IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Black Butte D & R

4-E WD - $ - $ - - $ - - $ - $ - - $ -

Stony Creek WD 133 $ 4,049.82 $ - - $ - - $ - $ - 133 $ 4,049.82

Total Black Butte D & R 133 $ 4,049.82 $ - - $ - - $ - $ - 133 $ 4,049.82

Buchanan Unit

Chowchilla WD - BU 24,000 $ 527,280.00 $ - - $ - - $ - $ - 24,000 $ 527,280.00

Clear Creek Unit

Clear Creek CSD 1,519 $ 49,168.08 $ - - $ - - $ - $ - 1,519 $ 49,168.08

Colusa Basin Drain

Colusa Drain MWC - $ - $ - - $ - - $ - $ - - $ -

Corning Canal

Corning WD 5,414 $ 409,315.08 $ - - $ - - $ - $ - 5,414 $ 409,315.08

Proberta WD 34 $ 2,558.94 $ - - $ - - $ - $ - 34 $ 2,558.94

Thomes Creek WD 113 $ 9,213.75 $ - - $ - - $ - $ - 113 $ 9,213.75

Total Corning Canal 5,561 $ 421,087.77 $ - - $ - - $ - $ - 5,561 $ 421,087.77

Cow Creek Unit

Bella Vista WD 2,104 $ 82,225.80 $ - - $ - - $ - $ - 2,104 $ 82,225.80

Schedule B-2

Page 1 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Cross Valley Canal

County of Fresno 716 $ 55,174.96 $ - - $ - - $ - $ - 716 $ 55,174.96

County of Tulare 1,317 $ 104,964.90 $ - - $ - - $ - $ - 1,317 $ 104,964.90

Hills Valley ID 800 $ 50,824.00 $ - - $ - - $ - $ - 800 $ 50,824.00

Kern-Tulare WD 10,431 $ 765,531.09 $ - - $ - - $ - $ 276,652.41 10,431 $ 1,042,183.50

Lower Tule River ID - CVC 6,253 $ 514,746.96 $ - - $ - - $ - $ - 6,253 $ 514,746.96

Pixley ID 7,543 $ 626,974.16 $ - - $ - - $ - $ - 7,543 $ 626,974.16

Tri-Valley WD 273 $ 20,748.00 $ - - $ - - $ - $ - 273 $ 20,748.00

Total Cross Valley Canal 27,333 $ 2,138,964.07 $ - - $ - - $ - $ 276,652.41 27,333 $ 2,415,616.48

Delta-Mendota Canal

Banta-Carbona ID 7,039 $ 580,482.04 $ - - $ - 27 $ 1,816.02 $ - 7,066 $ 582,298.06

Byron Bethany ID 3,641 $ 337,980.06 $ - - $ - - $ - $ - 3,641 $ 337,980.06

Del Puerto WD 59,119 $ 4,625,503.12 $ 40,424.20 - $ - 1,660 $ 140,967.20 $ - 60,779 $ 4,806,894.52

Eagle Field WD 3,177 $ 200,367.74 $ - - $ - - $ - $ - 3,177 $ 200,367.74

Mercy Springs WD 1,556 $ 128,421.50 $ - - $ - 107 $ 7,170.07 $ - 1,663 $ 135,591.57

Oro Loma WD 4 $ 274.04 $ - - $ - - $ - $ - 4 $ 274.04

Pacheco WD - DMC - $ - $ - - $ - - $ - $ - - $ -

Panoche WD - DMC 13,257 $ 955,944.79 $ - - $ - - $ - $ - 13,257 $ 955,944.79

Patterson WD 9,963 $ 897,077.31 $ - - $ - - $ - $ - 9,963 $ 897,077.31

San Luis WD - DMC 17,124 $ 1,419,970.66 $ 55,839.71 - $ - - $ - $ - 17,124 $ 1,475,810.37

West Side ID - $ - $ - - $ - - $ - $ - - $ -

West Stanislaus ID 30,876 $ 3,396,129.93 $ - - $ - - $ - $ - 30,876 $ 3,396,129.93

