UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
FORM 10-Q

(Mark One)
[X] Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.

Yes  [X]	 No  [  ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.



12,133,865 shares of Common Stock, $.0001 par value, as of November 12, 2001



SOUTHERN ENERGY HOMES, INC. AND SUBSIDIARIES



INDEX

Page
PART I                  
FINANCIAL INFORMATION:

Item 1.  Financial Statements

SOUTHERN ENERGY HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited)



|                                                                                                                                                                         | September 28,
2001  |  | December 29,
2000
|------------------------------------------------------------------------------------------------------------------------------------------------------------------------ | ------------------- |  | -----------------
|ASSETS                                                                                                                                                                  
|Current Assets:                                                                                                                                                          |                     |  |                  
|Cash and cash equivalents                                                                                                                                                | $                 - |  | $  6,054,000     
|Accounts receivable (less allowance for doubtful accounts of
$171,000 and $168,000, respectively)                                                                        | 21,531,000          |  | 13,560,000       
|Inventories                                                                                                                                                              | 20,612,000          |  | 24,161,000       
|Refundable income taxes                                                                                                                                                  | -                   |  | 5,055,000        
|Deferred tax benefits                                                                                                                                                    | 349,000             |  | 349,000          
|Prepayments and other                                                                                                                                                    | 1,104,000           |  | 770,000          
|                                                                                                                                                                         | 43,596,000          |  | 49,949,000       
|                                                                                                                                                                         |                     |  |                  
|Property and equipment:                                                                                                                                                  |                     |  |                  
|Property and equipment, at cost                                                                                                                                          | 36,185,000          |  | 36,188,000       
|Less - accumulated depreciation                                                                                                                                          | (15,632,000)        |  | (13,994,000)     
|                                                                                                                                                                         | 20,553,000          |  | 22,194,000       
|                                                                                                                                                                         |                     |  |                  
|Intangibles and other assets:                                                                                                                                            |                     |  |                  
|Installment contracts receivable (less allowance for credit                                                                                                              |                     |  |                  
|losses of $1,000,000 and $850,000, respectively)                                                                                                                         | 10,180,000          |  | 10,505,000       
|Goodwill                                                                                                                                                                 | 5,004,000           |  | 5,190,000        
|Investment in joint ventures                                                                                                                                             | 5,411,000           |  | 5,371,000        
|Other assets                                                                                                                                                             | 1,798,000           |  | 1,978,000        
|                                                                                                                                                                         | 22,393,000          |  | 23,044,000       
|                                                                                                                                                                         | $ 86,542,000        |  | $ 95,187,000     
|                                                                                                                                                                         |                     |  |                  
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                    
|Current liabilities:                                                                                                                                                     |                     |  |                  
|Notes payable                                                                                                                                                            | $ 16,299,000        |  | $ 28,049,000     
|Accounts payable                                                                                                                                                         | 4,536,000           |  | 1,963,000        
|Accrued liabilities                                                                                                                                                      | 15,641,000          |  | 13,503,000       
|                                                                                                                                                                         | 36,476,000          |  | 43,515,000       
|                                                                                                                                                                         |                     |  |                  
|Stockholders' equity:                                                                                                                                                    |                     |  |                  
|Preferred stock, $.0001 par value, 1,000,000 shares authorized,
none outstanding                                                                                         | -                   |  | -                
|Common stock, $.0001 par value, 40,000,000 shares authorized,
12,133,865 and 12,132,990 issued and outstanding
at September 28, 2001 and December 29, 2000, respectively | 1,000               |  | 1,000            
|Capital in excess of par                                                                                                                                                 | 8,329,000           |  | 8,329,000        
|Retained earnings                                                                                                                                                        | 41,736,000          |  | 43,342,000       
|                                                                                                                                                                         | 50,066,000          |  | 51,672,000       
|                                                                                                                                                                         | $ 86,542,000        |  | $ 95,187,000     

The accompanying notes are an integral part of these consolidated condensed financial statements.



