EXECUTION COPY


================================================================================





                BONDABLE TRANSITION PROPERTY SERVICING AGREEMENT



                                     between



                  ATLANTIC CITY ELECTRIC TRANSITION FUNDING LLC



                                     Issuer



                                       and



                         ATLANTIC CITY ELECTRIC COMPANY



                                    Servicer



                          Dated as of December 19, 2002





================================================================================


<PAGE>


                                TABLE OF CONTENTS

ARTICLE I Definitions..........................................................1
   SECTION 1.01 Definitions....................................................1
   SECTION 1.02 Other Definitional Provisions..................................1

ARTICLE II Appointment and Authorization of Servicer...........................2
   SECTION 2.01 Appointment of Servicer; Acceptance of Appointment.............2
   SECTION 2.02 Authorization..................................................2
   SECTION 2.03 Dominion and Control Over Transferred Bondable Transition
                Property.......................................................2

ARTICLE III Billing Services...................................................2
   SECTION 3.01 Duties of Servicer.............................................2
   SECTION 3.02 Collection of Transition Bond Charges..........................3
   SECTION 3.03 Payment of TBC Collections.....................................4
   SECTION 3.04 Servicing and Maintenance Standards............................5
   SECTION 3.05 Servicer's Certificates........................................5
   SECTION 3.06 Annual Statement as to Compliance; Notice of Default...........6
   SECTION 3.07 Annual Independent Certified Public Accountants' Report........6
   SECTION 3.08 Bondable Transition Property Documentation.....................6
   SECTION 3.09 Computer Records; Audits of Documentation......................7
   SECTION 3.10 Defending Transferred Bondable Transition Property Against
                Claims.........................................................7
   SECTION 3.11 Opinions of Counsel............................................8

ARTICLE IV Services Related to Transition  Bond Charge Adjustments.............8
   SECTION 4.01 Transition Bond Charge Adjustments.............................8

ARTICLE V The Servicer.........................................................8
   SECTION 5.01 Representations and Warranties of Servicer.....................8
   SECTION 5.02 Indemnities of Servicer; Release of Claims....................10
   SECTION 5.03 Merger or Consolidation of, or Assumption of the Obligations
                of, Servicer..................................................11
   SECTION 5.04 Assignment of Servicer's Obligations and Duties...............12
   SECTION 5.05 Limitation on Liability of Servicer and Others................12
   SECTION 5.06 ACE Not To Resign as Servicer.................................13
   SECTION 5.07 Monthly Servicing Fee.........................................13
   SECTION 5.08 Servicer Expenses.............................................14
   SECTION 5.09 Subservicing..................................................14
   SECTION 5.10 Remittances...................................................14
   SECTION 5.11 Servicer Advances.............................................15
   SECTION 5.12 Protection of Title...........................................15

ARTICLE VI Servicer Default...................................................15
   SECTION 6.01 Servicer Default..............................................15


                                       i

<PAGE>

   SECTION 6.02 Notice of Servicer Default....................................16
   SECTION 6.03 Waiver of Past Defaults.......................................16
   SECTION 6.04 Appointment of Successor......................................17
   SECTION 6.05 Cooperation with Successor....................................17

ARTICLE VII Miscellaneous Provisions..........................................17
   SECTION 7.01 Amendment.....................................................17
   SECTION 7.02 Notices.......................................................18
   SECTION 7.03 Limitations on Rights of Others...............................18
   SECTION 7.04 Severability..................................................18
   SECTION 7.05 Separate Counterparts.........................................19
   SECTION 7.06 Headings......................................................19
   SECTION 7.07 Governing Law.................................................19
   SECTION 7.08 Assignment to the Trustee.....................................19
   SECTION 7.09 Nonpetition Covenants.........................................19
   SECTION 7.10 Termination...................................................19
   SECTION 7.11 Limitation of Liability.......................................19

EXHIBIT A        Servicing Procedures

ANNEX 1          TBC Adjustment Process and Reports - Atlantic City Electric
                 Transition Funding LLC

APPENDIX A       Master Definitions


                                       ii

<PAGE>

          BONDABLE TRANSITION PROPERTY SERVICING AGREEMENT dated as of December
19, 2002, between ATLANTIC CITY ELECTRIC TRANSITION FUNDING LLC, a Delaware
limited liability company, as issuer (the "Issuer"), and ATLANTIC CITY ELECTRIC
COMPANY, a New Jersey corporation, as servicer of the Bondable Transition
Property hereunder (together with each successor to ATLANTIC CITY ELECTRIC
COMPANY (in the same capacity) pursuant to Section 5.03 or 6.02, the
"Servicer").

          WHEREAS the Servicer is willing to service the Bondable Transition
Property purchased from the Seller by the Issuer; and

          WHEREAS the Issuer, in connection with ownership of Transferred
Bondable Transition Property, desires to engage the Servicer to carry out the
functions described herein.

          NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained and other good and valuable consideration the receipt
and sufficiency of which are hereby acknowledged, and intending legally to be
bound, the parties hereto agree as follows:

                                   ARTICLE I

                                   Definitions

          SECTION 1.01 Definitions. Capitalized terms used but not otherwise
defined herein have the meanings assigned to them in Appendix A.

          SECTION 1.02 Other Definitional Provisions.

          (a) "Agreement" means this Bondable Transition Property Servicing
Agreement, as the same may be amended, supplemented or otherwise modified from
time to time.

          (b) The words "hereof", "herein", "hereunder" and words of similar
import when used in this Agreement refer to this Agreement as a whole and not to
any particular portion of this Agreement.

          (c) Uncapitalized terms used herein that are defined in the
Competition Act, have, as the context requires, the meanings assigned to them in
the Competition Act, but without giving effect to amendments to the Competition
Act after the date hereof affecting such assigned meanings that, if applied
hereto, would have a material adverse effect on the Issuer or the Transition
Bondholders.

          (d) All terms defined in this Agreement have the meanings herein
assigned to them when used in any certificate or other document made or
delivered pursuant hereto except where otherwise expressly provided therein.

          (e) References in this Agreement to articles, sections, appendices,
annexes, schedules and exhibits are to the sections, appendices, annexes,
schedules and exhibits of, in or to this Agreement unless otherwise specified.


                                       1
<PAGE>

          (f) The term "including" means "including without limitation" and "or"
is used in the inclusive sense.

          (g) The definitions contained in this Agreement are applicable to the
singular as well as the plural forms of the defined terms, and personal pronouns
refer to all persons regardless of gender.

                                  ARTICLE II.

                    Appointment and Authorization of Servicer

          SECTION 2.01 Appointment of Servicer; Acceptance of Appointment.
Subject to Section 5.06 and Article VI, the Issuer hereby appoints the Servicer,
and the Servicer hereby accepts such appointment, to perform the Servicer's
obligations pursuant to this Agreement on behalf of and for the benefit of the
Issuer in accordance with the terms of this Agreement. This appointment and the
Servicer's acceptance thereof may not be revoked except in accordance with the
express terms of this Agreement.

          SECTION 2.02 Authorization. With respect to all or any portion of the
Transferred Bondable Transition Property, the Servicer shall be, and hereby is,
authorized and empowered by the Issuer to, on behalf of itself, the Issuer, or
both, as may be required:

          (a) execute and deliver any and all instruments, documents or notices;
and

          (b) make any filings and participate in proceedings of any kind with
any governmental authorities, including the BPU.

The Issuer shall execute and furnish the Servicer with such documents as have
been prepared by the Servicer for execution by the Issuer and with such other
documents as may be in the Issuer's possession that are necessary or appropriate
to enable the Servicer to carry out its servicing and administrative duties
hereunder. Upon the written request of the Servicer, the Issuer shall furnish
the Servicer with any powers of attorney or other documents necessary or
appropriate to enable the Servicer to carry out such duties.

          SECTION 2.03 Dominion and Control Over Transferred Bondable Transition
Property. Notwithstanding any other provision hereof, the Issuer shall have
dominion and control over the Transferred Bondable Transition Property. The
Servicer shall not take any action that is not authorized by this Agreement,
that is not consistent with its customary procedures and practices or that
impairs the rights of the Issuer in the Transferred Bondable Transition
Property, in each case unless such action is required by law or court or
regulatory order.

                                  ARTICLE III

                                Billing Services

          SECTION 3.01 Duties of Servicer. The Servicer shall have the following
duties:


                                       2
<PAGE>

          (a) Duties of Servicer Generally. The Servicer shall manage, service,
administer and make collections in respect of the Transferred Bondable
Transition Property. The Servicer's duties shall include: (i) obtaining meter
readings, calculating and billing the Bondable Transition Bond Charge and
collecting (from Customers or Third Parties, as applicable) all TBC Collections;
(ii) responding to inquiries by Customers, Third Parties, the BPU, or any
federal, state or local governmental authorities with respect to the Transferred
Bondable Transition Property and the Transition Bond Charge; (iii) accounting
for TBC Collections, investigating delinquencies, processing all TBC Collections
and making periodic remittances thereof, and furnishing periodic reports to the
Issuer, the Trustee and the Rating Agencies; (iv) selling, as agent for the
Issuer, defaulted or written-off accounts in accordance with the Servicer's
usual and customary practices for accounts of its own electric service
customers; and (v) taking such action in connection with Transition Bond Charge
Adjustments as is set forth herein.

          Without limiting the generality of this Section 3.01(a), in
furtherance of the foregoing the Servicer shall have, and shall comply with, the
duties and responsibilities set forth in Exhibit A, which among other things
relate to data acquisition, usage and bill calculation, billing, customer
service functions, collections, payment processing and remittance. Anything to
the contrary contained herein notwithstanding, the duties of the Servicer set
forth in this Agreement shall be qualified in their entirety by any BPU
Regulations in effect at the time such duties are to be performed.

          (b) Notification of Laws and Regulations. The Servicer shall
immediately notify the Issuer, the Trustee and the Rating Agencies in writing of
any laws or BPU Regulations hereafter promulgated that have a material adverse
effect on the Servicer's ability to perform its duties under this Agreement.

          (c) Other Information. Upon the reasonable request of the Issuer, the
Trustee or any Rating Agency, the Servicer shall, to the extent permitted by
law, provide to the Issuer, the Trustee or the Rating Agencies, as the case may
be, any public financial information in respect of the Servicer, or any material
information regarding the Transferred Bondable Transition Property to the extent
it is reasonably available to the Servicer, and reasonably necessary for the
Issuer, the Trustee or the Rating Agencies to monitor the performance of the
Servicer hereunder.

          SECTION 3.02 Collection of Transition Bond Charges.

          (a) The Servicer shall use all reasonable efforts consistent with its
customary collection procedures to collect all amounts owed in respect of the
Transition Bond Charge as and when the same shall become due and shall follow
such collection procedures as it follows with respect to amounts that the
Servicer collects for itself or others. The Servicer shall not change the amount
of or reschedule the due date of any scheduled payment of the Transition Bond
Charge except as contemplated in this Agreement or as required by law or court
or BPU Regulations; provided, however, that the Servicer may in its own
discretion waive any late payment charges or any other fee or charge relating to
delinquent payments, and may waive or modify any terms of payment of any amount
payable by any customer, if such waiver complies with the Servicer's customary
practices and applicable law and does not materially adversely affect the
Transition Bondholders; provided, further, that the Servicer may take any other
actions to the extent that such actions would be in accordance with customary
billing and collection


                                       3
<PAGE>

practices of the Servicer conducted on its own behalf. The Servicer shall
enforce the obligations of any Third Parties providing billing and collection
services with respect to the Transition Bond Charge.

          (b) As specified in the Petition and the BPU Financing Orders, any
amounts received by the Servicer from a Customer that represent a partial
payment toward an outstanding balance will be applied in the following manner:

          (i) to sales taxes (which the Servicer collects as trustee for the
     State of New Jersey and not for its own account or for that of the Issuer);

          (ii) to the Transition Bond Charge and the Servicer's other charges
     and taxes, where any of such charges are in arrears, pro rata based on
     their proportion to the Servicer's total charges in arrears for that
     period; and

          (iii) to the Transition Bond Charge and the Servicer's other charges
     and taxes, where any of such charges are current charges, pro rata based on
     their proportion to the Servicer's total current charges assessed for that
     period.

          ACE's other charges may include the market transition charge, the
MTC-Tax and all other charges that ACE or any Third Party may be authorized to
bill and collect from Customers on account of electric service.

          SECTION 3.03 Payment of TBC Collections.

          (a) The Servicer shall prepare annually a Collections Curve, based on
actual TBC Collections. The Servicer shall remit to the Trustee for deposit in
the Collection Account TBC Collections for each Billing Month not later than the
corresponding Remittance Date or Dates following such Billing Month. The
Servicer shall make periodic payments on account of TBC Collections to the
Trustee for deposit in the Collection Account as follows:

          (i) for so long as the Servicer has satisfied the conditions of
     Section 5.10(b), the Servicer shall, on each Monthly Remittance Date, remit
     to the Trustee for each of the seven preceding Billing Months an amount
     equal to the amount of TBC Collections estimated to have been received,
     during the preceding calendar month, with respect to such seven Billing
     Months, such estimates to be based on the Collections Curve then in effect,
     and

          (ii) for so long as the Servicer has not satisfied the conditions of
     Section 5.10(b), the Servicer shall, on each Daily Remittance Date, remit
     to the Trustee for the Billing Month in which such Daily Remittance Date
     occurs and for each of the six preceding Billing Months an amount equal to
     the amount of TBC Collections estimated to have been received, on the
     Business Day that is two Business Days prior to such Daily Remittance Date,
     with respect to the Billing Month in which such Daily Remittance Date
     occurs and each of such six preceding Billing Months, such estimates to be
     based on the Collections Curve then in effect.


                                       4
<PAGE>

          (b) On or before the Reconciliation Date for each Billing Month, the
Servicer shall determine whether there exists a Curve Payment Shortfall or an
Excess Curve Payment for such Billing Month by comparing (i) the actual TBC
Collections with respect to such Billing Month with (ii) the Collection Curve
Payments previously made to the Trustee with respect to such Billing Month. In
the event that there is an Excess Curve Payment for such Billing Month, the
Servicer may either (A) reduce the amount that the Servicer is required to remit
to the Trustee for deposit in the Collection Account on the Reconciliation Date
for such Billing Month (and, if necessary, on one or more Remittance Dates
following such Reconciliation Date) by the amount of such Excess Curve Payment
or (B) direct the Trustee in writing to pay to the Servicer from the Collection
Account the amount of such Excess Curve Payment, which upon payment shall become
the property of the Servicer. In the event that there is a Curve Payment
Shortfall for such Billing Month, the Servicer shall remit such shortfall to the
Trustee on the Reconciliation Date for such Billing Month.

          (c) The Servicer shall hold all TBC Collections collected by it (which
collections may be commingled with other funds the Servicer collects from
Customers or Third Parties, as applicable) for the benefit of the Issuer, and
all amounts shall be remitted by the Servicer in accordance with this Agreement
without any surcharge, fee, offset, charge or other deduction and without making
any claim to reduce its obligation to remit all TBC Collections collected by it,
except (i) as set forth in clause (b) of this Section 3.03 and (ii) for late
fees and interest accrued prior to the date of such remittance as permitted by
Section 5.07.

