IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Black Butte D & R

4-E WD $ 23.13 $ 19.17 $ 23.13 $ 30.70 

Stony Creek WD 1/,4/ $ 21.21 $ 19.17 $ 30.72 $ 30.72 

Buchanan Unit

Chowchilla WD - BU $ 19.17 $ 19.17 $ 19.17 $ 19.17 

Clear Creek Unit

Clear Creek CSD 1/, 4/ $ 21.47 $ 19.17 $ 36.67 $ 42.88 

Colusa Basin Drain

Colusa Drain MWC $ 32.13 $ 19.17 $ 32.13 $ 32.13 

Corning Canal

Corning WD 1/, 4/ $ 28.10 $ 25.89 $ 63.55 $ 75.70 

Proberta WD 1/, 4/ $ 24.70 $ 22.74 $ 45.70 $ 50.59 Thomes Creek WD 1/, 4/ $ 21.34 $ 21.26 $ 47.95 $ 47.95 

Cow Creek Unit

Bella Vista WD 1/, 4/ $ 31.12 $ 29.83 $ 53.12 $ 79.60 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Cross Valley Canal

County of Fresno $ 44.48 $ 26.37 $ 44.48 $ 44.48 

County of Tulare $ 50.10 $ 26.37 $ 50.10 $ 50.10 

Hills Valley ID $ 38.00 $ 26.37 $ 38.00 $ 39.83 

Kern-Tulare ID $ 40.90 $ 26.37 $ 40.90 $ 42.09 

Lower Tule River ID - CVC $ 42.08 $ 26.37 $ 42.08 $ 42.08 

Pixley ID $ 42.40 $ 26.37 $ 42.40 $ 42.40 

Tri-Valley ID $ 58.06 $ 26.37 $ 58.06 $ 58.06 

Delta-Mendota Canal

Banta-Carbona ID $ 37.97 $ 21.25 $ 37.97 $ 46.54 

Byron Bethany ID $ 40.78 $ 21.25 $ 40.78 $ 46.31 

Del Puerto WD $ 39.19 $ 21.25 $ 39.19 $ 46.34 

Eagle Field WD $ 35.89 $ 21.25 $ 35.89 $ 46.34 

Mercy Springs WD $ 40.72 $ 21.25 $ 40.72 $ 46.74 

Oro Loma WD $ 37.17 $ 21.25 $ 37.17 $ 46.81 

Pacheco WD - DMC $ 81.33 $ 21.25 $ 81.33 $ 81.33 

Panoche WD - DMC $ 52.79 $ 21.25 $ 52.79 $ 52.79 

Patterson WD $ 40.23 $ 21.25 $ 40.23 $ 46.49 

San Luis WD - DMC $ 43.01 $ 21.25 $ 43.01 $ 46.31 

West Side ID $ 36.30 $ 21.25 $ 36.30 $ 45.76 

West Stanislaus ID $ 39.87 $ 21.25 $ 39.87 $ 46.47 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Delta-Mendota Pool C Toelho rust $ 50.51 $ 21.25 $ 50.51 $ 50.51 

Fresno Slough WD $ 43.85 $ 21.25 $ 43.85 $ 46.09 

James ID $ 40.55 $ 21.25 $ 40.55 $ 46.31 

Laguna WD $ 35.59 $ 21.25 $ 35.59 $ 45.44 

Recl Dist #1606 $ 42.90 $ 21.25 $ 42.90 $ 45.71 

Tranquillity ID $ 42.60 $ 21.25 $ 42.60 $ 46.95 

Tranquillity PUD $ 57.62 $ 21.25 $ 57.62 $ 57.62 

Westlands WD - DMP $ 39.81 $ 21.25 $ 39.81 $ 60.99 

Friant Dam - Class 2

Gravelly Ford WD $ 8.00 $ 7.65 $ 8.00 $ 8.00 

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Delano-Earlimart ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Exeter ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Garfield WD $ 21.31 $ 21.25 $ 21.31 $ 21.31 

