IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use

Energy 5/ Energy 5/ 

Direct Other PUE

Pumping Remittance

 Ref <Sch A-2A> <Sch A-2A> 

Black Butte D & R 

4-E WD 

3/, 11/ Stony Creek WD 

Buchanan Unit 

Chowchilla WD - BU 

Clear Creek Unit 

Clear Creek CSD 11/ 

Colusa Basin Drain 

Colusa Drain MWC 

Corning Canal 

 11/ Corning WD 11/ Proberta WD 

Thomes Creek WD 

Cow Creek Unit 

Bella Vista WD 11/ 

D 

Contract Rate 

$ 68.78 

$ 45.77 

$ 27.96 

$ 37.28 

$ 38.70 

$ 41.64 

$ 76.97 

$ 348.42 

$ 65.52 

E 

Cost of 

Service 

Water Rate 

<Sch A-2A> 

$ 68.78 

$ 45.77 

$ 27.96 

$ 37.28 

$ 38.70 

$ 41.64 

$ 76.97 

$ 348.42 

$ 65.52 

F 

Full 

Cost 

Water Rates 

202(3)

 <Sch A-3A> 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

G 

Full 

Cost 

Water Rates 

205(a)(3) 

<Sch A-3B> 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

Schedule A-1 

Page 1 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C D E F G 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use Cost of Full Full 

Energy 5/ Energy 5/ Service Cost Cost 

Direct Other PUE Contract Rate Water Rate Water Rates Water Rates 

Pumping Remittance 202(3) 205(a)(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-2A> <Sch A-3A> <Sch A-3B> 

Cross Valley Canal 

County of Fresno 11/ $ 53.70 $ 53.70 N/A N/A 

County of Tulare 11/ $ 53.70 $ 53.70 N/A N/A 

Hills Valley ID 11/ $ 53.70 $ 53.70 N/A N/A 

Kern-Tulare ID 11/ $ 53.70 $ 53.70 N/A N/A 

Lower Tule River ID - CVC 11/ $ 53.70 $ 53.70 N/A N/A 

Pixley ID 11/ $ 53.70 $ 53.70 N/A N/A 

Tri-Valley ID 11/ $ 53.70 $ 53.70 N/A N/A 

Delta-Mendota Canal 

Banta-Carbona ID 11/ $ 30.96 $ 30.96 N/A N/A 

Byron Bethany ID 11/ $ 30.96 $ 30.96 N/A N/A 

Del Puerto WD 11/ $ 30.96 $ 30.96 N/A N/A 

Eagle Field WD 11/ $ 30.96 $ 30.96 N/A N/A 

Mercy Springs WD 11/ $ 30.96 $ 30.96 N/A N/A 

Oro Loma WD $ 225.25 $ 225.25 N/A N/A 

Pacheco WD - DMC 11/ $ 31.01 $ 31.01 N/A N/A 

Panoche WD - DMC 11/ $ 30.96 $ 30.96 N/A N/A 

Patterson WD 11/ $ 30.96 $ 30.96 N/A N/A 

San Luis WD - DMC 11/ $ 30.96 $ 30.96 N/A N/A 

West Side ID 11/ $ 30.96 $ 30.96 N/A N/A 

West Stanislaus ID 11/ $ 30.96 $ 30.96 N/A N/A 

Delta-Mendota Pool 

Coelho Trust $ 87.34 $ 87.34 N/A N/A 

Fresno Slough WD 11/ $ 30.96 $ 30.96 N/A N/A 

James ID 11/ $ 30.96 $ 30.96 N/A N/A 

Laguna WD $ 50.94 $ 50.94 N/A N/A 

Recl Dist #1606 11/ $ 30.96 $ 30.96 N/A N/A 

Schedule A-1 

Page 2 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C D E F G 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use Cost of Full Full 

Energy 5/ Energy 5/ Service Cost Cost 

Direct Other PUE Contract Rate Water Rate Water Rates Water Rates 

Pumping Remittance 202(3) 205(a)(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-2A> <Sch A-3A> <Sch A-3B> 

