IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Black Butte 

4-E WD Stony Creek WD Total Black Butte 

20 

2,920 

2,940 

Buchanan Unit 

Chowchilla WD - BU 24,000 

Clear Creek Unit 

Clear Creek CSD 5,000 

Colusa Basin Drain 

Colusa Drain MWC 70,000 

Corning Canal 

Corning WD Proberta WD Thomes Creek WD Total Corning Canal 

23,000 

3,500 6,400 

32,900 

Cow Creek Unit 

Bella Vista WD 17,000 

Cross Valley Canal 

County of Fresno County of Tulare Hills Valley ID Kern-Tulare WD Lower Tule River ID - CVC Pixley ID Tri-Valley WD Total Cross Valley Canal 

2,400 

3,963 

3,346 

53,300 

31,102 

31,102 

1,142 

126,355 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Delta-Mendota Canal 

Banta-Carbona ID Byron Bethany ID Del Puerto WD Eagle Field WD Mercy Springs WD Oro Loma WD Pacheco WD - DMC Panoche WD - DMC Patterson WD San Luis WD - DMC West Side ID West Stanislaus ID Total Delta-Mendota Canal 

20,000 

19,560 

140,190 

4,550 

2,842 

600 

1,000 

26,958 

16,500 

24,000 

2,500 

50,000 

308,700 

Delta-Mendota Pool 

Coelho Trust Fresno Slough WD James ID Laguna WD Recl Dist #1606 Tranquillity ID Tranquillity PUD Westlands WD - DMP Total Delta-Mendota Pool 

2,080 

4,000 

35,300 

800 

228 

13,800 

70 

25,000 

81,278 

Friant Dam - Class 2 

Gravelly Ford WD 14,000 

Friant-Kern Canal - Class 1 

Arvin-Edison WSD Delano-Earlimart ID Exeter ID Garfield WD Hills Valley ID International WD 

38,924 

108,500 

11,100 

3,500 

1,250 

1,200 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Ivanhoe ID 6,500 Kaweah Delta WCD 1,200 

Lewis Creek WD 1,200 

Lindmore ID 33,000 

Lindsay-Strathmore ID 26,900 

Lower Tule River ID - FKC 61,200 

Orange Cove ID 39,200 

Porterville ID 15,000 Saucelito ID 21,500 

Shafter-Wasco ID 49,480 

So San Joaquin MUD 97,000 

Stone Corral ID 10,000 Tea Pot Dome WD 7,200 

Terra Bella ID 27,500 

Tri-Valley ID 400 Tulare ID 30,000 

Total Friant Kern Canal - Class 1 591,754 

Friant-Kern Canal - Class 2 

Arvin-Edison WSD 311,675 

Delano-Earlimart ID 74,500 

Exeter ID 19,000 Fresno ID 75,000 

Ivanhoe ID 500 

Kaweah Delta WCD 7,400 Kern-Tulare WD 5,000 

Lindmore ID 22,000 Lower Tule River ID - FKC 238,000 

Porterville ID 30,000 

Saucelito ID 32,800 Shafter-Wasco ID 39,600 

So San Joaquin MUD 45,000 

Tulare ID 141,000 

Total Friant Kern Canal - Class 2 1,041,475 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Hidden Unit 

Madera ID - HU 24,000 

Madera Canal - Class 1 

Chowchilla WD - MC Madera ID - MC Total Madera Canal - Class 1 

55,000 

85,000 

140,000 

Madera Canal - Class 2 

Chowchilla WD - MC Madera ID - MC Total Madera Canal - Class 2 

160,000 

186,000 

346,000 

New Melones D & R 

Central San Joaquin WCD Stockton-East WD Total New Melones D & R 

49,000 

25,000 

74,000 

Sacramento River - Shasta 

Anderson-Cottonwood ID Daniell, H & B Driscoll Strawberry Gjermann, H Leviathan Inc Redding Rancheria Total Sacramento River - Shasta 

4,000 

7 

490 

4 

345 

135 

4,981 

Sacramento River - Willows 

Anderson, A/et al Anderson, R & J Andreotti, A/et al B & D Family Partnership Baber, J/et al Butler, Diane Butte Creek Farms Inc Byrd, A & Osborne, J. Cachil Dehe Band of Wintun 

45 

88 

1,560 

24 

2,630 

264 

419 

200 

100 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Canal Farms 300 

Carter MWC 672 Charter, Mary 135 Churkin, M Jr & C 55 Conaway Consv Grp 672 

County of Sacramento 230 

Cummings, W 120 Driver, Gary/et al 22 Driver, J & C Trustees 90 Driver, Gregory 14 