          SECTION 3.04 Servicing and Maintenance Standards. The Servicer shall,
on behalf of the Issuer, (a) manage, service, administer and make collections in
respect of the Transferred Bondable Transition Property with reasonable care and
in material compliance with applicable law and regulations, including all
applicable BPU Regulations, using the same degree of care and diligence that the
Servicer exercises with respect to billing and collection activities that the
Servicer conducts for itself and others, (b) follow standards, policies and
procedures in performing its duties as Servicer that are customary in the
Servicer's industry, (c) use all reasonable efforts, consistent with its
customary servicing procedures, to enforce and maintain the Issuer's and the
Trustee's rights in respect of the Transferred Bondable Transition Property and
(d) calculate Transition Bond Charge in compliance with the Competition Act, the
BPU Financing Orders and any applicable tariffs, except where the failure to
comply with any of the foregoing standards would not adversely affect the
Issuer's or the Trustee's interest in the Transferred Bondable Transition
Property. The Servicer shall follow such customary and usual practices and
procedures as it deems necessary or advisable in its servicing of all or any
portion of the Transferred Bondable Transition Property, which, in the
Servicer's judgment, may include the taking of legal action pursuant to Section
3.10 or otherwise. Notwithstanding the foregoing, the Servicer shall not change
its customary and usual practices and procedures in any manner that would
materially and adversely affect the Issuer's or the Trustee's interest in the
Transferred Bondable Transition Property unless it shall have provided the
Rating Agencies with prior written notice.

          SECTION 3.05 Servicer's Certificates.

          (a) The Servicer shall provide to the Issuer and to the Trustee the
statements and certificates specified in Annex 1.


                                       5
<PAGE>

          SECTION 3.06 Annual Statement as to Compliance; Notice of Default.

          (a) The Servicer shall deliver to the Issuer and the Trustee and each
Rating Agency, on or before March 31 of each year beginning in 2003, an
Officers' Certificate to the effect that (i) a review of the activities of the
Servicer during the preceding calendar year (or relevant portion thereof) and of
its performance under this Agreement has been made under such officers'
supervision and (ii) to the best of such officers' knowledge, based on such
review, the Servicer has fulfilled all of its obligations under this Agreement
throughout such period or, if there has been a default in the fulfillment of any
such obligation, describing each such default in reasonable detail.

          (b) The Servicer shall deliver to the Issuer, the Trustee and each
Rating Agency, promptly but in no event later than five Business Days after
having obtained knowledge thereof, written notice in an Officers' Certificate of
any event that, with the giving of notice or lapse of time, or both, would
become a Servicer Default under Section 6.01.

          SECTION 3.07 Annual Independent Certified Public Accountants' Report.

          (a) The Servicer shall cause a firm of independent certified public
accountants (which may also provide other services to the Servicer or the
Seller) to prepare, and the Servicer shall deliver to the Issuer, the Trustee
and each Rating Agency, on or before March 31 of each year beginning in 2003 to
and including the first March 31 to occur after the retirement of all Transition
Bonds, a report addressed to the Servicer (the "Annual Accountant's Report"),
which may be included as part of the Servicer's customary auditing activities,
to the effect that such firm has performed certain procedures in connection with
the Servicer's compliance with its obligations under this Agreement during the
preceding calendar year ended December 31 (or, in the case of the first Annual
Accountant's Report, the period of time from the Initial Transfer Date until
December 31, 2002), identifying the results of such procedures and including any
exceptions noted. In the event such accounting firm requires the Trustee or the
Issuer to agree or consent to the procedures performed by such firm, the Issuer
shall direct the Trustee in writing to so agree, it being understood and agreed
that the Trustee may deliver such letter of agreement or consent in conclusive
reliance upon the direction of the Issuer and that neither the Trustee nor the
Issuer will be required to make any independent inquiry or investigation as to,
or have any obligation or liability in respect of, the sufficiency, validity or
correctness of such procedures.

          (b) The Annual Accountant's Report shall further indicate that the
accounting firm providing such report is independent of the Servicer within the
meaning of the Code of Professional Ethics of the American Institute of
Certified Public Accountants.

          SECTION 3.08 Bondable Transition Property Documentation. To assure
uniform quality in servicing the Transferred Bondable Transition Property and to
reduce administrative costs, the Servicer shall keep on file, in accordance with
its customary procedures, all Bondable Transition Property Documentation, it
being understood that the Servicer is acting solely as the servicing agent and
custodian for the Issuer with respect to the Bondable Transition Property.


                                       6
<PAGE>

          SECTION 3.09 Computer Records; Audits of Documentation.

          (a) Safekeeping. The Servicer shall maintain accurate and complete
accounts, records and computer systems pertaining to the Bondable Transition
Property and the Bondable Transition Property Documentation in accordance with
its standard accounting procedures and in sufficient detail to permit
reconciliation between payments or recoveries on (or with respect to) the
Transition Bond Charge and the estimated TBC Collections from time to time
remitted to the Trustee pursuant to Section 3.03 and to enable the Issuer to
comply with this Agreement and the Indenture. The Servicer shall conduct, or
cause to be conducted, periodic reviews of the Bondable Transition Property
Documentation held by it under this Agreement and of the related accounts,
records and computer systems, in such a manner as shall enable the Issuer and
the Trustee, as pledgee of the Issuer, to verify the accuracy of the Servicer's
record keeping. The Servicer shall promptly report to the Issuer and the Trustee
any failure on the Servicer's part to hold the Bondable Transition Property
Documentation and maintain its accounts, records and computer systems as herein
provided and shall promptly take appropriate action to remedy any such failure.
Nothing herein shall be deemed to require an initial review or any periodic
review by the Issuer or the Trustee of the Bondable Transition Property
Documentation. The Servicer's duties to hold the Bondable Transition Property
Documentation on behalf of the Issuer set forth in this Section 3.09, to the
extent such Bondable Transition Property Documentation has not been previously
transferred to a Successor Servicer, shall terminate three years after the
earlier of (i) the date on which the Servicer is succeeded by a Successor
Servicer pursuant to the provisions of this Agreement and (ii) the date on which
no Transition Bonds of any Series are Outstanding.

          (b) Maintenance of and Access to Records. The Servicer shall maintain
the Bondable Transition Property Documentation at 800 King Street, Wilmington,
Delaware or at such other office as shall be specified to the Issuer and the
Trustee by written notice not later than 30 days prior to any change in
location. The Servicer shall permit the Issuer and the Trustee or their
respective duly authorized representatives, attorneys, agents or auditors at any
time during normal business hours as the Issuer or Trustee shall reasonably
request to inspect, audit and make copies of and abstracts from the Servicer's
records regarding the Transferred Bondable Transition Property, the Transition
Bond Charge and the Bondable Transition Property Documentation. The failure of
the Servicer to provide access to such information as a result of an obligation
or applicable law (including BPU Regulations) prohibiting disclosure of
information regarding customers shall not constitute a breach of this Section
3.09(b).

          SECTION 3.10 Defending Transferred Bondable Transition Property
Against Claims. The Servicer shall institute any action or proceeding necessary
to compel performance by the BPU or the State of New Jersey of any of their
obligations or duties under the Competition Act or the BPU Financing Orders with
respect to the Transferred Bondable Transition Property, and the Servicer agrees
to take such legal or administrative actions, including defending against or
instituting and pursuing legal actions and appearing or testifying at hearings
or similar proceedings, as may be reasonably necessary to block or overturn any
attempts to cause a repeal of, modification of or supplement to the Competition
Act or the BPU Financing Orders, as the case may be, or the rights of holders of
Transferred Bondable Transition Property if such repeal, modification or
supplement would be adverse to Transition Bondholders. The costs of any such
action shall be payable from TBC Collections as an Operating Expense in
accordance with the Indenture. The Servicer's obligations pursuant to this
Section 3.10 shall


                                       7
<PAGE>

survive and continue notwithstanding the fact that the payment of Operating
Expenses pursuant to the Indenture may be delayed (it being understood that the
Servicer may be required to advance its own funds to satisfy its obligations
under this Section 3.10).

          SECTION 3.11 Opinions of Counsel. The Servicer shall deliver to the
Issuer and the Trustee:

          (a) promptly after the execution and delivery of this Agreement and of
each amendment hereto, promptly after the execution of the Sale Agreement and of
each amendment thereto, and on each Transfer Date, an Opinion of Counsel either
(i) to the effect that, in the opinion of such counsel, all filings, including
UCC filings, as are necessary to fully preserve and protect the interests of the
Trustee in the Transferred Bondable Transition Property have been executed and
will be filed as required, and reciting the details of such filings or referring
to prior Opinions of Counsel in which such details are given, or (ii) to the
effect that, in the opinion of such counsel, no such action shall be necessary
to preserve and protect such interest; and

          (b) within 90 days after the beginning of each calendar year
commencing with the first calendar year beginning more than three months after
the Initial Transfer Date, an Opinion of Counsel, dated as of a date during such
90-day period, either (i) to the effect that, in the opinion of such counsel,
all UCC filings necessary to preserve and protect the interest of the Trustee in
the Transferred Bondable Transition Property have been filed, and reciting the
details of all such filings or referring to prior Opinions of Counsel in which
such details are given, or (ii) to the effect that, in the opinion of such
counsel, no such action shall be necessary to preserve and protect such
interest.

          Each Opinion of Counsel referred to in Section 3.11(a) and (b) above
shall specify any action necessary (as of the date of such opinion) to be taken
in the following year to preserve and protect such interest.

                                   ARTICLE IV

                         Services Related to Transition
                             Bond Charge Adjustments

          SECTION 4.01 Transition Bond Charge Adjustments. The Servicer shall
perform the calculations and take the actions relating to adjusting the
Transition Bond Charge, as set forth in Section 5 of Annex 1, at the times
indicated therein.

                                   ARTICLE V

                                  The Servicer

          SECTION 5.01 Representations and Warranties of Servicer. The Servicer
makes the following representations and warranties as of each Transfer Date, on
which representations and warranties the Issuer has relied and will rely in
acquiring Transferred Bondable Transition Property. The Servicer's
representations and warranties hereunder shall survive the sale of any of the
Transferred Bondable Transition Property to the Issuer pursuant to the Sale
Agreement and the pledge thereof to the Trustee pursuant to the Indenture.


                                       8
<PAGE>

          (a) Organization and Good Standing. The Servicer is a corporation duly
organized and in good standing under the laws of the state of its incorporation,
with the corporate power and authority to own its properties and to conduct its
business as such properties are currently owned and presently conducted, and has
the power, authority and legal right to service the Transferred Bondable
Transition Property.

          (b) Due Qualification. The Servicer is duly qualified to do business
as a foreign corporation in all jurisdictions in which it is required to be so
qualified, and has obtained all necessary licenses and approvals in all
jurisdictions in which the ownership or lease of property or the conduct of its
business (including the servicing of the Transferred Bondable Transition
Property as required by this Agreement) requires such licenses or approvals,
except where the failure to so qualify or the failure to obtain such necessary
licenses and approvals would not be reasonably likely to have a material adverse
effect on the Servicer's business, operations, assets, revenues or properties or
to adversely affect the servicing of the Transferred Bondable Transition
Property.

          (c) Power and Authority. The Servicer has the corporate power and
authority to execute and deliver this Agreement and to carry out its terms; and
the execution, delivery and performance of this Agreement have been duly
authorized by the Servicer by all necessary corporate action.

          (d) Binding Obligation. This Agreement constitutes a legal, valid and
binding obligation of the Servicer enforceable against the Servicer in
accordance with its terms subject to bankruptcy, receivership, insolvency,
fraudulent transfer, reorganization, moratorium or other laws affecting
creditors' rights generally from time to time in effect and to general
principles of equity (regardless of whether considered in a proceeding in equity
or at law).

          (e) No Violation. The consummation of the transactions contemplated by
this Agreement will not conflict with, result in any breach of any of the terms
and provisions of, or constitute (with or without notice or lapse of time) a
default under, the articles of incorporation or by-laws of the Servicer, or any
indenture, or other material agreement or instrument to which the Servicer is a
party or by which it is bound; or result in the creation or imposition of any
Lien upon any of its properties pursuant to the terms of any such indenture, or
other material agreement or instrument; or violate any law or any order, rule or
regulation applicable to the Servicer of any court or of any federal or state
regulatory body, administrative agency or other governmental instrumentality
having jurisdiction over the Servicer or its properties.

          (f) Approvals. Except for filings with the BPU for adjusting the
Transition Bond Charge pursuant to Section 4.01 and Annex 1, the filing of
financing statements and continuation statements under the New Jersey UCC and
the Delaware UCC, no approval, authorization, consent, order or other action of,
or filing with, any court, federal or state regulatory body, administrative
agency or other governmental instrumentality is required in connection with the
execution and delivery by the Servicer of this Agreement, the performance by the
Servicer of the transactions contemplated hereby or the fulfillment by the
Servicer of the terms hereof, except for such as have been obtained, made or
taken.


                                       9
<PAGE>

          (g) No Proceedings. Except as disclosed in the prospectus and the
related prospectus supplement each dated December 11, 2002, of Atlantic City
Electric Transition Funding LLC relating to the offer and sale of Transition
Bonds, and in any subsequent prospectus supplements relating to a subsequent
offer and sale of Transition Bonds, there are no proceedings or investigations
pending or, to the Servicer's best knowledge, threatened before any court,
federal or state regulatory body, administrative agency or other governmental
instrumentality having jurisdiction over the Servicer or its properties: (i)
seeking any ruling that might materially and adversely affect the performance by
the Servicer of its obligations under, or the validity or enforceability against
the Servicer of this Agreement or (ii) relating to the Servicer that might
adversely affect the federal or state income or franchise tax attributes of the
Transition Bonds.

          (h) Licenses. The Servicer has all material licenses necessary for it
to perform its obligations under this Agreement.

          SECTION 5.02 Indemnities of Servicer; Release of Claims.

          (a) The Servicer shall be liable in accordance herewith only to the
extent of the obligations specifically undertaken by the Servicer under this
Agreement.

          (b) The Servicer shall indemnify the Issuer and the Trustee, for
itself and on behalf of the Transition Bondholders, and each of their respective
trustees, managers, members, officers, directors, employees and agents for, and
defend and hold harmless each such Person from and against, any and all Losses
that may be incurred by or asserted against any such Person as a result of (i)
the Servicer's willful misconduct, bad faith or gross negligence in the
performance of its duties or observance of its covenants under this Agreement or
the Servicer's reckless disregard of its obligations and duties under this
Agreement, (ii) the Servicer's breach of any of its representations or
warranties in this Agreement and (iii) litigation and related expenses relating
to its status and obligations as servicer (other than in any proceeding the
Servicer is required to institute under this Agreement), provided, however, that
the Servicer shall not be liable for any Losses resulting from the willful
misconduct or gross negligence of any Person indemnified pursuant to this
Section 5.02 (each, an "Indemnified Person") or resulting from a breach of a
representation or warranty made by any Indemnified Person in any of the Basic
Documents that gives rise to the Servicer's breach.

          Promptly after receipt by an Indemnified Person of notice of its
involvement in any action, proceeding or investigation, such Indemnified Person
shall, if a claim for indemnification in respect thereof is to be made against
the Servicer under this Section 5.02, notify the Servicer in writing of such
involvement. Failure by an Indemnified Person to so notify the Servicer shall
relieve the Servicer from the obligation to indemnify and hold harmless such
Indemnified Person under this Section 5.02 only to the extent that the Servicer
suffers actual prejudice as a result of such failure. With respect to any
action, proceeding or investigation brought by a third party for which
indemnification may be sought under this Section 5.02, the Servicer shall be
entitled to assume the defense of any such action, proceeding or investigation.
Upon assumption by the Servicer of the defense of any such action, proceeding or
investigation, the Indemnified Person shall have the right to participate in
such action or proceeding and to retain its own counsel (including local
counsel), and the Servicer shall bear the reasonable fees,


                                       10
<PAGE>

costs and expenses of such separate counsel. The Indemnified Person shall not
settle or compromise or consent to the entry of any judgment with respect to any
pending or threatened claim, action, suit or proceeding in respect of which
indemnification may be sought under this Section 5.02 (whether or not the
Servicer is an actual or potential party to such claim or action) unless the
Servicer agrees in writing to such settlement, compromise or consent and such
settlement, compromise or consent includes an unconditional release of the
Servicer from all liability arising out of such claim, action, suit or
proceeding.

