UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWASHINGTON, DC 20549



FORM 10-K

(Mark One)

ý

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934for the fiscal year ended September 30, 2008ORo

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934for the transition period
from                                to


Commission file number 814-00237



GLADSTONE CAPITAL CORPORATION(Exact name of registrant as specified in its charter)

Maryland

54-2040781(State or other jurisdiction of
incorporation or organization)

(I.R.S. Employer
Identification No.)1521 Westbranch Drive, Suite 200
McLean, Virginia

22102(Address of principal executive offices)

(Zip Code)


(703) 287-5800(Registrant's telephone number, including area code)

Securities
registered pursuant to Section 12(b) of the Act:Common Stock, $0.001 par value per share

Securities
registered pursuant to Section 12(g) of the Act:None

Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES o    NO ý.

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
YES o    NO ý.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. YES ý    NO o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to
the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this 10-K or any amendment to this
Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of
"large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated filer o

Accelerated filer ý

Non-Accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company o.


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act).
YES o    NO ý.

The aggregate market value of the voting stock held by non-affiliates of the Registrant on March 31, 2008, based on the closing price on that date of $18.71
on the Nasdaq Global Select Market, was $371,218,353. For the purposes of calculating this amount only, all directors and executive officers of the Registrant have been treated as affiliates.

There
were 21,087,574 shares of the Registrant's Common Stock, $0.001 par value, outstanding as of November 30, 2008.

Documents Incorporated by Reference.Portions of the Registrant's Proxy Statement relating to the Registrant's 2009 Annual Meeting of
Stockholders are incorporated by reference into Part III of this Report.



---



GLADSTONE CAPITAL CORPORATION

FORM 10-K FOR THE FISCAL YEAR ENDED
SEPTEMBER 30, 2008

TABLE OF CONTENTS

PART I

Item 1

Business

2Item 1A

Risk Factors

21Item 1B

Unresolved Staff Comments

35Item 2

Properties

35Item 3

Legal Proceedings

35Item 4

Submission of Matters to a Vote of Security Holders

35PART II

Item 5

Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

36Item 6

Selected Financial Data

37Item 7

Management's Discussion and Analysis of Financial Condition and Results of Operations

38Item 7A

Quantitative and Qualitative Disclosures about Market Risk

64Item 8

Financial Statements and Supplementary Data

66Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

113Item 9A

Controls and Procedures

113Item 9B

Other Information

113PART III

Item 10

Directors, Executive Officers and Corporate Governance

113Item 11

Executive Compensation

114Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

114Item 13

Certain Relationships and Related Transactions, and Director Independence

114Item 14

Principal Accountant Fees and Services

114PART IV

Item 15

Exhibits and Financial Statement Schedule

114SIGNATURES

117


1

---





FORWARD-LOOKING STATEMENTS

All statements contained herein, other than historical facts, may constitute "forward-looking statements."
These statements may relate to, among other things, future events or our future performance or financial condition. In some cases, you can identify forward-looking statements by terminology such as
"may," "might," "believe," "will," "provided," "anticipate," "future," "could," "growth," "plan," "intend," "expect," "should," "would," "if," "seek," "possible," "potential," "likely" or the negative
of such terms or comparable terminology. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity,
performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Such factors
include, among others: (1) further adverse changes in the economy and the capital markets; (2) adverse changes in interest rates; (3) our failure or inability to establish or
maintain referral arrangements with leveraged buyout funds and venture capital funds to generate loan opportunities; (4) the loss of one or more of our executive officers, in particular David
Gladstone, Terry Lee Brubaker, or George Stelljes III; (5) our inability to extend, refinance, or maintain our credit facility on terms reasonably acceptable to us, if at all; (6) our
inability to successfully securitize our loan portfolio on terms reasonably acceptable to us, if at all; (7) the decision of our competitors to aggressively seek to make senior and subordinated
loans to small and medium-sized businesses on terms more favorable than we intend to provide; and (8) those factors described in the "Risk Factors" section of this Form 10-K.
We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events or otherwise, after the date of this Form 10-K.

PART I

Item 1.    Business

About Gladstone Capital Corporation

We are a specialty finance company that was incorporated under the General Corporation Laws of the State of Maryland on May 30,
2001 and completed our initial public offering on August 24, 2001. We operate as a closed-end, non-diversified management investment company, and have elected to be
treated as a business development company ("BDC"), under the Investment Company Act of 1940, as amended, (the "1940 Act"). In addition, for tax purposes we have elected to be treated as a regulated
investment company ("RIC") under the Internal Revenue Code of 1986, as amended (the "Code").

We
seek to achieve a high level of current income by investing in debt securities, consisting primarily of senior notes, senior subordinated notes and junior subordinated notes, of
established private businesses that are substantially owned by leveraged buyout funds, venture capital funds, individual investors or are family-owned businesses. In addition, we may acquire existing
loans that meet this profile from leveraged buyout funds, venture capital funds and others. We also seek to provide our stockholders with long-term capital growth through the appreciation
in the value of warrants or other equity instruments that we may receive when we make loans.

We
seek to invest in small and medium-sized private U.S. businesses that meet certain criteria, including some but not all of the following: the potential for growth in cash flow,
adequate assets for loan collateral, experienced management teams with a significant ownership interest in the borrower, profitable operations based on the borrower's cash flow, reasonable
capitalization of the borrower (usually by leveraged buyout funds or venture capital funds) and the potential to realize appreciation and gain liquidity in our equity positions, if any. We anticipate
that liquidity in our equity position will be achieved through a merger or acquisition of the borrower, a public offering of the borrower's stock or by exercising our right to require the borrower to
repurchase our warrants, though there can be no

2

---



assurance
that we will always have these rights. We seek to lend to borrowers that need funds to finance growth, restructure their balance sheets or effect a change of control.

We
seek to invest primarily in three categories of debt of private companies:



Approximately
65% of the aggregate cost value of our investment portfolio as of September 30, 2008 was senior debt, approximately 34% was senior subordinated debt and there were
no investments in junior subordinated debt. As of September 30, 2008, we had approximately $460.9 million invested in 63 portfolio companies. The aggregate fair value of our investments
as of September 30, 2008 was approximately $407.9 million. The following table outlines our investments, in thousands, by type at September 30, 2008 and 2007:

September 30, 2008

September 30, 2007Cost

Fair Value

Cost

Fair Value(Dollar amounts in thousands)Senior Notes

$
297,910

$
265,297

$
239,969

$
234,498Senior Subordinated Notes


157,927


140,676


114,721


111,195Junior Subordinated Notes











Preferred Equity Securities


1,584








Common Equity Securities


3,449


1,960


1,070


4,152Total Investments

$
460,870

$
407,933

$
355,759

$
349,845


3

---



Investments
at fair value consisted of the following industry classifications at September 30, 2008 and 2007:

September 30, 2008

September 30, 2007Percentage



PercentageIndustry Classification

Fair Value

Total
Investments

Net
Assets

Fair Value

Total
Investments

Net
Assets(Dollar amounts in thousands)Aerospace & Defense

$
4,192


1.0
%

1.6
%
$
4,616


1.3
%

2.1
%Automobile


5,055


1.2
%

1.9
%

6,246


1.8
%

2.8
%Broadcast (TV & Radio)


52,336


12.8
%

19.2
%

41,934


12.0
%

19.0
%Buildings and Real Estate


13,519


3.3
%

5.0
%







Cargo Transport


15,805


3.9
%

5.8
%

15,685


4.5
%

7.1
%Chemicals, Plastics & Rubber


16,375


4.0
%

6.0
%

25,110


7.2
%

11.4
%Diversified/Conglomerate Manufacturing


3,195


0.8
%

1.2
%

3,710


1.1
%

1.7
%Diversified Natural Resources, Precious Metals and Minerals


12,936


3.2
%

4.8
%Electronics


35,208


8.6
%

13.0
%

31,351


9.0
%

14.2
%Farming & Agriculture


10,031


2.5
%

3.7
%

11,538


3.3
%

5.2
%Finance


1,812


0.4
%

0.7
%

2,460


0.7
%

1.1
%Healthcare, Education & Childcare


76,642


18.8
%

28.2
%

36,927


10.5
%

16.7
%Home & Office Furnishings


15,379


3.8
%

5.7
%

17,057


4.9
%

7.7
%Leisure, Amusement, Movies & Entertainment


8,097


2.0
%

3.0
%

9,509


2.7
%

4.3
%Machinery


9,834


2.4
%

3.6
%

9,883


2.8
%

4.5
%Mining, Steel, Iron & Non-Precious Metals


25,095


6.2
%

9.2
%

27,057


7.7
%

12.2
%Personal and Non-durable Consumer Products


9,703


2.4
%

3.6
%

8,978


2.6
%

4.1
%Printing & Publishing


60,440


14.8
%

22.2
%

72,191


20.6
%

32.7
%Retail Stores


22,800


5.6
%

8.4
%

14,986


4.3
%

6.8
%Textiles & Leather


9,479


2.3
%

3.5
%

10,605


3.0
%

4.8
%Total

$
407,933


100.0
%



$
349,845


100.0
%


The
investments at fair value consisted of the following geographic regions of the United States at September 30, 2008 and 2007:

September 30, 2008

September 30, 2007Percentage



PercentageGeographic Region

Fair Value

Total
Investments

Net
Assets

Fair Value

Total
Investments

Net
Assets(Dollar amounts in thousands)Midwest

$
206,271


50.6
%

75.9
%
$
152,929


43.7
%

69.2
%West


85,294


20.9
%

31.4
%

70,842


20.2
%

32.1
%Mid-Atlantic


50,807


12.4
%

18.7
%

56,866


16.3
%

25.7
%Southeast


49,374


12.1
%

18.1
%

44,488


12.7
%

20.1
%Northeast


10,617


2.6
%

3.4
%

17,332


5.0
%

7.8
%U.S. Territory


5,570


1.4
%

2.5
%

7,388


2.1
%

3.3
%$
407,933


100.0
%



$
349,845


100.0
%


4

---



The
geographic region depicts the location of the headquarters for our portfolio companies. A portfolio company may have a number of other business locations in other geographic regions.

Our
loans typically range from $5 million to $20 million, generally mature in no more than seven years, and accrue interest at a fixed or variable rate that exceeds the
London Interbank Rate ("LIBOR") and prime rates. Because the majority of the loans in our portfolio consist of term debt of private companies who typically cannot or will not expend the resources to
have their debt securities rated by a credit rating agency, we expect that most, if not all, of the debt securities we acquire will be unrated. Accordingly, we cannot accurately predict what ratings
these loans might receive if they were in fact rated, and thus cannot determine whether or not they could be considered "investment grade" quality.

We
hold our loan investment portfolio through our wholly-owned subsidiary, Gladstone Business Loan, LLC.

Our Investment Adviser and Administrator

Our affiliate Gladstone Management Corporation (the "Adviser") is our external investment adviser and is led by a management team which
has extensive experience in our lines of business. Our Adviser also has a wholly-owned subsidiary, Gladstone Administration, LLC (the "Administrator") which employs our chief financial officer,
chief compliance officer, treasurer and their respective staffs. All of our executive officers, other than our Chief Financial Officer, are officers or directors, or both, of our Adviser and our
Administrator.

Our
Adviser and Administrator also provide investment advisory and administrative services, respectively, to our affiliates Gladstone Commercial Corporation ("Gladstone Commercial"), a
publicly traded real estate investment trust; Gladstone Investment Corporation ("Gladstone Investment"), a publicly traded business development company; and Gladstone Land Corporation, a private
agricultural real estate company owned by Mr. Gladstone. All of our directors and executive officers, other than our Chief Financial Officer, serve as either directors or executive officers, or
both, of Gladstone Commercial and Gladstone Investment. Our Adviser's investment committee is composed of Mr. David Gladstone, our chairman and chief executive officer, Mr. Terry
Brubaker, our vice chairman, chief operating officer and secretary, and Mr. George Stelljes III, our president and chief investment officer. In the future, our Adviser may provide investment
advisory and administrative services to other funds, both public and private, of which it is the sponsor.

We
have been externally managed by our Adviser since October 1, 2004. Our Adviser was organized as a corporation under the laws of the State of Delaware on July 2, 2002,
and is a registered investment adviser under the Investment Advisers Act of 1940, as amended. Our Adviser and Administrator are headquartered in McLean, Virginia, a suburb of Washington, D.C., and our
Adviser also has offices in New York, Illinois, Pennsylvania, New Jersey, Texas and Georgia.

Our Investment Strategy

Our strategy is to make loans at favorable interest rates to small and medium-sized businesses. Our Adviser uses the loan referral
networks of Messrs. Gladstone, Stelljes and Brubaker and of its managing directors to identify and make senior and subordinated loans to borrowers that need funds to finance growth, restructure
their balance sheets or effect a change of control. We believe that our business strategy will enable us to achieve a high level of current income by investing in debt securities, consisting primarily
of senior notes, senior subordinated notes and junior subordinated notes of established private businesses that are backed by leveraged buyout funds, venture capital funds or others. In addition, from
time to time we might acquire existing loans that meet this profile from leveraged buyout funds, venture capital funds and others. We also seek to provide our stockholders

5

---



with
long-term capital growth through the appreciation in the value of warrants or other equity instruments that we might receive when we make loans.

We
target small and medium-sized private businesses that meet certain criteria, including some but not all of the following: the potential for growth in cash flow, adequate assets for
loan collateral, experienced management teams with a significant ownership interest in the borrower, profitable operations based on the borrower's cash flow, reasonable capitalization of the borrower
(usually be leveraged buyout funds or venture capital funds) and the potential to realize appreciation and gain liquidity in our equity position, if any. We may achieve liquidity in an equity position
through a merger or acquisition of the borrower, a public offering of the borrower's stock or by exercising our right to require the borrower to repurchase our warrants, although we cannot assure you
that we will always have these rights. We can also achieve a similar effect by requiring the borrower to pay us conditional interest, which we refer to as a success fee, upon the occurrence of certain
events. Success fees are dependent upon the success of the borrower and the occurrence of a triggering event, and are paid in lieu of warrants to own common stock of the borrower.

Investment Process

Overview of Loan Origination and Approval Process

To originate loans, our Adviser's lending professionals use an extensive referral network comprised primarily of venture capitalists,
leveraged buyout fund managers, investment bankers, attorneys, accountants, commercial bankers and business brokers. Our Adviser's lending professionals review informational packages from these and
other sources in search of potential financing opportunities. If a potential opportunity matches our investment objectives, the lending professionals will seek an initial screening of the opportunity
from our Adviser's investment committee. If the applicant passes this initial screening, the lending professionals will conduct a due diligence investigation and create a detailed profile summarizing
the prospective borrower's historical financial statements, industry and management team and analyzing its conformity to our general investment criteria. The lending professionals then present this
profile to our Adviser's investment committee, which must approve each investment.

Prospective Portfolio Company Characteristics

We have identified certain characteristics that we believe are important to profitably lend to small and medium-sized businesses. The
criteria listed below provide general guideposts for our lending and investment decisions, although not all of these criteria may be met by each portfolio company. .



6

---





Extensive Due Diligence

Our Adviser conducts what we believe are extensive due diligence investigations of our prospective portfolio companies and investment
opportunities. Our due diligence investigation may begin with a review of publicly available information, and will generally include some or all of the following:



Upon
completion of a due diligence investigation and a decision to proceed with an investment, our Adviser's lending professionals who have primary responsibility for the investment
present the investment opportunity to our Adviser's investment committee, which consists of Messrs. Gladstone, Brubaker and Stelljes. The investment committee determines whether to pursue the
potential investment. Additional due diligence of a potential investment may be conducted on our behalf by attorneys and independent accountants prior to the closing of the investment, as well as
other outside advisers, as appropriate.

We
also rely on the long-term relationships that our Adviser's professionals have with venture capitalists, leveraged buyout fund managers, investment bankers, commercial
bankers and business brokers, and on the extensive direct experiences of our executive officers and managing directors in providing debt and equity capital to small and medium-sized private
businesses.

Investment Structure

We typically invest in senior, senior subordinated and junior subordinated loans. Our loans typically range from $5 million to
$20 million, although the size of our investments may vary as our capital base changes. Our loans generally mature within seven years and accrue interest at a variable rate that exceeds the
LIBOR and prime rates. In the past, some of our loans have had a provision that

7

---



calls
for some portion of the interest payments to be deferred and added to the principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest
is often called "paid in kind" ("PIK") interest, and, when earned, we record PIK income as interest income and add the PIK interest to the principal balance of the loans. As of September 30,
2008, one loan contained a small PIK provision.

To
the extent possible, our loans generally are collateralized by a security interest in the borrower's assets. In senior and subordinated loans, we do not usually have the first claim
on these assets. Interest payments on loans we make will generally be made monthly or quarterly (except to the extent of any PIK interest) with amortization of principal generally being deferred for
several years. The principal amount of the loans and any accrued but unpaid interest will generally become due at maturity at five to seven years. We seek to make loans that are accompanied by
warrants to purchase stock in the borrowers or other yield enhancement features, such as success fees. Any warrants that we receive will typically have an exercise price equal to the fair value of the
portfolio company's common stock at the time of the loan and entitle us to purchase a modest percentage of the borrower's stock. Success fees are conditional interest that is paid if the borrower is
successful. The success fee is calculated as additional interest on the loan and is paid upon the occurrence of certain triggering events, such as the sale of the borrower. If the event or events do
not occur, no success fee will be paid.

From
time to time, a portfolio company may request additional financing, providing us with additional lending opportunities. We will consider such requests for additional financing under
the criteria we have established for initial investments and we anticipate that any debt securities we acquire in a follow-on financing will have characteristics comparable to those issued
in the original financing. In some situations, our failure, inability or decision not to make a follow-on investment may be detrimental to the operations or survival of a portfolio
company, and thus may jeopardize our investment in that borrower.

As
noted above, we expect to receive yield enhancements in connection with many of our loans, which may include warrants to purchase stock or success fees. If a financing is successful,
not only will our debt securities have been repaid with interest, but we will be in a position to realize a gain on the accompanying equity interests or other yield enhancements. The opportunity to
realize such gain may occur if the borrower is sold to new owners or if it makes a public offering of its stock. In most cases,
we will not have the right to require that a borrower undergo an initial public offering by registering securities under the Securities Act of 1933, as amended, (the "Securities Act"), but we
generally will have the right to sell our equity interests in any subsequent public offering by the borrower. Even when we have the right to participate in a borrower's public offering, the
underwriters might insist, particularly if we own a large amount of equity securities, that we retain all or a substantial portion of our shares for a specified period of time. Moreover, we may decide
not to sell an equity position even when we have the right and the opportunity to do so. Thus, although we expect to dispose of an equity interest after a certain time, situations may arise in which
we hold equity securities for a longer period.

Temporary Investments

Pending investment in private companies, we invest our otherwise uninvested cash primarily in cash, cash items, government securities
or high-quality debt securities maturing in one year or less from the time of investment, to which we refer collectively as temporary investments, so that 70% of our assets are "qualifying
assets" for purposes of the business development company provisions of the 1940 Act. For information regarding regulations to which we are subject and the definition of "qualifying assets," see
"Regulation as a Business Development CompanyQualifying Assets."

8

---



Hedging Strategies

Although it has not yet happened, nor do we expect this to happen in the near future, when one of our portfolio companies goes public,
we may undertake hedging strategies with regard to any equity interests that we may have in that company. We may mitigate risks associated with the volatility of publicly traded securities by, for
instance, selling securities short or writing or buying call or put options. Hedging against a decline in the value of such investments in public companies would not eliminate fluctuations in the
values of such investments or prevent losses if the values of such investments decline, but would establish other investments designed to gain from those same developments. Therefore, by engaging in
hedging transactions, we can moderate the decline in the value of our hedged investments in public companies. However, such hedging transactions would also limit our opportunity to gain from an
increase in the value of our investment in the public company. Pursuant to our initial line of credit, we agreed to enter into hedging transactions, such as interest rate cap agreements, in connection
with the borrowings that we make under our line of credit. To date, we hold only one interest rate cap agreement. In the event that we securitize a portion of our loan portfolio in the future, we
believe that we will likely be required to enter into similar arrangements with respect to the securitized loans. Hedging strategies do pose risks to us and our stockholders, however we believe that
such activities, because they will be limited to only a portion of our portfolio, are manageable.

Section 12(a)(3)
of the 1940 Act prohibits us from effecting a short sale of any security "in contravention of such rules and regulations or orders as the U.S. Securities and
Exchange Commission ("SEC") may prescribe as necessary or appropriate in the public interest or for the protection of investors . . ." However, to date, the SEC has not promulgated regulations under
this statute. It is possible that such regulations could be promulgated in the future in a way that would require us to change any hedging strategies that we may adopt. In addition, our ability to
engage in short sales may be limited by the 1940 Act's leverage limitations. We will only engage in hedging activities in compliance with applicable laws and regulations.

Competitive Advantages

A large number of entities compete with us and make the types of investments that we seek to make in small and medium-sized
privately-owned businesses. Such competitors include private equity funds, leveraged buyout funds, venture capital funds, investment banks and other equity and non-equity based investment
funds, and other financing sources, including traditional financial services companies such as commercial banks. Many of our competitors are substantially larger than we are and have considerably
greater funding sources that are not available to us. In addition, certain of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider
variety of investments, establish more relationships and build their market shares. Furthermore, many of these competitors are not subject to the regulatory restrictions that the 1940 Act imposes on
us as a business development company. However, we believe that we have the following competitive advantages over other providers of financing to small and mid-sized businesses:

Management Expertise

David Gladstone, our chairman and chief executive officer, is also the chairman and chief executive officer of our Adviser and its
affiliated companies, which we refer to as the Gladstone Companies, and has been involved in all aspects of the Gladstone Companies' investment activities, including serving as a member of our
Adviser's investment committee. Terry Lee Brubaker is our vice chairman, chief operating officer and secretary, and has substantial experience in acquisitions and operations of companies. George
Stelljes III is our president and chief investment officer and has extensive experience in leveraged finance. Messrs. Gladstone, Brubaker and Stelljes have principal management responsibility
for our Adviser as its senior executive officers. These individuals dedicate a

9

---



significant
portion of their time to managing our investment portfolio. Our senior management has extensive experience providing capital to small and mid-sized companies and has worked
together for more than 10 years. In addition, we have access to the resources and expertise of our Adviser's investment professionals and supporting staff who possess a broad range of
transactional, financial, managerial, and investment skills.

Increased Access to Investment Opportunities Developed Through Proprietary Research Capability and an Extensive Network of Contacts

Our Adviser seeks to identify potential investments both through active origination and due diligence and through its dialogue with
numerous management teams, members of the financial community and potential corporate partners with whom our Adviser's investment professionals have long-term relationships. We believe
that our Adviser's investment professionals have developed a broad network of contacts within the investment, commercial banking, private equity and investment management communities, and that their
reputation in investment management enables us to identify well-positioned prospective portfolio companies which provide attractive investment opportunities. Additionally, our Adviser
expects to generate information from its professionals' network of accountants, consultants, lawyers and management teams of portfolio companies and other companies.

Disciplined, Value and Income-Oriented Investment Philosophy with a Focus on Preservation of Capital

In making its investment decisions, our Adviser focuses on the risk and reward profile of each prospective portfolio company, seeking
to minimize the risk of capital loss without foregoing the potential for capital appreciation. We expect our Adviser to use the same value and income-oriented investment philosophy that its
professionals use in the management of the other Gladstone Companies and to commit resources to management of downside exposure. Our Adviser's approach seeks to reduce our risk in investments by using
some or all of the following approaches:



Longer Investment Horizon with Attractive Publicly Traded Model

Unlike private equity and venture capital funds that are typically organized as finite-life partnerships, we are not
subject to standard periodic capital return requirements. The partnership agreements of most private equity and venture capital funds typically provide that these funds may only invest investors'
capital once and must return all capital and realized gains to investors within a finite time period, often seven to ten years. These provisions often force private equity and venture capital funds to
seek returns on their investments by causing their portfolio companies to pursue mergers, public equity offerings, or other liquidity events more quickly than might otherwise be optimal or desirable,
potentially resulting in both a lower overall return to investors and an adverse impact on their portfolio companies. We believe that our flexibility to make investments with a long-term
view and without the capital return requirements of traditional private investment vehicles provides us with the opportunity to achieve greater long-term returns on invested capital.

10

---



Flexible Transaction Structuring

We believe our management team's broad expertise and its ability to draw upon many years of combined experience enables our Adviser to
identify, assess, and structure investments successfully across all levels of a company's capital structure and manage potential risk and return at all stages of the economic cycle. We are not subject
to many of the regulatory limitations that govern traditional lending institutions such as banks. As a result, we are flexible in selecting and structuring investments, adjusting investment criteria
and transaction structures, and, in some cases, the
types of securities in which we invest. We believe that this approach enables our Adviser to identify attractive investment opportunities that will continue to generate current income and capital gain
potential throughout the economic cycle, including during turbulent periods in the capital markets. One example of our flexibility is our ability to exchange our publicly-traded stock for the stock of
an acquisition target in a tax-free reorganization under the Code. After completing an acquisition in such an exchange, we can restructure the capital of the small company to include
senior and subordinated debt.

Leverage

For the purpose of making investments other than temporary investments and to take advantage of favorable interest rates, we intend to
issue senior debt securities (including borrowings under our current line of credit) up to the maximum amount permitted by the 1940 Act. The 1940 Act currently permits us to issue senior debt
securities and preferred stock, to which we refer collectively as senior securities, in amounts such that our asset coverage, as defined in the 1940 Act, is at least 200% after each issuance of senior
securities. We may also incur such indebtedness to repurchase our common stock. As a result of issuing senior securities, we are exposed to the risks of leverage. Although borrowing money for
investments increases the potential for gain, it also increases the risk of a loss. A decrease in the value of our investments will have a greater impact on the value of our common stock to the extent
that we have borrowed money to make investments. There is a possibility that the costs of borrowing could exceed the income we receive on the investments we make with such borrowed funds. In addition,
our ability to pay dividends or incur additional indebtedness would be restricted if asset coverage is less than twice our indebtedness. If the value of our assets declines, we might be unable to
satisfy that test. If this happens, we may be required to liquidate a portion of our loan portfolio and repay a portion of our indebtedness at a time when a sale may be disadvantageous. Furthermore,
any amounts that we use to service our indebtedness will not be available for distributions to our stockholders. Our Board of Directors is authorized to provide for the issuance of preferred stock
with such preferences, powers, rights and privileges as it deems appropriate, provided that such an issuance adheres to the requirements of the 1940 Act. See "Regulation as a Business Development
CompanyAsset Coverage" for a discussion of our leveraging constraints.

Securitization

We have a wholly-owned subsidiary, Gladstone Business Loan, LLC, ("Business Loan"), which acquires and holds loans that we
anticipate will be securitized in the future. Business Loan entered into a credit agreement with a group of institutional lenders that provides for a $300 million revolving credit facility. We
use these proceeds to make additional loans and increase the size of our loan portfolio. We intend to securitize all of the loans held by Business Loan and, if we are able to securitize these loans,
we will use the proceeds from the securitization to pay down any amounts outstanding under the revolving credit facility.

11

---



Ongoing Relationships with and Monitoring of Portfolio Companies

Monitoring

Our Adviser's investment professionals monitor the financial trends of each portfolio company on an ongoing basis to determine if each
is meeting its respective business plans and to assess the appropriate course of action for each company. We monitor the status and performance of each portfolio company and use it to evaluate the
overall performance of our portfolio.

Our
Adviser employs various methods of evaluating and monitoring the performance of each of our portfolio companies, which include some or all of following:



Managerial Assistance and Services

As a business development company, we make available significant managerial assistance to our portfolio companies and provide other
services to such portfolio companies. Neither we nor our Adviser currently receives fees in connection with managerial assistance. Our Adviser provides other services to our portfolio companies and
receives fees for these other services, certain of which are credited by 50% against the investment advisory fees that we pay our Adviser.

Valuation Process

The following is a general description of the steps we take each quarter to determine the value of our investment portfolio. We value
our investments in accordance with the requirements of the 1940 Act. We value securities for which market quotations are readily available at their market value. We value all other securities and
assets at fair value as determined in good faith by our Board of Directors. In determining the value of our investments, our Adviser has established an investment valuation policy (the "Policy"). The
Policy has been approved by our Board of Directors and each quarter the Board of Directors reviews whether our Adviser has applied the Policy consistently, and votes whether or not to accept the
recommended valuation of our investment portfolio. Due to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been
obtained had a ready market for the securities existed. Investments for which market quotations are readily available are recorded in our financial statements at such market quotations. With respect
to any investments for which market quotations are not readily available, we perform the following valuation process each quarter:



12

---





Our
valuation policies, procedures and processes are more fully described under "Management's Discussion and Analysis of Financial Condition and Results of
OperationsCritical Accounting PoliciesInvestment Valuation."

Investment Advisory and Management Agreements

Since October 1, 2004, we have been externally managed pursuant to a contractual investment advisory arrangement with our
Adviser, under which our Adviser has directly employed all of our personnel and paid our payroll, benefits, and general expenses directly. Our initial investment advisory agreement was in place from
October 1, 2004 through September 30, 2006 (the "Initial Advisory Agreement"). On October 1, 2006, we entered into an amended and restated investment advisory agreement with our
Adviser (the "Amended Advisory Agreement") and an administration agreement with our Administrator (the "Administration Agreement"). Our Board of Directors proposed the Amended Advisory Agreement to
stockholders in order to provide what it considered to be more appropriate incentives to reward fund management, and our stockholders approved each of these agreements on December 2, 2005. On
July 9, 2008, our Board of Directors renewed the Amended Advisory Agreement and the Administration Agreement through August 31, 2009. The management services and fees in effect under the
Initial and Amended Advisory Agreements are described below. In addition to the fees described below, certain fees received by our Adviser from our portfolio companies were 100% credited, prior to
April 1, 2007, or 50% credited effective April 1, 2007, against the investment advisory fee. In addition, we pay our direct expenses including, but not limited to, directors' fees, legal
and accounting fees and stockholder related expenses under the Amended Advisory Agreement.

Management services and fees under the Initial Advisory Agreement

Pursuant to the Initial Advisory Agreement, we paid our Adviser an annual advisory fee of 1.25% of our total assets (as reduced by cash
and cash equivalents pledged to creditors), payable in quarterly increments of 0.3125%, and an annual administrative fee of 0.75% of our total assets (as reduced by cash and cash equivalents pledged
to creditors), payable in quarterly increments of 0.1875%. Our Adviser's Board of Directors agreed to waive, for the quarters ending June 30, 2006 and September 30, 2006, the annual
advisory fee of 1.25% to 0.5% for those senior syndicated loans in which we had existing syndicated second lien participations.

Management services and fees under the Amended Advisory Agreement

Effective October 1, 2006, we pay our Adviser an annual base management fee of 2% of our average gross assets, which is defined
as total assets less cash and cash equivalents pledged to creditors calculated as of the end of the two most recently completed fiscal quarters.

Our
Adviser's Board of Directors waived, for all the quarterly fees incurred during the fiscal year ended September 30, 2008 and for the quarter ending December 31, 2008,
the annual 2.0% base management fee to 0.5% for senior syndicated loan participations.

When
our Adviser receives fees from our portfolio companies, 50% of certain of these fees are credited against the base management fee that we would otherwise be required to pay to our
Adviser.

In
addition, our Adviser services the loans held by Business Loan in return for which our Adviser receives a 2.0% annual fee based on the monthly aggregate balance of loans held by
Business Loan. Since we indirectly own these loans, all loan servicing fees paid to our Adviser are treated as reductions

13

---



against
the 2.0% base management fee. Overall, the base management fee due to our Adviser cannot exceed 2.0% of total assets (as reduced by cash and cash equivalents pledged to creditors) during any
given fiscal year.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The first part of the incentive fee is an income-based incentive fee which
rewards our Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds 1.75% of our net assets (the "hurdle rate"). We pay our Adviser an income incentive fee
with respect to our pre-incentive fee net investment income in each calendar quarter as follows:



Quarterly Incentive Fee Based on Net Investment Income

Pre-incentive fee net investment income
(expressed as a percentage of the value of net assets)

GRAPHIC

Percentage of pre-incentive fee net investment income
allocated to income-related portion of incentive fee

The second part of the incentive fee is a capital gains incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon
termination of the Amended Advisory Agreement, as of the termination date), and equals 20% of our realized capital gains as of the end of the fiscal year. In determining the capital gains incentive
fee payable to our Adviser, we will calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate unrealized capital
depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio.

