##### Table of Contents

---

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



---



Form 10-Q



---



|x | Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------



For the quarterly period ended: December 31, 2004



| ̈ | Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934
|- | -----------------------------------------------------------------------------------------



For the transition period from  to



Commission File Number: 001-14551



---



Multimedia Games, Inc.

(Exact Name of Registrant as Specified in its Charter)



---



|                                               |  |                                     
|---------------------------------------------- |  | ------------------------------------
|Texas                                          |  | 74-2611034                          
|(State or Other Jurisdiction of Incorporation) |  | (IRS Employer Identification Number)



|                                                            |  |           
|----------------------------------------------------------- |  | ----------
|206 Wild Basin Road, Building B, Fourth Floor Austin, Texas |  | 78746     
|(Address of Principal Executive Offices)                    |  | (Zip Code)



Registrants
telephone number, including area code: (512) 334-7500



Registrants website: www.multimediagames.com



---



Indicate by check mark whether the Registrant (1) has filed all reports required to be filed
by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days:    Yes  x    No ̈



Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule
12b-2 of the Exchange Act):    Yes  x    No ̈



As of February 3, 2005, there were 28,025,628 shares of the Registrants
common stock, par value $0.01 per share, outstanding.



---



---

##### Table of Contents

FORM 10-Q



INDEX



|                              |  |                                                                                              |  |   
|----------------------------- |  | -------------------------------------------------------------------------------------------- |  | --
|PART I. FINANCIAL INFORMATION |  |                                                                                             
|                              |  |                                                                                             
|Item 1.                       |  | Financial Statements (Unaudited)                                                             |  |   
|                              |  |                                                                                             
|                              |  | Consolidated Balance Sheets(As of December 31, 2004 and September 30, 2004)                  |  | 3 
|                              |  |                                                                                             
|                              |  | Consolidated Statements of Income(For the three months ended December 31, 2004 and 2003)     |  | 4 
|                              |  |                                                                                             
|                              |  | Consolidated Statements of Cash Flows(For the three months ended December 31, 2004 and 2003) |  | 5 
|                              |  |                                                                                             
|                              |  | Notes to Consolidated Financial Statements                                                   |  | 7 
|                              |  |                                                                                             
|Item 2.                       |  | Managements Discussion and Analysis of Financial Condition and Results of Operations        |  | 15
|                              |  |                                                                                             
|Item 3.                       |  | Quantitative and Qualitative Disclosures about Market Risk                                   |  | 35
|                              |  |                                                                                             
|Item 4.                       |  | Controls and Procedures                                                                      |  | 35
|                              | 
|PART II. OTHER INFORMATION    |  |                                                                                             
|                              |  |                                                                                             
|Item 1.                       |  | Legal Proceedings                                                                            |  | 36
|                              |  |                                                                                             
|Item 6.                       |  | Exhibits                                                                                     |  | 36



-2-



---

##### Table of Contents

PART I

FINANCIAL INFORMATION



ITEM 1. FINANCIAL STATEMENTS



MULTIMEDIA GAMES, INC.



CONSOLIDATED BALANCE SHEETS

As of December 31, 2004 and September 30, 2004

(In thousands, except shares and per-share amounts)



|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|------------------------------------------------------------------------------------------------------------------------------------------------------------------ |  | ---------------- | ------- | - | ----------------- | - | ------- | -
|                                                                                                                                                                   |  | December 31,2004 |         |   | September 30,2004 |  
|                                                                                                                                                                   |  | (Unaudited)      |         |   |                   |  
|ASSETS                                                                                                                                                             |  |                  |         |   |                   |   |         |  
|CURRENT ASSETS:                                                                                                                                                    |  |                  |         |   |                   |   |         |  
|Cash and cash equivalents                                                                                                                                          |  | $                | 5,962   |   |                   | $ | 4,768   |  
|Accounts receivable, net of allowance for doubtful accounts of $679 and $533, respectively                                                                         |  |                  | 14,403  |   |                   |   | 10,397  |  
|Inventory                                                                                                                                                          |  |                  | 731     |   |                   |   | 930     |  
|Prepaid expenses and other                                                                                                                                         |  |                  | 1,942   |   |                   |   | 2,242   |  
|Notes receivable, net                                                                                                                                              |  |                  | 8,602   |   |                   |   | 12,299  |  
|Federal and state income tax receivable                                                                                                                            |  |                  | 3,310   |   |                   |   | 5,044   |  
|Deferred income taxes                                                                                                                                              |  |                  | 1,962   |   |                   |   | 1,909   |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total current assets                                                                                                                                               |  |                  | 36,912  |   |                   |   | 37,589  |  
|Restricted cash and long-term investments                                                                                                                          |  |                  | 1,182   |   |                   |   | 1,216   |  
|Leased gaming equipment, net                                                                                                                                       |  |                  | 48,401  |   |                   |   | 40,652  |  
|Property and equipment, net                                                                                                                                        |  |                  | 94,624  |   |                   |   | 93,090  |  
|Notes receivable  non-current                                                                                                                                     |  |                  | 22,911  |   |                   |   | 20,588  |  
|Intangible assets, net                                                                                                                                             |  |                  | 27,388  |   |                   |   | 21,941  |  
|Other assets                                                                                                                                                       |  |                  | 4,620   |   |                   |   | 2,331   |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total assets                                                                                                                                                       |  | $                | 236,038 |   |                   | $ | 217,407 |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                                               |  |                  |         |   |                   |   |         |  
|CURRENT LIABILITIES:                                                                                                                                               |  |                  |         |   |                   |   |         |  
|Current portion of long-term debt and capital leases                                                                                                               |  | $                | 14,441  |   |                   | $ | 9,713   |  
|Accounts payable and accrued expenses                                                                                                                              |  |                  | 19,351  |   |                   |   | 25,780  |  
|Deferred revenue                                                                                                                                                   |  |                  | 2,205   |   |                   |   | 1,847   |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total current liabilities                                                                                                                                          |  |                  | 35,997  |   |                   |   | 37,340  |  
|Revolving line of credit                                                                                                                                           |  |                  | 10,436  |   |                   |   |        |  
|Long-term debt and capital leases, less current portion                                                                                                            |  |                  | 14,050  |   |                   |   | 10,753  |  
|Other long-term liabilities                                                                                                                                        |  |                  | 3,619   |   |                   |   | 3,932   |  
|Deferred revenue  non-current                                                                                                                                     |  |                  | 1,481   |   |                   |   | 2,050   |  
|Deferred income taxes                                                                                                                                              |  |                  | 14,318  |   |                   |   | 13,185  |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total liabilities                                                                                                                                                  |  |                  | 79,901  |   |                   |   | 67,260  |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Commitments and contingencies                                                                                                                                      |  |                  |         |   |                   |   |         |  
|Stockholders equity:                                                                                                                                              |  |                  |         |   |                   |   |         |  
|Preferred stock:                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Series A, $0.01 par value, 1,800,000 shares authorized,no shares issued and outstanding                                                                            |  |                  |        |   |                   |   |        |  
|Series B, $0.01 par value, 200,000 shares authorized,no shares issued and outstanding                                                                              |  |                  |        |   |                   |   |        |  
|Common stock, $0.01 par value, 75,000,000 shares authorized,30,554,129 and 30,453,245 shares issued, and28,018,481 and 27,917,597
shares outstanding, respectively |  |                  | 306     |   |                   |   | 305     |  
|Additional paid-in capital                                                                                                                                         |  |                  | 66,123  |   |                   |   | 65,157  |  
|Treasury stock, 2,535,648 shares at cost                                                                                                                           |  |                  | (12,382 | ) |                   |   | (12,382 | )
|Retained earnings                                                                                                                                                  |  |                  | 102,090 |   |                   |   | 97,067  |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total stockholders equity                                                                                                                                         |  |                  | 156,137 |   |                   |   | 150,147 |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  
|Total liabilities and stockholders equity                                                                                                                         |  | $                | 236,038 |   |                   | $ | 217,407 |  
|                                                                                                                                                                   |  |                  |         |   |                   |   |         |  



The accompanying notes
are an integral part of the consolidated financial statements.



-3-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended December 31, 2004 and 2003

(In thousands, except per-share amounts)

(Unaudited)



|                                                   |  |      |        |   |      |   |        |  
|-------------------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | -
|                                                   |  | 2004 |        |   | 2003 |  
|REVENUES:                                          |  |      |        |   |      |   |        |  
|Gaming revenue  Class II                          |  | $    | 27,669 |   |      | $ | 29,247 |  
|Gaming revenue  All other                         |  |      | 9,900  |   |      |   | 1,409  |  
|Player terminal and license sale and lease revenue |  |      | 994    |   |      |   | 3,377  |  
|Other                                              |  |      | 603    |   |      |   | 422    |  
|                                                   |  |      |        |   |      |   |        |  
|Total revenues                                     |  |      | 39,166 |   |      |   | 34,455 |  
|OPERATING COSTS AND EXPENSES:                      |  |      |        |   |      |   |        |  
|Cost of player terminals and licenses sold         |  |      | 841    |   |      |   | 1,688  |  
|Selling, general and administrative expenses       |  |      | 16,825 |   |      |   | 13,364 |  
|Amortization and depreciation                      |  |      | 13,281 |   |      |   | 7,852  |  
|                                                   |  |      |        |   |      |   |        |  
|Total operating costs and expenses                 |  |      | 30,947 |   |      |   | 22,904 |  
|                                                   |  |      |        |   |      |   |        |  
|Operating income                                   |  |      | 8,219  |   |      |   | 11,551 |  
|                                                   |  |     
|OTHER INCOME (EXPENSE):                            |  |      |        |   |      |   |        |  
|Interest income                                    |  |      | 432    |   |      |   | 363    |  
|Interest expense                                   |  |      | (554   | ) |      |   | (223   | )
|                                                   |  |      |        |   |      |   |        |  
|Income before income taxes                         |  |      | 8,097  |   |      |   | 11,691 |  
|Income tax expense                                 |  |      | 3,074  |   |      |   | 4,421  |  
|                                                   |  |      |        |   |      |   |        |  
|Net income                                         |  | $    | 5,023  |   |      | $ | 7,270  |  
|                                                   |  |      |        |   |      |   |        |  
|Basic earnings per share                           |  | $    | 0.18   |   |      | $ | 0.27   |  
|                                                   |  |      |        |   |      |   |        |  
|Diluted earnings per share                         |  | $    | 0.17   |   |      | $ | 0.24   |  
|                                                   |  |      |        |   |      |   |        |  



The accompanying notes
are an integral part of the consolidated financial statements.



-4-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Three months Ended December 31, 2004 and 2003

Increase (Decrease) in Cash and Cash Equivalents

(In thousands)

(Unaudited)



|                                                                                                   |  |      |         |   |      |   |         |  
|-------------------------------------------------------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------- | -
|                                                                                                   |  | 2004 |         |   | 2003 |  
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                              |  |      |         |   |      |   |         |  
|Net income                                                                                         |  | $    | 5,023   |   |      | $ | 7,270   |  
|Adjustments to reconcile net income to cash and cash equivalents provided by operating activities: |  |      |         |   |      |   |         |  
|Amortization                                                                                       |  |      | 811     |   |      |   | 459     |  
|Depreciation                                                                                       |  |      | 12,470  |   |      |   | 7,393   |  
|Accretion of contract rights                                                                       |  |      | 326     |   |      |   |        |  
|Provision for inventory and long-lived assets                                                      |  |      | 35      |   |      |   |        |  
|Deferred income taxes                                                                              |  |      | 1,080   |   |      |   | 585     |  
|Options issued to consultants                                                                      |  |      | 67      |   |      |   | 93      |  
|Provision for (Recovery of) doubtful accounts                                                      |  |      | 96      |   |      |   | (21     | )
|(Increase) decrease in:                                                                            |  |      |         |   |      |   |         |  
|Accounts receivable                                                                                |  |      | (4,102  | ) |      |   | (2,376  | )
|Inventory                                                                                          |  |      | 199     |   |      |   | 1,015   |  
|Prepaid expenses and other                                                                         |  |      | (336    | ) |      |   | (420    | )
|Federal and state income tax receivable                                                            |  |      | 1,734   |   |      |   | 438     |  
|Other long-term liabilities                                                                        |  |      | (279    | ) |      |   | (191    | )
|Notes receivable                                                                                   |  |      | 1,871   |   |      |   | 608     |  
|Increase (decrease) in:                                                                            |  |      |         |   |      |   |         |  
|Accounts payable and accrued expenses                                                              |  |      | (6,429  | ) |      |   | (9,434  | )
|Deferred revenue                                                                                   |  |      | (211    | ) |      |   | 351     |  
|                                                                                                   |  |      |         |   |      |   |         |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                                          |  |      | 12,355  |   |      |   | 5,770   |  
|                                                                                                   |  |      |         |   |      |   |         |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                              |  |      |         |   |      |   |         |  
|Acquisition of property and equipment and leased gaming equipment                                  |  |      | (23,370 | ) |      |   | (11,376 | )
|Acquisition of intangible assets                                                                   |  |      | (837    | ) |      |   | (1,810  | )
|Advances under development agreements                                                              |  |      | (10,493 | ) |      |   | (3,474  | )
|Repayments under development agreements                                                            |  |      | 4,588   |   |      |   | 133     |  
|Advances on notes receivable                                                                       |  |      |        |   |      |   | (20,574 | )
|Stockholders notes receivable, net                                                                |  |      |        |   |      |   | (22     | )
|                                                                                                   |  |      |         |   |      |   |         |  
|NET CASH USED IN INVESTING ACTIVITIES                                                              |  |      | (30,112 | ) |      |   | (37,123 | )
|                                                                                                   |  |      |         |   |      |   |         |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                              |  |      |         |   |      |   |         |  
|Proceeds from exercise of stock options, warrants, and related tax benefit                         |  |      | 900     |   |      |   | 4,798   |  
|Principal payments of long-term debt and capital leases                                            |  |      | (2,385  | ) |      |   | (1,101  | )
|Proceeds from revolving line of credit                                                             |  |      | 10,436  |   |      |   |        |  
|Proceeds from long-term debt                                                                       |  |      | 10,000  |   |      |   | 7,708   |  
|                                                                                                   |  |      |         |   |      |   |         |  
|NET CASH PROVIDED BY FINANCING ACTIVITIES                                                          |  |      | 18,951  |   |      |   | 11,405  |  
|                                                                                                   |  |      |         |   |      |   |         |  
|Net increase (decrease) in cash and cash equivalents                                               |  |      | 1,194   |   |      |   | (19,948 | )
|Cash and cash equivalents, beginning of period                                                     |  |      | 4,768   |   |      |   | 26,319  |  
|                                                                                                   |  |      |         |   |      |   |         |  
|Cash and cash equivalents, end of period                                                           |  | $    | 5,962   |   |      | $ | 6,371   |  
|                                                                                                   |  |      |         |   |      |   |         |  



-5-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.



CONSOLIDATED STATEMENTS OF CASH FLOWS  (Continued)

For the Three months Ended December 31, 2004 and 2003

(In thousands)

(Unaudited)



|                                                                                      |  |      |     |      |   |      
|------------------------------------------------------------------------------------- |  | ---- | --- | ---- | - | -----
|                                                                                      |  | 2004 |     | 2003
|SUPPLEMENTAL CASH FLOW DATA:                                                          |  |      |     |      |   |      
|Interest paid                                                                         |  | $    | 462 |      | $ | 317  
|                                                                                      |  |      |     |      |   |      
|Income tax paid                                                                       |  | $    | 5   |      | $ | 29   
|                                                                                      |  |      |     |      |   |      
|NON-CASH TRANSACTIONS:                                                                |  |      |     |      |   |      
|Property and equipment and other assets acquired through:                             |  |      |     |      |   |      
|Capital lease                                                                         |  |      |    |      |   | 2,922
|Long-term debt                                                                        |  |      | 410 |      |   | 704  
|Receipt of Companys common stock as consideration for employee stock option exercise |  |      |    |      |   | 472  



The accompanying notes
are an integral part of the consolidated financial statements.



