IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ Black Butte D & R

4-E WD 17.05 $ 13.86 $ $ 17.05 $ 

24.83 

Stony Creek WD $ 15.63 1/ 13.86 $ 23.90 $ 23.90 $ 

Buchanan Unit

Chowchilla WD - BU 13.86 $ 13.86 $ $ 13.86 $ 

22.29 

Clear Creek Unit

Clear Creek CSD $ 14.83 1/ 13.86 $ 27.37 $ 33.86 $ 

Colusa Basin Drain

Colusa Drain MWC 21.66 $ 13.86 $ $ 21.66 $ 

24.50 

Corning Canal

Corning WD $ 18.83 1/ 17.91 $ 50.71 $ 64.88 $ P b t WD $ 21 58 1/ $ 20 64 $ 41 05 $ 46 74 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Proberta WD $ 21.58 1/ $ 20.64 $ 41.05 $ 46.74 

Thomes Creek WD $ 14.95 1/ 13.86 $ 36.88 $ 37.39 $ 

Cow Creek Unit

Bella Vista WD $ 26.37 1/ 25.83 $ 44.34 $ 66.80 $ 

Cross Valley Canal

County of Fresno 31.36 $ 18.30 $ $ 31.36 $ 

31.91 

County of Tulare 36.87 $ 18.30 $ $ 36.87 $ 

36.87 

Hills Valley ID 26.58 $ 18.30 $ $ 26.58 $ 

29.40 

Kern-Tulare ID 4/ 30.19 $ 18.30 $ $ 30.19 $ 

32.02 

Lower Tule River ID - CVC 29.74 $ 18.30 $ $ 29.74 $ 

32.23 

Pixley ID 30.48 $ 18.30 $ $ 30.48 $ 

32.16 

Rag Gulch WD 4/ - $ - $ $ - $ 

- 

Tri-Valley ID 29.03 $ 18.30 $ $ 29.03 $ 

29.31 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Delta-Mendota Canal

Banta-Carbona ID 27.91 $ 13.86 $ $ 27.91 $ 

37.06 

Byron Bethany ID 30.01 $ 13.86 $ $ 30.01 $ 

36.76 

Del Puerto WD $ 28.52 3/ 13.86 $ $ 28.89 $ 3/ 

36.49 

Eagle Field WD 26.37 $ 13.86 $ $ 26.37 $ 

36.80 

Mercy Springs WD 29.92 $ 13.86 $ $ 29.92 $ 

37.18 

Oro Loma WD 27.68 $ 13.86 $ $ 27.68 $ 

36.83 

Pacheco WD - DMC 63.57 $ 13.86 $ $ 63.57 $ 

63.57 

Panoche WD - DMC 43.60 $ 13.86 $ $ 43.60 $ 

43.60 

Patterson WD 29.72 $ 13.86 $ $ 29.72 $ 

36.95 

San Luis WD - DMC 32.87 $ 13.86 $ $ 32.87 $ 

36.83 

West Side ID 27.00 $ 13.86 $ $ 27.00 $ 

36.24 

West Stanislaus ID 28.74 $ 13.86 $ $ 28.74 $ 

36.99 

Delta-Mendota Pool

 Coelho Trust 39.80 $ 13.86 $ $ 39.80 $ 

39.80 

Fresno Slough WD Fresno Slough WD $ 30.22 $ 13.86 $ 30.22 $ 36.53 

James ID 30.18 $ 13.86 $ $ 30.18 $ 

36.76 

Laguna WD 26.42 $ 13.86 $ $ 26.42 $ 

35.92 

Recl Dist #1606 32.58 $ 13.86 $ $ 32.58 $ 

36.15 

Tranquillity ID 32.26 $ 13.86 $ $ 32.26 $ 

37.40 

Tranquillity PUD 48.44 $ 13.86 $ $ 48.44 $ 

48.44 

Westlands WD - DMP 30.98 $ 13.86 $ $ 30.98 $ 

47.02 

Folsom D & R

Placer County WA 6.88 $ 6.53 $ $ 6.88 $ 

7.05 

Friant Dam - Class 2

Gravelly Ford WD 7.06 $ 6.53 $ $ 7.06 $ 

7.19 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Friant-Kern Canal - Class 1

Arvin-Edison WSD 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Delano-Earlimart ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Exeter ID 13.97 $ 13.86 $ $ 13.97 $ 