Tranquillity ID 11/ $ 30.96 $ 30.96 N/A N/A 

Tranquillity PUD 11/ $ 30.96 $ 30.96 N/A N/A 

11/ Westlands WD $ 30.96 $ 30.96 N/A N/A 

Friant Dam - Class 2 

Gravelly Ford WD $ 13.67 $ 13.67 N/A N/A 

Friant-Kern Canal - Class 1 

Arvin-Edison WSD $ 27.96 $ 27.96 N/A N/A 

Delano-Earlimart ID $ 27.96 $ 27.96 N/A N/A 

Exeter ID $ 27.96 $ 27.96 N/A N/A 

Garfield WD $ 27.96 $ 27.96 N/A N/A 

Hills Valley ID $ 27.96 $ 27.96 N/A N/A 

International WD $ 49.48 $ 49.48 N/A N/A 

Ivanhoe ID $ 27.96 $ 27.96 N/A N/A 

Kaweah Delta WCD $ 27.96 $ 27.96 N/A N/A 

Lewis Creek WD $ 27.96 $ 27.96 N/A N/A 

Lindmore ID $ 27.96 $ 27.96 N/A N/A 

Lindsay-Strathmore ID $ 27.96 $ 27.96 N/A N/A 

Lower Tule River ID - FKC $ 27.96 $ 27.96 N/A N/A 

Orange Cove ID $ 27.96 $ 27.96 N/A N/A 

Porterville ID $ 27.96 $ 27.96 N/A N/A 

Saucelito ID $ 27.96 $ 27.96 N/A N/A 

Shafter-Wasco ID $ 27.96 $ 27.96 N/A N/A 

So San Joaquin MUD $ 27.96 $ 27.96 N/A N/A 

Stone Corral ID $ 27.96 $ 27.96 N/A N/A 

Tea Pot Dome WD $ 27.96 $ 27.96 N/A N/A 

Terra Bella ID $ 27.96 $ 27.96 N/A N/A 

Tri-Valley ID $ 27.96 $ 27.96 N/A N/A 

Tulare ID $ 28.14 $ 28.14 N/A N/A 

Schedule A-1 

Page 3 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C 

Full Cost Water Rates under RRA will be calculated as needed. 

D E F G 

Facility/Contractor

 Ref 

Project Use 

Energy 5/ 

Direct 

Pumping 

<Sch A-2A> 

Project Use

 Energy 5/ 

Other PUE

 Remittance

 <Sch A-2A> 

Contract Rate 

Cost of 

Service 

Water Rate 

<Sch A-2A> 

Full 

Cost 

Water Rates 

202(3)

 <Sch A-3A> 

Full 

Cost 

Water Rates 

205(a)(3) 

<Sch A-3B> 

Friant-Kern Canal - Class 2 

Arvin-Edison WSD 

Delano-Earlimart ID 

Exeter ID 

Fresno ID 

Ivanhoe ID 

Kaweah Delta WCD 

Kern-Tulare WD 

Lindmore ID 

Lower Tule River ID - FKC 

Porterville ID 

Saucelito ID 

Shafter-Wasco ID 

So San Joaquin MUD 

Tulare ID 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

13.67 

13.67 

14.80 

15.95 

13.67 

13.87 

13.67 

13.67 

13.67 

13.67 

13.80 

13.67 

13.67 

13.72 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

13.67 

13.67 

14.80 

15.95 

13.67 

13.87 

13.67 

13.67 

13.67 

13.67 

13.80 

13.67 

13.67 

13.72 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

Hidden Unit 

Madera ID - HU $ 27.96 $ 27.96 N/A N/A 

Madera Canal - Class 1 

Chowchilla WD - MC 

Madera ID - MC 

$ 

$ 

27.96 

27.96 

$ 

$ 

27.96 

27.96 

N/A 

N/A 

N/A 

N/A 

Madera Canal - Class 2 

Chowchilla WD - MC 

Madera ID - MC 

$ 

$ 

13.67 

13.67 

$ 

$ 

13.67 

13.67 

N/A 

N/A 

N/A 

N/A 

Schedule A-1 

Page 4 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C D E F G 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use Cost of Full Full 

