IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1Black Butte D & R

4-E WD $ - $ - $ - $ - $ 

Stony Creek WD $ 3,116.78 $ 3,037.73 $ - $ - $ 

Total Black Butte D & R $ 3,116.78 $ 3,037.73 $ - $ - $ 

Buchanan Unit

Chowchilla WD - BU $ 261,548.33 $ 254,914.40 $ - $ - $ 

Clear Creek Unit

Clear Creek CSD $ 76,306.72 $ 74,371.28 $ - $ - $ 

Colusa Basin Drain

Colusa Drain MWC $ - $ - $ - $ - $ 

Corning Canal

Corning WD $ 148,483.16 $ 144,717.03 $ (3.21) $ - $ 63,585

Proberta WD $ 30,034.47 $ 29,272.67 $ (0.65) $ - $ 1,106

Thomes Creek WD $ 34,317.32 $ 33,446.89 $ (0.74) $ - $ 

Total Corning Canal $ 212,834.95 $ 207,436.59 $ (4.60) $ - $ 64,691

Cow Creek Unit

Bella Vista WD $ 134,163.39 $ 130,760.47 $ - $ - $ 60,229
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1Cross Valley Canal

County of Fresno $ 19,616.12 $ 19,118.58 $ - $ (117.23) $ 16,732

County of Tulare $ 34,709.64 $ 33,829.27 $ - $ (207.43) $ 29,650Hills Valley ID $ 21,446.96 $ 20,902.98 $ - $ (128.17) $ 18,294Kern-Tulare WD $ 326,019.99 $ 317,750.80 $ - $ (1,948.32) $ 278,100

Lower Tule River ID - CVC $ 111,604.85 $ 108,774.10 $ - $ (666.96) $ 61,818

Pixley ID $ 111,604.85 $ 108,774.10 $ - $ (666.96) $ 61,818Tri-Valley WD $ 4,980.32 $ 4,854.00 $ - $ (29.76) $ 4,248

Total Cross Valley Canal $ 629,982.74 $ 614,003.82 $ - $ (3,764.83) $ 470,662

Delta-Mendota Canal

Banta-Carbona ID $ 17,436.56 $ 16,994.29 $ (0.38) $ (1.29) $ 

Byron Bethany ID $ 18,515.44 $ 18,045.82 $ (0.40) $ (1.37) $ 

Del Puerto WD $ 359,628.95 $ 350,507.30 $ (7.78) $ (26.61) $ 

Eagle Field WD $ 8,424.04 $ 8,210.37 $ (0.18) $ (0.62) $ 

Mercy Springs WD $ 6,549.61 $ 6,383.48 $ (0.14) $ (0.48) $ 

Oro Loma WD $ 1,296.84 $ 1,263.95 $ (0.03) $ (0.10) $ 

Pacheco WD - DMC $ - $ - $ - $ - $ 

Panoche WD - DMC $ 7,181.68 $ 6,999.52 $ (0.16) $ (0.53) $ 

Patterson WD $ 35,962.89 $ 35,050.73 $ (0.78) $ (2.66) $ 

San Luis WD - DMC $ 10,777.97 $ 10,504.60 $ (0.23) $ (0.80) $ 

West Side ID $ 14,897.36 $ 14,519.50 $ (0.32) $ (1.10) $ 

West Stanislaus ID $ 103,693.01 $ 101,062.94 $ (2.24) $ (7.67) $ 

Total Delta-Mendota Canal $ 584,364.35 $ 569,542.50 $ (12.64) $ (43.23) $ 

Delta-Mendota Pool

Coelho Trust $ 2,484.71 $ 2,421.69 $ (0.05) $ (0.18) $ 

Fresno Slough WD $ 21,795.69 $ 21,242.87 $ (0.47) $ (1.61) $ 

James ID $ 87,106.49 $ 84,897.12 $ (1.88) $ (6.44) $ 

Laguna WD $ 1,743.66 $ 1,699.43 $ (0.04) $ (0.13) $ 

Recl Dist #1606 $ 250.65 $ 244.29 $ (0.01) $ (0.02) $ 

Tranquillity ID $ 62,292.09 $ 60,712.11 $ (1.35) $ (4.61) $ 

Tranquillity PUD $ - $ - $ - $ - $ 

Westlands WD - DMP $ - $ - $ - $ - $ 

Total Delta-Mendota Pool $ 175,673.29 $ 171,217.51 $ (3.80) $ (13.00) $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1Friant D & R - Class 2

