##### Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
 Washington, D.C. 20549
 Form 10-Q
 þ
    
    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the quarterly period ended June 30, 2007
 or
 o
    
    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 For the transition period from  to
 Commission File Number: 1-11608
 WILLIAMS COAL SEAM GAS ROYALTY TRUST
  Delaware
(State or other jurisdiction 
of incorporation or 
organization)
    
    75-6437433
(I.R.S. Employer
Identification No.)
 
 
 þ o
  o þ o
 o þ




---



TABLE OF CONTENTS  PART I  FINANCIAL INFORMATIONItem 1. Financial Statements.Item 2. Trustees Discussion and Analysis of Financial Condition and Results of Operations.Item 3. Quantitative and Qualitative Disclosures About Market Risk.Item 4. Controls and Procedures.PART II  OTHER INFORMATIONItems 1 through 5.Item 6. Exhibits.Letter Regarding Unaudited Interim Financial InformationCertification Pursuant to Section 302Certification Pursuant to Section 906    Table of Contents  
 PART I  FINANCIAL INFORMATION




---



##### Table of Contents








---



##### Table of Contents



WILLIAMS COAL SEAM GAS ROYALTY TRUST
 CONDENSED STATEMENTS OF ASSETS, LIABILITIES AND TRUST CORPUS (UNAUDITED)
 June 30,
    
    
    December 31,2007
    
    
    2006(Unaudited)ASSETSCurrent Assets  cash and cash equivalents
    
    $
    50,864
    
    
    $
    61,607Royalty interests in oil and gas properties
(less accumulated amortization
of $130,963,414 at June 30, 2007 and
$130,255,472 at December 31, 2006)
(Note 2)
    
    
    7,603,249
    
    
    
    8,311,191TOTAL ASSETS
    
    $
    7,654,113
    
    
    $
    8,372,798LIABILITIES AND TRUST CORPUSCurrent Liabilities:Accounts payable
    
    $
    45,324
    
    
    $
    56,359Trust corpus
 9,700,000 units of
beneficial interest authorized
and outstanding (Note 2)
    
    
    7,608,789
    
    
    
    8,316,439TOTAL LIABILITIES
AND TRUST CORPUS
    
    $
    7,654,113
    
    
    $
    8,372,798




---



##### Table of Contents



WILLIAMS COAL SEAM GAS ROYALTY TRUST
 CONDENSED STATEMENTS OF DISTRIBUTABLE INCOME (UNAUDITED)
 THREE MONTHS
    
    
    THREE MONTHSENDED
    
    
    ENDEDJune 30, 2007
    
    
    June 30, 2006Royalty income (Notes 2 and 7)
    
    $
    2,410,791
    
    
    $
    2,925,511Interest income
    
    
    10,804
    
    
    
    9,937Total
    
    
    2,421,595
    
    
    
    2,935,448General and administrative
expenses (Note 4)
    
    
    (273,085
    )
    
    
    (270,240
    )Distributable income
    
    $
    2,148,510
    
    
    $
    2,665,208Distributable income per unit
(9,700,000 units) (Note 2)
    
    $
    .22
    
    
    $
    .27




---



##### Table of Contents



WILLIAMS COAL SEAM GAS ROYALTY TRUST
 CONDENSED STATEMENTS OF DISTRIBUTABLE INCOME (UNAUDITED)
 SIX MONTHS
    
    
    SIX MONTHSENDED
    
    
    ENDEDJune 30, 2007
    
    
    June 30, 2006Royalty income (Notes 2 and 7)
    
    $
    4,723,633
    
    
    $
    8,613,756Interest income
    
    
    20,940
    
    
    
    28,643Total
    
    
    4,744,573
    
    
    
    8,642,399General and administrative
expenses (Note 4)
    
    
    (617,989
    )
    
    
    (620,694
    )Distributable income
    
    $
    4,126,584
    
    
    $
    8,021,705Distributable income per unit
(9,700,000 units) (Note 2)
    
    $
    .43
    
    
    $
    .83




---



##### Table of Contents



WILLIAMS COAL SEAM GAS ROYALTY TRUST
 CONDENSED STATEMENTS OF CHANGES IN TRUST CORPUS (UNAUDITED)
 SIX MONTHS
    
    
    SIX MONTHSENDED
    
    
    ENDEDJune 30, 2007
    
    
    June 30, 2006Trust corpus, beginning of period
    
    $
    8,316,439
    
    
    $
    10,091,169Amortization of royalty interests (Note 2)
    
    
    (707,942
    )
    
    
    (892,983
    )Distributable income
    
    
    4,126,584
    
    
    
