |  |                                       | 21,502 |          |   | 22,077 |               |  |           | 13,264 |  |                  | 9,070  |               |  |       |       |  |   |      |  |   | 65,913  |  
|Capital expenditures(1)                  |  |                                       | 162    |          |   | 6,612  |               |  |           | 21     |  |                  | 103    |               |  |       |       |  |   |      |  |   | 6,898   |  

---

|(1) | Net of assets obtained in acquisitions (See Note 12).
|--- | -----------------------------------------------------



81



---

##### Table of Contents

##### Index to Financial Statements

|12. | ACQUISITIONS
|--- | ------------

TRUSSCO, INC.

On June 30, 2004, we purchased all of the issued and outstanding stock of Trussco, Inc. and all of the membership interests in Trussco Properties,
L.L.C. for an aggregate acquisition price of $11.9 million, including $7.3 million in cash, $3.0 million in 5% convertible promissory notes payable to certain stockholders maturing in June 2007, and the assumption of approximately $1.6 million in
debt and other liabilities. The Stockholder Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $9.40 per share. Trussco is a leading provider of dock-side and offshore tank, vessel, boat and barge
cleaning services principally to major and independent oil and gas companies operating in the Gulf of Mexico. The acquisition increased our revenue and customer base and offered cross-selling opportunities with our aviation transportation division.
Correspondingly, $3.9 million was allocated to intangible assets attributable to customer lists and other industry-specific intangible assets. The results of Trussco operations are included in our consolidated financial statements since the date of
the acquisition.

In connection with the acquisition of Trussco, we issued to certain former stockholders of Trussco a promissory note that
earned interest at a rate of 5% per annum of the amount owed. Under the terms of the Earnout Note, we agreed to pay these shareholders on or before June 30, 2007, the lesser of (i) the amount of $3.0 million, or (ii) the sum of
the product of 3.12 times Trusscos average annual EBITDA for the 36 month period ending December 31, 2006 less the sum of $9.0 million plus $1.5 million of Trussco long-term and former stockholder debt existing as of June 30, 2004
that we assumed.

On May 18, 2005, we entered into debt extinguishment agreements with respect to $2.0 million of the Stockholder
Notes (See Note 4) and $1.0 million of the Earnout Note. Under the terms of the Debt Extinguishment Agreements, we were required to (i) issue 0.2 million shares of our common stock; and (ii) pay certain holders of the Stockholder
Notes $1.0 million on or before August 16, 2005, in full and complete satisfaction of $2.0 million of the Stockholder Notes and $1.0 million of the Earnout Note. We recognized a gain on debt extinguishment of $0.3 million upon closing this
transaction.

On August 29, 2005, in accordance with the Debt Extinguishment Agreements, we paid $1.0 million in cash from the
proceeds of the Term B Loan, and issued 0.2 million shares of our common stock in full satisfaction of $2.0 million of the Stockholder Notes. In addition, the Company recorded an additional gain on extinguishment of $0.3 million in accordance
with the terms of the agreements.

At December 31, 2005, we had $1.0 million of Stockholder Notes outstanding bearing interest at 5%
and maturing in June 2007. In July 2006, we prepaid this indebtedness resulting in a $0.01 million gain from the early extinguishment of this debt. This transaction also resulted in the termination of the Earnout Note.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition. The property and
equipment and intangible assets are being amortized over periods ranging from zero to twenty years with no residual value.



|                                       |  |                |        |  
|-------------------------------------- |  | -------------- | ------ | -
|                                       |  | (In thousands) |       
|Current assets, including cash of $427 |  | $              | 3,618  |  
|Property and equipment                 |  |                | 3,695  |  
|Other assets                           |  |                | 19     |  
|Intangible assets                      |  |                | 6,187  |  
|Current Liabilities                    |  |                | (1,460 | )
|Deferred income tax credit             |  |                | (1,543 | )
|Assumption of Debt                     |  |                | (177   | )
|Stockholder Notes                      |  |                | (3,000 | )
|                                       |  |                |        |  
|Cash purchase price                    |  | $              | 7,339  |  
|                                       |  |                |        |  



82



---

##### Table of Contents

##### Index to Financial Statements

In July 2004, we incurred fees for merchant banking services provided during the Trussco acquisition. The
fees were earned upon signing of final documents and the receipt of title to assets. The total fee included $0.5 million cash, increasing the cash purchase price to $7.8 million, 69,930 shares of restricted stock and 5-year common stock warrants to
purchase 100,000 shares of common stock at an exercise price of $7.15. The restricted stock was valued at the common stock price on July 1, 2004 of $4.89 per share, or $0.3 million. The warrants were not exercisable for a period of one-year
after the issue date of such warrants. In accordance with APB Opinion No. 14, the warrants were valued at a fair market value of $0.2 million using the Black Scholes option pricing model. The total value of fees of $1.0 million were capitalized
as part of the allocation of the purchase price and assigned to intangibles other than goodwill associated with the Trussco acquisition and are being amortized over 5 years.

PREHEAT, INC.

Effective February 10, 2006, we purchased all of the issued and outstanding stock
of Preheat for an aggregate acquisition price of $23.0 million, including $16.0 million in cash, $3.0 million (900,000 shares) of our common stock and $4.0 million in 5% promissory notes payable to certain stockholders, and the assumption of
approximately $1.5 million in debt and other liabilities. The Preheat Notes consist of three separate notes with $2.7 million maturing in February 2008, $0.5 million maturing in February 2009, and $0.8 million maturing in February 2009. The
acquisition was accounted for using purchase accounting. Preheat is a leading provider of oilfield rental equipment services principally to major and independent oil and gas companies operating in the Gulf of Mexico. The acquisition has increased
our revenue and customer base and offers cross-selling opportunities to customers of our existing environmental division. The results of Preheats operations are included in our consolidated financial statements since the date of the
acquisition.

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of
acquisition. The property and equipment are amortized over three to ten years with no residual value (in thousands):



|                                         |  |   |        |  
|---------------------------------------- |  | - | ------ | -
|Current assets (includes cash of $1,822) |  | $ | 8,773  |  
|Property and equipment                   |  |   | 15,599 |  
|Other assets                             |  |   | 6,847  |  
|Current liabilities                      |  |   | (2,008 | )
|Deferred income tax liability            |  |   | (4,654 | )
|Assumption of debt                       |  |   | (1,515 | )
|                                         |  |   |        |  
|Purchase price                           |  | $ | 23,042 |  
|                                         |  |   |        |  

RIG TOOLS, INC.