SOUTHERN ENERGY HOMES, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)





|                                          | Thirteen Weeks Ended |  | Thirty-nine Weeks Ended
|----------------------------------------- | -------------------- |  | -----------------------
|                                          | September 28,
2001   |  | September 29,
2000     
|                                          |                      |  |                        
|Net revenues                              | $41,168,000          |  | $46,517,000            
|                                          |                      |  |                        
|Cost of sales                             | 31,707,000           |  | 36,443,000             
|                                          |                      |  |                        
|Gross profit                              | 9,461,000            |  | 10,074,000             
|                                          |                      |  |                        
|Operating Expenses:                       |                      |  |                        
|Selling, general and administrative       | 9,263,000            |  | 11,201,000             
|Amortization of intangibles               | 76,000               |  | 99,000                 
|Impairment charges                        | -                    |  | -                      
|                                          | 9,339,000            |  | 11,300,000             
|                                          |                      |  |                        
|Operating income (loss)                   | 122,000              |  | (1,226,000)            
|                                          |                      |  |                        
|Interest expense                          | 441,000              |  | 679,000                
|Interest income                           | 48,000               |  | 104,000                
|                                          |                      |  |                        
|Loss before income taxes                  | (271,000)            |  | (1,801,000)            
|                                          |                      |  |                        
|Credit for income taxes                   | -                    |  | (395,000)              
|                                          |                      |  |                        
|Net loss                                  | $   (271,000)        |  | $(1,406,000)           
|                                          |                      |  |                        
|Net loss per common share:                |                      |  |                        
|Basic and Diluted                         | $          (0.02)    |  | $           (.12)      
|                                          |                      |  |                        
|Weighted average number of common
Shares: |                      |  |                        
|Basic                                     | 12,133,350           |  | 12,132,990             
|Diluted                                   | 12,453,378           |  | 12,132,990             

The accompanying notes are an integral part of these consolidated condensed financial statements.



|SOUTHERN ENERGY HOMES, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|--------------------------------------------------------------------------------------------------------
|                                                                                                        
|                                                                                                        
|Cash flows from operating activities:                                                                   
|Net loss                                                                                                
|Adjustments to reconcile net loss to net cash provided by operating activities:                         
|Equity (income) loss of joint ventures                                                                  
|Depreciation of property and equipment                                                                  
|Amortization of intangibles                                                                             
|Amortization of debt issuance costs                                                                     
|Impairment and other charges                                                                            
|Provision (credit) for doubtful accounts receivable                                                     
|Origination of installment contracts                                                                    
|Provision for credit losses on installment contracts                                                    
|Principal collected on originated installment contracts                                                 
|Credit for deferred income taxes                                                                        
|Gain on sale of property and equipment                                                                  
|Change in assets and liabilities:                                                                       
|Inventories                                                                                             
|Accounts receivable                                                                                     
|Refundable income taxes                                                                                 
|Prepayments and other                                                                                   
|Other assets                                                                                            
|Accounts payable                                                                                        
|Accrued liabilities                                                                                     
|Net cash provided by operating activities                                                               
|                                                                                                        
|Cash flows from investing activities:                                                                   
|Capital expenditures                                                                                    
|Investments in joint ventures                                                                           
|Distribution from joint ventures                                                                        
|Proceeds from sale of property and equipment                                                            
|Net cash provided by (used in) investing activities                                                     
|                                                                                                        
|Cash flows from financing activities:                                                                   
|Net borrowings (repayments) on notes payable                                                            
|Payment of debt issuance costs                                                                          
|Refund of deposit                                                                                       
|Proceeds from exercise of stock options                                                                 
|Repayments on long-term debt                                                                            
|Net cash used in financing activities                                                                   
|                                                                                                        
|Net decrease in cash and cash equivalents                                                               
|                                                                                                        
|Cash and cash equivalents at the beginning of period                                                    
|                                                                                                        
|Cash and cash equivalents at the end of period                                                          
|                                                                                                        
|Supplemental cash flow information:                                                                     
|Cash paid for interest                                                                                  
|Cash paid (refunded) for income taxes                                                                   

The accompanying notes are an integral part of these consolidated condensed financial statements.



SOUTHERN ENERGY HOMES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)



1.  BASIS OF PRESENTATION:

The consolidated condensed balance sheet as of December 29, 2000, which has been derived from audited financial statements, and the unaudited interim consolidated condensed financial statements as of September 28, 2001, have been prepared by the Company without audit, but in the opinion of management reflect the adjustments necessary (which include only normal recurring adjustments) for the fair presentation of the information set forth therein.  Results of operations for the interim 2001 period are not necessarily indicative of results expected for the full year.  While certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission, the Company believes that the disclosures herein are adequate to make the information presented not misleading.  These financial statements should be read in conjunction with the audited financial statements and the notes thereto included in the Company's Annual Report to Stockholders for the fiscal year ended December 29, 2000.