Energy 5/ Energy 5/ Service Cost Cost 

Direct Other PUE Contract Rate Water Rate Water Rates Water Rates 

Pumping Remittance 202(3) 205(a)(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-2A> <Sch A-3A> <Sch A-3B> 

New Melones D & R 

11/ Central San Joaquin WCD $ 46.04 $ 46.04 N/A N/A 

Stockton-East WD 11/ $ 30.96 $ 30.96 N/A N/A 

Sacramento River - Shasta 

Anderson-Cottonwood ID $ 52.86 $ 52.86 N/A N/A 

Daniell, H & B $ 63.25 $ 63.25 N/A N/A 

Driscoll Strawberry $ 108.14 $ 108.14 N/A N/A 

Gjermann, H $ 42.89 $ 42.89 N/A N/A 

Leviathan Inc 1/, 3/, 9/ $ 40.24 $ 46.28 N/A N/A 

Redding Rancheria $ 282.31 $ 282.31 N/A N/A 

Sacramento River - Willows 

Anderson, A/et al $ 67.67 $ 67.67 N/A N/A 

Anderson, R & J $ 61.68 $ 61.68 N/A N/A 

Andreotti, A/et al 4/ $ 42.88 $ 42.88 N/A N/A 

* B & D Family Partnership $ 38.15 $ 38.15 N/A N/A 

Baber, J/et al $ 49.59 $ 49.59 N/A N/A 

Butler, Diane (2365L) $ 48.35 $ 48.35 N/A N/A 

Butte Creek Farms Inc $ 40.63 $ 40.63 N/A N/A 

Byrd, A & Osborne, J. $ 40.05 $ 40.05 N/A N/A 

Cachil Dehe Band of Wintun $ 37.67 $ 37.67 N/A N/A 

Canal Farms $ 39.30 $ 39.30 N/A N/A 

Carter MWC $ 51.09 $ 51.09 N/A N/A 

Charter, Mary $ 46.05 $ 46.05 N/A N/A 

Churkin, M Jr & C $ 32.85 $ 32.85 N/A N/A 

Conaway Consv Grp $ 55.73 $ 55.73 N/A N/A 

County of Sacramento $ 189.00 $ 189.00 N/A N/A 

Cummings, W $ 38.30 $ 38.30 N/A N/A 

Driver, Gary/et al $ 36.72 $ 36.72 N/A N/A 

Driver, J & C Trustees $ 34.39 $ 34.39 N/A N/A 

Schedule A-1 

Page 5 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C 

Full Cost Water Rates under RRA will be calculated as needed. 

D E F G 

Facility/Contractor

 Ref 

Project Use 

Energy 5/ 

Direct 

Pumping 

<Sch A-2A> 

Project Use

 Energy 5/ 

Other PUE

 Remittance

 <Sch A-2A> 

Contract Rate 

Cost of 

Service 

Water Rate 

<Sch A-2A> 

Full 

Cost 

Water Rates 

202(3)

 <Sch A-3A> 

Full 

Cost 

Water Rates 

205(a)(3) 

