IRR 2006 Sch B-4 F.Z10.XLS

09/19/2007

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Black Butte D & R

4-E WD 1 0.0000003 Stony Creek WD 513 0.0001548 

Total Black Butte D & R 514 0.0001551 

Buchanan Unit

Chowchilla WD - BU 24,000 0.0072425 

Clear Creek Unit

Clear Creek CSD 4,170 0.0012584 

Colusa Basin Drain

Colusa Drain MWC

Corning Canal

Corning WD 8,759 0.0026432 Proberta WD 2,800 0.0008450 Thomes Creek WD 3,003 0.0009062 

Total Corning Canal 14,562 0.0043944 

Cow Creek Unit

Bella Vista WD 8,616 0.0026001 

Cross Valley Canal

County of FresnoCounty of TulareHills Valley IDKern-Tulare WDLower Tule River ID - CVC 2,469 0.0007451 Pixley ID 2,469 0.0007451 Rag Gulch WDTri-Valley WD

Total Cross Valley Canal 4,938 0.0014902 
IRR 2006 Sch B-4 F.Z10.XLS 

09/19/2007 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Delta-Mendota Canal

Banta-Carbona ID 17,260 0.0052086 Broadview WD (78) (0.0000235) Byron Bethany ID 11,256 0.0033968 Del Puerto WD 77,075 0.0232591 Eagle Field WD 3,884 0.0011721 Mercy Springs WDOro Loma WDPacheco WD - DMCPanoche WD - DMC 12,951 0.0039083 Patterson WD 10,850 0.0032742 San Luis WD - DMC 9,796 0.0029562 West Side ID 3,195 0.0009642 West Stanislaus ID 37,327 0.0112643 

Total Delta-Mendota Canal 183,516 0.0553801 1

Delta-Mendota Pool

Coelho Trust 2,238 0.0006754 Fresno Slough WD 2,144 0.0006470 James ID 24,153 0.0072887 Laguna WDRecl Dist #1606 156 0.0000471 Tranquillity ID 1,957 0.0005906 Tranquillity PUD 41 0.0000124 Westlands WD - DMP

Total Delta-Mendota Pool 30,689 0.0092611 

Folsom D & R

Placer County WA

Friant D & R - Class 2

Gravelly Ford WD 7,503 0.0022642 
IRR 2006 Sch B-4 F.Z10.XLS

09/19/2007

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Friant-Kern Canal - Class 1

Arvin-Edison WSD 26,847 0.0081017 Delano-Earlimart ID 82,140 0.0247876 Exeter ID 7,502 0.0022639 Garfield WD 3,521 0.0010625 International WD 1,071 0.0003232 Ivanhoe ID 5,098 0.0015384 Lewis Creek WD 2,714 0.0008190 Lindmore ID 30,603 0.0092352 Lindsay-Strathmore ID 24,692 0.0074514 Lower Tule River ID - FKC 53,641 0.0161874 Orange Cove ID 34,213 0.0103246 Porterville ID 15,618 0.0047131 Saucelito ID 22,828 0.0068889 Shafter-Wasco ID 47,145 0.0142271 So San Joaquin MUD 105,434 0.0318171 Stone Corral ID 8,362 0.0025234 Tea Pot Dome WD 6,606 0.0019935 Terra Bella ID 30,598 0.0092336 Tulare ID 26,506 0.0079988 

Total Friant-Kern Canal - Class 1 535,139 0.1614904 3

Friant-Kern Canal - Class 2

Arvin-Edison WSD 109,472 0.0330357 Delano-Earlimart ID 60,459 0.0182449 Exeter ID 5,259 0.0015870 Fresno ID 2,870 0.0008661 Ivanhoe ID 4,422 0.0013344 Lindmore ID 8,156 0.0024613 Lower Tule River ID - FKC 148,510 0.0448163 Porterville ID 14,010 0.0042278 Saucelito ID 20,191 0.0060931 Shafter-Wasco ID 22,226 0.0067072 So San Joaquin MUD 7,361 0.0022213 Tulare ID 69,755 0.0210502 

Total Friant-Kern Canal - Class 2 472,691 0.1426453 2

Hidden Unit

Madera ID - HU 24,000 0.0072425 
IRR 2006 Sch B-4 F.Z10.XLS 

09/19/2007 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Madera Canal - Class 1