Effective November 10, 2006, we purchased all of the issued and outstanding stock of Rig Tools for an aggregate acquisition price of $14.0 million, including $10.0 million in cash and $4.0 million in 5%
promissory notes payable to certain stockholders (Rig Tools Notes), and the assumption of approximately $2.5 million in debt and other liabilities. The Rig Tools Notes consist of three separate notes with $3.0 million maturing in
November 2007, $1.0 million maturing in November 2008. The Rig Tools Notes can be prepaid at any time and are convertible into shares of our common stock at a price of $8.00 per share. We recorded a beneficial conversion feature of $0.7 million
related to the stock valuation at closing which is being amortized to interest expense over the life of the notes. The acquisition was accounted for using purchase accounting. Rig Tools is a leading rental equipment supplier to land-based drilling
contractors operating primarily in Louisiana and Texas. The acquisition has increased our revenue and customer base and offers cross-selling and geographic consolidation opportunities with our existing rental equipment and environmental divisions.
The results of Rig Tools operations are included in our consolidated financial statements since the date of the acquisition.



83



---

##### Table of Contents

##### Index to Financial Statements

The following table summarizes the estimated fair values of the assets acquired and liabilities assumed
at the date of acquisition. The property and equipment are amortized over three to ten years with no residual value. The final allocation of the purchase price has not been completed. The allocation of the purchase price is subject to adjustment as
acquired asset and liability values are finalized and certain look back provisions are resolved (in thousands):



|                                       |  |   |        |  
|-------------------------------------- |  | - | ------ | -
|Current assets (includes cash of $205) |  | $ | 3,071  |  
|Fixed Assets                           |  |   | 14,274 |  
|Other assets                           |  |   | 5,273  |  
|Current liabilities                    |  |   | (1,264 | )
|Deferred income tax liability          |  |   | (4,834 | )
|Assumption of debt                     |  |   | (2,520 | )
|                                       |  |   |        |  
|Purchase price                         |  | $ | 14,000 |  
|                                       |  |   |        |  

The pro forma unaudited results summarized below reflects our consolidated pro forma results of
operations as if Trussco, Preheat and Rig Tools were acquired on January 1, 2004, with the entire results of the Aviation Transportation Segment presented as discontinued operations (See Note 13):



|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|----------------------------------------------------------------------------- |  | ----------------------------------------- | ------- | - | ---- | - | ------ | ---- |  | - | -------
|                                                                              |  | UNAUDITED RESULTS YEAR ENDED DECEMBER 31,
|                                                                              |  | 2004                                      |         |   | 2005 |   |        | 2006
|                                                                              |  | (In thousands, except per share data)    
|INCOME STATEMENT DATA                                                         |  |                                           |         |   |      |   |        |      |  |   |        
|Operating revenue                                                             |  | $                                         | 71,679  |   |      | $ | 75,053 |      |  | $ | 113,466
|Operating expenses                                                            |  |                                           | 73,185  |   |      |   | 67,168 |      |  |   | 91,121 
|Net income (loss) from continuing operations available to common stockholders |  |                                           | (10,575 | ) |      |   | 2,215  |      |  |   | 21,548 
|Discontinued operations                                                       |  |                                           | (6,756  | ) |      |   | (6,249 | )    |  |   |       
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|Net income (loss) available to common stockholders                            |  | $                                         | (17,331 | ) |      | $ | (4,034 | )    |  | $ | 21,548 
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|Basic income (loss) per common share:                                         |  |                                           |         |   |      |   |        |      |  |   |        
|Income (loss) from continuing operations available to common stockholders     |  | $                                         | (0.90   | ) |      | $ | 0.16   |      |  | $ | 1.33   
|Income (loss) from discontinued operations                                    |  |                                           | (0.57   | ) |      |   | (0.43  | )    |  |   |       
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|Net Income (loss) available to common stockholders                            |  | $                                         | (1.47   | ) |      | $ | (0.27  | )    |  | $ | 1.33   
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|Diluted income (loss) per common share:                                       |  |                                           |         |   |      |   |        |      |  |   |        
|Income (loss) from continuing operations available to common stockholders     |  | $                                         | (0.86   | ) |      | $ | 0.20   |      |  | $ | 0.92   
|Income (loss) from discontinued operations                                    |  |                                           | (0.55   | ) |      |   | (0.41  | )    |  |   |       
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        
|Net income (loss) available to common stockholders                            |  | $                                         | (1.41   | ) |      | $ | (0.21  | )    |  | $ | 0.92   
|                                                                              |  |                                           |         |   |      |   |        |      |  |   |        



|13. | DISCONTINUED OPERATIONS
|--- | -----------------------

On November 20, 2003,
we purchased AHI, resulting in the acquisition of thirteen (13) helicopters and four (4) leased helicopters at bases located in Louisiana and Texas. AHI was strategically targeted and purchased for the infrastructure of aircraft, fueling
stations, flight (customer) following and pilot and mechanic organizations.

We made the decision in July 2004, after owning AHI for
approximately eight months, to exit from the Texas location in Brazoria County, to begin the withdrawal of business activity with AHI customers in Texas, and to move all operations to our main operating facility in Louisiana. This strategy also fits
with the planned



84



---

##### Table of Contents

##### Index to Financial Statements

completion of the Intracoastal City (Mouton Cove) facility as a central operation base of operations. Our planned strategy is to certify all of our fleet
under the OMNI Federal Aviation Agency 135 certificate and to market our flight services to independent and major oil and gas customers. Our strategy is to service operators that require aircraft geared to crew change and larger passenger capacity,
which allow for higher rates and use. The large operators work from Master Service Agreements which meet our needs for higher, more fixed pricing and fixed unit structures. The plan encompassed relocation of personnel, the elimination of certain
duplicate positions, and the negotiation of early release of operating leases at the Brazoria County facility. The costs we incurred include travel and re-location costs for personnel who were relocated, costs associated with the transfer of
aircraft to the 135 certificate, termination costs for personnel who were eliminated, any costs incurred to obtain an early release of operating leases at the Brazoria County facility and other direct costs related to the exit of this business
group. In September 2004, we surrendered the AHI 135 certificate.

Effective June 30, 2005, we sold the equipment and related assets
of our Aviation Transportation Services segment for a cash price of $11.0 million. Accordingly, the disposition of the Aviation Transportation Services segment has been accounted for as a discontinued operation in the accompanying financial
statements.

Interest expense was allocated to the discontinued operations (Aviation Transportation Services segment) in accordance with
the provisions of the EITF No. 87-24 Allocation of Interest to Discontinued Operations.The total amounts of interest expense included in loss from discontinued operations is $1.9 million and $0.9 million for the years ended
December 31, 2004 and 2005, respectively.

