IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

Black Butte D & R

4-E WD 17.88 $ 14.46 $ $ 17.88 $ 

25.63 

Stony Creek WD 25.24 $ 14.46 $ $ 25.24 $ 

31.33 

Buchanan Unit

Chowchilla WD - BU 14.46 $ 14.46 $ $ 14.46 $ 

14.46 

Clear Creek Unit

Clear Creek CSD 1/ 4/ $ 15.64 $ 28.89 14.46 $ 34.77 $ 

Colusa Basin Drain

Colusa Drain MWC 22.40 $ 14.46 $ $ 22.40 $ 

25.30 

Corning Canal

Corning WD 1/ 4/ $ 20.49 $ 55.87 18.87 $ 66.80 $ 

Proberta WD 39.52 $ 16.80 $ $ 39.52 $ 

43.61 

Thomes Creek WD 40.05 $ 14.81 $ $ 40.05 $ 

57.52 

Cow Creek Unit

Bella Vista WD 1/ 4/ $ 27.51 $ 46.63 26.28 $ 69.42 $ 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Cross Valley Canal

County of Fresno 38.52 $ 24.47 $ $ 38.52 $ 

39.09 

County of Tulare 41.95 $ 24.47 $ $ 41.95 $ 

43.59 

Hills Valley ID 33.73 $ 24.47 $ $ 33.73 $ 

36.38 

Kern-Tulare ID 37.15 $ 24.47 $ $ 37.15 $ 

39.05 

Lower Tule River ID - CVC 36.85 $ 24.47 $ $ 36.85 $ 

39.05 

Pixley ID 37.69 $ 24.47 $ $ 37.69 $ 

39.05 

Tri-Valley ID 36.18 $ 24.47 $ $ 36.18 $ 

36.50 

Delta-Mendota Canal

Banta-Carbona ID 30.31 $ 15.28 $ $ 30.31 $ 

38.93 

Byron Bethany ID 32.78 $ 15.28 $ $ 32.78 $ 

38.63 

Del Puerto WD 31.54 $ 15.28 $ $ 31.54 $ 

38.73 

Eagle Field WD 28.91 $ 15.28 $ $ 28.91 $ 

38.67 

Mercy Springs WD 33.00 $ 15.28 $ $ 33.00 $ 

39.05 

Oro Loma WD 29.98 $ 15.28 $ $ 29.98 $ 

38.70 

Pacheco WD - DMC 67.87 $ 15.28 $ $ 67.87 $ 

87.37 

Panoche WD - DMC 46.44 $ 15.28 $ $ 46.44 $ 

63.90 

Patterson WD 32.32 $ 15.28 $ $ 32.32 $ 

38.82 

San Luis WD - DMC 36.28 $ 15.28 $ $ 36.28 $ 

38.70 

West Side ID 29.47 $ 15.28 $ $ 29.47 $ 

38.10 

West Stanislaus ID 31.40 $ 15.28 $ $ 31.40 $ 

38.86 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Delta-Mendota Pool Coelho Trust 42.93 $ 15.28 $ $ 42.93 $ 

60.65 

Fresno Slough WD 33.48 $ 15.28 $ $ 33.48 $ 

38.40 

James ID 32.62 $ 15.28 $ $ 32.62 $ 

38.63 

Laguna WD 28.60 $ 15.28 $ $ 28.60 $ 

37.76 

Recl Dist #1606 34.84 $ 15.28 $ $ 34.84 $ 

38.02 

Tranquillity ID 34.58 $ 15.28 $ $ 34.58 $ 

39.27 

Tranquillity PUD 53.03 $ 15.28 $ $ 53.03 $ 

69.93 

Westlands WD - DMP 32.98 $ 15.28 $ $ 32.98 $ 

50.46 

Folsom D & R

Placer County WA 6.81 $ 6.43 $ $ 6.81 $ 

6.94 

Friant Dam - Class 2

Gravelly Ford WD 7.00 $ 6.43 $ $ 7.00 $ 

7.11 

Friant-Kern Canal - Class 1

Arvin-Edison WSD 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Delano-Earlimart ID 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Exeter ID 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Garfield WD 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

