IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Black Butte D & R

4-E WD $ 21.25 $ 17.32 $ 21.25 $ 29.16 

Stony Creek WD $ 28.56 $ 17.32 $ 28.56 $ 37.28 

Buchanan Unit

Chowchilla WD - BU $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Clear Creek Unit

Clear Creek CSD 1/, 4/ $ 18.57 $ 17.32 $ 32.79 $ 37.99 

Colusa Basin Drain

Colusa Drain MWC $ 30.02 $ 17.32 $ 30.02 $ 41.59 

Corning Canal

Corning WD 1/, 4/ $ 23.21 $ 21.53 $ 59.23 $ 69.94 

Proberta WD $ 20.62 $ 18.80 $ 41.17 $ 46.44 

Thomes Creek WD 5/ $ 39.52 $ 17.67 $ 43.94 $ 67.32 

Cow Creek Unit

Bella Vista WD 1/, 4/ $ 27.47 $ 26.40 $ 48.12 $ 71.86 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Cross Valley Canal

County of Fresno $ 39.67 $ 23.10 $ 39.67 $ 39.77 

County of Tulare $ 43.33 $ 23.10 $ 43.33 $ 58.31 

Hills Valley ID $ 33.96 $ 23.10 $ 33.96 $ 36.44 

Kern-Tulare ID $ 36.80 $ 23.10 $ 36.80 $ 38.85 

Lower Tule River ID - CVC $ 37.42 $ 23.10 $ 37.42 $ 38.77 

Pixley ID $ 38.06 $ 23.10 $ 38.06 $ 38.87 

Tri-Valley ID $ 47.04 $ 23.10 $ 47.04 $ 47.17 

Delta-Mendota Canal

Banta-Carbona ID $ 33.59 $ 17.58 $ 33.59 $ 41.76 

Byron Bethany ID $ 36.09 $ 17.58 $ 36.09 $ 41.47 

Del Puerto WD $ 34.63 $ 17.58 $ 34.63 $ 41.50 Eagle Field WD $ 31.42 $ 17.58 $ 31.42 $ 41.50 

Mercy Springs WD $ 36.49 $ 17.58 $ 36.49 $ 41.89 

Oro Loma WD $ 32.50 $ 17.58 $ 32.50 $ 41.53 

Pacheco WD - DMC $ 74.02 $ 17.58 $ 74.02 $ 102.11 Panoche WD - DMC $ 48.52 $ 17.58 $ 48.52 $ 64.80 

Patterson WD $ 35.51 $ 17.58 $ 35.51 $ 41.65 

San Luis WD - DMC $ 39.24 $ 17.58 $ 39.24 $ 41.55 

West Side ID $ 32.38 $ 17.58 $ 32.38 $ 40.91 West Stanislaus ID $ 35.00 $ 17.58 $ 35.00 $ 41.69 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Delta-Mendota Pool Coelho Trust $ 45.62 $ 17.58 $ 45.62 $ 71.08 

Fresno Slough WD $ 38.29 $ 17.58 $ 38.29 $ 41.35 

James ID $ 36.07 $ 17.58 $ 36.07 $ 41.46 

Laguna WD $ 31.08 $ 17.58 $ 31.08 $ 40.59 

Recl Dist #1606 $ 39.33 $ 17.58 $ 39.33 $ 40.87 

Tranquillity ID $ 37.97 $ 17.58 $ 37.97 $ 42.11 

Tranquillity PUD $ 55.54 $ 17.58 $ 55.54 $ 85.60 

Westlands WD - DMP $ 36.19 $ 17.58 $ 36.19 $ 54.42 

Friant Dam - Class 2

Gravelly Ford WD $ 7.18 $ 6.91 $ 7.18 $ 7.18 

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 17.36 $ 17.32 $ 17.36 $ 17.36 

Delano-Earlimart ID $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Exeter ID $ 17.36 $ 17.32 $ 17.36 $ 17.36 