2.  RECENTLY ISSUED ACCOUNTING STANDARDS:

In the fourth quarter of fiscal 2000, the Company adopted the Financial Accounting Standards Board's ("FASB") Emerging Issues Task Force ("EITF") Issue No. 00-10, Accounting for Shipping and Handling Revenues and Costs;  the  adoption had  no   impact on the Company's reported results of operations.  Prior to adoption of EITF 00-10, the Company netted shipping revenues, which were included in selling, general and administrative expenses, with the associated costs.  Total shipping revenues for the thirty-nine weeks ended September 28, 2001 and September 29, 2000 amounted to $5.5 million and $6.9 million, respectively.  For the thirteen weeks ended September 28, 2001 and September 29, 2000 total shipping revenues were $2.0 million and $2.2 million, respectively.  Total shipping costs, which were included in selling, general and administrative expenses, were $5.0 million, and $6.5 million during the thirty-nine weeks ended September 28, 2001 and September 29, 2000, respectively.  For the thirteen weeks ended September 28, 2001 and September 29, 2000 total shipping costs, which were included in selling, general and administrative expenses, were $1.7 million and $2.1 million, respectively.  Prior period amounts have been reclassified to conform with the 2001 presentation.

On June 29, 2001, the FASB unanimously approved the issuance of two statements, Statement 141, Business Combinations,and Statement 142, Goodwill and Other Intangible Assets, that amend APB No. 16, Business Combinations, and supersedes APB Opinion No. 17, Intangible Assets.  The two statements modify the method of accounting for business combinations entered into after June 30, 2001 and address the accounting for intangible assets.  The Company anticipates that beginning January 1, 2002, it will no longer amortize its goodwill, but will, however, evaluate goodwill for impairment periodically.  Statements 141 and 142 were issued on July 20, 2001, and the Company is currently reviewing the statements to determine their effect on the Company.

3.  INVENTORIES:

Inventories are valued at first-in, first-out ("FIFO") cost, which is not in excess of market.  An analysis of inventories follows:



|                 | September 28,
2001 |  | December 29,
2000
|---------------- | ------------------ |  | -----------------
|                 |                    |  |                  
|Raw materials    | $5,568,000         |  | $5,569,000       
|Work in progress | 648,000            |  | 551,000          
|Finished goods   | 14,396,000         |  | 18,041,000       
|                 | $20,612,000        |  | $24,161,000      

4.  EARNINGS PER SHARE:

Basic Earnings Per Share ("EPS") excludes dilution and is computed by dividing income available to common stockholders by the weighted average number of shares outstanding during the subject period.  Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock are exercised or converted into common stock or result in the issuance of common stock that will share in the earnings of the Company.



The following reconciliation details the numerators and denominators used to calculate basic and diluted earnings per share for the respective
periods

|Thirteen Weeks Ended |  | Thirty-nine Weeks Ended
|-------------------- |  | -----------------------

|                                       | September 28, 2001 |  | September 29, 2000 |  | September 28, 2001 |  | September 29, 2000
|-------------------------------------- | ------------------ |  | ------------------ |  | ------------------ |  | ------------------
|Net loss                               | $(271,000)         |  | $(1,406,000)       |  | $(1,607,000)       |  | $(5,701,000)      
|                                       |                    |  |                    |  |                    |  |                   
|Average shares outstanding:            |                    |  |                    |  |                    |  |                   
|Basic                                  | 12,133,350         |  | 12,132,990         |  | 12,133,109         |  | 12,132,990        
|Add: dilutive effect of options issued | 320,028            |  | -                  |  | 193,375            |  | -                 
|Diluted                                | 12,453,378         |  | 12,132,990         |  | 12,326,484         |  | 12,132,990        
|                                       |                    |  |                    |  |                    |  |                   
|Net loss per common share:             |                    |  |                    |  |                    |  |                   
|Basic                                  | $(0.02)            |  | $(0.12)            |  | $(0.13)            |  | $(0.47)           
|Diluted                                | $(0.02)            |  | $(0.12)            |  | $(0.13)            |  | $(0.47)           

Outstanding options to purchase 587,546 and 604,708 shares of common stock for the thirty-nine weeks and thirteen weeks ended September 28, 2001 and September 29, 2000, respectively, were not included in the computation of diluted shares available to common shareholders, as they were antidilutive.

