IRR 2005 Sch B-4 F.Z09.XLS

9/25/2006

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Black Butte D & R

4-E WD 40 0.0000117 Stony Creek WD 356 0.0001045 

Total Black Butte D & R 396 0.0001162 

Buchanan Unit

Chowchilla WD - BU 24,000 0.0070442 

Clear Creek Unit

Clear Creek CSD 3,313 0.0009724 

Colusa Basin Drain

Colusa Drain MWC

Contra Costa Canal

Contra Costa WD

Corning Canal

Corning WD 9,519 0.0027939 Proberta WD 2,862 0.0008400 Thomes Creek WD 3,681 0.0010804 

Total Corning Canal 16,062 0.0047143 

Cow Creek Unit

Bella Vista WD 8,487 0.0024910 

Cross Valley Canal

County of Fresno 383 0.0001124 County of Tulare 742 0.0002178 Hills Valley ID 1,465 0.0004300 Kern-Tulare WD 9,344 0.0027425 Lower Tule River ID - CVC 6,650 0.0019518 Pixley ID 10,791 0.0031672 Rag Gulch WD 320 0.0000939 Tri-Valley WD 354 0.0001039 

Total Cross Valley Canal 30,049 0.0088196 
IRR 2005 Sch B-4 F.Z09.XLS 

9/25/2006 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Delta-Mendota Canal

Banta-Carbona ID 11,273 0.0033087 Broadview WD 26,150 0.0076752 Byron Bethany ID 14,545 0.0042691 Centinella WDDel Puerto WD 85,094 0.0249757 Eagle Field WD 2,295 0.0006736 Mercy Springs WDOro Loma WD 4,437 0.0013023 Pacheco WD - DMCPanoche WD - DMC 7,832 0.0022987 Patterson WD 13,200 0.0038743 San Luis WD - DMC 13,401 0.0039333 West Side ID 1,865 0.0005474 West Stanislaus ID 30,928 0.0090776 Widren WD 1,968 0.0005776 

Total Delta-Mendota Canal 212,988 0.0625135 1

Delta-Mendota Pool

Coelho Trust 1,076 0.0003158 Fresno Slough WD 2,331 0.0006842 James ID 29,148 0.0085551 Laguna WD 40 0.0000117 Recl Dist #1606 35 0.0000103 Tranquillity ID 2,184 0.0006410 Tranquillity PUD 67 0.0000197 Westlands WD - DMP

Total Delta-Mendota Pool 34,881 0.0102378 

Folsom D & R

Placer County WA

Friant D & R - Class 2

Gravelly Ford WD 7,367 0.0021623 
IRR 2005 Sch B-4 F.Z09.XLS

9/25/2006

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Friant-Kern Canal - Class 1

Arvin-Edison WSD 48,436 0.0142163 Delano-Earlimart ID 110,388 0.0323996 Exeter ID 13,923 0.0040865 Garfield WD 3,304 0.0009697 International WD 1,057 0.0003102 Ivanhoe ID 9,724 0.0028541 Lewis Creek WD 579 0.0001699 Lindmore ID 29,152 0.0085563 Lindsay-Strathmore ID 25,070 0.0073582 Lower Tule River ID - FKC 58,860 0.0172758 Orange Cove ID 32,162 0.0094398 Porterville ID 16,928 0.0049685 Saucelito ID 21,294 0.0062499 Shafter-Wasco ID 42,087 0.0123528 So San Joaquin MUD 72,935 0.0214069 Stone Corral ID 8,590 0.0025212 Tea Pot Dome WD 7,419 0.0021775 Terra Bella ID 28,686 0.0084195 Tulare ID 19,507 0.0057254 

Total Friant-Kern Canal - Class 1 550,101 0.1614585 2

Friant-Kern Canal - Class 2

Arvin-Edison WSD 261,317 0.0766984 1Delano-Earlimart ID 54,300 0.0159374 Exeter ID 5,401 0.0015852 Fresno ID 728 0.0002137 Ivanhoe ID 3,743 0.0010986 Lindmore ID 6,620 0.0019430 Lower Tule River ID - FKC 156,377 0.0458977 Porterville ID 15,914 0.0046709 Saucelito ID 22,610 0.0066362 Shafter-Wasco ID 23,272 0.0068305 So San Joaquin MUD 5,805 0.0017038 Tulare ID 115,677 0.0339520 

