Schedule B-2

Page 1 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Black Butte D & R

4-E WD - $ - $ - - $ - - $ - $ - - $ -

Stony Creek WD 66 $ 2,290.53 $ - - $ - - $ - $ - 66 $ 2,290.53

Total Black Butte D & R 66 $ 2,290.53 $ - - $ - - $ - $ - 66 $ 2,290.53

Buchanan Unit

Chowchilla WD - BU 24,000 $ 508,800.00 $ - - $ - - $ - $ - 24,000 $ 508,800.00

Clear Creek Unit

Clear Creek CSD 1,296 $ 35,415.44 $ - - $ - - $ - $ - 1,296 $ 35,415.44

Colusa Basin Drain

Colusa Drain MWC - $ - $ - - $ - - $ - $ - - $ -

Corning Canal

Corning WD 6,792 $ 268,628.10 $ - - $ - - $ - $ - 6,792 $ 268,628.10

Proberta WD 309 $ 8,516.04 $ - - $ - - $ - $ - 309 $ 8,516.04

Thomes Creek WD 102 $ 2,594.52 $ - - $ - - $ - $ - 102 $ 2,594.52

Total Corning Canal 7,203 $ 279,738.66 $ - - $ - - $ - $ - 7,203 $ 279,738.66

Cow Creek Unit

Bella Vista WD 2,778 $ 127,781.84 $ - - $ - - $ - $ - 2,778 $ 127,781.84
Schedule B-2

Page 2 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Cross Valley Canal

County of Fresno 150 $ 9,906.00 $ - - $ - - $ - $ - 150 $ 9,906.00

County of Tulare 150 $ 10,792.50 $ - - $ - - $ - $ - 150 $ 10,792.50

Hills Valley ID - $ - $ - - $ - - $ - $ - - $ -

Kern-Tulare WD - $ - $ - - $ - - $ - $ - - $ -

Lower Tule River ID - CVC - $ - $ - - $ - - $ - $ - - $ -

Pixley ID - $ - $ - - $ - - $ - $ - - $ -

Tri-Valley WD 300 $ 21,945.00 $ - - $ - - $ - $ - 300 $ 21,945.00

Total Cross Valley Canal 600 $ 42,643.50 $ - - $ - - $ - $ - 600 $ 42,643.50

Delta-Mendota Canal

Banta-Carbona ID 184 $ 6,247.90 $ - - $ - - $ - $ - 184 $ 6,247.90

Byron Bethany ID 2,159 $ 163,663.73 $ - - $ - 949 $ 71,013.26 $ - 3,108 $ 234,676.99

Del Puerto WD 23,533 $ 1,458,903.81 $ 128,867.70 - $ - 11,588 $ 630,482.03 $ - 35,121 $ 2,218,253.54

Eagle Field WD 1,966 $ 117,940.34 $ - - $ - - $ - $ - 1,966 $ 117,940.34

Mercy Springs WD 450 $ 30,154.50 $ - - $ - - $ - $ - 450 $ 30,154.50

Oro Loma WD 148 $ 9,095.24 $ - - $ - 29 $ 1,800.61 $ - 177 $ 10,895.85

Pacheco WD - DMC - $ - $ - - $ - - $ - $ - - $ -

Panoche WD - DMC 11,703 $ 1,057,717.14 $ - - $ - 3,193 $ 283,059.45 $ - 14,896 $ 1,340,776.59

Patterson WD 3,000 $ 213,750.00 $ - - $ - - $ - $ - 3,000 $ 213,750.00

San Luis WD - DMC 114 $ 8,546.58 $ - - $ - 3,592 $ 221,074.78 $ 1,155.20 3,706 $ 230,776.56

West Side ID - $ - $ - - $ - - $ - $ - - $ -

West Stanislaus ID 22 $ 5,580.89 $ - - $ - - $ - $ - 22 $ 5,580.89

Total Delta-Mendota Canal 43,279 $ 3,071,600.13 $ 128,867.70 - $ - 19,351 $ 1,207,430.13 $ 1,155.20 62,630 $ 4,409,053.16