Total Delta-Mendota Canal 145,756 $ 12,542,151.19 $ 96,263.91 - $ - 1,794 $ 149,953.29 $ - 147,550 $ 12,788,368.39

Delta-Mendota Pool

Coelho Trust 822 $ 79,339.44 $ - - $ - - $ - $ - 822 $ 79,339.44

Fresno Slough WD 2,103 $ 186,494.04 $ - - $ - - $ - $ - 2,103 $ 186,494.04

James ID 22,953 $ 2,052,762.43 $ - - $ - 924 $ 79,972.20 $ - 23,877 $ 2,132,734.63

Laguna WD 600 $ 42,786.00 $ - - $ - - $ - $ - 600 $ 42,786.00

Recl Dist #1606 66 $ 5,848.92 $ - - $ - - $ - $ - 66 $ 5,848.92

Tranquillity ID 10,684 $ 959,435.06 $ - - $ - - $ - $ - 10,684 $ 959,435.06

Tranquillity PUD - $ - $ - - $ - - $ - $ - - $ -

Westlands WD - DMP 83 $ 6,740.43 $ - - $ - - $ - $ - 83 $ 6,740.43

Total Delta-Mendota Pool 37,311 $ 3,333,406.32 $ - - $ - 924 $ 79,972.20 $ - 38,235 $ 3,413,378.52

Schedule B-2

Page 2 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Friant D & R - Class 2

Gravelly Ford WD 8,861 $ 63,647.67 $ - - $ - - $ - $ - 8,861 $ 63,647.67

Friant-Kern Canal - Class 1

Arvin-Edison WSD 32,888 $ 811,715.92 $ - - $ - - $ - $ - 32,888 $ 811,715.92

Delano-Earlimart ID 81,390 $ 1,982,742.90 $ - - $ - - $ - $ - 81,390 $ 1,982,742.90

Exeter ID 10,744 $ 288,058.54 $ - - $ - 18 $ 574.20 $ - 10,762 $ 288,632.74

Garfield WD 1,423 $ 28,355.36 $ - - $ - - $ - $ - 1,423 $ 28,355.36

Hills Valley ID 1,226 $ 30,691.74 $ - - $ - - $ - $ - 1,226 $ 30,691.74

International WD 913 $ 51,343.11 $ - - $ - 146 $ 8,901.62 $ - 1,059 $ 60,244.73

Ivanhoe ID 4,818 $ 122,848.94 $ - - $ - 129 $ 3,931.92 $ - 4,947 $ 126,780.86

Kaweah Delta WCD 1,200 $ 27,780.00 $ - - $ - - $ - $ - 1,200 $ 27,780.00

Lewis Creek WD 1,076 $ 24,291.01 $ - - $ - - $ - $ - 1,076 $ 24,291.01

Lindmore ID 24,738 $ 568,086.11 $ - - $ - 725 $ 20,872.75 $ - 25,463 $ 588,958.86

Lindsay-Strathmore ID 19,456 $ 521,717.36 $ - - $ - 1,922 $ 62,292.02 $ - 21,378 $ 584,009.38

Lower Tule River ID - FKC 38,137 $ 901,397.03 $ - - $ - - $ - $ - 38,137 $ 901,397.03

Orange Cove ID 30,310 $ 763,465.67 $ - - $ - 1,210 $ 36,106.40 $ - 31,520 $ 799,572.07

Porterville ID 18,131 $ 498,778.24 $ - - $ - - $ - $ - 18,131 $ 498,778.24

Saucelito ID 19,166 $ 476,493.72 $ - - $ - - $ - $ - 19,166 $ 476,493.72

Shafter-Wasco ID 39,982 $ 1,013,486.02 $ - - $ - - $ - $ - 39,982 $ 1,013,486.02

So San Joaquin MUD 79,153 $ 1,952,607.12 $ - - $ - 6,907 $ 157,203.32 $ - 86,060 $ 2,109,810.44