International WD 28.19 $ 14.61 $ $ 28.19 $ 

36.58 

Ivanhoe ID 3/ 14.72 $ 14.61 $ $ 14.72 $ 

14.72 

Kaweah Delta WCD 3/ 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Lewis Creek WD 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Lindmore ID 14.63 $ 14.61 $ $ 14.63 $ 

14.63 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Lindsay-Strathmore ID 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Lower Tule River ID - FKC 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Orange Cove ID 14.63 $ 14.61 $ $ 14.63 $ 

27.02 

Porterville ID 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Saucelito ID 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Shafter-Wasco ID 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

So San Joaquin MUD 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Stone Corral ID 14.61 $ 14.61 $ $ 14.61 $ 

23.59 

Tea Pot Dome WD 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Terra Bella ID 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Tulare ID 14.63 $ 14.61 $ $ 14.63 $ 

14.63 

Friant-Kern Canal - Class 2

Arvin-Edison WSD 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Delano-Earlimart ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Exeter ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Fresno ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Ivanhoe ID 3/ 6.61 $ 6.58 $ $ 6.61 $ 

6.63 

Kaweah Delta WCD 3/ 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Lindmore ID 6.59 $ 6.58 $ $ 6.59 $ 

6.59 

Lower Tule River ID - FKC 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Porterville ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Saucelito ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Shafter-Wasco ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

So San Joaquin MUD 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Tulare ID 6.58 $ 6.58 $ $ 6.58 $ 

6.58 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Hidden Unit

Madera ID - HU 14.46 $ 14.46 $ $ 14.46 $ 

15.60 

Madera Canal - Class 1

Chowchilla WD - MC 14.61 $ 14.61 $ $ 14.61 $ 

14.61 

Madera ID - MC 14.61 $ 14.61 $ $ 14.61 $ 

15.75 

Madera Canal - Class 2

Chowchilla WD - MC 6.58 $ 6.58 $ $ 6.58 $ 

6.58 

Madera ID - MC 6.58 $ 6.58 $ $ 6.58 $ 

7.72 

New Melones D & R

Central San Joaquin WCD 1/ 4/ $ 15.90 $ 19.48 14.46 $ 26.76 $ 

Sacramento River - Shasta

Anderson-Cottonwood ID 27.43 $ 14.46 $ $ 27.43 $ 

34.56 

Daniell, H & B 54.98 $ 14.46 $ $ 54.98 $ 

61.70 

Driscoll Strawberry 54.98 $ 14.46 $ $ 54.98 $ 

62.44 

Gjermann, H 23.29 $ 14.46 $ $ 23.29 $ 

29.91 

Leviathan Inc 1/ 4/ $ 36.15 $ 48.75 14.46 $ 56.27 $ 

Redding Rancheria 51.81 $ 14.46 $ $ 51.81 $ 

59.59 

Sacramento River - Willows

Alexander, T & K 24.83 $ 14.46 $ $ 24.83 $ 

25.47 

Anderson, A/et al 26.90 $ 14.46 $ $ 26.90 $ 

34.53 

Anderson, R & J 21.59 $ 14.46 $ $ 21.59 $ 

23.93 

Andreotti, A/et al 1/ 4/ $ 21.28 $ 28.41 14.46 $ 35.65 $ 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Baber, J/et al 25.67 $ 14.46 $ $ 25.67 $ 