Gravelly Ford WD $ - $ - $ - $ - $ 

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 353,526.16 $ 344,559.30 $ (7.65) $ (12.01) $ 

Delano-Earlimart ID $ 785,974.52 $ 766,039.02 $ (17.00) $ (26.71) $ 

Exeter ID $ 87,389.83 $ 85,173.27 $ (1.89) $ (2.97) $ 

Garfield WD $ 33,750.63 $ 32,894.58 $ (0.73) $ (1.15) $ 

International WD $ 8,903.54 $ 8,677.71 $ (0.19) $ (0.30) $ 

Ivanhoe ID $ 77,821.53 $ 75,847.66 $ (1.68) $ (2.64) $ 

Kaweah Delta WCD $ 8,500.32 $ 8,284.72 $ (0.18) $ (0.29) $ 

Lewis Creek WD $ 8,184.28 $ 7,976.70 $ (0.18) $ (0.28) $ 

Lindmore ID $ 282,711.95 $ 275,541.23 $ (6.12) $ (9.61) $ 

Lindsay-Strathmore ID $ 204,432.71 $ 199,247.47 $ (4.42) $ (6.95) $ 

Lower Tule River ID - FKC $ 506,433.85 $ 493,588.63 $ (10.96) $ (17.21) $ 

Orange Cove ID $ 334,618.39 $ 326,131.11 $ (7.24) $ (11.37) $ 

Porterville ID $ 125,041.90 $ 121,870.33 $ (2.71) $ (4.25) $ 

Saucelito ID $ 148,069.05 $ 144,313.42 $ (3.20) $ (5.03) $ 

Shafter-Wasco ID $ 417,387.54 $ 406,800.90 $ (9.03) $ (14.18) $ 

So San Joaquin MUD $ 692,972.29 $ 675,395.71 $ (14.99) $ (23.55) $ 

Stone Corral ID $ 77,407.41 $ 75,444.04 $ (1.67) $ (2.63) $ 

Tea Pot Dome WD $ 47,351.15 $ 46,150.13 $ (1.02) $ (1.61) $ 

Terra Bella ID $ 180,555.53 $ 175,975.91 $ (3.91) $ (6.14) $ 

Tulare ID $ 239,480.19 $ 233,406.00 $ (5.18) $ (8.14) $ 

$ 4,620,512.75 $ 4,503,317.83 $ (99.95) $ (157.00) $ 

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ - $ - $ - $ - $ 

Delano-Earlimart ID $ - $ - $ - $ - $ Exeter ID $ - $ - $ - $ - $ 

Fresno ID $ - $ - $ - $ - $ Ivanhoe ID $ - $ - $ - $ - $ Kaweah Delta WCD $ - $ - $ - $ - $ Kern-Tulare WD $ - $ - $ - $ - $ Lindmore ID $ - $ - $ - $ - $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1

Lower Tule River ID - FKC $ 17,371.17 $ - $ (0.38) $ - $ 

Porterville ID $ - $ - $ - $ - $ 

Saucelito ID $ - $ - $ - $ - $ Shafter-Wasco ID $ - $ - $ - $ - $ So San Joaquin MUD $ - $ - $ - $ - $ Tulare ID $ - $ - $ - $ - $ 

