Schedule B-4Bb 

Page 1 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Black Butte D & R

4-E WD - - $ -

Stony Creek WD 286 0.0001876 $ 134.84

Total Black Butte D & R 286 0.0001876 $ 134.84

Buchanan Unit

Chowchilla WD - BU 24,000 0.0157426 $ 11,315.37

Clear Creek Unit

Clear Creek CSD 7,002 0.0045929 $ 3,301.26

Colusa Basin Drain

Colusa Drain MWC - - $ -

Corning Canal

Corning WD 13,625 0.0089372 $ 6,423.83

Proberta WD 2,756 0.0018078 $ 1,299.38

Thomes Creek WD 3,149 0.0020656 $ 1,484.67

Total Corning Canal 19,530 0.0128106 $ 9,207.88

Cow Creek Unit

Bella Vista WD 12,311 0.0080753 $ 5,804.31
Schedule B-4Bb 

Page 2 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Cross Valley Canal

County of Fresno 1,800 0.0011807 $ 848.65

County of Tulare 3,185 0.0020892 $ 1,501.64

Hills Valley ID 1,968 0.0012909 $ 927.86

Kern-Tulare WD 29,916 0.0196232 $ 14,104.61

Lower-Tule River ID 1/ 10,241 0.0067175 $ 4,828.36

Pixley ID 10,241 0.0067175 $ 4,828.36

Tri-Valley WD 457 0.0002998 $ 215.46

Total Cross Valley Canal 57,808 0.0379188 $ 27,254.95

Delta-Mendota Canal

Banta-Carbona ID 1,600 0.0010495 $ 754.36

Byron Bethany ID 1,699 0.0011144 $ 801.03

Del Puerto WD 33,000 0.0216461 $ 15,558.63

Eagle Field WD 773 0.0005070 $ 364.45

Mercy Springs WD 601 0.0003942 $ 283.36

Oro Loma WD 119 0.0000781 $ 56.11

Pacheco WD - DMC - - $ -

Panoche WD - DMC 659 0.0004323 $ 310.70

Patterson WD 3,300 0.0021646 $ 1,555.86

San Luis WD - DMC 989 0.0006487 $ 466.29

West Side ID 1,367 0.0008967 $ 644.50

West Stanislaus ID 9,515 0.0062413 $ 4,486.07

Total Delta-Mendota Canal 53,622 0.0351730 $ 25,281.36
Schedule B-4Bb 

Page 3 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Delta-Mendota Pool

Coelho Trust 228 0.0001496 $ 107.50

Fresno Slough WD 2,000 0.0013119 $ 942.95

James ID 7,993 0.0052430 $ 3,768.49

Laguna WD 160 0.0001050 $ 75.44

Recl Dist #1606 23 0.0000151 $ 10.84

Tranquillity ID 5,716 0.0037494 $ 2,694.94

Tranquillity PUD - - $ -

Westlands WD - DMP - - $ -

Total Delta-Mendota Pool 16,120 0.0105738 $ 7,600.16

Friant D & R - Class 2

Gravelly Ford WD - - $ -

Friant-Kern Canal - Class 1

Arvin-Edison WSD 32,440 0.0212788 $ 15,294.61

Delano-Earlimart ID 1/ 72,122 0.0473080 $ 34,003.62

Exeter ID 8,019 0.0052600 $ 3,780.75

Garfield WD 3,097 0.0020315 $ 1,460.15

Hills Valley ID - - $ -

International WD 817 0.0005359 $ 385.19

Ivanhoe ID 7,141 0.0046841 $ 3,366.79

Kaweah Delta WCD 780 0.0005116 $ 367.75

Lewis Creek WD 751 0.0004926 $ 354.08

Lindmore ID 25,942 0.0170165 $ 12,230.97

Lindsay-Strathmore ID 18,759 0.0123048 $ 8,844.37

Lower-Tule River ID 1/ 46,471 0.0304824 $ 21,909.85

Orange Cove ID 30,705 0.0201408 $ 14,476.60

Porterville ID 11,474 0.0075263 $ 5,409.69

Saucelito ID 13,587 0.0089123 $ 6,405.91
Schedule B-4Bb 

Page 4 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Shafter-Wasco ID 38,300 0.0251226 $ 18,057.44

So San Joaquin MUD 63,588 0.0417102 $ 29,980.07

Stone Corral ID 7,103 0.0046592 $ 3,348.88

Tea Pot Dome WD 4,345 0.0028501 $ 2,048.55

Terra Bella ID 16,568 0.0108677 $ 7,811.38

Tri-Valley ID - - $ -

Tulare ID 21,975 0.0144144 $ 10,360.63

Total Friant-Kern Canal - Class 1 423,984 0.2781096 $ 199,897.28

Friant-Kern Canal - Class 2

Arvin-Edison WSD - - $ -

Delano-Earlimart ID - - $ -

Exeter ID - - $ -

Fresno ID - - $ -

Ivanhoe ID - - $ -

Kaweah Delta WCD - - $ -

Kern-Tulare WD - - $ -

Lindmore ID - - $ -

Lower Tule River ID - FKC 1,594 0.0010456 $ 751.53

Porterville ID - - $ -

Saucelito ID - - $ -

Shafter-Wasco ID - - $ -

So San Joaquin MUD - - $ -

Tulare ID - - $ -

Total Friant-Kern Canal - Class 2 1,594 0.00 $ 751.53

Hidden Unit

Madera ID - HU 24,000 0.0157426 $ 11,315.37
Schedule B-4Bb 

Page 5 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Madera Canal - Class 1