Regulations
promulgated by the SEC prohibit business development companies from implementing an incentive advisory fee while having in place a stock option plan or any outstanding stock
options. In connection with the approval of the Amended Advisory Agreement, and pursuant to an offer approved by our Board of Directors on April 11, 2006, we extended an offer to the
then-current stock option holders to amend the terms of all outstanding stock options under our Amended and Restated 2001 Equity Incentive Plan (the "2001 Plan") to accelerate the
contractual expiration date of these options to September 30, 2006. The offer was filed with the SEC on April 12, 2006, was conducted in accordance with the federal tender offer rules
and regulations, and was conditioned upon the acceptance by 100% of the current stock option holders. Our Board of Directors also accelerated in full the vesting of all outstanding options other than
options held by the non-employee Directors effective April 11, 2006, resulting in accelerated vesting of 34,500 outstanding options. On May 31,

14

---



2006,
100% of the current stock option holders accepted the tender offer and on September 30, 2006, all outstanding stock options and the 2001 Plan were terminated. Upon the effectiveness of
the Amended Advisory Agreement and Administration Agreement on October 1, 2006, the Initial Advisory Agreement terminated.

Administration Agreement

Under the Administration Agreement, we pay separately for administrative services. The Administration Agreement provides for payments
equal to our allocable portion of the Administrator's overhead expenses in performing its obligations under the Administration Agreement including, but not limited to, rent for employees of the
Administrator and our allocable portion of the salaries and benefits expenses of our chief financial officer, chief compliance officer, treasurer and their respective staffs. Our allocable portion of
expenses is derived by multiplying our Administrator's total expenses by the percentage of our average total assets (the total assets at the beginning and end of each quarter) in comparison to the
average total assets of all companies managed by our Adviser under similar agreements.

License Agreement

We have entered into a license agreement with our Adviser, pursuant to which we have a non-exclusive license to use the
name "Gladstone" and the Diamond G trademark. This license agreement has required us to pay the Adviser a royalty fee of $1 per quarter through December 19, 2007. The amount of the fee is
negotiable on an annual basis by our compensation committee and approved by a majority of our independent directors, and the fee was increased to $10 per quarter, effective at the beginning of the
next contract term on December 20, 2007, and as a result of the last negotiation, the fee will remain at $10 for the next contract term, which will begin on December 20, 2008. The
license arrangement will terminate in the event that our Adviser is no longer our investment adviser.

Material U.S. Federal Income Tax Considerations

Regulated Investment Company Status

In order to maintain the qualification for treatment as a RIC under Subchapter M of the Internal Revenue Code of 1986, as
amended (the "Code"), we must distribute to our stockholders, for each taxable year, at least 90% of our investment company taxable income, which is generally our ordinary income plus
short-term capital gains. We refer to this as the annual distribution requirement. We must also meet several additional requirements, including:



15

---





Failure to Qualify as a RIC.If we are unable to qualify for treatment as a RIC, we will be subject to tax on all of our taxable income at regular corporate rates.
We would not be able to deduct distributions to stockholders, nor would we be required to make such distributions. Distributions would be taxable to our stockholders as ordinary dividend income to the
extent of our current and accumulated earnings and profits. Subject to certain limitations under the Code, corporate distributees would be eligible for the dividends received deduction. Distributions
in excess of our current and accumulated earnings and profits would be treated first as a return of capital to the extent of the stockholder's tax basis, and then as a gain realized from the sale or
exchange of property. If we fail to meet the RIC requirements for more than two consecutive years and then seek to requalify as a RIC, we would be required to recognize a gain to the extent of any
unrealized appreciation on our assets unless we make a special election to pay corporate-level tax on any such unrealized appreciation recognized during the succeeding 10-year period.
Absent such special election, any gain we recognized would be deemed distributed to our stockholders as a taxable distribution.

Qualification as a RIC.If we qualify as a RIC and distribute to stockholders each year in a timely manner at least 90% of our investment company taxable income,
we will not be subject to federal income tax on the portion of our taxable income and gains we distribute to stockholders. We would, however, be subject to a 4% nondeductible federal excise tax if we
do not distribute, actually or on a deemed basis, 98% of our income, including both ordinary income and capital gains. The excise tax would apply only to the amount by which 98% of our income exceeds
the amount of income we distribute, actually or on a deemed basis, to stockholders. We will be subject to regular corporate income tax, currently at rates up to 35%, on any undistributed income,
including both ordinary income and capital gains. We intend to retain some or all of our capital gains, but to designate the retained amount as a deemed distribution. In that case, among other
consequences, we will pay tax on the retained amount, each stockholder will be required to include its share of the deemed distribution in income as if it had been actually distributed to the
stockholder and the stockholder will be entitled to claim a credit or refund equal to its allocable share of the tax we pay on the retained capital gain. The
amount of the deemed distribution net of such tax will be added to the stockholder's cost basis for its common stock. Since we expect to pay tax on any retained capital gains at our regular corporate
capital gain tax rate, and since that rate is in excess of the maximum rate currently payable by individuals on long-term capital gains, the amount of tax that individual stockholders will
be treated as having paid will exceed the tax they owe on the capital gain dividend and such excess may be claimed as a credit or refund against the stockholder's other tax obligations. A stockholder
that is not subject to US federal income tax or tax on long-term capital gains would be required to file a US federal income tax return on the appropriate form in order to claim a
refund for the taxes we paid. In order to utilize the deemed distribution approach, we must provide written notice to the stockholders prior to the expiration of 60 days after the close of the
relevant tax year. We will also be subject to alternative minimum tax, but any tax preference items would be apportioned between us and our stockholders in the same proportion that dividends, other
than capital gain dividends, paid to each stockholder bear to our taxable income determined without regard to the dividends paid deduction.

If
we acquire debt obligations that were originally issued at a discount, which would generally include loans we make that are accompanied by warrants, that bear interest at rates that
are not either fixed rates or certain qualified variable rates or that are not unconditionally payable at least annually over the life of the obligation, we will be required to include in taxable
income each year a portion of the original issue discount ("OID") that accrues over the life of the obligation. Such OID will be included in our investment company taxable income even though we
receive no cash corresponding to such discount amount. As a result, we may be required to make additional distributions corresponding to such OID amounts in order to satisfy the annual distribution
requirement and to continue to qualify as a RIC or to avoid the 4% excise tax. In this event, we may be required to sell temporary investments or other assets to meet the RIC distribution
requirements. Through September 30, 2008, we incurred no OID income.

16

---





Taxation of Our U.S. Stockholders

Distributions.For any period during which we qualify for treatment as a RIC for federal income tax purposes, distributions to our stockholders attributable to our
investment company taxable income generally will be taxable as ordinary income to stockholders to the extent of our current or accumulated earnings and profits. Any distributions in excess of our
earnings and profits will first be treated as a return of capital to the extent of the stockholder's adjusted basis in his or her shares of common stock and thereafter as gain from the sale of shares
of our common stock. Distributions of our long-term capital gains, designated by us as such, will be taxable to stockholders as long-term capital gains regardless of the
stockholder's holding period for its common stock and whether the distributions are paid in cash or invested in additional common stock. Corporate stockholders are generally eligible for the 70%
dividends received deduction with respect to ordinary income, but not to capital gains dividends to the extent such amount designated by us does not exceed the dividends received by us from domestic
corporations. Any dividend declared by us in October, November or December of any calendar year, payable to stockholders of record on a specified date in such a month and actually paid during January
of the following year, will be treated as if it were paid by us and received by the stockholders on December 31 of the previous year. In addition, we may elect to relate a dividend back to the
prior taxable year if we (1) declare such dividend prior to the due date for filing our return for that taxable year, (2) make the election in that return, and (3) distribute the
amount in the 12-month period following the close of the taxable year but not later than the first regular dividend payment following the declaration. Any such election will not alter the
general rule that a stockholder will be treated as receiving a dividend in the taxable year in which the distribution is made, subject to the October, November, December rule described above.

In
general, the tax rates applicable to our dividends other than dividends designated as capital gain dividends will be the standard ordinary income tax rates, and not the lower federal
income tax rate applicable to "qualified dividend income." If we distribute dividends that are attributable to actual dividend income received by us that is eligible to be, and is, designated by us as
qualified dividend income, such dividends would be eligible for such lower federal income tax rate. For this purpose, "qualified dividend income" means dividends received by us from United States
corporations and qualifying foreign corporations, provided that both we and the stockholder recipient of our dividend satisfy certain holding period and other requirements in respect of our shares (in
the case of our stockholder) and the stock of such corporations (in our case). However, we do not anticipate receiving or distributing a significant amount of qualified dividend income.

If
a stockholder participates in our dividend reinvestment plan, any distributions reinvested under the plan will be taxable to the stockholder to the same extent, and with the same
character, as if the stockholder had received the distribution in cash. The stockholder will have an adjusted basis in the additional common shares purchased through the plan equal to the amount of
the reinvested distribution. The additional shares will have a new holding period commencing on the day following the day on which the shares are credited to the stockholder's account.

Sale of our Shares.A U.S. stockholder generally will recognize taxable gain or loss if the U.S. stockholder sells or otherwise disposes of his, her or its shares
of our common stock. Any gain arising from such sale or disposition generally will be treated as long-term capital gain or loss if the U.S. stockholder has held his, her or its shares for
more than one year. Otherwise, it will be classified as short-term capital gain or loss. However, any capital loss arising from the sale or disposition of shares of our common stock held
for six months or less will be treated as long-term capital loss to the extent of the amount of capital gain dividends received, or undistributed capital gain deemed received, with respect
to such shares. Under the tax laws in effect as of the date of this filing, individual U.S. stockholders are subject to a maximum federal income tax rate of 15% on their net capital gain
(i.e.the excess of realized net long-term capital gain over realized net short-term capital loss for a taxable year)
including any long-term capital gain derived from an investment in our shares. Such rate

17

---



is
lower than the maximum rate on ordinary income currently payable by individuals. Corporate U.S. stockholders currently are subject to federal income tax on net capital gain at the same rates
applied to their ordinary income (currently up to a maximum of 35%). Capital losses are subject to limitations on use for both corporate and non-corporate stockholders.

Backup Withholding.We may be required to withhold federal income tax, or backup withholding, currently at a rate of 28%, from all taxable distributions to any
non-corporate U.S. stockholder (1) who fails to furnish us with a correct taxpayer identification number or a certificate that such stockholder is exempt from backup withholding, or
(2) with respect to whom the Internal Revenue
Service ("IRS") notifies us that such stockholder has failed to properly report certain interest and dividend income to the IRS and to respond to notices to that effect. An individual's taxpayer
identification number is generally his or her social security number. Any amount withheld under backup withholding is allowed as a credit against the U.S. stockholder's federal income tax liability,
provided that proper information is provided to the IRS.

Regulation as a Business Development Company

We are a closed-end, non-diversified management investment company that has elected to be regulated as a
business development company under Section 54 of the 1940 Act. As such, we are subject to regulation under the 1940 Act. The 1940 Act contains prohibitions and restrictions relating to
transactions between business development companies and their affiliates, principal underwriters and affiliates of those affiliates or underwriters and requires that a majority of the directors be
persons other than "interested persons," as defined in the 1940 Act. In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our
election as, a business development company unless approved by a majority of our outstanding voting securities.

We
intend to conduct our business so as to retain our status as a business development company. A business development company may use capital provided by public stockholders and from
other sources to invest in long-term private investments in businesses. A business development company provides stockholders the ability to retain the liquidity of a publicly traded stock
while sharing in the possible benefits, if any, of investing in primarily privately owned companies. In general, a business development company must have been organized and have its principal place of
business in the United States and must be operated for the purpose of making investments in assets described in Section 55(a) (1)-(3) of the 1940 Act.

Qualifying Assets

Under the 1940 Act, a business development company may not acquire any asset other than assets of the type listed in
Section 55(a) of the 1940 Act, which are referred to as qualifying assets, unless, at the time the acquisition is made, qualifying assets, other than certain interests in furniture, equipment,
real estate, or leasehold improvements ("operating assets") represent at least 70% of the company's total assets, exclusive of operating assets. The types of qualifying assets in which we may invest
under the 1940 Act include, but are not limited to, the following:



18

---





Asset Coverage

We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common
stock if our asset coverage, as defined in the 1940 Act, is at least 200% immediately after each such issuance. In addition, while senior securities are outstanding, we must make provisions to
prohibit any distribution to our stockholders or the repurchase of such securities or shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. We may
also borrow amounts up to 5% of the value of our total assets for temporary purposes. The 1940 Act requires, among other things, that (1) immediately after issuance and before any dividend or
distribution is made with respect to our common stock or before any purchase of our common stock is made, the preferred stock, together with all other senior securities, must not exceed an amount
equal to 50% of our total assets after deducting the amount of such dividend, distribution or purchase price, as the case may be, and (2) the holders of shares of preferred stock, if any are
issued, must be entitled as a class to elect two directors at all times and to elect a majority of the directors if dividends on the preferred stock are in arrears by two years or more.

Significant Managerial Assistance

For portfolio securities to be qualifying assets for the 70% test described above, the business development company generally must
either exercise a controlling influence over the issuer of the securities or must make available to the issuer of the securities significant managerial assistance. However, with respect to certain but
not all such securities, where the business development
company purchases such securities in conjunction with one or more other persons acting together, one of the other persons in the group may make available such managerial assistance, or the business
development company may exercise such control jointly. Making available significant managerial assistance means, among other things, any arrangement whereby the business development company, through
its directors, officers or employees, offers to provide, and, if accepted, does so provide, significant guidance and counsel concerning the management, operations or business objectives and policies
of a portfolio company.

Investment Policies

We seek to achieve a high level of current income by investing in debt securities, consisting primarily of senior notes, senior
subordinated notes and junior subordinated notes of established private businesses that are backed by leveraged buyout funds, venture capital funds or others, with a

19

---



particular
emphasis on senior and subordinated notes. We also seek to provide our stockholders with long-term capital growth through the appreciation in the value of warrants or other
equity instruments that we may receive when we make loans. The following investment policies, along with these investment objectives, may not be changed without the approval of our Board of
Directors:



With
the exception of our policy to conduct our business as a business development company, these policies are not fundamental and may be changed without stockholder approval.

Code of Ethics

We and our Adviser have each adopted a code of ethics and business conduct applicable to our officers, directors and all employees of
our Adviser that complies with the guidelines set forth in Item 406 of Regulation S-K of the Securities Act. As required by the 1940 Act, this code establishes procedures for
personal investments, restricts certain transactions by our personnel and requires the reporting of certain transactions and holdings by our personnel. A copy of this code is available for review,
free of charge, at our website atwww.GladstoneCapital.com. We intend to provide any required disclosure of any amendments to or waivers of the
provisions of this code by posting information regarding any such amendment or waiver to our website within four days of its effectiveness.

Compliance Policies and Procedures

We and our Adviser have adopted and implemented written policies and procedures reasonably designed to prevent violation of the federal
securities laws, and our Board of Directors is required to review these compliance policies and procedures annually to assess their adequacy and the effectiveness of their implementation. We have
designated a chief compliance officer, John Dellafiora, Jr., who also serves as chief compliance officer for our Adviser.

Staffing

We do not currently have any employees and do not expect to have any employees in the foreseeable future. Currently, services necessary
for our business are provided by individuals who are employees of our Adviser and our Administrator pursuant to the terms of the Amended Advisory Agreement and the Administration Agreement,
respectively. Each of our executive officers is an employee or officer, or both, of our Adviser and our Administrator. No employee of our Adviser or our Administrator will dedicate all of his or her
time to us. However, we expect that 35-40 full time employees of our Adviser and our Administrator will spend substantial time on our matters during the remainder of calendar year 2008 and
all of calendar year 2009. We anticipate that the number of employees of our Adviser and our Administrator who devote time to our matters will increase as we acquire more investments.

20

---



As
of November 21, 2008, our Adviser and our Administrator collectively had 67 full-time employees. A breakdown of these employees is summarized by functional area in
the table below:

Number of
Individuals

Functional Area11

Executive Management46

Investment Management, Portfolio Management, and Due Diligence10

Administration, Accounting, Compliance, Human Resources, Legal and Treasury


Available Information

Copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on
Form 8-K, and amendments, if any, to those reports filed pursuant to Section 13(a) or 15(d) of the Exchange Act are available free of charge through our website at www.GladstoneCapital.com. A
request for any of these reports may also be submitted to us by sending a written request addressed to Corporate Secretary,
Gladstone Capital Corporation, 1521 Westbranch Drive, Suite 200, McLean, VA 22102, or by calling our toll-free investor relations line at
1-866-366-5745. The public may read and copy materials that we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC
20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. The SEC also maintains a website that
contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC atwww.sec.gov.

Item 1A.    Risk Factors

An investment in our securities involves a number of significant risks and other factors relating to our
structure and investment objectives. As a result, we cannot assure you that we will achieve our investment objectives. You should consider carefully the following information before making an
investment in our securities.

Risks related to economic conditions

The current state of the economy and the capital markets increases the possibility of adverse effects on our financial position and results of operations. Continued economic
adversity could impair our portfolio companies' financial positions and operating results and affect the industries in which we invest, which could, in turn, harm our operating results. Continued
adversity in the capital markets could impact our ability to raise capital and reduce our volume of new investments.

The United States has entered into an economic downturn. The economic downturn generally and the disruptions in the capital markets in
particular have decreased liquidity and increased our cost of debt and equity capital, where available. The longer these conditions persist, the greater the probability that these factors could
continue to increase our costs and significantly limit our access to debt and equity capital, and thus have an adverse effect on our operations and financial results. Many of the companies in which we
have made or will make investments may also be susceptible to the economic downturn, which may affect the ability of one or more of our portfolio companies to repay our loans or engage in a liquidity
event, such as a sale, recapitalization or initial public offering. An economic downturn could also disproportionately impact some of the industries in which we invest, causing us to be more
vulnerable to losses in our portfolio, therefore the number of our non-performing assets are likely to increase and the fair market value of our portfolio is likely to decrease during these periods.
The economic downturn may also decrease the value of collateral securing some of our loans as well as the value of our equity investments which would decrease our ability to borrow under our credit
facility or raise equity capital thereby reducing our ability to make new investments. The economic downturn has affected the availability of credit generally and may prevent us from replacing or
renewing our credit facility on reasonable terms, if at all. We do not know when market conditions will stabilize, if

21

---



adverse
conditions will intensify or the full extent to which the disruptions will affect us. Also, it is possible that continued instability of the financial markets could have other, unforeseen
material effects on our business.

We may experience fluctuations in our quarterly and annual results based on the impact of inflation in the United States.

The majority of our portfolio companies are in industries that are directly impacted by inflation, such as manufacturing and consumer
goods and services. Our portfolio companies may not be able to pass on to customers increases in their costs of production which could greatly affect their operating results, impacting their ability
to repay our loans. In addition, any projected future decreases in our portfolio companies' operating results due to inflation could adversely impact the fair value of those investments. Any decreases
in the fair value of our investments could result in future unrealized losses and therefore reduce our net assets resulting from operations.

Risks related to our external management

We are dependent upon our key management personnel and the key management personnel of our Adviser, particularly David Gladstone, George Stelljes III and Terry Lee Brubaker,
and on the continued operations of our Adviser, for our future success.

We have no employees. Our chief executive officer, chief operating officer, chief investment officer and chief financial officer, and
the employees of our Adviser, do not spend all of their time managing our activities and our investment portfolio. We are particularly dependent upon David Gladstone, George Stelljes III and Terry Lee
Brubaker in this regard. Our executive officers and the employees of our Adviser allocate some, and in some cases a material portion, of their time to businesses and activities that are not related to
our business. We have no separate facilities and are completely reliant on our Adviser, which has significant discretion as to the implementation and execution of our business strategies and risk
management practices. We are subject to the risk of discontinuation of our Adviser's operations or termination of the investment advisory agreement and the risk that, upon such event, no suitable
replacement will be found. We believe that our success depends to a significant extent upon our Adviser and that discontinuation of its operations could have a material adverse effect on our ability
to achieve our investment objectives.

Our incentive fee may induce our Adviser to make certain investments, including speculative investments.

The management compensation structure that has been implemented under the Amended Advisory Agreement with our Adviser may cause our
Adviser to invest in high-risk investments or take other risks. In addition to its management fee, our Adviser is entitled under the Amended Advisory Agreement to receive incentive
compensation based in part upon our achievement of specified levels of income. In evaluating investments and other management strategies, the opportunity to earn incentive compensation based on net
income may lead our Adviser to place undue emphasis on the maximization of net income at the expense of other criteria, such as preservation of capital, maintaining sufficient liquidity, or management
of credit risk or market risk, in order to achieve higher incentive compensation. Investments with higher yield potential are generally riskier or more speculative. This could result in increased risk
to the value of our investment portfolio.

We may be obligated to pay our Adviser incentive compensation even if we incur a loss.

The Amended Advisory Agreement entitles our Adviser to incentive compensation for each fiscal quarter in an amount equal to a
percentage of the excess of our investment income for that quarter (before deducting incentive compensation, net operating losses and certain other items) above a threshold return for that quarter.
When calculating our incentive compensation, our pre-incentive fee net investment income excludes realized and unrealized capital losses that we may incur in the fiscal

22

---



quarter,
even if such capital losses result in a net loss on our statement of operations for that quarter. Thus, we may be required to pay our Adviser incentive compensation for a fiscal quarter even
if there is a decline in the value of our portfolio or we incur a net loss for that quarter. For additional information on incentive compensation under the Amended Advisory Agreement with our Adviser,
see "BusinessInvestment Advisory and Management AgreementsManagement services and fees under the Amended Advisory Agreement."

Our Adviser's failure to identify and invest in securities that meet our investment criteria or perform its responsibilities under the Amended Advisory Agreement may
adversely affect our ability for future growth.

Our ability to achieve our investment objectives will depend on our ability to grow, which in turn will depend on our Adviser's ability
to identify and invest in securities that meet our investment criteria. Accomplishing this result on a cost-effective basis will be largely a function of our Adviser's structuring of the
investment process, its ability to provide competent and efficient services to us, and our access to financing on acceptable terms. The senior management team of our Adviser has substantial
responsibilities under the Amended Advisory Agreement. In order to grow, our Adviser will need to hire, train, supervise, and manage new employees successfully. Any failure to manage our future growth
effectively could have a material adverse effect on our business, financial condition, and results of operations.

There are significant potential conflicts of interest which could affect our investment returns.

Our executive officers and directors, and the officers and directors of our Adviser, serve or may serve as officers, directors, or
principals of entities that operate in the same or a related line of business as we do or of investment funds managed by our affiliates. Accordingly, they
may have obligations to investors in those entities, the fulfillment of which might not be in the best interests of us or our stockholders. For example, Mr. Gladstone, our chairman and chief
executive officer, is the chairman of the board and chief executive officer of our Adviser, Gladstone Investment, and Gladstone Commercial. In addition, Mr. Brubaker, our vice chairman, chief
operating officer, and secretary is the vice chairman, chief operating officer and secretary of our Adviser, Gladstone Investment, and Gladstone Commercial. Mr. Stelljes, our president and
chief investment officer, is also the president and chief investment officer, of our Adviser and Gladstone Commercial and vice chairman and chief investment officer of Gladstone Investment. Moreover,
our Adviser may establish or sponsor other investment vehicles which from time to time may have potentially overlapping investment objectives with those of ours and accordingly may invest in, whether
principally or secondarily, asset classes similar to those we targeted. While our Adviser generally has broad authority to make investments on behalf of the investment vehicles that it advises, our
Adviser has adopted investment allocation procedures to address these potential conflicts and intends to direct investment opportunities to the Gladstone affiliate with the investment strategy that
most closely fits the investment opportunity. Nevertheless, the management of our Adviser may face conflicts in the allocation of investment opportunities to other entities managed by our Adviser. As
a result, it is possible that we may not be given the opportunity to participate in certain investments made by other members of the Gladstone Companies or investment funds managed by investment
managers affiliated with our Adviser.

In
certain circumstances, we may make investments in a portfolio company in which one of our affiliates has or will have an investment, subject to satisfaction of any regulatory
restrictions and, where required, to the prior approval of our Board of Directors. As of September 30, 2008, our Board of Directors has approved the following types of co-investment
transactions:



23

---





Certain
of our officers, who are also officers of our Adviser, may from time to time serve as directors of certain of our portfolio companies. If an officer serves in such capacity with
one of our portfolio companies, such officer will owe fiduciary duties to all shareholders of the portfolio company, which duties may from time to time conflict with the interests of our stockholders.

In
the course of our investing activities, we will pay management and incentive fees to our Adviser and will reimburse our Administrator for certain expenses it incurs. As a result,
investors in our common stock will invest on a "gross" basis and receive distributions on a "net" basis after expenses, resulting in, among other things, a lower rate of return than one might achieve
through our investors themselves making direct investments. As a result of this arrangement, there may be times when the management team of our Adviser has interests that differ from those of our
stockholders, giving rise to a conflict.

Our Adviser is not obligated to provide a waiver of the base management and incentive fees, which could negatively affect our earnings and our ability to maintain or
increase our current level of distributions to our stockholders.

The Amended Advisory Agreement provides for a base management fee based on our total assets. During each quarter of our 2008 fiscal
year, our Board of Directors has accepted a voluntary waiver to reduce the annual 2.0% base management fee on senior syndicated loan participations to 0.5% to the extent that proceeds resulting from
borrowings were used to purchase such syndicated loan participations for each quarter of our 2008 fiscal year. However, our Adviser is not required to issue this or other waivers of fees under the
Amended Advisory Agreement, which we expect will continue to increase as our investment portfolio grows. If our Adviser does not issue this waiver in future quarters, it could negatively impact our
earnings and may compromise our ability to maintain our current level of, or increase, distributions to our stockholders, which could have a material adverse impact on our stock price.

In
addition to providing for a base management fee based on our total assets, this agreement contemplates a quarterly incentive fee based on our pre-incentive fee net
investment income and an annual incentive fee based on our capital gains, if any. Our Adviser has the ability to issue a full or partial waiver of the incentive fee for current and future periods and
has issued a full waiver for each quarter of our 2008 fiscal year. However our Adviser is not required to issue this waiver. If our Adviser does not issue a waiver in future quarters, it could
negatively affect our earnings and may compromise our ability to maintain or increases our current level of distributions to our stockholders, which could have a material adverse impact on our stock
price.

Our business model is dependent upon developing and sustaining strong referral relationships with leveraged buyout funds, venture capital funds, and traditional lending
institutions.

We are dependent upon informal relationships with leveraged buyout funds, venture capital funds, and traditional lending institutions
to provide us with deal flow. If we fail to maintain our relationship with such funds or institutions, or if we fail to establish strong referral relationships with other funds, we will not be able to
grow our portfolio of loans and fully execute our business plan.

24

---



Risks related to our external financing

Any ability to renew our credit facility on terms favorable to us, if at all, could adversely impact our liquidity and ability to fund new investments.

Availability under our credit facility will terminate on May 21, 2009. There can be no guarantee that we will be able to renew,
extend or replace the credit facility on terms that are favorable to us, if at all. Our ability to obtain replacement financing will be constrained by current economic conditions affecting the credit
markets. In the event that we are not able to renew, extend or refinance the credit facility, this could have a material adverse effect on our liquidity and ability to fund new investments.

In addition to regulatory limitations on our ability to raise capital, our credit facility contains various covenants which, if not complied with, could accelerate our
repayment obligations under the facility, thereby materially and adversely affecting our liquidity, financial condition, results of operations and ability to pay dividends.

The agreement governing our credit facility requires us to comply with certain financial and operational covenants. These covenants
require us to, among other things, maintain certain financial ratios, including asset coverage, debt to equity and interest coverage, and a minimum net worth. As of September 30, 2008, we were
in compliance with these covenants. However, our continued compliance with these covenants depends on many factors, some of which are beyond
our control. In particular, depreciation in the valuation of our assets, which valuation is subject to changing market conditions which are presently very volatile, affects our ability to comply with
these covenants. During the year ended September 30, 2008, net unrealized depreciation on our investments was approximately $47.0 million, compared to $7.4 million during the
prior year. Given the further deterioration in the capital markets and pricing levels subsequent to this period, net unrealized depreciation in our portfolio may continue to increase in future periods
and threaten our ability to comply with the covenants under our credit facility.

Accordingly,
there are no assurances that we will continue to comply with these covenants. Failure to comply with these covenants would result in a default which, if we were unable to
obtain a waiver from the lenders, could accelerate our repayment obligations under the facility and thereby have a material adverse impact on our liquidity, financial condition, results of operations
and ability to pay dividends.

Our business plan is dependent upon external financing which is constrained by the limitations of the 1940 Act.

Our business requires a substantial amount of cash to operate and grow. We may acquire such additional capital from the following
sources:



25

---





A change in interest rates may adversely affect our profitability and our hedging strategy may expose us to additional risks.

We anticipate using a combination of equity and long-term and short-term borrowings to finance our lending
activities. As a result, a portion of our income will depend upon the difference between the rate at which we borrow funds and the rate at which we loan these funds. Certain of our borrowings may be
at fixed rates and others at variable rates. Ultimately, we expect approximately 20% of the loans in our portfolio to be at fixed rates and approximately 80% to be at variable rates determined on the
basis of a benchmark prime rate. As of September 30, 2008, our portfolio had approximately 69% of the total of the loan cost value at variable rates with a floor, approximately 2% of the total
loan cost value at variable rates with a floor and ceiling, approximately 3% of the total loan cost value at fixed rates, and the remaining 26% at variable rates. Pursuant to our initial line of
credit, we agreed to enter into an interest rate cap agreement, which is our only hedging transaction to date. In the event that we securitize a portion of our loan portfolio in the future, we believe
that we will likely be required to enter into similar arrangements with respect to the securitized loans. While hedging activities may insulate us against adverse fluctuations in interest rates, they
may also limit our ability to participate in the benefits of lower interest rates with respect to the hedged portfolio. Adverse developments resulting from changes in interest rates or hedging
transactions could have a material adverse effect on our business, financial condition, and results of operations. Our ability to receive payments pursuant to our interest rate cap
agreement is linked to the ability of the counter-party to that agreement to make the required payments. To the extent that the counter-party to the agreement is unable to pay pursuant to the terms of
the agreement, we may lose the hedging protection of the interest rate cap agreement.

Our credit facility imposes certain limitations on us.

We will have a continuing need for capital to finance our loans. In order to maintain RIC status, we will be required to distribute to
our stockholders at least 90% of our ordinary income and

26

---



short-term
capital gains on an annual basis. Accordingly, such earnings will not be available to fund additional loans. Therefore, we are party to a credit agreement arranged by Deutsche
Bank AG as the structuring agent. The agreement provides us with a revolving credit line facility of $300 million. In the future, borrowings outstanding on the credit line facility may be
repaid with the proceeds we may receive from securitizing some or all of the loans in our portfolio for long-term funding. The line of credit facility will permit us to fund additional
loans and investments as long as we are within the conditions set out in the credit agreement.

As
a result of the line of credit facility, we are subject to certain limitations on the type of loan investments we make, including restrictions on geographic concentrations, sector
concentrations, loan size, payment frequency and status, and average life. Our failure to satisfy these limitations could result in foreclosure by our lenders which would have a material adverse
effect on our business, financial condition, and results of operations.

Risks related to our investments

We operate in a highly competitive market for investment opportunities.

A large number of entities compete with us and make the types of investments that we seek to make in small and medium-sized privately
owned businesses. We compete with a large number of private equity funds, leveraged buyout funds and venture capital funds, investment banks and other equity and non-equity based
investment funds, and other
sources of financing, including traditional financial services companies such as commercial banks. Many of our competitors are substantially larger and have considerably greater financial, technical
and marketing resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. In addition, some of our competitors may
have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments and establish more relationships than us. Furthermore, many of our
potential competitors are not subject to the regulatory restrictions that the 1940 Act imposes on us as a business development company. We cannot assure you that the competitive pressures we face will
not have a material adverse effect on our business, financial condition and results of operations. Also, as a result of this competition, we may not be able to take advantage of attractive investment
opportunities from time to time and we can offer no assurance that we will be able to identify and make investments that are consistent with our investment objective. We may lose investment
opportunities if we do not match our competitors" pricing, terms, and structure. However, if we match our competitors' pricing, terms, and structure, we may experience decreasing net interest income
and increasing risk of credit loss.

Our investments in small and medium-sized borrowers are extremely risky and you could lose all or a part of your investment.

Loans to small and medium-sized borrowers are subject to a number of significant risks including the
following:



27

---





28

---





Because a large percentage of the loans we make and equity securities we receive when we make loans are not publicly traded, there is uncertainty in the value of our
privately held securities that could adversely affect our determination of our net asset value.

