<PAGE>

                                                                     Exhibit 4.1
                                                                     ===========

================================================================================


                               INDENTURE OF TRUST

                                     between

                          EDUCATION LOANS INCORPORATED

                                       and

                         U.S. BANK NATIONAL ASSOCIATION

                                   as Trustee


                       ----------------------------------

                          Dated as of February 1, 2004

                       ----------------------------------


================================================================================

<PAGE>

                            CROSS REFERENCE TABLE/1/

TIA                                                                    Indenture
Section                                                                  Section
-------                                                             ------------
310(a)(1).........................................................          7.13
(a)(2)............................................................          7.13
(a)(3)............................................................          7.12
(a)(4)............................................................       N.A./2/
(a)(5)............................................................          7.13
(b)...............................................................     7.8; 7.13
(c)...............................................................          N.A.
311(a)............................................................          7.14
(b)...............................................................          7.14
(c)...............................................................          N.A.
312(a)............................................................          12.1
(b)...............................................................          12.2
(c)...............................................................          12.2
313(a)............................................................          12.4
(b)(1)............................................................          12.4
(b)(2)............................................................          12.4
(c)...............................................................          13.4
(d)...............................................................          12.4
314(a)............................................................          12.3
(b)...............................................................  13.12; 13.13
(c)(1)............................................................           1.4
(c)(2)............................................................           1.4
(c)(3)............................................................           1.4
(d)...............................................................           1.4
(e)...............................................................           1.4
(f)...............................................................           1.4
315(a)............................................................           7.1
(b)...............................................................     7.3; 13.4
(c)...............................................................           7.1
(d)...............................................................           7.1
(e)...............................................................          6.11
316(a)(last sentence).............................................           1.1
(a)(1)(A).........................................................           6.4
(a)(1)(B).........................................................          6.13
(a)(2)............................................................          N.A.
(b)...............................................................           6.9
(c)...............................................................          N.A.
317(a)(1).........................................................           6.3
(a)(2)............................................................          6.10
(b)...............................................................          7.17
318(a)............................................................         13.11

----------
/1/  Note: This Cross Reference Table shall not, for any purpose, be deemed to
     be part of this Indenture.
/2/  N.A. means Not Applicable.

<PAGE>

                                TABLE OF CONTENTS
                                -----------------

<TABLE>
<CAPTION>
                                                                            Page
                                                                            ----
<S>                                                                         <C>
PARTIES....................................................................  vii

RECITALS...................................................................  vii

GRANTING CLAUSES........................................................... viii

ARTICLE ONE DEFINITIONS AND GENERAL PROVISIONS.............................  1-1
   Section 1.1    Definitions..............................................  1-1
   Section 1.2    Definitions of General Terms............................. 1-27
   Section 1.3    Computations............................................. 1-27
   Section 1.4    Compliance Certificates and Opinions, etc................ 1-27
   Section 1.5    Evidence of Action by the Corporation.................... 1-30
   Section 1.6    Exclusion of Notes Held By or For the Corporation........ 1-30
   Section 1.7    Exhibits................................................. 1-30
   Section 1.8    Incorporation by Reference of Trust Indenture Act........ 1-30

ARTICLE TWO NOTE FORMS.....................................................  2-1
   Section 2.1    Forms Generally..........................................  2-1
   Section 2.2    Form of Notes............................................  2-1

ARTICLE THREE THE NOTES....................................................  3-1
   Section 3.1    General Title............................................  3-1
   Section 3.2    General Limitations; Issuable in Series; Purposes and
                  Conditions for Issuance; Payment of Principal and
                  Interest.................................................  3-1
   Section 3.3    Terms of Particular Series...............................  3-3
   Section 3.4    Form and Denominations...................................  3-3
   Section 3.5    Execution, Authentication and Delivery...................  3-3
   Section 3.6    Temporary Notes..........................................  3-4
   Section 3.7    Registration, Transfer and Exchange......................  3-4
   Section 3.8    Mutilated, Destroyed, Lost and Stolen Notes..............  3-6
   Section 3.9    Interest Rights Preserved; Dating of Notes...............  3-7
   Section 3.10   Persons Deemed Holders...................................  3-7
   Section 3.11   Cancellation.............................................  3-7
   Section 3.12   Class B and Class C Notes................................  3-7

ARTICLE FOUR CREATION OF FUNDS AND ACCOUNTS; CREDITS THERETO AND
                  PAYMENTS THEREFROM.......................................  4-1
   Section 4.1    Creation of Funds and Accounts...........................  4-1
   Section 4.2    Acquisition Fund.........................................  4-1
   Section 4.3    Administration Fund......................................  4-4
   Section 4.4    Reserve Fund.............................................  4-6
   Section 4.5    Indemnification Fund.....................................  4-7
   Section 4.6    Revenue Fund.............................................  4-8
   Section 4.7    Note Fund................................................ 4-11
   Section 4.8    Surplus Fund............................................. 4-21
</TABLE>

                                       ii

<PAGE>

<TABLE>
<S>                                                                         <C>
   Section 4.9    Alternative Loan Guarantee Fund.......................... 4-27
   Section 4.10   Pledge................................................... 4-27
   Section 4.11   Investments.............................................. 4-28
   Section 4.12   Transfer of Investment Securities........................ 4-31
   Section 4.13   Termination.............................................. 4-31

ARTICLE FIVE COVENANTS TO SECURE NOTES; REPRESENTATIONS AND WARRANTIES.....  5-1
   Section 5.1    Trustee to Hold Financed Student Loans...................  5-1
   Section 5.2    Credit Enhancement Facilities, Demand Purchase
                  Agreements and Swap Agreements...........................  5-1
   Section 5.3    Enforcement and Amendment of Guarantee Agreements........  5-2
   Section 5.4    Trustee to Hold Alternative Loan Notes...................  5-2
   Section 5.5    Acquisition, Collection and Assignment of Student Loans..  5-2
   Section 5.6    Enforcement of Financed Student Loans....................  5-3
   Section 5.7    Servicing and Other Agreements...........................  5-3
   Section 5.8    Administration and Collection of Financed Student Loans..  5-4
   Section 5.9    Books of Account; Annual Audit...........................  5-4
   Section 5.10   Punctual Payments........................................  5-4
   Section 5.11   Further Assurances.......................................  5-5
   Section 5.12   Protection of Security; Power To Issue Notes and Pledge
                  Revenues and Other Funds.................................  5-5
   Section 5.13   No Encumbrances..........................................  5-5
   Section 5.14   Use of Trustee Eligible Lender Number....................  5-6
   Section 5.15   Limitation on Administrative Expenses and Note Fees......  5-6
   Section 5.16   Continuing Existence; Merger and Consolidation...........  5-6
   Section 5.17   Fidelity Bonds...........................................  5-7
   Section 5.18   Amendment of Student Loan Purchase Agreements............  5-7
   Section 5.19   Enforcement and Amendment of Guarantee Agreements........  5-7
   Section 5.20   Amendment of Remarketing Agreements and Depositary
                  Agreements...............................................  5-7
   Section 5.21   Additional Covenants of the Corporation..................  5-8
   Section 5.22   Representations and Warranties of the Corporation........ 5-10
   Section 5.23   Trustee to Furnish Monthly Servicing Report.............. 5-12
   Section 5.24   Change in Name or State of Incorporation of Corporation.. 5-12
   Section 5.25   Enforcement of Bailment Agreements....................... 5-12

ARTICLE SIX DEFAULTS AND REMEDIES..........................................  6-1
   Section 6.1    Events of Default........................................  6-1
   Section 6.2    Acceleration.............................................  6-2
   Section 6.3    Other Remedies; Rights of Beneficiaries..................  6-5
   Section 6.4    Direction of Proceedings by Acting Beneficiaries
                  Upon Default.............................................. 6-6
   Section 6.5    Waiver of Stay or Extension Laws.......................... 6-6
   Section 6.6    Application of Moneys..................................... 6-6
   Section 6.7    Remedies Vested in Trustee............................... 6-10
   Section 6.8    Limitation on Suits by Beneficiaries..................... 6-10
   Section 6.9    Unconditional Right of Noteholders To Enforce Payment.... 6-11
   Section 6.10   Trustee May File Proofs of Claims........................ 6-11
   Section 6.11   Undertaking for Costs.................................... 6-12
</TABLE>

                                      iii

<PAGE>

<TABLE>
<S>                                                                         <C>

   Section 6.12   Termination of Proceedings............................... 6-12
   Section 6.13   Waiver of Defaults and Events of Default................. 6-12
   Section 6.14   Inspection of Books and Records.......................... 6-13

ARTICLE SEVEN FIDUCIARIES................................................... 7-1
   Section 7.1    Acceptance of the Trustee................................. 7-1
   Section 7.2    Fees, Charges and Expenses of the Trustee, Paying
                  Agents, Note Registrar, Authenticating Agents, Deposit
                  Agents, Remarketing Agents, Depositaries, Auction Agents
                  and Broker-Dealers.......................................  7-3
   Section 7.3    Notice to Beneficiaries if Default Occurs................  7-4
   Section 7.4    Intervention by Trustee..................................  7-4
   Section 7.5    Successor Trustee, Paying Agents, Authenticating Agents,
                  Deposit Agents and Depositaries..........................  7-4
   Section 7.6    Resignation by Trustee, Paying Agents, Authenticating
                  Agents, Deposit Agents and Depositaries..................  7-5
   Section 7.7    Removal of Trustee.......................................  7-5
   Section 7.8    Appointment of Successor Trustee.........................  7-5
   Section 7.9    Concerning any Successor Trustee.........................  7-6
   Section 7.10   Trustee Protected in Relying Upon Resolutions, Etc.......  7-6
   Section 7.11   Successor Trustee as Custodian of Funds..................  7-6
   Section 7.12   Co-Trustee...............................................  7-6
   Section 7.13   Corporate Trustee Required; Eligibility;
                  Disqualification.........................................  7-8
   Section 7.14   Preferential Collection of Claims Against Corporation....  7-9
   Section 7.15   Statement by Trustee of Funds and Accounts and Other
                  Matters..................................................  7-9
   Section 7.16   Trustee, Authenticating Agent, Note Registrar, Paying
                  Agents, Deposit Agents, Remarketing Agents,
                  Depositaries, Auction Agents and Broker-Dealers May Buy,
                  Hold, Sell or Deal in Notes..............................  7-9
   Section 7.17   Authenticating Agent and Paying Agents; Paying Agents
                  To Hold Moneys in Trust..................................  7-9
   Section 7.18   Removal of Authenticating Agent and Paying Agents;
                  Successors............................................... 7-10
   Section 7.19   Appointment and Qualifications of Deposit Agents......... 7-11
   Section 7.20   Appointment and Qualifications of Depositaries........... 7-11
   Section 7.21   Remarketing Agents....................................... 7-13
   Section 7.22   Qualifications of Remarketing Agents..................... 7-13

ARTICLE EIGHT SUPPLEMENTAL INDENTURES......................................  8-1
   Section 8.1    Supplemental Indentures Not Requiring Consent of
                  Beneficiaries............................................  8-1
   Section 8.2    Supplemental Indentures Requiring Consent of
                  Beneficiaries............................................  8-2
   Section 8.3    Rights of Trustee........................................  8-3
   Section 8.4    Rating Agency Confirmation Required Prior to Execution
                  of Supplemental Indenture................................  8-3
   Section 8.5    Consent of Depositaries..................................  8-3
   Section 8.6    Consent of Remarketing Agents............................  8-3
   Section 8.7    Consent of Auction Agents................................  8-4
   Section 8.8    Consent of Broker-Dealers................................  8-4
   Section 8.9    Conformity With Trust Indenture Act......................  8-4
</TABLE>

                                       iv

<PAGE>

<TABLE>
<S>                                                                          <C>
ARTICLE NINE NOTEHOLDERS' MEETINGS.........................................  9-1
   Section 9.1    Purposes for Which Noteholders' Meetings May Be Called...  9-1
   Section 9.2    Place of Meetings of Noteholders.........................  9-1
   Section 9.3    Call and Notice of Noteholders' Meetings.................  9-1
   Section 9.4    Persons Entitled To Vote at Noteholders' Meetings........  9-2
   Section 9.5    Determination of Voting Rights; Conduct and Adjournment
                  of Meetings..............................................  9-2
   Section 9.6    Counting Votes and Recording Action of Meetings..........  9-3
   Section 9.7    Revocation by Noteholders................................. 9-3

ARTICLE TEN REDEMPTION AND PREPAYMENT...................................... 10-1
   Section 10.1   Right of Redemption and Prepayment....................... 10-1
   Section 10.2   Election To Redeem, Prepay or Purchase; Notice to
                  Trustee; Senior Asset Requirement........................ 10-1
   Section 10.3   Selection by Trustee of Notes To Be Redeemed............. 10-2
   Section 10.4   Notice of Redemption..................................... 10-2
   Section 10.5   Notes Payable on Redemption Date and Sinking Fund
                  Payment Date............................................. 10-3
   Section 10.6   Notes Redeemed or Prepaid in Part........................ 10-3
   Section 10.7   Purchase of Notes........................................ 10-4

ARTICLE ELEVEN DEFEASANCE; MONEYS HELD FOR PAYMENT OF DEFEASED NOTES....... 11-1
   Section 11.1   Discharge of Liens and Pledges; Notes No Longer
                  Outstanding and Deemed To Be Paid Hereunder.............. 11-1
   Section 11.2   Notes Not Presented for Payment When Due; Moneys Held
                  for the Notes after Due Date of Notes.................... 11-3

ARTICLE TWELVE NOTEHOLDERS' LISTS AND REPORTS.............................. 12-1
   Section 12.1   Note Registrar To Furnish Trustee Names and Addresses
                  to Noteholders........................................... 12-1
   Section 12.2   Preservation of Information; Communications
                  to Noteholders........................................... 12-1
   Section 12.3   Reports by Corporation................................... 12-1
   Section 12.4   Reports by Trustee....................................... 12-2

ARTICLE THIRTEEN MISCELLANEOUS............................................. 13-1
   Section 13.1   Consent, Etc., of Noteholders............................ 13-1
   Section 13.2   Limitation of Rights..................................... 13-1
   Section 13.3   Severability............................................. 13-1
   Section 13.4   Notices.................................................. 13-2
   Section 13.5   Counterparts............................................. 13-3
   Section 13.6   Indenture Constitutes a Security Agreement............... 13-3
   Section 13.7   Payments Due on Non-Business Days........................ 13-3
   Section 13.8   Notices to Rating Agencies............................... 13-3
   Section 13.9   Governing Law............................................ 13-3
   Section 13.10  Rights of Other Beneficiaries............................ 13-3
   Section 13.11  Conflict with Trust Indenture Act........................ 13-3
   Section 13.12  Opinions as to Trust Estate.............................. 13-3
   Section 13.13  Recording of Indenture................................... 13-4
</TABLE>

                                       v

<PAGE>

<TABLE>
<S>                                                                         <C>
   Section 13.14  No Petition.............................................. 13-4
   Section 13.15  Income Tax Characterization.............................. 13-4

SIGNATURES......................................................................

   EXHIBIT A      Eligible FFELP Loan Acquisition Certificate..............  A-1
   EXHIBIT B      Eligible FFELP Loan Origination Certificate..............  B-1
   EXHIBIT C      Student Loan Acquisition Certificate.....................  C-1
   EXHIBIT D      Form of Updating Eligible FFELP Loan Acquisition
                  Certificate..............................................  D-1
   EXHIBIT E      Eligible Alternative Loan Acquisition Certificate........  E-1
</TABLE>

                                       vi

<PAGE>

     THIS INDENTURE OF TRUST, dated as of February 1, 2004, between EDUCATION
LOANS INCORPORATED, a corporation duly organized and existing under the laws of
the State of Delaware (herein called the "Corporation"), and U.S. BANK NATIONAL
ASSOCIATION, a national banking association duly established, existing and
authorized to accept and execute trusts of the character herein set out under
and by virtue of the laws of the United States (herein called the "Trustee");

                           RECITALS OF THE CORPORATION

     WHEREAS, the Trustee has entered into certain contracts and agreements,
herein identified, with the Secretary of Education (hereinafter, together with
the former United States Commissioner of Education, referred to as the
"Secretary of Education") and each Guarantee Agency (as hereinafter defined), to
provide an insurance or guarantee program for student loans incurred under the
Higher Education Act of 1965, as amended, and the regulations promulgated by the
United States Department of Education thereunder (hereinafter referred to as the
"Higher Education Act"), that the Trustee on behalf of the Corporation may
acquire with the proceeds of the sale of the Corporation's bonds, notes or other
obligations, and it is contemplated that the Trustee may in the future enter
into comparable agreements with other Guarantee Agencies; and

     WHEREAS, each Guarantee Agency has entered into agreements with the
Secretary of Education for the payment by the Secretary of Education of amounts
authorized to be paid pursuant to the Higher Education Act, including
reimbursement of certain amounts to be paid upon certain defaulted student loans
guaranteed or insured by such Guarantee Agency, and interest subsidy payments
and Special Allowance Payments to holders of loans guaranteed or insured by such
Guarantee Agency, and it is contemplated that any other Guarantee Agency as
described in the preceding paragraph will enter into comparable agreements; and

     WHEREAS, the Corporation has duly authorized the execution and delivery of
this Indenture to provide for the issuance of its Notes, to be issued in one or
more series (hereinafter referred to as the "Notes") and for the purposes as in
this Indenture provided; and

     WHEREAS, all things necessary to make the Notes, when executed by the
Corporation and authenticated and delivered by the Trustee hereunder, the valid
obligations of the Corporation, and to make this Indenture a valid agreement of
the Corporation in accordance with their and its terms, have been done;

                   NOW, THEREFORE, THIS INDENTURE WITNESSETH:

     The Corporation, in consideration of the premises and the acceptance by the
Trustee of the trusts hereby created and of the purchase and acceptance of the
Notes by the Holders thereof, the execution and delivery of any Swap Agreement
(as hereinafter defined) by any Swap Counterparty (as hereinafter defined), the
execution and delivery of any Credit Enhancement Facility (as hereinafter
defined) by any Credit Facility Provider (as hereinafter defined), the execution
and delivery of any Demand Purchase Agreement (as hereinafter defined) by any
Credit Facility Provider, and the acknowledgment thereof by the Trustee, in
order to secure the payment of the principal of, premium, if any, and interest
on and any Carry-Over Amounts (and accrued interest thereon) with respect to the
Notes according to their tenor and effect and the performance and observance by
the Corporation of all the covenants expressed or implied herein and in the
Notes and in any such Swap Agreement, Credit Enhancement Facility or Demand

                                       vii

<PAGE>

Purchase Agreement, does hereby grant to the Trustee, and to its successors in
trust, and to them and their assigns, forever, a security interest in the
following (the "Trust Estate"):

                              GRANTING CLAUSE FIRST

     All rights, title, interest and privileges of the Corporation (1) with
respect to Financed Student Loans, in, to and under the Federal Reimbursement
Contracts, any Servicing Agreement, the Student Loan Purchase Agreements
(including, but not limited to, those agreements described in Exhibits H-1, H-2
and H-3 to the First Supplemental Indenture), the Transfer Agreements, any
Non-Delivery Fees and the Guarantee Agreements, (2) in, to and under all
Financed Student Loans (including the evidences of indebtedness thereof and
related documentation), the proceeds of the sale of the Notes (until expended
for the purpose for which the Notes were issued) and the revenues, moneys,
evidences of indebtedness , instruments, securities and other financial assets
(including any earnings thereon) in and payable into the Acquisition Fund, Note
Fund, Revenue Fund, Reserve Fund, Administration Fund, Indemnification Fund,
Alternative Loan Guarantee Fund and Surplus Fund, and any deposit accounts or
securities accounts to which such Financed Student Loans, proceeds, revenues,
moneys, evidences of indebtedness, instruments, securities and other financial
assets may be credited, including, without limitation, the Acquisition Fund,
Note Fund, Revenue Fund, Reserve Fund, Administration Fund, Indemnification
Fund, Alternative Loan Guarantee Fund and Surplus Fund and any Accounts or
Subaccounts therein, in the manner and subject to the prior applications
provided in Article Four hereof, and (3) in, to and under any Credit Enhancement
Facility, any Demand Purchase Agreement, any Swap Agreement, any Swap
Counterparty Guarantee, any Depositary Agreement, any Remarketing Agreement, any
Auction Agent Agreement and any Broker-Dealer Agreement, all as hereinbefore and
hereinafter defined, including any contract, any payment intangible, any general
intangible or any evidence of indebtedness or other rights of the Corporation to
receive any of the same whether now existing or hereafter coming into existence,
and whether now or hereafter acquired;

                             GRANTING CLAUSE SECOND

     All proceeds from any property described in these Granting Clauses and any
and all other property of every name and nature from time to time hereafter by
delivery or by writing of any kind conveyed, pledged, assigned or transferred,
as and for additional security hereunder by the Corporation or by anyone in its
behalf or with its written consent to the Trustee, which is hereby authorized to
receive any and all such property at any and all times and to hold and apply the
same subject to the terms hereof;

     TO HAVE AND TO HOLD all the same with all privileges and appurtenances
hereby conveyed and assigned, or agreed or intended so to be, to the Trustee and
its successors in said trust and to them and their assigns forever;

     IN TRUST NEVERTHELESS, upon the terms and trust herein set forth (i) for
the equal and proportionate benefit, security and protection of all present and
future Senior Beneficiaries (as hereinafter defined), without privilege,
priority or distinction as to lien or otherwise of any of the Senior
Beneficiaries over any of the other, (ii) for the equal and proportionate
benefit, security and protection of all present and future Subordinate
Beneficiaries (as hereinafter defined), without privilege, priority or
distinction as to the lien or otherwise of any of the Subordinate Beneficiaries
over any of the other, but on a basis subordinate to the Senior

                                      viii

<PAGE>

Beneficiaries on the terms described herein, and (iii) for the equal and
proportionate benefit, security and protection of all present and future Holders
of Class C Notes (as hereinafter defined), but on a basis subordinate to the
Senior Beneficiaries and the Subordinate Beneficiaries on the terms described
herein;

     PROVIDED, HOWEVER, that if the Corporation, its successors or assigns,
shall well and truly pay, or cause to be paid, the principal of and premium, if
any, on the Notes and the interest and any Carry-Over Amounts (and accrued
interest thereon) with respect thereto due and to become due thereon, or provide
fully for payment thereof as herein provided, at the times and in the manner
mentioned in the Notes, according to the true intent and meaning thereof, and
shall make the payments into the Trust Funds as required under Article Four
hereof, or shall provide, as permitted hereby, for the payment thereof by
depositing with the Trustee sums sufficient for payment of the entire amount due
and to become due thereon as herein provided, and shall well and truly keep,
perform and observe all the covenants and conditions pursuant to the terms of
this Indenture to be kept, performed and observed by it, and shall pay to the
Trustee, any Swap Counterparty and any Credit Facility Provider all sums of
money due or to become due to them in accordance with the terms and provisions
hereof, then (except as provided in Section 4.5 hereof or otherwise provided in
a Supplemental Indenture) this Indenture and the rights hereby granted shall
cease, terminate and be void; otherwise, this Indenture shall be and remain in
full force and effect.

     NOW, THEREFORE, it is mutually covenanted and agreed for the benefit of all
Holders of the Notes and for the benefit of any Swap Counterparty and any Credit
Facility Provider, as follows:

                                       ix

<PAGE>

                                   ARTICLE ONE

                       DEFINITIONS AND GENERAL PROVISIONS

     Section 1.1   Definitions. In this Indenture the following terms have the
following respective meanings unless the context hereof clearly requires
otherwise:

     "Account" shall mean any of the Accounts created or established by this
Indenture.

     "Accountant" shall mean Eide Helmeke PLLP, Certified Public Accountants,
Aberdeen, South Dakota, any other registered or certified public accountant or
firm of such accountants duly licensed to practice and practicing as such under
the laws of the State, selected and paid by the Corporation, who is Independent
and not under the domination of the Corporation, but who may be regularly
retained to make annual or similar audits of the books or records of the
Corporation.

     "Acquisition Fund" shall mean the Acquisition Fund created and established
by Section 4.1 hereof.

     "Acting Beneficiaries Upon Default" shall mean, as such term is used in
Article Six hereof:

     (a)  at any time that any Senior Notes are Outstanding:

          (i)   for purposes of clause (i) of Section 6.2(A) hereof, the Holders
     of a majority in aggregate Principal Amount of Class A Notes Outstanding;

          (ii)  for purposes of clause (ii) of Section 6.2(A) hereof, the
     Holders of one hundred percent (100%) in aggregate Principal Amount of
     Class A Notes Outstanding;

          (iii) for purposes of Sections 6.2(B), 6.3, 6.4 and 6.13 hereof, the
     Holders of a majority in aggregate Principal Amount of the Class A Notes
     Outstanding; and

          (iv)  for all other purposes hereunder, the Holders of a majority in
     aggregate Principal Amount of Class A Notes Outstanding;

     (b)  at any time that no Senior Notes are Outstanding but Subordinate Notes
are Outstanding:

          (i)   for purposes of clause (i) of Section 6.2(A) hereof, the Holders
     of a majority in aggregate Principal Amount of Class B Notes Outstanding;

          (ii)  for purposes of clause (ii) of Section 6.2(A) hereof, the
     Holders of one hundred percent (100%) in aggregate Principal Amount of
     Class B Notes Outstanding;

          (iii) for purposes of Sections 6.2(B), 6.3, 6.4 and 6.13 hereof, the
     Holders of a majority in aggregate Principal Amount of the Class B Notes
     Outstanding; and

                                       1-1

<PAGE>

          (iv)  for all other purposes hereunder, the Holders of a majority in
     aggregate Principal Amount of Class B Notes Outstanding;

     (c)  at any time no Senior Notes or Subordinate Notes are Outstanding but
Senior Obligations are Outstanding:

          (i)   for purposes of clause (i) of Section 6.2(A) hereof, any Other
     Senior Beneficiary;

          (ii)  for purposes of clause (ii) of Section 6.2(A) hereof, all Other
     Senior Beneficiaries;

          (iii) for purposes of Sections 6.2(B), 6.3, 6.4 and 6.13 hereof, any
     Other Senior Beneficiary, unless the Trustee shall, in its sole discretion,
     determine that the requesting action is not in the overall interest of the
     Senior Beneficiaries or shall have received or shall thereafter receive
     conflicting requests or directions from one or more Other Senior
     Beneficiaries; and

          (iv)  for all other purposes hereunder, any Other Senior Beneficiary;

     (d)  at any time that no Senior Obligations or Subordinate Notes are
Outstanding but Subordinate Obligations are Outstanding:

          (i)   for purposes of clause (i) of Section 6.2(A) hereof, any Other
     Subordinate Beneficiary;

          (ii)  for purposes of clause (ii) of Section 6.2(A) hereof, all Other
     Subordinate Beneficiaries;

          (iii) for purposes of Sections 6.2(B), 6.3, 6.4 and 6.13 hereof, any
     Other Subordinate Beneficiaries, unless the Trustee shall, in its sole
     discretion, determine that the requested action is not in the overall
     interest of the Subordinate Beneficiaries or shall have received or shall
     thereafter receive conflicting requests or directions from one or more
     Other Subordinate Beneficiaries; and

          (iv)  for all other purposes hereunder, any Other Subordinate
     Beneficiary; and

     (e)  at any time that no Senior Obligations are Outstanding and no
Subordinate Obligations are Outstanding, for all purposes hereunder, the Holders
of a majority in aggregate Principal Amount of Class C Notes Outstanding.

     "Administration Fund" shall mean the Administration Fund created and
established by Section 4.1 hereof.

     "Administrative Expenses" shall mean the Corporation's actual expenses,
excluding Note Fees but including Servicing Fees and any other expenses of the
Corporation incurred in connection with the servicing of Financed Student Loans
(including any cost of conversion of one Servicer to another), of carrying out
and administering its powers, duties and functions under

                                       1-2

<PAGE>

(1) its articles of incorporation, its bylaws, the Student Loan Purchase
Agreements, any Servicing Agreement, any Bailment Agreement, the Guarantee
Agreements, the Program, the Higher Education Act, any Alternative Loan Program
or any requirement of the laws of the United States with respect to the Program,
as such powers, duties and functions relate to Financed Student Loans, (2) any
Swap Agreement, Credit Enhancement Facility or Demand Purchase Agreement (other
than amounts payable thereunder which constitute Other Obligations), (3) any
Remarketing Agreement, Depositary Agreement, Auction Agent Agreement or
Broker-Dealer Agreement, and (4) this Indenture. Such expenses may include,
without limiting the generality of the foregoing, salaries, supplies, utilities,
mailing, labor, materials, office rent, maintenance, furnishings, equipment,
machinery, telephones, travel expenses, insurance premiums, and legal,
accounting, management, consulting and banking services and expenses, and
payments for pension, retirement, health and hospitalization and life and
disability insurance benefits; but shall not include (i) debt service on the
Notes or any other bonds, notes or other evidences of indebtedness of the
Corporation, (ii) amounts payable under any Other Obligation or (iii) Costs of
Issuance or the fees, costs or expenses of the Corporation with respect to any
other bonds, notes or indebtedness of the Corporation.

     "Affiliate" shall mean, with respect to any Person, any other Person
directly or indirectly controlling, controlled by, or under direct or indirect
common control with such specified Person. For the purposes of this definition,
"control," when used with respect to any specified Person, shall mean the power
to direct the management and policies of such Person, directly or indirectly,
whether through the ownership of voting securities, by contract or otherwise;
and the terms "controlling" and "controlled" have meanings correlative to the
foregoing.

     "Aggregate Value" shall mean on any calculation date the sum of the Values
of all assets of the Trust Estate, less moneys in any Fund or Account which the
Corporation is then entitled to receive for deposit into the Indemnification
Fund but has not yet removed from the Trust Estate, and less any funds to be
used to pay Costs of Issuance unless, under the provisions of a Supplemental
Indenture, such funds are not to be applied to the payment of Costs of Issuance
to the extent the Senior Asset Requirement would not be met after such payment.

     "Alternative Loan Guarantee Fund" shall mean the Fund by that name created
and established by Section 4.1 hereof.

     "Alternative Loan Program" shall mean each program for the making of
Student Loans other than FFELP Loans that is identified in a Supplemental
Indenture as a program the Alternative Loans under which are eligible to be
Financed under this Indenture.

     "Alternative Loans" shall mean Student Loans that are originated under
Alternative Loan Programs.

     "Auction Agent" shall mean, with respect to any series of Notes, any bank,
national banking association or trust company designated as such with respect to
such Notes pursuant to the provisions of a Supplemental Indenture, and its
successor or successors, and any bank, national banking association or trust
company at any time substituted in its place pursuant to such Supplemental
Indenture.

                                       1-3

<PAGE>

     "Auction Agent Agreement" shall mean, with respect to any series of Notes,
an agreement among an Auction Agent, the Trustee and the Corporation setting
forth the rights and obligations of the Auction Agent acting in such capacity
with respect to such Notes under this Indenture and the related Supplemental
Indenture, including any supplement thereto or amendment thereof entered into in
accordance with the provisions thereof.

     "Authenticating Agent," when used with respect to a series of Notes, shall
mean a bank or trust company appointed for the purpose of receiving,
authenticating and delivering Notes of that series in connection with transfers,
exchanges and registrations as in this Indenture provided, and its successor or
successors and any other bank or trust company which may at any time be
substituted in its place as Authenticating Agent pursuant to this Indenture.

     "Authorized Officer," when used with reference to the Corporation, shall
mean the chairman of the Board, the president, any vice president, the secretary
or other person designated in writing to the Trustee from time to time by the
Board.

     "Bailment Agreement" shall mean any agreement among the Corporation, the
Trustee and a bailee, including the Servicer or any sub-servicer, providing for
the bailee to act as the agent of the Trustee in perfecting the Trustee's
security interest in Financed FFELP Loans, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof.

     "Balance," when used with reference to any Account or Fund, shall mean the
aggregate sum of all assets standing to the credit of such Account or Fund,
including, without limitation, Investment Securities computed at the Value of
Investment Securities; Notes purchased with moneys standing to the credit of
such Fund or Account computed at the Principal Amount of such Notes; Financed
Student Loans computed at the Principal Balance thereof; and lawful money of the
United States; provided, however, that (1) the Balance of the Interest Account
shall not include amounts standing to the credit thereof which are being held
therein for (A) the payment of past due and unpaid interest on Notes, or (B) the
payment of interest on Notes that are deemed no longer Outstanding as a result
of the defeasance thereof pursuant to subparagraph (ii) of the first paragraph
of Section 11.1 hereof, and (2) the Balances of the Principal Account and the
Retirement Account shall not include amounts standing to the credit thereof
which are being held therein for the payment of principal of or premium, if any,
on Notes which are deemed no longer Outstanding in accordance with the
provisions of subparagraph (ii) of the first paragraph of Section 11.1 hereof.

     "Beneficiaries" shall mean, collectively, all Senior Beneficiaries, all
Subordinate Beneficiaries and all Holders of any Outstanding Class C Notes.

     "Board" shall mean the Board of Directors of the Corporation.

     "Board Resolution" shall mean a copy of a resolution certified by the
secretary or an assistant secretary of the Corporation to have been duly adopted
by the Board and to be in full force and effect on the date of such
certification, and delivered to the Trustee.

     "Broker-Dealer" shall mean, with respect to any series of Notes, any broker
or dealer (each as defined in the Securities Exchange Act of 1934, as amended),
commercial bank or other

                                       1-4

<PAGE>

entity permitted by law to perform the functions required of a broker-dealer set
forth in the auction procedures relating to such Notes, designated as such with
respect to such Notes pursuant to the provisions of a Supplemental Indenture,
and its successor or successors, and any broker or dealer, commercial bank or
other entity at any time substituted in its place pursuant to such Supplemental
Indenture.

     "Broker-Dealer Agreement" shall mean, with respect to any series of Notes,
an agreement between an Auction Agent and a Broker-Dealer, and approved by the
Corporation, setting forth the rights and obligations of the Broker-Dealer
acting in such capacity with respect to such Notes under this Indenture and the
related Supplemental Indenture, including any supplement thereto or amendment
thereof entered into in accordance with the provisions thereof.

     "Budgeted Administrative Expenses" shall mean, with respect to each Fiscal
Year, subject to the provisions of Section 5.15 hereof, an amount of
Administrative Expenses budgeted by the Corporation for such Fiscal Year, as
evidenced by a Board Resolution adopted prior to the commencement of such Fiscal
Year; provided that such Budgeted Administrative Expenses shall not exceed (and,
in the absence of a Board Resolution with respect thereto, shall be assumed to
be equal to) the amount of Administrative Expenses permitted to be paid, or
reimbursed to the Corporation, from the Administration Fund pursuant to any
Supplemental Indenture providing for the issuance of a series of Notes.

     "Business Day" shall mean, except as otherwise provided in a Supplemental
Indenture, a day of the year other than a Saturday, a Sunday or a day on which
banks located in the city in which the Principal Office of the Trustee is
located, in the city in which the Principal Office of any Authenticating Agent
is located, in the city in which the Principal Office of any Paying Agent (other
than the Trustee) is located, in the city in which the Principal Office of any
Auction Agent is located, or in the city in which the Principal Office of any
Depositary is located, are required or authorized by law to remain closed, or on
which The New York Stock Exchange is closed.

     "Carry-Over Amount" shall mean, if and to the extent specifically provided
for as such in a Supplemental Indenture with respect to a series of Variable
Rate Notes, the amount, if any, by which (i) the interest payable on such series
with respect to a given interest period is exceeded by (ii) the interest that
otherwise would have been payable with respect to such interest period but for a
limitation on the interest rate for such interest period based upon the
anticipated return on Financed Student Loans, together with the unpaid portion
of any such excess from prior interest periods. To the extent required by a
Supplemental Indenture providing for any Carry-Over Amount, interest will accrue
on such Carry-Over Amount until paid. Any reference to "principal" or "interest"
in this Indenture and in the related Notes shall not include, within the
meanings of such words, any Carry-Over Amount or any interest accrued on any
Carry-Over Amount.

     "Cash Flow Projection" shall mean a projection as to future revenues and
cash flow through the final Stated Maturity of the Outstanding Notes based upon
existing facts and, to the extent not so based, upon assumptions accepted by
each Rating Agency (including, without limitation, assumptions relating to
variable rates of interest under Swap Agreements, Credit Enhancement Facilities
and Demand Purchase Agreements and on any Notes) and the following

                                       1-5

<PAGE>

assumptions: (1) a thirty (30)-day lag in receipt of borrower payments, and a
sixty (60)-day lag in receipt of federal payments, with respect to Financed
Student Loans; (2) no prepayments of principal of Financed Student Loans; (3)
bond-equivalent rates of 91-day or 52-week U.S. Treasury bills (for purposes of
determining returns on Financed Student Loans that are based upon such rates or
averages thereof) equal to known rates (or averages) for such time as they are
known, and thereafter equal to five and two-tenths percent (5.2%) per annum; and
(4) a reinvestment rate of five and two-tenths percent (5.2%) per annum. The
foregoing assumptions may, pursuant to a Supplemental Indenture as provided in
Section 8.1(h) hereof, be replaced with or supplemented by such other reasonable
assumptions as will not result in the withdrawal or reduction of the
then-current rating of any of the Unenhanced Outstanding Notes, as evidenced by
written confirmation to that effect from each Rating Agency, or, if no
Unenhanced Notes are then Outstanding, but Other Obligations are Outstanding, as
are acceptable to the Other Beneficiaries holding such Other Obligations, as
evidenced in writing to the Trustee by each such Other Beneficiary.

     "Class A Notes" shall mean any Notes designated in a Supplemental Indenture
as Class A Notes, which are secured under this Indenture on a basis senior to
any Subordinate Obligations and any Class C Notes (as such seniority is
described in Section 3.12 hereof), and on a parity with Other Senior
Obligations.

     "Class B Notes" shall mean any Notes designated in a Supplemental Indenture
as Class B Notes, which are secured under this Indenture on a basis subordinate
to any Senior Obligations (as such subordination is described in Section 3.12
hereof and elsewhere herein), on a parity with Other Subordinate Obligations but
on a basis senior to any Class C Notes (as such seniority is described in
Section 3.12 hereof and elsewhere herein).

     "Class C Notes" shall mean any Notes designated in a Supplemental Indenture
as Class C Notes, which are secured under this Indenture subordinate to any
Senior Obligations and any Subordinate Obligations (as such subordination is
described in Section 3.12 hereof and elsewhere herein).

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Consolidation Loan" shall mean a Student Loan authorized under Section
428C of the Higher Education Act.

     "Corporation" shall mean (1) Education Loans Incorporated, a corporation
duly organized and existing under the laws of the State of Delaware, (2) any
successor thereto under this Indenture, and (3) for purposes of any provision
contained herein and required by the TIA, each other obligor on the Notes.

     "Corporation Request," "Corporation Order," "Corporation Certificate" or
"Corporation Consent" shall mean, respectively, a written request, order,
certificate or consent signed in the name of the Corporation by an Authorized
Officer and delivered to the Trustee.

     "Corporation Student Loan Purchase Agreements" shall mean all agreements
between the Corporation and a Lender (in the case of FFELP Loans) or SLFC (in
the case of Alternative Loans) providing for the sale by such Lender or SLFC to
the Corporation of Student Loans

                                       1-6

<PAGE>

Financed or to be Financed under this Indenture and substantially in the forms
which are on file with the Trustee, including amendments thereto made in
accordance with Section 5.18 hereof.

     "Corporation Swap Payment" shall mean a payment due to a Swap Counterparty
from the Corporation pursuant to the applicable Swap Agreement (including, but
not limited to, payments in respect of any early termination of such Swap
Agreement).

     "Costs of Issuance" shall mean all items of expense directly or indirectly
payable by or reimbursable to the Corporation and related to the authorization,
sale and issuance of a series of the Notes, including, but not limited to,
printing costs, costs of preparation and reproduction of documents, filing fees,
initial fees and charges of the Trustee, any Authenticating Agent, any Deposit
Agent, any Remarketing Agent, any Depositary, any Auction Agent or any
Broker-Dealer, legal fees and charges, fees and disbursements of underwriters,
consultants and professionals, underwriters' discount, costs of credit ratings,
fees and charges for preparation, execution, transportation and safekeeping of
such Notes, other costs incurred by the Corporation in anticipation of the
issuance of such Notes and any other cost, charge or fee in connection with the
issuance of such Notes.

     "Counsel" shall mean a person, or firm of which such a person is a member,
authorized in any state to practice law.

     "Counterparty Swap Payment" shall mean a payment due to or received by the
Corporation from a Swap Counterparty pursuant to a Swap Agreement (including,
but not limited to, payments in respect of any early termination of such Swap
Agreement) and amounts received by the Corporation under any related Swap
Counterparty Guarantee.

     "Credit Enhancement Facility" shall mean, if and to the extent provided for
in a Supplemental Indenture described in Section 8.1(i) hereof, with respect to
Notes of one or more series of the same class, an insurance policy insuring, or
a letter of credit or surety bond providing a direct or indirect source of funds
for, the timely payment of principal of and interest on such Notes (but not
necessarily principal due upon acceleration thereof under Section 6.2 hereof),
and all agreements entered into by the Corporation or the Trustee with respect
thereto.

     "Credit Facility Provider" shall mean, if and to the extent provided for in
a Supplemental Indenture entered into pursuant to Section 8.1(i), any Person or
Persons engaged by the Corporation (i) pursuant to a Demand Purchase Agreement,
to provide credit enhancement or liquidity for the Corporation's obligation to
repurchase or redeem Notes of one or more series of the same class subject to a
remarketing which have not been remarketed, or (ii) pursuant to a Credit
Enhancement Facility, to provide credit enhancement for the payment of the
principal of and interest on any or all of the Notes of one or more series.

     "Debt Service" shall mean: (1) with respect to any Notes, as of any
particular date and with respect to any particular period, the aggregate of the
moneys to be paid or set aside on such date or during such period for the
payment (or retirement) of the principal of, premium, if any, and interest on
Notes, after giving effect to any Corporation Swap Payments and Counterparty
Swap Payments, and (2) with respect to Other Obligations, as of any particular
date and with respect to any particular period, the aggregate of the moneys to
be paid or set aside on such date

                                       1-7

<PAGE>

or during such period for the payment of amounts payable by the Corporation
under any Swap Agreements, Credit Enhancement Facilities or Demand Purchase
Agreements, including, inter alia, fees payable by the Corporation to the Credit
Facility Provider thereunder.

     "Defaulted Interest" shall have the meaning given in Section 3.2 hereof.

     "Deemed Tendered" shall mean, with respect to any Note, a Note deemed
tendered in accordance with the provisions of the Supplemental Indenture
providing for the issuance thereof.

     "Demand Note" shall mean a Note required to be purchased by or on behalf of
the Corporation, at the option of the Holder thereof, upon receipt of a Purchase
Demand.

     "Demand Purchase Agreement" shall mean any or all of the credit facilities,
reimbursement agreements, standby purchase agreements and the like, pertaining
to Notes of one or more series issued with a tender right granted to or tender
obligation imposed on the Holder thereof, if and to the extent provided for in a
Supplemental Indenture described in Section 8.1(i) hereof.

     "Deposit Agent" shall mean any bank or banking association having trust
powers or trust company designated as such pursuant to the provisions of Section
7.19 hereof and its successor or successors and any other bank or banking
association having trust powers or trust company at any time substituted in its
place pursuant to this Indenture.

     "Depositary" shall mean, with respect to any series of Notes, any
commercial bank or banking association having trust powers or trust company
designated as such with respect to such Notes pursuant to the provisions of
Section 7.20 hereof and its successor or successors and any other commercial
bank or banking association having trust powers or trust company at any time
substituted in its place pursuant to this Indenture.

     "Depositary Agreement" shall mean an agreement among a Depositary, the
Trustee, the Corporation, any Remarketing Agent and/or any related Credit
Facility Provider setting forth the rights and obligations of the Depositary
acting in such capacity under this Indenture and otherwise meeting the
requirements of Section 7.20 hereof, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof.

     "Eligible Alternative Loan Acquisition Certificate" shall mean a
certificate signed by an Authorized Officer of the Corporation and substantially
in the form attached as Exhibit E hereto.

     "Eligible Borrower" shall mean a borrower who, in the case of a FFELP Loan,
is eligible under the Higher Education Act, or, in the case of an Alternative
Loan, is eligible under an Alternative Loan Program, to be the obligor of a loan
for financing a program of post-secondary education, including a borrower who is
eligible under the Higher Education Act to be an obligor of a Plus Loan.

     "Eligible FFELP Loan Acquisition Certificate" shall mean a certificate
signed by an Authorized Officer of the Corporation and substantially in the form
attached as Exhibit A hereto.

                                       1-8

<PAGE>

     "Eligible FFELP Loan Origination Certificate" shall mean a certificate
signed by an Authorized Officer of the Corporation and substantially in the form
attached as Exhibit B hereto.

     "Eligible Loan" shall mean: (A) a FFELP Loan which: (1) has been or will be
made to an Eligible Borrower for post-secondary education; (2) is Guaranteed by
a Guarantee Agency to the extent of not less than ninety-eight percent (98%) of
the principal thereof and all accrued interest thereon; (3) is an "eligible
loan" as defined in Section 438 of the Higher Education Act for purposes of
receiving Special Allowance Payments; and (4) bears interest at a rate per annum
not less than or in excess of the applicable rate of interest provided by the
Higher Education Act, or such lesser rates as may be approved by each Rating
Agency; or (B) any other Student Loan (including Alternative Loans) if the
Corporation shall have caused to be provided to the Trustee written confirmation
from each Rating Agency that treating such type of loan as an Eligible Loan will
not adversely affect any rating or ratings then applicable to any of the
Unenhanced Notes or, if no Unenhanced Notes are then Outstanding, but Other
Obligations are Outstanding, such Other Beneficiaries holding such Other
Obligations consent to the treatment of such type of loan an Eligible Loan, as
evidenced in writing to the Trustee by each such Other Beneficiary; provided
that if, after any reauthorization or amendment of the Higher Education Act, any
FFELP Loans authorized thereunder, including the benefits to which they are
entitled, are materially different from FFELP Loans authorized prior to such
reauthorization or amendment, such FFELP Loans shall not be Financed as Eligible
Loans hereunder after such reauthorization or amendment unless the Trustee has
received a written confirmation from each Rating Agency that including such
loans as Eligible Loans will not adversely affect any rating or ratings then
applicable to any of the Unenhanced Bonds.

     "Eligible Termination Events" shall mean those termination events under
each Swap Agreement set forth in a Supplemental Indenture and as to which the
Trustee has received a written confirmation from each Rating Agency that
treating such termination events as Eligible Termination Events under this
Indenture would not adversely affect any rating or ratings then applicable to
any of the Unenhanced Bonds.

     "Event of Default" shall mean one of the events described as such in
Section 6.1 hereof.

     "Exchange Act" shall mean the Securities Exchange Act of 1934, as amended.

     "Federal Reimbursement Contract" shall mean any agreement between a
Guarantee Agency and the Secretary of Education providing for the payment by the
Secretary of Education of amounts authorized to be paid pursuant to the Higher
Education Act, including (but not necessarily limited to) reimbursement of
amounts paid or payable upon defaulted Financed Student Loans and other student
loans guaranteed or insured by the Guarantee Agency and interest subsidy
payments to holders of qualifying student loans guaranteed or insured by the
Guarantee Agency.

     "FFEL Program" shall mean the Federal Family Education Loan Program
established by the Higher Education Act pursuant to which loans are made to
borrowers pursuant to specified guidelines, and the repayment of such loans is
guaranteed by a guarantee agency, and any predecessor or successor program.

                                       1-9

<PAGE>

     "FFELP Loans" shall mean Student Loans made under the FFEL Program or the
FISL Program.

     "Financed," when used with respect to Student Loans or Eligible Loans,
shall mean Student Loans or Eligible Loans, as the case may be, acquired or
originated by the Trustee on behalf of the Corporation with moneys in the
Acquisition Fund or the Surplus Account, any Eligible Loans received in exchange
for Financed Student Loans upon the sale thereof or substitution therefor in
accordance with Section 4.2 hereof and any other Student Loans deemed to be
"Financed" with moneys in the Acquisition Fund and the Surplus Account pursuant
to this Indenture, but does not include (1) Student Loans released from the lien
of this Indenture and sold, as permitted in this Indenture, to any purchaser,
including a trustee for the holders of the Corporation's bonds, notes or other
evidences of indebtedness or (2) for certain purposes under this Indenture,
Liquidated Alternative Loans.

     "Fiscal Year" shall mean the fiscal year of the Corporation as established
from time to time.

     "FISL Program" shall mean the federal loan insurance program created under
the Higher Education Act whereby the Secretary of Education directly insures the
repayment of at least eighty percent (80%) of the principal of (or in certain
cases up to one hundred percent (100%) of the principal of and accrued interest
on) student loans under the Higher Education Act.

     "Fitch" shall mean Fitch Ratings, its successors and their assigns, and, if
such partnership shall be dissolved or liquidated or shall no longer perform the
functions of a securities rating agency, "Fitch" shall be deemed to refer to any
other nationally recognized securities rating agency designated by the Trustee,
at the written direction of the Corporation.

     "GOAL Funding" shall mean GOAL Funding, Inc., a corporation duly organized
and existing under the laws of the State of Delaware, its successors and
assigns.

     "GOAL Funding II" shall mean GOAL Funding II, Inc., a corporation duly
organized and existing under the laws of the State of Delaware, its successors
and assigns.

     "Government Obligations" shall mean direct obligations of, or obligations
the full and timely payment of the principal of and interest on which are
unconditionally guaranteed by, the United States of America.

     "Guarantee" or "Guaranteed" shall mean, with respect to a FFELP Loan, the
insurance or guarantee by a Guarantee Agency, to the extent provided in the
Higher Education Act, of the principal of and accrued interest on such FFELP
Loan, and, where applicable, the coverage of such FFELP Loan by one or more
Federal Reimbursement Contracts providing, among other things, for reimbursement
to the Guarantee Agency for losses incurred by it on defaulted Financed Student
Loans insured or guaranteed by the Guarantee Agency to the extent provided in
the Higher Education Act.

     "Guarantee Agency" shall mean (1) Education Assistance Corporation, and its
successors and assigns, including, without limitation, the Secretary of
Education, (2) Pennsylvania Higher Education Assistance Agency, and its
successors and assigns, including, without limitation, the Secretary of
Education, (3) United Student Aid Funds, Inc., and its successors and assigns,
including, without limitation, the

                                      1-10

<PAGE>

Secretary of Education, (4) Student Loans of North Dakota, and its successors
and assigns, including, without limitation, the Secretary of Education, (5)
Northwest Education Loan Association, and its successors and assigns, including,
without limitation, the Secretary of Education, (6) Great Lakes Higher Education
Guaranty Corporation, and its successors and assigns, including, without
limitation, the Secretary of Education, (7) Educational Credit Management
Corporation (formerly known as Transitional Guaranty Agency, Inc.), and its
successors and assigns, including, without limitation, the Secretary of
Education, (8) Iowa College Student Aid Commission, and its successors and
assigns, including, without limitation, the Secretary of Education, (9) Missouri
Student Loan Program, and its successors and assigns, including, without
limitation, the Secretary of Education, (10) Illinois Student Assistance
Commission, and its successors and assigns, including, without limitation, the
Secretary of Education, (11) California Student Aid Commission, and its
successors and assigns, including, without limitation, the Secretary of
Education, (12) Oregon Student Assistance Commission, and its successors and
assigns, including, without limitation, the Secretary of Education, (13) Texas
Guaranteed Student Loan Corporation, and its successors and assigns, including,
without limitation, the Secretary of Education, (14) Massachusetts Higher
Education Assistance Corporation (d/b/a as American Student Assistance), and its
successors and assigns, including, without limitation, the Secretary of
Education, (15) Student Loan Guarantee Foundation of Arkansas, Inc., and its
successors and assigns, including, without limitation, the Secretary of
Education, (16) Colorado Student Loan Program, and its successors and assigns,
including, without limitation, the Secretary of Education, (17) Kentucky Higher
Education Assistance Authority, and its successors and assigns, including,
without limitation, the Secretary of Education, (18) Finance Authority of Maine,
and its successors and assigns, including, without limitation, the Secretary of
Education, (19) Michigan Higher Education Assistance Authority, with is
component unit, Michigan Guaranty Agency, and its successors and assigns,
including, without limitation, the Secretary of Education, (20) Montana
Guaranteed Student Loan Program, and its successors and assigns, including,
without limitation, the Secretary of Education, (21) National Student Loan
Program, Inc., and its successors and assigns, including, without limitation,
the Secretary of Education, (22) New York State Higher Education Services
Corporation, and its successors and assigns, including, without limitation, the
Secretary of Education, (23) New Jersey Higher Education Student Assistance
Authority, and its successors and assigns, including, without limitation, the
Secretary of Education, (24) Oklahoma State Regents for Higher Education, and
its successors and assigns, including, without limitation, the Secretary of
Education, (25) Louisiana Office of Student Financial Assistance, and its
successors and assigns, including, without limitation, the Secretary of
Education, (26) Florida Department of Education, Office of Student Financial
Assistance, and its successors and assigns, including, without limitation, the
Secretary of Education, (27) Rhode Island Higher Education Assistance Authority
and its successors and assigns, including without limitation, the Secretary of
Education, (28) the Secretary of Education, to the extent the Secretary of
Education has directly insured or guaranteed FFELP Loans, or (29) any other
state agency or private nonprofit institution or organization which administers
a Guarantee Program, subject to confirmation of ratings on any Outstanding
Unenhanced Notes or, if no Unenhanced Notes are then Outstanding but Other
Obligations are Outstanding, consent of each Other Beneficiary holding such
Outstanding Other Obligations, as evidenced in writing to the Trustee by each
such Other Beneficiary.