Chowchilla WD - MC 37,184 0.0243906 $ 17,531.28

Madera ID - MC 43,059 0.0282443 $ 20,301.18

Total Madera Canal - Class 1 80,243 0.0526349 $ 37,832.46

Madera Canal - Class 2

Chowchilla WD - MC - - $ -

Madera ID - MC - - $ -

Total Madera Canal - Class 2 - - $ -

New Melones D & R

Central San Joaquin WCD 34,724 0.0227770 $ 16,371.45

Stockton-East WD 6,381 0.0041856 $ 3,008.47

 Total New Melones D & R 41,105 0.0269626 $ 19,379.92

Sacramento River - Shasta

Anderson-Cottonwood ID 5,264 0.0034529 $ 2,481.84

Daniell, H & B - - $ -

Driscoll Strawberry - - $ -

Gjermann, H 4 0.0000026 $ 1.89

Leviathan Inc 123 0.0000807 $ 57.99

Redding Rancheria - - $ -

Total Sacramento River - Shasta 5,391 0.0035362 $ 2,541.71

Sacramento River - Willows

Anderson, A/et al - - $ -

Anderson, R & J 75 0.0000492 $ 35.36

Andreotti, A/et al 1,298 0.0008514 $ 611.97

Baber, J/et al 3,286 0.0021554 $ 1,549.26

Butler, Diane 252 0.0001653 $ 118.81

Butte Creek Farms Inc 419 0.0002748 $ 197.55
Schedule B-4Bb 

Page 6 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Byrd, A & Osborne, J. 96 0.0000630 $ 45.26

Cachil Dehe Band of Wintun 100 0.0000656 $ 47.15

Canal Farms 225 0.0001476 $ 106.08

Carter MWC 255 0.0001673 $ 120.23

* Charter, Mary (Formerly Beckley, Steven) 110 0.0000722 $ 51.86

Churkin, M Jr & C 49 0.0000321 $ 23.10

Conaway Consv Grp 592 0.0003883 $ 279.11

County of Sacramento - - $ -

Cranmore Farms LLC 2,216 0.0014536 $ 1,044.79

Cummings, W 103 0.0000676 $ 48.56

Driver, Gary/et al - - $ -

Driver, J & C Trustees - - $ -

Driver, Gregory - - $ -

Driver, W/et al - - $ -

Dyer, J & Wing, J 340 0.0002230 $ 160.30

Eastside MWC 739 0.0004847 $ 348.42

Ehrke, A & B 131 0.0000859 $ 61.76

E L H Sutter Properties - - $ -

Empire Group, LLC - $ -

Feather WD 4,890 0.0032076 $ 2,305.51

Fedora, S/Taylor, W - - $ -

Furlan, E & S - - $ -

Gillaspy, W 84 0.0000551 $ 39.60

Giovannetti, B & M 50 0.0000328 $ 23.57

Giusti, R & S 675 0.0004428 $ 318.24

Glenn-Colusa ID 73,298 0.0480794 $ 34,558.08

Green Valley Corp 836 0.0005484 $ 394.15

Griffin, J/Prater 820 0.0005379 $ 386.61

Hale, J/Marks, A 30 0.0000197 $ 14.14

Hatfield, R & B 14 0.0000092 $ 6.60

Heidrick, J Family Trust - - $ -

Heidrick, M 24 0.0000157 $ 11.32
Schedule B-4Bb 

Page 7 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Hiatt, T 47 0.0000308 $ 22.16