21.25 

Garfield WD 13.89 $ 13.86 $ $ 13.89 $ 

13.89 

International WD 26.85 $ 13.86 $ $ 26.85 $ 

35.42 

Ivanhoe ID 5/ 13.96 $ 13.86 $ $ 13.96 $ 

13.96 

Kaweah Delta WCD 5/ 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Lewis Creek WD 13.90 $ 13.86 $ $ 13.90 $ 

28.51 

Lindmore ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Lindsay-Strathmore ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Lower Tule River ID - FKC 13.91 $ 13.86 $ $ 13.91 $ 

13.91 

Orange Cove ID 13.90 $ 13.86 $ $ 13.90 $ 

26.96 

Porterville ID 13.86 $ 13.86 $ $ 13.86 $ 

24.25 

Saucelito ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Shafter-Wasco ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

So San Joaquin MUD 13.91 $ 13.86 $ $ 13.91 $ 

13.91 

Stone Corral ID 13.90 $ 13.86 $ $ 13.90 $ 

23.35 

Tea Pot Dome WD 13.90 $ 13.86 $ $ 13.90 $ 

13.90 

Terra Bella ID 13.86 $ 13.86 $ $ 13.86 $ 

13.86 

Tulare ID 13.91 $ 13.86 $ $ 13.91 $ 

13.91 

Friant-Kern Canal - Class 2

Arvin-Edison WSD 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

Delano-Earlimart ID 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

Exeter ID 6.53 $ 6.53 $ $ 6.53 $ 

13.81 

Fresno ID 6.55 $ 6.53 $ $ 6.55 $ 

6.55 

Ivanhoe ID 5/ 6.59 $ 6.53 $ $ 6.59 $ 

6.59 

Kaweah Delta WCD 5/ 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

Lindmore ID 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

Lower Tule River ID - FKC 6.54 $ 6.53 $ $ 6.54 $ 

6.54 

Porterville ID 6.53 $ 6.53 $ $ 6.53 $ 

16.92 

Saucelito ID 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

Shafter-Wasco ID 6.53 $ 6.53 $ $ 6.53 $ 

6.53 

So San Joaquin MUD 6.54 $ 6.53 $ $ 6.54 $ 

6.54 

Tulare ID 6.54 $ 6.53 $ $ 6.54 $ 

6.54 

Hidden Unit

Madera ID - HU 13.86 $ 13.86 $ $ 13.86 $ 

22.46 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Madera Canal - Class 1