Driver, W/et al 106 

Dyer, J & Wing, J 340 

Eastside MWC 634 

Ehrke, A & B 160 

Empire Group, LLC 16 Feather WD 20,000 

Fedora, S/Taylor, W 20 Gillaspy, W 90 Giovannetti, B & M 50 Giusti, R & S 760 Glenn-Colusa ID 105,000 

Green Valley Corp 210 

Griffin, J/Prater 1,150 

Hale, J/Marks, A 30 Hatfield, R & B 16 

Heidrick & McGinnis Properties 200 

Heidrick, M 94 

Howald Farms Inc 1,410 

Jaeger, W & P 485 

Jansen, P & S 40 

Kary, C 600 

King, Ben 7 

King, L 13 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

KLSY, LLC 90 Knights Landing Investors 960 Knights Landing Properties 20 Lauppe, Joan Johnson, & Warren Lauppe 14 Lauppe, B ET UX 230 Lauppe, B & K 197 Leonard, James 30 Lockett, W & J 47 Lomo CS & Micheli, J 700 

Lonon, M 440 

M C M Properties 610 Maxwell ID 6,000 McClatchy Partners 30 Meridian Farms WC 12,000 

Micke, D & N 19 Morehead, J/et ux 140 

Munson, J & D 85 

Natomas Basin Conserv 269 Natomas Central MWC 22,000 Nelson, T & H 98 

O'Brien, J & F 289 

Odysseus Farms 410 Oji Brothers Farm Inc 1,860 

Oji, M/et al 1,310 

Pacific Realty Inc 976 

Pelger MWC 1,750 

Pelger Road 1700, LLC 2,000 

Penner, R & L 21 Pleasant Grv-Vrna MWC 2,500 

 Princeton-Codora-Glenn ID 15,000 

Provident ID 5,000 

Quad-H-Ranches Inc 310 

Recl Dist # 108 33,000 

Recl Dist #1000 123 Recl Dist #1004 15,000 Reische, E 53 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Reische, L 267 Richter, H Jr/et al 1,030 

River Garden Farms Co 500 Roberts Ditch Irr Co 300 

Rubio, E & E 5 

Saeed, F 710 Seaver, C 270 Sutter MWC 56,500 

Swenson Farms 325 

Sycamore Mutual Water Company 9,800 

T & P Farms 200 

Tarke, S 1,000 

Tisdale Irr & Drain Co 2,000 

Van Ruiten Brothers 1415L 275 

Van Ruiten Brothers 520XL 135 Van Ruiten Brothers 0880S 538 Van Ruiten Brothers 880XR 212 

Wallace, J & J 60 

Wallace, K Trust 320 Wisler, J 27 Yockey, W 13 Young, R/et al 8 Total Sacramento River - Willows 337,147 

San Felipe Unit 

San Benito County WD 35,550 

Santa Clara Valley WD 24,065 

Total San Felipe Unit 59,615 

San Luis Canal--Fresno 

Westlands WD--SLC 1,163,165 

Westlands WD--SLC (DD#2) 4,198 

Total San Luis Canal - Fresno 1,167,363 

San Luis Canal--Tracy 

Pacheco WD--SLC 9,000 

Panoche WD--SLC 66,850 

San Luis WD--SLC 99,000 

Total San Luis Canal - Tracy 174,850 
IRR 2022 Sch A-12 F.Z24.xlsm 

09/21/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF PROJECTED 2022 IRRIGATION WATER DELIVERIES 

FOR CALCULATION OF OPERATIONS AND MAINTENANCE RATES (DELIVERIES IN ACRE-FEET) 

A 

Total Chargeable Irrigation Water 1/ 

Facility / Contractor 

Ref 

B 

Contract Max 

C 

2022 Pro

O&M Del

<Sch A

Tehama-Colusa Canal 

4-M WD 5,700 

Colusa County WD 68,015 

Cortina WD 1,700 

Davis WD--TCC 4,000 

Dunnigan WD 19,000 

Glenn Valley WD 1,730 

Glide WD 10,500 

Holthouse WD 2,450 

Kanawha WD 44,980 

Kirkwood WD 2,100 

La Grande WD 7,200 

Myers-Marsh MWC 255 Orland-Artois WD 53,000 

Westside WD 65,000 

Total Tehama-Colusa Canal 285,630 Total Permanent Contractors 4,928,988 Delta Mendota Exchange 

Footnotes: 

1/ The projected deliveries are based on a 7-year average of historical deliveries. 

* See Schedule A-13 Page 28 for name changes