<Sch A-3B> 

Driver, Gregory 

Driver, W/et al 

Dyer, J & Wing, J 

Eastside MWC 

Ehrke, A & B 

Empire Group, LLC 

Feather WD 

Fedora, S/Taylor, W 

Gillaspy, W 

Giovannetti, B & M 

Giusti, R & S 

Glenn-Colusa ID 

Green Valley Corp 

Griffin, J/Prater 

Hale, J/Marks, A 

Hatfield, R & B 

* Heidrick & McGinnis Properties 

Heidrick, M 

Howald Farms Inc 1/, 3/, 9/ 

Jaeger, W & P 

Jansen, P & S 

Kary, C 

King, Ben 

King, L 

KLSY, LLC 

Knights Landing Investors 

* Knights Landing Properties 

* Lauppe, Joan Johnson, & Warren Lauppe 

Lauppe, B ET UX 

Lauppe, B & K 

Leonard, James 

$ 41.96 

$ 41.72 

$ 50.16 

$ 42.36 

$ 40.93 

$ 175.24 

$ 50.22 

$ 155.59 

$ 50.82 

$ 38.72 

$ 49.64 

$ 42.93 

$ 48.43 

$ 59.41 

$ 148.55 

$ 39.83 

$ 39.07 

$ 34.96 

$ 43.15 

$ 69.23 

$ 40.98 

$ 89.78 

$ 79.05 

$ 95.28 

$ 34.28 

$ 42.91 

$ 37.25 

$ 82.69 

$ 49.37 

$ 51.05 

$ 67.20 

$ 41.96 

$ 41.72 

$ 50.16 

$ 42.36 

$ 40.93 

$ 175.24 

$ 50.22 

$ 155.59 

$ 50.82 

$ 38.72 

$ 49.64 

$ 42.93 

$ 48.43 

$ 59.41 

$ 148.55 

$ 39.83 

$ 39.07 

$ 34.96 

$ 53.14 

$ 69.23 

$ 40.98 

$ 89.78 

$ 79.05 

$ 95.28 

$ 34.28 

$ 42.91 

$ 37.25 

$ 82.69 

$ 49.37 

$ 51.05 

$ 67.20 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

Schedule A-1 

Page 6 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C 

Full Cost Water Rates under RRA will be calculated as needed. 

D E F G 

Facility/Contractor

 Ref 

Project Use 

Energy 5/ 

Direct 

Pumping 

<Sch A-2A> 

Project Use

 Energy 5/ 

Other PUE

 Remittance

 <Sch A-2A> 

Contract Rate 

Cost of 

Service 

Water Rate 

<Sch A-2A> 

Full 

Cost 

Water Rates 

202(3)

 <Sch A-3A> 

Full 

Cost 

Water Rates 

205(a)(3) 

<Sch A-3B> 

Lockett, W & J 

Lomo CS & Micheli, J 

Lonon, M 

M C M Properties 

Maxwell ID 1/, 3/ 

McClatchy Partners 

Meridian Farms WC 1/, 3/, 9/ 

Micke, D & N 

Morehead, J/et ux 

Munson, J & D 

Natomas Basin Conserv 

1/, 3/, 8/ Natomas Central MWC 

Nelson, T & H 

O'Brien, J & F 

Odysseus Farms Prtnrshp 

Oji Brothers Farm Inc 

Oji, M/et al 

Pacific Realty Inc 

1/, 3/, 8/ Pelger MWC 

Pelger Road 1700, LLC 

Penner, R & L 

Pleasant Grv-Vrna MWC 

Princeton-Codora-Glenn ID 

Provident ID 1/, 3/ 

 1/, 3/, 9/ Quad-H-Ranches Inc

Recl Dist # 108 

Recl Dist #1000 

Recl Dist #1004 

Reische, E 

Reische, L 

$ 37.67 

$ 38.80 

$ 45.48 

$ 53.52 

$ 30.96 

$ 36.05 

$ 30.96 

$ 38.80 

$ 32.76 

$ 46.02 

$ 49.78 

$ 30.96 

$ 42.34 

$ 39.07 

$ 44.17 

$ 48.76 

$ 37.42 

$ 37.97 

$ 30.96 

$ 46.67 

$ 181.76 

$ 42.23 

$ 42.73 

$ 30.96 

$ 39.88 

$ 40.06 

$ 43.64 

$ 43.29 

$ 73.25 

$ 85.39 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

$ 

37.67 

38.80 

45.48 

53.52 

40.47 

36.05 

40.57 

38.80 

32.76 

46.02 

49.78 

38.30 

42.34 

39.07 

44.17 

48.76 

37.42 

37.97 

37.46 

46.67 

181.76 

42.23 

42.73 

38.96 

50.09 

40.06 

43.64 

43.29 

73.25 

85.39 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

N/A 

Schedule A-1 

Page 7 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C D E F G 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use Cost of Full Full 