          (c) The Servicer shall indemnify the Trustee and its officers,
directors, employees and agents for, and defend and hold harmless each such
Person from and against, any and all Losses that may be imposed upon, incurred
by or asserted against any such Person as a result of the acceptance or
performance of the trusts and duties contained herein and in the Indenture,
except to the extent that any such Loss is due to the willful misconduct, bad
faith or gross negligence of the Trustee; provided, however, that the foregoing
indemnity is extended to the Trustee solely in its individual capacity and not
for the benefit of the Transition Bondholders or any other Person. Such amounts
shall be deposited and distributed in accordance with the Indenture.

          (d) The Servicer's indemnification obligations under Section 5.02(b)
and (c) for events occurring prior to the removal or resignation of the Trustee
or the termination of this Agreement shall survive the resignation or removal of
the Trustee or the termination of this Agreement and shall include reasonable
costs, fees and expenses of investigation and litigation (including the Issuer's
and the Trustee's reasonable attorneys' fees and expenses).

          (e) Except to the extent expressly provided for in this Agreement or
the other Basic Documents (including the Servicer's claims with respect to the
Monthly Servicing Fee), the Servicer hereby releases and discharges the Issuer
(including its managers, members, officers, directors, employees and agents, if
any) and the Trustee (including its officers, directors and agents)
(collectively, the "Released Parties") from any and all actions, claims and
demands whatsoever that the Servicer, in its capacity as Servicer, shall or may
have against any such Person relating to the Transferred Bondable Transition
Property or the Servicer's servicing activities with respect thereto other than
any actions, claims and demands arising out of the willful misconduct, bad faith
or gross negligence of the Released Parties.

          SECTION 5.03 Merger or Consolidation of, or Assumption of the
Obligations of, Servicer. Any Person or Persons:

          (a) into which the Servicer may be merged or consolidated and which
succeeds to all or a significant part of the electric distribution business of
the Servicer,

          (b) which results from the division of the Servicer into two or more
Persons and which succeeds to all or a significant part of the electric
distribution business of the Servicer,

          (c) which may result from any merger or consolidation to which the
Servicer is a party and which succeeds to all or a significant part of the
electric distribution business of the Servicer,


                                       11
<PAGE>

          (d) which may succeed to the properties and assets of the Servicer
substantially as a whole and which succeeds to all or a significant part of the
electric distribution business of the Servicer or

          (e) which may otherwise succeed to all or a significant part of the
electric distribution business of the Servicer,

which Person or Persons in any of the foregoing cases executes an agreement of
assumption to perform every obligation of the Servicer hereunder, shall be the
successor or successors to the Servicer under this Agreement without further act
on the part of any of the parties to this Agreement; provided, however, that (i)
immediately after giving effect to such transaction, no breach of any
representation and warranty made pursuant to Section 5.01 shall have occurred
and be continuing unremedied and no Servicer Default, and no event which, after
notice or lapse of time, or both, would become a Servicer Default, shall have
occurred and be continuing, (ii) the Servicer shall have delivered to the Issuer
and the Trustee an Officers' Certificate and an Opinion of Counsel each stating
that such consolidation, merger or succession and such agreement of assumption
comply with this Section 5.03 and that all conditions precedent provided for in
this Agreement relating to such transaction have been complied with, (iii) the
Servicer shall have delivered to the Issuer and the Trustee an Opinion of
Counsel either (A) stating that, in the opinion of such counsel, all filings to
be made by the Servicer, including New Jersey UCC and Delaware UCC filings, as
are necessary to preserve fully and protect fully the interests of the Issuer in
the Transferred Bondable Transition Property have been executed and filed and
reciting the details of such filings or (B) stating that, in the opinion of such
counsel, no such action is necessary to preserve and protect such interests,
(iv) the Rating Agencies shall have received prior written notice of such
transaction and the Rating Agency Condition shall have been satisfied with
respect to such transactions; and (v) the Servicer shall have delivered to the
Issuer and the Trustee an opinion of independent tax counsel (as selected by,
and in form and substance reasonably satisfactory to, the Servicer, and which
may be based on a ruling from the Internal Revenue Service) to the effect that,
for federal income tax purposes, such consolidation or merger will not result in
a material adverse federal income tax consequence to the Servicer, the Issuer,
the Trustee or the then existing Transition Bondholders. Notwithstanding
anything herein to the contrary, the execution of the above referenced agreement
of assumption and compliance with clauses (i), (ii), (iii), (iv) and (v) above
shall be conditions precedent to the consummation of any of the transactions
referred to in clause (a), (b), (c), (d) or (e) above. When one or more Persons
acquire the properties and assets of the Servicer substantially as a whole and
become the successor or successors to the Servicer in accordance with the terms
of this Section 5.03, then upon the satisfaction of all of the other conditions
of this Section 5.03, the Servicer shall automatically and without further
notice be released from its obligations and duties hereunder.

          SECTION 5.04 Assignment of Servicer's Obligations and Duties. The
Servicer may assign any or all of its obligations and duties hereunder to one or
more successors if either (i) the Rating Agency Condition and any other
condition specified in the BPU Financing Orders have been satisfied with respect
to such assignment or (ii) the Servicer is replaced by such successor or
successors pursuant to Section 5.03.

          SECTION 5.05 Limitation on Liability of Servicer and Others. The
Servicer shall not be liable to the Issuer, the Trustee, the holders of the
Transition Bonds or any other


                                       12
<PAGE>

Person, except as provided under this Agreement, for any action taken or for
refraining from the taking of any action pursuant to this Agreement or for
errors in judgment; provided, however, that this provision shall not protect the
Servicer against any liability that would otherwise be imposed by reason of
willful misconduct, bad faith or gross negligence in the performance of its
duties or by reason of reckless disregard of obligations and duties under this
Agreement. The Servicer and any director or officer or employee or agent of the
Servicer may rely in good faith on the advice of counsel reasonably acceptable
to the Trustee or on any document of any kind, prima facie properly executed and
submitted by any Person, respecting any matters arising under this Agreement.

          Except as provided in this Agreement, the Servicer shall not be under
any obligation to appear in, prosecute or defend any legal action that is not
incidental to its duties to service the Transferred Bondable Transition Property
in accordance with this Agreement or related to its obligation to pay
indemnification, and that in its reasonable opinion may cause it to incur any
expense or liability.

          SECTION 5.06 ACE Not To Resign as Servicer. Subject to the provisions
of Sections 5.03 and 5.04, ACE shall not resign from the obligations and duties
hereby imposed on it as Servicer under this Agreement except upon a
determination that the performance of such obligations and duties shall no
longer be permissible under applicable law. Notice of any such determination
permitting the resignation of ACE shall be communicated to the Issuer, the
Trustee and each Rating Agency at the earliest practicable time (and, if such
communication is not in writing, shall be confirmed in writing at the earliest
practicable time), and any such determination shall be evidenced by an Opinion
of Counsel to such effect delivered to the Issuer and the Trustee concurrently
with or promptly after such notice. No such resignation shall become effective
until a Successor Servicer shall have assumed the servicing obligations and
duties hereunder of ACE in accordance with Section 6.04.

          SECTION 5.07 Monthly Servicing Fee. The Issuer agrees to pay the
Servicer the Monthly Servicing Fee with respect to all Series of Transition
Bonds issued by the Issuer. For so long as the Servicer is making payment on
account of TBC Collections on a monthly basis, the Servicer shall be entitled,
on any Monthly Remittance Date, to withhold the amount of the Monthly Servicing
Fee from such payment, as compensation under this Agreement, unless the Trustee
shall have notified the Servicer in writing, not later than 12:00 noon
(prevailing New York City time) on the Business Day prior to such Monthly
Remittance Date, that such a withholding would result in the Issuer's holding
insufficient funds to pay in full the amounts owed in such month to the Trustee
and to the Independent Managers pursuant to clauses (i) and (ii) of Section
8.02(d) or (e), as the case may be, of the Indenture. For so long as ACE is the
Servicer, the Monthly Servicing Fee shall be one-twelfth of 0.10% of the initial
principal balance of all Transition Bonds issued to the date of determination,
such amount to be determined at each time Transition Bonds are issued. If a
Successor Servicer is appointed, the Monthly Servicing Fee shall be in a per
annum amount not in excess of 1.25% of the initial principal balance of all
Transition Bonds issued to the date of determination, such amount to be
determined at each time Transition Bonds are issued. The Servicer shall be
entitled to retain as additional compensation (a) net investment income on TBC
Collections related to Transferred Bondable Transition Property received by the
Servicer prior to their remittance to the Trustee and (b) the late fees, if any,
paid by Customers to the Servicer associated with the Transition Bond Charge.
The Issuer


                                       13
<PAGE>

and the Servicer agree and acknowledge that the foregoing fees constitute a fair
and reasonable price for the obligations and duties to be performed by the
Servicer.

          SECTION 5.08 Servicer Expenses. Except as otherwise expressly provided
herein, the Servicer shall be required to pay all expenses incurred by it in
connection with its activities hereunder, including fees and disbursements of
independent accountants and counsel, taxes imposed on the Servicer and expenses
incurred in connection with reports to Transition Bondholders, and shall not be
entitled to any additional payment or reimbursement therefor.

          SECTION 5.09 Subservicing. The Servicer may at any time appoint a
subservicer to perform all or any portion of its obligations and duties as
Servicer hereunder; provided, however, that the Rating Agency Condition shall
have been satisfied with respect to such appointment; and provided, further,
that the Servicer shall remain obligated and be liable to the Issuer for the
servicing and administering of the Transferred Bondable Transition Property in
accordance with the provisions hereof without diminution of such obligation and
liability by virtue of the appointment of such subservicer and to the same
extent and under the same terms and conditions as if the Servicer alone were
servicing and administering the Transferred Bondable Transition Property. The
fees and expenses of the subservicer shall be as agreed between the Servicer and
its subservicer from time to time, and none of the Issuer, the Trustee or the
Transition Bondholder shall have any responsibility therefor. No such
appointment shall constitute a Servicer resignation for purposes of Section
5.06.

          SECTION 5.10 Remittances.

          (a) Subject to Section 5.07, the Servicer shall remit all TBC
Collections (from whatever source) in accordance with Section 3.03(a)(ii), and
all proceeds of other Collateral of the Issuer, if any, received by the
Servicer, to the Trustee for deposit pursuant to the Indenture, not later than
each Daily Remittance Date. The Servicer shall promptly remit any Indemnity
Amounts paid or received by it immediately to the Trustee for deposit pursuant
to the Indenture.

          (b) Notwithstanding Section 5.10(a), as long as (i) ACE or any
successor to ACE's electric distribution business remains the Servicer, (ii) no
Servicer Default has occurred and is continuing and (iii) ACE, or such successor
to ACE's electric distribution business acting as servicer, maintains (x) a
short-term rating of "A-1" by Standard & Poor's, (y) either a short-term rating
of "P-1" or a long-term rating on its senior, unsecured debt of "Baa2" or better
by Moody's and (z) a long-term rating on its senior, unsecured debt of "BBB" or
better by Fitch, the Servicer need not make the daily remittances specified in
Section 5.10(a) but, in lieu thereof, shall remit all TBC Collections (from
whatever source) in accordance with Section 3.03(a)(i) and all proceeds of other
Collateral of the Issuer, if any, received by the Servicer during any Collection
Period to the Trustee, for deposit pursuant to the Indenture, not later than the
corresponding Monthly Remittance Date. Notwithstanding clause (iii) of the
preceding sentence, if the Servicer is remitting monthly pursuant to this
Section 5.10(b) and one of the Rating Agencies referred to in such clause (iii)
downgrades the Servicer's rating below the level indicated with respect thereto
in such clause (iii), the Servicer shall nevertheless continue to be entitled to
remit monthly pursuant to this Section 5.10(b) so long as both (A) the
conditions set forth in clauses (i) and (ii) continue to be satisfied and (B)
the Rating Agency Condition is satisfied with respect to the continuation of
monthly remittance (after ACE shall have made any


                                       14
<PAGE>

undertakings required by the Rating Agencies) (1) within 30 days, in the event
that none of the downgrades is to a rating lower than "BBB-" by Standard &
Poor's, "Baa3" by Moody's or "BBB-" by Fitch, and (2) within 48 hours, in the
event that any of the downgrades is to a rating lower than "BBB-" by Standard &
Poor's, "Baa3" by Moody's or "BBB-" by Fitch.

          SECTION 5.11 Servicer Advances. The Servicer shall not make any
advances of interest or principal on the Series 2002-1 Transition Bonds and
shall make such advances on any subsequent Series in the manner and to the
extent, if any, specified in any supplement to this Agreement entered into in
connection with the issuance of such Series.

          SECTION 5.12 Protection of Title. The Servicer shall execute and make
such filings and cause to be executed and made such filings, all in such manner
and in such places as may be required by law fully to preserve, maintain and
protect the interests of the Trustee in the Transferred Bondable Transition
Property, including all filings required under the New Jersey UCC and the
Delaware UCC relating to the transfer of ownership or a security interest in the
Transferred Bondable Transition Property by the Seller to the Issuer or the
security interest granted by the Issuer to the Trustee in the Transferred
Bondable Transition Property. The Servicer shall deliver (or cause to be
delivered) to the Issuer and the Trustee file-stamped copies of, or filing
receipts for, any document filed as provided above, as soon as available
following such filing.

                                   ARTICLE VI

                                Servicer Default

          SECTION 6.01 Servicer Default. If any one of the following events (a
"Servicer Default") occurs and is continuing:

          (a) any failure by the Servicer to remit to the Trustee, on behalf of
the Issuer, any required remittance that continues unremedied for a period of
five Business Days after written notice of such failure is received by the
Servicer from the Issuer or the Trustee; or

          (b) any failure by the Servicer to perform in any material respect any
other covenant or agreement of the Servicer set forth in this Agreement or any
other Basic Document to which it is a party, which failure shall (i) materially
and adversely affect the Bondable Transition Property and (ii) continues
unremedied for a period of 60 days after written notice of such failure shall
have been given to the Servicer by the Issuer or the Trustee or after discovery
of such failure by an officer of the Servicer; or

          (c) any representation or warranty made by the Servicer in this
Agreement shall prove to have been incorrect when made, which has a material
adverse effect on the Issuer or the Transition Bondholders and which material
adverse effect continues unremedied for a period of 60 days after the date on
which written notice of the failure thereof shall have been given to the
Servicer by the Issuer or the Trustee or after discovery of such failure by an
officer of the Servicer; or

          (d) an Insolvency Event occurs with respect to the Servicer;


                                       15
<PAGE>

then, and in each case so long as the Servicer Default shall not have been
remedied, the Trustee, as assignee of the Issuer, with the written consent of
the Holders of a majority of the Outstanding Amount of the Transition Bonds of
all Series, by notice then given in writing to the Servicer (a "Termination
Notice") may terminate all the rights and obligations (other than the
indemnification obligations set forth in Section 5.02 and the obligation under
Section 6.04 to continue performing its functions as Servicer until a Successor
Servicer is appointed) of the Servicer under this Agreement. In addition, upon a
Servicer Default described in Section 6.01(a), the Issuer and the Trustee shall
each be entitled to apply to the BPU for sequestration and payment of revenues
arising with respect to the Transferred Bondable Transition Property. On or
after the receipt by the Servicer of a Termination Notice, all authority and
power of the Servicer under this Agreement with respect to the Issuer, whether
with respect to the Transferred Bondable Transition Property, the related
Transition Bond Charge or otherwise, shall, upon appointment of a Successor
Servicer pursuant to Section 6.04, without further action, pass to and be vested
in such Successor Servicer and, without limitation, the Trustee is hereby
authorized and empowered to execute and deliver, on behalf of the predecessor
Servicer, as attorney-in-fact or otherwise, any and all documents and other
instruments, and to do or accomplish all other acts or things necessary or
appropriate to effect the purposes of such Termination Notice, whether to
complete the transfer of the Bondable Transition Property Documentation and
related documents, or otherwise. The predecessor Servicer shall cooperate with
the Successor Servicer, the Trustee and the Issuer in effecting the termination
of the responsibilities and rights of the predecessor Servicer under this
Agreement, including the transfer to the Successor Servicer for administration
by it of all cash amounts that shall at the time be held by the predecessor
Servicer for remittance, or shall thereafter be received by it with respect to
the Transferred Bondable Transition Property or the related Transition Bond
Charge. As soon as practicable after receipt by the Servicer of such Termination
Notice, the Servicer shall deliver the Bondable Transition Property
Documentation to the Successor Servicer. All reasonable costs and expenses
(including attorneys' fees and expenses) incurred in connection with
transferring the Bondable Transition Property Documentation to the Successor
Servicer and amending this Agreement to reflect such succession as Servicer
pursuant to this Section 6.01 shall be paid by the predecessor Servicer upon
presentation of reasonable documentation of such costs and expenses. Termination
of ACE as Servicer shall not terminate ACE's rights or obligations under the
Sale Agreement.