Total Friant-Kern Canal - Class 2 $ 17,371.17 $ - $ (0.38) $ - $ 

Hidden Unit

Madera ID - HU $ 261,548.33 $ 254,914.40 $ - $ - $ 

Madera Canal - Class 1

Chowchilla WD - MC $ 405,225.54 $ 394,947.38 $ (8.77) $ (13.77) $ 

Madera ID - MC $ 469,250.39 $ 457,348.30 $ (10.15) $ (15.94) $ 

Total Madera Canal - Class 1 $ 874,475.93 $ 852,295.68 $ (18.92) $ (29.71) $ 

Madera Canal - Class 2

Chowchilla WD - MC $ - $ - $ - $ - $ 

Madera ID - MC $ - $ - $ - $ - $ 

Total Madera Canal - Class 2 $ - $ - $ - $ - $ 

New Melones D & R

Central San Joaquin WCD $ 378,416.84 $ 368,818.65 $ - $ - $ 

Stockton-East WD $ 69,539.16 $ 67,775.37 $ - $ - $ 

Total New Melones DR $ 447,956.00 $ 436,594.02 $ - $ - $ 

Sacramento River - Shasta

Anderson-Cottonwood ID $ 57,366.27 $ 55,911.23 $ - $ - $ 

Daniell, H & B $ - $ - $ - $ - $ Driscoll Strawberry $ - $ - $ - $ - $ Gjermann, H $ 43.59 $ 42.49 $ - $ - $ 

Leviathan Inc $ 1,340.44 $ 1,306.44 $ - $ - $ 

Redding Rancheria $ - $ - $ - $ - $ 

Total Sacramento River - Shasta $ 58,750.29 $ 57,260.15 $ - $ - $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1Sacramento River - Willows

Alexander, T & K $ - $ - $ - $ - $ 

Anderson, A/et al $ - $ - $ - $ - $ Anderson, R & J $ 817.34 $ 796.61 $ - $ - $ 

Andreotti, A/et al $ 14,145.41 $ 13,786.62 $ - $ - $ 

Baber, J/et al $ 35,810.33 $ 34,902.03 $ - $ - $ 

Beckley, R & O $ 1,198.76 $ 1,168.36 $ - $ - $ 

Butler, L & M $ 2,746.26 $ 2,676.60 $ - $ - $ 

Butte Creek Farms Inc $ 4,566.20 $ 4,450.38 $ - $ - $ 

Byrd, A & Osborne, J. $ 1,046.19 $ 1,019.66 $ - $ - $ 

Cachil Dehe Band of Wintun $ 1,089.78 $ 1,062.14 $ - $ - $ 

Carter MWC $ 2,778.95 $ 2,708.47 $ - $ - $ 

Churkin, M Jr & C $ 533.99 $ 520.45 $ - $ - $ 

Conaway Consv Grp $ 6,451.53 $ 6,287.89 $ - $ - $ 

County of Sacramento $ - $ - $ - $ - $ Cranmore Farms LLC $ 24,149.63 $ 23,537.10 $ - $ - $ 

Cummings, W $ 1,122.48 $ 1,094.01 $ - $ - $ 

Driver, Gary/et al $ - $ - $ - $ - $ 

Driver, J & C Trustees $ - $ - $ - $ - $ 

Driver, Gregory $ - $ - $ - $ - $ Driver, W/et al $ - $ - $ - $ - $ Dyer, J & Wing, J $ 3,705.27 $ 3,611.29 $ - $ - $ 

Eastside MWC $ 8,053.51 $ 7,849.24 $ - $ - $ 

Ehrke, A & B $ 1,427.62 $ 1,391.41 $ - $ - $ 

E L H Sutter Properties $ - $ - $ - $ - $ 

Feather WD $ 53,290.47 $ 51,938.81 $ - $ - $ 

Fedora, S/Taylor, W $ - $ - $ - $ - $ 

Furlan, E & S $ - $ - $ - $ - $ Gillaspy, W $ 915.42 $ 892.20 $ - $ - $ 

Giovannetti, B & M $ 544.89 $ 531.07 $ - $ - $ Giusti, R & S $ 7,356.05 $ 7,169.47 $ - $ - $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1

Glenn-Colusa ID $ 798,790.39 $ 778,529.83 $ - $ - $ 

Green Valley Corp $ 9,110.60 $ 8,879.52 $ - $ - $ 

Griffin, J/Prater $ 8,936.23 $ 8,709.58 $ - $ - $ 

Hale, J/Marks, A $ 326.94 $ 318.64 $ - $ - $ 

Hatfield, R & B $ 152.57 $ 148.70 $ - $ - $ 

Heidrick, J Family Trust $ - $ - $ - $ - $ 

Heidrick, M $ 261.55 $ 254.91 $ - $ - $ 

Hiatt, T $ 512.20 $ 499.21 $ - $ - $ 

Hiatt, T/Illerich, P $ 2,310.34 $ 2,251.74 $ - $ - $ 

Howald Farms Inc $ 9,655.49 $ 9,410.59 $ - $ - $ 

Jaeger, W & P $ - $ - $ - $ - $ Jansen, P & S $ 435.91 $ 424.86 $ - $ - $ Kary, C $ 1,939.82 $ 1,890.62 $ - $ - $ 