International WD $ 36.49 $ 21.25 $ 36.49 $ 44.15 

Ivanhoe ID $ 21.59 $ 21.25 $ 21.59 $ 21.59 

Kaweah Delta WCD $ 21.27 $ 21.25 $ 21.27 $ 21.27 

Lewis Creek WD $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Lindmore ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>Lindsay-Strathmore ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Lower Tule River ID - FKC $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Orange Cove ID $ 21.31 $ 21.25 $ 21.31 $ 21.31 

Porterville ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Saucelito ID $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Shafter-Wasco ID $ 21.41 $ 21.25 $ 21.41 $ 21.41 

So San Joaquin MUD $ 21.78 $ 21.25 $ 21.78 $ 21.78 

Stone Corral ID $ 21.55 $ 21.25 $ 21.55 $ 21.55 

Tea Pot Dome WD $ 21.31 $ 21.25 $ 21.31 $ 21.31 

Terra Bella ID $ 21.29 $ 21.25 $ 21.29 $ 21.29 

Tulare ID $ 21.82 $ 21.25 $ 21.82 $ 21.82 

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ 9.73 $ 9.73 $ 9.73 $ 9.73 

Delano-Earlimart ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 

Exeter ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 Fresno ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 Ivanhoe ID $ 9.85 $ 9.73 $ 9.85 $ 9.85 Kaweah Delta WCD $ 9.73 $ 9.73 $ 9.73 $ 9.73 Kern-Tulare WD $ 9.73 $ 9.73 $ 9.73 $ 9.73 Lindmore ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 Lower Tule River ID - FKC $ 9.73 $ 9.73 $ 9.73 $ 9.73 

Porterville ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 Saucelito ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 Shafter-Wasco ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 

So San Joaquin MUD $ 9.73 $ 9.73 $ 9.73 $ 9.73 Tulare ID $ 9.73 $ 9.73 $ 9.73 $ 9.73 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Hidden Unit

Madera ID - HU $ 19.17 $ 19.17 $ 19.17 $ 19.17 

Madera Canal - Class 1

Chowchilla WD - MC $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Madera ID - MC $ 21.25 $ 21.25 $ 21.25 $ 21.25 

Madera Canal - Class 2

Chowchilla WD - MC $ 9.73 $ 9.73 $ 9.73 $ 9.73 

Madera ID - MC $ 9.73 $ 9.73 $ 9.73 $ 9.73 

New Melones D & R

Central San Joaquin WCD 1/, 4/ $ 21.29 $ 19.17 $ 24.73 $ 32.17 

Stockton-East WD 1/, 4/ $ 19.17 $ 19.17 $ 21.12 $ 30.05 

Sacramento River - Shasta

Anderson-Cottonwood ID $ 33.71 $ 19.17 $ 33.71 $ 33.71 

Daniell, H & B $ 66.82 $ 19.17 $ 66.82 $ 66.82 

Driscoll Strawberry $ 89.92 $ 19.17 $ 89.92 $ 89.92 

Gjermann, H $ 28.01 $ 19.17 $ 28.01 $ 28.81 

Leviathan Inc 1/, 4/ $ 40.79 $ 19.17 $ 53.76 $ 53.76 

Redding Rancheria $ 64.20 $ 19.17 $ 64.20 $ 64.20 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Sacramento River - Willows

Alexander, T & K $ 30.00 $ 19.17 $ 30.00 $ 30.35 

Anderson, A/et al $ 32.69 $ 19.17 $ 32.69 $ 33.98 

Anderson, R & J $ 26.81 $ 19.17 $ 26.81 $ 28.11 

Andreotti, A/et al 1/, 4/ $ 27.27 $ 19.17 $ 34.73 $ 37.12 

Baber, J/et al 1/, 4/ $ 21.11 $ 19.17 $ 30.92 $ 31.38 Beckley, R & O $ 25.30 $ 19.17 $ 25.30 $ 28.65 