A large percentage of our portfolio investments are, and will continue to be, in the form of securities that are not publicly traded.
The fair value of securities and other investments that are not publicly traded may not be readily determinable. Our Board of Directors has established a valuation policy and consistently applied
valuation procedures used to determine the fair value of these securities quarterly. These procedures for the determination of value of many of our debt securities rely on the opinions of value
submitted to us by SPSE. SPSE will only evaluate the debt portion of our investments for which we specifically request evaluation, and SPSE may decline to make requested evaluations for any reason in
its sole discretion. However, to date, SPSE has accepted each of our requests for evaluation.

Our
procedures also include provisions whereby our Adviser will establish the fair value of any equity securities we may hold where SPSE is unable to provide evaluations. The types of
factors that may be considered in determining the fair value of our debt and equity investments include some or all of the following:



Because
such valuations, particularly valuations of private securities and private companies, are not susceptible to precise determination, may fluctuate over short periods of time, and
may be based on estimates, our determinations of fair value may differ from the values that might have actually resulted had a readily available market for these securities been available.

In
the future, we anticipate that a small portion of our assets may consist of equity securities that are valued based on internal assessment using our own Board of Directors'-approved
valuation methods, without the input of SPSE or any other third-party evaluator. We believe that our equity valuation methods reflect those regularly used as standards by other professionals in our
industry who value equity securities. However, determination of fair value for securities that are not publicly traded, whether or not we use the recommendations of an independent third-party
evaluator, necessarily involves the exercise of subjective judgment. Our net asset value could be adversely affected if our determinations regarding the fair value of our investments were materially
higher than the values that we ultimately realize upon the disposal of such securities.

The lack of liquidity of our privately held investments may adversely affect our business.

Most of our investments presently consist of, and will continue to consist of, loans and warrants acquired in private transactions
directly from borrowers or from the originators of loans to such borrowers. A substantial amount of all of the investments we presently hold and the investments we expect to acquire in the future will
be, are subject to restrictions on resale, including, in some instances, legal restrictions, or will otherwise be less liquid than publicly traded securities. The illiquidity of our investments may
make it difficult for us to quickly obtain cash equal to the value at which we record our investments if the need arises. This could cause us to miss important business opportunities. In addition, if
we are required to quickly liquidate all or a portion of our portfolio, we may realize significantly less than the value at which we have previously recorded our investments. In addition, we

29

---



may
face other restrictions on our ability to liquidate an investment in a portfolio company to the extent that we, our Adviser, or our respective officers, employees, or affiliates have material
non-public information regarding such portfolio company.

Due
to the uncertainty inherent in valuing these securities, our determinations of fair value may differ materially from the values that would exist if a ready market for these
securities existed. Our net asset value could be materially affected if our determinations regarding the fair value of our investments are materially different from the values that we ultimately
realize on our disposal of such securities.

When we are a debt or minority equity investor in a portfolio company, which we expect will generally be the case, we may not be in a position to control the entity, and its
management may make decisions that could decrease the value of our investment.

We anticipate that most of our investments will continue to be either debt or minority equity investments in our portfolio companies.
Therefore, we are and will remain subject to risk that a portfolio company may make business decisions with which we disagree, and the shareholders and management of such company may take risks or
otherwise act in ways that do not serve our best interests. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings. In addition, we will generally
not be in a position to control any portfolio company by investing in its debt securities.

Our portfolio companies are likely to have debt that ranks equally with, or senior to, our investments in such companies.

We invest primarily in debt securities issued by our portfolio companies. In some cases portfolio companies will be permitted to have
other debt that ranks equally with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment of
interest and principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation,
dissolution, reorganization, or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment
in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its
obligation to us. In the case of debt ranking equally with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the
event of an insolvency, liquidation, dissolution, reorganization, or bankruptcy of a portfolio company.

Prepayments by our portfolio companies could adversely impact our results of operations and reduce our return on equity.

In addition to risks associated with delays in investing our capital, we are also subject to the risk that investments that we make in
our portfolio companies may be repaid prior to maturity. Of the 56 portfolio companies that we had investments in as of September 30, 2007, 5 prepaid ahead of maturity in the fiscal year ended
September 30, 2008, which represented approximately 11% of total investments, at cost. We will first use any proceeds from prepayments to repay any borrowings outstanding on our line of credit.
In the event that funds remain after repayment of our outstanding borrowings, we will generally reinvest these proceeds in government securities, pending their future investment in new debt
securities. These government securities will typically have substantially lower yields than the debt securities being prepaid, and we could experience significant delays in reinvesting these amounts.
As a result, our results of operations could be materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments could negatively
affect our return on equity, which could result in a decline in the market price of our common stock.

30

---





Higher taxation of our portfolio companies may affect our returns.

The recession's adverse affect on states' and municipalities' revenues may induce these government entities to raise various state and
local taxes to make up for lost revenues. Additional taxation may have an adverse affect on our portfolio companies' earnings and reduce their ability to repay our loans to them.

Our portfolio is concentrated in a limited number of companies and industries, which subjects us to an increased risk of significant loss if any one of these companies does
not repay us or if the industries experience downturns.

As of September 30, 2008 we had loans outstanding to 63 portfolio companies. A consequence of a limited number of investments is
that the aggregate returns we realize may be substantially adversely affected by the unfavorable performance of a small number of such loans or a substantial write-down of any one
investment. Beyond our regulatory and income tax diversification requirements, we do not have fixed guidelines for industry concentration and our investments could potentially be concentrated in
relatively few industries. In addition, while we do not intend to invest 25% or more of our total assets in a particular industry or group of industries at the time of investment, it is possible that
as the values of our portfolio companies change, one industry or a group of industries may comprise in excess of 25% of the value of our total assets. As of September 30, 2008, 18.0% of our
total assets were invested in healthcare, education and childcare companies, 14.2% were invested in printing and publishing companies, and 12.3% were invested in broadcast companies. As a result, a
downturn in an industry in which we have invested a significant portion of our total assets could have a materially adverse effect on us.

Our investments are typically long term and will require several years to realize liquidation events.

Since we generally intend to make five to seven year term loans and hold our loans and related warrants or other yield enhancements
until the loans mature, you should not expect realization events, if any, to occur over the near term. In addition, we expect that any warrants or other yield enhancements that we receive when we make
loans may require several years to appreciate in value and we cannot give any assurance that such appreciation will occur.

We may not realize gains from our equity investments and other yield enhancements.

When we make a subordinated loan, we may receive warrants to purchase stock issued by the borrower or other yield enhancements, such as
success fees (conditional interest). Our goal is to ultimately dispose of these equity interests and realize gains upon our disposition of such interests. We expect that, over time, the gains we
realize on these warrants and other yield enhancements will offset any losses we experience on loan defaults. However, any warrants we receive may not appreciate in value and, in fact, may decline in
value and any other yield enhancements, such as success fees, may not be realized. Accordingly, we may not be able to realize gains from our equity interests or other yield enhancements, and any gains
we do recognize may not be sufficient to offset losses we experience.

Any unrealized depreciation we experience on our investment portfolio may be an indication of future realized losses, which could reduce our income available for
distribution.

As a business development company we are required to carry our investments at market value or, if no market value is ascertainable, at
fair value as determined in good faith by or under the direction of our Board of Directors. Decreases in the market values or fair values of our investments will be recorded as unrealized
depreciation. Since our inception, the Company has, at times, incurred a cumulative net unrealized depreciation of its portfolio. Any unrealized depreciation in our investment

31

---



portfolio
could result in realized losses in the future and ultimately in reductions of our income available for distribution to stockholders in future periods.

Risks related to our regulation and structure

We will be subject to corporate-level tax if we are unable to satisfy Internal Revenue Code requirements for RIC qualification.

To maintain our qualification as a RIC, we must meet income source, asset diversification, and annual distribution requirements. The
annual distribution requirement is satisfied if we distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on an annual basis. Because we use
leverage, we are subject to certain asset coverage ratio requirements under the 1940 Act and could, under certain circumstances, be restricted from making distributions necessary to qualify as a RIC.
Warrants we receive with respect to debt investments will create "original issue discount," which we must recognize as ordinary income, increasing the amounts we are required to distribute to maintain
RIC status. Because such warrants will not produce distributable cash for us at the same time as we are required to make distributions in respect of the related original issue discount, we will need
to use cash from other sources to satisfy such distribution requirements. The asset diversification requirements must be met at the end of each calendar quarter. If we fail to meet these tests, we may
need to quickly dispose of certain investments to prevent the loss of RIC status. Since most of our investments will be illiquid, such dispositions, if even possible, may not be made at prices
advantageous to us and, in fact, may result in substantial losses. If we fail to qualify as a RIC for any reason and become fully subject to corporate income tax, the resulting corporate taxes could
substantially reduce our net assets, the amount of income available for distribution, and the actual amount distributed. Such a failure would have a material adverse effect on us and our shares. For
additional information regarding asset coverage ratio and RIC requirements, see "BusinessCompetitive AdvantagesLeverage" and "BusinessMaterial U.S. Federal
Income Tax ConsiderationsRegulated Investment Company Status."

Changes in laws or regulations governing our operations, or changes in the interpretation thereof, and any failure by us to comply with laws or regulations governing our
operations may adversely affect our business.

We and our portfolio companies are subject to regulation by laws at the local, state and federal levels. These laws and regulations, as
well as their interpretation, may be changed from time to time. Accordingly, any change in these laws or regulations, or their interpretation, or any failure by us or our portfolio companies to comply
with these laws or regulations may adversely affect our business. For additional information regarding the regulations to which we are subject, see "BusinessRegulation as a Business
Development Company" and "BusinessMaterial U.S. Federal Income Tax
ConsiderationsRegulated Investment Company Status."

Provisions of our articles of incorporation and bylaws could deter takeover attempts and adversely affect the price of our shares.

Our articles of incorporation and bylaws and the Maryland General Corporation Law contain provisions that may have the effect of
discouraging, delaying, or making more difficult a change in control and preventing the removal of incumbent directors. The existence of these provisions may negatively affect the price of our shares
and may discourage third-party bids. These provisions may reduce any premiums paid to you for our shares. Furthermore, we are subject to Section 3-602 of the Maryland General
Corporation Law which governs business combinations with interested stockholders and could delay or prevent a change in control. In addition, our Board of Directors is elected in staggered terms which
makes it more difficult for a hostile bidder to acquire control of us.

32

---



Risks related to an investment in our common stock

We may experience fluctuation in our quarterly results.

We could experience fluctuations in our quarterly operating results due to a number of factors including, among others, variations in
the investment income, the interest rates payable on our debt securities, variations in and the timing of the recognition of realized and unrealized gains or losses, the level of our expenses, the
degree to which we encounter competition in our markets, and general economic conditions. As a consequence of these factors, results for any period should not be relied upon as being indicative of
performance in future periods.

There is a risk that you may not receive dividends or that our dividends may not grow over time.

Our current intention is to distribute at least 90% of our ordinary income and short-term capital gains to our stockholders
on a quarterly basis. We expect to
retain net realized long-term capital gains to supplement our equity capital and support the growth of our portfolio, although our Board of Directors may determine in certain cases to
distribute these gains. We cannot assure you that we will achieve investment results or maintain a tax status that will allow or require any specified level of cash distributions or
year-to-year increases in cash distributions.

Distributions by us have and may in the future continue to include a return of capital.

Our Board of Directors declares monthly dividends based on estimates of net investment incomes for each fiscal year, which may differ,
and in the past have differed, from actual results. Because our distributions are based on estimates of net investment income that may differ from actual results, future distributions payable to our
stockholders may also include a return of capital. Moreover, to the extent that we distribute amounts that exceed our accumulated earnings and profits, these distributions constitute a return of
capital. Such returns of capital reduce our asset base and also adversely affect our ability to raise debt capitals a result of the leverage restrictions under the 1940 Act, which could have a
material adverse impact on our ability to make new investments.

The market price of our shares may fluctuate significantly.

The trading price of our common stock may fluctuate substantially. The capital and credit markets have been experiencing extreme
volatility and disruption for over a year. In recent weeks, the volatility and disruption have reached unprecedented levels, and we have experienced greater than usual stock price volatility.

The
market price and marketability of our shares may from time to time be significantly affected by numerous factors, including many over which we have no control and that may not be
directly related to us. These factors include the following:



33

---





Fluctuations
in the trading prices of our shares may adversely affect the liquidity of the trading market for our shares and, if we seek to raise capital through future equity
financings, our ability to raise such equity capital.

Shares of closed-end investment companies frequently trade at a discount from net asset value.

Shares of closed-end investment companies frequently trade at a discount from net asset value. Although our common stock
historically has generally traded above net asset value, recently it has traded below the September 30, 2008 net asset value of $12.89 per share. Subsequent to September 30, 2008, our
stock has consistently traded at discounts of up to 54.5% of net asset value. This characteristic of shares of closed-end investment companies is separate and distinct from the risk that
our net asset value per share will decline. As with any stock, the price of our shares will fluctuate with market conditions and other factors. If shares are sold, the price received may be more or
less than the original investment. Whether investors will realize gains or losses upon the sale of our shares will not depend directly upon our net asset value, but will depend upon the market price
of the shares at the time of sale. Since the market price of our shares will be affected by such factors as the relative demand for and supply of the shares in the market, general market and economic
conditions and other factors beyond our control, we cannot predict whether the shares will trade at, below or above our net asset value. Under the 1940 Act, we are generally not able to issue
additional shares of our common stock at a price below net asset value per share to purchasers other than our existing stockholders through a rights offering without first obtaining the approval of
our stockholders and our independent directors. Additionally, at times when our stock is trading below its net asset value per share, our dividend yield may exceed the weighted average returns that we
would
expect to realize on new investments that would be made with the proceeds from the sale of such stock, making it unlikely that we would determine to issue additional shares in such circumstances.
Thus, for as long as our common stock trades below net asset value we will be subject to significant constraints on our ability to raise capital. Additionally, an extended period of time in which we
are unable to raise capital may restrict our ability to grow and adversely impact our ability to increase or maintain our dividend.

Other risks

We could face losses and potential liability if intrusion, viruses or similar disruptions to our technology jeopardize our confidential information or that of users of our
technology.

Although we have implemented, and will continue to implement, security measures, our technology platform is and will continue to be
vulnerable to intrusion, computer viruses or similar disruptive problems caused by transmission from unauthorized users. The misappropriation of proprietary information could expose us to a risk of
loss or litigation.

34

---



Terrorist attacks, acts of war, or national disasters may affect any market for our common stock, affect the businesses in which we invest, and harm our business, operating
results, and financial conditions.

Terrorist acts, acts of war, or national disasters have created, and continue to create, economic and political uncertainties and have
contributed to global economic instability. Future terrorist activities, military or security operations, or national disasters could further weaken the domestic/global economies and create additional
uncertainties, which may negatively affect the businesses in which we invest directly or indirectly and, in turn, could have a material adverse impact on our business, operating results, and financial
condition. Losses from terrorist attacks and national disasters are generally uninsurable.

Item 1B.    Unresolved Staff Comments

None.

Item 2.    Properties

We do not own any real estate or other physical properties materially important to our operation. Gladstone Management Corporation is
the current leaseholder of all properties in which we operate. We occupy these premises pursuant to our Amended Advisory and Administration Agreement with our Adviser and Administrator, respectively.
Our Adviser and Administrator are headquartered in McLean, Virginia and our Adviser also has operations in New York, New Jersey, Illinois, Pennsylvania, Texas and Georgia.

Item 3.    Legal Proceedings

We are not currently subject to any material legal proceedings, nor, to our knowledge, is any material legal proceeding threatened
against us.

Item 4.    Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter of the fiscal year ended September 30, 2008.

35

---





PART II

Item 5.    Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

Our common stock is traded on the Nasdaq Global Select Market under the symbol "GLAD." The following table reflects, by quarter, the
high and low closing prices per share of our common stock on the Nasdaq Global Select Market for each fiscal quarter during the last two fiscal years.

Quarter
Ended

High

LowFY 2008


09/30/08

$
18.65

$
12.9106/30/08


19.31


15.2403/31/08


19.22


16.2512/31/07


20.62


17.01FY 2007


09/30/07


21.66


17.9406/30/07


24.60


21.4403/31/07


24.24


21.2412/31/06


25.21


21.96


As
of November 21, 2008, there were approximately 83 stockholders of record of our common stock.

Dividends

We currently intend to distribute in the form of cash dividends a minimum of 90% of our ordinary income and short-term
capital gains, if any, on a quarterly basis to our stockholders in the form of monthly dividends. Amounts presented for each fiscal quarter of 2008 and 2007 represent the cumulative amount of the
dividends declared for the months composing such quarter. The following table reflects, by quarter, the dividends per share that we have declared on our common stock in the last two fiscal years.

Quarter
Ended

Cash Dividend
Per ShareFY 2008


09/30/08

$
0.42006/30/08


0.42003/31/08


0.42012/31/07


0.420FY 2007


09/30/07


0.42006/30/07


0.42003/31/07


0.42012/31/06


0.420


Recent Sales of Unregistered Securities

There were no unregistered sales of securities during the fiscal year ended September 30, 2008.

36

---



Item 6.    Selected Financial Data

The following selected financial data for the fiscal years ended September 30, 2008, 2007, 2006, 2005, and 2004 are derived from
our audited consolidated financial
statements. The data should be read in conjunction with our consolidated financial statements and notes thereto and "Management's Discussion and Analysis of Financial Condition and Results of
Operations" included elsewhere in this report.

GLADSTONE CAPITAL CORPORATION
SELECTED FINANCIAL DATA
(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

Year Ended September 30,2008

2007

2006

2005

2004Statement of Operations Data:Total Investment Income

$
45,725

$
36,687

$
26,900

$
23,950

$
20,396Total Expenses

$
19,172

$
14,426

$
7,447

$
6,454

$
7,103Net Investment Income

$
26,553

$
22,261

$
19,351

$
17,286

$
13,293Net (Loss) Gain on Investment

$
(47,815
)
$
(7,309
)
$
5,079

$
(1,795
)
$
(2,723
)Net (Decrease) Increase in Net Assets Resulting from Operations

$
(21,262
)
$
14,952

$
24,430

$
15,491

$
10,570Per Share Data(1):Basic:

$
(1.08
)
$
1.13

$
2.15

$
1.37

$
1.05Diluted:

$
(1.08
)
$
1.13

$
2.10

$
1.33

$
1.02Cash Distributions Declared per share

$
1.680

$
1.680

$
1.635

$
1.515

$
1.365Statement of Assets and Liabilities Data:Total Assets

$
425,698

$
367,729

$
225,783

$
205,793

$
215,334Net Assets

$
271,748

$
220,959

$
172,570

$
151,611

$
152,227Net Asset Value Per Share

$
12.89

$
14.97

$
14.02

$
13.41

$
13.50Common Shares Outstanding


21,087,574


14,762,574


12,305,008


11,303,510


11,278,510Senior Securities Data:Borrowings under line of credit(2)

$
151,030

$
144,440

$
49,993

$
5 3,034

$
40,744Asset coverage ratio(3)(4)


286
%

259
%

466
%

402
%

549
%Asset coverage per unit(4)

$
2,860

$
2,594

$
4,657

$
4,024

$
5,492Other Data:Number of Portfolio Companies at Year End


63


56


32


28


16Principal Amount of Loan Originations

$
176,550

$
261,700

$
135,955

$
143,794

$
86,268Principal Amount of Loan Repayments and Investments Sold

$
70,482

$
121,818

$
124,010

$
88,019

$
47,159Weighted Average Yield on Investments(5):


10.23
%

11.98
%

12.74
%

12.23
%

13.44
%Total Return(6)


(13.90
)%

(4.40
)%

5.21
%

5.93
%

24.40
%


---

37

---





Item 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following analysis of our financial condition and results of operations should be read in conjunction with
our financial statements and the notes thereto contained elsewhere in this Form 10-K.

OVERVIEW

General

We were incorporated under the General Corporation Laws of the State of Maryland on May 30, 2001. Our investment objectives are
to achieve a high level of current income by investing in debt securities, consisting primarily of senior notes, senior subordinated notes and junior subordinated notes, of established private
businesses that are substantially owned by leveraged buyout funds, venture capital funds, individual investors or are family-owned businesses, with a particular focus
on senior notes. In addition, we may acquire existing loans that meet this profile from leveraged buyout funds, venture capital funds and others. We also seek to provide our stockholders with
long-term capital growth through the appreciation in the value of warrants or other equity instruments that we may receive when we make loans. We operate as a closed-end,
non-diversified management investment company, and have elected to be treated as a business development company under the Investment Company Act of 1940 (the "1940 Act"). In addition, for
tax purposes we have elected to be treated as a regulated investment company ("RIC") under the Internal Revenue Code, as amended (the "Code").

We
seek out small and medium-sized private U.S. businesses that meet certain criteria, including some but not all of the following: the potential for growth in cash flow, adequate assets
for loan collateral, experienced management teams with a significant ownership interest in the borrower, profitable operations based on the borrower's cash flow, reasonable capitalization of the
borrower (usually by leveraged buyout funds or venture capital funds) and the potential to realize appreciation and gain liquidity in our equity position, if any. We anticipate that liquidity in our
equity position will be achieved through a merger or acquisition of the borrower, a public offering of the borrower's stock or by exercising our right to require the borrower to repurchase our
warrants, though there can be no assurance that we will always have these rights. We lend to borrowers that need funds to finance growth, restructure their balance sheets or effect a change of
control.

Business Environment

The United States has entered into an economic downturn. The economic downturn generally and the disruptions in the capital markets in
particular have decreased liquidity and increased our cost of debt and equity capital, where available. The longer these conditions persist, the greater the probability that these factors could
continue to increase our cost and significantly limit our access to debt and equity capital, and thus have an adverse effect on our operations and financial results. Many of the companies in which we
have made or will make investments may also be susceptible to the economic downturn, which may affect the ability of one or more of our portfolio companies to repay our loans or engage in a liquidity
event, such as a sale, recapitalization or initial public offering. An economic downturn could also disproportionately impact some of the industries in which we invest, causing us to be more
vulnerable to losses in our portfolio. Therefore, the number of our non-performing assets are likely to increase and the fair market value of our portfolio is likely to decrease during
these periods. The economic downturn has affected the availability of credit generally and may prevent us from replacing or renewing our credit facility on reasonable terms, if at all. We do not know
when market conditions will stabilize, if adverse conditions will intensify or the full extent to which the disruptions will affect us. If market instability persists or intensifies, we may experience
difficulty in raising capital.

Challenges
in the current market are intensified for us by certain regulatory limitations under the Code and the 1940 Act, as well as contractual restrictions under the agreement
governing our credit facility that further constrain our ability to access the capital markets. To maintain our qualification as

38

---



RIC,
we must satisfy, among other requirements, an annual distribution requirement to pay out at least 90% of our ordinary income and short-term capital gains to our stockholders on an
annual basis. Because we are required to distribute our income in this manner, and because the illiquidity of many of our investments makes it difficult for us to finance new investments through the
sale of current investments, our ability to make new investments is highly dependent upon external financing. Our external financing sources include the issuance of equity securities, debt securities
or other leverage such as borrowings under our line of credit. Our ability to seek external debt financing, to the extent that it is available under current market conditions, is further subject to
the asset coverage limitations of the 1940 Act, which require us to have a 200% asset coverage ratio, meaning generally that for every dollar of debt, we must have two dollars of assets.

Recent
market conditions have also affected the trading price of our common stock and thus our ability to finance new investments through the issuance of equity. On November 21,
2008, the closing market price of our common stock was $5.87, which price represented a 54% discount to our September 30, 2008 Net Asset Value ("NAV") per share. When our stock is trading below
NAV, as it has consistently traded subsequent to September 30, 2008, our ability to issue equity is constrained by provisions of the 1940 Act which generally prohibit us from the issuance and
sale of our common stock below NAV per share without stockholder approval other than through sales to our then-existing stockholders pursuant to a rights offering. We currently do not have
stockholder approval to sell our common stock below NAV, however our stockholders will consider a proposal which would allow us to do so at the upcoming annual stockholders' meeting scheduled for
February 19, 2008.

The
economic downturn may also continue to decrease the value of collateral securing some of our loans, as well as the value of our equity investments, which has impacted and may
continue to impact our ability to borrow under our credit facility. For the year ended September 30, 2008, we recorded net unrealized depreciation on our portfolio of investments of
$47.0 million, which was mainly attributable to the decrease in fair value of our portfolio. We may see further decreases in the value of our portfolio, which will further limit our ability to
borrow under our current credit facility. Additionally, our credit facility contains covenants regarding the maintenance of certain minimum net worth requirements which are affected by the decrease in
value of our portfolio. Failure to meet these requirements would result in a default which, if we are unable to obtain a waiver from our lenders, would result in the acceleration of our repayment
obligations under the credit facility.

We
expect that, given these regulatory and contractual constraints in combination with current market conditions, debt and equity capital may be costly or difficult for us to raise for
some time. For so long as this is the case, our near-term strategy may necessarily become somewhat dependent upon retaining capital and building the value of our existing portfolio
companies to further the potential of future returns. We will also, where prudent and possible, consider the sale of lower-yielding investments. We expect that this may result in significantly reduced
investment activity, as our ability to make new investments under such conditions would be dependent on availability of proceeds from the
sale or exit of existing portfolio investments, which events may be beyond our control. With available capital, we intend to continue our strategy of making conservative investments in businesses that
we believe will weather the current economy and that are likely to produce attractive long-term returns for our stockholders.

Investment Highlights

During the fiscal year ended September 30, 2008, we extended, directly or through participations, approximately
$140.8 million of new loans to 12 new portfolio companies, and $35.8 million of investments to existing portfolio companies through revolver draws or the additions of term notes, for
total new investments of $176.6 million. Also, during the fiscal year ended September 30, 2008, four borrowers repaid their loans in full ahead of contractual maturity, two borrowers
made unscheduled partial payoffs, we had a partial sale of a syndicated loan, and we were repaid in full on another

39

---



syndicated
loan of an aggregate of $42.7 million, and we received scheduled contractual principal repayments of approximately $27.8 million, for total principal repayments of
approximately $70.5 million. Since our initial public offering in August 2001, we have made 253 different loans to, or investments in, 132 portfolio companies for a total of approximately
$930.5 million, before giving effect to principal repayments on investments and divestitures.

Investment Strategy

Our loans typically range from $5 million to $20 million, although this investment size may vary proportionately as the
size of our capital base changes, generally mature in no more than seven years and accrue interest at fixed or variable rates. Some of our loans may contain a provision that calls for some portion of
the interest payments to be deferred and added to the principal balance so that the interest is paid, together with the principal, at maturity. This form of deferred interest is often called "paid in
kind" ("PIK") interest and, when earned, we record PIK interest as interest income and add the PIK interest to the principal balance of the loans. We seek to avoid PIK interest with all potential
investments under review. As of September 30, 2008 one Control investment bore PIK interest.

Because
the majority of our portfolio loans consist of term debt of private companies who typically cannot or will not expend the resources to have their debt securities rated by a
credit rating agency, we expect that most, if not all, of the debt securities we acquire will be unrated. We cannot accurately
predict what ratings these loans might receive if they were rated, and thus cannot determine whether or not they could be considered "investment grade" quality.

To
the extent possible, our loans generally are collateralized by a security interest in the borrower's assets. Interest payments are generally made monthly or quarterly (except to the
extent of any PIK interest) with amortization of principal generally being deferred for several years. The principal amount of the loans and any accrued but unpaid interest generally become due at
maturity at five to seven years. When we receive a warrant to purchase stock in a borrower in connection with a loan, the warrant will typically have an exercise price equal to the fair value of the
portfolio company's common stock at the time of the loan and entitle us to purchase a modest percentage of the borrower's stock.

Original
issue discount ("OID") arises when we extend a loan and receive an equity interest in the borrower at the same time. To the extent that the price paid for the equity is not at
market value, we must allocate part of the price paid for the loan, to the value of the equity. Then the amount allocated to the equity, the OID, must be amortized over the life of the loan. As with
PIK interest, the amortization of OID also produces income that must be recognized for purposes of satisfying the distribution requirements for a regulated investment company ("RIC") under
Subchapter M of the Internal Revenue Code of 1986 (the "Code"), whereas the cash is received, if at all, when the equity instrument is sold. We seek to avoid OID with all potential investments
under review and from inception through September 30, 2008, we did not hold any investments with OID income.

In
addition, as a business development company under the 1940 Act, we are required to make available significant managerial assistance to our portfolio companies. Our investment adviser,
Gladstone Management Corporation (the "Adviser") provides these services on our behalf through its officers who are also our officers. Currently, neither we nor our Adviser charges a fee for
managerial assistance, however, if our Adviser does receive fees for managerial assistance, our Adviser will credit the managerial assistance fees to the base management fee due from us to our
Adviser.

Our
Adviser receives fees for other services it provides to our portfolio companies. These other fees are typically non-recurring, are recognized as revenue when earned and
are generally paid directly to our Adviser by the borrower or potential borrower upon closing of the investment. The services our Adviser provides to portfolio companies vary by investment, but
generally include a broad array of services, such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors, reviewing existing
credit facilities, raising equity and debt capital

40

---



from
other investors, turnaround management, merger and acquisition services and recruiting new management personnel. When our Adviser receives fees for these services, 50% of certain of those fees
are credited against the base management fee that we pay to our Adviser. Any services of this nature subsequent to closing would typically generate a separate fee at the time of completion.

Our
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to our Adviser
throughout the life of the investment. Fees of this nature are recorded as revenue by our Adviser when earned and are not credited against the base management fee.

We
may receive fees for the origination and closing services we provide to portfolio companies through our Adviser. These fees are paid directly to us and are recognized as revenue upon
closing of the originated investment and are reported as fee income in the consolidated statements of operations.

Prior
to making an investment, we ordinarily enter into a non-binding term sheet with the potential borrower. These non-binding term sheets are generally subject
to a number of conditions, including, but not limited to, the satisfactory completion of our due diligence investigations of the potential borrower's business, reaching agreement on the legal
documentation for the loan, and the receipt of all necessary consents. Upon execution of the non-binding term sheet, the potential borrower generally pays the Adviser a
non-refundable fee for services rendered by the Adviser through the date of the non-binding term sheet. These fees are received by the Adviser and are offset against the base
management fee payable to the Adviser, which has the effect of reducing our expenses to the extent of any such fees received by the Adviser.

In
the event that we expend significant effort in considering and negotiating a potential investment that ultimately is not consummated, we generally will seek reimbursement from the
proposed borrower for our reasonable expenses incurred in connection with the transaction, including legal fees. Any amounts collected for expenses incurred by the Adviser in connection with
unconsummated investments will be reimbursed to the Adviser. Amounts collected for these expenses incurred by us will be reimbursed to us and will be recognized in the period in which such
reimbursement is received, however, there can be no guarantee that we will be successful in collecting any such reimbursements.

Our Adviser and Administrator

Our Adviser is led by a management team which has extensive experience in our lines of business. Our Adviser is controlled by David
Gladstone, our chairman and chief executive officer. Mr. Gladstone is also the chairman and chief executive officer of our Adviser. Terry Lee Brubaker, our vice chairman, chief operating
officer, secretary and director, is a member of the board of directors of our Adviser and its vice chairman and chief operating officer, George Stelljes III, our president, chief investment officer
and director, is a member of the board of directors of our Adviser and its president and chief investment officer. Our Adviser also has a wholly-owned subsidiary, Gladstone Administration, LLC
(the "Administrator"), which employs our chief financial officer, chief compliance officer, treasurer and their respective staffs.

Our
Adviser and Administrator also provide investment advisory and administrative services to our affiliates, Gladstone Commercial Corporation, a publicly traded real estate investment
trust; Gladstone Investment Corporation, a publicly traded business development company; and Gladstone Land Corporation, a private agricultural real estate company. With the exception of our chief
financial officer, all of our executive officers serve as either directors or executive officers, or both, of our Adviser, our Administrator, Gladstone Commercial Corporation and Gladstone Investment
Corporation. In the future, our Adviser may provide investment advisory and administrative services to other funds, both public and private, of which it is the sponsor.

41

---



Investment Advisory and Management Agreement

Under the amended and restated investment advisory agreement ("Amended Advisory Agreement"), we pay our Adviser an annual base
management fee of 2% of our average gross assets, which is defined as total assets less cash and cash equivalents pledged to creditors calculated as of the end of the two most recently completed
fiscal quarters and also consists of a two-part incentive fee.