                                      1-11

<PAGE>

     "Guarantee Agreements" shall mean, collectively, (1) that certain Lender
Agreement for Guarantee of Student Loans With Federal Reinsurance, dated July 3,
1997, and those certain Certificates of Comprehensive Insurance, dated September
12, 1997, September 29,1998, October 1, 1999, October 11, 2000, September 27,
2001, September 28, 2001, May 17, 2002, and September 24, 2002, respectively,
each between the Trustee and Education Assistance Corporation, (2) that certain
Lender Agreement for Guarantee of Student Loans With Federal Reinsurance, dated
February 28, 1994, between the Trustee and Pennsylvania Higher Education
Assistance Agency, (3) that certain Agreement to Guarantee Loans, dated February
22, 2002, that certain Agreement to Guarantee Consolidation Loans, dated
February 22, 2002, and that certain Certificate of Comprehensive Guarantee
Coverage, dated February 22, 2002, each between the Trustee and United Student
Aid Funds, Inc., (4) that certain Lender Participation Agreement for Insurance,
dated July 8, 1997, between the Trustee and Student Loans of North Dakota, (5)
that certain Agreement to Guarantee Loans, dated March 22, 1999, that certain
Lender Participation Agreement for Consolidation Loans, dated August 16, 2002,
and that certain Blanket Certificate of Loan Guaranty, dated September 9, 2002,
each between the Trustee and Northwest Education Loan Association, (6) that
certain Student Loan Guaranty, dated July 15, 1997, and that certain Certificate
of Comprehensive Insurance for Consolidation Loans, dated June 1, 2002, each
between the Trustee and Great Lakes Higher Education Guaranty Corporation, (7)
that certain Agreement for Payment on Guarantee of Student Loans With Federal
Reinsurance, dated January 30, 2002, and that certain Certificate of
Comprehensive Guarantee for Consolidation Loans, dated January 30, 2002, each
between the Trustee and Educational Credit Management Corporation (formerly
known as Transitional Guaranty Agency, Inc.), (8) that certain Agreement to
Guarantee Loans, dated July 15, 1997, and that certain Agreement to Guarantee
PLUS/SLS Loans, dated July 15, 1997, each between the Trustee and Iowa Student
College Aid Commission, (9) that certain Agreement to Guarantee Federal Stafford
Loans (Subsidized and Unsubsidized), Federal PLUS Loans, Federal SLS Loans,
dated July 15, 1997, that certain Lender Participation Agreement, dated February
7, 2002, and that certain Certificate of Comprehensive Insurance, dated July 16,
2002, each between the Trustee and Missouri Student Loan Program, (10) those
certain Holder Agreements, dated July 7, 1997, and January 7, 2000,
respectively, each between the Trustee and Illinois Student Assistance
Commission, (11) that certain Agreement to Guarantee Loans Made by a Commercial
Lender, dated July 10, 1997, that certain Agreement to Guarantee CLAS Program
Loans Made by a Commercial Lender, dated July 10, 1997, that certain
Consolidation Loan Program Lender Participation Agreement, dated July 6, 1997,
that certain Certificate of Comprehensive Insurance (for Federal Consolidation
Loans made in accordance with Title IV, Part B of the Higher Education Act of
1965, as amended), dated July 17, 1997, and that certain Agreement (relating to
the guarantee of loans for attendance at educational institutions), dated August
29, 2001, each between the Trustee and California Student Aid Commission, (12)
that certain Agreement to Endorse Loans, dated January 30, 2002, that certain
Agreement to Guarantee Federal Consolidation Loans, dated January 30, 2002, that
certain Certificate of Comprehensive Guarantee Coverage, dated January 30, 2002,
and that certain Certificate of Comprehensive Insurance, dated February 27,
2002, each between the Trustee and Oregon Student Assistance Commission, (13)
that certain Lender Participation Agreement, dated April 18, 2000, that certain
Consolidation Loans Lender Participation Agreement, dated April 18, 2000, and
that certain Certificate of Comprehensive Insurance, dated April 18, 2000, each
between the Trustee and Texas Guaranteed Student Loan Corporation, (14) that
certain Guarantee Agreement, dated June

                                      1-12

<PAGE>

19, 2002, between the Trustee and Massachusetts Higher Education Assistance
Corporation (d/b/a as American Student Assistance), (15) that certain Agreement
to Guarantee Loans, dated January 30, 2002, between the Trustee and Student Loan
Guarantee Foundation of Arkansas, Inc., (16) that certain Lender Program
Participation Agreement, dated February 26, 2002, and that certain Certificate
of Comprehensive Insurance, dated February 25, 2002, each between the Trustee
and Student Loan Division of the Colorado Student Loan Program, (17) that
certain Lender Participation Agreement and Contract of Insurance, dated July 5,
2001, between the Trustee and Kentucky Higher Education Assistance Authority,
(18) that certain Agreement to Guarantee Loans, dated February 20, 2002, that
certain Agreement to Guarantee Consolidation Loans, dated February 20, 2002, and
that certain Certificate of Comprehensive Guarantee Coverage, dated February 20,
2002, each between the Trustee and Finance Authority of Maine, (19) that certain
Agreement to Guarantee Loans, dated January 30, 2002, that certain Agreement to
Guarantee Consolidation Loans, dated January 30, 2002, and that certain
Certificate of Comprehensive Guarantee Coverage, dated January 30, 2002, each
between the Trustee and Michigan Higher Education Assistance Authority, with is
component unit, Michigan Guaranty Agency, (20) that certain Agreement to
Guarantee Federal Family Education Loans, dated January 30, 2002, that certain
Agreement (relating to the guarantee of consolidation loans), dated February 15,
2002, and that certain Certificate of Comprehensive Insurance for Consolidation
Loans, dated January 30, 2002, each between the Trustee and Montana Guaranteed
Student Loan Program, (21) that certain Lender Agreement for Guarantee of
Student Loans with Federal Reinsurance, dated January 30, 2002, that certain
Lender Agreement for Guarantee of Federal Consolidation Loans with Federal
Reinsurance, dated January 30, 2002, that certain Blanket Certificate of
Guarantee with Respect to Student Loans with Federal Reinsurance, dated February
15, 2002, and that certain Certificate of Guarantee with respect to Federal
Consolidation Loans, dated February 27, 2002, each between the Trustee and
National Student Loan Program, Inc., (22) that certain Loan Guarantee Agreement
with Lending Institution, dated January 30, 2002, that certain Lender
Participation Agreement, dated July 1, 2002, and that certain Certificate of
Comprehensive Insurance, dated July 1, 2002, each between the Trustee and New
York State Higher Education Services Corporation, (23) that certain Guaranty
Loan Agreement, dated January 30, 2002, that certain Lender Participation
Agreement for Consolidation Loans, dated January 30, 2002, and that certain
Authority Certification of Comprehensive Insurance, dated February 20, 2002,
each between the Trustee and New Jersey Higher Education Student Assistance
Authority, (24) that certain Agreement to Guarantee Loans, dated January 30,
2002, that certain Agreement to Guarantee Consolidation Loans, dated January 30,
2002, and that certain Certificate of Comprehensive Guarantee Coverage for
Federal Consolidation Loans, dated January 30, 2002, each between the Trustee
and Oklahoma State Regents for Higher Education, (25) that certain Participation
Agreement, dated January 30, 2002, that certain Agreement to Guarantee
Consolidation Loans, dated January 30, 2002, and that certain Certificate of
Comprehensive Guarantee Coverage, dated January 30, 2002, each between the
Trustee and Louisiana Office of Student Financial Assistance Commission, (26)
that certain Lending Institution Participation Agreement, dated March 16, 2002,
that certain Lender Participation Agreement (federal consolidation loans), dated
April 16, 2002, and that certain Certificate of Comprehensive Insurance, dated
April 16, 2002, each between the Trustee and Florida Department of Education,
Office of Student Financial Assistance, (27) that certain Agreement to Guarantee
Loans, dated August 23, 2003, that certain Agreement to Guarantee Consolidation
Loans, dated August 23, 2003, and that certain Certificate of Comprehensive

                                      1-13

<PAGE>

Guarantee Coverage for Federal Consolidation Loans, dated August 23, 2003, each
between the Trustee and Rhode Island Higher Education Assistance Authority, and
(28) any other agreement between a Guarantee Agency and the Trustee providing
for the insurance or guarantee by such Guarantee Agency, to the extent provided
in the Higher Education Act, of the principal of and accrued interest on FFELP
Loans acquired by the Trustee from time to time, including any supplement
thereto or amendment thereof entered into in accordance with the provisions
thereof and hereof.

     "Guarantee Program" shall mean a Guarantee Agency's student loan insurance
program pursuant to which such Guarantee Agency guarantees or insures FFELP
Loans.

     "Guaranteed Loan" shall mean a FFELP Loan which is Guaranteed.

     "Higher Education Act" shall mean the Higher Education Act of 1965, as
amended or supplemented from time to time, and all regulations promulgated
thereunder.

     "Holder," when used with respect to any Note, shall mean the Person in
whose name such Note is registered in the Note Register.

     "Income Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

     "Indemnification Fund" shall mean the Fund by that name created and
established by Section 4.1 hereof.

     "Indenture" shall mean this Indenture of Trust, including any supplement
hereto or amendment hereof entered into in accordance with the provisions
hereof.

     "Independent," when used with respect to any specified Person, shall mean
such a Person who (i) is in fact independent; (ii) does not have any direct
financial interest or any material indirect financial interest in the
Corporation, other than the payment to be received under a contract for services
to be performed by such Person; and (iii) is not connected with the Corporation
as an official, officer, employee, promoter, underwriter, trustee, partner,
affiliate, subsidiary, director or Person performing similar functions. Whenever
it is herein provided that any Independent Person's opinion or certificate shall
be furnished to the Trustee, such Person shall be appointed by the Corporation
or the Trustee, as the case may be, and such opinion or certificate shall state
that the signer has read this definition and that the signer is Independent
within the meaning hereof.

     "Independent Certificate" shall mean a certificate or opinion to be
delivered to the Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 1.4, made by an
Independent appraiser or other expert appointed by a Corporation Order and
approved by the Trustee in the exercise of reasonable care, and such opinion or
certificate shall state that the signer has read the definition of "Independent"
in this Indenture and that the signer is Independent within the meaning thereof.

     "Initial Notes" shall mean the Notes of the initial six (6) series
hereunder issued contemporaneously with the execution and delivery of this
Indenture.

                                      1-14

<PAGE>

     "Interest Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

     "Interest Payment Date" shall mean each regularly scheduled interest
payment date on the Notes [which, except in the case of any Variable Rate Notes,
including those Initial Notes constituting Variable Rate Notes (as to which such
dates shall be specified in the Supplemental Indenture providing for the
issuance thereof), shall be each June 1 and December 1] or, with respect to the
payment of interest upon redemption or acceleration of a Note, purchase of a
Note by the Trustee on a Mandatory Tender Date (to the extent such Mandatory
Tender Date is designated as an Interest Payment Date in the related
Supplemental Indenture) or the payment of Defaulted Interest, such date on which
such interest is payable under this Indenture.

     "Investment Securities" shall mean any of the following:

     1.   Government Obligations;

     2.   Interest-bearing time or demand deposits, certificates of deposit or
other similar banking arrangements with any bank, trust company, national
banking association or other depository institution (including the Trustee or
any of its affiliates), provided that, at the time of deposit or purchase, if
the investment is for a period exceeding one year, such depository institution
shall have long-term unsecured debt rated by each Rating Agency not lower than
in its highest applicable Specific Rating Category or, if the investment is for
a period of less than one year, such depository institution shall have
short-term unsecured debt rated by each Rating Agency not lower than its highest
applicable Specific Rating Category;

     3.   Obligations issued or guaranteed as to principal and interest by any
of the following: (a) the Government National Mortgage Association; (b) the
Federal National Mortgage Association; or (c) the Federal Farm Credit Banks, the
Federal Intermediate Credit Banks, the Export-Import Bank of the United States,
the Federal Land Banks, the Student Loan Marketing Association, the Federal
Financing Bank, the Federal Home Loan Banks, the Federal Home Loan Mortgage
Corporation or the Farmers Home Administration, or any agency or instrumentality
of the United States of America which shall be established for the purpose of
acquiring the obligations of any of the foregoing or otherwise providing
financing therefor, provided that any such obligation described in this clause
(c) shall be rated by Moody's and Fitch, (i) if such obligation has a term of
less than one year, not lower than in its highest applicable Specific Rating
Category, or (ii) if such obligation has a term of one year or longer, not lower
than in its highest applicable Specific Rating Category;

     4.   Repurchase agreements with banks (which may include the Trustee or any
of its affiliates) which are members of the Federal Deposit Insurance
Corporation or with government bond dealers insured by the Securities Investor
Protection Corporation, which such agreements are secured by securities which
are Government Obligations to a level sufficient to obtain a rating by each
Rating Agency in its highest Specific Rating Category, or with brokers or
dealers whose unsecured long-term debt is rated by each Rating Agency in its
highest Specific Rating Category. The Trustee will give written notice to each
Rating Agency of any investment in a repurchase agreement or reverse repurchase
agreement pursuant to this paragraph with a term greater than one (1) year;

                                      1-15

<PAGE>

     5.   Any money market fund, including a qualified regulated investment
company described in Internal Revenue Service Notice 87-22, 1987-1 C.B. 466,
rated by each Rating Agency not lower than its highest applicable Specific
Rating Category;

     6.   Any debt instrument; provided that such instrument has a term of less
than one year, is rated by each Rating Agency not lower than in its highest
applicable Specific Rating Category and notice of such investment is given to
each Rating Agency;

     7.   Any investment agreement which constitutes a general obligation of a
Person, or the obligations under which are unconditionally guaranteed by a
Person, whose debt, unsecured securities, deposits or claims paying ability is
rated by each Rating Agency, (a) if such investment agreement has a term of less
than one year, not lower than in its highest applicable Specific Rating
Category, or (b) if such investment agreement has a term of one year or longer,
not lower than in its highest applicable Specific Rating Category; and

     8.   Any other investment if the Trustee shall have received written
evidence from each Rating Agency that treating such investment as an Investment
Security will not cause any rating then applicable to any Unenhanced Outstanding
Notes to be lowered or withdrawn or, if no Unenhanced Notes are then
Outstanding, but Other Obligations are Outstanding, is acceptable to such Other
Beneficiaries, as evidenced in writing to the Trustee by each such Other
Beneficiary.

If any Investment Security described in clause (7) above has a term of one year
or longer, the Trustee shall give each Rating Agency written notice thereof.

     "Joint Sharing Agreement" shall mean any agreement entered into in
accordance with Section 5.14(2) hereof.

     "Lender" shall mean (1) as to a FFELP Loan, any "eligible lender" (as
defined in the Higher Education Act) which has received an eligible lender
designation from a Guarantee Agency, and (2) as to an Alternative Loan, any
entity eligible to be a lender under the related Alternative Loan Program.

     "Liquidated Alternative Loan" shall mean a Financed Alternative Loan as to
which any payment has been delinquent for 180 days or more. At such time, and
for so long, as any such Financed Alternative Loan no longer has any payment
that has been delinquent for 180 days or more, such Financed Alternative Loan
shall cease to be a Liquidated Alternative Loan.

     "Mandatory Tender Date" shall mean, with respect to any Note, a date on
which such Note is required to be tendered for purchase by or on behalf of the
Corporation in accordance with the provisions in the Supplemental Indenture
providing for the issuance thereof.

     "Maturity," when used with respect to any Note, shall mean the date on
which the principal of such Note becomes due and payable as therein or herein
provided, whether at the Stated Maturity thereof or by declaration of
acceleration, call for redemption or otherwise.

     "Monthly Payment Date" shall mean the 15th day of each calendar month (or,
in the event such 15th day is not a Business Day, the next preceding Business
Day); provided that any

                                      1-16

<PAGE>

transfers to be made from the Revenue Fund on a Monthly Payment Date shall, as
to amounts therein constituting payments in respect of Financed Student Loans,
include only such payments as have been deposited in the Revenue Fund as of the
last day of the preceding calendar month.

     "Monthly Servicing Report" shall mean the monthly report prepared by the
Servicer in accordance with any Servicing Agreement.

     "Moody's" shall mean Moody's Investors Service, Inc., its successors and
their assigns, and, if such corporation shall be dissolved or liquidated or
shall no longer perform the functions of a securities rating agency, "Moody's"
shall be deemed to refer to any other nationally recognized securities rating
agency designated by the Trustee, at the written direction of the Corporation.

     "Non-Delivery Fee" shall mean any fee received by the Corporation or the
Trustee from a Lender upon the failure of the Lender, in whole or in part, to
perform its obligation to sell Eligible Loans to the Corporation pursuant to a
Student Loan Purchase Agreement.

     "Note Fees" shall mean the fees, costs and expenses, excluding Costs of
Issuance, of the Trustee and any Paying Agents, Authenticating Agent, Deposit
Agents, Remarketing Agents, Depositaries, Auction Agents, Broker-Dealers,
Counsel, Note Registrar, Accountants and other consultants and professionals
incurred by the Corporation in carrying out and administering its powers, duties
and functions under (1) its articles of incorporation, its bylaws, the Student
Loan Purchase Agreements, any Servicing Agreement, any Bailment Agreement, the
Guarantee Agreements, the Program, the Higher Education Act, any Alternative
Loan Program or any requirement of the laws of the United States or any State
with respect to the Program, as such powers, duties and functions relate to
Financed Student Loans, (2) any Swap Agreement, Credit Enhancement Facility or
Demand Purchase Agreement (other than any amounts payable thereunder which
constitute Other Obligations), (3) any Remarketing Agreement, Depositary
Agreement, Auction Agent Agreement or Broker-Dealer Agreement and (4) this
Indenture.

     "Note Fund" shall mean the Fund by that name created and established by
Section 4.1 hereof.

     "Note Register" shall mean the register maintained by the Note Registrar
pursuant to Section 3.7 hereof.

     "Note Registrar" shall mean the Trustee, or, if so designated pursuant to
the terms of a Supplemental Indenture, the Authenticating Agent, serving in such
capacity under the terms of this Indenture, unless and until a Corporation Order
is delivered to the Authenticating Agent and the Trustee directing that the
Authenticating Agent or the Trustee, as the case may be, become the Note
Registrar and the Authenticating Agent or the Trustee, as the case may be,
agrees to serve in such capacity hereunder.

     "Noteholder" shall mean the Holder of any Note.

     "Notes" shall mean all Notes issued pursuant to this Indenture in
accordance with the provisions of Article Three hereof.

                                      1-17

<PAGE>

     "Other Beneficiary" shall mean an Other Senior Beneficiary or an Other
Subordinate Beneficiary.

     "Other Obligations" shall mean, collectively, Other Senior Obligations and
Other Subordinate Obligations.

     "Other Senior Beneficiary" shall mean a Person who is a Senior Beneficiary
other than as a result of ownership of Class A Notes.

     "Other Senior Obligation" shall mean the Corporation's obligations to pay
any amounts under any Senior Swap Agreements, any Senior Credit Enhancement
Facilities and any Senior Demand Purchase Agreements.

     "Other Subordinate Beneficiary" shall mean a Person who is a Subordinate
Beneficiary other than as a result of ownership of Class B Notes.

     "Other Subordinate Obligation" shall mean the Corporation's obligations to
pay any amounts under any Subordinate Swap Agreements, any Subordinate Credit
Enhancement Facilities and any Subordinate Demand Purchase Agreements.

     "Outstanding," (1) when used with respect to any Note, shall (a) have the
construction given to such word in Sections 1.6, 3.7 and 11.1 hereof, i.e., a
Note shall not be Outstanding hereunder if such Note is at the time not deemed
to be Outstanding hereunder by reason of the operation and effect of Section
1.6, Section 3.7 or Section 11.1 hereof, and (b) not include any Note Deemed
Tendered; and (2) when used with respect to any Other Obligation, shall mean all
Other Obligations which have become, or may in the future become, due and
payable and which have not been paid or otherwise satisfied.

     "Paying Agent" shall mean the Trustee and any other commercial bank
designated herein or in accordance herewith as a place at which principal of,
premium, if any, or interest on any Note is payable.

     "Person" shall mean any individual, corporation, limited liability company,
partnership, joint venture, association, joint stock company, trust,
incorporated organization or government or any agency or political subdivision
thereof.

     "Plus Loan" shall mean a Student Loan made pursuant to Section 428B of the
Higher Education Act.

     "Prepayment Date," when used with respect to any Note, a portion of the
Principal Amount of which is to be paid prior to its Stated Maturity, shall mean
the date fixed for such prepayment by or pursuant to this Indenture.

     "Principal Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

                                      1-18

<PAGE>

     "Principal Amount," when used with respect to a Note, shall mean the
original principal amount of such Note less all payments previously made to the
Holder thereof in respect of principal.

     "Principal Balance," when used with respect to a Student Loan, shall mean
the unpaid principal amount thereof (including (a) with respect to a FFELP Loan
any unpaid capitalized interest thereon that is authorized to be capitalized
under the Higher Education Act for purposes of Special Allowance Payments,
federal interest subsidy payments, a borrower's liability to a lender and the
amount of the lender's loss on a guarantee or insurance claim, and (b) with
respect to an Alternative Loan, any unpaid interest thereon that is authorized
to be added to the principal balance thereof under the applicable Alternative
Loan Program) as of a given date.

     "Principal Office" shall mean (i) when used with respect to the Trustee,
the principal office of the Trustee for the performance of its duties as trustee
hereunder, which office as of the date of execution of this Indenture is located
at the address specified in Section 13.4 hereof, and (ii) when used with respect
to a Paying Agent (other than the Trustee), an Authenticating Agent, the Note
Registrar, a Depositary, a Remarketing Agent, an Auction Agent or a
Broker-Dealer, such office designated in writing to the Trustee and the
Corporation as the location of its principal office for the performance of its
duties as Paying Agent, Authenticating Agent, Note Registrar, Depositary,
Remarketing Agent, Auction Agent or Broker-Dealer, as the case may be, under
this Indenture.

     "Principal Payment Date" shall mean the Stated Maturity of principal of any
Serial Note and the Sinking Fund Payment Date for any Term Note, which, unless
otherwise specified with respect to any Variable Rate Notes, including those
Initial Notes constituting Variable Rate Notes, in the Supplemental Indenture
providing for the issuance thereof, shall occur on a June 1 or an December 1.

     "Program" shall mean the program to be administered by the Servicer for the
purchase of Student Loans from Lenders, SLFC, GOAL Funding, and GOAL Funding II
or origination of Student Loans in order to increase the supply of moneys
available for new Student Loans, thereby assisting students in obtaining a
post-secondary school education.

     "Purchase Date" shall mean, with respect to a Demand Note, the date
specified in a Purchase Demand (provided that such date is not less than the
required number of calendar days after receipt of such Purchase Demand by the
Depositary) as the date on which the Holder of the Demand Note identified in
such Purchase Demand is demanding purchase of such Note, or a specified portion
thereof, in accordance with the applicable provisions of the related
Supplemental Indenture, or the next preceding or succeeding Business Day, as
specified in such Supplemental Indenture, if such date is not a Business Day.

     "Purchase Demand" shall mean, with respect to a Demand Note, a written
demand, in the form required by the related Supplemental Indenture, by the
Holder thereof that such Note, or, in the case of a partial purchase demand, a
specified portion thereof, be purchased in accordance with the applicable
provisions of such Supplemental Indenture.

                                      1-19

<PAGE>

     "Rating Agency" shall mean any rating agency that shall have an outstanding
rating on any of the Notes pursuant to request by the Corporation.

     "Rating Agency Condition" shall mean, with respect to any action, that each
of the Rating Agencies shall have notified the Corporation and the Trustee in
writing that such action will not result in a reduction, qualification or
withdrawal of the then-current rating of any of the Notes.

     "Rating Category" shall mean one of the general rating categories of a
Rating Agency, without regard to any refinement or gradation of such rating
category by a numerical modifier or otherwise.

     "Redemption Date," when used with respect to any Note to be redeemed, shall
mean the date fixed for such redemption by or pursuant to this Indenture.

     "Redemption Price," when used with respect to any Note to be redeemed,
shall mean the price at which it is to be redeemed pursuant to this Indenture.

     "Regular Record Date" shall mean, with respect to an Interest Payment Date
for any series of Notes, unless the Supplemental Indenture authorizing the
issuance of such series of Notes otherwise provides, the fifteenth day (whether
or not a Business Day) of the calendar month immediately preceding such Interest
Payment Date.

     "Remarketing Agent" shall mean, with respect to any series of Notes, any
securities dealer designated as such with respect to such Notes pursuant to the
provisions of Section 7.21 hereof and its successor or successors and any
securities dealer at any time substituted in its place pursuant to this
Indenture.

     "Remarketing Agreement" shall mean an agreement between a Remarketing Agent
and the Corporation setting forth the rights and obligations of the Remarketing
Agent acting in such capacity under this Indenture and otherwise meeting the
requirements of Section 7.21 hereof, including any supplement thereto or
amendment thereof entered into in accordance with the provisions thereof.

     "Repayment Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

     "Reserve Fund" shall mean the Reserve Fund created and established by
Section 4.1 hereof.

     "Reserve Fund Requirement" shall mean, at any time, an amount equal to the
greater of (1) one and one-half percent (1.50%) of the aggregate Principal
Amount of Class A Notes and Class B Notes then Outstanding, and (2) $750,000;
or, as determined upon the issuance of any Class A Notes or any Class B Notes,
such lesser or greater amount as will not cause any Rating Agency to lower or
withdraw any rating on any Unenhanced Outstanding Notes, as confirmed in writing
to the Trustee by each Rating Agency or, if no Unenhanced Notes are then
Outstanding, but Other Obligations are Outstanding, and the Reserve Fund
Requirement is to be reduced, such

                                      1-20

<PAGE>

lesser amount as is acceptable to the Other Beneficiaries holding such Other
Obligations, as evidenced in writing to the Trustee by each such Other
Beneficiary.

     "Retirement Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

     "Revenue Fund" shall mean the Revenue Fund created and established by
Section 4.1 hereof.

     "Secretary of Education" shall mean the Commissioner of Education,
Department of Health, Education and Welfare of the United States, and the
Secretary of the United States Department of Education (who succeeded to the
functions of the Commissioner of Education pursuant to the Department of
Education Organization Act), or any other officer, board, body, commission or
agency succeeding to the functions thereof under the Higher Education Act.

     "Senior Asset Requirement" shall mean, as of the date of determination,
that:

     (a)  the Senior Percentage is at least equal to one hundred ten percent
(110%) (or such lower percentage specified in a Corporation Certificate
delivered to the Trustee which, if Unenhanced Class A Notes are Outstanding,
shall not result in the lowering or withdrawal of the outstanding rating
assigned by any Rating Agency to any of the Unenhanced Class A Notes Outstanding
prior to such action being taken by the Corporation, as evidenced in writing to
the Trustee by each such Rating Agency, or, if no Unenhanced Class A Notes are
Outstanding but Other Senior Obligations are Outstanding, is acceptable to the
Other Senior Beneficiaries holding such Other Senior Obligations, as evidenced
in writing to the Trustee by each such Other Senior Beneficiary), and

     (b)  the Subordinate Percentage is at least equal to one hundred percent
(100%) (or such lower percentage specified in a Corporation Certificate
delivered to the Trustee which, if Unenhanced Class B Notes are Outstanding,
shall not result in the lowering or withdrawal of the outstanding rating
assigned by any Rating Agency to any of the Unenhanced Class B Notes Outstanding
prior to such action being taken by the Corporation, as evidenced in writing to
the Trustee by each such Rating Agency, or, if no Unenhanced Class B Notes are
Outstanding but Other Subordinate Obligations are Outstanding, is acceptable to
the Other Subordinate Beneficiaries holding such Other Subordinate Obligations,
as evidenced in writing to the Trustee by each such Other Subordinate
Beneficiary).

     "Senior Beneficiaries" shall mean (1) the Holders of any Outstanding Class
A Notes, and (2) any Other Senior Beneficiary holding any Other Senior
Obligation that is Outstanding.

     "Senior Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Senior Credit Enhancement Facility in the Supplemental
Indenture pursuant to which such Credit Enhancement Facility is furnished by the
Corporation.

     "Senior Credit Enhancement Provider" shall mean any Person who provides a
Senior Credit Enhancement Facility or a Senior Demand Purchase Agreement.

                                      1-21

<PAGE>

     "Senior Demand Purchase Agreement" shall mean a Demand Purchase Agreement
designated as a Senior Demand Purchase Agreement in the Supplemental Indenture
pursuant to which such Demand Purchase Agreement is furnished by the
Corporation.

     "Senior Obligations" shall mean, collectively, the Class A Notes and any
Other Senior Obligations.

     "Senior Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Class A Notes plus accrued interest
thereon and (ii) accrued Corporation Swap Payments under Senior Swap Agreements
and (iii) other payments accrued and owing by the Corporation on Other Senior
Obligations.

     "Senior Swap Agreement" shall mean a Swap Agreement designated as a Senior
Swap Agreement in the Supplemental Indenture pursuant to which such Swap
Agreement is furnished by the Corporation.

     "Senior Swap Counterparty" shall mean any Person who provides a Senior Swap
Agreement.

     "Serial Notes" shall mean all Notes other than Term Notes.

     "Servicer" shall mean SLFC, and any other organization with which the
Corporation and the Trustee have entered into a Servicing Agreement, subject to
confirmation of ratings on any then Outstanding Unenhanced Notes, as evidenced
by written confirmation to the Trustee to that effect from each Rating Agency,
or, if no Unenhanced Notes are then Outstanding but Other Obligations are
Outstanding, consent of each Other Beneficiary holding such Outstanding Other
Obligations, as evidenced in writing to the Trustee by each such Other
Beneficiary.

     "Servicing Agreement" shall mean, the Servicing and Administration
Agreement, dated as of February 1, 2004, among the Corporation, the Trustee and
SLFC, as servicer and administrator, and any other agreement among the
Corporation, the Trustee and a Servicer under which the Servicer agrees to act
as the Corporation's agent in connection with the administration and collection
of Financed Student Loans in accordance with this Indenture.

     "Servicing Fees" shall mean any fees payable by the Corporation to a
Servicer in respect of Financed Student Loans pursuant to the provisions of a
Servicing Agreement.

     "Sinking Fund Payment Date" shall mean the date on which any Term Note is
to be called for redemption pursuant to subsection (A) or (B) of Section 4.7.2
hereof and the applicable provisions of the Supplemental Indenture providing for
the issuance thereof, or, if not redeemed, the Stated Maturity thereof.

     "SLFC" shall mean Student Loan Finance Corporation, a corporation duly
organized and existing under the laws of the State of South Dakota.

     "SLS Loan" shall mean a Student Loan made pursuant to former Section 428A
of the Higher Education Act.

                                      1-22

<PAGE>

     "Special Allowance Payments" shall mean special allowance payments
authorized to be made by the Secretary of Education by Section 438 of the Higher
Education Act, or similar allowances authorized from time to time by federal law
or regulation.

     "Special Record Date" shall mean, with respect to the payment of any
Defaulted Interest, a date fixed by the Trustee pursuant to Section 3.2 hereof.

     "Special Redemption and Prepayment Account" shall mean the Account by that
name created and established by Section 4.1 hereof.

     "Special Redemption and Prepayment Account Requirement" shall mean the
amount specified for a series of Notes in the Supplemental Indenture authorizing
the issuance of Notes of such series.

     "Specific Rating Category" shall mean a specific rating category of a
Rating Agency, taking into account any refinement or gradation of a Rating
Category by a numerical or other qualifier. For so long as any of the Notes are
rated by Moody's: (a) references to the highest applicable Specific Rating
Category shall be, with respect to obligations or investments having a term of
less than one year, to a rating of "P-1" (or, if Moody's revises its rating
schedule from time to time, such rating as Moody's shall advise the Trustee in
writing is comparable to "P-1" under such revised rating schedule), and with
respect to obligations or investments having a term of one year or longer, to a
rating of "Aaa" (or, if Moody's revises its rating schedule from time to time,
such rating as Moody's shall advise the Trustee in writing is comparable to
"Aaa" under such revised rating schedule); and (b) references to the third
highest applicable Specific Rating Category shall be, with respect to
obligations or investments having a term of one year or longer, to a rating of
"Aa2" (or, if Moody's revises its rating schedule from time to time, such rating
as Moody's shall advise the Trustee in writing is comparable to "Aa2" under such
revised rating schedule). For so long as any of the Notes are rated by Fitch:
(a) references to the highest applicable Specific Rating Category shall be, with
respect to obligations or investments having a term of less than one year, to a
rating of "F-1+" (or, if Fitch revises its rating schedule from time to time,
such rating as Fitch shall advise the Trustee in writing is comparable to "F-1+"
under such revised rating schedule), and with respect to obligations or
investments having a term of one year or longer, to a rating of "AAA" (or, if
Fitch revises its rating schedule from time to time, such rating as Fitch shall
advise the Trustee in writing is comparable to "AAA" under such revised rating
schedule); and (b) references to the third highest applicable Specific Rating
Category shall be, with respect to obligations or investments having a term of
one year or longer, to a rating of "AA" (or, if Fitch revises its rating
schedule from time to time, such rating as Fitch shall advise the Trustee in
writing is comparable to "AA" under such revised rating schedule).

     "Stated Maturity," when used with respect to any Note or any installment of
interest thereon, shall mean the date specified in such Note as the fixed date
on which principal of such Note or such installment of interest is due and
payable.

     "Student Loan" shall mean a loan to a borrower for post-secondary
education.

     "Student Loan Acquisition Certificate" shall mean a certificate signed by
an Authorized Officer of the Corporation and substantially in the form attached
as Exhibit C hereto.

                                      1-23

<PAGE>

     "Student Loan Purchase Agreements" shall mean, collectively, all
Corporation Student Loan Purchase Agreements and Transferor Student Loan
Purchase Agreements.

     "Subaccount" shall mean any subaccount of an Account created or established
by a Supplemental Indenture.

     "Subordinate Beneficiaries" shall mean (1) the Holders of any Outstanding
Class B Notes, and (2) any Other Subordinate Beneficiary holding any Other
Subordinate Obligation that is Outstanding.

     "Subordinate Credit Enhancement Facility" shall mean a Credit Enhancement
Facility designated as a Subordinate Credit Enhancement Facility in the
Supplemental Indenture pursuant to which such Credit Enhancement Facility is
furnished by the Corporation.

     "Subordinate Credit Facility Provider" shall mean any Person who provides a
Subordinate Credit Enhancement Facility or a Subordinate Demand Purchase
Agreement.

     "Subordinate Demand Purchase Agreement" shall mean a Demand Purchase
Agreement designated as a Subordinate Demand Purchase Agreement in the
Supplemental Indenture pursuant to which such Demand Purchase Agreement is
furnished by the Corporation.

     "Subordinate Obligations" shall mean, collectively, the Class B Notes and
any Other Subordinate Obligations.

     "Subordinate Percentage" shall mean, as of the date of determination, the
percentage resulting by dividing the Aggregate Value by the sum of (i) the
aggregate Principal Amount of Outstanding Class A Notes and Class B Notes plus
accrued interest thereon, (ii) accrued Corporation Swap Payments and (iii) other
payments accrued and owing by the Corporation on Other Obligations.

     "Subordinate Swap Agreement" shall mean a Swap Agreement designated as a
Subordinate Swap Agreement in the Supplemental Indenture pursuant to which such
Swap Agreement is furnished by the Corporation.

     "Subordinate Swap Counterparty" shall mean any Person who provides a
Subordinate Swap Agreement.

     "Supplemental Indenture" shall mean any amendment of or supplement to this
Indenture made in accordance with Article Eight hereof.

     "Surplus Account" shall mean the Account by that name created and
established by Section 4.1 hereof.

     "Surplus Fund" shall mean the Fund by that name created and established by
Section 4.1 hereof.

     "Swap Agreement" shall mean an interest rate exchange agreement between the
Corporation and a Swap Counterparty, as originally executed and as amended or
supplemented,

                                      1-24

<PAGE>

or other interest rate hedge agreement between the Corporation and a Swap
Counterparty, as originally executed and as amended or supplemented, in each
case approved by each Rating Agency, for the purpose of converting, in whole or
in part, (i) the Corporation's fixed interest rate liability on all or a portion
of any Notes to a variable rate liability, (ii) the Corporation's variable rate
liability on all or a portion of the Notes to a fixed rate liability or (iii)
the Corporation's variable rate liability on all or a portion of the Notes to a
different variable rate liability.

     "Swap Counterparty" shall mean any Person with whom the Corporation shall,
from time to time, enter into a Swap Agreement.

     "Swap Counterparty Guarantee" shall mean a guarantee in favor of the
Corporation given in connection with the execution and delivery of a Swap
Agreement under this Indenture.

     "Term Notes" shall mean Notes the payment of the principal of which is
provided for from moneys credited to the Principal Account pursuant to
subsection (A) or (B) of Section 4.7.2 hereof.

     "Transfer Agreement" shall mean any agreement among the Corporation, the
Trustee and the Transferor providing for the sale by the Transferor to the
Corporation of Student Loans Financed or to be Financed under this Indenture
(which Student Loans have previously been originated on behalf of the Transferor
or purchased from one or more Lenders or SLFC pursuant to one or more Student
Loan Purchase Agreements), together with all of the Transferor's right, title
and interest in and to the related Student Loan Purchase Agreements as they
relate to such Student Loans.

     "Transferor" shall mean GOAL Funding, GOAL Funding II and any other
organization with which the Corporation and the Trustee have entered into a
Transfer Agreement, subject to confirmation of ratings on any then Outstanding
Unenhanced Notes, as evidenced by written confirmation to the Trustee to that
effect from each Rating Agency, or, if no Unenhanced Notes are then Outstanding
but Other Obligations are Outstanding, consent of each Other Beneficiary holding
such Outstanding Other Obligations, as evidenced in writing to the Trustee by
each such Other Beneficiary.

     "Transferor Student Loan Purchase Agreements" shall mean, with respect to
Financed Student Loans transferred pursuant to a Transfer Agreement, all
agreements between the Transferor and a Lender (in the case of FFELP Loans) or
SLFC (in the case of Alternative Loans) providing for the sale of such Financed
Student Loans by such Lender or SLFC to the Transferor or its agent and
substantially in the forms which are on file with the Trustee, including
amendments thereto made in accordance with Section 5.18 hereof.

     "Trust Estate" shall mean the Trust Estate as described in the Granting
Clauses hereof.

     "Trust Funds" shall mean, in the aggregate, all of the Funds and Accounts.

     "Trust Indenture Act" or "TIA" shall mean the Trust Indenture Act of 1939,
as amended, as in force on the date hereof, unless otherwise specifically
provided.

                                      1-25

<PAGE>

     "Trustee" shall mean U.S. Bank National Association, as trustee under this
Indenture, and its successor or successors and any other corporation which may
at any time be substituted in its place pursuant to this Indenture.

     "Unenhanced Note" shall mean, with respect to a Class A Note or a Class B
Note, any Note the payment of the principal of and interest on which is not
secured by a Credit Enhancement Facility or a Demand Purchase Agreement.

     "Value" shall mean, on any calculation date when required under this
Indenture, the value of the Trust Estate calculated by the Corporation, in
accordance with the following:

          (1)   with respect to any Eligible Loan, the Principal Balance
     thereof, plus any unamortized premiums, accrued interest and Special
     Allowance Payments thereon; provided that any Liquidated Alternative Loan
     shall be deemed to have a value of zero;

          (2)   with respect to any funds of the Corporation on deposit in any
     commercial bank or as to any banker's acceptance or repurchase agreement or
     investment agreement, the amount thereof plus accrued interest thereon;

          (3)   with respect to any Investment Securities of an investment
     company, the bid price of the shares as reported by the investment company;

          (4)   as to other investments, (i) the bid price published by a
     nationally recognized pricing service, or (ii) if the bid and asked prices
     thereof are published on a regular basis in The Wall Street Journal (or, if
     not there, then in The New York Times): the average of the bid and asked
     prices for such investments so published on or most recently prior to such
     time of determination plus accrued interest thereon;

          (5)   as to investments the bid prices of which are not published by a
     nationally recognized pricing service and the bid and asked prices of which
     are not published on a regular basis in The Wall Street Journal or The New
     York Times the lower of the bid prices at such time of determination for
     such investments by any two nationally recognized government securities
     dealers (selected by the Corporation in its absolute discretion) at the
     time making a market in such investments, plus accrued interest thereon;

          (6)   any accrued but unpaid Swap Counterparty Payment, unless the
     Swap Counterparty is in default of its obligations under the Swap
     Agreement; and

          (7)   with respect to any Student Loan that does not constitute an
     Eligible Loan, unless otherwise specifically provided herein, the lesser of
     (i) the market value thereof, as determined by a nationally recognized
     evaluator acceptable to the Trustee, and (ii) the Principal Balance
     thereof, plus any unamortized premiums and accrued interest thereon;
     provided that any Liquidated Alternative Loan shall be deemed to have a
     value of zero.

     "Value of Investment Securities" shall mean (i) as to demand bank deposits,
bank time deposits which may be withdrawn without penalty by the depositor upon
fourteen (14) days' or less notice and Investment Securities which mature not
more than six (6) months from the date of

                                      1-26

<PAGE>

computation, the amount of such deposits and the par value of such Investment
Securities, and (ii) as to Investment Securities, other than demand bank
deposits and bank time deposits described in clause (i), which mature more than
six (6) months after the date of computation, the par value thereof or, if
purchased at more or less than par, the cost thereof adjusted to reflect the
amortization or premium or discount, as the case may be, paid upon their
purchase. The computation made under this paragraph shall include accrued
interest.

     "Variable Rate Notes" shall mean Notes whose interest rate is not fixed but
varies on a periodic basis as specified in the Supplemental Indenture providing
for the issuance thereof.

     Section 1.2   Definitions of General Terms. Unless the context shall
clearly indicate otherwise, or may otherwise require, in this Indenture the
terms "herein," "hereunder," "hereby," "hereto," "hereof" and any similar terms
refer to this Indenture as a whole and not to any particular article, section or
subdivision hereof.

     Unless the context shall clearly indicate otherwise, or may otherwise
require, in this Indenture: (i) references to articles, sections and other
subdivisions, whether by number or letter or otherwise, are to the respective or
corresponding articles, sections or subdivisions of this Indenture as such
articles, sections or subdivisions may be amended from time to time; (ii)
references to articles, chapters, subchapters and sections of any public law or
statute of the United States or any section thereof, are to the respective or
corresponding articles, chapters, subchapters, sections and statutes as they may
be amended from time to time; (iii) the word "heretofore" means before the date
of execution of this Indenture, the word "now" means at the date of execution of
this Indenture, and the word "hereafter" means after the date of execution of
this Indenture.

     Section 1.3   Computations. Unless the facts shall then be otherwise, all
computations required for the purposes of this Indenture shall be made on the
assumption that: (i) the principal of and interest on all Notes shall be paid as
and when the same become due; (ii) all credits required by this Indenture to be
made to any Fund or Account shall be made in the amounts and at the times
required; (iii) all Notes required by this Indenture to be redeemed from moneys
credited to the Note Principal Account shall be redeemed on the respective
Sinking Fund Payment Dates therefor in the amounts and at the times as required
by this Indenture; and (iv) all Corporation Swap Payments and Counterparty Swap
Payments (unless the Swap Counterparty is then in default of its obligations
under the Swap Agreement) shall be paid when the same become due.

     Section 1.4   Compliance Certificates and Opinions, etc.

     (a)  Except as otherwise specifically provided in this Indenture, upon any
application or request by the Corporation to the Trustee to take any action
under any provision of this Indenture, the Corporation shall furnish to the
Trustee (i) a Corporation Certificate stating that all conditions precedent, if
any, provided for in this Indenture relating to the proposed action have been
complied with, (ii) an opinion of Counsel stating that in the opinion of such
counsel all such conditions precedent, if any, have been complied with and (iii)
(if required by the TIA) an Independent Certificate from a firm of certified
public accountants meeting the applicable requirements of this Section, except
that, in the case of any such application or request as to

                                      1-27

<PAGE>

which the furnishing of such documents is specifically required by any provision
of this Indenture, no additional certificate or opinion need be furnished.

     Every certificate or opinion with respect to compliance with a condition or
covenant provided for in this Indenture shall include:

          (i)   a statement that each signatory of such certificate or opinion
     has read or has caused to be read such covenant or condition and the
     definitions herein relating thereto;

          (ii)  a brief statement as to the nature and scope of the examination
     or investigation upon which the statements or opinions contained in such
     certificate or opinion are based;

          (iii) a statement that, in the opinion of each such signatory, such
     signatory has made such examination or investigation as is necessary to
     enable such signatory to express an informed opinion as to whether or not
     such covenant or condition has been complied with; and

          (iv)  a statement as to whether, in the opinion of each such
     signatory, such condition or covenant has been complied with.

     (b)  (i) Prior to the deposit of any property or securities with the
Trustee that is to be made the basis for the release of any property subject to
the lien created by this Indenture, the Corporation shall, in addition to any
obligation imposed in Section 1.4(a) or elsewhere in this Indenture, furnish to
the Trustee (1) a Corporation Certificate certifying or stating the opinion of
each person signing such certificate as to the fair value (within ninety (90)
days of such deposit) to the Corporation of the property or securities to be so
deposited, (2) an opinion of Counsel either stating that, in the opinion of such
Counsel, such action has been taken with respect to the recording and filing of
this Indenture and any other requisite documents, and with respect to the
execution and filing of any financing statements and continuation statements, as
are necessary to perfect and make effective the first priority lien and security
interest in favor of the Trustee, for the benefit of the Trustee, created by
this Indenture in the property or securities to be so deposited, and reciting
the details of such action, or stating that, in the opinion of such Counsel, no
such action is necessary to make such lien and security interest effective, and
(3) evidence that the Rating Agency Condition has been satisfied.

          (ii)  Whenever the Corporation is required to furnish to the Trustee a
     Corporation Certificate certifying or stating the opinion of any signer
     thereof as to the matters described in clause (i) above, the Corporation
     shall also deliver to the Trustee an Independent Certificate as to the same
     matters, if the fair value to the Corporation of the property to be so
     deposited and of all other such property made the basis of any such
     withdrawal or release since the commencement of the then-current fiscal
     year of the Corporation, as set forth in the certificates delivered
     pursuant to clause (i) above and this clause (ii), is 10% or more of the
     Outstanding Principal Amount of the Notes, but such a certificate need not
     be furnished with respect to any property so deposited, if the fair

                                      1-28

<PAGE>

     value thereof to the Corporation as set forth in the related Corporation
     Certificate is less than $25,000 or less than 1% of the Outstanding
     Principal Amount of the Notes.

          (iii) Other than with respect to any release described in clause (A)
     or (B) of Section 1.4(b)(v), whenever any property or securities are to be
     released from the lien created by this Indenture, the Corporation shall
     also furnish to the Trustee a Corporation Certificate certifying or stating
     the opinion of each person signing such certificate as to the fair value
     (within ninety (90) days of such release) of the property or securities
     proposed to be released and stating that in the opinion of such person the
     proposed release will not impair the security created by this Indenture in
     contravention of the provisions hereof.

          (iv)  Whenever the Corporation is required to furnish to the Trustee a
     Corporation Certificate certifying or stating the opinion of any signer
     thereof as to the matters described in clause (iii) above, the Corporation
     shall also furnish to the Trustee an Independent Certificate as to the same
     matters if the fair value of the property or securities and of all other
     property or securities (other than property described in clauses (A) or (B)
     of Section 1.4(b)(v)) released from the lien created by this Indenture
     since the commencement of the then current fiscal year, as set forth in the
     certificates required by clause (iii) above and this clause (iv), equals
     10% or more of the Outstanding Principal Amount of the Notes, but such
     certificate need not be furnished in the case of any release of property or
     securities if the fair value thereof as set forth in the related
     Corporation Certificate is less than $25,000 or less than one percent of
     the then Outstanding Principal Amount of the Notes.

          (v)   Notwithstanding any other provision of this Section, the
     Corporation may, without compliance with the other provisions of this
     Section, (A) collect, liquidate, sell or otherwise dispose of Student Loans
     as and to the extent permitted or required by this Indenture and the
     Servicing Agreement, and (B) make cash payments out of the Funds and
     Accounts as and to the extent permitted or required by this Indenture.

     (c)  In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

     Any certificate or opinion of an Authorized Officer of the Corporation may
be based, insofar as it relates to legal matters, upon a certificate or opinion
of, or representations by, Counsel, unless such officer knows, or in the
exercise of reasonable care should know, that the certificate or opinion or
representations with respect to the matters upon which his certificate or
opinion is based are erroneous. Any such certificate of an Authorized Officer or
opinion of Counsel may be based, insofar as it relates to factual matters, upon
a certificate or opinion of, or representations by, an officer or officers of
the Servicer or the Corporation, stating that the information with respect to
such factual matters is in the possession of the Servicer or the

                                      1-29

<PAGE>

Corporation, unless such Counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations with respect to
such matters are erroneous.

     Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

     Whenever in this Indenture, in connection with any application or
certificate or report to the Trustee, it is provided that the Corporation shall
deliver any document as a condition of the granting of such application, or as
evidence of the Corporation's compliance with any term hereof, it is intended
that the truth and accuracy, at the time of the granting of such application or
at the effective date of such certificate or report (as the case may be), of the
facts and opinions stated in such document shall in such case be conditions
precedent to the right of the Corporation to have such application granted or to
the sufficiency of such certificate or report. The foregoing shall not, however,
be construed to affect the Trustee's right to rely upon the truth and accuracy
of any statement or opinion contained in any such document as provided in
Article VII.

     Section 1.5   Evidence of Action by the Corporation. Except as
otherwise specifically provided in this Indenture, any request, direction,
command, order, notice, certificate or other instrument of, by or from the
Corporation shall be effective and binding upon the Corporation for the purposes
of this Indenture if signed by an Authorized Officer.

     Section 1.6   Exclusion of Notes Held By or For the Corporation. In
determining whether the Holders of the requisite Principal Amount of Notes
Outstanding have given any request, demand, authorization, direction, notice,
consent or waiver hereunder, Notes owned by the Corporation shall be disregarded
and deemed not to be Outstanding, except that, in determining whether the
Trustee shall be protected in relying upon any such request, demand,
authorization, direction, notice, consent, or waiver, only Notes which the
Trustee knows to be so owned shall be disregarded.