-6-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)



1. SIGNIFICANT ACCOUNTING POLICIES



The
accompanying financial statements should be read in conjunction with the Companys consolidated financial statements and footnotes contained within the Companys Annual Report on Form 10-K/A for the year ended September 30, 2004.



The financial statements included herein as of December 31, 2004, and for each
of the three months ended December 31, 2004 and 2003 have been prepared by the Company without an audit, pursuant to accounting principles generally accepted in the United States of America, or U.S., and the rules and regulations of the Securities
and Exchange Commission. They do not include all of the information and footnotes required by accounting principles generally accepted in the U.S. for complete financial statements. The information presented reflects all adjustments consisting
solely of normal adjustments which are, in the opinion of management, considered necessary to present fairly the financial position, results of operations, and cash flows for the periods. Operating results for the three months ended December 31,
2004 are not necessarily indicative of the results which will be realized for the year ending September 30, 2005.



Operations. The Company is a technology supplier to the gaming industry. The Company designs and develops interactive electronic gaming systems that are
marketed primarily to Native American, charity and commercial bingo gaming facilities, and to state lottery commissions located throughout the U.S. The Companys gaming systems are typically provided to customers under revenue sharing
arrangements, except for video lottery terminals in the Class III market in Washington State, which are typically sold for an up-front purchase price. The Company provides Class II gaming to its tribal customers through a nationwide, broadband
telecommunications network. Player terminals in the Class II gaming market are typically interconnected within a gaming facility and across multiple facilities, thereby enabling players to simultaneously participate in the same game and to compete
against one another to win common pooled prizes. In the charity bingo market, player terminals are typically only interconnected within the gaming facility where the player terminals are located. The Company provides a central determinant system for
use by state lottery commissions. The Company places Point-of-Sale Terminals, or POSTs, in conjunction with its Tribal Instant Lottery Game, or TILG, in the Class III market; these are supported by central determinant system technology similar to
that used in the state lottery market. The Company offers content for its gaming systems that has been designed and developed by the Company, as well as game themes it has licensed from others.



Consolidation Principles. The Companys financial statements include the
activities of Multimedia Games, Inc. and its wholly-owned subsidiaries: MegaBingo, Inc., MGAM Systems, Inc. and MGAM Services. Intercompany balances and transactions have been eliminated.



Accounting Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in
the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues
and expenses during the reporting period. Examples include provisions for bad debts and inventory obsolescence, asset lives of equipment, deferred taxes, and the provision for and disclosure of litigation and loss contingencies. Actual results may
differ significantly from these estimates in the future.



Reclassifications. Certain reclassifications were made to the prior periods financial statements to conform to the current period financial statement presentation. These reclassifications did not have an impact on the
Companys previously reported net income.



Historically, the Company
entered into certain agreements with its tribal customers that, among other things, guaranteed certain prize payouts based upon attaining an assumed level of gross game receipts, and statistical assumptions as to the frequency of winners, and
required customers to deposit a fixed percentage of gross gaming receipts in a depository account controlled by us. The depository account was used by the Company to reimburse prizes, prize fulfillment fees, insurance payments and bank fees. In
these instances, the Company was essentially acting as a bank by managing prizes across multiple facilities on its network of electronic player terminals. Based on the its role as a bank, the Company historically considered
its role more as a principal than an agent, and reported the hold per day from its player terminals as revenue and deducted amounts paid to or retained by facilities as Allotments to facility operators.



The vast majority of these arrangements have gone away over the past few years, prompting the
Company to evaluate its revenue presentation.



-7-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



The Companys current gaming arrangements typically do not guarantee prize payout levels
and require that only its share of the hold per day be remitted to the Company. Management has determined that the net amounts remitted by customers should be reported as revenue and not presented on a gross basis, as previously reported. As a
result, the Company has presented its current period revenues in accordance with this policy and reclassified Allotments to facility operators for the quarter ended December 31, 2003 to conform to the current period presentation.



Revenue Recognition. The Company derives its gaming revenues
primarily from participation arrangements with its Native American and charity bingo customers. Participation revenue generated from the Companys Class II customers is reported in its results of operations as Gaming revenue  Class
II, while revenues from charity customers and the Companys TILG product are included in Gaming revenue  All other. Under these arrangements, the Company retains ownership of the player terminals, POSTs and back-office
equipment, which are collectively referred to as gaming systems, installed at customer gaming facilities, and receives revenue based on a percentage of the hold per day generated by each gaming system, which is generally considered both realizable
and earned at the end of each gaming day. Certain of the Companys arrangements require it to set aside a portion of the facilities hold per day to be used to fund facility-specific marketing, advertising, promotions and service. These
amounts are offset against revenue, and deferred in a liability account until expended.



The Company generates gaming revenues from the state video lottery market by providing the central determinant system for video lottery terminal networks. In return for providing the system, the Company receives a small portion of the
network-wide hold, which is reported in its financial results of operations as a part of Gaming revenue  All other.



The Company also generates gaming revenues from back-office fees based on a share of the hold per day from both leased and sold Class III POSTs in Washington State.
Back-office fees cover the service and maintenance costs for back-office servers installed in each gaming facility to run its Class III games, as well as the cost of related software updates. These back-office fees are reported in the Companys
results of operations as a part of Gaming revenue  All other. For those POSTs sold to customers, the back-office fees are based on a considerably smaller percentage of the hold per day than the revenue share received from terminals
being rented under participation agreements. Accordingly, the Company derives its Class III revenues to a greater extent from POST sales than from participation-based back-office fees. Sales of Class III POSTs are usually clustered around the
expansion of existing casinos, the opening of new casinos, or changes in applicable law that permit customers to operate a greater number of POSTs than previously allowed.



The majority of the Companys Class III POSTs in Washington State have been sold to customers outright for a one-time purchase price,
and are reported by the Company under Player terminal and license sale and lease revenue. Certain game themes used by the Company in the Class III market have been licensed from third parties and are generally licensed to customers along
with the Class III POSTs. For the remainder of its Class III POSTs, the Company enters into participation arrangements similar to those in the Class II market.



Revenues from the sale of player terminals and player terminal licenses are accounted for under Statement of Position 97-2 Software Revenue Recognition, or
SOP 97-2, and Emerging Issues Task Force, or EITF, Issue 00-21, Revenue Arrangements with Multiple Deliverables, or EITF 00-21. In accordance with the provisions of SOP 97-2 and EITF 00-21, sales that are considered to contain
multiple deliverables are bifurcated into accounting units based on their relative fair market value, provided each component is not essential to the function of the other. Revenue from these separate accounting units is then recognized
when: a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have been rendered; and c) collectibility is reasonably assured. If vendor-specific objective evidence of fair
value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any element is determined to be essential to the function of the other, revenues are generally recognized
utilizing the subscription method of accounting over the term of the services rendered.



Cash and Cash Equivalents. The Company considers all highly liquid investments (i.e., investments which, when purchased, have original maturities of three months or less) to be cash equivalents.



Allowance for Doubtful Accounts. The Company maintains an allowance for
doubtful accounts related to its accounts receivable and notes receivable that have been deemed to have a high risk of collectibility. Management reviews its accounts receivable and notes receivable on a monthly basis to determine if any receivables
will potentially be uncollectible. Management analyzes historical collection trends and changes in its customer payment patterns, customer concentration, and creditworthiness when evaluating the adequacy of its allowance for doubtful



-8-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



accounts. In its overall allowance for doubtful accounts, the Company includes any receivable
balances that are determined to be uncollectible. Based on the information available, management believes the allowance for doubtful accounts is adequate; however, actual write-offs might exceed the recorded allowance.



Inventory. The Companys inventory consists primarily of completed player
terminals, related component parts and back-office computer equipment expected to be sold within the Companys next fiscal year. Inventories are stated at the lower of cost (first in, first out) or market.



Development Agreements. The Company enters into development agreements to
provide financing for new tribal gaming facilities, or for the expansion of existing facilities. In return, the facility dedicates a percentage of its floor space to exclusive placement of the Companys player terminals, and the Company
receives a fixed percentage of those player terminals hold per day over the term of the agreement. Certain of the agreements contain performance standards for its player terminals that could allow the facility to reduce a portion of the
Companys guaranteed floor space. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be used for repayment of some or all of the advances. Amounts advanced in excess of
those reimbursed by the customer for real property and land improvements are allocated to an other asset and amortized over the life of the contract. Amounts related to personal property owned by the Company and located at the tribal gaming facility
are carried in the Companys property and equipment and depreciated over the estimated useful life of the related asset.



At December 31, 2004 and September 30, 2004, the following net amounts related to advances made under development agreements were recorded in the following balance sheet
captions:



|                                                                     |  |                  |        |                   |   |       
|-------------------------------------------------------------------- |  | ---------------- | ------ | ----------------- | - | ------
|                                                                     |  | December 31,2004 |        | September 30,2004
|                                                                     |  | (In thousands)  
|Included in:                                                         |  |                  |        |                   |   |       
|Notes receivable                                                     |  | $                | 23,927 |                   | $ | 22,836
|Property and equipment, net of accumulated depreciation              |  |                  | 13,680 |                   |   | 10,343
|Intangible assets  contract rights, net of accumulated amortization |  |                  | 17,078 |                   |   | 11,812



Notes Receivable.At
December 31, 2004 and September 30, 2004, the Companys notes receivable consisted of the following:



|                                             |  |                   |        |                    |   |        |  
|-------------------------------------------- |  | ----------------- | ------ | ------------------ | - | ------ | -
|                                             |  | December 31, 2004 |        | September 30, 2004 |  
|                                             |  | (In thousands)    |       
|Notes receivable from development agreements |  | $                 | 23,927 |                    | $ | 22,836 |  
|Notes receivable from equipment sales        |  |                   | 6,551  |                    |   | 9,040  |  
|Other notes receivable                       |  |                   | 1,035  |                    |   | 1,086  |  
|Allowance for notes receivable               |  |                   |       |                    |   | (75    | )
|                                             |  |                   |        |                    |   |        |  
|Notes receivable, net                        |  |                   | 31,513 |                    |   | 32,887 |  
|Less current portion                         |  |                   | 8,602  |                    |   | 12,299 |  
|                                             |  |                   |        |                    |   |        |  
|Notes receivable  non-current               |  | $                 | 22,911 |                    | $ | 20,588 |  
|                                             |  |                   |        |                    |   |        |  



Notes receivable from development
agreements are generated from reimbursable amounts advanced under development agreements, and generally bear interest at prevailing interest rates. These notes are typically collateralized by all the personal property not owned by the Company and
contained within the respective tribal gaming facility, although the value of such property, if repossessed, may be less than the note receivable outstanding. As of December 31, 2004, the average interest rate on notes receivable from development
agreements was 4.89%, and the expected term of such notes ranged from one to three years; however, the timing of required payments may vary, as certain of the note repayment terms are based on the hold per day per player terminal retained by the
facilities.



Notes receivable from equipment sales consist of financial
instruments issued by customers for the purchase of player terminals and licenses, and generally bear interest at prevailing interest rates. All of the Companys notes receivable from equipment sales are collateralized by the related equipment
sold, although the value of such equipment, if repossessed, may be less than the note receivable outstanding. As of December 31, 2004, the average interest rate on notes receivable from equipment sales was 4.63%, and the term of such notes ranged
from one to two years.



-9-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



Property and Equipment and Leased Gaming Equipment. Property and equipment and
leased gaming equipment is stated at cost. The cost of property and equipment and leased gaming equipment is depreciated over their estimated useful lives, generally using the straight-line method for financial reporting, and accelerated methods for
tax reporting purposes. Player terminals placed with customers under participation arrangements are included in leased gaming equipment. Leased gaming equipment includes a pool of rental terminals, i.e., the rental pool.
Rental pool units are those units that have previously been placed in the field under participation arrangements, but are currently back at the Company being refurbished and/or awaiting redeployment. Routine maintenance of property and equipment and
leased gaming equipment is expensed in the period incurred, while major component upgrades are capitalized and depreciated over the estimated useful life of the component. Sales and retirements of depreciable property are recorded by removing the
related cost and accumulated depreciation from the accounts. Gains or losses on sales and retirements of property are reflected in the Companys results of operations.



Management reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an
asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to its fair value, which considers the future undiscounted cash flows expected to be generated by the asset. If
such assets are considered to be impaired, the impairment recognized is measured by the amount by which the carrying amount of the assets exceeds their fair value. Assets to be disposed of are reported at the lower of the carrying amount or the fair
value less costs of disposal. An analysis of the long-lived assets December 31, 2004 indicated there was no impairment to these assets carrying values.



Equipment under Capital Lease. Equipment under capital leases are recorded at the lower of the present value of the minimum lease payments or the fair value
of the assets. The cost of leased property and equipment is amortized using the Companys normal depreciation policy, described under Property and Equipment and Leased Gaming Equipment.



Credit Facility,Long-Term Debt and Capital Leases. At December
31, 2004 and September 30, 2004, the Companys Credit Facility, long-term debt and capital leases consisted of the following:



|                                                        |  |                   |        |                    |   |       
|------------------------------------------------------- |  | ----------------- | ------ | ------------------ | - | ------
|                                                        |  | December 31, 2004 |        | September 30, 2004
|                                                        |  | (In thousands)   
|Revolving line of credit                                |  | $                 | 10,436 |                    | $ |      
|                                                        |  |                   |        |                    |   |       
|Term Loan facility                                      |  | $                 | 16,256 |                    | $ | 7,181 
|Other long-term debt                                    |  |                   | 4,891  |                    |   | 4,998 
|Capital lease obligations                               |  |                   | 7,344  |                    |   | 8,287 
|                                                        |  |                   |        |                    |   |       
|Long-term debt and capital leases                       |  |                   | 28,491 |                    |   | 20,466
|Less current portion                                    |  |                   | 14,441 |                    |   | 9,713 
|                                                        |  |                   |        |                    |   |       
|Long-term debt and capital leases, less current portion |  | $                 | 14,050 |                    | $ | 10,753
|                                                        |  |                   |        |                    |   |       



The Companys debt structure
consists of a Credit Facility, which provides the Company with a $20.0 million term loan facility, or the Term Loan, and a $15.0 million revolving line of credit, or the Revolver. The Term Loan matures in June 2006, and bears interest at a rate of
Prime plus 1.25%, with a floor of 5.5% (or 6.5% as of December 31, 2004). At December 31, 2004, the Company had drawn $20.2 million under the available tranches of the Term Loan. Equal installments of principal and interest are payable over the term
of the first two tranches, which are 36 and 30 months, respectively. On the third tranche, installments based on a 24-month term are due beginning in February 2005, with a balloon payment due in June 2006.



The Revolver provides the Company with up to $15.0 million for working capital needs. The
Revolver bears interest at a rate of Prime plus 1.25%, and has a commitment fee based on the daily average unborrowed commitment. The Revolver matures in November 2006. As of December 31, 2004, $10.4 million was outstanding under the Revolver,
leaving $4.6 million available, which was reduced by $1.0 million reflecting outstanding letters of credit.



-10-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



The Credit Facility contains certain customary financial and operational covenants, and is
collateralized by substantially all the Companys assets. The Company is in compliance with these covenants as of December 31, 2004.



Other long-term debt at December 31, 2004 represents a five-year loan related to financing the Companys corporate aircraft, and various three-to five-year loans for
the purchase of automobiles and property and equipment.



Capital lease
obligations consist of various three-year noncancelable capital leases for certain equipment used in the Companys operations.



