Schedule A-6B

Page 1 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Black Butte D & R

4-E WD $ 147 $ - $ 147 0.04629 $ 14 2 $ 6.90

Stony Creek WD $ 27,001 $ - $ 27,001 0.04137 $ 2,452 435 $ 5.64

Total Black Butte D & R $ 27,148 $ - $ 27,148 $ 2,466 437

Buchanan Unit

Chowchilla WD - BU $ 109,679 $ - $ 109,679 0.02875 $ 9,105 19,200 $ 0.47

Clear Creek Unit

Clear Creek CSD $ 130,931 $ - $ 130,931 0.03846 $ 11,649 2,200 $ 5.30

Colusa Basin Drain

Colusa Drain MWC $ - $ - $ - $ - 3,733 $ -

Corning Canal

Corning WD $ 547,080 $ - $ 547,080 0.03880 $ 48,794 8,113 $ 6.01

Proberta WD $ 57,713 $ - $ 57,713 0.04277 $ 5,292 1,522 $ 3.48

Thomes Creek WD $ 76,342 $ - $ 76,342 0.03750 $ 6,747 2,118 $ 3.19

Total Corning Canal $ 681,134 $ - $ 681,134 $ 60,832 11,753

Cow Creek Unit

Bella Vista WD $ 86,810 $ - $ 86,810 0.04171 $ 7,902 4,636 $ 1.70

Cross Valley Canal

County of Fresno $ 3,086 $ - $ 3,086 0.03750 $ 273 531 $ 0.51

County of Tulare $ 33,453 $ - $ 33,453 0.05913 $ 3,425 940 $ 3.64

Hills Valley ID $ - $ - $ - $ - $ -

Kern-Tulare WD $ 190,381 $ - $ 190,381 0.03589 $ 16,635 10,165 $ 1.64

Lower Tule River ID - CVC $ - $ - $ - $ - $ -

Pixley ID $ - $ - $ - $ - $ -

Tri-Valley WD $ - $ - $ - $ - $ -

Total Cross Valley Canal $ 226,920 $ - $ 226,920 $ 20,332 11,636
Schedule A-6B

Page 2 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Delta-Mendota Canal

Banta-Carbona ID $ 407 $ - $ 407 0.03750 $ 36 3,753 $ 0.01

Byron Bethany ID $ 55,065 $ - $ 55,065 0.03750 $ 4,866 3,816 $ 1.28

Del Puerto WD $ - $ - $ - $ - $ -

Eagle Field WD $ - $ - $ - $ - $ -

Mercy Springs WD $ 14,534 $ - $ 14,534 0.03750 $ 1,284 550 $ 2.34

Oro Loma WD $ - $ - $ - $ - $ -

Pacheco WD - DMC $ - $ - $ - $ - $ -

Panoche WD - DMC $ 2,197 $ - $ 2,197 0.03750 $ 194 3,400 $ 0.06

Patterson WD $ 7,864 $ 7,720 $ 145 0.03750 $ 13 4,157 $ -

San Luis WD - DMC $ - $ - $ - $ - $ -

West Side ID $ 5,906 $ - $ 5,906 0.03750 $ 522 689 $ 0.76

West Stanislaus ID $ 32,637 $ - $ 32,637 0.03750 $ 2,884 8,896 $ 0.32

Total Delta-Mendota Canal $ 118,610 $ 7,720 $ 110,891 $ 9,800 25,261

Delta-Mendota Pool

Coelho Trust $ - $ - $ - $ - $ -

Fresno Slough WD $ - $ - $ - $ - $ -

James ID $ - $ - $ - $ - $ -

Laguna WD $ - $ - $ - $ - $ -

Recl Dist #1606 $ - $ - $ - $ - $ -

Tranquillity ID $ - $ - $ - $ - $ -

Tranquillity PUD $ 254 $ - $ 254 0.08638 $ 31 13 $ 2.38

Westlands WD - DMP $ - $ - $ - $ - $ -

Total Delta-Mendota Pool $ 254 $ - $ 254 $ 31 13

Friant Dam - Class 2

Gravelly Ford WD $ 23,587 $ - $ 23,587 0.03750 $ 2,085 2,849 $ 0.73

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 20 $ - $ 20 0.03375 $ 2 25,945 $ -