Total Friant-Kern Canal - Class 2 671,764 0.1971674 3

Hidden Unit

Madera ID - HU 24,000 0.0070442 
IRR 2005 Sch B-4 F.Z09.XLS 

9/25/2006 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Madera Canal - Class 1

Chowchilla WD - MC 49,731 0.0145964 Madera ID - MC 38,955 0.0114336 

Total Madera Canal - Class 1 88,686 0.0260300 

Madera Canal - Class 2

Chowchilla WD - MC 73,057 0.0214427 Madera ID - MC 24,318 0.0071375 

Total Madera Canal - Class 2 97,375 0.0285802 

New Melones D & R

Central San Joaquin WCD 27,224 0.0079904 

Sacramento River - Shasta

Anderson-Cottonwood ID 2,599 0.0007628 Daniell, H & BDriscoll Strawberry 25 0.0000073 Gjermann, H 4 0.0000012 Leviathan Inc 116 0.0000340 Redding Rancheria

Total Sacramento River - Shasta 2,744 0.0008054 

Sacramento River - Willows

Alexander, T & KAnderson, A/et al 17 0.0000050 Anderson, R & J 75 0.0000220 Andreotti, A/et al 984 0.0002888 Baber, J/et al 2,461 0.0007223 Beckley, R & O 119 0.0000349 Butler, L & M 280 0.0000822 Butte Creek Farms Inc 348 0.0001021 Cachil Dehe Band of Wintun 100 0.0000294 Carter MWC 993 0.0002915 Churkin, M Jr & C 48 0.0000141 Conaway Consv Grp 1,264 0.0003710 County of SacramentoCummings, W 113 0.0000332 Dennis Wilson Farms 57 0.0000167 Driver, Gary/et alDriver, J & C Trustees 138 0.0000405 Driver, W/et al & Gregory 120 0.0000352 
IRR 2005 Sch B-4 F.Z09.XLS

9/25/2006

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Sacramento River - Willows

Eastside MWC 629 0.0001846 Ehrke, A & B 169 0.0000496 

* E L H Sutter/Lauppe, B & K

Feather WD 6,789 0.0019926 Fedora, S/Taylor, W 6 0.0000018 Freeman, VFurlan Jnt Vntr 275 0.0000807 Furlan, E & S 226 0.0000663 Gillaspy, W 84 0.0000247 Giovannetti, B & M 50 0.0000147 Giusti, R & S 655 0.0001922 Glenn-Colusa ID 140,154 0.0411362 Green Valley Corp 325 0.0000954 Griffin, J/Prater 1,333 0.0003912 Hale, J/Marks, A 30 0.0000088 

* Heidrick, J Family Trust

Heidrick, MHershey Land Co 450 0.0001321 Hiatt, T 930 0.0002730 Howald Farms Inc 2,121 0.0006225 Jaeger, W & PJansen, P & SKary, C 188 0.0000552 King, Ben King, L 12 0.0000035 

* KLSY, LLC

Lauppe, B & K 150 0.0000440 Leiser, D 24 0.0000070 

Lockett, W & J 92 0.0000270 Locvich, P & R 19 0.0000056 Lomo CS & Micheli, J 784 0.0002301 Lonon, M 208 0.0000610 M C M Properties 567 0.0001664 Maxwell ID 8,056 0.0023645 McLane, R & NMehrhof & Montgomery 54 0.0000158 Meridian Farms WC 13,933 0.0040894 Micke, D & NMorehead, J/et uxMunson, J & D
IRR 2005 Sch B-4 F.Z09.XLS 

9/25/2006 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Sacramento River - Willows

Natomas Basin Conserv 269 0.0000790 Natomas Central MWC 30,524 0.0089590 Nelson, T & H

* Nene Ranch, LLC 200 0.0000587 

O'Brien, J & F 183 0.0000537 Odysseus FarmsOdysseus Farms Prtnrshp 410 0.0001203 Oji Brothers Farm Inc 1,591 0.0004670 Oji, M/et al 1,304 0.0003827 

