<PAGE>   1

--------------------------------------------------------------------------------
--------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                             ---------------------

                                      2000
                                   FORM 10-K
                    ANNUAL REPORT UNDER SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2000       COMMISSION FILE NUMBER 1-13805

                             ---------------------

                      HARRIS PREFERRED CAPITAL CORPORATION
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                                            <C>
                  MARYLAND                                     # 36-4183096
        (State or other jurisdiction                         (I.R.S. Employer
      of incorporation or organization)                     Identification No.)
  111 WEST MONROE STREET, CHICAGO, ILLINOIS                        60603
  (Address of principal executive offices)                      (Zip Code)
</TABLE>

              REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE:
                                 (312) 461-2121

                       SECURITIES REGISTERED PURSUANT TO
                           SECTION 12(B) OF THE ACT:

<TABLE>
<CAPTION>
                   TITLE OF EACH CLASS                     NAME OF EACH EXCHANGE ON WHICH REGISTERED
                   -------------------                     -----------------------------------------
<S>                                                        <C>
7 3/8% Noncumulative Exchangeable Preferred Stock, Series           New York Stock Exchange
               A, par value $1.00 per share
</TABLE>

        SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: NONE
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]   No
     The number of shares of Common Stock, $1.00 par value, outstanding on March
22, 2001 was 1,000.
--------------------------------------------------------------------------------
--------------------------------------------------------------------------------
<PAGE>   2

                      HARRIS PREFERRED CAPITAL CORPORATION

                               TABLE OF CONTENTS

<TABLE>
<S>        <C>                                                           <C>
                                   PART I

Item 1.    Business....................................................    2

Item 2.    Properties..................................................    7

Item 3.    Legal Proceedings...........................................    7

Item 4.    Submission of Matters to a Vote of Security Holders.........    7

                                  PART II

           Market for Registrant's Common Equity and Related
Item 5.    Stockholder Matters.........................................    7

Item 6.    Selected Financial Data.....................................    8

           Management's Discussion and Analysis of Financial Condition
Item 7.    and Results of Operations...................................    8

           Quantitative and Qualitative Disclosures About Market
Item 7a    Risk........................................................   12

Item 8.    Financial Statements and Supplementary Data.................   12

           Changes in and Disagreements with Accountants on Accounting
Item 9.    and Financial Disclosure....................................   12

                                  PART III

Item 10.   Directors and Executive Officers of the Registrant..........   12

Item 11.   Executive Compensation......................................   14

           Security Ownership of Certain Beneficial Owners and
Item 12.   Management..................................................   14

Item 13.   Certain Relationships and Related Transactions..............   14

                                  PART IV

           Exhibits, Financial Statement Schedules, and Reports on Form
Item 14.   8-K.........................................................   16

Signatures..
</TABLE>

                                        1
<PAGE>   3

                                     PART I

Forward-Looking Information

     Forward-looking statements contained in this Annual Report on Form 10-K
("Report") of Harris Preferred Capital Corporation (the "Company") may include
certain forward-looking information statements, within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended, including (without limitation) statements with
respect to the Company's expectations, intentions, beliefs or strategies
regarding the future. Forward-looking statements include the Company's
statements regarding tax treatment as a real estate investment trust, liquidity,
provision for loan losses, capital resources and investment activities. In
addition, in those and other portions of this document, the words "anticipate,"
"believe," "estimate," "expect," "intend" and other similar expressions, as they
relate to the Company or the Company's management, are intended to identify
forward-looking statements. Such statements reflect the current views of the
Company with respect to future events and are subject to certain risks,
uncertainties and assumptions. It is important to note that the Company's actual
results could differ materially from those described herein as anticipated,
believed, estimated or expected. Among the factors that could cause the results
to differ materially are the risks discussed in the "Risk Factors" section
included in the Company's Registration Statement on Form S-11 (File No.
333-40257), with respect to the Preferred Shares declared effective by the
Securities and Exchange Commission on February 5, 1998. The Company assumes no
obligation to update any such forward-looking statements.

ITEM 1. BUSINESS

General

     Harris Preferred Capital Corporation is a Maryland Corporation incorporated
on September 24, 1997, pursuant to the Maryland General Corporation Law. The
Company's principal business objective is to acquire, hold, finance and manage
qualifying real estate investment trust ("REIT") assets (the "Mortgage Assets"),
consisting of a limited recourse note or notes (the "Notes") issued by Harris
Trust and Savings Bank (the "Bank") secured by real estate mortgage assets (the
"Securing Mortgage Loans") and other obligations secured by real property, as
well as certain other qualifying REIT assets. The Company's assets are held in a
Maryland real estate investment trust subsidiary, Harris Preferred Capital
Trust. The Company has elected to be treated as a REIT under the Internal
Revenue Code of 1986 (the "Code"), and will generally not be subject to federal
income tax if it distributes 95% of its ordinary taxable income and meets all of
the qualifications necessary to be a REIT. All of the shares of the Company's
common stock, par value $1.00 per share (the "Common Stock"), are owned by
Harris Capital Holdings, Inc. ("HCH"), a wholly-owned subsidiary of the Bank.
The Company was formed by the Bank to provide investors with the opportunity to
invest in residential mortgages and other real estate assets and to provide the
Bank with a cost-effective means of raising capital for federal regulatory
purposes.

     On February 11, 1998, the Company through a public offering (the
"Offering") issued 10,000,000 shares of its 7 3/8% Noncumulative Exchangeable
Preferred Stock, Series A (the "Preferred Shares"), $1.00 par value. The
Offering raised $250 million less $7.9 million of underwriting fees. The
Preferred Shares are traded on the New York Stock Exchange under the symbol "HBC
Pr A". Holders of Preferred Shares are entitled to receive, if declared by the
Company's Board of Directors, noncumulative dividends at a rate of 7 3/8% per
annum of the $25 per share liquidation preference (an amount equivalent to
$1.8438 per share per annum). Dividends on the Preferred Shares, if authorized
and declared, are payable quarterly in arrears on March 30, June 30, September
30 and December 30 of each year. Except upon the occurrence of certain events,
the Preferred Shares are not redeemable by the Company prior to March 30, 2003.
On or after such date, the Preferred Shares may be redeemed for cash at the
option of the Company, in whole or in part, at any time and from time to time,
at the principal amount thereof, plus the quarterly accrued and unpaid
dividends, if any, thereon. The Company may not redeem the Preferred Shares
without prior approval from the Board of Governors of the Federal Reserve System
or the appropriate successor federal regulatory agency.

                                        2
<PAGE>   4

     Each Preferred Share will be automatically exchanged for one newly issued
Bank Preferred Share in the event (i) the Bank becomes less than "adequately
capitalized" under regulations established pursuant to the Federal Deposit
Insurance Corporation Improvement Act of 1991, as amended, (ii) the Bank is
placed into conservatorship or receivership, (iii) the Board of Governors
directs such exchange in writing because, in its sole discretion and even if the
Bank is not less than "adequately capitalized", the Board of Governors
anticipates that the Bank may become less than adequately capitalized in the
near term, or (iv) the Board of Governors in its sole discretion directs in
writing an exchange in the event that the Bank has a Tier 1 risk-based capital
ratio of less than 5%. In the event of an exchange, the Bank Preferred Shares
would constitute a new series of preferred shares of the Bank, would have the
same dividend rights, liquidation preference, redemption options and other
attributes as the Preferred Shares, except that the Bank Preferred Shares would
not be listed on the New York Stock Exchange and would rank pari passu in terms
of cash dividend payments and liquidation preference with any outstanding shares
of preferred stock of the Bank.

     Concurrent with the issuance of the Preferred Shares, the Bank contributed
additional capital of $241 million, net of acquisition costs to the Company. The
Company and the Bank undertook the Offering for two principal reasons: (i) the
qualification of the Series A Preferred Shares as Tier 1 capital of the Bank for
U.S. banking regulatory purposes under relevant regulatory capital guidelines,
as a result of the treatment of the Preferred Shares as a minority interest in a
consolidated subsidiary of the Bank, and (ii) lack of federal income tax on the
Company's earnings used to pay the dividends on the Series A Preferred Shares,
as a result of the Company's qualification as a REIT. On December 30, 1998, the
Bank contributed the common stock of the Company to HCH, a newly-formed and
wholly-owned subsidiary of the Bank. The Bank is required to maintain direct or
indirect ownership of at least 80% of the outstanding Common Stock of the
Company for as long as any Preferred Shares are outstanding.

     The Company used the Offering proceeds and the additional capital
contributed by the Bank to purchase $356 million of notes (the "Notes") from the
Bank and $135 million of mortgage-backed securities at their estimated fair
value. The Notes are obligations issued by the Bank that are recourse only to
the underlying mortgage loans (the "Securing Mortgage Loans") and were acquired
pursuant to the terms of a loan agreement with the Bank. The principal amount of
the Notes equals approximately 80% of the principal amounts of the Securing
Mortgage Loans.

Business

     The Company was formed for the purpose of raising capital for the Bank. One
of the Company's principal business objectives is to acquire, hold, finance and
manage Mortgage Assets. These Mortgage Assets generate interest income for
distribution to stockholders. A portion of the Mortgage Assets of the Company
consists of Notes issued by the Bank that are recourse only to Securing Mortgage
Loans that are secured by real property. The Notes mature on October 1, 2027 and
pay interest at 6.4% per annum. Payments of interest are made to the Company
from payments made on the Securing Mortgage Loans. Pursuant to an agreement
between the Company and the Bank, the Company, through the Bank as agent,
receives all scheduled payments made on the Securing Mortgage Loans, retains a
portion of any such payments equal to the amount due on the Notes and remits the
balance, if any, to the Bank. The Company also retains approximately 80% of any
prepayments of principal in respect of the Securing Mortgage Loans and applies
such amounts as a prepayment on the Notes. The Company has a security interest
in the real property securing the Securing Mortgage Loans and will be entitled
to enforce payment on the loans in its own name if a mortgagor should default.
In the event of such default, the Company would have the same rights as the
original mortgagee to foreclose the mortgaged property and satisfy the
obligations of the Bank out of the proceeds.

     The Company may from time to time acquire fixed-rate or variable-rate
mortgage-backed securities representing interests in pools of mortgage loans.
The Bank may have originated a portion of any such mortgage-backed securities by
exchanging pools of mortgage loans for the mortgage-backed securities. The
mortgage loans underlying the mortgage-backed securities will be secured by
single-family residential properties located throughout the United States. The
Company intends to acquire only investment grade mortgage-backed securities
issued by agencies of the federal government or government sponsored agencies,
such as the Federal Home Loan Mortgage Corporation ("FHLMC"), the Federal

                                        3
<PAGE>   5
National Mortgage Association ("Fannie Mae") and the Government National
Mortgage Association ("GNMA"). The Company does not intend to acquire any
interest-only, principal-only or similar speculative mortgage-backed securities.

     The Bank may from time to time acquire or originate both conforming and
nonconforming residential mortgage loans. Conventional conforming residential
mortgage loans comply with the requirements for inclusion in a loan guarantee
program sponsored by either FHLMC or Fannie Mae. Nonconforming residential
mortgage loans are residential mortgage loans that do not qualify in one or more
respects for purchase by Fannie Mae or FHLMC under their standard programs. The
nonconforming residential mortgage loans that the Company purchases will be
nonconforming because they have original principal balances which exceed the
limits for FHLMC or Fannie Mae under their standard programs. The Company
believes that all residential mortgage loans will meet the requirements for sale
to national private mortgage conduit programs or other investors in the
secondary mortgage market. As of December 31, 2000 and 1999 and for each of the
years then ended, the Company did not directly hold any residential mortgage
loans.

     The Company may from time to time acquire commercial mortgage loans secured
by industrial and warehouse properties, recreational facilities, office
buildings, retail space and shopping malls, hotels and motels, hospitals,
nursing homes or senior living centers. The Company's current policy is not to
acquire any interest in a commercial mortgage loan if commercial mortgage loans
would constitute more than 5% of the Company's Mortgage Assets at the time of
its acquisition. Unlike residential mortgage loans, commercial mortgage loans
generally lack standardized terms. Commercial real estate properties themselves
tend to be unique and are more difficult to value than residential real estate
properties. Commercial mortgage loans may also not be fully amortizing, meaning
that they may have a significant principal balance or "balloon" payment due on
maturity. Moreover, commercial properties, particularly industrial and warehouse
properties, are generally subject to relatively greater environmental risks than
non-commercial properties, generally giving rise to increased costs of
compliance with environmental laws and regulations. There is no requirement
regarding the percentage of any commercial real estate property that must be
leased at the time the Bank acquires a commercial mortgage loan secured by such
commercial real estate property, and there is no requirement that commercial
mortgage loans have third party guarantees. The credit quality of a commercial
mortgage loan may depend on, among other factors, the existence and structure of
underlying leases, the physical condition of the property (including whether any
maintenance has been deferred), the creditworthiness of tenants, the historical
and anticipated level of vacancies and rents on the property and on other
comparable properties located in the same region, potential or existing
environmental risks, the availability of credit to refinance the commercial
mortgage loan at or prior to maturity and the local and regional economic
climate in general. Foreclosures of defaulted commercial mortgage loans are
generally subject to a number of complicated factors, including environmental
considerations, which are generally not present in foreclosures of residential
mortgage loans. As of December 31, 2000 and 1999 and for each of the years then
ended, the Company did not hold any commercial mortgage loans.

     The Company may invest up to 5% of the total value of its portfolio in
assets eligible to be held by REITs other than those described above. In
addition to commercial mortgage loans and mortgage loans secured by multi-family
properties, such assets could include cash, cash equivalents and securities,
including shares or interests in other REITs and partnership interests.

     The Company intends to continue to acquire Mortgage Assets from the Bank
and/or affiliates of the Bank on terms that are comparable to those that could
be obtained by the Company if such Mortgage Assets were purchased from unrelated
third parties. The Company may also from time to time acquire Mortgage Assets
from unrelated third parties.

     The Company intends to maintain at least 90% of its portfolio in
Bank-secured obligations and mortgage-backed securities. The Company may,
however, invest in other assets eligible to be held by a REIT. The Company's
current policy and the Servicing Agreement (defined below) prohibit the
acquisition of any Mortgage Asset constituting an interest in a mortgage loan
(other than an interest resulting from the acquisition of mortgage-backed
securities), which mortgage loan (i) is delinquent (more than 30 days past due)
in the payment of principal or interest at the time of proposed acquisition;
(ii) is or was at any time

                                        4
<PAGE>   6

during the preceding 12 months (a) on nonaccrual status or (b) renegotiated due
to financial deterioration of the borrower; or (iii) has been, more than once
during the preceding 12 months, more than 30 days past due in payment of
principal or interest. Loans that are on "nonaccrual status" are generally loans
that are past due 90 days or more in principal or interest. The Company
maintains a policy of disposing of any mortgage loan which (i) falls into
nonaccrual status, (ii) has to be renegotiated due to the financial
deterioration of the borrower, or (iii) is more than 30 days past due in the
payment of principal or interest more than once in any 12 month period. The
Company may choose, at any time subsequent to its acquisition of any Mortgage
Assets, to require the Bank (as part of the Servicing Agreement) to dispose of
the mortgage loans for any of these reasons or for any other reason.

     The Bank services the Securing Mortgage Loans and the other mortgage loans
purchased by the Company on behalf of, and as agent for, the Company and is
entitled to receive fees in connection with the servicing thereof pursuant to
the servicing agreement (the "Servicing Agreement"). The Bank receives a fee
equal to 0.25% per annum on the principal balances of the loans serviced.
Payment of such fees is subordinate to payments of dividends on the Series A
Preferred Shares. The Servicing Agreement requires the Bank to service the loans
in a manner generally consistent with accepted secondary market practices, with
any servicing guidelines promulgated by the Company and, in the case of
residential mortgage loans, with Fannie Mae and FHLMC guidelines and procedures.
The Servicing Agreement requires the Bank to service the loans solely with a
view toward the interest of the Company and without regard to the interest of
the Bank or any of its affiliates. The Bank will collect and remit principal and
interest payments, administer mortgage escrow accounts, submit and pursue
insurance claims and initiate and supervise foreclosure proceedings on the loans
it services. The Bank may, with the approval of a majority of the Company's
Board of Directors, as well as a majority of the Company's Independent
Directors, subcontract all or a portion of its obligations under the Servicing
Agreement to unrelated third parties. An "Independent Director" is a director
who is not a current officer or employee of the Company or a current director,
officer or employee of the Bank or of its affiliates. The Bank will not, in
connection with the subcontracting of any of its obligations under the Servicing
Agreement, be discharged or relieved in any respect from its obligations under
the Servicing Agreement. The Company may terminate the Servicing Agreement upon
the occurrence of such events as they relate to the Bank's proper and timely
performance of its duties and obligations under the Servicing Agreement. As long
as any Preferred Shares remain outstanding, the Company may not terminate, or
elect to renew, the Servicing Agreement without the approval of a majority of
the Company's Independent Directors.

     The Company entered into an advisory agreement with the Bank (the "Advisory
Agreement") pursuant to which the Bank administers the day-to-day operations of
the Company. The Bank is responsible for (i) monitoring the credit quality of
Mortgage Assets held by the Company, (ii) advising the Company with respect to
the reinvestment of income from and payments on, and with respect to the
acquisition, management, financing and disposition of the Mortgage Assets held
by the Company, and (iii) monitoring the Company's compliance with the
requirements necessary to qualify as a REIT, and other financial and tax-
related matters. The Bank may from time to time subcontract all or a portion of
its obligations under the Advisory Agreement to one or more of its affiliates.
The Bank may, with the approval of a majority of the Company's Board of
Directors, as well as a majority of the Company's Independent Directors,
subcontract all or a portion of its obligations under the Advisory Agreement to
unrelated third parties. The Bank will not, in connection with the
subcontracting of any of its obligations under the Advisory Agreement, be
discharged or relieved in any respect from its obligations under the Advisory
Agreement. The Advisory Agreement is renewed annually. The Company may terminate
the Advisory Agreement at any time upon 60 days' prior written notice. As long
as any Preferred Shares remain outstanding, any decision by the Company either
to renew the Advisory Agreement or to terminate the Advisory Agreement must be
approved by a majority of the Board of Directors, as well as by a majority of
the Company's Independent Directors.

     The Advisory Agreements in effect in 2000, 1999 and from inception (January
2, 1998) through December 31, 1998 entitled the Bank to receive advisory fees of
$57,000, $50,000 and $43,000, respectively. In 2001, advisory fees of $60,000
have been approved.

     The Company may from time to time purchase additional Mortgage Assets out
of proceeds received in connection with the repayment or disposition of Mortgage
Assets, the issuance of additional shares of Preferred Stock or additional

                                        5
<PAGE>   7
capital contributions with respect to the Common Stock. The Company may also
issue additional series of Preferred Stock. However, the Company may not issue
additional shares of Preferred Stock senior to the Series A Preferred Shares
either in the payment of dividends or in the distribution of assets on
liquidation without the consent of holders of at least 67% of the outstanding
shares of Preferred Stock at that time or without approval of a majority of the
Company's Independent Directors. The Company does not currently intend to issue
any additional shares of Preferred Stock unless it simultaneously receives
additional capital contributions from HCH or other affiliates sufficient to
support the issuance of such additional shares of Preferred Stock.

     Although the Company does not currently intend to incur any indebtedness in
connection with the acquisition and holding of Mortgage Assets, the Company may
do so at any time (although indebtedness in excess of 25% of the Company's total
stockholders' equity may not be incurred without the approval of a majority of
the Company's Independent Directors). To the extent the Company were to change
its policy with respect to the incurrence of indebtedness, the Company would be
subject to risks associated with leverage, including, without limitation,
changes in interest rates and prepayment risk.

Employees

     As of December 31, 2000, the Company had no paid employees.

Environmental Matters

     In the event that the Company is forced to foreclose on a defaulted
Securing Mortgage Loan to recover its investment in such loan, the Company may
be subject to environmental liabilities in connection with the underlying real
property, which could exceed the value of the real property. Although the
Company intends to exercise due diligence to discover potential environmental
liabilities prior to the acquisition of any property through foreclosure,
hazardous substances or wastes, contaminants, pollutants or sources thereof (as
defined by state and federal laws and regulations) may be discovered on
properties during the Company's ownership or after a sale thereof to a third
party. If such hazardous substances are discovered on a property which the
Company has acquired through foreclosure or otherwise, the Company may be
required to remove those substances and clean up the property. There can be no
assurance that in such a case the Company would not incur full recourse
liability for the entire costs of any removal and clean-up, that the cost of
such removal and clean-up would not exceed the value of the property or that the
Company could recoup any of such costs from any third party. The Company may
also be liable to tenants and other users of neighboring properties. In
addition, the Company may find it difficult or impossible to sell the property
prior to or following any such clean-up.

Qualification as a REIT

     The Company elected to be taxed as a REIT commencing with its taxable year
ended December 31, 1998 and intends to comply with the provisions of the Code
with respect thereto. The Company will not be subject to Federal income tax to
the extent it distributes 95% of its adjusted REIT taxable income to
stockholders and as long as certain assets, income and stock ownership tests are
met. For 2000 as well as 1999 the Company met all Code requirements for a REIT,
including the asset, income, stock ownership and distribution tests. Cash
distributions in the amount of $1.8438 cents per Preferred Share were paid in
2000 and 1999. A cash dividend on common stock of $13 million was declared on
December 4, 2000 to the stockholder of record on December 15, 2000 and paid on
December 30, 2000. A cash dividend of $12 million on common stock was declared
on December 2, 1999 to the stockholder of record on December 15, 1999 and paid
on December 31, 1999. In addition, on September 12, 2000 and September 8, 1999
the Company paid a cash dividend of $224 thousand and $332 thousand,
respectively, on the outstanding common shares to the stockholder of record on
December 30, 1999 and December 30, 1998, respectively. These dividends completed
the Company's 1999 and 1998 REIT tax compliance requirements.

                                        6
<PAGE>   8

ITEM 2. PROPERTIES

     None as of December 31, 2000.

ITEM 3. LEGAL PROCEEDINGS

     The Company is not currently involved in any material litigation nor, to
the Company's knowledge is any material litigation currently threatened against
the Company, the Bank or any affiliate of the Bank other than routine litigation
arising in the ordinary course of business. See Note 8 to Financial Statements
on page 27.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to a vote of security holders during the fourth
quarter of 2000.

                                    PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED SECURITY HOLDER
        MATTERS

     HCH presently owns all 1,000 shares of the common stock of the Company,
which are not listed or traded on any securities exchange. In 2000, the Company
declared $13 million in cash dividends on common stock, which were paid in
December 2000 compared to $12 million declared on December 2, 1999 and paid in
December 1999. In addition, on September 12, 2000 and September 8, 1999 the
Company paid a cash dividend of $224 thousand and $332 thousand, respectively,
on the outstanding common shares to the stockholder of record on December 30,
1999 and December 30, 1998, respectively.

     The Preferred Shares are traded on the New York Stock Exchange under the
symbol "HBC Pr A". During 2000 and 1999, the Company declared and paid cash
dividends to preferred stockholders of approximately $18.4 million in each year.
Although the Company declared cash dividends on the Preferred Shares for 2000
and 1999, no assurances can be made as to the declaration of, or if declared,
the amount of, future distributions since such distributions are subject to the
Company's financial condition and capital needs; the impact of legislation and
regulations as then in effect or as may be proposed; economic conditions; and
such other factors as the Board of Directors may deem relevant. Notwithstanding
the foregoing, to remain qualified as a REIT, the Company must distribute
annually at least 95% of its taxable income to preferred and/or common
stockholders.

                                        7
<PAGE>   9

ITEM 6. SELECTED FINANCIAL DATA

     The following table sets forth selected financial data for the Company and
should be read in conjunction with the Financial Statements and notes thereto
and Management's Discussion and Analysis of Financial Condition and Results of
Operations contained in this Report.

<TABLE>
<CAPTION>
                                                                                            FROM INCEPTION
                                                                                           (JANUARY 2, 1998)
                                                    YEAR ENDED           YEAR ENDED             THROUGH
                                                 DECEMBER 31, 2000    DECEMBER 31, 1999    DECEMBER 31, 1998
    (IN THOUSANDS, EXCEPT PER SHARE DATA)        -----------------    -----------------    -----------------
<S>                                              <C>                  <C>                  <C>
Statement of Operations Data:
Interest income..............................       $   32,312           $   31,588           $   27,467
Noninterest income...........................              257                   --                   --
Operating expenses:
  Loan servicing fees........................              373                  511                  756
  Advisory fees..............................               57                   50                   43
  General & administrative...................              290                  300                  187
                                                    ----------           ----------           ----------
       Total operating expenses..............              720                  861                  986
                                                    ----------           ----------           ----------
Net income...................................           31,849               30,727               26,481
Preferred stock dividends....................           18,438               18,438               16,389
                                                    ----------           ----------           ----------
Net income available to common stockholder...       $   13,411           $   12,289           $   10,092
                                                    ==========           ==========           ==========
Basic and diluted net income per common
  share......................................       $13,411.00           $12,289.00           $10,092.00
                                                    ==========           ==========           ==========
Distributions per preferred share............       $   1.8438           $   1.8438           $   1.6389
                                                    ==========           ==========           ==========
Balance Sheet Data (end of period):
       Total assets..........................       $  489,939           $  473,988           $  503,390
                                                    ==========           ==========           ==========
       Total liabilities.....................       $      115           $       97           $    9,762
                                                    ==========           ==========           ==========
       Total stockholders' equity............       $  489,824           $  473,891           $  493,628
                                                    ==========           ==========           ==========
Cash Flows Data:
Operating activities.........................       $   31,638           $   30,821           $   23,897
                                                    ==========           ==========           ==========
Investing activities.........................       $     (419)          $   10,290           $ (497,621)
                                                    ==========           ==========           ==========
Financing activities.........................       $  (31,662)          $  (40,470)          $  474,345
                                                    ==========           ==========           ==========
</TABLE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following discussion should be read in conjunction with the Financial
Statements and notes thereto appearing later in this Report.