Fair Value of Financial Instruments. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current
transaction between willing parties, other than in a forced sale or liquidation. At December 31, 2004 and September 30, 2004, the carrying amounts for the Companys financial instruments, which include accounts and notes receivable, accounts
payable, and long-term debt and capital leases, approximate fair value.



Income Taxes. The Company applies the provisions of SFAS No. 109 Accounting for Income Taxes. Under SFAS No. 109, deferred tax liabilities or assets arise from differences between the tax basis of liabilities or
assets and their bases for financial reporting, and are subject to tests of recoverability in the case of deferred tax assets. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years
in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for deferred tax assets to the extent realization is not judged to be more likely than not.



Treasury Stock. The Company utilizes the cost method for accounting for its
treasury stock acquisitions and dispositions.



Earnings per Common
Share. Earnings per common share is computed in accordance with SFAS No. 128, Earnings per Share. Presented below is a reconciliation of net income available to common stockholders and the differences between weighted average
common shares outstanding, which are used in computing basic earnings per share, and weighted average common and potential shares outstanding, which are used in computing diluted earnings per share.



|                                                            |  |                                                    |            |      |   |           
|----------------------------------------------------------- |  | -------------------------------------------------- | ---------- | ---- | - | ----------
|                                                            |  | Three Months Ended December 31,                   
|                                                            |  | 2004                                               |            | 2003
|                                                            |  | (In thousands, except shares andper-share amounts)
|Income available to common stockholders  basic and diluted |  | $                                                  | 5,023      |      | $ | 7,270     
|                                                            |  |                                                    |            |      |   |           
|Weighted average common shares outstanding                  |  |                                                    | 27,954,564 |      |   | 26,710,162
|Effect of dilutive securities:                              |  |                                                    |            |      |   |           
|Options                                                     |  |                                                    | 2,307,330  |      |   | 3,777,190 
|                                                            |  |                                                    |            |      |   |           
|Weighted average common and potential shares outstanding    |  |                                                    | 30,261,894 |      |   | 30,487,352
|                                                            |  |                                                    |            |      |   |           
|Basic earnings per share                                    |  | $                                                  | 0.18       |      | $ | 0.27      
|                                                            |  |                                                    |            |      |   |           
|Diluted earnings per share                                  |  | $                                                  | 0.17       |      | $ | 0.24      
|                                                            |  |                                                    |            |      |   |           



At December 31, 2004, options to
purchase 419,500 shares of Common Stock at exercise prices ranging from $13.76 to $15.30 per share were outstanding, but were not included in the computation of diluted earnings per share due to their antidilutive effect.



Stock-Based Compensation. The Company applies Accounting Principles Board
Opinion No. 25 Accounting for Stock Issued to Employees, or APB 25, in accounting for its stock option plans, rather than the alternative fair value accounting provided under SFAS No. 123, Accounting for Stock-Based
Compensation. Under APB 25, no compensation expense is recognized for grants of options to common law employees and directors at an exercise price equal to or greater than the market price of the stock on the date of grant. Accordingly, based
on the Companys grants in the three months ended December 31, 2004 and 2003, no compensation expense has been recognized.



Pro forma information regarding net income and earnings per share under the alternative fair value accounting is required by SFAS No. 123, as amended by SFAS No. 148,
Accounting for Stock-Based Compensation  Transition and Disclosure. For purposes of pro forma disclosures, the estimated fair value of the options granted is amortized



-11-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



to expense over the options vesting period. Had the Company determined compensation
expense for stock option grants based on their estimated fair value on their grant date, the Companys net income and earnings per share would have been as follows:



|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|--------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------- | ----- | - | ---- | - | ------ | -
|                                                                                                                                        |  | Three Months Ended December 31,          |      
|                                                                                                                                        |  | 2004                                     |       |   | 2003 |  
|                                                                                                                                        |  | (In thousands, except per-share amounts) |      
|Net income:                                                                                                                             |  |                                          |       |   |      |   |        |  
|As reported                                                                                                                             |  | $                                        | 5,023 |   |      | $ | 7,270  |  
|Deduct: Total estimated stock-based employee compensation determined under fair value method for all awards, net of related tax
benefit |  |                                          | (858  | ) |      |   | (1,549 | )
|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|Pro forma                                                                                                                               |  | $                                        | 4,165 |   |      | $ | 5,721  |  
|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|Basic earnings per common share:                                                                                                        |  |                                          |       |   |      |   |        |  
|As reported                                                                                                                             |  | $                                        | 0.18  |   |      | $ | 0.27   |  
|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|Pro forma                                                                                                                               |  | $                                        | 0.15  |   |      | $ | 0.21   |  
|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|Diluted earnings per common share:                                                                                                      |  |                                          |       |   |      |   |        |  
|As reported                                                                                                                             |  | $                                        | 0.17  |   |      | $ | 0.24   |  
|                                                                                                                                        |  |                                          |       |   |      |   |        |  
|Pro forma                                                                                                                               |  | $                                        | 0.14  |   |      | $ | 0.19   |  
|                                                                                                                                        |  |                                          |       |   |      |   |        |  



2. COMMITMENTS AND CONTINGENCIES



Litigation



General.The Company is subject to federal, state and Native American laws and
regulations that affect both its general commercial relationships with its Native American tribal customers as well as the products and services provided to them. The following is only a summary of the more material aspects of these laws and
regulations, and is not a complete recitation of all applicable law.



Development Agreements. On April 23, 2004, the Company reported that the Acting General Counsel of the National Indian Gaming Commission, or NIGC, had issued a letter to the Company and one of its tribal customers opining that
its development agreement regarding the WinStar Casino in Thackerville, Oklahoma constitutes a management contract. The authority of the NIGC to review and approve gaming related contracts is limited to management contracts and related
collateral agreements. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes management for purposes of
determining whether an agreement for any of these activities is a management contract. The Company has expressed its disagreement with the Acting General Counsels interpretation, and its belief that her view of management is
broader than was intended by Congress. The Company also believes that the Acting General Counsels opinion may be based in part on collateral agreements that were provided to the NIGC in error and that are not presently in effect.



On December 1, 2004 the Company received a series of letters from the NIGC expressing the
Commissions concern that certain of its agreements violate the requirements of the Indian Gaming Regulatory Act of 1988, or IGRA, and tribal gaming regulations which state that the Native American tribes hold the sole proprietary
interest in the tribes gaming operations. In particular, the NIGC is concerned that the Companys development agreements, whereby it advances development funds to its tribal customers in exchange for allocated floor space and a
share of gaming revenue, create a proprietary interest of the Companys in the tribes gaming operations. As a result of its concern, the NIGC has requested that the Company and its tribal customers provide a written
justification for the percentage of shared revenue specified in the subject agreements, which, in the view of the NIGC, exceeds the level permissible under a management agreement. The NIGC has also asked that the Company and its tribal customers
provide an explanation why these arrangements do not result in the Company holding a proprietary interest in its tribal customers gaming operations. In addition, on December 1, 2004, the Company received a letter from the NIGC expressing the
Commissions concern that an Integrated Electronic Gaming Services Agreement, with one of the Companys customers, dated January 2000, and covering one of its Legacy games, constituted a management agreement. According to the Acting
General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a management
contract, which requires NIGC approval. The Company is currently preparing its response to the NIGCs requests.



-12-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



If certain of the Companys development agreements are finally determined to be
management contracts or to create a proprietary interest of the Companys in tribal gaming operations, there could be material adverse consequences to us. In that event, the Company may be required, among other things, to modify the
terms of such agreements. Such modification may adversely affect the terms on which the Company conducts business, and significantly impact its financial condition and results of operations from such agreements and from other development agreements
that may be similarly interpreted by the NIGC.



The Companys contracts
could be subject to further review at any time. Any further review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements, or result in their
designation as management contracts, which could materially and adversely affect the terms on which it conducts business.



Other Litigation.In addition to the threat of litigation relating to the Class II or Class III status of the Companys games and equipment, the
Company is the subject of various pending and threatened claims arising out of the ordinary course of business. The Company believes that any liability resulting from these claims will not have a material adverse effect on its results of operations
or financial condition.



Diamond Games.The Company is a
defendant in a lawsuit filed in the State Court in Oklahoma City, Oklahoma alleging four causes of action: 1) Deceptive Trade Practices, 2) Unfair Competition; 3) Wrongful Interference with Diamond Games, Inc.s Business; and 4) Restraint of
Trade. All of the theories of recovery arise out of Oklahoma State law. The Company removed the case from the State Court to the United States District Court for the Western District of Oklahoma. Diamond Games has filed a motion to remand the case
back to State Court. That motion is still pending. The essence of the case alleges that the Company offered MegaNanza® and Reel Time Bingo® to tribes in Oklahoma, even though they were both allegedly illegal Class III games which had a severe negative impact on Diamond Games market
for their legal pull-tab game, Lucky Tab II. Also, the case alleges that the Companys development agreements unfairly interfere with their ability to successfully conduct their business. Diamond Games is seeking unspecified damages and
injunctive relief; however, the Company believes the claims of Diamond Games are without merit and intends to defend the case vigorously.



International Gamco, Inc.International Gamco, Inc., or Gamco, claiming certain rights in United States Patent No. 5,324,035, or the 035 Patent,
brought suit against the Company in the United States District Court, for the Southern District of California, claiming that the Companys central determinant system, as operated in the New York State Lottery, infringes the 035 Patent.
The Company currently sublicenses the right to practice the technology stated in the 035 Patent in Native American gaming jurisdictions in the United States, pursuant to an agreement between it and Bally Gaming, Inc. Bally obtained the right
to sublicense those rights to the Company from Oasis Technologies, Inc., or Oasis, a previous owner of the 035 Patent.



In the event that the Company desires to expand its rights beyond Native American gaming, the agreement provides the Company the option: 1) to pursue legal remedies to
establish its rights independent of the Patent; or 2) to negotiate directly and enter into a separate agreement with Oasis for such rights, paying either a one-time license fee per jurisdiction or a unit fee per gaming machine. Gamco claims to have
acquired ownership of Oasis rights to the 035 Patent.



Prior to
deployment of its central determinant system in New York, the Company undertook an analysis of the patent issues to determine whether or not its central determinant system infringed the claims of the 035 Patent. The Company determined that it
did not infringe. Although continuing to assert that it did not infringe, the Company offered to enter into a license agreement with Gamco, who refused the offer and filed its complaint seeking injunctive relief, unspecified damages, and
attorneys fees. The Company intends to vigorously defend this matter. Given the inherent uncertainties in any litigation, the Company is unable to make any prediction as to the outcome.



Other. Existing federal and state regulations may also impose civil and
criminal sanctions for various activities prohibited in connection with gaming operations, including false statements on applications, and failure or refusal to obtain necessary licenses described in the regulations.



-13-



---

##### Table of Contents

MULTIMEDIA GAMES, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (Continued)

(Unaudited)



Development Agreements



As of December 31, 2004, the Company had entered into development agreements to provide up
to $101.2 million towards the construction and/or remodel of tribal gaming facilities, and had advanced $63.3 million under these agreements. In exchange for a certain amount of the funds advanced under the development agreement, the Company
receives a guarantee of floor space for its player terminals. A portion of the hold per day generated by these player terminals is used to repay the construction advance. Consequently, the payback period is dependent on the hold per day generated by
the Companys player terminals located on the guaranteed floor space. The Company is in various stages of discussion with new and existing customers to provide funding for similar opportunities under joint development agreements.



Off Balance Sheet Arrangements



As of December 31, 2004, the Company had $1.0 million in outstanding letters of credit
issued under the Revolver to guarantee its performance under certain contracts.





-14-



---

##### Table of Contents

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS



Overview



We are a supplier of complex, mission-critical systems to the gaming segment of the entertainment industry. We design and develop linked, interactive, electronic gaming systems and related products that provide our
customers with a comprehensive gaming system, and are marketed primarily to operators of Native American, charity and commercial gaming facilities, and to operators and/or regulators of domestic and international lotteries. Historically, we have
focused our development and marketing efforts on Class II gaming systems and Class III video lottery systems used primarily by Native American tribes. We have recently focused our marketing efforts on the emerging charity markets in the U.S. and on
domestic and international lottery jurisdictions.



We derive the majority of
our gaming revenues from the placement of Point-of-Sale Terminals, or POSTs, and back office equipment, which we collectively refer to as gaming systems, under participation arrangements, and to a lesser degree from the placement of POSTs, in the
Class III market in Washington State under lease-purchase or participation arrangements, and from the back-office fees generated by those video lottery systems. We also generate gaming revenues in return for providing the central determinant system
for a network of POSTs operated by the New York State Division of the Lottery. A significantly smaller portion of our revenues is generated from the sale of POSTs and game licenses in the Class III market in Washington State, except for a relatively
few periods during which market conditions result in a temporary increase in the number of POSTs sold during the period (e.g., the opening of a new casino, or a change in the law that allows existing casinos to increase the number of POSTs permitted
under prior law).



Class II Market



We derive our Class II gaming revenues primarily from participation arrangements with our
Native American customers. Under participation arrangements, we retain ownership of the player terminals and gaming equipment installed at our customers tribal gaming facilities, and receive revenue based on a percentage of the hold per day
generated by each gaming system. Our portion of the hold per day is reported by us as Gaming revenue  Class II, and represents the total amount that end users wager, less the total amount paid to end users for prizes, and the
amounts retained by the facilities for their share of the hold. Our historical revenue growth is a reflection of the increase in our installed base of player terminals in the Class II market, and the technological advances we have developed and
implemented.



Our New Generation gaming system operates at a speed considerably
faster than our Legacy system, generally resulting in end users playing a greater number of games on our New Generation system in the same amount of time. As a result of the faster speed of play and higher payout ratios, we believe that end users
derive a higher level of satisfaction from playing our New Generation games. We believe that this enhanced satisfaction results in end users playing more games and for longer periods of time than on our Legacy system, resulting in higher play on our
New Generation system. In November 2003, we introduced and began deploying our Gen4 back-office system, which enables us to produce games with bonus rounds and wide-area progressives, provides more end-user enjoyment and also provides better
networking capabilities among gaming systems. Furthermore, our Gen4 gaming system allows us to operate multiple gaming engines within a single facility. This will be especially beneficial in certain Oklahoma facilities where the operators have
decided to continue offering Class II games after they begin offering the new Class III games that are permitted under the compact.



As the market grows, and the rules and regulations governing Class II gaming are clarified by court decisions and by improved rule-making procedures, we believe new
competitors with significant gaming experience and financial resources will enter the Class II market. New tribal-state compacts, such as the Oklahoma gaming legislation, may also lead to increased competition from such competitors. In addition, we
are experiencing an extended period of uncertainty relative to enforcement of existing restrictions on non-Class II devices, which is forcing us to continue to compete against games that do not appear to comply with published regulatory restrictions
on Class II games. As a result of this increased competition in Oklahoma, we have and may continue to experience pressure on our pricing model, with the result that gaming providers are competing on the basis of price as well as the entertainment
value and technological superiority of their products. While we will continue to compete by regularly introducing new and more entertaining games, with technological enhancements that we believe will appeal to end users, we believe that the level of
net revenue retained by our customers from their installed base of player terminals will become a more significant competitive factor, one that may require us to change the terms of our participation arrangements with customers. Consequently, we
believe that a simple business model based upon the average hold per player terminal per day will become less relevant in predicting our performance, as our participation arrangements with customers become less standardized and more complex.



-15-



---

##### Table of Contents

Class III Market



The majority of our Class III POSTs in Washington State have been sold to customers outright, for a one-time purchase price, and are reported in our results of
operations as Player terminal and license sale and lease revenue. Certain game themes we use in the Class III market have been licensed from third parties and are resold to customers along with our Class III POSTs. Revenues from the sale
of Class III POSTs and the sale of terminal licenses are recognized when the units are delivered to the customer, and the licensed games installed. To a considerably lesser extent, we also enter into either participation arrangements or
lease-purchase arrangements for our Class III POSTs, on terms similar to those used for our gaming systems in the Class II market.



