Schedule B-1C

Page 1 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

Black Butte D & R

4-E WD $ - $ - $ -

Stony Creek WD $ 836.88 $ - $ 836.88

 Total Black Butte D & R $ 836.88 $ - $ 836.88

Buchanan Unit

Chowchilla WD - BU $ 118,148.38 $ - $ 118,148.38

Clear Creek Unit

Clear Creek CSD $ 1,211.02 $ - $ 1,211.02

Colusa Basin Drain

Colusa Drain MWC $ - $ - $ -

Corning Canal

Corning WD $ 34,533.79 $ - $ 34,533.79

Proberta WD $ 1,260.25 $ - $ 1,260.25

Thomes Creek WD $ 792.58 $ - $ 792.58

 Total Corning Canal $ 36,586.62 $ - $ 36,586.62

Cow Creek Unit

Bella Vista WD $ 12,341.58 $ - $ 12,341.58

Cross Valley Canal

County of Fresno $ - $ - $ -

County of Tulare $ - $ - $ -

Hills Valley ID $ - $ - $ -

Kern-Tulare ID 1/ $ - $ - $ -

Lower-Tule River ID $ - $ - $ -

Pixley ID $ - $ - $ -

Tri-Valley ID $ - $ - $ -

 Total Cross Valley Canal $ - $ - $ -
Schedule B-1C

Page 2 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

Delta-Mendota Canal

Banta-Carbona ID $ 15,447.90 $ - $ 15,447.90

Byron Bethany ID $ 2,077.44 $ - $ 2,077.44

Del Puerto WD $ 19,656.94 $ - $ 19,656.94

Eagle Field WD $ 1,122.41 $ - $ 1,122.41

Mercy Springs WD $ 507.05 $ - $ 507.05

Oro Loma WD $ - $ - $ -

Pacheco WD - DMC $ - $ - $ -

Panoche WD - DMC $ - $ - $ -

Patterson WD $ 4,061.35 $ - $ 4,061.35

San Luis WD - DMC $ 3,642.91 $ - $ 3,642.91

West Side ID $ 615.36 $ - $ 615.36

West Stanislaus ID $ 349.52 $ - $ 349.52

 Total Delta-Mendota Canal $ 47,480.88 $ - $ 47,480.88

Delta-Mendota Pool

Coelho Trust $ - $ - $ -

Fresno Slough WD $ - $ - $ -

James ID $ 5,001.61 $ - $ 5,001.61

Laguna WD $ - $ - $ -

Recl Dist #1606 $ - $ - $ -

Tranquillity ID $ 3,396.77 $ - $ 3,396.77

Tranquillity PUD $ - $ - $ -

Westlands WD - DMP $ - $ - $ -

 Total Delta-Mendota Pool $ 8,398.38 $ - $ 8,398.38

Friant Dam - Class 2

Gravelly Ford WD $ - $ - $ -

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 62,800.79 $ - $ 62,800.79

Delano-Earlimart ID 1/ $ 371,606.20 $ - $ 371,606.20

Exeter ID $ 29,487.87 $ - $ 29,487.87

Garfield WD $ 5,784.35 $ - $ 5,784.35

Hills Valley ID $ 2,170.98 $ - $ 2,170.98

International WD $ 2,801.10 $ - $ 2,801.10

Ivanhoe ID $ 18,583.76 $ - $ 18,583.76

Kaweah Delta WCD $ 4,430.56 $ - $ 4,430.56

Lewis Creek WD $ 4,046.58 $ - $ 4,046.58

Lindmore ID $ 94,907.61 $ - $ 94,907.61

Lindsay-Strathmore ID $ 75,413.13 $ - $ 75,413.13
Schedule B-1C

Page 3 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

Lower-Tule River ID 1/ $ 211,431.46 $ - $ 211,431.46

Orange Cove ID $ 107,830.09 $ - $ 107,830.09