          SECTION 6.02 Notice of Servicer Default. The Servicer shall deliver to
the Issuer, the Trustee and each Rating Agency promptly after having obtained
knowledge thereof, but in no event later than five Business Days thereafter,
written notice in an Officers' Certificate of any event or circumstance (such as
a breach of any representation or warranty made by the Servicer in this
Agreement) which would with the giving of notice or the passage of time or both
become a Servicer Default under Section 6.01. If any Outstanding Transition
Bonds are listed on the Luxembourg Stock Exchange, such notice shall also be
given by publication in a daily newspaper in Luxembourg if the rules of the
Luxembourg Stock Exchange so require.

          SECTION 6.03 Waiver of Past Defaults. The Trustee, with the written
consent of the Holders of a majority of the Outstanding Amount of the Transition
Bonds of all Series, may waive in writing any default by the Servicer in the
performance of its obligations and duties hereunder and its consequences, except
a default in making any required remittances to the Trustee of TBC Collections
in accordance with Section 3.03. Upon any such waiver of a past default, such
default shall cease to exist, and any Servicer Default arising therefrom shall
be


                                       16
<PAGE>

deemed to have been remedied for every purpose of this Agreement. No such waiver
shall extend to any subsequent or other default or impair any right consequent
thereto.

          SECTION 6.04 Appointment of Successor.

          (a) Upon the Servicer's receipt of a Termination Notice, pursuant to
Section 6.01 or the Servicer's resignation in accordance with the terms of this
Agreement, the predecessor Servicer shall continue to perform its functions as
Servicer under this Agreement, and shall be entitled to receive the requisite
portion of the Monthly Servicing Fee, until a successor Servicer has assumed in
writing the obligations and duties of the Servicer hereunder as described below.
In the event of the Servicer's removal or resignation hereunder, the Trustee, as
assignee of the Issuer, with the written consent of the Holders of a majority of
the Outstanding Amount of the Transition Bonds of all Series, shall appoint a
successor Servicer, and the successor Servicer shall accept its appointment by a
written assumption in form acceptable to the Issuer and the Trustee. If, within
30 days after the delivery of the Termination Notice, a new Servicer has not
been appointed and accepted such appointment, the Trustee, at the expense of the
Issuer, may petition the BPU or a court of competent jurisdiction to appoint a
successor Servicer under this Agreement. A Person shall qualify as a successor
Servicer only if (i) such Person is permitted to perform the duties of the
Servicer pursuant to the Competition Act, the BPU Regulations, the BPU Financing
Orders and this Agreement, (ii) the Rating Agency Condition has been satisfied
with respect to such succession, and (iii) such Person enters into a servicing
agreement with the Issuer having substantially the same provisions as this
Agreement.

          (b) Upon appointment, the Successor Servicer shall be the successor in
all respects to the predecessor Servicer under this Agreement and shall be
subject to all the responsibilities, duties and liabilities arising thereafter
relating thereto placed on the predecessor Servicer and shall be entitled to the
Monthly Servicing Fee applicable to a Successor Servicer and all the rights
granted to the predecessor Servicer by the terms and provisions of this
Agreement.

          (c) The Successor Servicer may not resign unless it is prohibited from
serving as such by law.

          SECTION 6.05 Cooperation with Successor. The Servicer shall, on an
ongoing basis, cooperate with the Successor Servicer and provide whatever
information is, and take whatever actions are, reasonably necessary to assist
the Successor Servicer in performing its obligations and duties hereunder.

                                  ARTICLE VII

                            Miscellaneous Provisions

          SECTION 7.01 Amendment. This Agreement may be amended or supplemented
by the Servicer and the Issuer, with the prior written consent of the Trustee
and the satisfaction of the Rating Agency Condition with respect to such
amendment or supplement. Promptly after the execution of any such amendment or
consent, the Issuer shall furnish written notification of the substance of such
amendment or consent to each of the Rating Agencies.


                                       17
<PAGE>

          Prior to the execution of any amendment or supplement to this
Agreement, the Issuer and the Trustee shall be entitled to receive, and
conclusively to rely upon, an Opinion of Counsel stating that the execution of
such amendment or supplement is authorized or permitted by this Agreement and
the Opinion of Counsel referred to in Section 3.06(b) of the Indenture. The
Issuer and the Trustee may, but shall not be obligated to, enter into any such
amendment which affects their own rights, duties or immunities under this
Agreement or otherwise.

          SECTION 7.02 Notices. Unless otherwise specifically provided herein,
all notices, directions, consents, waivers and communications under the terms
and provisions of this Agreement shall be in English and in writing, and any
such notice, direction, consent or waiver may be given by United States
first-class mail, reputable overnight courier service, facsimile transmission or
electronic mail (confirmed by telephone, United States first-class mail or
reputable overnight courier service in the case of notice by facsimile
transmission or electronic mail) or any other customary means of communication,
and any such notice, direction, consent or waiver shall be effective when
delivered or transmitted, or if mailed, five days after deposit in the United
States first-class mail with proper postage for first-class mail prepaid:

          (a) in the case of the Servicer, to Atlantic City Electric Company,
800 King Street, P.O. Box 231, Wilmington, Delaware 19899, Attention: General
Counsel,

          (b) in the case of the Issuer or the Trustee, to the address provided
for notices or communications to such Person in the Indenture,

          (c) in the case of Moody's, to Moody's Investors Service, Inc., ABS
Monitoring Department, 99 Church Street, New York, New York 10007,

          (d) in the case of Standard & Poor's, to Standard & Poor's, Structured
Finance, ABS Surveillance Corp., 55 Water Street, 41st Floor, New York, New York
10041-0003, Fax: (212) 438-2664; and

          (e) in the case of Fitch, to Fitch, Inc., One State Street Plaza, New
York, New York 10004, Attention: ABS Surveillance;

or, as to each of the foregoing, to such other address as shall be designated by
written notice to the other parties.

          SECTION 7.03 Limitations on Rights of Others. The provisions of this
Agreement are solely for the benefit of the Servicer, the Issuer and the
Trustee, on behalf of itself and the Transition Bondholders, and nothing in this
Agreement, whether express or implied, shall be construed to give to any other
Person any legal or equitable right, remedy or claim in any Collateral or under
or in respect of this Agreement or any covenants, conditions or provisions
contained herein.

          SECTION 7.04 Severability. Any provision of this Agreement that is
prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction,
be ineffective to the extent of such prohibition or unenforceability without
invalidating the remaining provisions hereof, and any such prohibition or
unenforceability in any jurisdiction shall not invalidate or render
unenforceable such provision in any other jurisdiction.


                                       18
<PAGE>

          SECTION 7.05 Separate Counterparts. This Agreement may be executed by
the parties hereto in separate counterparts, each of which when so executed and
delivered shall be an original, but all such counterparts shall together
constitute but one and the same instrument.

          SECTION 7.06 Headings. The headings of the various Articles and
Sections herein are for convenience of reference only and shall not define or
limit any of the terms or provisions hereof.

          SECTION 7.07 Governing Law. This Agreement shall be construed in
accordance with the laws of the State of New JERSEY, without reference to its
conflict of law provisions, and the obligations, rights and remedies of the
parties hereunder shall be determined in accordance with such laws.

          SECTION 7.08 Assignment to the Trustee. The Servicer hereby
acknowledges and consents to the mortgage, pledge, assignment and grant of a
security interest by the Issuer to the Trustee pursuant to the Indenture for the
benefit of the Transition Bondholders of all right, title and interest of the
Issuer in, to and under the Transferred Bondable Transition Property owned by
the Issuer and the proceeds thereof and the assignment of any or all of the
Issuer's rights hereunder to the Trustee. In no event shall the Trustee have any
liability for the representations, warranties, covenants, agreements or other
obligations of the Issuer, hereunder or in any of the certificates, notices or
agreements delivered pursuant hereto, as to all of which recourse shall be had
solely to the assets of the Issuer.

          SECTION 7.09 Nonpetition Covenants. Notwithstanding any prior
termination of this Agreement or the Indenture, the Servicer hereby covenants
and agrees that it shall not, prior to the date which is one year and one day
after the termination of the Indenture and the payment in full of all of the
outstanding Transition Bonds, all other amounts owed under the Indenture
(including without limitation any amounts owed to third-party credit enhancers)
and all amounts owed by the Issuer under all Hedge Agreements and the Interest
Rate Swap Agreements, acquiesce in, petition or otherwise invoke or, to the
fullest extent permitted by law, cause the Issuer to invoke the process of any
court or governmental authority for the purpose of commencing or sustaining a
case against the Issuer under any federal or state bankruptcy, insolvency or
similar law or appointing a receiver, liquidator, assignee, trustee, custodian,
sequestrator or other similar official of the Issuer or any substantial part of
the property of the Issuer, or ordering the winding up or liquidation of the
affairs of the Issuer; provided, however, that nothing in this Section 7.09
shall constitute a waiver of any right to indemnification, reimbursement or
other payment from the Issuer pursuant to this Agreement..

          SECTION 7.10 Termination. This Agreement shall terminate when all
Transition Bonds issued by the Issuer have been retired, redeemed or defeased in
full.

          SECTION 7.11 Limitation of Liability. It is expressly understood and
agreed by the parties hereto that this Agreement is executed and delivered by
The Bank of New York, not individually or personally but solely as Trustee for
the benefit of the Transition Bondholders, in the exercise of the powers and
authority conferred and vested in it, and nothing herein contained shall be
construed as creating any liability on The Bank of New York, individually or
personally, to perform any covenant either expressed or implied contained
herein, all such liability, if any,


                                       19
<PAGE>

being expressly waived by the parties who are signatories to this Agreement and
by any Person claiming by, through or under such parties; provided, however,
that this provision shall not protect The Bank of New York against any liability
that would otherwise be imposed by reason of willful misconduct, bad faith or
gross negligence in the performance of duties.


                                       20
<PAGE>

          IN WITNESS WHEREOF, the parties hereto have caused this Agreement to
be duly executed and delivered by their respective duly authorized officers as
of the day and year first above written.

                                              ATLANTIC CITY ELECTRIC TRANSITION
                                              FUNDING LLC, as Issuer


                                              by /s/ Roberta S. Brown
                                                 -------------------------------
                                                       Title: Vice President

                                              ATLANTIC CITY ELECTRIC COMPANY,
                                              as Servicer,


                                              by /s/ Roberta S. Brown
                                                 -------------------------------
                                                       Title: Vice President

Acknowledged and Accepted:

The Bank of New York, not in its
individual capacity but solely as
Trustee on behalf of the Holders of
Transition Bonds issued by the Issuer,


   by /s/ Cassandra Shedd
      --------------------------------
        Title:  Assistant VP


                                       21
<PAGE>


                                    EXHIBIT A

                              SERVICING PROCEDURES

          The Servicer agrees to comply with the following servicing procedures:

     SECTION 1.  Definitions

          (a) Capitalized terms used herein and not otherwise defined shall have
the meanings set forth in Appendix A to the Servicing Agreement, dated as of
December 19, 2002, between the Issuer and ACE, as Servicer.

          (b) Whenever used in this Exhibit A, the following words and phrases
shall have the following meanings:

          "Applicable MDMA" means, with respect to each Customer, the meter data
management agent or Third Party providing meter reading services for that
Customer's account.

          "Applicable Third Party" means, with respect to each Customer, the
Third Party, if any, providing billing or metering services to that Customer.

          "Billed Transition Bond Charges" means the amounts billed to Customers
pursuant to the Transition Bond Charge, whether billed directly to such
Customers by the Servicer or indirectly through a Third Party pursuant to
Consolidated Third Party Billing.

          "Bills" means each of the regular monthly bills, the summary bills,
the opening bills and the Closing Bills issued to Customers or Third Parties by
ACE.

          "Budget Payment Plan" means a levelized payment plan offered by ACE,
which, if elected by a Customer, provides for level monthly Bill charges to such
Customer.

          "Closing Bill" means the final bill issued to a Customer at the time
service is terminated.

          "Consolidated Third Party Billing" means the billing option available
to Customers served by a Third Party pursuant to which such Third Party will be
responsible for billing and collecting all charges to Customers electing such
billing option, including the Transition Bond Charge, and will become obligated
to the Servicer for the Billed Transition Bond Charges, all in accordance with
applicable BPU Regulations and the BPU Financing Orders.

          "Net Write-Off Percent" means the number (expressed as a percent)
equal to

          (i)  the amount by which Write-Offs attributable to a particular
               Billing Period exceed Write-Off recoveries attributable to such
               Billing Period, divided by

          (ii) the total billed revenue attributable to such Billing Period.


<PAGE>

          "Servicer Policies and Practices" means, with respect to the
Servicer's duties under this Exhibit A, the policies and practices of the
Servicer applicable to such duties that the Servicer follows with respect to
comparable assets that it services for itself.

          "Transition Bond Charge Effective Date" means the date on which the
initial Transition Bond Charge goes into effect pursuant to the BPU Financing
Orders.

          "Variables" includes the following variables used in calculating
Adjustment Requests:

          (i) the estimated Net Write-Off Percent; and

          (ii) the projected billed consumption to which the Transition Bond
Charge applies.

          "Write-Offs" means arrears that remain unpaid by Customers generally
as of 90 days after the issuance of the Closing Bills containing such charges,
unless payment arrangements are made and are being kept.

     SECTION 2. Data Acquisition

          (a) Installation and Maintenance of Meters. Except to the extent that
a Third Party is responsible for such services, the Servicer shall use its best
efforts to cause to be installed, replaced and maintained meters in such places
and in such condition as will enable the Servicer to obtain usage measurements
for each Customer approximately every 30 days or as provided in the applicable
tariff.

          (b) Meter Reading. At least once each calendar month, the Servicer
shall obtain usage measurements from the Applicable MDMA for each Customer;
provided, however, that the Servicer may determine any Customer's usage on the
basis of estimates in accordance with applicable BPU Regulations.

          (c) Cost of Metering. The Issuer shall not be obligated to pay any
costs associated with the metering duties set forth in this Section 2,
including, but not limited to, the costs of installing, replacing and
maintaining meters, nor shall the Issuer be entitled to any credit against the
Servicing Fee for any cost savings realized by the Servicer or any Third Party
as a result of new metering and/or billing technologies.

     SECTION 3. Usage and Bill Calculation

          The Servicer shall obtain a calculation of each Customer's usage
(which may be based on data obtained from such Customer's meter read or on usage
estimates determined in accordance with applicable BPU Regulations) at least
once each calendar month and shall determine therefrom each Customer's
individual charge relating to the Transition Bond Charge to be included on such
Customer's Bill pursuant to the BPU Financing Orders and BPU Regulations.