Accordingly, the table below presents all revenues and expenses of the Aviation
Transportation Services segment as loss from discontinued operations:



|                                      |  |                         |        |   |      |   |        |  
|------------------------------------- |  | ----------------------- | ------ | - | ---- | - | ------ | -
|                                      |  | YEAR ENDED DECEMBER 31, |       
|                                      |  | 2004                    |        |   | 2005 |  
|                                      |  | (In thousands)          |       
|Revenue                               |  | $                       | 15,350 |   |      | $ | 4,900  |  
|                                      |  |                         |        |   |      |   |        |  
|Operating expenses:                   |  |                         |        |   |      |   |        |  
|Direct operating costs                |  |                         | 11,418 |   |      |   | 4,629  |  
|Depreciation and amortization         |  |                         | 1,127  |   |      |   | 521    |  
|General and administrative expenses   |  |                         | 1,943  |   |      |   | 987    |  
|                                      |  |                         |        |   |      |   |        |  
|Total operating expenses              |  |                         | 14,488 |   |      |   | 6,137  |  
|Asset impairment                      |  |                         | 4,174  |   |      |   | 505    |  
|Interest expense                      |  |                         | 1,889  |   |      |   | 1,029  |  
|Loss on debt extinguishment           |  |                         | 279    |   |      |   | 733    |  
|Other (income) expense                |  |                         | 1,276  |   |      |   | (34    | )
|                                      |  |                         |        |   |      |   |        |  
|Total expenses                        |  |                         | 22,106 |   |      |   | 8,370  |  
|                                      |  |                         |        |   |      |   |        |  
|Loss from discontinued operations     |  |                         | (6,756 | ) |      |   | (3,470 | )
|Income taxes                          |  |                         |       |   |      |   | (508   | )
|                                      |  |                         |        |   |      |   |        |  
|Net loss from discontinued operations |  | $                       | (6,756 | ) |      | $ | (3,978 | )
|                                      |  |                         |        |   |      |   |        |  

We have included in the loss from discontinued operations an allowance for doubtful accounts of
$0.2 million recorded as a result of contract termination negotiations associated with our exit of the Brazoria County, Texas market. As required by SFAS No. 146, the following table reflects the total amount incurred in connection with the
other exit activity for the year ended December 31, 2004:



|                           |  |                              |   
|-------------------------- |  | ---------------------------- | --
|                           |  | YEAR ENDED DECEMBER 31, 2004
|                           |  | (In thousands)              
|Lodging and travel         |  | $                            | 53
|Severance and outplacement |  |                              | 30
|                           |  |                              |   
|Total exit costs           |  | $                            | 83
|                           |  |                              |   



85



---

##### Table of Contents

##### Index to Financial Statements

LOSS ON DISPOSAL OF AVIATION TRANSPORTATION SERVICES SEGMENT

As a result of the sale of the Aviation Transportation Services segment, we incurred a loss in the amount of $2.3 million. The table below presents the
assets of the Aviation Transportation Services segment as of December 31, 2005 which were removed from the balance sheet as a result of the sale:



|                                              |  |                |     |  |   |        |  
|--------------------------------------------- |  | -------------- | --- |  | - | ------ | -
|                                              |  | (In thousands) |    
|Inventory                                     |  |                |     |  | $ | 1,567  |  
|Other receivable                              |  |                |     |  |   | 411    |  
|Prepaid expenses                              |  |                |     |  |   | 411    |  
|Aircraft held for sale                        |  |                |     |  |   | 370    |  
|Property, plant and equipment                 |  |                |     |  |   | 11,079 |  
|Less: accumulated depreciation                |  |                |     |  |   | (1,708 | )
|Other assets, net of accumulated amortization |  |                |     |  |   |        |  
|Acquisition costs                             |  | $              | 13  |  |   |        |  
|Intangible assets                             |  |                | 207 |  |   |        |  
|Loan closing costs                            |  |                | 921 |  |   |        |  
|                                              |  |                |     |  |   |        |  
|                                              |  |                |     |  |   | 1,141  |  
|                                              |  |                |     |  |   |        |  
|Total book value of assets sold               |  |                |     |  | $ | 13,271 |  
|                                              |  |                |     |  |   |        |  

The loss on the disposal of the Aviation Transportation Services segment is calculated as follows
(in thousands):



|                                  |  |   |         |  
|--------------------------------- |  | - | ------- | -
|Proceeds from the sale            |  | $ | 11,000  |  
|Less: book value of assets sold   |  |   | (13,271 | )
|                                  |  |   |         |  
|Loss on sale of aviation division |  | $ | (2,271  | )
|                                  |  |   |         |  



|14. | SUMMARIZED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
|--- | ------------------------------------------------------

The quarterly financial information presented for 2005 below has been adjusted from information previously filed in order to present operations from our Aviation Transportation Services segment as discontinued operations.



|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|--------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------ | ------ | - | ------- | - | ------ | ------------ |  | - | ----------- | - |  | - | ------ | -
|                                                                                                                            |  | QUARTER ENDED                        |       
|2006                                                                                                                        |  | MARCH 31                             |        |   | JUNE 30 |   |        | SEPTEMBER 30 |  |   | DECEMBER 31 |  
|                                                                                                                            |  | (In thousands except per share data) |       
|Operating revenues                                                                                                          |  | $                                    | 18,455 |   |         | $ | 27,684 |              |  | $ | 26,639      |   |  | $ | 26,220 |  
|Operating expenses                                                                                                          |  |                                      | 15,121 |   |         |   | 21,376 |              |  |   | 21,492      |   |  |   | 21,281 |  
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Operating income                                                                                                            |  |                                      | 3,334  |   |         |   | 6,308  |              |  |   | 5,147       |   |  |   | 4,939  |  
|Other expense                                                                                                               |  |                                      | (1,032 | ) |         |   | (1,119 | )            |  |   | (1,090      | ) |  |   | (1,477 | )
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income before income taxes                                                                                                  |  |                                      | 2,302  |   |         |   | 5,189  |              |  |   | 4,057       |   |  |   | 3,462  |  
|Income tax benefit                                                                                                          |  |                                      |       |   |         |   | 1,000  |              |  |   | 2,500       |   |  |   | 3,305  |  
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income                                                                                                                  |  |                                      | 2,302  |   |         |   | 6,189  |              |  |   | 6,557       |   |  |   | 6,767  |  
|Dividends and accretion of preferred stock                                                                                  |  |                                      | (116   | ) |         |   | (121   | )            |  |   | (124        | ) |  |   | (127   | )
|Non-cash charge attributable to beneficial conversion feature of preferred stock Dividends and accretion of preferred stock |  |                                      | (96    | ) |         |   | (117   | )            |  |   | (121        | ) |  |   | (124   | )
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income available to common stockholders                                                                                 |  | $                                    | 2,090  |   |         | $ | 5,951  |              |  | $ | 6,312       |   |  | $ | 6,516  |  
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Basic income per common share:                                                                                              |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income available to common stockholders                                                                                 |  | $                                    | 0.13   |   |         | $ | 0.37   |              |  | $ | 0.38        |   |  | $ | 0.40   |  
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Diluted income per common share:                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income available to common stockholders                                                                                 |  | $                                    | 0.10   |   |         | $ | 0.26   |              |  | $ | 0.26        |   |  | $ | 0.27   |  
|                                                                                                                            |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  