Delta-Mendota Pool

Coelho Trust 1,540 $ 143,605.00 $ - - $ - - $ - $ - 1,540 $ 143,605.00

Fresno Slough WD 2,358 $ 266,248.76 $ - - $ - - $ - $ - 2,358 $ 266,248.76

James ID 5,816 $ 402,159.58 $ - - $ - - $ - $ - 5,816 $ 402,159.58

Laguna WD - $ - $ - - $ - - $ - $ - - $ -

Recl Dist #1606 - $ - $ - - $ - - $ - $ - - $ -

Tranquillity ID 1,533 $ 105,608.37 $ - - $ - - $ - $ - 1,533 $ 105,608.37

Tranquillity PUD - $ - $ - - $ - - $ - $ - - $ -

Westlands WD - DMP 21 $ 1,919.40 $ - - $ - - $ - $ - 21 $ 1,919.40

Total Delta-Mendota Pool 11,268 $ 919,541.11 $ - - $ - - $ - $ - 11,268 $ 919,541.11
Schedule B-2

Page 3 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Friant D & R - Class 2

Gravelly Ford WD - $ - $ - - $ - - $ - $ - - $ -

Friant-Kern Canal - Class 1

Arvin-Edison WSD 13,890 $ 351,361.59 $ - - $ - - $ - $ - 13,890 $ 351,361.59

Delano-Earlimart ID 85,185 $ 1,880,642.09 $ - - $ - 5,440 $ 166,790.40 $ - 90,625 $ 2,047,432.49

Exeter ID 9,928 $ 246,199.90 $ - - $ - 555 $ 17,787.75 $ - 10,483 $ 263,987.65

Garfield WD 1,210 $ 27,370.20 $ - - $ - 146 $ 4,693.90 $ - 1,356 $ 32,064.10

Hills Valley ID 654 $ 18,030.78 $ - - $ - 70 $ 2,146.20 $ - 724 $ 20,176.98

International WD 618 $ 29,950.62 $ - - $ - - $ - $ - 618 $ 29,950.62

Ivanhoe ID 5,439 $ 131,631.78 $ - - $ - 325 $ 10,146.50 $ - 5,764 $ 141,778.28

Kaweah Delta WCD - $ - $ - - $ - 60 $ 1,882.20 $ - 60 $ 1,882.20

Lewis Creek WD 1,163 $ 26,214.02 $ - - $ - 66 $ 2,112.66 $ - 1,229 $ 28,326.68

Lindmore ID 22,180 $ 488,981.68 $ - - $ - - $ - $ - 22,180 $ 488,981.68

Lindsay-Strathmore ID 23,686 $ 566,807.65 $ - - $ - 1,414 $ 44,470.30 $ - 25,100 $ 611,277.95

Lower Tule River ID - FKC 32,598 $ 681,021.82 $ - - $ - 3,060 $ 94,278.60 $ - 35,658 $ 775,300.42

Orange Cove ID 21,054 $ 473,215.05 $ - - $ - - $ - $ - 21,054 $ 473,215.05

Porterville ID 14,883 $ 318,731.51 $ - - $ - - $ - $ - 14,883 $ 318,731.51

Saucelito ID 15,697 $ 360,097.24 $ - - $ - - $ - $ - 15,697 $ 360,097.24

Shafter-Wasco ID 32,291 $ 727,174.41 $ - - $ - 2,326 $ 71,896.66 $ - 34,617 $ 799,071.07

So San Joaquin MUD 70,542 $ 1,688,393.34 $ - - $ - 4,850 $ 156,849.00 $ - 75,392 $ 1,845,242.34

Stone Corral ID 9,888 $ 229,527.28 $ - - $ - 500 $ 15,330.00 $ - 10,388 $ 244,857.28

Tea Pot Dome WD 5,427 $ 119,990.10 $ - - $ - - $ - $ - 5,427 $ 119,990.10

Terra Bella ID 22,029 $ 481,996.05 $ - - $ - - $ - $ - 22,029 $ 481,996.05

Tri-Valley ID 96 $ 2,151.36 $ - - $ - 23 $ 705.18 $ - 119 $ 2,856.54

Tulare ID 20,064 $ 459,333.60 $ - - $ - 1,500 $ 47,310.00 $ - 21,564 $ 506,643.60

Total Friant-Kern Canal - Class 1 408,522 $ 9,308,822.07 $ - - $ - 20,335 $ 636,399.35 $ - 428,857 $ 9,945,221.42
Schedule B-2

Page 4 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Friant-Kern Canal - Class 2