                                  Exhibit A-2
<PAGE>

     SECTION 4. Billing

          The Servicer shall implement the Transition Bond Charge as of the
Transition Bond Charge Effective Date and shall thereafter bill each Customer or
the Applicable Third Party for the respective Customer's outstanding current and
past due charges relating to the Transition Bond Charge, accruing until all
payments of principal and interest on each Series of Transition Bonds and all
other costs and expenses related to such Series have been paid in accordance
with the Indenture, all in accordance with the following:

          (a) Frequency of Bills; Billing Practices. In accordance with the
Servicer's then-existing Servicer Policies and Practices, as such Servicer
Policies and Practices may be modified from time to time, the Servicer shall
generate and issue a Bill to each Customer, or, in the case of a Customer who
has elected Consolidated Third Party Billing, to an Applicable Third Party, for
such Customer's respective Transition Bond Charge as a general practice once
approximately every 30 days or such other time period as allowed by the BPU, at
the same time, with the same frequency and on the same Bill as that containing
the Servicer's own charges to such Customer or Third Party, as the case may be.
In the event that the Servicer makes any material modification to these
practices, it shall notify the Issuer, the Trustee and the Rating Agencies as
soon as practicable, and in no event later than 60 Business Days after such
modification goes into effect; provided, however, that:

     (i)  the Servicer may not make any modification that will materially
          adversely affect the Transition Bondholders, and

     (ii) the Rating Agencies shall receive prior notice of any modification
          that would change the frequency with which Bills are issued or would
          change any tariff charged.

          (b) Format.

     (i)  Each Bill to a Customer shall contain the charge corresponding to the
          Transition Bond Charge owed by such Customer for the Billing Period.
          The Customer's Bill shall contain, in text or in a footnote, text
          substantially to the effect that a portion of the monthly charge
          representing that Bondable Transition Property is being collected on
          behalf of the Issuer as owner of the Bondable Transition Property.

     (ii) In the case of each Customer that has elected Consolidated Third Party
          Billing, the Servicer shall deliver to the Applicable Third Party
          itemized charges for such Customer including the amount of such
          Customer's Transition Bond Charge to be remitted by the Servicer to
          the Issuer.

    (iii) The Servicer shall conform to such requirements in respect of the
          format, structure and text of Bills delivered to Customers and Third
          Parties as applicable BPU Regulations shall from time to time
          prescribe. To the extent that Bill format, structure and text are not
          prescribed by the Competition Act, other applicable law or BPU
          Regulations, the Servicer shall, subject to clauses (i) and (ii)
          above, determine the format, structure and text of all Bills in
          accordance with its


                                  Exhibit A-3
<PAGE>

          reasonable business judgment, its Servicer Policies and Practices with
          respect to its own charges and prevailing industry standards.

          (c) Delivery. The Servicer shall deliver all Bills to Customers:

     (i)  by United States mail in such class or classes as are consistent with
          the Servicer Policies and Practices followed by the Servicer with
          respect to its own charges or

     (ii) by any other means, whether electronic or otherwise, that the Servicer
          may from time to time use to present its own charges to its Customers.

In the case of Customers that have elected Consolidated Third Party Billing, the
Servicer shall deliver all Bills to the Applicable Third Parties by such means
as are prescribed by applicable BPU Regulations, or, if not prescribed by
applicable BPU Regulations, by such means as are mutually agreed upon by the
Servicer and the Applicable Third Party and are consistent with BPU Regulations.
The Servicer or a Third Party, as applicable, shall pay from its own funds all
costs of issuance and delivery of all Bills, including but not limited to
printing and postage costs as the same may increase or decrease from time to
time.

     SECTION 5. Customer Service Functions

     The Servicer shall handle all Customer inquiries and other Customer service
matters according to the same procedures it uses to service Customers with
respect to its own charges.

     SECTION 6. Collections; Payment Processing; Remittance

          (a) Collection Efforts; Policies; Procedures.

     (i)  The Servicer shall use reasonable efforts to collect all Billed
          Transition Bond Charges from Customers and Third Parties as and when
          the same become due and shall follow such collection procedures as it
          follows with respect to comparable assets that it services for itself
          or others, including, as follows:

          (A) The Servicer shall prepare and deliver overdue notices to
          Customers and Third Parties in accordance with applicable BPU
          Regulations and the Servicer Policies and Practices.

          (B) The Servicer shall apply late payment charges to outstanding
          Customer and Third Party balances in accordance with applicable BPU
          Regulations. All late payment charges and interest collected shall be
          payable to and retained by the Servicer as a component of its
          compensation under the Servicing Agreement, and the Issuer shall not
          have any right to share in the same.

          (C) The Servicer shall deliver verbal and written final call notices
          in accordance with applicable BPU Regulations and Servicer Policies
          and Practices.

          (D) The Servicer shall adhere and carry out disconnection policies in
          accordance with the Competition Act, other applicable law and BPU
          Regulations and Servicer Policies and Practices.


                                  Exhibit A-4
<PAGE>

          (E) The Servicer may employ the assistance of collections agents in
          accordance with applicable BPU Regulations and Servicer Policies and
          Practices.

          (F) The Servicer shall apply Customer and Third Party deposits,
          Customers' letters of credit and Customer posted surety bonds to the
          payment of delinquent accounts in accordance with applicable BPU
          Regulations and Servicer Policies and Practices and according to the
          priorities set forth in Sections 6(b)(ii), (iii) and (iv) of this
          Exhibit A.

          (G) The Servicer shall promptly take all necessary action in
          accordance with applicable BPU Regulations to terminate billing of
          Transition Bond Charges by Third Parties whose payments are 22 or more
          days delinquent, or as the then current BPU Regulations and any
          billing services agreements allow, and to resume, prospectively, to
          collect the Billed Transition Bond Charges directly from the
          applicable Customers. At such time, the Servicer will apply the Third
          Party's security deposit to satisfy charges billed previously by the
          Third Party which remain outstanding, including outstanding Transition
          Bond Charges.

     (ii) The Servicer shall not waive any late payment charge or any other fee
          or charge relating to delinquent payments, if any, or waive, vary or
          modify any terms of payment of any amounts payable by a Customer, in
          each case unless such waiver or action:

          (A) would be in accordance with the Servicer's customary practices or
          those of any Successor Servicer with respect to comparable assets that
          it services for itself and for others;

          (B) would not materially adversely affect the rights of the Transition
          Bondholders; and

          (C) would comply with applicable law;

          provided, however, that notwithstanding anything in the Servicing
          Agreement or this Exhibit A to the contrary, the Servicer shall be
          authorized to write off any Billed Transition Bond Charges in
          accordance with its Servicer Policies and Practices.

    (iii) The Servicer shall accept payment from Customers in respect of Billed
          Transition Bond Charges in such forms and methods and at such times
          and places as it accepts for payment of its own charges. The Servicer
          shall accept payment from Third Parties in respect of Billed
          Transition Bond Charges in such forms and methods and at such times
          and places as the Servicer and each Third Party shall mutually agree
          in accordance with applicable BPU Regulations.

          (b) Payment Processing; Allocation; Priority of Payments.

     (i)  The Servicer shall post all payments received to Customer accounts as
          promptly as practicable, and, in any event, substantially all payments
          shall be posted no later than two Business Days after receipt.


                                  Exhibit A-5
<PAGE>

     (ii) Subject to clause (iii) below, the Servicer shall apply payments
          received to each Customer's or Third Party's account in proportion to
          the charges contained on the outstanding Bill to such Customer or
          Third Party.

    (iii) Any amounts collected by the Servicer that represent partial payments
          of the total Bill to a Customer or Third Party shall be allocated in
          accordance with the priorities set forth in Section 3.02(b) of the
          Servicing Agreement.

     (iv) The Servicer shall hold all over-payments for the benefit of the
          Issuer and shall apply such funds to future Bill charges in accordance
          with clauses (ii) and (iii) above as such charges become due.

     (v)  For Customers on a Budget Payment Plan, the Servicer shall treat TBC
          Collections received from such Customers as if such Customers had been
          billed for the Transition Bond Charge in the absence of the Budget
          Payment Plan. Partial payment of a Budget Payment Plan payment shall
          be allocated according to clause (iii) above, and overpayment of a
          Budget Payment Plan payment shall be allocated according to clause
          (iv) above.

          (c) Accounts; Records.

     (i)  The Servicer shall maintain accounts and records as to the Transferred
          Bondable Transition Property accurately and in accordance with its
          standard accounting procedures and in sufficient detail to permit
          reconciliation between payments or recoveries with respect to the
          Transferred Bondable Transition Property and the amounts from time to
          time remitted to the Collection Account in respect of the Transferred
          Bondable Transition Property.

     (ii) The Servicer shall maintain accounts and records as to Third Parties
          performing Consolidated Third Party Billing for Customers accurately
          and in accordance with its standard accounting procedures and in
          sufficient detail to permit reconciliation between payments or
          recoveries with respect to the Transferred Bondable Transition
          Property and amounts owed by such Customers in respect of the
          Transition Bond Charge.

          (d) Investment of TBC Collections. Prior to remittance on the
applicable Remittance Date, the Servicer may invest TBC Collections received at
its own risk and for its own benefit, and such investments and funds shall not
be required to be segregated from the other investments and funds of the
Servicer.

          (e) Calculation of Collections; Determination of Aggregate Remittance
Amount.

     (i)  On or before each Remittance Date, the Servicer shall calculate the
          total TBC Collections received by the Servicer from or on behalf of
          Customers during prior Collection Periods in respect of all previously
          Billed Transition Bond Charges.


                                  Exhibit A-6
<PAGE>

     (ii) In accordance with Section 4.01 of the Servicing Agreement and Annex
          1, the Servicer shall update the Variables and shall prepare
          Adjustment Requests to reflect the updated Variables when required to
          do so pursuant to Annex 1.

               (f) Remittances.

          (i)  The Servicer shall make remittances to the Issuer in accordance
               with Section 5.11 of the Servicing Agreement.

          (ii) In the event of any change of account or change of institution
               affecting the remittances, the Issuer shall provide written
               notice thereof to the Servicer by the earlier of:

               (A)  five Business Days from the effective date of such change,
                    or

               (B)  five Business Days prior to the next applicable Remittance
                    Date.


                                  Exhibit A-7
<PAGE>

                                     ANNEX 1
                                       to
                               SERVICING AGREEMENT

The Servicer agrees to comply with the following with respect to the Issuer:

          SECTION 1. Definitions. Capitalized terms used herein and not
otherwise defined shall have the meanings set forth in Appendix A ("Appendix A")
to the Servicing Agreement dated as of December 19, 2002, between the Issuer and
Atlantic City Electric Company, as Servicer.

          SECTION 2. Monthly Fee Disbursement Date Statements. At least one
Business Day before each date on which distributions are to be made pursuant to
Section 8.02(d) of the Indenture (each, a "Monthly Fee Disbursement Date"), the
Servicer shall provide the Trustee with a statement indicating.

          1.   the amount to be paid to the Trustee on such Monthly Fee
               Disbursement Date in accordance with Section 8.02(d) of the
               Indenture and each Series Supplement;

          2.   the amount to be paid to the Independent Managers on such Monthly
               Fee Disbursement Date in accordance with Section 8.02(d) of the
               Indenture and each Series Supplement;

          3.   the amount to be paid to the Servicer on such Monthly Fee
               Disbursement Date in accordance with Section 8.02(d) of the
               Indenture and each Series Supplement;

          4.   the amount to be paid to the Administrator on such Monthly Fee
               Disbursement Date in accordance with Section 8.02(d) of the
               Indenture and each Series Supplement; and

          5.   the amount to be paid to the Issuer (as Operating Expenses) on
               such Monthly Fee Disbursement Date in accordance with Section
               8.02(d) of the Indenture and each Series Supplement.

          SECTION 3. Payment Date Statements. At least one Business Day before
each date on which distributions are to be made pursuant to Section 8.02(e) of
the Indenture (each, a "Payment Date"), the Servicer shall provide to the
Issuer, the Trustee, each Rating Agency and, for so long as any Transition Bonds
are listed on the Luxembourg Stock Exchange, any listing agent in Luxembourg, a
statement indicating:

          1.   the amount to be paid to Transition Bondholders of each Series
               and Class in respect of interest on such Payment Date in
               accordance with Section 8.02(e) of the Indenture and each Series
               Supplement;

<PAGE>

          2.   the amount to be paid to Transition Bondholders of each Series
               and Class in respect of principal on such Payment Date in
               accordance with Section 8.02(e) of the Indenture and each Series
               Supplement;

          3.   the Scheduled Transition Bond Balance and the Transition Bond
               Balance for each Series and Class as of such Payment Date (after
               giving effect to the payments to be made on such Payment Date);

          4.   the amount on deposit in the Overcollateralization Subaccount for
               each Series and the Scheduled Overcollateralization Level for
               each Series, as of such Payment Date (after giving effect to the
               transfers to be made from or into the respective
               Overcollateralization Subaccounts on such Payment Date);

          5.   the amount on deposit in the Capital Subaccount for each Series
               as of such Payment Date (after giving effect to the transfers to
               be made from or into the respective Capital Subaccounts on such
               Payment Date) and the required capital amount for such Series;

          6.   the amount, if any, on deposit in the Reserve Subaccount for each
               Series as of such Payment Date (after giving effect to the
               transfers to be made from or into the respective Reserve
               Subaccounts on such Payment Date);

          7.   the amount to be paid to any counterparty under any Hedge
               Agreement since the preceding Payment Date and on or before such
               Payment Date;

          8.   the amount to be paid to any counterparty under any Interest Rate
               Swap Agreement (on a gross and a net basis, separately stated)
               under such Interest Rate Swap Agreement since the preceding
               Payment Date and on or before such Payment Date;

          9.   the amounts paid to the Trustee since the preceding Payment Date
               and the amounts to be paid to the Trustee on such Payment Date
               pursuant to Section 8.02(e) of the Indenture;

          10.  the amounts paid to the Issuer since the preceding Payment Date
               and the amounts to be paid to the Issuer on such Payment Date
               pursuant to Section 8.02(e) of the Indenture;

          11.  the amounts paid to the Independent Managers since the preceding
               Payment Date pursuant to Section 8.02(e) of the Indenture and the
               amount to be paid to the Independent Managers on such Payment
               Date pursuant to Section 8.02(e) of the Indenture;

          12.  the amounts paid to the Servicer since the preceding Payment Date
               pursuant to Section 8.02(e) of the Indenture and the amount to be
               paid to the Servicer on such Payment Date pursuant to Section
               8.02(e) of the Indenture;


                                    Annex 1-2
<PAGE>

          13.  the amounts paid to the Administrator since the preceding Payment
               Date pursuant to Section 8.02(e) of the Indenture and the amount
               to be paid to the Administrator on such Payment Date pursuant to
               Section 8.02(e) of the Indenture; and

          14.  the amount of any other transfers and payments to be made on such
               Payment Date pursuant to Section 8.02 of the Indenture and any
               Series Supplement.

          SECTION 4. Remittance Date Statements. At least one Business Day
before each Monthly Remittance Date, and in the case of Daily Remittances, on
the last Daily Remittance Date of such month, the Servicer shall prepare and
furnish to the Issuer and the Trustee a statement setting forth the amount to be
remitted by the Servicer to the Trustee (net of any unreimbursed Excess Curve
Payments) for deposit on such Monthly Remittance Date pursuant to the Indenture
or, in the case of Daily Remittances, the aggregate amount remitted by the
Servicer to the Trustee for deposit on the Daily Remittance Dates during such
month pursuant to the Indenture.

          SECTION 5. Transition Bond Charge Adjustments.

