IRR 2008 Sch B-4 F.Z12.XLS

9/21/2009

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Black Butte D & R

4-E WD - - 

$ 

Stony Creek WD 867 0.0004503 

$ 

Total Black Butte D & R 867 0.0004503 

$ 

Buchanan Unit

Chowchilla WD - BU 24,000 0.0124649 

$ 

Clear Creek Unit

Clear Creek CSD 1,470 0.0007635 

$ 

Colusa Basin Drain

Colusa Drain MWC - - 

$ 

Corning Canal

Corning WD 11,623 0.0060366 

$ 

Proberta WD 1,482 0.0007697 

$ 

Thomes Creek WD 2,675 0.0013893 

$ 

Total Corning Canal 15,780 0.0081957 

$ 

Cow Creek Unit

Bella Vista WD 7,699 0.0039986 

$ 

Cross Valley Canal

County of Fresno 1,200 0.0006232 

$ 

County of Tulare 1,195 0.0006206 

$ 

Hills Valley ID 1,338 0.0006949 

$ 

Kern-Tulare WD 7,845 0.0040745 

$ 

Lower Tule River ID - CVC 7,236 0.0037582 

$ 

Pixley ID 7,236 0.0037582 

$ 

Rag Gulch WD 4,000 0.0020775 

$ 

Tri-Valley WD 457 0.0002374 

$ 

Total Cross Valley Canal 30,507 0.0158444 

$ 

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE

CENTRAL VALLEY PROJECT
IRR 2008 Sch B-4 F.Z12.XLS 

9/21/2009 

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Delta-Mendota Canal

Banta-Carbona ID 8,230 0.0042744 

$ 

Byron Bethany ID 6,302 0.0032731 

$ 

Del Puerto WD 41,062 0.0213264 

$ 

Eagle Field WD 1,888 0.0009806 

$ 

Mercy Springs WD 361 0.0001875 

$ 

Oro Loma WD 1,838 0.0009546 

$ 

Pacheco WD - DMC - - 

$ 

Panoche WD - DMC 2,145 0.0011140 

$ 

Patterson WD 7,480 0.0038849 

$ 

San Luis WD - DMC 8,088 0.0042007 

$ 

West Side ID 1,734 0.0009006 

$ 

West Stanislaus ID 17,764 0.0092261 

$ 

Total Delta-Mendota Canal 96,892 0.0503228 

$ 

Delta-Mendota Pool

Coelho Trust - $ 

Fresno Slough WD 1,004 0.0005214 

$ 

James ID 6,440 0.0033447 

$ 

Laguna WD 320 0.0001662 

$ 

Recl Dist #1606 173 0.0000899 

$ 

Tranquillity ID 5,582 0.0028991 

$ 

Tranquillity PUD 49 0.0000254 

$ 

Westlands WD - DMP 102 0.0000530 

$ 

Total Delta-Mendota Pool 13,670 0.0070998 

$ 

Folsom D & R

Placer County WA - - 

$ 

Friant D & R - Class 2

Gravelly Ford WD 8,533 0.0044318 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS

9/21/2009

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Friant-Kern Canal - Class 1

Arvin-Edison WSD 34,181 0.0177526 

$ 

Delano-Earlimart ID 99,953 0.0519126 

$ 

Exeter ID 9,852 0.0051168 

$ 

Garfield WD 2,886 0.0014989 

$ 

International WD 1,038 0.0005391 

$ 

Ivanhoe ID 6,021 0.0031271 

$ 

Lewis Creek WD 879 0.0004565 

$ 

Lindmore ID 32,008 0.0166240 

$ 

Lindsay-Strathmore ID 25,891 0.0134470 

$ 

Lower Tule River ID - FKC 61,465 0.0319231 

$ 

Orange Cove ID 37,027 0.0192307 

$ 

Porterville ID 13,886 0.0072120 

$ 

Saucelito ID 21,201 0.0110112 

$ 

Shafter-Wasco ID 47,132 0.0244789 

$ 

So San Joaquin MUD 85,111 0.0442041 

$ 

Stone Corral ID 10,428 0.0054160 

$ 

Tea Pot Dome WD 7,184 0.0037312 

$ 

Terra Bella ID 27,197 0.0141253 

$ 

Tulare ID 32,462 0.0168598 

$ 

Total Friant-Kern Canal - Class 1 555,802 0.2886667 

$ 

Friant-Kern Canal - Class 2

Arvin-Edison WSD 15,584 0.0080939 

$ 

Delano-Earlimart ID 3,725 0.0019347 

$ 

Exeter ID 950 0.0004934 

$ 

Fresno ID 3,750 0.0019476 

$ 

Ivanhoe ID 395 0.0002052 

$ 

Lindmore ID 1,100 0.0005713 

$ 

Lower Tule River ID - FKC 11,900 0.0061805 

$ 

Porterville ID 1,500 0.0007791 

$ 

Saucelito ID 1,640 0.0008518 

$ 

Shafter-Wasco ID 1,980 0.0010284 

$ 

So San Joaquin MUD 2,500 0.0012984 

$ 

Tulare ID 7,050 0.0036616 

$ 

Total Friant-Kern Canal - Class 2 52,074 0.0270457 

$ 

Hidden Unit

Madera ID - HU 24,000 0.0124649 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS 