Arvin-Edison WSD 44,669 $ 348,418.20 $ - - $ - - $ - $ - 44,669 $ 348,418.20

Delano-Earlimart ID 44,212 $ 344,853.60 $ - - $ - - $ - $ - 44,212 $ 344,853.60

Exeter ID 6,281 $ 48,991.80 $ - - $ - - $ - $ - 6,281 $ 48,991.80

Fresno ID 708 $ 5,522.40 $ - - $ - - $ - $ - 708 $ 5,522.40

Ivanhoe ID 500 $ 4,035.00 $ - - $ - - $ - $ - 500 $ 4,035.00

Kaweah Delta WCD 7,400 $ 57,720.00 $ - - $ - - $ - $ - 7,400 $ 57,720.00

Kern-Tulare WD 8,802 $ 92,056.32 $ - - $ - - $ - $ - 8,802 $ 92,056.32

Lindmore ID 19,836 $ 154,720.80 $ - - $ - - $ - $ - 19,836 $ 154,720.80

Lower Tule River ID - FKC 144,791 $ 1,129,369.80 $ - - $ - - $ - $ - 144,791 $ 1,129,369.80

Porterville ID 11,226 $ 87,562.80 $ - - $ - - $ - $ - 11,226 $ 87,562.80

Saucelito ID 16,593 $ 129,425.40 $ - - $ - - $ - $ - 16,593 $ 129,425.40

Shafter-Wasco ID 43,526 $ 415,514.96 $ - - $ - - $ - $ - 43,526 $ 415,514.96

So San Joaquin MUD 45,000 $ 351,000.00 $ - - $ - - $ - $ - 45,000 $ 351,000.00

Tulare ID 3,257 $ 25,404.60 $ - - $ - - $ - $ - 3,257 $ 25,404.60

Total Friant-Kern Canal - Class 2 396,801 $ 3,194,595.68 $ - - $ - - $ - $ - 396,801 $ 3,194,595.68

Hidden Unit

Madera ID - HU 24,000 $ 496,320.00 $ - - $ - - $ - $ - 24,000 $ 496,320.00

Madera Canal - Class 1

Chowchilla WD - MC 46,792 $ 971,869.84 $ - - $ - - $ - $ - 46,792 $ 971,869.84

Madera ID - MC 56,992 $ 1,178,594.56 $ - - $ - - $ - $ - 56,992 $ 1,178,594.56

Total Madera Canal - Class 1 103,784 $ 2,150,464.40 $ - - $ - - $ - $ - 103,784 $ 2,150,464.40

Madera Canal - Class 2

Chowchilla WD - MC 30,347 $ 236,706.60 $ - - $ - - $ - $ - 30,347 $ 236,706.60

Madera ID - MC 18,072 $ 140,961.60 $ - - $ - - $ - $ - 18,072 $ 140,961.60

Total Madera Canal - Class 2 48,419 $ 377,668.20 $ - - $ - - $ - $ - 48,419 $ 377,668.20

New Melones D & R

Central San Joaquin WCD 29,088 $ 923,979.15 $ - - $ - - $ - $ - 29,088 $ 923,979.15

Stockton-East WD 3,652 $ 94,075.52 $ - - $ - - $ - $ - 3,652 $ 94,075.52

 Total New Melones D & R 32,740 $ 1,018,054.67 $ - - $ - - $ - $ - 32,740 $ 1,018,054.67
Schedule B-2

Page 5 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Sacramento River - Shasta

Anderson-Cottonwood ID 1,572 $ 70,978.80 $ - 1,464 $ 68,720.16 - $ - $ - 3,036 $ 139,698.96

Daniell, H & B - $ - $ - - $ - - $ - $ - - $ -

Driscoll Strawberry - $ - $ - - $ - - $ - $ - - $ -

Gjermann, H 4 $ 138.76 $ - - $ - - $ - $ - 4 $ 138.76

Leviathan Inc 285 $ 19,297.35 $ - - $ - - $ - $ - 285 $ 19,297.35

Redding Rancheria - $ - $ - - $ - - $ - $ - - $ -

Total Sacramento River - Shasta 1,861 $ 90,414.91 $ - 1,464 $ 68,720.16 - $ - $ - 3,325 $ 159,135.07