SUMMARY

YEAR ENDED DECEMBER 31, 2000 COMPARED TO DECEMBER 31, 1999

     The Company's net income for 2000 was $31.8 million. This represented a
$1.1 million or 3.6% increase from 1999 net income of $30.7 million.

     Interest income on the Notes for 2000 totaled $7.8 million and yielded 6.4%
on $122 million of average principal outstanding compared to $10.8 million and a
6.4% yield on $169 million average principal outstanding for 1999. The decrease
in income was attributable to a reduction in the Note balance because of
customer payoffs in the Securing Mortgage Loans. The average outstanding balance
of the Securing Mortgage Loans was $151 million for 2000 and $208 million for
1999. Interest income on securities available-for-sale for 2000 was $22.6
million, resulting in a yield of 6.9% on an average balance of $328 million
compared to $19.8 million with a yield of 6.7% on an average balance of $294
million for 1999. The increase in interest

                                        8
<PAGE>   10

income is primarily attributable to an increase in the investment securities
portfolio and the purchase of higher yielding securities, raising the average
return. Gains from investment securities sales were $257 thousand in 2000. There
were no investment securities sales in 1999. There were no Company borrowings
during either year.

     Operating expenses for the year ended December 31, 2000 totaled $720
thousand, a decrease of $141 thousand from the year ended December 31, 1999.
Loan servicing expenses for the 2000 totaled $373 thousand, a decrease of $138
thousand or 27% from 1999. This decrease is attributable to the reduction in the
principal balance of the Notes. Advisory fees for the year ended December 31,
2000 was $57 thousand compared to $50 thousand for the same period a year ago.
General and administrative expenses for the same period totaled $290 thousand, a
decrease of $10 thousand or 3.3% from 1999.

     On December 30, 2000, the Company paid a cash dividend of $0.46094 cents
per share on the outstanding Preferred Shares to the stockholders of record on
December 15, 2000 as declared on December 4, 2000. On December 30, 1999, the
Company paid a cash dividend of $0.46094 cents per share on the outstanding
Preferred Shares to the stockholders of record on December 15, 1999 as declared
on December 2, 1999. On a year-to-date basis, the Company declared and paid
$18.4 million of dividends to holders of Preferred Shares for 2000 and 1999,
respectively. A cash dividend on common stock of $13 million was declared on
December 4, 2000 to the stockholder of record on December 15, 2000 and paid on
December 30, 2000. A cash dividend on common stock of $12 million was declared
on December 2, 1999 to the stockholder of record on December 15, 1999 and paid
on December 31, 1999. In addition, on September 12, 2000 and September 8, 1999
the Company paid a cash dividend of $224 thousand and $332 thousand,
respectively, on the outstanding common shares to the stockholder of record on
December 30, 1999 and December 30, 1998, respectively. These dividends completed
the Company's 1999 and 1998 REIT tax compliance requirements. At December 31,
2000, there were no Securing Mortgage Loans on nonaccrual status and there was
no allowance for loan losses.

YEAR ENDED DECEMBER 31, 1999 COMPARED TO THE PERIOD FROM INCEPTION (JANUARY 2,
1998) THROUGH DECEMBER 31, 1998

     While the Company's inception date was January 2, 1998, substantial
operations did not commence until February 11, 1998.

     The Company's net income for 1999 was $30.7 million. This represented a
$4.2 million or 16% increase from the period February 11, 1998 through December
31, 1998 of $26.5 million.

     Interest income on the Notes for 1999 totaled $10.8 million and yielded
6.4% on $169 million of average principal outstanding compared to $16.3 million
and a 6.4% yield on $288 million average principal outstanding for the period
February 11, 1998 through December 31, 1998. The reduction in income was
attributable to the reduction in the Note balance because of customer payoffs in
the Securing Mortgage Loans. Interest income on securities available-for-sale
for 1999 was $19.8 million, resulting in a yield of 6.7% on an average balance
of $294 million compared to interest income of $10.2 million with a yield of
6.1% on an average balance of $188 million for the period from February 11, 1998
through December 31, 1998. The increase is primarily attributable to an increase
in the investment securities portfolio and the purchase of higher yielding
securities, raising the average return. The average outstanding balance of the
Securing Mortgage Loans was $208 million during the year ended December 31, 1999
and $329 million for the period February 11, 1998 through December 31, 1998.
There were no Company borrowings during these periods.

     Operating expenses for the year ended December 31, 1999 totaled $861
thousand, a decrease of $125 thousand from the period February 11, 1998 through
December 31, 1998. Loan servicing expenses for the year ended December 31, 1999
totaled $511 thousand, a decrease of $245 thousand or 32% from the period
February 11, 1998 through December 31, 1998. This decrease is attributable to
the reduction in the principal balance of the Notes. Advisory fees for the year
ended December 31, 1999 were $50 thousand compared to $43 thousand over the
period from February 11, 1998 through December 31, 1998. General and
administrative expenses for the same period totaled $300 thousand, an increase
of $113 thousand or 60% over the period from February 11, 1998 through September
30, 1998. The higher general and administrative expenses in 1999 were
                                        9
<PAGE>   11

primarily attributable to substantial operating activities not commencing until
February 11, 1998 and to costs related to the filing of the initial 1998 Form
10-K incurred in 1999.

     On December 30, 1999, the Company paid a cash dividend of $0.46094 cents
per share on the outstanding Preferred Shares to the stockholders of record on
December 15, 1999 as declared on December 2, 1999. On December 30, 1998, the
Company paid a cash dividend of $0.46094 cents per share on the outstanding
Preferred Shares to the stockholders of record on December 17, 1998. On a
year-to-date basis, the Company declared and paid $18.4 million of dividends to
holders of Preferred Shares for 1999 compared to $16.3 million of dividends paid
for the period from inception (January 2, 1998) through December 31, 1998. On
December 31, 1999 the Company paid a cash dividend of $12 million on the
outstanding common shares to the stockholder of record on December 15, 1999 as
declared on December 2, 1999. On January 28, 1999, the Company paid cash
dividends of $9.7 million on the outstanding common shares to the stockholder of
record on December 30, 1998, as declared on December 10, 1998. On September 8,
1999, the Company paid a cash dividend of $332 thousand on the outstanding
common shares to the stockholder of record on December 30, 1998, as declared on
September 2, 1999. This dividend completed our 1998 REIT tax compliance
requirements. At December 31, 1999 and 1998, there were no Securing Mortgage
Loans on nonaccrual status nor was there an allowance for loan losses.

QUARTER ENDED DECEMBER 31, 2000 COMPARED TO QUARTER ENDED DECEMBER 31, 1999

     The Company's net income for the fourth quarter of 2000 was $8.0 million
compared to $7.9 million in the fourth quarter of 1999.

     Fourth quarter 2000 interest income on the Notes totaled $1.7 million and
yielded 6.4% on $109 million of average principal outstanding compared to
interest income of $2.3 million and a 6.4% yield on $143 million average
principal outstanding for the fourth quarter 1999. The decrease in income was
attributable to a reduction in the Note balance because of customer payoffs in
the Securing Mortgage Loans. The average outstanding balance of the securing
mortgage loans for the fourth quarter 2000 and 1999 was $121 million and $177
million, respectively. Interest income on securities available-for-sale for the
current quarter was $6.0 million resulting in a yield of 6.7% on an average
balance of $359 million, compared to interest income of $5.5 million with a
yield of 6.9% on an average balance of $319 million for the same period a year
ago. There were no Company borrowings during the quarter.

     Fourth quarter 2000 operating expenses totaled $217 thousand, a decrease of
$2 thousand from the fourth quarter of 1999. Loan servicing expenses totaled $83
thousand, a decrease of $26 thousand or 24% from the prior year's fourth
quarter, attributable to the reduction in the principal balance of the Notes,
thereby reducing servicing fees payable to the Bank. Advisory fees for 2000 were
$12 thousand an increase of $4 thousand from the prior year's fourth quarter.
General and administrative expenses totaled $120 thousand, an increase of $25
thousand over fourth quarter 1999. The higher general and administrative
expenses in 2000 were primarily attributable to higher legal and insurance
costs.

ALLOWANCE FOR LOAN LOSSES

     The Company does not currently maintain an allowance for loan losses due to
the over-collateralization of the Securing Mortgage Loans and the prior and
expected credit performance of the collateral pool.

CONCENTRATIONS OF CREDIT RISK

     A majority of the collateral underlying the Securing Mortgage Loans is
located in Illinois and Arizona. The financial viability of customers in these
states is, in part, dependent on the states' economies. The collateral may be
subject to a greater risk of default than other comparable loans in the event of
adverse economic, political or business developments or natural hazards that may
affect such region and the ability of property owners in such region to make
payments of principal and interest on the underlying mortgages. The Company's
maximum risk of accounting loss, should all customers in Illinois and Arizona
fail to perform according to contract terms and all collateral prove to be
worthless, was approximately $79 million and

                                        10
<PAGE>   12

$18 million, respectively at December 31, 2000 and $106 million and $23 million,
respectively, at December 31, 1999.

INTEREST RATE RISK

     The Company's income consists primarily of interest payments on the
Mortgage Assets it holds. If there is a decline in interest rates during a
period of time when the Company must reinvest payments of interest and principal
with respect to its Mortgage Assets, the Company may find it difficult to
purchase additional Mortgage Assets that generate sufficient income to support
payment of dividends on the Preferred Shares. Because the rate at which
dividends, if, when and as authorized and declared, are payable on the Preferred
Shares is fixed, there can be no assurance that an interest rate environment in
which there is a decline in interest rates would not adversely affect the
Company's ability to pay dividends on the Preferred Shares.

COMPETITION

     The Company does not engage in the business of originating mortgage loans.
While the Company will acquire additional Mortgage Assets, it anticipates that
such Mortgage Assets will be acquired from the Bank and affiliates of the Bank.
Accordingly, the Company does not expect to compete with mortgage conduit
programs, investment banking firms, savings and loan associations, banks, thrift
and loan associations, finance companies, mortgage bankers or insurance
companies in acquiring its Mortgage Assets.

LIQUIDITY RISK MANAGEMENT

     The objective of liquidity management is to ensure the availability of
sufficient cash flows to meet all of the Company's financial commitments. In
managing liquidity, the Company takes into account various legal limitations
placed on a REIT.

     The Company's principal liquidity needs are to maintain the current
portfolio size through the acquisition of additional Notes or other qualifying
assets and to pay dividends to its stockholders after satisfying obligations to
creditors. The acquisition of additional Notes or other qualifying assets is
funded with the proceeds obtained from repayment of principal balances by
individual mortgages or maturities of securities held for sale on a reinvested
basis. The payment of dividends on the preferred shares will be made from
legally available funds, principally arising from operating activities of the
Company. The Company's cash flows from operating activities principally consist
of the collection of interest on the Notes and mortgage-backed securities. The
Company does not have and does not anticipate having any material capital
expenditures.

     In order to remain qualified as a REIT, the Company must distribute
annually at least 95% of its adjusted REIT taxable income through 2000, as
provided for under the Code, to its common and preferred stockholders. The
Company currently expects to distribute dividends annually equal to 95% or more
of its adjusted REIT taxable income.

     The Company anticipates that cash and cash equivalents on hand and the cash
flow from the Notes and mortgage-backed securities will provide adequate
liquidity for its operating, investing and financing needs.

     As presented in the accompanying Statement of Cash Flows, the primary
sources of funds in addition to $31.6 million provided from operations during
2000 were $33.8 million provided by principal payments on the Notes and $123.1
million from the maturities of securities available-for-sale. In 1999, the
primary sources of funds other than from operations of $30.8 million were $71.1
million provided by principal payments on the Notes and $22.1 million from the
maturities of securities available-for-sale. The primary uses of funds for 2000
were $169.7 million in purchases of securities available-for-sale and $18.4 and
$13.2 million in preferred stock dividends and common stock dividends paid,
respectively. In 1999 the primary uses of funds were $95.6 million in purchases
of securities available-for-sale and $18.4 and $22.0 million in preferred stock
dividends and common stock dividends paid, respectively.

                                        11
<PAGE>   13

ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." The Statement is effective for all fiscal
quarters of fiscal years beginning after June 15, 2000. The Company will adopt
this Statement at January 1, 2001. The adoption will not have an effect on the
Company as the Company has historically not invested in derivatives or
participated in hedging activities.

     In September 2000, the Financial Accounting Standards Board (FASB) issued
SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, a replacement of SFAS No. 125." The Statement
revises the standards for accounting for securitizations and other transfers of
financial assets and collateral and requires certain disclosures. It carries
over most of the provisions of SFAS No. 125 without change. The Statement is
effective for transfers and servicing of financial assets and extinguishments of
liabilities occurring after March 31, 2001. The Statement is effective for
recognition and reclassification of collateral and for disclosures relating to
securitization transactions and collateral for fiscal years ending after
December 15, 2000. The Company does not expect the implementation of this
Statement to have a material effect on the Company's financial position or
results of operations.

OTHER MATTERS

     As of December 31, 2000, the Company believes that it is in full compliance
with the REIT tax rules, and expects to qualify as a REIT under the provisions
of the Code. The Company expects to meet all REIT requirements regarding the
ownership of its stock and anticipates meeting the annual distribution
requirements.

     The REIT Modernization Act, which was passed in 1999 and will take effect
on January 1, 2001, modifies certain provisions of the Internal Revenue Code of
1986, as amended, with respect to the taxation of REITs. A key provision of this
tax law change will impact the Company through the reduction in the required
level of distributions by a REIT from 95% to 90% of ordinary taxable income.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     As of December 31, 2000, the Company had $103 million invested in Notes, a
decrease of $34 million from December 31, 1999, attributable to customer payoffs
in the Securing Mortgage Loans. At December 31, 2000, the Company holds $353
million in mortgage-backed securities compared to $315 million at December 31,
1999. At December 31, 2000 the Company holds $25 million in U.S. Treasuries. At
December 31, 2000, the Company holds an investment of $3 million in securities
purchased from the Bank under agreement to resell compared to $15 million at
December 31, 1999. The Company is subject to exposure for fluctuations in
interest rates. Adverse changes in interest rates could impact negatively the
value of mortgage-backed securities, as well as the levels of interest income to
be derived from these assets.

     The Company's investments held in mortgage-backed securities are secured by
adjustable and fixed interest rate residential mortgage loans. The yield to
maturity on each security depends on, among other things, the price at which
each such security is purchased, the rate and timing of principal payments
(including prepayments, repurchases, defaults and liquidations), the
pass-through rate and interest rate fluctuations. Changes in interest rates
could impact prepayment rates as well as default rates, which in turn would
impact the value and yield to maturity of the Company's mortgage-backed
securities.

     The Company currently has no outstanding borrowings.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     Refer to the Index to Financial Statements on page 18 for the required
information.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

     There have been no changes in or disagreements with accountants on any
matter of accounting principles, practices or financial statement disclosure.

                                        12
<PAGE>   14

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

     The Company's Board of Directors consists of six members. The Company does
not anticipate that it will require any additional employees because it has
retained the Bank to perform certain functions pursuant to the Advisory
Agreement described above. Each officer of the Company currently is also an
officer of the Bank and/or affiliates of the Bank. The Company maintains
corporate records and audited financial statements that are separate from those
of the Bank or any of the Bank's affiliates. None of the officers, directors or
employees of the Company will have a direct or indirect pecuniary interest in
any Mortgage Asset to be acquired or disposed of by the Company or in any
transaction in which the Company has an interest or will engage in acquiring,
holding and managing Mortgage Assets.

     Pursuant to terms of the Preferred Shares, the Company's Independent
Directors will consider the interests of the holders of both the Preferred
Shares and the Common Stock in determining whether any proposed action requiring
their approval is in the best interests of the Company.

     The persons who are directors and executive officers of the Company are as
follows:

<TABLE>
<CAPTION>
                          NAME                              AGE       POSITION AND OFFICES HELD
                          ----                              ---       -------------------------
<S>                                                         <C>    <C>
Paul R. Skubic..........................................    52     Chairman of the Board, President
Pierre O. Greffe........................................    48     Chief Financial Officer
Thomas R. Sizer.........................................    62     Secretary, Director
Frank M. Novosel........................................    54     Treasurer, Director
John F. Faulhaber.......................................    54     Vice President of Operations
Margaret M. Sulkin......................................    42     Assistant Treasurer
Delbert J. Wacker.......................................    69     Director
David J. Blockowicz.....................................    58     Director
Forrest M. Schneider....................................    53     Director
</TABLE>

     The following is a summary of the experience of the executive officers and
directors of the Company:

     Mr. Skubic has been Vice President and Controller of the Bank and Chief
Accounting Officer for Harris Bankcorp, Inc., and the Bank since 1990. Prior to
joining Harris Bankcorp, Inc., Mr. Skubic was employed by Arthur Andersen & Co.
He is a certified public accountant.

     Mr. Greffe has been Senior Vice President and Chief Financial Officer of
Harris Bankcorp, Inc. and the Bank since June 1994. Prior to that he was Vice
President of Finance, Corporate and Institutional Financial Services, of Bank of
Montreal in Toronto. Mr. Greffe has been with the Bank of Montreal group of
companies since November 1974. Mr. Greffe is a member of the Certified
Management Accountant Institute of Canada.

     Mr. Sizer has been Vice President and Secretary of the Bank since 1983.
Prior to that time he was a Vice President of the Bank. He holds a Juris Doctor
degree from Fordham University, New York.

     Mr. Novosel has been a Vice President in the Treasury Group of the Bank
since 1995. Previously, he served as Treasurer of Harris Bankcorp, Inc.,
managing financial planning. Mr. Novosel is a Chartered Financial Analyst and a
member of the Investment Analysts' Society of Chicago.

     Mr. Faulhaber has been Vice President and Division Administrator,
Residential Mortgages, at the Bank since 1994. Prior to this position, he was
Manager, Secondary Mortgage Market, since 1991. He currently serves on the
Bank's Asset/Liability Committee.

     Ms. Sulkin has been a Vice President in the Taxation Department of the Bank
since 1992. Ms. Sulkin has been employed by the Bank since 1984. Prior to
joining the Bank, she was employed by KPMG Peat Marwick LLP. She is a certified
public accountant.

     Mr. Wacker retired as a partner from Arthur Andersen & Co. in 1987 after 34
years. From July 1988 to November 1990, he was Vice President--Treasurer,
Parkside Medical Services--a subsidiary of Lutheran

                                        13
<PAGE>   15

General Health System. From November 1990 to September 1993, he completed
various financial consulting projects for Lutheran General.

     Mr. Blockowicz is a certified public accountant and is a partner with
Blockowicz & Del Guidicie LLC. Prior to forming his firm, Mr. Blockowicz was a
partner with Arthur Andersen & Co. through 1990.

     Mr. Schneider is President and Chief Executive Officer of Lane Industries,
Inc. Mr. Schneider is a director of Lane Industries and director and member of
the executive committee of General Binding Corporation. He has been employed by
Lane Industries since 1976. He is a graduate of the University of Illinois where
he received his B.S. and masters degree in finance.

INDEPENDENT DIRECTORS

     The terms of the Preferred Shares require that, as long as any Preferred
Shares are outstanding, certain actions by the Company be approved by a majority
of the Company's Independent Directors. Delbert J. Wacker, David J. Blockowicz
and Forrest M. Schneider are the Company's Independent Directors.

     If at any time the Company fails to declare and pay a quarterly dividend
payment on the Preferred Shares, the number of directors then constituting the
Board of Directors of the Company will be increased by two at the Company's next
annual meeting and the holders of Preferred Shares, voting together with the
holders of any other outstanding series of Preferred Stock as a single class,
will be entitled to elect two additional directors to serve on the Company's
Board of Directors. Any member of the Board of Directors elected by holders of
the Company's Preferred Stock will be deemed to be an Independent Director for
purposes of the actions requiring the approval of a majority of the Independent
Directors.

AUDIT COMMITTEE

     The Board of Directors of the Company has established an audit committee
which will review the engagement of independent accountants and review their
independence. The audit committee will also review the adequacy of the Company's
internal accounting controls. The audit committee is comprised of Delbert J.
Wacker, David J. Blockowicz and Forrest M. Schneider.

COMPENSATION OF DIRECTORS AND OFFICERS

     The Company pays the Independent Directors of the Company fees for their
services as directors. The Independent Directors receive annual compensation of
$10,000 plus a fee of $750 for attendance (in person or by telephone) at each
meeting of the Board of Directors.

ITEM 11. EXECUTIVE COMPENSATION

     The Company will not pay any compensation to its officers or employees or
to directors who are not Independent Directors.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) Security ownership of certain beneficial owners

     No person owns of record or is known by the Company to own beneficially
more than 5% of the outstanding 7 3/8% Noncumulative Exchangeable Preferred
Stock, Series A.

(b) Security Ownership of Management

     The following table shows the ownership of 7 3/8% Noncumulative
Exchangeable Preferred Stock, Series A, by the only officer or director who owns
any such shares.

<TABLE>
<CAPTION>
                                                            NAME OF              AMOUNT OF          PERCENT
                   TITLE OF CLASS                       BENEFICIAL OWNER    BENEFICIAL OWNERSHIP    OF CLASS
                   --------------                       ----------------    --------------------    --------
<S>                                                     <C>                 <C>                     <C>
Preferred Stock.....................................     Paul R. Skubic          300 Shares         .003%
</TABLE>

                                        14
<PAGE>   16

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

(a) Transactions with Management and Others

          The Bank, through its wholly-owned subsidiary, HCH, indirectly owns
     100% of the common stock of the Company.

          As described on page 4 of this Report, a substantial portion of the
     assets of the Company consists of Notes issued by the Bank. The Notes
     mature on October 1, 2027 and pay interest at 6.4% per annum. During 2000,
     the Company received repayments on the Notes of $34 million compared to
     1999 repayments of $71 million. In years ended December 31, 2000 and 1999,
     the Bank paid interest on the Notes in the amount of $7.8 million and $10.8
     million, respectively, to the Company.

          The Company purchases U.S. Treasury and Federal agency securities from
     the Bank under agreements to resell identical securities. At December 31,
     2000, the Company held $3 million of such assets and had earned $1.9
     million of interest from the Bank during 2000. At December 31, 1999 the
     company held $15 million of such assets and earned $984 thousand of
     interest for 1999. The Company receives rates on these assets comparable to
     the rates that the Bank offers to unrelated counterparties under similar
     circumstances.

          During 2000 and 1999, the Company acquired $145 million and $96
     million, respectively, of GNMA securities at fair value from the Bank.
     During 2000 the Company acquired $25 million of U.S. T-Bills at fair value
     from the Bank.

          The Bank and the Company have entered into a Servicing Agreement and
     an Advisory Agreement, the terms of which are described in further detail
     on page 5 of this Report. In 2000, the Bank received payments of $373
     thousand and $57 thousand, respectively, compared to $511 thousand and $50
     thousand for 1999, under the terms of these agreements.

          The Company entered into an agreement with the Bank to act as Transfer
     Agent and Registrar for the Preferred Shares. For these services, the Bank
     received in 2000 and 1999, $5 thousand and $25 thousand, respectively. In
     March 2000, Harris Bankcorp, Inc. sold its shareholder services business to
     Computershare Limited. At July 1, 2000 the Company entered into an
     agreement with an independent company to act as Transfer Agent and
     Registrar for the Preferred Shares.

(b) Certain Business Relationships

          Paul R. Skubic, Chairman of the Board of the Company, and all of its
     executive officers, Pierre O. Greffe, Thomas R. Sizer, Frank M. Novosel,
     John F. Faulhaber and Margaret M. Sulkin, are also officers of the Bank.

(c) Indebtedness of Management

          None.

                                        15
<PAGE>   17

                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) Documents filed with Report:

     (1) Financial Statements (See page 18 for a listing of all financial
statements included in Item 8)

     (2) Financial Statement Schedules

     All schedules normally required by Form 10-K are omitted since they are
either not applicable or because the required information is shown in the
financial statements or notes thereto.

     (3) Exhibits:

<TABLE>
<S>          <C>
*3(a)(I)     Articles of Incorporation of the Company
*3(a)(ii)    Form of Articles of Amendment and Restatement of the Company
             establishing the Series A Preferred Shares
*3(b)        Bylaws of the Company
*4           Specimen of certificate representing Series A Preferred
             Shares
*10(a)       Form of Servicing Agreement between the Company and the Bank
*10(b)       Form of Advisory Agreement between the Company and the Bank
*10(c)       Form of Bank Loan Agreement between the Company and the Bank
*10(d)       Form of Mortgage Loan Assignment Agreement between the
             Company and the Bank
  24         Power of attorney
</TABLE>

-------------------------
* Incorporated by reference to the exhibit of the same number filed with the
  Company's Registration Statement on Form S-11 (Securities and Exchange
  Commission file number 333-40257)

(b) No reports on Form 8-K were filed.

                                        16
<PAGE>   18

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Harris Preferred Capital Corporation has duly caused this
Report to be signed on its behalf by the undersigned, thereunto duly authorized
on the 22nd day of March 2001.

                                                 /s/ PAUL R. SKUBIC
                                        ----------------------------------------
                                        Paul R. Skubic
                                        Chairman of the Board and President

                                                /s/ PIERRE O. GREFFE
                                        ----------------------------------------
                                        Pierre O. Greffe
                                        Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by Paul R. Skubic, Chairman of the Board and President of
the Company, as attorney-in-fact for the following Directors on behalf of Harris
Preferred Capital Corporation of the 22nd day of March 2001.

<TABLE>
<S>                                              <C>
David J. Blockowicz                              Forrest M. Schneider
Frank M. Novosel                                 Thomas R. Sizer
                                                 Delbert J. Wacker
</TABLE>

Paul R. Skubic
Attorney-In-Fact
Supplemental Information

     No proxy statement will be sent to security holders in 2001.