King, Ben $ - $ - $ - $ - $ 

King, L $ - $ - $ - $ - $ 

KLSY, LLC $ 980.81 $ 955.93 $ - $ - $ 

Knights Landing Investors $ 8,641.99 $ 8,422.80 $ - $ - $ 

Lauppe, B ET UX $ 850.03 $ 828.47 $ - $ - $ 

Lauppe, B & K $ 1,078.89 $ 1,051.52 $ - $ - $ 

Leiser, D $ 261.55 $ 254.91 $ - $ - $ 

Lockett, W & J $ 512.20 $ 499.21 $ - $ - $ 

Lomo CS & Micheli, J $ 5,165.58 $ 5,034.56 $ - $ - $ 

Lonon, M $ 4,795.05 $ 4,673.43 $ - $ - $ 

M C M Properties $ 4,522.61 $ 4,407.89 $ - $ - $ 

Maxwell ID $ 65,387.08 $ 63,728.60 $ - $ - $ Mehrhof & Montgomery $ - $ - $ - $ - $ 

Meridian Farms WC $ 116,116.56 $ 113,171.37 $ - $ - $ 

Micke, D & N $ - $ - $ - $ - $ Morehead, J/et ux $ - $ - $ - $ - $ 

Munson, J & D $ - $ - $ - $ - $ Natomas Basin Conserv $ 948.11 $ 924.06 $ - $ - $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1

Natomas Central MWC $ 216,038.92 $ 210,559.30 $ - $ - $ 

Nelson, T & H $ 1,067.99 $ 1,040.90 $ - $ - $ 

Nene Ranch, LLC $ 2,179.57 $ 2,124.29 $ - $ - $ 

O'Brien, J & F $ 2,604.59 $ 2,538.52 $ - $ - $ 

Odysseus Farms $ 4,468.12 $ 4,354.79 $ - $ - $ 

Oji Brothers Farm Inc $ 17,774.39 $ 17,323.56 $ - $ - $ 

Oji, M/et al $ 11,780.57 $ 11,481.77 $ - $ - $ 

Otterson, M $ 2,452.02 $ 2,389.82 $ - $ - $ 

Pacific Realty Inc $ 10,636.30 $ 10,366.52 $ - $ - $ 

Pelger MWC $ 9,361.25 $ 9,123.81 $ - $ - $ 

Penner, R & L $ - $ - $ - $ - $ 

Pleasant Grv-Vrna MWC $ 16,357.67 $ 15,942.77 $ - $ - $ 

Princeton-Codora-Glenn ID $ 128,398.43 $ 125,141.73 $ - $ - $ 

Provident ID $ 45,781.86 $ 44,620.64 $ - $ - $ 

Quad-H-Ranches Inc $ 3,378.33 $ 3,292.64 $ - $ - $ 

Recl Dist # 108 $ 342,519.33 $ 333,831.65 $ - $ - $ 

Recl Dist #1000 $ - $ - $ - $ - $ Recl Dist #1004 $ 126,251.56 $ 123,049.31 $ - $ - $ 

Reische, E $ - $ - $ - $ - $ 

Reische, L $ - $ - $ - $ - $ Richter, H Jr/et al $ 4,479.02 $ 4,365.41 $ - $ - $ 

River Garden Farms Co $ 4,086.69 $ 3,983.04 $ - $ - $ 

Riverby Limited $ 326.94 $ 318.64 $ - $ - $ Roberts Ditch Irr Co $ 3,269.35 $ 3,186.43 $ - $ - $ 

Rubio, E & E $ 32.69 $ 31.86 $ - $ - $ 

Saeed, F $ 6,320.75 $ 6,160.43 $ - $ - $ 

Seaver, C $ - $ - $ - $ - $ 

Sioux Creek Property LLC $ 217.96 $ 212.43 $ - $ - $ 

Sutter MWC $ 429,080.93 $ 418,197.70 $ - $ - $ 

Sycamore Family Trust $ 58,281.69 $ 56,803.43 $ - $ - $ 

Tarke, S $ 8,216.98 $ 8,008.56 $ - $ - $ 
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1