Energy 5/ Energy 5/ Service Cost Cost 

Direct Other PUE Contract Rate Water Rate Water Rates Water Rates 

Pumping Remittance 202(3) 205(a)(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-2A> <Sch A-3A> <Sch A-3B> 

 1/, 3/, 9/ Richter, H Jr/et al $ 34.27 $ 42.31 N/A N/A 

River Garden Farms Co $ 40.01 $ 40.01 N/A N/A 

Roberts Ditch Irr Co $ 43.59 $ 43.59 N/A N/A 

Rubio, E & E $ 52.34 $ 52.34 N/A N/A 

Saeed, F $ 40.55 $ 40.55 N/A N/A 

Seaver, C $ 78.53 $ 78.53 N/A N/A 

1/, 3/, 8/ Sutter MWC $ 30.96 $ 42.46 N/A N/A 

Swenson Farms $ 38.58 $ 38.58 N/A N/A 

* Sycamore Mutual Water Company $ 40.03 $ 40.03 N/A N/A 

T & P Farms, LLC $ 52.30 $ 52.30 N/A N/A 

Tarke, S $ 47.30 $ 47.30 N/A N/A 

Tisdale Irr & Drain Co 1/, 3/, 9/ $ 30.96 $ 37.92 N/A N/A 

9/ Van Ruiten Brothers 1415L 6 

, $ 44.04 $ 51.22 N/A N/A 

Van Ruiten Brothers 520XL 1/, 3/, 9/ $ 41.09 $ 45.06 N/A N/A 

Van Ruiten Brothers 0880S 1/, 3/, 9/ $ 33.59 $ 45.12 N/A N/A 

Van Ruiten Brothers 880XR 1/, 3/, 9/ $ 31.39 $ 38.42 N/A N/A 

Wallace, J & J $ 186.29 $ 186.29 N/A N/A 

Wallace, K Trust $ 66.26 $ 66.26 N/A N/A 

Wisler, J $ 52.00 $ 52.00 N/A N/A 

Yockey, W $ 71.38 $ 71.38 N/A N/A 

Young, R/et al $ 40.96 $ 40.96 N/A N/A 

San Felipe Unit 

San Benito County WD 5/, 11/ $ 14.50 $ 3.11 $ 28.46 $ 28.46 N/A N/A 

Santa Clara Valley WD 5/, 11/ $ 15.61 $ 3.35 $ 28.28 $ 28.28 N/A N/A 

Schedule A-1 

Page 8 of 10 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

* Contractor's applicable rate is shown in blue. 

A B C D E F G 

Full Cost Water Rates under RRA will be calculated as needed. 

Facility/Contractor Project Use Project Use Cost of Full Full 

Energy 5/ Energy 5/ Service Cost Cost 

Direct Other PUE Contract Rate Water Rate Water Rates Water Rates 

Pumping Remittance 202(3) 205(a)(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-2A> <Sch A-3A> <Sch A-3B> 