9/21/2009 

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Madera Canal - Class 1

Chowchilla WD - MC 55,159 0.0286479 

$ 

Madera ID - MC 85,282 0.0442929 

$ 

Total Madera Canal - Class 1 140,441 0.0729408 

$ 

Madera Canal - Class 2

Chowchilla WD - MC 8,000 0.0041550 

$ 

Madera ID - MC 9,300 0.0048301 

$ 

Total Madera Canal - Class 2 17,300 0.0089851 

$ 

New Melones D & R

Central San Joaquin WCD 36,554 0.0189850 

$ 

Sacramento River - Shasta

Anderson-Cottonwood ID 9,510 0.0049392 

$ 

Daniell, H & B - - 

$ 

Driscoll Strawberry 10 0.0000052 

$ 

Gjermann, H 4 0.0000021 

$ 

Leviathan Inc 116 0.0000602 

$ 

Redding Rancheria - - 

$ 

Total Sacramento River - Shasta 9,640 0.0050067 

$ 

Sacramento River - Willows

Alexander, T & K - - 

$ 

Anderson, A/et al - - 

$ 

Anderson, R & J 74 0.0000384 

$ 

Andreotti, A/et al 1,317 0.0006840 

$ 

Baber, J/et al 1,955 0.0010154 

$ 

Beckley, R & O 60 0.0000312 

$ 

Butler, L & M 280 0.0001454 

$ 

** Butte Creek Farms Inc 419 0.0002176 

$ 

* Byrd, A & Osborne, J. 124 0.0000644 

$ 

Cachil Dehe Band of Wintun 100 0.0000519 

$ 

Carter MWC 728 0.0003781 

$ 

Churkin, M Jr & C 49 0.0000254 

$ 

Conaway Consv Grp 12 0.0000062 

$ 

County of Sacramento - - 

$ 

Cummings, W 109 0.0000566 

$ 

Dennis Wilson Farms 58 0.0000301 

$ 

Driver, Gary/et al - - 

$ 

** Driver, J & C Trustees 86 0.0000447 

$ 

Driver, Gregory 2 0.0000010 

$ 

Driver, W/et al 1 0.0000005 

$ 

* Dyer, J & Wing, J 204 0.0001060 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS

9/21/2009

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Sacramento River - Willows

Eastside MWC 632 0.0003282 

$ 

Ehrke, A & B 131 0.0000680 

$ 

E L H Sutter Properties - - 

$ 

Feather WD 7,094 0.0036844 

$ 

Fedora, S/Taylor, W - - 

$ 

Furlan, E & S 30 0.0000156 

$ 

Gillaspy, W - - 

$ 

Giovannetti, B & M 50 0.0000260 

$ 

Giusti, R & S 675 0.0003506 

$ 

Glenn-Colusa ID 112,387 0.0583704 

$ 

** Green Valley Corp 397 0.0002062 

$ 

Griffin, J/Prater 1,185 0.0006155 

$ 

** Hale, J/Marks, A 30 0.0000156 

$ 

Heidrick, J Family Trust - - 

$ 

** Heidrick, M 12 0.0000062 

$ 

Hiatt, T 0.0002098 

404 $ 

Hiatt, T/Illerich, P 147 0.0000763 

$ 

Howald Farms Inc 1,025 0.0005324 

$ 

Jaeger, W & P - - 

$ 

Jansen, P & S 40 0.0000208 

$ 

Kary, C 451 0.0002342 

$ 

King, Ben - - 

$ 

King, L 13 0.0000068 

$ 

KLSY, LLC 74 0.0000384 

$ 

* Knights Landing Investors 720 0.0003739 

$ 

Lauppe, B ET UX 78 0.0000405 

$ 

Lauppe, B & K 99 0.0000514 

$ 

Leiser, D 24 0.0000125 

$ 

Lockett, W & J 47 0.0000244 

$ 

Lomo CS & Micheli, J 470 0.0002441 

$ 

Lonon, M 337 0.0001750 

$ 

M C M Properties 930 0.0004830 

$ 

Maxwell ID 4,857 0.0025226 

$ 

Mehrhof & Montgomery 16 0.0000083 

$ 

Meridian Farms WC 12,449 0.0064656 

$ 

Micke, D & N - - 

$ 

Morehead, J/et ux 140 0.0000727 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS 