Chowchilla WD - MC 45,211 0.0136434 Madera ID - MC 35,788 0.0107998 

Total Madera Canal - Class 1 80,999 0.0244433 

Madera Canal - Class 2

Chowchilla WD - MC 61,481 0.0185533 Madera ID - MC 19,937 0.0060164 

Total Madera Canal - Class 2 81,418 0.0245697 

New Melones D & R

Central San Joaquin WCD 34,531 0.0104205 

Sacramento River - Shasta

Anderson-Cottonwood ID 2,386 0.0007200 Daniell, H & BDriscoll Strawberry 31 0.0000094 Gjermann, H 2 0.0000006 Leviathan Inc 116 0.0000350 Redding Rancheria

Total Sacramento River - Shasta 2,535 0.0007650 

Sacramento River - Willows

Alexander, T & KAnderson, A/et alAnderson, R & J 75 0.0000226 Andreotti, A/et al 1,258 0.0003796 Baber, J/et al 1,814 0.0005474 Beckley, R & OButler, L & M 280 0.0000845 

** Butte Creek Farms Inc 419 0.0001264 

Cachil Dehe Band of Wintun 100 0.0000302 Carter MWC 458 0.0001382 Churkin, M Jr & C 49 0.0000148 Conaway Consv Grp 385 0.0001162 County of SacramentoCummings, W 47 0.0000142 Dennis Wilson Farms 58 0.0000175 Driver, Gary/et al

** Driver, J & C Trustees

* Driver, Gregory* Driver, W/et al
IRR 2006 Sch B-4 F.Z10.XLS

09/19/2007

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Sacramento River - Willows

Eastside MWC 579 0.0001747 Ehrke, A & B 131 0.0000395 

* E L H Sutter Properties

Feather WD 2,847 0.0008591 Fedora, S/Taylor, WFurlan Jnt Vntr 75 0.0000226 Furlan, E & S 30 0.0000091 Gillaspy, WGiovannetti, B & M 50 0.0000151 Giusti, R & S 675 0.0002037 Glenn-Colusa ID 77,144 0.0232800 

** Green Valley Corp 693 0.0002091 

Griffin, J/Prater 1,450 0.0004376 

** Hale, J/Marks, A 30 0.0000091 

Heidrick, J Family Trust

** Heidrick, M 41 0.0000124 

* Hiatt, T 808 0.0002438 

* Hiatt, T/Illerich, P 159 0.0000480 

Howald Farms Inc 1,170 0.0003531 Jaeger, W & PJansen, P & S 40 0.0000121 Kary, C 210 0.0000634 

King, Ben King, LKLSY, LLC

** Lauppe, B & K 150 0.0000453 

Leiser, D 24 0.0000072 Lockett, W & J 47 0.0000142 Lomo CS & Micheli, J 966 0.0002915 Lonon, M 440 0.0001328 M C M Properties 746 0.0002251 Maxwell ID 3,747 0.0011307 Mehrhof & Montgomery 53 0.0000160 Meridian Farms WC 9,374 0.0028288 Micke, D & NMorehead, J/et uxMunson, J & D
IRR 2006 Sch B-4 F.Z10.XLS 

09/19/2007 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

Sacramento River - Willows

* Natomas Basin Conserv 269 0.0000812 

Natomas Central MWC 43,694 0.0131857 Nelson, T & H 98 0.0000296 Nene Ranch, LLC 49 0.0000148 O'Brien, J & F 322 0.0000972 Odysseus Farms Prtnrshp 410 0.0001237 Oji Brothers Farm Inc 1,751 0.0005284 Oji, M/et al 1,395 0.0004210 Otterson, M 54 0.0000163 Pacific Realty Inc 976 0.0002945 Pelger MWC 1,819 0.0005489 Penner, R & LPleasant Grv-Vrna MWC 2,227 0.0006720 Princeton-Codora-Glenn ID 13,541 0.0040863 Provident ID 4,580 0.0013821 Quad-H-Ranches Inc 310 0.0000935 Rauf, A & T 618 0.0001865 Recl Dist # 108 34,423 0.0103879 Recl Dist #1000Recl Dist #1004 13,497 0.0040730 

* Reische, E* Reische, L 14 0.0000042 

Reynen, J/et al 2,921 0.0008815 Richter, H Jr/et al 1,130 0.0003410 River Garden Farms Co 750 0.0002263 Riverby Limited 30 0.0000091 Roberts Ditch Irr Co 600 0.0001811 Rubio, E & E 3 0.0000009 Schreiner, J & C 20 0.0000060 Seaver, CSekhon, A & DSiddiqui, J/et al 420 0.0001267 Spence, R 100 0.0000302 Steidlmayer, F/et alSutter MWC 56,500 0.0170502 Sycamore Family Trust 9,134 0.0027564 Tarke, S 1,139 0.0003437 Tenhunfeld, F Trust 720 0.0002173 Tisdale Irr & Drain Co 2,000 0.0006035 