Delano-Earlimart ID $ - $ - $ - $ - $ -

Exeter ID $ 107,298 $ - $ 107,298 0.03750 $ 9,483 6,836 $ 1.39

Garfield WD $ 34,870 $ - $ 34,870 0.03750 $ 3,082 2,071 $ 1.49

Hills Valley ID $ - $ - $ - 0.03750 $ - 69 $ -

International WD $ 909 $ - $ 909 0.03750 $ 80 708 $ 0.11
Schedule A-6B

Page 3 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Ivanhoe ID $ 25,508 $ - $ 25,508 0.03382 $ 2,196 3,952 $ 0.56

Kaweah Delta WCD $ 3,914 $ - $ 3,914 0.02875 $ 325 484 $ 0.67

Lewis Creek WD $ 9,890 $ - $ 9,890 0.03424 $ 854 634 $ 1.35

Lindmore ID $ - $ - $ - $ - $ -

Lindsay-Strathmore ID $ 151,244 $ - $ 151,244 0.03750 $ 13,366 16,923 $ 0.79

Lower Tule River ID - FKC $ 65,737 $ - $ 65,737 0.03750 $ 5,810 38,139 $ 0.15

Orange Cove ID $ 174,073 $ - $ 174,073 0.02875 $ 14,450 23,298 $ 0.62

Porterville ID $ 56,530 $ - $ 56,530 0.02875 $ 4,693 10,366 $ 0.45

Saucelito ID $ 304,055 $ - $ 304,055 0.03538 $ 26,472 13,954 $ 1.90

Shafter-Wasco ID $ 95,126 $ - $ 95,126 0.02875 $ 7,896 31,062 $ 0.25

So San Joaquin MUD $ 1,206,326 $ 128,188 $ 1,078,138 0.03385 $ 92,845 58,717 $ 1.58

Stone Corral ID $ - $ - $ - $ - $ -

Tea Pot Dome WD $ - $ - $ - $ - $ -

Terra Bella ID $ 81,681 $ - $ 81,681 0.02875 $ 6,780 17,147 $ 0.40

Tri-Valley ID $ - $ - $ - $ - $ -

Tulare ID $ 202,441 $ - $ 202,441 0.02875 $ 16,805 21,140 $ 0.79

Total Friant Kern Canal - Class 1 $ 2,519,621 $ 128,188 $ 2,391,433 $ 205,138 271,445

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ - $ - $ - $ - $ -

Delano-Earlimart ID $ - $ - $ - $ - $ -

Exeter ID $ - $ - $ - $ - $ -

Fresno ID $ 293 $ - $ 293 0.03375 $ 25 7,001 $ -

Ivanhoe ID $ 633 $ - $ 633 0.03375 $ 54 220 $ 0.25

Kaweah Delta WCD $ - $ - $ - $ - $ -

Kern-Tulare ID $ - $ - $ - $ - $ -

Lindmore ID $ 10 $ - $ 10 0.04250 $ 1 3,297 $ -

Lower Tule River ID - FKC $ - $ - $ - $ - $ -

Porterville ID $ - $ - $ - $ - $ -

Saucelito ID $ - $ - $ - $ - $ -

Shafter-Wasco ID $ - $ - $ - $ - $ -

So San Joaquin MUD $ - $ - $ - $ - $ -

Tulare ID $ - $ - $ - $ - $ -

Total Friant Kern Canal - Class 2 $ 936 $ - $ 936 $ 81 10,518

Hidden Unit

Madera ID - HU $ - $ - $ - $ - $ -
Schedule A-6B

Page 4 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Madera Canal - Class 1

Chowchilla WD - MC $ - $ - $ - $ - $ -

Madera ID - MC $ - $ - $ - $ - $ -

Total Madera Canal - Class 1 $ - $ - $ - $ -

Madera Canal - Class 2

Chowchilla WD - MC $ - $ - $ - $ - $ -

Madera ID - MC $ - $ - $ - $ - $ -

Total Madera Canal - Class 2 $ - $ - $ - $ -

New Melones D & R

Central San Joaquin WCD $ 2,384,960 $ - $ 2,384,960 0.03750 $ 210,773 26,379 $ 7.99