We also receive back-office fees based on a share of the hold per day from both leased and sold POSTs in Washington State. Back-office fees cover the service and
maintenance costs for back-office servers installed in each facility to run our Class III games, as well as the cost of related software updates.



In December 2003, we installed the first POSTs for our new Tribal Instant Lottery Game, or TILG, in California. The new one-touch game is based on a simulated scratch-off
lottery ticket, and employs our central determinant system technology. During November 2004 we installed approximately 2,890 additional POSTs in California. These POSTs were removed subsequent to December 31, 2004 and a majority of the units were
converted to a version of Reel Time Bingo that has been approved by the National Indian Gaming Commission, or NIGC.



Charity and Commercial Bingo Market



In December 2003, we began installing our first electronic bingo player terminals for the charity market in Alabama. The new electronic bingo player terminals run on our
Gen4 back-office system.



State Video Lottery Market



Beginning in January 2004, we began the first operation of our central determinant system
for the video lottery terminal network that the New York Lottery operates at licensed New York State racino racetracks. As payment for providing and maintaining the central determinant system, we receive a small portion of the
network-wide hold per day.



Development Agreements



As we seek to continue the growth in our customer base and to expand our installed base of
linked player terminals, a key element of our strategy has become entering into joint development agreements with various Native American tribes to help fund new or expand existing tribal gaming facilities. Pursuant to these agreements, we advance
funds to the tribes for the construction of new tribal gaming facilities or for the expansion of existing facilities. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be
used for repayment of some or all of the advances.



Amounts advanced that are
in excess of those to be reimbursed by such tribes for real property and land improvements are allocated to an other asset and amortized over the life of the contract. Amounts advanced that relate to personal property owned by us and located at the
tribal gaming facility are carried in our property and equipment and depreciated over the estimated useful life of the asset.



In return for the amounts advanced by us, a percentage of the gaming facilitys floor space is guaranteed for our player terminals, and we receive a fixed percentage
of the hold per day from those units over the term of the agreement. Certain of the agreements contain performance standards for our player terminals that could allow the facility to reduce a portion of our dedicated floor space. To date, we have
entered into eleven development agreements for an aggregate commitment to advance approximately $101.2 million. As of December 31, 2004, we had advanced a total of $63.3 million under such agreements and expect to advance the remaining $37.9 million
over the next twelve months.



We are in various stages of discussion with new
and existing tribal customers to provide funding for similar opportunities under additional development agreements.



Research and Development



Research and development activities primarily relate to the development of new gaming systems, gaming engines, player tracking systems, casino data management systems,
central video lottery systems, gaming platforms and content, and enhancements to our existing product lines. Research and development costs consist primarily of



-16-



---

##### Table of Contents

salaries and benefits, consulting fees, and an allocation of corporate facilities costs related to these activities. Once the technological feasibility of a
project has been established, the project is transferred from research to development, and capitalization begins.



Research and development expenses increased by 52% to $4.1 million for the three months ended December 31, 2004, from $2.7 million for the comparable period in the prior
fiscal year. This increase primarily resulted from an increased headcount in our development group as we have focused our internal efforts on developing new gaming systems and game themes. We expect our research and development expenses to grow over
the upcoming periods as we continue focusing on product development and adding development staff.



Recent Developments



Oklahoma
Tribal-State Compact.In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks, and additional types of games at tribal gaming facilities, pursuant to a tribal-state compact. This legislation
was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming legislation allows the tribes to sign a compact with the State of Oklahoma to operate an unlimited number of
electronic instant bingo games, electronic bonanza-style bingo games, electronic skill games and non house-banked blackjack games. In addition, certain horse tracks in Oklahoma will be allowed to operate a limited number of instant and
bonanzastyle bingo games and electronic skill games. Four tribes and the state must sign the compact and the Bureau of Indian Affairs must approve it before it becomes effective. The compact could be effective and the tribes could
begin operating the compacted games as soon as February 2005. All vendors placing games at any of the racetracks under the compact will ultimately be required to be licensed by the State of Oklahoma. Pursuant to the compacts, vendors placing games
at tribal facilities will have to be licensed by each tribe. All electronic games placed under the compact will have to be certified by independent testing laboratories to meet technical specifications. These are expected to be published by the
Oklahoma Horse Racing Commission and the individual tribal gaming authorities in February 2005.



We believe the recently adopted Oklahoma legislation significantly clarifies and expands the types of gaming permitted by Native America tribes in that state. We currently expect continued intensified competition from
vendors currently operating in Oklahoma as well as new market entrants. As a result, we anticipate further pressure on our market and revenue share percentages in Oklahoma. In addition, in the immediate future, we expect continued regulatory
uncertainty in Oklahoma. In particular, although we and other vendors may not begin to offer games enabled by the new legislation until state and tribal regulations, rules and specifications adopted pursuant to that legislation become final, certain
other vendors and tribes may begin to offer new games prior to that time. It is unclear what, if any, regulatory enforcement action could or would be taken against tribes and vendors offering games not authorized by existing law but permitted under
the newly adopted, but not yet effective, legislation.



The new legislation
requires Oklahoma tribes to develop their own licensing procedures for their vendors. Our Oklahoma tribal customers are in the early stages of developing these procedures, and we currently have limited, if any, information regarding the ultimate
process or expenses involved with securing licensure by the tribes. Moreover, tribal policies and procedures, as well as tribal selection of gaming vendors, are subject to the political and governance environment within the tribe. Changes in tribal
leadership or tribal political pressure can affect our relationships with our customers. As a result of these and other considerations, it remains difficult to forecast the short-term impact on our business from the recent Oklahoma gaming
legislation.



NIGC. On April 23, 2004 we reported that the Acting
General Counsel of the NIGC had issued a letter to us and one of our tribal customers opining that our development agreement regarding the WinStar Casino in Thackerville, Oklahoma constitutes a management contract. The authority of the
NIGC to review and approve gaming-related contracts is limited to management contracts and related collateral agreements. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling
with respect to any part of a gaming operation constitutes management for purposes of determining whether an agreement for any of these activities is a management contract. We have expressed our disagreement with the Acting General
Counsels interpretation, and our belief that her view of management is broader than was intended by Congress. We also believe that the Acting General Counsels opinion may be based, in part, on collateral agreements that we provided to
the NIGC in error and that are not presently in effect. We, along with certain tribal customers, have submitted additional information and documents related to our development agreements for review by the NIGC. If certain of our development
agreements are finally determined to be management contracts, there could be material adverse consequences for us. In that event, we may be required to modify the terms of such agreements. Such modification may adversely affect the terms on which we
conduct business, and significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be similarly interpreted by the NIGC.



-17-



---

##### Table of Contents

On December 1, 2004, we received a series of letters from the NIGC expressing the Commissions concern that certain
of our agreements violate the requirements of the Indian Gaming Regulatory Act of 1988, or IGRA, and tribal gaming regulations that the Native American tribe hold the sole proprietary interest in the tribes gaming operations. In
particular, the NIGC is concerned that our development agreements, whereby we advance development funds to our tribal customers in exchange for allocated floor space and a share of gaming revenue, create a proprietary interest of ours in
the tribes gaming operations. As a result of its concern, the NIGC has requested that we and our tribal customers provide a written justification for the percentage of shared revenue specified in the subject agreements, which in the view of
the NIGC exceeds the level permissible under a management agreement. The NIGC has also asked that we and our tribal customers provide an explanation why our arrangements do not result in our holding a proprietary interest in our tribal
customers gaming operations. . In addition, on December 1, 2004, we received a letter from the NIGC expressing the Commissions concern that an Integrated Electronic Gaming Services Agreement, with one of our customers, dated January
2000, and covering one of our Legacy games, constituted a management agreement. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or controlling, with respect to any part of a gaming
operation, constitutes management for purposes of determining whether an agreement is a management contract, which requires NIGC approval. We are currently preparing our response to the NIGCs requests.



If certain of our development agreements are finally determined to be management contracts or
to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms of such agreements. Such modification
may adversely affect the terms on which we conduct business, and significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be similarly interpreted by the NIGC.



Our contracts could be subject to further review at any time. Any further
review of these agreements by the NIGC, or alternative interpretations of applicable laws and regulations could require substantial modifications to those agreements or result in their redesignation as management contracts, which could
materially and adversely affect the terms on which we conduct business.



-18-



---

##### Table of Contents

RESULTS OF OPERATIONS



The following tables outline our end-of-period and average installed base of gaming terminals for the three months ended December 31, 2004 and 2003:



|                                              |  |                                |  |      
|--------------------------------------------- |  | ------------------------------ |  | -----
|                                              |  | Three Months EndedDecember 31,
|                                              |  | 2004                           |  | 2003 
|End-of-period installed Gaming terminal base: |  |                                |  |      
|Class II player terminals                     |  |                                |  |      
|Reel Time Bingo                               |  | 9,857                          |  | 8,842
|MegaNanza                                     |  |                               |  |     
|                                              |  |                                |  |      
|New Generation system                         |  | 9,857                          |  | 8,842
|Legacy system                                 |  | 705                            |  | 1,290
|Other player terminals and POSTs(1)           |  | 5,617                          |  | 589  
|Class III video lottery terminals             |  | 4,063                          |  | 3,005
|                                              | 
|                                              |  | Three Months EndedDecember 31,
|                                              |  | 2004                           |  | 2003 
|Average installed gaming terminal base:       |  |                                |  |      
|Class II player terminals                     |  |                                |  |      
|Reel Time Bingo                               |  | 10,061                         |  | 8,752
|MegaNanza                                     |  |                               |  | 81   
|                                              |  |                                |  |      
|New Generation system                         |  | 10,061                         |  | 8,833
|Legacy system                                 |  | 798                            |  | 1,420
|Other player terminals and POSTs              |  | 4,232                          |  | 87   
|Class III video lottery terminals             |  | 3,704                          |  | 2,923

---

|(1) | Other player terminals and POSTs as of December 31, 2004 included 3,380 TILG units installed at two tribal customers casinos in California. As of the date of this filing, the
TILG gaming system and POSTs are not currently running, and there are now approximately 2,500 Reel Time Bingo player terminals installed at the two California tribal customers casinos, with 900 of the original TILG units presently in storage.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Reclassification



Certain reclassifications were made to the prior periods financial statements to
conform to the current period financial statement presentation. These reclassifications did not have an impact on our previously reported net income.



Historically, we entered into certain agreements with our tribal customers that, among other things, guaranteed certain prize payouts based upon attaining an assumed
level of gross game receipts, and statistical assumptions as to the frequency of winners, and required customers to deposit a fixed percentage of gross gaming receipts in a depository account we controlled. We used the depository account to
reimburse prizes, prize fulfillment fees, insurance payments and bank fees. In these instances, we were essentially acting as a bank by managing prizes across multiple facilities on our network of electronic player terminals. Based on
our role as a bank, we historically considered our role more as a principal than an agent, and reported the hold per day generated from our player terminals as revenue, and deducted amounts paid to or retained by facilities as
Allotments to facility operators.



The vast majority of these
arrangements have gone away over the past few years, prompting us to evaluate our revenue presentation.



Our current gaming arrangements typically do not guarantee prize payout levels, and require that only our share of the hold per day be remitted to us. Management has determined the net amounts remitted by customers
should be reported as revenue, and not presented on a gross basis. As a result, we have presented our current period revenues in accordance with this policy, and reclassified Allotments to facility operators for the quarter ended
December 31, 2003, to conform to the current period presentation.



Three
Months Ended December 31, 2004 Compared to Three Months Ended December 31, 2003



Total revenues for the first quarter of fiscal 2005 were $39.2 million, compared to $34.5 million for the same period in fiscal 2004, a 14% increase. The increase in revenues primarily resulted from an increase in the installed base of



-19-



---

##### Table of Contents

player terminals in the TILG and charity markets. This increase was offset by a decrease in player terminal and license sale and lease revenue, as the
first-quarter 2004 results benefited from the sale of 239 player terminals, compared to the sale of 43 player terminals in the first quarter of 2005.



Gaming Revenue  Class II



| |  |  | Class II gaming revenues decreased by $1.5 million, or 5%, from $29.2 million in the three months ended December 31, 2003 to $27.7 million in the three months ended December 31,
2004, due primarily to a decrease in the hold per unit generated from our New Generation network.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | New Generation system revenues, which include Reel Time Bingo and MegaNanza games, were $26.5 million for the quarter ended December 31, 2004, compared to $27.0 million in the
quarter ended December 31, 2003, a 2% decrease. This was based primarily on a decrease in the hold per unit for the current quarter.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Gaming Revenue  All Other



| |  |  | Class III rental and back-office fees increased 13% to $1.3 million in the three months ended December 31, 2004, from $1.2 million during the same period of 2003.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Other recurring gaming revenue generated from the charity bingo market, TILG and to a lesser degree, the central determinant system for the New York Lottery, increased to $8.6
million for the quarter ended December 31, 2004, compared to $226,000 in same quarter of 2003. The increase relates to our expansion into the charity bingo market and the launches of TILG and the New York lottery system late in the first quarter of
fiscal 2004.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2003, we began installing our first electronic player terminals in the Alabama charity market. In addition, during July 2004 we began installing terminals in Louisiana.
As of December 31, 2004, we had an installed player terminal base of 2,237 units, compared to 300 units in the prior year.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2003, we began installing the first POSTs for our TILG in California. As of December 31, 2004, we had an installed base of 3,380 units, compared to 289 units in the
prior year.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | We began generating revenues from the central determinant system for the New York Lottery in January 2004. Currently, four of the eight planned racinos are operating
with approximately 5,000 POSTs. To date, we have realized substantially less revenue than anticipated from our New York Lottery operations, in significant part due to delays in the opening of racino operations at several of the planned
racetracks. We are nevertheless required to incur ongoing expenses associated with development and maintenance of the New York video lottery system, and we do not currently expect to have profitable operations there at least through 2005. Delays in
the anticipated development of the New York video lottery system and other emerging market opportunities may continue to adversely impact our revenue and operating results.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Player Terminal and License Sale and Lease Revenue



| |  |  | Player terminal and license sale and lease revenue decreased to $994,000, from $3.4 million in the same period of 2003. During the first quarter of fiscal 2005, 43 video lottery
terminals were sold, compared to 239 in the same quarter of fiscal 2004, resulting in $363,000 in player terminal revenue. Beginning the first quarter of fiscal 2005, player terminal revenue of $281,000 was recognized ratably, based on the contract
term per our revenue recognition policy. The lower number of video lottery terminals sold in the current quarter resulted in a decrease in license sales from $617,000 in fiscal 2003 to $350,000 in fiscal 2004.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Other revenue, which consisted primarily of service and maintenance fees, increased 43% to
$603,000 for the three months ended December 31, 2004, from $422,000 in the same period of 2003. The increase is due to the greater number of player terminals in service, and service contract income related to video lottery terminals beginning in
August 2003.



Cost of player terminal and licenses sold decreased to $841,000
for the three months ended December 31, 2004, from $1.7 million in the same period of 2003. The decrease relates to reduced sales of equipment and licenses during the first quarter of 2005, compared to the same period in 2004.