** Wakida, T 135 0.0000407 

* Wallace, K Trust 75 0.0000226 

Wirth, M 60 0.0000181 Wisler, JYoung, R/et al 4 0.0000012 

Total Sacramento River - Willows 302,410 0.0912591 1
IRR 2006 Sch B-4 F.Z10.XLS

09/19/2007

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketin

(Schedule B-2)

San Felipe Unit

San Benito County WD 21,235 0.0064081 Santa Clara Valley WD 48,196 0.0145442 

Total San Felipe Unit 69,431 0.0209524 

San Luis Canal - Fresno

Westlands WD - SLC 1,066,037 0.3217009 6

San Luis Canal - Tracy

Pacheco WD - SLC 8,855 0.0026722 Panoche WD - SLC 71,703 0.0216380 San Luis WD - SLC 76,316 0.0230301 

Total San Luis Canal - Tracy 156,874 0.0473403 

Tehama-Colusa Canal

4-M WD 1,834 0.0005535 Colusa County WD 45,740 0.0138031 Cortina WD 876 0.0002644 Davis WD - TCC 2,429 0.0007330 Dunnigan WD 14,841 0.0044786 Glenn Valley WD 1,384 0.0004177 Glide WD 8,400 0.0025349 Holthouse WD 1,788 0.0005396 Kanawha WD 37,829 0.0114158 Kirkwood WD 695 0.0002097 La Grande WD 5,370 0.0016205 Myers-Marsh MWC 204 0.0000616 Orland-Artois WD 42,389 0.0127918 Westside WD 45,400 0.0137005 

Total Tehama-Colusa Canal 209,179 0.0631245 1

Grand Total 3,313,752 1.0000000 19
IRR 2006 Sch B-4 F.Z10.XLS 

09/19/2007 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2006 IRRIGATION WATER MARKETING EXPENSE

2008 IRRIGATION WATER RATES

Footnotes:

None.

* Contractor Name Changes, Splits and/or Assumptions

Currently: Formerly: Contract: Effective DateDriver, Gregory Driver, W/et al & G 14-06-200-939A-2Hiatt,T/Illerich, P (Family Trusts) Hiatt, T (Hiatt Family Trust) 14-06-200-880X-R-1 3/23/2005Reische, E Reische, L 14-06-200-1150X-R-1 3/9/2005Wallace, K Trust Furlan, E & S 14-06-200-1175A-X 3/27/2006ELH Sutter Properties Natomas Basin Conserv 14-06-200-1364Y-R-1 3/9/2005Natomas Basin Conservancy E L H Sutter Properties 14-06-200-1364A-R-1 3/18/2005

Notes: Driver, Gregory contract was split from Driver, W/et al & G. Driver, W/et al retains contract #14-06-200-939A-1.

Hiatt, T/Illerich, P contract was split from Hiatt, T. Hiatt, T retains contract #14-06-200-880A-R-1.Reische, E contract was split from Reische, L. Reische, L retains contract #14-06-200-1150A-R-1.Wallace, K Trust contract was split from Furlan, E & S. Furlan, E & S retains contract #14-06-200-1175A-R-1.Contracts 1364Y and 1364A were incorrectly combined under Natomas Basin Conservancy last year.In fiscal year 2006, Centinella WD and Widren WD were fully assigned to Westlands WD.

** Contractors with Multiple Contracts

Name Contract NumbersButte Creek Farms 14-06-200-5206A; 14-06-200-1976A; 14-06-200-7744X; 14-06-200-2851ADriver, J & C Trustees 14-06-200-2398A; 14-06-200-1314AGreen Valley Corp 14-06-200-5211A; 14-06-200-5210AHale, J/Marks, A 14-06-200-7572A; 14-06-200-1638AHeidrick, M 14-06-200-8322A; 14-06-200-1616ALauppe, B & K 14-06-200-1364X; 14-06-200-1289AWakida, T 14-06-200-1415A; 14-06-200-5200XSource:

Total Chargeable Acre Feet (Permanent Contractors) - Schedule B-2Total Water Marketing Expense - Schedule B-6