                                        17
<PAGE>   19

                         INDEX TO FINANCIAL STATEMENTS

     The following financial statements are included in Item 8 of this Annual
Report on Form 10-K:

HARRIS PREFERRED CAPITAL CORPORATION

     Financial Statements

     Report of Independent Accountants

     Balance Sheets

     Statements of Operations and Comprehensive Income

     Statements of Changes in Stockholders' Equity

     Statements of Cash Flows

     Notes to Financial Statements

HARRIS TRUST AND SAVINGS BANK

     Financial Review

     Financial Statements

     Joint Independent Auditors

     Report of Independent Accountants

     Consolidated Statements of Condition

     Consolidated Statements of Income

     Consolidated Statements of Comprehensive Income

     Consolidated Statements of Changes in Stockholder's Equity

     Consolidated Statements of Cash Flows

     Notes to Financial Statements

     All other schedules are omitted since the required information is not
present or is not present in amounts sufficient to require submission of the
schedule or because the information required is included in the financial
statements and notes hereof.

                                        18
<PAGE>   20

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholder and Board of Directors
of Harris Preferred Capital Corporation

     In our opinion, the accompanying balance sheets and the related statements
of operations and comprehensive income, of changes in stockholders' equity and
of cash flows present fairly, in all material respects, the financial position
of Harris Preferred Capital Corporation (the "Company") at December 31, 2000 and
1999, and the results of its operations and its cash flows for each of the two
years ended December 31, 2000 and for the period January 2, 1998 (inception) to
December 31, 1998, in conformity with accounting principles generally accepted
in the United States of America. These financial statements are the
responsibility of the Company's management; our responsibility is to express an
opinion on these financial statements based on our audits. We conducted our
audits of these statements in accordance with auditing standards generally
accepted in the United States of America, which require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

                                        PRICEWATERHOUSECOOPERS LLP
January 25, 2001
Chicago, Illinois

                                        19
<PAGE>   21

                      HARRIS PREFERRED CAPITAL CORPORATION
                                 BALANCE SHEETS
                           DECEMBER 31, 2000 AND 1999

<TABLE>
<CAPTION>
                                                                DECEMBER 31, 2000    DECEMBER 31, 1999
             (IN THOUSANDS, EXCEPT SHARE DATA)                  -----------------    -----------------
<S>                                                             <C>                  <C>
ASSETS
Cash on deposit with Harris Trust and Savings Bank..........    $             819    $           1,262
Securities purchased from Harris Trust and Savings Bank
  under agreement to resell.................................                3,000               15,000
Notes receivable from Harris Trust and Savings Bank.........              102,960              136,749
Securities available-for-sale:
  Mortgage-backed...........................................              352,965              315,265
  U.S. Treasury.............................................               24,850                   --
Securing mortgage collections due from Harris Trust and
  Savings Bank..............................................                2,786                3,125
Other assets................................................                2,559                2,587
                                                                -----------------    -----------------
       TOTAL ASSETS.........................................    $         489,939    $         473,988
                                                                =================    =================
LIABILITIES AND STOCKHOLDERS' EQUITY
Accrued expenses............................................    $             115    $              97
                                                                -----------------    -----------------
Commitments and contingencies...............................                   --                   --
STOCKHOLDERS' EQUITY
7 3/8% Noncumulative Exchangeable Preferred Stock, Series A
  ($1 par value); liquidation value of $250,000; 20,000,000
  shares authorized, 10,000,000 shares issued and
  outstanding...............................................              250,000              250,000
Common stock ($1 par value); 1,000 shares authorized, issued
  and outstanding...........................................                    1                    1
Additional paid-in capital..................................              240,733              240,733
Earnings in excess of distributions.........................                  536                  349
Accumulated other comprehensive income -- unrealized losses
  on available-for-sale securities..........................               (1,446)             (17,192)
                                                                -----------------    -----------------
       TOTAL STOCKHOLDERS' EQUITY...........................              489,824              473,891
                                                                -----------------    -----------------
       TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY...........    $         489,939    $         473,988
                                                                =================    =================
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                        20
<PAGE>   22

                      HARRIS PREFERRED CAPITAL CORPORATION
                            STATEMENTS OF OPERATIONS
                         AND OTHER COMPREHENSIVE INCOME
               FOR THE YEARS ENDED DECEMBER 31, 2000 AND 1999 AND
           FROM INCEPTION (JANUARY 2, 1998) THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                2000          1999          1998
          (IN THOUSANDS, EXCEPT PER SHARE DATA)              ----------    ----------    ----------
<S>                                                          <C>           <C>           <C>
INTEREST INCOME:
  Securities purchased from Harris Trust and Savings Bank
     under agreement to resell...........................    $    1,907    $      984    $      943
  Notes receivable from Harris Trust and Savings Bank....         7,807        10,808        16,321
  Securities available-for-sale:
     Mortgage-backed.....................................        22,287        19,796         9,771
     U.S. Treasury.......................................           311            --           432
                                                             ----------    ----------    ----------
       Total interest income.............................        32,312        31,588        27,467
NONINTEREST INCOME:
  Securities gains.......................................           257            --            --
                                                             ----------    ----------    ----------
       Total noninterest income..........................           257            --            --
OPERATING EXPENSES:
  Loan servicing fees paid to Harris Trust and Savings
     Bank................................................           373           511           756
  Advisory fees paid to Harris Trust and Savings Bank....            57            50            43
  General and administrative.............................           290           300           187
                                                             ----------    ----------    ----------
       Total operating expenses..........................           720           861           986
                                                             ----------    ----------    ----------
Net income...............................................        31,849        30,727        26,481
Preferred dividends......................................        18,438        18,438        16,389
                                                             ----------    ----------    ----------
NET INCOME AVAILABLE TO COMMON STOCKHOLDER...............    $   13,411    $   12,289    $   10,092
                                                             ==========    ==========    ==========
Basic and diluted earnings per common share..............    $13,411.00    $12,289.00    $10,092.00
                                                             ==========    ==========    ==========
Net income...............................................    $   31,849    $   30,727    $   26,481
Other comprehensive income -- unrealized income (loss) on
  available-for-sale securities..........................        15,746       (19,694)        2,502
                                                             ----------    ----------    ----------
Comprehensive income.....................................    $   47,595    $   11,033    $   28,983
                                                             ==========    ==========    ==========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                        21
<PAGE>   23

                      HARRIS PREFERRED CAPITAL CORPORATION
                 STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
               FOR THE YEARS ENDED DECEMBER 31, 2000 AND 1999 AND
           FROM INCEPTION (JANUARY 2, 1998) THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                                             ACCUMULATED
                                                               ADDITIONAL    EARNINGS IN        OTHER           TOTAL
                                          PREFERRED   COMMON    PAID-IN       EXCESS OF     COMPREHENSIVE   STOCKHOLDER'S
                                            STOCK     STOCK     CAPITAL     DISTRIBUTIONS   INCOME(LOSS)       EQUITY
(IN THOUSANDS EXCEPT PER SHARE DATA)      ---------   ------   ----------   -------------   -------------   -------------
<S>                                       <C>         <C>      <C>          <C>             <C>             <C>
BALANCE AT INCEPTION....................  $     --      $--     $     --      $     --        $     --        $     --
  Issuance of common stock..............        --       1            --            --              --               1
  Initial public offering of 7 3/8%
    Noncumulative Exchangeable Preferred
    Stock, Series A, par value $1, on
    February 11, 1998...................   250,000      --            --            --              --         250,000
  Contribution to additional paid-in
    capital, net of acquisition costs...        --      --       240,733            --              --         240,733
  Net income............................        --      --            --        26,481              --          26,481
  Other comprehensive income(loss)......        --      --            --            --           2,502           2,502
  Dividends declared on common stock
    ($9,700.00 per share)...............        --      --            --        (9,700)             --          (9,700)
  Dividends declared on preferred stock
    ($1.6389 per share).................        --      --            --       (16,389)             --         (16,389)
                                          --------      --      --------      --------        --------        --------
BALANCE AT DECEMBER 31, 1998............  $250,000      $1      $240,733      $    392        $  2,502        $493,628
  Net income............................        --      --            --        30,727              --          30,727
  Other comprehensive income(loss)......        --      --            --            --         (19,694)        (19,694)
  Dividends declared on common stock
    ($12,332.00 per share)..............        --      --            --       (12,332)             --         (12,332)
  Dividends declared on preferred stock
    ($1.8438 per share).................        --      --            --       (18,438)             --         (18,438)
                                          --------      --      --------      --------        --------        --------
BALANCE AT DECEMBER 31, 1999............  $250,000      $1      $240,733      $    349        $(17,192)       $473,891
  Net income............................        --      --            --        31,849              --          31,849
  Other comprehensive income(loss)......        --      --            --            --          15,746          15,746
  Dividends declared on common stock
    ($13,224.00 per share)..............        --      --            --       (13,224)             --         (13,224)
  Dividends declared on preferred stock
    ($1.8438 per share).................        --      --            --       (18,438)             --         (18,438)
                                          --------      --      --------      --------        --------        --------
BALANCE AT DECEMBER 31, 2000............  $250,000      $1      $240,733      $    536        $ (1,446)       $489,824
                                          ========      ==      ========      ========        ========        ========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                        22
<PAGE>   24

                      HARRIS PREFERRED CAPITAL CORPORATION
                            STATEMENTS OF CASH FLOWS
               FOR THE YEARS ENDED DECEMBER 31, 2000 AND 1999 AND
           FROM INCEPTION (JANUARY 2, 1998) THROUGH DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                                2000        1999       1998
                       (IN THOUSANDS)                           ----        ----       ----
<S>                                                           <C>         <C>        <C>
OPERATING ACTIVITIES:
  Net Income................................................  $  31,849   $ 30,727   $  26,481
  Adjustments to reconcile net income to net cash provided
     by operating activities:
     Gain on sale of securities.............................       (257)        --
     Decrease (increase) in other assets....................         28         59      (2,646)
     Increase in accrued expenses...........................         18         35          62
                                                              ---------   --------   ---------
       Net cash provided by operating activities............     31,638     30,821      23,897
                                                              ---------   --------   ---------
INVESTING ACTIVITIES:
  Net decrease (increase) in securities purchased from
     Harris Trust and Savings Bank under agreement to
     resell.................................................     12,000      2,004     (17,004)
  Purchases of notes receivable from Harris Trust and
     Savings Bank...........................................         --         --    (356,000)
  Repayments of notes receivable from Harris Trust and
     Savings Bank...........................................     33,789     71,186     148,065
  Decrease (increase)in securing mortgage collections due
     from Harris Trust and Savings Bank.....................        339     10,565     (13,690)
  Purchases of securities available-for-sale................   (169,678)   (95,628)   (309,790)
  Proceeds from sales and maturities of securities
     available-for-sale.....................................    123,131     22,163      50,798
                                                              ---------   --------   ---------
       Net cash (used) provided by investing activities.....       (419)    10,290    (497,621)
                                                              ---------   --------   ---------
FINANCING ACTIVITIES:
  Proceeds from issuance of preferred stock.................         --         --     250,000
  Proceeds from issuance of common stock....................         --         --           1
  Contribution to additional paid-in capital, net of
     acquisition costs......................................         --         --     240,733
  Cash dividends paid on preferred stock....................    (18,438)   (18,438)    (16,389)
  Cash dividends paid on common stock.......................    (13,224)   (22,032)         --
                                                              ---------   --------   ---------
       Net cash used by financing activities................    (31,662)   (40,470)    474,345
                                                              ---------   --------   ---------
  Net (decrease) increase in cash on deposit with Harris
     Trust and Savings Bank.................................       (443)       641         621
  Cash on deposit with Harris Trust and Savings Bank at
     beginning of period....................................      1,262        621          --
                                                              ---------   --------   ---------
  Cash on deposit with Harris Trust and Savings Bank at end
     of period..............................................  $     819   $  1,262   $     621
                                                              =========   ========   =========
</TABLE>

The accompanying notes are an integral part of these financial statements.

                                        23
<PAGE>   25

                      HARRIS PREFERRED CAPITAL CORPORATION

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION AND BASIS OF PRESENTATION

     Harris Preferred Capital Corporation (the "Company") is a Maryland
corporation whose principal business objective is to acquire, hold, finance and
manage qualifying real estate investment trust ("REIT") assets (the "Mortgage
Assets"), consisting of a limited recourse note or notes (the "Notes") issued by
Harris Trust and Savings Bank (the "Bank") secured by real estate mortgage
assets (the "Securing Mortgage Loans") and other obligations secured by real
property, as well as certain other qualifying REIT assets. The Company holds its
assets through a Maryland real estate investment trust subsidiary, Harris
Preferred Capital Trust. The Company has elected to be a REIT under sections 856
through 860 of the Internal Revenue Code of 1986, as amended (the "Code"), and
will generally not be subject to Federal income tax to the extent that it meets
all of the REIT requirements in the Internal Revenue Code Sections 856-860. All
of the one thousand shares of the Company's common stock, par value $1.00 per
share (the "Common Stock"), are owned by Harris Capital Holdings, Inc. ("HCH"),
a wholly-owned subsidiary of the Bank. On December 30, 1998, the Bank
transferred its ownership of the common stock of the Company to HCH. The Bank is
required to maintain direct or indirect ownership of at least 80% of the
outstanding Common Stock of the Company for as long as any 7 3/8% Noncumulative
Exchangeable Preferred Stock, Series A (the "Preferred Shares"), $1.00 par
value, is outstanding. The Company was formed by the Bank to provide investors
with the opportunity to invest in residential mortgages and other real estate
assets and to provide the Bank with a cost-effective means of raising capital
for federal regulatory purposes.

     On February 11, 1998, the Company completed an initial public offering (the
"Offering") of 10,000,000 shares of the Company's Preferred Shares, receiving
proceeds of $242,125,000, net of underwriting fees. The Preferred Shares are
traded on the New York Stock Exchange. Concurrent with the issuance of the
Preferred Shares, the Bank contributed additional capital of $250 million to the
Company.

     The Company used the proceeds raised from the initial public offering of
the Preferred Shares and the additional capital contributed by the Bank to
purchase $356 million of Notes from the Bank and $135 million of mortgage-backed
securities at their estimated fair value.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CASH AND CASH EQUIVALENTS

     Cash and cash equivalents include cash on deposit with the Bank.

ALLOWANCE FOR POSSIBLE LOAN LOSSES

     The allowance for possible loan losses is maintained at a level considered
adequate to provide for potential loan losses. The allowance is increased by
provisions charged to operating expense and reduced by net charge-offs. Known
losses of principal on impaired loans are charged off. The provision for loan
losses is based on past loss experience, management's evaluation of the loan
portfolio securing the Mortgage Assets under current economic conditions and
management's estimate of anticipated, but as yet not specifically identified,
loan losses. Such estimates are reviewed periodically and adjustments, if
necessary, are recorded during the periods in which they become known. At
December 31, 2000 and 1999, no allowance for possible loan losses was recorded
under this policy.

INCOME TAXES

     The Company has elected to be taxed as a REIT commencing with its taxable
year ended December 31, 1998 and intends to comply with the provisions of the
Code with respect thereto. The Company does not expect to be subject to Federal
income tax because assets, income distribution and stock ownership tests in
Internal Revenue Code Sections 856-860 are met. Accordingly, no provision for
income taxes is included in the accompanying financial statements.

                                        24
<PAGE>   26

     The REIT Modernization Act, which was passed in 1999 and will take effect
on January 1, 2001, modifies certain provisions of the Internal Revenue Code of
1986, as amended, with respect to the taxation of REITs. A key provision of this
tax law change will impact the Company through the reduction in the required
level of distributions by a REIT from 95% to 90% of ordinary taxable income.

SECURITIES

     The Company classifies all securities as available-for-sale, even if the
Company has no current plans to divest. Available-for-sale securities are
reported at fair value with unrealized gains and losses included as a separate
component of stockholders' equity.

     Interest income on securities, including amortization of discount or
premium, is included in earnings. Realized gains and losses, as a result of
securities sales, are included in securities gains, with the cost of securities
sold determined on the specific identification basis.

     The Company purchases U.S. Treasury and Federal agency securities from the
Bank under agreements to resell identical securities. The amounts advanced under
these agreements represent short-term loans and are reflected as receivables in
the Balance Sheet. Securities purchased under agreement to resell totaled $3
million at December 31, 2000 compared to $15 million at December 31, 1999. The
securities underlying the agreements are book-entry securities. Securities are
transferred by appropriate entry into the Company's account with the Bank under
a written custodial agreement with the Bank that explicitly recognizes the
Company's interest in these securities.

     The Company's investment securities are exposed to various risks such as
interest rate, market and credit. Due to the level of risk associated with
certain investment securities and the level of uncertainty related to changes in
the value of investment securities, it is at least reasonably possible that
changes in risks in the near term would materially affect the carrying value of
investments in securities available-for-sale currently reported in the balance
sheets.

NEW ACCOUNTING PRONOUNCEMENTS

     In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative
Instruments and Hedging Activities." The Statements is effective for all fiscal
quarters of fiscal years beginning after June 15, 2000. The company will adopt
this Statement at January 1, 2001. The adoption will not have an effect on the
Company as the company has historically not invested in derivatives or
participated in hedging activities.

     In September 2000, the Financial Accounting Standards Board (FASB) issued
SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, a replacement of SFAS No. 125." The Statement
revises the standards for accounting for securitizations and other transfers of
financial assets and collateral and requires certain disclosures. It carries
over most of the provisions of SFAS No. 125 without change. The Statement is
effective for transfers and servicing of financial assets and extinguishments of
liabilities occurring after March 31, 2001. The Statement is effective for
recognition and reclassification of collateral and for disclosures relating to
securitization transactions and collateral for fiscal years ending after
December 15, 2000. The Company does not expect the implementation of this
Statement to have a material effect on the Company's financial position or
results of operations.

MANAGEMENT'S ESTIMATES

     The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

                                        25
<PAGE>   27

3. NOTES RECEIVABLE FROM THE BANK

     On February 11, 1998, proceeds received from the Offering were used in part
to purchase $356 million of Notes at a rate of 6.4%. The Notes are secured by
mortgage loans originated by the Bank. The principal amount of the Notes equals
approximately 80% of the aggregate outstanding principal amount of the
collateralizing mortgage loans.

     The Notes are recourse only to the securing mortgage loans that are secured
by real property. The Notes mature on October 1, 2027. Payments of principal and
interest on the Notes are recorded monthly from payments received on the
securing mortgage loans. The Company has a security interest in the real
property securing the underlying mortgage loans and is entitled to enforce
payment on the securing mortgage loans in its own name if a mortgagor should
default. In the event of default, the Company has the same rights as the
original mortgagee to foreclose the mortgaged property and satisfy the
obligations of the Bank out of the proceeds. The securing mortgage loans are
serviced by the Bank, as agent of the Company.

     The Company intends that each mortgage loan securing the Notes will
represent a first lien position and will be originated in the ordinary course of
the Bank's real estate lending activities based on the underwriting standards
generally applied (at the time of origination) for the Bank's own account. The
Company also intends that all Mortgage Assets held by the Company will meet
market standards, and servicing guidelines promulgated by the Company, and
Federal National Mortgage Association ("Fannie Mae") and Federal Home Loan
Mortgage Corporation ("FHLMC") guidelines and procedures.

     The balance of Securing Mortgage Loans at December 31, 2000 and 1999 was
$129 million and $171 million, respectively. The weighted average interest rate
on those loans at December 31, 2000 and 1999 was 7.858% and 7.442%,
respectively.

     None of the mortgage loans collateralizing the Notes were on nonaccrual
status at December 31, 2000 or 1999.

     A majority of the collateral securing the underlying mortgage loans is
located in Illinois and Arizona. The financial viability of customers in these
states is, in part, dependent on those states' economies. The Company's maximum
risk of accounting loss, should all customers in Illinois and Arizona fail to
perform according to contract terms and all collateral prove to be worthless,
was approximately $79 million and $18 million, respectively, at December 31,
2000 and $106 million and $23 million, respectively, as of December 31, 1999.

4. SECURITIES

<TABLE>
<CAPTION>
                                          DECEMBER 31, 2000                                    DECEMBER 31, 1999
                          -------------------------------------------------    -------------------------------------------------
                          AMORTIZED    UNREALIZED    UNREALIZED      FAIR      AMORTIZED    UNREALIZED    UNREALIZED      FAIR
                            COST         GAINS         LOSSES       VALUE        COST         GAINS         LOSSES       VALUE
    (IN THOUSANDS)        ---------    ----------    ----------     -----      ---------    ----------    ----------     -----
<S>                       <C>          <C>           <C>           <C>         <C>          <C>           <C>           <C>
AVAILABLE-FOR-SALE
  SECURITIES
Mortgage-backed.......    $354,407         $--         $1,442      $352,965    $332,457         $--        $17,192      $315,265
U.S. Treasury.........    $ 24,854         $--         $    4      $ 24,850    $     --         $--        $    --      $     --
                          --------         --          ------      --------    --------         --         -------      --------
      Total
         Securities...    $379,261         $--         $1,446      $377,815    $332,457         $--        $17,192      $315,265
                          ========         ==          ======      ========    ========         ==         =======      ========
</TABLE>

     Mortgage-backed securities include Government National Mortgage Association
Platinum Certificates. The contractual maturities of the mortgage-backed
securities exceed ten years. Expected maturities can differ from contractual
maturities since borrowers may have the right to call or prepay obligations with
or without call or prepayment penalties.

5. COMMON AND PREFERRED STOCK

     On February 11, 1998, the Company issued 10,000,000 Preferred Shares,
Series A, at a price of $25 per share pursuant to its Registration Statement on
Form S-11. Proceeds from this issuance, net of underwriting fees, totaled
$242,125,000. The liquidation value of each Preferred Share is $25 plus any
authorized, declared

                                        26
<PAGE>   28

and unpaid dividends. Except upon the occurrence of certain events, the
Preferred Shares are not redeemable by the Company prior to March 30, 2003. On
or after such date, the Preferred Shares will be redeemable at the option of the
Company, in whole or in part, at the liquidation preference thereof, plus the
quarterly accrued and unpaid dividends, if any, to the date of redemption. The
Company may not redeem the Preferred Shares without prior approval from the
Board of Governors of the Federal Reserve System or the appropriate successor
federal regulatory agency. Except under certain limited circumstances, as
defined, the holders of the Preferred Shares have no voting rights. The
Preferred Shares are automatically exchangeable for a new series of preferred
stock of the Bank upon the occurrence of certain events.

     Holders of Preferred Shares are entitled to receive, if declared by the
Board of Directors of the Company, noncumulative dividends at a rate of 7 3/8%
per annum of the $25 per share liquidation preference (an amount equivalent to
$1.84375 per share per annum). Dividends on the Preferred Shares, if authorized
and declared, are payable quarterly in arrears on March 30, June 30, September
30, and December 30 each year. Dividends paid to the holders of the Preferred
Shares for the years ended December 31, 2000 and 1999 were $18,438,000 in both
years. The allocations of the distributions declared and paid for income tax
purposes were 99.2% of ordinary income and .8% of short-term capital gain.

     On December 30, 1998, the Bank contributed the Common Stock of the Company
to HCH. The Bank is required to maintain direct or indirect ownership of at
least 80% of the outstanding Common Stock of the Company for as long as any
Preferred Shares are outstanding. Dividends on Common Stock are paid if and when
authorized and declared by the Board of Directors out of funds legally available
after all preferred dividends have been paid. A Common Stock dividend of $13,000
per common share was declared on December 4, 2000, to the stockholder of record
on December 15, 2000 and paid on December 30, 2000. The allocations of the
distribution declared and paid for income tax purposes were 99.2% of ordinary
income and .8% of short term capital gain. On December 31, 1999, the Company
paid cash dividends of $12,000 per common share to the stockholder of record on
December 15, 1999. In addition, on September 12, 2000 and September 8, 1999 the
Company paid a cash dividend of $224 thousand and $332 thousand, respectively,
on the outstanding common shares to the stockholder of record on December 30,
1999 and December 30, 1998, respectively. These dividends completed our 1999 and
1998 REIT tax compliance requirements.

6. TRANSACTIONS WITH AFFILIATES

     The Company entered into an advisory agreement (the "Advisory Agreement")
with the Bank pursuant to which the Bank administers the day-to-day operations
of the Company. The Bank is responsible for (i) monitoring the credit quality of
Mortgage Assets held by the Company; (ii) advising the Company with respect to
the reinvestment of income from and payments on, and with respect to the
acquisition, management, financing, and disposition of the Mortgage Assets held
by the Company; and (iii) monitoring the Company's compliance with the
requirements necessary to qualify as a REIT.

     The Advisory Agreement in effect in 2000 and 1999 entitled the Bank to
receive advisory fees of $57,000 and $50,000, respectively. For 2001, advisory
fees of $60,000 have been approved by the Board of Directors.

     The securing mortgage loans are serviced by the Bank pursuant to the terms
of a servicing agreement (the "Servicing Agreement"). The Bank receives a fee
equal to 0.25% per annum on the principal balances of the loans serviced. The
Servicing Agreement requires the Bank to service the mortgage loans in a manner
generally consistent with accepted secondary market practices, and servicing
guidelines promulgated by the Company and with Fannie Mae and FHLMC guidelines
and procedures.

     For the periods ended December 31, 1998, 1999 and six months ended June 30,
2000 the Company had an agreement with the Bank to act as Transfer Agent and
Registrar for the Preferred Shares. The total payment to the Bank for the year
ended December 31, 1999 was $25 thousand and for the six months ended June 30,
2000 it was $10 thousand. As of July 1, 2000 the Company entered into an
agreement with an independent company to act as Transfer Agent and Registrar for
the Preferred Shares.