9/21/2009 

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

Sacramento River - Willows

Munson, J & D - - 

$ 

Natomas Basin Conserv 269 0.0001397 

$ 

Natomas Central MWC 21,329 0.0110776 

$ 

Nelson, T & H 98 0.0000509 

$ 

Nene Ranch, LLC 200 0.0001039 

$ 

O'Brien, J & F 293 0.0001522 

$ 

Odysseus Farms Prtnrshp 410 0.0002129 

$ 

Oji Brothers Farm Inc 1,567 0.0008139 

$ 

Oji, M/et al 990 0.0005142 

$ 

Otterson, M 0.0000899 

173 $ 

Pacific Realty Inc 976 0.0005069 

$ 

Pelger MWC 1,265 0.0006570 

$ 

Penner, R & L - - 

$ 

Pleasant Grv-Vrna MWC 2,217 0.0011514 

$ 

Princeton-Codora-Glenn ID 15,000 0.0077905 

$ 

Provident ID 3,071 0.0015950 

$ 

Quad-H-Ranches Inc 310 0.0001610 

$ 

Rauf, A & T 672 0.0003490 

$ 

Recl Dist # 108 49,499 0.0257083 

$ 

Recl Dist #1000 - - 

$ 

Recl Dist #1004 11,038 0.0057328 

$ 

Reische, E - - 

$ 

Reische, L - - 

$ 

Reynen, J/et al 3,500 0.0018178 

$ 

Richter, H Jr/et al 1,032 0.0005360 

$ 

River Garden Farms Co 854 0.0004435 

$ 

Riverby Limited 30 0.0000156 

$ 

Roberts Ditch Irr Co 300 0.0001558 

$ 

Rubio, E & E 3 0.0000016 

$ 

Schreiner, J & C 20 0.0000104 

$ 

Seaver, C 36 0.0000187 

$ 

Sutter MWC 33,650 0.0174768 

$ 

Sycamore Family Trust 6,837 0.0035509 

$ 

Tarke, S 949 0.0004929 

$ 

Tisdale Irr & Drain Co 2,000 0.0010387 

$ 

** Wakida, T 378 0.0001963 

$ 

Wallace, K Trust 314 0.0001631 

$ 

* Wisler, J - - 

$ 

Young, R/et al 4 0.0000021 

$ 

309,806 0.1609038 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS

9/21/2009

AB

Total Chargeable Ratio of Acre Feet 

Facility/Contractor Acre-Feet By Contractor M

ref <Sch B-2> (A/Grand Total) (B*W

San Felipe Unit

San Benito County WD 11,519 0.0059826 

$ 

Santa Clara Valley WD 10,742 0.0055791 

$ 

Total San Felipe Unit 22,261 0.0115617 

$ 

San Luis Canal - Fresno

** Westlands WD - SLC 386,629 0.2008034 

$ 

Westlands DD#2 - - 

$ 

Total San Luis Canal - Fresno 386,629 0.2008034 

$ 

San Luis Canal - Tracy

Pacheco WD - SLC 2,176 0.0011301 

$ 

Panoche WD - SLC 26,652 0.0138422 

$ 

San Luis WD - SLC 36,401 0.0189056 

$ 

Total San Luis Canal - Tracy 65,229 0.0338780 

$ 

Tehama-Colusa Canal

4-M WD 2,006 0.0010419 

$ 

Colusa County WD 21,306 0.0110657 

$ 

Cortina WD 725 0.0003765 

$ 

Davis WD - TCC 1,352 0.0007022 

$ 

Dunnigan WD 5,893 0.0030606 

$ 

Glenn Valley WD 410 0.0002129 

$ 

Glide WD 3,466 0.0018001 

$ 

Holthouse WD 1,879 0.0009759 

$ 

Kanawha WD 18,426 0.0095699 

$ 

Kirkwood WD 864 0.0004487 

$ 

La Grande WD 3,057 0.0015877 

$ 

Myers-Marsh MWC 46 0.0000239 

$ 

Orland-Artois WD 21,791 0.0113176 

$ 

Westside WD 25,036 0.0130029 

$ 

Total Tehama-Colusa Canal 106,257 0.0551867 

$ 

Grand Total 1,925,411 1.0000000 

$ 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE
IRR 2008 Sch B-4 F.Z12.XLS 

9/21/2009 Footnotes:

None.

* Contractor Name Changes, Splits and/or Assumptions

Currently: Formerly: Contract:Byrd, Anna & Osborne, Jane Furlan Joint Venture 14-06-200-1595LKnights Landing Investors Tenhunfeld, F Trust 14-06-200-4604A-R-1Dyer, Jeffrey & Jan Wing Wirth, Marilyn Lamb 14-06-200-2486L

** Contractors with Multiple Contracts

Name Contract NumbersButte Creek Farms 14-06-200-5206A; 14-06-200-1976A; 14-06-200-7744X; 14-06-200-2851ADriver, J & C Trustees 14-06-200-2398A; 14-06-200-1314AGreen Valley Corp 14-06-200-5211A; 14-06-200-5210AHale, J/Marks, A 14-06-200-7572A; 14-06-200-1638AHeidrick, M 14-06-200-8322A; 14-06-200-1616AWakida, T 14-06-200-1415A; 14-06-200-5200XWestlands WD 14-06-200-8092; 14-06-200-8018; 7-07-20-W055; 14-06-200-0495ASource:

Total Chargeable Acre Feet (Permanent Contractors) - Schedule B-2Total Water Marketing Expense - Schedule B-6

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2008 IRRIGATION WATER MARKETING EXPENSE