Sacramento River - Willows

Anderson, A/et al - $ - $ - - $ - - $ - $ - - $ -

Anderson, R & J 75 $ 2,721.00 $ - - $ - - $ - $ - 75 $ 2,721.00

Andreotti, A/et al - $ - $ - 841 $ 47,659.47 - $ - $ - 841 $ 47,659.47

Baber, J/et al 1,099 $ 50,202.32 $ - - $ - - $ - $ - 1,099 $ 50,202.32

Butler, Diane 256 $ 8,599.04 $ - - $ - - $ - $ - 256 $ 8,599.04

Butte Creek Farms Inc 419 $ 14,225.05 $ - - $ - - $ - $ - 419 $ 14,225.05

Byrd, A & Osborne, J. 120 $ 4,927.61 $ - - $ - - $ - $ - 120 $ 4,927.61

Cachil Dehe Band of Wintun 100 $ 2,920.00 $ - - $ - - $ - $ - 100 $ 2,920.00

Canal Farms 225 $ 10,917.00 $ - - $ - - $ - $ - 225 $ 10,917.00

Carter MWC 31 $ 1,511.56 $ - 362 $ 16,112.62 - $ - $ - 393 $ 17,624.18

Charter, Mary (Formerly Beckley, Steven) 125 $ 5,311.25 $ - - $ - - $ - $ - 125 $ 5,311.25

Churkin, M Jr & C 49 $ 1,711.57 $ - - $ - - $ - $ - 49 $ 1,711.57

Conaway Consv Grp 521 $ 11,255.79 $ 13,534.08 - $ - - $ - $ - 521 $ 24,789.87

County of Sacramento - $ - $ - - $ - - $ - $ - - $ -

Cummings, W 102 $ 3,071.22 $ - - $ - - $ - $ - 102 $ 3,071.22

Driver, Gary/et al - $ - $ - - $ - - $ - $ - - $ -

Driver, J & C Trustees 67 $ 3,600.58 $ - - $ - - $ - $ - 67 $ 3,600.58

Driver, Gregory - $ - $ - - $ - - $ - $ - - $ -

Driver, W/et al - $ - $ - - $ - - $ - $ - - $ -

Dyer, J & Wing, J 85 $ 3,041.30 $ - - $ - - $ - $ - 85 $ 3,041.30

Eastside MWC 328 $ 16,790.32 $ - - $ - - $ - $ - 328 $ 16,790.32

Ehrke, A & B 131 $ 4,210.34 $ - - $ - - $ - $ - 131 $ 4,210.34

E L H Sutter Properties - $ - $ - - $ - - $ - $ - - $ -

Empire Group, LLC - $ - $ - - $ - - $ - $ - - $ -
Schedule B-2

Page 6 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Feather WD 3,584 $ 142,822.40 $ - - $ - - $ - $ - 3,584 $ 142,822.40

Fedora, S/Taylor, W - $ - $ - - $ - - $ - $ - - $ -

Gillaspy, W 84 $ 3,784.20 $ - - $ - - $ - $ - 84 $ 3,784.20

Giovannetti, B & M 50 $ 1,518.00 $ - - $ - - $ - $ - 50 $ 1,518.00

Giusti, R & S 213 $ 7,420.92 $ - - $ - - $ - $ - 213 $ 7,420.92

Glenn-Colusa ID 68,483 $ 2,273,931.13 $ - 10,586 $ 21,172.00 - $ - $ - 79,069 $ 2,295,103.13

* Green Valley Corp - $ - $ - 88 $ 3,792.80 - $ - $ - 88 $ 3,792.80

Griffin, J/Prater 451 $ 24,268.31 $ - 719 $ 37,308.91 - $ - $ - 1,170 $ 61,577.22

Hale, J/Marks, A - $ - $ - - $ - - $ - $ - - $ -

Hatfield, R & B 14 $ 443.24 $ - - $ - - $ - $ - 14 $ 443.24

Heidrick, J Family Trust - $ - $ - - $ - - $ - $ - - $ -

Heidrick, M - $ - $ - - $ - - $ - $ - - $ -

Howald Farms Inc 246 $ 8,494.38 $ - 531 $ 20,039.94 - $ - $ - 777 $ 28,534.32

Jaeger, W & P - $ - $ - - $ - - $ - $ - - $ -

Jansen, P & S 40 $ 1,794.40 $ - - $ - - $ - $ - 40 $ 1,794.40

Kary, C - $ - $ - - $ - - $ - $ - - $ -

King, Ben - $ - $ - - $ - - $ - $ - - $ -

King, L - $ - $ - - $ - - $ - $ - - $ -

KLSY, LLC - $ - $ - - $ - - $ - $ - - $ -

Knights Landing Investors 185 $ 6,499.05 $ - 654 $ 27,579.18 - $ - $ - 839 $ 34,078.23

