IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Black Butte D & R

4-E WD - - $ - $ - - $ - - $ - $ 

Stony Creek WD 286 - $ 8,121.68 $ - - $ - - $ - $ 

Total Black Butte D & R 286 - $ 8,121.68 $ - - $ - - $ - $ 

Buchanan Unit

Chowchilla WD - BU 24,000 - $ 415,680.00 $ - - $ (4,320.00) - $ - $ 

Clear Creek Unit

Clear Creek CSD 7,002 - $ 129,118.84 $ - - $ - - $ - $ 

Colusa Basin Drain

Colusa Drain MWC - - $ - $ - - $ - - $ - $ 

Corning Canal

Corning WD 13,626 (1) $ 312,975.05 $ - - $ - - $ - $ 

Proberta WD 2,756 - $ 60,580.34 $ - - $ - - $ - $ 

Thomes Creek WD 3,149 - $ 108,495.69 $ - - $ - - $ - $ 

Total Corning Canal 19,531 (1) $ 482,051.08 $ - - $ - - $ - $ 

Cow Creek Unit

Bella Vista WD 12,443 (132) $ 377,310.29 $ - - $ - - $ - $ 

Cross Valley Canal

County of Fresno 1,344 456 $ 70,026.00 $ - - $ - - $ - $ 

County of Tulare 2,368 817 $ 135,076.31 $ - - $ - - $ - $ 

Hills Valley ID 1,455 513 $ 66,525.54 $ - - $ - - $ - $ 

Kern-Tulare WD 21,860 8,056 $ 855,282.72 $ - - $ - - $ - $ 

Lower Tule River ID - CVC 10,241 - $ 378,812.69 $ - - $ - - $ - $ 

Pixley ID 10,241 - $ 386,912.73 $ - - $ - - $ - $ 

Tri-Valley WD 286 171 $ 16,534.26 $ - - $ - - $ - $ 

Total Cross Valley Canal 47,795 10,013 $ 1,909,170.25 $ - - $ - - $ - $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Delta-Mendota Canal

Banta-Carbona ID 1,600 - $ 48,496.00 $ - - $ - - $ - $ 

Byron Bethany ID 859 89 $ 32,756.92 $ - - $ - 751 $ 24,617.78 $ 

Del Puerto WD 18,590 - $ 467,264.69 $ 166,303.83 - $ - 14,410 $ 454,491.40 $ 

Eagle Field WD 773 - $ 24,184.75 $ - - $ - - $ - $ 

Mercy Springs WD 565 - $ 20,616.85 $ - - $ - 36 $ 1,188.00 $ 

Oro Loma WD 119 - $ 3,867.50 $ - - $ - - $ - $ 

Pacheco WD - DMC - - $ - $ - - $ - - $ - $ 

Panoche WD - DMC 472 - $ 21,455.32 $ - - $ - 187 $ 4,065.38 $ 

Patterson WD 3,300 - $ 117,183.00 $ - - $ - - $ - $ 

San Luis WD - DMC 299 - $ 3,918.24 $ 6,929.48 - $ - 690 $ 25,033.20 $ 

West Side ID 1,367 - $ 42,887.03 $ - - $ - - $ - $ 

West Stanislaus ID 3,046 - $ 98,798.00 $ - - $ - 6,469 $ 203,126.60 $ 

Total Delta-Mendota Canal 30,990 89 $ 881,428.30 $ 173,233.31 - $ - 22,543 $ 712,522.36 $ 