Butler, L & M (2365L) 1/, 4/ $ 19.19 $ 19.17 $ 25.08 $ 29.12 

Butte Creek Farms Inc $ 25.11 $ 19.17 $ 25.11 $ 29.09 

Byrd, A & Osborne. J. $ 27.44 $ 19.17 $ 27.44 $ 29.25 

Cachil Dehe Band of Wintun $ 23.73 $ 19.17 $ 23.73 $ 28.64 

Carter MWC $ 27.21 $ 19.17 $ 27.21 $ 28.13 

Churkin, M Jr & C $ 26.28 $ 19.17 $ 26.28 $ 29.56 

Conaway Consv Grp $ 29.39 $ 19.17 $ 29.39 $ 33.94 

County of Sacramento $ 53.74 $ 19.17 $ 53.74 $ 53.74 

Cummings, W $ 26.19 $ 19.17 $ 26.19 $ 29.10 

Dennis Wilson Farms $ 33.43 $ 19.17 $ 33.43 $ 33.77 

Driver, Gary/et al $ 26.40 $ 19.17 $ 26.40 $ 26.56 

Driver, J & C Trustees $ 27.32 $ 19.17 $ 27.32 $ 29.37 

Driver, Gregory $ 27.91 $ 19.17 $ 27.91 $ 28.68 

Driver, W/et al $ 27.92 $ 19.17 $ 27.92 $ 28.75 

Dyer, J & J $ 27.94 $ 19.17 $ 27.94 $ 29.76 

Eastside MWC 1/, 4/ $ 24.69 $ 19.17 $ 32.23 $ 34.73 

Ehrke, A & B $ 28.54 $ 19.17 $ 28.54 $ 29.20 

E L H Sutter Properties $ 26.73 $ 19.17 $ 26.73 $ 30.19 

Feather WD $ 24.67 $ 19.17 $ 24.67 $ 29.34 

Fedora, S/Taylor, W $ 48.17 $ 19.17 $ 48.17 $ 49.52 

Furlan, E & S $ 27.78 $ 19.17 $ 27.78 $ 28.97 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>Gillaspy, W $ 26.76 $ 19.17 $ 26.76 $ 29.59 

Giovannetti, B & M $ 24.37 $ 19.17 $ 24.37 $ 28.84 

Giusti, R & S $ 25.66 $ 19.17 $ 25.66 $ 28.87 

Glenn-Colusa ID $ 27.16 $ 19.17 $ 27.16 $ 28.81 

Green Valley Corp $ 28.25 $ 19.17 $ 28.25 $ 30.20 

Griffin, J/Prater 1/, 4/ $ 25.48 $ 19.17 $ 33.17 $ 35.64 

Hale, J/Marks, A $ 31.50 $ 19.17 $ 31.50 $ 33.74 

Hatfield, R & B $ 25.36 $ 19.17 $ 25.36 $ 29.16 

Heidrick, J Family Trust $ 27.44 $ 19.17 $ 27.44 $ 27.94 

Heidrick, M $ 25.46 $ 19.17 $ 25.46 $ 27.96 

Hiatt, T 1/, 4/ $ 19.35 $ 19.17 $ 27.50 $ 29.24 

Hiatt, T/Illerich, P 1/, 4/ $ 22.76 $ 19.17 $ 30.46 $ 32.65 Howald Farms Inc $ 29.15 $ 19.17 $ 29.15 $ 31.53 