Garfield WD $ 17.38 $ 17.32 $ 17.38 $ 17.38 

International WD $ 31.48 $ 17.32 $ 31.48 $ 40.21 

Ivanhoe ID $ 17.36 $ 17.32 $ 17.36 $ 17.36 

Kaweah Delta WCD $ 17.34 $ 17.32 $ 17.34 $ 17.34 

Lewis Creek WD $ 17.38 $ 17.32 $ 17.38 $ 17.38 

Lindmore ID $ 17.32 $ 17.32 $ 17.32 $ 17.32 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Lindsay-Strathmore ID $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Lower Tule River ID - FKC $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Orange Cove ID $ 17.38 $ 17.32 $ 17.38 $ 17.38 

Porterville ID $ 17.36 $ 17.32 $ 17.36 $ 17.36 

Saucelito ID $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Shafter-Wasco ID $ 17.32 $ 17.32 $ 17.32 $ 17.32 So San Joaquin MUD $ 17.38 $ 17.32 $ 17.38 $ 17.38 

Stone Corral ID $ 17.36 $ 17.32 $ 17.36 $ 39.82 

Tea Pot Dome WD $ 17.37 $ 17.32 $ 17.37 $ 17.37 

Terra Bella ID $ 17.35 $ 17.32 $ 17.35 $ 17.35 

Tulare ID $ 17.38 $ 17.32 $ 17.38 $ 17.38 

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ 6.91 $ 6.91 $ 6.91 $ 6.91 

Delano-Earlimart ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Exeter ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Fresno ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Ivanhoe ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 

Kaweah Delta WCD $ 6.91 $ 6.91 $ 6.91 $ 6.91 Lindmore ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Lower Tule River ID - FKC $ 6.91 $ 6.91 $ 6.91 $ 6.91 

Porterville ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Saucelito ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 Shafter-Wasco ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 So San Joaquin MUD $ 6.91 $ 6.91 $ 6.91 $ 6.91 Tulare ID $ 6.91 $ 6.91 $ 6.91 $ 6.91 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Hidden Unit

Madera ID - HU $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Madera Canal - Class 1

Chowchilla WD - MC $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Madera ID - MC $ 17.32 $ 17.32 $ 17.32 $ 17.32 

Madera Canal - Class 2

Chowchilla WD - MC $ 6.91 $ 6.91 $ 6.91 $ 6.91 

Madera ID - MC $ 6.91 $ 6.91 $ 6.91 $ 6.91 

New Melones D & R

Central San Joaquin WCD 1/, 4/ $ 18.86 $ 17.32 $ 22.57 $ 30.10 

Stockton-East WD 1/, 4/ $ 17.32 $ 17.32 $ 21.33 $ 28.56 

Sacramento River - Shasta

Anderson-Cottonwood ID $ 31.15 $ 17.32 $ 31.15 $ 43.75 

Daniell, H & B $ 61.58 $ 17.32 $ 61.58 $ 73.59 

Driscoll Strawberry $ 62.21 $ 17.32 $ 62.21 $ 72.90 

Gjermann, H $ 25.99 $ 17.32 $ 25.99 $ 27.54 Leviathan Inc 1/, 4/ $ 38.70 $ 17.32 $ 51.85 $ 63.83 

Redding Rancheria $ 58.52 $ 17.32 $ 58.52 $ 58.56 

Sacramento River - Willows

Alexander, T & K $ 28.16 $ 17.32 $ 28.16 $ 28.84 

Anderson, A/et al $ 30.54 $ 17.32 $ 30.54 $ 32.08 

Anderson, R & J $ 24.71 $ 17.32 $ 24.71 $ 26.66 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Andreotti, A/et al 1/, 4/ $ 23.67 $ 17.32 $ 31.06 $ 33.88 

Baber, J/et al 5/ $ 28.82 $ 17.32 $ 28.82 $ 30.11 

Beckley, R & O $ 24.34 $ 17.32 $ 24.34 $ 27.16 

Butler, L & M 5/ $ 22.94 $ 17.32 $ 22.94 $ 27.64 

Butte Creek Farms Inc $ 22.94 $ 17.32 $ 22.94 $ 27.58 

Byrd, A & Osborne. J. $ 25.26 $ 17.32 $ 25.26 $ 27.76 

Cachil Dehe Band of Wintun $ 21.64 $ 17.32 $ 21.64 $ 27.15 Carter MWC $ 25.08 $ 17.32 $ 25.08 $ 26.82 