86



---

##### Table of Contents

##### Index to Financial Statements

|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|------------------------------------------------------- |  | ------------------------------------ | ------ | - | ------- | - | ------ | ------------ |  | - | ----------- | - |  | - | ------ | -
|                                                        |  | QUARTER ENDED                        |       
|2005                                                    |  | MARCH 31                             |        |   | JUNE 30 |   |        | SEPTEMBER 30 |  |   | DECEMBER 31 |  
|                                                        |  | (In thousands except per share data) |       
|Operating revenues                                      |  | $                                    | 13,115 |   |         | $ | 9,463  |              |  | $ | 9,623       |   |  | $ | 11,149 |  
|Operating expenses                                      |  |                                      | 11,583 |   |         |   | 9,197  |              |  |   | 9,690       |   |  |   | 10,169 |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Operating income (loss)                                 |  |                                      | 1,532  |   |         |   | 266    |              |  |   | (67         | ) |  |   | 980    |  
|Other expense                                           |  |                                      | (604   | ) |         |   | (161   | )            |  |   | (303        | ) |  |   | (175   | )
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income (loss) before income taxes                       |  |                                      | 928    |   |         |   | 105    |              |  |   | (370        | ) |  |   | 805    |  
|Income tax benefit                                      |  |                                      |       |   |         |   |       |              |  |   | 508         |   |  |   |       |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income (loss) before income tax benefit                 |  |                                      | 571    |   |         |   | 65     |              |  |   | (228        | ) |  |   | 495    |  
|Income tax benefit from net operating loss carryforward |  |                                      | 357    |   |         |   | 40     |              |  |   | 366         |   |  |   | 310    |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income from continuing operations                       |  |                                      | 928    |   |         |   | 105    |              |  |   | 138         |   |  |   | 805    |  
|Loss from discontinued operations                       |  |                                      | (726   | ) |         |   | (2,136 | )            |  |   | (411        | ) |  |   | (705   | )
|Loss on disposal of discontinued operations assets      |  |                                      |       |   |         |   | (2,271 | )            |  |   |            |   |  |   |       |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income (loss)                                           |  |                                      | 202    |   |         |   | (4,302 | )            |  |   | (273        | ) |  |   | 100    |  
|Dividends and accretion of preferred stock              |  |                                      |       |   |         |   | (704   | )            |  |   | (80         | ) |  |   | (210   | )
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income (loss) available to common stockholders      |  | $                                    | 202    |   |         | $ | (5,006 | )            |  | $ | (353        | ) |  | $ | (110   | )
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Basic income (loss) per common share:                   |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income (loss) from continuing operations                |  | $                                    | 0.08   |   |         | $ | (0.05  | )            |  | $ | 0.00        |   |  | $ | 0.04   |  
|Loss from discontinued operations                       |  |                                      | (0.06  | ) |         |   | (0.17  | )            |  |   | (0.03       | ) |  |   | (0.05  | )
|Loss on disposal of discontinued operations assets      |  |                                      |       |   |         |   | (0.18  | )            |  |   |            |   |  |   |       |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income (loss) available to common stockholders      |  | $                                    | 0.02   |   |         | $ | (0.40  | )            |  | $ | (0.03       | ) |  | $ | (0.01  | )
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Diluted income (loss) per common share:                 |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Income (loss) from continuing operations                |  | $                                    | 0.08   |   |         | $ | (0.05  | )            |  | $ | 0.00        |   |  | $ | 0.04   |  
|Loss from discontinued operations                       |  |                                      | (0.06  | ) |         |   | (0.17  | )            |  |   | (0.02       | ) |  |   | (0.04  | )
|Loss on disposal of discontinued operations assets      |  |                                      |       |   |         |   | (0.18  | )            |  |   |            |   |  |   |       |  
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  
|Net income (loss) available to common stockholders      |  | $                                    | 0.02   |   |         | $ | (0.40  | )            |  | $ | (0.02       | ) |  | $ | (0.00  | )
|                                                        |  |                                      |        |   |         |   |        |              |  |   |             |   |  |   |        |  



|15. | SUBSEQUENT EVENTS
|--- | -----------------

Effective January 5, 2007,
we entered into new Restricted Stock and Stock-Based Award Incentive Agreements (RSA) with certain executive officers. The new RSAs replace prior restricted stock agreements and reduce our contingent liability to the executive officers
from approximately $31.7 million to approximately $10.0 million as of January 5, 2007. The RSAs provide for the granting of between 400,000 and 500,000 shares of our restricted common stock to each of the executive officers on the terms set
forth in the RSAs. The number of shares of restricted stock becomes fixed and payable in the event of (i) a change in control of or the receipt by our Board of Directors of a change of control offer as defined by the RSAs; (ii) termination
without cause; or (iii) death or disability. Additionally, at the time of vesting in the restricted shares, each executive officer will receive the right to a cash payment of $1.2 million. The revised RSAs will terminate on December 31,
2008, and any unvested restricted common stock or stock-based awards will terminate and lapse.

On February 13, 2007, our motion for
partial summary judgment on ACPs first amended and superceding reconventional and third party demand was granted. ACP had filed the demand seeking damages for our redeeming rather than converting the Series A and B Preferred Stock. The court
determined that ACP consequently abandoned its claim by retaining the proceeds.



87



---

##### Table of Contents

##### Index to Financial Statements

On March 2, 2007, we completed the acquisition of Charles Holston, Inc., pursuant to a Membership
Interest Purchase and Sale Agreement (Holston Purchase Agreement) to acquire BMJ Industrial Investments, L.L.C. and its wholly-owned subsidiary, Charles Holston, Inc., (collectively Holston). Subject to the terms and
conditions of the Holston Purchase Agreement, we purchased 100% of the membership interests and equity interests of Holston for the total consideration of approximately $23.0 million, including $18.0 million of cash and the issuance of $5.0 million
of promissory notes accruing interest at 5% per annum with various maturities over a three-year period. In addition, we assumed approximately $2.8 million of certain long-term debt of Holston. As a condition of closing, Holston was required to
have on hand a minimum of $7.5 million of excess working capital as defined in the Holston Purchase Agreement.

On March 2, 2007, we
completed the acquisition of certain assets of Cypress Energy Consulting, Inc., d/b/a Cypress Energy Services (Cypress) pursuant to an Asset Purchase Agreement (Cypress Purchase Agreement). Subject to the terms and conditions
of the Cypress Purchase Agreement, we purchased certain assets from Cypress for the total consideration of approximately $10.1 million, including $7.1 million of cash and the issuance of a $3.0 million, three-year 5% promissory note.

On March 2, 2007 we completed $64.5 million of new credit facilities (Senior Credit Facilities) with LaSalle Business Credit, LLC
(LaSalle), a wholly-owned subsidiary of LaSalle Bank, N.A. and an affiliate of ABN AMRO. With the proceeds from the Senior Credit Facilities, we (i) repaid approximately $22.0 million outstanding principal balance under our existing
Term A and Term B loans; (ii) closed the acquisition of Holston; and (iii) completed the acquisition of certain assets of Cypress. The balance of the proceeds available under the Senior Credit Facilities was used to pay fees and expenses
of the aforementioned transactions and provide additional working capital.



88



---

##### Table of Contents

##### Index to Financial Statements

|ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

NONE.



|ITEM 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Disclosure Controls and Procedures.