Porterville ID $ 55,037.46 $ - $ 55,037.46

Saucelito ID $ 55,106.38 $ - $ 55,106.38

Shafter-Wasco ID $ 144,081.95 $ - $ 144,081.95

So San Joaquin MUD $ 266,040.62 $ - $ 266,040.62

Stone Corral ID $ 26,302.78 $ - $ 26,302.78

Tea Pot Dome WD $ 19,922.77 $ - $ 19,922.77

Terra Bella ID $ 76,801.37 $ - $ 76,801.37

Tri-Valley ID $ 369.21 $ - $ 369.21

Tulare ID $ 112,039.13 $ - $ 112,039.13

 Total Friant-Kern Canal - Class 1 $ 1,746,996.15 $ - $ 1,746,996.15

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ - $ - $ -

Delano-Earlimart ID $ - $ - $ -

Exeter ID $ - $ - $ -

Fresno ID $ - $ - $ -

Ivanhoe ID $ - $ - $ -

Kaweah Delta WCD $ - $ - $ -

Kern Tulare River ID $ - $ - $ -

Lindmore ID $ - $ - $ -

Lower Tule River ID - FKC $ - $ - $ -

Porterville ID $ - $ - $ -

Saucelito ID $ - $ - $ -

Shafter-Wasco ID $ - $ - $ -

So San Joaquin MUD $ - $ - $ -

Tulare ID $ - $ - $ -

 Total Friant-Kern Canal - Class 2 $ - $ - $ -

Hidden Unit

Madera ID - HU $ 118,148.38 $ - $ 118,148.38

Madera Canal - Class 1

Chowchilla WD - MC $ 216,654.60 $ - $ 216,654.60

Madera ID - MC $ 313,831.64 $ - $ 313,831.64

 Total Madera Canal - Class 1 $ 530,486.24 $ - $ 530,486.24

Madera Canal - Class 2

Chowchilla WD - MC $ - $ - $ -

Madera ID - MC $ - $ - $ -

 Total Madera Canal - Class 2 $ - $ - $ -
Schedule B-1C

Page 4 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

New Melones D & R

Central San Joaquin WCD $ - $ - $ -

Stockton-East WD $ - $ - $ -

 Total New Melones D & R $ - $ - $ -

Sacramento River - Shasta

Anderson-Cottonwood ID $ 9,181.11 $ - $ 9,181.11

Daniell, H & B $ - $ - $ -

Driscoll Strawberry $ - $ - $ -

Gjermann, H $ 19.69 $ - $ 19.69

Leviathan Inc $ 1,403.01 $ - $ 1,403.01

Redding Rancheria $ - $ - $ -

 Total Sacramento River - Shasta $ 10,603.82 $ - $ 10,603.82

Sacramento River - Willows

Anderson, A/et al $ - $ - $ -

Anderson, R & J $ 369.21 $ - $ 369.21

Andreotti, A/et al $ 1,619.62 $ - $ 1,619.62

Baber, J/et al $ 15,649.74 $ - $ 15,649.74

Butler, Diane $ 1,240.56 $ - $ 1,240.56

Butte Creek Farms Inc $ 2,062.67 $ - $ 2,062.67

Byrd, A & Osborne, J. $ 182.15 $ - $ 182.15

Cachil Dehe Band of Wintun $ 492.28 $ - $ 492.28

Canal Farms $ - $ - $ -

Carter MWC $ 699.04 $ - $ 699.04

Charter, Mary (Formerly Beckley, Steven) $ 551.36 $ - $ 551.36

Churkin, M Jr & C $ 241.22 $ - $ 241.22

Conaway Consv Grp $ 1,412.86 $ - $ 1,412.86

County of Sacramento $ - $ - $ -

Cummings, W $ 502.13 $ - $ 502.13

Driver, Gary/et al $ - $ - $ -

Driver, J & C Trustees $ 329.83 $ - $ 329.83