29.21 

Beckley, R & O 24.19 $ 14.46 $ $ 24.19 $ 

27.37 

Butler, L & M 19.83 $ 14.46 $ $ 19.83 $ 

24.35 

Butte Creek Farms Inc 19.99 $ 14.46 $ $ 19.99 $ 

25.18 

Byrd, A & Osborne. J. 21.91 $ 14.46 $ $ 21.91 $ 

24.50 

Cachil Dehe Band of Wintun 18.52 $ 14.46 $ $ 18.52 $ 

23.86 

Carter MWC 21.93 $ 14.46 $ $ 21.93 $ 

24.76 

Churkin, M Jr & C 23.38 $ 14.46 $ $ 23.38 $ 

24.81 

Conaway Consv Grp 24.95 $ 14.46 $ $ 24.95 $ 

29.49 

County of Sacramento 34.00 $ 14.46 $ $ 34.00 $ 

41.13 

Cummings, W 21.26 $ 14.46 $ $ 21.26 $ 

24.91 

Dennis Wilson Farms 28.41 $ 14.46 $ $ 28.41 $ 

35.17 

Driver, Gary/et al 21.54 $ 14.46 $ $ 21.54 $ 

21.81 

Driver, J & C Trustees 21.18 $ 14.46 $ $ 21.18 $ 

24.56 

Driver, Gregory 22.86 $ 14.46 $ $ 22.86 $ 

23.86 

Driver, W/et al 22.86 $ 14.46 $ $ 22.86 $ 

29.80 

Dyer, J & J 24.28 $ 14.46 $ $ 24.28 $ 

25.42 

Eastside MWC 1/ 4/ $ 18.48 $ 25.65 14.46 $ 27.60 $ 

Ehrke, A & B 21.45 $ 14.46 $ $ 21.45 $ 

25.12 

E L H Sutter Properties 20.86 $ 14.46 $ $ 20.86 $ 

25.15 

Feather WD 19.54 $ 14.46 $ $ 19.54 $ 

24.54 

Fedora, S/Taylor, W 38.61 $ 14.46 $ $ 38.61 $ 

46.27 

Furlan, E & S 21.30 $ 14.46 $ $ 21.30 $ 

24.68 

Gillaspy, W 21.48 $ 14.46 $ $ 21.48 $ 

24.84 

Giovannetti, B & M 19.79 $ 14.46 $ $ 19.79 $ 

25.15 

Giusti, R & S 20.53 $ 14.46 $ $ 20.53 $ 

24.08 

Glenn-Colusa ID 21.86 $ 14.46 $ $ 21.86 $ 

24.01 

Green Valley Corp 23.31 $ 14.46 $ $ 23.31 $ 

30.04 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Griffin, J/Prater 1/ 4/ $ 20.20 $ 27.63 14.46 $ 28.65 $ 