Jaeger, W & P $ 33.97 $ 19.17 $ 33.97 $ 33.97 

Jansen, P & S $ 26.27 $ 19.17 $ 26.27 $ 29.10 

Kary, C $ 27.85 $ 19.17 $ 27.85 $ 29.57 

King, Ben $ 36.21 $ 19.17 $ 36.21 $ 36.21 

King, L $ 34.96 $ 19.17 $ 34.96 $ 34.96 

KLSY, LLC $ 26.13 $ 19.17 $ 26.13 $ 29.53 

Knights Landing Investors $ 26.72 $ 19.17 $ 26.72 $ 29.19 

Lauppe, B ET UX $ 19.22 $ 19.17 $ 27.46 $ 29.07 

Lauppe, B & K $ 27.51 $ 19.17 $ 27.51 $ 29.07 

Leiser, D $ 26.74 $ 19.17 $ 26.74 $ 29.25 

Lockett, W & J $ 28.16 $ 19.17 $ 28.16 $ 29.28 

Lomo CS & Micheli, J $ 25.94 $ 19.17 $ 25.94 $ 29.06 

Lonon, M $ 26.67 $ 19.17 $ 26.67 $ 29.90 

M C M Properties $ 34.56 $ 19.17 $ 34.56 $ 34.87 

Maxwell ID $ 29.06 $ 19.17 $ 29.06 $ 29.57 

Mehrhof & Montgomery $ 41.91 $ 19.17 $ 41.91 $ 41.91 

Meridian Farms WC 1/, 4/ $ 20.81 $ 19.17 $ 27.97 $ 30.70 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>Micke, D & N $ 26.99 $ 19.17 $ 26.99 $ 28.70 

 Morehead, J/et ux $ 26.48 $ 19.17 $ 26.48 $ 30.05 

Munson, J & D $ 41.15 $ 19.17 $ 41.15 $ 41.15 

Natomas Basin Conserv $ 26.52 $ 19.17 $ 26.52 $ 30.40 

Natomas Central MWC 1/, 4/ $ 20.52 $ 19.17 $ 27.57 $ 30.11 

 Nelson, T & H $ 25.60 $ 19.17 $ 25.60 $ 29.09 

Nene Ranch, LLC $ 35.19 $ 19.17 $ 35.19 $ 35.19 

O'Brien, J & F $ 26.78 $ 19.17 $ 26.78 $ 29.22 

Odysseus Farms Prtnrshp $ 24.49 $ 19.17 $ 24.49 $ 28.95 

Oji Brothers Farm Inc $ 27.05 $ 19.17 $ 27.05 $ 29.34 

Oji, M/et al $ 24.94 $ 19.17 $ 24.94 $ 29.27 

Otterson, M $ 29.03 $ 19.17 $ 29.03 $ 29.54 

Pacific Realty Inc $ 25.94 $ 19.17 $ 25.94 $ 30.73 

Pelger MWC 1/, 4/ $ 19.65 $ 19.17 $ 25.61 $ 29.39 

Penner, R & L $ 50.92 $ 19.17 $ 50.92 $ 50.92 

Pleasant Grv-Vrna MWC $ 27.49 $ 19.17 $ 27.49 $ 29.42 

Princeton-Codora-Glenn ID 1/, 4/ $ 21.03 $ 19.17 $ 27.06 $ 30.73 

Provident ID $ 27.44 $ 19.17 $ 27.44 $ 29.34 

Quad-H-Ranches Inc 1/, 4/ $ 21.26 $ 19.17 $ 26.58 $ 30.24 

Rauf, A & T $ 26.77 $ 19.17 $ 26.77 $ 29.04 

Recl Dist # 108 $ 27.26 $ 19.17 $ 27.26 $ 29.20 

Recl Dist#1000 $ 28.00 $ 19.17 $ 28.00 $ 29.56 

Recl Dist #1004 $ 27.51 $ 19.17 $ 27.51 $ 28.99 

Reische, E $ 34.92 $ 19.17 $ 34.92 $ 34.92 

Reische, L $ 34.87 $ 19.17 $ 34.87 $ 34.87 

Reynen, J/et al $ 34.08 $ 19.17 $ 34.08 $ 34.08 

Richter, H Jr/et al 1/,4/ $ 19.25 $ 19.17 $ 25.10 $ 29.26 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>River Garden Farms Co $ 27.33 $ 19.17 $ 27.33 $ 29.26 

Riverby Limited $ 26.47 $ 19.17 $ 26.47 $ 29.93 

Roberts Ditch Irr Co $ 29.11 $ 19.17 $ 29.11 $ 32.37 

Rubio, E & E $ 29.33 $ 19.17 $ 29.33 $ 29.33 

Schreiner, J & C $ 25.19 $ 19.17 $ 25.19 $ 29.10 

Seaver, C $ 46.47 $ 19.17 $ 46.47 $ 48.06 

Sutter MWC 1/,4/ $ 19.17 $ 19.17 $ 26.31 $ 28.83 

Sycamore Family Trust $ 27.28 $ 19.17 $ 27.28 $ 29.21 

Tarke, S $ 36.11 $ 19.17 $ 36.11 $ 37.92 

Tisdale Irr & Drain Co 1/, 4/ $ 21.11 $ 19.17 $ 27.75 $ 30.77 

Wakida, T 1/, 4/ $ 19.21 $ 19.17 $ 24.35 $ 29.14 Wallace, K Trust $ 27.12 $ 19.17 $ 27.12 $ 28.96 