Driver, Gregory $ - $ - $ -

Driver, W/et al $ - $ - $ -

Dyer, J & Wing, J $ 1,107.64 $ - $ 1,107.64

Eastside MWC $ 2,505.73 $ - $ 2,505.73

Ehrke, A & B $ 891.04 $ - $ 891.04

E L H Sutter Properties $ - $ - $ -

Empire Group, LLC $ - $ - $ -

Feather WD $ 15,413.44 $ - $ 15,413.44
Schedule B-1C

Page 5 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

Fedora, S/Taylor, W $ - $ - $ -

Gillaspy, W $ 413.52 $ - $ 413.52

Giovannetti, B & M $ 246.14 $ - $ 246.14

Giusti, R & S $ 1,048.57 $ - $ 1,048.57

Glenn-Colusa ID $ 324,839.14 $ - $ 324,839.14

Green Valley Corp $ 1,939.60 $ - $ 1,939.60

Griffin, J/Prater $ 708.89 $ - $ 708.89

Hale, J/Marks, A $ - $ - $ -

Hatfield, R & B $ 68.92 $ - $ 68.92

Heidrick, J Family Trust $ - $ - $ -

Heidrick, M $ 280.60 $ - $ 280.60

Hiatt, T/Illerich, P (Van Ruiten Bros. 0880X) $ 605.51 $ - $ 605.51

Howald Farms Inc $ 2,594.34 $ - $ 2,594.34

Jaeger, W & P $ - $ - $ -

Jansen, P & S $ 191.99 $ - $ 191.99

Kary, C $ - $ - $ -

King, Ben $ - $ - $ -

King, L $ - $ - $ -

KLSY, LLC $ - $ - $ -

Knights Landing Investors $ 324.91 $ - $ 324.91

Lauppe, B ET UX $ 383.98 $ - $ 383.98

Lauppe, B & K $ 487.36 $ - $ 487.36

Leiser, D $ 118.15 $ - $ 118.15

Leonard, James $ - $ - $ -

Lockett, W & J $ 231.37 $ - $ 231.37

Lomo CS & Micheli, J $ 1,467.01 $ - $ 1,467.01

Lonon, M $ 2,092.21 $ - $ 2,092.21

M C M Properties $ 1,250.40 $ - $ 1,250.40

Maxwell ID $ 29,537.10 $ - $ 29,537.10

* McClatchy Partners, LLC $ 147.69 $ - $ 147.69

Meridian Farms WC $ 42,154.36 $ - $ 42,154.36

Micke, D & N $ - $ - $ -

Morehead, J/et ux $ - $ - $ -

Munson, J & D $ 418.44 $ - $ 418.44

Natomas Basin Conserv $ 428.29 $ - $ 428.29

Natomas Central MWC $ 85,401.59 $ - $ 85,401.59

Nelson, T & H $ 482.44 $ - $ 482.44

O'Brien, J & F $ 492.28 $ - $ 492.28

Odysseus Farms $ 2,018.37 $ - $ 2,018.37

Oji Brothers Farm Inc $ 6,946.14 $ - $ 6,946.14
Schedule B-1C

Page 6 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

Oji, M/et al $ 5,218.22 $ - $ 5,218.22

Pacific Realty Inc $ 4,868.70 $ - $ 4,868.70

Pelger MWC $ 7,768.26 $ - $ 7,768.26

Pelger Road 1700, LLC (formerly Cranmore Farms, LLC) $ 4,829.32 $ - $ 4,829.32

Penner, R & L $ - $ - $ -

Pleasant Grv-Vrna MWC $ 8,368.84 $ - $ 8,368.84

Princeton-Codora-Glenn ID $ 58,916.66 $ - $ 58,916.66

Provident ID $ 5,872.96 $ - $ 5,872.96

Quad-H-Ranches Inc $ - $ - $ -

Recl Dist # 108 $ 85,480.36 $ - $ 85,480.36

Recl Dist #1000 $ - $ - $ -

Recl Dist #1004 $ 47,446.42 $ - $ 47,446.42

Reische, E $ - $ - $ -

Reische, L $ - $ - $ -