Churkin, M Jr & C $ 25.12 $ 17.32 $ 25.12 $ 28.08 Conaway Consv Grp $ 26.73 $ 17.32 $ 26.73 $ 32.04 

County of Sacramento $ 49.64 $ 17.32 $ 49.64 $ 61.29 

Cummings, W $ 24.23 $ 17.32 $ 24.23 $ 27.65 

Dennis Wilson Farms $ 31.31 $ 17.32 $ 31.31 $ 32.57 

Driver, Gary/et al $ 24.86 $ 17.32 $ 24.86 $ 25.15 Driver, J & C Trustees $ 24.95 $ 17.32 $ 24.95 $ 27.87 

Driver, Gregory $ 26.20 $ 17.32 $ 26.20 $ 27.20 Driver, W/et al $ 26.20 $ 17.32 $ 26.20 $ 27.25 

Dyer, J & J $ 26.89 $ 17.32 $ 26.89 $ 28.28 

Eastside MWC 1/, 4/ $ 22.25 $ 17.32 $ 29.91 $ 32.65 

Ehrke, A & B $ 24.34 $ 17.32 $ 24.34 $ 27.69 

E L H Sutter Properties $ 24.48 $ 17.32 $ 24.48 $ 28.66 

Feather WD $ 22.71 $ 17.32 $ 22.71 $ 27.84 Fedora, S/Taylor, W $ 43.97 $ 17.32 $ 43.97 $ 46.36 

Furlan, E & S $ 25.33 $ 17.32 $ 25.33 $ 27.46 

Gillaspy, W $ 24.90 $ 17.32 $ 24.90 $ 28.10 

Giovannetti, B & M $ 22.55 $ 17.32 $ 22.55 $ 27.34 

Giusti, R & S $ 23.53 $ 17.32 $ 23.53 $ 27.38 

Glenn-Colusa ID $ 25.04 $ 17.32 $ 25.04 $ 27.32 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Green Valley Corp $ 26.04 $ 17.32 $ 26.04 $ 28.54 

Griffin, J/Prater 1/, 4/ $ 24.17 $ 17.32 $ 31.96 $ 34.69 

Hale, J/Marks, A $ 29.42 $ 17.32 $ 29.42 $ 32.38 Hatfield, R & B $ 23.35 $ 17.32 $ 23.35 $ 27.67 

Heidrick, J Family Trust $ 25.72 $ 17.32 $ 25.72 $ 26.42 

Heidrick, M $ 23.42 $ 17.32 $ 23.42 $ 26.43 

Hiatt, T 2/, 4/ $ 21.03 $ 17.32 $ 28.51 $ 30.52 

Hiatt, T/Illerich, P 2/, 4/ $ 22.00 $ 17.32 $ 29.03 $ 31.49 Howald Farms Inc 1/, 4/ $ 19.53 $ 17.32 $ 26.74 $ 29.82 Jaeger, W & P $ 31.91 $ 17.32 $ 31.91 $ 44.48 

Jansen, P & S $ 24.28 $ 17.32 $ 24.28 $ 27.61 

Kary, C $ 25.67 $ 17.32 $ 25.67 $ 28.07 

King, Ben $ 34.05 $ 17.32 $ 34.05 $ 49.19 

King, L $ 31.85 $ 17.32 $ 31.85 $ 45.01 

KLSY, LLC $ 24.52 $ 17.32 $ 24.52 $ 28.04 

Knights Landing Investors $ 24.64 $ 17.32 $ 24.64 $ 27.76 Lauppe, B ET UX $ 25.59 $ 17.32 $ 25.59 $ 27.58 