The
first part of the incentive fee is an income-based incentive fee which rewards our Adviser if our quarterly net investment income (before giving effect to any incentive fee) exceeds
1.75% of our net assets (the "hurdle rate"). The second part of the incentive fee is a capital gains incentive fee that will be determined and payable in arrears as of the end of each fiscal year (or
upon termination of the Amended Advisory Agreement, as of the termination date), and will equal 20% of our realized capital gains as of the end of the fiscal year. In determining the capital gains
incentive fee payable to our Adviser, we will calculate the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since our inception, and the aggregate
unrealized capital depreciation as of the date of the calculation, as applicable, with respect to each of the investments in our portfolio. The Adviser did not earn the capital gains portion of the
incentive fee for the fiscal year ended September 30, 2008.

We
pay our direct expenses including, but not limited to, directors' fees, legal and accounting fees, stockholder related expenses, and directors and officers insurance under the Amended
Advisory Agreement.

The
Adviser's board of directors agreed to irrevocably, unconditionally and voluntarily waive 1.5% of the annual 2.0% base management fee to 0.5% for senior syndicated loans for each
quarter during the fiscal year ended September 30, 2008. In addition to the base management and incentive fees under the Amended Advisory Agreement, 50% of certain fees received by the Adviser
from our portfolio companies are credited against the investment advisory fee and paid to the Adviser.

The
Adviser services our loan portfolio pursuant to a loan servicing agreement with Gladstone Business Loan, LLC ("Business Loan") in return for a 1.5% annual fee, based on the
monthly aggregate outstanding loan balance of the loans pledged under our credit facility. Effective in April 2006, the Adviser's board of directors voted to reduce the portion of the 1.5% annual fee
to 0.5% for senior syndicated loans. This fee directly reduces the amount of fee payable under the Amended Advisory Agreement.

Administration Agreement

Under the Administration Agreement, we pay separately for administrative services. The Administration Agreement provides for payments
equal to our allocable portion of the Administrator's overhead expenses in performing its obligations under the Administration Agreement including, but not limited to, rent for employees of the
Administrator, and our allocable portion of the salaries and benefits expenses of our chief financial officer, chief compliance officer, treasurer and their respective staffs. Our allocable portion of
expenses is derived by multiplying our Administrator's total expenses by the percentage of our average total assets (the total assets at the beginning and end of each quarter) in comparison to the
average total assets of all companies managed by our Adviser under similar agreements.

42

---



RESULTS OF OPERATIONS (dollar amounts in thousands, unless otherwise indicated)

COMPARISON OF THE FISCAL YEARS ENDED SEPTEMBER 30, 2008 AND SEPTEMBER 30, 2007

Investment Income

Investment income for the year ended September 30, 2008 was $45,725, as compared to $36,687 for the year ended September 30, 2007.

Interest
income from our investments in debt securities of private companies was $44,797 for the year ended September 30, 2008, as compared to $35,413
for the year ended September 30, 2007. The level of interest income from investments is directly related to the balance, at cost, of the interest-bearing investment portfolio outstanding during
the period multiplied by the weighted average yield. The weighted average yield varies from period to period based on the current stated interest rate on interest-bearing investments and the amounts
of loans for which interest is not accruing. Interest income from our investments increased $9.4 million, or 26%, during the year ended September 30, 2008 compared to the prior year
period based on the overall growth in the cost basis of our investments, offset by the decrease in the weighted average yield. The success fees during the year ended September 30, 2008 and 2007
were $998 and $2,249 respectively. The success fees for the year ending September 30, 2008 resulted from refinancings by Westlake Hardware, Inc. and Defiance Acquisition Corp., and a
full repayment by Express Courier International, while the success fees for the year ended September 30, 2007 resulted from a refinancing by Badanco Acquisition Corp. and full repayments by
Mistras Holdings Corp., SCPH Holdings and Allied Extruders LLC.



Year ended September 30, 2008

Year ended September 30, 2007Company

Interest
Income

% of
Total

Company

Interest
Income

% of
TotalSunshine Media

$
2,939


6.6
%
Westlake Hardware

$
1,918


5.4
%Reliable Biopharma


2,870


6.4
%
Badanco


1,905


5.4
%Westlake Hardware


2,852


6.4
%
Mistras Holdings


1,356


3.8
%Clinton Aluminum


1,902


4.2
%
Clinton Aluminum


1,321


3.7
%Winchester Electronics


1,399


3.1
%
Specialty Coatings


1,285


3.7
%Subtotal

$
11,962


26.7
%
Subtotal

$
7,785


22.0
%Other companies


32,835


73.3
%
Other companies


27,628


78.0
%Total interest income

$
44,797


100.0
%
Total interest income

$
35,413


100.0
%




43

---





Interest income from invested cash and cash equivalents for the year ended September 30, 2008 was $335, as compared to $256 for the year ended September 30, 2007, due to
the amount of cash that was held in interest bearing accounts and the interest earned on our custodial account prior to disbursement.

Interest
income from loans to our employees, in connection with the exercise of employee stock options, for the year ended September 30, 2008 and September 30, 2007, was
$471 and $526 respectively. The decrease is due to the cancellation in full of one employee loan during the fourth quarter of the prior fiscal year, and full repayment of another employee loan in the
second quarter of this fiscal year.

Prepayment
fees and other income for the year ended September 30, 2008 was $122, as compared to $492 for the year ended September 30, 2007. The income for the prior period
consisted of prepayment penalty fees received upon the full repayment of certain loan investments ahead of contractual maturity and prepayment fees received upon the early unscheduled principal
repayments, which was based on a percentage of the outstanding principal amount of the loan at the date of prepayment.

Operating Expenses

Operating expenses, net of credits from the Adviser for fees earned and voluntary irrevocable and unconditional waivers to the base
management and incentive fees, were $19,172 for the year ended September 30, 2008, as compared to $14,426 for the year ended September 30, 2007. Operating expenses for the year ended
September 30, 2008 reflected a significant increase in interest expense, loan servicing fees and amortization of deferred financing fees incurred in connection with certain amendments to our
credit facility.

Interest
expense for the year ended September 30, 2008 was $8,284, as compared to $7,226 for the year ended September 30, 2007. This increase is primarily a result of
increased borrowings under our line of credit during the year ended September 30, 2008, and an increase in the interest rates on our borrowings. The borrowings were partially used to finance
the increase in our investment activity during the fiscal year.

Loan
servicing fees for the year ended September 30, 2008 were $6,117, as compared to $3,624 for the year ended September 30, 2007. These fees were incurred in connection
with a loan servicing agreement between Business Loan and our Adviser, which is based on the size and mix of the portfolio. The average size of our investment portfolio, excluding equity investments
and control investments, was approximately $375.6 million for the year ended September 30, 2008 as compared to approximately $291.3 million for the year ended September 30,
2007. In terms of portfolio mix, senior syndicated loans comprised 7.3% and 10.7% of the portfolio during the year ended September 30, 2008 and 2007, respectively. Due to voluntary, irrevocable
and unconditional waivers in place during these periods, senior syndicated loans incurred a 0.5% annual fee, whereas proprietary loans incurred a 1.5% annual fee. All of these fees were reduced
against the amount of the base management fee due to our Adviser.

The
base management fee for the year ended September 30, 2008 was $2,212, as compared to $2,402 for the year ended September 30, 2007. The base management fee is computed
quarterly as

44

---



described
under"Investment Advisory and Management Agreement"in footnote 4 to the accompanying consolidated financial statements, and is summarized in
the table below:

Year endedSeptember 30,
2008

September 30,
2007Base management fee(1)

$
2,212

$
2,402Credit for fees received by Adviser from the portfolio companies(2)


(1,678
)

(1,660
)Fee reduction for the voluntary, irrevocable and unconditional waiver of 2% fee on senior syndicated loans to 0.5%(3)


(408
)

(481
)Net base management fee

$
126

$
261


---

Incentive
fee for the year ended September 30, 2008 was $5,311, as compared to $4,608 for the year ended September 30, 2007. The board of our Adviser voluntarily,
irrevocably and unconditionally waived the entire incentive fee for the year ended September 30, 2008 and a portion of the incentive fee due for the year ended September 30, 2007. The
incentive fee and associated credits are summarized in the table below:

Year endedSeptember 30,
2008

September 30,
2007Incentive fee

$
5,311

$
4,608Credit from voluntary, irrevocable and unconditional waiver issued by Adviser's board of directors


(5,311
)

(3,830
)Net incentive fee

$


$
778


Administration
fee for the year ended September 30, 2008 was $985, compared to $719 for the year ended September 30, 2007. The increase is due to the addition of
administration staff and related expenses.

Professional
fees, consisting primarily of legal and audit fees, for the year ended September 30, 2008 were $911, as compared to $523 for the year ended September 30, 2007.
The increase is due to legal fees incurred in connection with converting troubled loans to control investments.

Amortization
of deferred financing fees, in connection with our line of credit, was $1,534 for the year ended September 30, 2008, as compared to $267 for the year ended
September 30, 2007. The increase is due to the amortization of additional fees incurred with certain amendments to our line of credit. In February 2008, we increased our revolving credit
facility (the "DB Facility") from $220 million to $250 million, and in April 2008, increased the DB Facility to $300 million and added BB&T as a committed lender. In June 2008, we
renewed the DB Facility. The fees incurred for the

45

---



above
amendments are recorded in deferred financing fees on our consolidated statements of assets and liabilities, and amortized over the life of the DB Facility.

Stockholder
related costs for the year ended September 30, 2008 were $443, as compared to $217 for the year ended September 30, 2007. Stockholder related costs include such
recurring items as transfer agent fees, NASDAQ listing fees, costs associated with SEC filings, and annual report printing and distribution costs. These fees increased during the year ended
September 30, 2008 due to the size and quantity of our annual report and additional expenses for the annual stockholder meeting and proxy costs compared to the prior year.

Directors'
fees for the year ended September 30, 2008 and 2007 were $220 and $234 respectively, and consisted of amortization of their annual stipend and meeting stipends.

Insurance
expense for the year ended September 30, 2008 was $227, as compared to $249 for the year ended September 30, 2007. The decrease is primarily the result of a
decrease in the amortization of our directors and officers insurance policy premiums.

Other
expenses for the year ended September 30, 2008 were $325, as compared to $328 for the year ended September 30, 2007. The expenses primarily represent direct expenses
such as travel related specifically to our portfolio companies, loan evaluation services for our portfolio companies, press releases and backup servicer expenses.

Net Realized (Loss) Gain on Sale of Investments

During the year ended September 30, 2008, we realized a net loss of $787 resulting from the partial sale of the senior
subordinated term debt of Greatwide Logistics, as well as the unamortized investment acquisition costs related to the Anitox and Macfadden loans, which were repaid in full during the year, as compared
to a realized net gain of $44 from the sale or repayment of 27 syndicated loan investments in the year ended September 30, 2007.

Realized Gain on Settlement of Derivative

During the years ended September 30, 2008 and September 30, 2007, we received interest rate cap agreement payments of $7
and $39, respectively, as a result of the one month LIBOR exceeding 5%.

Net Unrealized Depreciation on Derivative

During the year ended September 30, 2008, we recorded net unrealized depreciation of $12 due to a decrease in the fair market
value of our interest rate cap agreement, as compared to unrealized depreciation of $38 during the year ended September 30, 2007.

Net Unrealized Depreciation on Investments

For the year ended September 30, 2008, we recorded net unrealized depreciation on investments of $47,023, as compared to net
unrealized depreciation of $7,354 for the year ended September 30, 2007. The unrealized depreciation is mainly attributable to the decrease in fair value of our portfolio, most notably in the
following investments: LocalTel, Greatwide Logistics Services, U.S. Healthcare and Visual Edge Technology. We believe that our investment portfolio was valued at a depreciated value due primarily to
the general instability of the loan markets and, to a lesser extent, the use of a modified valuation procedure for our non-control/non-affiliate investments. Previously, we
valued the debt portion of bundled debt and equity investments in non-controlled companies in accordance with Board-approved valuation procedures, which valued the debt securities at the
contractual principal balance. Consistent with the Board's ongoing review and analysis of appropriate valuation procedures, and in consideration of the fair value measurements of SFAS No. 157
(which we will be required to adopt on October 1, 2008), the Board of Directors modified our valuation procedure so that the debt portion of bundled investments in non-controlled
companies is based on opinions of value provided by

46

---



SPSE.
This change in valuation estimate accounted for $2,887, or 6.1%, of the net unrealized depreciation for the year-long period. Although our investment portfolio has depreciated, our
entire portfolio was fair valued at 88.5% of cost as of September 30, 2008. The unrealized depreciation of our investments does not have an impact on our current ability to pay distributions to
stockholders, however, it may be an indication of future realized losses, which could ultimately reduce our income available for distribution.

Net (Decrease) Increase in Net Assets from Operations

Overall, we realized a net decrease in net assets resulting from operations of $21,262 for the year ended September 30, 2008.
Based on a weighted average of 19,699,796 basic and diluted shares outstanding, our net decrease in net assets from operations per weighted-average common share for the year ended September 30,
2008 was $1.08, basic and diluted.

For
the year ended September 30, 2007, we realized a net increase in net assets resulting from operations of $14,952. Based on a weighted average of 13,173,822 basic and diluted
shares outstanding, our net increase in net assets from operations per weighted-average common share for the year ended September 30, 2007 was $1.13, basic and diluted.

COMPARISON OF THE FISCAL YEARS ENDED SEPTEMBER 30, 2007 AND SEPTEMBER 30, 2006

Investment Income

Investment income for the fiscal year ended September 30, 2007 was $36,687 as compared to $26,900 for the fiscal year ended
September 30, 2006. This increase is primarily a result of a rise in interest income from an increase of approximately $261.7 million of new investments from the prior year's new
investments of approximately $136.0 million and the collection of approximately $2.2 million of exit fees upon the full repayment or refinancing of four investments as compared to
approximately $1.3 million of exit fees upon the full repayment of two portfolio company investments in the prior year.

Interest
income from our investments in debt securities of private companies was $35,413, for the fiscal year ended September 30, 2007 as compared to $25,647 for the fiscal year
ended September 30, 2006. No PIK interest was recorded during the year ended September 30, 2007, while the interest income for the year ended September 30, 2006 included $63 of
PIK interest. This increase is primarily a result of a rise in interest income from an increase of approximately $261.7 million of new investments from the prior year's new investments of
approximately $136.0 million and the collection of approximately $2.2 million of exit fees upon the full repayment or refinancing of four investments as compared to approximately
$1.3 million of exit fees upon the full repayment of two portfolio company investments.

The
weighted average yield on our portfolio for the fiscal year ended September 30, 2007 was 11.98%. The weighted average yield on our portfolio for the fiscal year ended
September 30, 2006 was 12.74% (with and without giving effect to PIK interest). The yields were computed based on the cost value of the investment portfolios.

Interest
income from invested cash and cash equivalents for the fiscal year ended September 30, 2007 was $256, as compared to approximately $38 for the fiscal year ended
September 30, 2006. Interest income increased from the prior year due to the amount of cash that was held in interest bearing accounts and the interest earned on our custodial account prior to
disbursement.

Interest
income from employee notes receivable for the fiscal year ended September 30, 2007 was $526, as compared to $441 for the fiscal year ended September 30, 2006. The
increase is the result of
additional loans issued in connection with employee stock option exercises during the fourth quarter of the fiscal year ended September 30, 2006.

47

---



Prepayment
fees and other income was $492 for the fiscal year ended September 30, 2007 and $773 for the fiscal year ended September 30, 2006. For the fiscal year ended
September 30, 2006, this consisted of approximately $0.8 million of prepayment penalty fees. The income for both periods consisted of prepayment penalty fees received upon the full
repayment of certain loan investments ahead of contractual maturity and prepayment fees received upon the early unscheduled principal repayments which, in both instances, were based on a percentage of
the outstanding principal amount of the loan at the date of prepayment.

Operating Expenses

Operating expenses, net of credits from the Adviser for fees earned and voluntary waivers to the base management and incentive fees,
for the fiscal year ended September 30, 2007 were $14,426, as compared to $7,447 for the fiscal year ended September 30, 2006. This increase was mainly a result of an increase in
interest expense, loan servicing fees, the addition of the administration fee and the reduction of certain credits in the base management fee, partially offset by reductions in professional fees and
stockholder related costs.

Interest
expense for the fiscal year ended September 30, 2007 was $7,226 as compared to $3,239 for the fiscal year ended September 30, 2006. This increase was primarily a
result of increased borrowings under our line of credit during the fiscal year ended September 30, 2007, which borrowings were used, in part, to finance our increased investments, borrowings
remaining outstanding for longer periods of time and an increase in the interest rates on our borrowings.

Loan
servicing fees of $3,624 were incurred for the fiscal year ended September 30, 2007 as compared to $2,908 for the fiscal year ended September 30, 2006. These fees were
incurred in connection with a loan servicing agreement between Business Loan and our Adviser, which is based on the size of the aggregate outstanding loan portfolio. These fees were directly credited
against the amount of the base management fee due to our Adviser.

The
base management fee for the year ended September 30, 2007 was $2,402, as compared to $1,284 for the year ended September 30, 2006. The base management fee is computed
quarterly as described under"Investment Advisory and Management Agreement"in footnote 4 to the accompanying consolidated financial statements, and is
summarized in the table below:

Year endedSeptember 30,
2007

September 30,
2006Base management fee(1)

$
2,402

$
1,284Credit for fees received by Adviser from the portfolio companies(2)


(1,660
)

(2,051
)Fee reduction for the voluntary, irrevocable and unconditional waiver of 2% fee on senior syndicated loans to 0.5%(3)


(481
)

(18
)Net base management fee

$
261

$
(785
)


---

48

---



Effective October 1, 2006, the income based incentive fee became effective and as such we recorded a gross incentive fee of $4,608, which was reduced by a voluntary waiver issued
by our Adviser's board of directors of $3,830, which resulted in a net incentive fee of $778. There was no incentive fee recorded for the fiscal year ended September 30, 2006, as the Amended
Advisory Agreement was not in effect.

Effective
October 1, 2006, the Administration Agreement became effective in which we provide payments equal to our allocable portion of our Administrator's overhead expenses in
performing its obligations under the Administration Agreement including, but not limited to, rent for employees of our Administrator, and our allocable portion of the salaries and benefits expenses of
our chief financial officer, chief compliance officer and controller and their respective staffs. We incurred an administration fee of $719 for the fiscal year ended September 30, 2007. There
was no administration fee recorded for the fiscal year ended September 30, 2006, as the Administration Agreement was not in effect.

Professional
fees, consisting primarily of legal and audit fees, for the fiscal year ended September 30, 2007 were $523, as compared to $548 for the fiscal year ended
September 30, 2006. The decrease was due primarily to a decrease in non-recurring legal fees, such as legal fees incurred in the prior year in connection with review of the special
proxy statement and the termination of the options outstanding under the 2001 Plan.

Amortization
of deferred financing costs, in connection with our line of credit, were $267 for the fiscal year ended September 30, 2007 and $140 for the fiscal year ended
September 30, 2006. The increase was due to the addition of fees paid in connection with our renewal and expansion of our facility during the fiscal year ended September 30, 2007 and
their related amortization.

Stockholder
related costs for the fiscal year ended September 30, 2007 were $217, as compared to $304 for the fiscal year ended September 30, 2006. Stockholder related
costs include such recurring items as transfer agent fees, NASDAQ listing fees, electronic filing fees, and annual report printing fees. The
decrease was due mainly to the normalization of stockholder communication activity as compared to the prior year period in which there was filing, printing and mailing of the special proxy statement
in connection with the special meeting of stockholders, and the fees associated with the Schedule TO filed in connection with the offer to amend the terms of the options outstanding under the
2001 Plan.

Directors'
fees for the fiscal year ended September 30, 2007 were $234, as compared to approximately $116 for the fiscal year ended September 30, 2006. This was the result
the increase in the annual stipends which are paid at the start of each fiscal year and amortized throughout the year.

Insurance
expense for the fiscal year ended September 30, 2007 was $249, as compared to approximately $207 for the fiscal year ended September 30, 2006. The increase was
primarily the result of an increase of our directors and officers insurance premiums.

There
was no stock option compensation expense recorded for the fiscal year ended September 30, 2007 as there was no longer a stock option plan in effect. Stock option
compensation expense for the fiscal year ended September 30, 2006 was $285 and was the result of the adoption of the SFAS No. 123 (revised 2004)Share-based
Payment.

Other
expenses were $328 for the fiscal year ended September 30, 2007, as compared to $485 for the fiscal year ended September 30, 2006. Other expenses for the fiscal year
ended September 30, 2007, represented travel related to our portfolio companies, backup servicer expenses, loan evaluation services, and press releases. For the fiscal year ended
September 30, 2006, approximately $300 in expenses were incurred related to employer taxes, interest and penalties arising from withholding taxes on stock option exercises that were not
remitted to the respective taxing authorities during the third and fourth quarters of fiscal year 2006. The remaining $185 of other expenses primarily represented

49

---



direct
expenses such as travel related specifically to our portfolio companies, loan evaluation services for our portfolio companies, press releases and backup servicer expenses.

Income Tax Expense

During the fiscal year ended September 30, 2006, we recorded $102 in tax expense in connection with interest penalties incurred
on misclassified revenue on our fiscal year 2004 corporate tax return.

Net Realized Gain (Loss) on Sale of Investments

During the fiscal year ended September 30, 2007, we sold or were repaid in full on twenty-seven syndicate loan investments and
an originated loan investment for a net gain of $44, as compared to an aggregate net loss of $904, which was composed of $1,181 loss from the sale of two investments and a net gain of $277 from the
sale and repayments of seven syndicate investments during the fiscal year ended September 30, 2006.

Realized Gain on Settlement of Derivative

During the fiscal year ended September 30, 2007, we received interest rate cap agreement payments of $39 as a result of the one
month LIBOR exceeding 5%, as compared to $15 received during the fiscal year ended September 30, 2006.

Net Unrealized (Depreciation) Appreciation on Derivative

During the fiscal year ended September 30, 2007, we recorded net unrealized depreciation of $38 due to a decrease in the fair
market value of our interest rate cap agreement, as compared to unrealized appreciation of a nominal amount during the fiscal year ended September 30, 2006.

Net Unrealized (Depreciation) Appreciation on Investments

For the fiscal year ended September 30, 2007, we recorded net unrealized depreciation of $7,354. The unrealized depreciation was
mainly attributable to the depreciated fair value on certain investments, most notably unrealized depreciation on Visual Edge Technology, Inc., Greatwide Logistics Services, Inc.,
LocalTel, Inc. and It's Just Lunch International LLC, partially offset by appreciation of our warrants in Finn Corporation.

For
the fiscal year ended September 30, 2006, we recorded net unrealized appreciation on investments of $5,969. The unrealized appreciation was mainly attributable to the early
repayment or sale of loans that were underperforming as of September 30, 2005, most notably Finn Corporation and ARI Holdings, Inc., as well as the unrealized appreciation on the Finn
Corporation warrants currently still in our portfolio.

Net Increase in Net Assets Resulting from Operations

For the fiscal year ended September 30, 2007, we realized a net increase in net assets resulting from operations of $14,952.
Based on a weighted average of 13,173,822 (basic and diluted) shares outstanding, our net increase in net assets from operations per weighted average common share for the fiscal year ended
September 30, 2007 was $1.13 (basic and diluted).

For
the fiscal year ended September 30, 2006, we realized a net increase in net assets resulting from operations of $24,430. Based on a weighted average of 11,381,378 (basic) and
11,615,922 (diluted) shares outstanding, our net increase in net assets from operations per weighted average common share for the fiscal year ended September 30, 2006 was $2.15 (basic) and
$2.10 (diluted).

50

---



LIQUIDITY AND CAPITAL RESOURCES (dollar amounts in thousands, unless otherwise indicated)

Operating Activities

At September 30, 2008, we had investments in debt securities, or loans to or syndicated participations in 63 private companies
with a cost basis totaling approximately $460.9 million. At September 30, 2007, we had investments in debt securities, or loans to or syndicated
participations in 56 private companies with a cost basis totaling approximately $355.8 million. At September 30, 2006, we had investments in debt securities, or loans to or syndicated
participations in 32 private companies, with a cost basis totaling approximately $216.2 million.

During the fiscal years ended September 30, 2008, 2007 and 2006, the following investment activity occurred during each quarter of the respective fiscal
year:

Quarter Ended

New
Investments(1)

Principal
Repayments(2)

Investments
Sold(3)

Net Gain (Loss)
on DisposalSeptember 30, 2008

$
39,048

$
21,381

$
1,299

$
(701
)June 30, 2008


43,678


40,755





(86
)March 31, 2008


20,483


3,000





December 31, 2007


73,341


4,047





Total fiscal year 2008

$
176,550

$
69,183

$
1 ,299

$
(787
)September 30, 2007

$
7,972

$
22,015

$


$
(37
)June 30, 2007


126,087


20,913


16,660


(5
)March 31, 2007


75,330


20,063


18,200


85December 31, 2006


52,311


23,967





2Total fiscal year 2007

$
261,700

$
86,958

$
34,860

$
45September 30, 2006

$
30,879

$
16,134

$


$
June 30, 2006


39,917


43,359


1,000


(101
)March 31, 2006


38,471


17,815


7,000


378December 31, 2005


26,688


20,395


18,307


(1,181
)Total fiscal year 2006

$
135,955

$
97,703

$
26,307

$
(904
)


(1)   New Investments

During the year ended September 30, 2008, we extended, directly or through participations, $140.8 million of loan originations to 12 new portfolio
companies, in one instance receiving a common equity warrant, and $35.8 million of investments to existing portfolio companies through revolver draws or additions of new notes, for total new
investments of $176.6 million. The originations of loans to new portfolio companies by quarter were as follows:

Quarter ended

Originations

Companies

DescriptionSeptember 30, 2008

$
33.4 million


3

AKQA, Vantacore and Tulsa Welding SchoolJune 30, 2008


35.7 million


3

Saunders, Legend and BAS BroadcastingMarch 31, 2008


13.7 million


1

ACE ExpeditersDecember 31, 2007


58.0 million


5

Interfilm, Reliable, Lindmark, GS Maritime and GFRCTotal

$
140.8 million


12


During
the year ended September 30, 2007, we extended, directly or through participations, $214.6 million of loan originations to 52 new portfolio companies, in one
instance receiving a common

51

---



equity
warrant, and $47.1 million of investments to existing portfolio companies through revolver draws or additions of new notes, for total new investments of $261.7 million. The new
loan originations by quarter were as follows:

Quarter ended

Originations

Companies

DescriptionSeptember 30, 2007

$



June 30, 2007


112.7 million


20

Includes acquisition of $63.3 million in senior debt with 16 different borrowers in June 2007March 31, 2007


53.1 million


12

Most notably Clinton Holdings and Greatwide LogisticsDecember 31, 2006


48.8 million


20

Most notably Precision and Pinnacle Treatment CentersTotal

$
214.6 million


52


During
the year ended September 30, 2006, we extended, directly or through participations, $131.2 million of loan originations to 21 new portfolio companies and
$4.7 million of investments to existing portfolio companies through revolver draws or additions of new notes, for total new investments of $135.9 million. The new loan originations by
quarter were as follows:

Quarter ended

Originations

Companies

DescriptionSeptember 30, 2006

$
30.2 million


5

Most notably ActivStyle and ProfitSystemsJune 30, 2006


39.2 million


8

Most notably John Henry and Express CourierMarch 31, 2006


37.1 million


5

Most notably Westlake Hardware and ThibautDecember 31, 2005


24.7 million


3

Doe and Ingalls, SCS Acquisition Corp. and Polar CorporationTotal

$
131.2 million


21


(2)   Principal Repayments

During the year ended September 30, 2008, four borrowers made payments in full ahead of contractual maturity, two borrowers made unscheduled partial
payoffs, and we were repaid in full on one syndicated loan for an aggregate of $41.4 million, and we experienced contractual amortization, revolver repayments and some principal payments
received ahead of schedule of $27.8 million, for total principal repayments of $69.2 million. The payments received in full ahead of contractual maturity, syndicate loan payoff and
unscheduled partial payoffs by quarter were as follows:

Quarter ended

Repayments

Companies

DescriptionSeptember 30, 2008

$
8.9 million


1

Express Courier International (repaid in full ahead of maturity)3.8 million


1

Meteor Holding Corporation (syndicate loan payoff)June 30, 2008


25.1 million


3

Reading Broadcasting, Macfadden Performing Arts and SCS (repaid in full ahead of maturity)3.1 million


1

AnitoxSenior Real Estate Term Debt (partial payoff)March 31, 2008


0.5 million


1

Risk MetricsSenior Subordinated Term Debt (partial payoff)December 31, 2007





Total

$
41.4 million


7


52

---



During
the year ended September 30, 2007, five borrowers made payments in full ahead of contractual maturity, one borrower refinanced its investment and we were repaid in full on
seven syndicated loans for an aggregate of $73.6 million, and we experienced contractual amortization, revolver repayments and some principal payments received ahead of schedule of
$13.4 million, for total principal repayments of $87.0 million. The payments received in full ahead of contractual maturity, refinancing and syndicate loan payoffs by quarter were as
follows:

Quarter ended

Repayments

Companies

DescriptionSeptember 30, 2007

$
5.8 million


1

Florida Cable (repaid in full ahead of maturity)12.0 million


2

Advanced Homecare Management and Ohmstede Acquisition (syndicated loans)June 30, 2007


14.6 million


3

SCPH Holdings, Benetech and Allied Extruders (repaid in full ahead of maturity)2.5 million


2

IPC and Consolidated Bedding (syndicated loans)March 31, 2007


13.3 million


1

Badanco Acquisition Corp. (refinanced)4.5 million


1

Network Solutions (syndicated loan)December 31, 2006


14.8 million


1

Mistras Holdings (repaid in full ahead of maturity)6.1 million


2

Xspedius and Fresh Start Bakeries (syndicated loans)Total

$
73.6 million


13


During
the year ended September 30, 2006, five borrowers made payments in full ahead of contractual maturity, and we were repaid in full on seven syndicated loans for an aggregate
of $69.9 million, and we experienced contractual amortization, revolver repayments and some principal payments received ahead of schedule of $27.8 million, for total principal repayments
of $97.7 million. The payments received in full ahead of contractual maturity and syndicate loan payoffs by quarter were as follows:

Quarter ended

Repayments

Companies

DescriptionSeptember 30, 2006

$
6.2 million


1

Gammill Inc. (repaid in full ahead of maturity)7.5 million


1

Advanced Homecare Management (syndicated loan)June 30, 2006


7.8 million


1

Santana Plastics (repaid in full ahead of maturity)19.2 million


5

Polar Corporation, Tech Lighting, John Henry, Penn Engineering and Survey Sampling (syndicate loans)March 31, 2006


13.7 million


2

Coyne International and Woven Electronics (repaid in full ahead of maturity)December 31, 2005


10.5 million


1

Finn Corporation (repaid in full ahead of maturity)5.0 million


1

Regency Gas (syndicated loan)Total

$
69.9 million


12


53

---



(3)   Investments Sold

During the year ended September 30, 2008, we partially sold one syndicated loan of $1.3 million. The sales by quarter were as follows:

Quarter ended

Investment Sales

Companies

DescriptionSeptember 30, 2008

$
1.3 million


1

Partial sale of Greatwide LogisticsJune 30, 2008





March 31, 2008





December 31, 2007





Total

$
1.3 million


1


During
the year ended September 30, 2007, we sold 16 syndicated loans of $34.9 million. The sales by quarter were as follows:

Quarter ended

Investment Sales

Companies

DescriptionSeptember 30, 2007

$



June 30, 2007


16.7 million


9

Most notably Hudson Products and GeneracMarch 31, 2007


18.2 million


7

Most notably West Corp. and ACS MediaDecember 31, 2006





Total

$
34.9 million


16


During
the year ended September 30, 2006, we sold two syndicated loans and two proprietary loans of $26.3 million. The sales by quarter were as follows:

Quarter ended

Investment Sales

Companies

DescriptionSeptember 30, 2006

$



June 30, 2006


1.0 million


1

Cavalier TelephoneMarch 31, 2006


7.0 million


1

InforGlobal CorporationDecember 31, 2005


18.3 million


2

American Remanufacturing Inc. and MarcalTotal

$
26.3 million


4


The
following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments.

Fiscal Year Ended September 30,

Amount2009

$
25,4762010


47,7972011


104,5432012


93,2812013


141,970Thereafter


42,770Total Contractual Repayments

$
455,837Investment in Equity Securities


5,033Total

$
460,870


Net
cash used in operating activities for the fiscal year ended September 30, 2008 was $80,218. Net cash used in operating activities for the fiscal year ended
September 30, 2007, consisting primarily of the items described in "Results of Operations" and the investment activity described above, was

54

---



$116,984
as compared to net cash provided by operating activities of $7,236 for the fiscal year ended September 30, 2006.