Stockton-East WD $ 368,290 $ - $ 368,290 0.03750 $ 32,548 5,373 $ 6.06

Total New Melones D & R $ 2,753,251 $ - $ 2,753,251 $ 243,321 31,752

Sacramento River - Shasta

Anderson-Cottonwood ID $ - $ - $ - $ - $ -

Daniell, H & B $ 751 $ - $ 751 0.07426 $ 85 1 $ 84.64

Driscoll Strawberry $ 14,699 $ - $ 14,699 0.07786 $ 1,695 13 $ 130.38

Gjermann, H $ - $ - $ - $ - $ -

Leviathan Inc. $ 29,203 $ - $ 29,203 0.06795 $ 3,165 97 $ 32.63

Redding Rancheria 1/ $ 14,166 $ - $ 14,166 0.10205 $ 1,884 15 $ 125.62

Total Sacramento River - Shasta $ 58,820 $ - $ 58,820 $ 6,829 126

Sacramento River - Willows

* Alexander, T & K (Yockey, W) $ - $ - $ - $ - $ -

Anderson, A/et al $ 690 $ - $ 690 0.06952 $ 76 5 $ 15.12

Anderson, R & J $ 1,601 $ - $ 1,601 0.03750 $ 142 57 $ 2.48

Andreotti, A/et al $ 133,493 $ - $ 133,493 0.06210 $ 13,934 861 $ 16.18

Baber, J/et al $ 78,691 $ - $ 78,691 0.04447 $ 7,300 1,861 $ 3.92

Beckley, R & O $ 3,596 $ - $ 3,596 0.03750 $ 318 83 $ 3.83

Butler, Diane $ 7,906 $ - $ 7,906 0.03750 $ 699 195 $ 3.58

Butte Creek Farms Inc $ 171 $ - $ 171 0.04297 $ 16 286 $ 0.05

Byrd, A & Osborne, J. $ - $ - $ - $ - $ -

Cachil Dehe Band of Wintun $ - $ - $ - $ - $ -

Carter MWC $ 16,863 $ - $ 16,863 0.03802 $ 1,496 405 $ 3.69
Schedule A-6B

Page 5 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Churkin, M Jr & C $ - $ - $ - $ - $ -

Conaway Consv Grp $ 55,008 $ - $ 55,008 0.05010 $ 5,303 518 $ 10.24

County of Sacramento $ 17,169 $ - $ 17,169 0.07563 $ 1,953 12 $ 162.72

Cranmore Farms LLC $ 2,666 $ - $ 2,666 0.03750 $ 236 1,528 $ 0.15

Cummings, W $ - $ - $ - $ - $ -

Driver, Gary/et al $ - $ - $ - $ - $ -

Driver, J & C Trustees $ 268 $ - $ 268 0.03750 $ 24 11 $ 2.16

Driver, Gregory $ - $ - $ - $ - 2 $ -

Driver, W/et al 1/ $ 28 $ - $ 28 0.04624 $ 3 12 $ 0.22

Dyer, J & J $ 560 $ - $ 560 0.03750 $ 49 192 $ 0.26

Eastside MWC $ 31,515 $ - $ 31,515 0.06045 $ 3,255 353 $ 9.22

Ehrke, A & B $ - $ - $ - $ - 106 $ -

E L H Sutter Properties $ 205 $ - $ 205 0.03969 $ 18 1 $ 18.37

Feather WD $ - $ - $ - $ - $ -

Fedora, S/Taylor, W $ 969 $ - $ 969 0.05381 $ 96 4 $ 23.95

Furlan, E & S $ - $ - $ - $ - $ -

Gillaspy, W $ 2,320 $ - $ 2,320 0.03750 $ 205 43 $ 4.77

Giovannetti, B & M $ - $ - $ - $ - $ -

Giusti, R & S $ 20,087 $ - $ 20,087 0.03750 $ 1,775 528 $ 3.36

Glenn-Colusa ID $ - $ - $ - $ - $ -

Green Valley Corp $ 9,909 $ - $ 9,909 0.03960 $ 889 367 $ 2.42

Griffin, J/Prater $ 84,622 $ - $ 84,622 0.05855 $ 8,631 722 $ 11.95

Hale, J/Marks, A $ 987 $ - $ 987 0.05617 $ 99 21 $ 4.72

Hatfield, R & B $ - $ - $ - $ - $ -

Heidrick, J Family Trust $ - $ - $ - $ - $ -

Heidrick, M $ - $ - $ - $ - $ -

Hiatt, T $ 15,886 $ - $ 15,886 0.03722 $ 1,401 323 $ 4.34

Hiatt, T/Illerich, P $ 15,142 $ - $ 15,142 0.04362 $ 1,397 160 $ 8.73

Howald Farms Inc $ 69,635 $ - $ 69,635 0.03948 $ 6,240 889 $ 7.02

Jaeger, W & P $ 1,490 $ - $ 1,490 0.04753 $ 141 55 $ 2.57

Jansen, P & S $ 1,039 $ - $ 1,039 0.03750 $ 92 26 $ 3.53

Kary, C $ 11,388 $ - $ 11,388 0.03750 $ 1,006 233 $ 4.32

King, Ben $ - $ - $ - $ - $ -

King, L $ - $ - $ - $ - $ -

KLSY, LLC $ - $ - $ - $ - $ -

Knights Landing Investors $ 11,283 $ - $ 11,283 0.03750 $ 997 576 $ 1.73

Lauppe, B ET UX $ 2,606 $ - $ 2,606 0.03750 $ 230 65 $ 3.54
Schedule A-6B

Page 6 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Lauppe, B & K (1364X ATP) $ 3,002 $ - $ 3,002 0.03750 $ 265 64 $ 4.15