* Otterson, M 471 0.0001382 * Pacific Realty Inc 1,279 0.0003754 

Pelger MWC 1,001 0.0002938 

* Penner, R & L

Pires, L & BPleasant Grv-Vrna MWC 4,277 0.0012553 Princeton-Codora-Glenn ID 22,401 0.0065748 Provident ID 10,337 0.0030340 Quad-H-Ranches Inc 310 0.0000910 Rauf, A & T 455 0.0001335 Recl Dist # 108 56,212 0.0164986 Recl Dist #1000Recl Dist #1004 15,942 0.0046791 Reische, L 282 0.0000828 Reynen, J/et al 2,079 0.0006102 Richter, H Jr/et al 423 0.0001242 River Garden Farms Co 500 0.0001468 Riverby Limited 30 0.0000088 Roberts Ditch Irr Co 600 0.0001761 Rubio, E & E 3 0.0000009 Schreiner, J & C 14 0.0000041 Seaver, CSekhon, A & DSiddiqui, J/et al 200 0.0000587 Spence, R 100 0.0000294 Steidlmayer, F/et alSutter MWC 65,431 0.0192045 Sycamore Family Trust 11,899 0.0034924 Tarke, S 301 0.0000883 

* Tenhunfeld, F Trust 869 0.0002551 

Tisdale Irr & Drain Co 2,861 0.0008397 Wakida, T 410 0.0001203 Wirth, MWisler, JYoung, R/et al 8 0.0000023 

Total Sacramento River - Willows 418,606 0.1228638 2
IRR 2005 Sch B-4 F.Z09.XLS

9/25/2006

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

San Felipe Unit

San Benito County WD 22,316 0.0065499 Santa Clara Valley WD 29,776 0.0087395 

Total San Felipe Unit 52,092 0.0152894 

San Luis Canal - Fresno

Westlands WD - SLC 795,789 0.2335696 4

San Luis Canal - Tracy

Pacheco WD - SLC 5,173 0.0015183 Panoche WD - SLC 59,154 0.0173621 San Luis WD - SLC 71,130 0.0208772 

Total San Luis Canal - Tracy 135,457 0.0397576 

Tehama-Colusa Canal

4-M WD 1,642 0.0004819 Colusa County WD 39,689 0.0116490 Cortina WD 923 0.0002709 Davis WD - TCC 1,291 0.0003789 Dunnigan WD 15,202 0.0044619 Glenn Valley WD 678 0.0001990 Glide WD 8,400 0.0024655 Holthouse WD 1,832 0.0005377 Kanawha WD 33,867 0.0099402 Kirkwood WD 709 0.0002081 La Grande WD 5,486 0.0016102 Myers-Marsh MWC 204 0.0000599 Orland-Artois WD 48,148 0.0141318 Westside WD 47,622 0.0139774 

Total Tehama-Colusa Canal 205,693 0.0603723 1

Grand Total 3,407,074 1.0000000 18
IRR 2005 Sch B-4 F.Z09.XLS 

9/25/2006 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2005 IRRIGATION WATER MARKETING EXPENSE

2007 IRRIGATION WATER RATES

Footnotes:None.

* Contractor Name Changes and/or Assumptions

Currently: Formerly: Contract:E L H Sutter/Lauppe, B & K (see note below) Natomas Basin Conserv 14-06-200-1364Y-R-1Heidrick, J Family Trust Heidrick, E 14-06-200-1176A-R-1KLSY, LLC Mirbach-Harff, A 14-06-200-7556A-R-1Nene Ranch, LLC Hollins, M 14-06-200-2993A-R-1Otterson, M Wells, J 14-06-200-2896A-R-1Pacific Realty Inc M&T Inc 14-06-200-940A-R-1Penner, R & L Penner, H & A 14-06-200-960A-R-1Tenhunfeld, F Trust Wallace, J Trust 14-06-200-4604A-R-1Note: E L H Sutter/Lauppe, B & K was erroneously combined with Natomas Basin Conservancy in last year's ratebook. The contractors havebeen separated in this year's accounting and rate schedules. Source:

Total Chargeable Acre Feet (Permanent Contractors) - Schedule B-2Total Water Marketing Expense - Schedule B-6