Hale, J/Marks, A 26.57 $ 14.46 $ $ 26.57 $ 

29.75 

Hatfield, R & B 19.72 $ 14.46 $ $ 19.72 $ 

24.35 

Heidrick, J Family Trust 24.46 $ 14.46 $ $ 24.46 $ 

24.46 

Heidrick, M 19.83 $ 14.46 $ $ 19.83 $ 

23.14 

Hiatt, T 1/4 $ 18.28 $ 25.59 14.46 $ 32.09 $ 

Hiatt, T/Illerich, P 1/4 $ 19.44 $ 26.16 14.46 $ 32.56 $ 

Howald Farms Inc 1/ 4/ $ 16.36 $ 23.15 14.46 $ 26.51 $ 

Jaeger, W & P 28.20 $ 14.46 $ $ 28.20 $ 

36.06 

Jansen, P & S 21.40 $ 14.46 $ $ 21.40 $ 

24.31 

Kary, C 22.63 $ 14.46 $ $ 22.63 $ 

25.12 

King, Ben 30.17 $ 14.46 $ $ 30.17 $ 

37.33 

King, L 27.24 $ 14.46 $ $ 27.24 $ 

34.40 

KLSY, LLC 22.18 $ 14.46 $ $ 22.18 $ 

24.73 

Knights Landing Investors 21.34 $ 14.46 $ $ 21.34 $ 

24.91 

Lauppe, B ET UX 22.60 $ 14.46 $ $ 22.60 $ 

24.27 

Lauppe, B & K (1364X ATP) 22.33 $ 14.46 $ $ 22.33 $ 

24.27 

Leiser, D 21.41 $ 14.46 $ $ 21.41 $ 

27.04 

Lockett, W & J 23.93 $ 14.46 $ $ 23.93 $ 

25.36 

Lomo CS & Micheli, J 20.60 $ 14.46 $ $ 20.60 $ 

24.24 

Lonon, M 21.90 $ 14.46 $ $ 21.90 $ 

25.63 

M C M Properties 28.78 $ 14.46 $ $ 28.78 $ 

30.99 

Maxwell ID 23.84 $ 14.46 $ $ 23.84 $ 

25.56 

Mehrhof & Montgomery 35.13 $ 14.46 $ $ 35.13 $ 

42.67 

Meridian Farms WC 1/ 4/ $ 16.21 $ 23.18 14.46 $ 30.77 $ 

Micke, D & N 21.89 $ 14.46 $ $ 21.89 $ 

23.59 

 Morehead, J/et ux 20.75 $ 14.46 $ $ 20.75 $ 

25.30 

Munson, J & D 28.38 $ 14.46 $ $ 28.38 $ 

35.51 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Natomas Basin Conserv 20.73 $ 14.46 $ $ 20.73 $ 

25.76 

Natomas Central MWC 1/ 4/ $ 15.46 $ 22.28 14.46 $ 25.82 $ 

 Nelson, T & H 20.62 $ 14.46 $ $ 20.62 $ 

25.06 

Nene Ranch, LLC 33.54 $ 14.46 $ $ 33.54 $ 

40.73 

O'Brien, J & F 21.49 $ 14.46 $ $ 21.49 $ 

24.47 

Odysseus Farms Prtnrshp 19.27 $ 14.46 $ $ 19.27 $ 

24.20 

Oji Brothers Farm Inc 21.86 $ 14.46 $ $ 21.86 $ 

24.54 

Oji, M/et al 20.46 $ 14.46 $ $ 20.46 $ 

24.50 

Otterson, M 24.46 $ 14.46 $ $ 24.46 $ 

30.58 

Pacific Realty Inc 1/ 4/ $ 15.13 $ 20.63 14.46 $ 25.76 $ 

Pelger MWC 1/ 4/ $ 14.52 $ 20.25 14.46 $ 24.20 $ 

Penner, R & L 32.49 $ 14.46 $ $ 32.49 $ 

39.33 

Pleasant Grv-Vrna MWC 22.29 $ 14.46 $ $ 22.29 $ 

25.22 

Princeton-Codora-Glenn ID 1/ 4/ $ 16.10 $ 21.36 14.46 $ 26.28 $ 

Provident ID 22.06 $ 14.46 $ $ 22.06 $ 

25.27 

Quad-H-Ranches Inc 1/ 4/ $ 16.10 $ 20.41 14.46 $ 25.59 $ 

Rauf, A & T 21.66 $ 14.46 $ $ 21.66 $ 

24.91 

Recl Dist # 108 21.90 $ 14.46 $ $ 21.90 $ 

24.43 

Recl Dist#1000 22.57 $ 14.46 $ $ 22.57 $ 

24.31 

Recl Dist #1004 22.15 $ 14.46 $ $ 22.15 $ 

24.74 

Reische, E 28.98 $ 14.46 $ $ 28.98 $ 

36.66 

Reische, L 29.02 $ 14.46 $ $ 29.02 $ 

36.70 

Reynen, J/et al 29.42 $ 14.46 $ $ 29.42 $ 

31.05 

Richter, H Jr/et al 20.05 $ 14.46 $ $ 20.05 $ 

24.43 

River Garden Farms Co 22.06 $ 14.46 $ $ 22.06 $ 

24.46 

Riverby Limited 20.73 $ 14.46 $ $ 20.73 $ 

25.75 

Roberts Ditch Irr Co 23.99 $ 14.46 $ $ 23.99 $ 

30.30 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Rubio, E & E 24.27 $ 14.46 $ $ 24.27 $ 