                                        27
<PAGE>   29

7. OPERATING SEGMENT

     The Company's operations consist of monitoring and evaluating the
investments in Mortgage Assets. Accordingly, the Company operates in only one
segment. The Company has no external customers and transacts most of its
business with the Bank.

8. COMMITMENTS AND CONTINGENCIES

     Legal proceedings in which the Company is a defendant may arise in the
normal course of business. At December 31, 2000 and 1999, there was no pending
litigation against the Company.

9. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

     The following table sets forth selected quarterly financial data for the
Company:

<TABLE>
<CAPTION>
                                    YEAR ENDED DECEMBER 31, 2000                     YEAR ENDED DECEMBER 31, 1999
                            ---------------------------------------------    ---------------------------------------------
                              FIRST      SECOND       THIRD      FOURTH        FIRST      SECOND       THIRD      FOURTH
                             QUARTER     QUARTER     QUARTER     QUARTER      QUARTER     QUARTER     QUARTER     QUARTER
                             -------     -------     -------     -------      -------     -------     -------     -------
                                                         (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                         <C>         <C>         <C>         <C>          <C>         <C>         <C>         <C>
Total interest income.....  $   7,929   $   8,012   $   8,106   $   8,265    $   7,705   $   7,833   $   7,948   $   8,102
Total noninterest
  income..................         --          --         257          --
Total operating
  expenses................        149         220         134         217          238         227         183         213
                            ---------   ---------   ---------   ---------    ---------   ---------   ---------   ---------
Net income................      7,780       7,792       8,229       8,048        7,467       7,606       7,765       7,889
Preferred dividends.......      4,609       4,609       4,609       4,611        4,609       4,609       4,609       4,611
                            ---------   ---------   ---------   ---------    ---------   ---------   ---------   ---------
Net income available to
  common stockholder......  $   3,171       3,183       3,620       3,437    $   2,858   $   2,997   $   3,156   $   3,278
                            =========   =========   =========   =========    =========   =========   =========   =========
Basic and diluted income
  per common share........  $3,171.00   $3,183.00   $3,620.00   $3,437.00    $2,858.00   $2,997.00   $3,156.00   $3,278.00
                            =========   =========   =========   =========    =========   =========   =========   =========
</TABLE>

                                        28
<PAGE>   30

FINANCIAL STATEMENTS OF HARRIS TRUST AND SAVINGS BANK

     The following unaudited financial information and audited financial
statements for Harris Trust and Savings Bank are included because the Preferred
Shares are automatically exchangeable for a new series of preferred stock of the
Bank upon the occurrence of certain events.

                                        29
<PAGE>   31

                         HARRIS TRUST AND SAVINGS BANK

CERTAIN INFORMATION REGARDING HARRIS TRUST AND SAVINGS BANK

     Harris Trust and Savings Bank ("the Bank") is an Illinois banking operation
located at 111 West Monroe Street, Chicago, Illinois 60603. The Bank is a
wholly-owned subsidiary of Harris Bankcorp, Inc., a multibank holding company
incorporated under the laws of the State of Delaware and headquartered in
Chicago and registered under the Bank Holding Company Act of 1956, as amended.
Harris Bankcorp, Inc. is a wholly-owned subsidiary of Bankmont Financial Corp.
("Bankmont"). Harris Bankcorp, Inc. also owns 26 other banks, 25 in the counties
surrounding Chicago and one in Arizona. On July 1, 2000, Bankmont contributed
100 percent of the common stock of its wholly-owned subsidiary, Harris Bankmont,
Inc., a Chicago metropolitan area multibank holding company, to Harris Bankcorp,
Inc. Immediately thereafter, Harris Bankmont, Inc. was liquidated and dissolved
into Harris Bankcorp, Inc. under the corporation law of Delaware. Harris
Bankcorp, Inc. was the surviving corporation. The assets of Harris Bankmont,
Inc. consisted primarily of the stock of its thirteen community banks. This
combination was accounted for at historical cost, similar to a pooling of
interests. Bankmont is a wholly-owned subsidiary of Bank of Montreal. At
December 31, 2000, Harris Bankcorp's assets amounted to $28.97 billion, with the
Bank representing approximately 73 percent of that total.

     The Bank, an Illinois state-chartered bank has its principal office, 54
domestic branch offices and 98 automated teller machines ("ATMs") located in the
Chicago area. The Bank also has offices in Atlanta, Detroit and San Francisco; a
foreign branch office in Nassau; and an Edge Act subsidiary, Harris Bank
International Corporation ("HBIC"), engaged in international banking and finance
in New York. At December 31, 2000, the Bank had total assets of $21.29 billion,
total deposits of $12.49 billion, total loans of $10.77 billion and equity
capital of $1.52 billion.

     The Bank provides a broad range of banking and financial services to
individuals and corporations domestically and abroad, including corporate
banking, personal financial services, personal trust services and investment
services. The Bank also offers (i) demand and time deposit accounts; (ii)
various types of loans (including term, real estate, revolving credit facilities
and lines of credit); (iii) sales and purchases of foreign currencies; (iv)
interest rate management products (including swaps, forward rate agreements and
interest rate guarantees); (v) cash management services; (vi) underwriting of
municipal bonds; (vii) financial consulting; and (viii) a wide variety of
personal trust and trust-related services.

     Competitors of the Bank include commercial banks, savings and loan
associations, consumer and commercial finance companies, credit unions and other
financial services companies. Based on legislation passed in 1986 that allows
Illinois banks to be acquired by banks or holding companies in states with a
reciprocal law in effect together with the Federal Interstate Banking Efficiency
Act of 1994, that allows for both interstate banking and interstate branching in
certain circumstances, the Bank believes that the level of competition will
increase in the future.

     The Bank is subject to regulation by the Board of Governors of the Federal
Reserve System and the Federal Deposit Insurance Corporation. As a
state-chartered bank, it is also regulated by the Illinois Office of Banks and
Real Estate. These regulatory bodies examine the Bank and supervise numerous
aspects of its business. The Federal Reserve System regulates money and credit
conditions and interest rates in order to influence general economic conditions,
primarily through open market operations in U.S. Government securities, varying
the discount rate on bank borrowings, setting reserve requirements against
financial institution deposits and prescribing minimum capital requirements for
member banks. These policies have a significant influence on overall growth and
distribution of bank loans, investments and deposits, and affect interest rates
charged on loans and earned on investments or paid for time, savings and other
deposits. Board of Governors monetary policies have had a significant effect on
the operating results of commercial banks in the past and this is expected to
continue.

     Although primarily focusing on U.S. domestic customers, identifiable
foreign assets accounted for 1 percent of the Bank's total consolidated assets
at December 31, 2000 and foreign net income was approximately 10 percent of the
Bank's consolidated net income for the year then ended. Foreign net income
                                        30
<PAGE>   32

is generated from three primary sources: (i) lending to foreign banks and other
financial institutions; (ii) time deposits held in foreign banks; and (iii)
foreign exchange trading profits of approximately $7.2 million.

Corporate Trust Sale

     In March 2000, Bankcorp sold its corporate trust business. In separate and
unrelated transactions, the indenture trust business was sold to a subsidiary of
The Bank of New York Company, Inc., and the shareholder services business to
Computershare Limited. The combined sales resulted in a pre-tax gain to Bankcorp
of $47.0 million. The Bank recognized $45.6 million of that gain. The Bank does
not believe that the sale of the corporate trust business will have a material
impact on the results of operations for future periods.

Merchant Card Sale

     In December 2000, the Bank sold its merchant card business to a credit card
processing joint venture (Moneris) formed between Bank of Montreal and Royal
Bank of Canada. The sale resulted in a pretax gain to the Bank of $60.2 million,
which was eliminated in the consolidation of the Bank's results with Bank of
Montreal. The Bank does not believe that the sale of the merchant card business
will have a material impact on the results of operations for future periods.

                                        31
<PAGE>   33

        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

2000 COMPARED TO 1999

SUMMARY

     The Bank's 2000 net income was $226.4 million, up $82.1 million, or 57
percent from 1999. Earnings comparability for 2000 was affected by both the sale
of the Bank's corporate trust business in first quarter 2000 and the sale of its
merchant card business in December 2000. Excluding the effect of the $45.6
million pretax gain on sale of the corporate trust business and related charges,
and the $60.2 million pretax gain from the sale of the merchant card business,
year 2000 earnings were $165.8 million representing a 15 percent increase over
last year. The merchant card business was sold to the credit card processing
joint venture (Moneris) formed between Bank of Montreal and Royal Bank of
Canada, and the resulting gain was eliminated in the consolidation of the Bank's
results with Bank of Montreal. 2000 earnings reflected strong earnings growth in
the Bank's core businesses, partially offset by the impact of higher interest
rates during the past year on securities portfolio earnings and the increased
provision for loan losses associated with a slowing economy. Return on average
common equity ("ROE") for 2000, excluding the gains on the sale of the corporate
trust and merchant card businesses, was 12.54 percent and return on average
assets ("ROA") was 0.80 percent. For 1999, ROE was 11.21 percent and ROA was
0.77 percent.

     Earnings before amortization of goodwill and other valuation intangibles
("cash earnings") were $179.5 million in 2000, excluding the gains on the sale
of the corporate trust and merchant card businesses, a 14 percent increase
compared to 1999. Cash return on average common stockholder's equity ("cash
ROE") represents net income applicable to common stock plus after-tax
amortization expense of goodwill and other valuation intangibles, divided by
average common stockholder's equity less average intangible assets. For the year
ended December 31, 2000, cash ROE, excluding the gains on the sale of the
corporate trust and merchant card businesses, was 16.39 percent compared to cash
ROE of 15.23 percent in 1999.

     For 2000, net interest income on a fully taxable equivalent basis of $444.6
million was up 11 percent from 1999. Net interest margin fell from 2.54 percent
to 2.47 percent in 2000, reflecting the impact of a rising rate environment
during the past year. Average earning assets rose $2.22 billion or 14 percent to
$18.00 billion in the current year, attributable to an increase of 12 percent or
$1.13 billion in average loans and $1.01 billion in investment securities.
Commercial and consumer loans and residential mortgages were the strong
contributors to the loan growth.

     Noninterest income increased $74.7 million to $455.6 million for 2000.
Excluding the effect of gains from the corporate trust and merchant card
businesses sold in 2000, noninterest income decreased 8 percent from 1999. The
decline was primarily caused by year-to-year reductions in operating revenues
from the corporate trust business sold in first quarter 2000. Trust and
investment management fees declined $20.9 million, while service charges on
deposits decreased $8.2 million. Merchant and charge card fees declined $9.0
million. Income from bank-owned insurance increased $3.7 million or 9 percent
from 1999 due to increased investment balances. Gains from sales of securities
were slightly higher compared to 1999, $14.8 million compared to $13.6 million
in 1999. Money market and bond trading profits were up slightly compared to the
prior year.

     Total noninterest expenses were $525.3 million, down $33.8 million or 6
percent from 1999, primarily reflecting a decline from last year's operating
expense for the corporate trust business sold in first quarter 2000, and
one-time systems expenditures related to Y2K made in 1999.

     Income taxes were $97.3 million, up $58.1 million from 1999, reflecting
substantially higher pretax income in 2000.

     The 2000 provision for loan losses of $29.7 million was up $8.0 million
from 1999. Net loan charge-offs during the current year were $24.4 million
compared to $16.3 million in 1999 reflecting higher write-offs in the commercial
loan portfolio.

                                        32
<PAGE>   34

     Nonperforming assets at December 31, 2000 totaled $101 million, or 0.94
percent of total loans compared to $24 million or 0.24 percent a year ago. Most
of the increase from December 31, 1999 is comprised of five loans in the shared
national credit portfolio ranging in size from $8 million to $17 million, to
borrowers in five different industry sectors. At December 31, 2000, the
allowance for possible loan losses was $119 million or 1.10 percent of total
loans outstanding compared to $114 million or 1.13 percent of loans at the end
of 1999. As a result, the ratio of the allowance for possible loan losses to
nonperforming assets declined from a multiple of 4.7 at December 31, 1999 to 1.2
at December 31, 2000.

     At December 31, 2000, the Bank's equity capital amounted to $1.52 billion,
up from $1.25 billion at December 31, 1999. Unrealized securities losses, net of
tax, were $11 million at December 31, 2000 compared to $138 million at December
31, 1999. In February 1998, Harris Preferred Capital Corporation, a subsidiary
of the Bank, issued $250 million of noncumulative preferred stock in a public
offering (see Note 15 to Financial Statements). The preferred stock qualifies as
Tier 1 capital for U.S. banking regulatory purposes.

     The Bank's regulatory capital leverage ratio was 7.40 percent compared to
7.29 percent one year earlier. Regulators require most banking institutions to
maintain capital leverage ratios of not less than 4.0 percent. At December 31,
2000, the Bank's Tier 1 and total risk-based capital ratios were 9.06 percent
and 10.98 percent, respectively, compared to respective ratios of 8.68 percent
and 10.77 percent at December 31, 1999. The 2000 year-end ratios substantially
exceeded minimum required regulatory ratios of 4.0 percent and 8.0 percent,
respectively.

1999 COMPARED TO 1998

SUMMARY

     The Bank's 1999 net income was $144.3 million, up $14.7 million, or 11
percent from 1998. Return on average common equity ("ROE") for 1999 was 11.21
percent and return on average assets ("ROA") was 0.77 percent. For 1998, ROE was
10.02 percent and ROA was 0.78 percent.

     Cash earnings were $157.9 million in 1999, an 11 percent increase compared
to 1998. For the year ended December 31, 1999, cash ROE was 15.23 percent
compared to cash ROE of 13.87 percent in 1998.

     For 1999, net interest income on a fully taxable equivalent basis of $400.6
million was up 8 percent from 1998. Net interest margin fell from 2.67 percent
to 2.54 percent in 1999, reflecting a relatively greater use of wholesale
funding sources to support earning asset growth. Average earning assets rose
$1.83 billion or 13 percent to $15.78 billion in 1999, attributable to an
increase of 8 percent or $712 million in average loans and $1.24 billion in
investment securities. Commercial lending was a strong contributor to the loan
growth.

     Noninterest income increased $5.0 million to $380.9 million for 1999. The
primary contributors to this revenue growth were trust and investment management
fees, service charges on deposits and income from tax-advantaged investments.
Gains from sales of securities were substantially less in 1999, $13.6 million
compared to $26.5 million in 1998. Money market and bond trading profits
declined $1.9 million in 1999.

     Total noninterest expenses were $559.2 million, up $28.6 million or 5
percent from 1998. Employment-related expenses totaled $344.5 million up $30.8
million or 10 percent. This increase reflects both salary adjustments and growth
in benefit costs. Employee benefit increases were, in part, a function of lower
discount rates applied to projected retirement liabilities. Net occupancy
expenses totaled $37.1 million, down $3.0 million or 8 percent. Equipment
expenses totaled $55.6 million, up $10.1 million or 22 percent from 1998
primarily due to additional depreciation from a new retail applications system
and a new trust applications system, both placed in service during 1999.
Contract programming and expert service fees were down $11.4 million and $5.3
million respectively, primarily due to limits on new systems development in
order to devote resources to ensuring that all current systems were Y2K
compliant. Amortization of goodwill and other valuation intangibles increased
$1.2 million or 6 percent from 1998.

     Income taxes were $39.2 million, down $6.1 million from 1998. The 1999 and
1998 effective tax rates were 21.4 percent and 25.9 percent respectively. The
reduction in rate is primarily from the increase in revenue from tax-advantaged
investments compared to 1998.

                                        33
<PAGE>   35

     The 1999 provision for loan losses of $21.7 million was down $3.6 million
from 1998. Net loan charge-offs during 1999 were $16.3 million compared to $16.8
million in 1998.

     Nonperforming assets at December 31, 1999 totaled $24 million, or 0.24
percent of total loans compared to $16 million or 0.17 percent at December 31,
1998. At December 31, 1999, the allowance for possible loan losses was $114
million or 1.13 percent of total loans outstanding compared to $108 million or
1.16 percent of loans at the end of 1998. As a result, the ratio of the
allowance for possible loan losses to nonperforming assets declined from a
multiple of 6.9 at December 31, 1998 to 4.7 at December 31, 1999.

     At December 31, 1999, the Bank's equity capital amounted to $1.25 billion,
down from $1.33 billion at December 31, 1998. The decline is primarily
attributable to unrealized securities losses, net of tax, which were $138
million at December 31, 1999 compared to unrealized securities gains, net of
tax, of $31 million at December 31, 1998.

     The Bank's regulatory capital leverage ratio was 7.29 percent at December
31, 1999 compared to 7.50 percent at December 31, 1998. Regulators require most
banking institutions to maintain capital leverage ratios of not less than 4.0
percent. At December 31, 1999, the Bank's Tier 1 and total risk-based capital
ratios were 8.68 percent and 10.77 percent, respectively, compared to respective
ratios of 8.57 percent and 10.77 percent at December 31, 1998. The 1999 year-end
ratios substantially exceeded minimum required regulatory ratios of 4.0 percent
and 8.0 percent, respectively.

                                        34
<PAGE>   36

                           JOINT INDEPENDENT AUDITORS

     The Board of Directors of Harris Trust and Savings Bank engaged the firms
of KPMG LLP and PricewaterhouseCoopers LLP to serve as joint auditors for each
of the years in the three year period ended December 31, 2000.

     The Bank's ultimate parent company, Bank of Montreal ("BMO"), has elected
to appoint two firms of independent public accountants to be auditors of BMO and
all significant subsidiaries. The Bank's independent public accountants reflect
the appointments made by BMO.

                          INDEPENDENT AUDITORS' REPORT

To the Stockholder and Board
of Directors of Harris Trust and Savings Bank:

     We have audited the accompanying consolidated statements of condition of
Harris Trust and Savings Bank and Subsidiaries as of December 31, 2000 and 1999,
and the related consolidated statements of income, comprehensive income, changes
in stockholder's equity and cash flows for each of the years in the three year
period ended December 31, 2000. These consolidated financial statements are the
responsibility of Harris Trust and Savings Bank's management. Our responsibility
is to express an opinion on these consolidated financial statements based on our
audits.

     We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Harris Trust
and Savings Bank and Subsidiaries as of December 31, 2000 and 1999, and the
results of their operations and their cash flows for each of the years in the
three year period ended December 31, 2000 in conformity with accounting
principles generally accepted in the United States of America.

KPMG LLP                            PricewaterhouseCoopers LLP
Chicago, Illinois
January 29, 2001

                                        35
<PAGE>   37

                              FINANCIAL STATEMENTS

                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CONDITION

<TABLE>
<CAPTION>
                                                                          DECEMBER 31
                                                                --------------------------------
                                                                    2000               1999
                                                                -------------      -------------
                                                                (IN THOUSANDS EXCEPT SHARE DATA)
<S>                                                             <C>                <C>
ASSETS
Cash and demand balances due from banks.....................     $ 1,292,694        $ 1,423,043
Money market assets:
  Interest-bearing deposits at banks........................         141,348            239,832
  Federal funds sold and securities purchased under
     agreement to resell....................................         491,075            298,000
Securities available-for-sale (including $3.30 billion of
  securities pledged as collateral for repurchase
  agreements)...............................................       6,500,164          6,265,013
Trading account assets......................................          65,211             66,996
Loans.......................................................      10,768,712         10,063,801
Allowance for possible loan losses..........................        (118,951)          (113,702)
                                                                 -----------        -----------
  Net loans.................................................      10,649,761          9,950,099
Premises and equipment......................................         284,142            311,353
Customers' liability on acceptances.........................          34,100             43,599
Bank-owned insurance........................................         906,103            772,579
Assets held for sale........................................         242,271                 --
Goodwill and other valuation intangibles....................         221,326            241,568
Other assets................................................         461,420            425,983
                                                                 -----------        -----------
  TOTAL ASSETS..............................................     $21,289,615        $20,038,065
                                                                 ===========        ===========
LIABILITIES
Deposits in domestic offices--noninterest-bearing...........     $ 3,067,296        $ 3,449,650
                            --interest-bearing..............       7,065,300          6,314,523
Deposits in foreign offices--noninterest-bearing............          34,780             35,537
                           --interest-bearing...............       2,326,001          1,329,977
                                                                 -----------        -----------
  Total deposits............................................      12,493,377         11,129,687
Federal funds purchased.....................................       1,041,824          1,429,617
Securities sold under agreement to repurchase...............       3,567,055          3,309,961
Short-term borrowings.......................................       1,489,730            681,097
Senior notes................................................         389,500          1,500,000
Acceptances outstanding.....................................          34,100             43,599
Accrued interest, taxes and other expenses..................         213,794            167,465
Other liabilities...........................................          60,812             50,545
Minority interest -- preferred stock of subsidiary..........         250,000            250,000
Long-term notes.............................................         225,000            225,000
                                                                 -----------        -----------
  TOTAL LIABILITIES.........................................      19,765,192         18,786,971
                                                                 -----------        -----------
STOCKHOLDER'S EQUITY
Common stock ($10 par value); 10,000,000 shares authorized,
  issued and outstanding....................................         100,000            100,000
Surplus.....................................................         613,365            610,512
Retained earnings...........................................         821,719            678,275
Accumulated other comprehensive loss........................         (10,661)          (137,693)
                                                                 -----------        -----------
  TOTAL STOCKHOLDER'S EQUITY................................       1,524,423          1,251,094
                                                                 -----------        -----------
  TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY................     $21,289,615        $20,038,065
                                                                 ===========        ===========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
                                  statements.
                                        36
<PAGE>   38

                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED DECEMBER 31
                                                                ------------------------------------
                                                                   2000          1999         1998
                                                                ----------    ----------    --------
                                                                  (IN THOUSANDS EXCEPT SHARE DATA)
<S>                                                             <C>           <C>           <C>
INTEREST INCOME
Loans, including fees.......................................    $  905,942    $  695,194    $672,648
Money market assets:
  Deposits at banks.........................................         5,580         1,483      10,816
  Federal funds sold and securities purchased under
    agreement to resell.....................................        17,534        10,894       8,338
Trading account.............................................         3,214         3,973       3,775
Securities available-for-sale:
  U.S. Treasury and federal agency..........................       417,577       330,214     266,979
  State and municipal.......................................           949         1,906       3,286
  Other.....................................................         1,472         1,511       1,386
                                                                ----------    ----------    --------
  Total interest income.....................................     1,352,268     1,045,175     967,228
                                                                ----------    ----------    --------
INTEREST EXPENSE
Deposits....................................................       480,551       351,384     360,762
Short-term borrowings.......................................       362,132       208,453     170,082
Senior notes................................................        52,309        69,027      47,689
Minority interest -- dividends on preferred stock of
  subsidiary................................................        18,437        18,437      16,389
Long-term notes.............................................        15,615        14,405      17,425
                                                                ----------    ----------    --------
  Total interest expense....................................       929,044       661,706     612,347
                                                                ----------    ----------    --------
NET INTEREST INCOME.........................................       423,224       383,469     354,881
Provision for loan losses...................................        29,689        21,732      25,358
                                                                ----------    ----------    --------
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES.........       393,535       361,737     329,523
                                                                ----------    ----------    --------
NONINTEREST INCOME
Trust and investment management fees........................        98,226       119,133     111,130
Money market and bond trading...............................         9,066         8,484      10,370
Foreign exchange............................................         7,225         8,314       6,772
Merchant and charge card fees...............................        21,025        30,029      26,519
Service fees and charges....................................        96,410       104,586      97,033
Securities gains............................................        14,780        13,582      26,514
Gain on sale of credit card portfolio.......................            --            --      12,000
Gain on sale of corporate trust business....................        45,615            --          --
Gain on sale of merchant card business......................        60,162            --          --
Bank-owned insurance........................................        45,076        41,414      32,339
Foreign fees................................................        20,998        18,674      19,373
Syndication fees............................................         8,667        11,531      15,167
Other.......................................................        28,341        25,183      18,719
                                                                ----------    ----------    --------
  Total noninterest income..................................       455,591       380,930     375,936
                                                                ----------    ----------    --------
NONINTEREST EXPENSES
Salaries and other compensation.............................       272,130       288,140     264,503
Pension, profit sharing and other employee benefits.........        49,833        56,318      49,108
Net occupancy...............................................        40,281        37,114      40,139
Equipment...................................................        50,515        55,567      45,434
Marketing...................................................        28,392        28,283      23,279
Communication and delivery..................................        21,232        23,080      20,792
Expert services.............................................        21,378        26,359      31,660
Contract programming........................................        17,589        12,195      23,633
Other.......................................................         1,315         9,415      10,574
                                                                ----------    ----------    --------
                                                                   502,665       536,471     509,122
Goodwill and other valuation intangibles....................        22,683        22,691      21,494
                                                                ----------    ----------    --------
  Total noninterest expenses................................       525,348       559,162     530,616
                                                                ----------    ----------    --------
Income before income taxes..................................       323,778       183,505     174,843
Applicable income taxes.....................................        97,334        39,203      45,286
                                                                ----------    ----------    --------
NET INCOME..................................................    $  226,444    $  144,302    $129,557
                                                                ==========    ==========    ========
BASIC EARNINGS PER COMMON SHARE (based on 10,000,000 average
  shares outstanding)
Net income..................................................    $    22.64    $    14.43    $  12.96
                                                                ==========    ==========    ========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
                                  statements.
                                        37
<PAGE>   39

                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31
                                                                ---------------------------------
                                                                  2000        1999         1998
                                                                --------    ---------    --------
                                                                         (IN THOUSANDS)
<S>                                                             <C>         <C>          <C>
NET INCOME..................................................    $226,444    $ 144,302    $129,557
Other comprehensive income:
  Unrealized gains/(losses) on available-for-sale
     securities:
     Unrealized holding gains/(losses) arising during
       period, net of tax expense (benefit) of $89,016 in
       2000, ($106,170) in 1999 and $27,668 in 1998.........     136,063     (160,703)     42,520
     Less reclassification adjustment for gains included in
       net income, net of tax expense of $5,749 in 2000,
       $5,284 in 1999 and $10,314 in 1998...................      (9,031)      (8,298)    (16,200)
                                                                --------    ---------    --------
  Other comprehensive income (loss).........................     127,032     (169,001)     26,320
                                                                --------    ---------    --------
Comprehensive income (loss).................................    $353,476    $ (24,699)   $155,877
                                                                ========    =========    ========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
                                  statements.