5.  REPURCHASE AGREEMENTS:

Substantially all of the Company's independent dealers finance their purchases through "floor-plan" arrangements under which a financial institution provides the dealer with a loan for the purchase price of the home and maintains a security interest in the home as collateral. In connection with a floor-plan agreement, the financial institution which provides the dealer financing customarily requires the Company to enter into a separate repurchase agreement with the financial institution, under which the Company is obligated, upon default by the independent dealer, to repurchase the homes at the Company's original invoice price plus certain administrative and shipping expenses less any principal payments made by the dealer.  Repurchases were $4.1 million and $5.9 million for the thirty-nine weeks ended September 28, 2001 and September 29, 2000, respectively.  For the thirteen weeks ended September 28, 2001 and September 29, 2000 repurchases were $1.3 million and $630,000, respectively. At September 28, 2001, the Company's contingent repurchase liability under floor plan financing arrangements was approximately $41 million compared to $72 million at September 29, 2000.  Homes that have been repurchased by the Company under floor-plan financing arrangements are usually sold to other dealers; during the thirty-nine weeks and thirteen weeks ended September 28, 2001 losses on such repurchases were $859,000 and $351,000, respectively.  Prior year comparable information is not known, as the Company first began tracking this data during the current fiscal year.  No assurance can be given that the Company will be able to sell to other dealers homes that it may be obligated to repurchase in the future under such floor-plan financing arrangements or that the Company will not suffer losses with respect to, and as a consequence of, those arrangements.

6.  LEGAL PROCEEDINGS:

The Company is a party to various legal proceedings incidental to its business. The majority of these legal proceedings are claims related to warranty on manufactured homes, or employment issues such as worker's compensation claims. Management believes that adequate reserves are maintained for such claims.  In the opinion of management, after consultation with legal counsel, the eventual liability, if any, with respect to these proceedings will not materially affect the financial position or results of operations of the Company.  However, the ultimate resolution of these matters, which could occur within one year, could result in losses in excess of the amounts reserved.
7.  IMPAIRMENT AND OTHER CHARGES:

During the second quarter of 2000, the Company decided to close eight of its then total of 29 retail centers.  The decision was based primarily on losses incurred at these centers over the previous several months.  In connection with the decision to close these retail centers, the Company recorded a charge of $4.4 million ($3.2 million after tax) consisting of the impairment of the intangible assets of $3.8 million and exit costs of $0.6 million associated with rental commitments and leasehold improvements on retail centers that the Company has now closed.
8.  SEGMENT AND RELATED INFORMATION:

The Company has four reportable segments: manufacturing, retail operations, component supply, and consumer financing.  The manufacturing segment produces manufactured homes for sale to independent and Company-owned retail centers.  The retail operations segment sells homes produced by various manufacturers, including the Company's manufacturing segment, to retail customers.  The component supply segment sells various supply products to the Company's manufacturing segment and to third party customers.  The consumer financing segment originated and serviced consumer loans primarily for homes manufactured by the Company through February 1997.  The consumer financing segment has now restricted its loan origination activities and engaged 21st Mortgage Corporation to service its existing loan portfolio.

The accounting policies of the segments are the same as those described in the summary of significant accounting policies.  The Company evaluates performance based on total (external and intersegment) revenues, gross profit, and segment operating income.  The Company accounts for intersegment sales and transfers as if the sales or transfers were to third parties, at current market prices.  The Company does not allocate income taxes to all segments.  In addition, not all segments have significant non-cash items other than depreciation and amortization in reported segment operating profit or loss.

The Company's reportable segments are strategic business units that offer different products and services.  They are managed separately because each business requires different operating and marketing strategies. Certain prior year amounts have been reclassified to conform to the current year presentation.  The following table presents information about segment profit or loss (dollars in thousands):



|                         |                    | Thirteen Weeks Ended                           
Thirty-nine Weeks Ended
|------------------------ | ------------------ | -----------------------------------------------------------------------
|                         | September 28,
2001 |                                                                        
|                         |                    |                                                                        
|Revenues:                |                    |                                                                        
|Manufacturing            | $34,088            |                                                                        
|Retail operations        | 10,056             |                                                                        
|Component supply         | 6,169              |                                                                        
|Consumer financing       | 285                |                                                                        
|Other operating segments | 596                |                                                                        
|Eliminations             | (10,026)           |                                                                        
|Total revenues           | $41,168            |                                                                        
|                         |                    |                                                                        
|Gross profit:            |                    |                                                                        
|Manufacturing            | $  5,035           |                                                                        
|Retail operations        | 2,768              |                                                                        
|Component supply         | 476                |                                                                        
|Consumer financing       | 141                |                                                                        
|Other operating segments | 938                |                                                                        
|Eliminations             | 103                |                                                                        
|Gross profit             | $   9,461          |                                                                        
|                         |                    |                                                                        