Lauppe, B & K (1364X ATP) 5/ $ 25.27 $ 17.32 $ 25.27 $ 27.58 

Leiser, D $ 24.31 $ 17.32 $ 24.31 $ 27.75 

Lockett, W & J $ 26.72 $ 17.32 $ 26.72 $ 27.79 

Lomo CS & Micheli, J $ 23.87 $ 17.32 $ 23.87 $ 27.61 

Lonon, M $ 24.78 $ 17.32 $ 24.78 $ 28.41 

M C M Properties $ 32.72 $ 17.32 $ 32.72 $ 33.87 

Maxwell ID $ 26.96 $ 17.32 $ 26.96 $ 28.11 

Mehrhof & Montgomery $ 40.36 $ 17.32 $ 40.36 $ 61.23 

Meridian Farms WC 1/, 4/ $ 18.98 $ 17.32 $ 26.24 $ 29.23 

Micke, D & N $ 25.28 $ 17.32 $ 25.28 $ 27.14 

 Morehead, J/et ux $ 24.32 $ 17.32 $ 24.32 $ 28.56 

Munson, J & D $ 32.22 $ 17.32 $ 32.22 $ 41.81 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Natomas Basin Conserv $ 24.20 $ 17.32 $ 24.20 $ 28.78 

Natomas Central MWC 1/, 4/ $ 18.69 $ 17.32 $ 25.87 $ 28.64 

 Nelson, T & H $ 23.52 $ 17.32 $ 23.52 $ 27.60 

Nene Ranch, LLC $ 35.29 $ 17.32 $ 35.29 $ 51.61 O'Brien, J & F $ 24.64 $ 17.32 $ 24.64 $ 27.73 

Odysseus Farms Prtnrshp $ 22.40 $ 17.32 $ 22.40 $ 27.48 

Oji Brothers Farm Inc $ 24.96 $ 17.32 $ 24.96 $ 27.85 

Oji, M/et al $ 23.22 $ 17.32 $ 23.22 $ 27.78 

Otterson, M $ 27.46 $ 17.32 $ 27.46 $ 28.76 Pacific Realty Inc 1/, 4/ $ 17.97 $ 17.32 $ 23.75 $ 28.79 

Pelger MWC 1/, 4/ $ 17.37 $ 17.32 $ 23.41 $ 27.47 Penner, R & L $ 47.02 $ 17.32 $ 47.02 $ 57.45 

Pleasant Grv-Vrna MWC $ 25.36 $ 17.32 $ 25.36 $ 27.92 Princeton-Codora-Glenn ID 1/, 4/ $ 18.99 $ 17.32 $ 24.58 $ 29.05 

Provident ID $ 25.26 $ 17.32 $ 25.26 $ 27.84 

Quad-H-Ranches Inc 1/, 4/ $ 18.95 $ 17.32 $ 23.56 $ 28.29 

Rauf, A & T $ 24.65 $ 17.32 $ 24.65 $ 27.55 

Recl Dist # 108 $ 25.14 $ 17.32 $ 25.14 $ 27.73 Recl Dist#1000 $ 26.30 $ 17.32 $ 26.30 $ 28.04 

Recl Dist #1004 $ 25.34 $ 17.32 $ 25.34 $ 27.50 

Reische, E $ 32.76 $ 17.32 $ 32.76 $ 46.79 

Reische, L $ 32.81 $ 17.32 $ 32.81 $ 46.88 

Reynen, J/et al $ 32.40 $ 17.32 $ 32.40 $ 33.03 Richter, H Jr/et al 5/ $ 23.34 $ 17.32 $ 23.34 $ 27.73 

River Garden Farms Co $ 25.23 $ 17.32 $ 25.23 $ 27.77 Riverby Limited $ 24.31 $ 17.32 $ 24.31 $ 28.53 Roberts Ditch Irr Co $ 26.93 $ 17.32 $ 26.93 $ 30.97 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Rubio, E & E $ 27.36 $ 17.32 $ 27.36 $ 27.80 

Schreiner, J & C $ 22.95 $ 17.32 $ 22.95 $ 27.64 

Seaver, C $ 43.01 $ 17.32 $ 43.01 $ 44.85 

Sutter MWC 1/, 4/ $ 17.37 $ 17.32 $ 24.44 $ 27.39 

Sycamore Family Trust $ 25.19 $ 17.32 $ 25.19 $ 27.74 Tarke, S 1/, 4/ $ 26.10 $ 17.32 $ 33.68 $ 35.78 Tisdale Irr & Drain Co 1/, 4/ $ 18.81 $ 17.32 $ 25.60 $ 28.83 Wakida, T 1/, 4/ $ 17.35 $ 17.32 $ 22.37 $ 27.64 Wallace, K Trust $ 25.53 $ 17.32 $ 25.53 $ 27.46 