Tisdale Irr & Drain Co $ 21,795.69 $ 21,242.87 $ - $ - $ 

Van Ruiten Brothers 1415L $ 250.65 $ 244.29 $ - $ - $ Van Ruiten Brothers 520XL $ 1,471.21 $ 1,433.89 $ - $ - $ 

Wallace, J & J $ 599.38 $ 584.18 $ - $ - $ 

Wallace, K Trust $ 3,487.31 $ 2,951.83 $ - $ - $ 

Wisler, J $ - $ - $ - $ - $ 

Young, R/et al $ 43.59 $ 42.49 $ - $ - $ 

$ 2,696,454.28 $ 2,627,614.24 $ - $ - $ 

San Felipe Unit

San Benito County WD $ 128,158.68 $ 106,294.41 $ (2.77) $ (556.05) $ 180,077

Santa Clara Valley WD $ 180,620.92 $ 149,806.43 $ (3.91) $ (783.66) $ 287,312

Total San Felipe Unit $ 308,779.60 $ 256,100.84 $ (6.68) $ (1,339.71) $ 467,389

San Luis Canal - Fresno

Westlands WD - SLC $ 2,677,437.53 $ 2,609,526.87 $ (57.92) $ (27,617.26) $ 3,301,894

Westlands DD#2 $ 18,297.49 $ 17,833.39 $ (0.40) $ (188.74) $ 22,565

Total San Luis Canal - Fresno $ 2,695,735.02 $ 2,627,360.26 $ (58.32) $ (27,806.00) $ 3,324,459

San Luis Canal - Tracy

Pacheco WD - SLC $ 37,325.13 $ 36,378.41 $ (0.81) $ (385.00) $ 

Panoche WD - SLC $ 203,103.17 $ 197,951.65 $ (4.39) $ (2,094.97) $ 687

San Luis WD - SLC $ 275,007.17 $ 268,031.87 $ (5.95) $ (2,836.65) $ 404,983

Total San Luis Canal - Tracy $ 515,435.47 $ 502,361.94 $ (11.15) $ (5,316.62) $ 405,671
IRR 2013 Sch B-1A F.Z17.xlsm

8/7/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2013 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C D E F 

Allocated O&M Expenses

Direct Cos

Conveyance Conveyance Water Marketing Storage Pumping a

and Drainage Pumping Other 

ref <Sch B-4 > <Sch B-5 + B-1 C> <Sch B-6> <Sch B-6 + B-1C> <Sch B-6 + B-1Tehama-Colusa Canal

4-M WD $ 25,043.25 $ 24,408.05 $ (0.54) $ - $ 

Colusa County WD $ 481,488.67 $ 469,276.17 $ (10.42) $ - $ 222,065

Cortina WD $ 4,686.07 $ 4,567.22 $ (0.10) $ - $ 

Davis WD - TCC $ 34,742.34 $ 33,861.13 $ (0.75) $ - $ 

Dunnigan WD $ 131,700.48 $ 128,360.02 $ (2.85) $ - $ 3,080

Glenn Valley WD $ 13,949.24 $ 13,595.43 $ (0.30) $ - $ 

Glide WD $ 82,158.87 $ 80,074.99 $ (1.78) $ - $ 

Holthouse WD $ 13,687.70 $ 13,340.52 $ (0.30) $ - $ 

Kanawha WD $ 354,125.54 $ 345,143.48 $ (7.66) $ - $ 41,978

Kirkwood WD $ 15,431.35 $ 15,039.95 $ (0.33) $ - $ 

La Grande WD $ 58,870.17 $ 57,376.98 $ (1.27) $ - $ 

Myers-Marsh MWC $ 2,070.59 $ 2,018.07 $ (0.04) $ - $ 

Orland-Artois WD $ 352,403.68 $ 343,465.29 $ (7.62) $ - $ 69,266

Westside WD $ 468,629.22 $ 456,742.88 $ (10.14) $ - $ 12,767

Total Tehama-Colusa Canal $ 2,038,987.17 $ 1,987,270.19 $ (44.11) $ - $ 349,158

Grand Total $ 16,613,996.56 $ 16,130,373.86 $ (260.55) $ (38,470.10) $ 5,142,263