Investing Activities

Net cash provided by investing activities for the fiscal year ended September 30, 2008 was $2,484 for the redemption of a U.S.
Treasury Bill with an original maturity of six months with the funds used to purchase stock in our wholly-owned subsidiary, Gladstone Financial Corporation (previously known as Gladstone SSBIC
Corporation). Net Cash used in investing activities for the fiscal year ended September 30, 2007 was $2,484 for the purchase of the U.S. Treasury Bill.

Financing Activities

Net cash provided by financing activities for the fiscal year ended September 30, 2008 was $75,388 and mainly consisted of net
borrowings on our line of credit of $6,590,
proceeds of $105,374, net of offering costs, from the issuance of common stock and the payment of $33,379 of dividends.

Net
cash provided by financing activities for the fiscal year ended September 30, 2007 was $127,575 and mainly consisted of net borrowings on our line of credit of $94,447,
proceeds of $56,764, net of offering costs, from the issuance of common stock and the payment of $22,141 of dividends.

Net
cash used in financing activities for the fiscal year ended September 30, 2006 was $7,008 and consisted of $149,781 of repayments on our line of credit, and $18,629 for the
payment of dividends. These outflows were partially offset by approximately $146,740 of cash received from borrowings on the line of credit and the exercise of stock options for $14,683.

Dividends

In order to qualify as a RIC and to avoid corporate level tax on the income we distribute to our stockholders, we are required, under
Subchapter M of the Code, to distribute at least 90% of our ordinary income and short-term capital gains to our stockholders on an annual basis. In accordance with these
requirements, we declared and paid monthly cash dividends of $0.14 per common share during each month of the fiscal years ended September 30, 2008 and September 30, 2007 and $0.135 per
common share for each month of October 2005 through June 2006 and $0.14 per common share for July, August and September 2006. For the year ended September 30, 2008, our dividends paid of
$33,379 exceeded our net investment income by $6,826. We declared these dividends based on our estimates of net investment income for the fiscal year. Our investment pace was slower than expected and,
consequently, our net investment income was lower than our original estimates. A portion of the dividends declared during fiscal 2008 was treated as a return of capital to our stockholders.

Issuance of Equity

On May 16, 2007, we filed a registration statement with the SEC (as amended in December 2007) which was declared effective on
January 23, 2008 (the "Registration Statement"). The Registration Statement permits us to issue, through one or more transactions, up to an aggregate of $300 million in securities,
consisting of common stock and/or debt securities. To date, we have issued $123.8 million in common stock pursuant to the Registration Statement, which leaves a remaining capacity of
$176.2 million. To date, we have incurred approximately $1.5 million of costs in connection with the Registration Statement.

We
anticipate issuing equity securities to obtain additional capital in the future. However, we cannot determine the terms of any future equity issuances or whether we will be able to
issue equity on terms favorable to us, or at all. Additionally, when our common stock is trading below net asset value ("NAV"), we will have regulatory constraints under the 1940 Act on our ability to
obtain additional

55

---



capital
in this manner. Generally, the 1940 Act provides that we may not issue and sell our common stock at a price below our NAV per share, other than to our then existing stockholders pursuant to a
rights offering, without first obtaining approval from our stockholders and our independent directors. As of September 30, 2008, our NAV per share was $12.89 and our closing market price was
$15.24 per share. However, subsequent to that date our stock has consistently traded at discounts of up to 54.5% of our September 30, 2008 NAV per share. On November 21, 2008, our
closing market price was $5.87 per share. To the extent that our common stock trades at a market price below our NAV per share, we will generally be precluded from raising equity capital through
public offerings of our common stock, other than pursuant to a rights offering. The asset coverage requirement of a BDC under the 1940 Act effectively limits our ratio of debt to equity to 1:1. To the
extent that we are unable to raise capital through the issuance of equity, our ability to raise capital through the issuance of debt may also be inhibited to the extent of our regulatory debt to
equity ratio limits.

On
October 19, 2007, we completed an offering of 2,500,000 shares of our common stock at a price of $18.70 per share, less an underwriting discount of $1.03 per share, under the
Registration Statement and as supplemented by a final prospectus supplement dated October 15, 2007. On November 19, 2007, the underwriter exercised its over-allotment option
and we sold an additional 375,000 shares of common stock at the same price. Net proceeds of the offering, after deducting underwriting discounts and offering expenses borne by us, were approximately
$50.5 million and were used to repay a portion of outstanding borrowings under our line of credit.

On
February 5, 2008, we completed an offering of 3,000,000 shares of our common stock at a price of $17.00 per share, less an underwriting discount of $0.935 per share, under the
Registration Statement and as supplemented by a final prospectus supplement dated January 30, 2008. On February 26, 2008, the underwriter exercised its over-allotment option
and we sold an additional 450,000 shares of common stock at the same price. Net proceeds of the offering, after deducting underwriting discounts and offering expenses borne by us, were approximately
$55.0 million and were used to repay a portion of outstanding borrowings under our line of credit.

On
February 21, 2008, our stockholders approved a proposal to authorize us to offer and issue long-term rights, including warrants, to purchase shares of our common
stock at an exercise price that, at the time such rights are issued, will not be less than the greater of the market value of our common stock or the NAV of our common stock. Such rights may be part
of or accompanied by other securities of ours such as convertible debt. We have determined that it would be advantageous to have the ability to sell, either alone or as part of another security,
warrants, options or rights to purchase common stock in connection with our financing and capital raising activities. This ability may give us a cost-effective way to raise capital. We
believe that the rights to purchase shares of our common stock give us additional flexibility over and above the limited amount
that can be raised without stockholder approval through short-term transferable rights offering to take advantage of investment opportunities that may arise in the future.

Additionally,
listed for a vote at the upcoming annual meeting of stockholders scheduled for February 19, 2009, is a proposal which, if approved, would authorize us to sell shares
of our common stock at a price below our then current net asset value per share for a period of one year, provided that our Board of Directors makes certain determinations prior to any such sale.

Revolving Credit Facility

Through our wholly-owned subsidiary, Business Loan, we have a $300 million revolving credit facility (the "DB Facility") with
Deutsche Bank AG, as administrative agent. Pursuant to the DB Facility, Business Loan has pledged the loans it holds to secure future advances by certain institutional lenders. The interest
rate charged on the advances under the DB Facility is based on the Commercial Paper ("CP") rate, which is equivalent to the weighted average per annum rates paid by

56

---



the
DB Facility's CP lenders in respect of CP notes issued by the CP lender during such period. Business Loan also has the ability to borrow at an alternative rate from the committed
lenders if CP lenders are unable to fund advances. The alternative rate is the London Interbank Offered Rate ("LIBOR"), or if LIBOR is unavailable, the Prime Rate or the Federal Funds Rate plus
1.0%. In February 2008, we increased the DB Facility from $220 million to $250 million and in April 2008, increased the DB Facility to $300 million and added Branch Banking and
Trust Company ("BB&T") as a committed lender. In June 2008, we renewed the DB Facility, which matures on May 21, 2009. In the event that the DB Facility is not renewed or extended, we will be
required to repay all principal and accrued interest outstanding within one year of the maturity date.

As
of September 30, 2008, the outstanding principal balance under the DB Facility was approximately $151,030 at an interest rate of approximately 3.90% plus a 2.50% program fee.
We are also charged an unused commitment fee of 0.75% per annum. Available borrowings are subject to various constraints imposed by Deutsche Bank AG, based on the aggregate loan balance pledged by
Business Loan, which varies as loans are added and repaid, regardless of whether such repayments are early prepayment or are made as contractually required. At September 30, 2008, the remaining
borrowing capacity available under the DB Facility was approximately $148,970.

The
DB Facility contains covenants that require Business Loan to maintain its status as a separate entity; prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions); and restrict material changes to our credit and collection policies. The facility also
restricts some of the terms and provisions (including interest rates, terms to maturity and payments schedules) and limits the borrower and industry concentrations of loans that are eligible to secure
advances. As of September 30, 2008, Business Loan was in compliance with all of the facility covenants.

The
administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with the Bank of New York
Mellon Corp. as custodian. Deutsche Bank AG is also the trustee of the account and once a month remits the collected funds to us. At September 30, 2008 and September 30, 2007, the amount
due from custodian was $4,544 and $3,230, respectively.

Our
Adviser also services the loans pledged under the DB Facility. As a condition to this servicing arrangement, we executed a performance guaranty pursuant to which we guaranteed that
our Adviser would comply fully with all of its obligations under the facility. The performance guaranty requires us to maintain a minimum net worth of $100 million plus 75% of equity issued
after May 2003 and to maintain "asset coverage" with respect to "senior securities representing indebtedness" of at least 200%, in accordance with Section 18 of the 1940 Act. As of
September 30, 2008, we were in compliance with our covenants under the performance guaranty.

Contractual Obligations

As of September 30, 2008, we were not party to any signed and non-binding term sheets.

Off-Balance Sheet Arrangements

We did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of
SEC Regulation S-K as of September 30, 2008.

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with generally accepted accounting principles in the
United States requires management to make estimates and assumptions that affect the reported consolidated amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date
of the financial statements, and revenues and expenses

57

---



during
the periods reported. Actual results could materially differ from those estimates. Our accounting policies are more fully described in the "Notes to Consolidated Financial Statements" contained
elsewhere in this report. We have identified our investment valuation process, tax status and revenue recognition as our most critical accounting policies.

Investment Valuation

The most significant estimate inherent in the preparation of our consolidated financial statements is the valuation of investments and
the related amounts of unrealized appreciation and depreciation of investments recorded.

Investment Valuation Policy:

We carry our investments at market value to the extent that market quotations are readily available, and otherwise at fair value, as
determined in good faith by our Board of Directors. In determining the fair value of our investments, our Adviser has established an investment valuation policy (the "Policy"). The Policy has been
approved by our Board of Directors and each quarter the Board of Directors reviews whether our Adviser has applied the policy consistently, and votes whether or not to accept the recommended valuation
of our investment portfolio.

We
use generally accepted valuation techniques to value our portfolio unless we have specific information about the value of an investment to determine otherwise. From time to time we
may accept an appraisal of a business in which we hold securities. These appraisals are expensive and occur
infrequently but provide a third-party valuation opinion that may differ in results, techniques and scopes used to value our investments. When these specific third-party valuations are engaged or
accepted, we would use such appraisals to value the investment we have in that business if we determined that the appraisals were the best estimate of fair value.

The
Policy, which is summarized below, applies to the following categories of securities:



Valuation Methods:

Publicly-traded securities:We determine the value of publicly-traded securities based on the closing price for the security on the exchange or securities market
on which it is listed and primarily traded on the valuation date. To the extent that we own restricted securities that are not freely tradable, but for which a public market otherwise exists, we will
use the market value of that security adjusted for any decrease in value resulting from the restrictive feature.

Securities for which a limited market exists:We value securities that are not traded on an established secondary securities market, but for which a limited market
for the security exists, such as certain participations in, or assignments of, syndicated loans, at the quoted bid price. Firm bid prices are requested; however, if a firm bid price is unavailable, we
base the value of the security upon the
indicative bid price offered by the respective originating syndication agent's trading desk, or secondary desk, on or near the valuation date. To the extent that we use the indicative bid price as a
basis for valuing the security, our Adviser may take further steps to consider additional information to validate that price in accordance with the Policy.

Securities for which no market exists:The valuation methodology for securities for which no market exists falls into three categories: (1) portfolio
investments comprised solely of debt securities; (2) portfolio investments in controlled companies comprised of a bundle of securities, which can

58

---



include
debt and equity securities; and (3) portfolio investments in non-controlled companies comprised of a bundle of securities, which can include debt and equity securities.



59

---









Valuation Considerations:From time to time, depending on certain circumstances, the Adviser may use the following valuation considerations, including, but not
limited to:



60

---









Credit Information:Our Adviser monitors a wide variety of key credit statistics that provide information regarding our portfolio companies to help us assess
credit quality and portfolio performance. We and our Adviser participate in the periodic board meetings of our portfolio companies in which we hold control and affiliate investments and also require
them to provide annual audited and monthly unaudited financial statements. Using these statements and board discussions, our Adviser calculates and evaluates the credit statistics.

Loan Grading and Risk Rating:As part of our valuation procedures above, we risk rate all of our investments in debt securities. For syndicated loans that have
been rated by a NRSRO (as defined in Rule 2a-7 under the 1940 Act), we use the NRSRO's risk rating for such security. For all other debt securities, we use a proprietary risk rating
system. Our risk rating system uses a scale of 0 to 10, with 10 being the lowest probability of default. This system is used to estimate the probability of default on debt securities and the
probability of loss if there is a default. These types of systems are referred to as risk rating systems and are used by banks and rating agencies. The risk rating system covers both qualitative and
quantitative aspects of the business and the securities we hold.

For
the debt securities for which we do not use a third-party NRSRO risk rating, we seek to have our risk rating system mirror the risk rating systems of major risk rating organizations,
such as those provided by a NRSRO. While we seek to mirror the NRSRO systems, we cannot provide any assurance that our risk rating system will provide the same risk rating as a NRSRO for these
securities. The following chart is an estimate of the relationship of our risk rating system to the designations used by two NRSROs as they risk rate debt securities of major companies. Because our
system rates debt securities of companies that are unrated by any NRSRO, there can be no assurance that the correlation to the NRSRO set out below is accurate. We believe our risk rating would be
significantly higher than a typical NRSRO risk rating because the risk rating of the typical NRSRO is designed for larger businesses. However, our risk rating has been designed to risk rate the
securities of smaller businesses that are not rated by a typical NRSRO. Therefore, when we use our risk rating on larger business securities, the risk rating is higher than a typical NRSRO rating. The
primary difference between our risk rating and the rating of a typical NRSRO is that our risk rating uses more quantitative determinants and includes qualitative determinants that we believe are not
used in the NRSRO rating. It is our understanding that most debt securities of medium-sized companies do not exceed the grade of BBB on a NRSRO scale, so there would be no debt securities in the
middle market that would meet the definition of AAA, AA or A. Therefore, our scale begins with the designation 10 as the best risk rating which may be equivalent to a BBB from a NRSRO, however, no
assurance can be given that a 10 on our scale is equal to a BBB on a NRSRO scale.

61

---



Company's
System

First
NRSRO

Second
NRSRO

Gladstone Capital's Description(a)>10

Baa2

BBB

Probability of Default (PD) during the next ten years is 4% and the Expected Loss (EL) is 1% or less10

Baa3

BBB-

PD is 5% and the EL is 1% to 2%9

Ba1

BB+

PD is 10% and the EL is 2% to 3%8

Ba2

BB

PD is 16% and the EL is 3% to 4%7

Ba3

BB-

PD is 17.8% and the EL is 4% to 5%6

B1

B+

PD is 22% and the EL is 5% to 6.5%5

B2

B

PD is 25% and the EL is 6.5% to 8%4

B3

B-

PD is 27% and the EL is 8% to 10%3

Caa1

CCC+

PD is 30% and the EL is 10% to 13.3%2

Caa2

CCC

PD is 35% and the EL is 13.3% to 16.7%1

Caa3

CC

PD is 65% and the EL is 16.7% to 20%0

N/a

D

PD is 85% or there is a payment default and the EL is greater than 20%


---

The
above scale gives an indication of the probability of default and the magnitude of the loss if there is a default. Our policy is to stop accruing interest on an investment if we
determine that interest is no longer collectible. At September 30, 2008, three investments were on non-accrual and at September 30, 2007, one investment was on
non-accrual. We do not risk rate our equity securities.

The
following table lists the risk ratings for all non-syndicated loans in our portfolio at September 30, 2008 and September 30, 2007, representing
approximately 83% and 79%, respectively, of all loans in our portfolio at the end of each period:

Rating

Sept. 30, 2008

Sept. 30, 2007Average


7.3


7.3Weighted Average


7.0


7.1Highest


9.0


9.0Lowest


5.0


4.0


The
following table lists the risk ratings for syndicated loans in our portfolio that were not rated by an NRSRO at September 30, 2008 and September 30, 2007, representing
approximately 6% and 4%, respectively, of all loans in our portfolio at the end of each period:

Rating

Sept. 30, 2008

Sept. 30, 2007Average


6.6


6.0Weighted Average


6.7


6.0Highest


7.0


6.0Lowest


6.0


6.0


For
syndicated loans that are currently rated by an NRSRO, we risk rate such loans in accordance with the risk rating systems of major risk rating organizations, such as those provided
by a NRSRO. The following table lists the risk ratings for all syndicated loans in our portfolio that are currently rated

62

---



by
an NRSRO at September 30, 2008 and September 30, 2007, representing approximately 11% and 17%, respectively, of all loans in our portfolio at the end of each period:

Rating

Sept. 30, 2008

Sept. 30, 2007Average

CCC+/Caa1

CCC+/Caa1Weighted Average

CCC+/Caa1

CCC+/Caa1Highest

BB/Ba3

B/B3Lowest

CC/C

CCC/Caa2


Tax Status

Federal Income Taxes

We intend to continue to qualify for treatment as a RIC under Subtitle A, Chapter 1 of Subchapter M of the Code. As a
RIC, we are not subject to federal income tax on the portion of our taxable income and gains distributed to stockholders. To qualify as a RIC, we are required to distribute to stockholders at least
90% of our investment company taxable income, as defined by the Code. We have a policy to pay out as a dividend up to 100% of that amount.

In
an effort to avoid certain excise taxes imposed on RICs, we currently intend to distribute during each calendar year an amount at least equal to the sum of (1) 98% of our
ordinary income for the calendar year, (2) 98% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and
(3) any ordinary income and net capital gains for preceding years that were not distributed during such years.

Revenue Recognition

Interest Income Recognition

Interest income is recorded on the accrual basis to the extent that such amounts are expected to be collected. We will stop accruing
interest on investments when it is determined that interest is no longer collectible. At September 30, 2008, three investments were on non-accrual for approximately
$13.1 million, at cost. At September 30, 2007, one investment was on non-accrual for approximately $2.2 million, at cost. Conditional interest or a success fee is
recorded when earned upon full repayment of a loan investment.

Paid in Kind Interest

In the past, some loans in our portfolio contained a PIK provision. The PIK interest, computed at the contractual rate specified in
each loan agreement, is added to the principal balance of the loan and recorded as interest income. To maintain our status as a RIC, this non-cash source of income must be paid out to
stockholders in the form of dividends, even though we have not yet collected the cash. As of September 30, 2008, one loan in our portfolio bore PIK interest.

Services Provided to Portfolio Companies

As a business development company under the 1940 Act, we are required to make available significant managerial assistance to our
portfolio companies. We provide these services through our Adviser, who provides these services on our behalf through its officers who are also our officers. Currently, neither we nor our Adviser
charges a fee for managerial assistance, however, if our Adviser does receive fees for such managerial assistance, our Adviser will credit the managerial assistance fees to the base management fee due
from us to our Adviser.

Our
Adviser receives fees for the other services it provides to our portfolio companies. These other fees are typically non-recurring, are recognized as revenue when earned
and are generally paid

63

---



directly
to our Adviser by the borrower or potential borrower upon the closing of the investment. The services our Adviser provides to our portfolio companies vary by investment, but generally include
a broad array of services such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors, reviewing existing credit facilities,
restructuring existing investments, raising equity and debt capital, turnaround management, merger and acquisition services and recruiting new management personnel. Effective April 1, 2007,
when our Adviser receives fees for these services, 50% of certain of those fees are credited against the base management fee that we pay to our Adviser, whereas prior to such date fees were 100%
credited. Any services of this nature subsequent to the closing would typically generate a separate fee at the time of completion.

Our
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to our Adviser
throughout the life of the investment. Fees of this nature are recorded as revenue by our Adviser when earned and are not credited against the base management fee.

We
may receive fees for the origination and closing services we provide to portfolio companies through our Adviser. These fees are paid directly to us and are recognized as revenue upon
closing of the originated investment and are reported as fee income in the consolidated statements of operations

Recent Accounting Pronouncements

Refer to Note 2 in the accompanying consolidated financial statements for a summary of recently issued accounting
pronouncements.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risk (dollar amounts in thousands, unless otherwise indicated)

Market risk includes risks that arise from changes in interest rates, foreign currency exchange rates, commodity prices, equity prices
and other market changes that affect market sensitive instruments. The primary risk we believe we are exposed to is interest rate risk. While we expect that ultimately approximately 20% of the loans
in our portfolio will be made at fixed rates, with approximately 80% made at variable rates, currently substantially all of our investment portfolio is at variable rates. At September 30, 2008,
our portfolio consisted of the following:

69
%
variable rates with a floor2
%
variable rates with a floor and ceiling26
%
variable rates without a floor or ceiling3
%
fixed rate100
%
total


All
of our variable-rate loans have rates associated with either the current LIBOR or Prime Rate.

We
have a $300 million revolving credit facility, based on variable rates, with Deutsche Bank AG which matures in May 2009. As of September 30, 2008, there was an
outstanding principal balance of $151.0 million at a stated interest rate of approximately 3.9% plus a 2.5% program fee.

In
February 2004, we entered into an interest rate cap agreement in order to fulfill an obligation under our line of credit to enter into certain hedging transactions in connection with
our borrowings under the line of credit. We purchased this interest rate cap agreement with a notional amount of $35 million (which is amortized quarterly) for a one-time,
up-front payment of $304. The interest rate cap agreement entitles us to receive payments, if any, equal to the amount by which interest payments on the current notional amount at one
month LIBOR exceed the payments on the current notional amount at 5%. The cap expires in February 2009. This interest rate cap agreement effectively caps our

64

---



interest
payments on our line of credit borrowing, up to the notional amount of the interest rate cap, at 5%. This mitigates our exposure to increases in interest rates on our borrowings on our line
of credit, which are at variable rates. At September 30, 2008, the cap agreement had a nominal fair market value and a current notional amount of $2.3 million. The one month LIBOR rate
in effect on our investment portfolio at September 30, 2008 was approximately 2.5%.

To
illustrate the potential impact of changes in interest rates on our net increase in net assets resulting from operations, we have performed the following analysis, which assumes that
our balance sheet remains constant and no further actions beyond the interest rate cap agreement are taken to alter our existing interest rate sensitivity.

Basis Point Change

Increase
(Decrease) in
Interest Income

Increase
(Decrease) in
Interest Expense

Net Increase in
Net Assets Resulting
from OperationsUp 200 basis points

$
4,196

$
3,020

$
1,896Up 100 basis points


1,622


1,510


112Down 100 basis points


(1,401
)

(1,510
)

109Down 200 basis points


(2,794
)

(3,020
)

226


Although
management believes that this analysis is indicative of our existing interest rate sensitivity, it does not adjust for potential changes in credit quality, size and composition
of our loan portfolio on the balance sheet and other business developments that could affect net increase in net assets resulting from operations. Accordingly, no assurances can be given that actual
results would not differ materially from the results under this hypothetical analysis.

In
the event that we securitize a portion of our loan portfolio, we believe that we will likely be required to enter into further hedging arrangements in the future with respect to
securitized loans. While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest
rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio of investments.

We
may also experience risk associated with investing in securities of companies with foreign operations. We currently do not anticipate investing in debt or equity of foreign companies,
however, some potential portfolio companies may have operations located outside the United States. These risks include, but are not limited to, fluctuations in foreign currency exchange rates,
imposition of foreign taxes, changes in exportation regulations and political and social instability.

65

---





Item 8.    Financial Statements and Supplementary Data

Index to Consolidated Financial Statements

Report of Management on Internal Controls


67Report of Independent Registered Public Accounting Firm


68Consolidated Statements of Assets and Liabilities as of September 30, 2008 and September 30, 2007


69Consolidated Schedules of Investments as of September 30, 2008 and September 30, 2007


70Consolidated Statements of Operations for the years ended September 30, 2008, September 30, 2007 and September 30, 2006


83Consolidated Statements of Changes in Net Assets for the years ended September 30, 2008, September 30, 2007 and September 30,
2006


84Consolidated Statements of Cash Flows for the years ended September 30, 2008, September 30, 2007 and September 30, 2006


85Financial Highlights for the years ended September 30, 2008, September 30, 2007 and September 30, 2006


86Notes to Consolidated Financial Statements


87


66

---





Report of Management on Internal Controls

To
the Stockholders and Board of Directors of Gladstone Capital Corporation:

Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities
Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles and include those policies and procedures that: (1) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets; (2) provide reasonable assurance that our transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with appropriate
authorizations; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on
our financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement preparation and presentation.

Under
the supervision and with the participation of our management, we assessed the effectiveness of our internal control over financial reporting as of September 30, 2008, using
the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. Based on its assessment, management has
concluded that our internal control over financial reporting was effective as of September 30, 2008.

Our
management's assessment of the effectiveness of our internal control over financial reporting as of September 30, 2008 has been audited by PricewaterhouseCoopers LLP,
an independent registered public accounting firm, as stated in their report which is included herein.

December 2,
2008

67

---



Report of Independent Registered Public Accounting Firm

To
the Stockholders and Board of Directors of Gladstone Capital Corporation:

In
our opinion, the accompanying consolidated statements of assets and liabilities, including the schedules of investments, and the related statements of operations, changes in net
assets and cash flows and the financial highlights present fairly, in all material respects, the financial position of Gladstone Capital Corporation and its subsidiaries at September 30, 2008
and 2007, and the results of their operations and their cash flows for each of the three years in the period ended September 30, 2008 in conformity with accounting principles generally accepted
in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing under Item 15(a)(2) presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related consolidated financial statements. Also in our opinion, the Company maintained, in all material respects, effective internal
control over financial reporting as of September 30, 2008, based on criteria established inInternal ControlIntegrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company's management is
responsible for these financial statements and financial statement schedule, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal
control over financial reporting, included in the accompanying Management's Annual Report over Financial Reporting. Our responsibility is to express opinions on these financial statements, on the
financial statement schedule, and on the Company's internal control over financial reporting based on our integrated audits. We conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of
material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall
financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A
company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures
that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and
expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.

Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP
McLean, VA
December 2, 2008

68

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED STATEMENTS OF ASSETS AND LIABILITIES        (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA)

September 30,
2008

September 30,
2007ASSETSNon-Control/Non-Affiliate investments (Cost 9/30/08: $448,356; 9/30/07: $354,835)

$
407,153

$
348,921Control investments (Cost 9/30/08: $12,514; 9/30/07: $924)


780


924Total investments at fair value (Cost 9/30/08: $460,870; 9/30/07 $355,759)


407,933


349,845Cash and cash equivalents


6,493


8,839U.S. Treasury bill





2,484Interest receivableinvestments in debt securities


3,588


2,426Interest receivableemployees (Refer to Note 4)


91


21Due from custodian


4,544


3,230Deferred financing fees


1,905


186Prepaid assets


306


337Other assets


838


361TOTAL ASSETS

$
425,698

$
367,729LIABILITIESAccounts payable

$
8

$
6Interest payable


646


588Fee due to Administrator (Refer to Note 4)


247


237Fees due to Adviser (Refer to Note 4)


457


708Borrowings under line of credit


151,030


144,440Accrued expenses and deferred liabilities


1,328


791Funds held in escrow


234


TOTAL LIABILITIES


153,950


146,770NET ASSETS

$
271,748

$
220,959ANALYSIS OF NET ASSETSCommon stock, $0.001 par value, 50,000,000 shares authorized and 21,087,574 and 14,762,574 shares issued and outstanding at September 30, 2008 and
September 30, 2007, respectively

$
21

$
15Capital in excess of par value


334,143


235,907Notes receivableemployees (Refer to Note 4)


(9,175
)

(9,230
)Net unrealized depreciation on investments


(52,937
)

(5,915
)Unrealized depreciation on derivative


(304
)

(292
)Accumulated undistributed net investment income





474TOTAL NET ASSETS

$
271,748

$
220,959NET ASSETS PER SHARE

$
12.89

$
14.97


THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

69

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED SCHEDULE OF INVESTMENTS        SEPTEMBER 30, 2008        (DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueNON-CONTROL/NON-AFFILIATE INVESTMENTSAccess Television Network, Inc.(2)

Service-cable airtime (infomercials)

Senior Term Debt(6)
(10.5%, Due 3/2009)

$
1,923

$
1,774ACE Expediters, Inc.

Service-over-the-ground logistics

Line of Credit, $850 available
(6.0%, Due 1/2011)





Senior Term Debt(6)
(9.8%, Due 1/2012)


11,966


11,248Common Stock Warrants(8)


200


142ActivStyle Acquisition Co.(2)

Service-medical products distribution

Line of Credit, $1,500 available(6)
(6.7%, Due 7/2009)


1,100


1,059Senior Term Debt(6)
(8.5%, Due 9/2012)


4,721


4,543Senior Term Debt(3)(6)
(10.5%, Due 9/2012)


4,435


4,213AKQA Holdings

Service-market and advertising

Senior Term Debt(7)
(7.7%, Due 3/2013)


8,273


7,980Allison Publications, LLC(2)

Service-publisher of consumer oriented magazines

Line of Credit, $4,000 available
(9.0%, Due 9/2010)





Senior Term Debt(6)
(9.0%, Due 9/2012)


10,465


9,568Anitox Acquisition Company(2)

Manufacturing-preservatives for animal feed

Line of Credit, $3,000 available(6)
(6.7%, Due 1/2010)


2,000


1,880Senior Term Debt(6)
(8.5%, Due 1/2012)


3,388


3,185Senior Term Debt(3)(6)
(10.5%, Due 1/2012)


3,688


3,388Badanco Acquisition Corp.

Service-luggage design and distribution

Senior Subordinated Term Debt(6)
(11.5%, Due 7/2012)


9,458


8,795BAS Broadcasting

Service-radio station operator

Senior Term Debt(5)
(11.5%, Due 7/2013)


7,300


7,209Senior Term Debt(3)(5)
(12.0%, Due 7/2009)


1,000


988Bresnan Communications, LLC

Service-telecommunications

Senior Term Debt(7)
(4.8%, Due 9/2013)


3,001


2,670Senior Subordinated Term Debt(7)
(7.6%, Due 3/2014)


1,508


1,305CCS, LLC

Service-cable tv franchise owner

Senior Term Debt(6)
(9.0%, Due 8/2008)


728


364


70

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueCHG Companies, Inc.(2)

Service-healthcare staffing

Letter of Credit, $400 available(7)
(6.0%, Due 12/2012)

$
400

$
356Senior Term Debt(7)
(5.3%, Due 12/2012)


1,572


1,399Senior Subordinated Term Debt(7)
(8.5%, Due 12/2013)


500


425Chinese Yellow Pages Company

Service-publisher of Chinese language directories

Line of Credit, $700 available(6)
(9.0%, Due 9/2010)


575


529Senior Term Debt(6)
(9.0%, Due 9/2010)


702


638Clinton Holdings, LLC(2)

Distribution-aluminum sheets and stainless steel

Senior Subordinated Term Debt(6)
(12.0%, Due 1/2013)


15,500


14,880Common Stock Warrants(8)


109


CMI Acquisition, LLC(2)

Service-recycling

Senior Subordinated Term Debt(6)
(10.2%, Due 11/2012)


6,414


6,061Community Media Corporation

Service-publisher of free weekly newspapers

Senior Term Debt(6)
(7.0%, Due 8/2012)


987


936Country Road Communications LLC(2)

Service-telecommunications

Senior Subordinated Term Debt(7)
(11.5%, Due 7/2013)


5,973


5,880Defiance Acquisition Corporation

Manufacturing-trucking parts

Senior Term Debt(3)(6)
(11.0%, Due 4/2010)


6,165


5,055Doe & Ingalls Management LLC(2)

Distributor-specialty chemicals

Senior Term Debt(6)
(6.8%, Due 11/2010)


3,100


2,945Senior Term Debt(3)(6)
(7.8%, Due 11/2010)


4,410


4,167Emdeon Business Services, Inc.

Service-healthcare technology solutions

Senior Term Debt(7)
(5.8%, Due 11/2013)


2,359


2,027Senior Subordinated Term Debt(7)
(8.8%, Due 5/2014)


2,011


1,720Finn Corporation

Manufacturing-landscape equipment

Common Stock Warrants(8)


37


1,578GFRC Holdings LLC

Manufacturing-glass-fiber reinforced concrete

Line of Credit, $3,000 available
(6.7%, Due 12/2010)





Senior Term Debt(6)
(9.3%, Due 12/2012)


7,362


7,105Senior Subordinated Term Debt(3)(6)
(11.8%, Due 12/2012)


6,716


6,414Global Materials Technologies, Inc.

Manufacturing-steel wool products and metal fibers

Senior Term Debt(3)(6)
(13.0%, Due 11/2009)


4,640


4,153


71

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueGTM Holdings, Inc.(2)

Manufacturing-socks

Senior Term Debt(7)
(8.5%, Due 10/2013)

$
491

$
359Senior Subordinated Term Debt(7)
(11.8%, Due 4/2014)


500


325Greatwide Logistics Services, Inc.