|Segment operating income (loss):           |             |  |           |  |            |  |           
|------------------------------------------ | ----------- |  | --------- |  | ---------- |  | ----------
|Manufacturing                              | $     709   |  | $  1,369  |  | $  3,740   |  | $  3,256  
|Retail operations                          | (1,588)     |  | (1,552)   |  | (3,483)    |  | (9,208)   
|Component supply
Consumer financing        | 261
(147)   |  | 327
(880) |  | 837
(84)   |  | 948
(769) 
|Corporate                                  | 254         |  | (912)     |  | (2,670)    |  | (2,188)   
|Other operating segments                   | 240         |  | (153)     |  | 53         |  | 415       
|Segment operating income (loss)            | (271)       |  | (1,801)   |  | (1,607)    |  | (7,546)   
|Income/expenses not allocated to segments: |             |  |           |  |            |  |           
|Credit for income taxes                    | -           |  | 395       |  | -          |  | 1,845     
|Net loss                                   | $     (271) |  | $(1,406)  |  | $  (1,607) |  | $  (5,701)
|                                           |             |  |           |  |            |  |           

Revenue from segments below the quantitative thresholds are attributable to two other operating segments of the Company, which are a trucking business and a small insurance business.  These segments have never met the quantitative thresholds for determining reportable segments. Effective July 7, 2001, the Company ceased operating its trucking business, MH Transport. The Corporate segment does not generate any revenues, but does incur certain administrative expenses.



Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

GENERAL

Southern Energy Homes, Inc. presently operates five home manufacturing facilities in Alabama and Texas, 17 retail sales centers in five states and three supply companies in Alabama.  Currently marketed under four brand names, the Company's homes are sold in eighteen states.  In addition to its manufacturing, retail sales and component supply operations, the Company's operations also include finance and a small insurance segment.

While the Company is still experiencing the negative economic factors influencing financial performance of the entire manufactured housing industry for the past several quarters, it has taken a number of steps that have been effective in implementing its plans to decrease costs and improve efficiency.   In fiscal 1999 and 2000 the Company closed four manufacturing facilities and closed a total of 11 retail centers that were not meeting profitability criteria, consolidated several divisions and took a number of other cost-cutting measures.

During the third quarter of fiscal 2001, management has continued its process of closing retail sales centers that do not meet the Company's efficiency and profitability standards.  Two additional retail centers were closed this quarter and it is presently expected that other retail centers that remain unprofitable will be closed in coming months.  The Company also made additional progress in decreasing its inventories, now down to $20.6 million at the end of the third quarter of fiscal 2001 from $29.5 million at the end of the third quarter of fiscal 2000, and notes payable have declined from $30.5 million to $16.3 million over the same period of time.

As weak market conditions persist, including industry-wide excess retail inventory and more restrictive retail financing conditions for consumers, the Company plans to remain attentive to its focus on being responsive to changing industry conditions and believes that it is positioned to implement further measures as necessary to respond to those changes.
RESULTS OF OPERATIONS

Thirty-nine weeks and thirteen weeks ended September 28, 2001 as compared with thirty-nine weeks and thirteen weeks ended September 29, 2000.

Net Revenues

Total net revenues (consisting of gross sales less volume discounts, returns and allowances) for the thirty-nine weeks ended September 28, 2001 were down 19% to $121.1 million, as compared with $149.0 million in the prior year period.  For the thirteen weeks ended September 28, 2001, total net revenues were down 11% to $41.2 million, as compared with $46.5 million for the comparable period a year ago.

Net revenues from the wholesale sale of manufactured homes were $99.6 million (including intersegment revenues of $16.9 million) for the thirty-nine weeks ended September 28, 2001, as compared with $125.0 million (including intersegment revenues of $21.8 million) for the prior year period, a decrease of 20.3%.  The decline in sales to dealer's reflects primarily decreased demand and the closure of a manufacturing facility in Alabama in December 2000. Total homes shipped for the thirty-nine weeks ended September 28, 2001 was 3,336, down 26.9% from the number of homes shipped in the prior year period.  The average wholesale price per home increased 9.1% for the thirty-nine weeks ended September 28, 2001 to $28,208, from $25,861 in the prior year period. For the thirteen weeks ended September 28, 2001, net revenues from the wholesale sale of manufactured homes were $34.1 million (including intersegment revenues of $5.0 million), as compared with $39.5 million (including intersegment revenues of $7.6 million) for the prior year period, a decrease of 13.7%. The decline in sales to dealers during the thirty-nine week period was also primarily attributable to decreased demand and the closure of a manufacturing facility in Alabama in December 2000.  Total homes shipped for the thirteen weeks ended September 28, 2001 was 1,143, down 21.1% from the number of homes shipped in the prior year period.  The average wholesale price per home for the thirteen weeks ended September 28, 2001 was $28,113, as compared with $25,708 in the prior year period, an increase of 9.4%.