          (a)  Prior to each Calculation Date, the Servicer shall calculate

               (i) the Transition Bond Balance as of such Calculation Date (a
          written copy of which shall be delivered by the Servicer to the
          Trustee within five Business Days following such Calculation Date),
          and

               (ii) the Transition Bond Charge projected by the Servicer to be
          such that, if it goes into effect on the next succeeding Adjustment
          Date, TBC Collections therefrom allocable to the Issuer will be, in
          the Servicer's good faith estimate, sufficient so that:

                    (A) the Transition Bond Balance on the Target Payment Date
               (as defined in clause (g) below) will equal the Scheduled
               Transition Bond Balance as of the Target Payment Date,

                    (B) the amount on deposit in the Overcollateralization
               Subaccount for each Series on the Target Payment Date will equal
               the Scheduled Overcollateralization Level for such Series as of
               the Target Payment Date,

                    (C) the amount on deposit in the Capital Subaccount for each
               Series on the Target Payment Date will equal the required level
               for such Series as of the Target Payment Date,

                    (D) the amount on deposit in the Reserve Subaccount for each
               Series on the Target Payment Date will equal zero,


                                   Annex 1-3
<PAGE>

                    (E) the TBC Collections will provide for (i) amortization of
               the remaining outstanding principal amount of each Series in
               accordance with the Expected Amortization Schedule therefor, (ii)
               payment of interest on each Series when due, payment of any hedge
               payments due under the Hedge Agreement, and payment of any
               amounts due (other than termination or breakage amounts) under
               any Interest Rate Swap Agreement, and (iii) payment of all
               Operating Expenses of the Issuer when due in accordance with the
               Indenture, and

                    (F) all other amounts included in the Total Revenue
               Requirement (estimated in good faith in accordance with Section
               6(a) of this Annex 1) from the first Adjustment Date to follow
               such Calculation Date up to the next succeeding Adjustment Date.

          (b) On each Calculation Date, the Servicer shall file an Adjustment
Request with the BPU. This filing shall include the data specified in the
Petition and the BPU Financing Orders.

          (c) On each Adjustment Date, the Servicer shall

               (i) take all reasonable actions and make all reasonable efforts
          to effectuate all adjustments to the Transition Bond Charge either
          approved by the BPU or effective on an interim basis pending final
          approval, and

               (ii) promptly send to the Trustee copies of all material notices
          and documents relating to such adjustments.

          (d) On each Adjustment Date, the Servicer shall provide Rating
Agencies with a schedule indicating any changes to the Transition Bond Charge.

          (e) To the extent it is so authorized under the Competition Act and
the BPU Financing Orders, the Servicer may in its discretion, at any time and
from time to time, file Adjustment Requests on dates in addition to those
referred to in clauses (i), (ii) and (iii) of the definition of "Calculation
Date" set forth in Appendix A.

          (f) If deemed appropriate by the Servicer to protect Transition
Bondholders to remedy a significant and recurring variance between actual and
expected TBC Collections, as authorized by the BPU Financing Orders, the
Servicer shall make "non-routine" filings with the BPU for adjustments to the
formula described in Appendix C to the bondable stranded costs rate order issued
by the BPU in favor of ACE on September 20, 2002 (as such formula may be
adjusted from time to time) to assure timely payment of the Total Payment
Requirements (as defined in the BPU Financing Orders). Such filings shall be
made at least 90 days prior to the proposed effective date of the proposed
adjustments.

          (g) For purposes of this Section 5, the "Target Payment Date" for a
particular Calculation Date means: (i) if the Adjustment Date next following
such Calculation Date begins a Measure Period that is one year in length, the
first Payment Date to occur following the end of such Measure Period; (ii) if
the Adjustment Date next following such Calculation Date begins a


                                   Annex 1-4
<PAGE>

Measure Period that is one calendar quarter in length, the first Payment Date to
occur following the end of such Measure Period; and (iii) if the Adjustment Date
next following such Calculation Date begins a Measure Period that is one month
in length, the first Payment Date to occur following the end of the calendar
quarter in which such Measure Period falls; provided that, notwithstanding
clauses (i), (ii) and (iii) above, if the Transition Bonds are to be fully
retired before the date determined to be the Target Payment Date pursuant to
such clause (i), (ii) or (iii), as the case may be, the Target Payment Date
shall be the date of such retirement.

          SECTION 6. Determination of Revenue Requirements.

          (a) No later than the first Adjustment Date to follow any Calculation
Date, the Servicer shall furnish to the Trustee in writing a specification, in
reasonable detail, of the Servicer's good faith estimate of the components of
each Series' Revenue Requirement (including a specification of each Series'
share of each such component of the Total Revenue Requirement) for the Measure
Period that begins on such Adjustment Date.

          (b) If a Series other than the Series 2002-1 Transition Bonds is
issued then, no later than the Series Issuance Date for such Series, the
Servicer shall redetermine and furnish to the Trustee in writing an adjusted
specification, in reasonable detail, of the Servicer's good faith estimate of
the components of each Series' Revenue Requirement (including a specification of
each Series' share of each component of the Total Revenue Requirement) for the
remainder of the Measure Period that includes such Series Issuance Date, taking
into account such new issuance.

          (c) If the maturity of the Transition Bonds is accelerated pursuant to
Section 5.02 of the Indenture or if the Transition Bonds are redeemed pursuant
to Section 10.01 or 10.02 of the Indenture then, no later than one Business Day
prior to the anticipated date of payment on the Transition Bonds pursuant to
such acceleration or redemption, as the case may be, the Servicer shall
redetermine and furnish to the Trustee in writing an adjusted specification, in
reasonable detail, of the Servicer's good faith estimate of the components of
each Series' Revenue Requirement (including a specification of each Series'
share of each component of the Total Revenue Requirement) for the remainder of
the Measure Period that includes such anticipated date of payment, taking into
account such acceleration or redemption, as the case may be.


                                   Annex 1-5
<PAGE>

                                   APPENDIX A
                               MASTER DEFINITIONS

The definitions contained in this Appendix A are applicable to the singular as
well as the plural forms of such terms.

          "ACE" means Atlantic City Electric Company, a New Jersey corporation,
and its permitted successors and assigns.

          "Act" has the meaning specified in Section 11.03(a) of the Indenture.

          "Adjustment Date" means (i) October 1 of each year beginning October
1, 2003 until October 1, 2019, (ii) so long as any Series 2002-1 Transition
Bonds are outstanding, January 1, April 1, July 1 and October 1 of each year,
beginning October 1, 2020, (iii) any other dates designated as Adjustment Dates
in any Series Supplement, and (iv) any other day that is 30 days after a
Calculation Date.

          "Adjustment Request" means an application filed by the Servicer with
the BPU for a Transition Bond Charge Adjustment pursuant to Section 5(b) or (e)
of the Issuer Annex.

          "Administration Agreement" means the Administration Agreement dated as
of December 19, 2002, between the Issuer and PHI Service Company, as
administrator, as the same may be amended or supplemented from time to time.

          "Administrator" means PHI Service Company, as administrator under the
Administration Agreement, and each successor to PHI Service Company, in the same
capacity, pursuant to Section 5.08 of the Administration Agreement.

          "Advice Letter" means, with respect to any Series of Transition Bonds,
the Issuance Advice Letter, in the form specified in the BPU Financing Order
authorizing the issuance of Transition Bonds of such Series, filed with the BPU
at the time of the issuance of such Series.

          "Affiliate" means, with respect to any specified Person, any other
Person controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, control when used with respect to
any specified Person means the power to direct the management and policies of
such Person, directly or indirectly, whether through the ownership of voting
securities, by contract or otherwise; and the terms controlling and controlled
have meanings correlative to the foregoing.

          "Annual Accountant's Report" has the meaning assigned to that term in
Section 3.07 of the Servicing Agreement.

          "Authorized Denominations" means, with respect to any Series or Class
of Transition Bonds, $1,000 and integral multiples of $1.00 above that amount,
provided, however, that one bond of each Class may have a denomination of less
than $1,000, or such other denominations as may be specified in the Series
Supplement therefor.


<PAGE>

          "Authorized Newspaper" means the Luxemburger Wort or any other
newspaper published in Luxembourg on a daily basis.

          "Authorized Officer" means, with respect to the Issuer, (a) any
Manager and, (b) any person designated as an "Officer" under the Issuer LLC
Agreement and authorized thereby to act on behalf of the Issuer.

          "Basic Documents" means the Formation Documents, the Sale Agreement,
any Bills of Sale, the Servicing Agreement, the Administration Agreement, the
Indenture, as each may be amended or supplemented from time to time.

          "Billing Month" means a calendar month during which the Transition
Bond Charge is billed to Customers.

          "Bill of Sale" means any bill of sale issued by the Seller to the
Issuer pursuant to the Sale Agreement evidencing the sale of Bondable Transition
Property by the Seller to the Issuer.

          "Bondable Stranded Costs" has the meaning assigned to that term in the
Competition Act and the BPU Financing Orders.

          "Bondable Transition Property" has the meaning assigned to that term
in the Competition Act and the BPU Financing Orders.

          "Bondable Transition Property Documentation" means all documents
relating to the Transferred Bondable Transition Property, including copies of
the Petition and the BPU Financing Orders and all documents filed with the BPU
in connection with any Transition Bond Charge Adjustment.

          "Book-Entry Transition Bonds" means beneficial interests in the
Transition Bonds, ownership and transfers of which shall be made through book
entries by a Clearing Agency as described in Section 2.11 of the Indenture.

          "BPU" means the State of New Jersey Board of Public Utilities or its
successor.

          "BPU Financing Orders" means the bondable stranded costs rate order
issued by the BPU in favor of ACE on September 20, 2002 pursuant to the
Competition Act, any subsequent bondable stranded costs rate orders issued by
the BPU in favor of ACE pursuant to the Competition Act, and any order
supplemental to any of the foregoing.

          "BPU Regulations" means any regulations, orders, guidelines or
directives promulgated, issued or adopted by the BPU.

          "Business Day" means any day other than a Saturday, Sunday or a day on
which banking institutions in The City of New York, New York or with respect to
any Transition Bonds listed on the Luxembourg Stock Exchange, in Luxembourg, are
required or authorized by law or executive order to remain closed.


                                   Appendix A-2
<PAGE>

          "Calculation Date" means (i) September 1 of each year beginning
September 1, 2003 until September 1, 2019, (ii) so long as any Series 2002-1
Transition Bonds are outstanding, March 1, June 1, September 1 and December 1 of
each year, beginning September 1, 2020, (iii) any other dates designated as
Calculation Dates in any Series Supplement, and (iv) any other date on which the
Servicer files an Adjustment Request.

          "Capital Subaccount" with respect to any Series has the meaning
specified in Section 8.02(a) of the Indenture.

          "Class" means, with respect to any Series, any one of the classes of
Transition Bonds of that Series, as specified in the Series Supplement for that
Series.

          "Class Final Maturity Date" means the Final Maturity Date of a Class,
as specified in the Series Supplement for the related Series.

          "Class Subaccount," with respect to a Class within a Series, has the
meaning specified in Section 8.02(a) of the Indenture and, if established for
such Series and Class, in the Series Supplement for such Series.

          "Clearing Agency" means an organization registered as a "clearing
agency" pursuant to Section 17A of the Exchange Act.

          "Clearing Agency Participant" means a broker, dealer, bank, other
financial institution or other Person for whom from time to time a Clearing
Agency effects book-entry transfers and pledges of securities deposited with the
Clearing Agency.

          "Code" means the Internal Revenue Code of 1986, as amended from time
to time, and Treasury Regulations promulgated thereunder.

          "Collateral" has the meaning specified in the Granting Clause of the
Indenture.

          "Collection Account" has the meaning specified in Section 8.02(a) of
the Indenture.

          "Collection Period" means the period from and including the first day
of a calendar month to but excluding the first day of the next calendar month.

          "Collections Curve" means an annually prepared forecast, with respect
to each Billing Month, of the percentages of amounts billed in such Billing
Month that are expected to be received during such Billing Month and each of the
following six months.

          "Collections Curve Payment" means, with respect to any Billing Month,
the sum of the amounts paid to the Trustee during such Billing Month and each of
the following six months based on the Collections Curve then in effect.

          "Commission" means the U.S. Securities and Exchange Commission, and
any successor thereof.


                                  Appendix A-3
<PAGE>

          "Competition Act" means the Electric Discount and Energy Competition
Act, New Jersey Statutes Annotated, title 48, chapter 3, article 7, as in effect
from time to time.

          "Corporate Trust Office" means the principal office of the Trustee at
which at any particular time its corporate trust business shall be administered,
which office at date of the execution of the Indenture is located at 101 Barclay
Street, Floor 8 West, New York, New York 10286, Attn: Asset Backed Securities
(phone: (212) 815-2484; fax: (212) 815-3883), or at such other address as the
Trustee may designate from time to time by notice to the Transition Bondholders
and the Issuer, or the principal corporate trust office of any successor Trustee
(the address of which the successor Trustee will notify the Transition
Bondholders and the Issuer in writing).

          "Covenant Defeasance Option" has the meaning specified in Section
4.01(b) of the Indenture.

          "Curve Payment Shortfall" means, for a particular Billing Month, the
amount, if any, by which the actual TBC Collections in respect of a Billing
Month exceed the Collections Curve Payments made to the Trustee in respect of
that Billing Month, as determined on the Reconciliation Date for that Billing
Month.

          "Customer" means each person who is a retail consumer of electricity
and who accesses ACE's transmission and distribution system, regardless of
whether such consumer elects to purchase electricity from a Third Party.

          "Daily Remittance Date" means, if the Servicer has not satisfied the
conditions of Section 5.10(b) of the Servicing Agreement, each Business Day
commencing on the second Business Day following the date on which the Servicer
begins remittance procedures under Section 3.03(a)(ii) of the Servicing
Agreement.

          "Default" means any occurrence that is, or with notice or the lapse of
time or both would become, an Event of Default.

          "Defeasance Subaccount" has the meaning specified in Section 8.02(a)
of the Indenture.

          "Definitive Transition Bonds" has the meaning specified in Section
2.11 of the Indenture.

          "Delaware UCC" means the Uniform Commercial Code, as in effect in the
State of Delaware, as amended from time to time.

          "DTC Agreement" means the agreement between the Issuer, the Trustee
and The Depository Trust Company, as the initial Clearing Agency, dated on or
about December 19, 2002, relating to the Transition Bonds, as the same may be
amended or supplemented from time to time.


                                  Appendix A-4
<PAGE>

          "Eligible Guarantor Institution" means a firm or other entity
identified in Rule 17Ad-15 under the Exchange Act as "an eligible guarantor
institution," including (as such terms are defined therein):

          (a)  a bank;

          (b)  a broker, dealer, municipal securities broker or dealer or
               government securities broker or dealer;

          (c)  a credit union;

          (d)  a national securities exchange, registered securities association
               or clearing agency; or

          (e)  a savings association that is a participant in a securities
               transfer association.

          "Eligible Institution" means:

          (a)  the corporate trust department of the Trustee, so long as any of
               the securities of the Trustee have a credit rating from each
               Rating Agency in one of its generic rating categories which
               signifies investment grade, or

          (b)  a depositary institution organized under the laws of the United
               States of America or any state (or any domestic branch of a
               foreign bank), which

               (i)  has either

                    (A)  with respect to any Eligible Investment having a
                         maturity of greater than one month, a long-term
                         unsecured debt rating of "AA-" by Standard & Poor's and
                         Fitch and "Aa3" by Moody's, or

                    (B)  with respect to any Eligible Investment having a
                         maturity one month or less, a certificate of deposit
                         rating of "A-1+" by Standard & Poor's, "F1+" by Fitch
                         and "P-1" by Moody's, or any other long-term,
                         short-term or certificate of deposit rating acceptable
                         to the Rating Agencies, and

               (ii) whose deposits are insured by the FDIC.