The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the
reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions (SEC) rules and forms,
and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the
Companys Disclosure Committee and management, including the Chief Executive Officer and the Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule
13a-15(b). Based upon, and as of the date of this evaluation, the Chief Executive Officer and the Chief Accounting Officer concluded that the Companys disclosure controls and procedures were not effective because of the material weaknesses
described below. In light of the material weaknesses described below, the Company performed additional analysis and other post-closing procedures to ensure our consolidated financial statements are prepared in accordance with generally accepted
accounting principles. Accordingly, management believes that the consolidated financial statements included in this Annual Report on Form 10-K fairly present in all material respects our financial position, results of operations and cash flows for
the periods presented.

Managements Report on Internal Control over Financial Reporting.

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting. Our internal control over financial
reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external purposes in accordance with generally accepted accounting principles.

Our system of internal control over financial reporting includes policies and procedures that (i) pertain to the maintenance of records
that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use, or disposition of our assets that could have a material effect on the financial statements.

In assessing
the effectiveness of our internal control over financial reporting as of December 31, 2006, we have excluded Rig Tools, Inc. (Rig Tools), which we acquired in November 2006. Rig Tools total assets were $18.3 million, or
approximately 15.2% of our total assets, as of December 31, 2006, and Rig Tools total revenues were $2.5 million, or approximately 2.6% of our total revenues, for the year ended December 31, 2006.



89



---

##### Table of Contents

##### Index to Financial Statements

Our management, including our principal executive officer and principal financial officer, performed an
assessment of the effectiveness of our internal control over financial reporting as of December 31, 2006 based upon criteria in Internal ControlIntegrated Framework, issued by the Committee of Sponsoring Organizations of the
Treadway Commission. Based on this assessment, our management determined that our internal control over financial reporting was effective as of December 31, 2006 except as follows:

A material weakness is a significant deficiency, or combination of significant deficiencies, that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be prevented or detected. We identified the following material weaknesses in our assessment of the effectiveness of internal control over financial reporting as of December
31, 2006:

In preparation of the Companies provision for income taxes and related deferred taxes a computational error was identified
associated with its recent acquisitions and in its provision for various state income taxes. This material weakness resulted in an accounting adjustment that impacted goodwill and deferred income taxes. This accounting adjustment has been recorded
in the consolidated financial statements and related disclosures for the year ended December 31, 2006.

Because of the material weaknesses
described above, we have concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2006 based on the criteria in the Internal ControlIntegrated Frameworkissued by the COSO.

Managements assessment of the effectiveness of the Companys internal control over financial reporting as of December 31, 2006
has been audited by PKF Texas, an independent registered public accounting firm, as stated in their report which appears herein.

Plan for Remediation.

Management, with the oversight of the Audit Committee, has addressed the material weaknesses described above in our internal control
over financial reporting and its impact over disclosure controls and procedures and is committed to effectively remediating these deficiencies as expeditiously as possible. We have enhanced the current deferred tax calculation and have addressed the
matter that resulted in the above material weakness.

Changes in Internal Control over Financial Reporting.

There have not been any changes in the Companys internal control over financial reporting during the fiscal quarter ended December 31, 2006
that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

Report of
Independent Registered Public Accounting Firm

Board of Directors and Shareholders

OMNI Energy Services Corp.

Carencro, Louisiana

We have audited managements assessment, included in the accompanying Managements Annual Report on Internal Control Over Financial Reporting
appearing in Item 9A, that OMNI Energy Services Corp. did not maintain effective internal control over financial reporting as of December 31, 2006, because of the effect of the material weaknesses identified in managements assessment, based on
criteria established inInternal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control
over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys
internal control over financial reporting based on our audit.



90



---

##### Table of Contents

##### Index to Financial Statements

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an
understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary
in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over
financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted
in the United States of America. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the
United States of America, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely
detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be
prevented or detected. A material weakness has been identified and is included in managements assessment of internal control over financial reporting. Management has identified and included within their assessment the following internal
control deficiency that is considered a material weakness in the operating effectiveness of internal control over financial reporting:



| |  |  | In preparation of the Companies provision for income taxes and related deferred taxes, a computational error was identified associated with its recent acquisitions
and in its provision for various state income taxes.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

This material weakness resulted in an accounting adjustment that
impacted goodwill and its various income tax accounts. This accounting adjustment has been recorded in the consolidated financial statements and related disclosures for the year ended December 31, 2006.

This material weakness was considered in determining the nature, timing, and extent of audit tests applied in our audit of the consolidated financial
statements of the Company as of and for the year ended December 31, 2006, and this report does not affect our report dated March 16, 2007 on such financial statements.

As described in Managements Annual Report on Internal Control over Financial Reporting, management has excluded Rig Tools, Inc. (Rig Tools), which was acquired in November 2006. Accordingly, we have
also excluded Rig Tools, Inc. from our audit of internal controls over financial reporting as of December 31, 2006. Rig Tools total assets were $18.3 million, or approximately 15.2% of total assets, as of December 31, 2006, and Rig Tools
total revenues were $2.5 million, or approximately 2.6% of total revenues, for the year ended December 31, 2006.



91



---

##### Table of Contents

##### Index to Financial Statements

In our opinion, managements assessment that OMNI Energy Services Corp. did not maintain effective
internal control over financial reporting as of December 31, 2006 is fairly stated, in all material respects, based on criteria established inInternal ControlIntegrated Framework issued by COSO. Also, in our opinion, because of the
effect of the material weaknesses described above on the achievement of the objectives of the control criteria, OMNI Energy Services Corp. has not maintained effective internal control over financial reporting as of December 31, 2006, based on
criteria established inInternal ControlIntegrated Framework issued by COSO.

We do not express an opinion or any other form
of assurance on managements statement referring to the effectiveness of the processes instituted to remediate the material weaknesses.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated financial statements as of and for the year ended December 31, 2006 and our report dated March 16,
2007 expressed an unqualified opinion on those consolidated financial statements.

/s/    Pannell Kerr Forster of Texas, P.C.

Houston, Texas

March 16, 2007



|ITEM 9B. | OTHER
|-------- | -----

NONE.



92



---

##### Table of Contents

##### Index to Financial Statements

PART III

In accordance with paragraph (3) of General Instruction G to Form 10-K, Part III of this Report
is omitted because we will file a definitive proxy statement involving the election of directors with the Securities and Exchange Commission not later than 120 days after the close of the fiscal year pursuant to Regulation 14A.

Reference is made to the sections of such proxy statement entitled  Information About the Companys Directors, Board
Committees, Director Independence, Executive Officers and Key Managers, Compensation, Principal Stockholders, Certain Relationships and Related Transactions and Principal
Accountant Fees and Services, which sections of such proxy statement are incorporated herein.