                                        38
<PAGE>   40

                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES

                 STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                               ACCUMULATED
                                                                                  OTHER            TOTAL
                                          COMMON                 RETAINED     COMPREHENSIVE    STOCKHOLDER'S
                                          STOCK      SURPLUS     EARNINGS     INCOME (LOSS)       EQUITY
                                         --------    --------    ---------    -------------    -------------
                                                        (IN THOUSANDS EXCEPT PER SHARE DATA)
<S>                                      <C>         <C>         <C>          <C>              <C>
BALANCE AT DECEMBER 31, 1997.........    $100,000    $601,027    $ 573,416      $   4,988       $1,279,431
  Contribution to capital surplus....          --       7,089           --             --            7,089
  Net income.........................          --          --      129,557             --          129,557
  Dividends -- ($10.90 per common
     share)..........................          --          --     (109,000)            --         (109,000)
  Other comprehensive income.........          --          --           --         26,320           26,320
                                         --------    --------    ---------      ---------       ----------
BALANCE AT DECEMBER 31, 1998.........     100,000     608,116      593,973         31,308        1,333,397
  Contribution to capital surplus....          --       2,396           --             --            2,396
  Net income.........................          --          --      144,302             --          144,302
  Dividends -- ($6.00 per common
     share)..........................          --          --      (60,000)            --          (60,000)
  Other comprehensive loss...........          --          --           --       (169,001)        (169,001)
                                         --------    --------    ---------      ---------       ----------
BALANCE AT DECEMBER 31, 1999.........     100,000     610,512      678,275       (137,693)       1,251,094
  Contribution to capital surplus....          --       2,853           --             --            2,853
  Net income.........................          --          --      226,444             --          226,444
  Dividends -- ($8.30 per common
     share)..........................          --          --      (83,000)            --          (83,000)
  Other comprehensive income.........          --          --           --        127,032          127,032
                                         --------    --------    ---------      ---------       ----------
BALANCE AT DECEMBER 31, 2000.........    $100,000    $613,365    $ 821,719      $ (10,661)      $1,524,423
                                         ========    ========    =========      =========       ==========
</TABLE>

The accompanying notes to the financial statements are an integral part of these
                                  statements.

                                        39
<PAGE>   41

                 HARRIS TRUST AND SAVINGS BANK AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                     FOR THE YEARS ENDED DECEMBER 31
                                                                -----------------------------------------
                                                                   2000           1999           1998
                                                                -----------    -----------    -----------
                                                                             (IN THOUSANDS)
<S>                                                             <C>            <C>            <C>
OPERATING ACTIVITIES:
  Net Income................................................    $   226,444    $   144,302    $   129,557
  Adjustments to reconcile net income to net cash (used)
    provided by operating activities:
    Provision for loan losses...............................         29,689         21,732         25,358
    Depreciation and amortization, including intangibles....         70,283         69,014         59,496
    Deferred tax expense (benefit)..........................          1,891         (4,254)         5,352
    Gain on sales of securities.............................        (14,780)       (13,582)       (26,514)
    Gain on sale of corporate trust business................        (45,615)            --             --
    Gain on sale of merchant card business..................        (60,162)            --             --
    Gain on sale of credit card portfolio...................             --             --        (12,000)
    Trading account net cash sales (purchases)..............          1,785         53,672        (67,459)
    (Increase) decrease in interest receivable..............        (18,417)       (37,595)        20,588
    (Decrease) increase in interest payable.................        (18,255)        32,881         18,341
    (Increase) decrease in assets held for sale.............       (242,271)       152,521       (167,317)
    Other, net..............................................        (23,534)        15,955        (58,921)
                                                                -----------    -----------    -----------
    Net cash (used) provided by operating activities........        (92,942)       434,646        (73,519)
                                                                -----------    -----------    -----------
INVESTING ACTIVITIES:
    Net decrease (increase) in interest-bearing deposits at
      banks.................................................         98,484       (140,903)       499,133
    Net increase in Federal funds sold and securities
      purchased under agreement to resell...................       (193,075)      (146,425)       (79,850)
    Proceeds from sales of securities available-for-sale....        662,171        693,264      2,307,598
    Proceeds from maturities of securities
      available-for-sale....................................      7,017,854      6,058,660      7,571,762
    Purchases of securities available-for-sale..............     (7,690,097)    (7,988,312)   (11,219,311)
    Net increase in loans...................................       (729,351)      (926,025)    (1,035,388)
    Purchases of premises and equipment.....................        (50,965)       (72,714)       (93,657)
    Net increase in bank-owned insurance....................       (133,524)       (47,277)      (457,839)
    Other, net..............................................        (19,835)        59,403         28,290
                                                                -----------    -----------    -----------
    Net cash used by investing activities...................     (1,038,338)    (2,510,329)    (2,479,262)
                                                                -----------    -----------    -----------
FINANCING ACTIVITIES:
    Net increase (decrease) in deposits.....................      1,363,690        (48,009)       518,111
    Net (decrease) increase in Federal funds purchased and
      securities sold under agreement to repurchase.........       (130,699)     1,097,529        948,449
    Net increase (decrease) in other short-term
      borrowings............................................        808,633        514,587       (334,517)
    Proceeds from issuance of senior notes..................      3,186,500      3,460,500      8,347,080
    Repayment of senior notes...............................     (4,297,000)    (2,900,500)    (7,507,080)
    Proceeds from issuance of long-term notes...............             --             --             --
    Repayment of long-term notes............................             --             --       (100,000)
    Net cash proceeds from sale of corporate trust
      business..............................................         88,704             --             --
    Proceeds from sale of merchant card business............         64,103             --             --
    Proceeds from sale of credit card portfolio.............             --             --        722,748
    Proceeds from the issuance of preferred stock of
      subsidiary............................................             --             --        250,000
    Cash dividends paid on common stock.....................        (83,000)       (60,000)      (109,000)
                                                                -----------    -----------    -----------
      Net cash provided by financing activities.............      1,000,931      2,064,107      2,735,791
                                                                -----------    -----------    -----------
    Net (decrease) increase in cash and demand balances due
      from banks............................................       (130,349)       (11,576)       183,010
    Cash and demand balances due from banks at January 1....      1,423,043      1,434,619      1,251,609
                                                                -----------    -----------    -----------
    Cash and demand balances due from banks at December
      31....................................................    $ 1,292,694    $ 1,423,043    $ 1,434,619
                                                                ===========    ===========    ===========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
    Cash paid during the year for:
         Interest (net of amount capitalized)...............    $   947,299    $   628,825    $   594,006
         Income taxes.......................................    $    76,925    $    45,107    $    31,991
</TABLE>

The accompanying notes to the financial statements are an integral part of these
                                  statements.

                                        40
<PAGE>   42
                       NOTES TO THE FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND NATURE OF OPERATIONS

     Harris Trust and Savings Bank, is a wholly-owned subsidiary of Harris
Bankcorp, Inc. ("Bankcorp"), a Delaware corporation which is a wholly-owned
subsidiary of Bankmont Financial Corp. ("Bankmont"), a Delaware corporation
which is a wholly-owned subsidiary of Bank of Montreal ("BMO"). Throughout these
Notes to Financial Statements, the term "Bank" refers to Harris Trust and
Savings Bank and subsidiaries.

     The consolidated financial statements include the accounts of the Bank and
its wholly-owned subsidiaries. Significant intercompany accounts and
transactions have been eliminated. Certain reclassifications were made to
conform prior years' financial statements to the current year's presentation.
See Note 19 to the Financial Statements for additional information on business
combinations and Note 20 for additional information on related party
transactions.

     The Bank provides banking, trust and other services domestically and
internationally through the main banking facility, 6 active nonbank subsidiaries
and an Edge Act subsidiary, Harris Bank International Corporation ("HBIC"), in
New York. The Bank provides a variety of financial services to commercial and
industrial companies, financial institutions, governmental units, not-for-profit
organizations and individuals throughout the U.S., primarily the Midwest, and
abroad. Services rendered and products sold to customers include demand and time
deposit accounts and certificates; various types of loans; sales and purchases
of foreign currencies; interest rate management products; cash management
services; underwriting of municipal bonds; and financial consulting.

BASIS OF ACCOUNTING

     The accompanying financial statements are prepared in accordance with
accounting principles generally accepted in the United States of America and
conform to practices within the banking industry.

FOREIGN CURRENCY AND FOREIGN EXCHANGE CONTRACTS

     Assets and liabilities denominated in foreign currencies have been
translated into United States dollars at respective year-end rates of exchange.
Monthly translation gains or losses are computed at rates prevailing at
month-end. There were no material translation gains or losses during any of the
years presented. Foreign exchange trading positions including spot, forward,
futures and option contracts are revalued monthly using prevailing market rates.
Exchange adjustments are included with foreign exchange income in the
Consolidated Statements of Income.

DERIVATIVE FINANCIAL INSTRUMENTS

     The Bank uses various interest rate and foreign exchange derivative
contracts in the management of its risk strategy or as part of its dealer and
trading activities. Interest rate contracts may include futures, forward rate
agreements, option contracts, guarantees (caps, floors and collars) and swaps.
Foreign exchange contracts may include spot, futures, forwards, option contracts
and swaps.

     Derivative financial instruments that are used as part of the Bank's dealer
and trading activities are marked to market and the resulting unrealized gains
and losses are recognized in noninterest income in the period of change.
Realized and unrealized gains and losses on interest rate contracts and foreign
exchange contracts are recorded in trading account income and foreign exchange
income, respectively.

     Derivative financial instruments that are used in the management of the
Bank's risk strategy may qualify for hedge accounting. A derivative financial
instrument may be a hedge of an existing asset, liability, firm commitment or
anticipated transaction. Hedge accounting is used when the following criteria
are met: the hedged item exposes the Bank to price, currency or interest rate
risk; the hedging instrument reduces the exposure to risk and the hedging

                                        41
<PAGE>   43
instrument is designated as a hedge. At the inception of the hedge and
throughout the hedge period, a high correlation of changes in both the market
value of the hedging instrument and the fair value of the hedged item should be
probable. Additional criteria for using hedge accounting for anticipated
transactions are: the significant characteristics and expected terms of the
anticipated transaction are identified and it is probable that the anticipated
transaction will occur.

     If hedge criteria are met, then unrealized gains and losses on derivative
financial instruments other than interest rate swaps are generally recognized in
the same period and in the same manner in which gains and losses from the hedged
item are recognized. Unrealized gains and losses on a hedging instrument are
deferred when the hedged item is accounted for on an historical cost basis. The
hedging instrument is marked to market when the hedged item is accounted for on
a mark to market basis.

     Deferred gains and losses on interest rate futures contracts used to hedge
existing assets and liabilities are included in the basis of the item being
hedged. For hedges of anticipated transactions, the Bank recognizes deferred
gains or losses on futures transactions as adjustments to the cash position
eventually taken. Gains or losses on termination of an interest rate futures
contract designated as a hedge are deferred and recognized when the offsetting
gain or loss is recognized on the hedged item. When the hedged item is sold,
existing unrealized gains or losses on the interest rate futures contract are
recognized as part of net income at the time of the sale. Thereafter, unrealized
gains and losses on the hedge contract are recognized in income immediately.

     The Bank engages in interest rate swaps in order to manage its interest
rate risk exposure. Contractual payments under interest rate swaps designated as
hedges are accrued in the Consolidated Statements of Income as a component of
interest income or expense. There is no recognition of unrealized gains and
losses on the Consolidated Statements of Condition. Gains or losses on
termination of an interest rate swap contract designated as a hedge are deferred
and amortized as an adjustment of the yield on the underlying balance sheet
position over the remainder of the original contractual life of the terminated
swap. When the hedged item is sold, existing unrealized gains or losses on the
swap contract are recognized in income at the time of the sale. Thereafter,
unrealized gains and losses on the hedge contract are recognized as part of net
income when they occur.

     Interest rate options are used to manage the Bank's interest rate risk
exposure from rate lock commitments and fixed rate mortgage loans intended to be
sold in the secondary market. Changes in the market value of options designated
as hedges are deferred from income recognition and effectively recognized as
other noninterest income when the loans are sold and the hedge position is
closed. Loans intended to be sold in the secondary market are carried at lower
of amortized cost or current market value. When a hedge contract with an
embedded gain is terminated early, the deferred gain is recorded as an
adjustment to the carrying value of the loans. When a hedge contract with an
embedded loss is terminated early, the deferred loss is charged to other
noninterest income. When the hedged item is sold before the hedge contract is
terminated and the hedge contract has an embedded gain or loss, the deferred
gain or loss is recorded as other noninterest income in the same period as part
of the gain or loss on the sale of the loans. Thereafter, unrealized gains and
losses on the hedge contract are recognized as part of net income when they
occur.

IMPACT OF NEW ACCOUNTING STANDARDS

     The Bank adopted Statement of Financial Accounting Standards (SFAS) No.
133, "Accounting for Derivative Instruments and Hedging Activities", as amended
by SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities", on January 1, 2001. This Statement establishes accounting
and reporting standards for derivative instruments and hedging activities.

     Under this standard, all derivatives will be recognized at fair value in
the Consolidated Statements of Condition. Changes in fair value for derivatives
that are not hedges will be recognized in the Consolidated Statements of Income
as they arise. If the derivative is a hedge, depending on the nature of the
hedge, changes in the fair value of the derivative will either be offset in the
Consolidated Statements of Income against the change in the fair value of the
hedged asset, liability, or firm commitment or it will be recognized in other
comprehensive income until the hedged item is recognized in the Consolidated
Statements of Income. If the change in the fair value of the derivative is not
                                        42
<PAGE>   44
completely offset by the change in the value of the item it is hedging, the
difference will be recognized immediately in the Consolidated Statements of
Income.

     The transition adjustment arising from the adoption of the Statement on
January 1, 2001 was not material to the consolidated financial statements of the
Bank.

     In September 2000, the Financial Accounting Standards Board (FASB) issued
SFAS No. 140, "Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities, a replacement of SFAS No. 125." The Statement
revises the standards for accounting for securitizations and other transfers of
financial assets and collateral and requires certain disclosures. It carries
over most of the provisions of SFAS No. 125 without change. The Statement is
effective for transfers and servicing of financial assets and extinguishments of
liabilities occurring after March 31, 2001. The Statement is effective for
recognition and reclassification of collateral and for disclosures relating to
securitization transactions and collateral for fiscal years ending after
December 15, 2000. The Bank does not expect the implementation of this Statement
to have a material effect on the Bank's financial position or results of
operations.

SECURITIES

     The Bank classifies securities as either trading account assets or
available-for-sale. Trading account assets include securities acquired as part
of trading activities and are typically purchased with the expectation of
near-term profit. These assets consist primarily of municipal bonds and U.S.
government securities. All other securities are classified as
available-for-sale, even if the Bank has no current plans to divest. Trading
account assets are reported at fair value with unrealized gains and losses
included in trading account income, which also includes realized gains and
losses from closing such positions. Available-for-sale securities are reported
at fair value with unrealized gains and losses included, on an after-tax basis,
in a separate component of stockholder's equity.

     Purchase premiums and discounts are recognized in interest income using the
interest method over the terms of the securities. Realized gains and losses, as
a result of securities sales, are included in securities gains, with the cost of
securities sold determined on the specific identification basis.

LOANS, LOAN FEES AND COMMITMENT FEES

     Loans not held for sale are recorded at the principal amount outstanding,
net of unearned income, deferred fees and origination costs. Origination fees
collected on commercial loans, loan commitments, mortgage loans and standby
letters of credit, which are not held for sale, are generally deferred and
amortized over the life of the related facility. Other loan-related fees that
are not the equivalent of yield adjustments are recognized as income when
received or earned. At December 31, 2000 and 1999, the Bank's Consolidated
Statements of Condition included approximately $18 million and $14 million,
respectively, of deferred loan-related fees net of deferred origination costs.

     In conjunction with its mortgage and commercial banking activities, the
Bank will originate loans with the intention of selling them in the secondary
market. These loans are classified as available-for-sale and are included in
"Other Assets" on the Bank's Consolidated Statements of Condition. The loans are
carried at the lower of allocated cost or current market value, on a portfolio
basis. Deferred origination fees and costs associated with these loans are not
amortized, and are included as part of the basis of the loan at time of sale.
Realized gains and unrealized losses are included with other noninterest income.

     The Bank engages in the servicing of mortgage loans and acquires mortgage
servicing rights by purchasing or originating mortgage loans and then selling
those loans with servicing rights retained. The rights to service mortgage loans
for others are recognized as separate assets by allocating the total cost of the
mortgage loans to the mortgage servicing rights and the loans (without the
mortgage servicing rights) based on their relative fair values. The capitalized
mortgage servicing rights are amortized in proportion to and over the period of
estimated net servicing income. The capitalized mortgage servicing rights are
periodically evaluated for impairment based on the fair value of those rights.
Fair values are estimated using discounted cash flow analyses. The risk

                                        43
<PAGE>   45
characteristics of the underlying loans used to stratify capitalized mortgage
servicing rights for purposes of measuring impairment are current market
interest rates, loan type and repricing interval.

     Commercial and real estate loans are placed on nonaccrual status when the
collection of interest is doubtful or when principal or interest is 90 days past
due, unless the credit is adequately collateralized and the loan is in process
of collection. When a loan is placed on nonaccrual status, all interest accrued
but not yet collected which is deemed uncollectible is charged against interest
income in the current year. Interest on nonaccrual loans is recognized as income
only when cash is received and the Bank expects to collect the entire principal
balance of the loan. Loans are returned to accrual status when all the principal
and interest amounts contractually due are brought current and future payments
are reasonably assured. Interest income on restructured loans is accrued
according to the most recently agreed upon contractual terms.

     Commercial and real estate loans are charged off when, in management's
opinion, the loan is deemed uncollectible. Consumer installment loans are
charged off when 180 days past due. Accrued interest on these loans is charged
to interest income. Such loans are not normally placed on nonaccrual status.

     Loan commitments and letters of credit are executory contracts and are not
reflected on the Bank's Consolidated Statement of Condition. Fees collected are
generally deferred and recognized over the life of the facility.

     Impaired loans (primarily commercial credits) are measured based on the
present value of expected future cash flows (discounted at the loan's effective
interest rate) or, alternatively, at the loan's observable market price or the
fair value of supporting collateral. Impaired loans are defined as those where
it is probable that amounts due according to contractual terms, including
principal and interest, will not be collected. Both nonaccrual and certain
restructured loans meet this definition. Large groups of smaller-balance,
homogeneous loans, primarily residential real estate and consumer installment
loans, are excluded from this definition of impairment. The Bank determines loan
impairment when assessing the adequacy of the allowance for possible loan
losses.

ALLOWANCE FOR POSSIBLE LOAN LOSSES

     The allowance for possible loan losses is maintained at a level considered
adequate to provide for estimated loan losses. The allowance is increased by
provisions charged to operating expense and reduced by net charge-offs. Known
losses of principal on impaired loans are charged off. The provision for loan
losses is based on past loss experience, management's evaluation of the loan
portfolio under current economic conditions and management's estimate of losses
inherent in the portfolio. Such estimates are reviewed periodically and
adjustments, if necessary, are recorded during the periods in which they become
known.

PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost less accumulated depreciation and
amortization. In March 1998, the American Institute of Certified Public
Accountants (AICPA) issued Statement of Position (SOP) 98-1, "Accounting for the
Costs of Computer Software Developed or Obtained for Internal Use." The Bank
adopted this statement in January 1998 and it did not have a material effect on
the Bank's financial position or results of operations. Interest costs
associated with long-term construction projects are capitalized and then
amortized over the life of the related asset after the project is completed. For
financial reporting purposes, the provision for depreciation and amortization is
computed on the straight-line basis over the estimated useful lives of the
assets.

BANK-OWNED INSURANCE

     The Bank has purchased life insurance coverage for certain officers. The
one-time premiums paid for the policies, which coincide with the initial cash
surrender value, are recorded as assets on the Consolidated Statements of
Condition. Increases or decreases in cash surrender value (other than proceeds


                                        44
<PAGE>   46
from death benefits) are recorded as other income or other expense. Proceeds
from death benefits first reduce the cash surrender value attributable to the
individual policy and any additional proceeds are recorded as other income.

GOODWILL AND OTHER VALUATION INTANGIBLES

     The Bank records specifically identifiable and unidentifiable (goodwill)
intangibles in connection with the acquisition of assets from unrelated parties
or the acquisition of new subsidiaries. Original lives range from 3 to 15 years.
Goodwill is amortized on the straight-line basis. Identifiable intangibles are
amortized on either an accelerated or straight-line basis depending on the
character of the acquired asset. Goodwill and other valuation intangibles are
reviewed for impairment when events or future assessments of profitability
indicate that the carrying value may not be recoverable. When assessing
recoverability, goodwill and other valuation intangibles are included as part of
the group of assets which were acquired in the transaction that gave rise to the
intangibles.

OTHER ASSETS

     Property or other assets received in satisfaction of debt are included in
"Other Assets" on the Bank's Consolidated Statements of Condition and are
recorded at the lower of remaining cost or fair value. Fair values for other
real estate owned generally are reduced by estimated costs to sell. Losses
arising from subsequent write-downs to fair value are charged directly to
expense.

     Loans intended to be sold in the secondary market are classified as
available-for-sale and are included in "Other Assets" on the Consolidated
Statements of Condition. The loans are carried at lower of allocated cost or
current market value, on a portfolio basis.

RETIREMENT AND OTHER POSTEMPLOYMENT BENEFITS

     The Bank has noncontributory defined benefit pension plans covering
virtually all its employees. For its primary plan, the policy of the Bank is to,
at a minimum, fund annually an amount necessary to satisfy the requirements
under the Employee Retirement Income Security Act ("ERISA"), without regard to
prior years' contributions in excess of the minimum.

     Postemployment benefits provided to former or inactive employees after
employment but before retirement are accrued if they meet the conditions for
accrual of compensated absences. Otherwise, postemployment benefits are recorded
when expenses are incurred.

INCOME TAXES

     Bankmont, Bankcorp and their wholly-owned subsidiaries including the Bank
file a consolidated Federal income tax return. Income tax return liabilities for
the Bank are not materially different than they would have been if computed on a
separate return basis.

MANAGEMENT'S ESTIMATES

     The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those
estimates. The areas requiring significant management judgment include provision
and allowance for possible loan losses, income taxes, pension cost,
postemployment benefits, valuation of intangible assets, fair values and
temporary vs. other-than-temporary impairment.

                                        45
<PAGE>   47

RECLASSIFICATIONS

     Certain reclassifications were made to conform prior years' financial
statements to the current year's presentation.

2. SECURITIES

     The amortized cost and estimated fair value of securities
available-for-sale were as follows:

<TABLE>
<CAPTION>
                                            DECEMBER 31, 2000                                   DECEMBER 31, 1999
                            -------------------------------------------------   -------------------------------------------------
                            AMORTIZED    UNREALIZED   UNREALIZED      FAIR      AMORTIZED    UNREALIZED   UNREALIZED      FAIR
                               COST        GAINS        LOSSES       VALUE         COST        GAINS        LOSSES       VALUE
                            ----------   ----------   ----------   ----------   ----------   ----------   ----------   ----------
                                                                       (IN THOUSANDS)
<S>                         <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
U.S. Treasury.............  $1,377,910    $ 9,651      $ 4,095     $1,383,466   $1,604,120      $ 47       $ 62,193    $1,541,974
Federal agency............   5,108,617      2,724       26,696      5,084,645    4,839,974         1        166,788     4,673,187
State and municipal.......       5,491         30           --          5,521       22,610       468             --        23,078
Other.....................      26,369        163           --         26,532       26,831        --             57        26,774
                            ----------    -------      -------     ----------   ----------      ----       --------    ----------
      Total securities....  $6,518,387    $12,568      $30,791     $6,500,164   $6,493,535      $516       $229,038    $6,265,013
                            ==========    =======      =======     ==========   ==========      ====       ========    ==========
</TABLE>

     At December 31, 2000 and 1999, available-for-sale and trading account
securities having a carrying amount of $3.57 billion and $5.32 billion,
respectively, were pledged as collateral for certain liabilities, securities
sold under agreement to repurchase, public and trust deposits, trading account
activities and for other purposes where permitted or required by law. Securities
carried at approximately $3.57 billion and $3.31 billion were sold under
agreement to repurchase at December 31, 2000 and 1999, respectively.

     The amortized cost and estimated fair value of available-for-sale
securities at December 31, 2000, by contractual maturity, are shown below.
Expected maturities can differ from contractual maturities since borrowers may
have the right to call or prepay obligations with or without call or prepayment
penalties.

<TABLE>
<CAPTION>
                                                                      DECEMBER 31, 2000
                                                                  --------------------------
                                                                  AMORTIZED          FAIR
                                                                     COST           VALUE
                                                                  ----------      ----------
                                                                        (IN THOUSANDS)
<S>                                                               <C>             <C>
Maturities:
  Within 1 year.............................................      $1,858,215      $1,858,034
  1 to 5 years..............................................       1,606,690       1,618,247
  5 to 10 years.............................................         402,844         398,214
  Over 10 years.............................................       2,624,269       2,599,137
Other securities without stated maturity....................          26,369          26,532
                                                                  ----------      ----------
       Total securities.....................................      $6,518,387      $6,500,164
                                                                  ==========      ==========
</TABLE>

     In 2000, 1999 and 1998, proceeds from the sale of securities
available-for-sale amounted to $662 million, $693 million and $2.31 billion,
respectively. Gross gains of $14.8 million and no gross losses were realized on
these sales in 2000, while gross gains of $13.6 million and no gross losses were
realized on these sales in 1999, and gross gains of $27.9 million and gross
losses of $1.4 million were realized in 1998. Net unrealized holding gains on
trading securities included in earnings during 2000 decreased by $0.3 million
from an unrealized gain of $1.3 million at December 31, 1999 to an unrealized
gain of $1.0 million at December 31, 2000.