Chowchilla WD - MC 13.86 $ 13.86 $ $ 13.86 $ 

22.29 

Madera ID - MC 13.86 $ 13.86 $ $ 13.86 $ 

22.46 

Madera Canal - Class 2

Chowchilla WD - MC 6.53 $ 6.53 $ $ 6.53 $ 

14.96 

Madera ID - MC 6.53 $ 6.53 $ $ 6.53 $ 

15.13 

New Melones D & R

Central San Joaquin WCD $ 15.14 1/ 13.86 $ 18.77 $ 25.83 $ 

Sacramento River - Shasta

Anderson-Cottonwood ID 26.15 $ 13.86 $ $ 26.15 $ 

26.15 

Daniell, H & B 48.70 $ 13.86 $ $ 48.70 $ 

48.70 

Driscoll Strawberry 64.76 $ 13.86 $ $ 64.76 $ 

64.76 

Gj , ermann, H 22.56 $ 13.86 $ $ 22.56 $ 

29.11 

Leviathan Inc $ 35.47 1/ 13.86 $ 47.86 $ 47.86 $ 

Redding Rancheria 47.97 $ 13.86 $ $ 47.97 $ 

47.97 

Sacramento River - Willows

Alexander, T & K 23.91 $ 13.86 $ $ 23.91 $ 

24.67 

Anderson, A/et al 36.04 $ 13.86 $ $ 36.04 $ 

36.04 

Anderson, R & J 20.75 $ 13.86 $ $ 20.75 $ 

23.13 

Andreotti, A/et al $ 21.32 1/ 13.86 $ 28.24 $ 28.24 $ 

Baber, J/et al 26.05 $ 13.86 $ $ 26.05 $ 

28.41 

Beckley, R & O 24.15 $ 13.86 $ $ 24.15 $ 

26.57 

Butler, L & M 18.98 $ 13.86 $ $ 18.98 $ 

23.68 

Butte Creek Farms Inc 19.19 $ 13.86 $ $ 19.19 $ 

24.38 

Byrd, A & Osborne. J. 21.11 $ 13.86 $ $ 21.11 $ 

23.70 

Cachil Dehe Band of Wintun 17.63 $ 13.86 $ $ 17.63 $ 

23.06 

Carter MWC 21.09 $ 13.86 $ $ 21.09 $ 

23.96 

Churkin, M Jr & C 22.93 $ 13.86 $ $ 22.93 $ 

24.42 

Conaway Consv Grp 23.58 $ 13.86 $ $ 23.58 $ 

28.69 

County of Sacramento 41.49 $ 13.86 $ $ 41.49 $ 

41.49 

Cummings, W 20.57 $ 13.86 $ $ 20.57 $ 

24.11 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Dennis Wilson Farms 27.53 $ 13.86 $ $ 27.53 $ 

27.53 

Driver, Gary/et al 20.76 $ 13.86 $ $ 20.76 $ 

21.01 

Driver, J & C Trustees 19.92 $ 13.86 $ $ 19.92 $ 

23.76 

Driver, Gregory 22.01 $ 13.86 $ $ 22.01 $ 

23.06 

Driver, W/et al 22.05 $ 13.86 $ $ 22.05 $ 

23.08 

Dyer, J & J 23.33 $ 13.86 $ $ 23.33 $ 

24.62 

Eastside MWC $ 18.19 1/ 13.86 $ 25.19 $ 26.80 $ 

Ehrke, A & B 20.72 $ 13.86 $ $ 20.72 $ 

24.32 

E L H Sutter Properties 19.64 $ 13.86 $ $ 19.64 $ 

24.35 

Feather WD 18.81 $ 13.86 $ $ 18.81 $ 

23.85 

Fedora, S/Taylor, W 32.37 $ 13.86 $ $ 32.37 $ 

32.37 

Furlan, E & S 20.72 $ 13.86 $ $ 20.72 $ 

23.88 

Gillaspy, W 21.27 $ 13.86 $ $ 21.27 $ 

24.46 

Giovannetti, B & M 18.93 $ 13.86 $ $ 18.93 $ 

24.35 

Giusti, R & S 20.04 $ 13.86 $ $ 20.04 $ 

23.98 

Glenn-Colusa ID 20.98 $ 13.86 $ $ 20.98 $ 

23.21 

Green Valley Corp 22.93 $ 13.86 $ $ 22.93 $ 

29.24 

Griffin, J/Prater $ 20.52 1/ 13.86 $ 27.83 $ 27.85 $ 

Hale, J/Marks, A $ 13.86 25.76 $ $ 25.76 $ 

28.95 

Hatfield, R & B 18.82 $ 13.86 $ $ 18.82 $ 

23.55 

Heidrick, J Family Trust 23.59 $ 13.86 $ $ 23.59 $ 

23.59 

Heidrick, M 18.96 $ 13.86 $ $ 18.96 $ 

22.36 

Hiatt, T $ 17.61 $ 24.47 13.86 $ 31.29 $ 

Hiatt, T/Illerich, P $ 18.77 $ 25.27 13.86 $ 31.76 $ Howald Farms Inc $ 15.62 1/ 13.86 $ 22.28 $ 25.47 $ Jaeger, W & P 27.05 $ 13.86 $ $ 27.05 $ 

27.05 

Jansen, P & S 20.84 $ 13.86 $ $ 20.84 $ 

23.64 

Kary, C 21.61 $ 13.86 $ $ 21.61 $ 

24.32 

King, Ben 20.53 $ 13.86 $ $ 20.53 $ 

24.66 

King, L 21.81 $ 13.86 $ $ 21.81 $ 

25.40 

KLSY, LLC 21.76 $ 13.86 $ $ 21.76 $ 

23.93 

Knights Landing Investors 20.59 $ 13.86 $ $ 20.59 $ 

24.11 

Lauppe, B ET UX 21.92 $ 13.86 $ $ 21.92 $ 

23.65 

Lauppe, B & K (1364X ATP) 21.82 $ 13.86 $ $ 21.82 $ 

23.74 

Leiser, D 20.73 $ 13.86 $ $ 20.73 $ 

26.24 

Lockett, W & J 19.77 $ 13.86 $ $ 19.77 $ 

24.56 

Lomo CS & Micheli, J 19.71 $ 13.86 $ $ 19.71 $ 

23.44 

Lonon, M 20.93 $ 13.86 $ $ 20.93 $ 

24.83 

M C M Properties $ 20.47 1/ 13.86 $ 27.72 $ 30.19 $ 

Maxwell ID $ 14.47 1/ 13.86 $ 21.83 $ 24.53 $ Mehrhof & Montgomery 67.61 $ 13.86 $ $ 67.61 $ 