     Section 1.7   Exhibits. Attached to and by reference made a part of this
Indenture are the following Exhibits:

          Exhibit A: Form of Eligible FFELP Loan Acquisition Certificate;

          Exhibit B: Form of Eligible FFELP Loan Origination Certificate;

          Exhibit C: Form of Student Loan Acquisition Certificate;

          Exhibit D: Form of Updating Eligible FFELP Loan Acquisition
          Certificate; and

          Exhibit E: Form of Eligible Alternative Loan Acquisition Certificate.

     Section 1.8   Incorporation by Reference of Trust Indenture Act. Whenever
this Indenture refers to a provision of the TIA, the provision is incorporated
by reference in and made a part of this Indenture. The following TIA terms used
in this Indenture have the following meanings:

                                      1-30

<PAGE>

     "Commission" means the Securities and Exchange Commission.

     "indenture securities" means the Notes and any Other Obligations.

     "indenture security holder" means a Noteholder or Other Beneficiary.

     "indenture to be qualified" means this Indenture.

     "indenture trustee" or "institutional trustee" means the Trustee.

     "obligor" on the indenture securities means the Corporation and any other
     obligor on the indenture securities.

     All other TIA terms used in this Indenture that are defined by the TIA,
defined by TIA reference to another statute or defined by Commission rule have
the meaning assigned to them by such definitions.


                                      1-31

<PAGE>

                                   ARTICLE TWO

                                   NOTE FORMS

     Section 2.1   Forms Generally. The Notes and the Trustee's certificate of
authentication shall be in substantially the forms set forth in this Article
Two, with such appropriate insertions, omissions, substitutions and other
variations as are required or permitted by this Indenture or by the Supplemental
Indenture providing for the issuance thereof, and may have such letters, numbers
or other marks of identification and such legends or endorsements placed thereon
as may, consistently herewith, be determined by the officers executing such
Notes, as evidenced by their signing of the Notes. Any portion of the text of
any Note may be set forth on the reverse thereof, with an appropriate reference
thereto on the face of the Note.

     Section 2.2   Form of Notes. The Notes shall be in substantially the
following form:

                          EDUCATION LOANS INCORPORATED

                         STUDENT LOAN ASSET-BACKED NOTE

                 [SENIOR][SUBORDINATE][JUNIOR SUBORDINATE]SERIES
                                   CLASS ____

No. R________                                                                  $

         Stated           Date of Original        Interest
      Maturity Date            Issue                Rate            CUSIP
     ---------------     ------------------    --------------    -----------

REGISTERED HOLDER:

PRINCIPAL AMOUNT:

     FOR VALUE RECEIVED, EDUCATION LOANS INCORPORATED, a corporation organized
under the laws of the State of Delaware (the "Corporation," which term includes
any successor corporation under the Indenture hereinafter referred to),
acknowledges itself indebted and hereby promises to pay to the registered holder
specified above, or registered assigns (the "Registered Holder"), but solely
from the revenues and receipts hereinafter specified and not otherwise, the
Principal Amount specified above on the Stated Maturity Date specified above
(subject to the right of prior redemption hereinafter mentioned), upon
presentation and surrender of this Note at the Principal Office (as defined in
the Indenture) of the Trustee hereinafter referred to or, at the option of the
Registered Holder hereof, at the Principal Office of any duly appointed Paying
Agent, and to pay, from the source and in the manner hereinafter provided,
interest on said principal sum to the Registered Holder hereof from the date
hereof until the

                                      2-1

<PAGE>

payment of said principal sum in full, at the rate per annum specified above,
payable semiannually on the first day of June and December in each year,
commencing ________, _____, by check or draft mailed to the Person who is the
Registered Holder hereof as of 5:00 p.m. in the city in which the Principal
Office of the Note Registrar is located on the fifteenth day of the calendar
month, whether or not a Business Day (as defined in the Indenture), preceding
such interest payment date (the "Record Date"), at the address of such
Registered Holder as it appears on the Note Register maintained by the Note
Registrar[; provided that, if the Registered Holder of this Note is the
Registered Holder of Notes of this series in the aggregate Principal Amount of
$1,000,000 or more (or, if less than $1,000,000 in Principal Amount of Notes of
such series is outstanding, the Registered Holder of all outstanding Notes), at
the direction of such Registered Holder such principal and interest shall be
payable by electronic transfer by the Trustee in immediately available funds to
an account designated by such Registered Holder]. In addition, interest on this
Note is payable at the maturity hereof in the same manner as the principal
hereof, unless the date of such maturity is a regularly scheduled interest
payment date, in which event interest is payable in the manner set forth in the
preceding sentence. Any interest not so timely paid or duly provided for shall
cease to be payable to the Person who is the Registered Holder hereof at the
close of business on the Record Date and shall be payable to the Person who is
the Registered Holder hereof at the close of business on a special record date
for the payment of any such defaulted interest. Such special record date shall
be fixed by the Trustee whenever moneys become available for payment of the
defaulted interest, and notice of the special record date shall be given to the
Registered Holder hereof not less than ten days prior thereto by first-class
mail to such Registered Holder as shown on the Note Register on a date selected
by the Trustee, stating the date of the special record date and the date fixed
for the payment of such defaulted interest. The principal of, premium, if any,
and interest on this Note are payable in lawful money of the United States of
America.

     This Note is one of an authorized issue of Notes (hereinafter called the
"Notes"), issued and to be issued by the Corporation in one or more series
pursuant to an Indenture of Trust, dated as of February 1, 2004, as [amended
and] supplemented by a ________ Supplemental Indenture of Trust, dated as of
________________, (collectively, the "Indenture"), each between the Corporation
and U.S. Bank National Association, Minneapolis, Minnesota, as Trustee (the
"Trustee," which term includes any successor trustee under the Indenture). As
provided in the Indenture, the Notes are issuable in series which may vary as in
the Indenture provided or permitted. This Note is one of a series (the "Series
____ Notes") limited to an aggregate Principal Amount of $____________, the
proceeds of which will be used by the Corporation to ____________________.

     Reference is hereby made to the Indenture, copies of which are on file in
the principal corporate trust office of the Trustee, and to all of the
provisions of which any Registered Holder of this Note by his acceptance hereof
hereby assents, for definitions of terms; the description of and the nature and
extent of the security for the various classes of Notes and Other Obligations
(as defined in the Indenture) secured thereunder; the student loan acquisition
program being financed by the issuance of the Notes; the revenues and other
moneys pledged to the payment of the principal of, premium, if any, and interest
on the Notes and the Other Obligations; the nature and extent and manner of
enforcement of the pledge; the conditions upon which Notes may be issued or
Other Obligations may be incurred by the Corporation thereunder, payable from
such revenues and other moneys thereunder as Senior Obligations, Subordinate
Obligations or Class C

                                      2-2

<PAGE>

Notes (each as defined in the Indenture); the conditions upon which the
Indenture may be amended or supplemented with or without the consent of the
Holders of the Notes; the rights and remedies of the Registered Holder hereof
with respect hereto and thereto, including the limitations upon the right of a
Registered Holder hereof to institute any suit, action or proceeding in equity
or at law with respect hereto and thereto; the rights, duties and obligations of
the Corporation and the Trustee thereunder; the terms and provisions upon which
the liens, pledges, charges, trusts and covenants made therein may be discharged
at or prior to the maturity or redemption of this Note, and this Note thereafter
no longer be secured by the Indenture, or be deemed to be Outstanding (as
defined in the Indenture) thereunder; and for the other terms and provisions
thereof.

     The Notes and Other Obligations are limited obligations of the Corporation,
payable solely from the revenues and assets of the Corporation pledged therefor
under the Indenture, including certain notes evidencing Student Loans and the
proceeds of the Corporation's bonds, notes or other evidences of indebtedness,
if any, issued with respect to the Notes.

     Each Noteholder, by acceptance of a Note, covenants and agrees that by
accepting the benefits of the Indenture and such Note that such Noteholder will
not at any time institute against the Corporation, or join in any institution
against the Corporation, any bankruptcy, reorganization, arrangement, insolvency
or liquidation proceedings under any United States Federal or state bankruptcy
or similar law in connection with any obligations relating to the Notes, the
Indenture or the Servicing Agreement.

     The Corporation has structured the Indenture and the Notes with the
intention that the Notes will qualify under applicable federal, state, local and
foreign tax law as indebtedness of the Corporation secured by the Trust Estate.
The Corporation, the Trustee, the Servicer and each Noteholder agree to treat
and to take no action inconsistent with the treatment of the Notes as such
indebtedness for purposes of federal, state, local and foreign income or
franchise taxes and any other tax imposed on or measured by income. Each
Noteholder, by acceptance of its Note, agrees to be bound by the provisions of
this paragraph. Each Noteholder agrees that it will cause any Person acquiring
an interest in a Note through it to comply with the Indenture as to treatment as
indebtedness under applicable tax law, as described in this paragraph.

     [The Series _______ Notes constitute Class B Notes under the Indenture
which are subordinated in right of payment, the direction of remedies and
certain other matters in accordance with the terms of the Indenture to the
rights of Class A Notes issued from time to time under the Indenture and Other
Senior Beneficiaries thereunder. A failure to pay principal of, premium, if any,
or interest on this Class B Note will not constitute an Event of Default under
the Indenture if any Senior Obligation is Outstanding (each as defined in the
Indenture).]

     [The Series _______ Notes constitute Class C Notes under the Indenture
which are subordinated in right of payment, the direction of remedies and
certain other matters in accordance with the terms of the Indenture to the
rights of Class A Notes and Class B Notes issued from time to time under the
Indenture and Other Senior Beneficiaries and Other Subordinate Beneficiaries (as
defined in the Indenture) thereunder. A failure to pay principal of, premium, if
any, or interest on this Class C Note will not constitute an Event of Default
under the

                                      2-3

<PAGE>

Indenture if any Senior Obligation is Outstanding or any Subordinate Obligation
(as defined in the Indenture) is Outstanding.]

     [At this point in the Note form of any series should be inserted the
paragraphs, if any, relating to the terms of redemption for that series.]

     Notice of redemption shall be given by first-class mail mailed at least
thirty (30) days before the Redemption Date to each Registered Holder of Notes
to be redeemed at his last address appearing on the Note Register; but no defect
in or failure to give such notice of redemption shall affect the validity of
proceedings for redemption of any Note not affected by such defect or failure.
All Notes so called for redemption will cease to bear interest on such
Redemption Date, provided funds for their redemption have been duly deposited,
and, except for the purpose of payment, shall no longer be protected by the
Indenture and shall not be deemed Outstanding thereunder.

     It is provided in the Indenture that Notes of a denomination larger than
$[5,000] may be redeemed in part ($[5,000] or an integral multiple thereof) and
that upon any partial redemption of any such Note the same shall be surrendered
in exchange for one or more new Notes of the same series in authorized form for
the unredeemed portion of principal.

     If provision is made for the payment of principal of, premium, if any, and
interest on this Note in accordance with the Indenture, this Note shall no
longer be deemed Outstanding under the Indenture, shall cease to be entitled to
the benefits of the Indenture and shall thereafter be payable solely from the
funds provided for such payment.

     If an Event of Default shall occur, the principal of all the Outstanding
Notes may and, under certain circumstances, shall be declared due and payable in
the manner and with the effect provided in the Indenture.

     The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Corporation and the rights of the Holders of the Notes and Other Beneficiaries
under the Indenture at any time by the Corporation with, among other things, the
consent of the Holders of two-thirds of the aggregate Principal Amount of Class
A Notes at the time Outstanding, if affected thereby, and with the consent of
the Holders of two-thirds of the aggregate Principal Amount of Class B Notes at
the time Outstanding, if affected thereby. The Indenture also contains
provisions permitting the Holders of specified percentages in aggregate
Principal Amount of the Class A Notes at the time Outstanding or Other Senior
Beneficiaries or, if no Senior Obligations are Outstanding, the Holders of
specified percentages in aggregate Principal Amount of the Class B Notes at the
time Outstanding or Other Subordinate Beneficiaries, on behalf of the Holders of
all the Notes, to waive certain past defaults under the Indenture and their
consequences. Any such consent or waiver shall be conclusive and binding upon
the Registered Holder of this Note and upon all future Registered Holders hereof
and of any Note issued in exchange herefor or in lieu hereof, whether or not
notation of such consent or waiver is made upon this Note.

     This Note is transferable by the Registered Holder hereof upon surrender of
this Note for transfer at the Principal Office of the Note Registrar (which
shall be the Trustee unless and until

                                      2-4

<PAGE>

the Authenticating Agent becomes the Note Registrar under the Indenture) or at
the Principal Office of a duly appointed Authenticating Agent (the
"Authenticating Agent," which term includes any successor Authenticating Agent
under the Indenture), duly endorsed or accompanied by a written instrument of
transfer in form satisfactory to the Note Registrar or the Authenticating Agent,
as the case may be, and executed by the Registered Holder hereof or his attorney
duly authorized in writing, with signature guarantees satisfactory to the Note
Registrar or the Authenticating Agent, as the case may be. This Note may also be
exchanged for one or more other Notes of the same series and Stated Maturity
upon surrender hereof at the Principal Office of the Note Registrar or the
Principal Office of an Authenticating Agent. Thereupon the Corporation shall
execute and the Trustee or the Authenticating Agent, as the case may be, shall
authenticate and deliver, in exchange for this Note, one or more new fully
registered Notes in the name of the transferee, of an authorized denomination,
in aggregate Principal Amount equal to the Principal Amount of this Note, of the
same series and Stated Maturity and bearing interest at the same rate.

     The Corporation may require payment by the Registered Holder hereof of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any transfer or exchange of this Note, other than certain
exchanges specifically exempted under the Indenture and not involving any
transfer.

     The Corporation, the Trustee, each Paying Agent, any Authenticating Agent,
the Note Registrar and any other agent of the Corporation may treat the Person
in whose name this Note is registered on the Note Register as the absolute owner
hereof for all purposes, whether or not this Note is overdue, and neither the
Corporation, the Trustee, any Paying Agent, any Authenticating Agent, the Note
Registrar nor any other such agent shall be affected by notice to the contrary.

     IT IS HEREBY CERTIFIED, RECITED, COVENANTED AND DECLARED that all acts,
conditions and things required to have happened, to exist and to have been
performed precedent to and in the issuance of this Note have happened, do exist,
and have been performed in regular and due time, form and manner as so required.

     This Note shall not be valid or become obligatory for any purpose or be
entitled to any security or benefit under the Indenture until the Certificate of
Authentication hereon shall have been signed by the Trustee or by the
Authenticating Agent by the manual signature of one of its authorized
representatives.

                                      2-5

<PAGE>

     IN WITNESS WHEREOF, the Corporation has caused this Note to be executed in
its name by the facsimile signatures of its President and Secretary.


                                          EDUCATION LOANS INCORPORATED


                                          --------------------------------------
                                          President


                                          --------------------------------------
                                          Secretary

Dated:

                          CERTIFICATE OF AUTHENTICATION

     This Note is one of the Notes of the series designated therein and issued
under the provisions of the within-mentioned Indenture.

U.S. BANK NATIONAL
ASSOCIATION, as Trustee                   [or ____________, ____________, as
                                              Authenticating Agent


By:                                       By:
    ----------------------------------        ----------------------------------
    Authorized Representative                 Authorized Representative]

                                      2-6

<PAGE>

                                   ----------

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sells, assigns and transfers unto
________________________ the within Note and irrevocably appoints
____________________________, attorney-in-fact, to transfer the within Note on
the books kept for registration thereof, with full power of substitution in the
premises.

Dated
      --------------------------------

PLEASE INSERT SOCIAL SECURITY             --------------------------------------
OR OTHER IDENTIFYING NUMBER
OF ASSIGNEE

                                          NOTICE:  The signature to this
                                          assignment must correspond with the
                                          name as it appears upon the face of
--------------------------------------    the within Note in every particular,
                                          without any alteration whatsoever.

SIGNATURE GUARANTEED:


                                      2-7

<PAGE>

                                  ARTICLE THREE

                                    THE NOTES

     Section 3.1   General Title. There is hereby created and established an
issue of Notes of the Corporation to be known and designated as "Student Loan
Asset-Backed Notes," which Notes may be issued in series as hereinafter
provided. With respect to the Notes of any particular series, the Corporation
may incorporate in or add to the general title of such Notes any words, letters
or figures designed to distinguish that series.

     Section 3.2   General Limitations; Issuable in Series; Purposes and
Conditions for Issuance; Payment of Principal and Interest. The aggregate
Principal Amount of Notes that may be authenticated and delivered and
Outstanding under this Indenture is not limited, except as may be limited by
law. The Notes may be issued in series as from time to time authorized by the
Board.

     Notes shall be issued only for the purposes of (a) providing funds for the
origination or purchase, or both, by the Corporation of Eligible Loans
(including, for this purpose, the acquisition under this Indenture of Eligible
Loans previously purchased or originated by the Corporation from other available
moneys of the Corporation), or (b) refunding at or before their Stated Maturity
any or all Outstanding Notes issued for that purpose, and (c) paying
Administrative Costs, Note Fees, Costs of Issuance and capitalized interest on
the Notes being issued and making deposits to the Reserve Fund.

     The Notes, including the principal thereof, premium, if any, and interest
thereon and any Carry-Over Amounts (and accrued interest thereon) with respect
thereto, and Other Obligations are limited obligations of the Corporation,
payable solely from the revenues and assets of the Corporation pledged therefor
under this Indenture.

     The Stated Maturities and Sinking Fund Payment Dates of all Notes shall
occur on a June 1 or an December 1 (unless otherwise specified with respect to
any Variable Rate Notes, including those Initial Notes constituting Variable
Rate Notes, in the Supplemental Indenture providing for the issuance thereof).
All Corporation Swap Payments and other payments to be made by the Corporation
to Credit Facility Providers shall be payable on a regularly scheduled Interest
Payment Date. Except as otherwise provided in a Supplemental Indenture with
respect to the series of Notes authorized thereby, interest on each Note shall
be calculated to accrue on the basis of a 360-day year composed of twelve 30-day
months. In the event a default occurs in the due and punctual payment of any
interest on any Note, interest shall be payable thereon to the extent permitted
by law on the overdue installment of interest, at the interest rate borne by the
Note in respect of which such interest is overdue.

     The principal of and premium, if any, on the Notes, together with interest
payable on the Notes at the Maturity thereof if the date of such Maturity is
other than a regularly scheduled Interest Payment Date, shall, except as
hereinafter provided or as otherwise provided in a Supplemental Indenture, be
payable upon presentation and surrender of such Notes at the Principal Office of
the Trustee or, at the option of the Holder, at the Principal Office of a duly
appointed Paying Agent. Interest due on the Notes on each regularly scheduled
Interest Payment

                                      3-1

<PAGE>

Date shall, except as hereinafter provided or as otherwise provided in a
Supplemental Indenture, be payable by check or draft drawn upon the Trustee
mailed to the Person who is the Holder thereof as of 5:00 p.m. in the city in
which the Principal Office of the Note Registrar is located on the Regular
Record Date relating thereto, at the address of such Holder as it appears on the
Note Register. Any interest not so timely paid or duly provided for (herein
referred to as "Defaulted Interest") shall cease to be payable to the Person who
is the Holder thereof at the close of business on the Regular Record Date and
shall be payable to the Person who is the Holder thereof at the close of
business on a Special Record Date for the payment of any such defaulted
interest. Such Special Record Date shall be fixed by the Trustee whenever moneys
become available for payment of the Defaulted Interest, and notice of the
Special Record Date shall be given to the Holders of the Notes not less than ten
(10) days prior thereto by first-class mail to each such Holder as shown on the
Note Register on a date selected by the Trustee, stating the date of the Special
Record Date and the date fixed for the payment of such Defaulted Interest. All
payments of principal of, premium, if any, and interest on the Notes shall be
made in lawful money of the United States of America.

     After the issuance of the Initial Notes, and from time to time, one or more
additional series of Notes may be issued upon compliance with the provisions of
Article Three hereof (except where specifically indicated otherwise in this
Section 3.2) in such Principal Amounts as may be determined by the Corporation
for any of the purposes hereinbefore specified in this Section 3.2 upon
compliance with the following conditions and any additional conditions specified
in a Supplemental Indenture:

          A.  The Trustee shall have certified that there is no deficiency in
     the Indemnification Fund or the Note Fund and that, after the issuance of
     the series of Notes then to be issued, there will not be a deficiency in
     the Reserve Fund.

          B.  An Authorized Officer of the Corporation shall have certified (as
     evidenced by a Corporation Certificate filed with the Trustee) that the
     Corporation is not in default in the performance of any of its covenants
     and agreements in this Indenture made (unless, in the opinion of Counsel,
     any such default does not deprive any Beneficiary in any material respect
     of the security afforded by this Indenture).

          C.  The Trustee shall have been provided with a Cash Flow Projection
     giving effect to such issuance of Notes which shall reflect that, after
     such issuance, the Senior Asset Requirement will be met; provided that no
     such Cash Flow Projection shall be required if Unenhanced Notes are then
     Outstanding and each Rating Agency confirms in writing to the Trustee that
     it will not require such Cash Flow Projection.

          D.  If such Notes are to be Class A Notes or Class B Notes, the
     Trustee shall have been provided with written evidence from each Rating
     Agency that such series of Notes is rated (i) if such Notes are to be Class
     A Notes, at least as high as the outstanding rating assigned by each Rating
     Agency to any Outstanding Class A Notes, and (ii) if such Notes are to be
     Class B Notes, at least as high as the outstanding rating assigned by each
     Rating Agency to any Outstanding Class B Notes.

                                      3-2

<PAGE>

          E.  If any Unenhanced Notes are Outstanding, each Rating Agency shall
     have confirmed that no outstanding ratings on any of the Outstanding
     Unenhanced Notes will be reduced or withdrawn as a result of such issuance,
     as evidenced by written confirmations thereof delivered to the Trustee from
     each Rating Agency, or, if no Unenhanced Notes are then Outstanding, but
     Other Obligations are Outstanding, the Other Beneficiaries holding such
     Other Obligations consent to the issuance of such Notes, as evidenced in
     writing to the Trustee by each such Other Beneficiary.

     In calculating the Reserve Fund Requirement, all Notes to be defeased by a
series of refunding Notes shall be deemed not Outstanding as of the date of
calculation.

     Section 3.3   Terms of Particular Series. Each series of Notes shall be
created by and issued pursuant to a Supplemental Indenture and such Supplemental
Indenture shall designate Notes of each series as Class A Notes, Class B Notes
or Class C Notes. The Notes of each series shall bear such date or dates, shall
be payable at such place or places, shall have such Stated Maturities and
Sinking Fund Payment Dates on June 1 or December 1 (unless otherwise specified
with respect to any Variable Rate Notes, including those Initial Notes
constituting Variable Rate Notes, in the Supplemental Indenture providing for
the issuance thereof), shall bear interest at such rate or rates, from such date
or dates, payable in such installments and on Interest Payment Dates and at such
place or places, may be redeemable at such Redemption Price or Prices and upon
such terms (in addition to the prices and terms herein specified for redemption
of all Notes) and may be prepayable upon such terms as shall be provided for in
the Supplemental Indenture creating that series. The Supplemental Indenture
creating any series of Notes may contain a provision limiting the aggregate
Principal Amount of the Notes of that series or the aggregate Principal Amount
of Notes which may thereafter be issued.

     All Notes of the same series shall be substantially identical in tenor and
effect, except as to denomination, the differences specified herein or in a
Supplemental Indenture between interest rates, Stated Maturities and redemption
provisions.

     Section 3.4   Form and Denominations. Except as otherwise set forth in the
Supplemental Indenture providing for the issuance thereof, the Notes of each
series shall be issued in substantially the form set forth in Article Two
hereof. The Notes of each series shall be distinguished from the Notes of other
series and Term Notes shall be distinguished from Serial Notes in such manner as
the Board may determine.

     The Notes of any series may be issuable as fully registered Notes only, of
single Stated Maturities.

     The Notes of each series shall be issuable in such denominations as shall
be provided in the provisions of the Supplemental Indenture creating such
series. In the absence of any such provisions with respect to the Notes of any
particular series, the Notes of such series shall be in the denomination of
$5,000 in original Principal Amount or any integral multiple thereof.

     Section 3.5   Execution, Authentication and Delivery. The Notes shall be
executed on behalf of the Corporation by the president or any vice president of
the Corporation and attested

                                      3-3

<PAGE>

by the secretary or an assistant secretary of the Corporation, either or both of
which signatures may be facsimiles.

     Notes bearing the manual or facsimile signatures of individuals who were at
any time the proper officers of the Corporation shall bind the Corporation,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Notes or did not hold
such offices at the date of such Notes.

     At any time and from time to time after the execution and delivery of this
Indenture, the Corporation may deliver Notes executed by the Corporation to the
Trustee or the Authenticating Agent for authentication; and, upon Corporation
Order, the Trustee or the Authenticating Agent, as the case may be, shall
authenticate and deliver such Notes as in this Indenture provided and not
otherwise.

     No Note shall be entitled to any benefit under this Indenture or be valid
or obligatory for any purpose, unless there appears on such Note a certificate
of authentication substantially in the form provided for in Article Two hereof
executed by the Trustee or the Authenticating Agent by manual signature of one
of its authorized officers, and such certificate upon any Note shall be
conclusive evidence, and the only evidence, that such Note has been duly
authenticated and delivered hereunder.

     Section 3.6   Temporary Notes. Pending the preparation of definitive Notes,
the Corporation may execute and, upon Corporation Order, the Trustee shall
authenticate and deliver, temporary Notes which are printed, lithographed,
typewritten, mimeographed or otherwise produced, in any denomination,
substantially of the tenor of the definitive Notes in lieu of which they are
issued, in fully registered form, without coupons, and with such appropriate
insertions, omissions, substitutions and other variations as the officers of the
Corporation executing such Notes may determine, as evidenced by their signing of
such Notes.

     If temporary Notes are issued, the Corporation will cause definitive Notes
to be prepared without unreasonable delay. After the preparation of definitive
Notes, the temporary Notes shall be exchangeable for definitive Notes upon
surrender of the temporary Notes at the Principal Office of the Trustee, without
charge to the Holder. Upon surrender for cancellation of any one or more
temporary Notes, the Corporation shall execute and the Trustee shall
authenticate and deliver in exchange therefor a like Principal Amount of
definitive Notes of the same series and Stated Maturity of authorized
denominations. Until so exchanged the temporary Notes shall in all respects be
entitled to the same benefits under this Indenture as definitive Notes.

     Section 3.7   Registration, Transfer and Exchange. The Corporation shall
cause to be kept at the Principal Office of the Note Registrar a Note Register
in which, subject to such reasonable regulations as it may prescribe, the
Corporation shall provide for the registration of Notes and of transfers of
Notes as herein provided. The Corporation may, in a Supplemental Indenture,
appoint an Authenticating Agent for the purpose of receiving, authenticating and
delivering Notes in connection with transfers, exchanges and registrations as
herein provided. Unless an Authenticating Agent is designated to serve in such
capacity pursuant to a Supplemental Indenture or is otherwise directed, and
agrees, to so serve in accordance with a Corporation Order, the Trustee shall be
Note Registrar for the purpose of registering Notes and

                                      3-4

<PAGE>

transfer of Notes as herein provided. At reasonable times and under reasonable
regulations established by the Note Registrar, the Note Register may be
inspected and copied by the Corporation or by the Holders (or a designated
representative thereof) of ten percent (10%) or more in Principal Amount of
Notes then Outstanding.

     The Trustee and any Authenticating Agent shall adhere, with respect to
transfer of Notes, to the standards for efficiency in transfer agent performance
established in Securities and Exchange Commission Rules 17Ad-2 through 17Ad-7
under the Securities Exchange Act of 1934, most particularly Rule 17Ad-2, which
requires that registered transfer agents process at least ninety percent (90%)
of routine items (such as certificates presented for transfer) received during
any month within three (3) business days of their receipt.

     Upon surrender for transfer or exchange of any Note at the Principal Office
of the Note Registrar or at the Principal Office of any Authenticating Agent, or
on a Purchase Date or Mandatory Tender Date with respect to Notes which are
Deemed Tendered, whether or not surrendered on such date, the Corporation shall
execute, and the Trustee or the Authenticating Agent, as the case may be, shall
authenticate and deliver, in the name of the designated transferee or
transferees, including transferees designated by a Depositary with respect to
Notes Deemed Tendered, or in exchange for the Note surrendered, one or more new
fully registered Notes of any authorized denomination or denominations, of like
aggregate Principal Amount, of the same series, having the same Stated Maturity
and interest rate and bearing numbers not previously assigned.

     All Notes executed, delivered and authenticated pursuant to the preceding
paragraph shall be registered in the name of the Holder presenting the Note for
exchange or the designated transferee, as the case may be, on the Note Register
on the date of such transfer or exchange.

     All Notes surrendered upon any exchange or transfer provided for in this
Indenture shall be promptly canceled by the Trustee upon receipt thereof from
the Note Registrar or the Authenticating Agent, as the case may be, and
thereafter disposed of as directed by Corporation Order.

     All Notes issued upon any transfer or exchange of Notes, including Notes
issued in lieu of Notes Deemed Tendered, whether or not surrendered, shall be
the valid obligations of the Corporation evidencing the same debt, and entitled
to the same security and benefits under this Indenture, as the Notes surrendered
upon such transfer or exchange or in lieu of which such Notes were issued.

     Every Note presented or surrendered for transfer or exchange shall be duly
endorsed, or be accompanied by a written instrument of transfer in form
satisfactory to the Note Registrar or the Authenticating Agent, as the case may
be, duly executed, by the Holder thereof or his attorney duly authorized in
writing, with such signature guaranteed by an "eligible guarantor institution"
meeting the requirements of the Note Registrar or the Authenticating Agent, as
the case may be, which requirements include membership or participation in a
"signature guarantee program" determined by the Note Registrar or the
Authenticating Agent, as the case may be, in accordance with the Exchange Act,
and such other documents as the Trustee may require.

                                      3-5

<PAGE>

     The Corporation may require payment by the Noteholder of a sum sufficient
to cover any tax or other governmental charge that may be imposed in connection
with any transfer or exchange of Notes, other than exchanges upon a partial
redemption of a Note not involving any transfer. All other expenses incurred by
the Corporation, the Trustee, the Note Registrar or the Authenticating Agent in
connection with any transfer or exchange of Notes shall be paid by the
Corporation.

     Except in connection with a Purchase Demand, the Corporation shall not be
required to transfer any Note (i) during a period beginning at the opening of
business fifteen (15) days before any selection of Notes of the same series for
redemption and ending at the close of business on the day of such selection,
(ii) selected for redemption in whole or in part, (iii) after receipt by the
Depositary of a properly completed Purchase Demand with respect thereto, or (iv)
on or after the date notice of a Mandatory Tender Date is given through such
Mandatory Tender Date. In the event that a Note is transferred in connection
with a Purchase Demand either during the period referred to in clause (i) or
after being selected for redemption in whole or in part, the Note Registrar or
the Authenticating Agent, as appropriate, shall give written notice to any
transferee thereof that such Note may be, or has been, selected for redemption,
as the case may be.

     Section 3.8   Mutilated, Destroyed, Lost and Stolen Notes. If a mutilated
Note is surrendered to the Trustee or the Note Registrar, the Corporation shall
execute and the Trustee or any Authenticating Agent shall authenticate and
deliver in exchange therefor a new Note of the same series and of like tenor and
Principal Amount, Stated Maturity and interest rate, bearing a number not
contemporaneously outstanding. If the Corporation, the Note Registrar, any
Authenticating Agent and the Trustee receive evidence to their satisfaction of
the destruction, loss or theft of any Note, and there is delivered to the
Corporation, the Note Registrar, any Authenticating Agent and the Trustee such
security or indemnity as may be required by them to save each of them harmless,
then, in the absence of notice to the Corporation, the Note Registrar, any
Authenticating Agent or the Trustee that such Note has been acquired by a bona
fide purchaser, the Corporation shall execute and upon its request the Trustee
or any Authenticating Agent shall authenticate and deliver, in exchange for or
in lieu of such destroyed, lost or stolen Note, a new Note of the same series
and of like tenor, Principal Amount, Stated Maturity and interest rate.

     In case any such mutilated, destroyed, lost or stolen Note has become or is
about to become due and payable, the Corporation in its discretion may, instead
of issuing a new Note, pay such Note.

     Every new Note issued pursuant to this Section 3.8 in lieu of any
destroyed, lost or stolen Note shall constitute an original additional
contractual obligation of the Corporation, whether or not the destroyed, lost or
stolen Note shall be at any time enforceable by anyone, and shall be entitled to
all the benefits of this Indenture equally and proportionately with any and all
other Notes of such series duly issued and authenticated hereunder. Neither the
Corporation, the Trustee, the Note Registrar nor any Authenticating Agent shall
be required to treat both the original Note and any duplicate Note as being
Outstanding for the purpose of determining the Principal Amount of Notes which
may be issued hereunder or for the purpose of determining any

                                      3-6

<PAGE>

percentage of Notes Outstanding hereunder, but both the original and duplicate
Note shall be treated as one and the same.

     Upon the issuance of any new Note under this Section 3.8, the Corporation
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Note Registrar, any
Authenticating Agent and the Trustee) connected therewith.

     The provisions of this Section 3.8 are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Notes.

     Section 3.9   Interest Rights Preserved; Dating of Notes. Each Note
delivered under this Indenture upon transfer of or in exchange for or in lieu of
any other Note shall carry all the rights to interest accrued and unpaid, and to
accrue, which were carried by such other Note. Each Note shall bear an original
issue date as provided in the Supplemental Indenture authorizing the issuance of
the series of Notes of which such Note is a part and, upon the original delivery
of a series of Notes or an exchange or transfer of Notes pursuant to Section 3.7
hereof, the Trustee or the Authenticating Agent, as the case may be, shall date
each Note to be delivered as of the date of authentication thereof, except as
may be otherwise provided in a Supplemental Indenture with respect to Notes of
the series authorized to be issued thereby.

     Section 3.10  Persons Deemed Holders. The Corporation, the Trustee, each
Authenticating Agent, each Paying Agent, each Note Registrar, each Depositary
and any other agent of the Corporation may, except in the case of Notes Deemed
Tendered, treat the Person in whose name any Registered Note is registered as
the owner of such Note for the purpose of receiving payment of principal of (and
premium, if any), interest on and any Carry-Over Amounts (and accrued interest
thereon) with respect to such Note and for all other purposes whatsoever,
whether or not such Note be overdue, and neither the Corporation, the Trustee,
any Authenticating Agent, any Paying Agent, any Note Registrar, any Depositary
nor any other agent of the Corporation shall be affected by notice to the
contrary.

     Section 3.11  Cancellation. All Notes surrendered for payment, redemption,
transfer or exchange, if surrendered to the Trustee, shall be promptly canceled
by it, and, if surrendered to any Person other than the Trustee, shall be
delivered to the Trustee and, if not already canceled, shall be promptly
canceled by it. The Corporation may at any time deliver to the Trustee for
cancellation any Notes previously authenticated and delivered hereunder, which
Notes so delivered shall be promptly canceled by the Trustee. All canceled Notes
held by the Trustee shall be disposed of as directed by a Corporation Order.

     Section 3.12  Class B and Class C Notes. The Corporation may at any time
issue a series of Notes pursuant to Section 3.2 hereof which is subordinate in
rights to the Senior Obligations. Such subordinate obligations shall either be
on a parity with the Subordinate Obligations in all respects or may be
subordinate to the Subordinate Obligations in respect of each of the provisions
of this Indenture which express the subordination of the Subordinate
Obligations.

                                      3-7

<PAGE>

                                  ARTICLE FOUR

                        CREATION OF FUNDS AND ACCOUNTS;
                     CREDITS THERETO AND PAYMENTS THEREFROM

     Section 4.1   Creation of Funds and Accounts. There are hereby created and
established the following Funds and Accounts (each of which shall be a
securities account, as defined in Section 8-501 of the UCC) to be held by the
Trustee, or, in the case of the Acquisition Fund, the Revenue Fund or the
Administration Fund, by the Trustee or a Deposit Agent, and maintained in
accordance with the provisions of this Indenture:

     1.   An Acquisition Fund.

     2.   An Administration Fund.

     3.   A Reserve Fund.

     4.   An Indemnification Fund.

     5.   A Revenue Fund, within which there shall be a Repayment Account and an
Income Account.

     6.   A Note Fund, within which there shall be an Interest Account, a
Principal Account and a Retirement Account.

     7.   An Alternative Loan Guarantee Fund.

     8.   A Surplus Fund, within which there shall be a Special Redemption and
Prepayment Account and a Surplus Account.

     Section 4.2   Acquisition Fund. With respect to each series of Notes, the
Trustee shall, upon delivery to the initial purchasers thereof and from the
proceeds thereof, credit to the Acquisition Fund the amount, if any, specified
in the Supplemental Indenture providing for the issuance of such series of
Notes. The Trustee shall also deposit in the Acquisition Fund: (i) any funds to
be transferred thereto from the Revenue Fund as provided in Section 4.6 hereof
or from the Surplus Fund as provided in Section 4.8 hereof, and (ii) any other
amounts specified in a Supplemental Indenture to be deposited therein. In
addition, the Trustee shall also credit to the Acquisition Fund any Eligible
Loans transferred thereto from the Surplus Account pursuant to Section 4.8
hereof (any such Eligible Loans so transferred being thereafter deemed to have
been Financed with moneys in the Acquisition Fund).

     Balances in the Acquisition Fund shall be used only for (a) the acquisition
of Eligible Loans pursuant to a Student Loan Purchase Agreement (including, for
this purpose, the acquisition of Eligible Loans previously purchased or
originated by the Corporation or the Trustee on behalf of the Corporation
pursuant to a Student Loan Purchase Agreement from other available moneys of the
Corporation) or Transfer Agreement, (b) the origination of Eligible Loans, (c)
the redemption or purchase of Notes as provided in a Supplemental Indenture
providing for the issuance of such Notes, (d) the payment of Debt Service on the
Class A Notes

                                      4-1

<PAGE>

and Other Senior Obligations when due (upon transfer to the Note Fund as set
forth in the following paragraph), (e) the payment of the purchase price of any
Class A Notes required to be purchased on a Purchase Date or a Mandatory Tender
Date (upon transfer to the Note Fund as set forth in the following paragraph),
or (f) to cure deficiencies in the Indemnification Fund (upon transfer to the
Indemnification Fund as set forth in the following paragraph). The Trustee shall
make or shall authorize the Deposit Agent to make payments to the Transferor,
Lenders or SLFC from the Acquisition Fund for the acquisition of Eligible Loans
(such payments to be made at purchase prices not in excess of the amount
specified therefor in the Supplemental Indenture which created the Account in
the Acquisition Fund from which such purchase price is to be withdrawn),
including the payment of reasonable transfer or assignment fees, if applicable,
upon receipt by the Trustee of an Eligible FFELP Loan Acquisition Certificate,
in the case of Eligible FFELP Loans, or an Eligible Alternative Loan Acquisition
Certificate, in the case of Eligible Alternative Loans, and all documents,
opinions, certificates and amounts required thereby (including, in the case of
an Eligible Alternative Loan, (i) the original promissory note relating thereto
and all endorsements thereof required by the related Student Loan Purchase
Agreement, and (ii) the amount, if any, required by the related Supplemental
Indenture to be deposited in the Alternative Loan Guarantee Fund in connection
with such acquisition). Within three (3) Business Days after the disbursement of
moneys from the Acquisition Fund for the purchase of Eligible FFELP Loans
pursuant to an Eligible FFELP Loan Acquisition Certificate, the Corporation
shall forward to the Trustee an updating Corporation Certificate substantially
in the form of Exhibit D hereto with respect to such Eligible FFELP Loans. The
Trustee shall make or shall authorize the Deposit Agent to make payments from
the Acquisition Fund for the origination of Eligible FFELP Loans upon receipt by
the Trustee of an Eligible FFELP Loan Origination Certificate and all documents,
opinions and certificates required thereby. The Trustee shall make or shall
authorize the Deposit Agent to make payments to a Transferor from the
Acquisition Fund for the acquisition of Eligible Loans pursuant to a Transfer
Agreement (such payments to be made at purchase prices not in excess of the
amount specified therefor in the Supplemental Indenture which created the
Account in the Acquisition Fund from which such purchase price is to be
withdrawn), including the payment of reasonable transfer or assignment fees, if
applicable, upon receipt by the Trustee of all documents, opinions, certificates
and amounts required by such Transfer Agreement (including, in the case of an
Eligible Alternative Loan, (i) the original promissory note relating thereto and
all endorsements thereof required by the Transfer Agreement, and (ii) the
amount, if any, required by the related Supplemental Indenture to be deposited
in the Alternative Loan Guarantee Fund in connection with such acquisition).
After any such acquisition, the Corporation and the Trustee shall amend the
Exhibit or Exhibits to the applicable Supplemental Indentures to reflect the
addition of the student loan purchase agreements relating to the Eligible Loans
so acquired and such agreements shall become Student Loan Purchase Agreements
for all purposes under this Indenture.

     Balances in the Acquisition Fund (other than any portion of such Balance
consisting of Student Loans) shall be (i) transferred to the credit of the
Indemnification Fund to the extent necessary, after transfers thereto from the
Revenue Fund, the Surplus Fund, the Reserve Fund, the Administration Fund (other
than that portion of such Balance necessary to pay Administrative Expenses and
Note Fees due during the next thirty (30) days) and the Note Fund, to make any
deposit to the credit of the Indemnification Fund required by Section 4.5
hereof, (ii) after such transfer, if any, to be made pursuant to the preceding
clause (i) has been taken into account, transferred to the credit of the Note
Fund on the last Business Day preceding any

                                      4-2

<PAGE>

Interest Payment Date, Principal Payment Date or Redemption Date to the extent
required to pay the Debt Service due on the Class A Notes and any Other Senior
Obligations, all as provided in Section 4.7 hereof, and (iii) after such
transfers, if any, to be made pursuant to the preceding clauses (i) and (ii)
have been taken into account, transferred to the credit of the Principal Account
on any Purchase Date or Mandatory Tender Date with respect to Class A Notes, to
the extent required by Section 4.7.2(C) hereof. Transfers of amounts from the
Acquisition Fund to the Indemnification Fund and the Note Fund pursuant to the
preceding sentence shall be made by the Trustee without any further
authorization or direction. In the event that, after transfers to the
Indemnification Fund from all other Funds and Accounts, a deficiency exists in
the Indemnification Fund under Section 4.5 hereof, the Trustee shall use its
best efforts to sell Student Loans included in the Balance of the Acquisition
Fund at the best price available to the extent of such deficiency; and the
proceeds of any such sale shall be credited to the Indemnification Fund, to the
extent of any deficiency in the Indemnification Fund, and otherwise to the
Revenue Fund. If any amounts have been transferred to either or both of the
Indemnification Fund or the Note Fund pursuant to this paragraph, the Trustee
shall, to the extent necessary to cure the deficiency in the Acquisition Fund as
a result of such transfer or transfers, transfer to the Acquisition Fund amounts
from the Revenue Fund in the manner provided in Section 4.6 hereof.

     The unpaid principal balance of Financed Student Loans in the Acquisition
Fund shall be included in the Balance of the Acquisition Fund until such
Financed Student Loans shall have been paid in full or sold or exchanged as
herein provided. Interest and principal payments, including Guarantee payments,
and Special Allowance Payments received with respect to Financed Student Loans
(excluding, except as otherwise provided in a Supplemental Indenture, any
federal interest subsidy payments and Special Allowance Payments that accrued
prior to the date on which such Student Loans were Financed) and proceeds from
the sale or other conveyance of Financed Student Loans (except as otherwise
provided in the preceding paragraph) shall be credited, in the case of such
principal and interest, including Guarantee payments and Special Allowance
Payments, to the Revenue Fund as provided in Section 4.6 hereof; in the case of
the portion of the proceeds of such sale or other conveyance which represents
payment of the principal of Financed Student Loans sold, to the Principal
Account; and in the case of the portion of the proceeds of such sale or other
conveyance which represent payment of accrued interest on and Special Allowance
Payments with respect to Financed Student Loans sold, to the Interest Account.

     The Corporation may direct the Trustee to sell to any purchaser one or more
Student Loans Financed with moneys in the Acquisition Fund in exchange for one
or more Eligible Loans (of approximately the same aggregate Principal Balance
and accrued noncapitalized borrower interest as such Financed Student Loans)
which (1) evidence the additional obligations of Eligible Borrowers whose
Student Loans have been previously Financed hereunder, or (2) are to be
substituted for Financed Student Loans which are not Eligible Loans; provided
that, prior to any such sale and exchange, the Trustee shall have received an
Eligible FFELP Loan Acquisition Certificate, in the case of Eligible FFELP
Loans, or an Eligible Alternative Loan Acquisition Certificate, in the case of
Eligible Alternative Loans and, in the case of Eligible FFELP Loans, an updating
Corporation Certificate substantially in the form of Exhibit D hereto and all
documents, opinions and certifications required thereby with respect to all
Eligible Loans to be so transferred to this Indenture in exchange, together with
(A) except in the case of Eligible

                                      4-3

<PAGE>

Loans referred to in the preceding clause (2) or unless the Principal Balance of
Eligible Loans sold or exchanged within the preceding twelve (12)-month period
pursuant to this paragraph will not, together with the Principal Balance of
Eligible Loans then proposed to be sold or exchanged, exceed $1,000,000, a
Corporation Certificate that, based on a Cash Flow Projection (a copy of which
shall be provided to each Rating Agency), such sale and exchange will not
materially adversely affect the Corporation's ability to pay Debt Service on the
Outstanding Notes and Outstanding Other Obligations, Carry-Over Amounts
(including accrued interest thereon) with respect to Outstanding Notes,
Administrative Expenses or Note Fees or to make the required deposits to the
credit of the Indemnification Fund, and (B) a written instrument satisfactory to
the Trustee assigning all right, title, interest and privilege of the
Corporation in, to and under the student loan purchase agreement pursuant to
which each such Eligible Loan to be transferred to this Indenture was acquired,
to the extent such right, title, interest and privilege relate to such Eligible
Loan; and thereafter the Corporation and the Trustee shall amend the Exhibit or
Exhibits to the applicable Supplemental Indentures to reflect the addition of
such student loan purchase agreements and such agreements shall become Student
Loan Purchase Agreements for all purposes under this Indenture. Any money
received by the Corporation in connection with a sale and exchange of Financed
Student Loans pursuant to this paragraph, including those moneys representing
the excess of the aggregate Principal Balance of and accrued noncapitalized
borrower interest on such Financed Student Loans released from this Indenture
over the aggregate Principal Balance of and accrued noncapitalized borrower
interest on the Eligible Loans transferred to this Indenture in exchange
therefor, shall be deposited to the credit of the Principal Account and the
Interest Account in accordance with the preceding paragraph. Any such Eligible
Loans so transferred to this Indenture in exchange for Student Loans previously
Financed from the Acquisition Fund shall, for all purposes of this Indenture, be
deemed to have been Financed with moneys in the Acquisition Fund and shall be
credited to the Acquisition Fund and included in the Balance thereof.

     Pending application of moneys in the Acquisition Fund for one or more
authorized purposes, such moneys shall be invested in Investment Securities, as
provided in Section 4.11 hereof, and any earnings on or income from said
investments shall be deposited in the Revenue Fund as provided in Section 4.6
hereof.

     Section 4.3   Administration Fund. With respect to each series of Notes,
the Trustee shall, upon delivery thereof and from the proceeds thereof, credit
to the Administration Fund the amount, if any, specified in the Supplemental
Indenture providing for the issuance of such series of Notes. The Trustee shall
also credit to the Administration Fund all amounts transferred thereto from the
Revenue Fund and the Surplus Fund. Except as otherwise provided in this Section
4.3, amounts in the Administration Fund shall, upon receipt by the Trustee of
Corporation Orders directing the payment to designated payees in designated
amounts for stated services, or, in the case of reimbursement of the Corporation
for its expenses, to the Corporation, and in each case certifying that such
payment is authorized by this Indenture, be used for and applied only to pay
Costs of Issuance, Administrative Expenses and Note Fees or to reimburse another
fund, account or other source of the Corporation for the previous payment of
Costs of Issuance, Administrative Expenses or Note Fees. If the servicing of
Financed Student Loans is to be converted from one Servicer to another, and
there are any costs or fees associated with such conversion, such costs or fees
shall constitute Administrative Expenses and, to the extent payable by the
Corporation or the Trustee, shall be paid by the Trustee from amounts in the

                                      4-4

<PAGE>

Administration Fund. If any such fees or expenses are payable by the replaced
Servicer and such Servicer is insolvent or otherwise incapable of paying, the
Trustee shall pay such fees or expenses from amounts in the Administration Fund,
with or without direction from the Corporation, and shall thereafter seek
reimbursement therefor from the replaced Servicer. Payments from the
Administration Fund for such purposes shall be made by check or wire transfer by
the Trustee or a Deposit Agent, but only in accordance with such Corporation
Orders.

     Balances in the Administration Fund shall be applied to the following
purposes in the following order of priority: first, to remedy deficiencies in
the Indemnification Fund to the extent and in the manner provided in Section 4.5
hereof; second, to remedy deficiencies in the Interest Account to the extent and
in the manner provided in Section 4.7.1 hereof for the payment of interest on
Class A Notes or Other Senior Obligations payable therefrom; third, to remedy
deficiencies in the Principal Account to the extent and in the manner provided
in subsections (A) and (C) of Section 4.7.2 hereof for the redemption or payment
of principal or the purchase price of Class A Notes or the payment of Other
Senior Obligations payable therefrom; fourth, to remedy deficiencies in the
Retirement Account to the extent and in the manner provided in Section 4.7.3
hereof for the redemption of Class A Notes or the payment of Other Senior
Obligations payable therefrom; fifth, to remedy deficiencies in the Interest
Account to the extent and in the manner provided in Section 4.7.1 hereof for the
payment of interest on Class B Notes or Other Subordinate Obligations payable
therefrom; sixth, to remedy deficiencies in the Principal Account to the extent
and in the manner provided in subsections (A) and (C) of Section 4.7.2 hereof
for the payment of principal or the purchase price of Class B Notes or the
payment of Other Subordinate Obligations payable therefrom; seventh, to remedy
deficiencies in the Retirement Account to the extent and in the manner provided
in Section 4.7.3 hereof for the redemption of Class B Notes or the payment of
Other Subordinate Obligations payable therefrom; and eighth, to pay Costs of
Issuance, Note Fees and Administrative Expenses. Notwithstanding the foregoing,
Balances in the Administration Fund necessary to pay Administrative Expenses and
Note Fees due during the next thirty (30) days shall not be required to be
applied pursuant to priorities first through seventh in the preceding sentence.

     Amounts in the Administration Fund may, subject to any limitations
specified in a Supplemental Indenture, be paid out for Costs of Issuance or Note
Fees at any time upon receipt of a Corporation Order and shall be paid in the
full amount designated therein; provided that the aggregate amount of Costs of
Issuance paid or reimbursed from amounts in the Administrative Fund or any other
Fund or Account in respect of a particular series of Notes shall under no
circumstances exceed the amount, if any, specified therefor in the Supplemental
Indenture authorizing the issuance of Notes of such series. Amounts in the
Administration Fund may, subject to any limitations specified in a Supplemental
Indenture, be paid out for Administrative Expenses, or to reimburse the
Corporation for the prior payment of Administrative Expenses, at any time, in
cumulative amounts in any given Fiscal Year not in excess of (A) the amount of
Budgeted Administrative Expenses for that Fiscal Year, unless an Authorized
Officer of the Corporation shall certify in writing to the Trustee that
Administrative Expenses in an increased amount (i) are reasonable and necessary
in light of all circumstances then existing, (ii) will not materially adversely
affect the ability of the Corporation to pay or perform, as the case may be, all
of its obligations under this Indenture, and (iii) can be paid out of amounts
deposited into the Administration Fund pursuant to the provisions of this
Indenture, plus (B) the amount of Administrative Expenses for any prior Fiscal
Year previously paid by the Corporation from a

                                      4-5

<PAGE>

source other than the Administration Fund and requested to be reimbursed to such
source, provided that the amount of such Administrative Expenses, together with
all other Administrative Expenses for such prior Fiscal Year previously paid or
reimbursed from the Administration Fund, shall not exceed the Budgeted
Administrative Expenses for such prior Fiscal Year.