Lauppe, B ET UX 78 $ 3,308.76 $ - - $ - - $ - $ - 78 $ 3,308.76

Lauppe, B & K 63 $ 2,862.09 $ - - $ - - $ - $ - 63 $ 2,862.09

Leiser, D 24 $ 767.52 $ - - $ - - $ - $ - 24 $ 767.52

Leonard, James - $ - $ - - $ - - $ - $ - - $ -

Lockett, W & J 47 $ 1,373.34 $ - - $ - - $ - $ - 47 $ 1,373.34

Lomo CS & Micheli, J 370 $ 11,932.50 $ - 227 $ 10,012.97 - $ - $ - 597 $ 21,945.47

Lonon, M 425 $ 18,836.00 $ - - $ - - $ - $ - 425 $ 18,836.00

M C M Properties 41 $ 2,374.31 $ - 325 $ 17,286.75 - $ - $ - 366 $ 19,661.06

Maxwell ID 4,500 $ 176,310.00 $ - - $ - - $ - $ - 4,500 $ 176,310.00

McClatchy Partners, LLC 30 $ 1,057.80 $ - - $ - - $ - $ - 30 $ 1,057.80

Meridian Farms WC 7,313 $ 165,200.67 $ - 437 $ 14,141.32 - $ - $ - 7,750 $ 179,341.99

Micke, D & N - $ - $ - - $ - - $ - $ - - $ -
Schedule B-2

Page 7 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Morehead, J/et ux 140 $ 5,054.00 $ - - $ - - $ - $ - 140 $ 5,054.00

Munson, J & D - $ - $ - - $ - - $ - $ - - $ -

Natomas Basin Conserv 69 $ 2,525.40 $ - - $ - - $ - $ - 69 $ 2,525.40

Natomas Central MWC 12,327 $ 380,534.49 $ - - $ - - $ - $ - 12,327 $ 380,534.49

Nelson, T & H 98 $ 4,105.22 $ - - $ - - $ - $ - 98 $ 4,105.22

O'Brien, J & F 279 $ 9,301.86 $ - 117 $ 4,719.78 - $ - $ - 396 $ 14,021.64

Odysseus Farms - $ - $ - - $ - - $ - $ - - $ -

Oji Brothers Farm Inc 1,350 $ 56,389.50 $ - 159 $ 6,493.56 - $ - $ - 1,509 $ 62,883.06

Oji, M/et al 218 $ 6,540.00 $ - - $ - - $ - $ - 218 $ 6,540.00

Pacific Realty Inc 976 $ 41,675.20 $ - - $ - - $ - $ - 976 $ 41,675.20

Pelger MWC 1,133 $ 28,189.04 $ - - $ - - $ - $ - 1,133 $ 28,189.04

Pelger Road 1700, LLC (formerly Cranmor - $ - $ - 619 $ 26,097.04 - $ - $ - 619 $ 26,097.04

Penner, R & L - $ - $ - - $ - - $ - $ - - $ -

Pleasant Grv-Vrna MWC 1,441 $ 62,842.01 $ - 175 $ 7,791.00 - $ - $ - 1,616 $ 70,633.01

Princeton-Codora-Glenn ID 14,292 $ 520,228.80 $ - - $ - - $ - $ - 14,292 $ 520,228.80

Provident ID 3,723 $ 125,874.63 $ - 2,557 $ 106,141.07 - $ - $ - 6,280 $ 232,015.70

Quad-H-Ranches Inc 310 $ 9,247.30 $ - - $ - - $ - $ - 310 $ 9,247.30

Recl Dist # 108 26,562 $ 936,841.74 $ - - $ - - $ - $ - 26,562 $ 936,841.74

Recl Dist #1000 - $ - $ - - $ - - $ - $ - - $ -

Recl Dist #1004 9,293 $ 308,899.32 $ - 1,612 $ 66,623.96 - $ - $ - 10,905 $ 375,523.28

Reische, E - $ - $ - - $ - - $ - $ - - $ -

Reische, L - $ - $ - - $ - - $ - $ - - $ -

Richter, H Jr/et al 594 $ 18,450.21 $ - - $ - - $ - $ - 594 $ 18,450.21

River Garden Farms Co - $ - $ - 375 $ 16,642.50 - $ - $ - 375 $ 16,642.50

Roberts Ditch Irr Co 225 $ 9,184.50 $ - 225 $ 10,647.00 - $ - $ - 450 $ 19,831.50