                                        46
<PAGE>   48

3. LOANS

     The following table summarizes loan balances by category:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31
                                                                --------------------------
                                                                   2000           1999
                                                                -----------    -----------
                                                                      (IN THOUSANDS)
<S>                                                             <C>            <C>
Domestic loans:
  Commercial, financial, agricultural, brokers and
     dealers................................................    $ 7,832,276    $ 8,152,314
  Real estate construction..................................         88,227         29,490
  Real estate mortgages.....................................      2,242,647      1,632,458
  Installment...............................................        581,349        211,393
Foreign loans:
  Governments and official institutions.....................             --            504
  Banks and other financial institutions....................         12,913         10,751
  Other, primarily commercial and industrial................         11,300         26,891
                                                                -----------    -----------
       Total loans..........................................     10,768,712     10,063,801
Less allowance for possible loan losses.....................        118,951        113,702
                                                                -----------    -----------
       Loans, net of allowance for possible loan losses.....    $10,649,761    $ 9,950,099
                                                                ===========    ===========
</TABLE>

     Nonaccrual loans, restructured loans and other nonperforming assets are
summarized below:

<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31
                                                                ------------------------------
                                                                  2000       1999       1998
                                                                --------    -------    -------
                                                                        (IN THOUSANDS)
<S>                                                             <C>         <C>        <C>
Nonaccrual loans............................................    $ 95,850    $21,117    $14,507
Restructured loans..........................................       2,349      2,372        924
                                                                --------    -------    -------
       Total nonperforming loans............................      98,199     23,489     15,431
Other assets received in satisfaction of debt...............       3,125        690        366
                                                                --------    -------    -------
       Total nonperforming assets...........................    $101,324    $24,179    $15,797
                                                                ========    =======    =======
Gross amount of interest income that would have been
  recorded if year-end nonperforming loans had been accruing
  interest at their original terms..........................    $  7,480    $ 1,097    $ 1,225
Interest income actually recognized.........................       1,404         86         75
                                                                --------    -------    -------
  Interest shortfall........................................    $  6,076    $ 1,011    $ 1,150
                                                                ========    =======    =======
</TABLE>

     At December 31, 2000 and 1999, the Corporation had no aggregate public and
private sector outstandings to any single country experiencing a liquidity
problem which exceeded one percent of the Corporation's consolidated assets. At
December 31, 2000 and 1999 commercial loans with a carrying value of $5.02
billion and $5.83 billion, respectively, were pledged to secure potential
borrowings with the Federal Reserve.

MORTGAGE SERVICING RIGHTS

     The carrying amount of mortgage servicing rights was $17.2 million and
$16.8 million at December 31, 2000 and 1999, respectively. The fair value of
those rights equaled or exceeded the carrying amount at both December 31, 2000
and December 31, 1999. Mortgage servicing rights, included in other assets, of
$3.9 million and $7.7 million were capitalized during 2000 and 1999,
respectively. Amortization expense associated with the mortgage servicing rights
was $3.5 million and $3.2 million in 2000 and 1999, respectively. There were no
direct write-downs in 2000 or 1999.

                                        47
<PAGE>   49

4. ALLOWANCE FOR POSSIBLE LOAN LOSSES

     The changes in the allowance for possible loan losses are as follows:

<TABLE>
<CAPTION>
                                                                    YEARS ENDED DECEMBER 31
                                                                --------------------------------
                                                                  2000        1999        1998
                                                                --------    --------    --------
                                                                         (IN THOUSANDS)
<S>                                                             <C>         <C>         <C>
Balance, beginning of year..................................    $113,702    $108,280    $ 99,678
                                                                --------    --------    --------
Charge-offs.................................................     (30,128)    (21,164)    (25,680)
Recoveries..................................................       5,688       4,854       8,924
                                                                --------    --------    --------
  Net charge-offs...........................................     (24,440)    (16,310)    (16,756)
Provisions charged to operations............................      29,689      21,732      25,358
                                                                --------    --------    --------
Balance, end of year........................................    $118,951    $113,702    $108,280
                                                                ========    ========    ========
</TABLE>

     Details on impaired loans and related allowance are as follows:

<TABLE>
<CAPTION>
                                                          IMPAIRED LOANS     IMPAIRED LOANS
                                                          FOR WHICH THERE    FOR WHICH THERE     TOTAL
                                                           IS A RELATED       IS NO RELATED     IMPAIRED
                                                             ALLOWANCE          ALLOWANCE        LOANS
                                                          ---------------    ---------------    --------
                                                                          (IN THOUSANDS)
<S>                                                       <C>                <C>                <C>
December 31, 2000
Balance...............................................        $77,289            $20,910        $98,199
Related allowance.....................................         35,379                 --         35,379
                                                              -------            -------        -------
Balance, net of allowance.............................        $41,910            $20,910        $62,820
                                                              =======            =======        =======
December 31, 1999
Balance...............................................        $ 8,620            $14,869        $23,489
Related allowance.....................................          4,582                 --          4,582
                                                              -------            -------        -------
Balance, net of allowance.............................        $ 4,038            $14,869        $18,907
                                                              =======            =======        =======
</TABLE>

<TABLE>
<CAPTION>
                                                                   YEARS ENDED DECEMBER 31
                                                                -----------------------------
                                                                 2000       1999       1998
                                                                -------    -------    -------
                                                                       (IN THOUSANDS)
<S>                                                             <C>        <C>        <C>
Average impaired loans......................................    $55,434    $29,283    $25,091
                                                                =======    =======    =======
Total interest income on impaired loans recorded on a cash
  basis.....................................................    $ 1,404    $   329    $    88
                                                                =======    =======    =======
</TABLE>

5. PREMISES AND EQUIPMENT

     Premises and equipment are stated at cost less accumulated depreciation and
amortization. A summary of these accounts is set forth below:

<TABLE>
<CAPTION>
                                                                       DECEMBER 31
                                                                  ----------------------
                                                                    2000          1999
                                                                  --------      --------
                                                                      (IN THOUSANDS)
<S>                                                               <C>           <C>
Land........................................................      $ 24,153      $ 24,153
Premises....................................................       260,395       255,359
Equipment...................................................       309,892       318,567
Leasehold improvements......................................        28,008        28,912
                                                                  --------      --------
     Total..................................................       622,448       626,991
Accumulated depreciation and amortization...................       338,306       315,638
                                                                  --------      --------
     Premises and equipment.................................      $284,142      $311,353
                                                                  ========      ========
</TABLE>

                                        48
<PAGE>   50

     Depreciation and amortization expense was $45.7 million in 2000, $46.3
million in 1999, and $37.1 million in 1998.

6. SECURITIES PURCHASED UNDER AGREEMENT TO RESELL AND SECURITIES SOLD UNDER
   AGREEMENT TO REPURCHASE

     The Bank enters into purchases of U.S. Treasury and Federal agency
securities under agreements to resell identical securities. The amounts advanced
under these agreements represent short-term loans and are reflected as
receivables in the Consolidated Statements of Condition. There were no
securities purchased under agreement to resell outstanding at December 31, 2000
and December 31, 1999. The securities underlying the agreements are book-entry
securities. Securities are transferred by appropriate entry into the Bank's
account with Bank of New York at the Federal Reserve Bank of New York under a
written custodial agreement with Bank of New York that explicitly recognizes the
Bank's interest in these securities.

     The Bank also enters into sales of U.S. Treasury and Federal agency
securities under agreements to repurchase identical securities. The amounts
received under these agreements represent short-term borrowings and are
reflected as liabilities in the Consolidated Statements of Condition. Securities
sold under agreement to repurchase totaled $3.57 billion and $3.31 billion at
December 31, 2000 and 1999, respectively. Securities sold under agreement to
repurchase are transferred via book-entry to the counterparty, if transacted
with a financial institution or a broker-dealer, or are delivered to customer
safekeeping accounts. The Bank monitors the market value of these securities and
adjusts the level of collateral for repurchase agreements, as appropriate.

Securities purchased under agreement to resell

<TABLE>
<CAPTION>
                                                                 2000           1999
                                                                ------         -------
                                                                    (IN THOUSANDS)
<S>                                                             <C>            <C>
Amount outstanding at end of year...........................    $   --         $    --
Highest amount outstanding as of any month-end during the
  year......................................................    $   --         $75,969
Daily average amount outstanding during the year............    $4,224         $ 6,272
Daily average annualized rate of interest...................      6.43%           4.22%
Average rate of interest on amount outstanding at end of
  year......................................................        --              --
</TABLE>

Securities sold under agreement to repurchase

<TABLE>
<CAPTION>
                                                                     2000            1999
                                                                  ----------      ----------
                                                                        (IN THOUSANDS)
<S>                                                               <C>             <C>
Amount outstanding at end of year...........................      $3,567,055      $3,309,961
Highest amount outstanding as of any month-end during the
  year......................................................      $3,878,202      $3,309,961
Daily average amount outstanding during the year............      $3,745,810      $2,747,248
Daily average annualized rate of interest...................            6.18%           4.58%
Average rate of interest on amount outstanding at end of
  year......................................................            6.37%           5.03%
</TABLE>

7. SENIOR NOTES AND LONG-TERM NOTES

     The following table summarizes the Bank's long-term notes:

<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                                --------------------
                                                                  2000        1999
                                                                --------    --------
                                                                   (IN THOUSANDS)
<S>                                                             <C>         <C>
Floating rate subordinated note to Bankcorp due March 31,
  2005......................................................    $ 50,000    $ 50,000
Floating rate subordinated note to Bankcorp due December 1,
  2006......................................................      50,000      50,000
Fixed rate 6 1/2% subordinated note to Bankcorp due December
  27, 2007..................................................      60,000      60,000
Fixed rate 7 5/8% subordinated note to Bankcorp due June 27,
  2008......................................................      15,000      15,000
Fixed rate 7 1/8% subordinated note to Bankcorp due June 30,
  2009......................................................      50,000      50,000
                                                                --------    --------
       Total................................................    $225,000    $225,000
                                                                ========    ========
</TABLE>

                                        49
<PAGE>   51

     All of the Bank notes are unsecured obligations, ranking on a parity with
all unsecured and subordinated indebtedness of the Bank and are not subject to
redemption prior to maturity at the election of the debtholders. The interest
rate on the floating rate notes reprices semiannually and floats at 50 basis
points above 180 day LIBOR. At year-end 2000, 180 day LIBOR was 6.20 percent.

     The Bank offers to institutional investors from time to time, unsecured
short-term and medium-term bank notes in an aggregate principal amount of up to
$1.5 billion outstanding at any time. The term of each note could range from
fourteen days to fifteen years. The notes are subordinated to deposits and rank
pari passu with all other unsecured senior indebtedness of the Bank. As of
December 31, 2000, $390 million of senior notes were outstanding with original
maturities ranging from 28 to 365 days (remaining maturities ranging from 23 to
163 days) and stated interest rates ranging from 6.52 percent to 6.66 percent.
As of December 31, 1999, $1.5 billion of senior notes were outstanding with
original maturities ranging from 366 to 385 days (remaining maturities ranging
from 18 to 223 days) and stated interest rates ranging from 5.00 percent to 5.85
percent.

8. FAIR VALUE OF FINANCIAL INSTRUMENTS

     Generally accepted accounting principles require the disclosure of
estimated fair values for both on- and off-balance-sheet financial instruments.
The Bank's fair values are based on quoted market prices when available. For
financial instruments not actively traded, such as certain loans, deposits,
off-balance-sheet transactions and long term borrowings, fair values have been
estimated using various valuation methods and assumptions. Although management
used its best judgment in estimating these values, there are inherent
limitations in any estimation methodology. In addition, accounting
pronouncements require that fair values be estimated on an item-by-item basis,
thereby ignoring the impact a large sale would have on a thin market and
intangible values imbedded in established lines of business. Therefore, the fair
value estimates presented herein are not necessarily indicative of the amounts
the Bank could realize in an actual transaction. The fair value estimation
methodologies employed by the Bank were as follows:

     The carrying amounts for cash and demand balances due from banks along with
short-term money market assets and liabilities reported on the Bank's
Consolidated Statements of Condition were considered to be the best estimates of
fair value for these financial instruments. Fair values of trading account
assets and available-for-sale securities were based on quoted market prices.

     A variety of methods were used to estimate the fair value of loans. Changes
in estimated fair value of loans reflect changes in credit risk and general
interest rates which have occurred since the loans were originated. Fair values
of floating rate loans, including commercial, broker dealer, financial
institution, construction, charge card, consumer and home equity, were assumed
to be the same as carrying value since the loans' interest rates automatically
reprice to market. Fair values of residential mortgages were based on current
prices for securities backed by similar loans. For long-term fixed rate loans,
including consumer installment and commercial mortgage loans, fair values were
estimated based on the present value of future cash flows with current market
rates as discount rates. Additionally, management considered appraisal values of
collateral when nonperforming loans were secured by real estate.

     The fair values of customers' liability on acceptances and acceptances
outstanding approximate carrying value due to the short-term nature of these
assets and liabilities and the generally negligible credit losses associated
with them.

     The fair values of accrued interest receivable and payable approximate
carrying values due to the short-term nature of these assets and liabilities.

     The fair values of bank-owned insurance investments approximate carrying
value, because upon liquidation of these investments the Bank would receive the
cash surrender value which equals carrying value.

     The fair values of demand deposits, savings accounts, interest checking
deposits, and money market accounts were the amounts payable on demand at the
reporting date, or the carrying amounts. The fair value of time deposits was
estimated using a discounted cash flow calculation with current market rates
offered by the Bank as discount rates.
                                        50
<PAGE>   52

     The fair value of senior notes approximates carrying value because the
average maturity is less than one year.

     The fair value of minority interest -- preferred stock of subsidiary
("Harris Preferred Capital Corporation") approximates carrying value as the
preferred stock has a liquidation preference that equals book value.

     The fair value of long-term notes was determined using a discounted cash
flow calculation with current rates available to the Bank for similar debt as
discount rates.

     The fair value of credit facilities are presented as an obligation in order
to represent the approximate cost the Bank would incur to induce third parties
to assume these commitments.

                                        51
<PAGE>   53

     The estimated fair values of the Bank's financial instruments at December
31, 2000 and 1999 are presented in the following table. See Note 9 for
additional information regarding fair values of off-balance-sheet financial
instruments.

<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                              --------------------------------------------------------
                                                         2000                          1999
                                              --------------------------    --------------------------
                                               CARRYING         FAIR         CARRYING         FAIR
                                                 VALUE          VALUE          VALUE          VALUE
                                              -----------    -----------    -----------    -----------
                                                                   (IN THOUSANDS)
<S>                                           <C>            <C>            <C>            <C>
ASSETS
Cash and demand balances due from banks...    $ 1,292,694    $ 1,292,694    $ 1,423,043    $ 1,423,043
Money market assets:
  Interest-bearing deposits at banks......        141,348        141,348        239,832        239,832
  Federal funds sold and securities
     purchased under agreement to
     resell...............................        491,075        491,075        298,000        298,000
Securities available-for-sale.............      6,500,164      6,500,164      6,265,013      6,265,013
Trading account assets....................         65,211         65,211         66,996         66,996
Loans, net of unearned income and
  allowance for possible loan losses......     10,649,761     10,656,867      9,950,099      9,906,946
Customers' liability on acceptances.......         34,100         34,100         43,599         43,599
Accrued interest receivable...............        166,542        166,542        148,124        148,124
Assets held for sale......................        242,271        242,271             --             --
Bank-owned insurance investments..........        906,103        906,103        772,579        772,579
                                              -----------    -----------    -----------    -----------
       Total on-balance-sheet financial
          assets..........................    $20,489,269    $20,496,375    $19,207,285    $19,164,132
                                              ===========    ===========    ===========    ===========
LIABILITIES
Deposits:
  Demand deposits.........................    $ 6,695,470    $ 6,695,470    $ 6,667,101    $ 6,667,101
  Time deposits...........................      5,797,907      5,823,901      4,462,586      4,473,839
Federal funds purchased...................      1,041,824      1,041,824      1,429,617      1,429,617
Securities sold under agreement to
  repurchase..............................      3,567,055      3,567,055      3,309,961      3,309,961
Other short-term borrowings...............      1,489,730      1,489,730        681,097        681,097
Acceptances outstanding...................         34,100         34,100         43,599         43,599
Accrued interest payable..................         56,581         56,581         74,836         74,836
Senior notes..............................        389,500        389,500      1,500,000      1,500,000
Minority interest -- preferred stock of
  subsidiary..............................        250,000        250,000        250,000        250,000
Long-term notes...........................        225,000        223,359        225,000        218,663
                                              -----------    -----------    -----------    -----------
       Total on-balance-sheet financial
          liabilities.....................    $19,547,167    $19,571,520    $18,643,797    $18,648,713
                                              ===========    ===========    ===========    ===========
OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS
  (POSITIVE POSITIONS/(OBLIGATIONS))
Credit facilities.........................    $   (17,987)   $   (17,987)   $   (13,781)   $   (13,781)
Interest rate contracts:
  Dealer and trading contracts............            579            579            456            456
  Risk management contracts...............           (336)        (2,031)            (4)         3,759
Foreign exchange rate contracts:
  Dealer and trading contracts............             --             --           (315)          (315)
  Risk management contracts...............           (136)        (1,172)           150          1,198
                                              -----------    -----------    -----------    -----------
       Total off-balance-sheet financial
          instruments.....................    $   (17,880)   $   (20,611)   $   (13,494)   $    (8,683)
                                              ===========    ===========    ===========    ===========
</TABLE>

                                        52
<PAGE>   54

9. FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

     The Bank utilizes various financial instruments with off-balance-sheet risk
in the normal course of business to a) meet its customers' financing and risk
management needs, b) reduce its own risk exposure, and c) produce fee income and
trading profits. The Bank's major categories of financial instruments with off-
balance-sheet risk include credit facilities, interest rate, foreign exchange,
and equity contracts, and various securities-related activities. Fair values of
off-balance-sheet instruments are based on fees currently charged to enter into
similar agreements, market prices of comparable instruments, pricing models
using year-end rates and counterparty credit ratings.

Credit facilities

     Credit facilities with off-balance-sheet risk include commitments to extend
credit, standby letters of credit and commercial letters of credit.

     Commitments to extend credit are contractual agreements to lend to a
customer as long as contract terms have been met. They generally require payment
of a fee and have fixed expiration dates. The Bank's commitments serve both
business and individual customer needs, and include commercial loan commitments,
credit card lines, home equity lines, commercial real estate loan commitments
and mortgage loan commitments. The Bank's maximum risk of accounting loss is
represented by the total contractual amount of commitments which was $7.4
billion and $7.4 billion at December 31, 2000 and 1999, respectively. Since only
a portion of commitments will ultimately be drawn down, the Bank does not expect
to provide funds for the total contractual amount. Risks associated with certain
commitments are reduced by participations to third parties, which at December
31, 2000, totaled $501 million and at December 31, 1999, totaled $301 million.

     Standby letters of credit are unconditional commitments which guarantee the
obligation of a customer to a third party should that customer default. They are
issued to support financial and performance-related obligations including
brokers' margin maintenance, industrial revenue bond repayment, debt repayment,
construction contract performance and trade agreement performance. The Bank's
maximum risk of accounting loss for these items is represented by the total
commitments outstanding of $2.34 billion at December 31, 2000 and $1.91 billion
at December 31, 1999. Risks associated with standby letters of credit are
reduced by participations to third parties which totaled $603 million at
December 31, 2000 and $401 million at December 31, 1999.

     Commercial letters of credit are commitments to make payments on behalf of
customers when letter of credit terms have been met. Maximum risk of accounting
loss is represented by total commercial letters of credit outstanding of $58
million at December 31, 2000 and $91 million at December 31, 1999.

     Credit risks associated with all of these facilities are mitigated by
reviewing customers' creditworthiness on a case-by-case basis, obtaining
collateral, limiting loans to individual borrowers, setting restrictions on
long-duration maturities and establishing stringent covenant terms outlining
performance expectations which, if not met, may cause the Bank to terminate the
contract. Credit risks are further mitigated by monitoring and maintaining
portfolios that are well-diversified.

     Collateral is required to support certain of these credit facilities when
they are drawn down and may include equity and debt securities, commodities,
inventories, receivables, certificates of deposit, savings instruments, fixed
assets, real estate, life insurance policies and seats on national or regional
exchanges. Requirements are based upon the risk inherent in the credit and are
more stringent for firms and individuals with greater default risks. The Bank
monitors collateral values and appropriately perfects its security interest.
Periodic evaluations of collateral adequacy are performed by Bank personnel.

     The fair value of credit facilities (i.e. deferred income) is approximately
equal to their carrying value of $17.9 million at December 31, 2000 and $13.8
million at December 31, 1999.

                                        53
<PAGE>   55
Interest rate contracts

     Interest rate contracts include futures, forward rate agreements, option
contracts, guarantees (caps, floors and collars) and swaps. The Bank enters into
these contracts for dealer, trading and risk management purposes.

Dealer and trading activity

     As dealer, the Bank serves customers seeking to manage interest rate risk
by entering into contracts as a counterparty to their (customer) transactions.
In its trading activities, the Bank uses interest rate contracts to profit from
expected future market movements.

     These contracts may create exposure to both credit and market risk.
Replacement risk, the primary component of credit risk, is the risk of loss
should a counterparty default following unfavorable market movements and is
measured as the Bank's cost of replacing contracts at current market rates. The
Bank manages credit risk by establishing credit limits for customers and
products through an independent corporate-wide credit review process and
continually monitoring exposure against those limits to ensure they are not
exceeded. Credit risk is, in many cases, further mitigated by the existence of
netting agreements which provide for netting of contractual receivables and
payables in the event of default or bankruptcy.

     Market risk is the potential for loss arising from potential adverse
changes in underlying market factors, including interest and foreign exchange
rates. The Bank manages market risk through the imposition of integrated
value-at-risk limits and an active, independent monitoring process.

     Value at risk methodology is used for measuring the market risk of the
Bank's trading positions. This statistical methodology uses recent market
volatility to estimate the maximum daily trading loss that the Bank would expect
to incur, on average, 99 percent of the time. The model also measures the effect
of correlation among the various trading instruments to determine how much risk
is eliminated by offsetting positions.

     Futures and forward contracts are agreements in which the Bank is obligated
to make or take delivery, at a specified future date, of a specified instrument,
at a specified price or yield. Futures contracts are exchange traded and,
because of exchange requirements that gains and losses be settled daily, create
negligible exposure to credit risk.

     Forward rate agreements are arrangements between two parties to exchange
amounts, at a specified future date, based on the difference between an agreed
upon interest rate and reference rate applied to a notional principal amount.
These agreements enable purchasers and sellers to fix interest costs and
returns.

     Options are contracts that provide the buyer the right (but not the
obligation) to purchase or sell a financial instrument, at a specified price,
either within a specified period of time or on a certain date. Interest rate
guarantees (caps, floors and collars) are agreements between two parties that,
in general, establish for the purchaser a maximum level of interest expense or a
minimum level of interest revenue based on a notional principal amount for a
specified term. Options and guarantees written create exposure to market risk.
As a writer of interest rate options and guarantees, the Bank receives a premium
at the outset of the agreement and bears the risk of an unfavorable change in
the price of the financial instrument underlying the option or guarantee.
Options and guarantees purchased create exposure to credit risk and, to the
extent of the premium paid or unrealized gain recognized, market risk.

     Interest rate swaps are contracts involving the exchange of interest
payments based on a notional amount for a specified period. Most of the Bank's
activity in swaps is as intermediary in the exchange of interest payments
between customers, although the Bank also uses swaps to manage its own interest
rate exposure (see discussion of risk management activity).

     The following table summarizes the Bank's dealer/trading interest rate
contracts and their related contractual or notional amounts and maximum
replacement costs. Contractual or notional amount gives an indication of the
volume of activity in the contract. Maximum replacement cost reflects the

                                        54
<PAGE>   56
potential loss resulting from customer defaults and is computed as the cost of
replacing, at current market rates, all outstanding contracts with unrealized
gains.