     The Trustee shall transfer and credit to the Administration Fund moneys
available hereunder for transfer thereto from the sources set forth in the
following paragraph and in such amounts and at such times as an Authorized
Officer of the Corporation shall direct by Corporation Order; provided such
Corporation Order shall certify that the amounts are required and have been or
will be expended within the next ninety (90) days for a purpose for which the
Administration Fund may be used and applied.

     Deposits to the credit of the Administration Fund shall be made from the
following sources in the following order of priority: the Revenue Fund to the
extent and in the manner provided in Section 4.6 hereof; and the Surplus Fund to
the extent and in the manner provided in Section 4.8 hereof.

     Pending transfers from the Administration Fund, the moneys therein shall be
invested in Investment Securities, as provided in Section 4.11 hereof, and any
earnings on or income from such investments shall be deposited in the Revenue
Fund as provided in Section 4.6 hereof.

     Section 4.4   Reserve Fund. The Reserve Fund is established only for the
security of the Senior Beneficiaries and the Subordinate Beneficiaries, and not
for the Holders of the Class C Notes. Immediately upon the delivery of any
series of Class A Notes or Class B Notes, and from the proceeds thereof or, at
the option of the Corporation, from any amounts to be transferred thereto from
the Surplus Fund pursuant to Section 4.8 hereof and from any other available
moneys of the Corporation not otherwise credited to or payable into any Fund or
Account under this Indenture or otherwise subject to the pledge and security
interest created by this Indenture, the Trustee shall credit to the Reserve Fund
the amount, if any, specified in the Supplemental Indenture providing for the
issuance of that series of Notes, such that upon issuance of such Notes, the
Balance in the Reserve Fund shall not be less than the Reserve Fund Requirement.

     If on any Monthly Payment Date the Balance in the Reserve Fund shall be
less than the Reserve Fund Requirement, the Trustee shall transfer and credit
thereto an amount equal to the deficiency from the following Funds and Accounts
in the following order of priority: the Repayment Account (to the extent not
required for credit to the Indemnification Fund, the Administration Fund, the
Note Fund or the Acquisition Fund), the Income Account (to the extent not
required for credit to the Indemnification Fund, the Administration Fund, the
Note Fund or the Acquisition Fund) and the Surplus Fund (to the extent not
required for credit to the Indemnification Fund, the Administration Fund or the
Note Fund); provided, however, that any such transfer from the Surplus Fund
shall be made only to the extent that that portion of the Balance thereof not
consisting of Eligible Loans is sufficient therefor.

     The Balance in the Reserve Fund shall be used and applied solely for (i)
transfers to the Indemnification Fund to the extent necessary, after transfers
thereto from the Revenue Fund and

                                      4-6

<PAGE>

the Surplus Fund, to make any deposit to the credit of the Indemnification Fund
required by Section 4.5 hereof, and (ii) after such transfer, if any, to be made
pursuant to the preceding clause (i) has been taken into account, the payment
when due of Debt Service on the Class A Notes, the Class B Notes and the Other
Obligations and the purchase price of Class A Notes and Class B Notes on a
Purchase Date or Mandatory Tender Date and the other purposes specified in
Section 4.7 hereof, and shall be so used and applied by transfer by the Trustee
to the credit of the Note Fund, (a) at any time and to the extent that the
Balance therein and the Balances available for deposit to the credit thereof
from the Revenue Fund and the Surplus Fund (other than that portion of the
Balance thereof consisting of Eligible Loans) are insufficient to meet the
requirements specified in Section 4.7 hereof for deposit to the credit of the
Note Fund at such time (provided, however, that such amounts shall be applied,
first, to the payment of interest on the Class A Notes and the payment of Other
Senior Obligations payable from the Interest Account, second, to the payment of
principal and the purchase price of the Class A Notes and the payment of Other
Senior Obligations payable from the Principal Account, third, to the payment of
interest on the Class B Notes and the payment of Other Subordinate Obligations
payable from the Interest Account, and, fourth, to the payment of principal and
the purchase price of the Class B Notes and the payment of Other Subordinate
Obligations payable from the Principal Account), and (b) at any time when a
portion of the Balance therein is required to be transferred to the Retirement
Account to pay a portion of the Redemption Price of Class A Notes or Class B
Notes to be redeemed as provided in a Supplemental Indenture relating thereto;
provided, however, that on the Stated Maturity or any Redemption Date of any
Class A Notes or Class B Notes, amounts in the Reserve Fund shall, upon
Corporation Order, be applied to the payment at maturity or redemption of all
Outstanding Class A Notes or Class B Notes of a series, to the extent that such
application, and payment of all deposits to be made to the credit of the
Indemnification Fund required by Section 4.5 hereof upon such redemption, will
not reduce the Balance of the Reserve Fund below the Reserve Fund Requirement
(calculated as though the Notes to be retired on such Stated Maturity or
Redemption Date were not Outstanding as of the date of such calculation), and,
after giving effect to such payment or redemption, the conditions of Section
10.2 will be met; and provided, further, that at any time when the aggregate of
the Balances in the Note Fund, the Reserve Fund and the Surplus Fund (exclusive
of Student Loans) equals an amount sufficient to discharge and satisfy the
obligations of the Corporation with respect to all of the Outstanding Class A
Notes, Class B Notes and Other Obligations and to make all deposits to the
credit of the Indemnification Fund required by Section 4.5 hereof, all in the
manner described in Section 11.1 hereof, said Balances shall, upon Corporation
Order, be so applied. Notwithstanding the foregoing, if on any Monthly Payment
Date the Balance in the Reserve Fund exceeds the Reserve Fund Requirement, such
excess shall, upon Corporation Order, be transferred to the Principal Account,
to the extent necessary to make the deposits required to be made to the credit
of the Principal Account on such Monthly Payment Date pursuant to the provisions
of Section 4.7.2 hereof, whether or not other moneys are available to make such
deposits.

     Pending transfers from the Reserve Fund, the moneys therein shall be
invested in Investment Securities as provided in Section 4.11 hereof, and any
earnings on or income from such investments shall be deposited in the Revenue
Fund as provided in Section 4.6 hereof.

     Section 4.5   Indemnification Fund. The Trustee shall, upon receipt of any
notice that an amount is payable from the Trust Estate pursuant to the
indemnification provisions of a Joint Sharing Agreement, immediately furnish a
copy thereof to the Corporation. Thereafter, the

                                      4-7

<PAGE>

Corporation and the Trustee shall promptly determine if, and the extent to
which, such amount is so payable and, if and to the extent it is, the Trustee
shall transfer such amount to the Indemnification Fund from the Balances in the
Revenue Fund, the Surplus Fund (other than that portion of the Balance therein
consisting of Eligible Loans), the Reserve Fund, the Administration Fund (other
than that portion of the Balance therein necessary to pay Administrative
Expenses and Note Fees due during the next thirty (30) days), the Surplus Fund
(including any portion of the Balance therein consisting of Eligible Loans), the
Retirement Account, the Principal Account, the Interest Account and the
Acquisition Fund, in that order of priority. Any amount so transferred to the
Indemnification Fund shall be immediately paid by the Trustee to the appropriate
party or parties.

     Amounts in the Indemnification Fund shall be used only for the purposes
specified in the preceding paragraph, and shall not be available for any other
purpose, including, but not limited to, payment of Debt Service on or the
purchase price of the Notes or Other Obligations.

     Section 4.6   Revenue Fund. The Trustee and any Deposit Agent shall credit
to the Revenue Fund: (i) all amounts received as interest, including federal
interest subsidy payments, and principal payments with respect to Financed
Student Loans, including all Guarantee payments and Special Allowance Payments
with respect to Financed Student Loans (excluding, unless otherwise provided in
a Supplemental Indenture, any federal interest subsidy payments and Special
Allowance Payments that accrued prior to the date on which such Student Loans
were Financed), (ii) unless otherwise provided in a Supplemental Indenture,
proceeds of the resale to a Lender or SLFC of any Financed Student Loans
pursuant to such Lender's or SLFC's repurchase obligation under the applicable
Student Loan Purchase Agreement, (iii) all amounts received as earnings on or
income from Investment Securities in the Acquisition Fund, the Reserve Fund, the
Administration Fund, the Surplus Fund and the Note Fund, (iv) all Non-Delivery
Fees, (v) all amounts to be transferred to the Revenue Fund from the
Indemnification Fund, (vi) any amounts received by the Trustee pursuant to the
indemnification provisions of any Joint Sharing Agreement, and (vii) all amounts
to be transferred to the Revenue Fund from the Alternative Loan Guarantee Fund.

     Pending transfers from the Revenue Fund, the moneys therein shall be
invested in Investment Securities as provided in Section 4.11 hereof, and any
earnings on or income from said investments shall be retained therein.

     The Corporation shall cause all amounts required to be credited to the
Revenue Fund, upon receipt by the Corporation, a Lender, SLFC, a Transferor or a
Servicer, or any agent thereof, as the case may be, to be forthwith transmitted
to the Trustee or any Deposit Agent therefor for such credit. On each Monthly
Payment Date and on any other date on which the Balance in the Note Fund is not
sufficient to pay all amounts payable therefrom on such date, all such moneys
theretofore received and then held by a Deposit Agent shall be transferred to
the Trustee. The Trustee shall deposit and credit all revenues to be credited to
the Revenue Fund as follows: all such revenues received as payments of or in
respect of principal of Financed Student Loans shall be credited by the Trustee
forthwith upon receipt to the Repayment Account; and all other revenues and
amounts, including all such revenues received as payments of or in respect of
interest on or Special Allowance Payments with respect to Financed Student
Loans, income from

                                      4-8

<PAGE>

Investment Securities and Non-Delivery Fees, shall be credited by the Trustee
forthwith upon receipt to the Income Account.

     On each Monthly Payment Date and on any other date on which the Balance in
the Note Fund is not sufficient to pay all amounts payable therefrom on such
date, the Trustee shall, from the moneys received since the preceding Monthly
Payment Date in the Repayment Account, (1) make any periodic rebate fee payments
required to be made to the Secretary of Education in connection with Financed
Student Loans, and (2) transfer the remainder of such moneys, as follows:

          First, to the credit of the Indemnification Fund to the extent and in
     the manner provided in Section 4.5 hereof; second, to the credit of the
     Administration Fund, to the extent necessary to increase the Balance
     therein to the amount required for the payment of all Administrative
     Expenses and Note Fees due during the next thirty (30) days; third, to the
     credit of the Interest Account to the extent and in the manner provided in
     Section 4.7.1 hereof for the payment of interest on Class A Notes or Other
     Senior Obligations payable therefrom (except a Corporation Swap Payment due
     under a Senior Swap Agreement as a result of a Termination Event, as
     defined in such Swap Agreement, which is not an Eligible Termination
     Event); fourth, to the credit of the Principal Account to the extent and in
     the manner provided in subsections (A) and (C) of Section 4.7.2 hereof for
     the redemption or payment of principal or the purchase price of the Class A
     Notes or the payment of Other Senior Obligations payable therefrom; fifth,
     to the credit of the Retirement Account, to the extent and in the manner
     provided in Section 4.7.3 hereof for the redemption of Class A Notes or the
     payment of Other Senior Obligations payable therefrom; sixth, to the credit
     of the Acquisition Fund to the extent and in the manner provided in Section
     4.2 hereof; seventh, to the credit of the Interest Account to the extent
     and in the manner provided in Section 4.7.1 hereof for the payment of
     interest on Class B Notes or Other Subordinate Obligations payable
     therefrom (except a Corporation Swap Payment due under a Subordinate Swap
     Agreement as a result of a Termination Event, as defined in such Swap
     Agreement, which is not an Eligible Termination Event); eighth, to the
     credit of the Principal Account to the extent and in the manner provided in
     subsections (A) and (C) of Section 4.7.2 hereof for the payment of
     principal or the purchase price of Class B Notes or the payment of Other
     Subordinate Obligations payable therefrom; ninth, to the credit of the
     Retirement Account, to the extent and in the manner provided in Section
     4.7.3 hereof for the redemption of Class B Notes or the payment of Other
     Subordinate Obligations payable therefrom; tenth, to the credit of the
     Reserve Fund to the extent and in the manner provided in Section 4.4
     hereof; eleventh, to the credit of the Principal Account to the extent and
     in the manner provided in Section 4.7.2(B) hereof for the redemption of
     Class B Notes; twelfth, to the credit of the Special Redemption and
     Prepayment Account to the extent and in the manner provided in Section 4.8
     hereof; thirteenth, to the Alternative Loan Guarantee Fund, the aggregate
     amount received by the Servicer and deposited in the Revenue Fund with
     respect to Financed Alternative Student Loans for which a transfer has been
     made from the Alternative Loan Guarantee Fund, less the aggregate amount
     transferred to the Alternative Loan Guarantee Fund from the Revenue Fund on
     previous Monthly Payment Dates; fourteenth, to the credit of the Interest
     Account to the extent and in the manner provided in Section 4.7.1 hereof
     for the payment of any Corporation Swap Payment due

                                      4-9

<PAGE>

     under a Senior Swap Agreement as a result of any Termination Event, as
     defined in such Swap Agreement, other than an Eligible Termination Event;
     fifteenth, to the credit of the Interest Account to the extent and in the
     manner provided in Section 4.7.1 hereof for the payment of any Corporation
     Swap Payment due under a Subordinate Swap Agreement as a result of any
     Termination Event, as defined in such Swap Agreement, other than an
     Eligible Termination Event; and sixteenth, to the credit of the Surplus
     Account in the manner provided in Section 4.8 hereof.

     On each Monthly Payment Date and on any other date on which the Balance in
the Note Fund is not sufficient to pay all amounts payable therefrom on such
date, the Trustee shall, after transferring all amounts received in the
Repayment Account pursuant to the preceding paragraph, from the moneys received
since the preceding Monthly Payment Date in the Income Account, to the extent
amounts in the Repayment Account were not sufficient therefor, (1) make any
periodic rebate fee payments required to be made to the Secretary of Education
in connection with Financed Student Loans, and (2) transfer the remainder of
such moneys as follows:

          First, to the credit of the Indemnification Fund to the extent and in
     the manner provided in Section 4.5 hereof; second, to the credit of the
     Administration Fund, to the extent necessary to increase the Balance
     therein to the amount required for the payment of all Administrative
     Expenses and Note Fees due during the next thirty (30) days; third, to the
     credit of the Interest Account to the extent and in the manner provided in
     Section 4.7.1 hereof for the payment of interest on Class A Notes or Other
     Senior Obligations payable therefrom (except a Corporation Swap Payment due
     under a Senior Swap Agreement as a result of a Termination Event, as
     defined in such Swap Agreement, which is not an Eligible Termination
     Event); fourth, to the credit of the Principal Account to the extent and in
     the manner provided in subsections (A) and (C) of Section 4.7.2 hereof for
     the redemption or payment of principal or the purchase price of Class A
     Notes or the payment of Other Senior Obligations payable therefrom; fifth,
     to the credit of the Retirement Account, to the extent and in the manner
     provided in Section 4.7.3 hereof for the redemption of Class A Notes or for
     the payment of Other Senior Obligations payable therefrom; sixth, to the
     credit of the Acquisition Fund to the extent and in the manner provided in
     Section 4.2 hereof; seventh, to the credit of the Interest Account to the
     extent and in the manner provided in Section 4.7.1 hereof for the payment
     of interest on Class B Notes or Other Subordinate Obligations payable
     therefrom (except a Corporation Swap Payment due under a Subordinate Swap
     Agreement as a result of a Termination Event, as defined in such Swap
     Agreement, which is not an Eligible Termination Event); eighth, to the
     credit of the Principal Account to the extent and in the manner provided in
     subsections (A) and (C) of Section 4.7.2 hereof for the payment of
     principal or the purchase price of Class B Notes or the payment of Other
     Subordinate Obligations payable therefrom; ninth, to the credit of the
     Retirement Account, to the extent and in the manner provided in Section
     4.7.3 hereof for the redemption of Class B Notes or the payment of Other
     Subordinate Obligations payable therefrom; tenth, to the credit of the
     Administration Fund, to the extent necessary to increase the Balance
     therein to the amount required for the payment of all Administrative
     Expenses, Note Fees and other amounts payable from the Administration Fund
     during the next ninety (90) days, in the manner provided in Section 4.3
     hereof; eleventh, to the credit of the Reserve Fund to the

                                      4-10

<PAGE>
     extent and in the manner provided in Section 4.4 hereof; twelfth, to the
     credit of the Principal Account to the extent and in the manner provided in
     Section 4.7.2(B) hereof for the redemption of Class B Notes; thirteenth, to
     the credit of the Special Redemption and Prepayment Account to the extent
     and in the manner provided in Section 4.8 hereof; fourteenth, to the
     Alternative Loan Guarantee Fund, the aggregate amount received by the
     Servicer and deposited in the Revenue Fund with respect to Financed
     Alternative Student Loans for which a transfer has been made from the
     Alternative Loan Guarantee Fund, less the aggregate amount transferred to
     the Alternative Loan Guarantee Fund from the Revenue Fund on previous
     Monthly Payment Dates; fifteenth, to the credit of the Interest Account to
     the extent and in the manner provided in Section 4.7.1 hereof for the
     payment of any Corporation Swap Payment due under a Senior Swap Agreement
     as a result of any Termination Event, as defined in such Swap Agreement,
     other than an Eligible Termination Event; sixteenth, to the credit of the
     Interest Account to the extent and in the manner provided in Section 4.7.1
     hereof for the payment of any Corporation Swap Payment due under a
     Subordinate Swap Agreement as a result of any Termination Event, as defined
     in such Swap Agreement, other than an Eligible Termination Event; and
     seventeenth, to the credit of the Surplus Account in the manner provided in
     Section 4.8 hereof.

     Section 4.7   Note Fund. The Note Fund shall be used only for the payment
when due of principal of, premium, if any, and interest on the Class A Notes and
the Class B Notes, the purchase price of the Class A Notes and the Class B Notes
to be purchased on a Purchase Date or Mandatory Tender Date or otherwise in
accordance with Section 10.7 hereof, Other Obligations and Carry-Over Amounts
(including any accrued interest thereon) and to make transfers to the credit of
the Indemnification Fund required by Section 4.5 hereof. The principal of and
interest on the Class C Notes shall be payable from the Surplus Fund as provided
in Section 4.8 hereof.

     The Trustee shall identify the Monthly Payment Date for each installment of
interest, installment of principal for Serial Notes and sinking fund installment
for Term Notes with respect to each series of Notes.

     4.7.1  Interest Account. With respect to each series of Class A Notes or
Class B Notes, the Trustee shall, upon delivery to the original purchasers
thereof and from the proceeds thereof, credit to the Interest Account the
amount, if any, specified in the Supplemental Indenture providing for the
issuance of such series of Notes. The Trustee shall also deposit in the Interest
Account (i) that portion of the proceeds from the sale of Financed Student Loans
as is specified in Section 4.2 hereof, (ii) that portion of the proceeds from
the sale of the Corporation's bonds, notes or other evidences of indebtedness,
if any, to be used to pay interest on the Class A Notes or the Class B Notes,
(iii) all Counterparty Swap Payments, (iv) all payments under any Credit
Enhancement Facilities by Credit Facility Providers to be used to pay interest
on Class A Notes or Class B Notes, and (v) all amounts required to be
transferred thereto from the Funds and Accounts specified in the last sentence
of the following paragraph. The moneys in the Interest Account shall be invested
in Investment Securities as provided in Section 4.11 hereof, and any earnings on
or income from such investments shall be deposited in the Revenue Fund as
provided in Section 4.6 hereof.

                                      4-11

<PAGE>

     To provide for the payment of each installment of interest which falls due
upon Class A Notes or Class B Notes on each regularly scheduled Interest Payment
Date and all Corporation Swap Payments and fees to a Credit Facility Provider
payable on such Interest Payment Date, the Trustee shall make six (6) equal
monthly deposits to the credit of the Interest Account not later than the six
(6) Monthly Payment Dates preceding such Interest Payment Date, to aggregate the
full amount of such interest, payment and fees, except that if the first such
Interest Payment Date occurs in six (6) months and fifteen (15) days or less
from the date on which the Class A Notes or Class B Notes of such series are
delivered to the initial purchasers thereof, then the Trustee shall make equal
monthly deposits to the credit of the Interest Account not later than each
Monthly Payment Date beginning with the calendar month following the calendar
month in which such Notes are delivered to the initial purchasers and ending
with the last such Monthly Payment Date prior to such first Interest Payment
Date (provided, however, with respect to any Variable Rate Notes, deposits shall
be made in an amount equal to the interest accrued on such Notes from the last
previous Monthly Payment Date or regularly scheduled Interest Payment Date
therefor, whichever is later, to that Monthly Payment Date or, in the case of
the last Monthly Payment Date preceding a regularly scheduled Interest Payment
Date, to such regularly scheduled Interest Payment Date), to aggregate the full
amount of such interest, payment and fees, and except that the Corporation shall
receive a credit against such payments for any accrued Counterparty Swap
Payments that are to be paid on or before the next regularly scheduled Interest
Payment Date if the Swap Counterparty is not then in default in its obligations
under the Swap Agreement and if the Swap Counterparty or any obligor under a
related Swap Counterparty Guarantee has unsecured long-term debt rated by each
Rating Agency in any of its three (3) highest Rating Categories. Anything in
this paragraph to the contrary notwithstanding, the Trustee shall, if so
instructed in writing by an Authorized Officer of the Corporation, deposit to
the credit of the Interest Account on any Monthly Payment Date for any
installment of interest a larger amount than is required to be made on such
Monthly Payment Date. If, on any Interest Payment Date (including any Redemption
Date occurring on a date that is not a regularly scheduled Interest Payment
Date) or other date on which Class A Notes or Class B Notes are to be purchased
in accordance with Section 4.7.2(F) or 4.7.3 hereof, moneys in the Interest
Account are insufficient to pay the accrued interest due on the Class A Notes
and Class B Notes and all Corporation Swap Payments and fees to a Credit
Facility Provider payable on such Interest Payment Date or constituting a
portion of the purchase price of Notes to be so purchased, the Trustee shall
immediately deposit to the credit of the Interest Account an amount equal to
such deficiency. In making the deposits required to be deposited and credited to
the Interest Account, the amounts credited to the Interest Account pursuant to
the first two (2) sentences of this Section and other deposits and credits
otherwise made or required to be made to the Interest Account shall, to the
extent available for such purpose, be taken into consideration and allowed for.
Each deposit required by this Section 4.7.1 to pay the foregoing amounts shall
(except as otherwise provided in the following paragraph) be made by transfer
from the following Funds and Accounts, in the following order of priority: the
Revenue Fund, the Surplus Fund (other than that portion of the Balance thereof
consisting of Eligible Loans), the Reserve Fund, the Administration Fund (other
than that portion of the Balance therein necessary to pay Administrative
Expenses and Note Fees due during the next thirty (30) days), the Surplus Fund
(including any portion of the Balance thereof consisting of Eligible Loans), the
Retirement Account, the Principal Account and, as to Class A Notes and Other
Senior Obligations only, the Acquisition Fund (other than that portion of the
Balance thereof consisting of Student Loans);

                                      4-12

<PAGE>

provided that such transfers shall be made from the Retirement Account or the
Principal Account in respect of Subordinate Obligations only if, and to the
extent, any amounts to be so transferred are in excess of the requirements of
such Accounts with respect to Senior Obligations payable therefrom.

     In determining the amounts necessary to be paid from the Interest Account
in respect of Corporation Swap Payments (and, therefore, the transfer of amounts
from other Funds and Accounts for such purpose), no amounts shall be considered
payable from the Interest Account with respect to any Corporation Swap Payment
due as a result of a Termination Event, as defined in such Swap Agreement, other
than an Eligible Termination Event, unless and to the extent (i) all other
amounts currently payable from the Note Fund have been paid or provided for and
the Balance in the Reserve Fund is at least equal to the Reserve Fund
Requirement, and (ii) the Trustee has received a Corporation Certificate
certifying that, based on a Cash Flow Projection, payment of any such
Corporation Swap Payments will not materially adversely affect the Corporation's
ability to pay Debt Service on the Outstanding Notes, Outstanding Other
Obligations, Carry-Over Amounts (including accrued interest thereon) with
respect to Outstanding Notes, Administrative Expenses or Note Fees or to make
required deposits to the Indemnification Fund. Each deposit required by this
Section 4.7.1 to pay the foregoing amounts shall be made by transfer from the
following Funds, in the following order of priority: the Revenue Fund and the
Surplus Fund.

     If, as of any regularly scheduled Interest Payment Date, any Carry-Over
Amount (including any accrued interest thereon) is due and payable with respect
to a series of Notes, as provided in the related Supplemental Indenture, the
Trustee shall transfer to the Interest Account (to the extent amounts are
available therefor in the Surplus Account in accordance with the second
paragraph of Section 4.8 hereof, after taking into account all other amounts
payable from the Surplus Fund in accordance with such paragraph on such Interest
Payment Date) an amount equal to such Carry-Over Amount (including any accrued
interest thereon) so due and payable. The Trustee shall make payment of any
Carry-Over Amount (and any interest accrued thereon) on an Interest Payment Date
in the same manner as it pays interest on the related series of Notes on such
Interest Payment Date.

     The moneys in the Interest Account required for the payment of interest on
the Class A Notes or the Class B Notes of any series (including, without
limitation, the payment of that portion of the purchase price of Class A Notes
or Class B Notes purchased pursuant to Section 4.7.2(F) or 4.7.3 hereof
attributable to accrued interest thereon), any Corporation Swap Payments or fees
payable to a Credit Facility Provider under a Credit Enhancement Facility or
Demand Purchase Agreement or any Carry-Over Amount (including any accrued
interest thereon) shall be applied by the Trustee to the payment of such
interest or amounts when due without further authorization or direction.

     Balances in the Interest Account shall be transferred to the credit of the
Indemnification Fund to the extent necessary, after transfers thereto from the
Revenue Fund, the Surplus Fund, the Reserve Fund, the Administration Fund (other
than that portion of the Balance therein necessary to pay Administrative
Expenses and Note Fees due during the next thirty (30) days), the Retirement
Account and the Principal Account, to make any deposit to the credit of the
Indemnification Fund required by Section 4.5 hereof.

                                      4-13

<PAGE>

     Balances in the Interest Account shall be transferred to the credit of the
Principal Account to the extent necessary, after transfers thereto from the
Revenue Fund, the Surplus Fund, the Reserve Fund and the Administration Fund
(other than that portion of the Balance therein necessary to pay Administrative
Expenses and Note Fees due during the next thirty (30) days), to make payment of
the principal and purchase price of Class A Notes, as provided in Section 4.7.2
hereof.

     The moneys in the Interest Account required for (A) transfer to the
Indemnification Fund as hereinbefore provided shall be transferred to such Fund
without further authorization or direction, and (B) transfer to the Principal
Account for payment of the principal or purchase price of Class A Notes, as
provided in Section 4.7.2 hereof, shall be transferred to such Account without
further authorization or direction.

     Notwithstanding any other provisions of this Article Four, deposits to the
credit of the Interest Account required to be made on each Monthly Payment Date
by this Section 4.7.1 or on any other date on which the Balance in the Interest
Account is not sufficient to pay all amounts payable therefrom on such date, and
any other amounts at any time on deposit in the Interest Account, shall be
applied in the following order of priority: first, to the extent hereinabove
provided, for transfers to the Indemnification Fund; second, to the payment of
interest on all Class A Notes, Corporation Swap Payments under Senior Swap
Agreements (except a Corporation Swap Payment due under a Senior Swap Agreement
as a result of a Termination Event, as defined in such Swap Agreement, which is
not an Eligible Termination Event), and fees payable to Senior Credit Facility
Providers under a Senior Credit Enhancement Facility or Senior Demand Purchase
Agreement, and if such money (after the transfers hereinabove described,
including all amounts, to the extent necessary, in the Principal Account) is
less than such interest and Other Senior Obligations on an Interest Payment
Date, such money shall be applied, pro rata, among such indebtedness based upon
such amounts then owing to Senior Beneficiaries and to be paid from the Interest
Account; third, by transfer to the Principal Account or the Retirement Account,
to the extent required under Section 4.7.2 and 4.7.3 hereof, in respect of
amounts with respect to the principal of the Class A Notes or other amounts owed
to Other Senior Beneficiaries payable therefrom; fourth, to the payment of
interest on all Class B Notes, Corporation Swap Payments under Subordinate Swap
Agreements (except a Corporation Swap Payment due under a Subordinate Swap
Agreement as a result of a Termination Event, as defined in such Swap Agreement,
which is not an Eligible Termination Event), and fees payable to Subordinate
Credit Facility Providers, and if such money (after the transfers hereinabove
described, including all amounts, to the extent necessary, in the Principal
Account over and above the amount on deposit therein to meet any accrued
obligations to pay principal of the Class A Notes or amounts, other than fees,
to Senior Credit Facility Providers) is less than such interest and Other
Subordinate Obligations on an Interest Payment Date, such money shall be
applied, pro rata, among such indebtedness based upon such amounts then owing to
Subordinate Beneficiaries and to be paid from the Interest Account; fifth, to
the payment of all Carry-Over Amounts (including any accrued interest thereon)
due and payable on all series of Class A Notes, and if such money is less than
such Carry-Over Amounts (including any accrued interest thereon) on an Interest
Payment Date, such money shall be applied, pro rata, among such Carry-Over
Amounts (including any accrued interest thereon) based upon such amounts then
otherwise due and payable to Class A Noteholders and to be paid from the
Interest Account; sixth, to the payment of all Carry-Over Amounts (including any
accrued interest thereon) due and payable on

                                      4-14

<PAGE>

all series of Class B Notes, and if such money is less than such Carry-Over
Amounts (including any accrued interest thereon) on an Interest Payment Date,
such money shall be applied, pro rata, among such Carry-Over Amounts (including
any accrued interest thereon) based upon such amounts then otherwise due and
payable to Class B Noteholders and to be paid from the Interest Account;
seventh, to the payment on an Interest Payment Date to the Senior Swap
Counterparties under all Senior Swap Agreements any Corporation Swap Payments
due as a result of any Termination Event, as defined in such Swap Agreement,
other than an Eligible Termination Event, and if the amount available shall not
be sufficient to pay all such amounts in full, then to the payment ratably, in
proportion to the amounts due, without regard to due date, to each Senior Swap
Counterparty, without any discrimination or preference; and eighth, to the
payment on an Interest Payment Date to the Subordinate Swap Counterparties under
all Subordinate Swap Agreements any Corporation Swap Payments due as a result of
any Termination Event, as defined in such Swap Agreement, other than an Eligible
Termination Event, and if the amount available shall not be sufficient to pay
all such amounts in full, then to the payment ratably, in proportion to the
amounts due, without regard to due date, to each Subordinate Swap Counterparty,
without any discrimination or preference.

     Other Obligations payable from the Interest Account shall include
reimbursement to any Credit Facility Provider for interest paid on Class A Notes
or Class B Notes from amounts paid by the Credit Facility Provider under a
Credit Enhancement Facility.

     4.7.2  Principal Account. In making the payments, deposits and credits
required by subsections (A), (B) and (C) of this Section 4.7.2, an amount
deposited and credited or required to be deposited and credited to the Principal
Account representing premium on Term Notes paid as part of the purchase price
thereof and any other deposits and credits otherwise made or required to be made
to the Principal Account shall, to the extent available for such purpose, be
taken into consideration and allowed for. The Trustee shall also deposit to the
credit of Principal Account: (i) that portion of the proceeds from the sale of
Financed Student Loans as is specified in Section 4.2 hereof, (ii) that portion
of the proceeds from the sale of the Corporation's bonds, notes or other
evidences of indebtedness, if any, to be used to pay principal of the Class A
Notes and the Class B Notes on a Principal Payment Date, (iii) all payments
under any Credit Enhancement Facility or Demand Purchase Agreement to be used to
pay principal of Class A Notes or Class B Notes or the purchase price of Class A
Notes or Class B Notes to be purchased on a Purchase Date or Mandatory Tender
Date, and (iv) all amounts required to be transferred thereto from the Funds and
Accounts specified in subsection (D) of this Section 4.7.2.

     Other Obligations payable from the Principal Account shall include
reimbursement to any Credit Facility Provider for principal or the purchase
price paid on Class A Notes or Class B Notes from amounts paid by the Credit
Facility Provider under a Credit Enhancement Facility or Demand Purchase
Agreement.

     (A)  To provide for the payment of each installment of principal which
falls due upon Class A Serial Notes, Class B Serial Notes or Class B Term Notes
at the Stated Maturity thereof or Class A Term Notes on a Sinking Fund Payment
Date therefor, the Trustee shall make six (6) (if the principal of Notes of such
series is payable semiannually) or twelve (12) (if the principal of Notes of
such series is payable annually) equal monthly deposits to the credit of the
Principal Account not later than the six (6) or twelve (12) Monthly Payment
Dates, as the case may be,

                                      4-15

<PAGE>

preceding such Principal Payment Date, to aggregate the full amount of such
installment, except that if the first such Principal Payment Date of a series of
Notes occurs within twelve (12) months and fifteen (15) days after the date on
which the Class A Notes or Class B Notes of such series are delivered to the
initial purchasers thereof, then the Trustee shall make equal monthly deposits
to the credit of the Principal Account not later than each Monthly Payment Date
for such installment beginning with the calendar month following the month in
which such Notes are delivered to the initial purchasers and ending with the
last such Monthly Payment Date prior to such first Principal Payment Date, to
aggregate the full amount of such installment. In making the deposits and
credits required by this subsection (A), any amounts deposited or required to be
deposited and credited to the Principal Account representing premium on Class A
or Class B Serial Notes or Class A Term Notes paid as part of the purchase price
thereof and any other deposits and credits otherwise made or required to be made
to the Principal Account shall, to the extent available for such purpose, be
taken into consideration and allowed for.

     The moneys in the Principal Account required for the payment of the
principal of Class A Serial Notes, Class B Serial Notes or Class B Term Notes at
the Stated Maturity thereof or of Class A Term Notes on a Sinking Fund Payment
Date therefor or for the payment of Other Obligations (other than fees,
Corporation Swap Payments and reimbursements for amounts paid under a Credit
Enhancement Facility to pay interest on Class A Notes or Class B Notes, all of
which are payable from the Interest Account) shall be applied by the Trustee to
such payment when due without further authorization or direction, subject,
however, to subsection (D) of this Section 4.7.2.

     (B)  To meet each specified sinking fund installment which falls due upon
Class B Term Notes on each Sinking Fund Payment Date for each series of Class B
Notes which includes Term Notes (other than the Stated Maturity thereof, as to
which subsection (A) of this Section 4.7.2 shall govern), the Trustee shall:

          (1)  determine (commencing as of the Monthly Payment Date not less
     than seven (7) calendar months, if such Sinking Fund Payment Dates occur
     semiannually, or twelve (12) calendar months, if such Sinking Fund Payment
     Dates occur annually, before the first Sinking Fund Payment Date for Class
     B Term Notes of such series) with regard to each specified sinking fund
     installment which falls due upon such Class B Term Notes on each Sinking
     Fund Payment Date (other than the Stated Maturity thereof) the amount
     which, if deposited to the credit of the Principal Account on each of the
     six (6) successive Monthly Payment Dates, if such Sinking Fund Payment
     Dates occur semiannually, or on each of the eleven (11) successive Monthly
     Payment Dates, if such Sinking Fund Payment Dates occur annually, for such
     installment which are before the last Monthly Payment Date before such
     Sinking Fund Payment Date, would in the aggregate equal the full amount of
     such installment, except that if the installment due on the first Sinking
     Fund Payment Date for the Class B Term Notes of any series is less than
     seven (7) calendar months, if such Sinking Fund Payment Dates occur
     semiannually, or twelve (12) calendar months, if such Sinking Fund Payment
     Dates occur annually, after the month in which such Notes are delivered to
     the initial purchasers thereof, the Trustee shall determine the amount
     which, if deposited to the credit of the Principal Account on each of the
     Monthly Payment Dates occurring during the period beginning with the
     calendar month following the month in which such Notes are delivered to the
     initial purchasers

                                      4-16

<PAGE>

     thereof and ending with the next-to-the-last Monthly Payment Date prior to
     such Sinking Fund Payment Date, would in the aggregate equal the full
     amount of such installment;

          (2)  express the monthly amount so determined for each such sinking
     fund installment on a cumulative basis, so that the cumulative amount for
     any Monthly Payment Date for that installment will be the sum of the amount
     for such Monthly Payment Date and the amounts of the preceding such Monthly
     Payment Dates; and

          (3)  on each such Monthly Payment Date (a) determine whether in fact
     and to what extent the contingency, if any, specified in the Supplemental
     Indenture authorizing the issuance of such Notes has been satisfied which
     requires a deposit on such Monthly Payment Date to the credit of the
     Principal Account on account of such sinking fund installment, as specified
     in the Supplemental Indenture authorizing such series of Notes, (b)
     determine the amount of any such deposit if so required, which for each
     such Monthly Payment Date shall not exceed the cumulative amount therefor,
     less the sum of all prior deposits made on account of such sinking fund
     installment, and (c) deposit to the credit of the Principal Account any
     amount so determined to be required to be deposited on such Monthly Payment
     Date.

     To the extent that on any such Sinking Fund Payment Date (other than the
Stated Maturity of such Notes) the aggregate of the deposits thus actually made
to the credit of the Principal Account as of the next-to-the-last Monthly
Payment Date before such Sinking Fund Payment Date on account of the sinking
fund installment due on such Sinking Fund Payment Date shall be less than the
full amount of such sinking fund installment, the amount of such deficiency
shall be added to the amount of the sinking fund installment otherwise due on
the next Sinking Fund Payment Date and the increased amount shall thereupon be
deemed to be the amount due for the next sinking fund installment. However,
nothing contained in this paragraph shall be construed to create an Event of
Default in the event of any such deficiency unless a sinking fund installment of
such Class B Term Notes shall not only be due and not applied to the redemption
or purchase of Notes in accordance with the provisions of the Supplemental
Indenture authorizing the issuance of the Notes of such series and subsection
(F) of this Section 4.7.2, but also all contingencies, if any, specified in such
Supplemental Indenture upon the obligation so to apply it as of such time shall
in fact have been satisfied. Any such contingencies specified in a Supplemental
Indenture authorizing the issuance of a series of Class B Notes must be
identical to the contingencies, if any, specified in any other Supplemental
Indenture authorizing a series of Class B Notes any Note of which is then
Outstanding.

     Subject to subsection (D) of this Section 4.7.2, in the event that, in any
year in which sinking fund installments are due with respect to two (2) or more
series of Class B Notes, payments on account of such sinking fund installments
are not deposited and accumulated in the Principal Account in the full amount
thereof (taking into account any reduction in or credit against such
installments as provided in the Supplemental Indenture pursuant to which such
Class B Notes were issued) on or before the next-to-the-last Monthly Payment
Date prior to the Sinking Fund Payment Date with respect thereto, such payments
as shall have been accumulated shall be allocated as follows: (i) first, to the
payment of any such Class B Term Notes whose Stated Maturity is such Sinking
Fund Payment Date (as provided in subsection (A) of this

                                      4-17

<PAGE>

Section 4.7.2), and (ii) otherwise, between the series of Class B Notes in
proportion to the respective total amounts of sinking fund installments due on
such Sinking Fund Payment Date.

     The Trustee shall without further authorization or direction apply the
moneys deposited to the credit of the Principal Account pursuant to this
subsection (B), on each Sinking Fund Payment Date, to the retirement of the
Class B Term Notes in accordance with the provisions in the Supplemental
Indenture pursuant to which such Notes were issued; subject, however, to
subsection (D) of this Section 4.7.2. The Trustee shall give notice of all such
redemptions, in the name and on behalf of the Corporation, in accordance with
the provisions of Article Ten hereof.

     (C)  In the event that the Corporation is required to furnish moneys to the
Depositary to purchase Notes on a Purchase Date or Mandatory Tender Date, the
Trustee shall, subject to the applicable provisions of the related Supplemental
Indenture, immediately deposit to the credit of the Principal Account moneys
sufficient to pay the purchase price thereof. Moneys in the Principal Account
required for the payment of the purchase price of such Notes shall, subject to
the applicable provisions of the related Supplemental Indenture, be applied by
the Trustee to such payment without further authorization or direction.

     (D)  Each deposit required to be made to the credit of the Principal
Account by subsections (A), (B) and (C) of this Section 4.7.2 shall be made by
transfer from the following Funds, in the following order of priority: (1) in
the case of subsection (A) and subsection (C), the Revenue Fund, the Surplus
Fund (other than that portion of the Balance thereof consisting of Eligible
Loans), the Reserve Fund, the Administration Fund (other than that portion of
the Balance therein necessary to pay Administrative Expenses and Note Fees due
during the next thirty (30) days), the Surplus Fund (including that portion of
the Balance thereof consisting of Eligible Loans), and (2) in the case of
subsection (B), the Revenue Fund and the Surplus Fund (other than that portion
of the Balance thereof consisting of Eligible Loans); provided, however, that if
principal is payable on Class A Notes at the Stated Maturity thereof or upon a
Sinking Fund Payment Date therefor, or the purchase price is payable on Class A
Notes on a Purchase Date or Mandatory Tender Date, and money credited to the
Principal Account, after the foregoing transfers, is insufficient to pay such
principal or purchase price, funds shall be transferred, to the extent
necessary, to the Principal Account for this purpose from (i) the Interest
Account, but only to the extent that the Balance in the Interest Account exceeds
any then accrued payments of interest on the Class A Notes, Corporation Swap
Payments under Senior Swap Agreements and fees owing to Senior Credit Facility
Providers and (ii) thereafter from the Acquisition Fund (other than that portion
of the Balance thereof consisting of Student Loans).

     Notwithstanding any other provisions of this Article Four, deposits to the
credit of the Principal Account required to be made on each Monthly Payment Date
by this Section 4.7.2 or on any other date on which the Balance in the Principal
Account is not sufficient to pay all amounts payable therefrom on such date, and
any other amounts on deposit in the Principal Account, shall be applied in the
following order of priority: first, to the extent required by subsection (E) of
this Section 4.7.2, for transfer to the Indemnification Fund; second, to the
extent required by Section 4.7.1, to the Interest Account for the payment of
interest on Class A Notes and Other Senior Obligations payable therefrom; third,
to the payment of Class A Notes at their Stated Maturity or on a Sinking Fund
Payment Date or amounts due on Other Senior Obligations payable from the
Principal Account; fourth, to the payment of the purchase price of

                                      4-18

<PAGE>

Class A Notes on a Purchase Date or Mandatory Tender Date; fifth, to the extent
required by Section 4.7.1, to the Interest Account for the payment of interest
on Class B Notes and Other Subordinate Obligations payable therefrom; sixth, to
the amounts due with respect to Class B Notes to be paid at their Stated
Maturity or amounts due on Other Subordinate Obligations payable from the
Principal Account; seventh, to the payment of the purchase price of Class B
Notes on a Purchase Date or Mandatory Tender Date; and, eighth, to the amounts
due with respect to Class B Term Notes to be redeemed on a Sinking Fund Payment
Date. Any moneys in the Principal Account required to be so transferred to the
Interest Account shall be transferred by the Trustee to such Account without
further authorization or direction.

     (E)  Balances in the Principal Account shall be transferred to the credit
of the Indemnification Fund to the extent necessary, after transfers thereto
from the Revenue Fund, the Surplus Fund, the Reserve Fund, the Administration
Fund (other than that portion of the Balance therein necessary to pay
Administrative Expenses and Note Fees due during the next thirty (30) days) and
the Retirement Account, to make any deposit to the credit of the Indemnification
Fund required by Section 4.5 hereof. Any moneys in the Principal Account
required to be so transferred to the Indemnification Fund shall be transferred
by the Trustee to such Fund without further authorization or direction.

     (F)  Subject to Section 10.2 hereof, balances in the Principal Account may
also be applied to the purchase of Class A Notes or Class B Notes at a purchase
price (including any brokerage or other charges) not to exceed the Principal
Amount thereof plus accrued interest, in accordance with the provisions of
Section 10.7 hereof, as determined by the Corporation at such time, provided the
Trustee shall have first certified that no deficiencies exist at such time in
the Note Fund or the Indemnification Fund. Any such purchase shall be limited to
those Class A Notes or Class B Notes whose Stated Maturity or Sinking Fund
Payment Date is the next succeeding Principal Payment Date. If any moneys
credited to the Principal Account for the retirement of the Term Notes are
applied to the purchase of such Notes as provided in this subsection (F), the
Principal Amount of such Notes to be redeemed on the next respective Sinking
Fund Payment Date shall be reduced by the Principal Amount of the Notes so
purchased; provided, however, that no Term Notes shall be so purchased during
the interval between the date on which notice of redemption of said Notes on a
Sinking Fund Payment Date is given and the date of redemption set forth in such
notice, unless the Notes so purchased are Notes called for redemption in such
notice or are purchased from moneys other than those credited to the Principal
Account with respect to sinking fund installments.

     Any purchase of Class A Notes or Class B Notes pursuant to this subsection
(F) may be made with or without tenders of Notes and at either public or private
sale.

     (G)  All Class A Notes or Class B Notes retired by redemption, purchase
(other than on a Purchase Date or Mandatory Tender Date) or payment at maturity
pursuant to this Section 4.7.2 shall be canceled and shall not be reissued. The
accrued interest to be paid on the redemption, purchase (other than on a
Purchase Date or Mandatory Tender Date) or payment at Stated Maturity of such
Notes shall be paid from the Interest Account. Any Notes purchased or otherwise
Deemed Tendered on a Purchase Date or Mandatory Tender Date with moneys
furnished pursuant to this Section 4.7.2 shall not be canceled or the
indebtedness represented thereby otherwise extinguished except at the direction
of the Corporation, it being the intention

                                      4-19

<PAGE>

of the Corporation that, absent such a direction, such Notes remain outstanding
and represent a continuing indebtedness of the Corporation, whether such Notes
are held by the Corporation, the Remarketing Agent or others for the account of
the Corporation, any Remarketing Agent for its own account, any Depositary, the
Trustee, any Credit Facility Provider or any other purchaser.

     (H)  The moneys in the Principal Account shall be invested in Investment
Securities as provided in Section 4.11 hereof, and any earnings on or income
from such investments shall be deposited in the Revenue Fund as provided in
Section 4.6 hereof.

     4.7.3  Retirement Account. The Trustee shall deposit to the credit of the
Retirement Account (i) any amounts transferred thereto from the Reserve Fund and
the Surplus Fund, (ii) that portion of the proceeds from the sale of the
Corporation's bonds, notes or other evidences of indebtedness, if any, to be
used to pay the principal or Redemption Price of Class A Notes or Class B Notes
on a date other than the Stated Maturity thereof or a Sinking Fund Payment Date
therefor, and (iii) all payments made by a Credit Facility Provider under a
Credit Enhancement Facility to be used to pay the Redemption Price of Class A
Notes or Class B Notes payable from the Retirement Account. All Class A Notes or
Class B Notes which are to be retired other than with moneys in the Principal
Account, or the principal of which is to be prepaid, shall be retired or prepaid
with moneys deposited to the credit of the Retirement Account.

     Other Obligations payable from the Retirement Account shall include
reimbursement to any Credit Facility Provider for the Redemption Price or amount
or prepayment paid on Class A Notes or Class B Notes from amounts paid by the
Credit Facility Provider under a Credit Enhancement Facility.

     Balances in the Retirement Account shall be transferred to the credit of
the Indemnification Fund to the extent necessary, after transfers thereto from
the Revenue Fund, the Surplus Fund, the Reserve Fund and the Administration Fund
(other than that portion of the Balance therein necessary to pay Administrative
Expenses and Note Fees due during the next thirty (30) days), to make any
deposit to the credit of the Indemnification Fund required by Section 4.5
hereof. Any moneys in the Retirement Account required to be so transferred to
the Indemnification Fund shall be transferred by the Trustee to such Fund
without further authorization or direction.

     After taking into account any transfers required by the preceding
paragraph, Balances in the Retirement Account shall be transferred to the credit
of the Interest Account to the extent required by Section 4.7.1 hereof in
respect of any accrued obligation in respect of payment of interest on Class A
Notes or Class B Notes and payment of Other Obligations payable from the
Interest Account. Any moneys in the Retirement Account required to be so
transferred to the Interest Account shall be transferred by the Trustee to the
Interest Account without further authorization or direction.

     Subject to Section 10.2 hereof, balances in the Retirement Account may also
be applied to the purchase of Class A Notes or Class B Notes at a purchase price
(including any brokerage or other charges) not to exceed the Principal Amount
thereof plus accrued interest plus any then applicable redemption premium, in
accordance with the provisions of Section 10.7 hereof, as

                                      4-20

<PAGE>

determined by the Corporation at such time; provided the Trustee shall have
first certified that no deficiencies exist at such time in the Note Fund or the
Indemnification Fund.

     In the event that Class A Notes or Class B Notes are to be redeemed from
the Retirement Account on a date other than a regularly scheduled Interest
Payment Date or are to be purchased from Balances in the Retirement Account
pursuant to the preceding paragraph, accrued interest on such Notes shall
nonetheless be paid from the Interest Account.

     The moneys in the Retirement Account required for the payment of the
Redemption Price of Class A Notes or Class B Notes to be redeemed or for the
prepayment of Class A Notes or Class B Notes to be prepaid shall be applied by
the Trustee to such payment or prepayment when due without further authorization
or direction.

     The moneys in the Retirement Account shall be invested in Investment
Securities as provided in Section 4.11 hereof, and any earnings on or income
from such investment shall be deposited in the Revenue Fund as provided in
Section 4.6 hereof.

     Section 4.8   Surplus Fund. On each Monthly Payment Date the Trustee shall
transfer from the Revenue Fund to (I) the Special Redemption and Prepayment
Account any amounts which are not then required to be transferred from the
Revenue Fund to the Indemnification Fund, the Note Fund, the Acquisition Fund,
the Administration Fund, the Reserve Fund or the Alternative Loan Guarantee Fund
to the extent necessary to increase the Balance in the Special Redemption and
Prepayment Account to equal the aggregate of the Special Redemption and
Prepayment Account Requirements for each series of Notes any Note of which is
then Outstanding, and (II) the Surplus Account any amounts which are not then
required to be transferred from the Revenue Fund to the Indemnification Fund,
the Note Fund, the Acquisition Fund, the Administration Fund, the Reserve Fund,
the Alternative Loan Guarantee Fund or the Special Redemption and Prepayment
Account. The Trustee shall also credit to the Surplus Account the proceeds of
the resale to a Lender or SLFC of any Student Loans previously purchased with
moneys in the Surplus Account pursuant to the repurchase obligation of the
Lender or SLFC under the applicable Student Loan Purchase Agreement.