Leiser, D $ 615 $ - $ 615 0.03750 $ 54 16 $ 3.39

Lockett, W & J $ - $ - $ - $ - $ -

Lomo CS & Micheli J $ 20,023 $ - $ 20,023 0.03728 $ 1,767 414 $ 4.27

Lonon, M $ 11,290 $ - $ 11,290 0.03750 $ 998 275 $ 3.63

M C M Properties $ 40,797 $ - $ 40,797 0.05231 $ 3,992 382 $ 10.45

Maxwell ID $ - $ - $ - $ - $ -

* Mehrhof & Montgomery (Empire Group $ - $ - $ - $ - $ -

Meridian Farms WC $ 207,885 $ 70,000 $ 137,885 0.04534 $ 12,869 7,549 $ 1.70

Micke, D & N $ 17 $ - $ 17 0.09446 $ 2 2 $ 1.10

Morehead, J/et ux $ - $ - $ - $ - $ -

Munson, J & D $ 3,320 $ - $ 3,320 0.07772 $ 382 10 $ 38.25

Natomas Basin Conserv $ 4,014 $ - $ 4,014 0.03878 $ 358 111 $ 3.22

Natomas Central MWC $ 1,046,355 $ 1,046,354 $ - $ - $ -

Nelson, T & H $ 2,612 $ - $ 2,612 0.03750 $ 231 76 $ 3.04

O'Brien, J & F $ - $ - $ - $ - $ -

Odysseus Farms Prtnrshp $ - $ - $ - $ - $ -

Oji Brothers Farm Inc $ - $ - $ - $ - $ -

Oji, M/et al $ - $ - $ - $ - $ -

* Otterson, M (Canal Farms) $ 13,888 $ - $ 13,888 0.03850 $ 1,236 193 $ 6.40

Pacific Realty Inc $ 33,734 $ - $ 33,734 0.03876 $ 3,008 743 $ 4.05

Pelger MWC $ 59,937 $ - $ 59,937 0.03702 $ 5,279 1,058 $ 4.99

Penner R & L $ 1,524 $ - $ 1,524 0.07775 $ 176 2 $ 87.81

Pleasant Grv-Vrna MWC $ 97,158 $ - $ 97,158 0.03750 $ 8,586 1,893 $ 4.54

Princeton-Codora-Glenn ID $ 347,169 $ - $ 347,169 0.04302 $ 31,889 9,603 $ 3.32

Provident ID $ - $ - $ - $ - $ -

Quad-H-Ranches Inc $ 17,223 $ - $ 17,223 0.03972 $ 1,546 233 $ 6.64

Recl Dist # 108 $ 160,513 $ - $ 160,513 0.03750 $ 14,186 19,570 $ 0.72

Recl Dist#1000 $ 375 $ - $ 375 0.04624 $ 35 14 $ 2.51

Recl Dist #1004 $ - $ - $ - $ - 8,823 $ -

Reische, E $ - $ - $ - $ - 6 $ -

Reische, L $ - $ - $ - $ - $ -

Richter, H Jr/et al $ 28,410 $ - $ 28,410 0.03748 $ 2,510 615 $ 4.08

River Garden Farms Co $ 13,380 $ - $ 13,380 0.03750 $ 1,182 326 $ 3.63

* Riverby Limited (Mesquite Investors, LLC$ 56 $ - $ 56 0.04327 $ 5 17 $ 0.30

Roberts Ditch Irr Co $ 9,090 $ - $ 9,090 0.05665 $ 916 206 $ 4.44

Rubio, E & E $ 95 $ - $ 95 0.03750 $ 8 2 $ 4.18
Schedule A-6B

Page 7 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Saeed, F $ - $ - $ - $ - $ -