Hiatt, T/Illerich, P 212 0.0001391 $ 99.95

Howald Farms Inc 886 0.0005812 $ 417.73

Jaeger, W & P - - $ -

Jansen, P & S 40 0.0000262 $ 18.86

Kary, C 178 0.0001168 $ 83.92

King, Ben - - $ -

King, L - - $ -

KLSY, LLC 90 0.0000590 $ 42.43

Knights Landing Investors 793 0.0005202 $ 373.88

Lauppe, B ET UX 78 0.0000512 $ 36.77

Lauppe, B & K 99 0.0000649 $ 46.68

Leiser, D 24 0.0000157 $ 11.32

Lockett, W & J 47 0.0000308 $ 22.16

Lomo CS & Micheli, J 474 0.0003109 $ 223.48

Lonon, M 440 0.0002886 $ 207.45

M C M Properties 415 0.0002722 $ 195.66

Maxwell ID 6,000 0.0039357 $ 2,828.84

Meridian Farms WC 10,655 0.0069891 $ 5,023.55

Mesquite Investors, LLC 30 0.0000197 $ 14.14

Micke, D & N - - $ -

Morehead, J/et ux - - $ -

Munson, J & D - - $ -

Natomas Basin Conserv 87 0.0000571 $ 41.02

Natomas Central MWC 19,824 0.0130034 $ 9,346.49

Nelson, T & H 98 0.0000643 $ 46.20

O'Brien, J & F 239 0.0001568 $ 112.68

Odysseus Farms 410 0.0002689 $ 193.30

Oji Brothers Farm Inc 1,631 0.0010698 $ 768.97

Oji, M/et al 1,081 0.0007091 $ 509.66

Pacific Realty Inc 976 0.0006402 $ 460.16

Pelger MWC 859 0.0005635 $ 405.00
Schedule B-4Bb 

Page 8 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

Penner, R & L - - $ -

Pleasant Grv-Vrna MWC 1,501 0.0009846 $ 707.68

Princeton-Codora-Glenn ID 11,782 0.0077283 $ 5,554.90

Provident ID 4,201 0.0027556 $ 1,980.66

Quad-H-Ranches Inc 310 0.0002033 $ 146.16

Recl Dist # 108 31,430 0.0206163 $ 14,818.42

Recl Dist #1000 - - $ -

Recl Dist #1004 11,585 0.0075991 $ 5,462.02

Reische, E - - $ -

Reische, L - - $ -

Richter, H Jr/et al 411 0.0002696 $ 193.78

River Garden Farms Co 375 0.0002460 $ 176.80

Roberts Ditch Irr Co 300 0.0001968 $ 141.44

Rubio, E & E 3 0.0000020 $ 1.41

Saeed, F 580 0.0003804 $ 273.45

Seaver, C - - $ -

Sioux Creek Property LLC 20 0.0000131 $ 9.43

Sutter MWC 39,373 0.0258265 $ 18,563.33

Sycamore Family Trust 5,348 0.0035080 $ 2,521.44

T & P Farms 200 0.0001312 $ 94.29

Tarke, S 754 0.0004946 $ 355.49

Tisdale Irr & Drain Co 2,000 0.0013119 $ 942.95

Van Ruiten Brothers 1415L 23 0.0000151 $ 10.84

Van Ruiten Brothers 520XL 135 0.0000886 $ 63.65

Wallace, J & J 55 0.0000361 $ 25.93

Wallace, K Trust 320 0.0002099 $ 150.87

Wisler, J - - $ -

Yockey, W - - $ -

Young, R/et al 4 0.0000026 $ 1.89

Total Sacramento River - Willows 247,430 0.1623002 $ 116,656.72
Schedule B-4Bb 

Page 9 of 9

IRR 2015 Sch B-4Bb F.Z19.XLSM

08/30/2016

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 ALLOCATED ADDITIONAL IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F FY 2013 Additonal Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 718,771.48

Ref <FY 2013 Sch B-2> (B/ (total a/f)) (C*total expense)

San Felipe Unit

San Benito County WD 11,760 0.0077139 $ 5,544.53

Santa Clara Valley WD 16,574 0.0108716 $ 7,814.20

Total San Felipe Unit 28,334 0.0185855 $ 13,358.73

San Luis Canal - Fresno

Westlands WD - SLC 245,685 0.1611555 $ 115,834.00

Westlands DD#2 1,679 0.0011013 $ 791.60

Total San Luis Canal - Fresno 247,364 0.1622569 $ 116,625.61

San Luis Canal - Tracy

Pacheco WD - SLC 3,425 0.0022466 $ 1,614.80

Panoche WD - SLC 18,637 0.0122248 $ 8,786.85

San Luis WD - SLC 25,235 0.0165527 $ 11,897.64

Total San Luis Canal - Tracy 47,297 0.0310242 $ 22,299.29

Tehama-Colusa Canal

4-M WD 2,298 0.0015074 $ 1,083.45

Colusa County WD 44,182 0.0289809 $ 20,830.65

Cortina WD 430 0.0002821 $ 202.73

Davis WD - TCC 3,188 0.0020911 $ 1,503.06

Dunnigan WD 12,085 0.0079271 $ 5,697.76

Glenn Valley WD 1,280 0.0008396 $ 603.49

Glide WD 7,539 0.0049452 $ 3,554.44

Holthouse WD 1,256 0.0008239 $ 592.17

Kanawha WD 32,495 0.0213149 $ 15,320.54

Kirkwood WD 1,416 0.0009288 $ 667.61

La Grande WD 5,402 0.0035434 $ 2,546.90

Myers-Marsh MWC 190 0.0001246 $ 89.58

Orland-Artois WD 32,337 0.0212113 $ 15,246.04

Westside WD 43,002 0.0282069 $ 20,274.31

Total Tehama-Colusa Canal 187,100 0.1227271 $ 88,212.72

GRAND TOTAL 1,524,521 1.0000000 $ 718,771.48