     Balances in the Surplus Fund shall be applied to the following purposes in
the following order of priority: first, to remedy deficiencies in the
Indemnification Fund to the extent and in the manner provided in Section 4.5
hereof; second, to make deposits to the Administration Fund, after transfers
thereto from the Revenue Fund, to the extent required to increase the Balance of
the Administration Fund to the amount required for the payment of all
Administrative Expenses and Note Fees due during the next thirty (30) days;
third, to remedy deficiencies in the Interest Account to the extent and in the
manner provided in Section 4.7.1 hereof for the payment of interest on Class A
Notes or Other Senior Obligations payable therefrom (except a Corporation Swap
Payment due under a Senior Swap Agreement as a result of a Termination Event, as
defined in such Swap Agreement, which is not an Eligible Termination Event);
fourth, to remedy deficiencies in the Principal Account to the extent and in the
manner provided in Section 4.7.2 hereof for the payment of Class A Notes at the
Stated Maturity thereof or on a Sinking Fund Payment Date therefor, the purchase
price of Class A Notes on a Purchase Date or Mandatory Tender Date therefor or
Other Senior Obligations payable therefrom; fifth, to remedy deficiencies in the
Retirement Account to the extent and in the manner provided in Section 4.7.3

                                      4-21

<PAGE>

hereof for the redemption or payment of Class A Notes or for the payment of
Other Senior Obligations payable therefrom; sixth, to remedy deficiencies in the
Interest Account to the extent and in the manner provided in Section 4.7.1
hereof for the payment of interest on Class B Notes and Other Subordinate
Obligations payable therefrom (except a Corporation Swap Payment due under a
Subordinate Swap Agreement as a result of a Termination Event, as defined in
such Swap Agreement, which is not an Eligible Termination Event); seventh, to
remedy deficiencies in the Principal Account to the extent and in the manner
provided in Section 4.7.2 hereof for the payment of Class B Notes at the Stated
Maturity thereof, the purchase price of Class B Notes on a Purchase Date or
Mandatory Tender Date therefor and Other Subordinate Obligations payable
therefrom; eighth, to remedy deficiencies in the Retirement Account to the
extent and in the manner provided in Section 4.7.3 hereof for the redemption or
payment of Class B Notes or for the payment of Other Subordinate Obligations
payable therefrom; ninth, to make deposits to the credit of the Administration
Fund, to the extent necessary to increase the Balance therein to the amount
required for the payment of all Administrative Expenses, Note Fees and other
amounts payable from the Administration Fund during the next ninety (90) days,
in the manner provided in Section 4.3 hereof (provided that such transfers shall
only be made from Balances in the Surplus Account); tenth, to remedy
deficiencies in the Reserve Fund to the extent and in the manner provided in
Section 4.4 hereof; eleventh, to remedy deficiencies in the Principal Account to
meet the sinking fund installment with respect to Class B Term Notes on a
Sinking Fund Payment Date (other than the Stated Maturity thereof); twelfth, to
make transfers to the credit of the Retirement Account to redeem or prepay Class
A Notes or Class B Notes as provided in a Supplemental Indenture relating
thereto (provided that any such transfers shall only be made from Balances in
the Special Redemption and Prepayment Account); thirteenth, to remedy
deficiencies in the Interest Account to the extent and in the manner provided in
Section 4.7.1 hereof for the payment of any Corporation Swap Payment due under a
Senior Swap Agreement as a result of any Termination Event, as defined in such
Swap Agreement, other than an Eligible Termination Event; fourteenth, to remedy
deficiencies in the Interest Account to the extent and in the manner provided in
Section 4.7.1 hereof for the payment of any Corporation Swap Payment due under a
Subordinate Swap Agreement as a result of any Termination Event, as defined in
such Swap Agreement, other than an Eligible Termination Event; and fifteenth, to
make deposits to the credit of the Interest Account for the payment of
Carry-Over Amounts (and accrued interest thereon) to the extent and in the
manner provided in Section 4.7.1 hereof (provided that such transfers shall only
be made from Balances in the Surplus Account). Notwithstanding the foregoing,
Balances in the Surplus Fund consisting of Eligible Loans shall not be required
to be applied (1) pursuant to priorities second through seventh in the preceding
sentence until after any transfers from the Reserve Fund have been taken into
account, and (2) in any event pursuant to priorities ninth through twelfth and
fifteenth in the preceding sentence. If the amounts in the Surplus Fund are to
be used to remedy any such deficiency or to make a transfer to the credit of the
Administration Fund or the Retirement Account, transfers shall be made first
from any cash or Investment Securities included in the Surplus Account and the
Special Redemption and Prepayment Account, in that order of priority, and
thereafter from the proceeds of any sale of Student Loans included in the
Surplus Account.

     Balances in the Special Redemption and Prepayment Account may also be
transferred to the Acquisition Fund for the acquisition or origination of
Eligible Loans as provided in Section 4.2 hereof and as further authorized or
limited in a Supplemental Indenture. Balances in the Special Redemption and
Prepayment Account shall be transferred to the Acquisition Fund to be

                                      4-22

<PAGE>

so used upon receipt by the Trustee of a Corporation Request directing such
transfer, accompanied by an Eligible FFELP Loan Acquisition Certificate or an
Eligible FFELP Loan Origination Certificate, in the case of FFELP Loans, or an
Eligible Alternative Loan Acquisition Certificate, in the case of Eligible
Alternative Loans, and all documents, opinions and certificates required
thereby, together with the amount, if any, required by the related Supplemental
Indenture to be received in connection with the acquisition of such Eligible
Alternative Loans for deposit in the Alternative Loan Guarantee Fund.

     Subject to Section 10.2 hereof, balances in the Special Redemption and
Prepayment Account (other than any portion thereof to be applied to the
mandatory prepayment of principal of any Notes) may also be transferred to the
Note Fund for the purchase of Notes at a purchase price (including any brokerage
or other charges) not to exceed the greater of the Principal Amount thereof or,
if such purchase occurs during the period when such Notes are subject to
redemption at the option of the Corporation from such funds, the Redemption
Price set forth in the Supplemental Indenture authorizing the issuance of such
Notes that would be applicable to the redemption of Notes pursuant thereto on
the date of such purchase, in either case plus accrued interest, in accordance
with the provisions of Section 10.7 hereof, as determined by the Corporation at
such time, provided that the Trustee shall have first certified that no
deficiencies exist at such time in the Note Fund, the Indemnification Fund or
the Reserve Fund, any such Balances to be so used are not required to be applied
to the prepayment of principal of any Notes and, if the purchase price of any
Note to be so purchased is to exceed the Principal Amount thereof plus accrued
interest thereon, the Trustee shall have been provided with a Corporation
Certificate certifying that, based on a Cash Flow Projection, any such purchase
of Notes will not materially adversely affect the Corporation's ability to pay
Debt Service on the Outstanding Notes, Outstanding Other Obligations, Carry-Over
Amounts (including accrued interest thereon) with respect to Outstanding Notes,
Administrative Expenses or Note Fees or to make required deposits to the
Indemnification Fund.

     Balances in the Surplus Fund may, subject to the last sentence of the
following paragraph, also be applied, as determined by the Corporation from time
to time, to the payment of principal of, premium, if any, or interest on Class C
Notes when due or upon the redemption thereof at the option of the Corporation;
provided that (A) the Trustee shall have certified that no deficiencies exist at
such time in the Note Fund, the Indemnification Fund or the Reserve Fund, (B)
after taking into account any such payments of interest on the Class C Notes,
the Senior Percentage will not be less than one hundred ten percent (110%) (or
such lower percentage specified in a Corporation Certificate delivered to the
Trustee which, if Unenhanced Class A Notes are Outstanding, shall not result in
the lowering or withdrawal of the outstanding rating assigned by any Rating
Agency to any of the Unenhanced Class A Notes Outstanding, as evidenced in
writing to the Trustee by each such Rating Agency, or if no Unenhanced Class A
Notes are Outstanding but Other Senior Obligations are Outstanding, is
acceptable to the Other Senior Beneficiaries holding such Other Senior
Obligations, as evidenced in writing to the Trustee by each such Other Senior
Beneficiary), and the Subordinate Percentage will not be less than one hundred
percent (100%) (or such lower percentage specified in a Corporation Certificate
delivered to the Trustee which, if Unenhanced Class B Notes are Outstanding,
shall not result in the lowering or withdrawal of the outstanding rating
assigned by any Rating Agency to any of the Unenhanced Class B Notes
Outstanding, as evidenced in writing to the Trustee by each such Rating Agency,
or if no Unenhanced Class B Notes are Outstanding but Other

                                      4-23

<PAGE>

Subordinate Obligations are Outstanding, is acceptable to the Other Subordinate
Beneficiaries holding such Other Subordinate Obligations, as evidenced in
writing to the Trustee by each such Other Subordinate Beneficiary); and (C)
after taking into account any such payments of principal of or premium, if any,
on the Class C Notes, the Senior Asset Requirement will be met. If the amounts
in the Surplus Fund are to be used to pay principal of, premium or interest on
the Class C Notes in accordance with this paragraph, payments shall be made
first from any cash or Investment Securities in the Surplus Account and the
Special Redemption and Prepayment Account, in that order of priority, then from
the proceeds of any sale of Student Loans in the Surplus Account not
constituting Eligible Loans, and thereafter from the proceeds of any sale of
Eligible Loans in the Surplus Account.

     Subject to Section 10.2 hereof, balances in the Surplus Account may also be
applied to any one or more of the following purposes at any time as determined
by the Corporation at such time, provided the Trustee shall have first certified
that no deficiencies exist at such time in the Note Fund, the Indemnification
Fund, the Reserve Fund or the Special Redemption and Prepayment Account:

          (i)   transfer to the Retirement Account for the redemption of Class A
     Notes or Class B Notes; provided that, if the Redemption Price of any Note
     to be so redeemed is to exceed the Principal Amount thereof, the Trustee
     shall have received a Corporation Certificate certifying that any such
     Balances to be so used are not reasonably expected to be needed to pay Debt
     Service on the Outstanding Notes and Outstanding Other Obligations,
     Carry-Over Amounts (including accrued interest thereon) with respect to
     Outstanding Notes, Administrative Expenses or Note Fees or to make required
     transfers to the Indemnification Fund;

          (ii)  transfer to the Principal Account or the Retirement Account for
     the purchase of Class A Notes or Class B Notes at a purchase price
     (including any brokerage or other charge) not to exceed the greater of the
     Principal Amount thereof or, if such purchase occurs during the period when
     such Notes are subject to redemption at the option of the Corporation from
     such funds, the Redemption Price set forth in the Supplemental Indenture
     authorizing the issuance of such Notes that would be applicable to the
     redemption of Notes pursuant thereto on the date of such purchase, in
     either case plus accrued interest, in accordance with the provisions of
     Section 10.7 hereof, provided that, if the purchase price of any Note to be
     so purchased is to exceed the Principal Amount thereof plus accrued
     interest thereon, the Trustee shall have first received a Corporation
     Certificate certifying that, based on a Cash Flow Projection, any such
     purchase of Notes will not materially adversely affect the Corporation's
     ability to pay Debt Service on the Outstanding Notes and Outstanding Other
     Obligations, Carry-Over Amounts (including accrued interest thereon) with
     respect to Outstanding Notes, Administrative Expenses or Note Fees or to
     make required deposits to the Indemnification Fund; or

          (iii) upon the receipt by the Trustee of a Corporation Certificate
     that the Balance in the Administration Fund is at least equal to the
     Budgeted Administrative Expenses and Note Fees for the next succeeding
     ninety (90) days, and that, based on a Cash Flow Projection, any moneys to
     be so used are not reasonably expected to be

                                      4-24

<PAGE>

     needed for the payment of Debt Service on the Outstanding Notes and
     Outstanding Other Obligations, Carry-Over Amounts (including accrued
     interest thereon) with respect to Outstanding Notes, Administrative
     Expenses or Note Fees or for transfer to the Indemnification Fund: (a) the
     acquisition of Student Loans meeting the requirements of clauses (A)(1) and
     (A)(2) or (B) of the definition of "Eligible Loan" in Section 1.1 hereof,
     the moneys to be applied from the Surplus Account for such purpose being no
     more than the Principal Balance of such Student Loans, plus accrued
     noncapitalized interest thereon payable by the Eligible Borrower, if any,
     to the date of purchase, reasonable transfer, origination and assignment
     fees, if applicable, and a premium not to exceed that assumed in the most
     recent Cash Flow Projection delivered in conjunction with the issuance of a
     series of Notes [or such greater premium the payment of which will not
     materially adversely affect the Corporation's ability to pay Debt Service
     on the Outstanding Notes, Other Indenture Obligations, Carry-Over Amounts
     (including accrued interest thereon) with respect to Outstanding Notes,
     Administrative Expenses or Note Fees or to make required transfers to the
     Indemnification Fund, as shown in a subsequent Cash Flow Projection
     received by the Trustee, and which will not result in the lowering or
     withdrawal of the outstanding rating assigned by any Rating Agency to any
     of the Unenhanced Senior or Subordinate Notes Outstanding, as evidenced in
     writing to the Trustee by each such Rating Agency], and being paid to the
     Lender or SLFC upon the receipt by the Trustee of a Student Loan
     Acquisition Certificate and all documents, opinions, certifications and
     amounts required thereby (including, in the case of an Alternative Loan,
     (i) the original promissory note relating thereto and all endorsements
     thereof required by the related Student Loan Purchase Agreement, and (ii)
     the amount, if any, required by the related Supplemental Indenture to be
     deposited in the Alternative Loan Guarantee Fund in connection with such
     acquisition), or to a Transferor upon the receipt by the Trustee of a all
     documents, opinions and certifications required by the related Transfer
     Agreement (including, in the case of an Alternative Loan, (i) the original
     promissory note relating thereto and all endorsements thereof required by
     the Transfer Agreement, and (ii) the amount, if any, required by the
     related Supplemental Indenture to be received in connection with such
     acquisition for deposit in the Alternative Loan Guarantee Fund); (b) to
     reimburse another fund, account or other source of the Corporation for the
     previous payment of Costs of Issuance, to the extent not previously
     reimbursed from the Surplus Account; and (c) for such other purposes as the
     Corporation shall determine upon receipt by the Trustee of an opinion of
     Counsel that such use will not violate any covenants of the Corporation
     contained in Section 5.16 hereof, is authorized by the Corporation's
     Articles of Incorporation and Bylaws; provided, however, that Balances in
     the Surplus Account shall not be applied to any of the purposes specified
     in the preceding clauses (iii)(b) or (c) or to the purchase of Student
     Loans that are not Eligible Loans unless, after taking into account any
     such application and excluding, for these purposes only, from the
     calculation of Aggregate Value, any Financed Student Loans which are not
     Eligible Loans and any moneys reasonably expected to be needed for transfer
     to the Indemnification Fund or to be used to pay Costs of Issuance, Note
     Fees or Administrative Expenses, (1) the Senior Percentage will not be less
     than one hundred twelve percent (112%) (or such lower percentage specified
     in a Corporation Certificate delivered to the Trustee which, if Unenhanced
     Class A Notes are Outstanding, shall not result in the lowering or
     withdrawal of the outstanding rating

                                      4-25

<PAGE>

     assigned by any Rating Agency to any of the Unenhanced Class A Notes
     Outstanding, as evidenced in writing to the Trustee by each such Rating
     Agency, or if no Unenhanced Class A Notes are Outstanding but Other Senior
     Obligations are Outstanding, is acceptable to the Other Senior
     Beneficiaries holding such Outstanding Other Senior Obligations, as
     evidenced in writing to the Trustee by each such Other Senior Beneficiary),
     and (2) the Subordinate Percentage will not be less than one hundred two
     percent (102%) (or such lower percentage specified in a Corporation
     Certificate delivered to the Trustee which, if Unenhanced Class B Notes are
     Outstanding, shall not result in the lowering or withdrawal of the
     outstanding rating assigned by any Rating Agency to any of the Unenhanced
     Class B Notes Outstanding, as evidenced in writing to the Trustee by each
     such Rating Agency, or if no Unenhanced Class B Notes are Outstanding but
     Other Subordinate Obligations are Outstanding, is acceptable to the Other
     Subordinate Beneficiaries holding such Outstanding Other Subordinate
     Obligations, as evidenced in writing to the Trustee by each such Other
     Subordinate Beneficiary); and provided, further, that Balances in the
     Surplus Account may, to the extent provided in a Supplemental Indenture, be
     applied to the purchase of Eligible Loans as specified in the preceding
     clause (iii)(a) without satisfying any other condition of this clause
     (iii).

     The unpaid principal balance of Student Loans Financed with moneys in the
Surplus Account shall be included in the Balance of the Surplus Account until
such Financed Student Loans shall have been paid in full or sold as hereinafter
provided; provided that, to the extent provided in a Supplemental Indenture, any
such Student Loans so Financed and constituting Eligible Loans shall, upon the
financing thereof, be credited to, and included in the Balance of, the
Acquisition Fund and shall thereafter not be deemed to have been Financed with
moneys in the Surplus Account. Interest and principal payments, including
Guarantee payments and similar payments made by any other Person, and Special
Allowance Payments (excluding any federal interest subsidy payments and Special
Allowance Payments that accrued prior to the date on which such Student Loans
were Financed) received with respect to Student Loans Financed with moneys in
the Surplus Account shall be credited to the Revenue Fund as provided in Section
4.6 hereof.

     The Trustee shall use its best efforts to sell Student Loans included in
the Balance of the Surplus Account at the best price available to the extent
necessary to make any transfer or payment therefrom as provided in the second
paragraph of this Section 4.8. In addition, the Corporation may, at any time,
sell to any purchaser (A) one or more Eligible Loans Financed with moneys in the
Surplus Account at a price not less than one hundred percent (100%) of the
Principal Balance thereof plus accrued noncapitalized interest thereon payable
by the Eligible Borrower, or (B) one or more Student Loans Financed with moneys
in the Surplus Account that are not Eligible Loans at a price not less than the
lesser of one hundred percent (100%) of the Principal Balance thereof or the
percentage of the Principal Balance thereof paid to finance such Student Loan
plus, in either case, accrued noncapitalized interest thereon payable by the
Eligible Borrower.

     Student Loans from time to time held in the Surplus Account may also be
purchased at any time with the proceeds of the Corporation's bonds, notes or
other evidences of indebtedness, at a purchase price equal to one hundred
percent (100%) of the Principal Balance of the Student

                                      4-26

<PAGE>

Loans so purchased plus accrued noncapitalized interest thereon payable by the
Eligible Borrower, if any.

     Any money received by the Corporation in connection with a sale of Financed
Student Loans pursuant to the preceding two (2) paragraphs shall be deposited to
the credit of the Surplus Account.

     Pending transfers from the Surplus Fund, the moneys therein shall be
invested in Investment Securities as provided in Section 4.11 hereof, and any
earnings on or income from such investments shall be deposited in the Revenue
Fund as provided in Section 4.6 hereof.

     Section 4.9   Alternative Loan Guarantee Fund. The Trustee will, upon the
purchase of each Alternative Loan from a Transferor or SLFC, deposit to the
credit of the Alternative Loan Guarantee Fund the amount, if any, specified in
the related Supplemental Indenture. The Trustee will also deposit to the
Alternative Loan Guarantee Fund any amounts transferred thereto from the Revenue
Fund.

     To the extent, as of the end of any calendar month, any payment on a
Financed Alternative Loan has not been received within 180 days after the due
date therefor, such Financed Alternative Loan will be deemed a Liquidated
Alternative Loan. The Trustee will, on each Monthly Payment Date, transfer from
the Alternative Loan Guarantee Fund to the Revenue Fund an amount equal to the
Principal Balance of and accrued interest on each Financed Alternative Loan that
became a Liquidated Alternative Loan during the preceding calendar month.

     If on any Monthly Payment Date the Balance in the Alternative Loan
Guarantee Fund exceeds the Principal Balance of Alternative Loans held under
this Indenture, the Trustee shall transfer to the Revenue Fund an amount equal
to such excess.

     Pending transfers from the Alternative Loan Guarantee Fund, the moneys
therein shall be invested in Investment Securities as provided in Section 4.11
hereof, and any earnings on or income from such investments shall be retained
therein.

     Section 4.10  Pledge. The Notes, including the principal thereof, premium,
if any, and interest thereon and any Carry-Over Amounts (and accrued interest
thereon) with respect thereto, and Other Obligations shall be limited
obligations of the Corporation specifically secured by the Trust Estate as
provided in the Granting Clauses hereof. Financed Student Loans purchased with
the proceeds of the Corporation's bonds, notes or other obligations as described
in Section 4.8 hereof, or resold to a Lender or SLFC pursuant to its repurchase
obligation under a Student Loan Purchase Agreement, or sold or exchanged for
Eligible Loans in accordance with the provisions of Section 4.2 or Section 4.8
hereof, shall, contemporaneously with receipt by the Trustee of the purchase
price thereof in freely transferable funds, including any Eligible Loans to be
received in exchange therefor, no longer be pledged to nor serve as security for
the principal of, premium, if any, and interest on and any Carry-Over Amounts
(and accrued interest thereon) with respect to the Notes or any Other
Obligations.

     The Corporation pledges and agrees with the Beneficiaries that the
Corporation will not limit or alter its powers to fulfill the terms of any
agreements made in this Indenture or in any

                                      4-27

<PAGE>

Notes or in any way impair the rights and remedies of the Beneficiaries until
the Notes, together with interest thereon, including interest on any unpaid
installments of interest, and all costs and expenses in connection with any
action or proceeding by or on behalf of the Holders and all amounts owing to
Other Beneficiaries, are fully met and discharged.

     The Notes, including the principal thereof, premium, if any, and interest
thereon and any Carry-Over Amounts (and accrued interest thereon) with respect
thereto, and any Other Obligations shall be secured hereunder by the foregoing
pledge of the Trust Estate hereby made, and by a lien thereon, subject to the
priorities expressly provided in Section 3.12 or elsewhere herein. The pledge in
the Granting Clauses hereof shall constitute a prior and paramount lien and
charge on the Trust Estate from time to time held hereunder (subject only to the
valid exercise of the constitutional powers of the United States of America,
valid bankruptcy, insolvency, reorganization, moratorium and other laws
affecting creditors' rights, and to the provisions of this Indenture permitting
the application of the Trust Estate for the purposes and on the terms and
conditions hereof), over and ahead of any claims (whether in tort, contract or
otherwise irrespective of whether the parties possessing such claims have notice
of the foregoing pledges or charges), encumbrances or obligations of any nature
hereafter arising or incurred, and over and ahead of all other indebtedness
payable from or secured by such revenues which may hereafter be created or
incurred. The pledge of the Trust Estate made herein and hereby shall be valid
and binding from the time of the delivery of and payment for the first series of
Notes issued hereunder, and the Trust Estate shall thereupon be immediately
subject to the lien, pledge and charge hereof upon receipt thereof by the
Corporation, SLFC or any Lender, Transferor, Servicer, Trustee, Paying Agent,
Deposit Agent, Remarketing Agent, Depositary, Auction Agent or Broker-Dealer, or
any agent thereof, without any physical delivery or segregation thereof or
further act.

     No Beneficiary shall be required to see that the moneys derived from any
Note are applied to the purpose or purposes for which the Note is issued. The
validity of the Notes shall neither be dependent upon nor affected by the
validity or regularity of any proceedings or contracts relating to the Program,
nor the use and application of the proceeds of such Notes.

     The pledge of the Financed Student Loans, revenues, securities and other
moneys made hereby includes the pledge of any contract or any evidence of
indebtedness or other rights of the Corporation to receive any of the same,
whether now existing or hereafter coming into existence, and whether now or
hereafter acquired, and the proceeds thereof.

     Section 4.11  Investments. Moneys held by the Trustee or any Deposit Agent
for the credit of any Fund or Account shall be invested by the Trustee or such
Deposit Agent, in accordance with the Sections hereof relating to such Funds and
Accounts, as directed by the Corporation, to the fullest extent practicable and
reasonable, in Investment Securities which shall mature or be redeemable at no
less than the Value of Investment Securities thereof at the option of the holder
prior to the respective dates when the moneys held for the credit of such Fund
or Account will be required for the purposes intended.

     In the absence of direction by the Corporation, the Trustee will invest
moneys in any Fund or Account in Investment Securities described in clause 5 of
the definition thereo. The Investment Securities purchased shall be held by the
Trustee or any Deposit Agent and shall be

                                      4-28

<PAGE>

deemed at all times to be part of such Fund or Account or combination thereof,
and the Trustee or any Deposit Agent shall inform the Corporation of the details
of all such investments. The Trustee or any Deposit Agent shall sell at the best
price obtainable, or present for redemption, any Investment Securities purchased
by it as an investment whenever it shall be necessary to provide moneys to meet
any payment from such Fund or Account. The Trustee may purchase from or sell to
itself or an affiliate, as principal or agent, any Investment Securities. The
Trustee or any Deposit Agent shall advise the Corporation in writing, on or
before the Monthly Payment Date in each calendar month, of all investments held
for the credit of each Fund or Account in its custody under the provisions of
this Indenture as of the end of the preceding month.

     Any investment of funds in Investment Securities shall be held by a
securities intermediary (as defined in Section 8-102 of the UCC) in accordance
with the following requirements:

          (i)   all Investment Securities shall be held in a securities account
     (as defined in Section 8-501 of the UCC) with such securities intermediary
     in the name of the Trustee;

          (ii)  all Investment Securities held in such account shall be
     delivered to the Trustee in the following manner:

                (A)  with respect to bankers' acceptances, commercial paper,
          negotiable certificates of deposit and other obligations that
          constitute "instruments" within the meaning of Section 9-105(1)(i) of
          the UCC (other than certificated securities) and are susceptible of
          physical delivery, transferred to the Trustee by physical delivery to
          the Trustee, indorsed to, or registered in the name of, the Trustee or
          its nominee or indorsed in blank; or such additional or alternative
          procedures as may hereafter become appropriate to effect the complete
          transfer of ownership of any such Investment Securities to the Trustee
          free of any adverse claims, consistent with changes in applicable law
          or regulations or the interpretation thereof;

                (B)  with respect to a "certificated security" (as defined in
          Section 8-102(a)(4) of the UCC), transferred:

                     (1)  by physical delivery of such certificated security to
                the Trustee, provided that if the certificated security is in
                registered form, it shall be indorsed to, or registered in the
                name of, the Trustee or indorsed in blank;

                     (2)  by physical delivery of such certificated security in
                registered form to a "securities intermediary" (as defined in
                Section 8-102(a)(14) of the UCC) acting on behalf of the Trustee
                if the certificated security has been specially indorsed to the
                Trustee by an effective indorsement;

                (C)  with respect to any security issued by the U.S. Treasury,
          the Federal Home Loan Mortgage Corporation or by the Federal National
          Mortgage Association that is a book-entry security held through the
          Federal Reserve System pursuant to Federal book entry regulations, the
          following procedures, all in

                                      4-29

<PAGE>

          accordance with applicable law, including applicable federal
          regulations and Articles 8 and 9 of the UCC: book-entry registration
          of such property to an appropriate book-entry account maintained with
          a Federal Reserve Bank by a securities intermediary which is also a
          "depositary" pursuant to applicable federal regulations and issuance
          by such securities intermediary of a deposit advice or other written
          confirmation of such book-entry registration to the Trustee of the
          purchase by the securities intermediary on behalf of the Trustee of
          such book-entry security; the making by such securities intermediary
          of entries in its books and records identifying such book-entry
          security held through the Federal Reserve System pursuant to Federal
          book-entry regulations as belonging to the Trustee and indicating that
          such securities intermediary holds such book-entry security solely as
          agent for the Trustee; or such additional or alternative procedures as
          may hereafter become appropriate to effect complete transfer of
          ownership of any such Investment Securities to the Trustee free of any
          adverse claims, consistent with changes in applicable law or
          regulations or the interpretation thereof;

                (D)  with respect to any "uncertificated security" (as defined
          in Section 8-102(a)(18) of the UCC) that is not governed by clause (C)
          above, transferred:

                     (1)  by registration to the Trustee as the registered owner
                thereof, on the books and records of the issuer thereof; or

                     (2)  by the issuer thereof having agreed that it will
                comply with instructions originated by the Trustee without
                further consent of the registered owner thereof;

                (E)  with respect to any "security entitlement" (as defined in
          Section 8-102(a)(17) of the UCC):

                     (1)  by a securities intermediary which

                          (A)  indicates by book entry that a "financial asset"
                     (as defined in Section 8-102(a)(9) of the UCC) has been
                     credited to the Trustee's "securities account" (as defined
                     in Section 8-501(a) of the UCC),

                          (B)  receives a financial asset (as so defined) from
                     the Trustee or acquires a financial asset for the Trustee,
                     and, in either case, accepts it for credit to the Trustee's
                     securities account (as so defined),

                          (C)  becomes obligated under other law, regulation or
                     rule to credit a financial asset to the Trustee's
                     securities account, or

                          (D)  has agreed that it will comply with "entitlement
                     orders" (as defined in Section 8-102(a)(8) of the UCC)
                     originated

                                      4-30

<PAGE>

                     by the Trustee, without further consent by the "entitlement
                     holder" (as defined in Section 8-102(a)(7) of the UCC), and

                     (2)  such financial asset either is such Investment
                Security or a security entitlement evidencing a claim thereto;
                and

                (F)  in each case of delivery contemplated pursuant to clauses
          (A) through (E) above, the Trustee shall make appropriate notations on
          its records, and shall cause the same to be made on the records of its
          nominees, indicating that such Investment Security is held in trust
          pursuant to and as provided in this Indenture.

All Investment Securities and all cash held by the Trustee shall be considered a
financial asset (as defined in Section 8-102 of the UCC) for purposes of this
Indenture. Subject to the other provisions hereof, the Trustee shall have sole
control over each such investment and the income thereon, and any certificate or
other instrument evidencing any such investment, if any, shall be delivered
directly to the Trustee or its agent, together with each document of transfer,
if any, necessary to transfer title to such investment to the Trustee in a
manner which complies with this paragraph.

     The Trustee agrees that it has no security interest or other adverse claim
to the Funds and Accounts or the Investment Securities therein that are part of
the Trust Estate other than pursuant to this Indenture and that it will not
enter into any agreement that would give any Person or entity other than the
Trustee the right to give entitlement orders with respect to such Investment
Securities or the Funds and Accounts.

     All terms not otherwise defined herein have the meanings assigned to them
by Articles 1 and 9 of the UCC, as it may be amended, reenacted or otherwise in
effect from time to time.

     Section 4.12  Transfer of Investment Securities. Whenever any transfer is
required by this Indenture to be made from any Fund or Account to any other Fund
or Account, the Trustee may use Investment Securities, or allocable portions
thereof, included in the Balance of the former to the extent necessary to make
such transfer, but only to the extent such Investment Securities are permissible
investments for the Fund or Account to which they are to be transferred. The
amount of any such transfer of Investment Securities shall be the Value of
Investment Securities determined with respect thereto as of the date of
transfer.

     Section 4.13  Termination. When no Notes remain Outstanding and no Other
Obligations are Outstanding, the Trustee and any Deposit Agents shall transfer
to the Corporation, or to the order of the Corporation, the Balances in all
Funds and Accounts if, and to the extent that, such Balances are in excess of
amounts needed to pay principal of, premium, if any, and interest on, and any
Carry-Over Amounts (and accrued interest thereon) due and payable with respect
to the Notes, to make all payments to the United States Treasury or otherwise
required by Section 4.5 hereof, and to pay the fees, compensation and expenses
of the Trustee and any Authenticating Agent, Note Registrar, Remarketing Agents,
Depositaries, Auction Agents, Broker-Dealers, Deposit Agents and Paying Agents.
To the extent that such Balances are needed to pay such amounts or fees, the
Trustee shall retain such Balances

                                      4-31

<PAGE>

hereunder and pay such amounts or fees to the Persons to whom such amounts are
due and payable as provided hereunder. In the event that any portion or all of
the Balances in the Funds and Accounts payable to the Corporation pursuant to
this Section consist of Investment Securities which are payable solely to the
Trustee and cannot be effectively transferred to the Corporation, the Trustee
shall continue to hold such Investment Securities under this Indenture on behalf
of the Corporation until such time as such securities can be transferred to the
Corporation or amounts payable thereunder received, whether by acceleration at
the option of the holder thereof, at maturity or otherwise, all at the direction
of an Authorized Officer of the Corporation.


                                      4-32

<PAGE>

                                  ARTICLE FIVE

            COVENANTS TO SECURE NOTES; REPRESENTATIONS AND WARRANTIES

     Section 5.1   Trustee to Hold Financed Student Loans The Corporation shall
cause all Financed Student Loans to be endorsed and otherwise conveyed to the
Trustee on behalf of the Corporation (i) in the case of Financed Student Loans
to be acquired pursuant to Student Loan Purchase Agreements, in accordance with
the provisions of the applicable Student Loan Purchase Agreement, (ii) in the
case of Financed Student Loans to be acquired pursuant to a Transfer Agreement,
in accordance with the provisions of such Transfer Agreement, and (iii) in the
case of Financed Student Loans previously acquired with proceeds of other bonds
or notes of the Corporation which are acquired from either the trustee for such
bonds or notes or the Corporation, in accordance with the provisions of the
applicable assignment or other transfer document. In the case of any origination
of Financed Student Loans, the Corporation shall cause such Student Loans to be
originated in the name of the Trustee. The Trustee shall be the legal owner of
all Financed Student Loans for all purposes of the Higher Education Act, each
Alternative Loan Program and each Guarantee Program. The Trustee shall so hold
such Financed Student Loans in its capacity as trustee of an express trust
created pursuant to this Indenture and, in such capacity, shall be acting on
behalf of the Corporation, as the beneficial owner of such Student Loans, as
well as the Holders of the Notes and all Other Beneficiaries, as their interests
may appear.

     Section 5.2   Credit Enhancement Facilities, Demand Purchase Agreements and
Swap Agreements. The Corporation may from time to time enter into or obtain the
benefit of any Credit Enhancement Facility, any Demand Purchase Agreement or any
Swap Agreement with respect to any Class A Notes or Class B Notes of any series;
provided that (i) a Supplemental Indenture is entered into in accordance with
the provisions of Section 8.01(i) hereof, and (ii) any such Credit Enhancement
Facility, Demand Purchase Agreement or Swap Agreement satisfies any conditions
specified in a prior Supplemental Indenture.

     No Supplemental Indenture shall authorize the execution of a Swap Agreement
unless, as of the date the Corporation enters into such Swap Agreement, either
the Swap Counterparty or the Person executing a Swap Counterparty Guarantee
relating thereto has outstanding obligations rated by each Rating Agency not
lower than in its third highest Specific Rating Category (or each Rating Agency
has a comparable other rating with respect to such Swap Counterparty Guarantee,
such as a comparable rating of claims paying ability or deposits) and no such
Swap Agreement shall be designated as a Senior Swap Agreement unless, as of the
date the Corporation enters into such Swap Agreement, the Senior Asset
Requirement will be met and, if Unenhanced Notes are Outstanding, the Trustee
shall have received written confirmation from each Rating Agency that the
execution and delivery of the Swap Agreement will not cause the reduction or
withdrawal of any rating or ratings then applicable to any Unenhanced Notes.

     Notwithstanding anything in this Indenture to the contrary, (1) any
Supplemental Indenture authorizing the execution by the Corporation of a Senior
Swap Agreement, Subordinate Swap Agreement, Senior Credit Enhancement Facility,
Subordinate Credit Enhancement Facility, Senior Demand Purchase Agreement or
Subordinate Demand Purchase Agreement may include provisions with respect to the
application and use of all amounts to be

                                       5-1

<PAGE>

paid thereunder, (2) no amounts paid under any such Credit Enhancement Facility
or Demand Purchase Agreement shall be part of the Trust Estate except to the
extent, if any, specifically provided in such Supplemental Indenture and no
Beneficiaries shall have any rights with respect to any such amounts so paid
except as may be specifically provided in such Supplemental Indenture, (3) Notes
of one or more series or any portions thereof may be secured by a pledge of any
or all amounts payable pursuant to such Credit Enhancement Facility or Demand
Purchase Agreement, in the manner and to the extent provided in such
Supplemental Indenture, and such Notes may be either Class A Notes or Class B
Notes for purposes hereof, and (4) the Corporation's obligations under any such
Credit Enhancement Facility, Demand Purchase Agreement or Swap Agreement shall
be limited obligations, payable solely from the revenues and assets of the
Corporation pledged therefor under this Indenture.

     Section 5.3   Enforcement and Amendment of Guarantee Agreements. So long as
any Notes or Other Obligations are Outstanding and Financed Eligible Loans are
Guaranteed by a Guarantee Agency, the Corporation (a) will, from and after the
date on which the Trustee on its behalf shall have either entered into, or
succeeded to the rights and interests of any Lender under, any Guarantee
Agreement covering Financed Eligible Loans, cause the Trustee to maintain such
Guarantee Agreement and diligently enforce the Trustee's rights thereunder; (b)
will cause the Trustee to enter into such other similar or supplemental
agreements as shall be required to maintain benefits for all Financed Eligible
Loans covered thereby, and (c) will not voluntarily consent to or permit any
rescission of or consent to any amendment to or otherwise take any action under
or in connection with any such Guarantee Agreement or any similar or
supplemental agreement which in any manner will materially adversely affect the
rights of the Holders from time to time of the Notes or Other Beneficiaries
hereunder.

     Section 5.4   Trustee to Hold Alternative Loan Notes. The Trustee shall
hold the original of each promissory note delivered in connection with the
acquisition of each Financed Alternative Loan. The Trustee shall not release
custody of any such promissory note except upon the sale thereof or to the
Servicer as necessary in connection with the servicing of the related Financed
Alternative Loan under the Servicing Agreement. Any such promissory note so
released to the custody of the Servicer shall, except in the case of the
liquidation thereof, be promptly returned to the Trustee. The Trustee shall
maintain a record of all such promissory notes held by the Trustee and any
releases thereof to the custody of the Servicer.

     Section 5.5   Acquisition, Collection and Assignment of Student Loans. The
Corporation shall, except as provided in Section 4.8 with regard to the Surplus
Fund, cause the Trustee to originate or acquire only Eligible Loans with moneys
in any of the Funds and shall diligently cause to be collected all principal and
interest payments (subject to any adjustments described in Section 5.6 hereof)
on all the Financed Student Loans and, subject to the following proviso, all
Non-Delivery Fees and other sums to which the Corporation is entitled pursuant
to any Student Loan Purchase Agreement, and all grants, subsidies, donations,
insurance payments, Special Allowance Payments and all defaulted payments
Guaranteed by any Guarantee Agency which relate to such Financed Student Loans;
provided that the Corporation may, in its discretion, waive its right to receive
any portion or all of the Non-Delivery Fees to which the Corporation is
otherwise entitled under the Student Loan Purchase Agreements, as evidenced by a
Corporation Certificate to that effect. The Corporation shall also make, or
cause to be made by Lenders or Servicers, every effort to perfect the
Corporation's, the Trustee's or such Lender's or

                                       5-2

<PAGE>

Servicer's claims for payment from the Secretary of Education or a Guarantee
Agency, as soon as possible, of all payments related to Financed FFELP Loans.
The Corporation will cause the Trustee to assign such Financed FFELP Loans for
payment of guarantee or insurance benefits within the time required under
applicable law and regulations. The Corporation shall cause all United States
and applicable state statutes, rules and regulations which apply to the Program
and to Financed Student Loans to be complied with.

     Section 5.6   Enforcement of Financed Student Loans. The Corporation shall
cause to be diligently enforced, and shall cause to be taken all steps, actions
and proceedings reasonably necessary for the enforcement of, all terms,
covenants and conditions of all Financed Student Loans and agreements in
connection therewith, including the prompt payment of all principal and interest
payments (as such payments may be adjusted to take into account (i) any discount
the Corporation may cause to be made available to borrowers who make payments on
Financed Student Loans through automatic withdrawals, and (ii) any reduction in
the interest payable on Financed Student Loans provided for in any special
program under which such loans were originated) and all other amounts due the
Trustee thereunder. The Corporation shall not permit the release of the
obligations of any borrower under any Financed Student Loan and shall at all
times, to the extent permitted by law, cause to be defended, enforced, preserved
and protected the rights and privileges of the Corporation, the Trustee and the
Beneficiaries under or with respect to each Financed Student Loan and agreement
in connection therewith. The Corporation shall not consent or agree to or permit
any amendment or modification of any Financed Student Loan or agreement in
connection therewith which will in any manner materially adversely affect the
rights or security of the Beneficiaries. Nothing in this Section 5.6 or in
Sections 5.5 and 5.7 hereof shall be construed to prevent the Corporation from
settling a default or curing a delinquency on any Financed Student Loan on such
terms as shall be required by law. Notwithstanding the foregoing, the (1) the
Corporation may cause the Trustee to forgive the remaining indebtedness on any
Financed Student Loan having a principal balance not in excess of $100 if, in
the reasonable judgment of the Corporation evidenced by a Corporation
Certificate delivered to the Trustee, the cost of collection of the remaining
indebtedness of such Financed Student Loan would exceed such remaining
indebtedness, and (2) Corporation may amend the terms of a Financed Student Loan
to provide for a different rate of interest thereon to the extent required by
law or, if such Financed Student Loan is a Plus or SLS Loan, to effect a
reissuance of such Plus or SLS Loan at a variable rate.

     Section 5.7   Servicing and Other Agreements. The Corporation may contract
with other Persons to assist it in performing its duties under this Indenture,
and any performance of such duties by a Person identified to the Trustee in a
Corporation Certificate shall be deemed to be action taken by the Corporation.
The Corporation shall enter into a Servicing Agreement providing for the
servicing of the Financed Student Loans and performance of certain of its other
obligations under this Indenture, including, without limitation, those
obligations described in this Section and Sections 5.5, 5.6 and 5.8 hereof.

     The Corporation shall cause to be diligently enforced and taken all
reasonable steps, actions and proceedings necessary for the enforcement of all
terms, covenants and conditions of all Servicing Agreements, including the
prompt payment of all principal and interest payments and all other amounts due
the Corporation or the Trustee thereunder, including all grants, subsidies,
donations, Special Allowance Payments and all defaulted payments Guaranteed by

                                       5-3

<PAGE>

any Guarantee Agency which relate to any Financed Student Loans. The Corporation
shall not permit the release of the obligations of any Servicer under any
Servicing Agreement and shall at all times, to the extent permitted by law,
cause to be defended, enforced, preserved and protected the rights and
privileges of the Corporation, the Trustee and the Beneficiaries under or with
respect to each Servicing Agreement. The Corporation shall not consent or agree
to or permit any amendment or modification of any Servicing Agreement which will
in any manner materially adversely affect the rights or security of the
Beneficiaries.

     Any Servicing Agreement shall require the Servicer to administer and
collect all Financed Student Loans in the manner provided in this Section 5.7
and Section 5.8 hereof, and shall require the Servicer to prepare and furnish to
the Trustee, no later than the twenty-fifth day (or, if such twenty-fifth day is
not a Business Day, the next succeeding Business Day) of each calendar month a
Monthly Servicing Report with respect to the previous calendar month. Any
Servicer may perform all or part of its servicing or other activities under the
Servicing Agreement through a subcontractor. Any Servicer shall perform or shall
cause its subcontractor to perform all services under the Servicing Agreement in
compliance with the Higher Education Act, applicable requirements of each
Guarantee Agency and each Alternative Loan Program and all other applicable
federal, state and local laws and regulations. Each Servicer shall be
responsible for the performance of its obligations under the Servicing
Agreement, whether such obligations are performed by such Servicer or by its
subcontractor, and such Servicer shall be responsible for any fees and payments
required by the subcontractor.

     Section 5.8   Administration and Collection of Financed Student Loans. All
Financed Student Loans shall be administered and collected by a Servicer
selected by the Corporation in a competent, diligent and orderly fashion and in
accordance with all requirements of the Higher Education Act, the Secretary of
Education, this Indenture, the Federal Reimbursement Contracts, each Alternative
Loan Program, each Guarantee Program and each Guarantee Agreement.

     Section 5.9   Books of Account; Annual Audit. The Corporation shall cause
to be kept and maintained proper books of account relating to the Program in
which full, true and correct entries will be made, in accordance with generally
accepted accounting principles, of all dealings or transactions of or in
relation to the business and affairs of the Corporation, and within one hundred
twenty (120) days after the end of each Fiscal Year shall cause such books of
account to be audited by an Accountant. A copy of each audit report, annual
balance sheet and income and expense statement showing in reasonable detail the
financial condition of the Corporation as at the close of each Fiscal Year, and
summarizing in reasonable detail the income and expenses for such year,
including the transactions relating to the Funds and Accounts, shall be filed
promptly with the Trustee and shall be available for inspection by any
Noteholder or Other Beneficiary.

     Section 5.10  Punctual Payments. The Corporation shall duly and punctually
pay, or cause to be paid, the principal of, premium, if any, and interest on and
any Carry-Over Amount (and accrued interest thereon) due and payable with
respect to each and every Note and each Other Obligation from the revenues and
other assets pledged hereunder on the dates and at the places, and in the manner
provided, in the Notes and with respect to each Other Obligation according to
the true intent and meaning thereof, and the Corporation shall faithfully do and
perform and at all times fully observe and keep any and all of its covenants,
undertakings, stipulations and provisions contained in the Notes, the Other
Obligations and in this Indenture.

                                       5-4

<PAGE>

     Section 5.11  Further Assurances. The Corporation shall at any and all
times, insofar as it may be authorized so to do, pass, make, do, execute,
acknowledge and deliver all and every such further resolutions, indentures,
acts, deeds, conveyances, assignments, transfers and assurances as may be
necessary or desirable for the better assuring, conveying, granting, assigning
and confirming any and all of the Trust Estate hereby pledged or charged with or
assigned to the payment of the Notes, any Swap Agreement, Credit Enhancement
Facility or Demand Purchase Agreement or intended so to be, or which the
Corporation may hereafter become bound to pledge or charge or assign.

     Section 5.12  Protection of Security; Power To Issue Notes and Pledge
Revenues and Other Funds. The Corporation is duly authorized under all
applicable law to create and issue the Notes, to enter into this Indenture, to
enter into Other Obligations and to pledge the Trust Estate purported to be
pledged by this Indenture in the manner and to the extent provided in this
Indenture. The Trust Estate so pledged is and will be free and clear of any
pledge, lien, charge or encumbrance thereon or with respect thereto prior to, or
of equal rank with, the pledge created by this Indenture, except as otherwise
expressly provided herein, and all action on the part of the Corporation to that
end has been duly and validly taken. The Notes and the provisions of this
Indenture, each Supplemental Indenture and each Other Obligation are and will be
valid and legally enforceable obligations of the Corporation in accordance with
their terms and the terms of this Indenture and each Supplemental Indenture. The
Corporation shall at all times, to the extent permitted by law, defend, preserve
and protect the pledge of the Trust Estate pledged under this Indenture and each
Supplemental Indenture and all the rights of the Beneficiaries hereto against
all claims and demands of all Persons whomsoever.

     The pledge of the Trust Estate made hereby includes the pledge of any
contract or any evidence of indebtedness or other rights of the Corporation to
receive any of the same, whether now existing or hereafter coming into
existence, and whether now or hereafter acquired, and the proceeds thereof.

     In consideration of the purchase and acceptance of the Notes by those who
shall hold the same from time to time and the execution and delivery by Other
Beneficiaries of any Other Obligations, the provisions of this Indenture shall
be a part of the contract of the Corporation with the Beneficiaries and shall be
deemed to be and shall constitute a contract between the Corporation, the
Trustee and the Beneficiaries.

     Section 5.13  No Encumbrances. The Corporation will not create, or permit
the creation of, any pledge, lien, charge or encumbrance upon the Trust Estate
pledged under this Indenture, except only as to a lien subordinate to the lien
of this Indenture created by any other indenture authorizing the issuance of
bonds, notes or other evidences of indebtedness of the Corporation the proceeds
of which have been or will be used to refund or otherwise retire all or a
portion of the Outstanding Notes (but only upon receipt by the Trustee of an
opinion of Counsel that the creation of such lien will not be prejudicial to the
Trustee or the Holders of any Outstanding Notes or any Other Beneficiary) or as
otherwise provided in or permitted by this Indenture. The Corporation will not
issue any bonds or other evidences of indebtedness, other than the Notes as
permitted by this Indenture and other than Swap Agreements, Credit Enhancement
Facilities and Demand Purchase Agreements relating to Notes as permitted by this
Indenture, secured by a pledge of the Trust Estate herein pledged or held aside
by the Corporation or by a fiduciary

                                       5-5

<PAGE>

under this Indenture, creating a lien or charge on the Trust Estate equal or
superior to the lien of this Indenture; provided that nothing in this Indenture
shall prevent the Corporation from issuing obligations secured by assets and
revenues of the Corporation other than the Trust Estate pledged in this
Indenture.

     Section 5.14  Use of Trustee Eligible Lender Number. The Trustee covenants
and agrees not to hold any other FFELP Loans under the federal eligible lender
number under which it holds any Financed FFELP Loans without (1) the express
written consent of the Corporation and SLFC, and (2) having caused the
beneficial owner of any such student loans (and any other appropriate Persons)
to have entered into an agreement with the Corporation and the Trustee, whereby
the Corporation and such other beneficial owner covenant to indemnify each other
in respect of federal interest subsidies, Special Allowance Payments, Guarantee
payments or any other payments by a Guarantee Agency (a) received by the Trustee
on their behalf, (b) later determined by the Secretary of Education or a
Guarantee Agency to have been incorrectly or inappropriately paid to the
Trustee, and (c) for which the Secretary of Education or a Guarantee Agency
reimburses itself, in whole or in part, by withholding payments to the Trustee,
or otherwise seeks reimbursement from the Trustee, with respect to student loans
held by the Trustee on behalf of the other party.

     Section 5.15  Limitation on Administrative Expenses and Note Fees. The
Corporation covenants and agrees that the Administrative Expenses and Note Fees
will not, in any Fiscal Year, exceed those that are reasonable and necessary in
light of all circumstances then existing and will not, in any event, be in such
amounts as will materially adversely affect the ability of the Corporation to
pay or perform, as the case may be, all of its obligations under this Indenture
or the security of any Beneficiaries.

     Section 5.16  Continuing Existence; Merger and Consolidation. The
Corporation will maintain its existence as a corporation and will not dispose of
all or substantially all of its assets (by sale, lease or otherwise), except as
otherwise specifically authorized elsewhere in this Indenture or under
comparable provisions of any future indenture of the Corporation with respect to
subsequent issues of bonds, notes or other obligations of the Corporation, or
consolidate with or merge into another corporation or permit any other
corporation to consolidate with or merge into it unless:

          A.   the surviving, resulting or transferee corporation, as the case
     may be, shall be organized under the laws of the United States or one of
     the states thereof;

          B.   at least thirty (30) days before any merger, consolidation or
     transfer of assets becomes effective, the Corporation shall give the
     Trustee written notice of the proposed transaction;

          C.   immediately after giving effect to any merger, consolidation or
     transfer of assets, no Event of Default shall have occurred and be
     continuing;

          D.   the Rating Agency Condition shall have been satisfied with
     respect to any merger, consolidation or transfer of assets; and

                                       5-6

<PAGE>

          E.   prior to or concurrently with any merger, consolidation or
     transfer of assets, (1) any action as is necessary to maintain the lien and
     security interest created in favor of the Trustee by this Indenture shall
     have been taken, (2) the surviving, resulting or transferee corporation, as
     the case may be, if other than the Corporation, shall deliver to the
     Trustee an instrument assuming all of the obligations of the Corporation
     under this Indenture, any Notes, any Swap Agreement, any Credit Enhancement
     Facility, any Demand Purchase Agreement, any Remarketing Agreement, any
     Depositary Agreement, any Auction Agent Agreement, the Student Loan
     Purchase Agreements, any Transfer Agreements, any Servicing Agreement and
     any Bailment Agreement, together with the consent of the other parties, if
     any, to each such instrument to such assumption, and (3) the Corporation
     shall have delivered to the Trustee and each Rating Agency a Corporation
     Certificate and an opinion of Counsel (which shall describe the actions
     taken as required by clause (1) of this paragraph or that no such action
     need be taken) each stating that all conditions precedent herein provided
     for relating to such merger, consolidation or transfer of assets have been
     compiled with (including any filing required by the Exchange Act).

     Section 5.17  Fidelity Bonds. The Corporation shall obtain and maintain in
force fidelity bonds upon all personnel insuring against any loss or damage
which the Trustee or the Corporation might suffer as a consequence of any act of
such personnel in an amount required by any supervising agency of the federal or
any State government, or, if not so required, in such reasonable amount as may
be determined from time to time by the Corporation.

     Section 5.18  Amendment of Student Loan Purchase Agreements. The
Corporation shall notify the Trustee in writing of any proposed amendments to
the Student Loan Purchase Agreements. No such amendment shall become effective
unless and until the Trustee consents in writing thereto, which consent shall
not be given unless the Trustee receives an opinion of Counsel that such
amendment is required by the Higher Education Act or the related Alternative
Loan Program, or is not to the prejudice of the Holders of the Notes or Other
Beneficiaries.