Net revenues from the retail sale of manufactured homes were $33.7 million for the thirty-nine weeks ended September 28, 2001, as compared with $39.5 million for the prior year period, a decrease of 14.7%.  Total retail homes sold for the thirty-nine weeks ended September 28, 2001 was 879, down 26.1% from the number of homes sold in the prior year period. The decline in retail sales is the result of the adverse effects of  competitive pressures and economic conditions and also the fact that the Company operated six fewer retail centers during the thirty-nine weeks ended September 28, 2001 compared to the retail centers that were open during all or part of the same period in the prior year. The decline in retail revenues was offset slightly by an increase in the average retail price per home sold. The average retail price per home sold during the thirty-nine weeks ended September 28, 2001 was $45,452, as compared with $42,605 in the prior year period, an increase of 6.7%. For the thirteen weeks ended September 28, 2001, net revenues from the retail sale of manufactured homes were $10.1 million, as compared with $12.7 million for the prior year period, a decrease of 20.5%.  Total retail homes sold for the thirteen weeks ended September 28, 2001 was 259, down 34.6% from the number of homes sold in the prior year period. The decline in retail sales was primarily attributable to increased competition and the Company's operation of six fewer retail centers during the quarter ended September 28, 2001 compared to the prior year period. The decline in retail revenues was offset slightly by an increase in the average retail price per home sold. The average retail price per home sold during the thirteen weeks ended September 28, 2001 was $45,073, as compared with $43,265 in the prior year period, an increase of 4.2%.

Net revenues from the component supply segment were down by  28.5% to $18.0 million (including intersegment revenues of $15.7 million) for the thirty-nine weeks ended September 28, 2001, from $25.1 million (including intersegment revenues of $21.3 million) for the prior year period.  The decline in supply sales was primarily the result of the decline in intersegment sales to the manufacturing segment. For the thirteen weeks ended September 28, 2001, net revenues from the component supply segment were $6.2 million (including intersegment revenues of $5.0 million), as compared with $7.4 million (including intersegment revenues of $6.3 million) for the prior year period, a decrease of 16.2%, again primarily the result of a decline in intersegment sales to the manufacturing segment.

Revenues from the consumer financing segment were $870,000 and $285,000, respectively, for the thirty-nine weeks and thirteen weeks ended September 28, 2001, as compared with revenues of  $874,000 and $289,000 for the comparable prior year periods.

Gross Profit

Gross profit consists of net revenues less the cost of sales, which includes labor, materials, and overhead.  Gross profit for the thirty-nine weeks ended September 28, 2001was $27.2 million, or 22.4% of net revenues, as compared with $30.3 million, or 20.3% of net revenues, in the prior year period. This increase in the gross profit percentage was attributable primarily to lower material prices, lower labor costs, and lower warranty expenses.  For the thirteen weeks ended September 28, 2001, gross profit was $9.5 million, or 23.0% of net revenues, as compared with $10.1 million, or 21.7% of net revenues, in the prior year period. This increase in the gross profit percentage for the thirteen week period was also attributable primarily to lower material prices, lower labor costs, and lower warranty expenses.

Selling, General and Administrative Expenses

Selling, general and administrative expenses include primarily sales commissions, advertising expenses, freight costs, salaries for support personnel, administrative compensation, insurance costs, and professional fees.  Selling, general and administrative expenses were $27.2 million, or 22.5% of net revenues, during the thirty-nine weeks ended September 28, 2001, as compared with $31.5 million, or 21.2% of net revenues, for the same period of the prior year.  For the thirteen weeks ended September 28, 2001, selling, general and administrative expenses were $9.3 million, or 22.7% of net revenues, as compared with $11.2 million, or 24.1% of net revenues, for the same period of the prior year.  The decline in selling, general and administrative expenses was attributable to third quarter 2000 aggregate adjustments related to Wenco Finance of approximately $900,000 ($705,000 after tax, $.06 per share), consisting of an increase to the loan loss reserve of approximately $400,000 and write down of repossessed inventories of approximately $500,000 offset slightly by increased legal fees, and higher insurance costs.

During the third quarter of 2001, the Company closed two of its retail centers.  The decision was based primarily on losses incurred at these centers over the previous several months.  In connection with these closings,  the Company recorded aggregate charges of $259,000 consisting of exit costs, rental commitments and leasehold improvements.