San Luis Canal - Fresno 

5/, 11/ Westlands WD - SLC $ 9.23 $ 1.98 $ 29.50 $ 29.50 N/A N/A 

Westlands WD - SLC (DD#2) 5/, 11/ $ 9.23 $ 1.98 $ 29.50 $ 29.50 N/A N/A 

San Luis Canal - Tracy 

Pacheco WD - SLC 11/ $ 30.96 $ 30.96 N/A N/A 

Panoche WD - SLC 11/ $ 30.98 $ 30.98 N/A N/A 

5/, 11/ San Luis WD - SLC $ 23.28 $ 5.00 $ 27.27 $ 27.27 N/A N/A 

Tehama-Colusa Canal 

4-M WD 11/ $ 30.96 $ 30.96 N/A N/A 

5/, 11/ Colusa County WD $ 15.10 $ 3.24 $ 28.57 $ 28.57 N/A N/A 

Cortina WD 11/ $ 30.96 $ 30.96 N/A N/A 

11/ Davis WD - TCC $ 30.96 $ 30.96 N/A N/A 

Dunnigan WD 11/ $ 32.13 $ 32.13 N/A N/A 

Glenn Valley WD 11/ $ 30.96 $ 30.96 N/A N/A 

 11/ Glide WD $ 30.96 $ 30.96 N/A N/A 

Holthouse WD 11/ $ 30.96 $ 30.96 N/A N/A 

Kanawha WD 5/, 11/ $ 1.79 $ 0.38 $ 30.68 $ 30.68 N/A N/A 

Kirkwood WD 4/, 11/ $ 56.87 $ 56.87 N/A N/A 

La Grande WD 4/, 11/ $ 33.44 $ 33.44 N/A N/A 

Myers-Marsh MWC 11/ $ 30.96 $ 30.96 N/A N/A 

Orland-Artois WD 5/, 11/ $ 5.30 $ 1.14 $ 30.12 $ 30.12 N/A N/A 

Westside WD 11/ $ 33.25 $ 33.25 N/A N/A 

Schedule A-1 

Page 9 of 10 
 

IRR 2022 Sch A-1 F.Z24.XLSM 

12/28/2021 

CENTRAL VALLEY PROJECT 

SCHEDULE OF IRRIGATION PROJECT USE ENERGY, CONTRACT, COST OF SERVICE, AND FULL COST 

WATER RATES PER ACRE-FOOT BY CONTRACTOR 

2022 IRRIGATION WATER RATES 

ASSESSMENTS AND CHARGES: 

Partial Relief 

Restoration Rate 

CVPIA (October 1, 2021 - September 30, 2022) Amt Due per A/F 

Restoration Fund $ 11.23 

Friant Surcharge 10/ $ 7.00 SR: Andreotti, A/et al $ 3.84 

TC: Kirkwood WD $ 10.10 

Assessment (March 1, 2022 - February 28, 2023) TC: La Grande WD $ 10.18 

Trinity PUD Assessment $ 0.15 

* Contractor Name Changes

 See Schedule A-13 page 36 

Footnotes: 

1/ Contractors have full relief of construction charges pusuant to results of Ability-to-Pay study. 

2/ Contractors have partial relief of construction charges pusuant to results of Ability-to-Pay study. 

3/ Contractors have full relief of CVPIA Restoration Fund Charges pursuant to results of an Ability-to-Pay study. 

4/ Contractors have partial relief of CVPIA Restoration Fund Charges pursuant to results of an Ability-to-Pay study. 

5/ Project Use Energy cost and Cost of Service Rate are paid in advance. Please see foreword for further details. 

6/ Pursuant to draft results of an Ability-to-Pay study, contractor have no construction relief. 

7/ Not used at this time. 

8/ The current Ability-to-Pay study for Sutter MWC, Natomas Central MWC, and Pelger MWC expired on March 31, 2021. Until the new study is completed, 

Reclamation will charge for water and Restoration Fund charges based on the existing study. Once the new study is finalized, all applicable charges will be 

determined and communicated to contractors. 

9/ The current Ability-to-Pay study for Sacramento River Contractors expired on March 31, 2019. Until the new study is completed, Reclamation will charge 

for water and Restoration Fund charges based on the existing study. Once the new study is finalized, all applicable charges will be determined and communicated 

to contractors. 

10/ As per letter signed 09/15/2021 Public Law 111-11; Title X, Water Marketing for the Friant Division is being reduced by $3.00 per Acre Foot, and the 

Friant Surcharge will remain at $7.00 per Acre Foot. 

11/ Contractor entered into a repayment contract for construction based on the Water Infrastructure Improvement for the Nations Act.

 2021 Water Rates and Charges will reflect the requirements under the legislation, per PEC TRMR-122, based on the effective date of the contract. 

Schedule A-1 

Page 10 of 10