Servicelogistics and transportation

Senior Term Debt(7)(10)
(non-accrual, Due 12/2013)


3,950


2,765Senior Subordinated Term Debt(7)(10)
(non-accrual, Due 6/2014)


2,000


700GS Maritime Intermediate Holdings LLC

Service-cargo transport

Senior Subordinated Term Debt(7)
(11.2%, Due 12/2013)


1,000


950Harrington Holdings, Inc.(2)

Servicehealthcare products distribution

Senior Term Debt(7)
(6.0%, Due 1/2014)


2,463


2,192Senior Subordinated Term Debt(7)
(9.7%, Due 1/2014)


5,000


3,750Heartland Communications Group, LLC(2)

Service-radio station operator

Line of Credit, $500 available(6)
(10.0%, Due 12/2008)


105


79Senior Term Debt(6)
(10.0%, Due 5/2011)


4,523


3,386Interfilm Holdings, Inc.

Service-slitter and distributor of plastic films

Senior Term Debt(6)
(10.5%, Due 10/2012)


5,000


4,750International Junior Golf Training Acquisition Company

Service-golf training

Line of Credit, $1,500 available(6)
(9.2%, Due 5/2010)


1,400


1,288Senior Term Debt(6)
(6.7%, Due 5/2012)


2,551


2,347Senior Term Debt(3)(6)
(10.5%, Due 5/2012)


2,500


2,288It's Just Lunch International, LLC

Service-dating service

Line of Credit, $750 available(6)
(6.5%, Due 6/2009)


550


275Senior Term Debt(6)
(6.7%, Due 6/2011)


3,300


1,650Senior Term Debt(3)(6)(9)
(10.5%, Due 6/2011)


500


250John Henry Holdings, Inc.(2)

Manufacturing-packaging products

Senior Subordinated Term Debt(7)
(11.6%, Due 6/2011)


8,000


7,600Kinetek Acquisition Corp.

Manufacturing-custom engineered motors & controls

Senior Term Debt(7)
(6.2%, Due 11/2013)


1,478


1,326Senior Subordinated Term Debt(7)
(9.2%, Due 5/2014)


1,508


1,275KMBQ Corporation

Service-AM/FM radio broadcaster

Line of Credit, $200 available(6)
(11.0%, Due 3/2010)


153


137Senior Term Debt(6)
(11.0%, Due 3/2010)


1,792


1,594


72

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueLegend Communications of Wyoming LLC

Service-operator of radio stations

Line of Credit, $500 available(5)
(11.0%, Due 6/2011)

$
397

$
392Senior Term Debt(5)
(11.0%, Due 6/2013)


9,250


9,134Lindmark Outdoor Advertising LLC

Service-advertising

Senior Subordinated Term Debt(6)
(11.0%, Due 10/2012)


11,421


9,651Multi-Ag Media LLC(2)

Service-dairy magazine publisher/ information database

Senior Term Debt(6)
(9.0%, Due 12/2009)


2,072


1,853Newhall Holdings, Inc.(2)

Service-distributor of personal care products and supplements

Line of Credit, $4,000 available(6)
(6.0%, Due 5/2010)


2,100


1,880Senior Term Debt(6)
(8.3%, Due 5/2012)


4,230


3,807Senior Term Debt(3)(6)
(11.3%, Due 5/2012)


4,500


4,016Northern Contours, Inc.(2)

Manufacturing-veneer and laminate components

Senior Subordinated Term Debt(6)
(10.0%, Due 5/2010)


6,912


6,082Pinnacle Treatment Centers, Inc.

Service-Addiction treatment centers

Line of Credit, $500 available
(6.7%, Due 12/2009)





Senior Term Debt(6)
(8.5%, Due 12/2011)


3,550


3,319Senior Term Debt(3)(6)
(10.5%, Due 12/2011)


7,500


6,938Precision Acquisition Group Holdings, Inc.(2)

Manufacturing-consumable components for the aluminum industry

Equipment Note, $1,500 available(6)
(8.5%, Due 10/2011)


1,000


993Senior Term Debt(6)
(8.5%, Due 10/2010)


4,750


4,714Senior Term Debt(3)(6)
(11.5%, Due 10/2010)


4,158


4,127PROFITSystems Acquisition Co.(2)

Service-design and develop ERP software

Line of Credit, $1,250 available
(6.7%, Due 7/2009)





Senior Term Debt(6)
(8.5%, Due 7/2011)


2,200


2,027Senior Term Debt(3)(6)
(10.5%, Due 7/2011)


2,900


2,657Puerto Rico Cable Acquisition Company, Inc.

Service-telecommunications

Senior Subordinated Term Debt(7)
(11.3%, Due 1/2012)


7,189


5,570RCS Management Holding Co.

Service-healthcare supplies

Senior Term Debt(3)(6)
(8.5%, Due 1/2011)


2,875


2,695Senior Term Debt(4)(6)
(10.5%, Due 1/2011)


3,060


2,815RedPrairie Holding, Inc.(2)

Service-design and develop supply chain software

Senior Term Debt(7)
(6.1%, Due 7/2012)


4,412


4,014Senior Subordinated Term Debt(7)
(9.3%, Due 1/2013)


3,000


2,550


73

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueReliable Biopharmaceutical Holdings, Inc.

Manufacturing-pharmaceutical and biochemical intermediates

Line of Credit, $5,000 available(6)
(9.0%, Due 10/2010)

$
1,600

$
1,528Mortgage Note(6)
(9.5%, Due 10/2014)


7,407


7,147Senior Term Debt(6)
(9.0%, Due 10/2012)


1,800


1,719Senior Term Debt(3)(6)
(11.0%, Due 10/2012)


11,933


11,352Senior Subordinated Term Debt(6)
(12.0%, Due 10/2013)


6,000


5,445Common Stock Warrants(8)


209


RiskMetrics Group Holdings, LLC

Service-develop risk and wealth management solutions

Senior Term Debt(7)
(5.8%, Due 1/2014)


1,936


1,812Saunders & Associates

Manufacturing-equipment provider for frequency control

Line of Credit, $2,500 available
(6.9%, Due 5/2009)





devices

Senior Term Debt(6)
(9.8%, Due 5/2013)


10,945


10,740SCI Cable, Inc.

Service-cable, internet, voice provider

Senior Term Debt(6)
(11.0%, Due 10/2008)


2,712


1,355Sunburst MediaLouisiana, LLC

Service-radio station operator

Senior Term Debt(6)
(9.5%, Due 6/2011)


7,857


6,728Sunshine Media Holdings

Service-publisher regional B2B trade magazines

Line of Credit, $3,000 available(6)
(11.0%, Due 5/2010)


700


627Senior Term Debt(6)
(11.0%, Due 5/2012)


17,000


15,300Senior Term Debt(3)(6)
(13.5%, Due 5/2012)


10,000


8,750Thibaut Acquisition Co.

Service-design and disbribute wall covering

Line of Credit, $2,000 available(6)
(7.0%, Due 1/2011)


2,000


1,838Senior Term Debt(6)
(7.0%, Due 1/2011)


2,013


1,849Senior Term Debt(3)(6)
(10.5%, Due 1/2011)


3,000


2,685Tulsa Welding School

Service-private welding school

Line of credit, $2,000 available
(9.5%, 9/2011)





Senior Term Debt(5)
(9.5%, 9/2013)


4,000


4,000Senior Term Debt(5)
(12.8%, 9/2013)


8,000


8,000Vanta Core

Service-acquisition of aggregate quarries

Senior Subordinated Term Debt(6)
(12.0%, 8/2013)


13,100


12,936Viapack, Inc.(2)

Manufacturing-polyethylene film

Senior Real Estate Term Debt(6)
(7.0%, Due 3/2011)


850


780Senior Term Debt(3)(6)
(11.3%, Due 3/2011)


4,091


3,733


74

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueVisual Edge Technology, Inc.(2)

Service-office equipment distribution

Senior Subordinated Term Debt(6)
(11.5%, Due 8/2011)

$
5,000

$
2,925Wesco Holdings, Inc.(2)

Service-aerospace parts and distribution

Senior Term Debt(7)
(6.0%, Due 9/2013)


2,451


2,212Senior Subordinated Term Debt(7)
(9.5%, Due 3/2014)


2,267


1,980Westlake Hardware, Inc.(2)

Retail-hardware and variety

Senior Subordinated Term Debt(6)
(9.0%, Due 1/2011)


15,000


13,800Senior Subordinated Term Debt(6)
(10.3%, Due 1/2011)


10,000


9,000Winchester Electronics

Manufacturing-high bandwidth connectors and cables

Senior Term Debt(6)
(8.0%, Due 5/2013)


1,699


1,563Senior Subordinated Term Debt(6)
(13.0%, Due 6/2013)


9,950


9,055WP Evenflo Group Holdings Inc.(2)

Manufacturing-infant and juvenile products

Senior Term Debt(7)
(5.3%, Due 2/2013)


1,910


1,595Senior Subordinated Term Debt(7)
(8.8%, Due 2/2014)


2,000


1,600Total Non-Control/Non-Affiliate Investments

$
448,356

$
407,153CONTROL INVESTMENTSBERTL, Inc.

Service-web-based evaluator of digital imaging products

Line of Credit, $700 available(11)(12)
(8.7%, Due 10/2009)

$
742

$
Common Stock(8)


424


LocalTel, Inc.

Service-yellow pages publishing

Line of credit, $500 available(12)
(10.0%, 5/2009)


75


Line of Credit, $3,000 available(10)(12)
(non-accrual, Due 6/2009)


1,170


Senior Term Debt(10)(12)
(non-accrual, Due 6/2011)


2,688


Senior Term Debt(3)(10)(12)
(non-accrual, Due 6/2011)


2,750


Common Stock Warrants(8)


1


U.S. HealthCare, Inc.

Service-magazine publisher/ operator

Line of credit, $200 available(10)
(non-accrual, Due 3/2010)


90


90Line of credit, $450 available(10)
(non-accrual, Due 3/2010)


450


450Common Stock(8)


2,470


240


75

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueWestern Dirctories

Service-directory publisher

Line of credit, $450 available(12)
(10%, Due 8/2009)

$
69

$
Preferred Stock(8)


1,584


Common Stock(8)


1


Total Control Investments

$
12,514

$
780Total Investments

$
460,870

$
407,933


---

THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

76

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED SCHEDULE OF INVESTMENTS        AS OF SEPTEMBER 30, 2007        (DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueNON-CONTROL/NON-AFFILIATE INVESTMENTSAccess Television Network, Inc.(2)

Service-cable airtime (infomercials)

Line of Credit, $500 available
(11.8% Due 3/2009)

$


$
Senior Term Debt(6)
(11.8% Due 3/2009)


2,616


2,558ActivStyle Acquisition Co.(2)

Service-medical products distribution

Line of Credit, $1,500 available(6)
(10.0%, Due 7/2009)


600


597Senior Term Debt(6)
(10.0%, Due 9/2012)


5,245


5,219Senior Term Debt(3)(6)
(12.6%, Due 9/2012)


4,435


4,407Allison Publications, LLC(2)

Service-publisher of consumer oriented magazines

Senior Term Debt(6)
(9.8%, Due 12/2011)


7,884


7,780Anitox Acquisition Company(2)

Manufacturing-preservatives for animal feed

Senior Real Estate Term Debt
(8.8%, Due 1/2012)


3,110


3,060Line of Credit, $3,000 available
(10.0%, Due 1/2010)





Senior Term Debt(6)
(10.0%, Due 1/2012)


2,750


2,736Senior Term Debt(3)(6)
(12.3%, Due 1/2012)


2,750


2,736Badanco Acquisition Corp.

Service-luggage design and distribution

Senior Subordinated Term Debt(6)
(12.4%, Due 7/2012)


9,653


9,628Bresnan Communications, LLC

Service-telecommunications

Senior Term Debt(7)
(7.4%, Due 9/2013)


3,002


2,910Senior Subordinated Term Debt(7)
(9.9%, Due 3/2014)


1,510


1,485CCS, LLC

Service-cable tv franchise owner

Senior Term Debt(6)
(11.8%, Due 10/2007)


3,433


3,416CHG Companies, Inc.(2)

Service-healthcare staffing

Letter of Credit(7)
(7.1%, Due 12/2012)


400


385Senior Term Debt(7)
(7.9%, Due 12/2012)


1,588


1,528Senior Subordinated Term Debt(7)
(11.9%, Due 12/2012)


500


480Chinese Yellow Pages Company

Service-publisher of Chinese language directories

Line of Credit, $950 available(6)
(11.8%, Due 9/2010)


230


229Senior Term Debt(6)
(11.8%, Due 9/2010)


1,071


1,051Clinton Holdings, LLC(2)

Distribution-aluminum sheets and stainless steel

Senior Subordinated Term Debt
(13.0%, Due 1/2013)


15,500


15,500Common Stock Warrants(8)


109


223CMI Acquisition, LLC(2)

Service-recycling

Senior Subordinated Term Debt(6)
(12.4%, Due 11/2012)


6,500


6,451


77

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

AS OF SEPTEMBER 30, 2007

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueCommunity Media Corporation

Service-publisher of free weekly newspapers

Senior Term Debt(6)
(9.8%, Due 8/2012)

$
2,511

$
2,482Country Road Communications LLC(2)

Service-telecommunications

Senior Subordinated Term Debt(7)
(13.1%, Due 7/2013)


5,967


5,880Defiance Acquisition Corporation

Manufacturing-trucking parts

Senior Term Debt(3)(6)
(13.8%, Due 4/2010)


6,325


6,246Doe & Ingalls Management LLC(2)

Distributor-specialty chemicals

Senior Term Debt(6)
(9.3%, Due 11/2010)


3,900


3,900Senior Term Debt(3)(6)
(10.3%, Due 11/2010)


4,455


4,455Emdeon Business Services, Inc.

Service-healthcare technology solutions

Senior Term Debt(7)
(7.4%, Due 11/2013)


2,434


2,383Senior Subordinated Term Debt(7)
(10.2%, Due 5/2014)


2,013


1,985Express Courier International, Inc.

Service-ground delivery and logistics

Line of Credit, $1,500 available(6)
(10.0%, Due 6/2009)


900


899Senior Term Debt(6)
(10.0%, Due 6/2011)


4,113


4,107Senior Term Debt(3)(6)
(12.3%, Due 6/2011)


3,950


3,945Finn Corporation

Manufacturing-landscape equipment

Common Stock Warrants(8)


37


3,005Global Materials Technologies, Inc.

Manufacturing-steel wool products and metal fibers

Senior Term Debt(3)(6)
(14.8%, Due 11/2009)


5,100


4,883GTM Holdings, Inc.(2)

Manufacturing-socks

Senior Term Debt(7)
(8.1%, Due 10/2013)


496


481Senior Subordinated Term Debt(7)
(11.4%, Due 4/2014)


500


495Greatwide Logistics Services, Inc.

Service-logistics and transportation

Senior Term Debt(7)
(8.7%, Due 12/2013)


3,970


3,454Senior Subordinated Term Debt(7)
(11.7%, Due 6/2014)


4,000


3,280Harrington Holdings, Inc.(2)

Service-healthcare products distribution

Senior Term Debt(7)
(7.4%, Due 1/2014)


2,488


2,419Senior Subordinated Term Debt(7)
(11.2%, Due 1/2014)


5,000


4,825Heartland Communications Group, LLC(2)

Service-radio station operator

Line of Credit, $500 available(6)
(11.3%, Due 5/2008)


10


10Senior Term Debt(6)
(11.3%, Due 5/2011)


4,824


4,534


78

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

AS OF SEPTEMBER 30, 2007

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueIJGT Acquisition Company

Service-golf training

Line of Credit, $1,000 available(6)
(10.0%, Due 5/2010)

$
500

$
498Senior Term Debt(6)
(10.0%, Due 5/2012)


2,650


2,637Senior Term Debt(3)(6)
(12.3%, Due 5/2012)


2,500


2,481It's Just Lunch International, LLC

Service-dating service

Line of Credit, $750 available(6)
(9.8%, Due 6/2009)


550


492Senior Term Debt(6)
(10.0%, Due 6/2011)


3,300


2,954Senior Term Debt(3)(6)(9)
(12.3%, Due 6/2011)


500


448John Henry Holdings, Inc.(2)

Manufacturing-packaging products

Senior Subordinated Term Debt(7)
(12.8%, Due 6/2011)


8,000


8,000Kinetek Acquisition Corp.

Manufacturing-custom engineered motors & controls

Senior Term Debt(7)
(7.6%, Due 11/2013)


1,494


1,444Senior Subordinated Term Debt(7)
(10.6%, Due 5/2014)


1,509


1,440KMBQ Corporation

Service-AM/FM radio broadcaster

Line of Credit, $200 available(6)
(12.8%, Due 3/2010)


152


151Senior Term Debt(6)
(12.8%, Due 3/2010)


1,813


1,786LocalTel, Inc.

Service-yellow pages publishing

Line of Credit, $3,000 available(6)
(10.3%, Due 6/2009)


1,135


948Senior Term Debt(6)
(10.3%, Due 6/2011)


2,688


2,244Senior Term Debt(3)(6)
(12.8%, Due 6/2011)


2,750


2,200Macfadden Performing Arts Media, LLC

Service-magazine publisher

Line of Credit, $1,400 available(6)
(10.8%, Due 6/2009)


516


510Senior Term Debt(6)
(10.8%, Due 6/2009)


6,705


6,558Meteor Holding Corporation(2)

Manufacturing-bar code scanning and data capture

Senior Term Debt(7)
(8.2%, Due 12/2013)


2,348


2,325Senior Subordinated Term Debt(7)
(11.5%, Due 12/2013)


1,500


1,425Multi-Ag Media LLC(2)

Service-dairy magazine publisher/ information database

Senior Term Debt(6)
(11.8%, Due 12/2009)


2,548


2,523Newhall Holdings, Inc.(2)

Service-distributor of personal care products and supplements

Line of Credit, $4,000 available(6)
(8.8%, Due 5/2010)





Senior Term Debt(6)
(9.5%, Due 5/2012)


4,500


4,489Senior Term Debt(3)(6)
(11.8%, Due 5/2012)


4,500


4,489


79

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

AS OF SEPTEMBER 30, 2007

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueNorthern Contours, Inc.(2)

Manufacturing-veneer and laminate components

Senior Subordinated Term Debt(6)
(12.8%, Due 5/2010)

$
7,000

$
6,983Pinnacle Treatment Centers, Inc.

Service-Addiction treatment centers

Line of Credit, $500 available
(10.0%, Due 12/2009)





Senior Term Debt(6)
(10.0%, Due 12/2011)


2,500


2,488Senior Term Debt(3)(6)
(12.8%, Due 12/2011)


4,500


4,466Precision Acquisition Group Holdings, Inc.(2)

Manufacturing-consumable components for the aluminum industry

Equipment Note, $1,000 available(6)
(10.3%, Due 10/2011)


672


672Senior Term Debt(6)
(10.3%, Due 10/2010)


5,000


5,006Senior Term Debt(3)(6)
(12.3%, Due 10/2010)


4,200


4,205PROFITSystems Acquisition Co.(2)

Service-design and develop ERP software

Line of Credit, $1,250 available
(10.0%, Due 7/2009)





Senior Term Debt(6)
(10.0%, Due 7/2011)


2,800


2,797Senior Term Debt(3)(6)
(12.3%, Due 7/2011)


2,900


2,896Puerto Rico Cable Acquisition Company, Inc.

Service-telecommunications

Senior Subordinated Term Debt(7)
(11.5%, Due 1/2012)


7,799


7,388RCS Management Holding Co.

Service-healthcare supplies

Senior Term Debt(3)(6)
(10.3%, Due 1/2011)


3,000


2,880Senior Term Debt(4)(6)
(12.8%, Due 1/2011)


3,000


2,865Reading Broadcasting, Inc.

Service-television station operator

Senior Term Debt(6)
(12.3%, Due 3/2008)


7,560


7,498RedPrairie Holding, Inc.(2)

Service-design and develop supply chain software

Senior Term Debt(7)
(8.5%, Due 7/2012)


4,458


4,235Senior Subordinated Term Debt(7)
(11.9%, Due 1/2013)


3,000


2,850RiskMetrics Group Holdings, LLC

Service-develop risk and wealth management solutions

Senior Term Debt(7)
(7.4%, Due 1/2014)


1,990


1,965Senior Subordinated Term Debt(7)
(10.7%, Due 7/2014)


500


495SCI Cable, Inc.

Service-cable, internet, voice provider

Senior Term Debt(6)
(13.8%, Due 10/2008)


2,482


2,398SCS Acquisition Corp.(2)

Service-chemically treated equipment distribution

Senior Term Debt(6)
(9.8%, Due 12/2011)


5,117


5,111Senior Term Debt(3)(6)
(11.8%, Due 12/2011)


6,494


6,477Sunburst MediaLouisiana, LLC

Service-radio station operator

Senior Term Debt(6)
(11.5%, Due 6/2011)


7,878


7,800


80

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

AS OF SEPTEMBER 30, 2007

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueSunshine Media Holdings

Service-publisher regional B2B trade magazines

Line of Credit, $3,000 available(6)
(9.8%, Due 5/2010)

$
700

$
695Senior Term Debt(6)
(9.8%, Due 5/2012)


17,000


16,915Senior Term Debt(3)(6)
(12.3%, Due 5/2012)


10,000


9,925Thibaut Acquisition Co.

Service-design and disbribute wall covering

Line of Credit, $1,000 available(6)
(10.3%, Due 1/2011)


800


798Senior Term Debt(6)
(10.3%, Due 1/2011)


2,713


2,709Senior Term Debt(3)(6)
(12.8%, Due 1/2011)


3,000


2,992U.S. HealthCare Communications, LLC

Service-magazine publisher/ operator

Senior Term Debt(6)(10)
(non-accrual, Due 4/2011)


2,244


1,809Viapack, Inc.(2)

Manufacturing-polyethylene film

Senior Real Estate Term Debt
(10.3%, Due 3/2011)


975


975Senior Term Debt(3)(6)
(11.8%, Due 3/2011)


4,223


4,192Visual Edge Technology, Inc.(2)

Service-office equipment distribution

Senior Subordinated Term Debt(6)
(13.8%, Due 8/2011)


5,000


3,575Wesco Holdings, Inc.(2)

Service-aerospace parts and distribution

Senior Term Debt(7)
(7.5%, Due 9/2013)


2,454


2,383Senior Subordinated Term Debt(7)
(11.0%, Due 3/2014)


2,270


2,233West Coast Yellow Pages, Inc.

Service-directory publisher

Senior Term Debt(6)
(13.3%, Due 8/2010)


1,584


1,518Westlake Hardware, Inc.(2)

Retail-hardware and variety

Senior Subordinated Term Debt(6)
(13.0%, Due 1/2011)


15,000


14,987Winchester Electronics

Manufacturing-high bandwidth connectors and cables

Senior Term Debt(6)
(9.5%, Due 5/2013)


1,995


1,990Senior Subordinated Term Debt(6)
(12.8%, Due 4/2013)


10,000


9,950WP Evenflo Group Holdings Inc.(2)

Manufacturing-infant and juvenile products

Senior Term Debt(7)
(8.0%, Due 2/2013)


1,990


1,851Senior Subordinated Term Debt(7)
(11.5%, Due 2/2014)


2,000


1,860Total Non-Control/Non-Affiliate Investments

$
354,835

$
348,921


81

---



GLADSTONE CAPITAL CORPORATION

CONSOLIDATED SCHEDULE OF INVESTMENTS (Continued)

AS OF SEPTEMBER 30, 2007

(DOLLAR AMOUNTS IN THOUSANDS)

Company

Industry

Investment(1)

Cost

Fair ValueCONTROL INVESTMENTSBERTL, Inc.

Service-web-based evaluator of digital imaging products

Common Stock(5)(8)

$
924

$
924Total Investments(11)

$
355,759

$
349,845


---

THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

82

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED STATEMENTS OF OPERATIONS        (DOLLAR AMOUNTS IN THOUSANDS)

Year Ending September 30,2008

2007

2006INVESTMENT INCOMEInterest incomenon control/non affiliate investments

$
44,733

$
35,413

$
25,647Interest incomecontrol investments


64





Interest incomecash and cash equivalents


335


256


39Interest incomenotes receivable from employees (Refer to Note 4)


471


526


441Prepayment fees and other income


122


492


773Total investment income


45,725


36,687


26,900EXPENSESInterest expense


8,284


7,226


3,239Loan servicing fee (Refer to Note 4)


6,117


3,624


2,908Base management fee (Refer to Note 4)


2,212


2,402


1,284Incentive fee (Refer to Note 4)


5,311


4,608


Administration fee (Refer to Note 4)


985


719


Professional fees


911


523


548Amortization of deferred financing fees


1,534


267


140Stockholder related costs


443


217


304Directors fees


220


234


116Insurance expense


227


249


207Stock option compensation








285Other expenses


325


328


485Expenses before credit from Adviser


26,569


20,397


9,516Credit to base management and incentive fees from Adviser (Refer to Note 4)


(7,397
)

(5,971
)

(2,069
)Total expenses net of credit to base management and incentive fees


19,172


14,426


7,447NET INVESTMENT INCOME BEFORE INCOME TAXES


26,553


22,261


19,453Income tax expense








102NET INVESTMENT INCOME


26,553


22,261


19,351REALIZED AND UNREALIZED GAIN (LOSS) ON
INVESTMENTS:Realized (loss) gain on sale of investments


(787
)

44


(904
)Realized gain on settlement of derivative


7


39


15Unrealized depreciation on derivative


(12
)

(38
)

Net unrealized (depreciation) appreciation on investments


(47,023
)

(7,354
)

5,968Net (loss) gain on investments


(47,815
)

(7,309
)

5,079NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

$
(21,262
)
$
14,952

$
24,430NET (DECREASE) INCREASE IN NET ASSETS RESULTING FROM OPERATIONS PER COMMON SHARE:Basic

$
(1.08
)
$
1.13

$
2.15Diluted

$
(1.08
)
$
1.13

$
2.10WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING:Basic


19,699,796


13,173,822


11,381,378Diluted


19,699,796


13,173,822


11,615,922


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

83

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS        (DOLLAR AMOUNTS IN THOUSANDS)

Year ending September 30,2008

2007

2006Operations:Net investment income

$
26,553

$
22,261

$
19,351Net realized (loss) gain on sale of investments


(787
)

44


(904
)Realized gain on settlement of derivative


7


39


15Unrealized depreciation on derivative


(12
)

(38
)

Net unrealized (depreciation) appreciation on investments


(47,023
)

(7,354
)

5,968Net (decrease) increase in net assets from operations


(21,262
)

14,952


24,430Distributions to stockholders from:Net investment income


(25,945
)

(19,444
)

(17,900
)Gains


(285
)

(2,697
)

(728
)Tax return on capital


(7,149
)




Net decrease in net assets from distributions to stockholders


(33,379
)

(22,141
)

(18,628
)Capital share transactions:Issuance of common stock under shelf offering


106,226


57,437


Issuance of common stock under stock option plan








16,375Repayment of principal on employee notes


56


301


190Note receivable issued from sale of common stock








(1,692
)Stock option compensation








285Shelf offering costs


(852
)

(672
)

Stock surrendered in settlement of withholding tax





(1,488
)

Net increase in net assets from capital share transactions


105,430


55,578


15,158Total increase in net assets


50,789


48,389


20,960Net assets at beginning of year


220,959


172,570


151,610Net assets at end of year

$
271,748

$
220,959

$
172,570


THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

84

---





GLADSTONE CAPITAL CORPORATION        CONSOLIDATED STATEMENTS OF CASH FLOWS        (DOLLAR AMOUNTS IN THOUSANDS)

Year ending September 30,2008

2007

2006CASH FLOWS FROM OPERATING ACTIVITIESNet (decrease) increase in net assets resulting from operations

$
(21,262
)
$
14,952

$
24,430Adjustments to reconcile net (decrease) increase in net assets resulting from
operations to net cash used in operating activities:Purchase of investments


(176,550
)

(261,700
)

(135,955
)Principal repayments on investments


69,183


86,958


97,703Proceeds from sale of investments


1,299


34,860


26,307Net amortization of premiums and discounts


228


139


(137
)Increase in investment balance due to payment in kind interest


(58
)




(75
)Amortization of deferred financing fees


1,534


267


135Realized loss on investments


787


188


1,329Stock compensation expense








285Unrealized depreciation on derivative


12


37


Change in net unrealized depreciation (appreciation) on investments


47,023


7,354


(5,968
)(Decrease) increase in interest receivable


(1,232
)

(1,015
)

1(Increase) decrease in funds due from custodian


(1,313
)

357


(963
)Increase (decrease) in prepaid assets


31


(111
)

(49
)Increase in other assets


(490
)

(185
)

(76
)Increase (decrease) in accounts payable


2


2


(17
)Increase in interest payable


59


340


64Increase in accrued expenses and deferred liabilities


537


69


371(Decrease) increase in fees due to affiliate (Refer to Note 4)


(252
)

468


(151
)Increase in administration fee due to Gladstone Administration (See Note 4)


10


238


Increase (decrease) in funds held in escrow


234


(203
)

2Net cash (used in) provided by operating activities


(80,218
)

(116,984
)

7,236CASH FLOW FROM INVESTING ACTIVITIESRedemption (purchase) of U.S. Treasury Bill


2,484


(2,484
)

Net cash provided by (used in) investing activities


2,484


(2,484
)

CASH FLOWS FROM FINANCING ACTIVITIES:Net proceeds from the issuance of common shares


106,226


57,437


Borrowings from the line of credit


200,618


305,600


146,740Repayments on the line of credit


(194,028
)

(211,153
)

(149,781
)Distributions paid


(33,379
)

(22,141
)

(18,628
)Exercise of employee stock options








14,683Receipt of principal on notes receivableemployees (Refer to Note 4)


56


301


190Deferred financing fees


(3,253
)

(308
)

(212
)Shelf offering costs


(852
)

(673
)

Withholding tax obligation settlement





(1,488
)

Net cash provided by (used in) financing activities


75,388


127,575


(7,008
)NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS


(2,346
)

8,107


228CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR


8,839


732


504CASH AND CASH EQUIVALENTS, END OF YEAR

$
6,493

$
8,839

$
732CASH PAID DURING PERIOD FOR INTEREST

$
8,226

$
6,886

$
3,174CASH PAID DURING PERIOD FOR TAXES

$
7

$


$
NON-CASH FINANCING ACTIVITIESCancellation of employee note receivable

$


$
717

$
Notes receivable issued in exchange for common stock associated with the exercise of employee stock options

$


$



1,692


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

85

---





GLADSTONE CAPITAL CORPORATION        FINANCIAL HIGHLIGHTS        (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AND PER UNIT DATA)

Year ending September 30,2008

2007

2006Per Share Data(1)Net asset value at beginning of period

$
14.97

$
14.02

$
13.41Income from investment operations(2)Net investment income


1.35


1.69


1.70Net realized loss on the sale of investments


(0.04
)




(0.08
)Net unrealized (depreciation) appreciation on investments


(2.39
)

(0.56
)

0.53Total from investment operations


(1.08
)

1.13


2.15Distributions to stockholders from(2)(3)Net investment income


(1.31
)

(1.48
)

(1.58
)Gains


(0.01
)

(0.20
)

(0.06
)Tax return on capital


(0.36
)




Total distributions


(1.68
)

(1.68
)

(1.64
)Capital share transactions:Issuance of common stock under shelf offering


0.72


1.55


Issuance of common stock under stock option plan








0.06Offering costs


(0.04
)

(0.05
)

Stock compensation expense








0.02Repayment of principal on notes receivable





0.06


0.02Stock surrendered to settle withholding tax obligation





(0.06
)

Total from capital share transactions


0.68


1.50


0.02Net asset value at end of period

$
12.89

$
14.97

$
14.02Per share market value at beginning of period

$
19.52

$
22.01

$
22.55Per share market value at end of period

$
15.24

$
19.52

$
22.01Total return(4)


(13.90
)%

(4.40
)%

5.21
%Shares outstanding at end of period


21,087,574


14,762,574


12,305,008Statement of Assets and Liabilities Data:Net assets at end of period

$
271,748

$
220,959

$
172,570Average net assets(5)

$
284,304

$
189,732

$
155,868Senior Securities Data:Borrowing under line of credit

$
151,030

$
144,440

$
49,993Asset coverage ratio(6)(7)


286
%

259
%

466
%Average coverage per unit(7)

$
2,860

$
2,594

$
4,657Ratios/Supplemental Data:Ratio of expenses to average net assets(8)


9.34
%

10.75
%

6.16
%Ratio of net expenses to average net assets(9)


6.74
%

7.60
%

4.84
%Ratio of net investment income to average net assets


9.34
%

11.73
%

12.42
%


---

THE
ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL STATEMENTS.