Stone Corral ID 9,850 $ 232,425.43 $ - - $ - 62 $ 1,888.52 $ - 9,912 $ 234,313.95

Tea Pot Dome WD 6,821 $ 163,400.79 $ - - $ - 468 $ 13,473.72 $ - 7,289 $ 176,874.51

Terra Bella ID 24,869 $ 559,454.31 $ - - $ - 3,064 $ 89,989.68 $ - 27,933 $ 649,443.99

Tri-Valley ID 461 $ 10,746.85 $ - - $ - - $ - $ - 461 $ 10,746.85

Tulare ID 33,341 $ 778,528.85 $ - - $ - - $ - $ - 33,341 $ 778,528.85

Total Friant-Kern Canal - Class 1 480,093 $ 11,808,415.02 $ - - $ - 14,651 $ 395,234.15 $ - 494,744 $ 12,203,649.17

Schedule B-2

Page 3 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Friant-Kern Canal - Class 2

Arvin-Edison WSD 150,429 $ 1,072,360.95 $ - - $ - - $ - $ - 150,429 $ 1,072,360.95

Delano-Earlimart ID 74,960 $ 558,538.40 $ - - $ - - $ - $ - 74,960 $ 558,538.40

Exeter ID 9,842 $ 46,346.62 $ - - $ - - $ - $ - 9,842 $ 46,346.62

Fresno ID 3,845 $ 27,953.15 $ - - $ - - $ - $ - 3,845 $ 27,953.15

Ivanhoe ID 500 $ 3,535.00 $ - - $ - - $ - $ - 500 $ 3,535.00

Kaweah Delta WCD 7,413 $ 57,496.90 $ - - $ - - $ - $ - 7,413 $ 57,496.90

Kern-Tulare WD 5,046 $ 35,863.82 $ - - $ - - $ - $ - 5,046 $ 35,863.82

Lindmore ID 19,762 $ 139,717.34 $ - - $ - - $ - $ - 19,762 $ 139,717.34

Lower Tule River ID - FKC 151,388 $ 1,080,948.56 $ - - $ - - $ - $ - 151,388 $ 1,080,948.56

Porterville ID 58,915 $ 234,970.42 $ - - $ - - $ - $ - 58,915 $ 234,970.42

Saucelito ID 17,057 $ 127,990.37 $ - - $ - - $ - $ - 17,057 $ 127,990.37

Shafter-Wasco ID 29,504 $ 208,593.28 $ - - $ - - $ - $ - 29,504 $ 208,593.28

So San Joaquin MUD 41,963 $ 297,969.91 $ - - $ - - $ - $ - 41,963 $ 297,969.91

Tulare ID 67,637 $ 491,598.80 $ - - $ - - $ - $ - 67,637 $ 491,598.80

Total Friant-Kern Canal - Class 2 638,261 $ 4,383,883.52 $ - - $ - - $ - $ - 638,261 $ 4,383,883.52

Hidden Unit

Madera ID - HU 24,000 $ 522,960.00 $ - - $ - - $ - $ - 24,000 $ 522,960.00

Madera Canal - Class 1

Chowchilla WD - MC 41,317 $ 913,518.87 $ - - $ - 2,349 $ 67,627.71 $ - 43,666 $ 981,146.58

Madera ID - MC 60,519 $ 1,312,447.71 $ - - $ - 1,649 $ 47,474.71 $ - 62,168 $ 1,359,922.42

Total Madera Canal - Class 1 101,836 $ 2,225,966.58 $ - - $ - 3,998 $ 115,102.42 $ - 105,834 $ 2,341,069.00

Madera Canal - Class 2

Chowchilla WD - MC 66,174 $ 489,536.29 $ - - $ - - $ - $ - 66,174 $ 489,536.29

Madera ID - MC 38,116 $ 272,555.12 $ - - $ - - $ - $ - 38,116 $ 272,555.12

Total Madera Canal - Class 2 104,290 $ 762,091.41 $ - - $ - - $ - $ - 104,290 $ 762,091.41