Wisler, J $ 28.51 $ 17.32 $ 28.51 $ 38.68 Young, R/et al $ 35.83 $ 17.32 $ 35.83 $ 36.73 

San Felipe Unit

San Benito County WD $ 40.39 $ 26.96 $ 40.39 $ 54.18 

Santa Clara Valley WD $ 40.62 $ 27.46 $ 40.62 $ 56.10 

San Luis Canal - Fresno

Westlands WD - SLC 3/ $ 36.03 $ 23.21 $ 48.50 $ 57.28 

Westlands WD - SLC (DD#2) $ 38.99 $ 22.84 $ 38.99 $ 69.36 

San Luis Canal - Tracy

Pacheco WD - SLC $ 27.70 $ 17.87 $ 27.70 $ 44.73 

Panoche WD - SLC 3/ $ 21.14 $ 17.89 $ 35.97 $ 30.58 

San Luis WD - SLC 3/ $ 46.62 $ 28.42 $ 66.37 $ 50.02 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost W

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Tehama-Colusa Canal

4-M WD $ 34.94 $ 17.32 $ 34.94 $ 38.71 

Colusa County WD $ 47.46 $ 22.93 $ 47.46 $ 85.29 Cortina WD $ 38.12 $ 17.32 $ 38.12 $ 46.49 

Davis WD - TCC $ 36.72 $ 17.32 $ 36.72 $ 42.23 

Dunnigan WD $ 32.98 $ 17.63 $ 32.98 $ 118.27 Glenn Valley WD $ 33.65 $ 17.32 $ 33.65 $ 41.21 

Glide WD 1/, 4/ $ 17.34 $ 17.32 $ 26.79 $ 37.50 

Holthouse WD 1/, 4/ $ 17.34 $ 17.32 $ 29.05 $ 37.58 Kanawha WD 1/, 4/ $ 18.57 $ 18.55 $ 31.40 $ 43.86 Kirkwood WD 1/, 4/ $ 21.90 $ 17.32 $ 37.35 $ 42.10 La Grande WD 1/, 4/ $ 20.84 $ 17.32 $ 31.42 $ 41.12 Myers-Marsh MWC 1/, 4/ $ 17.32 $ 17.32 $ 31.42 $ 37.48 Orland-Artois WD 1/, 4/ $ 19.21 $ 18.80 $ 35.11 $ 128.15 

Westside WD $ 36.10 $ 17.65 $ 36.10 $ 50.93 

ASSESSMENTS AND CHARGES:

Partial Relief 

CVPIA (October 1, 2012 - September 30, 2013) Restoration 

Contractor * Amt Due per A/F Contractor ** 

Restoration Fund $ 9.79 Baber, Jack $ 2.39 Hiatt T. 

Friant Surcharge $ 7.00 Butler, Leslie, et ux $ 0.47 Hiatt T/ Illirich 

Lauppe, B & K (1364X $ 1.79

Assessment (March 1, 2013 - February 28, 2014) Richter, H Jr/et al $ 6.36

Trinity PUD Assessment $ 0.05 Thomas Creek WD $ 8.13

*No Construction Relief **Full Restoration 
IRR 2013 Sch A-1 F.Z15.XLSM

3/19/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2013 IRRIGATION WATER RATES

FOOTNOTES

1/ Contractor's rate is adjusted to reflect full relief of construction as determined by ability to pay study.

2/ Contractor's rate is adjusted to reflect partial relief of construction as determined by ability to pay study.

3/ Contractor has advanced paid O&M greater than two months pursuant to terms of the agreements. The O&M component of the rate has been reduced to reflect f

4/ Contractors have full relief of Restoration Charges pursuant to results of the Ability-To-Pay study.

5/ Contractors have partial relief of Restoration Charges pursuant to results of the Ability-To-Pay study.

Persunent to the San Joaquin River Restoration Act, contractor has repaid their allocable CVP construction cost as perscribed by laws and Full Cost is not applicabNote: If additional facilities, Full Cost may be appliciable to transfer/exchanges of water depending on facilities used and parties in the transaction.