          "Eligible Investments" mean book-entry securities, negotiable
instruments or securities represented by instruments in bearer or registered
form which evidence:

          (a)  direct obligations of, and obligations fully and unconditionally
               guaranteed as to timely payment by, the United States of America;


                                  Appendix A-5
<PAGE>

          (b)  demand deposits, time deposits or certificates of deposit of any
               depository institution or trust company (any depositary
               institution or trust company being referred to in this definition
               as a "financial institution") incorporated under the laws of the
               United States of America or any state thereof (or any domestic
               branch of a foreign bank) and subject to supervision and
               examination by federal or state banking or depositary institution
               authorities; provided, however, that at the time of the
               investment or contractual commitment to invest therein, the
               commercial paper or other short-term unsecured debt obligations
               of such financial institution (other than such obligations the
               rating of which is based on the credit of a Person other than
               such financial institution) shall have a credit rating from each
               of the Rating Agencies in the highest investment category granted
               thereby;

          (c)  commercial paper or other short-term unsecured debt obligations
               of any corporation organized under the laws of the United States
               of America (other than ACE) whose ratings, at the time of the
               investment or contractual commitment to invest therein, from each
               of the Rating Agencies are in the highest rating category granted
               thereby;

          (d)  investments in money market funds having a rating from each of
               the Rating Agencies in the highest rating category granted
               thereby (including funds for which the Trustee or any of its
               Affiliates act as investment manager or advisor);

          (e)  bankers' acceptances issued by any depositary institution or
               trust company referred to in clause (b) above;

          (f)  repurchase obligations with respect to any security that is a
               direct obligation of, or fully guaranteed by, the United States
               of America or any agency or instrumentality thereof the
               obligations of which are backed by the full faith and credit of
               the United States of America, in either case entered into with a
               financial institution (acting as principal) incorporated under
               the laws of the United States of America or any state thereof (or
               any domestic branch of a foreign bank) and subject to supervision
               and examination by federal or state banking or depositary
               institution authorities; provided, however, that at the time of
               the investment or contractual commitment to invest therein, the
               commercial paper or other short-term unsecured debt obligations
               of such financial institution (other than such obligations the
               rating of which is based on the credit of a Person other than
               such financial institution) shall have a credit rating from each
               of the Rating Agencies in the highest investment category granted
               thereby;

          (g)  repurchase obligations with respect to any security or whole loan
               entered into with

               (i)  a financial institution (acting as principal) described in
                    clause (b) above,


                                  Appendix A-6
<PAGE>

               (ii) a broker/dealer (acting as principal) registered as a broker
                    or dealer under Section 15 of the Exchange Act (any
                    broker/dealer being referred to in this definition as a
                    "broker/dealer"), the unsecured short-term debt obligations
                    of which are rated P-1 by Moody's and A-1+ by Standard &
                    Poor's at the time of entering into the repurchase
                    obligation, or

              (iii) an unrated broker/dealer, acting as principal, that is a
                    wholly-owned subsidiary of a non-bank or bank holding
                    company the unsecured short-term debt obligations of which
                    are rated P-1 by Moody's and A-1+ by Standard & Poor's and
                    F1+ by Fitch at the time of purchase; or

          (h) any other investment permitted by each Rating Agency;

provided, however, that, unless otherwise permitted by each Rating Agency, upon
the failure of any Eligible Institution to maintain any applicable rating set
forth in this definition or the definition of Eligible Institution, the related
investments at such institution shall be reinvested in Eligible Investments at a
successor Eligible Institution within 10 days, and provided, further, that, any
Eligible Investment must not:

          (i)  be sold, liquidated or otherwise disposed of at a loss, prior to
               the maturity thereof, or

          (ii) mature later than (i) the date on which the proceeds of such
               Eligible Investment will be required to be on deposit in the
               Collection Account in order for the Trustee to make all required
               and scheduled payments and deposits into Subaccounts under the
               Indenture, if such Eligible Investment is held by an Affiliate of
               the Trustee, or (ii) the Business Day prior to the date on which
               the proceeds of such Eligible Investment will be required to be
               on deposit in the Collection Account in order for the Trustee to
               make all required and scheduled payments and deposits into
               Subaccounts under the Indenture, if such Eligible Investment is
               not held by an Affiliate of the Trustee.

          "Eligible Securities Account" means either:

          (a)  a segregated trust account with an Eligible Institution or

          (i)  a segregated trust account with the corporate trust department of
               a depositary institution organized under the laws of the United
               States of America or any state (or any domestic branch of a
               foreign bank), having corporate trust powers and acting as
               trustee for funds deposited in such account, so long as any of
               the securities of such depositary institution shall have a credit
               rating from each Rating Agency in one of its generic rating
               categories which signifies investment grade.

          "Event of Default" has the meaning specified in Section 5.01 of the
Indenture.


                                  Appendix A-7
<PAGE>

          "Excess Curve Payment" means, for a particular Billing Month, the
amount, if any, by which the Collections Curve Payments made to the Trustee in
respect of that Billing Month exceed the actual TBC Collections in respect of
that Billing Month, as determined on the Reconciliation Date for that Billing
Month.

          "Exchange Act" means the Securities Exchange Act of 1934, as amended.

          "Executive Officer" means, with respect to any corporation, the chief
executive officer, chief operating officer, chief financial officer, chief
information officer, president, executive vice president, any vice president,
the secretary or the treasurer of such corporation; and with respect to any
limited liability company, any manager thereof.

          "Expected Amortization Schedule" means, with respect to each Series
or, if applicable, each Class of Transition Bonds, the expected amortization
schedule for principal thereof, as specified in Schedule A to the Series
Supplement for such Series.

          "Expected Final Payment Date" means, with respect to each Series or,
if applicable, each Class of Transition Bonds, the Payment Date related to the
date when all interest and principal is scheduled to be paid with respect to
that Series or Class in accordance with the Expected Amortization Schedule, as
specified in the Series Supplement therefor.

          "FDIC" means the Federal Deposit Insurance Corporation or its
successor.

          "Final Maturity Date" means, for each Series or, if applicable, each
Class of Transition Bonds, the Payment Date related to the date by which all
principal of and interest on such Series or Class of Transition Bonds is
required to be paid, as specified in the Series Supplement therefor.

          "Financing Issuance" means an issuance of a new Series of Transition
Bonds under the Indenture to provide funds to finance the purchase by the Issuer
of Bondable Transition Property.

          "Fitch" means Fitch, Inc. or its successor.

          "Formation Document" means the Issuer LLC Agreement, the Issuer
Certificate of Formation and any other document pursuant to which the Issuer is
formed or governed, as each may be amended or supplemented from time to time.

          "General Subaccount" has the meaning specified in Section 8.02(a) of
the Indenture.

          "Grant" means mortgage, pledge, bargain, sell, warrant, alienate,
remise, release, convey, assign, transfer, create, and grant a lien upon and a
security interest in and right of set-off against, deposit, set over and
confirm. A Grant of the Collateral or of any other agreement or instrument shall
include all rights, powers and options (but none of the obligations) of the
Granting party thereunder, including the immediate and continuing right to claim
for, collect, receive and give receipt for principal, interest and other
payments in respect of the Collateral and all other moneys payable thereunder,
to give and receive notices and other communications, to


                                  Appendix A-8
<PAGE>

make waivers or other agreements, to exercise all rights and options, to bring
Proceedings in the name of the Granting party or otherwise and generally to do
and receive anything that the Granting party is or may be entitled to do or
receive thereunder or with respect thereto.

          "Hedge Agreement" means, with respect to any Series, the document or
documents, if any, identified as a "Hedge Agreement" in the Series Supplement
for such Series.

          "Holder" or "Transition Bondholder" means the Person in whose name a
Transition Bond of any Series or Class is registered in the Transition Bond
Register.

          "Indemnification Event" means an event which triggers ACE's obligation
to indemnify the Issuer and the Trustee, for itself and on behalf of the
Transition Bondholders, and each of their respective managers, officers,
employees, directors and agents, pursuant to Section 5.01 of the Sale Agreement.

          "Indemnity Amount" means the amount of any indemnification obligation
payable under the Basic Documents or any Hedge Agreement or Interest Rate Swap
Agreement.

          "Indenture" means the Indenture dated as of December 19, 2002, between
the Issuer and the Trustee, as the same may be amended or supplemented from time
to time by one or more Supplemental Indentures, and shall include each Series
Supplement and the forms and terms of the Transition Bonds established
thereunder.

          "Independent" means, when used with respect to any specified Person,
that the Person

          (a)  is in fact independent of the Issuer, any other obligor upon the
               Transition Bonds, ACE and any Affiliate of any of the foregoing
               Persons,

          (b)  does not have any direct financial interest or any material
               indirect financial interest in the Issuer, any such other
               obligor, ACE or any Affiliate of any of the foregoing Persons,
               and

          (c)  is not connected with the Issuer, any such other obligor, ACE or
               any Affiliate of any of the foregoing Persons as an officer,
               employee, promoter, underwriter, trustee, partner, director or
               other Person performing similar functions.

          "Independent Certificate" means a certificate or opinion to be
delivered to the Trustee under the circumstances described in, and otherwise
complying with, the applicable requirements of Section 11.01 of the Indenture,
made by an Independent appraiser or other expert appointed by an Issuer Order
and approved by the Trustee in the exercise of reasonable care, and such opinion
or certificate shall state that the signer has read the definition of
"Independent" in this Appendix A and that the signer is Independent within the
meaning thereof.

          "Independent Manager" has the meaning set forth in the Issuer LLC
Agreement.


                                   Appendix A-9
<PAGE>

          "Initial Purchase Price" has the meaning set forth in Section 2.01 of
the Sale Agreement.

          "Initial Transfer Date" means the Series Issuance Date for the Series
2002-1 Transition Bonds, i.e., December 19, 2002.

          "Initial Transferred Bondable Transition Property" means the Bondable
Transition Property sold by the Seller to the Issuer as of the Initial Transfer
Date pursuant to the Sale Agreement and the Bill of Sale delivered on or prior
to the Initial Transfer Date as identified in such Bill of Sale.

          "Insolvency Event" means, with respect to a specified Person, (a) the
filing of a decree or order for relief by a court having jurisdiction in the
premises in respect of such Person or any substantial part of its property in an
involuntary case under any applicable federal or state bankruptcy, insolvency or
other similar law in effect on or after December 19, 2002, or appointing a
receiver, liquidator, assignee, custodian, trustee, sequestrator or similar
official for such Person or for any substantial part of its property, or
ordering the winding-up or liquidation of such Person's affairs, and such decree
or order shall remain unstayed and in effect for a period of 90 consecutive days
or (b) the commencement by such Person of a voluntary case under any applicable
federal or state bankruptcy, insolvency or other similar law in effect on or
after December 19, 2002, or the consent by such Person to the entry of an order
for relief in an involuntary case under any such law, or the consent by such
Person to the appointment of or taking possession by a receiver, liquidator,
assignee, custodian, trustee, sequestrator or similar official for such Person
or for any substantial part of its property, or the making by such Person of any
general assignment for the benefit of creditors, or the failure by such Person
generally to pay its debts as such debts become due, or the taking of action by
such Person in furtherance of any of the foregoing.

          "Interest" means, for any Payment Date for any Series or Class of
Transition Bonds, the sum, without duplication, of

          (a)  an amount equal to the amount of interest accrued at the
               applicable Interest Rate from the prior Payment Date with respect
               to that Series or Class;

          (b)  any unpaid interest, to the extent permitted by applicable law,
               plus any interest accrued on this unpaid interest at the
               applicable Interest Rate, to the extent permitted by applicable
               law;

          (c)  if the Transition Bonds have been declared due and payable, all
               accrued and unpaid interest thereon; and

          (d)  with respect to a Series or Class to be redeemed prior to the
               next Payment Date, the amount of interest that will be payable as
               interest on such Series or Class upon such redemption.


                                 Appendix A-10
<PAGE>

          "Interest Rate" means, with respect to each Series or Class of
Transition Bonds, the rate at which interest accrues on the principal balance of
Transition Bonds of such Series or Class, as specified in the Series Supplement
therefor.

          "Interest Rate Swap Agreement" means any ISDA Master Agreement,
together with the related schedules and confirmations, between the Issuer and
the counterparty thereunder, as same may be amended or supplemented from time to
time, with respect to any Series or Class of Transition Bonds as provided in the
Series Supplement for such Series or Class, as the case may be.

          "Issuer" means Atlantic City Electric Transition Funding LLC, a
Delaware limited liability company, or its successor under the Indenture or the
party named as such in the Indenture until a successor replaces it and,
thereafter, means the successor.

          "Issuer Annex" means Annex 1 of the Servicing Agreement.

          "Issuer Certificate of Formation" means the Certificate of Formation
of the Issuer, which was filed with the Delaware Secretary of State's Office on
March 28, 2001, as the same may be amended or supplemented from time to time.

          "Issuer LLC Agreement" means the Amended and Restated Limited
Liability Company Agreement between the Issuer and ACE, as sole Member, dated as
of December 19, 2002, as the same may be amended or supplemented from time to
time.

          "Issuer Officer's Certificate" means a certificate signed by any
Authorized Officer of the Issuer, under the circumstances described in, and
otherwise complying with, the applicable requirements of Section 11.01 of the
Indenture, and delivered to the Trustee. Unless otherwise specified, any
reference in the Indenture to an Officer's Certificate shall be to an Officer's
Certificate of any Authorized Officer of the Issuer.

          "Issuer Opinion of Counsel" means one or more written opinions of
counsel who may, except as otherwise expressly provided in the Indenture, be
employees of or counsel to the Issuer or the Seller and who shall be reasonably
satisfactory to the Trustee, and which opinion or opinions shall be addressed to
the Trustee, and shall be in a form reasonably satisfactory to the Trustee.

          "Issuer Order" or "Issuer Request" means a written order or request,
respectively, signed in the name of the Issuer by any one of its Authorized
Officers and delivered to the Trustee.

          "Legal Defeasance Option" has the meaning specified in Section 4.01(b)
of the Indenture.

          "Lien" means a security interest, lien, charge, pledge, equity or
encumbrance of any kind.

          "Losses" means collectively, any and all liabilities, obligations,
losses, damages, payments, costs or expenses of any kind whatsoever.


                                 Appendix A-11
<PAGE>

          "Manager" has the meaning set forth in the Issuer LLC Agreement.

          "Market Transition Charge" means the market transition charge that ACE
may impose on Customers pursuant to the Competition Act and the Restructuring
Order.

          "Measure Period" means any period beginning on an Adjustment Date and
ending on the date immediately preceding the next Adjustment Date.

          "Member" means ACE, as the sole member of the Issuer, in its capacity
as such member under the Issuer LLC Agreement.

          "Monthly Remittance Date" means the 15th day of each calendar month
(or if such day is not a Business Day, the next Business Day).

          "Monthly Servicing Fee" means the fee payable to the Servicer on a
monthly basis for services rendered, in accordance with Section 5.07 of the
Servicing Agreement.

          "Moody's" means Moody's Investors Service Inc., or its successor.

          "MTC-Tax" means the tax component, to recover federal income and state
corporation business taxes associated with the Market Transition Charge and the
Transition Bond Charge, that ACE is entitled to impose under the Restructuring
Order and under the BPU Financing Orders.

          "New Jersey UCC" means the Uniform Commercial Code, as in effect in
the State of New Jersey, as amended from time to time.

          "Officers' Certificate" means a certificate signed by (a) the chairman
of the board, the president, the vice chairman of the board, any executive vice
president or any vice president and (b) a treasurer, assistant treasurer,
secretary or assistant secretary, in each case of the Servicer or the Seller, as
applicable.

          "Operating Expenses" means, with respect to the Issuer, all fees,
costs, expenses and indemnity payments owed by the Issuer, including, without
limitation, all amounts owed by the Issuer to the Trustee, the Monthly Servicing
Fee, the fees and expenses payable by the Issuer to the Administrator under the
Administration Agreement, the fees and expenses payable by the Issuer to the
Independent Managers and Special Members of the Issuer, fees of the Rating
Agencies, legal fees and expenses of the Servicer pursuant to Section 3.10 of
the Servicing Agreement, legal and accounting fees, costs and expenses of the
Issuer, and legal, accounting or other fees, costs and expenses of the Seller
(including, without limitation, any costs and expenses incurred by the Seller
pursuant to Section 4.08 of the Sale Agreement) under or in connection with the
Basic Documents, any Hedge Agreement or Interest Rate Swap Agreement or the BPU
Financing Orders.