New Melones D & R

Central San Joaquin WCD 18,406 $ 783,727.48 $ - - $ - - $ - $ - 18,406 $ 783,727.48

Stockton-East WD 3,809 $ 106,992.69 $ - - $ - - $ - $ - 3,809 $ 106,992.69

 Total New Melones D & R 22,215 $ 890,720.17 $ - - $ - - $ - $ - 22,215 $ 890,720.17

Schedule B-2

Page 4 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Sacramento River - Shasta

Anderson-Cottonwood ID 1,536 $ 67,230.72 $ - 1,324 $ 72,515.48 - $ - $ - 2,860 $ 139,746.20

Daniell, H & B - $ - $ - - $ - - $ - $ - - $ -

Driscoll Strawberry - $ - $ - - $ - - $ - $ - - $ -

Gjermann, H 6 $ 252.16 $ - - $ - - $ - $ - 6 $ 252.16

Leviathan Inc 285 $ 9,376.50 $ - - $ - - $ - $ - 285 $ 9,376.50

Redding Rancheria - $ - $ - - $ - - $ - $ - - $ -

Total Sacramento River - Shasta 1,827 $ 76,859.38 $ - 1,324 $ 72,515.48 - $ - $ - 3,151 $ 149,374.86

Sacramento River - Willows

Anderson, A/et al - $ - $ - - $ - - $ - $ - - $ -

Anderson, R & J - $ - $ - - $ - - $ - $ - - $ -

Andreotti, A/et al 1,170 $ 58,043.70 $ - 45 $ 2,555.55 - $ - $ - 1,215 $ 60,599.25

Baber, J/et al 2,237 $ 110,843.35 $ - - $ - - $ - $ - 2,237 $ 110,843.35

Butler, Diane 177 $ 6,152.52 $ - - $ - - $ - $ - 177 $ 6,152.52

Butte Creek Farms Inc 419 $ 14,941.54 $ - - $ - - $ - $ - 419 $ 14,941.54

Byrd, A & Osborne, J. 200 $ 7,704.00 $ - 150 $ 6,559.50 - $ - $ - 350 $ 14,263.50

Cachil Dehe Band of Wintun 100 $ 3,113.00 $ - - $ - - $ - $ - 100 $ 3,113.00

Canal Farms - $ - $ - 225 $ 9,807.75 - $ - $ - 225 $ 9,807.75

Carter MWC 331 $ 15,884.69 $ - 82 $ 4,605.12 - $ - $ - 413 $ 20,489.81

Charter, Mary (Formerly Beckley, Steven) 125 $ 5,227.50 $ - - $ - - $ - $ - 125 $ 5,227.50

Churkin, M Jr & C 48 $ 1,310.88 $ - - $ - - $ - $ - 48 $ 1,310.88

Conaway Consv Grp 592 $ 29,363.20 $ - 200 $ 11,456.00 - $ - $ - 792 $ 40,819.20

County of Sacramento - $ - $ - - $ - - $ - $ - - $ -

Cummings, W 103 $ 3,310.42 $ - - $ - - $ - $ - 103 $ 3,310.42

Driver, Gary/et al - $ - $ - - $ - - $ - $ - - $ -

Driver, J & C Trustees 67 $ 2,349.02 $ - - $ - - $ - $ - 67 $ 2,349.02

Driver, Gregory - $ - $ - - $ - - $ - $ - - $ -

Driver, W/et al - $ - $ - - $ - - $ - $ - - $ -

Dyer, J & Wing, J 198 $ 7,280.46 $ - - $ - - $ - $ - 198 $ 7,280.46

Eastside MWC 270 $ 10,168.20 $ - 109 $ 4,918.08 - $ - $ - 379 $ 15,086.28

Ehrke, A & B 131 $ 4,562.73 $ - - $ - - $ - $ - 131 $ 4,562.73

E L H Sutter Properties - $ - $ - - $ - - $ - $ - - $ -

Empire Group, LLC - $ - $ - - $ - - $ - $ - - $ -

Schedule B-2

Page 5 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Feather WD 4,087 $ 185,100.23 $ - - $ - - $ - $ - 4,087 $ 185,100.23