Wisler, J $ 30.40 $ 19.17 $ 30.40 $ 30.40 

Young, R/et al $ 37.71 $ 19.17 $ 37.71 $ 37.85 

San Felipe Unit

San Benito County WD $ 46.87 $ 33.52 $ 46.87 $ 61.89 

Santa Clara Valley WD $ 46.91 $ 34.90 $ 46.91 $ 64.84 

San Luis Canal - Fresno

Westlands WD - SLC 3/ $ 38.25 $ 27.21 $ 53.91 $ 61.16 

Westlands WD - SLC (DD#2) $ 43.31 $ 26.85 $ 43.31 $ 76.42 

San Luis Canal - Tracy

Pacheco WD - SLC $ 31.96 $ 21.25 $ 31.96 $ 49.48 

Panoche WD - SLC 3/ $ 21.93 $ 21.27 $ 40.59 $ 31.50 

San Luis WD - SLC 3/ $ 50.46 $ 33.20 $ 71.90 $ 54.35 
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost Wat

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Tehama-Colusa Canal

4-M WD $ 39.66 $ 21.25 $ 39.66 $ 42.06 

Colusa County WD $ 52.77 $ 28.29 $ 52.77 $ 93.06 

Cortina WD $ 43.39 $ 21.25 $ 43.39 $ 50.02 

Davis WD - TCC $ 40.86 $ 21.25 $ 40.86 $ 46.07 

Dunnigan WD 1/,4/ $ 21.68 $ 21.68 $ 37.68 $ 132.78 

Glenn Valley WD 2/ $ 37.32 $ 21.25 $ 37.32 $ 43.91 

Glide WD 1/, 4/ $ 21.25 $ 21.25 $ 31.25 $ 41.32 Holthouse WD $ 34.16 $ 21.25 $ 34.16 $ 41.43 Kanawha WD 1/, 4/ $ 22.62 $ 22.62 $ 36.69 $ 47.83 Kirkwood WD 1/, 4/ $ 27.57 $ 21.25 $ 44.26 $ 47.68 La Grande WD 2/ $ 31.12 $ 21.25 $ 37.86 $ 45.68 Myers-Marsh MWC 1/, 4/ $ 21.25 $ 21.25 $ 35.07 $ 41.32 Orland-Artois WD 1/, 4/ $ 23.67 $ 22.75 $ 41.39 $ 127.82 

Westside WD $ 41.18 $ 21.64 $ 41.18 $ 53.64 

ASSESSMENTS AND CHARGES:

Partial Relief 

CVPIA (October 1, 2013 - September 30, 2014) Restoration 

Contractor * Amt Due per A/F Contractor ** 

Restoration Fund $ 9.99 Glenn Valley WD $ 4.26 La Grande WD Friant Surcharge $ 7.00

Assessment (March 1, 2014 - February 28, 2015)

Trinity PUD Assessment $ 0.23

*No Construction Relief **Full Restoration Re
IRR 2014 Sch A-1 F.Z16.XLSM

3/26/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2014 IRRIGATION WATER RATES

FOOTNOTES

1/ Contractor's rate is adjusted to reflect full relief of construction as determined by ability to pay study.

2/ Contractors have partial relief of Restoration Charges pursuant to results of the Ability-To-Pay study.

3/ Contractor has advanced paid O&M greater than two months pursuant to terms of the agreements. The O&M component of the rate has been reduced to reflect f

4/ Contractors have full relief of Restoration Charges pursuant to results of the Ability-To-Pay study.

Persunent to the San Joaquin River Restoration Act, contractor has repaid their allocable CVP construction cost as perscribed by laws and Full Cost is not applicabNote: If additional facilities, Full Cost may be appliciable to transfer/exchanges of water depending on facilities used and parties in the transaction.