PART IV



|ITEM 15. | EXHIBITS, AND FINANCIAL STATEMENT SCHEDULES
|-------- | -------------------------------------------

(a)
The following financial statements, schedules and exhibits are filed as part of this Report:



| | (1) | Financial Statements. Reference is made to Item 8 hereof.
| | --- | ---------------------------------------------------------

| | (2) | Financial Statement Schedules: None.
| | --- | ------------------------------------

| | (3) | Exhibits. See Index to Exhibits. We will furnish to any eligible shareholder, upon written request of such shareholder, a copy of any exhibit listed upon the payment of a reasonable
fee equal to our expenses in furnishing such exhibit.
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



93



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
the Registrant has duly caused this Report to be signed on our behalf by the undersigned, thereunto duly authorized.



OMNI ENERGY SERVICES CORP. (REGISTRANT)By:

/s/    JAMES C.
ECKERTJames C. Eckert President and Chief Executive Officer (Principal Executive Officer)Date: March 16, 2007


Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been
signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.



|                                                  |  |                                                                                            |  |               
|------------------------------------------------- |  | ------------------------------------------------------------------------------------------ |  | --------------
|SIGNATURE                                         |  | TITLE                                                                                      |  | DATE          
|                                                  |  |                                                                                           
|/s/    JAMES C.
ECKERT James C. Eckert            |  | President, Chief Executive Officer and Chairman of the Board (Principal Executive Officer) |  | March 16, 2007
|                                                  |  |                                                                                           
|/s/    GREGORY B.
MILTON Gregory B. Milton        |  | Chief Accounting Officer (Principal Financial Officer)                                     |  | March 16, 2007
|                                                  |  |                                                                                           
|/s/    EDWARD E. COLSON,
III Edward E. Colson III |  | Director                                                                                   |  | March 16, 2007
|                                                  |  |                                                                                           
|/s/    BARRY E.
KAUFMAN Barry E. Kaufman          |  | Director                                                                                   |  | March 16, 2007
|                                                  |  |                                                                                           
|/s/    DENNIS R.
SCIOTTO Dennis R. Sciotto        |  | Director                                                                                   |  | March 16, 2007
|                                                  |  |                                                                                           
|/s/    RICHARD C.
WHITE Richard C. White          |  | Director                                                                                   |  | March 16, 2007



94



---

##### Table of Contents

##### Index to Financial Statements

OMNI ENERGY SERVICES CORP.

EXHIBIT INDEX



|               |  |                                                                                                                                                                                                                                                                                                                                                                                                                                   
|-------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NUMBER |  |                                                                                                                                                                                                                                                                                                                                                                                                                                   
|               | 
|2.1            |  | Stock Purchase and Sale Agreement (Employee-Shareholders) dated May 26, 2004, by and between the Company and Trussco, Inc. and Trussco Properties (filed as Exhibit 2.1 to our Form 8-K,
as amended on June 14, 2004, originally filed with the Commission on June 10, 2004 and incorporated by reference herein).                                                                                                                
|               | 
|2.2            |  | Stock Purchase and Sale Agreement (Non-Employee-Shareholders) dated May 26, 2004, by and between the Company and Trussco, Inc. and Trussco Properties (filed as Exhibit 2.2 to our Form
8-K, as amended on June 14, 2004, originally filed with the Commission on June 10, 2004 and incorporated by reference herein).                                                                                                            
|               | 
|2.3            |  | Stock Purchase and Sale Agreement dated December 29, 2005, by and between OMNI Energy Services Corp. and the stockholders of Preheat, Inc., a Louisiana corporation (incorporated by
reference to Exhibit 10.1 to our Form 8-K, originally filed with the Commission on January 5, 2006).                                                                                                                                         
|               | 
|2.4            |  | Stock Purchase and Sale Agreement, dated November 1, 2006, by and between OMNI Energy Services Corp., Rig Tools, Inc., and James V. King, Sr. and Paulette B. King (incorporated by reference
to Exhibit 10.1 to our Form 8-K, originally filed with the Commission on November 7, 2006).                                                                                                                                         
|               | 
|2.5            |  | Membership Interest Purchase and Sale Agreement dated January 16, 2007 by and between OMNI Energy Services Corp., BMJ Industrial Investments, L.L.C., a Texas limited liability company,
Charles Holston, Inc., a Louisiana corporation, and Brian J. Recatto, Lawrence J. Shaw, III, and Matthew E. Miller (incorporated by reference to Exhibit 10.1 to our From 8-K, originally filed with the Commission on January 22,
2007).
|               | 
|2.6            |  | Asset Purchase Agreement dated January 24, 2007 by and between OMNI Energy Services Corp. and Cypress Consulting Services, Inc., d/b/a Cypress Energy Services, a Texas corporation and Dennis
Gray (incorporated by reference to Exhibit 10.1 to our From 8-K, originally filed with the Commission on January 30, 2007).                                                                                                        
|               | 
|3.1            |  | Composite Articles of Incorporation of OMNI Energy Services Corp. (as of November 7, 2000) (filed as Exhibit 3 to our Annual Report on Form 10-K for the fiscal year ended
December 31, 2000 and incorporated by reference herein).                                                                                                                                                                                               
|               | 
|3.2            |  | Form of Articles of AmendmentArticles of Incorporation (filed as Exhibit 3.2 to our Annual Report on Form 10-K for the fiscal year ended December 31, 2001 and incorporated by
reference herein).                                                                                                                                                                                                                                
|               | 
|3.3            |  | Form of Articles of AmendmentArticles of Incorporation (incorporated by reference to Exhibit 3.1 to our Form 8-K, originally filed with the Commission on May 24,
2005).                                                                                                                                                                                                                                                         
|               | 
|3.4            |  | Bylaws of OMNI, as amended (incorporated by reference to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2001).                                                                                                                                                                                                                                                                                                  
|               | 
|4.1            |  | See Exhibit 3.1, 3.2, 3.3 and 3.4 for provisions of our Articles of Incorporation and By-laws defining the rights of holders of Common Stock.                                                                                                                                                                                                                                                                                     
|               | 
|4.2            |  | Specimen Common Stock Certificate (incorporated by reference to our Registration Statement on Form S-1 (Registration Statement No. 333-36561)).                                                                                                                                                                                                                                                                                   