86

---





GLADSTONE CAPITAL CORPORATION        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS        SEPTEMBER 30, 2008        (DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER
SHARE DATA AND AS OTHERWISE INDICATED)

Note 1. Organization

Gladstone Capital Corporation (the "Company") was incorporated under the General Corporation Laws of the State of Maryland on May 30, 2001 as a closed-end investment
company. The Company has elected to be treated as a business development company under the Investment Company Act of 1940, as amended ("the 1940 Act"). In addition, the Company has elected to be
treated for tax purposes as a regulated investment company ("RIC"), under the Internal Revenue Code of 1986, as amended (the "Code"). The Company's investment objectives are to achieve a high level of
current income by investing in debt and equity securities of established private businesses.

Gladstone
Business Loan, LLC ("Business Loan"), a wholly-owned subsidiary of the Company, was established on February 3, 2003 for the purpose of holding the Company's
portfolio of loan investments. Gladstone Capital Advisers, Inc. ("Capital Advisers") is also a wholly-owned subsidiary.

Gladstone
Financial Corporation ("Gladstone Financial"), a wholly-owned subsidiary of the Company, was established on November 21, 2006 for the purpose of holding a license to
operate as a Specialized Small Business Investment Company. Gladstone Financial (previously known as Gladstone SSBIC Corporation) acquired this license in February 2007. This will enable the Company,
through this subsidiary, to make investments in accordance with the United States Small Business Administration guidelines for specialized small business investment companies. Currently, Gladstone
Financial holds a U.S. Treasury Bill that it purchased with proceeds from the Company's initial stock purchase in Gladstone Financial of approximately $2.5 million.

The
financial statements of the subsidiaries are consolidated with those of the Company.

The
Company is externally managed by Gladstone Management Corporation ("Adviser"), an unconsolidated affiliate of the Company.

Note 2. Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All
significant intercompany balances and transactions have been eliminated.

Consolidation

Under Article 6 of Regulation S-X under the Securities Act of 1933, as amended, and the authoritative
accounting guidance provided by the AICPA Audit and Accounting Guide for Investment Companies, the Company is not permitted to consolidate any subsidiary or other entity that is not an investment
company.

Use of Estimates

The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States of America ("GAAP") that require management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from
those estimates.

87

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

Reclassifications

Certain amounts in the prior years' financial statements have been reclassified to conform to the current year presentation with no
effect to net increase in net assets resulting from operations.

Cash and Cash Equivalents

Cash and cash equivalents consist of demand deposits and highly liquid investments with original maturities of three months or less
when purchased. Cash and cash equivalents are carried at cost which approximates fair value as of September 30, 2008 and September 30, 2007.

Concentration of Credit Risk

The Company places its cash and cash equivalents with financial institutions and, at times, cash held in checking accounts may exceed
the Federal Deposit Insurance Corporation insured limit.

Classification of Investments

The 1940 Act requires classification of the Company's investments by its respective level of control. As defined in the 1940 Act,
"Control Investments" are investments in those portfolio companies that the Company is deemed to "Control." "Affiliate Investments" are investments in those portfolio companies that are "Affiliated
Companies" of the Company, as defined in the 1940 Act, other than Control Investments. "Non-Control/Non-Affiliate Investments" are those that are neither Control Investments
nor Affiliate Investments. In general, the 1940 Act prescribes that the Company has control over a portfolio company if it owns greater than 25% of the voting securities of the portfolio company. The
Company is deemed to be an affiliate of a portfolio company if it owns between 5% and 25% of the voting securities of such portfolio company or has one or more seats on the affiliated company's board
of directors. However, if the Company holds 50% or more contractual representation on a portfolio company's board of directors, the Company will be deemed to have control over the portfolio company.

Investment Valuation

The Company carries its investments at market value to the extent that market quotations are readily available, and otherwise at fair
value, as determined in good faith by its Board of Directors. In determining the fair value of the Company's investments, the Adviser has established an investment valuation policy (the "Policy"). The
Policy is approved by the Company's Board of Directors and each quarter the Board of Directors reviews whether the Adviser has applied the Policy consistently, and votes whether or not to accept the
recommended valuation of the Company's investment portfolio.

The
Company uses generally accepted valuation techniques to value its portfolio unless the Company has specific information about the value of an investment to determine otherwise. From
time to time the Company may accept an appraisal of a business in which the Company holds securities. These appraisals are expensive and occur infrequently but provide a third party valuation opinion
that may differ in results, techniques and scopes used to value the Company's investments. When these

88

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

specific
third-party appraisals are engaged or accepted, the Company would use such appraisals to value the investment the Company has in that business if it was determined that the appraisals were
the best estimate of fair value.

The
Policy, which is summarized below, applies to publicly-traded securities, securities for which a limited market exists, and securities for which no market exists.

Publicly-traded securities:The Company determines the value of publicly-traded securities based on the closing price for the security on the exchange or
securities market on which it is listed and primarily traded on the valuation date. To the extent that the Company owns restricted securities that are not freely tradable, but for which a public
market otherwise exists, the Company will use the market value of that security adjusted for any decrease in value resulting from the restrictive feature.

Securities for which a limited market exists:The Company values securities that are not traded on an established secondary securities market, but for which a
limited market for the security exists, such as certain participations in, or assignments of, syndicated loans, at the firm bid price. If a firm bid price is unavailable, the Company bases the value
of the security upon the indicative bid price offered by the respective originating syndication agent's trading desk, or secondary desk, on or near the valuation date. To the extent that the Company
uses the indicative bid price as a basis for valuing the security, the Adviser may take further steps to consider additional information to validate that price in accordance with the Policy.

Securities for which no market exists:The valuation methodology for securities for which no market exists falls into three categories: (1) portfolio
investments comprised solely of debt securities; (2) portfolio investments in controlled companies comprised of a bundle of securities, which can include debt and equity securities; and
(3) portfolio investments in non-controlled companies comprised of a bundle of securities, which can include debt and equity securities.

(1)Portfolio investments comprised solely of debt
securities:Debt securities that are not publicly traded on an established securities market, or for which a limited market does not exist ("Non-Public
Debt Securities"), and that are issued by portfolio companies where the Company has no equity, or equity-like securities, are fair valued in accordance with the terms of the Policy, which
utilizes opinions of value submitted to the Company by Standard & Poor's Securities Evaluations, Inc. ("SPSE"). The Company may also submit Paid in Kind ("PIK") interest to SPSE for
their evaluation when it is determined the PIK interest is likely to be received.

(2)Portfolio investments in controlled companies comprised of a bundle of investments, which can
include debt and equity securities:The Company values Non-Public Debt Securities and equity or equity-like securities
(e.g. preferred equity, equity, or other equity-like securities) that are purchased together as part of a package, where we have control or could gain control through an option or
warrant security, both the debt and equity securities
of the portfolio investment would exit in the mergers and acquisition market as the principal market, generally through a sale or recapitalization of the portfolio company.

89

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

(3)Portfolio investments in non-controlled companies comprised of a bundle of
investments, which can include debt and equity securities:The Company values Non-Public Debt Securities and equity or equity-like
securities that are purchased together from the same "non-controlled" portfolio company, or issuer, by valuing the debt portion with SPSE (as described above) and valuing the equity
portion based on the total enterprise value of the issuer, which is calculated using a liquidity waterfall approach.

Due
to the uncertainty inherent in the valuation process, such estimates of fair value may differ significantly from the values that would have been obtained had a ready market for the
securities existed, and the differences could be material. Additionally, changes in the market environment and other events that may occur over the life of the investments may cause the gains or
losses ultimately realized on these investments to be different than the valuations currently assigned. There is no single standard for determining fair value in good faith, as fair value depends upon
circumstances of each individual case. In general, fair value is the amount that the Company might reasonably expect to receive upon the current sale of the security in an arms-length
transaction in the security's principal market.

Interest Income Recognition

Interest income, adjusted for amortization of premiums and acquisition costs and for the accretion of discounts, is recorded on the
accrual basis to the extent that such amounts are expected to be collected. The Company stops accruing interest on its investments when it is determined that interest is no longer collectible. At
September 30, 2008, one Non-Control/Non-Affiliate investment and two Control investments were on non-accrual with a cost basis of approximately
$13.1 million at September 30, 2008, or less than 2.8% of the cost basis of all loans in the Company's portfolio. Conditional interest, or a success fee, is recorded upon full repayment
of a loan investment.

Paid in Kind Interest

The Company has a loan in its portfolio which contain a PIK provision. The PIK interest, computed at the contractual rate specified in
each loan agreement, is added to the principal balance of the loan and recorded as income. To maintain the Company's status as a RIC, this non-cash source of income must be paid out to
stockholders in the form of dividends, even though the Company has not yet collected the cash. For the fiscal year ended September 30, 2008, the Company recorded PIK income of $62. There was no
PIK income recorded during the fiscal year ended September 30, 2007. For the fiscal year ended September 30, 2006, the Company recorded PIK income of $63.

Services Provided to Portfolio Companies

As a business development company under the 1940 Act, the Company is required to make available significant managerial assistance to
its portfolio companies. The company provides these services through its Adviser, who provides these services on the Company's behalf through its officers, who are also the Company's officers.
Currently, neither the Company nor the Adviser receives fees in connection with managerial assistance.

90

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

The
Adviser receives fees for other services it provides to the Company's portfolio companies. These other fees are typically non-recurring, are recognized as revenue when
earned and are generally paid directly to the Adviser by the borrower or potential borrower upon closing of the investment. The services the Adviser provides to portfolio companies vary by investment,
but generally include a broad array of services, such as investment banking services, arranging bank and equity financing, structuring financing from multiple lenders and investors, reviewing existing
credit facilities, restructuring existing investments, raising equity and debt capital, turnaround management, merger and acquisition services and recruiting new management personnel. Effective
April 1, 2007, when the Adviser receives fees for these services, 50% of certain of those fees are credited against the base management fee that the Company pays to its Adviser. Prior to
April 1, 2007, 100% of such fees were credited against the base management fee.

The
Adviser also receives fees for monitoring and reviewing portfolio company investments. These fees are recurring and are generally paid annually or quarterly in advance to the Adviser
throughout the life
of the investment. Fees of this nature are recorded as revenue by the Adviser when earned and are not credited against the base management fee.

The
Company may receive fees for non-recurring consulting or origination and closing services it provides to portfolio companies through its Adviser. These fees are paid
directly to the Company and are recognized as revenue upon closing of the services provided and are reported as fee income in the consolidated statements of operations.

Realized Gain or Loss and Unrealized Appreciation or Depreciation of Portfolio Investments

Realized gain or loss is recognized when an investment is disposed of and is computed as the difference between the Company's cost
basis in the investment at the disposition date and the net proceeds received from such disposition. Unrealized appreciation or depreciation displays the difference between the fair market value of
the investment and the cost basis of such investment. Unlike banks, the Company is not permitted to provide a general reserve for anticipated loan losses. Instead, the Company must determine the fair
value of each individual investment on a quarterly basis and record changes in fair value as unrealized appreciation or depreciation in its consolidated statement of operations.

Deferred Finance Costs

Costs associated with the Company's line of credit facility with Deutsche Bank AG are deferred and amortized over the life of the
credit facility, generally for a period of one year. These costs are amortized in the consolidated statement of operations as amortization of deferred financing fees using the straight line method,
which closely approximates the effective interest method.

Stock Options

In December 2004, the Financial Accounting Standards Board ("FASB") approved the revision of Statement of Financial Accounting
Standards ("SFAS") No. 123,"Accounting for Stock-Based Compensation", and issued the revised SFAS Statement No. 123(R), "Share-Based Payment."SFAS

91

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

No. 123(R)
effectively replaces SFAS No. 123, and supersedes Accounting Principles Board Opinion ("APB") No. 25,"Accounting for Stock Issued to
Employees"("APB 25"). SFAS 123(R) is effective for awards that are granted, modified, or settled in cash for annual periods beginning after June 15, 2005.
The Company adopted SFAS No. 123(R) on October 1, 2005 using the modified prospective approach. The Company did not have any stock options outstanding during the fiscal year ended
September 30, 2008.

Investment Advisory and Management Agreement with Gladstone Management Corporation

Since October 1, 2004, the Company has been externally managed pursuant to a contractual investment advisory arrangement with
its Adviser, an unconsolidated affiliate of the Company and a registered investment adviser, under which our Adviser has directly employed all of the Company's personnel and paid its payroll,
benefits, and general expenses directly. The Company's initial advisory agreement with the Adviser was in place through September 30, 2006 (the "Initial Advisory Agreement"). Pursuant to the
Initial Advisory Agreement, the Company paid the Adviser an annual advisory fee of 1.25% of its total assets (as reduced by cash and cash equivalents pledged to creditors), payable in quarterly
increments of 0.3125%, and an annual administrative fee of 0.75% of its total assets (as reduced by cash and cash equivalents pledged to creditors), payable in quarterly increments of 0.1875%. The
Adviser's Board of Directors agreed to waive, for the quarters ending June 30, 2006 and September 30, 2006, the annual advisory fee of 1.25% to 0.5% for those senior syndicated loans in
which the Company already had syndicated second lien participations. On October 1, 2006, the Company entered into an amended and restated investment advisory agreement (the "Amended Advisory
Agreement") with the Adviser and an administration agreement (the "Administration Agreement") with Gladstone Administration, LLC (the "Administrator"). (Please refer to Note 4. Related
Party Transactions.)

Under
the Amended Advisory Agreement, the Company pays a 2% annual base management fee computed on the basis of the value of the Company's average gross assets at the end of the two most
recently completed quarters, which are total assets, less any uninvested cash or cash equivalents resulting from borrowings. During the fiscal year ended September 30, 2007, the Adviser's board
of
directors waived the amount of the fee on senior syndicated loans from an annual rate of 2% to 0.5%. Effective April 1, 2007, when the Company's Adviser receives fees from the Company's
portfolio companies, such as investment banking fees, structuring fees or executive recruiting services fees, 50% of certain of these fees will be credited against the base management fee that the
Company would otherwise be required to pay to the Company's Adviser. Prior to April 1, 2007, certain of such fees were 100% credited against the 2% base management fee.

In
addition, the Company's Adviser services the loans held by Business Loan, in return for which the Adviser receives a 1.5% annual fee based on the monthly aggregate balance of loans
held by Business Loan. Since the Company owns these loans, all loan servicing fees paid to the Adviser are also credited directly against the 2% base management fee.

The
incentive fee consists of two parts: an income-based incentive fee and a capital gains incentive fee. The income-based incentive fee rewards the Adviser if the Company's quarterly
net investment

92

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

income
(before giving effect to the incentive fee) exceeds 1.75% of the Company's net assets. The Adviser will receive an annual capital gains incentive fee of 20% of the Company's realized capital
gains (net of realized capital losses and unrealized capital depreciation).

Administration Agreement with Gladstone Administration, LLC

The Company has entered into the Administration Agreement with the Administrator, a wholly owned subsidiary of the Adviser, which is
controlled by the Company's chairman and chief executive officer. Pursuant to the Administration Agreement, the Administrator furnishes the Company with office facilities, equipment and clerical,
bookkeeping and record keeping services at such facilities and performs, or oversees the performance of the Company's required administrative services. Such required administrative services include,
among other things, being responsible for the financial records which the Company is required to maintain and preparing reports to the Company's stockholders and reports filed with the Securities and
Exchange Commission.

The
Administration Agreement requires the Company to reimburse the Administrator for the performance of its obligations under the Administration Agreement. The reimbursement is based
upon the allocable portion of the Administrator's overhead, including, but not limited to, rent and the allocable portion of salaries and benefits of the Company's chief financial officer, controller,
chief compliance officer, treasurer and their respective staff.

Federal Income Taxes

The Company intends to continue to qualify for treatment as a RIC under subchapter M of the Code. As a RIC, the Company will not
be subject to federal income tax on the portion of its taxable income and gains distributed to stockholders. To qualify as a RIC, the Company is required to distribute at least 90% of its investment
company taxable income, as defined by the Code. The Company intends to distribute at least 90% of its ordinary income, and as a result, no income tax provisions have been recorded. The Company may,
but does not intend to, pay out a return of capital.

In
July 2006, the Financial Accounting Standards Board ("FASB") released FASB Interpretation No. 48, "Accounting for Uncertainty in Income Taxes" ("FIN 48"). FIN 48
provides guidance on how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken or
expected to be taken in the course of preparing the Company's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by
the applicable tax authorities. Tax positions not deemed to satisfy the "more-likely-than-not" threshold would be recorded as a tax benefit or expense in the
current year. FASB required adoption of FIN 48 for fiscal years beginning after December 15, 2006, and FIN 48 is to be applied to all open tax years as of the effective date. As
of September 30, 2008 tax years 2005, 2006, 2007 and 2008 were open. The Company has evaluated the implications of FIN 48, for all open tax years and in all major tax jurisdictions, and
determined that there is no material impact on the consolidated financial statements.

93

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

Dividends

Distributions to stockholders are recorded on the ex-dividend date. The Company is required to pay out at least 90% of its
ordinary income and short-term capital gains for each taxable year as a dividend to its stockholders in order to maintain its status as a RIC under Subtitle A, Chapter 1 of
Subchapter M of the Code. It is the policy of the Company to pay out as a dividend up to 100% of those amounts. The amount to be paid out as a dividend is determined by the Board of Directors
each quarter and is based on the annual earnings estimated by the management of the Company. Based on that estimate, a dividend is declared each quarter and is paid out monthly over the course of the
respective quarter. At year-end the Company may pay a bonus dividend, in addition to the monthly dividends, to ensure that it has paid out at least 90% of its ordinary income and
short-term capital gains for the year. The Company may retain long-term capital gains, if any, and not pay them out as dividends. If the Company decides to retain
long-term capital gains, the portion of the retained capital gains will be subject to a 35% tax.

Recent Accounting Pronouncements

In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging
Activities" ("SFAS No. 161"), which is intended to help investors better understand how derivative instruments and hedging activities affect an entity's financial
position, financial performance and cash flows through enhanced disclosure requirements. The enhanced disclosures primarily surround disclosing the objectives and strategies for using derivative
instruments by their underlying risk as well as a tabular format of the fair values of the derivative instruments and their gains and losses. SFAS No. 161 is effective for financial statements
issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not believe the adoption of this pronouncement will have a material impact on its reporting of
its derivatives.

In
December 2007, the FASB issued SFAS No. 141(R)"Business Combinations,"which replaces SFAS No. 141 "Business Combinations"("SFAS
No. 141(R)"). SFAS No. 141(R) significantly changes the accounting for acquisitions involving business
combinations, as it requires that the assets and liabilities of all business combinations be recorded at fair value, with limited exceptions. SFAS 141(R) also requires that all expenses related
to the acquisition be expenses as incurred, rather than capitalized into the cost of the acquisition as had been the previous accounting under SFAS No. 141. SFAS No. 141(R) is effective
on a prospective basis for all business combinations for which the acquisition date is on or
after the beginning of the first annual period subsequent to December 15, 2008. The Company is required to adopt SFAS No. 141(R) on October 1, 2009 and is currently evaluating the
impact of this pronouncement on its consolidated financial statements.

In
November 2007, the SEC issued Staff Accounting Bulletin No. 109,"Written Loan Commitments Recorded at Fair Value Through
Earnings"("SAB 109"). SAB 109 provides guidance on the accounting for written loan commitments recorded at fair value under GAAP. Specifically, SAB 109
revises the Staff's views on incorporating expected net future cash flows related to loan servicing activities in the fair value measurement of a written loan commitment. SAB 109, which
supersedes SAB 105, "Application of Accounting Principles to Loan Commitments,"requires the expected net future cash

94

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 2. Summary of Significant Accounting Policies (Continued)

flows
related to the associated servicing of the loan be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. SAB 109 is effective
in fiscal quarters beginning after December 15, 2007. The Company has evaluated the implications of SAB 109 and determined that there is no material impact on its consolidated financial
statements.

In
February 2007, the FASB issued SFAS No. 159,"The Fair Value Option for Financial Assets and Financial LiabilitiesIncluding an Amendment of
FASB Statement No. 115"which is effective for fiscal years beginning after November 15, 2007. This pronouncement permits an entity to choose to measure many
financial instruments and certain other items at fair value at specified election dates. Subsequent unrealized gains and losses on items for which the fair value option has been elected will be
reported in earnings. The Company is currently evaluating the potential impact of this pronouncement on its consolidated financial statements.

In
September 2006, the FASB issued SFAS No. 157,"Fair Value Measurements"("SFAS No. 157"). SFAS No. 157 defines
fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. SFAS No. 157 applies broadly to securities and other
types of assets and liabilities. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within that fiscal year.
The Company will be required to adopt SFAS No. 157 on October 1, 2008 and is currently evaluating the impact of this pronouncement on its consolidated financial statements.

Note 3. Investments

Non-Control/Non-Affiliate Investments

At September 30, 2008 and 2007, the Company held Non-Control/Non-Affiliate investments in the aggregate
of approximately $448.4 million and $354.8 million, at cost, respectively.

Control and Affiliate Investments

At September 30, 2008 and 2007, the Company held control investments in the aggregate of approximately $12.5 million and
$0.9 million at cost, respectively. At September 30, 2008, the control investments were comprised of BERTL, Inc. ("BERTL"), U.S. Healthcare Inc. ("U.S.
Healthcare"), LocalTel, LLC ("LocalTel") and Western Directories, Inc. "(Western Directories").



95

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 3. Investments (Continued)



Investment Concentrations

Investments at fair value consisted of the following industry classifications as of September 30, 2008 and September 30,
2007:

September 30, 2008

September 30, 2007Percentage



PercentageIndustry Classification

Fair Value

Total
Investments

Net
Assets

Fair Value

Total
Investments

Net
AssetsAerospace & Defense

$
4,192


1.0
%

1.6
%
$
4,616


1.3
%

2.1
%Automobile


5,055


1.2
%

1.9
%

6,246


1.8
%

2.8
%Broadcast (TV & Radio)


52,336


12.8
%

19.2
%

41,934


12.0
%

19.0
%Buildings and Real Estate


13,519


3.3
%

5.0
%







Cargo Transport


15,805


3.9
%

5.8
%

15,685


4.5
%

7.1
%Chemicals, Plastics & Rubber


16,375


4.0
%

6.0
%

25,111


7.2
%

11.4
%Diversified/Conglomerate Manufacturing


3,195


0.8
%

1.2
%

3,710


1.1
%

1.7
%Diversified Natural Resources, Precious Metals and Minerals


12,936


3.2
%

4.8
%Electronics


35,208


8.6
%

13.0
%

31,351


9.0
%

14.2
%Farming & Agriculture


10,031


2.5
%

3.7
%

11,538


3.3
%

5.2
%Finance


1,812


0.4
%

0.7
%

2,461


0.7
%

1.1
%Healthcare, Education & Childcare


76,642


18.8
%

28.2
%

36,927


10.5
%

16.7
%Home & Office Furnishings


15,379


3.8
%

5.7
%

17,057


4.9
%

7.7
%Leisure, Amusement, Movies & Entertainment


8,097


2.0
%

3.0
%

9,509


2.7
%

4.3
%Machinery


9,834


2.4
%

3.6
%

9,883


2.8
%

4.5
%Mining, Steel, Iron & Non-Precious Metals


25,095


6.2
%

9.2
%

27,057


7.7
%

12.2
%Personal and Non-durable Consumer Products


9,703


2.4
%

3.6
%

8,978


2.6
%

4.1
%Printing & Publishing


60,440


14.8
%

22.2
%

72,191


20.6
%

32.7
%Retail Stores


22,800


5.6
%

8.4
%

14,986


4.3
%

6.8
%Textiles & Leather


9,479


2.3
%

3.5
%

10,605


3.0
%

4.8
%Total

$
407,933


100.0
%



$
349,845


100.0
%


96

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 3. Investments (Continued)

The
investments at fair value consisted of the following geographic regions of the United States at September 30, 2008 and September 30, 2007:

September 30, 2008

September 30, 2007Percentage



PercentageGeographic Region

Fair Value

Total
Investments

Net
Assets

Fair Value

Total
Investments

Net
AssetsMidwest

$
206,271


50.6
%

69.4
%
$
152,929


43.7
%

69.2
%West


85,294


20.9
%

29.0
%

70,842


20.2
%

32.1
%Mid-Atlantic


50,807


12.4
%

14.7
%

56,866


16.3
%

25.7
%Southeast


49,374


12.1
%

20.4
%

44,488


12.7
%

20.1
%Northeast


10,617


2.6
%

4.3
%

17,332


5.0
%

7.8
%U.S. Territory


5,570


1.4
%

1.9
%

7,388


2.1
%

3.3
%$
407,933


100.0
%



$
349,845


100.0
%


The
geographic region depicts the location of the headquarters for the Company's portfolio companies. A portfolio company may have a number of other locations in other geographic
regions.

Investment Principal Repayment

The following table summarizes the contractual principal repayment and maturity of the Company's investment portfolio by fiscal year,
assuming no voluntary prepayments:

Amount2009

$
25,4762010


47,7972011


104,5432012


93,2812013


141,970Thereafter


42,770Total Contractual Repayments

$
455,837Investments in Equity Securities


5,033Total

$
460,870


Note 4. Related Party Transactions

Loans to Employees

The Company provided loans to employees of the Adviser, who at the time of the loans were joint employees of the Company and either the
Adviser, or the Company's previous investment adviser, Gladstone Capital Advisers, Inc., for the exercise of options under the Company's Amended and Restated 2001 Equity Incentive Plan (the
"2001 Plan"), which has since been terminated and is no

97

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 4. Related Party Transactions (Continued)

longer
in operation. The loans require the quarterly payment of interest at the market rate in effect at the date of issue, have varying terms not exceeding ten years and have been recorded as a
reduction of net assets. The loans are evidenced by full recourse notes that are due upon maturity or 60 days following termination of employment, and the shares of common stock purchased with
the proceeds of the loan are posted as collateral. No new loans were issued during the fiscal years ended September 30, 2008 and September 30, 2007, and the Company received $56 and $301
of principal repayments during the fiscal years ended September 30, 2008 and September 30, 2007, respectively. The Company recognized interest income from all employee stock option loans
of $471, $526 and $441, respectively, for the fiscal years ended September 30, 2008, 2007 and 2006. The outstanding principal balances due on all employee stock option loans at
September 30, 2008 and 2007 were $9,175 and $9,230, respectively.

In
July 2007, a loan to an employee, and the shares pledged as collateral under the loan under a related pledge agreement, were cancelled due to an event of default which was triggered
by a stop loss provision in the employee's promissory note and pledge agreement. The provision specified that in the event that the aggregate value of the shares pledged under the note, as determined
by the intra-day trading price of the shares on Nasdaq, became less than or equal to the aggregate outstanding principal amount of the note, the note would become immediately due and
collectible through cancellation of the shares under the terms of the pledge agreement. The Company cancelled 37,109 shares which, in turn, cancelled via a non-cash transaction the
remaining outstanding principal of the note of approximately $717.

Investment Advisory and Management Agreement

The Company is externally managed by the Adviser, which is controlled by our chairman and chief executive officer, under a contractual
investment advisory agreement. On October 1, 2006, the Company entered into the Amended Advisory Agreement. From October 1, 2004 through September 30, 2006, the relationship was
governed by the Initial Advisory Agreement.

Terms of the Amended Advisory Agreement

Under the Amended Advisory Agreement, the Company pays the Adviser an annual base management fee of 2% of its average gross assets,
which is defined as total assets less cash and cash equivalents pledged to creditors calculated as of the end of the two most recently completed fiscal quarters and also consists of a
two-part incentive fee.

The
first part of the incentive fee is an income-based incentive fee which rewards the Adviser if the Company's quarterly net investment income (before giving effect to any incentive
fee) exceeds 1.75% of the Company's net assets (the "hurdle rate"). The Company pays the Adviser an income incentive fee with respect to its pre-incentive fee net investment income in each
calendar quarter as follows:



98

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 4. Related Party Transactions (Continued)



The
second part of the incentive fee is a capital gains incentive fee that is determined and payable in arrears as of the end of each fiscal year (or upon termination of the Amended
Advisory Agreement, as
of the termination date) and equals 20% of the Company's realized capital gains as of the end of the fiscal year. In determining the capital gains incentive fee payable to the Adviser, the Company
calculates the cumulative aggregate realized capital gains and cumulative aggregate realized capital losses since the Company's inception, and the aggregate unrealized capital depreciation as of the
date of the calculation, as applicable, with respect to each of the investments in its portfolio.

The
Adviser's board of directors voluntarily waived, for the fiscal quarters within the fiscal year ended September 30, 2008, the annual 2.0% base management fee to 0.5% for
senior syndicated loan participations and also waived in its entirety the incentive fee due for the quarter ended September 30, 2008.

In
addition to the base management and incentive fees under the Amended Advisory Agreement, certain fees received by the Adviser from the Company's portfolio companies were credited
against the investment advisory fee under the Initial Advisory Agreement, and will continue to be paid to the Adviser and credited under the Amended Advisory Agreement. Effective April 1, 2007,
50% of certain of the fees received by the Adviser are credited against the base management fee, whereas prior to such date 100% of those fees were credited against the base management fee. In
addition, as under the Initial Advisory Agreement, the Company continues to pay its direct expenses including, but not limited to, directors' fees, legal and accounting fees, stockholder related
expenses, and directors and officers insurance under the Amended Advisory Agreement.

99

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 4. Related Party Transactions (Continued)

The
following tables summarize the management fees, incentive fees and associated credits reflected in the accompanying consolidated statement of operations:

Year Ending September 30,2008

2007

2006Base management fee

$
2,212

$
2,402

$
1,284Credit for fees received by Adviser from the portfolio companies


(1,678
)

(1,660
)

(2,051
)Fee reduction for the voluntary, irrevocable waiver of 2% fee on senior syndicated loans to 0.5% per annum


(408
)

(481
)

(18
)Net base management fee

$
126

$
261

$
(785
)Incentive fee

$
5,311

$
4,608

$
Credit from voluntary, irrevocable waiver issued by Adviser's board of directors


(5,311
)

(3,830
)

Net incentive fee

$


$
778

$
Credit for fees received by Adviser from the portfolio companies

$
(1,678
)
$
(1,660
)
$
(2,051
)Fee reduction for the voluntary, irrevocable waiver of 2% fee on senior syndicated loans to 0.5% per annum


(408
)

(481
)

(18
)Incentive fee credit


(5,311
)

(3,830
)

Credit to base management and incentive fees from Adviser

$
(7,397
)
$
(5,971
)
$
(2,069
)


There
was no incentive fee in effect at September 30, 2006.

As
of September 30, 2008, the Company owed $83 of unpaid base management fee due to the Adviser and there were no unpaid incentive fees to the Adviser, presented in the net fees
due to Adviser in the accompanying consolidated statements of assets and liabilities. The credits to the base management fee and incentive fee are reflected on the consolidated statement of operations
as credits to base management and incentive fees. The Company did not earn the capital gains portion of the incentive fee for the fiscal years ended September 30, 2008 or September 30,
2007, nor was the fee in effect in the fiscal year ended September 30, 2006. Overall, the base management fee due to the Adviser cannot exceed 2% of total assets (as reduced by cash and cash
equivalents pledged to creditors) during any given fiscal year.

100

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 4. Related Party Transactions (Continued)

Terms of the Initial Advisory Agreement

As compensation for its services, under the Initial Advisory Agreement, the Company paid the Adviser an annual advisory fee of 1.25% of
total assets (as reduced by cash and cash equivalents pledged to creditors), payable in quarterly computed increments of 0.3125%, and an annual administrative fee of 0.75% of total assets (as reduced
by cash and cash equivalents pledged to creditors), payable in quarterly computed increments of 0.1875%, for a total annual management fee of 2.0% (0.50% quarterly) of total assets (as reduced by cash
and cash equivalents pledged to creditors). The Company also paid all of its direct expenses including, but not limited to, directors' fees, legal and accounting fees, stockholder related expenses,
and directors and officers insurance.