Delta-Mendota Pool

Coelho Trust 228 - $ - $ 10,401.36 - $ - - $ - $ 

Fresno Slough WD 2,000 - $ 70,808.00 $ - - $ - - $ - $ 

James ID 7,993 - $ 279,247.81 $ - - $ - - $ - $ 

Laguna WD 160 - $ 4,972.80 $ - - $ - - $ - $ 

Recl Dist #1606 23 - $ 904.59 $ - - $ - - $ - $ 

Tranquillity ID 2,606 3,110 $ 206,493.62 $ - - $ - - $ - $ 

Tranquillity PUD - - $ - $ - - $ - - $ - $ 

Westlands WD - DMP - - $ - $ - - $ - - $ - $ 

Total Delta-Mendota Pool 13,010 3,110 $ 562,426.82 $ 10,401.36 - $ - - $ - $ 

Friant D & R - Class 2

Gravelly Ford WD - - $ - $ - - $ - - $ - $ 

Friant-Kern Canal - Class 1

Arvin-Edison WSD 28,062 994 $ 449,578.40 $ - - $ - 3,384 $ 49,440.24 $ 

Delano-Earlimart ID 70,391 291 $ 1,168,758.28 $ - - $ - 1,440 $ 21,038.40 $ 

Exeter ID 6,674 82 $ 110,667.66 $ - - $ - 1,263 $ 18,452.43 $ 

Garfield WD 2,291 - $ 37,955.83 $ - - $ - 806 $ 11,791.78 $ 

International WD 785 - $ 24,659.16 $ - - $ - 32 $ 902.08 $ 

Ivanhoe ID 5,489 600 $ 100,684.30 $ - - $ - 1,052 $ 15,485.44 $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Kaweah Delta WCD 780 - $ 13,033.80 $ - - $ - - $ - $ 

Lewis Creek WD 785 (38) $ 12,567.61 $ - - $ - 4 $ 58.52 $ 

Lindmore ID 20,441 2,406 $ 380,675.39 $ - - $ - 3,095 $ 45,279.85 $ 

Lindsay-Strathmore ID 16,592 - $ 278,004.97 $ - - $ - 2,167 $ 31,659.87 $ 

Lower Tule River ID - FKC 43,202 2,058 $ 764,776.02 $ - - $ - 1,211 $ 17,692.71 $ 

Orange Cove ID 22,308 1,000 $ 401,823.73 $ (16,120.94) - $ - 7,397 $ 108,218.11 $ 

Porterville ID 9,894 - $ 169,618.32 $ - - $ - 1,580 $ 23,115.40 $ 

Saucelito ID 12,151 - $ 200,917.85 $ - - $ - 1,436 $ 21,008.68 $ 

Shafter-Wasco ID 32,337 1,741 $ 560,644.13 $ - - $ - 4,222 $ 61,683.42 $ 

So San Joaquin MUD 63,517 - $ 1,080,786.96 $ - - $ - 71 $ 1,038.73 $ 

Stone Corral ID 6,214 (133) $ 96,168.84 $ 3,462.57 - $ - 1,022 $ 14,931.42 $ 

Tea Pot Dome WD 4,345 - $ 73,535.47 $ - - $ - - $ - $ 

Terra Bella ID 16,116 - $ 271,635.10 $ - - $ - 452 $ 6,612.76 $ 

Tulare ID 20,075 1,900 $ 370,102.51 $ - - $ - - $ - $ 

Total Friant-Kern Canal - Class 1 382,449 10,901 $ 6,566,594.33 $ (12,658.37) - $ - 30,634 $ 448,409.84 $ 

Friant-Kern Canal - Class 2

Arvin-Edison WSD - - $ - $ - - $ - - $ - $ Delano-Earlimart ID - - $ - $ - - $ - - $ - $ Exeter ID - - $ - $ - - $ - - $ - $ Fresno ID - - $ - $ - - $ - - $ - $ 

Ivanhoe ID - - $ - $ - - $ - - $ - $ Kaweah Delta WCD - - $ - $ - - $ - - $ - $ Kern-Tulare WD - - $ - $ - - $ - - $ - $ 

Lindmore ID - - $ - $ - - $ - - $ - $ Lower Tule River ID - FKC - 1,594 $ 10,233.48 $ - - $ - - $ - $ 

Porterville ID - - $ - $ - - $ - - $ - $ 

Saucelito ID - - $ - $ - - $ - - $ - $ 

Shafter-Wasco ID - - $ - $ - - $ - - $ - $ So San Joaquin MUD - - $ - $ - - $ - - $ - $ Tulare ID - - $ - $ - - $ - - $ - $ 

Total Friant-Kern Canal - Class 2 - 1,594 $ 10,233.48 $ - - $ - - $ - $ 

Hidden Unit

Madera ID - HU 24,000 - $ 415,680.00 $ - - $ - - $ - $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Madera Canal - Class 1