<TABLE>
<CAPTION>
                                                                        DECEMBER 31
                                                       ----------------------------------------------
                                                            CONTRACTUAL OR              MAXIMUM
                                                           NOTIONAL AMOUNT          REPLACEMENT COST
                                                       ------------------------    ------------------
                                                          2000          1999        2000       1999
                                                       ----------    ----------    -------    -------
                                                                       (IN THOUSANDS)
<S>                                                    <C>           <C>           <C>        <C>
Interest Rate Contracts:
  Futures and forwards.............................    $   50,825    $  111,710    $   121    $   284
  Forward rate agreements..........................            --            --         --         --
  Options written..................................         8,500            --         17         --
  Options purchased................................         5,000         1,000         17          3
  Guarantees written...............................       835,739       531,775        441      1,935
  Guarantees purchased.............................       838,739       519,022     51,811      1,240
  Swaps............................................     3,970,187     2,677,750     33,202     23,871
</TABLE>

     The following table summarizes average and end of period fair values of
dealer/trading interest rate contracts for the years ended December 31, 2000 and
1999:

<TABLE>
<CAPTION>
                                                               2000                              1999
                                                  ------------------------------    ------------------------------
                                                  END OF PERIOD       AVERAGE       END OF PERIOD       AVERAGE
                                                     ASSETS           ASSETS           ASSETS           ASSETS
                                                  (LIABILITIES)    (LIABILITIES)    (LIABILITIES)    (LIABILITIES)
                                                  -------------    -------------    -------------    -------------
                                                                           (IN THOUSANDS)
<S>                                               <C>              <C>              <C>              <C>
Interest Rate Contracts:
  Futures and forwards
     Unrealized gains.........................      $    121          $   101         $    284         $     --
     Unrealized losses........................           (18)            (101)              --               --
  Forward rate agreements
     Unrealized gains.........................            --               --               --              184
     Unrealized losses........................            --               --               --             (184)
  Options
     Purchased................................            17               --                3               --
     Written..................................            14               --               --               --
  Guarantees
     Purchased................................        51,370              714             (695)           2,006
     Written..................................       (51,370)            (700)             763           (2,037)
  Swaps
     Unrealized gains.........................        33,202            1,288           23,871           20,942
     Unrealized losses........................       (32,757)          (1,244)         (23,770)         (21,155)
                                                    --------          -------         --------         --------
       Total Interest Rate Contracts..........      $    579          $    58         $    456         $   (244)
                                                    ========          =======         ========         ========
</TABLE>

                                        55
<PAGE>   57

     Net gains (losses) from dealer/trading activity in interest rate contracts
and nonderivative trading account assets for the years ended December 31, 2000,
1999 and 1998 are summarized below:

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31
                                                                --------------------------------
                                                                 GAINS       GAINS       GAINS
                                                                (LOSSES)    (LOSSES)    (LOSSES)
                                                                  2000        1999        1998
                                                                --------    --------    --------
                                                                         (IN THOUSANDS)
<S>                                                             <C>         <C>         <C>
Interest Rate Contracts:
  Futures and forwards......................................     $  (52)     $  542     $   788
  Forward rate agreements...................................         --           2          --
  Options...................................................         (6)        (36)        (16)
  Guarantees................................................         53         (57)         --
  Swaps.....................................................       (316)        439         210
Debt Instruments............................................      9,386       7,594       9,388
                                                                 ------      ------     -------
       Total Trading Revenue................................     $9,065      $8,484     $10,370
                                                                 ======      ======     =======
</TABLE>

     The following table summarizes the maturities and weighted average interest
rates paid and received on dealer/trading interest rate swaps:

<TABLE>
<CAPTION>
                                                             DECEMBER 31, 2000
                                ----------------------------------------------------------------------------
                                 WITHIN       1 TO 3       3 TO 5     5 TO 10     GREATER THAN
                                 1 YEAR       YEARS        YEARS       YEARS        10 YEARS        TOTAL
                                --------    ----------    --------    --------    ------------      -----
                                                               (IN THOUSANDS)
<S>                             <C>         <C>           <C>         <C>         <C>             <C>
Pay Fixed Swaps:
  Notional amount...........    $451,531    $  982,641    $403,272    $ 90,143      $ 50,000      $1,977,587
  Average pay rate..........        6.48%         5.48%       6.90%       6.66%         6.12%           6.07%
  Average receive rate......        6.76%         6.15%       6.67%       6.32%         6.72%           6.42%
Receive Fixed Swaps:
  Notional amount...........    $451,531    $  997,654    $403,272    $ 90,143      $ 50,000      $1,992,600
  Average pay rate..........        6.64%         6.26%       6.66%       6.32%         6.72%           6.44%
  Average receive rate......        6.48%         5.85%       6.92%       6.66%         6.12%           6.25%
       Total notional
          amount............    $903,062    $1,980,295    $806,544    $180,286      $100,000      $3,970,187
</TABLE>

     The following table summarizes the bank's dealer/trading equities and
commodities contracts and their related contractual or notional amounts and
maximum replacement costs.

<TABLE>
<CAPTION>
                                                                           DECEMBER 31
                                                              --------------------------------------
                                                                CONTRACTUAL OR          MAXIMUM
                                                               NOTIONAL AMOUNT      REPLACEMENT COST
                                                              ------------------    ----------------
                                                               2000       1999       2000      1999
                                                              -------    -------    ------    ------
                                                                          (IN THOUSANDS)
<S>                                                           <C>        <C>        <C>       <C>
Equities Contracts:
  Options written.........................................    $27,877    $15,451    $   --    $   --
  Options purchased.......................................     27,877     15,451     4,065     2,507
Commodities Contracts.....................................         --         --        --        --
</TABLE>

                                        56
<PAGE>   58

     The following table summarizes average and end of period fair values of
dealer/trading equities contracts and commodities contracts for the years ended
December 31, 2000 and 1999:

<TABLE>
<CAPTION>
                                                               2000                              1999
                                                  ------------------------------    ------------------------------
                                                  END OF PERIOD       AVERAGE       END OF PERIOD       AVERAGE
                                                     ASSETS           ASSETS           ASSETS           ASSETS
                                                  (LIABILITIES)    (LIABILITIES)    (LIABILITIES)    (LIABILITIES)
                                                  -------------    -------------    -------------    -------------
                                                                           (IN THOUSANDS)
<S>                                               <C>              <C>              <C>              <C>
Equities Contracts:
  Options
     Purchased................................       $ 4,065           $ 289           $ 2,507           $ 79
     Written..................................        (4,065)           (289)           (2,507)           (79)
                                                     -------           -----           -------           ----
          Total Equities Contracts............       $    --           $  --           $    --           $ --
                                                     =======           =====           =======           ====
Commodities Contracts:
  Unrealized Gains............................       $    --           $  --           $    --           $  9
  Unrealized Losses...........................            --              --                --             (9)
                                                     -------           -----           -------           ----
          Total Commodities Contracts.........       $    --           $  --           $    --           $ --
                                                     =======           =====           =======           ====
</TABLE>

     There were no net gains (losses) from dealer/trading activity in equities
or commodities contracts for the years ended December 31, 2000 and 1999.

Risk management activity

     In addition to its dealer activities, the Bank uses interest rate
contracts, primarily swaps, forwards and foreign exchange contracts and forwards
to reduce the level of financial risk inherent in mismatches between the
interest rate sensitivities and foreign currency exchange rate fluctuations of
certain assets and liabilities. For non-trading risks, market risk is controlled
by actively managing the asset and liability mix, either directly through the
balance sheet or with off-balance sheet derivative instruments. Measures also
focus on interest rate exposure gaps and sensitivity to rate changes. During
2000 and 1999, interest rate swaps were primarily used to alter the character of
revenue earned on certain fixed rate loans. During 2000 and 1999 foreign
exchange contracts were used to stabilize any currency exchange rate
fluctuations for certain senior notes. The Bank had $349 million notional amount
of swap contracts, used for risk management purposes, outstanding at December
31, 2000 with a loss in fair value of $3.2 million. At December 31, 1999, the
Bank had $256 million notional amount of swap contracts outstanding with a fair
value of $5.0 million. Gross unrealized gains and losses, representing the
difference between fair value and carrying value (i.e. accrued interest payable
or receivable) on these contracts, totaled $0.9 million and $1.4 million,
respectively, at December 31, 2000 and $1.0 million and $0.9 million,
respectively, at December 31, 1999. Risk management activity, including the
related cash positions, had no material effect on the Bank's net income for the
year ended December 31, 2000 or 1999. There were no deferred gains or losses on
terminated contracts at December 31, 2000 or 1999.

                                        57
<PAGE>   59

     The following table summarizes swap and forward activity for risk
management purposes:

<TABLE>
<CAPTION>
                                                                   NOTIONAL
                                                                    AMOUNT
                                                                --------------
                                                                (IN THOUSANDS)
<S>                                                             <C>
Amount, December 31, 1998...................................       $151,634
Additions...................................................        142,850
Maturities..................................................          6,576
Terminations................................................        (44,685)
                                                                   --------
Amount, December 31, 1999...................................       $256,375
Additions...................................................        181,714
Maturities..................................................        (89,316)
Terminations................................................             --
                                                                   --------
Amount, December 31, 2000...................................       $348,773
                                                                   ========
</TABLE>

     The following table summarizes the maturities and weighted average interest
rates paid and received on interest rate swaps and forwards used for risk
management:

<TABLE>
<CAPTION>
                                                                  DECEMBER 31, 2000
                                                ------------------------------------------------------
                                                WITHIN      1 TO 3      3 TO 5     5 TO 10
                                                1 YEAR      YEARS       YEARS       YEARS      TOTAL
                                                -------    --------    --------    -------    --------
                                                                    (IN THOUSANDS)
<S>                                             <C>        <C>         <C>         <C>        <C>
Pay Fixed Swaps:
  Notional amount...........................    $77,116    $124,528    $ 43,180    $28,830    $273,654
  Average pay rate..........................       5.82%       5.65%       6.64%      6.35%       5.93%
  Average receive rate......................       6.68%       5.68%       5.99%      5.67%       6.01%
Receive Fixed Swaps:
  Notional amount...........................    $    --    $     --    $ 75,119    $    --    $ 75,119
  Average pay rate..........................         --%           %       5.47%        --%       5.47%
  Average receive rate......................         --%           %       5.46%        --%       5.46%
       Total notional amount................    $77,116    $124,528    $118,299    $28,830    $348,773
</TABLE>

     At December 31, 2000, swap contracts with BMO represent $5.9 million and
$26.0 million of unrealized gains and unrealized losses, respectively. Guarantee
contracts purchased from BMO represent $25.9 million and $0.3 million of
unrealized gains and unrealized losses, respectively. Guarantee contracts
written with BMO represent $25.8 million unrealized losses with no unrealized
gains.

Foreign exchange contracts

Dealer activity

     The Bank is a dealer in foreign exchange (FX). Foreign exchange contracts
may create exposure to market and credit risk, including replacement risk and
settlement risk. Credit risk is managed by establishing limits for customers
through an independent corporate-wide credit approval process and continually
monitoring exposure against those limits. In addition, both settlement and
replacement risk are reduced through netting by novation, agreements with
counterparties to offset certain related obligations. Market risk is managed
through establishing exposure limits by currency and monitoring actual exposure
against those limits, entering into offsetting positions, and closely monitoring
price behavior. The Bank and BMO combine their U.S. foreign exchange revenues
(FX). Under this arrangement, FX net profit is shared by the Bank and BMO in
accordance with a specific formula set forth in the agreement. This agreement
expires in April 2002 but may be extended at that time. Either party may
terminate the arrangement at its option. FX revenues are reported net of
expenses.

                                        58
<PAGE>   60

     At December 31, 2000, approximately 95 percent of the Bank's gross notional
positions in foreign currency contracts are represented by six currencies:
English pounds, German deutsche marks, Japanese yen, Swiss francs, Canadian
dollars, and the Eurodollar.

     Foreign exchange contracts include spot, future, forward and option
contracts that enable customers to manage their foreign exchange risk. Spot,
future and forward contracts are agreements to exchange currencies at a future
date, at a specified rate of exchange. Foreign exchange option contracts give
the buyer the right and the seller an obligation (if the buyer asserts his
right) to exchange currencies during a specified period (or on a certain date in
the case of "European" options) at a specified exchange rate.

     The following table summarizes the Bank's dealer/trading foreign exchange
contracts and their related contractual or notional amount and maximum
replacement cost:

<TABLE>
<CAPTION>
                                                                                 DECEMBER 31
                                                                ----------------------------------------------
                                                                CONTRACTUAL OR NOTIONAL          MAXIMUM
                                                                         AMOUNT              REPLACEMENT COST
                                                                ------------------------    ------------------
                                                                   2000          1999        2000       1999
                                                                ----------    ----------    -------    -------
                                                                                (IN THOUSANDS)
<S>                                                             <C>           <C>           <C>        <C>
Foreign Exchange Contracts:
  Spot, futures and forwards................................    $2,634,243    $1,563,178    $39,232    $22,290
  Options written...........................................        22,450       168,590         --         --
  Options purchased.........................................        22,450       168,590        668      4,086
  Cross currency swaps......................................        63,289       324,235      3,751     13,416
</TABLE>

     The following table summarizes average and end of period fair values of
dealer/trading foreign exchange contracts for the years ended December 31, 2000
and 1999:

<TABLE>
<CAPTION>
                                                                    2000                              1999
                                                       ------------------------------    ------------------------------
                                                       END OF PERIOD       AVERAGE       END OF PERIOD       AVERAGE
                                                          ASSETS           ASSETS           ASSETS           ASSETS
                                                       (LIABILITIES)    (LIABILITIES)    (LIABILITIES)    (LIABILITIES)
                                                       -------------    -------------    -------------    -------------
                                                                                (IN THOUSANDS)
<S>                                                    <C>              <C>              <C>              <C>
Foreign Exchange Contracts:
Spot, futures and forwards
  Unrealized gains.................................      $ 39,232         $ 19,525         $ 22,290         $ 22,531
  Unrealized losses................................       (39,232)         (19,525)         (22,290)         (22,531)
Options
  Purchased........................................           668            4,120            4,086            7,984
  Written..........................................          (668)          (4,120)          (4,086)          (7,984)
Cross currency swaps
  Unrealized gains.................................         3,751            1,716           13,416            1,111
  Unrealized losses................................        (3,751)          (1,848)         (13,731)            (775)
                                                         --------         --------         --------         --------
      Total Foreign Exchange.......................      $     --         $   (132)        $   (315)        $    336
                                                         ========         ========         ========         ========
</TABLE>

     At December 31, 2000, spot, futures and forward contracts with BMO
represent $18.2 million and $21.1 million of unrealized gains and unrealized
losses, respectively. Options contracts with BMO represent $.6 million and $.05
million of options purchased and options written, respectively. Cross currency
swaps with BMO represent $3.8 million unrealized losses with no unrealized
gains.

     Net gains (losses) from dealer/trading foreign exchange contracts, for the
years ended December 31, 2000, 1999 and 1998 totaled $7.2 million, $8.3 million
and $6.8 million, respectively, of net profit under the aforementioned agreement
with BMO.

Securities activities

     The Bank's securities activities that have off-balance-sheet risk include
municipal bond underwriting and short selling of securities.

                                        59
<PAGE>   61

     Through its municipal bond underwriting activities, the Bank commits to buy
and offer for resale newly issued bonds. The Bank is exposed to market risk
because it may be unable to resell its inventory of bonds profitably as a result
of unfavorable market conditions. In syndicate arrangements, the Bank is
obligated to fulfill syndicate members' commitments should they default. The
syndicates of which the Bank was a member had underwriting commitments totaling
$53 million at December 31, 2000 and $50 million at December 31, 1999.

     Security short selling, defined as selling of securities not yet owned,
exposes the Bank to off-balance-sheet market risk because the Bank may be
required to buy securities at higher prevailing market prices to cover its short
positions. The Bank had no short position at December 31, 2000 or 1999.

10. CONCENTRATIONS OF CREDIT RISK IN FINANCIAL INSTRUMENTS

     The Bank had one major concentration of credit risk arising from financial
instruments at December 31, 2000 and 1999. This concentration was the Midwest
geographic area. This concentration exceeded 10 percent of the Bank's total
credit exposure, which is the total potential accounting loss should all
customers fail to perform according to contract terms and all collateral prove
to be worthless.

Midwestern geographic area

     A majority of the Bank's customers are located in the Midwestern region of
the United States, defined here to include Illinois, Indiana, Iowa, Michigan,
Minnesota, Missouri, Ohio and Wisconsin. The Bank provides credit to these
customers through a broad array of banking and trade financing products
including commercial loans, commercial loan commitments, commercial real estate
loans, consumer installment loans, mortgage loans, home equity loans and lines,
standby and commercial letters of credit and banker's acceptances. The financial
viability of customers in the Midwest is, in part, dependent on the region's
economy. Corporate customers headquartered in the region and serving a national
or international market are not included in this concentration because their
business is broad-based and not dependent on the region's economy. The Bank's
maximum risk of accounting loss, should all customers making up the Midwestern
concentration fail to perform according to contract terms and all collateral
prove to be worthless, was approximately $13.8 billion or 48 percent of the
Bank's total credit exposure at December 31, 2000 and $9.4 billion or 34 percent
of the Bank's total credit exposure at December 31, 1999.

     The Bank manages this exposure by continually reviewing local market
conditions and customers, adjusting individual and industry exposure limits
within the region and by obtaining or closely monitoring collateral values. See
Note 9 for information on collateral supporting credit facilities.

11. EMPLOYEE BENEFIT PLANS

     The Bank has noncontributory defined benefit pension plans covering
virtually all its employees as of December 31, 2000. Most of the employees
participating in retirement plans were included in one primary plan ("primary
plan") during the three-year period ended December 31, 2000. The benefit formula
for this plan is based upon length of service and an employee's highest
qualifying compensation during five consecutive years of active employment. The
plan is a multiple-employer plan covering the Bank's employees as well as
persons employed by certain affiliated entities.

     The policy for this plan is to have the participating entities, at a
minimum, fund annually an amount necessary to satisfy the requirements under
ERISA, without regard to prior years' contributions in excess of the minimum.
For 2000, 1999 and 1998, cumulative contributions were greater than the amounts
recorded as pension expense for financial reporting purposes. The total
consolidated pension expense of the Bank, including the supplemental plan
(excluding settlement losses and curtailment gains), for 2000, 1999 and 1998 was
$8.2 million, $10.9 million and $8.2 million, respectively.

     In addition to pension benefits, the Bank provides medical care benefits
for retirees (and their dependents) who have attained age 55 and have at least
10 years of service. The Bank also provides medical care benefits for disabled
employees and widows of former employees (and their dependents). The Bank

                                        60
<PAGE>   62

provides these medical care benefits through a self-insured plan. Under the
terms of the plan, the Bank contributes to the cost of coverage based on
employees length of service. Cost sharing with plan participants is accomplished
through deductibles, coinsurance and out-of-pocket limits. Funding for the plan
largely comes from the general assets of the Bank, supplemented by contributions
to a trust fund created under Internal Revenue Code Section 401(h).

     Curtailment gains amounting to $7.3 million and $2.3 million for pension
plan and postretirement medical plan, respectively, were recognized in 2000 due
to the sale of corporate trust, merchant card and Alltell businesses. Of those
totals, $2.2 million and $0.5 million, respectively, were recognized as a direct
reduction of benefit expense. Settlement losses amounting to $0.1 million and
$1.3 million for the supplemental plan were recognized in 2000 and 1999,
respectively.

     The following tables set forth the change in benefit obligation and plan
assets for the pension and postretirement medical care benefit plans for the
Bank:

<TABLE>
<CAPTION>
                                                       PENSION BENEFITS           POSTRETIREMENT MEDICAL BENEFITS
                                                ------------------------------   ---------------------------------
                                                2000***    1999***    1998***     2000***     1999***     1998***
                                                --------   --------   --------   ---------   ---------   ---------
                                                                          (IN THOUSANDS)
<S>                                             <C>        <C>        <C>        <C>         <C>         <C>
CHANGE IN BENEFIT OBLIGATION*
Benefit obligation at beginning of year......   $227,701   $242,661   $221,496   $ 35,238    $ 34,829    $ 33,687
Service cost.................................      9,373     10,197      8,781      1,346       1,730       1,363
Interest cost................................     16,643     16,714     13,772      2,453       2,509       2,374
Curtailment (gain) or loss...................     (7,348)        --         --     (2,276)         --          --
Benefits paid (net of participant
  contributions).............................    (19,595)   (22,851)   (20,899)    (3,322)     (2,467)     (2,859)
Actuarial (gain) or loss.....................     (2,772)   (19,020)    19,511       (506)     (1,363)        264
                                                --------   --------   --------   --------    --------    --------
Benefit obligation at end of year............   $224,002   $227,701   $242,661   $ 32,933    $ 35,238    $ 34,829
                                                ========   ========   ========   ========    ========    ========
CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of
  year.......................................   $226,449   $215,721   $237,072   $ 21,022    $ 16,732    $ 15,278
Actual return on plan assets.................     27,559     25,539     (7,903)     2,614       1,913        (864)
Employer contribution........................     12,499      8,040      7,451      1,573       2,377       2,318
Benefits paid................................    (19,595)   (22,851)   (20,899)        --          --          --
                                                --------   --------   --------   --------    --------    --------
Fair value of plan assets at end of year**...   $246,912   $226,449   $215,721   $ 25,209    $ 21,022    $ 16,732
                                                ========   ========   ========   ========    ========    ========
Funded Status................................   $ 22,910   $ (1,252)  $(26,940)  $ (7,724)   $(14,216)   $(18,097)
Contributions made between measurement date
  (September 30) and end of year.............         --         --      8,040         --          --          --
Unrecognized actuarial (gain) or loss........      1,097     11,767     36,764    (13,780)    (12,468)    (11,402)
Unrecognized transition (asset) or
  obligation.................................       (397)      (710)    (1,022)    20,893      23,142      24,917
Unrecognized prior service cost..............     (4,072)    (4,814)    (5,551)     1,523       1,799       2,030
                                                --------   --------   --------   --------    --------    --------
Prepaid (accrued) benefit cost...............   $ 19,538   $  4,991   $ 11,291   $    912    $ (1,743)   $ (2,552)
                                                ========   ========   ========   ========    ========    ========
COMPONENTS OF NET PERIODIC BENEFIT COST
Service cost.................................   $  9,373   $ 10,197   $  8,781   $  1,346    $  1,730    $  1,363
Interest cost................................     16,643     16,714     13,772      2,453       2,509       2,374
Expected return on plan assets...............    (19,527)   (20,393)   (16,499)    (1,686)     (1,405)     (1,262)
Amortization of prior service cost...........       (743)      (737)      (664)       169         176         176
Amortization of transition (asset) or
  obligation.................................       (312)      (312)      (282)     1,751       1,780       1,780
Recognized actuarial (gain) or loss..........        (62)       831         50       (489)       (269)       (497)
                                                --------   --------   --------   --------    --------    --------
Net periodic benefit cost....................   $  5,372   $  6,300   $  5,158   $  3,544    $  4,521    $  3,934
                                                ========   ========   ========   ========    ========    ========
Additional (gain) or loss recognized due to:
    Curtailment..............................   $ (2,223)  $     --   $     --   $   (524)   $     --    $     --
</TABLE>

---------------
*   Benefit obligation is projected for the pension benefits and accumulated for
    the postretirement medical benefits.

**  Plan assets consist primarily of participation units in collective trust
    funds or mutual funds administered by HTSB.

*** Plan assets and obligation measured as of September 30.

                                        61
<PAGE>   63

<TABLE>
<CAPTION>
                                                                                     POSTRETIREMENT MEDICAL
                                                         PENSION BENEFITS                   BENEFITS
                                                     ------------------------       ------------------------
                                                     2000      1999      1998       2000      1999      1998
                                                     ----      ----      ----       ----      ----      ----
<S>                                                  <C>       <C>       <C>        <C>       <C>       <C>
WEIGHTED-AVERAGE ASSUMPTIONS AS OF DECEMBER 31
Discount rate*...................................    7.75%     7.50%     7.00%      7.75%     7.50%     7.00%
Expected return on plan assets...................    9.00%     9.00%     9.00%      8.00%     8.00%     8.00%
Rate of compensation increase....................    5.50%     5.50%     5.50%       N/A       N/A       N/A
</TABLE>

---------------
* Discount rates are used to determine service costs for the subsequent year.

     For measurement purposes, a 6.50 percent annual rate of increase in the per
capita cost of covered health care benefits was assumed for 2000. The rate was
assumed to decrease gradually to 6.0 percent in 2001 and remain level
thereafter.

     For the postretirement medical care benefit plan, assumed health care cost
trend rates have a significant effect on the amounts reported for the health
care plans. A one-percentage-point change in assumed health care cost trend
rates would have the following effects:

<TABLE>
<CAPTION>
                                                                 1-PERCENTAGE      1-PERCENTAGE
                                                                POINT INCREASE    POINT DECREASE
                                                                --------------    --------------
                                                                         (IN THOUSANDS)
<S>                                                             <C>               <C>
Effect on total of service and interest cost components.....        $  793           $  (623)
Effect on postretirement benefit obligation.................        $5,713           $(4,599)
</TABLE>

                                        62
<PAGE>   64

     Certain employees participating in the primary plan are also covered by a
supplemental unfunded retirement plan. The purpose of this plan is to extend
full retirement benefits to individuals without regard to statutory limitations
for qualified funded plans. The following table sets forth the status of this
supplemental plan:

<TABLE>
<CAPTION>
                                                                  SUPPLEMENTAL UNFUNDED RETIREMENT
                                                                              BENEFITS
                                                                ------------------------------------
                                                                  2000          1999          1998
                                                                --------      --------      --------
                                                                           (IN THOUSANDS)
<S>                                                             <C>           <C>           <C>
CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year...................      $ 13,727      $ 21,752      $ 17,518
Service cost..............................................         1,361         2,244         1,087
Interest cost.............................................           819         1,312         1,046
Benefits paid (net of participant contributions)..........        (1,957)       (5,094)       (1,493)
Actuarial (gain) or loss..................................         5,308        (6,487)        3,594
                                                                --------      --------      --------
Benefit obligation at end of year.........................      $ 19,258      $ 13,727      $ 21,752
                                                                ========      ========      ========
CHANGE IN PLAN ASSETS
Fair value of plan assets at beginning of year............      $     --      $     --      $     --
Actual return on plan assets..............................            --            --            --
Employer contribution.....................................         1,957         5,094         1,493
Benefits paid.............................................        (1,957)       (5,094)       (1,493)
                                                                --------      --------      --------
Fair value of plan assets at end of year..................      $     --      $     --      $     --
                                                                ========      ========      ========
Funded Status.............................................      $(19,258)     $(13,727)     $(21,752)
Contributions made between measurement date (September 30)
  and end of year.........................................            45            45            45
Unrecognized actuarial (gain) or loss.....................         4,259          (867)        7,999
Unrecognized transition (asset) or obligation.............           124           238           309
Unrecognized prior service cost...........................         1,694         2,194         2,394
                                                                --------      --------      --------
Prepaid (accrued) benefit cost............................      $(13,136)     $(12,117)     $(11,005)
                                                                ========      ========      ========
COMPONENTS OF NET PERIODIC BENEFIT COST
Service cost..............................................      $  1,361      $  2,244      $  1,087
Interest cost.............................................           819         1,312         1,046
Expected return on plan assets............................            --            --            --
Amortization of prior service cost........................           500           500           469
Amortization of transition (asset) or obligation..........           114           114           107
Recognized actuarial (gain) or loss.......................            --           478           353
                                                                --------      --------      --------
Net periodic benefit cost.................................      $  2,794      $  4,648      $  3,062
                                                                ========      ========      ========
Additional (gain) or loss recognized due to:
     Settlement...........................................      $     92      $  1,314      $     --

WEIGHTED-AVERAGE ASSUMPTIONS AS OF DECEMBER 31:
Discount rate.............................................          6.00%         6.00%         6.00%
Rate of compensation increase.............................          5.70%         5.70%         5.70%
</TABLE>

     The Bank has a defined contribution profit sharing plan covering virtually
all its employees. The plan includes a matching contribution and a profit
sharing contribution. The matching contribution is based on the amount of
eligible employee contributions. The profit sharing contribution is based on the
annual financial performance of the Bank relative to predefined targets. The
Bank's total expense for this plan was $9.7 million, $9.5 million and $8.8
million in 2000, 1999 and 1998, respectively.