95



---

##### Table of Contents

##### Index to Financial Statements

|               |  |                                                                                                                                                                                                                                                                                                                                                                                      
|-------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NUMBER |  |                                                                                                                                                                                                                                                                                                                                                                                      
|               | 
|4.3            |  | Form of 6.5% Convertible Debenture dated as of February 12, 2004 among the Company and certain accredited investors (with attached schedule of parties and terms thereto) (filed as
Exhibit 4.1 to our Form 8-K, originally filed with the Commission on February 13, 2004 and incorporated by reference herein).                                                                    
|               | 
|4.4            |  | Form of 6.5% Convertible Debenture, dated as of April 15, 2004, among the Company and certain accredited investors (with attached schedule of parties and terms thereto) (filed as Exhibit
4.1 to our Form 8-K, originally filed with the Commission on April 19, 2004 and incorporated by reference herein).                                                                        
|               | 
|4.5            |  | Form of Warrant to Purchase Common Stock dated as of February 12, 2004 among the Company and certain accredited investors exercisable at $7.15 per share (with attached schedule of
parties and terms thereto) (filed as Exhibit 4.2 to our Form 8-K, originally filed with the Commission on February 13, 2004 and incorporated by reference herein).                               
|               | 
|4.6            |  | Form of Warrant to Purchase Common Stock dated as of February 12, 2004 among the Company and certain investors exercisable at $8.50 per share (with attached schedule of parties and terms
thereto) (filed as Exhibit 4.3 to our Form 8-K, originally filed with the Commission on February 13, 2004 and incorporated by reference herein).                                          
|               | 
|4.7            |  | Form of Warrant to Purchase Common Stock, dated as of April 5, 2004, among the Company and certain accredited investors exercisable at $9.00 per share (with attached schedule of parties
and terms thereto) (filed as Exhibit 4.2 to our Form 8-K, originally filed with the Commission on April 19, 2004 and incorporated by reference herein).                                    
|               | 
|4.8            |  | Omnibus Amendment, dated as of April 15, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 4.3 to our Form 8-K, originally filed with the
Commission on April 19, 2004 and incorporated by reference herein).                                                                                                                         
|               | 
|4.9            |  | Amendment and Conditional Waiver Agreement, dated as of October 8, 2004, among OMNI Energy Services Corp., Provident Premier Master Fund Ltd., Portside Growth and Opportunity Fund,
Manchester Securities Corp., and Gemini Master Fund, Ltd. (filed as Exhibit 4.1 to our Form 8-K, originally filed with the Commission on October 12, 2004 and incorporated herein by reference).
|               | 
|4.10           |  | Form of Series A Warrant (incorporated by reference to Exhibit 4.1 to our Form 8-K, originally filed with the Commission on May 24, 2005).                                                                                                                                                                                                                                           
|               | 
|4.11           |  | Form of Series B Warrant (incorporated by reference to Exhibit 4.2 to our Form 8-K, originally filed with the Commission on May 24, 2005).                                                                                                                                                                                                                                           
|               | 
|4.12           |  | Form of Series C Warrant (incorporated by reference to Exhibit 4.2 to our Form 8-K, originally filed with the Commission on May 24, 2005).                                                                                                                                                                                                                                           
|               | 
|4.13           |  | Registration Rights Agreement, dated May 17, 2005, by and between OMNI Energy Services Corp. and certain investors identified therein (incorporated by reference to Exhibit 4.3 to our
Form 8-K, originally filed with the Commission on May 24, 2005).                                                                                                                              
|               | 
|4.14           |  | Amendment No. 1 to Registration Rights Agreement, dated July 16, 2005, by and between OMNI Energy Services Corp. and certain investors identified therein (incorporated by reference to
Exhibit 4.7 to our Registration Statement on Form S-1, as amended, (Registration Statement No. 333-129138)).                                                                                 
|               | 
|4.15           |  | Registration Rights Agreement, dated as of November 11, 2005, between OMNI Energy Services Corp. and Fusion Capital Fund II, LLC (incorporated by reference to Exhibit 4.1 to our Form
8-K, originally filed with Commission on November 15, 2005).                                                                                                                                  



96



---

##### Table of Contents

##### Index to Financial Statements

|               |  |                                                                                                                                                                                                                                                                                               
|-------------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NUMBER |  |                                                                                                                                                                                                                                                                                               
|               | 
|4.16           |  | Registration Rights Agreement dated as of February 12, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 10.2 to our Form 8-K, originally
filed with the Commission on April 19, 2004 and incorporated herein by reference).                   
|               | 
|4.17           |  | Amendment No. 1 to Registration Rights Agreement, dated as of April 12, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 10.2 to our Form
8-K, originally filed with the Commission on April 19, 2004 and incorporated herein by reference).  
|               | 
|4.18           |  | Amended and Restated Registration Rights Agreement, dated as of April 15, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 10.3 to our
Form 8-K, originally filed with the Commission on April 19, 2004 and incorporated herein by reference).
|               | 
|*10.1          |  | Form of Indemnity Agreement by and between us and each of our directors and executive officers (incorporated by reference to our Registration Statement on Form S-1 (Registration Statement No.
333-36561)).                                                                                  
|               | 
|*10.2          |  | Stock Incentive Plan (incorporated by reference to our Registration Statement on Form S-1 (Registration Statement No. 333-36561)).                                                                                                                                                            
|               | 
|*10.3          |  | Fifth Amended And Restated OMNI Energy Services Corp. Stock Incentive Plan (incorporated by reference to our Proxy Statement for our November 30, 2004 stockholders meeting originally
filed with the Commission on November 1, 2004).                                                        
|               | 
|*10.4          |  | Form of Stock Option Agreements under our Stock Incentive Plan (incorporated by reference to our Registration Statement on Form S-1 (Registration Statement No. 333-36561)).                                                                                                                  
|               | 
|10.5           |  | Securities Purchase Agreement dated as of February 12, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 10.1 to our Form 8-K,
originally filed with the Commission on February 13, 2004 and incorporated herein by reference).                
|               | 
|10.6           |  | Securities Purchase Agreement, dated as of April 15, 2004, by and among the Company and certain accredited investors listed therein (filed as Exhibit 10.1 to our Form 8-K, originally
filed with the Commission on April 19, 2004 and incorporated herein by reference).                     
|               | 
|*10.7          |  | Employment Agreement of James C. Eckert dated July 1, 2004 (filed as Exhibit 10.4 to our Form 10-Q, originally filed with the Commission on August 25, 2004 and incorporated
herein by reference).                                                                                            
|               | 
|*10.8          |  | James C. Eckert Stock Based Award Incentive Agreement dated June 30, 2004 (filed as Exhibit 10.5 to our Form 10-Q, originally filed with the Commission on August 25, 2004 and
incorporated herein by reference).                                                                             
|               | 
|*10.9          |  | James C. Eckert Amended & Restated Incentive Agreement dated August 12, 2004 (filed as Exhibit 10.6 to our Form 10-Q, originally filed with the Commission on August 25,
2004 and incorporated herein by reference).                                                                          
|               | 
|*10.10         |  | Employment Agreement of G. Darcy Klug dated July 1, 2004 (filed as Exhibit 10.7 to our Form 10-Q, originally filed with the Commission on August 25, 2004 and incorporated
herein by reference).                                                                                              
|               | 
|*10.11         |  | G. Darcy Klug Stock Based Award Incentive Agreement dated June 30, 2004 (filed as Exhibit 10.8 to our Form 10-Q, originally filed with the Commission on August 25, 2004 and
incorporated herein by reference).                                                                               
|               | 
|*10.12         |  | G. Darcy Klug Amended & Restated Incentive Agreement dated August 12, 2004 (filed as Exhibit 10.4 to our Form 10-Q, originally filed with the Commission on August 25, 2004
and incorporated herein by reference).                                                                            