Chowchilla WD - MC 36,312 - $ 622,929.32 $ - - $ - 872 $ 12,739.92 $ 

Madera ID - MC 43,059 - $ 738,719.88 $ - - $ - - $ - $ 

Total Madera Canal - Class 1 79,371 - $ 1,361,649.20 $ - - $ - 872 $ 12,739.92 $ 

Madera Canal - Class 2

Chowchilla WD - MC - - $ - $ - - $ - - $ - $ 

Madera ID - MC - - $ - $ - - $ - - $ - $ 

Total Madera Canal - Class 2 - - $ - $ - - $ - - $ - $ 

New Melones D & R

Central San Joaquin WCD 34,724 - $ 652,946.96 $ - - $ - - $ - $ 

Stockton-East WD 6,381 - $ 109,051.74 $ - - $ - - $ - $ 

 Total New Melones D & R 41,105 - $ 761,998.70 $ - - $ - - $ - $ 

Sacramento River - Shasta

Anderson-Cottonwood ID 3,900 - $ 121,485.00 $ - 1,364 $ 37,414.52 - $ - $ 

Daniell, H & B - - $ - $ - - $ - - $ - $ Driscoll Strawberry - - $ - $ - - $ - - $ - $ 

Gjermann, H 4 - $ 103.96 $ - - $ - - $ - $ 

Leviathan Inc 123 - $ 4,760.10 $ - - $ - - $ - $ 

Redding Rancheria - - $ - $ - - $ - - $ - $ 

Total Sacramento River - Shasta 4,027 - $ 126,349.06 $ - 1,364 $ 37,414.52 - $ - $ 

Sacramento River - Willows

Alexander, T & K - - $ - $ - - $ - - $ - $ Anderson, A/et al - - $ - $ - - $ - - $ - $ 

Anderson, R & J 75 - $ 1,853.25 $ - - $ - - $ - $ 

Andreotti, A/et al 555 - $ 13,136.85 $ - 743 $ 15,811.04 - $ - $ 

* Baber, J/et al 1,561 - $ 44,838.02 $ - 1,725 $ 44,280.75 - $ - $ 

Beckley, R & O 110 - $ 2,677.40 $ - - $ - - $ - $ 

Butler, Diane 252 - $ 5,780.88 $ - - $ - - $ - $ 

Butte Creek Farms Inc 419 - $ 9,611.86 $ - - $ - - $ - $ 

Byrd, A & Osborne, J. - - $ - $ - 96 $ 2,103.36 - $ - $ 

Cachil Dehe Band of Wintun 100 - $ 2,164.00 $ - - $ - - $ - $ 

Carter MWC 98 - $ 2,457.84 $ - 157 $ 3,443.01 - $ - $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Churkin, M Jr & C 49 - $ 1,230.88 $ - - $ - - $ - $ 

Conaway Consv Grp 592 - $ - $ 15,824.16 - $ - - $ - $ 

County of Sacramento - - $ - $ - - $ - - $ - $ 

* Cranmore Farms LLC 2,000 216 $ 69,881.84 $ - - $ - - $ - $ 

Cummings, W 103 - $ 2,495.69 $ - - $ - - $ - $ 

Driver, Gary/et al - - $ - $ - - $ - - $ - $ Driver, J & C Trustees - - $ - $ - - $ - - $ - $ Driver, Gregory - - $ - $ - - $ - - $ - $ Driver, W/et al - - $ - $ - - $ - - $ - $ 

Dyer, J & Wing, J 340 - $ 9,142.60 $ - - $ - - $ - $ 

Eastside MWC 392 - $ 11,265.12 $ - 347 $ 6,412.56 - $ - $ 

Ehrke, A & B 131 - $ 3,188.54 $ - - $ - - $ - $ 

E L H Sutter Properties - - $ - $ - - $ - - $ - $ Feather WD 4,890 - $ 111,051.90 $ - - $ - - $ - $ 

Fedora, S/Taylor, W - - $ - $ - - $ - - $ - $ Furlan, E & S - - $ - $ - - $ - - $ - $ Gillaspy, W 84 - $ 2,091.60 $ - - $ - - $ - $ 