     Section 5.19  Enforcement and Amendment of Guarantee Agreements. So long as
any Notes are Outstanding or other obligations to Other Beneficiaries are
Outstanding and Financed Eligible FFELP Loans are Guaranteed by a Guarantee
Agency, the Trustee (a) will maintain the Guarantee Agreements and will
diligently enforce its rights thereunder; (b) will enter into such other similar
or supplemental agreements as shall be required to maintain the benefits thereof
for all Financed Eligible FFELP Loans; and (c) will not voluntarily consent to
or permit any rescission of or consent to any amendment to or otherwise take any
action under or in connection with the Guarantee Agreements or any similar or
supplemental agreements which in any manner will adversely affect the rights of
the Holders from time to time of the Notes or Other Beneficiaries.

     Section 5.20  Amendment of Remarketing Agreements and Depositary
Agreements. The Corporation shall notify the Trustee and any related Credit
Facility Provider in writing of any proposed amendments to any Remarketing
Agreement or Depositary Agreement. No such amendment shall become effective
unless and until (1) the Trustee consents in writing thereto, which consent
shall not be given unless the Trustee receives an opinion of Counsel that such
amendment is required by a Credit Enhancement Facility, a Demand Purchase
Agreement or this

                                       5-7

<PAGE>

Indenture or is not to the material prejudice of the Holders of the Notes, and
(2) any related Credit Facility Provider consents in writing thereto, which
consent shall not be unreasonably withheld, provided that no consent of the
Credit Facility Provider shall be required if the Credit Facility Provider
receives an opinion of Counsel that such amendment is required by this
Indenture.

     Section 5.21  Additional Covenants of the Corporation. The Corporation
agrees and covenants for the benefit of the Trustee, each Noteholder and each
Other Beneficiary, during the term of this Indenture, and to the fullest extent
permitted by applicable law, that:

          (a)  No Other Business. It shall not engage in any business other than
     financing, originating, purchasing, owning, selling and managing Student
     Loans in the manner contemplated by its certificate of incorporation and
     this Indenture and activities incidental thereto.

          (b)  No Borrowing. It shall not issue, incur, assume, guarantee or
     otherwise become liable, directly or indirectly, for any indebtedness
     except for (i) the Notes and (ii) any Other Obligations or other
     indebtedness arising under this Indenture or otherwise permitted by its
     certificate of incorporation. The proceeds of the Notes shall be used
     exclusively to fund the origination or purchase of Student Loans and for
     such other purposes as are specified in this Indenture.

          (c)  Guarantees, Loans, Advances and Other Liabilities. Except as
     contemplated by its certificate of incorporation and this Indenture, it
     shall not make any loan or advance or credit to, or guarantee (directly or
     indirectly or by an instrument having the effect of assuming another's
     payment or performance on any obligation or capability of so doing or
     otherwise), endorse or otherwise become contingently liable, directly or
     indirectly, in connection with the obligations, stocks or dividends of, or
     own, purchase, repurchase or acquire (or agree contingently to do so) any
     stock, obligations, assets or securities of, any other interest in, or make
     any capital contribution to, any other Person.

          (d)  Restricted Payments. Except as permitted by its certificate of
     incorporation and this Indenture, it shall not, directly or indirectly, (i)
     make any distribution (by reduction of capital or otherwise), whether in
     cash, property, securities or a combination thereof, with respect to any
     ownership or equity interest or security in or of the Corporation, (ii)
     redeem, purchase, retire or otherwise acquire for value any such ownership
     or equity interest or security or (iii) set aside or otherwise segregate
     any amounts for any such purpose. The Corporation will not, directly or
     indirectly, make payments to or distributions from any of the Funds or
     Accounts except in accordance with this Indenture.

          (e)  Non-petition. It shall not, for any reason, institute proceedings
     for itself to be adjudicated a bankrupt or insolvent, or consent to the
     institution of bankruptcy or insolvency proceedings against itself, or file
     a petition seeking or consenting to reorganization or relief under any
     applicable Federal or state law relating to the bankruptcy of itself, or
     consent to the appointment of a receiver, liquidator, assignee,

                                       5-8

<PAGE>

     trustee, sequestrator (or other similar official) of itself or a
     substantial part of its assets or any part of the Trust Estate or cause or
     permit itself to make any assignment for the benefit of creditors, or admit
     in writing its inability to pay its debts generally as they become due, or
     declare or effect a moratorium on its debt or take any action in
     furtherance of any such action.

          (f)  Other Parties. It shall obtain from each counterparty to each
     agreement to which it is a party, an agreement by each such counterparty
     that such counterparty shall not institute against, or join any other
     Person in instituting against, it, any bankruptcy, reorganization,
     arrangement, insolvency or liquidation proceedings or other similar
     proceedings under the laws of the United States or any state of the United
     States.

          (g)  Separate Business. It will:

               (i)    (A) maintain and prepare financial reports, financial
          statements, books and records and bank accounts separate from those of
          its Affiliates and any other person or entity and (B) not permit any
          Affiliate or any other person or entity independent access to its bank
          accounts;

               (ii)   not commingle its funds and other assets with those of any
          Affiliate, any guarantor of any of the obligations of the Corporation
          (each, a "Guarantor"), any Affiliate of any Guarantor or any other
          person or entity (other than any such commingling which might result
          from the performance of the Servicer's duties in accordance with any
          Servicing Agreement);

               (iii)  conduct its own business in its own name and will hold all
          of its assets in its own name;

               (iv)   remain solvent and pay its debts and liabilities
          (including employment and overhead expenses) from its assets as the
          same become due;

               (v)    do all things necessary to observe corporate formalities,
          and preserve its existence as a single-purpose, bankruptcy-remote
          entity in accordance with the standards of the Rating Agencies
          providing ratings on the Notes, as such standards are in effect on the
           date of issuance of the Notes;

               (vi)   enter into transactions with Affiliates only if each such
          transaction is commercially reasonable and on substantially similar
          terms as a transaction that would be entered into on an arm's length
          basis with a person or entity other than an Affiliate of the
          Corporation;

               (vii)  pay the salaries of its own employees from its own funds
          and maintain a sufficient number of employees in light of its
          contemplated business operations;

               (viii) compensate each of its consultants and agents from its own
          funds for services provided to it and pay from its own assets all
          obligations of any kind incurred;

                                       5-9

<PAGE>

               (ix)   not (i) acquire obligations or securities of any Affiliate
          or any of the stockholders of the Corporation or (ii) buy or hold any
          evidence of indebtedness issued by any other person or entity, other
          than cash, Investment Securities, investment-grade securities and
          Student Loans;

               (x)    allocate fairly and reasonably and pay from its own funds
          the cost of (i) any overhead expenses (including paying for any office
          space) shared with any Affiliate of the Corporation and (ii) any
          services (such as asset management, legal and accounting) that are
          provided jointly to the Corporation and one or more of its Affiliates;

               (xi)   maintain and utilize separate stationery, invoices and
          checks bearing its own name and allocate separate office space (which
          may be a separately identified area in office space shared with one or
          more Affiliates of the Corporation) and maintain a separate sign in
          the office directory of the building in which the Corporation
          maintains its principal place of business;

               (xii)  not make any loans or advances to, or pledge its assets
          for the benefit of, any other person or entity, including, without
          limitation, any Affiliate or Guarantor or any Affiliate of any
          Guarantor (except as contemplated by its certificate of incorporation
          and this Indenture);

               (xiii) be, and at all times will hold itself out to the public
          as, a legal entity separate and distinct from any other person or
          entity;

               (xiv)  in the event that any authorized officer knows of any
          misunderstanding regarding the separate identity of the Corporation,
          correct such misunderstanding;

               (xv)   not identify itself or any of its Affiliates as a division
          or part of any other entity; and

               (xvi)  maintain adequate capital for the normal obligations
          reasonably foreseeable in a business of its size and character and in
          light of its contemplated business operations.

     Section 5.22  Representations and Warranties of the Corporation. By
execution of this Indenture, the Corporation makes the following representations
and warranties:

          (a) Organization and Good Standing. It has been duly organized and is
     validly existing as a corporation in good standing under the laws of the
     State of Delaware, with power and authority to own its properties and to
     conduct its business as such properties are currently owned and as such
     business is currently conducted and is proposed to be conducted pursuant to
     this Indenture.

          (b)  Due Qualification. It is duly qualified to do business as a
     foreign corporation in good standing, and has obtained all necessary
     licenses and approvals, in all jurisdictions in which the ownership or
     lease of its property, the conduct of its business

                                      5-10

<PAGE>

     and the performance of its obligations under this Indenture, the Notes and
     each Other Obligation requires such qualification.

          (c)  Power and Authority. It has the power and authority to execute
     and deliver this Indenture and to perform its obligations pursuant thereto;
     and the execution, delivery and performance of this Indenture, the Notes
     and each Other Obligation have been duly authorized by all necessary
     corporate action.

          (d)  No Consent Required. No consent, license, approval or
     authorization of, or registration or declaration with, any Person or any
     governmental authority, bureau or agency is required to be obtained by the
     Corporation in connection with the execution, delivery or performance of
     this Indenture, the Notes or any Other Obligation, except for such as have
     been obtained, effected or made.

          (e)  No Violation. The consummation of the transactions contemplated
     by this Indenture, the Notes and each Other Obligation and the fulfillment
     of its obligations under this Indenture, the Notes and each Other
     Obligation will not conflict with, result in any breach of any of the terms
     and provisions of or constitute (with or without notice, lapse of time or
     both) a default under, its articles or certificate of incorporation or
     by-laws, or any indenture, agreement, mortgage, deed of trust or other
     instrument to which it is a party or by which it is bound, or result in the
     creation or imposition of any lien upon any of its properties pursuant to
     the terms of any such indenture, agreement, mortgage, deed of trust or
     other instrument, or violate any law, order, rule or regulation applicable
     to it of any court or of any Federal or state regulatory body,
     administrative agency or other governmental instrumentality having
     jurisdiction over it or any of its properties.

          (f)  No Proceedings. There are no proceedings or investigations
     pending or, to its knowledge, threatened against it before any court,
     regulatory body, administrative agency or other tribunal or governmental
     instrumentality having jurisdiction over it or its properties (A) asserting
     the invalidity of this Indenture, any Note or any Other Obligation, (B)
     seeking to prevent the issuance of the Notes or the consummation of any of
     the transactions contemplated by this Indenture, any Note or any Other
     Obligation, (C) seeking any determination or ruling that might materially
     and adversely affect its performance of its obligations under, or the
     validity or enforceability of, this Indenture, any Note or any Other
     Obligation, or (D) seeking to adversely affect the Federal income tax or
     other Federal, state or local tax attributes of any Note.

          (g)  Place of Business. The principal executive offices of the
     Corporation are in Aberdeen, South Dakota, and the offices where the
     Corporation keeps its records concerning the Financed Student Loans and
     related documents are in Aberdeen, South Dakota.

          (h)  Not an Investment Company. The Corporation is not an "investment
     company" within the meaning of the Investment Company Act of 1940, as
     amended, or is exempt from all provisions of such Act.

                                      5-11

<PAGE>

          (i)  Binding Obligations. This Indenture, the Notes and each Other
     Obligation constitutes the legal, valid and binding obligation of the
     Corporation, enforceable against the Corporation in accordance with its
     terms, except (A) as such enforceability may be limited by applicable
     bankruptcy, insolvency, reorganization, moratorium or other similar laws
     now or hereafter in effect, affecting the enforcement of creditors' rights
     in general, and (B) as such enforceability may be limited by general
     principles of equity (whether considered in a suit at law or in equity).

     Section 5.23  Trustee to Furnish Monthly Servicing Report. The Trustee
shall distribute to each Noteholder (and to each Person requesting a copy
thereof that is the beneficial owner of a Note, as evidenced to the satisfaction
of the Trustee, at such address as such beneficial owner shall specify in
writing to the Trustee) and to each Rating Agency a copy of each Monthly
Servicing Report within two (2) Business Days after receipt thereof.

     Section 5.24  Change in Name or State of Incorporation of Corporation. The
Corporation shall, at least ten (10) Business Days prior thereto, give the
Trustee written notice of any change in its name or state of incorporation. Upon
receipt of any such notice, the Trustee shall take such actions as, based upon
the advice of Counsel, are necessary to perfect or maintain the perfection of
the Trustee's security interest in the Trust Estate. The Corporation hereby
authorizes the Trustee, as secured party, to execute and deliver on its behalf
any document or instrument necessary to perfect or maintain the perfection of
such security interest.

     Section 5.25  Enforcement of Bailment Agreements. The Trustee shall cause
to be diligently enforced, and take all reasonable steps, actions and
proceedings necessary for the enforcement of, all terms, covenants and
conditions of all Bailment Agreements. The Trustee shall not permit the release
of the obligations of any bailee under any Bailment Agreement and shall at all
times, to the extent permitted by law, cause to be defended, enforced, preserved
and protected the rights and privileges of the Trustee under or with respect to
each Bailment Agreement. The Trustee shall not consent or agree to or permit any
amendment or modification of any Bailment Agreement which will in any manner
materially adversely affect the rights or security of any Beneficiaries. Nothing
in this Indenture shall be construed to prevent the Trustee (1) from taking
actions to replace any bailee if it is reasonably prudent to do so in light of
all circumstances then existing and such action will not materially adversely
affect the security for any Beneficiaries, or (2) from consenting or agreeing to
or permitting amendments or modifications to any Bailment Agreement if (a) it is
reasonably prudent to do so in light of all circumstances then existing, and (b)
such action will not materially adversely affect the security for any
Beneficiaries.

                                      5-12

<PAGE>

                                   ARTICLE SIX

                              DEFAULTS AND REMEDIES

     Section 6.1   Events of Default. If any of the following events occur, it
is hereby defined as and declared to be and to constitute an Event of Default,
whatever the reason therefor and whether voluntary or involuntary or effected by
operation of law:

          (A)  default in the due and punctual payment of any interest on any
     Class A Note; or

          (B)  default in the due and punctual payment of the principal of, or
     premium, if any, on, any Class A Note, whether at the Stated Maturity
     thereof, at the date fixed for redemption thereof (including, but not
     limited to, Sinking Fund Payment Dates) or otherwise upon the maturity
     thereof; or

          (C)  default by the Corporation in its obligation to purchase any
     Class A Note on a Purchase Date or Mandatory Tender Date therefor; or

          (D)  default in the due and punctual payment of any amount owed by the
     Corporation to any Other Senior Beneficiary under a Senior Swap Agreement,
     Senior Credit Enhancement Facility or Senior Demand Purchase Agreement; or

          (E)  if no Senior Obligations are Outstanding, default in the due and
     punctual payment of any interest on any Class B Note; or

          (F)  if no Senior Obligations are Outstanding, default in the due and
     punctual payment of the principal of, or premium, if any, on, any Class B
     Note, whether at the Stated Maturity thereof, at the date fixed for
     redemption thereof (including, but not limited to, Sinking Fund Payment
     Dates) or otherwise upon the maturity thereof; or

          (G)  if no Senior Obligations are Outstanding, default by the
     Corporation in its obligation to purchase any Class B Note on a Purchase
     Date or Mandatory Tender Date therefor; or

          (H)  if no Senior Obligations are Outstanding, default in the due and
     punctual payment of any amount owed by the Corporation to any Other
     Subordinate Beneficiary under a Subordinate Swap Agreement, Subordinate
     Credit Enhancement Facility or Subordinate Demand Purchase Agreement; or

          (I)  if no Senior Obligations or Subordinate Obligations are
     Outstanding, default in the due and punctual payment of any interest on any
     Class C Note; or

          (J)  if no Senior Obligations or Subordinate Obligations are
     Outstanding, default in the due and punctual payment of the principal of,
     or premium, if any, on, any Class C Note, whether at the Stated Maturity
     thereof, at the date fixed for redemption thereof (including, but not
     limited to, Sinking Fund Payment Dates) or otherwise upon the maturity
     thereof; or

                                       6-1

<PAGE>

          (K)  default in the performance of any of the Corporation's
     obligations with respect to the transmittal of moneys to be credited to the
     Revenue Fund, the Indemnification Fund, the Acquisition Fund, the
     Alternative Loan Guarantee Fund or the Note Fund under the provisions
     hereof and such default shall have continued for a period of thirty (30)
     days; or

          (L)  default in the performance or observance of any other of the
     covenants, agreements, representations, warranties or conditions on the
     part of the Corporation in this Indenture or in the Notes contained, and
     such default shall have continued for a period of thirty (30) days after
     written notice thereof, specifying such default, shall have been given by
     the Trustee to the Corporation, which may give such notice in its
     discretion and shall give such notice at the written request of the Acting
     Beneficiaries Upon Default, or by the Holders of not less than ten percent
     (10%) in aggregate Principal Amount of the Outstanding Notes to the
     Corporation and the Trustee; provided that, if the default is such that it
     can be corrected, but not within such thirty (30) days, it shall not
     constitute an Event of Default if corrective action is instituted by the
     Corporation within such thirty (30) days and is diligently pursued until
     the default is corrected; or

          (M)  if the Corporation shall

               (1)  admit in writing its inability to pay its debts generally as
          they become due; or

               (2)  consent to the appointment of a custodian (as that term is
          defined in the federal Bankruptcy Code) for or assignment to a
          custodian of the whole or any substantial part of the Corporation's
          property, or fail to stay, set aside or vacate within ninety (90) days
          from the date of entry thereof any order or decree entered by a court
          of competent jurisdiction ordering such appointment or assignment; or

               (3)  commence any proceeding or file a petition under the
          provisions of the federal Bankruptcy Code for liquidation,
          reorganization or adjustment of debts, or under any insolvency law or
          other statute or law providing for the modification or adjustment of
          the rights of creditors or fail to stay, set aside or vacate within
          ninety (90) days from the date of entry thereof any order or decree
          entered by a court of competent jurisdiction pursuant to an
          involuntary proceeding, whether under federal or state law, providing
          for liquidation or reorganization of the Corporation or modification
          or adjustment of the rights of creditors.

     Section 6.2   Acceleration(A) (1) Whenever any Event of Default described
in subsection (A), (B), (C), (D), (E), (F), (G), (H), (I), (J), (K) or (M) of
Section 6.1 shall have occurred and be continuing, the Trustee may (and upon the
written request of the Acting Beneficiaries Upon Default, the Trustee shall), by
notice in writing delivered to the Corporation, declare the principal of and
interest accrued on all Notes then Outstanding due and payable. A copy of such
notice shall also be provided to any Depositary, any Remarketing Agent, any
Auction Agent and any Broker-Dealer.

                                       6-2

<PAGE>

          (2)  Whenever any Event of Default described in subsection (L) of
     Section 6.1 shall have occurred and be continuing, (1) the Trustee may, by
     notice in writing delivered to the Corporation, declare the principal of
     and interest accrued on all Notes then Outstanding due and payable; and (2)
     the Trustee shall, upon the written request of the Acting Beneficiaries
     Upon Default, by notice in writing delivered to the Corporation, declare
     the principal of and accrued interest on all Notes then Outstanding due and
     payable. A copy of such notice shall also be provided to any Depositary,
     any Remarketing Agent, any Auction Agent and any Broker-Dealer.

     (B)  In the event that the Trustee shall declare the principal of and
interest accrued on all Notes then Outstanding due and payable in accordance
with subsection (A) of this Section 6.2, such principal and interest shall
become immediately due and payable on the date of declaration. At any time after
such a declaration of acceleration has been made, but before a judgment or
decree for payment of the money due has been obtained by the Trustee, the Acting
Beneficiaries Upon Default may, by written notice to the Corporation and the
Trustee, rescind and annul such declaration and its consequences if:

          (1)  There has been paid to or deposited with the Trustee by or for
     the account of the Corporation, or provision satisfactory to the Trustee
     has been made for the payment of, a sum sufficient to pay:

               (a)  if Senior Obligations are Outstanding:

                    (i)   all overdue installments of interest on all Class A
                          Notes;

                    (ii)  the principal of (and premium, if any, on) any Class A
               Notes which have become due otherwise than by such declaration of
               acceleration, together with interest thereon at the rate or rates
               borne by such Class A Notes;

                    (iii) to the extent that payment of such interest is lawful,
               interest upon overdue installments of interest on the Class A
               Notes at the rate or rates borne by such Class A Notes;

                    (iv)  all Other Senior Obligations which have become due
               other than as a direct result of such declaration of
               acceleration;

                    (v)   all other sums required to be paid to satisfy the
               Corporation's obligations with respect to the transmittal of
               moneys to be credited to the Revenue Fund, the Indemnification
               Fund, the Acquisition Fund and the Interest Account under the
               provisions of this Indenture; and

                    (vi)  all sums paid or advanced by the Trustee under this
               Indenture and the reasonable compensation, expenses,
               disbursements and advances of the Trustee, its agents and counsel
               and any Paying Agents, Deposit Agents, Remarketing Agents,
               Depositaries, Auction Agents and Broker-Dealers; or

                                       6-3

<PAGE>

               (b)  if no Senior Obligations are Outstanding but Subordinate
          Obligations are Outstanding:

                    (i)   all overdue installments of interest on all Class B
               Notes;

                    (ii)  the principal of (and premium, if any, on) any Class B
               Notes which have become due other than by such declaration of
               acceleration, together with interest thereon at the rate or rates
               borne by such Class B Notes;

                    (iii) to the extent that payment of such interest is
               lawful, interest upon overdue installments of interest on the
               Class B Notes at the rate or rates borne by such Class B Notes;

                    (iv)  all Other Subordinate Obligations which have become
               due otherwise as a direct result of such declaration of
               acceleration;

                    (v)   all other sums required to be paid to satisfy the
               Corporation's obligations with respect to the transmittal of
               moneys to be credited to the Revenue Fund, the Indemnification
               Fund, the Acquisition Fund and the Interest Account under the
               provisions of this Indenture; and

                    (vi)  all sums paid or advanced by the Trustee under this
               Indenture and the reasonable compensation, expenses,
               disbursements and advances of the Trustee, its agents and counsel
               and any Paying Agents, Deposit Agents, Remarketing Agents,
               Depositaries, Auction Agents and Broker-Dealers; or

               (c)  if no Senior Obligations or Subordinate Obligations are
          Outstanding:

                    (i)   all overdue installments of interest on all Class C
               Notes and all overdue sinking fund installments for the
               retirement of Class C Term Notes;

                    (ii)  the principal of (and premium, if any, on) any Class C
               Notes which have become due otherwise than by such declaration of
               acceleration and interest thereon at the rate or rates borne by
               such Class C Notes;

                    (iii) to the extent that payment of such interest is lawful,
               interest upon overdue installments of interest on the Class C
               Notes at the rate or rates borne by such Class C Notes;

                    (iv)  all other sums required to be paid to satisfy the
               Corporation's obligations with respect to the transmittal of
               moneys to be credited to the Revenue Fund, the Indemnification
               Fund and the Acquisition Fund under the provisions of this
               Indenture; and

                                       6-4

<PAGE>

                    (v)   all sums paid or advanced by the Trustee under this
               Indenture and the reasonable compensation, expenses,
               disbursements and advances of the Trustee, its agents and counsel
               and any Paying Agents, Deposit Agents, Remarketing Agents,
               Depositaries, Auction Agents and Broker-Dealers.

          (2)  All Events of Default, other than the non-payment of the
     principal of Notes or Other Obligations which have become due solely by, or
     as a direct result of, such declaration of acceleration, have been cured or
     waived as provided in Section 6.13 hereof.

No such rescission and annulment shall affect any subsequent default or impair
any right consequent thereon.

     Section 6.3   Other Remedies; Rights of Beneficiaries. If an Event of
Default has occurred and is continuing, the Trustee may (a) institute judicial
proceedings in its own name and as or on behalf of a trustee of an express trust
for the collection of all amounts then payable on the Notes and any Other
Obligations or under this Indenture with respect thereto, whether by declaration
or otherwise, enforce any judgment obtained, and collect from the Corporation
and any other obligor upon such Notes and Other Obligations moneys adjudged due,
and (b) pursue any other available remedy by suit at law or in equity to enforce
the covenants of the Corporation herein, including, without limitation, any
remedy of a secured party under the Uniform Commercial Code, foreclosure and
mandamus, and may pursue such appropriate judicial proceedings as the Trustee
shall deem most effective to protect and enforce, or aid in the protection and
enforcement of, the covenants and agreements herein.

     If an Event of Default shall have occurred and is continuing, and if it
shall have been requested so to do by the Holders of not less than twenty-five
percent (25%) in aggregate Principal Amount of all Notes then Outstanding or (if
no Senior Notes or Subordinate Notes are Outstanding) any Other Beneficiary and
shall have been indemnified as provided in Section 7.1 hereof, the Trustee shall
be obliged to exercise such one or more of the rights and powers conferred by
this Section 6.3 as the Trustee, being advised by its Counsel, shall deem most
expedient in the interests of the Beneficiaries; provided, however, that the
Trustee shall have the right to decline to comply with any such request if the
Trustee shall be advised by Counsel that the action so requested may not
lawfully be taken or if the Trustee receives, before exercising such right or
power, contrary instructions from the Holders of not less than a majority in
aggregate Principal Amount of the Notes then Outstanding or (if no Senior Notes
or Subordinate Notes are Outstanding) from any Other Beneficiary.

     Notwithstanding any other provisions of this Article Six, if an "Event of
Default" (as defined therein) occurs under a Swap Agreement, a Credit
Enhancement Facility or a Demand Purchase Agreement and, as a result, the Other
Beneficiary that is a party thereto is entitled to exercise one or more remedies
thereunder, such Other Beneficiary may exercise such remedies, including,
without limitation, the termination of such agreement, as provided therein, in
its own discretion; provided that the exercise of any such remedy shall not
adversely affect the legal ability of the Trustee or Acting Beneficiaries Upon
Default to exercise any remedy available hereunder.

                                       6-5

<PAGE>

     No remedy by the terms of this Indenture conferred upon or reserved to the
Trustee or to the Beneficiaries is intended to be exclusive of any other remedy,
but each and every such remedy shall be cumulative and shall be in addition to
any other remedy given to the Trustee or to the Beneficiaries hereunder or now
or hereafter existing at law or in equity or by statute. The assertion or
employment of any right or remedy hereunder shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.

     No delay or omission to exercise any right or power accruing upon any Event
of Default shall impair any such right or power or shall be construed to be a
waiver of any such Event of Default or acquiescence therein; and every such
right and power may be exercised from time to time and as often as may be deemed
expedient by the Trustee or the Acting Beneficiaries Upon Default, as the case
may be.

     Section 6.4   Direction of Proceedings by Acting Beneficiaries Upon
Default. The Acting Beneficiaries Upon Default shall have the right, at any
time, by an instrument or instruments in writing executed and delivered to the
Trustee, to direct the method and place of conducting all proceedings to be
taken in connection with the enforcement of the terms and conditions of this
Indenture; provided that (a) such direction shall not be otherwise than in
accordance with the provisions of law and of this Indenture; (b) the Trustee
shall not determine that the action so directed would be unjustly prejudicial to
the Holders of Notes or (if no Senior Notes or Subordinate Notes are
Outstanding) Other Beneficiaries not taking part in such direction, other than
by effect of the subordination of any of their interests hereunder; and (c) the
Trustee may take any other action deemed proper by the Trustee which is not
inconsistent with such direction.

     Section 6.5   Waiver of Stay or Extension Laws. To the extent that such
rights may lawfully be waived, neither the Corporation nor anyone claiming
through it or under it shall or will set up, claim, or seek to take advantage of
any stay or extension laws now or hereafter in force, which may affect the
covenants or agreements contained in this Indenture, or in the Notes, and the
Corporation, for itself and all who may claim through or under it, hereby
waives, to the extent that it lawfully may do so, the benefit of all such laws.

     Section 6.6   Application of Moneys. All moneys received by the Trustee
pursuant to any right given or action taken under the provisions of this Article
Six shall, after, except as otherwise provided in a Supplemental Indenture,
payment of the cost and expenses of the proceedings resulting in the collection
of such moneys and of the expenses, liabilities and advances incurred or made by
the Trustee with respect thereto (provided that any moneys or Investment
Securities held pursuant to Section 11.1 hereof with respect to Notes no longer
deemed Outstanding hereunder shall not be available for, nor be applied to, the
payment of any such costs, expenses, liabilities or advances), be applied as
follows:

          (A)  Unless the principal of all the Outstanding Notes shall have
     become or shall have been declared due and payable, all such moneys shall
     be applied:

          FIRST: To the payment to the Senior Beneficiaries of all installments
     of principal and interest then due on the Class A Notes and all Other
     Senior Obligations (except a Corporation Swap Payment due under a Senior
     Swap Agreement as a result of a

                                       6-6

<PAGE>

     Termination Event, as defined in such Swap Agreement, which is not an
     Eligible Termination Event), and if the amount available shall not be
     sufficient to pay all such amounts in full, then to the payment ratably, in
     proportion to the amounts due, without regard to due date, to the Class A
     Noteholders and to each Other Senior Beneficiary, without any
     discrimination or preference;

     (the Trustee shall apply the amount so apportioned to the Class A
     Noteholders, as follows:

               first, to the payment of the Holders of the Class A
          Notes of all installments of interest (other than interest
          on overdue principal) then due and payable in the order in
          which such installments became due and payable, and if the
          amount available shall not be sufficient to pay in full any
          particular installment, then to the payment, ratably,
          according to the amounts due on such installment and other
          amounts, to the Persons entitled thereto, without any
          discrimination or preference, and

               second, to the payment to the Holders of the Class A
          Notes of the unpaid principal of any of the Class A Notes
          which shall have become due and payable (other than Class A
          Notes called for redemption for the payment of which money
          is held pursuant to the provisions of this Indenture) in the
          order of their stated payment dates, with interest on the
          Principal Amount of such Notes at the respective rates
          specified therein from the respective dates upon which such
          Class A Notes became due and payable, and, if the amount
          available shall not be sufficient to pay in full the
          principal of the Class A Notes by their stated terms due and
          payable on any particular date, then to the payment of such
          principal, ratably, according to the amount of such
          principal then due on such date, to the Persons entitled
          thereto without any discrimination or preference;)

          SECOND: To the payment to the Subordinate Beneficiaries of all
     installments of principal and interest then due on the Class B Notes and
     all Other Subordinate Obligations (except a Corporation Swap Payment due
     under a Subordinate Swap Agreement as a result of a Termination Event, as
     defined in such Swap Agreement, which is not an Eligible Termination
     Event), and if the amount available shall not be sufficient to pay all such
     amounts in full, then to the payment ratably, in proportion to the amounts
     due, without regard to due date, to the Class B Noteholders and to each
     Other Subordinate Beneficiary, without any discrimination or preference;

     (the Trustee shall apply the amount so apportioned to the Class B
     Noteholders, as follows:

               first, to the payment of the Holders of the Class B
          Notes of all installments of interest (other than interest
          on overdue

                                       6-7

<PAGE>

          principal) then due and payable in the order in which such
          installments became due and payable, and if the amount
          available shall not be sufficient to pay in full any
          particular installment, then to the payment, ratably,
          according to the amounts due on such installment and other
          amounts, to the Persons entitled thereto, without any
          discrimination or preference, and

               second, to the payment to the Holders of the Class B
          Notes of the unpaid principal of any of the Class B Notes
          which shall have become due and payable (other than Class B
          Notes called for redemption for the payment of which money
          is held pursuant to the provisions of this Indenture) in the
          order of their stated payment dates, with interest on the
          Principal Amount of such Notes at the respective rates
          specified therein from the respective dates upon which such
          Class B Notes became due and payable, and, if the amount
          available shall not be sufficient to pay in full the
          principal of the Class B Notes by their stated terms due and
          payable on any particular date, then to the payment of such
          principal, ratably, according to the amount of such
          principal then due on such date, to the Persons entitled
          thereto without any discrimination or preference;)

          THIRD, to the payment of the Holders of the Class C Notes of all
     installments of interest (other than interest on overdue principal) then
     due and payable in the order in which such installments became due and
     payable, and if the amount available shall not be sufficient to pay in full
     any particular installment, then to the payment, ratably, according to the
     amounts due on such installment and other amounts, to the Persons entitled
     thereto, without any discrimination or preference;

          FOURTH, to the payment to the Holders of the Class C Notes of the
     unpaid principal of any of the Class C Notes which shall have become due
     and payable (other than Class C Notes called for redemption for the payment
     of which money is held pursuant to the provisions of this Indenture) in the
     order of their stated payment dates, with interest on the Principal Amount
     of such Class C Notes at the respective rates specified therein from the
     respective dates upon which such Class C Notes became due and payable, and,
     if the amount available shall not be sufficient to pay in full the
     principal of the Class C Notes by their stated terms due and payable on any
     particular date, then to the payment of such principal, ratably, according
     to the amount of such principal then due on such date, to the Persons
     entitled thereto without any discrimination or preference;

          FIFTH, to the payment to the Senior Swap Counterparties under all
     Senior Swap Agreements any Corporation Swap Payments due as a result of any
     Termination Event, as defined in such Swap Agreement, other than an
     Eligible Termination Event, and if the amount available shall not be
     sufficient to pay all such amounts in full, then to the payment ratably, in
     proportion to the amounts due, without regard to due date, to each Senior
     Swap Counterparty, without any discrimination or preference; and

                                       6-8

<PAGE>

          SIXTH, to the payment to the Subordinate Swap Counterparties under all
     Subordinate Swap Agreements any Corporation Swap Payments due as a result
     of any Termination Event, as defined in such Swap Agreement, other than an
     Eligible Termination Event, and if the amount available shall not be
     sufficient to pay all such amounts in full, then to the payment ratably, in
     proportion to the amounts due, without regard to due date, to each
     Subordinate Swap Counterparty, without any discrimination or preference.

          (B)  If the principal of all Outstanding Notes shall have become due
     or shall have been declared due and payable and such declaration has not
     been annulled and rescinded under the provisions of this Article Six, all
     such moneys shall be applied, as follows:

          FIRST, to the payment to the Senior Beneficiaries of the principal and
     interest then due and unpaid upon the Class A Notes and all Other Senior
     Obligations (except a Corporation Swap Payment due under a Senior Swap
     Agreement as a result of a Termination Event, as defined in such Swap
     Agreement, which is not an Eligible Termination Event), without preference
     or priority of principal over interest or of interest over principal, or of
     any installment of interest over any other installment of interest, or of
     any Senior Beneficiary over any other Senior Beneficiary, ratably,
     according to the amounts due, to the Persons entitled thereto without any
     discrimination or preference; and

          SECOND, to the payment to the Subordinate Beneficiaries of the
     principal and interest then due and unpaid upon the Class B Notes and all
     Other Subordinate Obligations (except a Corporation Swap Payment due under
     a Subordinate Swap Agreement as a result of a Termination Event, as defined
     in such Swap Agreement, which is not an Eligible Termination Event),
     without preference or priority of principal over interest or of interest
     over principal, or of any installment of interest over any other
     installment of interest, or of any Subordinate Beneficiary over any other
     Subordinate Beneficiary, ratably, according to the amounts due, to the
     Persons entitled thereto without any discrimination or preference, and

          THIRD, to the payment of the principal and premium, if any, and
     interest then due and unpaid upon the Class C Notes, without preference or
     priority of principal over interest or of interest over principal, or of
     any installment of interest over any other installment of interest, or of
     any Class C Note over any other Class C Note, ratably, according to the
     amounts due respectively for principal and interest, and other amounts
     owing, to the Persons entitled thereto without any discrimination or
     preference;

          FOURTH, to the payment to the Senior Swap Counterparties under all
     Senior Swap Agreements any Corporation Swap Payments due as a result of any
     Termination Event, as defined in such Swap Agreement, other than an
     Eligible Termination Event, and if the amount available shall not be
     sufficient to pay all such amounts in full, then to the payment ratably, in
     proportion to the amounts due, without regard to due date, to each Senior
     Swap Counterparty, without any discrimination or preference; and

                                       6-9

<PAGE>

          FIFTH, to the payment to the Subordinate Swap Counterparties under all
     Subordinate Swap Agreements any Corporation Swap Payments due as a result
     of any Termination Event, as defined in such Swap Agreement, other than an
     Eligible Termination Event, and if the amount available shall not be
     sufficient to pay all such amounts in full, then to the payment ratably, in
     proportion to the amounts due, without regard to due date, to each
     Subordinate Swap Counterparty, without any discrimination or preference.

          (C)  If the principal of all the Outstanding Notes shall have been
     declared due and payable and if such declaration shall thereafter have been
     rescinded and annulled under the provisions of Section 6.2 hereof, then
     (subject to the provisions of paragraph (B) of this Section 6.6, in the
     event that the principal of all the Outstanding Notes shall later become or
     be declared due and payable) the money held by the Trustee hereunder shall
     be applied in accordance with the provisions of paragraph (A) of this
     Section 6.6.

     Whenever moneys are to be applied by the Trustee pursuant to the provisions
of this Section 6.6, such moneys shall be applied by it at such times, and from
time to time, as the Trustee shall determine, having due regard to the amount of
such moneys available for application and the likelihood of additional moneys
becoming available for such application in the future. Whenever the Trustee
shall apply such funds, it shall fix the date (which shall be an Interest
Payment Date unless it shall deem another date more suitable) upon which such
application is to be made and upon such date interest on the amounts of
principal to be paid shall cease to accrue. The Trustee shall give such notice
as it may deem appropriate of the deposits with it of any such moneys and of the
fixing of any such date, and shall not be required to make payment to the Holder
of any unpaid Note until such Note shall be presented to the Trustee for
appropriate endorsement or for cancellation if fully paid.

     Whenever all Notes and interest thereon and all Other Obligations have been
fully paid under the provisions of this Section 6.6, and all expenses and
charges of the Trustee have been paid, the Corporation and the Trustee shall be
restored to their former positions hereunder.

     Section 6.7   Remedies Vested in Trustee. All rights of action, including
the right to file proof of claims under this Indenture or under any of the Notes
may be enforced by the Trustee without the possession of any of the Notes or the
production thereof in any trial or other proceedings relating thereto, and any
such suit or proceeding instituted by the Trustee shall be brought in its name
as Trustee without the necessity of joining as plaintiffs or defendants any
Beneficiaries, and any recovery of judgment shall be for the equal benefit of
all Beneficiaries in respect of which such judgment has been recovered.

     Section 6.8   Limitation on Suits by Beneficiaries. Except as may be
permitted in a Supplemental Indenture with respect to an Other Beneficiary, no
Holder of any Note or Other Beneficiary shall have any right to institute any
suit, action or proceeding in equity or at law for the enforcement of this
Indenture or for the execution of any trust hereof or for the appointment of a
receiver or any other remedy hereunder unless (1) an Event of Default shall have
occurred and be continuing, (2) the Holders of not less than twenty-five percent
(25%) in aggregate Principal Amount of Notes then Outstanding or (if no Senior
Notes or Subordinate Notes are Outstanding) any Other Beneficiary shall have
made written request to the Trustee, (3) such

                                      6-10

<PAGE>

Beneficiary or Beneficiaries shall have offered to the Trustee indemnity, as
provided in Section 7.1 hereof, (4) the Trustee shall have thereafter failed for
a period of sixty (60) days after the receipt of the request and indemnification
or refused to exercise the powers hereinbefore granted or to institute such
action, suit or proceeding in its own name and (5) no direction inconsistent
with such written request shall have been given to the Trustee during such sixty
(60)-day period by the Holders of not less than a majority in aggregate
Principal Amount of the Notes then Outstanding or (if no Senior Notes or
Subordinate Notes are Outstanding) by any Other Beneficiary; it being understood
and intended that no one or more Holders of the Notes or any Other Beneficiary
shall have any right in any manner whatsoever to affect, disturb or prejudice
the lien of this Indenture by its, his, her or their action or to enforce any
right hereunder except in the manner herein provided, and that all proceedings
at law or in equity shall be instituted, had and maintained in the manner herein
provided and for the benefit of the Holders of all Outstanding Notes and Other
Beneficiaries hereunder as their interests may appear hereunder; provided,
however, that, notwithstanding the foregoing provisions of this Section 6.8, the
Acting Beneficiaries Upon Default may institute any such suit, action or
proceeding in their own names for the benefit of the Holders of all Outstanding
Notes and Other Beneficiaries hereunder.

     Section 6.9   Unconditional Right of Noteholders To Enforce Payment.
Notwithstanding any other provision in this Indenture, the Holder of any Note
shall have the right, which is absolute and unconditional, to receive payment of
the principal of, premium, if any, and interest on such Note in accordance with
the terms thereof and hereof and, upon the occurrence of an Event of Default
with respect thereto, to institute suit for the enforcement of any such payment,
and such right shall not be impaired without the consent of such Holder.

     Section 6.10  Trustee May File Proofs of Claims. In case of the pendency of
any receivership, insolvency, liquidation, bankruptcy, reorganization,
arrangement, adjustment, composition or other judicial proceeding relative to
the Corporation or the property of the Corporation, the Trustee (irrespective of
whether the principal of the Notes shall then be due and payable as therein
expressed or by declaration or otherwise and irrespective of whether the Trustee
shall have made any demand on the Corporation for the payment of overdue
principal or interest) shall be entitled and empowered, by intervention in such
proceeding or otherwise,

          A.   to file and prove a claim for the whole amount of principal,
     premium, if any, and interest owing and unpaid in respect of the Notes then
     Outstanding and to file such other papers or documents as may be necessary
     or advisable in order to have the claims of the Trustee (including any
     claim for the reasonable compensation, expenses, disbursements and advances
     of the Trustee, its agents and Counsel and any Paying Agents,
     Authenticating Agents, Note Registrar, Deposit Agents, Remarketing Agents,
     Depositaries, Auction Agents and Broker-Dealers) and of the Beneficiaries
     allowed in such judicial proceeding, and

          B.   to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any receiver, assignee, trustee, liquidator, sequestrator or other similar
official in any such judicial proceeding is hereby authorized by each Noteholder
to make such payments to the Trustee and, in the event that the Trustee shall
consent to the making of such payments directly

                                      6-11

<PAGE>

to the Noteholders, to pay to the Trustee any amount due to it for the
reasonable compensation, expenses and disbursements of the Trustee, its agents
and Counsel and any Paying Agents, Authenticating Agents, Note Registrar,
Deposit Agents, Remarketing Agents, Depositaries, Auction Agents and
Broker-Dealers.

     Nothing herein shall affect the right of any Paying Agent, Authenticating
Agent, Note Registrar, Deposit Agent, Remarketing Agent, Depositary, Auction
Agent or Broker-Dealer or to file proofs of claim on their own behalf in any
such proceeding.

     Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Noteholder or Other
Beneficiary any plan of reorganization, arrangement, adjustment or composition
affecting the Notes or the rights of any Holder thereof or Other Beneficiary, or
to authorize the Trustee to vote in respect of the claim of any Noteholder in
any such proceeding.

     Section 6.11  Undertaking for Costs. The Corporation and the Trustee agree,
and each Holder of any Note by his acceptance thereof shall be deemed to have
agreed, that any court may in its discretion require, in any suit for the
enforcement of any right or remedy under this Indenture, or in any suit against
the Trustee for any action taken or omitted by it as Trustee, the filing by any
party litigant in such suit of an undertaking to pay the costs of such suit, and
that such court may in its discretion assess reasonable costs, including
reasonable attorneys fees, against any party litigant in such suit, having due
regard to the merits and good faith of the claims or defenses made by such party
litigant; but the provisions of this Section 6.11 shall not apply to (a) any
suit instituted by the Trustee, (b) any suit instituted by any Noteholder, or
group of Noteholders, in each case holding in the aggregate more than ten
percent (10%) of the Outstanding Principal Amount of the Notes or (c) any suit
instituted by any Noteholder for the enforcement of the payment of the principal
of, premium, if any, or interest on any Note in accordance with Section 6.9
hereof.

     Section 6.12  Termination of Proceedings. In case the Trustee or any
Beneficiary shall have proceeded to enforce any right under this Indenture by
the appointment of a receiver, or otherwise, and such proceedings shall have
been discontinued or abandoned for any reason, or shall have been determined
adversely to the Trustee or such Beneficiary, then and in every such case the
Corporation and the Trustee or such Beneficiary shall, subject to any final
determination in such proceedings, be restored to their former positions and
rights hereunder with respect to this Indenture, and all rights, remedies and
powers of the Trustee and the Beneficiaries shall continue as if no such
proceedings had been taken.

     Section 6.13  Waiver of Defaults and Events of Default. The Trustee shall,
unless the Trustee has declared the principal of and interest on all Outstanding
Notes immediately due and payable in accordance with Section 6.2 hereof and a
judgment or decree for payment of the money due has been obtained by the
Trustee, waive any default or Event of Default hereunder and its consequences
but only upon written request of the Acting Beneficiaries Upon Default;
provided, however, that there shall not be waived (a) any Event of Default
arising from the acceleration of the maturity of the Notes, except upon the
rescission and annulment of such declaration as described in Section 6.2 hereof;
(b) any Event of Default in the payment when due of any amount owed to any
Beneficiary (including payment of principal of or interest on any

                                      6-12

<PAGE>

Note) except with the consent of such Beneficiary or unless, prior to such
waiver, the Corporation has paid or deposited (or caused to be paid or
deposited) with the Trustee a sum sufficient to pay all amounts owed to such
Beneficiary (including, to the extent permitted by law, interest upon overdue
installments of interest); (c) any Event of Default arising from the failure of
the Corporation to pay unpaid expenses of the Trustee, its agents and counsel,
and any Authenticating Agent, Paying Agents, Note Registrar, Deposit Agents,
Remarketing Agents, Depositaries, Auction Agents and Broker-Dealers as required
by this Indenture, unless, prior to such waiver, the Corporation has paid or
deposited (or caused to be paid or deposited) with the Trustee sums required to
satisfy such obligations of the Corporation under the provisions of this
Indenture; or (d) any default in respect of a covenant or provision hereof
which, under Article Eight hereof, cannot be modified or amended without the
consent of the Holder of each Note affected thereby. No such waiver shall extend
to any subsequent or other default or Event of Default, or impair any right
consequent thereon.

     Section 6.14  Inspection of Books and Records. The Corporation covenants
that if an Event of Default shall have happened and shall not have been
remedied, the books of record and account of the Corporation relating to the
Program shall at all times be subject to the inspection and use of the Trustee
and any Holder of at least twenty five percent (25%) of the Principal Amount of
any series of Notes any of which are then Outstanding and of their respective
agents and attorneys.

     The Corporation covenants that if an Event of Default shall have happened
and shall not have been remedied, the Corporation will continue to account, as a
trustee of an express trust, for all other money, securities and property
pledged under this Indenture.

                                      6-13

<PAGE>

                                  ARTICLE SEVEN

                                   FIDUCIARIES

     Section 7.1   Acceptance of the Trustee. The Trustee hereby accepts the
trusts imposed upon it by this Indenture, and agrees to perform said trusts, but
only upon and subject to the following terms and conditions:

          (A)  Except during the continuance of an Event of Default,

               (1)  the Trustee undertakes to perform such duties and only such
          duties as are specifically set forth in this Indenture, and no implied
          covenants or obligations shall be read into this Indenture against the
          Trustee; and

               (2)  in the absence of bad faith on its part, the Trustee may
          conclusively rely, as to the truth of the statements and the
          correctness of the opinions expressed therein, upon certificates or
          opinions furnished to the Trustee and conforming to the requirements
          of this Indenture; but in the case of any such certificates or
          opinions which by any provisions hereof are specifically required to
          be furnished to the Trustee, the Trustee shall be under a duty to
          examine the same to determine whether or not they conform to the
          requirements of this Indenture.

          (B)  In case an Event of Default has occurred and is continuing, the
     Trustee shall exercise such of the rights and powers vested in it by this
     Indenture, and use the same degree of care and skill in their exercise, as
     a prudent man would exercise or use under the circumstances in the conduct
     of his own affairs.

          (C)  No provision of this Indenture shall be construed to relieve the
     Trustee from liability for its own negligent action, its own negligent
     failure to act, or its own willful misconduct, except that

               (1)  this subsection (C) shall not be construed to limit the
          effect of subsection (A) of this Section;

               (2)  the Trustee shall not be liable for any error of judgment
          made in good faith, unless it shall be proved that the Trustee was
          negligent in ascertaining the pertinent facts;

               (3)  the Trustee shall not be liable with respect to any action
          taken or omitted to be taken by it in good faith in accordance with
          the direction of the Acting Beneficiaries Upon Default relating to the
          time, method and place of conducting any proceeding for any remedy
          available to the Trustee, or exercising any trust or power conferred
          upon the Trustee, under this Indenture; and

               (4)  no provision of this Indenture shall require the Trustee to
          expend or risk its own funds or otherwise incur any financial
          liability in the performance of any of its duties hereunder, or in the
          exercise of any of its rights or powers, if it

                                       7-1

<PAGE>

          shall have reasonable grounds for believing that repayment of such
          funds or adequate indemnity against such risk or liability is not
          reasonably assured to it.

          (D)  Whether or not therein expressly so provided, every provision of
     this Indenture relating to the conduct or affecting the liability of or
     affording protection to the Trustee shall be subject to the provisions of
     this Section 7.1 and to the provisions of the TIA.

          (E)  The Trustee may execute any of the trusts or powers hereof and
     perform any of its duties by or through attorneys, agents, receivers, or
     employees but shall be answerable for the conduct of the same in accordance
     with the standard specified in subsection (B) above, and shall be entitled
     to advice of Counsel concerning all matters of trusts hereof and duties
     hereunder, and may in all cases pay such reasonable compensation to any
     attorney, agent, receiver or employee retained or employed by it in
     connection herewith. The Trustee may act upon the opinion or advice of any
     attorney or accountant selected by it in the exercise of reasonable care.
     The Trustee shall not be responsible for any loss or damage resulting from
     any action or nonaction based on its good faith reliance upon such opinion
     or advice.

          (F)  The Trustee shall not be responsible for any recital herein or in
     the Notes (except with respect to the certificate of the Trustee endorsed
     on the Notes), or for the investment of moneys or for the filing or
     refiling of this Indenture, or the filing of financing statements, or for
     the validity of the execution by the Corporation of this Indenture, or of
     any Supplemental Indenture or instrument of further assurance, or for the
     sufficiency of the security for the Notes issued hereunder or intended to
     be secured hereby.

          (G)  The Trustee shall not be accountable for the use or application
     by the Corporation of any of the Notes or the proceeds thereof or for the
     use or application of any money paid over by the Trustee in accordance with
     the provisions of this Indenture or for the use and application of money
     received by any Paying Agent. The Trustee may become the Holder of Notes
     secured hereby with the same rights it would have if not Trustee.

          (H)  The Trustee shall be protected in acting upon any notice, order,
     requisition, request, consent, certificate, order, opinion (including an
     opinion of Counsel), affidavit, letter, telegram or other paper or document
     in good faith deemed by it to be genuine and correct and to have been
     signed or sent by the proper person or persons. Any action taken by the
     Trustee pursuant to this Indenture upon the request or authority or consent
     of any person who at the time of making such request or giving such
     authority or consent is the Holder of any Note shall be conclusive and
     binding upon all future Holders of the same Note and Notes issued in
     exchange therefor or in place thereof.

          (I)  As to the existence or nonexistence of any fact or as to the
     sufficiency or authenticity of any instrument, paper or proceeding, the
     Trustee shall be entitled to rely upon a Corporation Certificate as
     sufficient evidence of the facts stated therein.

                                       7-2

<PAGE>

          (J)  At any and all reasonable times, the Trustee, and its duly
     authorized agents, attorneys, experts, engineers, accountants and
     representatives, shall have the right fully to inspect all books, papers
     and records of the Corporation pertaining to the Program, and to take such
     memoranda from and in regard thereto as may be desired.

          (K)  The Trustee shall not be required to give any bond or surety in
     respect of the execution of the said trusts and powers or otherwise in
     respect of the premises.

          (L)  Notwithstanding anything elsewhere in this Indenture contained,
     the Trustee, in respect to the authentication of any Notes, the withdrawal
     of any cash or any action whatsoever within the purview of this Indenture,
     and any Authenticating Agent, in respect of the authentication of Notes,
     shall have the right, but shall not be required, to demand any showings,
     certificates, opinions (including opinions of Counsel), appraisals or other
     information, or corporate action or evidence thereof, in addition to that
     by the terms hereof required as a condition of such action by the Trustee
     or the Authenticating Agent, as the case may be, deemed desirable for the
     purpose of establishing the right of the Corporation to the authentication
     of any Notes, the withdrawal of any cash, or the taking of any other action
     by the Trustee or the Authenticating Agent, as the case may be.