Rubio, E & E 3 $ 140.91 $ - - $ - - $ - $ - 3 $ 140.91

Saeed, F - $ - $ - 533 $ 21,341.32 - $ - $ - 533 $ 21,341.32

Seaver, C - $ - $ - - $ - - $ - $ - - $ -

Sioux Creek Property LLC 20 $ 601.40 $ - - $ - - $ - $ - 20 $ 601.40

Sutter MWC 34,368 $ 711,073.92 $ - 20,388 $ 583,850.19 - $ - $ - 54,756 $ 1,294,924.11

* Swenson Farms 325 $ 10,396.75 $ - - $ - - $ - $ - 325 $ 10,396.75

* Sycamore MWC 7,140 $ 225,909.60 $ - 983 $ 39,595.24 - $ - $ - 8,123 $ 265,504.84
Schedule B-2

Page 8 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

T & P Farms 114 $ 3,717.54 $ - - $ - - $ - $ - 114 $ 3,717.54

Tarke, S - $ - $ - 750 $ 41,722.50 - $ - $ - 750 $ 41,722.50

Tisdale Irr & Drain Co 1,900 $ 55,556.00 $ - - $ - - $ - $ - 1,900 $ 55,556.00

Van Ruiten Brothers 1415L - $ - $ - - $ - - $ - $ - - $ -

Van Ruiten Brothers 520XL 135 $ 4,639.95 $ - - $ - - $ - $ - 135 $ 4,639.95

Van Ruiten Brothers 0880S 498 $ 16,685.32 $ - - $ - - $ - $ - 498 $ 16,685.32

Van Ruiten Brothers 880XR 76 $ 2,249.44 $ - - $ - - $ - $ - 76 $ 2,249.44

Wallace, J & J - $ - $ - - $ - - $ - $ - - $ -

Wallace, K Trust - $ - $ - - $ - - $ - $ - - $ -

Wisler, J - $ - $ - - $ - - $ - $ - - $ -

Yockey, W - $ - $ - - $ - - $ - $ - - $ -

Young, R/et al 4 $ 147.32 $ - - $ - - $ - $ - 4 $ 147.32

Total Sacramento River - Willows 207,587 $ 6,557,016.34 $ 13,534.08 43,263 $ 1,146,771.12 - $ - $ - 250,850 $ 7,717,321.54

San Felipe Unit

San Benito County WD 6,578 $ 262,462.20 $ - - $ - 154 $ 8,288.28 $ - 6,732 $ 270,750.48

Santa Clara Valley WD 1,655 $ 70,883.65 $ - - $ - - $ - $ - 1,655 $ 70,883.65

Total San Felipe Unit 8,233 $ 333,345.85 $ - - $ - 154 $ 8,288.28 $ - 8,387 $ 341,634.13

San Luis Canal - Fresno

Westlands WD - SLC 532,331 $ 39,860,749.92 $ 7,346,251.20 - $ - 152,160 $ 10,114,491.90 $ 22,086.24 684,491 $ 57,343,579.26

Westlands DD#2 - $ - $ - - $ - - $ - $ - - $ -

Total San Luis Canal - Fresno 532,331 $ 39,860,749.92 $ 7,346,251.20 - $ - 152,160 $ 10,114,491.90 $ 22,086.24 684,491 $ 57,343,579.26

San Luis Canal - Tracy

Pacheco WD - SLC 5,515 $ 156,654.56 $ 111,153.84 - $ - 28 $ 775.60 $ - 5,543 $ 268,584.00

Panoche WD - SLC 18,071 $ 1,052,289.17 $ 266,083.68 - $ - 86 $ 1,931.79 $ 18.45 18,157 $ 1,320,323.09

San Luis WD - SLC 16,722 $ 1,818,851.94 $ - - $ - 27,880 $ 1,995,758.96 $ 1,920.10 44,602 $ 3,816,531.00

Total San Luis Canal - Tracy 40,308 $ 3,027,795.67 $ 377,237.52 - $ - 27,994 $ 1,998,466.35 $ 1,938.55 68,302 $ 5,405,438.09
Schedule B-2