Selling, general and administrative expenses increased 26% to $16.8 million for the three
months ended December 31, 2004, from $13.4 million in the same period of 2003. The increase continues to reflect higher salaries and wages and the related employee benefits and taxes, which increased approximately $619,000 due to the additional
personnel hired to develop our gaming systems and content and to monitor and develop proposals to



-20-



---

##### Table of Contents

address opportunities in both domestic and international markets. At December 31, 2004, we employed 460 full-time and part-time employees, compared to 368 at
December 31, 2003. The increased number of player terminals in the field has increased repairs and maintenance, transportation and related costs by $687,000. Travel costs increased approximately $207,000, due to the greater number of employees, the
pursuit of new business and the temporary assignment of employees related to the charitable bingo market, and TILG. Consulting and contract labor increased $1.2 million due to the large deployment in this quarter of player terminals in the
California TILG market. Legal, professional and lobbying fees increased approximately $854,000, primarily as a result of increased legal and professional services related to our research of new products and entry into new markets.



Amortization and depreciation expense increased 69%, to $13.3 million for the three months
ended December 31, 2004, from $7.9 million in 2003, primarily as a result of a 55% increase in the average installed base of terminals under participation arrangements. As we continue to place player terminals and equipment under participation
arrangements, and continue to construct and/or remodel facilities under development agreements, we expect our levels of depreciation and amortization expense to increase.



Interest income increased to $432,000 for the three months ended December 31, 2004, from $363,000 in the same period of 2003, due to
interest accrued on the higher balances of notes receivable.



Interest expense
increased to $554,000 for the first fiscal quarter of 2005, from $223,000 for the same quarter of fiscal 2004, due primarily to an increase in amounts outstanding under our Credit Facility. As we continue to fund our capital commitments pursuant to
our development agreements and otherwise, we will likely be required to borrow more money under our Credit Facility. As a result, our interest expense will likely continue to increase in the future.



Income tax expense decreased to $3.1 million for the three months ended December 31, 2004,
from $4.4 million in the same period of 2003. These figures represent effective tax rates of 38.0% and 37.8% for the three months ended December 31, 2004 and 2003.



RECENT ACCOUNTING PRONOUNCEMENTS ISSUED



In December 2004, the Financial Accounting Standards Board, or FASB, issued Statement of Financial Accounting Standards, or SFAS, No. 123 (revised 2004),
Share-Based Payment. Statement 123(R) will provide investors and other users of financial statements with more complete and neutral financial information by requiring that the compensation cost relating to share-based payment
transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. Statement 123(R) covers a wide range of share-based compensation arrangements including share
options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. Statement 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25,
Accounting for Stock Issued to Employees.



Statement 123, as originally issued
in 1995, established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the
footnotes to financial statements disclosed what net income would have been had the preferable fair-value-based method been used. Public entities (other than those filing as small business issuers) will be required to apply Statement 123(R) as of
the first interim or annual reporting period that begins after June 15, 2005. We are currently evaluating the effect adoption of SFAS 123 (R) will have on our overall results of operations and financial position.



CRITICAL ACCOUNTING POLICIES



We prepare our consolidated financial statements in conformity with accounting principles
generally accepted in the United States of America. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based on the information available. These estimates and assumptions affect the reported
amounts of assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. There can be no assurance that actual results will not differ from those estimates. We believe
the following represent our most critical accounting policies:



Revenue
Recognition.Revenues from the sale or license of our gaming systems are generally accounted for under Statement of Position 97-2 Software Revenue Recognition, or SOP 97-2, or Emerging Issues Task Force, or EITF, Issue 00-21,
Revenue Arrangements with Multiple Deliverables, or EITF 00-21. In accordance with the provisions of SOP 97-2 and EITF 00-21, sales that are considered to contain multiple deliverables are bifurcated into



-21-



---

##### Table of Contents

accounting units based on their relative fair market value, provided each component is not essential to the function of the other. Revenue from these
separate accounting units is then recognized when: a) persuasive evidence of an arrangement exists and the sales price is fixed and determinable; b) delivery has occurred and services have been rendered; and c) collectibility is reasonably assured.
If vendor-specific objective evidence of fair value does not exist, the revenue is deferred until such time that all elements have been delivered or services have been performed. If any element is determined to be essential to the function of the
other, revenues are generally recognized utilizing the subscription method of accounting over the term of the services that are rendered.



Revenue recognition for our gaming systems is complex and involves judgment in: a) identifying multiple deliverables, since each system contract is generally
unique; b) determining the inter operability of certain elements of our hardware and software; and c) assessing the creditworthiness of our customers. While we believe our assumptions are reasonable, these factors significantly influence our
evaluation to recognize or defer revenue from each gaming system, and if different, could materially affect the timing of our revenues.



Property and Equipment and Leased Gaming Equipment. The cost of property and equipment and leased gaming equipment is depreciated over their estimated
useful lives generally using the straight-line method for financial reporting, and accelerated methods for tax reporting purposes. A majority of our assets are susceptible to changes in technology and changes in the competitive marketplace
influencing customer preferences, such as cabinet style or game titles. These factors could cause us to evaluate and change the estimated lives used to depreciate assets.



Furthermore, we review our property and equipment and leased gaming equipment for impairment whenever events or changes in circumstances,
such as technological obsolescence or customer preferences, indicate we may not recover the carrying amount of an asset. We measure recoverability of assets to be held and used by comparing the carrying amount of an asset to future cash flows
expected to be generated by the asset. While we believe that our estimates and assumptions used in evaluating the carrying amount of these assets are reasonable, different assumptions could materially affect either the carrying amount or the
estimated useful lives of the assets.



Development Agreements. We
enter into development agreements to provide financing for new tribal gaming facilities, or for the expansion of existing facilities. In return, the facility dedicates a percentage of its floor space to exclusive placement of our player terminals,
and we receive a fixed percentage of those player terminals hold per day over the term of the agreement. Certain of the agreements contain performance standards for our player terminals that could allow the facility to reduce a portion of our
guaranteed floor space. The agreements typically provide for a portion of the amounts retained by the gaming facility for their share of the hold to be used for repayment of some or all of the advances. Amounts advanced in excess of those reimbursed
by the customer for real property and land improvements are allocated to intangible assets and amortized over the life of the contract. Amounts related to personal property owned by us and located at the tribal gaming facility are carried in our
property and equipment, and depreciated over the estimated useful life of the related asset or the contract life, whichever is shorter.



We utilize the life of a contract to amortize the intangible assets associated with development agreements. We review the carrying value of these contract rights at least
annually or whenever changes in circumstances indicate the carrying value of these assets may not be recoverable. While we believe that our estimates and assumptions used in evaluating the carrying value of these assets are reasonable, different
assumptions could materially affect either the carrying value or the estimated useful lives of the contract rights.



Allowance for Doubtful Accounts.We maintain an allowance for doubtful accounts related to our accounts receivable and notes receivable that have been
deemed to have a high risk of collectibility. We review our accounts receivable and notes receivable on a monthly basis to determine if any receivables will potentially be uncollectible. We analyze historical collection trends and changes in our
customers payment patterns, customer concentration and creditworthiness when evaluating the adequacy of our allowance for doubtful accounts. A large percentage of receivables are with Native American tribes that have their reservations and
gaming operations in the state of Oklahoma, and we have concentrations of credit risk with several tribes. Despite the industry, geographic and customer concentrations related to our receivables, due to our historical experience on receivable
collections, management considers credit risk is minimal with respect to accounts receivable. We include any receivable balances that are determined to be uncollectible in our overall allowance for doubtful accounts. Changes in our assumptions or
estimates reflecting the collectibility of certain accounts could materially affect our allowance for both trade and notes receivable.



At December 31, 2004 and September 30, 2004, our allowance for doubtful trade accounts and notes receivable was $679,000 and $533,000 respectively.



-22-



---

##### Table of Contents

Income taxes.We apply the provisions of SFAS No. 109 Accounting for Income Taxes. Under SFAS
No. 109, deferred tax liabilities or assets arise from differences between the tax basis of liabilities or assets and their basis for financial reporting, and are subject to tests of recoverability in the case of deferred tax assets. Deferred tax
assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of assets and liabilities, and their respective tax basis. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is
recognized in the period that includes the enactment date.



The accounting for
income taxes involves significant judgments and estimates, and deals with complex tax regulations. The recoverability of certain deferred tax assets is based in part on estimates of future income and the timing of temporary differences, and the
failure to fully realize such deferred tax assets could result in a higher tax provision in future periods.



At December 31, 2004 and September 30, 2004 our net deferred tax liability totaled $12.4 million and $11.3 million, respectively.



LIQUIDITY AND CAPITAL RESOURCES



At December 31, 2004, we had unrestricted cash and cash equivalents of $6.0 million, compared to $4.8 million at September 30, 2004. Our working capital at December 31,
2004 was $915,000, compared to $249,000 at September 30, 2004.



As of December
31, 2004, our total contractual cash obligations were as follows (in thousands):



|                                                |  |                 |        |           |   |          |  |                  |       |       |   |       |  |   |       
|----------------------------------------------- |  | --------------- | ------ | --------- | - | -------- |  | ---------------- | ----- | ----- | - | ----- |  | - | ------
|                                                |  | Less than1 year |        | 1-3 years |   | 3-5years |  | More than5 years |       | Total
|Revolving line of credit                        |  | $               |       |           | $ | 10,436   |  | $                |      |       | $ |      |  | $ | 10,436
|Long-term debt(1)                               |  |                 | 10,513 |           |   | 9,519    |  |                  | 1,115 |       |   |      |  |   | 21,147
|Capital leases(2)                               |  |                 | 4,349  |           |   | 3,592    |  |                  |      |       |   |      |  |   | 7,941 
|Operating leases(3)                             |  |                 | 1,454  |           |   | 2,711    |  |                  | 2,912 |       |   | 851   |  |   | 7,928 
|Purchase commitments(4)                         |  |                 | 10,224 |           |   |         |  |                  |      |       |   |      |  |   | 10,224
|Payments due under employment agreement(5)      |  |                 | 250    |           |   | 500      |  |                  | 500   |       |   | 2,271 |  |   | 3,521 
|Gaming facility joint development agreements(6) |  |                 | 37,925 |           |   |         |  |                  |      |       |   |      |  |   | 37,925
|                                                |  |                 |        |           |   |          |  |                  |       |       |   |       |  |   |       
|Total                                           |  | $               | 64,715 |           | $ | 26,758   |  | $                | 4,527 |       | $ | 3,122 |  | $ | 99,122
|                                                |  |                 |        |           |   |          |  |                  |       |       |   |       |  |   |       

---

|(1) | Consists of various three-to five-year loans for the purchase of automobiles and property and equipment at an overall average annual interest rate of 6.89%, a five-year loan related
to financing our corporate aircraft at an annual interest rate of LIBOR plus 2.75%, and amounts borrowed under our Credit Facility at an annual interest rate of Prime plus 1.25% with a floor of 5.5%.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Consists of various three-year capital leases for property and equipment at an overall average annual interest rate of 7.82%.
|--- | -----------------------------------------------------------------------------------------------------------------------------

|(3) | Consists of operating leases for our facilities and office equipment that expire at various times through 2010.
|--- | ---------------------------------------------------------------------------------------------------------------

|(4) | Consists of commitments to purchase third-party licenses and player terminals.
|--- | ------------------------------------------------------------------------------

|(5) | Represents the expected future payments due, based on life expectancy tables, to Gordon Graves for his non compete agreement entered into under his Employment Agreement.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Represents commitments for payments toward development and construction and/or expansion of tribal gaming facilities. For purposes of this table, cash obligations under development
agreements are considered payable over the next twelve months, although the actual timing of the payments may extend beyond twelve months, depending on the number and schedule of development projects ongoing at any given time.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



During the quarter ended December 31, 2004, we generated $12.4
million in cash from our operations, compared to $5.8 million during the same period of 2003. This $6.6 million increase in cash generated from operations over the prior period was primarily the result of the payment timing related to purchases of
inventory and accounts payable, as well as the timing of accounts receivable collections.



-23-



---

##### Table of Contents

Cash used in investing activities decreased to $30.1 million in the quarter ended December 31, 2004, from $37.1 million
in the same period of 2003. The decrease resulted from a $12.0 million increase in cash capital expenditures, to $23.4 million for the three months ended December 31, 2004, from $11.4 million in the same period of fiscal 2003. This amount, combined
with net amounts of $5.9 million, advanced under development agreements in the first quarter of fiscal 2005, compared to $3.3 million advanced in the first quarter of fiscal 2004, accounted for a majority of the decrease. During the quarter ended
December 31, 2004, additions to property and equipment consisted of:



|                                                |  |                      |        |                           |   |                        |  |   |       
|----------------------------------------------- |  | -------------------- | ------ | ------------------------- | - | ---------------------- |  | - | ------
|                                                |  | CashCapital Expenses |        | Financed Capital Expenses |   | Total Additions to PPE
|Player terminal and gaming equipment            |  | $                    | 18,822 |                           | $ |                       |  | $ | 18,822
|Tribal gaming facilities and portable buildings |  |                      | 4,121  |                           |   |                       |  |   | 4,121 
|Vehicles                                        |  |                      | 7      |                           |   | 410                    |  |   | 417   
|Other                                           |  |                      | 420    |                           |   |                       |  |   | 420   
|                                                |  |                      |        |                           |   |                        |  |   |       
|Total                                           |  | $                    | 23,370 |                           | $ | 410                    |  | $ | 23,780
|                                                |  |                      |        |                           |   |                        |  |   |       



Cash provided by financing activities
for the quarter ended December 31, 2004 was $19.0 million, compared to $11.4 million in the same period of 2003. During the first quarter of fiscal 2005, we received $20.4 million from the proceeds of long-term debt, compared to $7.7 million in the
same period of fiscal 2004.



Our projected capital expenditures for the next
year will consist of player terminals, POSTs and related gaming equipment that are placed with our customers under participation arrangements, substantial capital outlays in connection with the joint development of new and expanded tribal gaming
facilities, increased costs of maintaining and/or upgrading our rental pool of player terminalsspecifically for ticket-in, ticket-out technologyand may include substantial capital expenditures in connection with potential acquisitions.
In our strategy to partner with current and prospective customers to jointly develop tribal gaming facilities that will house our player terminals, and in pursuing any potential acquisitions, we may make expenditures that could significantly affect
our cash flow and liquidity, and use a significant portion of both our cash flow from operations and any proceeds we receive from debt or equity financing we might undertake. Our total capital expenditures will depend upon the number of player
terminals that we are able to place in service during the year, and the number and size of tribal gaming facilities we develop under existing or future agreements. Additional capital expenditures will be required for player terminals if we are
successful in introducing our games into new markets, such as additional charity bingo markets. In addition to manufacturing our own, we also purchase player terminals from Bally Gaming Inc., or Bally and WMS Gaming Inc., or WMS, and licenses from
Bally, WMS and Progressive Gaming International Corp. (formerly Mikohn Gaming Corp.)



To date, we have entered into eleven development agreements with our customers to provide up to $101.2 million towards the construction of tribal gaming facilities. The development agreements typically require that some or all of the
construction advances be repaid to us. As of December 31, 2004, we had advanced a total of $63.3 million under such agreements, and expect to advance the remaining $37.9 million over the next twelve months.



At December 31, 2004, our debt structure consisted of a Credit Facility, which provided us
with a $20.0 million term loan facility, or the Term Loan, and a $15.0 million revolving line of credit. As of December 31, 2004, we had drawn $20.2 million under the Term Loan and had $10.4 million outstanding under the revolving line of credit.
The Credit Facility contains customary financial and operational covenants, and is collateralized by substantially all our assets. We were in compliance with these covenants as of December 31, 2004.