67.61 

Meridian Farms WC $ 15.38 1/ 13.86 $ 22.24 $ 29.82 $ 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

Micke, D & N 21.24 $ 13.86 $ $ 21.24 $ 

22.79 

 Morehead, J/et ux 20.70 $ 13.86 $ $ 20.70 $ 

24.86 

Munson, J & D 31.96 $ 13.86 $ $ 31.96 $ 

31.96 

Natomas Basin Conserv 19.61 $ 13.86 $ $ 19.61 $ 

24.96 

Natomas Central MWC $ 15.16 1/ 13.86 $ 21.80 $ 25.02 $ 

 Nelson, T & H 19.98 $ 13.86 $ $ 19.98 $ 

24.26 

Nene Ranch, LLC 23.76 $ 13.86 $ $ 23.76 $ 

23.76 

O'Brien, J & F 20.63 $ 13.86 $ $ 20.63 $ 

24.02 

Odysseus Farms Prtnrshp 18.41 $ 13.86 $ $ 18.41 $ 

23.40 

Oji Brothers Farm Inc 20.98 $ 13.86 $ $ 20.98 $ 

23.74 

Oji, M/et al 19.59 $ 13.86 $ $ 19.59 $ 

23.70 

Otterson, M 23.69 $ 13.86 $ $ 23.69 $ 

29.78 

Pacific Realty Inc $ 14.31 1/ 13.86 $ 19.72 $ 24.75 $ 

Pelger MWC $ 13.86 1/ 13.86 $ 19.56 $ 23.36 $ Penner, R & L 39.97 $ 13.86 $ $ 39.97 $ 

39.97 

Pleasant Grv-Vrna MWC 21.43 $ 13.86 $ $ 21.43 $ 

24.42 

Princeton-Codora-Glenn ID $ 15.20 1/ 13.86 $ 20.36 $ 25.28 $ 

Provident ID Provident ID $ 21.23 $ 13.86 $ 21.23 $ 24.47 

Quad-H-Ranches Inc $ 15.24 1/ 13.86 $ 19.37 $ 24.61 $ Rauf, A & T 20.77 $ 13.86 $ $ 20.77 $ 

24.11 

Recl Dist # 108 21.03 $ 13.86 $ $ 21.03 $ 

23.63 

Recl Dist#1000 22.10 $ 13.86 $ $ 22.10 $ 

23.51 

Recl Dist #1004 21.41 $ 13.86 $ $ 21.41 $ 

23.94 

Reische, E 27.81 $ 13.86 $ $ 27.81 $ 

27.81 

Reische, L 28.61 $ 13.86 $ $ 28.61 $ 

28.61 

Reynen, J/et al 30.92 $ 13.86 $ $ 30.92 $ 

30.92 

Richter, H Jr/et al 19.14 $ 13.86 $ $ 19.14 $ 

23.63 

River Garden Farms Co 21.11 $ 13.86 $ $ 21.11 $ 

23.66 

Riverby Limited 19.96 $ 13.86 $ $ 19.96 $ 

24.95 

Roberts Ditch Irr Co 23.14 $ 13.86 $ $ 23.14 $ 

29.50 

Rubio, E & E 23.62 $ 13.86 $ $ 23.62 $ 

24.65 

Schreiner, J & C 19.31 $ 13.86 $ $ 19.31 $ 

24.44 

Seaver, C 62.61 $ 13.86 $ $ 62.61 $ 

62.61 

Sutter MWC $ 13.86 1/ 13.86 $ 20.45 $ 23.28 $ 

Sycamore Family Trust 21.22 $ 13.86 $ $ 21.22 $ 

23.66 

Tarke, S $ 22.04 1/ 13.86 $ 28.86 $ 28.86 $ 

Tisdale Irr & Drain Co $ 15.91 1/ 13.86 $ 22.25 $ 31.17 $ 

Wakida, T $ 15.99 1/ 13.86 $ 21.37 $ 27.06 $ Wallace, K Trust 21.98 $ 13.86 $ $ 21.98 $ 

23.73 

Wisler, J 24.06 $ 13.86 $ $ 24.06 $ 

24.06 

Young, R/et al 30.21 $ 13.86 $ $ 30.21 $ 

30.21 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

A B C D

Cost of Full C

Contract O&M Cost Service Water R

Rate per AF Water Rate 202(3) 

Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Facility/Contractor 2/ 

CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in bold.