Interest Expense

Interest expense for the thirty-nine weeks ended September 28, 2001 was $1.6 million, as compared with $1.9 million in the prior year period.  For the thirteen weeks ended September 28, 2001, interest expense was $441,000, as compared with $679,000 in the prior year period. The decrease in interest expense in the current quarter was a result of lower interest rates and lower borrowings on the credit line.

Provision for Income Taxes

Income taxes are provided for based on the tax effect of revenue and expense transactions included in the determination of pre-tax book income.  Because the Company has operated at a loss in its two most recent fiscal years and because management believes difficult competitive conditions are likely to continue for the foreseeable future, management believes that under the provisions of SFAS No. 109, it is no longer appropriate to record income tax benefits on current losses in excess of anticipated refunds of taxes previously paid.  The Company has established valuation allowances against the tax benefits of substantially all its net operating loss carry forwards and deductible temporary differences between financial and taxable income.  Therefore, the Company has not recorded any provision or benefit for income taxes for the thirteen or the thirty-nine weeks ended September 28, 2001.   At September 28, 2001, the valuation allowance amounted to approximately $5.0 million.  Credit provision for income tax expense for the thirty-nine weeks ended September 29, 2000 was $1.8 million, or an effective tax rate of 24.5%.



LIQUIDITY AND CAPITAL RESOURCES

Since its organization, the Company has financed its operations primarily with cash generated from a combination of operations, stock offerings, and borrowings.

During the quarter ended September 28, 2001, the Company's cash provided by operations was $5.7 million.  Cash provided by operations consisted of the net loss of $1.6 million offset by depreciation of $1.8 million and an income tax refund of $5.2 million.  Cash provided by operations also included increased accounts payable of $2.6 million, increased accrued liabilities of $2.1 million and decreased inventories of $3.5 million offset by increased accounts receivable of $8.1 million.  Other significant uses of cash included repayments of $11.8 million on notes payable.
During the quarter ended September 29, 2000, net cash provided by operations was approximately $1.0 million.  Cash provided by operations included decreased inventories of $5.9 million, principal collected on installment contracts of $2.7 million, depreciation of $1.8 million and provision for credit losses on installment contracts of $1.1 million, partially offset by originations of installment contracts of $2.6 million, increased accounts receivable of $3.4 million, decreased accrued liabilities of $2.4 million, and net loss of $5.7 million which included an impairment charge of $4.4 million.  Other significant uses of cash included repayments of long-term debt of $3.6 million, and capital expenditures of $1.6 million, offset by net borrowings on notes payable of $1.3 million.
In accordance with the Company's new revolving credit facility, the Company now maintains a zero cash balance, with all cash applied to reduce the line of credit on a daily basis.  Therefore at September 28, 2001, the Company had no cash, compared to $6.1 million in cash at December 29, 2000.  At September 28, 2001, the Company's net working capital was $7.1 million, compared with $6.4 million at December 29, 2000.  The increase in net working capital was primarily due to increased accounts receivables and decreased notes payable (paid with available cash), primarily offset by increased accounts payable and accrued liabilities and decreased cash, inventories, and refundable income taxes.  On March 9, 2001 the Company entered into a new three year $40 million revolving credit facility with its primary lender, of which $30 million was available at September 28, 2001.  The credit facility is secured by substantially all  the Company's assets.  The credit facility replaces the Company's $28.5 million facility, which had been scheduled to terminate May 31, 2001.  The current credit line matures on March 8, 2004 and bears interest at the lender's prime rate plus 1.0%. The Company had $16 million in outstanding borrowings under this line at September 28, 2001, at a current interest rate of 7.0%.  The Company's ability to draw upon this line of credit is dependent upon its continued compliance with financial ratios and covenants.

The Company does not currently plan to make any material capital expenditures during the next twelve months.

Substantially all of the Company's independent dealers finance their purchases through "floor-plan" arrangements under which a financial institution provides the dealer with a loan for the purchase price of the home and maintains a security interest in the home as collateral. In connection with a floor-plan agreement, the financial institution which provides the dealer financing customarily requires the Company to enter into a separate repurchase agreement with the financial institution, under which the Company is obligated, upon default by the independent dealer, to repurchase the homes at the Company's original invoice price plus certain administrative and shipping expenses less any principal payments made by the dealer.  Repurchases were $4.1 million and $5.9 million for the thirty-nine weeks ended September 28, 2001 and September 29, 2000, respectively.  For the thirteen weeks ended September 28, 2001 and September 29, 2000 repurchases were $1.3 million and $630,000, respectively. At September 28, 2001, the Company's contingent repurchase liability under floor plan financing arrangements was approximately $41 million compared to $72 million at September 29, 2000.  Homes that have been repurchased by the Company under floor-plan financing arrangements are usually sold to other dealers; during the thirty-nine weeks and thirteen weeks ended September 28, 2001 losses on such repurchases were $859,000 and $351,000, respectively.