Fedora, S/Taylor, W - $ - $ - - $ - - $ - $ - - $ -

Gillaspy, W - $ - $ - - $ - - $ - $ - - $ -

Giovannetti, B & M 50 $ 1,621.00 $ - - $ - - $ - $ - 50 $ 1,621.00

Giusti, R & S 275 $ 10,576.50 $ - - $ - - $ - $ - 275 $ 10,576.50

Glenn-Colusa ID 67,875 $ 2,396,059.44 $ - 27,431 $ 1,147,713.04 - $ - $ - 95,306 $ 3,543,772.48

Green Valley Corp - $ - $ - 158 $ 6,545.94 - $ - $ - 158 $ 6,545.94

Griffin, J/Prater 718 $ 36,495.94 $ - 678 $ 41,493.60 - $ - $ - 1,396 $ 77,989.54

Hale, J/Marks, A - $ - $ - - $ - - $ - $ - - $ -

Hatfield, R & B 14 $ 473.90 $ - - $ - - $ - $ - 14 $ 473.90

Heidrick, J Family Trust - $ - $ - - $ - - $ - $ - - $ -

Heidrick, M 60 $ 2,264.40 $ - - $ - - $ - $ - 60 $ 2,264.40

Howald Farms Inc 802 $ 26,321.64 $ - 627 $ 25,487.55 - $ - $ - 1,429 $ 51,809.19

Jaeger, W & P - $ - $ - - $ - - $ - $ - - $ -

Jansen, P & S 40 $ 1,509.20 $ - - $ - - $ - $ - 40 $ 1,509.20

Kary, C - $ - $ - - $ - - $ - $ - - $ -

King, Ben - $ - $ - - $ - - $ - $ - - $ -

King, L - $ - $ - - $ - - $ - $ - - $ -

KLSY, LLC 90 $ 2,970.00 $ - - $ - - $ - $ - 90 $ 2,970.00

Knights Landing Investors 23 $ 882.97 $ - 372 $ 17,030.16 - $ - $ - 395 $ 17,913.13

Lauppe, B ET UX 87 $ 3,151.14 $ - - $ - - $ - $ - 87 $ 3,151.14

Lauppe, B & K 90 $ 3,445.20 $ - - $ - - $ - $ - 90 $ 3,445.20

Leiser, D 24 $ 793.68 $ - - $ - - $ - $ - 24 $ 793.68

Leonard, James - $ - $ - - $ - - $ - $ - - $ -

Lockett, W & J 47 $ 1,473.92 $ - - $ - - $ - $ - 47 $ 1,473.92

Lomo CS & Micheli, J 427 $ 14,483.84 $ - 61 $ 2,559.56 - $ - $ - 488 $ 17,043.40

Lonon, M 425 $ 18,024.25 $ - - $ - - $ - $ - 425 $ 18,024.25

M C M Properties 294 $ 15,925.98 $ - 172 $ 10,693.24 - $ - $ - 466 $ 26,619.22

Maxwell ID 4,500 $ 170,145.00 $ - - $ - - $ - $ - 4,500 $ 170,145.00

McClatchy Partners, LLC 30 $ 1,111.80 $ - - $ - - $ - $ - 30 $ 1,111.80

Meridian Farms WC 7,743 $ 191,863.77 $ - - $ - - $ - $ - 7,743 $ 191,863.77

Micke, D & N - $ - $ - - $ - - $ - $ - - $ -

Schedule B-2

Page 6 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Morehead, J/et ux - $ - $ - - $ - - $ - $ - - $ -