Giovannetti, B & M 50 - $ 1,127.50 $ - - $ - - $ - $ 

Giusti, R & S 675 - $ 15,882.75 $ - - $ - - $ - $ 

Glenn-Colusa ID 73,298 - $ 1,835,381.92 $ - - $ - - $ - $ 

Green Valley Corp 353 339 $ 17,094.21 $ - 144 $ 3,356.64 - $ - $ 

Griffin, J/Prater 758 - $ 18,320.86 $ - 62 $ 1,252.40 - $ - $ Hale, J/Marks, A 30 - $ 882.60 $ - - $ - - $ - $ 

Hatfield, R & B 14 - $ 326.90 $ - - $ - - $ - $ 

Heidrick, J Family Trust - - $ - $ - - $ - - $ - $ Heidrick, M 24 - $ 562.08 $ - - $ - - $ - $ 

Hiatt, T 34 - $ 715.02 $ - 13 $ 237.64 - $ - $ 

Hiatt, T/Illerich, P 212 - $ 4,664.00 $ - - $ - - $ - $ 

Howald Farms Inc 605 - $ 11,815.65 $ - 281 $ 4,597.16 - $ - $ 

Jaeger, W & P - - $ - $ - - $ - - $ - $ Jansen, P & S 40 - $ 971.20 $ - - $ - - $ - $ 

Kary, C 178 - $ 4,569.26 $ - - $ - - $ - $ 

King, Ben - - $ - $ - - $ - - $ - $ King, L - - $ - $ - - $ - - $ - $ 

KLSY, LLC 90 - $ 2,206.80 $ - - $ - - $ - $ 

Knights Landing Investors 409 - $ 10,077.76 $ - 384 $ 8,194.56 - $ - $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Lauppe, B ET UX 78 - $ 1,996.02 $ - - $ - - $ - $ 

Lauppe, B & K 99 - $ 2,501.73 $ - - $ - - $ - $ 

Leiser, D 24 - $ 583.44 $ - - $ - - $ - $ 

Lockett, W & J 47 - $ 1,255.84 $ - - $ - - $ - $ 

Lomo CS & Micheli, J - - $ - $ - 474 $ 9,764.40 - $ - $ 

Lonon, M 440 - $ 10,903.20 $ - - $ - - $ - $ 

M C M Properties 106 - $ 3,468.32 $ - 309 $ 8,893.02 - $ - $ 

Maxwell ID 6,000 - $ 161,460.00 $ - - $ - - $ - $ 

Mehrhof & Montgomery - - $ - $ - - $ - - $ - $ Meridian Farms WC 10,655 - $ 202,231.90 $ - - $ - - $ - $ 

Micke, D & N - - $ - $ - - $ - - $ - $ Morehead, J/et ux - - $ - $ - - $ - - $ - $ Munson, J & D - - $ - $ - - $ - - $ - $ Natomas Basin Conserv 87 - $ 2,105.40 $ - - $ - - $ - $ 

Natomas Central MWC 16,397 - $ 306,459.93 $ - 3,427 $ 52,981.42 - $ - $ 

Nelson, T & H 98 - $ 2,304.96 $ - - $ - - $ - $ 

Nene Ranch, LLC 200 - $ 7,058.00 $ - - $ - - $ - $ 

O'Brien, J & F 182 - $ 4,484.48 $ - 57 $ 1,224.93 - $ - $ Odysseus Farms 410 - $ 9,184.00 $ - - $ - - $ - $ 

Oji Brothers Farm Inc 1,447 - $ 36,117.12 $ - 184 $ 4,022.24 - $ - $ Oji, M/et al 1,081 - $ 25,100.82 $ - - $ - - $ - $ 

Otterson, M - - $ - $ - 225 $ 5,503.50 - $ - $ 

Pacific Realty Inc 976 - $ 23,131.20 $ - - $ - - $ - $ 

Pelger MWC 859 - $ 19,227.35 $ - - $ - - $ - $ 

Penner, R & L - - $ - $ - - $ - - $ - $ Pleasant Grv-Vrna MWC 1,501 - $ 38,065.36 $ - - $ - - $ - $ 