Richter, H Jr/et al $ 2,136.52 $ - $ 2,136.52

River Garden Farms Co $ - $ - $ -

Roberts Ditch Irr Co $ 566.13 $ - $ 566.13

Rubio, E & E $ 14.77 $ - $ 14.77

Saeed, F $ - $ - $ -

Seaver, C $ - $ - $ -

Sioux Creek Property LLC $ 98.46 $ - $ 98.46

Sutter MWC $ 131,809.29 $ - $ 131,809.29

Sycamore Family Trust $ 31,343.78 $ - $ 31,343.78

T & P Farms $ 738.43 $ - $ 738.43

Tarke, S $ - $ - $ -

Tisdale Irr & Drain Co $ 9,845.70 $ - $ 9,845.70

Van Ruiten Brothers 1415L $ 1,353.78 $ - $ 1,353.78

Van Ruiten Brothers 520XL $ 625.20 $ - $ 625.20

Van Ruiten Brothers 0880S $ - $ - $ -

Wallace, J & J $ 270.76 $ - $ 270.76

Wallace, K Trust $ 1,206.10 $ - $ 1,206.10

Wisler, J $ - $ - $ -

Yockey, W $ - $ - $ -

Young, R/et al $ 19.69 $ - $ 19.69

 Total Sacramento River - Willows $ 961,388.17 $ - $ 961,388.17

San Felipe Unit

San Benito County WD $ 17,021.75 $ 1,144.80 $ 18,166.55

Santa Clara Valley WD $ - $ - $ -

 Total San Felipe Unit $ 17,021.75 $ 1,144.80 $ 18,166.55
Schedule B-1C

Page 7 of 7

IRR 2016 Sch Sch B-1C F.Z20.XLSM

8/10/2017

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2016 ALLOCATED IRRIGATION EXTRAORDINARY O&M EXPENSES

BY COMPONENT AND BY CONTRACTOR

A

Facility/Contractor

Ref

B

Storage 1/

 <Sch B-6> 

C

Direct 

Pumping

 <Sch B-6> 

D

Contractor's 

Total 

 Allocable 

Share of 

Costs

 (B) + (C) 

San Luis Canal - Fresno 

Westlands WD - SLC $ 385,208.04 $ - $ 385,208.04

Westlands WD - SLC (DD #2) $ 1,033.80 $ - $ 1,033.80

 Total San Luis Canal - Fresno $ 386,241.84 $ - $ 386,241.84

San Luis Canal - Tracy

Pacheco WD - SLC $ - $ - $ -

Panoche WD - SLC $ 28,429.45 $ - $ 28,429.45

San Luis WD - SLC $ 62,136.20 $ - $ 62,136.20

 Total San Luis Canal - Tracy $ 90,565.66 $ - $ 90,565.66

Tehama-Colusa Canal

4-M WD $ 5,223.14 $ - $ 5,223.14

Colusa County WD $ 182,037.12 $ - $ 182,037.12

Cortina WD $ 4,268.11 $ - $ 4,268.11

Davis WD - TCC $ 16,973.98 $ - $ 16,973.98

Dunnigan WD $ 43,483.53 $ - $ 43,483.53

Glenn Valley WD $ 6,616.31 $ - $ 6,616.31

Glide WD $ 41,632.54 $ - $ 41,632.54

Holthouse WD $ 4.92 $ - $ 4.92

Kanawha WD $ 150,703.19 $ - $ 150,703.19

Kirkwood WD $ - $ - $ -

La Grande WD $ 19,686.47 $ - $ 19,686.47

Myers-Marsh MWC $ - $ - $ -

Orland-Artois WD $ 109,863.23 $ - $ 109,863.23

Westside WD $ 189,273.71 $ - $ 189,273.71

 Total Tehama-Colusa Canal $ 769,766.26 $ - $ 769,766.26

Grand Total $ 4,856,222.02 $ 1,144.80 $ 4,857,366.82

* See Schedule B-2 for name changes

1/ Deliveries used to allocate storage Extraordinary O&M are the same as for routine O&M (see Schedule B-4A).