Seaver, C $ 5,914 $ - $ 5,914 0.06974 $ 648 17 $ 38.14

Sioux Creek Property LLC $ - $ - $ - $ - $ -

Sutter MWC $ - $ - $ - $ - $ -

Sycamore Family Trust $ - $ - $ - $ - $ -

T & P Farms $ 2,400 $ - $ 2,400 0.03750 $ 212 148 $ 1.43

Tarke, S $ 81,446 $ - $ 81,446 0.06026 $ 8,400 572 $ 14.69

Tisdale Irr & Drain Co $ 41,364 $ 14,246 $ 27,119 0.04718 $ 2,563 1,228 $ 2.09

Van Ruiten Brothers 1415L $ 1,062 $ - $ 1,062 0.03668 $ 93 129 $ 0.72

Van Ruiten Brothers 520XL $ 1,794 $ - $ 1,794 0.03464 $ 155 81 $ 1.92

Wallace, J & J $ 2,622 $ - $ 2,622 0.06688 $ 282 36 $ 7.84

Wallace, K Trust $ 8,101 $ - $ 8,101 0.03750 $ 716 219 $ 3.27

Wisler, J $ - $ - $ - $ - 3 $ -

Young, R/et al $ 431 $ 358 $ 74 0.06165 $ 8 3 $ 2.56

Total Sacramento River - Willows $ 2,865,412 $ 1,130,957 $ 1,734,454 $ 162,578 65,139

San Felipe Unit

San Benito County WD $ - $ - $ - $ - $ -

Santa Clara Valley WD $ 447,490 $ - $ 447,490 0.03750 $ 39,547 9,787 $ 4.04

Total San Felipe Unit $ 447,490 $ - $ 447,490 $ 39,547 9,787

San Luis Canal - Fresno

Westlands WD--SLC $ - $ - $ - $ - $ -

Westlands WD--SLC (DD#2) $ - $ - $ - $ - $ -

Total San Luis Canal - Fresno $ - $ - $ - $ -

San Luis Canal - Tracy

Pacheco WD--SLC $ 11,043 $ - $ 11,043 0.03750 $ 976 2,725 $ 0.36

Panoche WD--SLC $ - $ - $ - $ - $ -

San Luis WD--SLC $ - $ - $ - $ - $ -

Total San Luis Canal - Tracy $ 11,043 $ - $ 11,043 $ 976 2,725

Tehama-Colusa Canal -

4-M WD $ 30,720 $ - $ 30,720 0.03750 $ 2,715 1,456 $ 1.86

Colusa County WD $ 567,118 $ - $ 567,118 0.03750 $ 50,120 26,647 $ 1.88

Cortina WD $ 3,471 $ - $ 3,471 0.03750 $ 307 491 $ 0.62

Davis WD--TCC $ 39,509 $ - $ 39,509 0.03750 $ 3,492 1,792 $ 1.95
Schedule A-6B

Page 8 of 8

IRR 2016 Sch A-6B F.Z18.XLSM

12/08/2015

CENTRAL VALLEY PROJECT

SCHEDULE OF INTEREST BEARING DEFICIT COSTS PER ACRE FOOT

2016 IRRIGATION WATER RATES

A B C D E F G H

Deficit 

 Balance at Net Voluntary Adjusted Composite Annual Repayment Annual Delivery Deficit Cost

Facility/Contractor 9/30/14 Payment in 2015 Balance Rate Required (A/F) Per AF

 Ref <Sch A-6A> <Sch B-3B> (B-C) <Sch. A-12> (F/G)

Dunnigan WD $ - $ - $ - $ - $ -

Glenn Valley WD $ 21,234 $ - $ 21,234 0.05323 $ 2,091 753 $ 2.78

Glide WD $ - $ - $ - $ - $ -

Holthouse WD $ 1,640 $ - $ 1,640 0.03398 $ 141 720 $ 0.20

Kanawha WD $ - $ - $ - $ - $ -

Kirkwood WD $ 31,782 $ - $ 31,782 0.07692 $ 3,644 430 $ 8.47

La Grande WD $ 191,179 $ - $ 191,179 0.07276 $ 21,358 2,939 $ 7.27

Myers-Marsh MWC $ - $ - $ - $ - $ -

Orland-Artois WD $ 237,827 $ - $ 237,827 0.03750 $ 21,018 22,099 $ 0.95

Westside WD $ 502,473 $ - $ 502,473 0.03750 $ 44,407 26,957 $ 1.65

Total Tehama-Colusa Canal $ 1,626,952 $ - $ 1,626,952 $ 149,291 84,284

Grand Total $ 11,320,309 $ 1,266,865 $ 10,053,443 $ 899,415

FOOTNOTES:

* Name Changes and Assignments: See Schedule A-13 Page 39