97



---

##### Table of Contents

##### Index to Financial Statements

|               |  |                                                                                                                                                                                                                                                                                                                        
|-------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NUMBER |  |                                                                                                                                                                                                                                                                                                                        
|               | 
|10.13          |  | Webster BankCredit and Security Agreement dated December 23, 2003 (filed Exhibit 10.18 to our Form 10-K, originally filed with the Commission on April 18, 2005 and
incorporated herein by reference).                                                                                                                
|               | 
|10.14          |  | Webster BankFirst Amendment to Credit and Security Agreement dated June 30, 2004 (filed as Exhibit 10.19 to our Form 10-K, originally filed with the Commission on
April 18, 2005 and incorporated herein by reference).                                                                                              
|               | 
|10.15          |  | Webster BankSecond Amendment to Credit and Security Agreement dated August 27, 2004 (filed as Exhibit 10.20 to our Form 10-K, originally filed with the Commission on
April 18, 2005 and incorporated herein by reference).                                                                                           
|               | 
|10.16          |  | Webster BankThird Amendment to Credit and Security Agreement dated October 22, 2004 (filed as Exhibit 10.21 to our form 10-K, originally filed with the Commission on
April 18, 2005 and incorporated herein by reference).                                                                                           
|               | 
|10.17          |  | Beal Bank, SSBSecurity Agreement dated October 22, 2004 (filed as Exhibit 10.22 to our Form 10-K, originally filed with the Commission on April 18, 2005 and
incorporated herein by reference).                                                                                                                       
|               | 
|10.18          |  | Beal Bank, SSBForbearance Agreement dated January 21, 2005 (filed as Exhibit 10.23 to our Form 10-K, originally filed with the Commission on April 18, 2005 and
incorporated herein by reference).                                                                                                                    
|               | 
|10.19          |  | Beal Bank, SSBFirst Amendment to Forbearance Agreement dated March 15, 2005 (filed as Exhibit 10.24 to our Form 10-K, originally filed with the Commission on April 18,
2005 and incorporated herein by reference).                                                                                                   
|               | 
|10.20          |  | Common Stock Purchase Agreement, dated as of November 11, 2005, between OMNI Energy Services Corp. and Fusion Capital Fund II, LLC (incorporated by reference to Exhibit 10.1 to our
Form 8-K, originally filed with the Commission on November 15, 2005).                                                             
|               | 
|10.21          |  | Employment Agreement between Preheat, Inc. and Robert H. Rhyne, Jr. dated January 1, 2006 (filed as Exhibit 10.4 to our Form 10-Q, originally filed with the Commission on
May 15, 2006 and incorporated herein by reference).                                                                                         
|               | 
|10.22          |  | First Amended and Restated Credit Agreement (Junior Credit Facility) dated February 13, 2006, by and between OMNI Energy Services Corp. and ORIX Finance Corp. (filed as Exhibit 10.2
to our Form 10-Q, originally filed with the Commission on May 15, 2006 and incorporated herein by reference).                    
|               | 
|10.23          |  | First Amended and Restated Credit Agreement (Senior Credit Facility) dated February 13, 2006, by and between OMNI Energy Services Corp. and ORIX Finance Corp. (filed as Exhibit 10.1
to our Form 10-Q, originally filed with the Commission on May 15, 2006 and incorporated herein by reference).                    
|               | 
|10.24          |  | First Amended and Restated Credit Agreement (Junior Credit Facility) dated February 13, 2006, by and between OMNI Energy Services Corp. and ORIX Finance Corp. (filed as Exhibit 10.2
to our Form 10-Q, originally filed with the Commission on May 15, 2006 and incorporated herein by reference).                    
|               | 
|10.25          |  | First Amended to the Amended and Restated Credit and Security Agreement dated February 13, 2006, by and between OMNI Energy Services Corp. and Webster Business Credit Corporation (filed
as Exhibit 10.3 to our Form 10-Q, originally filed with the Commission on May 15, 2006 and incorporated herein by reference).



98



---

##### Table of Contents

##### Index to Financial Statements

|               |  |                                                                                                                                                                                                                                                                                                                                                      
|-------------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|EXHIBIT NUMBER |  |                                                                                                                                                                                                                                                                                                                                                      
|               | 
|*10.26         |  | Sixth Amended And Restated OMNI Energy Services Corp. Stock Incentive Plan (incorporated by reference to our Proxy Statement for our June 29, 2006 stockholders meeting originally filed with
the Commission on May 1, 2006).                                                                                                                        
|               | 
|*10.27         |  | Employment Agreement effective September 23, 2006, by and between OMNI Energy Services Corp. and Nolan Vice (incorporated by reference to Exhibit
10.2 to our From 8-K, originally filed with the Commission on September 29, 2006).                                                                                                                 
|               | 
|*10.28         |  | First Amended and Restated Employment Agreement effective November 30, 2004, by and between OMNI Energy Services Corp. and Shawn L. Rice
(incorporated by reference to Exhibit 10.3 to our From 8-K, originally filed with the Commission on September 29, 2006).                                                                                    
|               | 
|*10.29         |  | Employment Agreement effective September 23, 2006 by and between OMNI Energy Services Corp. and John Harris (incorporated by reference to Exhibit 10.1 to our From 8-K, originally filed with
the Commission on September 29, 2006).                                                                                                                 
|               | 
|*10.30         |  | Restricted Stock and Stock-Based Award Incentive Agreement effective January 5, 2007 by and between OMNI Energy Services Corp. and James C. Eckert (incorporated by reference to
Exhibit 10.1 to our From 8-K, originally filed with the Commission on January 11, 2007).                                                                            
|               | 
|*10.31         |  | Restricted Stock and Stock-Based Award Incentive Agreement effective January 5, 2007, by and between OMNI Energy Services Corp. and G. Darcy Klug (incorporated by reference to Exhibit 10.2 to
our From 8-K, originally filed with the Commission on January 11, 2007).                                                                             
|               | 
|10.32          |  | Loan and Security Agreement, dated February 28, 2007, by and among LaSalle Business Credit, LLC, the lenders identified therein, OMNI, the subsidiaries of OMNI identified therein and the
other Credit Parties identified therein (incorporated by reference to Exhibit 10.1 to our From 8-K, originally filed with the Commission on March 8, 2007)
|               | 
|21.1           |  | Subsidiaries of OMNI Energy Services Corp.                                                                                                                                                                                                                                                                                                           
|               | 
|23.1           |  | Consent of Pannell Kerr Forster of Texas, P.C.                                                                                                                                                                                                                                                                                                       
|               | 
|31.1           |  | Section 302 Certification of Chief Executive Officer                                                                                                                                                                                                                                                                                                 
|               | 
|31.2           |  | Section 302 Certification of Chief Accounting Officer                                                                                                                                                                                                                                                                                                
|               | 
|32.1           |  | Section 906 Certification of Chief Executive Officer                                                                                                                                                                                                                                                                                                 
|               | 
|32.2           |  | Section 906 Certification of Chief Accounting Officer                                                                                                                                                                                                                                                                                                

---

|* | Management contract or compensation plan or arrangement
|- | -------------------------------------------------------



99