Princeton-Codora-Glenn ID 11,782 - $ 232,065.18 $ - - $ - - $ - $ 

Provident ID 3,829 (100) $ 94,458.54 $ - 472 $ 10,412.32 - $ - $ 

Quad-H-Ranches Inc 310 - $ 5,874.50 $ - - $ - - $ - $ 

Recl Dist # 108 24,647 368 $ 627,684.78 $ - 6,415 $ 140,488.50 - $ - $ 

Recl Dist #1000 - - $ - $ - - $ - - $ - $ Recl Dist #1004 10,383 - $ 263,105.22 $ - 1,202 $ 26,624.30 - $ - $ Reische, E - - $ - $ - - $ - - $ - $ 

Reische, L - - $ - $ - - $ - - $ - $ 

Richter, H Jr/et al 283 - $ 6,605.22 $ - 128 $ 2,566.40 - $ - $ 

River Garden Farms Co - - $ - $ - 375 $ 8,272.50 - $ - $ 
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Riverby Limited 30 - $ 729.30 $ - - $ - - $ - $ 

Roberts Ditch Irr Co 300 - $ 8,079.00 $ - - $ - - $ - $ 

Rubio, E & E 3 - $ 82.08 $ - - $ - - $ - $ 

* Saeed, F 690 (110) $ 14,625.90 $ - - $ - - $ - $ 

Seaver, C - - $ - $ - - $ - - $ - $ 

* Sioux Creek Property LLC 20 - $ 459.00 $ - - $ - - $ - $ 

Sutter MWC 39,373 - $ 683,909.01 $ - - $ - - $ - $ 

Sycamore Family Trust 5,348 - $ 134,716.12 $ - - $ - - $ - $ 

Tarke, S 37 - $ 1,246.16 $ - 717 $ 21,639.06 - $ - $ 

Tisdale Irr & Drain Co 2,000 - $ 37,620.00 $ - - $ - - $ - $ 

* Van Ruiten Brothers 1415L 23 - $ 399.05 $ - - $ - - $ - $ 

* Van Ruiten Brothers 520XL 135 - $ 2,342.25 $ - - $ - - $ - $ * Wallace, J & J 55 - $ 1,722.05 $ - - $ - - $ - $ 

Wallace, K Trust 320 - $ 8,169.60 $ - - $ - - $ - $ 

Wisler, J - - $ - $ - - $ - - $ - $ Young, R/et al 4 - $ 143.32 $ - - $ - - $ - $ 

Total Sacramento River - Willows 228,780 713 $ 5,199,142.13 $ 15,824.16 17,937 $ 382,081.71 - $ - $ 

San Felipe Unit

San Benito County WD 9,135 - $ 350,484.52 $ 14,808.17 - $ - 2,625 $ 104,238.75 $ 

Santa Clara Valley WD 10,181 - $ 370,687.28 $ - - $ - 6,393 $ 252,907.08 $ 

Total San Felipe Unit 19,316 - $ 721,171.80 $ 14,808.17 - $ - 9,018 $ 357,145.83 $ 

San Luis Canal - Fresno

Westlands WD - SLC 102,654 - $ 3,850,079.58 $ 96,863.34 - $ - 143,031 $ 5,050,289.91 $ 6,

Westlands DD#2 1,173 - $ 33,028.80 $ 24,624.15 - $ - 506 $ 24,869.90 $ 

Total San Luis Canal - Fresno 103,827 - $ 3,883,108.38 $ 121,487.49 - $ - 143,537 $ 5,075,159.81 $ 6,

San Luis Canal - Tracy

Pacheco WD - SLC 2,793 - $ 59,679.20 $ 14,183.20 - $ - 632 $ 15,572.48 $ 

Panoche WD - SLC 12,310 15 $ 262,195.00 $ - - $ - 6,312 $ 137,337.16 $ 

San Luis WD - SLC 11,075 - $ 505,537.00 $ 16,467.20 - $ - 14,160 $ 670,042.60 $ 

Total San Luis Canal - Tracy 26,178 15 $ 827,411.20 $ 30,650.40 - $ - 21,104 $ 822,952.24 $ 1,
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Tehama-Colusa Canal