          (M)  Before taking any action hereunder requested by Noteholders or by
     any Other Beneficiary, the Trustee may require that it be furnished an
     indemnity bond or other indemnity satisfactory to it for the reimbursement
     of all expenses to which it may be put and to protect it against all
     liability, except liability which results from the negligence or willful
     misconduct of the Trustee, by reason of any action so taken by the Trustee.

          (N)  The Trustee shall periodically file Uniform Commercial Code
     continuation statements and take such other actions described in Section
     4.11 hereof as required to maintain and continue the perfection of any
     security interests granted by the Corporation as debtor to the Trustee as
     secured party hereunder.

          (O)  So long as the Trustee shall act as holder of Financed Student
     Loans, the Trustee (i) shall, upon receipt of a Corporation Order, take all
     necessary actions to receive all benefits to which such Financed Student
     Loans are entitled under the provisions of the Higher Education Act and
     each Alternative Loan Program; provided, however, that the Trustee shall
     not be required to take any actions that may be performed by the
     Corporation or by a Servicer; (ii) shall not consent to any amendment to
     any Guarantee Agreement relating to any Financed FFELP Loans prior to
     receiving a Corporation Consent to such amendment (unless such amendment is
     required by the Higher Education Act); and (iii) shall, upon receipt of a
     Corporation Order, take all reasonable steps, actions and proceedings
     necessary or appropriate for the enforcement of each Guarantee Agreement.

     Section 7.2   Fees, Charges and Expenses of the Trustee, Paying Agents,
Note Registrar, Authenticating Agents, Deposit Agents, Remarketing Agents,
Depositaries, Auction Agents and Broker-Dealers. The Trustee and each Paying
Agent, Note Registrar, Authenticating Agent, Deposit Agent, Remarketing Agent,
Depositary, Auction Agent and Broker-Dealer shall

                                       7-3

<PAGE>

be entitled to payment and/or reimbursement for reasonable fees for services
rendered hereunder and all advances, legal fees and other expenses reasonably
and necessarily made or incurred by it in and about the execution of the trusts
created by this Indenture and in and about the exercise and performance of the
powers and duties of the Trustee and each Paying Agent, Note Registrar,
Authenticating Agent, Deposit Agent, Remarketing Agent, Depositary, Auction
Agent and Broker-Dealer hereunder and for the reasonable and necessary costs and
expenses incurred in defending any liability in the premises of any character
whatsoever (unless such liability is adjudicated to have resulted from the
negligence or willful misconduct of the Trustee, the Paying Agent, the Note
Registrar, the Authenticating Agent, the Deposit Agent, the Remarketing Agent,
the Depositary, the Auction Agent or the Broker-Dealer); provided that any
moneys or Investment Securities held pursuant to Section 11.1 hereof with
respect to Notes no longer deemed Outstanding hereunder, shall not be available
for, nor be applied to, the payment of any such fees, advances, costs or
expenses.

     Section 7.3   Notice to Beneficiaries if Default Occurs. The Trustee shall
give to all Beneficiaries, in the manner provided in Section 13.4 hereof, notice
of all Events of Default, and of all events which, with the passage of time or
the giving of notice, or both, would become an Event of Default, known to the
Trustee, within ninety (90) days after the occurrence of such Event of Default
or other event unless such Event of Default or other event shall have been cured
before the giving of such notice; provided that, except in the case of Events of
Default in the payment of the principal of, premium, if any, or interest on any
of the Notes, the Trustee shall be protected in withholding such notice if and
so long as a trust committee of the Trustee in good faith determines that the
withholding of such notice is in the interest of the Beneficiaries.

     Section 7.4   Intervention by Trustee. In any judicial proceeding to which
the Corporation is a party and which in the opinion of the Trustee and its
Counsel has a substantial bearing on the interest of the Beneficiaries, the
Trustee may intervene on behalf of Beneficiaries and shall do so if requested in
writing by the Holders of at least twenty-five percent (25%) of the aggregate
Principal Amount of the Outstanding Notes or any Other Beneficiary. The rights
and obligations of the Trustee under this Section 7.4 are subject to the
approval of a court of competent jurisdiction in the premises.

     Section 7.5   Successor Trustee, Paying Agents, Authenticating Agents,
Deposit Agents and Depositaries. Any corporation, association or agency into
which the Trustee and any Paying Agent, any Authenticating Agent, any Deposit
Agent or any Depositary may be converted or merged, or with which it may be
consolidated, or to which it may sell or transfer its trust business and assets
as a whole or substantially as a whole, or any corporation or association
resulting from any such conversion, sale, merger, consolidation or transfer to
which it is a party, ipso facto, shall be and become successor trustee, paying
agent, note registrar, authenticating agent, deposit agent or depositary
hereunder and vested with all of the trusts, powers, discretions, immunities,
privileges and all other matters as was its predecessor, without the execution
or filing of any instrument or any further act, deed or conveyance on the part
of any of the parties hereto, anything herein to the contrary notwithstanding;
provided that no such merger, conversion or consolidation shall relieve the
Trustee of its obligation to comply with Section 7.13 hereof.

                                       7-4

<PAGE>

     Section 7.6   Resignation by Trustee, Paying Agents, Authenticating Agents,
Deposit Agents and Depositaries. The Trustee, any Paying Agent, any
Authenticating Agent, any Deposit Agent and any Depositary may at any time
resign from the trusts and be discharged of the duties and obligations hereby
created by giving sixty (60) days' written notice to the Corporation and, in the
case of the Trustee, a Paying Agent, an Authenticating Agent or a Depositary, by
first-class mail to all Noteholders and Other Beneficiaries and such resignation
shall take effect upon the appointment of a successor trustee, paying agent,
authenticating agent or depositary. No such resignation of the Trustee shall
become effective until the acceptance of appointment by a successor trustee
under Section 7.8 hereof. Upon the appointment and acceptance of a successor
trustee, authenticating agent, paying agent, deposit agent or depositary, the
Trustee shall promptly cause written notice of such appointment to be given to
all Noteholders and Other Beneficiaries in the manner provided in Section 13.4
hereof, which notice shall include the address of the Principal Office of such
successor. If an instrument of acceptance by a successor trustee, paying agent,
authenticating agent, deposit agent or depositary shall not have been delivered
to the resigning Trustee, Paying Agent, Authenticating Agent, Deposit Agent or
Depositary within sixty (60) days after the giving of such notice of
resignation, the resigning Trustee, Paying Agent, Authenticating Agent, Deposit
Agent or Depositary may petition any court of competent jurisdiction for the
appointment of a successor and any attorneys' fees incurred in connection with
any such petition shall be payable by the Corporation.

     Section 7.7   Removal of Trustee. The Trustee shall be removed by the
Corporation if at any time so requested by an instrument or concurrent
instruments in writing, filed with the Trustee and the Corporation, and signed
by the Holders of a majority in Principal Amount of the Notes then Outstanding
or their attorneys-in-fact duly authorized, excluding any Notes held by or for
the account of the Corporation. Notwithstanding the foregoing, the Trustee may
not be removed during the existence of an Event of Default. No such removal of
the Trustee shall become effective until the acceptance of appointment by a
successor trustee under Section 7.8 hereof.

     Section 7.8   Appointment of Successor Trustee. In case the Trustee shall
be dissolved, fail to comply with Section 7.13 hereof or otherwise become
incapable of acting hereunder, or in case it shall be taken under the control of
any public officer or officers, or of a receiver appointed by a court, the
Corporation, by a Board Resolution, may remove the Trustee. If the Trustee fails
to comply with Section 7.13 hereof, any Noteholder may petition any court of
competent jurisdiction for the removal of the Trustee and the appointment of a
successor Trustee. No resignation or removal of the Trustee, and no appointment
of a successor trustee, pursuant to the provisions of this Article Seven shall
become effective until the acceptance of appointment by the successor trustee
under Section 7.9 hereof. If the Trustee shall resign, be removed or become
incapable of acting, or if a vacancy shall occur in the office of Trustee for
any cause, the Corporation, by a Board Resolution, shall promptly appoint a
successor trustee. If, within one (1) year of such resignation, removal or
incapability, or the occurrence of such vacancy, the Holders of a majority in
aggregate Principal Amount of the then Outstanding Notes, by an instrument or
concurrent instruments in writing signed by such Holders, or by their
attorney-in-fact duly authorized, appoint a successor, such successor shall,
upon its acceptance of such appointment, supersede the successor appointed by
the Corporation. If no successor trustee has been appointed and accepted
appointment as herein provided after sixty (60) days from the mailing of notice
of resignation by the Trustee under Section 7.6 hereof, or from the date the

                                       7-5

<PAGE>

Trustee is removed or otherwise incapable of acting hereunder, any Beneficiary
may petition a court of competent jurisdiction to appoint a successor trustee.
No appointment of a successor Trustee shall be effective without the written
consent of all Other Beneficiaries, which consent shall not be unreasonably
withheld.

     The Corporation shall promptly notify any Paying Agent, Authenticating
Agent, Deposit Agent, Remarketing Agent and Depositary as to the appointment of
any successor trustee and shall promptly cause written notice of such
appointment to be given to all Noteholders and Other Beneficiaries in the manner
provided in Section 13.4 hereof, which notice shall include the address of the
Principal Office of the successor trustee.

     Section 7.9   Concerning any Successor Trustee. Every successor trustee
appointed hereunder shall execute, acknowledge and deliver to its predecessor,
and to the Corporation, an instrument in writing accepting such appointment
hereunder, and thereupon such successor, without any further act, assignment or
conveyance, shall become fully vested with all the estates, properties, rights,
powers, trusts, duties and obligations of its predecessor as trustee; but such
predecessor shall, nevertheless, on the written request of the Corporation, or
of its successor trustee, execute and deliver an instrument transferring to such
successor trustee all the estates, properties, rights, powers and trusts of such
predecessor hereunder, and every predecessor trustee shall deliver all
securities and moneys and Balances held by it as trustee hereunder to its
successor together with an accounting of the Balances held by it hereunder.
Should any instrument in writing from the Corporation be required by any
successor trustee for more fully and certainly vesting in such successor the
estates, rights, powers and duties hereby vested or intended to be vested in the
predecessor trustee, any and all such instruments in writing shall, on request,
be executed, acknowledged and delivered by the Corporation. The resignation of
any trustee and the instrument or instruments removing any trustee and
appointing a successor hereunder, together with all other instruments provided
for in this Article shall be forthwith filed and/or recorded by the successor
trustee in each recording office where this Indenture shall have been filed
and/or recorded.

     Section 7.10  Trustee Protected in Relying Upon Resolutions, Etc. The
resolutions, orders, requisitions, opinions, certificates and other instruments
conforming to the requirements of this Indenture may be accepted by the Trustee
as conclusive evidence of the facts and conclusions stated therein and shall be
full warrant, protection and authority to the Trustee for the withdrawal of cash
hereunder.

     Section 7.11  Successor Trustee as Custodian of Funds. In the event of a
change in the office of trustee the predecessor trustee which has resigned or
been removed shall cease to be custodian of the Funds and Accounts, and the
successor trustee shall be and become such custodian.

     Section 7.12  Co-Trustee. At any time or times, for the purpose of (a)
meeting any legal requirements of any state in which the Trustee determines it
necessary to take any action hereunder or (b) establishing the eligibility of
any Financed Student Loans for receipt of federal payments with respect thereto,
the Trustee shall have power to appoint, and, upon the request of the Trustee or
of the Holders of at least twenty-five percent (25%) in aggregate Principal
Amount of Notes Outstanding or (if no Senior Notes or Subordinate Notes are
Outstanding) of

                                       7-6

<PAGE>

any Other Beneficiary, the Corporation shall for such purpose join with the
Trustee in the execution, delivery and performance of all instruments and
agreements necessary or proper to appoint one or more Persons approved by the
Trustee either to act as co-trustee or co-trustees, jointly with the Trustee of
all or any part of the trust estate, or to act as separate trustee or separate
trustees of all or any part of the trust estate, and to vest in such person or
persons, in such capacity, such title to the trust estate or any part thereof,
and such rights, powers, duties, trusts or obligations as the Trustee may
consider necessary or desirable, subject to the remaining provisions of this
Section 7.12. No co-trustee or separate trustee hereunder shall be required to
meet the terms of eligibility as a successor Trustee under Section 7.13 hereof
and no notice to Noteholders of the appointment of any co-trustee or separate
trustee shall be required under Section 7.8 hereof.

     If the Corporation shall not have joined in such appointment within fifteen
(15) days after the receipt by it of a request so to do, or in case an Event of
Default shall have occurred and be continuing, the Trustee alone shall have
power to make such appointment.

     The Corporation shall execute, acknowledge and deliver all such instruments
as may be required by any such co-trustee or separate trustee.

     Every co-trustee or separate trustee shall, to the extent permitted by law
but to such extent only, be appointed subject to the following terms, namely:

          (A)  The Notes shall be authenticated and delivered, and all rights,
     powers, trusts, duties and obligations by this Indenture conferred upon the
     Trustee in respect of the custody, control and management of moneys,
     papers, securities and other personal property shall be exercised solely by
     the Trustee.

          (B)  All rights, powers, trusts, duties and obligations conferred or
     imposed upon the trustees shall be conferred or imposed upon and exercised
     or performed by the Trustee, or by the Trustee and such co-trustee or
     co-trustees or separate trustee or separate trustees jointly, as shall be
     provided in the instrument appointing such co-trustee or co-trustees or
     separate trustee or separate trustees, except to the extent that, under the
     law of any jurisdiction in which any particular act or acts are to be
     performed, the Trustee shall be incompetent or unqualified to perform such
     act or acts, in which event such act or acts shall be performed by such
     co-trustee or co-trustees or separate trustee or separate trustees.

          (C)  Any request in writing by the Trustee to any co-trustee or
     separate trustee to take or to refrain from taking any action hereunder
     shall be sufficient warrant for the taking, or the refraining from taking,
     of such action by such co-trustee or separate trustee.

          (D)  Any co-trustee or separate trustee may delegate to the Trustee
     the exercise of any right, power, trust, duty or obligations, discretionary
     or otherwise.

          (E)  The Trustee at any time, by any instrument in writing, may accept
     the resignation of or remove any co-trustee or separate trustee appointed
     under this Section 7.12. Upon the request of the Trustee, the Corporation
     shall join with the Trustee in the

                                       7-7

<PAGE>

     execution, delivery and performance of all instruments and agreements
     necessary or proper to effectuate such resignation or removal.

          (F)  No trustee hereunder shall be personally liable by reason of any
     act or omission of any other trustee hereunder.

          (G)  Any demand, request, direction, appointment, removal, notice,
     consent, waiver or other action in writing delivered to the Trustee shall
     be deemed to have been delivered to each such co-trustee or separate
     trustee.

          (H)  Any moneys, papers, securities or other items of personal
     property received by any such co-trustee or separate trustee hereunder
     shall forthwith, so far as may be permitted by law, be turned over to the
     Trustee.

     Upon the acceptance in writing of such appointment by any such co-trustee
or separate trustee, it or he or she shall be vested with such title to the
trust estate or any part thereof, and with such rights, powers, duties or
obligations, as shall be specified in the instrument of appointment jointly with
the Trustee (except insofar as local law makes it necessary for any such
co-trustee or separate trustee to act alone) subject to all the terms of this
Indenture. Every such acceptance shall be filed with the Trustee. Any co-trustee
or separate trustee may, at any time by an instrument in writing, constitute the
Trustee, its or his attorney-in-fact and agent, with full power and authority to
do all acts and things and to exercise all discretion on its or his behalf and
in its or his name.

     In case any co-trustee or separate trustee shall die, become incapable of
acting, resign or be removed, the title to the trust estate, and all rights,
powers, trusts, duties and obligations of said co-trustee or separate trustee
shall, so far as permitted by law, vest in and be exercised by the Trustee
unless and until a successor co-trustee or separate trustee shall be appointed
in the manner herein provided.

     Section 7.13  Corporate Trustee Required; Eligibility; Disqualification.
There shall at all times be a Trustee hereunder which shall be a corporation
organized and doing business under the laws of the United States of America or
of any state, authorized under such laws to exercise corporate trust powers, and
shall be an "eligible lender" under the Higher Education Act, having a combined
capital stock, capital surplus and undivided profits of at least $25,000,000,
subject to supervision or examination by a federal or state authority. If such
corporation publishes reports of condition at least annually, pursuant to law or
to the requirements of the aforesaid supervising or examining authority, then
for the purposes of this Section 7.13, the combined capital stock, capital
surplus and undivided profits of such corporation shall be deemed to be its
combined capital stock, capital surplus and undivided profits as set forth in
its most recent report of condition so published.

     The Trustee shall at all times satisfy the requirements of TIA Section
310(a). The Trustee shall comply with TIA Section 310(b), including the optional
provision permitted by the second sentence of TIA Section 310(b)(9); provided,
however, that there shall be excluded from the operation of TIA Section
310(b)(1) any indenture or indentures under which other securities of the
Corporation are outstanding if the requirements for such exclusion set forth in
TIA Section 310(b)(1) are met.

                                       7-8

<PAGE>

     Section 7.14  Preferential Collection of Claims Against Corporation. The
Trustee shall comply with TIA Section 311(a), excluding any creditor
relationship listed in TIA Section 311(b). A Trustee who has resigned or been
removed shall be subject to TIA Section 311(a) to the extent indicated.

     Section 7.15  Statement by Trustee of Funds and Accounts and Other Matters.
Not more than thirty (30) days after the close of each Fiscal Year the Trustee
shall furnish the Corporation and any Noteholder or Other Beneficiary filing
with the Trustee a written request for a copy, a statement setting forth (to the
extent applicable) in respect to such Fiscal Year, (a) all transactions relating
to the receipt, disbursement and application of all moneys received by the
Trustee pursuant to all terms of this Indenture, (b) the Balances held by the
Trustee and any Deposit Agent at the end of such Fiscal Year to the credit of
each Fund and Account, (c) a brief description of all moneys, Student Loans and
Investment Securities held by the Trustee and any Deposit Agent as part of the
Balance of each Fund and Account as of the end of such Fiscal Year, (d) the
Principal Amount of Notes of each series purchased by the Trustee during such
Fiscal Year from moneys available therefor in any Fund pursuant to the
provisions of this Indenture and the respective purchase price of such Notes,
(e) the Principal Amount of Notes of each series retired, at their Stated
Maturity or by redemption, during such Fiscal Year and the Redemption Prices
thereof, if any, and (f) any other information which the Corporation may
reasonably request.

     In addition, the Trustee shall furnish the Corporation on or before the
Monthly Payment Date in each calendar month a brief description of all moneys,
Student Loans and Investment Securities to the credit of each Fund and Account
as of the last Monthly Payment Date prior thereto.

     Section 7.16  Trustee, Authenticating Agent, Note Registrar, Paying Agents,
Deposit Agents, Remarketing Agents, Depositaries, Auction Agents and
Broker-Dealers May Buy, Hold, Sell or Deal in Notes. The Trustee, the
Authenticating Agent, any Note Registrar, any Paying Agent, any Deposit Agent,
any Remarketing Agent, any Depositary, any Auction Agent or any Broker-Dealer
and its directors, officers, employees or agents may, in good faith, buy, sell,
own, hold and deal in any of the Notes and may join in any action which any
Holder of a Note may be entitled to take, with like effect as if such Trustee,
Authenticating Agent, Note Registrar, Paying Agent, Deposit Agent, Remarketing
Agent, Depositary, Auction Agent or Broker-Dealer were not the Trustee, the
Authenticating Agent, a Note Registrar, a Paying Agent, a Deposit Agent, a
Remarketing Agent, a Depositary, an Auction Agent or a Broker-Dealer, as the
case may be, under this Indenture. However, the Trustee is required to comply
with Sections 7.13 and 7.14.

     Section 7.17  Authenticating Agent and Paying Agents; Paying Agents To Hold
Moneys in Trust. Any Paying Agent shall be appointed by or pursuant to a
Supplemental Indenture providing for the issuance of such series of Notes. Each
Paying Agent shall hold in trust for the benefit of the Holders of the Notes and
the Trustee any sums held by such Paying Agent for the payment of the principal
of, premium, if any, and interest on and any Carry-Over Amounts (and accrued
interest thereon) with respect to the Notes. Anything in this paragraph to the
contrary notwithstanding, the Corporation may, at any time, for the purpose of
obtaining a satisfaction and discharge of this Indenture, or for any other
reason, cause to be paid to the Trustee all sums held in trust by any Paying
Agent hereunder as required by this paragraph, such sums to be held

                                       7-9

<PAGE>

by the Trustee upon the trusts herein contained, and such Paying Agent shall
thereupon be released from all further liability with respect to such sums.

     Any Authenticating Agent shall be appointed by or pursuant to a
Supplemental Indenture providing for the issuance of such series of Notes. The
Authenticating Agent shall have the power to act in the receipt, authentication
and delivery of Notes in connection with transfers, exchanges and registrations
hereunder.

     Each Authenticating Agent and Paying Agent other than the Trustee shall
designate its Principal Office and signify its acceptance of the duties and
obligations imposed upon it by this Indenture by executing and delivering to the
Corporation a written acceptance thereof under which, in the case of the Paying
Agent, the Paying Agent will agree particularly:

          (1)  to hold all sums held by it pursuant to this Indenture in trust
     for the benefit of the Holders of the Notes until such sums shall be paid
     to such Holders or otherwise disposed of as herein provided;

          (2)  at any time during the continuance of any Event of Default, upon
     the written request of the Trustee, to forthwith pay to the Trustee all
     sums so held in trust by such Paying Agent; and

          (3)  in the event of the resignation or removal of such Paying Agent,
     pay over, assign and deliver any moneys, records or securities held by it
     as Paying Agent to its successor or, if there be no successor, to the
     Trustee.

     No Paying Agent shall be obligated to expend its own funds in paying Debt
Service on, or Carry-Over Amounts (including accrued interest thereon) with
respect to, the Notes.

     Section 7.18  Removal of Authenticating Agent and Paying Agents;
Successors. Any Authenticating Agent and any Paying Agent may be removed at any
time by an instrument filed with such Authenticating Agent or Paying Agent, as
the case may be, and the Trustee and signed by the Corporation. Any successor
authenticating agent or paying agent shall be appointed by the Corporation and
shall be a bank having trust powers or trust company duly organized under the
laws of any state of the United States or a national banking association having
trust powers, having, in the case of a successor paying agent, a capital stock
and surplus aggregating at least $25,000,000, and, in the case of a successor
authenticating agent, its Principal Office for the performance of its functions
as Authenticating Agent under this Indenture in the City of New York, New York,
and willing and able to accept the office on reasonable and customary terms and
authorized by law to perform all the duties imposed upon it by this Indenture
and any Supplemental Indenture. Upon the appointment and acceptance of a
successor authenticating agent or paying agent, the Corporation shall promptly
give written notice of such appointment to the Trustee and the Trustee shall
promptly cause written notice thereof to be given to all Beneficiaries in the
manner provided in Section 13.4 hereof, which notice shall include the address
of the Principal Office of such successor.

     In the event of the resignation or removal of any Authenticating Agent or
any Paying Agent, such Authenticating Agent or Paying Agent shall pay over,
assign and deliver any moneys, records or securities held by it as
Authenticating Agent (and Note Registrar, if

                                      7-10

<PAGE>

appropriate) or Paying Agent, as the case may be, to its successors or, if there
be no successor, to the Trustee.

     Section 7.19  Appointment and Qualifications of Deposit Agents. A. The
Corporation may, in a Supplemental Indenture, appoint one or more Deposit Agents
for any part or all of one or more of the following Funds: the Revenue Fund, the
Acquisition Fund or the Administration Fund. Each Deposit Agent shall signify
its acceptance of the duties imposed upon it hereunder by written acceptance
filed with the Corporation and the Trustee. Any Deposit Agent may be removed at
any time by the Corporation by Board Resolution and by instrument signed by an
Authorized Officer of the Corporation filed with such Deposit Agent.

          B.   Each Deposit Agent appointed by the Corporation shall be an
     incorporated bank having trust powers or trust company organized under the
     laws of the State, or a national banking association having trust powers,
     having a combined capital and surplus of at least $5,000,000.

          C.   The Corporation will cause each Deposit Agent to execute and
     deliver to the Trustee an instrument in which such Deposit Agent shall
     agree with the Trustee that such Deposit Agent will

               (1)  hold all sums held by it pursuant to this Indenture in trust
          for the benefit of the Beneficiaries until such sums shall be paid to
          such Beneficiaries or otherwise disposed of as herein provided;

               (2)  at any time during the continuance of any Event of Default,
          upon the written request of the Trustee, forthwith pay to the Trustee
          all sums so held in trust by such Deposit Agent; and

               (3)  in the event of the resignation or removal of such Deposit
          Agent, pay over, assign and deliver any moneys or securities held by
          it as Deposit Agent to its successor or, if there be no successor, to
          the Trustee.

          D.   The Corporation may at any time, for the purpose of obtaining the
     satisfaction and discharge of this Indenture or for any other purpose, by
     Corporation Order direct any Deposit Agent to pay to the Trustee all sums
     held in trust by such Deposit Agent such sums to be held by the Trustee
     upon the same trusts as those upon which such sums were held by such
     Deposit Agent, and, upon such payment by any Deposit Agent to the Trustee,
     such Deposit Agent shall be released from all further liability with
     respect to such sums.

     Section 7.20  Appointment and Qualifications of Depositaries. The
Corporation may, in a Supplemental Indenture, appoint a Depositary with respect
to one or more series of Notes. The Depositary shall, by entering into a
Depositary Agreement, designate to the Trustee its Principal Offices for the
purposes of its functions as Depositary and, if applicable, Authenticating Agent
and Note Registrar hereunder and signify its acceptance of the duties and
obligations imposed upon it hereunder (including, if applicable, those of
Authenticating Agent and Note Registrar) and under the Depositary Agreement, and
under which the Depositary will agree, particularly:

                                      7-11

<PAGE>

          (a)  to hold all Notes delivered to it hereunder in trust for the
     benefit of the respective Noteholders which shall have so delivered such
     Notes until moneys representing the purchase price of such Notes shall have
     been delivered to or for the account of or to the order of such
     Noteholders;

          (b)  to hold all moneys delivered to it hereunder for the purchase of
     Notes in trust for the benefit of the person or entity which shall have so
     delivered such moneys until the Notes purchased with such moneys shall have
     been delivered to or for the account of such person or entity; and

          (c)  to keep such books and records as shall be consistent with
     prudent industry practice and to make such books and records available for
     inspection by the Corporation and the Trustee at all reasonable times.

     The Corporation shall cooperate with the Depositary and the Trustee to
cause the necessary arrangements to be made and to be thereafter continued
whereby funds from the sources specified herein will be made available for the
purchase of the Notes which are Deemed Tendered and whereby Notes, executed by
the Corporation and authenticated by the Trustee or the Authenticating Agent,
shall be made available to the Remarketing Agent, the Trustee or the Depositary
to the extent necessary for delivery pursuant the applicable provisions of the
related Supplemental Indenture.

     The Depositary shall be a commercial bank or trust company duly organized
under the laws of the United States or any state or territory thereof, having
its Principal Office for the performance of its functions as Depositary
hereunder located in New York, New York, having a combined capital stock,
surplus and undivided profits of at least $100,000,000 and authorized by law to
perform all the duties imposed upon it by this Indenture (including, if
applicable, those of Authenticating Agent and Note Registrar) and the Depositary
Agreement. The Depositary may at any time resign and be discharged of the duties
and obligations created by this Indenture and the Depositary Agreement
(including such duties and obligations as Note Registrar and Authenticating
Agent hereunder) by giving at least sixty (60) days' notice to the Corporation,
the Trustee and any related Credit Facility Provider, provided that such
resignation shall not be effective until the appointment of a successor
depositary by the Corporation. The Depositary may be replaced at any time, at
the direction of the Corporation, by an instrument, signed by an Authorized
Officer of the Corporation, filed with the Remarketing Agent, the Depositary,
the Trustee and any related Credit Facility Provider at least sixty (60) days
prior to the effective date of such replacement, provided that such replacement
shall not be effective until the appointment of a successor depositary by the
Corporation. Upon the appointment and acceptance of a successor depositary, the
Corporation shall promptly give written notice of such appointment to the
Trustee and the Trustee shall promptly cause written notice thereof to be given
to all Noteholders in the manner provided in Section 13.4 hereof, which notice
shall include the address of the Principal Office of such successor.

     In the event of the resignation or removal of the Depositary, the
Depositary shall pay over, assign and deliver any moneys, Notes and records held
by it in such capacity (including any such moneys, Notes and records held by it
as Authenticating Agent and Note Registrar) to its successor or, if there be no
successor, to the Trustee.

                                      7-12

<PAGE>

     In the event that the Depositary shall be removed or be dissolved, or if
the property or affairs of the Depositary shall be taken under the control of
any state or federal court or administrative body because of bankruptcy or
insolvency, or for any other reason, and the Corporation shall not have
appointed its successor as Depositary, the Trustee, notwithstanding the
foregoing provisions of this Section 7.20, shall ipso facto be deemed to be the
Depositary for all purposes of this Indenture until the appointment by the
Corporation of the successor depositary, and the Trustee shall be required to
perform the functions of the Depositary (and, if applicable, of Note Registrar
and Authenticating Agent) as set forth in this Indenture and the Depositary
Agreement.

     Section 7.21  Remarketing Agents. The Corporation may, in a Supplemental
Indenture, appoint a Remarketing Agent with respect to one or more series of
Notes. The Remarketing Agent shall designate its Principal Office and signify
its acceptance of the duties and obligations imposed upon it hereunder by
entering into a Remarketing Agreement under which the Remarketing Agent will
agree, particularly:

          (a)  to determine any variable interest rate in accordance with the
     applicable provisions of the related Supplemental Indenture;

          (b)  to determine any fixed interest rate in accordance with the
     applicable provisions of the related Supplemental Indenture;

          (c)  to hold all Notes delivered to it hereunder in trust for the
     benefit of the respective Noteholders which shall have so delivered such
     Notes until moneys representing the purchase price of such Notes shall have
     been delivered to or for the account of or to the order of such
     Noteholders;

          (d)  to hold all moneys delivered to it hereunder for the purchase of
     Notes in trust for the benefit of the person or entity which shall have so
     delivered such moneys until the Notes purchased with such moneys shall have
     been delivered to or for the account of such person or entity; and

          (e)  to keep such books and records as shall be consistent with
     prudent industry practice and to make such books and records available for
     inspection by the Corporation and the Trustee at all reasonable times.

     Section 7.22  Qualifications of Remarketing Agents. The Remarketing Agent
shall be a member of the National Association of Securities Dealers, Inc., have
a capitalization of at least $50,000,000 and be authorized by law to perform all
the duties imposed upon it by this Indenture and the Remarketing Agreement. The
Remarketing Agent may at any time resign and be discharged of the duties and
obligations created by this Indenture and the Remarketing Agreement (i) by
giving at least sixty (60) days' notice to the Corporation, the Trustee, the
Depositary and any related Credit Facility Provider, provided that such
resignation shall not be effective until a successor Remarketing Agent has been
appointed by the Corporation and any related Credit Facility Provider has
consented in writing thereto, which consent shall not be unreasonably withheld,
or (ii) by giving notice to the Corporation, the Trustee and the Depositary
under the circumstances set forth in the Remarketing Agreement. The Remarketing
Agent may

                                      7-13

<PAGE>

be replaced at any time, at the direction of the Corporation, by an instrument
signed by an Authorized Officer of the Corporation, filed with the Remarketing
Agent, the Trustee, the Depositary and any related Credit Facility Provider, at
least sixty (60) days prior to the effective date of such replacement, provided
that such replacement shall not be effective until a successor Remarketing Agent
has been appointed by the Corporation and any related Credit Facility Provider
has consented in writing thereto, which consent shall not be unreasonably
withheld.

     In the event of the resignation or removal of the Remarketing Agent, the
Remarketing Agent shall pay over, assign and deliver any moneys and Notes held
by it in such capacity to its successor or, if there be no successor, to the
Trustee.

     In the event that the Remarketing Agent shall resign, be removed or be
dissolved, or if the property or affairs of the Remarketing Agent shall be taken
under the control of any state or federal court or administrative body because
of bankruptcy or insolvency, or for any other reason, and the Corporation shall
not have appointed its successor as Remarketing Agent, the Trustee,
notwithstanding the provisions of the first paragraph of this Section 7.22,
shall ipso facto be deemed to be the Remarketing Agent for all purposes of this
Indenture until the appointment by the Corporation of the successor Remarketing
Agent; provided, however, that the Trustee, in its capacity as Remarketing
Agent, shall not be required to sell Notes or to determine the interest rate on
the Notes. Nothing in this Section shall be construed as conferring on the
Trustee additional duties other than as set forth herein.

                                      7-14

<PAGE>

                                  ARTICLE EIGHT

                             SUPPLEMENTAL INDENTURES

     Section 8.1   Supplemental Indentures Not Requiring Consent of
Beneficiaries. The Corporation and the Trustee may, from time to time and at any
time, without the consent of, or notice to, any of the Noteholders or any Other
Beneficiary (except to the extent, if any, required pursuant to a Supplemental
Indenture authorizing the issuance of a series of Notes), and when so required
by this Indenture shall, enter into an indenture or indentures supplemental to
this Indenture as shall not be inconsistent with the terms and provisions hereof
(which Supplemental Indenture or Indentures shall thereafter form a part
hereof), so as to thereby (a) cure any ambiguity or formal defect or omission in
this Indenture or in any Supplemental Indenture, (b) grant to or confer upon the
Trustee for the benefit of the Beneficiaries any additional rights, remedies,
powers, authority or security that may lawfully be granted to or conferred upon
the Beneficiaries or the Trustee, (c) describe or identify more precisely any
part of the Trust Estate or subject additional revenues, properties or
collateral to the lien and pledge of this Indenture, (d) evidence the
appointment of a separate trustee or a co-trustee or the succession of a new
Trustee hereunder, (e) authorize issuance of a series of Notes, subject to the
requirements of Article Three hereof, (f) modify, eliminate and/or add to the
provisions of this Indenture to such extent as shall be necessary to effect the
qualification of this Indenture under the Trust Indenture Act of 1939, as then
amended, or under any similar Federal statute enacted after February 1, 2004,
and to add to this Indenture such other provisions as may be expressly permitted
by said Trust Indenture Act of 1939, excluding, however, the provisions referred
to in Section 316(a)(2) of said Trust Indenture Act of 1939, (g) modify,
eliminate and/or add to the provisions of this Indenture to such extent as shall
be necessary or advisable in order to acquire Eligible Loans described in clause
(B) of the definition thereof (upon receipt by the Trustee from each Rating
Agency of written confirmation that the outstanding ratings on any of the
Unenhanced Outstanding Notes will not be reduced or withdrawn as a result of
such amendment or, if no Unenhanced Notes are then Outstanding, but Other
Obligations are Outstanding, the Other Beneficiaries holding such Outstanding
Other Obligations consent to the amendment of such assumptions, as evidenced in
writing to the Trustee by each such Other Beneficiary), (h) amend the
assumptions contained in the definition of "Cash Flow Projection" in Section 1.1
hereof (upon receipt by the Trustee from each Rating Agency of written
confirmation that the outstanding ratings on any of the Unenhanced Outstanding
Notes will not be reduced or withdrawn as a result of such amendment or, if no
Unenhanced Notes are then Outstanding, but Other Obligations are Outstanding,
the Other Beneficiaries holding such Outstanding Other Obligations consent to
the amendment of such assumptions, as evidenced in writing to the Trustee by
each such Other Beneficiary), (i) modify this Indenture (including deletions of
or changes to provisions of this Indenture or additions to this Indenture or any
combination of deletions, changes and additions) as required by any Credit
Facility Provider or Swap Counterparty, or otherwise necessary to give effect to
any Credit Enhancement Facility, Demand Purchase Agreement, Swap Agreement or
Swap Counterparty Guarantee authorized to be issued under Section 5.2 hereof, if
the Trustee shall have received written confirmation from each Rating Agency
that such modifications will not cause the outstanding rating assigned by such
Rating Agency to any of the Notes to be lowered, withdrawn or otherwise
impaired; provided that no such modifications shall be effective (1) if the
consent of any Noteholders would be required therefor under the proviso
contained in Section 8.2 hereof and such consent has not

                                       8-1

<PAGE>

been obtained, or (2) the Trustee shall determine that such modifications are to
the prejudice of any Class C Noteholder or to any Other Beneficiary, or (j) make
any other change in this Indenture which, in the judgment of the Trustee, is not
to the prejudice of the Trustee or the Holders of any Notes or any Other
Beneficiary.

     Section 8.2   Supplemental Indentures Requiring Consent of Beneficiaries.
Exclusive of Supplemental Indentures covered by Section 8.1 hereof and subject
to the terms and provisions contained in this Section 8.2, and not otherwise,
the Trustee (upon receipt of an instrument evidencing the consent to the
below-mentioned Supplemental Indenture by: (i) if they are affected thereby, the
Holders of not less than two-thirds of the aggregate Principal Amount of the
Outstanding Class A Notes not held by the Corporation or a related person, (ii)
if they are affected thereby, the Holders of not less than two-thirds of the
aggregate Principal Amount of the Outstanding Class B Notes not held by the
Corporation or a related person, and (iii) each other Person which must consent
to such Supplemental Indenture as provided in any then outstanding Supplemental
Indenture authorizing the issuance of a series of Notes) shall join with the
Corporation in the execution of such other indenture or indentures supplemental
hereto as shall be deemed necessary and desirable for the purpose of modifying,
altering, amending, adding to or rescinding, in any particular, any of the terms
or provisions contained in this Indenture; provided, however, that nothing
contained in this Article Eight shall permit or be construed as permitting
without the consent of the Holder of each Note and each Other Beneficiary which
would be affected thereby (a) an extension of the maturity of the principal of
or the interest on any Note, whether at the Stated Maturity thereof, on a
Sinking Fund Payment Date or otherwise, or (b) a reduction in the Principal
Amount, Redemption Price or purchase price of any Note or the rate of interest
thereon, or (c) a privilege or priority of any Senior Obligation over any other
Senior Obligation, (d) a privilege or priority of any Subordinate Obligation
over any other Subordinate Obligation, or (e) a privilege or priority of any
Class C Note or Class C Notes over any other Class C Note or Class C Notes, or
(f) a privilege of any Class A Notes over any Class B Notes or Class C Notes, or
of any Class B Notes over any Class C Notes, other than as provided herein, or
(g) the surrendering of a privilege or a priority granted hereby if, in the
judgment of the Trustee, to the detriment of another Beneficiary hereunder, or
(h) a reduction or an increase in the aggregate Principal Amount of the Notes
required for consent to such Supplemental Indenture, or (i) the creation of any
lien ranking prior to or on a parity with the lien of this Indenture on the
Trust Estate or any part thereof, except as hereinbefore expressly permitted, or
(j) any Beneficiary to be deprived of the lien hereby created on the rights,
title, interest, privileges, revenues, moneys and securities pledged hereunder,
or (k) the modification of any of the provisions of this Section 8.2, or (l) the
modification of any provision of a Supplemental Indenture which states that it
may not be modified without the consent of the Holders of Notes issued pursuant
thereto or any Notes of the same class or any Beneficiary that has provided a
Credit Enhancement Facility, Demand Purchase Agreement or Swap Agreement of such
class.

     For purposes of this Indenture, Notes are deemed "affected" by an amendment
if such amendment adversely affects or diminishes the rights of the Holders
thereof to be assured of the payment of principal of, premium, if any, and
interest on and any Carry-Over Amount (and accrued interest thereon) with
respect to such Notes, taking into account the priorities between classes of
Notes theretofore prescribed hereby. The Trustee may in its discretion determine
whether any Notes would be affected by any amendment and any such determination
shall be

                                       8-2

<PAGE>

conclusive upon the Holders of all Notes, whether theretofore or thereafter
authenticated and delivered under this Indenture. The Trustee shall not be
liable for any such determination made in good faith.

     If at any time the Corporation shall request the Trustee to enter into any
such Supplemental Indenture for any of the purposes of this Section, the Trustee
shall, upon being satisfactorily indemnified with respect to expenses, cause
notice of the proposed execution of such Supplemental Indenture to be mailed to
each Holder of an Outstanding Note in accordance with the provisions of Section
13.4 hereof and to each Other Beneficiary. Such notice shall briefly set forth
the nature of the proposed Supplemental Indenture and shall state that copies
thereof are on file at the Principal Office of the Trustee for inspection by all
Beneficiaries. The Trustee shall not, however, be subject to any liability to
any Noteholder or any Other Beneficiary by reason of its failure to mail such
notice, and any such failure shall not affect the validity of such Supplemental
Indenture when consented to and approved as provided in this Section 8.2. If, at
the time of the execution of any such Supplemental Indenture, the Holders of
Notes and each other Beneficiary shall have consented to and approved the
execution thereof as herein provided, no Beneficiary shall have any right to
object to any of the terms and provisions contained therein, or the operation
thereof, or in any manner to question the propriety of the execution thereof, or
to enjoin or restrain the Trustee or the Corporation from executing the same or
from taking any action pursuant to the provisions thereof. Upon the execution of
any such Supplemental Indenture as in this Section 8.2 permitted and provided
this Indenture shall be and be deemed to be modified and amended in accordance
therewith.

     Section 8.3   Rights of Trustee. If, in the opinion of the Trustee, any
Supplemental Indenture provided for in this Article Eight adversely affects the
rights, duties or immunities of the Trustee under this Indenture or otherwise,
the Trustee may, in its discretion, decline to execute such Supplemental
Indenture, except to the extent that this may be required in the case of a
Supplemental Indenture entered into under Section 8.1 hereof. The Trustee shall
be entitled to receive, and shall be fully protected in relying upon, an opinion
of its Counsel as conclusive evidence that any such Supplemental Indenture
conforms to the requirements of this Indenture.

     Section 8.4   Rating Agency Confirmation Required Prior to Execution of
Supplemental Indenture. No Supplemental Indenture shall be executed unless,
prior to the execution thereof, the Trustee shall have received written evidence
that the Rating Agency Condition has been satisfied.

     Section 8.5   Consent of Depositaries. So long as any Depositary Agreement
is in effect, (i) no Supplemental Indenture which materially adversely affects
the rights, duties or immunities of the Depositary created by this Indenture or
the Depositary Agreement (including, if applicable, such duties and obligations
as Note Registrar and Authenticating Agent hereunder) shall become effective
unless and until delivery to the Trustee of a written consent of the Depositary
to such Supplemental Indenture, and (ii) the Trustee shall promptly furnish to
the Depositary a copy of each Supplemental Indenture.

     Section 8.6   Consent of Remarketing Agents. So long as any Remarketing
Agreement is in effect, (i) no Supplemental Indenture which materially adversely
affects the rights, duties or immunities of the Remarketing Agent created by
this Indenture or the Remarketing Agreement

                                       8-3

<PAGE>

shall become effective unless and until delivery to the Trustee of a written
consent of the Remarketing Agent to such Supplemental Indenture, and (ii) the
Trustee shall promptly furnish to the Remarketing Agent a copy of each
Supplemental Indenture.

     Section 8.7   Consent of Auction Agents. So long as any Auction Agent
Agreement is in effect, (i) no Supplemental Indenture which materially adversely
affects the rights, duties or immunities of the Auction Agent created by this
Indenture or the Auction Agent Agreement shall become effective unless and until
delivery to the Trustee of a written consent of the Auction Agent to such
Supplemental Indenture, and (ii) the Trustee shall promptly furnish to the
Auction Agent a copy of each Supplemental Indenture.

     Section 8.8   Consent of Broker-Dealers. So long as any Broker-Dealer
Agreement is in effect, (i) no Supplemental Indenture which materially adversely
affects the rights, duties or immunities of the Broker-Dealer created by this
Indenture or the Broker-Dealer Agreement shall become effective unless and until
delivery to the Trustee of a written consent of the Broker-Dealer to such
Supplemental Indenture, and (ii) the Trustee shall promptly furnish to the
Broker-Dealer a copy of each Supplemental Indenture.

     Section 8.9   Conformity With Trust Indenture Act. Every amendment of this
Indenture and every supplemental indenture executed pursuant to this Article
VIII shall conform to the requirements of the Trust Indenture Act as then in
effect so long as this Indenture shall then be qualified under the Trust
Indenture Act.

                                      8-4

<PAGE>

                                  ARTICLE NINE

                              NOTEHOLDERS' MEETINGS

     Section 9.1   Purposes for Which Noteholders' Meetings May Be Called. A
meeting of Noteholders may be called at any time and from time to time pursuant
to this Article Nine for any of the following purposes:

          A.   to give any notice to the Trustee or the Corporation, or to give
     any directions to the Trustee, or to consent to the waiving of any default
     hereunder and its consequences, or to take any other action authorized to
     be taken by Noteholders pursuant to Article Six hereof;

          B.   to remove the Trustee and appoint a successor trustee pursuant to
     Article Seven hereof;

          C.   to consent to the execution of any Supplemental Indenture
     pursuant to Article Eight hereof; or

          D.   to take any other action authorized to be taken by or on behalf
     of the Holders of any specified aggregate Principal Amount of the Notes
     under any other provision of this Indenture or under applicable law.

     Section 9.2   Place of Meetings of Noteholders. Meetings of Noteholders may
be held at such place or places as the Trustee or, in case of its failure to
act, the Corporation or the Noteholders calling the meeting, shall from time to
time determine.

     Section 9.3   Call and Notice of Noteholders' Meetings.

          A.   The Trustee may at any time call a meeting of Noteholders to be
     held at such time and at such place as the Trustee shall determine. Notice
     of every meeting of Noteholders, setting forth the time and the place of
     such meeting and in general terms the action proposed to be taken at such
     meeting, shall be mailed to each Noteholder in accordance with the
     provisions of Section 13.4 hereof and to each Other Beneficiary not less
     than twenty (20) nor more than one hundred eighty (180) days prior to the
     date fixed for the meeting. Any failure of the Trustee to mail such notice,
     or any defect therein, shall not, however, in any way impair or affect the
     validity of any such meeting.

          B.   In case at any time the Corporation, pursuant to a Corporation
     Request, the Holders of at least ten percent (10%) in aggregate Principal
     Amount of the Notes then Outstanding or any Other Beneficiary, shall have
     requested the Trustee to call a meeting of the Noteholders, by written
     request setting forth in reasonable detail the action proposed to be taken
     at the meeting, and the Trustee shall not have mailed the first notice of
     such meeting within twenty days after receipt of such request, then the
     Corporation, the Holders of Notes in the amount above specified or such
     Other Beneficiary may determine the time, place and location for such
     meeting and may call such meeting to take any action authorized in Section
     9.1 hereof by giving notice thereof as provided in subsection A of this
     Section 9.3.

                                       9-1

<PAGE>

     Section 9.4   Persons Entitled To Vote at Noteholders' Meetings. To be
entitled to vote at any meeting of Noteholders, a person shall be (i) a Holder
of one or more Notes, or (ii) a person appointed by an instrument in writing as
proxy for a Holder or Holders of Notes by such Holder or Holders. The only
persons who shall be entitled to be present or to speak at any meeting of
Noteholders shall be the persons entitled to vote at such meeting and their
counsel, any representatives of the Trustee and its counsel, any representatives
of any Other Beneficiary and their counsel and any representatives of the
Corporation and its counsel.

     Section 9.5   Determination of Voting Rights; Conduct and Adjournment of
Meetings.

          A.   Notwithstanding any other provisions of this Indenture, the
     Trustee may make such reasonable regulations as it may deem advisable for
     any meeting of Noteholders in regard to proof of the ownership of Notes and
     of the appointment of proxies and in regard to the appointment and duties
     of inspectors of votes, the submission and examination of proxies,
     certificates and other evidence of the right to vote, and such other
     matters concerning the conduct of the meeting as it shall deem appropriate.
     Except as otherwise permitted or required by any such regulations, the
     holding of Notes shall be proved in the manner specified in Section 13.1
     hereof and the appointment of any proxy shall be proved in the manner
     specified in Section 13.1 hereof or by having the signature of the person
     executing the proxy witnessed or guaranteed by any bank, banker or trust
     company. Such regulations may provide that written instruments appointing
     proxies, regular on their face, may be presumed valid and genuine without
     the proof specified in Section 13.1 hereof or other proof.

          B.   The Trustee shall, by an instrument in writing, appoint a
     temporary chairman of the meeting, unless the meeting shall have been
     called by the Noteholders or the Corporation as provided in subsection B of
     Section 9.3 hereof, in which case the Noteholders calling the meeting or
     the Corporation shall in like manner appoint a temporary chairman. A
     permanent chairman and a permanent secretary of the meeting shall be
     elected by vote of the Holders of a majority in aggregate Principal Amount
     of the Notes represented at the meeting and entitled to vote.

          C.   At any meeting each Noteholder or proxy shall be entitled to one
     vote for each $1.00 Principal Amount of Outstanding Notes held or
     represented by him; provided, however, that no vote shall be cast or
     counted at any meeting in respect of any Note challenged as not Outstanding
     and ruled by the chairman of the meeting to be not Outstanding. The
     chairman of the meeting shall have no right to vote, except as a Noteholder
     or proxy.

          D.   At any meeting of Noteholders, the presence of persons holding or
     representing Notes in an aggregate Principal Amount sufficient under the
     appropriate provision of this Indenture to take action upon the business
     for the transaction of which such meeting was called shall constitute a
     quorum. Any meeting of Noteholders duly called pursuant to Section 9.3
     hereof may be adjourned from time to time by vote of the Holders (or
     proxies for the Holders) of a majority in aggregate Principal Amount of the
     Notes represented at the meeting and entitled to vote, whether or not a
     quorum shall be present; and the meeting may be held as so adjourned
     without further notice.

                                       9-2

<PAGE>

     Section 9.6   Counting Votes and Recording Action of Meetings. The vote
upon any resolution submitted to any meeting of Noteholders shall be by written
ballots on which shall be subscribed the signatures of the Holders of Notes or
of their representatives by proxy and the serial number or numbers of the Notes
held or represented by them. The permanent chairman of the meeting shall appoint
two inspectors of votes who shall count all votes cast at the meeting for or
against any resolution and who shall make and file with the secretary of the
meeting their verified written reports in duplicate of all votes cast at the
meeting. A record, at least in duplicate, of the proceedings of each meeting of
Noteholders shall be prepared by the secretary of the meeting and there shall be
attached to said record the original reports of the inspectors of votes on any
vote by ballot taken thereat and affidavits by one or more persons having
knowledge of the facts setting forth a copy of the notice of the meeting and
showing that said notice was published or mailed as provided in Section 9.3
hereof. Each copy shall be signed and verified by the affidavits of the
permanent chairman and secretary of the meeting and one such copy shall be
delivered to the Corporation and another to the Trustee to be preserved by the
Trustee, the latter to have attached thereto the ballots voted at the meeting.
Any record so signed and verified shall be conclusive evidence of the matters
therein stated.

     Section 9.7   Revocation by Noteholders. At any time prior to
(but not after) the evidencing to the Trustee, in the manner provided in Section
13.1 hereof, of the taking of any action by the Holders of the percentage in
aggregate Principal Amount of the Notes specified in this Indenture in
connection with such action, any Holder of a Note, the serial number of which is
included in the Note, the Holders of which have consented to such action may, by
filing written notice with the Trustee at its Principal Office and upon proof of
holding as provided in Section 13.1 hereof, revoke such consent so far as
concerns such Note. Except as aforesaid any such consent given by the Holder of
any Note shall be conclusive and binding upon such Holder and upon all future
Holders and owners of such Note and of any Note issued in exchange therefor or
in lieu thereof, irrespective of whether or not any notation in regard thereto
is made upon such Note. Any action taken by the Holders of the percentage in
aggregate Principal Amount of the Notes specified in this Indenture in
connection with such action shall be conclusively binding upon the Corporation,
the Trustee and the Holders of all the Notes.