    8,021,705Distributions to Unitholders (Note 5)
    
    
    (4,126,292
    )
    
    
    (8,041,493
    )Trust corpus, end of period
    
    $
    7,608,789
    
    
    $
    9,178,398Distributions per unit
(9,700,000 units) (Note 5)
    
    $
    .43
    
    
    $
    . 83




---



##### Table of Contents



WILLIAMS COAL SEAM GAS ROYALTY TRUST
 NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
 1. TRUST ORGANIZATION AND PROVISIONS




---



##### Table of Contents








---



##### Table of Contents



2. BASIS OF ACCOUNTING
  
    
    Revenues are recognized in the period in which amounts are received by the
Trust. General and administrative expenses are recognized on an accrual basis.
    
    Amortization of the Royalty Interests is calculated on a unit-of-production
basis and charged directly to trust corpus.
    
    Distributions to Unitholders are recorded when declared by the Trustee (See
Note 5).
    
    Loss contingencies are recognized in the period in which amounts are paid by
the Trust.
  3. FEDERAL INCOME TAXES




---



##### Table of Contents



4. RELATED PARTY TRANSACTIONS




---



##### Table of Contents



5. DISTRIBUTIONS TO UNITHOLDERS
    6. SUBSEQUENT EVENTS
  QuarterlyRecord
    
    Payment
    
    DistributionDate
    
    Date
    
    per UnitAugust 14, 2007
    
    August 29, 2007
    
    $
    .260930




---



##### Table of Contents



7. CONTINGENCIES




---



##### Table of Contents








---



##### Table of Contents



Three Months and Six Months Ended June 30, 2007 Compared to Three Months and Six Months Ended
June 30, 2006




---



##### Table of Contents








---



##### Table of Contents



Three Months
    
    Three MonthsEnded
    
    EndedMarch 31, 2007
    
    March 31, 2006Production (MMBtu) (1)WI Properties
    
    
    1,156,019
    (2)
    
    
    1,189,294
    (3)Farmout Properties
    
    
    271,125
    
    
    
    348,386Blanco Hub Spot Price ($/MMBtu) (4)
    
    $
    6.26
    
    
    $
    7.16Net Wellhead Price WI Properties
($/MMBtu) (4)
    
    $
    2.70
    
    
    $
    3.07
 
 (1)
    
    Million British Thermal Units.(2)
    
    Includes favorable retroactive adjustments of 65,081 MMBtu.(3)
    
    Includes unfavorable retroactive adjustments of (267,460) MMBtu.(4)
    
    Weighted average of estimates for the months included in the period presented.




---



##### Table of Contents



Termination and Liquidation of the Trust




---



##### Table of Contents








---



##### Table of Contents



Forward-Looking Statements




---



##### Table of Contents



PART II  OTHER INFORMATION
 
   
   EXHIBITNUMBER
    
    EXHIBIT15.1 
    
    Letter regarding unaudited interim financial information
dated August 3, 2007, from the independent Registered
Public Accounting Firm which acknowledges awareness of the
use in registration statement of a report on unaudited
interim financial information.31.1 
    
    Certification by Ron E. Hooper, Senior Vice President and
Administrator of Bank of America, Trustee of Williams Coal
Seam Gas Royalty Trust, dated August 7, 2007, and submitted
pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.32.1 
    
    Certificate by Bank of America, Trustee of Williams Coal
Seam Gas Royalty Trust, dated August 7, 2007, and submitted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(18 U.S.C. Section 1350).




---



##### Table of Contents



SIGNATURES
  WILLIAMS COAL SEAM GAS ROYALTY TRUST By:
    BANK OF AMERICA, N.A., TrusteeBy:
    /s/ RON E. HOOPERRon E. HooperSenior Vice President and Administrator




---



##### Table of Contents



INDEX TO EXHIBITS
 EXHIBIT NUMBER
    
    EXHIBIT15.1 
    
    Letter regarding unaudited interim financial information
dated August 3, 2007, from the independent Registered
Public Accounting Firm which acknowledges awareness of the
use in registration statement of a report on unaudited
interim financial information.31.1 
    
    Certification by Ron E. Hooper, Senior Vice President and
Administrator of Bank of America, Trustee of Williams Coal
Seam Gas Royalty Trust, dated August 7, 2007, and submitted
pursuant to Rule 13a-14(a)/15d-14(a) and pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.32.1 
    
    Certificate by Bank of America, Trustee of Williams Coal
Seam Gas Royalty Trust, dated August 7, 2007, and submitted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(18 U.S.C. Section 1350).