We believe that our existing cash and cash equivalents, cash provided from our operations and
amounts available under our Credit Facility can sustain our current operations, which will include a portion of the financing required from us in connection with our development agreements, depending upon the timing and mix of those projects.
However, our performance and financial results are, to a certain extent, subject to general conditions in or affecting the Native American gaming industry, and to general economic, political, financial, competitive and regulatory factors beyond our
control. If our business does not continue to generate cash flow at current levels, or if the level of funding required in connection with our joint development agreements is greater or proceeds at a pace faster than anticipated, we may need to
raise additional financing. In order to meet these potential additional capital requirements, we are currently in the process of negotiating an increase in the available credit under our existing Credit Facility by approximately $35.0 million.
However, we may not be successful in obtaining such additional credit from our current lender. Other sources of such additional financing might include additional bank debt or the public or private sale of equity or debt securities. However,
sufficient funds may not be available, on terms acceptable to us or at all, from these sources or any others to enable us to make necessary capital expenditures and to make discretionary investments in the future.



-24-



---

##### Table of Contents

Stock Repurchase Authorizations



Our Board of Directors authorized us to repurchase 900,000 shares of our common stock, effective April 2000, an additional 3,000,000 shares of our common stock, effective
September 2001, and an additional 748,690 shares of our common stock, effective July 2004,. The timing and total number of shares repurchased will depend upon prevailing market conditions and other investment opportunities. At December 31, 2004,
there were approximately 2.3 million shares authorized for repurchase.



During
fiscal 2004, we repurchased, with cash, 237,500 shares of our common stock at an average cost of $16.09. No shares were repurchased with cash during the first quarter of fiscal 2005.



During fiscal 2004, we received 22,546 shares of our common stock at the fair market value of $20.95 per share at the time of the exchange,
in consideration for stock options exercised by an employee, and we settled a stockholders notes receivable and other amounts owed, in exchange for 65,196 shares of our common stock at their fair market value of $24.52 per share at the time of
the exchange.



At December 31, 2004, we had approximately 5.2 million options
outstanding, with exercise prices ranging from $0.67 to $21.53 per share. At December 31, 2004, approximately 3.3 million of the outstanding options were exercisable.



SEASONALITY



We believe our operations are not materially affected by seasonal factors, although we have experienced fluctuations in our revenues from period to period. After the
holiday season, (November through December) our revenues generally build steadily, with our last fiscal quarter (July through September) traditionally being our strongest quarter.



CONTINGENCIES



For information regarding contingencies, see PART I  Item 1. Financial Statements  Commitments and Contingencies and PART II  Item 1.
Legal Proceedings.



INFLATION AND OTHER COST FACTORS



Our operations have not been, nor are they expected to be, materially affected by
inflation. However, our operational expansion is affected by the cost of hardware components, which are not considered to be inflation sensitive, but rather, sensitive to changes in technology and competition in the hardware markets. In addition, we
expect to continue to incur increased legal and other similar costs associated with regulatory compliance requirements and the uncertainties present in the operating environment in which we conduct our business.



FUTURE EXPECTATIONS AND FORWARD-LOOKING STATEMENTS



This Quarterly Report and the information incorporated herein by reference contains various
forward-looking statements within the meaning of federal and state securities laws, including those identified or predicated by the words believes, anticipates, expects, plans, or similar
expressions with forwardlooking connotation. Such statements are subject to a number of risks and uncertainties that could cause the actual results to differ materially from those projected. Such factors include, but are not limited to, the
uncertainties inherent in the outcome of any litigation of the type described in this Quarterly Report under PART IIItem 1. Legal Proceedings, trends and other expectations described in PART I  Item 2. Managements
Discussion and Analysis of Financial Condition and Results of Operations, risk factors disclosed in our earnings and other press releases issued to the public from time to time, as well as those other factors as described under Certain
Risk Factors set forth below. Given these uncertainties, readers of this Quarterly Report are cautioned not to place undue reliance upon such statements.



CERTAIN RISK FACTORS



This Quarterly Report and the information incorporated herein by reference, contains various forward-looking statements within the meaning of federal and state securities laws, including those identified
or predicated by the words believes, anticipates, expects, plans, or similar expressions with forward-looking connotation. Such statements are subject to a number of risks and uncertainties that could
cause the actual results to differ materially from those projected. Such factors include, but are not limited to, the uncertainties inherent to the outcome of any litigation of the type described in this Quarterly Report under PART
IIItem 1. Legal Proceedings, trends and



-25-



---

##### Table of Contents

other expectations described in PART IItem 2. Managements Discussion and Analysis of Financial Condition and Results of Operations,
risk factors disclosed in our earnings and other press releases issued to the public from time to time, as well as those other factors as described under Certain Risk Factors set forth below. Given these uncertainties, readers of this
Quarterly Report are cautioned not to place undue reliance upon such statements.



We face legal and regulatory uncertainties that threaten our ability to conduct our business and to effectively compete in our Native American gaming markets, that increase our cost of doing business, and that divert substantial
management time away from our operations.



Historically, we have derived
most of our revenue from the placement of Class II player terminals and systems for gaming activities conducted on Native American lands. These activities are subject to federal regulation under the Johnson Act, IGRA, and under the rules and
regulations adopted by both the NIGC and the gaming commissions that each Native American tribe establishes to regulate gaming. The Johnson Act broadly defines gambling devices to include any machine or mechanical device
designed and manufactured primarily for use in connection with gambling, and that, when operated, delivers money or other property to a player as the result of the application of an element of chance. A government agency or
court that literally applied this definition and did not give effect to subsequent congressional legislation or to certain regulatory interpretations or judicial decisions, could determine that the manufacture and use of our electronic player
terminals, and perhaps other key components of our Class II gaming systems that rely to some extent upon electronic equipment to run a game, are illegal. Our tribal customers could be subject to significant fines and penalties if it is ultimately
determined they are offering an illegal game, and an adverse regulatory or judicial determination regarding the legal status of our products could have material adverse consequences for our business, operating results and prospects.



The market for electronic Class II player terminals and systems is subject to continuing
ambiguity due to the difficulty of reconciling the Johnson Acts broad definition of gambling devices with the provisions of IGRA that expressly make legal the play of bingo and tribes use of electronic, computer, or
other technological aids in the play of bingo. Issues surrounding the classification of our games as Class II games that may generally be offered by our tribal customers without a state compact, or as Class III games that can only be offered
by the tribes pursuant to such a compact, have affected our business in the past, and continue to do so. Government enforcement, regulatory action, judicial decisions, or the prospects or rumors thereof have in the past and will continue to affect
our business, operating results and prospects. Although some of our games have been reviewed and approved as legal Class II games by the NIGC, we have placed and continue to derive revenue from a significant number of player terminals running games
that have not been so approved. Our business and operating results would likely be adversely affected, at least in the short term, by any significant regulatory enforcement action involving our games. The trading price of our common stock has in the
past and may in the future be subject to significant fluctuations based upon market perceptions of the legal status of our products.



Native American gaming activities involving our games and systems are also subject to regulation by state and local authorities, to the extent such gaming activities
constitute, or are perceived to constitute, Class III gaming. Class III gaming is illegal in most states unless conducted by a tribe pursuant to a compact between a tribe and the state in which the tribe is located. The Class III video lottery
systems we offer, such as the systems and POSTs operating in Washington State, are subject to regulation by authorities in that state and to the terms of the compacts between the tribes offering such games and Washington State. Gaming activities
under the new tribal-state compact in Oklahoma, when effective, will be subject to the terms of compacts between such tribes and the State of Oklahoma. In addition, the State of California has recently notified us that the state has determined that
our TILG units constitute Class III gaming devices that are not permitted by the compacts between tribes and the state. California also asserts we may be obligated to cooperate with the state in removing or otherwise stopping the play of these games
in California tribal facilities. We are currently working with our tribal customers in California and plan to communicate with California gaming authorities to attempt to resolve the current regulatory uncertainty in that state. Regulatory
interpretations and enforcement actions by state regulators, including without limitation, actions by California authorities regarding our TILG product, could have significant and immediate adverse impacts on our business and operating results.



In addition to federal, state and local regulation, all Native American tribes
are required by IGRA to adopt ordinances regulating gaming as a condition of their right to conduct gaming on Native American lands. These ordinances often include the establishment of tribal gaming commissions that make their own judgment about
whether an activity is Class II or Class III gaming. Normally, we will not introduce a new Class II game in a customers gaming facility unless the tribes gaming commission has made its own independent determination that the game is Class
II gaming. Adverse regulatory decisions by tribal gaming commissions could adversely affect our business.



-26-



---

##### Table of Contents

We also face risks from a lack of regulatory or judicial enforcement action. In particular, we believe we have lost
market share to competitors who offer games that do not appear to comply with published regulatory restrictions on Class II games, and thereby offer features not available in our products. As a consequence of recently adopted gaming legislation in
Oklahoma, we believe vendors with whom we compete and some tribes operating gaming facilities in Oklahoma may increase deployment of these games in advance of final regulations required under the new legislation. To the extent tribes offer these
games rather than ours, our market share, revenue and operating results may suffer.



The NIGC has recently determined that the Players Club/Players Account card system, employed by Native American gaming operations using the gaming system that we developed, is an account access card system as defined in the
NIGCs Minimum Internal Control Standards regulation, thereby triggering certain recordkeeping requirements. An account access card is defined as an instrument to access customer accounts for wagering at a gaming machine.
Account access cards are used in connection with a computerized database.



On October 7, 2004, the NIGC issued a Proposed Notice of Violation to a tribe for, among other things, a violation of the recordkeeping requirements applicable to account access cards. According to the Proposed Notice of Violation, the
cashiers were not obtaining signatures from the customers on our receipts when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act recordkeeping requirements apply to account access cards.



In addition to the issues raised by the NIGC, we may face regulatory risks as a result of
interpretations of other federal regulations, such as banking regulations, as applied to our gaming systems. We may be required to make changes to our games to comply with such regulations, with attendant costs and delays that could adversely affect
our business.



We have been working with our legal counsel and tribal
customers, exploring ways to modify the Players Club card system to eliminate the account aspect of the system so that the card system operates like script or a bearer instrument.



It is possible that new laws and regulations relating to Native American gaming may be
enacted, and that existing laws and regulations could be amended or reinterpreted in a manner adverse to our business. Any regulatory change could materially and adversely affect the installation and use of existing and additional player terminals,
games and systems, and our ability to generate revenues from some or all of our Class II games.



In addition to the risks described above, regulatory uncertainty increases our cost of doing business. We dedicate significant time and incur significant expense on new game development without any assurance that the
NIGC, the DOJ or other federal, state or local agencies or Native American gaming commissions will agree that our games meet applicable regulatory requirements. We also regularly invest in the development of new games, which may become irrelevant or
non competitive before they are deployed. We devote significant time and expense to dealing with federal, state and Native American agencies having jurisdiction over Native American gaming, and in complying with the various regulatory regimes that
govern our business. In addition, we are constantly monitoring new and proposed laws and regulations, or changes to such laws and regulations, and assessing the possible impact upon us, our customers and our markets.



We believe diversification from Native American gaming activities is critical to our
growth strategy. Our expansion into non-Native American gaming activities will present new challenges and risks that could adversely affect our business or results of operations. Our new markets are also subject to extensive legal and regulatory
uncertainties.



We face intensified competition in the Class II markets
that have historically provided the substantial majority of our revenue and earnings. Moreover, the apparent trend in regulatory developments suggests that Class II gaming may diminish as a percentage of overall gaming activity in the United States.
We believe it is imperative that we successfully diversify our operations to include gaming opportunities in markets other than our historical Class II jurisdictions. If we are unable to effectively develop and operate within these new markets, then
our business, operating results and financial condition would be impaired.



Our
growth strategy includes selling and/or licensing our systems, games and technology into segments of the gaming industry other than Native American gaming, principally the charity and commercial bingo markets and new jurisdictions authorizing video
lottery systems. These and other non-Native American gaming opportunities are not currently subject to a nationwide regulatory system such as the one created by IGRA to regulate Native American gaming, so regulation is on a state-by-state, and
sometimes a county-by-county basis. In addition, federal laws relating to gaming, such as the Johnson Act, which regulates slot machines and similar gambling devices, apply to new video lottery jurisdictions, absent authorized state law exemptions.



As we expand into new markets, we expect to encounter business, legal and
regulatory uncertainties similar to those we face in our Native American gaming business. Our strategy is to attempt to be an early entrant into new and evolving markets where the legal and regulatory environment may not be well settled or well
understood. As a



-27-



---

##### Table of Contents

result, we may encounter legal and regulatory challenges that are difficult or impossible to foresee and which could result in unforeseen adverse impact on
planned revenues or costs associated with the new market opportunity. For example, we face business and legal risks in connection with a charity gaming project, in part due to uncertainty related to the state authorization of charity gaming in that
jurisdiction. In California, our TILG POSTs are the subject of a dispute between the State of California and our tribal customers, which may result in significant modification or discontinuance of the play of those games.



Successful growth in accordance with our strategy may require us to make changes to our
gaming systems to ensure that they comply with applicable regulatory regimes, and may require us to obtain additional licenses. In certain jurisdictions and for certain venues, our ability to enter these markets will depend on effecting changes to
existing laws and regulatory regimes. The ability to effect these changes is subject to a great degree of uncertainty and may never be achieved. We may not be successful in entering into other segments of the gaming industry.



Generally, our selling of systems, games and technology into new market segments involves a
number of business uncertainties, including:



| |  |  | Whether our resources and expertise will enable us to effectively operate and grow in such new markets;
| | - |  | -------------------------------------------------------------------------------------------------------



| |  |  | Whether our internal processes and controls will continue to function effectively within these new segments;
| | - |  | ------------------------------------------------------------------------------------------------------------



| |  |  | Whether we have enough experience to accurately predict revenues and expenses in these new segments;
| | - |  | ----------------------------------------------------------------------------------------------------



| |  |  | Whether the diversion of management attention and resources from our traditional business, caused by entering into new market segments, will have harmful effects on our traditional
business;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether we will be able to successfully compete against larger companies who dominate the markets that we are trying to enter; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------



| |  |  | Whether we can timely perform under our agreements in these new markets.
| | - |  | ------------------------------------------------------------------------



Beginning in January 2004, we began the first operation of our central determinant system for the video lottery terminal network that the New York Lottery operates at
licensed New York State racino racetracks. As payment for providing and maintaining the central determinant system, we receive a small portion of the network-wide hold per day. To date, we have realized substantially less revenue than
anticipated from our New York Lottery operations, in significant part due to delays in the opening of racino operations at several of the planned racetracks. We are nevertheless required to incur ongoing expenses associated with development and
maintenance of the New York video lottery system, and we do not currently expect to have profitable operations there at least through 2005. Delays in the anticipated development of the New York video lottery system and other emerging market
opportunities may continue to adversely affect our revenue and operating results.



We believe future transactions with existing and future customers may be more complex than transactions entered into currently. As a result, we may enter into more complicated business and contractual relationships with customers which, in
turn, can engender increased complexity in the related financial accounting. Legal and regulatory uncertainty may also affect our ability to recognize revenue associated with a particular project, and therefore, the timing and possibility of actual
revenue recognition may differ from our forecast.



Our future performance
will depend on our ability to develop and introduce new gaming systems and to enhance existing games that are widely accepted and played.



Our historical revenue growth has been driven primarily by technological innovations to our gaming systems, and the increased size and use of our installed base of player
terminals in the Class II market. Our future performance will depend primarily on our ability to successfully and cost-effectively enter new gaming markets, and develop and introduce new and enhanced gaming systems and content that will be widely
accepted both by our customers and their end users. We believe our business requires us to continually offer games and technology that play quickly and provide more entertainment value than those our competitors offer. However, consumer preferences
can be difficult to predict, and we may offer new games or technologies that do not achieve market acceptance. In addition, we may experience future delays in game development, or we may not be successful in developing, introducing, and marketing
new games or game enhancements on a timely and cost-effective basis. Furthermore, our new games may be subject to challenge by the NIGC, the DOJ, or some other regulatory or law enforcement agencies applicable to that particular game.