                                       9-3

<PAGE>

                                   ARTICLE TEN

                            REDEMPTION AND PREPAYMENT

     Section 10.1  Right of Redemption and Prepayment. The Notes of any series
are subject to redemption and prepayment as provided in this Article Ten and in
the Supplemental Indenture creating such series.

     Notes which are redeemable or may be prepaid before their Stated Maturity
shall be redeemed or prepaid in accordance with their terms, this Indenture and
(except as otherwise provided with respect to the Notes of any particular series
by the provisions of the Supplemental Indenture creating such series) in
accordance with this Article Ten.

     Section 10.2  Election To Redeem, Prepay or Purchase; Notice to Trustee;
Senior Asset Requirement. The election of the Corporation to redeem or prepay
any Notes or cause any Notes then subject to redemption to be purchased by the
Trustee (other than on a Purchase Date or Mandatory Tender Date) shall be
evidenced by a Corporation Order, received by the Trustee no later than the
sixtieth (60th) day prior to the applicable Redemption Date, Prepayment Date or
such other date prior to the applicable Redemption Date or Prepayment Date
established with respect to a series of Notes in the Supplemental Indenture
authorizing the issuance of the Notes of such series, stating the Redemption
Date or Prepayment Date, as the case may be, the Principal Amount, the series of
Notes, and, if applicable, the Stated Maturity within a series, to be redeemed
or prepaid.

     Notwithstanding any provision hereof to the contrary but apart from the
redemption of Notes which are no longer Outstanding by reason of Section 11.1
hereof or the redemption of Class A Notes on a Sinking Fund Payment Date, no
redemption, prepayment or purchase (other than on a Purchase Date or Mandatory
Tender Date) of Notes by the Trustee shall be effected hereunder unless prior to
the Trustee giving notice of redemption, transferring moneys to the Retirement
Account to make such prepayment or soliciting such purchase, the Corporation
furnishes the Trustee a Corporation Certificate to the effect that, as of the
date Notes are to be selected for redemption or purchase or such determination
to prepay is made, (1) if Class A Notes are to be redeemed, prepaid or
purchased, either (A) after giving effect to such redemption, prepayment or
purchase, the Senior Asset Requirement will be met, or (B) (i) prior to such
redemption, prepayment or purchase, the Senior Asset Requirement was not being
met, (ii) no Class B Notes or Class C Notes will be redeemed on the Redemption
Date, prepaid on the Prepayment Date or purchased on the purchase date for the
Class A Notes then proposed to be redeemed, prepaid or purchased, and (iii)
after giving effect to such redemption, prepayment or purchase, the Senior
Percentage will be greater than it would have been without such redemption,
prepayment or purchase; (2) if Class B Notes are to be redeemed, prepaid or
purchased, after giving effect to such redemption, prepayment or purchase, the
Senior Asset Requirement will be met; and (3) if Class C Notes are to be
redeemed, prepaid or purchased, after giving effect to such redemption,
prepayment or purchase, the Senior Asset Requirement will be met and there shall
be no deficiency then existing in the Note Fund, the Reserve Fund or the
Indemnification Fund. Such Notes may be redeemed on the Redemption Date, prepaid
on the Prepayment Date or purchased on the purchase date therefor if the
foregoing conditions are met on the date such Notes are selected for redemption
or purchase or as of the date on which

                                      10-1

<PAGE>

moneys are transferred to the Retirement Account to make any prepayment, whether
or not such conditions are met on the Redemption Date, the Prepayment Date or
the date of purchase. Any election to redeem Notes of a series may also be
conditioned upon such additional requirements as may be set forth in the
Supplemental Indenture authorizing the issuance of such Notes.

     Section 10.3  Selection by Trustee of Notes To Be Redeemed. Except as may
be otherwise specified in a Supplemental Indenture with respect to a series of
Notes thereby created, if less than all of the Outstanding Notes of any series
are to be redeemed, the particular Notes to be redeemed shall be selected by the
Trustee from the Outstanding Notes of that series not previously called for
redemption so that, to the maximum extent possible taking into account
redemption of Notes in $5,000 increments approximately equal percentages of each
Stated Maturity of Notes of such series will be redeemed.

     If less than all Notes of a series and a Stated Maturity are to be
redeemed, the Trustee shall select by lot or in such other manner as the Trustee
shall deem fair and appropriate the particular Notes of such Stated Maturity and
series to be redeemed. The Trustee may provide for the selection for redemption
of portions of the principal of Notes in the denomination larger than $5,000 or
the smallest authorized denomination of the Notes of that series or an integral
multiple thereof.

     The Trustee shall promptly notify the Corporation and any Paying Agent in
writing of the Notes selected for redemption and, in the case of any Note
selected for partial redemption, the Principal Amount thereof to be redeemed.

     For all purposes of this Indenture, unless the context otherwise requires,
all provisions relating to the redemption of Notes shall relate, in the case of
any Note redeemed or to be redeemed only in part, to the portion of the
principal of such Note which has been or is to be redeemed.

     Section 10.4  Notice of Redemption. Except as otherwise provided with
respect to the Notes of any particular series by the provisions of the
Supplemental Indenture creating such series, notice of redemption shall be given
by first-class mail, postage prepaid, mailed not more than sixty (60) days nor
less than thirty (30) days prior to the Redemption Date to each Holder of Notes
to be redeemed at the address of such Holder appearing in the Note Register; but
neither failure to give such notice nor any defect in any notice so given shall
affect the validity of the proceedings for redemption of any Note not affected
by such failure or defect.

     In addition to the notice prescribed by the foregoing paragraph, the
Trustee shall also give notice of the redemption of any Note or Notes or
portions thereof at least thirty (30) days before the Redemption Date by
certified mail or telecopy to all registered securities depositories then in the
business of holding substantial amounts of obligations of the character of the
Notes (such depositories now being The Depository Trust Company, of New York,
New York; Midwest Securities Trust Company, of Chicago, Illinois; and
Philadelphia Depository Trust Company, of Philadelphia, Pennsylvania) and to two
(2) or more national information services that disseminate information regarding
municipal bond redemptions; provided that any defect in or any failure to give
any notice of redemption prescribed by this paragraph shall not affect the
validity of the proceedings for the redemption of any Note.

                                      10-2

<PAGE>

     All notices of redemption shall state:

          a. the Redemption Date,

          b. the Redemption Price,

          c. the name (including series designation), Stated Maturity and CUSIP
     numbers of the Notes to be redeemed, the Principal Amount of Notes of each
     series to be redeemed, and, if less than all outstanding Notes of a series
     are to be redeemed, the identification (and, in the case of partial
     redemption, the respective Principal Amounts) of the Notes of each series
     to be redeemed,

          d. that, on the Redemption Date, the Redemption Price of and accrued
     interest on each such Note will become due and payable and that interest on
     each such Note shall cease to accrue on and after such date,

          e. the place or places where such Notes are to be surrendered for
     payment of the Redemption Price thereof and accrued interest thereon, and

          f. if it be the case, that such Notes are to be redeemed by the
     application of certain specified trust moneys and for certain specified
     reasons.

     Within sixty (60) days after any Redemption Date, a second notice of
redemption shall be given, in the manner described above, to the Holder of any
Note that was not presented for redemption within thirty (30) days after the
Redemption Date.

     Section 10.5  Notes Payable on Redemption Date and Sinking Fund Payment
Date. Notice of redemption having been given as aforesaid, the Notes so to be
redeemed shall, on the Redemption Date, become due and payable at the Redemption
Price specified plus accrued interest thereon to the Redemption Date and on and
after such date (unless the Corporation shall default in the payment of the
Redemption Price and accrued interest) such Notes shall cease to bear interest.
Upon surrender of any such Note for redemption in accordance with such notice,
such Note shall be paid at the Redemption Price thereof plus (unless the
Redemption Date is a regularly scheduled Interest Payment Date) accrued interest
to the Redemption Date. Installments of interest whose Stated Maturity is on or
prior to the Redemption Date shall continue to be payable to the applicable
Noteholder.

     If any Note called for redemption shall not be so paid upon surrender
thereof for redemption, the Redemption Price and, to the extent lawful, interest
thereon shall, until paid, bear interest from the Redemption Date at the rate
borne by the Note.

     Section 10.6  Notes Redeemed or Prepaid in Part. Any Note which is to be
redeemed only in part shall be surrendered to the Paying Agent (with, if the
Paying Agent so requires, due endorsement by, or a written instrument of
transfer in form satisfactory to the Paying Agent duly executed by, the Holder
thereof or his attorney duly authorized in writing) and the appropriate officers
of the Corporation shall execute and the Trustee or an Authenticating Agent
shall authenticate and deliver to the Holder of such Note, without service
charge, a new Note or Notes of the same series, of any authorized denomination
or denominations, having the same Stated

                                      10-3

<PAGE>

Maturity and interest rate as requested by such Holder, in aggregate Principal
Amount equal to and in exchange for the unredeemed portion of the principal of
the Note so surrendered.

     Any Note which is to be prepaid only in part shall remain Outstanding in
the then current Principal Amount. The Trustee shall retain a record of the
Principal Amount of each Note any portion of the principal of which has been
prepaid in part and shall give the Note Registrar (if other than the Trustee)
prompt written notice of the current Principal Amount of each such Note as of
the end of each calendar month.

     Section 10.7  Purchase of Notes. The Corporation may at any time, but
subject to Section 10.2 hereof, authorize and direct the Trustee to purchase
Notes in the open market out of any funds available for such purpose, such
purchases to be made at a price not in excess of the amount specified in this
Indenture or, if no amount is specified, the Principal Amount thereof plus
accrued interest and any applicable redemption premium. In addition, the
Corporation may, from time to time, direct the Trustee to request the submission
of tenders following published notice requesting such submission prior to making
the purchases authorized pursuant to this Section 10.7. The Corporation may
specify the maximum and minimum period of time which shall transpire between the
date upon which such notice is to be given and the date upon which such tenders
are to be accepted or may authorize the Trustee to determine the same in its
discretion. No tenders shall be considered or accepted at any price exceeding
the maximum price specified by the Corporation for the purchase of Notes. The
Trustee shall accept bids with the lowest price and, in the event the moneys
available for purchase pursuant to such tenders are not sufficient to permit
acceptance of all tenders and if there shall be tenders at an equal price above
the amounts of moneys available for purchase, then the Trustee shall, determine
in its discretion, the Notes tendered which shall be purchased. All Notes
purchased by the Trustee pursuant to this Section 10.7 shall be canceled and not
reissued.

                                      10-4

<PAGE>

                                 ARTICLE ELEVEN

                           DEFEASANCE; MONEYS HELD FOR
                            PAYMENT OF DEFEASED NOTES

     Section 11.1  Discharge of Liens and Pledges; Notes No Longer Outstanding
and Deemed To Be Paid Hereunder. The obligations of the Corporation under this
Indenture, and the liens, pledges, charges, trusts, covenants and agreements of
the Corporation herein made or provided for, shall be fully discharged and
satisfied as to any Note and such Note shall no longer be deemed to be
Outstanding hereunder:

          (i)   when such Note shall have been canceled, or shall have been
     purchased by the Trustee from moneys held by it under this Indenture; or

          (ii)  as to any Note not canceled or so purchased, when payment of the
     principal of and the applicable redemption premium, if any, on such Note,
     plus interest on such principal to the due date thereof (whether such due
     date be by reason of Stated Maturity or upon redemption or prepayment, or
     otherwise), either (a) shall have been made or caused to be made in
     accordance with the terms hereof, or (b) shall have been provided for by
     irrevocably depositing with the Trustee and irrevocably appropriating and
     setting aside exclusively for such payment, (1) moneys sufficient to make
     such payment or (2) Government Obligations maturing as to principal and
     interest in such amount and at such times as will ensure the availability
     of sufficient moneys to make such payment and all necessary and proper
     fees, compensation and expenses of the Trustee, any Deposit Agents, any
     Remarketing Agents, any Depositaries, any Auction Agents, any
     Broker-Dealers, any Authenticating Agents, the Note Registrar and any
     Paying Agents pertaining to the Note with respect to which such deposit is
     made shall have been paid or the payment thereof provided for to the
     satisfaction of the Trustee, said Deposit Agents, said Remarketing Agents,
     said Depositaries, said Auction Agents, said Broker-Dealers, said
     Authenticating Agents, said Note Registrar and said Paying Agents.

Any deposit under the preceding clause (b) shall be accompanied by a Corporation
Certificate certifying that the moneys and Government Obligations so
appropriated and set aside are sufficient, and will mature as needed, to pay the
principal, premium, if any, and interest due on the Note with respect to which
such deposit has been made on the Stated Maturity or Redemption Date thereof and
on each Interest Payment Date on and prior to such Stated Maturity or Redemption
Date. At such time as a Note shall be deemed to be no longer Outstanding
hereunder, as aforesaid, such Note shall cease to draw interest from the due
date thereof (whether such due date be by reason of maturity, or upon redemption
or prepayment or by declaration as aforesaid, or otherwise) and, except for the
purposes of any such payment from such moneys or Investment Securities, shall no
longer be secured by or entitled to the benefits of this Indenture.

     Notwithstanding the foregoing, (A) in the case of Notes which by their
terms may be redeemed or otherwise prepaid prior to their Stated Maturities, no
deposit under clause (b) of subparagraph (ii) above shall constitute such
payment, discharge and satisfaction as aforesaid, as to all such Notes which are
to be redeemed prior to their respective Stated Maturities, until

                                      11-1

<PAGE>

proper notice of such redemption shall have been previously given in accordance
with Section 10.4 hereof or provision satisfactory to the Trustee shall have
been irrevocably made for the giving of such notice, and (B) in the case of
Notes which may be required to be purchased on a Purchase Date, no deposit under
clause (b)(2) of subparagraph (ii) above shall constitute such payment,
discharge and satisfaction as aforesaid.

     Any such moneys so deposited with the Trustee as provided in this Section
11.1 may at the direction of the Corporation also be invested and reinvested in
Government Obligations maturing in the amounts and time as hereinbefore set
forth, and all income from all Government Obligations in the hands of the
Trustee pursuant to this Section 11.1 which is not required for the payment of
the Notes and interest and premium thereon with respect to which such moneys
shall have been so deposited shall be deposited in the Indemnification Fund, to
the extent required by Section 4.5 hereof, and thereafter (A) if any Notes are
then Outstanding, be deposited in the Revenue Fund as and when realized and
collected, for use and application as are other moneys credited to such Fund,
and (B) if no Notes are then Outstanding and no amounts are owed to any Other
Beneficiaries hereunder, be paid to the Corporation.

     Notwithstanding the satisfaction and discharge of this Indenture with
respect to any Note, the right to transfer and exchange such Note pursuant to
Section 3.7 shall survive.

     Notwithstanding any provision of any other Section of this Indenture which
may be contrary to the provisions of this Section 11.1, all moneys or Investment
Securities set aside and held in trust pursuant to the provisions of this
Section 11.1 for the payment of the principal of, premium, if any, and interest
on Notes shall be applied to and used solely for the payment of the principal
of, premium, if any, and interest on the particular Note with respect to which
such moneys and Investment Securities have been so set aside in trust.

     Anything in Article Eight hereof to the contrary notwithstanding, if moneys
or Government Obligations have been deposited or set aside with the Trustee
pursuant to this Section 11.1 for the payment of Notes and such Notes shall be
deemed to have been paid and to be no longer Outstanding hereunder as provided
in this Section 11.1, but such Notes shall not have in fact been actually paid
in full, no amendment to the provisions of this Article Eleven shall be made
without the consent of the Holder of each Note affected thereby.

     The Corporation may at any time cause to be canceled any Notes previously
executed and delivered, which the Corporation may have acquired in any manner
whatever, and such Notes upon such surrender for cancellation shall be deemed to
be paid and no longer Outstanding hereunder.

     The obligations of the Corporation under this Indenture, and the liens,
pledges, charges, trusts, covenants and agreements of the Corporation herein
made or provided for, shall be fully discharged and satisfied as to any Demand
Purchase Agreement, Credit Enhancement Facility or Swap Agreement in the manner
and with the effect provided in the Supplemental Indenture providing for such
Demand Purchase Agreement, Credit Enhancement Facility or Swap Agreement.

                                      11-2

<PAGE>

     Notwithstanding the foregoing provisions of this Section 11.1, no Note
shall be defeased hereunder if, after giving effect to the defeasance, the
requirements in Section 10.2 hereof are not met on the date such Note is to be
defeased, treating, for purposes of said Section 10.2, any Note that is to be
defeased as being redeemed on the date it is to be defeased at an assumed
redemption price equal to the Principal Amount thereof with interest accrued
thereon to the date of defeasance, plus, if the Note is to be redeemed under
this Section 11.1 at a Redemption Price greater than the Principal Amount
thereof, a premium equal to the amount by which the Redemption Price exceeds
such Principal Amount.

     Section 11.2  Notes Not Presented for Payment When Due; Moneys Held for the
Notes after Due Date of Notes. Subject to the provisions of the next sentence of
this paragraph, if any Note shall not be presented for payment when the
principal thereof shall become due, whether at Stated Maturity, at the date
fixed for redemption or otherwise, and if moneys or Investment Securities
described in subdivision 1 of the definition thereof in Section 1.1 hereof shall
at such due date be held by the Trustee, or a Paying Agent therefor, in trust
for that purpose sufficient and available to pay the principal of and premium,
if any, on such Note, together with all interest due on such principal to the
due date thereof or to the date fixed for redemption thereof, all liability of
the Corporation for such payment shall forthwith cease, determine and be
completely discharged, and thereupon it shall be the duty of the Trustee, or
such Paying Agent, to hold said moneys or Investment Securities without
liability to the Holder of such Note for interest thereon, in trust for the
benefit of the Holder of such Note, who thereafter shall be restricted
exclusively to said moneys or Investment Securities for any claim of whatever
nature on his part on or with respect to said Note, including any claim for the
payment thereof. In the event any such moneys or Investment Securities, or any
other moneys or Investment Securities with respect to interest due and payable
on any Note prior to the Maturity thereof, held by the Trustee or any Paying
Agent for the Holders of such Notes remain unclaimed as of (a) fifty-five (55)
days after the principal of or interest on the respective Notes with respect to
which such moneys or Investment Securities have been so set aside has become due
and payable (whether at Stated Maturity, upon call for redemption or otherwise),
the Trustee shall, within five (5) days thereafter, give notice thereof to the
Holders of such Notes in the same manner as a notice of redemption given in
accordance with Section 10.4 hereof, and (b) two (2) years after the principal
of or interest on such Notes has become due and payable as aforesaid, the
Trustee or such Paying Agent, as the case may be, shall, without further request
by the Corporation, pay such moneys and Investment Securities, to the extent
permitted by law, to the Corporation against a written receipt therefor, and
otherwise hold or dispose of such moneys and Investment Securities as required
by law; provided that, if applicable law requires the Trustee or any Paying
Agent to dispose of any such moneys or Investment Securities prior to the end of
the period described in the preceding clause (b), disposition of such moneys and
Investment Securities shall be made at the time and otherwise in accordance with
such law.

                                      11-3

<PAGE>

                                 ARTICLE TWELVE

                         NOTEHOLDERS' LISTS AND REPORTS

     Section 12.1  Note Registrar To Furnish Trustee Names and Addresses to
Noteholders. The Note Registrar will furnish or cause to be furnished to the
Trustee (a) not more than five (5) days after the earlier of (i) each Record
Date and (ii) three months after the last Record Date, a list, in such form as
the Trustee may reasonably require, of the names and addresses of the Holders of
Notes as of such Record Date, (b) at such other times as the Trustee may request
in writing, within thirty (30) days after receipt by the Note Registrar of any
such request, a list of similar form and content as of a date not more than ten
(10) days prior to the time such list is furnished; provided, however, that so
long as the Trustee is the Note Registrar, no such list shall be required to be
furnished.

     Section 12.2  Preservation of Information; Communications to Noteholders

          (a)  The Trustee shall preserve, in as current a form as is reasonably
     practicable, the names and addresses of the Holders of Notes contained in
     the most recent list furnished to the Trustee as provided in Section 12.1
     and the names and addresses of Holders of Notes received by the Trustee in
     its capacity as Note Registrar. The Trustee may destroy any list furnished
     to it as provided in such Section 12.1 upon receipt of a new list so
     furnished.

          (b)  Noteholders may communicate pursuant to TIA Section 312(b) with
     other Noteholders with respect to their rights under this Indenture or
     under the Notes.

          (c)  The Corporation, the Trustee and the Note Registrar shall have
     the protection of TIA Section 312(c).

     Section 12.3  Reports by Corporation.

          (a)  The Corporation shall:

               (i)   file with the Trustee, within fifteen (15) days after the
          Corporation is required to file the same with the Commission, copies
          of the annual reports and of the information, documents and other
          reports (or copies of such portions of any of the foregoing as the
          Commission may from time to time by rules and regulations prescribe)
          which the Corporation may be required to file with the Commission
          pursuant to Section 13 or 15(d) of the Exchange Act;

               (ii)  file with the Trustee and the Commission in accordance with
          rules and regulations prescribed from time to time by the Commission
          such additional information, documents and reports with respect to
          compliance by the Corporation with the conditions and covenants of
          this Indenture as may be required from time to time by such rules and
          regulations; and

               (iii) supply to the Trustee a sufficient number of copies (and
          the Trustee shall transmit by mail to all Noteholders described in TIA
          Section 313(c)) of

                                      12-1

<PAGE>

          such summaries of any information, documents and reports required to
          be filed by the Corporation pursuant to clauses (i) and (ii) of this
          paragraph as may be required by rules and regulations prescribed from
          time to time by the Commission.

          (b)  Unless the Corporation otherwise determines, the Fiscal Year of
     the Corporation shall end on December 31 of each year. In the event the
     Corporation changes its Fiscal Year, it shall promptly notify the Trustee.

     Section 12.4  Reports by Trustee. If required by TIA Section 313(a),
within sixty (60) days after each December 31 beginning with December 31, 2001,
the Trustee shall mail to each Noteholder as required by TIA Section 313(c) a
brief report dated as of such date that complies with TIA Section 313(a). The
Trustee also shall comply with TIA Section 313(b).

     A copy of each report at the time of its mailing to Noteholders shall be
filed by the Trustee with the Commission and each other stock exchange, if any,
on which the Notes are listed. The Corporation shall notify the Trustee if and
when the Notes are listed on any stock exchange.

                                      12-2

<PAGE>

                                ARTICLE THIRTEEN

                                  MISCELLANEOUS

     Section 13.1  Consent, Etc., of Noteholders. Any consent, request,
direction, approval, objection or other instrument required by this Indenture to
be signed and executed by Noteholders may be in any number of writings of
similar tenor and may be signed or executed by such Noteholders in person or by
agent appointed in writing. Proof of the execution of any such consent, request,
direction, approval, objection or other instrument or of the writing appointing
any such agent and of the ownership of Notes, if made in the following manner,
shall be sufficient for any of the purposes of this Indenture, and shall be
conclusive in favor of the Corporation, any Paying Agent, any Deposit Agent, any
Remarketing Agent, any Depositary, any Auction Agent, any Broker-Dealer or the
Trustee with regard to any action taken by it under such consent, request,
direction, approval, objection or other instrument, namely:

          (A)  The fact and date of the execution by any person of any such
     writing may be proved by the certificate of any officer in any jurisdiction
     who by law has power to take acknowledgements within such jurisdiction that
     the person signing such writing acknowledged before him the execution
     thereof, or by an affidavit of any witness to such execution.

          (B)  The fact of ownership of Notes, the numbers and other
     identification of such Notes, and the date of holding the same shall be
     proved by the Note Register.

     Section 13.2  Limitation of Rights. With the exception of rights herein
conferred, nothing expressed or mentioned in or to be implied from this
Indenture or the Notes is intended or shall be construed to give to any Person
other than the parties hereto, any Authenticating Agent, each Paying Agent, each
Deposit Agent, each Remarketing Agent, each Depositary, each Auction Agent, each
Broker-Dealer and the Beneficiaries, any legal or equitable right, remedy, or
claim under or in respect to this Indenture or any covenants, conditions and
provisions herein contained; this Indenture and all of the covenants, conditions
and provisions hereof being intended to be and being for the sole and exclusive
benefit of the parties hereto, any Authenticating Agent, each Paying Agent, each
Deposit Agent, each Remarketing Agent, each Depositary, each Auction Agent, each
Broker-Dealer and the Beneficiaries as herein provided.

     Section 13.3  Severability. If any provision of this Indenture shall be
held or deemed to be or shall, in fact, be inoperative or unenforceable as
applied in any particular case in any jurisdiction or jurisdictions or in all
jurisdictions or in all cases because it conflicts with any provisions of any
constitution or statute or rule of public policy, or for any other reason, such
circumstances shall not have the effect of rendering the provision in question
inoperative or unenforceable in any other case or circumstance, or of rendering
any other provision or provisions herein contained invalid, inoperative, or
unenforceable to any extent whatever.

     The invalidity of any one or more phrases, sentences, clauses or paragraphs
in this Indenture contained shall not affect the remaining portions of this
Indenture or part thereof.

                                      13-1

<PAGE>

     Section 13.4  Notices. A. All notices, certificates or other communications
hereunder shall be sufficiently given and shall be deemed given when mailed by
certified mail, postage prepaid, with proper address as indicated below or, as
to Other Beneficiaries, to a proper address specified in or pursuant to a
Supplemental Indenture. The Corporation, the Trustee and any Rating Agency may,
by written notice given by each to the others, designate any other address or
addresses to which notices, certificates or other communications to them shall
be sent when required as contemplated by this Indenture. Until otherwise
provided by the respective parties, all notices, certificates and communications
to each of them shall be addressed as follows:

     To the Corporation:                Education Loans Incorporated
                                        105 First Avenue Southwest, Suite 200
                                        Aberdeen, South Dakota 57401
                                        Attn: President

     To the Trustee:                    U.S. Bank National Association
                                        60 Livingston Avenue
                                        St. Paul, Minnesota 55107
                                        Attn: Corporate Trust Department

     To Fitch:                          Fitch Ratings
                                        One State Street Plaza
                                        New York, New York 10004
                                        Attn: Asset-Backed Group

     To Moody's:                        Moody's Investors Service
                                        99 Church Street
                                        New York, New York 10007
                                        Attn: Public Finance Department--
                                        Structured Finance Group

          B.   Except as is otherwise provided in this Indenture, any provision
     in this Indenture for the mailing of notice or other instrument to Holders
     of Notes shall be fully complied with if it is mailed by first-class mail,
     postage prepaid, to each Holder of Notes outstanding at the address
     appearing on the Note Register. In addition, whenever notice is to be
     mailed under this Indenture to the Holders of Notes, the Trustee shall
     also, upon request, mail a copy of such notice to (1) any Holder of at
     least $1,000,000 in aggregate Principal Amount of the Notes (or, in the
     event less than $1,000,000 in aggregate Principal Amount of Notes is
     outstanding, the Holder of all outstanding Notes), in addition to the copy
     mailed to such Holder's address appearing on the Note Register, at such
     other address as such Holder shall specify in writing to the Trustee, and
     (2) any Person that is the beneficial owner of a Note, as evidenced to the
     satisfaction of the Trustee, at such address as such beneficial owner shall
     specify in writing to the Trustee; provided that any defect in or failure
     to mail any such notice prescribed by this sentence shall not affect the
     validity of any proceedings to be taken (including, without limitation, for
     the redemption of Notes) pursuant to such notice.

                                      13-2

<PAGE>

     Section 13.5  Counterparts. This Indenture may be simultaneously executed
in several counterparts, each of which shall be an original and all of which
shall constitute but one and the same instrument.

     Section 13.6  Indenture Constitutes a Security Agreement. An executed
counterpart or certified copy of this Indenture delivered to and accepted by the
Trustee shall constitute a security agreement pursuant to and for all purposes
of the Uniform Commercial Code of the States of South Dakota and Delaware and of
any other state or jurisdiction.

     Section 13.7  Payments Due on Non-Business Days. Except as may be
otherwise provided in a Supplemental Indenture, in any case where the principal
of, premium, if any, or interest on the Notes or amounts due to any Beneficiary
shall be due on a day other than a Business Day, then payment of such principal,
premium and interest may be made on the next succeeding Business Day with the
same force and effect as if made on the date due and no interest shall accrue
for the intervening period.

     Section 13.8  Notices to Rating Agencies. So long as any Outstanding Notes
are rated by a Rating Agency, the Trustee agrees to give the Rating Agency
prompt written notice of the appointment of any successor Trustee and a copy of
any notice given to Beneficiaries in accordance with Section 7.3 hereof.

     Section 13.9  Governing Law. This Indenture shall be governed by and be
construed in accordance with the laws of the State of South Dakota without
giving effect to the conflicts-of-laws principles thereof.

     Section 13.10 Rights of Other Beneficiaries. All rights of any Other
Beneficiary under this Indenture to consent to or direct certain remedies,
waivers, actions and amendments hereunder shall cease for so long as such Other
Beneficiary is in default of any of its obligations or agreements under the Swap
Agreement, the Credit Enhancement Facility or the Demand Purchase Agreement by
reason of which such Person is an Other Beneficiary.

     Section 13.11 Conflict with Trust Indenture Act. If any provision of
hereof limits, qualifies or conflicts with another provision hereof that is
required to be included in this Indenture by any of the provisions of the Trust
Indenture Act, such required provision shall control.

     The provisions of TIA Sections 310 through 317 that impose duties on any
Person (including the provisions automatically deemed included herein unless
expressly excluded by this Indenture) are a part of and govern this Indenture,
whether or not physically contained herein.

     Section 13.12 Opinions as to Trust Estate.

          (a)  On the date of issuance and delivery of the Initial Notes, the
     Corporation shall furnish to the Trustee an opinion of Counsel either
     stating that, in the opinion of such Counsel, such action has been taken
     with respect to the recording and filing of this Indenture, any indentures
     supplemental hereto, and any other requisite documents, and with respect to
     the execution and filing of any financing statements and continuation
     statements, as are necessary to perfect and make effective the security
     interest in favor of

                                      13-3

<PAGE>

     the Trustee, for the benefit of the Trustee, created by this Indenture and
     reciting the details of such action, or stating that, in the opinion of
     such Counsel, no such action is necessary to make such lien and security
     interest effective.

          (b)  On or before December 31 in each calendar year, beginning in
     2005, the Corporation shall furnish to the Trustee an opinion of Counsel
     with respect to each jurisdiction in which the Financed Student Loans are
     located or a Uniform Commercial Code financing statement has been filed by
     the Corporation either stating that, in the opinion of such Counsel, such
     action has been taken with respect to the recording, filing, re-recording
     and refiling of this Indenture, any indentures supplemental hereto and any
     other requisite documents and with respect to the execution and filing of
     any financing statements and continuation statements as is necessary to
     maintain the security interest created by this Indenture and reciting the
     details of such action or stating that in the opinion of such Counsel no
     such action is necessary to maintain such lien and security interest. Such
     opinion of Counsel shall also describe the recording, filing, re-recording
     and refiling of this Indenture, any indentures supplemental hereto and any
     other requisite documents and the execution and filing of any financing
     statements and continuation statements that will, in the opinion of such
     counsel, be required to maintain the lien and security interest of this
     Indenture until December 31 in the following calendar year.

     Section 13.13 Recording of Indenture. If this Indenture is subject to
recording in any appropriate public recording offices, such recording is to be
effected by the Corporation and at its expense accompanied by an opinion of
Counsel (which may be counsel to the Trustee or any other Counsel reasonably
acceptable to the Trustee) to the effect that such recording is necessary either
for the protection of the Noteholders or any other Person secured hereunder or
for the enforcement of any right or remedy granted to the Trustee under this
Indenture.

     Section 13.14 No Petition. The Trustee, by entering into this Indenture,
and each Noteholder, by accepting a Note, hereby covenant and agree that they
will not at any time institute against the Corporation or join in any
institution against the Corporation of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings, or other proceedings under
any United States Federal or state bankruptcy or similar law in connection with
any obligations relating to the Notes, this Indenture or the Servicing
Agreement.

     Section 13.15 Income Tax Characterization. The Corporation has structured
this Indenture and the Notes with the intention that the Notes will qualify
under applicable federal, state, local and foreign tax law as indebtedness of
the Corporation secured by the Trust Estate. The Corporation, the Trustee, the
Servicer and each Noteholder agree to treat and to take no action inconsistent
with the treatment of the Notes as such indebtedness for purposes of federal,
state, local and foreign income or franchise taxes and any other tax imposed on
or measured by income. Each Noteholder, by acceptance of its Note, agrees to be
bound by the provisions of this Section. Each Noteholder agrees that it will
cause any Person acquiring an interest in a Note through it to comply with this
Indenture as to treatment as indebtedness under applicable tax law, as described
in this Section.

                                      13-4

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed as of the day and year first above written.

                                          EDUCATION LOANS INCORPORATED


                                          By:  /s/ Michael A. Gort
                                               ---------------------------------
                                                           President

Attest:


/s/ Rollyn H. Samp
--------------------------------------
               Secretary

                                          U.S. BANK NATIONAL ASSOCIATION, as
                                          Trustee


                                          By:  /s/ Cynthia S. Woodward
                                               ---------------------------------
                                           Its     V.P.
                                               ---------------------------------


                     [Signature Page for Indenture of Trust]

<PAGE>

                                    EXHIBIT A
                                    ---------

                              Addressed to Trustee

                   ELIGIBLE FFELP LOAN ACQUISITION CERTIFICATE
                   -------------------------------------------

     This Eligible FFELP Loan Acquisition Certificate is submitted pursuant to
the provisions of Section 4.2 of the Indenture of Trust, dated as of February 1,
2004 (as amended and supplemented from time to time in accordance with its
terms, the "Indenture"), between Education Loans Incorporated (the
"Corporation") and U.S. Bank National Association, Minneapolis, Minnesota, as
Trustee. All capitalized terms used in this Certificate and not otherwise
defined herein shall have the respective meanings given to such terms in the
Indenture. In your capacity as Trustee, you are hereby authorized and requested
to disburse to the Lenders identified in the schedule attached hereto the
amounts specified in such schedule from the Series _______ Acquisition Account
(or, in the case of an exchange pursuant to Section 4.2 of the Indenture, the
Student Loans listed in Annex 1 hereto) for the acquisition of Eligible FFELP
Loans. With respect to the Eligible FFELP Loans so to be acquired, the
Corporation hereby certifies as follows:

     1.   The Eligible FFELP Loans to be acquired (the "Acquired Eligible
Loans") will be further described in an updating certificate as required by
Section 4.2 of the Indenture.

     2.   The amount to be disbursed pursuant to this Certificate does not
exceed the purchase price of the Acquired Eligible Loans specified in the
applicable Supplemental Indenture (or, if a Financed Student Loan is being sold
in exchange for an Acquired Eligible Loan under the provisions of Section 4.2 of
the Indenture, the aggregate Principal Balance of, and accrued noncapitalized
borrower interest on, such Financed Student Loan does not exceed the aggregate
Principal Balance of, and accrued noncapitalized borrower interest on, such
Acquired Eligible Loan plus any moneys deposited with the Trustee under the
Indenture as part of the sale price of such Financed Student Loan).

     3.   Each Acquired Eligible Loan is an Eligible Loan authorized so to be
acquired by the Indenture.

     4.   You have been previously, or are herewith, provided with the following
items:

               (a)  with respect to each Acquired Eligible Loan, a copy of the
          Student Loan Purchase Agreement between the Corporation and the Lender
          relating thereto;

               (b)  with respect to each Guaranteed Loan included among the
          Acquired Eligible Loans, a certified copy of the Guarantee Agreement
          relating thereto;

               (c)  a copy of the opinion of counsel for the Lender referred to
          in the related Student Loan Purchase Agreement;

                                      A-1

<PAGE>

               (d)  an opinion of Counsel to the Corporation specifying each
          action necessary to perfect a security interest in all Eligible FFELP
          Loans to be acquired by the Corporation pursuant to the Student Loan
          Purchase Agreements in favor of the Trustee in the manner provided for
          by the provisions of 20 U.S.C. Sections 1087-2(d)(3) and
          1082(m)(1)(E);

               (e)  evidence that the promissory notes evidencing each Acquired
          Eligible Loan have had stamped thereon or affixed thereto a notice
          specifying that they have been assigned to the Trustee and that
          Uniform Commercial Code Financing Statements with respect thereto have
          been filed in such place or places specified by the opinion of the
          counsel for the Corporation pursuant to paragraph 4(d) hereof;

               (f)  evidence in form satisfactory to the Trustee that each
          action necessary to perfect a first security interest in each of the
          Acquired Eligible Loans in favor of the Trustee has been accomplished;
          and

               (g)  instruments duly assigning the Acquired Eligible Loans to
          the Trustee.

     5.   The Corporation is not, on the date hereof, in default under the
Indenture or any Student Loan Purchase Agreement relating to the Acquired
Eligible Loans, and, to the best knowledge of the Corporation, no Lender is in
default under any Student Loan Purchase Agreement relating to the Acquired
Eligible Loans. The Corporation is not aware of any default existing on the date
hereof under any of the other documents referred to in paragraph 4 hereof, nor
of any circumstances which would reasonably prevent reliance upon the opinions
of counsel referred to in paragraphs 4(c) and 4(d) hereof.

     6.   All of the conditions specified in the Student Loan Purchase
Agreements relating to the Acquired Eligible Loans and the Indenture for the
acquisition of the Acquired Eligible Loans and the disbursement hereby
authorized and requested have been satisfied.

     7.   The undersigned is authorized to sign and submit this Certificate on
behalf of the Corporation.

     WITNESS my hand this _____ day of _____________, _____.

                                          EDUCATION LOANS INCORPORATED


                                          By:
                                               ---------------------------------
                                               Its:
                                                    ----------------------------

                                      A-2

<PAGE>

                                    EXHIBIT B
                                    ---------

                              Addressed to Trustee

                   ELIGIBLE FFELP LOAN ORIGINATION CERTIFICATE
                   -------------------------------------------

     This Eligible FFELP Loan Origination Certificate is submitted pursuant to
the provisions of Section 4.2 of the Indenture of Trust, dated as of February 1,
2004 (as amended and supplemented from time to time in accordance with its
terms, the "Indenture"), between Education Loans Incorporated (the
"Corporation") and U.S. Bank National Association, Minneapolis, Minnesota, as
Trustee. All capitalized terms used in this Certificate and not otherwise
defined herein shall have the respective meanings given to such terms in the
Indenture. In your capacity as Trustee, you are hereby authorized and requested
to disburse to _________ the sums set forth in the schedule attached hereto (the
"Eligible Loan Origination Schedule") from the Series _____ Acquisition Account
for the origination of Eligible FFELP Loans. With respect to the Eligible FFELP
Loans so to be originated, the Corporation hereby certifies as follows:

     1.   The Eligible FFELP Loans to be originated are those specified in the
Eligible Loan Origination Schedule (the "Originated Eligible Loans"). The
original principal amount of each Originated Eligible Loan is as shown on the
Eligible Loan Origination Schedule.

     2.   The amount to be disbursed pursuant to this Certificate does not
exceed the aggregate Principal Balance of, and accrued noncapitalized borrower
interest on, the Originated Eligible Loans.

     3.   Each Originated Eligible Loan is an Eligible Loan authorized so to be
originated by the Indenture.

     4.   You have been previously, or are herewith, provided with the following
items:

               (a)  with respect to each Guaranteed Loan included among the
          Originated Eligible Loans, a certified copy of the Guarantee Agreement
          relating thereto;

               (b)  an opinion of Counsel to the Corporation specifying each
          action necessary to perfect a security interest in all Eligible Loans
          to be originated by the Corporation in favor of the Trustee in the
          manner provided for by the provisions of 20 U.S.C. Sections
          1087-2(d)(3) and 1082(m)(1)(E);

               (c)  evidence that the promissory notes evidencing each
          Originated Eligible Loan have had stamped thereon or affixed thereto a
          notice specifying that they have been assigned to the Trustee and that
          Uniform Commercial Code Financing Statements with respect thereto have
          been filed in such place or places specified by the opinion of the
          counsel for the Corporation pursuant to paragraph 4(b) hereof;

                                      B-1

<PAGE>

               (d)  evidence in form satisfactory to the Trustee that each
          action necessary to perfect a first security interest in each of the
          Originated Eligible Loans in favor of the Trustee has been
          accomplished; and

               (e)  instruments duly assigning the Originated Eligible Loans to
          the Trustee.

     5.   The Corporation is not, on the date hereof, in default under the
Indenture. The Corporation is not aware of any default existing on the date
hereof under any of the other documents referred to in paragraph 4 hereof, nor
of any circumstances which would reasonably prevent reliance upon the opinion of
counsel referred to in paragraph 4(b) hereof.

     6.   All of the conditions specified in the Indenture for the origination
of the Originated Eligible Loans and the disbursement hereby authorized and
requested have been satisfied.

     7.   The undersigned is authorized to sign and submit this Certificate on
behalf of the Corporation.

     WITNESS my hand this ______ day of ___________, _____.

                                          EDUCATION LOANS INCORPORATED


                                          By:
                                               ---------------------------------
                                               Its:
                                                    ----------------------------

                                      B-2

<PAGE>

                                    EXHIBIT C
                                    ---------

                              Addressed to Trustee

                      STUDENT LOAN ACQUISITION CERTIFICATE
                      ------------------------------------

     This Student Loan Acquisition Certificate is submitted pursuant to the
provisions of Section 4.8 of the Indenture of Trust, dated as of February 1,
2004 (as amended or supplemented from time to time in accordance with its terms,
the "Indenture"), between Education Loans Incorporated (the "Corporation") and
U.S. Bank National Association, Minneapolis, Minnesota, as Trustee. All
capitalized terms used in this Certificate and not otherwise defined herein
shall have the respective meanings given to such terms in the Indenture. In your
capacity as Trustee, you are hereby authorized and requested to disburse to the
Lenders or SLFC identified in the schedule attached hereto (the "Student Loan
Acquisition Schedule") the amounts specified in such Schedule from the Series
_____ Surplus Account for the acquisition of (a) FFELP Loans meeting the
requirements of clauses (A)(1) and (2) or (B) of the definition of "Eligible
Loans" in Section 1.1 of the Indenture or (b) Alternative Loans meeting the
requirements of clause (B) of the definition of "Eligible Loans" in Section 1.1
of the Indenture. With respect to the Student Loans so to be acquired, the
Corporation hereby certifies as follows:

     1.   The Student Loans to be acquired are those specified in the Student
Loan Acquisition Schedule (the "Acquired Student Loans").

     2.   The amount to be disbursed pursuant to this Certificate does not
exceed the aggregate of the remaining Principal Balance of the Acquired Student
Loans plus accrued noncapitalized interest thereon payable by the Eligible
Borrower.

     3.   Each Acquired Student Loan is a Student Loan (and, except as permitted
by the provisions of Section 4.8 of the Indenture, is an Eligible Loan)
authorized so to be acquired by the Indenture.

     4.   You have been previously, or are herewith, provided with the following
items:

               (a)  with respect to each Acquired Student Loan, a copy of the
          Student Loan Purchase Agreement (i) in the case of FFELP Loans,
          between the Corporation and the Lender relating thereto, or (ii) in
          the case of Alternative Loans, between the Corporation and SLFC
          relating thereto;

               (b)  with respect to each Acquired Student Loan that constitutes
          an Alternative Loan, (i) the original promissory note relating
          thereto, endorsed as required by the Student Loan Purchase Agreement,
          and (ii) the amount, if any, required by the related Supplemental
          Indenture to be deposited in the Alternative Loan Guarantee Fund in
          connection with such acquisition;

               (c)  with respect to each Guaranteed Loan included among the
          Acquired Student Loans, a certified copy of the Guarantee Agreement
          relating thereto;

                                      C-1

<PAGE>

               (d)  a copy of the opinion of counsel for the Lender or SLFC
          referred to in the related Student Loan Purchase Agreement;

               (e)  an opinion of Counsel to the Corporation specifying each
          action necessary to perfect a security interest in all Student Loans
          to be acquired by the Corporation pursuant to the Student Loan
          Purchase Agreements in favor of the Trustee (including, in the case of
          FFELP Loans, in the manner provided for by the provisions of 20 U.S.C.
          Sections 1087-2(d)(3) and 1082(m)(1)(E));

               (f)  evidence that the promissory notes evidencing each Acquired
          Student Loan have had stamped thereon or affixed thereto a notice
          specifying that they have been assigned to the Trustee and that
          Uniform Commercial Code Financing Statements with respect thereto have
          been filed in such place or places specified by the opinion of the
          counsel for the Corporation pursuant to paragraph 4(e) hereof;

               (g)  evidence in form satisfactory to the Trustee that each
          action necessary to perfect a first security interest in each of the
          Acquired Student Loans in favor of the Trustee has been accomplished;

               (h)  instruments duly assigning the Acquired Student Loans to the
          Trustee; and

               (i)  the certifications required by Section 4.8 of the Indenture.

     5.   The Corporation is not, on the date hereof, in default under the
Indenture or any Student Loan Purchase Agreement relating to the Acquired
Student Loans, and, to the best knowledge of the Corporation, neither SLFC nor
any Lender is in default under any Student Loan Purchase Agreement relating to
the Acquired Student Loans. The Corporation is not aware of any default existing
on the date hereof under any of the other documents referred to in paragraph 4
hereof, nor of any circumstances which would reasonably prevent reliance upon
the opinions of counsel referred to in paragraphs 4(d) and 4(e) hereof.

     6.   All of the conditions specified in the Student Loan Purchase
Agreements relating to the Acquired Student Loans and the Indenture for the
acquisition of the Acquired Student Loans and the disbursement hereby authorized
and requested have been satisfied.

     7.   The undersigned is authorized to sign and submit this Certificate on
behalf of the Corporation.

                                      C-2

<PAGE>

     WITNESS my hand this _____ day of _____________, _____.

                                          EDUCATION LOANS INCORPORATED


                                          By:
                                               ---------------------------------
                                               Its:
                                                    ----------------------------


                                      C-3

<PAGE>

                                    EXHIBIT D
                                    ---------

                              Addressed to Trustee

              UPDATING ELIGIBLE FFELP LOAN ACQUISITION CERTIFICATE
              ----------------------------------------------------

     This Updating Eligible FFELP Loan Acquisition Certificate is submitted
pursuant to the provisions of Section 4.2 of the Indenture of Trust, dated as of
February 1, 2004 (as amended and supplemented from time to time in accordance
with its terms, the "Indenture"), between Education Loans Incorporated (the
"Corporation") and U.S. Bank National Association, Minneapolis, Minnesota, as
Trustee. All capitalized terms used in this Certificate and not otherwise
defined herein shall have the respective meanings given to such terms in the
Indenture. In your capacity as Trustee, you have, pursuant to an Eligible FFELP
Loan Acquisition Certificate, dated _______________, been previously authorized
and requested to disburse to ___________________________ the sum of
$___________________ from the Series _________ Acquisition Account (or, in the
case of an exchange pursuant to Section 4.2 of the Indenture, the Student Loans
listed in Annex 1 hereto) for the acquisition of Eligible FFELP Loans. With
respect to the Eligible FFELP Loans so acquired, the Corporation hereby
certifies as follows:

     1.   The Eligible FFELP Loans acquired with such moneys or upon such
exchange are those specified in Schedule A attached hereto (the "Acquired
Eligible Loans").

     2.   The remaining Principal Balance of each Acquired Eligible Loan is as
shown on such Schedule A.

     3.   The undersigned is authorized to sign and submit this Certificate on
behalf of the Corporation.

     WITNESS my hand this _____ day of _____________, _____.

                                          EDUCATION LOANS INCORPORATED


                                          By:
                                               ---------------------------------
                                               Its:
                                                    ----------------------------


                                      D-1

<PAGE>

                                    EXHIBIT E
                                    ---------

                              Addressed to Trustee

                ELIGIBLE ALTERNATIVE LOAN ACQUISITION CERTIFICATE
                -------------------------------------------------

     This Eligible Alternative Loan Acquisition Certificate is submitted
pursuant to the provisions of Section 4.2 of the Indenture of Trust, dated as of
February 1, 2004 (as amended and supplemented from time to time in accordance
with its terms, the "Indenture"), between Education Loans Incorporated (the
"Corporation") and U.S. Bank National Association, Minneapolis, Minnesota, as
Trustee. All capitalized terms used in this Certificate and not otherwise
defined herein shall have the respective meanings given to such terms in the
Indenture. In your capacity as Trustee, you are hereby authorized and requested
to disburse to SLFC the amounts specified in Schedule A hereto from the Series
______Acquisition Account (or, in the case of an exchange pursuant to Section
4.2 of the Indenture, the Student Loans listed in Annex 1 hereto) for the
acquisition of Eligible Alternative Loans. With respect to the Eligible
Alternative Loans so to be acquired, the Corporation hereby certifies as
follows:

     1.   Each Eligible Alternative Loans to be acquired (the "Acquired Eligible
Loans") is described, including the Principal Balance thereof, on Schedule B
hereto.

     2.   The amount to be disbursed pursuant to this Certificate does not
exceed the purchase price of the Acquired Eligible Loans specified in the
applicable Supplemental Indenture (or, if a Financed Student Loan is being sold
in exchange for an Acquired Eligible Loan under the provisions of Section 4.2 of
the Indenture, the aggregate Principal Balance of, and accrued noncapitalized
borrower interest on, such Financed Student Loan does not exceed the aggregate
Principal Balance of, and accrued noncapitalized borrower interest on, such
Acquired Eligible Loan plus any moneys deposited with the Trustee under the
Indenture as part of the sale price of such Financed Student Loan).

     3.   Each Acquired Eligible Loan is an Eligible Loan authorized so to be
acquired by the Indenture.

     4.   You have been previously, or are herewith, provided with the following
items:

               (a)  with respect to each Acquired Eligible Loan, a copy of the
          Student Loan Purchase Agreement between the Corporation and SLFC
          relating thereto;

               (b)  with respect to each Acquired Eligible Loan, the original
          promissory note relating thereto, endorsed as required by the Student
          Loan Purchase Agreement;

               (c)  with respect to each Acquired Eligible Loan, the amount, if
          any, to be deposited in the Alternative Loan Guarantee Fund with
          respect thereto, as required by the related Supplemental Indenture;

               (d)  a copy of the opinion of counsel for SLFC referred to in the
          related Student Loan Purchase Agreement;

                                      E-1

<PAGE>

               (e)  an opinion of Counsel to the Corporation specifying each
          action necessary to perfect a security interest in all Eligible
          Alternative Loans to be acquired by the Corporation pursuant to the
          Student Loan Purchase Agreement in favor of the Trustee;

               (f)  evidence that the promissory notes evidencing each Acquired
          Eligible Loan have had stamped thereon or affixed thereto a notice
          specifying that they have been assigned to the Trustee and that
          Uniform Commercial Code Financing Statements with respect thereto have
          been filed in such place or places, if any, specified by the opinion
          of the counsel for the Corporation pursuant to paragraph 4(e) hereof;

               (g)  evidence in form satisfactory to the Trustee that each
          action necessary to perfect a first security interest in each of the
          Acquired Eligible Loans in favor of the Trustee has been accomplished;
          and

               (h)  instruments duly assigning the Acquired Eligible Loans to
          the Trustee.

     5.   The Corporation is not, on the date hereof, in default under the
Indenture or the Student Loan Purchase Agreement relating to the Acquired
Eligible Loans, and, to the best knowledge of the Corporation, SLFC is not in
default under the Student Loan Purchase Agreement relating to the Acquired
Eligible Loans. The Corporation is not aware of any default existing on the date
hereof under any of the other documents referred to in paragraph 4 hereof, nor
of any circumstances which would reasonably prevent reliance upon the opinions
of counsel referred to in paragraphs 4(d) and 4(e) hereof.

     6.   All of the conditions specified in the Student Loan Purchase Agreement
relating to the Acquired Eligible Loans and the Indenture for the acquisition of
the Acquired Eligible Loans and the disbursement hereby authorized and requested
have been satisfied.

     7.   The undersigned is authorized to sign and submit this Certificate on
behalf of the Corporation.

     WITNESS my hand this _____ day of _____________, ____.

                                          EDUCATION LOANS INCORPORATED


                                          By:
                                               ---------------------------------
                                               Its:
                                                    ----------------------------

                                      E-2