Munson, J & D - $ - $ - - $ - - $ - $ - - $ -

Natomas Basin Conserv 69 $ 2,760.69 $ - - $ - - $ - $ - 69 $ 2,760.69

Natomas Central MWC 12,864 $ 298,057.20 $ - - $ - - $ - $ - 12,864 $ 298,057.20

Nelson, T & H 98 $ 4,253.20 $ - - $ - - $ - $ - 98 $ 4,253.20

O'Brien, J & F 250 $ 8,377.50 $ - - $ - - $ - $ - 250 $ 8,377.50

Odysseus Farms - $ - $ - - $ - - $ - $ - - $ -

Oji Brothers Farm Inc 1,489 $ 61,436.14 $ - 65 $ 3,203.85 - $ - $ - 1,554 $ 64,639.99

Oji, M/et al 1,045 $ 35,467.30 $ - 983 $ 38,268.19 - $ - $ - 2,028 $ 73,735.49

Pacific Realty Inc 976 $ 30,675.68 $ - - $ - - $ - $ - 976 $ 30,675.68

Pelger MWC 1,153 $ 24,893.27 $ - 300 $ 8,637.00 - $ - $ - 1,453 $ 33,530.27

Pelger Road 1700, LLC (formerly Cranmor - $ - $ - 1,200 $ 56,280.00 - $ - $ - 1,200 $ 56,280.00

Penner, R & L - $ - $ - - $ - - $ - $ - - $ -

Pleasant Grv-Vrna MWC 2,000 $ 70,280.00 $ - - $ - - $ - $ - 2,000 $ 70,280.00

Princeton-Codora-Glenn ID 14,600 $ 533,922.00 $ - 323 $ 14,518.85 - $ - $ - 14,923 $ 548,440.85

Provident ID 5,905 $ 92,507.32 $ - 1,052 $ 48,044.84 - $ - $ - 6,957 $ 140,552.16

Quad-H-Ranches Inc 310 $ 9,027.20 $ - - $ - - $ - $ - 310 $ 9,027.20

Recl Dist # 108 33,000 $ 1,221,660.00 $ - - $ - - $ - $ - 33,000 $ 1,221,660.00

Recl Dist #1000 - $ - $ - - $ - - $ - $ - - $ -

Recl Dist #1004 9,298 $ 340,585.74 $ - 2,590 $ 111,862.10 - $ - $ - 11,888 $ 452,447.84

Reische, E - $ - $ - - $ - - $ - $ - - $ -

Reische, L - $ - $ - - $ - - $ - $ - - $ -

Richter, H Jr/et al 115 $ 2,917.55 $ - 348 $ 11,511.84 - $ - $ - 463 $ 14,429.39

River Garden Farms Co - $ - $ - 278 $ 14,311.44 - $ - $ - 278 $ 14,311.44

Roberts Ditch Irr Co 300 $ 11,928.00 $ - - $ - - $ - $ - 300 $ 11,928.00

Rubio, E & E 3 $ 131.85 $ - - $ - - $ - $ - 3 $ 131.85

Saeed, F - $ - $ - 533 $ 23,345.40 - $ - $ - 533 $ 23,345.40

Seaver, C - $ - $ - - $ - - $ - $ - - $ -

Sioux Creek Property LLC 20 $ 640.80 $ - - $ - - $ - $ - 20 $ 640.80

Sutter MWC 63,155 $ 1,499,134.42 $ - - $ - - $ - $ - 63,155 $ 1,499,134.42

Swenson Farms 325 $ 10,390.25 $ - - $ - - $ - $ - 325 $ 10,390.25

Sycamore MWC 7,372 $ 246,298.52 $ - - $ - - $ - $ - 7,372 $ 246,298.52

Schedule B-2

Page 7 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

T & P Farms 20 $ 721.40 $ - - $ - - $ - $ - 20 $ 721.40

Tarke, S 633 $ 31,219.56 $ - 750 $ 44,092.50 - $ - $ - 1,383 $ 75,312.06

Tisdale Irr & Drain Co 2,000 $ 51,380.00 $ - 1,045 $ 38,257.45 - $ - $ - 3,045 $ 89,637.45