If we are unable, for technological, regulatory, political, financial, marketing or other
reasons, to develop and introduce new gaming systems and to enhance existing products in a timely manner in response to changing regulatory, legal or market conditions or customer requirements, or if new products or new versions of existing



-28-



---

##### Table of Contents

products do not achieve market acceptance, or if uneven enforcement policies cause us to continue facing competition from non compliant games offered by some
competitors, our business could be materially and adversely affected.



We
are dependent upon a few customers who are based in Oklahoma.



For the
quarter ended December 31, 2004, one tribe in Oklahoma accounted for approximately 34% of our gaming revenues. Approximately 58% of our gaming revenues for the quarter ended December 31, 2004 were from Native American tribes located in Oklahoma. The
significant concentration of our customers in Oklahoma means that local economic changes may adversely affect our customers, and therefore our business, disproportionately to changes in national economic conditions, including more sudden adverse
economic declines or slower economic recovery from prior declines. The loss of any of our Oklahoma tribes as customers would have a material and adverse effect upon our financial condition and results of operations. In addition, the pending
legislation allowing tribal-state compacts in Oklahoma could result in increased competition from other vendors, who we believe have avoided entry into the Class II market due to its uncertain and ambiguous legal environment. The new legislation
allows for other types of gaming, both at tribal gaming facilities and at Oklahoma racetracks. The loss of significant market share to these new gaming opportunities or our competitors products in Oklahoma could also have a material adverse
effect upon our financial condition and results of operations.



If states
enter into compacts with our existing Native American customers to allow Class III gaming, our results of operations could be materially harmed.



The majority of our revenue is generated from the placement of Class II gaming systems with tribal customers who are not parties to any state compact that would permit
them to offer Class III games. If any of our Class II tribal customers were to enter compacts with the states in which they operate, allowing the tribes to offer Class III games, we believe the number of our game machine placements in those
customers facilities would decline significantly, and our operating results would be materially adversely affected.



In May 2004, the Oklahoma Legislature passed legislation authorizing certain forms of gaming at racetracks and additional types of games at tribal gaming facilities
pursuant to a tribal-state compact. This legislation was subject to approval in a statewide referendum, which was subsequently obtained in the November 2004 elections. The Oklahoma gaming legislation will allow the tribes to sign a compact with the
State of Oklahoma to operate an unlimited number of electronic instant bingo games, electronic bonanza-style bingo games, electronic skill games and non-house banked blackjack games. In addition, certain horse tracks in Oklahoma will be
allowed to operate a limited number of instant and bonanzastyle bingo games and electronic skill games. Four tribes and the state must sign the compact and the Bureau of Indian Affairs must approve the compact before the compact
becomes effective. The compact could be effective and the tribes could begin operating the compacted games as soon as February 2005. All vendors placing games at any of the racetracks under the compact will ultimately be required to be licensed by
the State of Oklahoma. Pursuant to the compacts, vendors placing games at Tribal facilities will have to be licensed by each Tribe. All electronic games placed under the compact will have to be certified by independent testing laboratories to meet
technical specifications that are expected to be published by the Oklahoma Horse Racing Commission and the individual Tribal Gaming Authorities in February 2005.



The majority of our revenue is generated from the placement of Class II gaming systems with tribal customers who are not currently parties
to any state compact that would permit them to offer Class III games. We believe the recently adopted Oklahoma legislation significantly clarifies and expands the types of gaming permitted by Native America tribes in that state. We currently expect
continued intensified competition from vendors currently operating in Oklahoma as well as new market entrants. As a result, we anticipate further pressure on our market and revenue share percentages in Oklahoma. In addition, in the immediate future,
we expect continued regulatory uncertainty in Oklahoma. In particular, although we and other vendors may not begin to offer games enabled by the new legislation until state and tribal regulations, rules and specifications adopted pursuant to that
legislation become final, certain other vendors and tribes may begin to offer new games prior to that time. It is unclear what, if any, regulatory enforcement action could or would be taken against tribes and vendors offering games not authorized by
existing law but permitted under the newly adopted, but not yet effective, legislation. New opportunities in the Oklahoma market resulting from the recent legislation may not develop as we anticipate, or may take longer to develop than we expected.
Further, we may offer games similar to those games that do not appear to comply with published regulatory restrictions on Class II games in an effort to compete on an equal footing. These games may be the subject of enforcement actions against us.



The new legislation requires Oklahoma tribes to develop their own licensing
procedures for their vendors. Our Oklahoma tribal customers are in the early stages of developing these procedures, and we currently have limited, if



-29-



---

##### Table of Contents

any, information regarding the ultimate process or expenses involved with securing licensure by the tribes. Moreover, tribal policies and procedures, as well
as tribal selection of gaming vendors, are subject to the political and governance environment within the tribe. Changes in tribal leadership or tribal political pressure can affect our relationships with our customers. As a result of these and
other considerations, it remains difficult to forecast the short-term impact on our business from the recent Oklahoma gaming legislation.



We believe the establishment of a state compact depends on a number of political, social, and economic factors which are inherently difficult to ascertain. Accordingly,
although we attempt to closely monitor state legislative developments that could affect our business, we may not be able to timely predict when or if a compact could be entered into by one or more of our tribal customers.



We are seeking to expand our business by lending money to new and existing Native American
customers to develop or expand gaming facilities, primarily in the state of Oklahoma, and we are jointly developing or expanding gaming and related facilities with some of these customers. We have limited experience with these activities and may not
realize a satisfactory return, if any, on our investment, and we could lose some or all of our investment.



To date, we have entered into development agreements to jointly develop and provide financing to construct and or remodel eleven tribal gaming facilities in the state of
Oklahoma. Under our development agreements, we secure a long-term revenue share percentage and a guaranteed percentage of the tribal gaming facilities available floor space in exchange for development and construction funding. Certain of the
agreements contain performance standards for our player terminals that could allow the facility to reduce a portion of our guaranteed floor space. In connection with these advances, we could face liquidity pressure or a complete loss of our
investment if a tribe does not timely pay any amounts owed to us from such funding. In addition, future NIGC decisions could affect our ability to place our games with these tribes. See Certain Risk Factors  Enforcement of remedies or
contracts against Native American tribes could be difficult. In addition, the NIGC has recently expressed its view that our development agreements violate the requirements of IGRA and tribal gaming regulations, which state that the Native
American tribes must hold the sole proprietary interest in the tribes gaming operations, which presents additional risks for our business. See Certain Risk Factors  Changes in regulation or regulatory interpretations
could require us to modify the terms of our contracts with customers.



We
may continue to seek to enter into strategic relationships and provide financing and development services for new or expanded gaming and related facilities for our customers. However, we may not realize the anticipated benefits of any strategic
relationship or financing. In connection with one or more of these transactions, and to obtain the necessary development funds, we may: issue additional equity securities which would dilute existing stockholders; extend secured and unsecured credit
to potential or existing tribal customers which may not be repaid; incur debt on terms unfavorable to us or that we are unable to repay; and incur contingent liabilities.



Our development effort or financing activities may result in unforeseen operating difficulties, financial risks or required expenditures
that could adversely affect our liquidity. It may also divert the time and attention of our management that would otherwise be available for ongoing development of our business. As a result of providing financing or development services to our
customers, we may incur liquidity pressure and we may not realize a satisfactory return, if any, on our investment, and we could lose some or all of our investment.



We compete for customers and end users with other vendors of gaming systems and player terminals. We also compete for end users with
other forms of entertainment.



We compete with other vendors for
customers, primarily on the basis of the amount of profit our gaming products generate for our customers in relation to other vendors gaming products. We believe that the most important factor influencing our customers product selection
is the appeal of those products to end users. This appeal has a direct effect on the volume of play by end users, and drives the amount of revenues generated for and by our customers. Our ability to remain competitive depends primarily on our
ability to continuously develop new game themes and systems that appeal to end users, and to introduce those game themes and systems in a timely manner. See Certain Risk Factors  Our future performance will depend on our ability to
develop and introduce new gaming systems and to enhance existing games that are widely accepted and played. We may not be able to continue to develop and introduce appealing new game themes and systems that meet the emerging requirements in a
timely manner, or at all. In addition, others may independently develop games similar to our games, and competitors may introduce non compliant games that unfairly compete in certain markets due to uneven regulatory enforcement policies. In
addition, we have lost certain end users based upon our decision not to place pre drawn games in the field that would be covered under the Oklahoma compact, but in advance of the effective date of the compact. After we are able to place the
compacted games, it may take some time, if at all, to regain the players that we previously lost.



-30-



---

##### Table of Contents

We believe continued developments in the Class II market that alleviate or clarify the legal and regulatory uncertainties
of that market will result in increased competition in the interactive electronic Class II gaming market, including the entrance of new competitors with significant gaming experience and financial resources. We also expect to face increased
competition as we attempt to enter new markets and new geographical locations. Specifically, three of the largest manufacturers of gaming equipment have expressed an interest in the Class II market, and we are also increasingly competing against
these vendors in our charity and lottery markets. In at least one instance, we have competed with a joint proposal of two of these significant vendors. We believe the increased competition will intensify pressure on our pricing model. In the future,
gaming providers will compete on the basis of price as well as the entertainment value and technological superiority of their products. While we will continue to compete by regularly introducing new and faster games, with technological enhancements
that we believe will appeal to end users, we believe that the net revenue our customers retain from their installed base of player terminals will become a more significant factor, one that may require us to change the terms of our participation
arrangements with customers to remain competitive. Consequently, we believe that a simple business model based upon a relationship between the average hold per player terminal per day and the installed base of player terminals will become less
relevant in predicting our performance, as the totality and the mix of our participation arrangements with customers become less standardized and more complex.



Given the limitations placed on Class II gaming, we may not be able to successfully compete in gaming jurisdictions and facilities where slot machines, table games and
other forms of Class III gaming are permitted. Furthermore, increases in the popularity of and competition from an expansion of Class III gaming, or Internet and other account wagering gaming services, which allow end users to wager on a wide
variety of sporting events and to play traditional casino games from home, could have a material adverse effect on our business, financial condition and operating results.



Our business requires us to obtain and maintain various licenses, permits and approvals from state governments and other entities that
regulate our business.



We have obtained all state licenses, lottery board
licenses, Native American gaming commission licenses, findings of suitability, registrations, permits and approvals necessary for the operation of our gaming activities. These include a license from Washington State to sell Class III video lottery
systems, and licenses from the lottery boards of Texas, Louisiana, Mississippi and New York. The Louisiana Department of Revenue as well as the Mississippi Gaming Commission have also issued licenses to us, and we have received licenses from all
applicable Native American gaming commissions. We may require new licenses, permits and approvals in the future, and such licenses, permits or approvals may not be granted to us. The suspension, revocation, non renewal or limitation of any of our
licenses would have a material adverse effect on our business, financial condition and results of operations.



Our Oklahoma tribal customers are in the early stages of developing their own licensing procedures, under the new legislation, and we currently have limited, if any, information regarding the ultimate process or
expenses involved with securing licensure by the tribes. Moreover, tribal policies and procedures, as well as tribal selection of gaming vendors, are subject to the political and governance environment within the tribe.



We may not be successful in protecting our intellectual property rights, or avoiding
claims that we are infringing upon the intellectual property rights of others.



We rely upon patent, copyright, trademark and trade secret laws, license agreements and employee nondisclosure agreements to protect our proprietary rights and technology, but these laws and contractual provisions provide only limited
protection. We rely to a greater extent upon proprietary know-how and continuing technological innovation to maintain our competitive position. Insofar as we rely on trade secrets, unpatented know-how and innovation, others may be able to
independently develop similar technology, or our secrecy could be breached. The issuance of a patent to us does not necessarily mean that our technology does not infringe upon the intellectual property rights of others. As the Class II market grows
and we enter into new markets by leveraging our existing technology, it becomes more and more likely that we will become subject to infringement claims from other parties. Problems with patents or other rights could increase the cost of our
products, or delay or preclude new product development and commercialization. If infringement claims against us are valid, we may seek licenses that might not be available to us on acceptable terms or at all. Litigation would be costly and time
consuming, but may become necessary to protect our proprietary rights or to defend against infringement claims. We could incur substantial costs and diversion of management resources in the defense of any claims relating to the proprietary rights of
others or in asserting claims against others.



-31-



---

##### Table of Contents

We rely on software licensed from third parties, and technology provided by third-party vendors, the loss of which
could increase our costs and delay deployment of our gaming systems and player terminals. We also rely on technology provided by third-party vendors which, if disrupted, could suspend play on some of our player terminals.



We integrate various third-party software products as components of our software. Our
business would be disrupted if this software, or functional equivalents of this software, were either no longer available to us or no longer offered to us on commercially reasonable terms. In either case, we would be required to either redesign our
software to function with alternate third-party software, or develop these components ourselves, which would result in increased costs and could result in delays in our deployment of our gaming systems and player terminals. Furthermore, we might be
forced to limit the features available in our current or future software offerings.



We rely on the content of certain software that we license from third-party vendors. The software could contain bugs that could have an impact on our business.



We also rely on the technology of third-party vendors, such as telecommunication providers, to operate our nationwide, broadband
telecommunications network. A serious or sustained disruption of the provision of these services could result in some of our player terminals being non operational for the duration of the disruption, which would adversely affect our ability to
generate revenue from those player terminals.



We do not rely upon the term
of our customer contracts to retain the business of our customers.



Our
contracts with our customers are on a year-to-year or multi-year basis. Except for customers with whom we have entered into development agreements, we do not rely upon the stated term of our customer contracts to retain the business of our
customers, as often non-contractual considerations unique to doing business in the Native American market override strict adherence to contractual provisions. We rely instead upon providing competitively superior player terminals, games and systems
to give our customers the incentive to continue doing business with us. At any point in time, a significant portion of our business is subject to non renewal, and, if not renewed, would materially and adversely affect our earnings and financial
condition.



Changes in regulation or regulatory interpretations could
require us to modify the terms of our contracts with customers.



The NIGC
has recently determined that the Players Club/Players Account card system, employed by Native American gaming operations, using the gaming system we developed, is an account access card system as defined in the NIGCs Minimum
Internal Control Standards regulation, thereby triggering certain recordkeeping requirements. An account access card is defined as an instrument to access customer accounts for wagering at a gaming machine. Account access cards are
used in connection with a computerized database.



On October 7, 2004, the
NIGC issued a Proposed Notice of Violation to a tribe for, among other things, a violation of the recordkeeping requirements applicable to account access cards. According to the Proposed Notice of Violation, the cashiers were not obtaining
signatures from the customers on our receipts when cashing out. The NIGC is also of the opinion that the Bank Secrecy Act recordkeeping requirements apply to account access cards.



We have been working with our legal counsel and tribal customers, exploring ways to modify the Players Club card system to eliminate the
account aspect of the system so that the card system operates like script or a bearer instrument.



Except as described below, the NIGC has considered the provisions of the agreements under which we provide our Class II games, equipment and services to our Native American customers, and has determined that these
agreements are service agreements and are not management contracts. Management contracts are subject to additional regulatory requirements and oversight, including pre approval by the NIGC that could result in delays in
providing our products and services to customers, as well as divert customers to our competitors.



On April 23, 2004, we reported that the Acting General Counsel of the NIGC had issued a letter to us and one of our tribal customers opining that our development agreement regarding the WinStar Casino in Thackerville,
Oklahoma constituted a management contract. The authority of the NIGC to review and approve gaming related contracts is limited to management contracts and related collateral agreements. According to the Acting General Counsel, the
performance of any planning, organizing, directing, coordinating or controlling with respect to any part of a gaming operation constitutes management for purposes of determining whether an agreement for any of these activities is a
management contract. We have expressed our disagreement with this interpretation by the Acting General



-32-



---

##### Table of Contents

Counsel, and our belief that her view of management is broader than was intended by Congress. We also believe that the Acting General
Counsels opinion may have been based in part on collateral agreements we provided to the NIGC in error and that are not presently in effect. We, along with certain tribal customers, submitted additional information and documents related to the
development agreements for review by the NIGC.