San Felipe Unit

San Benito County WD 38.92 $ 27.77 $ $ 38.92 $ 

53.49 

Santa Clara Valley WD 39.72 $ 29.24 $ $ 39.72 $ 

55.74 

San Luis Canal - Fresno

Westlands WD - SLC $ 30.39 3/ 17.08 $ 39.68 $ 49.99 $ 3/ 

Westlands WD - SLC (DD#2) 44.00 $ 16.88 $ $ 44.00 $ 

59.08 

San Luis Canal - Tracy

Pacheco WD - SLC 22.17 $ 13.86 $ $ 22.17 $ 

39.90 

Panoche WD - SLC $ 18.07 3/ 13.88 $ 29.99 $ 28.55 $ 3/ 

San Luis WD - SLC $ 44.47 3/ 25.53 $ 58.57 $ 51.07 $ 3/ 

Tehama-Colusa Canal

4-M WD $ 14.94 1/ 13.86 $ 29.37 $ 35.68 $ Colusa County WD Colusa County WD $ 21 79 . 1/ $ 21 74 . $ 44 46 . $ 82 45 . 

Cortina WD $ 14.31 1/ 13.86 $ 31.93 $ 42.63 $ 

Davis WD - TCC 34.09 $ 13.86 $ $ 34.09 $ 

40.43 

Dunnigan WD $ 14.24 1/ 14.24 $ 27.71 $ 99.75 $ 

Glenn Valley WD $ 18.47 1/ 13.86 $ 29.39 $ 36.06 $ Glide WD $ 13.87 1/ 13.86 $ 22.80 $ 34.06 $ Holthouse WD $ 13.86 1/ 13.86 $ 24.68 $ 33.63 $ Kanawha WD $ 14.82 1/ 14.80 $ 27.17 $ 39.63 $ Kirkwood WD $ 17.50 1/ 13.86 $ 31.63 $ 35.06 $ La Grande WD $ 17.44 1/ 13.86 $ 27.71 $ 35.76 $ Myers-Marsh MWC $ 17.05 1/ 13.86 $ 28.61 $ 37.99 $ Orland-Artois WD $ 15.66 1/ 15.32 $ 31.08 $ 116.47 $ Westside WD $ 17.08 1/ 14.35 $ 31.17 $ 46.97 $ 

ASSESSMENTS AND CHARGES:

Partial Relief

CVPIA (October 1, 2010 - September 30, 2011) Contractor Restoration Rate

Baber, Jack 2.39 $ 

Restoration Fund 9.29 $ Butler, Leslie, et ux $ 0.47

Friant Surcharge 7.00 $ Davis WD - TCC 3.01 $ 

Lauppe, B & K (1364X -only) 1.79 $ 

Assessment (March 1, 2011 - February 28, 2012) Richter, H Jr/et al 6.36 $ 

Trinity PUD Assessment 0.05 $ 
IRR 2011 Sch A-1 F.Z13.XLSM

1/28/2011

CENTRAL VALLEY PROJECT

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2011 IRRIGATION WATER RATES

FOOTNOTES

1/ Contractor's rate is adjusted to reflect relief of capital as determined by ability to pay study.

2/ The applicable full cost rate is the higher of the water contractor's cost of service or full cost rate.3/ Contractor has advanced paid O&M greater than two months pursuant to terms of the agreements. The O&M component of the rate has been reduced t4/ Rag Gulch WD assigned all of its water supply (13,300 a/f) to Kern-Tulare WD effective February 25, 2010. 5/ Ivanhoe ID assigned 1,200 a/f (Class 1) and 7,400 a/f (Class 2) of its water supply (7,700 a/f for Class 1 and 7,900 a/f for Class2) to Kaweah WD effect