Van Ruiten Brothers 1415L 23 $ 608.81 $ - - $ - - $ - $ - 23 $ 608.81

Van Ruiten Brothers 520XL - $ - $ - - $ - - $ - $ - - $ -

Van Ruiten Brothers 0880S - $ - $ - 404 $ 13,473.40 - $ - $ - 404 $ 13,473.40

Van Ruiten Brothers 880XR - $ - $ - 159 $ 4,598.28 - $ - $ - 159 $ 4,598.28

Wallace, J & J - $ - $ - - $ - - $ - $ - - $ -

Wallace, K Trust 47 $ 2,100.43 $ - - $ - - $ - $ - 47 $ 2,100.43

Wisler, J - $ - $ - - $ - - $ - $ - - $ -

Yockey, W - $ - $ - - $ - - $ - $ - - $ -

Young, R/et al 4 $ 138.60 $ - - $ - - $ - $ - 4 $ 138.60

Total Sacramento River - Willows 250,943 $ 7,956,462.44 $ - 40,340 $ 1,721,830.23 - $ - $ - 291,283 $ 9,678,292.67

San Felipe Unit

San Benito County WD 8,225 $ 341,882.74 $ 38,341.55 - $ - 376 $ 18,179.60 $ - 8,601 $ 398,403.89

Santa Clara Valley WD 15,438 $ 786,102.96 $ - - $ - 1,004 $ 51,123.68 $ - 16,442 $ 837,226.64

Total San Felipe Unit 23,663 $ 1,127,985.70 $ 38,341.55 - $ - 1,380 $ 69,303.28 $ - 25,043 $ 1,235,630.53

San Luis Canal - Fresno

Westlands WD - SLC 705,881 $ 49,887,254.90 $ 10,620,263.63 - $ - 12,310 $ 1,320,001.30 $ 37,916.93 718,191 $ 61,865,436.76

Westlands DD#2 147 $ 10,467.87 $ - - $ - - $ - $ - 147 $ 10,467.87

Total San Luis Canal - Fresno 706,028 $ 49,897,722.77 $ 10,620,263.63 - $ - 12,310 $ 1,320,001.30 $ 37,916.93 718,338 $ 61,875,904.63

San Luis Canal - Tracy

Pacheco WD - SLC 6,714 $ 251,360.30 $ 97,396.90 - $ - - $ - $ - 6,714 $ 348,757.20

Panoche WD - SLC 39,834 $ 3,322,721.83 $ 102,265.50 - $ - 1,654 $ 148,446.50 $ 95.21 41,488 $ 3,573,529.04

San Luis WD - SLC 28,519 $ 1,846,901.10 $ 1,221,446.67 - $ - 3,601 $ 484,879.84 $ 4,154.40 32,120 $ 3,557,382.01

Total San Luis Canal - Tracy 75,067 $ 5,420,983.23 $ 1,421,109.07 - $ - 5,255 $ 633,326.34 $ 4,249.61 80,322 $ 7,479,668.25

Schedule B-2

Page 8 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Tehama-Colusa Canal

4-M WD 1,632 $ 79,487.16 $ - - $ - - $ - $ - 1,632 $ 79,487.16

Colusa County WD 19,186 $ 940,576.85 $ 8,975.34 - $ - - $ - $ - 19,186 $ 949,552.19