Loan Servicing and Portfolio Company Fees

The Adviser also services the loans held by Business Loan, in return for which it receives a 1.5% annual fee based on the monthly
aggregate outstanding balance of the loans pledged under the Company's line of credit. Since the Company owns these loans, all loan servicing fees paid to the Adviser have been and continue to be
treated as reductions directly against the 2% management fee, under both the Initial and Amended Advisory Agreements. Effective in April 2006, the Adviser's board of directors reduced the annual
servicing fee rate on these loans to 0.5%. For fiscal year ended September 30, 2008 and 2007, these loan servicing fees totaled $6,117 and $3,624, respectively, all of which were deducted
against the 2% base management fee in order to derive the base management fee which is presented as the line item base management fee in the consolidated statements of operations. At
September 30, 2008, the Company owed $374 of unpaid loan servicing fees to the Adviser, which are netted and recorded in fees due to Adviser. At September 30, 2007, the Company owed $267
in loan servicing fees to the Adviser, recorded in fees due to Adviser in the consolidated statements of assets and liabilities. Under the Initial and Amended Advisory Agreements, the Adviser has also
provided and continues to provide managerial assistance and other services to the Company's portfolio companies and may receive fees for services other than managerial assistance services.

Administration Agreement

On October 1, 2006, the Company entered into the Administration Agreement with the Administrator, a wholly-owned subsidiary of
the Adviser. Under the Administration Agreement, the Company pays separately for administrative services. The Administration Agreement provides for payments equal to the Company's allocable portion of
the Administrator's overhead expenses in performing its obligations under the Administration Agreement, including, but not limited to, rent for employees of the Administrator, and the allocable
portion of salaries and benefits expenses of the Company's chief financial officer, controller, chief compliance officer, treasurer and their respective staffs. The Company recorded an administration
fee of $985, for the fiscal year ended September 30, 2008. The administration fee in fiscal year ended September 30, 2007 was $719.

101

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 5. Line of Credit

Through Business Loan, the Company has a $300 million revolving credit facility with Deutsche Bank AG, as administrative agent, pursuant to which Business Loan pledges the loans
it holds to secure future advances by certain institutional lenders. The interest rate charged on the advances under the DB Facility is based on the Commercial Paper ("CP") rate which is equivalent to
the weighted average per annum rates paid by the DB Facility's CP lenders in respect of CP notes issued by the CP lender during such period. Business Loan also has the ability to borrow at an
alternative rate from the committed lenders if CP lenders are unable to fund advances. The alternative rate is the London Interbank Offered Rate ("LIBOR"), or if LIBOR is unavailable, the Prime Rate
or the Federal Funds Rate plus 1.0%. In February 2008, the Company increased the DB Facility from $220 million to $250 million, and in April 2008, increased the DB Facility to
$300 million and added Branch Banking and Trust Company ("BB&T") as a committed lender. In June 2008, the Company renewed the DB Facility, which matures on May 21, 2009. The fees
incurred for the above amendments are recorded in deferred financing fees in the accompanying consolidated statements of assets and liabilities.

As
of September 30, 2008, the outstanding principal balance under the DB Facility was $151,030 at a stated interest rate of approximately 3.9%, plus a 2.5% program fee. Available
borrowings are subject to various constraints imposed under the credit agreement, based on the aggregate loan balance pledged by Business Loan, which varies as loans are added and repaid, regardless
of whether such repayments are early prepayment or are made as contractually required. At September 30, 2008, the remaining borrowing capacity available under the DB Facility was $148,970. The
weighted average borrowings outstanding under the DB Facility for the fiscal years ended September 30, 2008 and 2007 were approximately $137.6 million and $110.4 million,
respectively, at a weighted average annual interest cost of 7.1% and 6.8%, respectively, which was computed by using the annual stated interest rate plus commitment and other fees plus the
amortization of deferred financing fees divided by the weighted average debt outstanding.

The
DB Facility contains covenants that require Business Loan to maintain its status as a separate entity; prohibit certain significant corporate transactions (such as mergers,
consolidations, liquidations or dissolutions); and restrict material changes to the Company's credit and collection policies. The DB Facility also restricts some of the terms and provisions (including
interest rates, terms to maturity and payments schedules) and limits the borrower and industry concentrations of loans that are eligible to
secure advances. As of September 30, 2008, Business Loan was in compliance with all of the facility covenants.

The
administrative agent also requires that any interest or principal payments on pledged loans be remitted directly by the borrower into a lockbox account with the Bank of New York
Mellon Corp. as custodian. Deutsche Bank AG is also the trustee of the account and once a month remits the collected funds to the Company. At September 30, 2008, the amount due from custodian
was $4,544 and at September 30, 2007, the amount due from custodian was $3,230.

The
Adviser also services the loans pledged under the DB Facility. As a condition to this servicing arrangement, the Company executed a performance guaranty pursuant to which it
guaranteed that the Adviser would comply fully with all of its obligations under the DB Facility. The performance guaranty requires that the Company maintain a minimum net worth of $100 million
and 75% of equity issuances

102

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 5. Line of Credit (Continued)

after
May 2003 and maintain "asset coverage" with respect to "senior securities representing indebtedness" of at least 200%, in accordance with Section 18 of the 1940 Act. As of
September 30, 2008, the Company was in compliance with all covenants under the performance guaranty.

Note 6. Interest Rate Cap Agreement

Pursuant to the initial terms of the DB Facility, the Company has an interest rate cap agreement that effectively limits the interest rate on a portion of the borrowings under the line
of credit.

The
use of a cap involves risks that are different from those associated with ordinary portfolio securities transactions. Cap agreements may be considered to be illiquid. Although the
Company will
not enter into any such agreements unless it believes that the other party to the transaction is creditworthy, the Company does bear the risk of loss of the amount expected to be received under such
agreements in the event of default or bankruptcy of the agreement counterparty.

In
February 2004, the Company entered into an interest rate cap agreement with a notional amount of $35.0 million at a cost of $304. At September 30, 2008, the interest
rate cap agreement's current notional amount was $2.3 million and it had a nominal fair market value which was recorded in other assets on the Company's consolidated balance sheet at
September 30, 2008 and 2007. The Company records changes in the fair market value of the interest rate cap agreement monthly based on the current market valuation at month end as unrealized
depreciation or appreciation on derivative on the Company's consolidated statement of operations. The interest rate cap agreement expires in February 2009. The agreement provides that the Company's
floating interest rate or cost of funds on a portion of the portfolio's borrowings will be capped at 5% when the LIBOR rate is in excess of 5%. During the fiscal year ended September 30, 2008,
the Company recorded $7 as compared to $39 for the fiscal year ended September 30, 2007 of income from the interest rate cap agreement recorded as a realized gain on the settlement of
derivative on the Company's consolidated statements of operations.

103

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 7. Common Stock Transactions

Transactions in common stock were as follows:

Shares

Total ValueBalance as of September 30, 2006(1)


12,305,008

$
181,574Issuance of Common Stock under Option Plan(1)


5,000


Issuance of Common Stock under Shelf Offering(2)


2,550,000


56,764Shares surrendered for settlement of withholding tax(3)


(60,325
)

(1,488
)Shares surrendered for cancellation of employee loan(4)


(37,109
)

(717
)Return of Capital Statement of Position Adjustment(5)





(211
)Balance as of September 30, 2007


14,762,574

$
235,922Issuance of Common Stock under Shelf Offering(6)


6,325,000


105,374Return of Capital Statement of Position Adjustment(5)





(7,132
)Balance as of September 30, 2008


21,087,574

$
334,164






104

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 7. Common Stock Transactions (Continued)



Note 8. Net (Decrease) Increase in Net Assets Resulting from Operations per Share

The following table sets forth the computation of basic and diluted net (decrease) increase in net assets resulting from operations per share for the fiscal year ended
September 30, 2008, September 30, 2007, and September 30, 2006:

Year ended September 30,2008

2007

2006Numerator for basic and diluted net (decrease) increase in net assets resulting from operations per share

$
(21,262
)
$
14,952

$
24,430Denominator for basic weighted average shares


19,699,796


13,173,822


11,381,378Dilutive effect of stock options








234,544Denominator for diluted weighted average shares


19,699,796


13,173,822


11,615,922Basic net (decrease) increase in net assets resulting from operations per share

$
(1.08
)
$
1.13

$
2.15Diluted net (decrease) increase in net assets resulting from operations per share

$
(1.08
)
$
1.13

$
2.10


105

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 9. Stock Option Plan

Prior to its termination on September 30, 2006, the Company had in place the Amended and Restated
2001 Equity Incentive Plan (the "2001 Plan"). The Company had authorized 2,000,000 shares of capital stock for the issuance of options under the 2001 Plan to employees and directors. Options granted
under the 2001 Plan originally may have been exercised during a term not to exceed ten years from the date of grant. Only employees of the Company and its affiliates were eligible to receive incentive
stock options and both employees and non-employee directors were eligible to receive nonstatutory stock options under the 2001 Plan.

Options
granted under the 2001 Plan were either incentive stock options or nonstatutory stock options. The option exercise price was equal to the market price on the date of the grant.
For the options granted during fiscal year 2006, all vested immediately, 2005, 3% vested immediately, 50% vested one year after the grant date and 47% vested on the second year anniversary of the
grant date. Prior to the termination of the 2001 Plan, the vesting of all unvested stock options were accelerated on April 11, 2006.

In
December 2004, the FASB issued SFAS No. 123 (revised 2004) ("SFAS No. 123(R)")Share-based Payment. SFAS
No. 123(R) replaces SFAS No. 123,Accounting for Stock-Based Compensationand supersedes Accounting Principles Board ("APB") Opinion
No. 25,Accounting for Stock Issued to Employees("APB No. 25"). SFAS No. 123(R) is effective for awards that are granted,
modified, or settled in cash for annual periods beginning after June 15, 2005. The Company adopted SFAS No. 123(R) on October 1, 2005 using the modified prospective approach.
Under the modified prospective approach, stock-based compensation expense will be recorded for the unvested portion of previously issued awards that remain outstanding at October 1, 2005 using
the same estimate of the grant date fair value and the same attribution method used to determine the pro forma disclosure under SFAS No. 123. SFAS No. 123(R) also requires that all
share-based payments to employees after October 1, 2005, including employee stock options, be recognized in the financial statements as stock-based compensation expense based on the fair value
on the date of grant. Accordingly, prior period amounts have not been restated.

For
the fiscal year ended September 30, 2006, the Company recorded stock option compensation expense for the cost of stock options issued under the 2001 Plan of $285. The
Company's expensing of stock options decreased both basic and diluted net increase to net assets resulting from operations per share by $0.03 and $0.02, respectively, for the fiscal year ended
September 30, 2006. Additionally, SFAS No. 123(R) states that any potential tax benefits associated with incentive stock options should be recognized only at the time of settlement if
those options settle through a disqualifying disposition. Thus, the related stock-based compensation expense must be treated as a permanent difference until that time which in turn, results in an
increase to the Company's effective tax rate. The Company does not record tax benefits associated with the expensing of stock options since the Company intends to qualify as a RIC under
Subchapter M of the Code and as such the Company is not subject to federal income tax on the portion of its taxable income and gains distributed to stockholders, provided that at least 90% of
the taxable income is distributed.

106

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 9. Stock Option Plan (Continued)

The
fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions used for grants in the
fiscal years ended September 30, 2006.

Assumptions:

2006Risk free interest rate


4.23
%Expected life


3 yearsExpected volatility


23.00
%Expected dividend yield


7.65
%


The
weighted average per share fair value based on the Black-Scholes option pricing model of options granted during the fiscal year ended September 30, 2006 was $1.89.

During
the fiscal year ended September 30, 2006, the Company issued 1,006,498 shares, 823,332 to executives and directors and 183,166 to ten employees pursuant to stock option
exercises, in exchange for cash of $14,683 and four full recourse notes receivable of $1,692. During the fiscal year ended September 30, 2005, the Company issued 25,000 shares; 10,000 to a
director and 15,000 to two employees pursuant to stock option exercises, in exchange for cash of $270 and one full recourse note receivable of $157. These transactions were effected pursuant to the
2001 Plan, which allowed the Company to lend its employees funds to pay for the exercise of stock options. All loans made under this arrangement are fully secured by the value of the common stock
purchased. Interest is charged and paid on such loans at the market rate as determined based on individual financial positions.

On
December 2, 2005, the Company held a special meeting of stockholders in which the stockholders voted to approve a proposal to enter into the Amended Advisory Agreement and the
Administration Agreement between the Company and its Adviser and Administrator, respectively.

The
Amended Advisory Agreement includes an incentive advisory fee, and regulations promulgated by the SEC prohibit business development companies from implementing an incentive advisory
fee while having in place a stock option plan or any outstanding stock options. Thus, in connection with the approval of the Amended Advisory Agreement, and pursuant to an offer approved by the Board
of Directors on April 11, 2006, the Company extended an offer to its then-current stock option holders to amend the terms of all outstanding stock options under the 2001 Plan to
accelerate the contractual expiration date of these options to September 30, 2006. The offer was filed with the SEC on April 12, 2006, was conducted in accordance with the federal tender
offer rules and regulations, and was conditioned upon the acceptance by 100% of the stock option holders. The Board of Directors also accelerated in full the vesting of all outstanding options other
than options held by the non-employee Directors effective April 11, 2006, resulting in accelerated vesting of 34,500 outstanding options. On May 31, 2006, 100% of the stock
option holders accepted the tender offer, and on September 30, 2006, all outstanding stock options and the 2001 Plan were terminated.

107

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 10. Dividends

Dividends and Distributions

The Company is required to pay out as a dividend 90% of its ordinary income and short-term capital gains for each taxable
year in order to maintain its status as a RIC under Subtitle A, Chapter 1 of Subchapter M of the Code. It is the policy of the Company to pay out as a dividend up to 100% of those
amounts. The amount to be paid out as a dividend is determined by the Board of Directors each quarter and is based on the annual earnings estimated by the management of the Company. Based on that
estimate, three monthly dividends are declared each quarter. At year-end the Company may pay a bonus dividend, in addition to the monthly dividends, to ensure that it has paid out at least
90% of its ordinary income and realized net short-term capital gains for the year. Long-term capital gains are composed of success fees, prepayment fees and gains from the sale
of securities held for one year or more. The Company may decide to retain long-term capital gains from the sale of securities, if any, and not pay them out as dividends, however, the Board
of Directors may decide to declare and pay out capital gains during any fiscal year. If the Company decides to retain long-term capital gains, the portion of the retained capital gains
will be subject to a 35% tax. The tax characteristics of all dividends will be reported to stockholders on Form 1099 at the end of each calendar year. The following table lists the per share
dividends paid for the fiscal years ended September 30, 2008 and 2007:

Fiscal Year

Record Date

Payment Date

Dividend
per Share2008

September 22, 2008

September 30, 2008

$
0.140August 21, 2008

August 29, 2008


0.140July 23, 2008

July 31, 2008


0.140June 20, 2008

June 30, 2008


0.140May 21, 2008

May 30, 2008


0.140April 22, 2008

April 30, 2008


0.140March 21, 2008

March 31, 2008


0.140February 21, 2008

February 29, 2008


0.140January 23, 2008

January 31, 2008


0.140December 20, 2007

December 31, 2007


0.140November 21, 2007

November 30, 2007


0.140October 23, 2007

October 31, 2007


0.140Annual Total:

$
1.6802007

September 20, 2007

September 28, 2007

$
0.140August 23, 2007

August 31, 2007


0.140July 23, 2007

July 31, 2007


0.140June 21, 2007

June 29, 2007


0.140May 22, 2007

May 31, 2007


0.140April 20, 2007

April 30, 2007


0.140March 22, 2007

March 30, 2007


0.140February 20, 2007

February 28, 2007


0.140January 23, 2007

January 31, 2007


0.140December 20, 2006

December 29, 2006


0.140November 21, 2006

November 30, 2006


0.140October 23, 2006

October 31, 2006


0.140Annual Total:

$
1.680


108

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 10. Dividends (Continued)

Aggregate
dividends declared and paid for the 2008 fiscal year were approximately $33.4 million, which were declared based on an estimate of net investment income
for the year.

Aggregate
dividends declared and paid for the 2007 fiscal year were approximately $22.1 million, which were declared based on an estimate of net investment income for the year.

Distribution of Income and GainsNet investment income of the Company is declared and distributed to stockholders monthly. Net realized gains from investment
transactions, in excess of available capital loss carryforwards, would be taxable to the Company if not distributed, and, therefore, generally will be distributed at least annually.

The
timing and characterization of certain income and capital gains distributions are determined annually in accordance with federal tax regulations which may differ from GAAP. These
differences primarily relate to items recognized as income for financial statement purposes and realized gains for tax purposes. As a result, net investment income and net realized gain (loss) on
investment transactions for a reporting period may differ significantly from distributions during such period. Accordingly, the Company may periodically make reclassifications among certain of its
capital accounts without impacting the net asset value of the Company.

The
Company's components of net assets on a tax-basis were as follows:

Year Ended
September 30,2008

2007Undistributed Ordinary Income

$


$
503Undistributed Net Long Term Capital Gains








In
addition, the tax character of distributions paid to stockholders by the Company is summarized as follows:

Year Ended September 30,2008

2007

2006Distributions from Ordinary Income

$
26,110

$
19,444

$
17,900Distributions from Long Term Capital Gains


120


2,697


728Distributions from Tax Return on Capital


7,149





Total Distributions

$
33,379

$
22,141

$
18,628


Section 19(a) DisclosureUnaudited

The Company's Board of Directors estimates the source of the distributions at the time of their declaration as required by
Section 19(a) of the 1940 Act. On a monthly basis, if required under Section 19(a), the Company posts a Section 19(a) notice through the Depository Trust Company's Legal Notice
System ("LENS") and also sends to its registered stockholders a written Section 19(a) notice along with the payment of dividends for any payment which includes a dividend estimated to be

109

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 10. Dividends (Continued)

paid
from any other source other than net investment income. The estimates of the source of the distribution are interim estimates based on GAAP that are subject to revision, and the exact character
of the distributions for tax purposes cannot be determined until the final books and records of the Company are finalized for the calendar year. Following the calendar year end, after definitive
information has been determined by the Company, if the Company has made distributions of taxable income (or return of capital), the Company will deliver a Form 1099-DIV to its
stockholders specifying such amount and the tax characterization of such amount. Therefore, these estimates are made solely in order to comply with the requirements of Section 19(a) of the 1940
Act and should not be relied upon for tax reporting or any other purposes and could differ significantly from the actual character of distributions for tax purposes.

The
following GAAP estimates were made by the Board of Directors during the quarter ended September 30, 2008:

Month Ended

Ordinary Income

Return of Capital

Total DividendSeptember 30, 2008

$
0.114

$
0.026

$
0.140August 31, 2008


0.118


0.022


0.140July 30, 2008


0.112


0.028


0.140


Because
the Board of Directors declares dividends at the beginning of a quarter, it is difficult to estimate how much of the Company's monthly dividends and distributions, based on GAAP,
will come from ordinary income, capital gains, and returns of capital. Subsequent to the quarter ended September 30, 2008, the following corrections were made to the above listed estimates for
that quarter:

Month Ended

Ordinary Income

Return of Capital

Total DividendSeptember 30, 2008

$
0.087

$
0.053

$
0.140August 31, 2008


0.106


0.034


0.140July 30, 3008


0.096


0.044


0.140


For
dividends declared subsequent to quarter end, the following estimates, based on GAAP, have been made pursuant to Section 19(a) of the 1940 Act:

Month Ended

Ordinary Income

Return of Capital

Total DividendDecember 31, 2008

$
0.109

$
0.031

$
0.140November 28, 2008


0.110


0.030


0.140October 31, 2008


0.108


0.032


0.140


Note 11. Commitments and Contingencies

At September 30, 2008, the Company was not party to any signed and non-binding term sheets for potential investments.

110

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 12. Federal and State Income Taxes

The Company has historically operated, and intends to continue to operate, in a manner to qualify for treatment as a RIC under Subchapter M of the Code. As a RIC, the Company is
not subject to federal or state income tax on the portion of its taxable income and gains distributed to stockholders. To qualify as a RIC, the Company is required to distribute to its stockholders at
least 90% of investment company taxable income, as defined by the Code and as such no income tax provisions have been recorded for the individual companies of Gladstone Capital Corporation and
Gladstone Business Loan, LLC.

During
the fiscal year ended September 30, 2006, the Company recorded $102 in tax expense in connection with penalties incurred on misclassified revenue on its fiscal year 2004
corporate tax return.

Note 13. Subsequent Events

Dividends

On October 7, 2008, the Company's Board of Directors declared the following monthly dividends which it believes were and will be
paid, as applicable, from ordinary income:

Record Date

Payment Date

Dividend
per ShareOctober 23, 2008

October 31, 2008

$
0.14November 19, 2008

November 28, 2008

$
0.14December 22, 2008

December 31, 2008

$
0.14


Investment Activity

Subsequent to September 30, 2008, the Company extended $8.1 million in revolver draws and additional investments to
existing portfolio companies. The Company also received $11.8 million in scheduled and unscheduled loan repayments.

Note 14. Selected Quarterly Data (Unaudited)

Year Ended September 30, 2008Quarter Ended
December 31,
2007

Quarter Ended
March 31,
2008

Quarter Ended
June 30,
2008

Quarter Ended
September 30,
2008Total Investment Income

$
11,402

$
11,350

$
11,420

$
11,553Net Investment Income


7,303


6,442


6,697


6,110Net Increase (Decrease) in Net Assets Resulting From Operations


1,900


(11,904
)

2,809


(14,068
)Basic and Diluted Earnings per Weighted Average Common Share

$
0.11

$
(0.61
)
$
0.13

$
(0.67
)


111

---



GLADSTONE CAPITAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

SEPTEMBER 30, 2008

(DOLLAR AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA AND AS OTHERWISE INDICATED)

Note 14. Selected Quarterly Data (Unaudited) (Continued)



Year Ended September 30, 2007Quarter Ended
December 31,
2006

Quarter Ended
March 31,
2007

Quarter Ended
June 30,
2007

Quarter Ended
September 30,
2007Total Investment Income

$
8,234

$
8,644

$
9,201

$
10,608Net Investment Income


5,163


5,724


5,705


5,668Net Increase in Net Assets Resulting From Operations


4,164


4,084


5,965


739Basic and Diluted Earnings per Weighted Average Common Share

$
0.34

$
0.33

$
0.44

$
0.05


112

---





Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A.    Controls and Procedures.

a)    Disclosure Controls and Procedures

As
of September 30, 2008 (the end of the period covered by this report), we, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness and
design and operation of our disclosure controls and procedures. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our
disclosure controls and procedures were effective in timely alerting management, including the Chief Executive Officer and Chief Financial Officer, of material information about us required to be
included in periodic SEC filings. However, in evaluating the disclosure controls and procedures, management recognized that any controls and
procedures, no matter how well designed and operated can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.

b)    Management's Annual Report on Internal Control Over Financial Reporting

Refer
to the Management's Report on Internal Control over Financial Reporting located in Item 8 of this Form 10K.

c)     Attestation Report of the Registered Public Accounting Firm

Refer
to the Report of Independent Registered Public Accounting Firm located in Item 8 of this Form 10K.

d)    Change in Internal Control over Financial Reporting

There
were no changes in internal controls for the period ended September 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.

Item 9B.    Other Information.

Not applicable.

PART III

We will file a definitive Proxy Statement for our 2009 Annual Meeting of Stockholders (the "2009 Proxy Statement") with the SEC,
pursuant to Regulation 14A, not later than 120 days after the end of our fiscal year. Accordingly, certain information required by Part III has been omitted under General
Instruction G(3) to Form 10-K. Only those sections of the 2009 Proxy Statement that specifically address the items set forth herein are incorporated by reference.

Item 10.    Directors, Executive Officers and Corporate Governance

The information required by Item 10 is hereby incorporated by reference from our 2009 Proxy Statement under the captions
"Election of Directors" and "Section 16(a) Beneficial Ownership Reporting Compliance."

113

---



Item 11.    Executive Compensation

The information required by Item 11 is hereby incorporated by reference from our 2009 Proxy Statement under the captions
"Executive Compensation" and "Director Compensation"

Item 12.    Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by Item 12 is hereby incorporated by reference from our 2009 Proxy Statement under the caption
"Security Ownership of Certain Beneficial Owners and Management."

Item 13.    Certain Relationships and Related Transactions and Director Independence

The information required by Item 13 is hereby incorporated by reference from our 2009 Proxy Statement under the captions
"Certain Transactions" and "Director Independence."

Item 14.    Principal Accountant Fees and Services.

The information required by Item 14 is hereby incorporated by reference from our 2009 Proxy Statement under the caption
"Independent Registered Public Accounting Firm Fees."

PART IV

Item 15.    Exhibits and Financial Statement Schedules

a.     DOCUMENTS FILED AS PART OF THIS REPORT

1.     The following financial statements are filed herewith:



2.     Financial statement schedules



No
other financial statement schedules are filed herewith because (1) such schedules are not required or (2) the information has been presented in the aforementioned
financial statements.

114

---





The
following exhibits are filed as part of this report or are hereby incorporated by reference to exhibits previously filed with the SEC:

3.1

Articles of Amendment and Restatement of the Articles of Incorporation, incorporated by reference to Exhibit a.2 to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File
No. 333-63700), filed July 27, 2001.3.2

By-laws, incorporated by reference to Exhibit b to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.3.3

Amendment to By-laws, incorporated by reference to Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q for the quarter ended December 31, 2003 (File No. 814-00237), filed February 17,
2004.3.4

Second amendment to By-laws, incorporated by reference to Exhibit 99.1 to the Company's Current Report on Form 8-K (File No. 814-00237), filed July 10, 2007.4.1

Form of Direct Registration Transaction Advice for the Company's common stock, par value $0.001 per share, the rights of holders of which are defined in exhibits 3.1 and 3.2, incorporated by reference to
Exhibit d to Pre-Effective Amendment No. 1 to the Registration Statement on Form N-2 (File No. 333-63700), filed July 27, 2001.4.2

Specimen Stock Certificate, incorporated by reference to Exhibit d.2 to Pre-Effective Amendment No. 3 to the Registration Statement on Form N-2 (File No. 333-63700), filed August 23,
2001.10.1

Promissory Note of David Gladstone in favor of the Company, dated August 23, 2001, incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q for the period ended
June 30, 2001, filed October 4, 2001.10.2

Promissory Note of Terry Brubaker in favor of the Company, dated August 23, 2001, incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q for the period ended
June 30, 2001, filed October 4, 2001.10.3

Promissory Note of Harry Brill in favor of the Company, dated August 23, 2001, incorporated by reference to Exhibit 10.6 to the Company's Quarterly Report on Form 10-Q for the period ended June 30,
2001, filed October 4, 2001.10.4

Trademark License Agreement between Gladstone Management Corporation and Gladstone Capital Corporation, incorporated by reference to Exhibit 10.29 to the Company's Quarterly Report on Form 10-Q for the
quarter ended December 31, 2004 (File No. 814-00237), filed February 9, 2005 (renewed on July 9, 2008).10.5*

Joint Directors Nonqualified Excess Plan of Gladstone Commercial Corporation, Gladstone Capital Corporation and Gladstone Investment Corporations, dated as of July 11, 2006, incorporated by reference to
Exhibit 10.1 to the Company's Current Report on Form 8-K (File No. 814-00237), filed on July 12, 2006.10.6

Custodian Agreement between Gladstone Capital Corporation and The Bank of New York, dated as of May 5, 2006, incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q for
the quarter ended June 30, 2006 (File No. 814-00237), filed August 1, 2006.


115

---



10.7*

Amended and Restated Investment Advisory and Management Agreement between Gladstone Capital Corporation and Gladstone Management Corporation, dated as of October 1, 2006 incorporated by reference to Exhibit 99.1
to the Company's Current Report on Form 8-K (File No. 814-00237), filed on October 5, 2006 (renewed on July 9, 2008).10.8*

Administration Agreement between Gladstone Capital Corporation and Gladstone Administration, LLC, dated as of October 1, 2006 incorporated by reference to Exhibit 99.1 to the Company's Current Report on
Form 8-K (File No. 814-00237), filed on October 5, 2006 (renewed on July 9, 2008).10.9

Second Amended and Restated Credit Agreement by and among Gladstone Business Loan LLC, Deutsche Bank AG, and certain other parties, dated as of June 6, 2008, incorporated by reference to Exhibit 10.1 to
the Company's Current Report on Form 8-K (File No. 814-00237), filed June 9, 2008.11

Computation of Per Share Earnings (included in the notes to the audited financial statements contained in this report).21

Subsidiaries of the Registrant.23

Consent of PricewaterhouseCoopers LLP.31.1

Certification of Chief Executive Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.31.2

Certification of Chief Financial Officer pursuant to section 302 of The Sarbanes-Oxley Act of 2002.32.1

Certification of Chief Executive Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.32.2

Certification of Chief Financial Officer pursuant to section 906 of The Sarbanes-Oxley Act of 2002.


---

116

---





SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

|                       |  |                               |  |                                                        
|---------------------- |  | ----------------------------- |  | -------------------------------------------------------
|                       |  | GLADSTONE CAPITAL CORPORATION
|Date: December 2, 2008 |  | By:                           |  | /s/ GRESFORD GRAY Gresford Gray Chief Financial Officer

Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacity and on the
dates indicated.

|                       |  |     |  |                                                                                                                                 
|---------------------- |  | --- |  | --------------------------------------------------------------------------------------------------------------------------------
|Date: December 2, 2008 |  | By: |  | /s/ DAVID GLADSTONE David Gladstone Chief Executive Officer and Chairman of the
Board of Directors (principal executive officer)
|Date: December 2, 2008 |  | By: |  | /s/ GRESFORD GRAY Gresford Gray Chief Financial Officer (principal financial and
accounting officer)                            
|Date: December 2, 2008 |  | By: |  | /s/ TERRY LEE BRUBAKER Terry Lee Brubaker Vice Chairman, Chief Operating Officer and
Director                                   
|Date: December 2, 2008 |  | By: |  | /s/ GEORGE STELLJES III George Stelljes III President, Chief Investment Officer and Director                                    
|Date: December 2, 2008 |  | By: |  | /s/ DAVID A.R. DULLUM David A.R. Dullum Director                                                                                
|Date: December 2, 2008 |  | By: |  | /s/ ANTHONY W. PARKER Anthony W. Parker Director                                                                                

117

---



|                       |  |     |  |                                                   
|---------------------- |  | --- |  | --------------------------------------------------
|Date: December 2, 2008 |  | By: |  | /s/ MICHELA A. ENGLISH Michela A. English Director
|Date: December 2, 2008 |  | By: |  | /s/ PAUL ADELGREN Paul Adelgren Director          
|Date: December 2, 2008 |  | By: |  | /s/ MAURICE COULON Maurice Coulon Director        
|Date: December 2, 2008 |  | By: |  | /s/ JOHN OUTLAND John Outland Director            
|Date: December 2, 2008 |  | By: |  | /s/ GERARD MEAD Gerard Mead Director              

118

---





SCHEDULE 12-14

GLADSTONE CAPITAL CORPORATION        INVESTMENTS IN AND ADVANCES TO AFFILIATES

Name of Issuer

Title of Issue or
Nature of
Indebtedness

Number of Shares
or Principal
Amount of
Indebtedness
Held at
September 30,
2008

Interest
Earned for
the year
Ended
September 30,
2008

Equity in Net
Profit (Loss)
for the year
ended
September 30,
2008(2)

Value at
September 30,
2008CONTROL INVESTMENTSBERTL, Inc.

Line of Credit

$
742


62




$
Common Stock(1)


424








LocalTel, Inc.

Line of Credit


75


1





Line of Credit


1,170








Senior Term Debt


2,688








Senior Term Debt


2,750








Common Stock Warrants(1)


1








U.S. HealthCare, Inc.

Line of Credit


90








90Line of Credit(1)


450








450Common Stock


2,470








240Western Directories

Line of Credit


69


1





Preferred Stock(1)


1,584








Common Stock(1)


1








Total Control Investments



$
12,514

$
64

$


$
780




Name of Issuer(1)

Title of Issue or
Nature of
Indebtedness

Value of Each
Item as of
September 30,
2007

Gross
Additions

Gross
Reductions

Value of Each
Item as of
September 30,
2008CONTROL INVESTMENTSBERTL, Inc.

Line of Credit

$


$
742




$
742Common Stock(1)


924





(500
)

424LocalTel, Inc.

Line of Credit





75





75Line of Credit





1,170





1,170Senior Term Debt





2,688





2,688Senior Term Debt





2,750





2,750Common Stock Warrants(1)





1





1U.S. HealthCare, Inc.

Line of Credit





90





90Line of Credit(1)





450





450Common Stock





2,470





2,470Western Directories

Line of Credit





69





69Preferred Stock(1)





1,584





1,584Common Stock(1)





1





1Total Control Investments



$
924

$
12,090

$
(500
)
$
12,514


---

119

---



QuickLinks