          "Opinion of Counsel" means one or more written opinions of counsel who
may be an employee of or counsel to ACE or the Issuer, or any other Person (as
the context may require), which counsel shall be reasonably acceptable to the
Trustee, the Issuer or the Rating


                                 Appendix A-12
<PAGE>

Agencies, as applicable, and which opinion or opinions shall be in form
reasonably satisfactory to the Trustee, if applicable.

          "Outstanding" with respect to Transition Bonds means, as of the date
of determination, all Transition Bonds theretofore authenticated and delivered
under the Indenture except:

          (a)  Transition Bonds theretofore canceled by the Transition Bond
               Registrar or delivered to the Transition Bond Registrar for
               cancellation;

          (b)  Transition Bonds or portions thereof the payment for which money
               in the necessary amount has been theretofore deposited with the
               Trustee or any Paying Agent in trust for the Holders of such
               Transition Bonds; provided, however, that if such Transition
               Bonds are to be redeemed, notice of such redemption has been duly
               given pursuant to the Indenture or provision therefor,
               satisfactory to the Trustee, made; and

          (c)  Transition Bonds in exchange for or in lieu of other Transition
               Bonds which have been authenticated and delivered pursuant to the
               Indenture unless proof satisfactory to the Trustee is presented
               that any such Transition Bonds are held by a protected purchaser;

provided that in determining whether the Holders of the requisite Outstanding
Amount of the Transition Bonds or any Series or Class thereof have given any
request, demand, authorization, direction, notice, consent or waiver under the
Indenture or under or with respect to any other Basic Document or any Hedge
Agreement or Interest Rate Swap Agreement, Transition Bonds owned by the Issuer,
any other obligor upon the Transition Bonds, ACE or any Affiliate of any of the
foregoing Persons shall be disregarded and deemed not to be Outstanding, except
that, in determining whether the Trustee shall be fully protected in relying
upon any such request, demand, authorization, direction, notice, consent or
waiver, only Transition Bonds that a Responsible Officer of the Trustee actually
knows to be so owned shall be so disregarded. Transition Bonds so owned that
have been pledged in good faith may be regarded as Outstanding if the pledgee
establishes to the satisfaction of the Trustee the pledgee's right so to act
with respect to such Transition Bonds and that the pledgee is not the Issuer,
any other obligor upon the Transition Bonds, ACE or any Affiliate of any of the
foregoing Persons.

          "Outstanding Amount" means, with respect to one or more Classes or
Series, the aggregate principal amount of, as the context requires, all
Outstanding Transition Bonds of such Class or Classes or of such Series or group
of Series.

          "Overcollateralization" means, with respect to any Payment Date and
any Series, the amount, if any, that, if deposited to the Overcollateralization
Subaccount for such Series on such Payment Date, would cause the balance in such
subaccount on such Payment Date to equal the Scheduled Overcollateralization
Level for such Series on such Payment Date.

          "Overcollateralization Amount" means, with respect to any Series, the
amount specified as such in Schedule B to the Series Supplement therefor.


                                 Appendix A-13
<PAGE>

          "Overcollateralization Subaccount" with respect to any Series has the
meaning specified in Section 8.02(a) of the Indenture.

          "Paying Agent" means the Trustee or any other Person, including any
Person appointed pursuant to Section 3.02(b) of the Indenture, that meets the
eligibility standards for the Trustee specified in Section 6.11 of the Indenture
and is authorized by the Issuer to make the payments of principal of or premium,
if any, or interest on the Transition Bonds on behalf of the Issuer.

          "Payment Date" means January 20, April 20, July 20 and October 20, or,
if any such date is not a Business Day, the next succeeding Business Day.

          "Person" means any individual, corporation, estate, partnership, joint
venture, association, joint stock company, trust (including any beneficiary
thereof), business trust, limited liability company, unincorporated organization
or government or any agency or political subdivision thereof.

          "Petition" means the petition filed by ACE with the BPU, dated June
25, 2001.

          "Predecessor Transition Bond" means, with respect to any particular
Transition Bond, every previous Transition Bond evidencing all or a portion of
the same debt as that evidenced by such particular Transition Bond; and, for the
purpose of this definition, any Transition Bond authenticated and delivered
under Section 2.06 of the Indenture in lieu of a mutilated, lost, destroyed or
stolen Transition Bond shall be deemed to evidence the same debt as the
mutilated, lost, destroyed or stolen Transition Bond.

          "Principal" means, with respect to any Payment Date and each Series or
Class of Transition Bonds:

          (a)  the amount of principal scheduled to be paid on such Payment Date
               in accordance with the Expected Amortization Schedule;

          (b)  the amount of principal due on the Final Maturity Date of any
               Series or Class on such Payment Date;

          (c)  the amount of principal due as a result of the occurrence and
               continuance of an Event of Default and acceleration of the
               Transition Bonds;

          (d)  the amount of principal and premium, if any, due as a result of a
               redemption of Transition Bonds on such Payment Date; and

          (e)  any overdue payments of principal.

          "Proceeding" means any suit in equity, action at law or other judicial
or administrative proceeding.

          "Rating Agency" means, as of any date, any rating agency rating the
Transition Bonds of any Class or Series at the time of issuance thereof at the
request of the Issuer. If no


                                 Appendix A-14
<PAGE>

such organization or successor is any longer in existence, "Rating Agency" shall
be a nationally recognized statistical rating organization or other comparable
Person designated by the Issuer, notice of which designation shall be given to
the Trustee, the Member and the Servicer.

          "Rating Agency Condition" means, with respect to any action, the
notification in writing by the Trustee to each Rating Agency of such action and
the notification by each Rating Agency to the Trustee and the Issuer that such
action will not result in a reduction or withdrawal of the then current rating
by such Rating Agency of any Outstanding Series or Class of Transition Bonds;
provided that, except where such action includes the issuance of Transition
Bonds of a new Series (either as a Financing Issuance or as a Refunding
Issuance), the Rating Agency Condition shall be satisfied with respect to
Moody's by providing Moody's 10 Business Days' prior written notice of such
action.

          "Reconciliation Date" for a particular Billing Month means the
fifteenth day (or if that day is not a Business Day, the next succeeding
Business Day) of the calendar month that is seven months after such Billing
Month.

          "Record Date" has, with respect to any Series, the meaning set forth
in the related Series Supplement.

          "Redemption Date" means, with respect to each Series or Class of
Transition Bonds, the date for the redemption of the Transition Bonds of such
Series or Class pursuant to Section 10.01 or 10.02 of the Indenture or the
Series Supplement for such Series or Class, which in each case shall be a
Payment Date.

          "Redemption Price" has the meaning set forth in Section 10.01 of the
Indenture.

          "Refunding Issuance" means an issuance of a new Series of Transition
Bonds under the Indenture to pay the cost of refunding, through redemption or
payment on the Expected Final Payment Date for a Series or Class of Transition
Bonds, all or part of the Transition Bonds of such Series or Class to the extent
permitted by the terms thereof.

          "Registered Holder" means, as of any date, the Person in whose name a
Transition Bond is registered in the Transition Bond Register on such date.

          A Payment Date "relates" to a Measure Period in each of the following
circumstances: (i) if such Measure Period is one year in length, each of the
second, third, fourth and fifth Payment Dates to occur after the first day in
such Measure Period relates to such Measure Period; (ii) if such Measure Period
is one calendar quarter in length, the first Payment Date to occur following the
end of such Measure Period relates to such Measure Period; and (iii) if such
Measure Period is one month in length, the first Payment Date to occur following
the end of the calendar quarter in which such Measure Period falls relates to
such Measure Period.

          "Released Parties" has the meaning specified in Section 5.02(e) of the
Servicing Agreement.

          "Remittance Date" means a Daily Remittance Date or a Monthly
Remittance Date, as applicable.


                                 Appendix A-15
<PAGE>

          "Required Capital Amount" means, with respect to any Series, the
amount required to be deposited in the Capital Subaccount for such Series on the
Series Issuance Date of such Series, as specified in the related Series
Supplement.

          "Reserve Subaccount" with respect to any Series has the meaning
specified in Section 8.02(a) of the Indenture.

          "Responsible Officer" means, with respect to the Trustee, any officer
within the Corporate Trust Office of the Trustee, including any vice president,
assistant vice president, secretary, assistant secretary, or any other officer
of the Trustee customarily performing functions similar to those performed by
any of the above designated officers and also, with respect to a particular
matter, any other officer to whom such matter is referred because of such
officer's knowledge of and familiarity with the particular subject.

          "Restructuring Order" means the decision and order of the BPU issued
on March 30, 2001 pursuant to Section 13 of the Competition Act.

          "Retiring Trustee" has the meaning specified in Section 6.08(b) of the
Indenture.

          "Revenue Requirement" means, for any Series with respect to any
Measure Period, the aggregate amount estimated in good faith by the Servicer,
pursuant to the Issuer Annex, to be payable in respect of such Series pursuant
to Sections 8.02(d) and 8.02(e) of the Indenture during such Measure Period.

          "Sale Agreement" means the Bondable Transition Property Sale Agreement
dated as of December 19, 2002, between the Seller and the Issuer, as the same
may be amended or supplemented from time to time.

          "Scheduled Overcollateralization Level" means, with respect to each
Series and any Payment Date, the amount with respect to such Series set forth as
such in Schedule B to the Series Supplement for such Series.

          "Scheduled Transition Bond Balance" means, as of any date, the sum of
the amounts provided for in the Expected Amortization Schedules for each
outstanding Series of Transition Bonds as of such date.

          "Seller" means ACE, in its capacity as seller of the Bondable
Transition Property to the Issuer pursuant to the Sale Agreement.

          "Series" means the Series 2002-1 Transition Bonds and any subsequent
series of Transition Bonds issued by the Issuer and authenticated by the Trustee
pursuant to the Indenture, as specified in the Series Supplement therefor.

          "Series Capital Subaccount" with respect to each Series has the
meaning specified in Section 8.02(a) of the Indenture and in the related Series
Supplement.

          "Series Final Maturity Date" means the Final Maturity Date for a
Series.


                                 Appendix A-16
<PAGE>

          "Series Issuance Date" means, with respect to any Series, the date on
which the Transition Bonds of such Series are to be originally issued in
accordance with Section 2.10 of the Indenture and the Series Supplement for such
Series.

          "Series Overcollateralization Subaccount" with respect to each Series
has the meaning specified in Section 8.02(a) of the Indenture and in the related
Series Supplement.

          "Series Reserve Subaccount" with respect to each Series has the
meaning specified in Section 8.02(a) of the Indenture and in the related Series
Supplement.

          "Series Subaccount" with respect to each Series has the meaning
specified in Section 8.02(a) of the Indenture and in the related Series
Supplement.

          "Series Supplement" means any Supplemental Indenture that authorizes a
particular Series of Transition Bonds, as the same may be amended or
supplemented from time to time.

          "Servicer" means ACE, as the servicer of the Bondable Transition
Property, and each successor to ACE (in the same capacity) pursuant to Section
5.03 or 6.04 of the Servicing Agreement.

          "Servicer Default" means an event specified in Section 6.01 of the
Servicing Agreement.

          "Servicing Agreement" means the Servicing Agreement dated as of
December 19, 2002, between the Issuer and the Servicer, as the same may be
amended or supplemented from time to time.

          "Special Member" has the meaning set forth in the Issuer LLC
Agreement.

          "Standard & Poor's" or "S&P" means Standard & Poor's Ratings Group, a
division of The McGraw-Hill Companies, Inc., or its successor.

          "state" in the jurisdictional sense means any one of the 50 states of
the United States of America or the District of Columbia.

          "Subaccount" means any of the subaccounts of the Collection Account
specified in Section 8.02 of the Indenture.

          "Subsequent Purchase Price" means, in relation to a Subsequent Sale,
the price specified in the related Bill of Sale, to be paid by the Issuer for
the Subsequent Transferred Bondable Transition Property purchased and sold in
such Subsequent Sale.

          "Subsequent Sale" means any sale of Bondable Transition Property by
the Seller to the Issuer after the Initial Transfer Date.


                                 Appendix A-17
<PAGE>

          "Subsequent Transfer Date" means a date on which a sale of Subsequent
Transferred Bondable Transition Property is effective, as specified in the
written notice relating to such sale contemplated in Section 2.02(e) of the Sale
Agreement.

          "Subsequent Transferred Bondable Transition Property" means Bondable
Transition Property sold by the Seller to the Issuer as of a Subsequent Transfer
Date pursuant to the Sale Agreement and a Bill of Sale delivered on or prior to
the related Subsequent Transfer Date as identified in such Bill of Sale.

          "Successor Servicer" means a successor Servicer appointed by the
Trustee pursuant to Section 6.04 of the Servicing Agreement which succeeds to
all the rights and duties of the Servicer under the Servicing Agreement.

          "Supplemental Indenture" means a supplemental indenture entered into
by the Issuer and the Trustee pursuant to Article IX of the Indenture.

          "Target Payment Date" has the meaning specified in Section 5(a) of the
Issuer Annex.

          "TBC Collections" means amounts received by the Servicer in respect of
the Transition Bond Charge.

          "Termination Notice" has the meaning specified in Section 6.01 of the
Servicing Agreement.

          "Third Party" means any third party, including any electric generation
supplier, providing billing or metering services, licensed by the BPU pursuant
to relevant provisions of the Competition Act, the BPU Regulations and the BPU
Financing Orders.

          "Total Revenue Requirement" means, as of any date of determination,
the sum of the Revenue Requirements for all Series outstanding as of such date.

          "Transfer Date" means the Initial Transfer Date or any Subsequent
Transfer Date, as applicable.

          "Transferred Bondable Transition Property" means, collectively, all
Bondable Transition Property that has been sold, assigned and transferred to the
Issuer pursuant to the Sale Agreement.

          "Transition Bond" means any of the transition bonds (as defined in the
Competition Act) issued by the Issuer pursuant to the Indenture.

          "Transition Bond Balance" means, as of any date, the aggregate
Outstanding Amount of all Series of Transition Bonds on such date.

          "Transition Bond Charge" means the Transition Bond Charge authorized
by the BPU to be imposed on all Customers by ACE or its successor to recover
Bondable Stranded Costs pursuant to the Competition Act and the BPU Financing
Orders.


                                 Appendix A-18
<PAGE>

          "Transition Bond Charge Adjustment" means each adjustment to
Transition Bond Charge related to the Transferred Bondable Transition Property
made in accordance with Section 4.01 of the Servicing Agreement and the Issuer
Annex.

          "Transition Bond Charge Adjustment Process" means the process by which
adjustments are made to the Transition Bond Charge or to the formula governing
such adjustments, in either case pursuant to Section 4.01 of the Servicing
Agreement and the Issuer Annex, the Competition Act, the Petition and the BPU
Financing Orders.

          "Transition Bond Owner" means, with respect to a Book-Entry Transition
Bond, the Person who is the beneficial owner of such Book-Entry Transition Bond,
as reflected on the books of the Clearing Agency, or on the books of a Person
maintaining an account with such Clearing Agency (directly as a Clearing Agency
Participant or as an indirect participant, in each case in accordance with the
rules of such Clearing Agency).

          "Transition Bond Register" has the meaning specified in Section
2.05(a) of the Indenture.

          "Transition Bond Registrar" has the meaning specified in Section
2.05(a) of the Indenture.

          "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939,
as in force on the date of the Indenture, unless otherwise specifically provided
therein.

          "Trustee" means The Bank of New York, a New York banking corporation,
in the capacity specified in the first paragraph of the Indenture, or any
successor Trustee under the Indenture.

          "Underwriting Agreement" means the Underwriting Agreement dated as of
December 11, 2002, among the Seller, the Issuer and Morgan Stanley & Co.
Incorporated, on behalf of itself and as the representative of the several
underwriters named therein.

          "U.S. Government Obligations" means direct obligations (or
certificates representing an ownership interest in such obligations) of the
United States of America (including any agency or instrumentality thereof) for
the payment of which the full faith and credit of the United States of America
is pledged and which are not callable at the issuer's option.


                                 Appendix A-19