4-M WD 2,298 - $ 79,989.51 $ - - $ - - $ - $ 

Colusa County WD 44,182 - $ 2,051,510.69 $ 24,346.98 - $ - - $ - $ Cortina WD 430 - $ 16,152.92 $ - - $ - - $ - $ 

Davis WD - TCC 3,205 (17) $ 64,957.68 $ 51,122.88 - $ - - $ - $ 

Dunnigan WD 12,085 - $ 395,131.63 $ - - $ - - $ - $ 

Glenn Valley WD 1,280 - $ 42,833.68 $ - - $ - - $ - $ 

Glide WD 7,539 - $ 129,459.44 $ - - $ - - $ - $ 

Holthouse WD 1,256 - $ 26,438.18 $ - - $ - - $ - $ 

Kanawha WD 32,495 - $ 598,257.24 $ 690.80 - $ - - $ - $ 

Kirkwood WD 1,416 - $ 30,949.26 $ - - $ - - $ - $ 

La Grande WD 5,402 - $ 112,571.30 $ - - $ - - $ - $ 

Myers-Marsh MWC 190 - $ 5,969.80 $ - - $ - - $ - $ 

Orland-Artois WD 32,337 - $ 601,475.45 $ 20,690.09 - $ - - $ - $ 

Westside WD 41,824 1,178 $ 1,522,207.67 $ 9,455.06 - $ - - $ - $ 

Total Tehama-Colusa Canal 185,939 1,161 $ 5,677,904.45 $ 106,305.81 - $ - - $ - $ 

Total Permanent Contractors 1,250,049 27,463 $ 30,316,549.99 $ 460,052.33 19,301 $ 415,176.23 227,708 $ 7,428,930.00 $ 7,
IRR 2013 Sch B-2 F.Z17.XLSM

08/13/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION WATER CHARGES

A BC D E F GH I 

Delivered Water Unused Water Rescheduled Water 

 CY PY 

Chargeable Chargeable Contract RRA Chargeable Contract Chargable Contract 

Facility/Contractor Acre Feet Acre Feet Charges Charges Acre Feet Charges Acre Feet Charges Cha

ref <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <WDR Rpt> <W

Non-Permanent Contractor Revenue 7,786 - $ 264,464.03 $ - - $ - - $ - $ 

Warren Act Contractor Revenue 118,638 4,574 $ 1,764,633.62 $ 1,590.38 - $ - - $ - $ Section 215 Water Revenue 1,737 (849) $ 18,025.23 $ - - $ - - $ - $ 

Rescheduling fee (Schedule A-4) - - $ 278,351.04 $ - - $ - - $ 1,634,010.53 $ 

Incremental Revenue:Storage O&M - $ - $ - - $ - - $ - $ 

Direct Pumping Capital - $ 519,013.12 $ - - $ - - $ - $ 

Conveyance Capital - $ 63,027.21 $ - - $ - - $ - $ Conveyance Pumping - Corning - $ - $ - - $ - - $ - $ 

Conveyance Pumping - Jones $ 10,985.50 $ - - $ - - $ - $ 

Conveyance Pumping - O'Neill - $ 96,351.80 $ - - $ - - $ - $ 

Conveyance Pumping - Dos Amigos - $ 136,808.09 $ - - $ - - $ - $ 

San Luis Drain Capital $ 32.20 $ - - $ - - $ - $ 

San Luis Drain Capital $ 212.75 $ - - $ - - $ - $ 

Direct Pumping O&M - $ - $ - - $ - - $ - $ 

Conveyance Pumping O&M - $ 43,810.45 $ - - $ - - $ - $ 

Grand Total 1,378,210 31,188 $ 33,512,265.03 $ 461,642.71 19,301 $ 415,176.23 227,708 $ 9,062,940.53 $ 7,

Footnotes:

1/ Other charges include transportation charges and an incremental amount for Direct Pumping O&M cost incurred through the transfer of water in fiscal year 2013.

* Contractor Name Changes

From ToButler, L & M Butler, DianeDennis Wilson Farms Wallace, J & JRauf, A & T Saeed, FReynen, J/et al Cranmore Farms LLCSchreiner, J & C Sioux Creek Property LLCWakida, T Van Routen Brothers, 1415LWakida, T Van Routen Brothers, 520XL