                                        63
<PAGE>   65

12. STOCK OPTIONS

     The Bank has two remaining primary stock-based compensation plans, an
options program and a performance incentive plan. A stock appreciation rights
plan was fully paid out early in 2000. The option plans are accounted for under
the fair value based method of accounting and they are described below.

Harris Bankcorp Stock Option Program

     The Harris Bankcorp Stock Option Program was established under the Bank of
Montreal Stock Option Plan for certain designated executives and other employees
of the Bank and affiliated companies in order to provide incentive to attain
long-term strategic goals and to attract and retain services of key employees.

     The Bank has two types of option plans. The Fixed Stock Option Plan consist
of standard stock options with a ten-year term which are exercisable only during
the second five years of their term, assuming cumulative performance goals are
met. The Performance Based Option Plan consists of standard and performance
conditioned stock options with a ten-year term and a four-year vesting period,
which are exercisable twenty-five percent per annum. The standard options may be
exercised at any time once vested. The performance-conditioned options may be
exercised provided the Bank of Montreal shares trade at fifty percent over the
price of the stock at date of grant for twenty consecutive days, after the
vesting date. The stock options are exercisable for Bank of Montreal common
stock equal to the market price on the date of grant. The compensation expense
related to this program totaled $2.9 million, $2.4 million and $1.1 million in
2000, 1999 and 1998, respectively.

     The following table summarizes the stock option activity for 2000, 1999 and
1998 and provides details of stock options outstanding at December 31, 2000:

<TABLE>
<CAPTION>
                                               2000                          1999                          1998
                                    ---------------------------   ---------------------------   ---------------------------
                                                   WTD. AVG.                     WTD. AVG.                     WTD. AVG.
             OPTIONS                  SHARES     EXERCISE PRICE     SHARES     EXERCISE PRICE     SHARES     EXERCISE PRICE
             -------                ----------   --------------   ----------   --------------   ----------   --------------
<S>                                 <C>          <C>              <C>          <C>              <C>          <C>
Outstanding at beginning of
  year............................   2,469,800       $34.50        1,751,600       $34.46          932,000       $30.51
Granted...........................     665,165        50.36          735,700        34.72          814,000        39.06
Exercised.........................    (207,476)       23.64               --           --               --           --
Forfeited, cancelled..............    (229,750)       35.05           (2,500)       39.06               --           --
Transferred.......................     (32,000)       32.48          (15,000)       39.06            5,600        22.55
Expired...........................          --           --               --           --               --           --
                                    ----------                    ----------                    ----------
Outstanding at end of year........   2,665,739        39.28        2,469,800        34.50        1,751,600        34.46
                                    ==========                    ==========                    ==========
Options exercisable at year-end...     333,031       $28.73             None                          None
Weighted-average fair value of
  options granted during the
  year............................  $    11.54                    $     6.91                    $     7.98
</TABLE>

<TABLE>
<CAPTION>
                                   OPTIONS OUTSTANDING                           OPTIONS EXERCISABLE
                  -----------------------------------------------------   ----------------------------------
                       NUMBER            WTD. AVG.                             NUMBER
   RANGE OF          OUTSTANDING         REMAINING         WTD. AVG.         EXERCISABLE        WTD. AVG.
EXERCISE PRICES   DECEMBER 31, 2000   CONTRACTUAL LIFE   EXERCISE PRICE   DECEMBER 31, 2000   EXERCISE PRICE
---------------   -----------------   ----------------   --------------   -----------------   --------------
<S>               <C>                 <C>                <C>              <C>                 <C>
    $22-30              435,800          5.66 years          $26.67            164,000            $22.55
     34-42            1,370,224                8.45           36.92            169,031             34.72
     46-54              859,715                9.27           49.45                 --                --
                      ---------                                                -------
     22-54            2,665,739                8.26           39.28            333,031             28.73
                      =========                                                =======
</TABLE>

                                        64
<PAGE>   66

     The fair value of the stock options granted has been estimated using the
Bloomberg Model with the following assumptions:

<TABLE>
<CAPTION>
                                                                 2000      1999      1998
                                                                ------    ------    ------
<S>                                                             <C>       <C>       <C>
Risk-free interest rate.....................................      6.10%     6.31%     4.87%
Expected life, in years.....................................       7.0       7.0       7.5
Expected volatility.........................................     22.18%    21.46%    19.82%
Compound annual dividend growth.............................      8.89%     9.02%     8.82%
Estimated fair value per option (US $)......................    $11.54    $ 6.91    $ 7.98
</TABLE>

Harris Bankcorp Mid-Term Incentive Plan

     The Bank maintains the Mid-Term Incentive Plan which was established in
January 2000. The Plan is intended to enhance the Bank's ability to attract and
retain high quality employees and to provide a strong incentive to employees to
achieve Bank of Montreal's governing objective of maximizing value for its
shareholders.

     Payouts under the plan to participants depend on the achievement of
specific performance criteria that are set at the grant date. The right to
receive distributions under the plan vest and are paid out after three years
based on various factors including the Bank of Montreal share price. There was
no compensation expense related to this plan in 2000.

Harris Bankcorp Stock Appreciation Rights Plan

     The Harris Bankcorp Stock Appreciation Rights Plan was fully paid out
between November 23, 1999 and January 22, 2000. All rights were exercised at
that time. Compensation expense for this plan totaled $0.3 million and $0.5
million in 1999 and 1998 respectively. No compensation expense was recorded in
2000.

     The following table details the stock appreciation rights outstanding at
December 31, 2000, 1999 and 1998.

<TABLE>
<CAPTION>
                                                                 2000        1999       1998
                                                                -------    --------    -------
<S>                                                             <C>        <C>         <C>
Outstanding beginning of the year...........................     58,000     331,700    341,000
Granted.....................................................         --          --         --
Exercised...................................................    (58,000)   (273,700)   (13,500)
Cancelled...................................................         --          --         --
Transferred.................................................         --          --      4,200
                                                                -------    --------    -------
  Outstanding end of the year...............................         --      58,000    331,700
                                                                =======    ========    =======
</TABLE>

13. LEASE EXPENSE AND OBLIGATIONS

     Rental expense for all operating leases was $13.3 million in 2000, $15.0
million in 1999 and $13.7 million in 1998. These amounts include real estate
taxes, maintenance and other rental-related operating costs of $3.3 million,
$2.5 million and $3.0 million for 2000, 1999 and 1998, respectively, paid under
net lease arrangements. Lease commitments are primarily for office space.

                                        65
<PAGE>   67

     Minimum rental commitments as of December 31, 2000 for all noncancelable
operating leases are as follows:

<TABLE>
<CAPTION>
                                                                (IN THOUSANDS)
                                                                --------------
<S>                                                             <C>
2001........................................................       $ 5,957
2002........................................................         5,265
2003........................................................         3,460
2004........................................................         3,091
2005........................................................         2,937
2006 and thereafter.........................................        14,277
                                                                   -------
       Total minimum future rentals.........................       $34,987
                                                                   =======
</TABLE>

     Occupancy expenses for 2000, 1999 and 1998 have been reduced by $13
million, $12.7 million and $13.5 million, respectively, for rental income from
leased premises.

14. INCOME TAXES

     The 2000, 1999 and 1998 applicable income tax expense (benefit) was as
follows:

<TABLE>
<CAPTION>
                                                             FEDERAL     STATE     FOREIGN     TOTAL
                                                             -------    -------    -------    -------
                                                                          (IN THOUSANDS)
<S>                                                          <C>        <C>        <C>        <C>
2000: Current............................................    $93,471    $ 1,952      $20      $95,443
      Deferred...........................................      1,631        260       --        1,891
                                                             -------    -------      ---      -------
          Total..........................................    $95,102    $ 2,212      $20      $97,334
                                                             =======    =======      ===      =======
1999: Current............................................    $45,070    $(1,637)     $24      $43,457
      Deferred...........................................     (5,511)     1,257       --       (4,254)
                                                             -------    -------      ---      -------
          Total..........................................    $39,559    $  (380)     $24      $39,203
                                                             =======    =======      ===      =======
1998: Current............................................    $41,356    $(1,445)     $23      $39,934
      Deferred...........................................      4,474        878       --        5,352
                                                             -------    -------      ---      -------
          Total..........................................    $45,830    $  (567)     $23      $45,286
                                                             =======    =======      ===      =======
</TABLE>

     Deferred tax assets (liabilities) are comprised of the following at
December 31, 2000, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                         DECEMBER 31
                                                                ------------------------------
                                                                 2000        1999       1998
                                                                -------    --------    -------
                                                                        (IN THOUSANDS)
<S>                                                             <C>        <C>         <C>
Gross deferred tax assets:
     Allowance for possible loan losses.....................    $49,026    $ 45,189    $43,551
     Deferred expense and prepaid income....................     11,640      10,131         --
     Deferred employee compensation.........................      4,130       1,893      6,208
     Pension and medical trust..............................      2,134       5,501      4,321
     Other assets...........................................      4,370       5,646      8,352
                                                                -------    --------    -------
       Deferred tax assets..................................     71,300      68,360     62,432
                                                                -------    --------    -------
Gross deferred tax liabilities:
     Other liabilities......................................    (14,870)    (10,039)    (8,365)
                                                                -------    --------    -------
       Deferred tax liabilities.............................    (14,870)    (10,039)    (8,365)
                                                                -------    --------    -------
     Net deferred tax assets................................     56,430      58,321     54,067
                                                                -------    --------    -------
Tax effect of adjustment related to available-for-sale
  securities................................................      7,562      90,829    (20,625)
                                                                -------    --------    -------
Net deferred tax assets including adjustment related to
  available-for-sale securities.............................    $63,992    $149,150    $33,442
                                                                =======    ========    =======
</TABLE>

                                        66
<PAGE>   68

     At December 31, 2000 and 1999, the respective net deferred tax assets of
$56.4 million and $58.3 million included $49.0 million and $50.6 million for
Federal taxes and $7.4 million and $7.7 million for state taxes, respectively.
The Bank has recognized its Federal and state deferred tax assets because
management believes that it is more likely than not that the net deferred tax
assets will be realized. The deferred taxes reported on the Bank's Consolidated
Statements of Condition at December 31, 2000 and 1999 also include a $7.6
million deferred tax asset and a $90.8 million deferred tax asset, respectively,
for the tax effect of the net unrealized gains or losses associated with marking
to market certain securities designated as available-for-sale.

     Total income tax expense of $97.3 million for 2000, $39.2 million for 1999,
and $45.3 million for 1998 reflects effective tax rates of 30.1 percent, 21.4
percent, and 25.9 percent, respectively. The reasons for the differences between
actual tax expense and the amount determined by applying the U.S. Federal income
tax rate of 35 percent to income before income taxes were as follows:

<TABLE>
<CAPTION>
                                                              YEARS ENDED DECEMBER 31
                                     --------------------------------------------------------------------------
                                              2000                      1999                      1998
                                     ----------------------    ----------------------    ----------------------
                                                 PERCENT OF                PERCENT OF                PERCENT OF
                                                   PRETAX                    PRETAX                    PRETAX
                                      AMOUNT       INCOME       AMOUNT       INCOME       AMOUNT       INCOME
                                     --------    ----------     ------     ----------    --------    ----------
                                                                   (IN THOUSANDS)
<S>                                  <C>         <C>           <C>         <C>           <C>         <C>
Computed tax expense...............  $113,322       35.0%      $ 64,227       35.0%      $ 61,195       35.0%
Increase (reduction) in income tax
  expense due to:
  Tax-exempt income from loans and
     investments net of municipal
     interest expense
     disallowance..................    (1,045)      (0.3)        (1,718)      (0.9)        (2,030)      (1.1)
  Bank-owned insurance.............   (15,758)      (4.9)       (14,477)      (7.9)       (11,319)      (6.5)
  Equity ownership in
     securitization trust..........    (1,673)      (0.5)        (5,601)      (3.1)            --         --
  Other, net.......................     2,488        0.8         (3,228)      (1.7)        (2,560)      (1.5)
                                     --------       ----       --------       ----       --------       ----
Actual tax expense.................  $ 97,334       30.1%      $ 39,203       21.4%      $ 45,286       25.9%
                                     ========       ====       ========       ====       ========       ====
</TABLE>

     The tax expense from net gains on security sales amounted to $5.7 million,
$5.3 million, and $10.3 million in 2000, 1999, and 1998, respectively.

15. REGULATORY CAPITAL

     The Bank, as a state-member bank, must adhere to the capital adequacy
guidelines of the Federal Reserve Board (the "Board"), which are not
significantly different than those published by other U.S. banking regulators.
The guidelines specify minimum ratios for Tier 1 capital to risk-weighted assets
of 4 percent and total regulatory capital to risk-weighted assets of 8 percent.

     Risk-based capital guidelines define total capital to consist of Tier 1
(core) and Tier 2 (supplementary) capital. In general, Tier 1 capital is
comprised of stockholder's equity, including certain types of preferred stock,
less goodwill and certain other intangibles. Core capital must comprise at least
50 percent of total capital. Tier 2 capital basically includes subordinated debt
(less a discount factor during the five years prior to maturity), other types of
preferred stock and the allowance for possible loan losses. The portion of the
allowance for possible loan losses includable in Tier 2 capital is limited to
1.25 percent of risk-weighted assets.

     The Board also requires an additional measure of capital adequacy, the Tier
1 leverage ratio, which is evaluated in conjunction with risk-based capital
ratios. The Tier 1 leverage ratio is computed by dividing period-end Tier 1
capital by adjusted quarterly average assets. The Board established a minimum
ratio of 3 percent applicable only to the strongest banking organizations
having, among other things, excellent asset quality, high liquidity, good
earnings and no undue interest rate risk exposure. Other institutions are
expected to maintain a minimum ratio of 4 percent.

                                        67
<PAGE>   69

     The Federal Deposit Insurance Corporation Improvement Act of 1991 contains
prompt corrective action provisions that established five capital categories for
all Federal Deposit Insurance Corporation ("FDIC")-insured institutions ranging
from "well capitalized" to "critically undercapitalized." Classification within
a category is based primarily on the three capital adequacy measures. An
institution is considered "well capitalized" if its capital level significantly
exceeds the required minimum levels, "adequately capitalized" if it meets the
minimum levels, "undercapitalized" if it fails to meet the minimum levels,
"significantly undercapitalized" if it is significantly below the minimum levels
and "critically undercapitalized" if it has a ratio of tangible equity to total
assets of 2 percent or less.

     Noncompliance with minimum capital requirements may result in regulatory
corrective actions which could have a material effect on the Bank. Depending on
the level of noncompliance, regulatory corrective actions may include the
following: requiring a plan for restoring the institution to an acceptable
capital category, restricting or prohibiting certain activities and appointing a
receiver or conservator for the institution.

     As of December 31, 2000, the most recent notification from the FDIC
categorized the Bank as "well capitalized" under the regulatory framework for
prompt corrective action. Management is not aware of any conditions or events
since December 31, 2000 that have changed the capital category of the Bank.

     At December 31, 2000 the Bank had $250 million of minority interest in
preferred stock of a subsidiary. The preferred stock is noncumulative,
exchangeable Series A preferred stock. Dividends on the preferred stock are
noncumulative and are payable at the rate of 7 3/8% per annum. During both 2000
and 1999, $18 million of dividends were paid on the preferred stock. The
preferred stock qualifies as Tier 1 Capital for U.S. banking regulatory
purposes.

     The following table summarizes the Bank's risk-based capital ratios and
Tier 1 leverage ratio for the past two years as well as the minimum amounts and
ratios as per capital adequacy guidelines and FDIC prompt corrective action
provisions.

<TABLE>
<CAPTION>
                                                                                          TO BE WELL CAPITALIZED
                                                                    FOR CAPITAL           UNDER PROMPT CORRECTIVE
                                              ACTUAL             ADEQUACY PURPOSES           ACTION PROVISIONS
                                       --------------------   ------------------------   -------------------------
                                        CAPITAL     CAPITAL      CAPITAL      CAPITAL       CAPITAL       CAPITAL
                                         AMOUNT      RATIO       AMOUNT        RATIO        AMOUNT         RATIO
                                       ----------   -------   -------------   --------   -------------   ---------
                                                                     (IN THOUSANDS)
<S>                                    <C>          <C>       <C>             <C>        <C>             <C>
As of December 31, 2000:
 Total Capital to Risk-Weighted
   Assets............................  $1,903,085   10.98%    M $ 1,386,583    M 8.00%   M $ 1,733,229    M 10.00%
 Tier 1 Capital to Risk-Weighted
   Assets............................  $1,569,134    9.06%    M $   692,774    M 4.00%   M $ 1,039,162    M  6.00%
 Tier 1 Capital to Average Assets....  $1,569,134    7.40%    M $   848,181    M 4.00%   M $ 1,060,226    M  5.00%
As of December 31, 1999:
 Total Capital to Risk-Weighted
   Assets............................  $1,740,498   10.77%    M $ 1,292,849    M 8.00%   M $ 1,616,061    M 10.00%
 Tier 1 Capital to Risk-Weighted
   Assets............................  $1,401,796    8.68%    M $   645,989    M 4.00%   M $   968,983    M  6.00%
 Tier 1 Capital to Average Assets....  $1,401,796    7.29%    M $   769,161    M 4.00%   M $   961,451    M  5.00%
</TABLE>

16. INVESTMENTS IN SUBSIDIARIES AND STATUTORY RESTRICTIONS

     The Bank's investment in the combined net assets of its wholly-owned
subsidiaries was $581 million and $527 million at December 31, 2000 and 1999,
respectively.

     Provisions of both Illinois and Federal banking laws place restrictions
upon the amount of dividends that can be paid to Bankcorp by its bank
subsidiaries. Illinois law requires that no dividends may be paid in an amount
greater than the net profits then on hand, reduced by certain loan losses (as
defined). In addition to these restrictions, Federal Reserve member banking
subsidiaries require prior approval of Federal banking authorities if dividends
declared by a subsidiary bank, in any calendar year, will exceed its net profits
(as defined in the applicable statute) for that year, combined with its retained
net profits, as so defined, for the preceding two years. Based on these and
certain other prescribed regulatory limitations, the Bank could have declared,
without regulatory approval, $248 million of dividends at December 31, 2000.
Actual dividends paid, however, would be subject to prudent capital maintenance.
Cash dividends paid to Bankcorp by the Bank amounted to $83 million and $60
million in 2000 and 1999, respectively.

                                        68
<PAGE>   70

     The Bank is required by the Federal Reserve Act to maintain reserves
against certain of their deposits. Reserves are held either in the form of vault
cash or balances maintained with the Federal Reserve Bank. Required reserves are
essentially a function of daily average deposit balances and statutory reserve
ratios prescribed by type of deposit. During 2000 and 1999, daily average
reserve balances of $209 million and $191 million, respectively, were required
for the Bank. At year-end 2000 and 1999, balances on deposit at the Federal
Reserve Bank totaled $285 million and $215 million, respectively.

17. CONTINGENT LIABILITIES

     The Bank and certain subsidiaries are defendants in various legal
proceedings arising in the normal course of business. In the opinion of
management, based on the advice of legal counsel, the ultimate resolution of
these matters will not have a material adverse effect on the Bank's financial
position or results of operations.

18. FOREIGN ACTIVITIES (BY DOMICILE OF CUSTOMER)

     Income and expenses identifiable with foreign and domestic operations are
summarized in the table below:

<TABLE>
<CAPTION>
                                                             FOREIGN      DOMESTIC      CONSOLIDATED
                                                             --------    -----------    ------------
                                                                         (IN THOUSANDS)
<S>                                                          <C>         <C>            <C>
2000
Total operating income...................................    $ 53,698    $ 1,754,161    $ 1,807,859
Total expenses...........................................      15,597      1,468,484      1,484,081
                                                             --------    -----------    -----------
Income before taxes......................................      38,101        285,677        323,778
Applicable income taxes..................................      15,143         82,191         97,334
                                                             --------    -----------    -----------
Net income...............................................    $ 22,958    $   203,486    $   226,444
                                                             ========    ===========    ===========
Identifiable assets at year-end..........................    $223,976    $21,065,639    $21,289,615
                                                             ========    ===========    ===========
1999
Total operating income...................................    $ 46,974    $ 1,379,131    $ 1,426,105
Total expenses...........................................      14,803      1,227,797      1,242,600
                                                             --------    -----------    -----------
Income before taxes......................................      32,171        151,334        183,505
Applicable income taxes..................................      12,786         26,417         39,203
                                                             --------    -----------    -----------
Net income...............................................    $ 19,385    $   124,917    $   144,302
                                                             ========    ===========    ===========
Identifiable assets at year-end..........................    $322,297    $19,715,768    $20,038,065
                                                             ========    ===========    ===========
1998
Total operating income...................................    $ 53,747    $ 1,289,417    $ 1,343,164
Total expenses...........................................      11,627      1,156,694      1,168,321
                                                             --------    -----------    -----------
Income before taxes......................................      42,120        132,723        174,843
Applicable income taxes..................................      16,741         28,545         45,286
                                                             --------    -----------    -----------
Net income...............................................    $ 25,379    $   104,178    $   129,557
                                                             ========    ===========    ===========
Identifiable assets at year-end..........................    $219,883    $17,777,579    $17,997,462
                                                             ========    ===========    ===========
</TABLE>

     Determination of rates for foreign funds generated or used are based on the
actual external costs of specific interest-bearing sources or uses of funds for
the periods. Internal allocations for certain unidentifiable income and expenses
were distributed to foreign operations based on the percentage of identifiable
foreign income to total income. As of December 31, 2000, 1999 and 1998,
identifiable foreign assets accounted for 1 percent, 2 percent and 1 percent,
respectively, of total consolidated assets.

                                        69
<PAGE>   71

19. BUSINESS COMBINATIONS AND DISPOSITIONS/INTANGIBLES

     At December 31, 2000 and 1999, intangible assets, including goodwill
resulting from business combinations, amounted to $221 million and $242 million,
respectively. Amortization of these intangibles amounted to $22.7 million in
2000, $22.7 million in 1999, and $21.5 million in 1998. The impact of purchase
accounting adjustments, other than amortization of intangibles, was not material
to the Bank's reported results.

     In March 2000, the Bank sold its corporate trust business. In separate and
unrelated transactions, the indenture trust business was sold to a subsidiary of
The Bank of New York Company, Inc., and the shareholder services business to
Computershare Limited. The combined sales resulted in a pretax gain of $45.6
million.

     On December 1, 2000, the Bank sold its merchant card business to the credit
card processing joint venture (Moneris) formed between Bank of Montreal and
Royal Bank of Canada. The sale resulted in a pretax gain to the Bank of $60.2
million, which was eliminated in the consolidation of the Bank's results with
Bank of Montreal.

20. RELATED PARTY TRANSACTIONS

     During 2000, 1999 and 1998, the Bank engaged in various transactions with
BMO and its subsidiaries. These transactions included the payment and receipt of
service fees and occupancy expenses, purchasing and selling Federal funds,
repurchase and reverse repurchase agreements, short-term borrowings, interest
rate and foreign exchange rate contracts. The purpose of these transactions was
to facilitate a more efficient use of combined resources and to better serve
customers. Fees for these services were determined in accordance with applicable
banking regulations. During 2000, 1999 and 1998, the Bank received from BMO
approximately $14.7 million, $14.6 million and $17.1 million respectively,
primarily for trust services, data processing and other operations support
provided by the Bank. The Corporation made payments to BMO of approximately
$17.0 million, $17.2 million and $9.1 million in 2000, 1999 and 1998,
respectively.

     The Bank and BMO combine their U.S. foreign exchange activities. Under this
arrangement, the Bank and BMO share FX net profit in accordance with a specific
formula set forth in the agreement. This agreement expires in April 2002 but may
be extended at that time. Either party may terminate the arrangement at its
option. FX revenues are reported net of expenses. 2000, 1999 and 1998 foreign
exchange revenues included $7.2 million, $8.3 million and $6.8 million of net
profit, respectively, under this agreement.

     On December 29, 2000, the Bank and BMO entered into an agreement whereby
the Bank will sell $178 million in commercial loans to BMO. These loans were
reclassified to "Assets Held for Sale" on the Statement of Condition as of
December 31, 2000. The Corporation expects settlement to occur in the first
quarter of 2001. The loans were sold at carrying value which equates to fair
market value; accordingly, no gain or loss was recorded.

                                        70