Cortina WD 788 $ 49,345.84 $ - - $ - - $ - $ - 788 $ 49,345.84

Davis WD - TCC 2,237 $ 94,669.11 $ 28,963.65 - $ - - $ - $ - 2,237 $ 123,632.76

Dunnigan WD 5,187 $ 234,086.20 $ - - $ - - $ - $ 1,600.00 5,187 $ 235,686.20

Glenn Valley WD 1,129 $ 47,697.92 $ 6,475.99 - $ - - $ - $ - 1,129 $ 54,173.91

Glide WD 1,804 $ 47,165.99 $ 27,537.65 - $ - - $ - $ - 1,804 $ 74,703.64

Holthouse WD 293 $ 7,480.75 $ - - $ - - $ - $ - 293 $ 7,480.75

Kanawha WD 17,753 $ 701,297.82 $ 10,280.96 - $ - - $ - $ - 17,753 $ 711,578.78

Kirkwood WD - $ - $ - - $ - - $ - $ - - $ -

La Grande WD 4,092 $ 131,775.20 $ - - $ - - $ - $ - 4,092 $ 131,775.20

Myers-Marsh MWC 67 $ 3,455.93 $ - - $ - - $ - $ - 67 $ 3,455.93

Orland-Artois WD 13,828 $ 644,206.82 $ 20,964.74 - $ - - $ - $ - 13,828 $ 665,171.56

Westside WD 30,486 $ 1,631,993.23 $ 4,562.25 - $ - - $ - $ 1,612.90 30,486 $ 1,638,168.38

Total Tehama-Colusa Canal 98,482 $ 4,613,238.82 $ 107,760.58 - $ - - $ - $ 3,212.90 98,482 $ 4,724,212.30

Total Permanent Contractors 2,779,283 $ 108,849,269.76 $ 12,283,738.74 41,664 $ 1,794,345.71 40,312 $ 2,762,892.98 $ 322,031.85 2,861,259 $ 126,012,279.04

Schedule B-2

Page 9 of 10
IRR 2019 Sch. B-2 F.Z23

09/18/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 IRRIGATION WATER DELIVERIES AND CHARGES

A B C D E F G H I J K

Delivered Water Unused Water Rescheduled Water Total

Chargeable Contract RRA Chargeable Contract Chargeable Contract Other Chargeable Contract 

Facility/Contractor Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Charges 1/ Acre Feet Charges

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> (B+E+G) (C+D+F+H+I)

Non-Permanent Contractor Revenue 68,192 $ 985,585.30 $ - - $ - - $ - $ - 68,192 $ 985,585.30

Warren Act Contractor Revenue 59,317 $ 2,737,993.82 $ - - $ - - $ - $ - 59,317 $ 2,737,993.82

Rescheduling fee (Schedule A-4) - $ 1,838,073.27 $ - - $ - - $ 581,908.17 $ - - $ 2,419,981.44

Project 215 Water Revenue 66,400 $ 2,117,673.68 $ - - $ - - $ - $ - 66,400 $ 2,117,673.68

Incremental Revenue:

Storage Capital $ - $ - - $ - - $ - $ - - $ -

Storage O&M - $ 77,545.62 $ - - $ - - $ - $ - - $ 77,545.62

Direct Pumping Capital - $ 441,747.14 $ - - $ - - $ - $ - - $ 441,747.14

Conveyance Capital - $ 84,237.02 $ - - $ - - $ - $ - - $ 84,237.02

Conveyance Pumping - Corning - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping - DMC CA Aqueduc - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping - Jones - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping - O'Neill - $ 87,215.65 $ - - $ - - $ - $ - - $ 87,215.65

Conveyance Pumping - Dos Amigos - $ 130,532.80 $ - - $ - - $ - $ - - $ 130,532.80

Direc` $ - $ -

Conveyance O&M $ - $ - - $ - - $ - $ - - $ -

San Luis Drain O&M $ - $ - - $ - - $ - $ - $ -

Direct Pumping O&M - $ - $ - - $ - - $ - $ - - $ -

Conveyance Pumping O&M - $ 3,240.00 $ - - $ - - $ - $ - - $ 3,240.00

Grand Total 2,973,192 $ 117,353,114.06 $ 12,283,738.74 41,664 $ 1,794,345.71 40,312 $ 3,344,801.15 $ 322,031.85 3,055,168 $ 135,098,031.51

Footnotes:

1/ Other charges include transportation charges, advance O&M, and an incremental amount for Direct Pumping O&M cost incurred through the transfer of water in fiscal year 2019.

Schedule B-2

Page 10 of 10