Page 9 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Tehama-Colusa Canal

4-M WD 1,611 $ 73,481.25 $ - - $ - - $ - $ - 1,611 $ 73,481.25

Colusa County WD 20,295 $ 1,087,081.16 $ - - $ - - $ - $ - 20,295 $ 1,087,081.16

Cortina WD 1,047 $ 67,207.68 $ - - $ - - $ - $ - 1,047 $ 67,207.68

Davis WD - TCC 2,896 $ 76,626.33 $ 74,439.69 - $ - - $ - $ - 2,896 $ 151,066.02

Dunnigan WD 10,235 $ 225,252.40 $ - - $ - - $ - $ - 10,235 $ 225,252.40

Glenn Valley WD 626 $ 28,705.12 $ - - $ - - $ - $ - 626 $ 28,705.12

Glide WD 6,129 $ 126,797.62 $ - - $ - - $ - $ - 6,129 $ 126,797.62

Holthouse WD 82 $ 3,865.53 $ - - $ - - $ - $ - 82 $ 3,865.53

Kanawha WD 26,937 $ 532,841.37 $ 14,804.79 - $ - - $ - $ - 26,937 $ 547,646.16

Kirkwood WD - $ - $ - - $ - - $ - $ - - $ -

La Grande WD 3,628 $ 129,628.44 $ - - $ - - $ - $ - 3,628 $ 129,628.44

Myers-Marsh MWC - $ - $ - - $ - - $ - $ - - $ -

Orland-Artois WD 23,831 $ 479,321.13 $ 31,295.10 - $ - - $ - $ - 23,831 $ 510,616.23

Westside WD 38,180 $ 2,011,860.00 $ 5,988.15 - $ - - $ - $ 190.40 38,180 $ 2,018,038.55

Total Tehama-Colusa Canal 135,497 $ 4,842,668.03 $ 126,527.73 - $ - - $ - $ 190.40 135,497 $ 4,969,386.16

Total Permanent Contractors 2,030,573 $ 76,245,726.95 $ 7,992,418.23 44,727 $ 1,215,491.28 219,994 $ 13,965,076.01 $ 25,370.39 2,295,294 $ 99,444,082.86
Schedule B-2

Page 10 of 10

IRR 2017 Sch. B-2 F. Z21

08/22/2018

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2017 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Non-Permanent Contractor Revenue 255,673 $ 2,559,327.22 $ - - $ - 3,571 $ 244,344.82 $ - 259,244 $ 2,803,672.04

Warren Act Contractor Revenue 101,983 $ 2,731,537.41 $ 57,926.38 - $ - - $ - $ - 101,983 $ 2,789,463.79

Rescheduling fee (Schedule A-4) - $ 861,127.48 $ - - $ - - $ 663,569.40 $ - - $ 1,524,696.88

Project 215 Water Revenue 29,591 $ 1,238,821.27 $ - - $ - - $ - $ - 29,591 $ 1,238,821.27

Incremental Revenue:

Storage O&M - $ - $ - - $ - - $ - $ - - $ -

Direct Pumping Capital - $ 212,525.42 $ - - $ - - $ - $ - - $ 212,525.42

Conveyance Capital - $ 94,748.58 $ - - $ - - $ - $ - - $ 94,748.58

Conveyance Pumping - Corning - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping - DMC CA Aqueduc - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping - Jones - $ 6,600.00 $ - - $ - - $ - $ - - $ 6,600.00

Conveyance Pumping - O'Neill - $ 18,193.18 $ - - $ - - $ - $ - - $ 18,193.18

Conveyance Pumping - Dos Amigos - $ 12,542.29 $ - - $ - - $ - $ - - $ 12,542.29

Conveyance O&M $ - $ - - $ - - $ - $ - - $ -

San Luis Drain O&M $ - $ - - $ - - $ - $ - $ -

Direct Pumping O&M - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping O&M - $ (1.74) $ - - $ - - $ - $ - - $ (1.74)

Grand Total 2,417,820 $ 83,981,148.06 $ 8,050,344.61 44,727 $ 1,215,491.28 223,565 $ 14,872,990.23 $ 25,370.39 2,686,112 $ 108,145,344.57

Footnotes:

1/ Other charges include transportation charges, advance O&M, and an incremental amount for Direct Pumping O&M cost incurred through the transfer of water in fiscal year 2017.

* Contractor Name Changes

.

From To

Green Valley Corp 5211L Swenson Farms 

Sycamore Family Trust Sycamore MWC