On December 1, 2004, we
received a series of letters from the NIGC expressing the Commissions concern that certain of our agreements violate the requirements of IGRA and tribal gaming regulations, which state that the Native American tribes hold the sole
proprietary interest in the tribes gaming operations. In particular, the NIGC is concerned that our development agreements, whereby we advance development funds to our tribal customers in exchange for allocated floor space and a share of
gaming revenue, create a proprietary interest of ours in the tribes gaming operations. As a result of its concern, the NIGC has requested that we and our tribal customers provide a written justification for the percentage of shared
revenue specified in the subject agreements, which in the view of the NIGC exceeds the level permissible under a management agreement. The NIGC has also asked that we and our tribal customers provide an explanation why our arrangements do not result
in our holding a proprietary interest in our tribal customers gaming operations. In addition, on December 1, 2004, we received a letter from the NIGC expressing the Commissions concern that an Integrated Electronic Gaming Services
Agreement, with one of our customers, dated January 2000, and covering one of our Legacy games, constituted a management agreement. According to the Acting General Counsel, the performance of any planning, organizing, directing, coordinating or
controlling, with respect to any part of a gaming operation, constitutes management for purposes of determining whether an agreement is a management contract, which requires NIGC approval. We are currently preparing our response to the
NIGCs requests.



If certain of our development agreements are finally
determined to be management contracts or to create a proprietary interest of ours in tribal gaming operations, there could be material adverse consequences to us. In that event, we may be required, among other things, to modify the terms
of such agreements. Such modification may adversely affect the terms on which we conduct business, and significantly impact our financial condition and results of operations from such agreements and from other development agreements that may be
similarly interpreted by the NIGC.



If our key personnel leave us, our
business could be materially adversely affected.



We depend on the
continued performance of the members of our senior management team and our technology team. If we were to lose the services of any of our senior officers, directors, or any member of our technology team, and could not find suitable replacements for
such persons in a timely manner, it could have a material adverse effect on our business.



Enforcement of remedies or contracts against Native American tribes could be difficult.



Governing and Native American Law. Federally recognized Native American tribes are independent governments, subordinate to the United States, with sovereign
powers, except as those powers may have been limited by treaty or by the United States Congress. Native Americans power to enact their own laws to regulate gaming is an exercise of Native American sovereignty, as recognized by IGRA. Native
American tribes maintain their own governmental systems and often their own judicial systems. Native American tribes have the right to tax persons and enterprises conducting business on Native American lands, and also have the right to require
licenses and to impose other forms of regulation and regulatory fees on persons and businesses operating on their lands.



Native American tribes, as sovereign nations, are generally subject only to federal regulation. Although Congress may regulate Native American tribes, states do not have
the authority to regulate Native American tribes unless such authority has been specifically granted by Congress. In the absence of a specific grant of authority by Congress, states may regulate activities taking place on Native American lands only
if the tribe has a specific agreement or compact with the state. In the absence of a conflicting federal or properly authorized state law, Native American law governs.



Our contracts with Native American customers normally provide that only certain provisions will be subject to the governing law of the state
in which a tribe is located. However, these choice-of-law clauses may not be enforceable.



Sovereign Immunity; Applicable Courts. Native American tribes generally enjoy sovereign immunity from suit similar to that of individual states and the United States. In order to sue a Native American
tribe (or an agency or instrumentality of a Native American tribe), the tribe must have effectively waived its sovereign immunity with respect to the matter in dispute.



-33-



---

##### Table of Contents

Our contracts with Native American customers include a limited waiver of each tribes sovereign immunity, and
generally provide that any dispute regarding interpretation, performance or enforcement shall be submitted to, and resolved by, arbitration in accordance with the Commercial Arbitration Rules of the American Arbitration Association, and that any
award, determination, order or relief resulting from such arbitration is binding and may be entered in any court having jurisdiction. In the event that such waiver of sovereign immunity is held to be ineffective, we could be precluded from
judicially enforcing any rights or remedies against a tribe. These rights and remedies include, but are not limited to, our right to enter Native American lands to retrieve our property in the event of a breach of contract by the tribe party to that
contract.



If a Native American tribe has effectively waived its sovereign
immunity, there exists an issue as to the forum in which a lawsuit can be brought against the tribe. Federal courts are courts of limited jurisdiction and generally do not have jurisdiction to hear civil cases relating to Native Americans. In
addition, contractual provisions that purport to grant jurisdiction to a federal court are not effective. Federal courts may have jurisdiction if a federal question is raised by the suit, which is unlikely in a typical contract dispute. Diversity of
citizenship, another common basis for federal court jurisdiction, is not generally present in a suit against a tribe, because a Native American tribe is not considered a citizen of any state. Accordingly, in most commercial disputes with tribes, the
jurisdiction of the federal courts may be difficult or impossible to obtain. We may be unable to enforce any arbitration decision effectively.



We may incur prize payouts in excess of game revenues.



Certain of our contracts with our Native American customers relating to our Legacy system games provide that our customers receive, on a daily basis, an agreed percentage
of gross gaming revenues based upon an assumed level of prize payouts, rather than the actual level of prize payouts. This can result in our paying our customers amounts greater than our customers percentage share of the actual hold per day.
In addition, because the prizes awarded in our games are based upon assumptions as to the number of players in each game and statistical assumptions as to the frequency of winners, we may experience on any day, or over short periods of time, a
game deficit, where the aggregate amount of prizes paid exceeds aggregate game revenues. If we have to make any excess payments to customers, or experience a game deficit over any statistically relevant period of time, we are
contractually entitled to adjust the rates of prize payout to end users in order to recover any deficit. In the future, we may miscalculate our statistical assumptions or, for other reasons, we may experience abnormally high rates of jackpot prize
wins, which could materially and adversely affect our cash flow on a temporary or long-term basis, and which could materially and adversely affect our earnings and financial condition.



Our business prospects and future success rely heavily upon the integrity of our employees and executives, and the security of our gaming
systems.



The integrity and security of our gaming systems is critical to
its ability to attract customers and players. We strive to set exacting standards of personal integrity for our employees and for system security involving the gaming systems that we provide to our customers. Our reputation in this regard is an
important factor in our business dealings with our current and potential customers. For this reason, an allegation or a finding of improper conduct on our part of one or more of our employees that is attributable to us, or an actual or alleged
system security defect or failure attributable to us could have a material adverse effect upon our business, financial condition, results and prospects, including our ability to retain existing contracts or obtain new or renewal contracts.



Any disruption in our network or telecommunications services, or adverse
weather conditions in the areas in which we operate could affect our ability to operate our games, which would result in reduced revenues and customer down time.



Our network is susceptible to outages due to fire, floods, power loss, break-ins, cyberattacks and similar events. We have multiple site
back-up for our services in the event of any such occurrence. Despite our implementation of network security measures, our servers are vulnerable to computer viruses and break-ins; similar disruptions from unauthorized tampering with our computer
systems in any such event could have a material adverse effect on our business, operating results and financial condition.



Adverse weather conditions, particularly flooding, tornadoes, heavy snowfall and other extreme weather conditions often deter our end users from traveling or make it
difficult for them to frequent the sites where our games are installed. If any of the those sites were to experience prolonged adverse weather conditions, or if the sites in Oklahoma where a significant number of our games are installed were to
simultaneously experience adverse weather conditions, our results of operations and financial condition would be materially adversely affected.



-34-



---

##### Table of Contents

In addition, our agreement with the New York State Division of the Lottery permits termination of the contract at any
time for failure by us or our system to perform properly. We were also required to post a performance bond to secure our performance under such contract. Failure to perform under this or similar contracts could result in substantial monetary
damages, as well as contract termination.



In addition, we enter into certain
agreements that could require us to pay damages resulting from loss of revenues if our systems are not properly functioning or as a result of a system malfunction or an inaccurate pay table.



Worsening economic conditions may adversely affect our business.



The demand for entertainment and leisure activities tends to be highly sensitive to
consumers disposable incomes, and thus a decline in general economic conditions may lead to our end users having less discretionary income with which to wager. This could cause a reduction in our revenues and have a material adverse effect on
our operating results.



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK



We are subject to market risks in the ordinary course of business, primarily associated with interest rate fluctuations.



In June 2003, we entered into a Credit Facility to provide us with additional liquidity to meet our short-term financing needs, as further described under PART I
 Item 1. Financial Statements  Significant Accounting Policies  Credit Facility, Long-Term Debt and Capital Leases. Pursuant to the Credit Facility, we may borrow up to a total of $35 million under a $20 million Term Loan and
a $15 million revolving line of credit. The entire Credit Facility bears an adjustable interest rate of Prime plus 1.25%, with a floor of 5.5%.



In connection with the joint development agreements we enter into with many of our Native American tribal customers, we are required to advance funds to the tribes for
the construction and development of tribal gaming facilities, some of which are required to be repaid. It is anticipated that some of these receivables will have fixed interest rates.



As a result of our adjustable interest rate notes payable and fixed interest rate notes receivable described above, we are subject to market
risk with respect to interest rate fluctuations. Any material increase in prevailing interest rates could cause us to incur significantly higher interest expense, without a corresponding increase in interest income.



We estimate that a hypothetical increase of 100 basis points in interest rates would increase
our interest expense by approximately $298,000, based on our variable debt outstanding of $28.2 million, as of December 31, 2004. We do not currently manage this exposure with derivative financial instruments.



ITEM 4. CONTROLS AND PROCEDURES



We maintain
disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required disclosures. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the
desired control objectives, and management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. As of the end of the period covered by this report, and under the supervision
and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of these disclosure controls and procedures. Based on this evaluation and
subject to the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.



There have been no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are
reasonably likely to affect, our internal control over financial reporting.



As
part of a continuing effort to improve our business processes, we are evaluating our internal controls and may update certain controls to accommodate any modifications to our business processes or accounting procedures.



-35-



---

##### Table of Contents

PART II

OTHER INFORMATION



ITEM 1. LEGAL PROCEEDINGS



We are subject to
litigation from time to time in the ordinary course of our business, as well as litigation to which we are not a party that may establish laws that affect our business. See PART I  Item 1. Financial Statements  Commitments and
Contingencies.



ITEM 6. EXHIBITS



|(a) | Exhibits
|--- | --------



See Exhibit Index.



-36-



---

##### Table of Contents

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.



|                       |  |                        |  |                        
|---------------------- |  | ---------------------- |  | -----------------------
|Date: February 9, 2005 |  | Multimedia Games, Inc.
|                       |  |                       
|                       |  | By:                    |  | /s/ Craig S. Nouis    
|                       |  |                        |  | Craig S. Nouis         
|                       |  |                        |  | Chief Financial Officer

---

| | Mr. Nouis is signing as an authorized officer and as our Principal Financial Officer and Chief Accounting Officer.
|- | ------------------------------------------------------------------------------------------------------------------



-37-



---

##### Table of Contents

EXHIBIT INDEX



|            |  |                                                                                                                                                                                 |  |          |  
|----------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | -------- | -
|EXHIBIT NO. |  | TITLE                                                                                                                                                                           |  | LOCATION |  
|3.1         |  | Amended and Restated Articles of Incorporation                                                                                                                                  |  | (1       | )
|3.2         |  | Amendment to Articles of Incorporation                                                                                                                                          |  | (10      | )
|3.3         |  | Amended and Restated Bylaws                                                                                                                                                     |  | (2       | )
|10.1        |  | Form of Integrated Gaming Services Agreement                                                                                                                                    |  | (3       | )
|10.2        |  | 1994 Employee Stock Option Plan                                                                                                                                                 |  | (3       | )
|10.3        |  | 1994 Director Stock Option Plan                                                                                                                                                 |  | (3       | )
|10.4        |  | 1996 Stock Incentive Plan, as amended                                                                                                                                           |  | (4       | )
|10.5        |  | Presidents Plan                                                                                                                                                                |  | (5       | )
|10.6        |  | 1998 Senior Executive Stock Option Plan                                                                                                                                         |  | (5       | )
|10.7        |  | 2000 Stock Option Plan                                                                                                                                                          |  | (5       | )
|10.8        |  | 2001 Stock Option Plan                                                                                                                                                          |  | (6       | )
|10.9        |  | Stockholder Rights Plan                                                                                                                                                         |  | (7       | )
|10.10       |  | 2002 Stock Option Plan                                                                                                                                                          |  | (8       | )
|10.11       |  | Employment Agreement executed March 26, 2003 between the Company and Gordon Graves                                                                                              |  | (8       | )
|10.12       |  | 2003 Outside Directors Stock Option Plan                                                                                                                                        |  | (9       | )
|10.13       |  | Loan and Security Agreement between the Company and Comerica Bank                                                                                                               |  | (10      | )
|10.14       |  | First Amendment to Loan and Security Agreement between the Company and Comerica Bank                                                                                            |  | (10      | )
|10.16       |  | Employment Agreement executed September 9, 2004 between the Company and Clifton Lind                                                                                            |  | (11      | )
|10.17       |  | Form of Indemnity Agreement entered between the Company and each of the members of the Companys Board of Directors                                                             |  | (11      | )
|10.18       |  | Ad Hoc Option Plan                                                                                                                                                              |  | (12      | )
|31.1        |  | Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes Oxley Act of 2002                                                                             |  | (*       | )
|31.2        |  | Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes Oxley Act of 2002                                                                             |  | (*       | )
|32.1        |  | Certification of the Chief Executive Officer and Chief Financial Officer Pursuant to U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes Oxley Act of 2002 |  | (*       | )

---

|(1) | Incorporated by reference to our Form 10-QSB filed with the Commission for the quarter ended March 31, 1997.
|--- | ------------------------------------------------------------------------------------------------------------

|(2) | Incorporated by reference to our Form 10-K filed with the Commission for the fiscal year ended September 30, 2003.
|--- | ------------------------------------------------------------------------------------------------------------------

|(3) | Incorporated by reference to our Form 10-KSB filed with the Commission for the fiscal year ended September 30, 1994.
|--- | --------------------------------------------------------------------------------------------------------------------

|(4) | Incorporated by reference to our Form 10-KSB filed with the Commission for the fiscal year ended September 30, 1996.
|--- | --------------------------------------------------------------------------------------------------------------------

|(5) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on December 1, 2000.
|--- | ------------------------------------------------------------------------------------------------------------------

|(6) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on October 18, 2002 (File No. 333-100611).
|--- | ----------------------------------------------------------------------------------------------------------------------------------------

|(7) | Incorporated by reference to our Registration Statement on Form 8-A, filed with the Commission on October 15, 1998.
|--- | -------------------------------------------------------------------------------------------------------------------

|(8) | Incorporated by reference to our Form 10-Q filed with the Commission for the quarter ended March 31, 2003.
|--- | ----------------------------------------------------------------------------------------------------------

|(9) | Incorporated by reference to Appendix B of our Definitive Proxy Statement on Schedule 14A filed with the Commission on January 6, 2004.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------

|(10) | Incorporated by reference to our Form 10-Q filed with the Commission for the quarter ended December 31, 2003.
|---- | -------------------------------------------------------------------------------------------------------------

|(11) | Incorporated by reference to our Form 10-K filed with the Commission for the fiscal year ended September 30, 2004.
|---- | ------------------------------------------------------------------------------------------------------------------

|(12) | Incorporated by reference to our Registration Statement on Form S-8 filed with the Commission on October 18, 2002 (File No. 333-100612).
|---- | ----------------------------------------------------------------------------------------------------------------------------------------

|(*) | Filed herewith.
|--- | ---------------



-38-