Impairment and Other Charges

During the second quarter of 2000, the Company decided to close eight of its then total of 29 retail centers.  The decision was based primarily on losses incurred at these centers over the previous several months.  Of the eight retail centers closed during fiscal 2000, three were closed in the second quarter of 2000.  In connection with the decision to close these retail centers, the Company recorded a charge of $4.4 million ($3.2 million after tax) consisting of the impairment of the intangible assets of $3.8 million and exit costs of $0.6 million associated with rental commitments and leasehold improvements on retail centers that the Company has now closed.  The Company has recorded the exit costs as an impairment charge in the accompanying statement of operations, for the thirteen weeks ended June 30, 2000.

Inflation

The Company believes that the relatively moderate rate of inflation over the past few years has not had a significant impact on its sales or profitability. The Company has in the past been able to pass on most of the increases in its costs by increasing selling prices, although there can be no assurance that the Company will be able to do so in the future.  Increased competition in the industry has generally prevented the Company from passing on such increases.

Item 3.



The following discussion about the Company's interest rate risk includes "forward looking statements" that involve risks and uncertainties.  Actual results could differ materially from those projected in the forward looking statements.

Quantitative and Qualitative Disclosures Regarding Market Risk



Historically the Company has not entered into derivatives contracts to either hedge existing risk or for speculative purposes. The Company also does not and has not entered into contracts involving derivative financial instruments or derivative commodity instruments.  Pertinent provisions of Regulation S-K call for disclosures to clarify exposures to market risk associated with activities in derivative financial instruments, other financial instruments and derivative commodity instruments.  The Regulation defines "other financial instruments" to include trade accounts receivable, loans and structured notes.  The Company does not utilize derivative instruments to manage such risks. The Company's principal credit agreement bears a floating interest rate of 1.0% over prime.  Accordingly, the Company is subject to market risk associated with changes in interest rates.  At September 28, 2001, $16 million was outstanding under the credit agreement.  As of December 29, 2000, the principal amount outstanding under the credit agreement was $20.0 million.   Assuming that amount outstanding, a 1% increase in the applicable interest rate during 2001 would result in additional interest expense of approximately $200,000, which would reduce cash flow and pre-tax earnings dollar for dollar. Accounts receivable:  Most of the Company's sales of manufactured homes are pre-sold, such that orders exist before construction begins.  When manufactured homes are sold to dealers as inventory, such homes are paid for by dealers' floor plan financing, such that funds ordinarily transfer to the Company from the dealer's floor plan lender within 21 days.  Management thus does not perceive that the Company is subject to a material market risk with respect to its accounts receivable.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 Forward-looking statements in this report, including without limitation, statements relating to the adequacy of the Company's resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.  Investors are cautioned that such forward-looking statements involve risks and uncertainties, which could cause actual results to differ materially from those in any forward looking statements, including without limitation: the cyclical and seasonal nature of housing markets; the availability of financing for prospective purchasers of the Company's homes; the amount of capital that the Company may commit to its Wenco 21 joint venture to make available consumer loans; the performance of the loans held by the Company's finance subsidiary; the availability and pricing of raw materials; the concentration of the Company's business in certain regional markets; the Company's ability to execute and manage its operating plans; the availability of labor to implement those plans; the highly competitive nature of the manufactured housing industry; federal, state and local regulation of the Company's business; the Company's contingent repurchase liabilities with respect to dealer financing; the Company's reliance on independent dealers; and other risks indicated from time to time in the Company's filings with the Securities and Exchange Commission.

PART II - OTHER INFORMATION

Item 6.	Exhibits and Reports on Form 8-K

(a) Exhibits

No exhibits are filed herewith.

(b) Reports on Form 8-K

During the quarterly period ended September 28, 2001, no Reports on Form 8-K were filed.









SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.









SOUTHERN ENERGY HOMES, INC.



Date: November 9, 2001                                                                        
By:   /s/ Wendell L. Batchelor

Date: November 9, 2001                                                                        
By:   /s/ Keith W. Brown 
                                                                                                                         
Keith W. Brown,
                                                                                                                         
Executive Vice President, 
                                                                                                                         
Chief Financial Officer,
                                                                                                                         
Treasurer and Secretary