24.50 

Schreiner, J & C 19.97 $ 14.46 $ $ 19.97 $ 

25.24 

Seaver, C 50.91 $ 14.46 $ $ 50.91 $ 

58.86 

Sutter MWC 1/ 4/ $ 14.49 $ 21.25 14.46 $ 24.08 $ 

Sycamore Family Trust 22.13 $ 14.46 $ $ 22.13 $ 

24.46 

Tarke, S 1/ 4/ $ 22.97 $ 30.18 14.46 $ 37.02 $ 

Tisdale Irr & Drain Co 1/ 4/ $ 15.78 $ 22.23 14.46 $ 32.07 $ 

Wakida, T 1/ 4/ $ 16.79 $ 21.86 14.46 $ 28.02 $ 

Wallace, K Trust 23.17 $ 14.46 $ $ 23.17 $ 

24.53 

Wisler, J 25.01 $ 14.46 $ $ 25.01 $ 

31.82 

Young, R/et al 32.87 $ 14.46 $ $ 32.87 $ 

40.03 

San Felipe Unit

San Benito County WD 39.71 $ 27.06 $ $ 39.71 $ 

53.73 

Santa Clara Valley WD 39.56 $ 27.97 $ $ 39.56 $ 

55.37 

San Luis Canal - Fresno

Westlands WD - SLC 2/ $ 35.07 $ 44.21 19.96 $ $ 

55.28 

Westlands WD - SLC (DD#2) 49.15 $ 19.62 $ $ 49.15 $ 

64.08 

San Luis Canal - Tracy

Pacheco WD - SLC 24.64 $ 15.52 $ $ 24.64 $ 

42.18 

Panoche WD - SLC 2/ $ 21.76 $ 32.57 15.54 $ $ 

31.47 

San Luis WD - SLC 2/ $ 49.60 $ 64.17 27.72 $ $ 

53.31 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

A B C D E

Facility/Contractor 202(3) 

 Ref <Sch A-2A> <Sch A-2A> <Sch A-3A> 

 CENTRAL VALLEY PROJECT

* Contractor's applicable rate is shown in blue.

Contract Rate

O&M Cost 

per AF

Cost of Service 

Water Rate

F

Wa

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

Tehama-Colusa Canal

4-M WD 31.01 $ 14.46 $ $ 31.01 $ 

36.51 

Colusa County WD 45.07 $ 21.06 $ $ 45.07 $ 

81.60 

Cortina WD 33.70 $ 14.46 $ $ 33.70 $ 

43.44 

Davis WD - TCC 33.60 $ 14.46 $ $ 33.60 $ 

39.15 

Dunnigan WD 29.65 $ 14.84 $ $ 29.65 $ 

108.67 

Glenn Valley WD 30.34 $ 14.46 $ $ 30.34 $ 

36.86 

Glide WD 1/ 4/ $ 14.59 $ 24.00 14.46 $ 34.35 $ 

Holthouse WD 1/ 4/ $ 14.48 $ 25.22 14.46 $ 34.43 $ 

Kanawha WD 1/ 4/ $ 15.64 $ 28.15 15.64 $ 40.69 $ 

Kirkwood WD 1/ 4/ $ 21.68 $ 32.99 14.46 $ 35.86 $ 

La Grande WD 1/ 4/ $ 17.65 $ 27.70 14.46 $ 36.56 $ 

Myers-Marsh MWC 1/ 4/ $ 19.19 $ 31.82 14.46 $ 38.79 $ 

Orland-Artois WD 32.90 $ 15.67 $ $ 32.90 $ 

122.12 

Westside WD 32.48 $ 14.82 $ $ 32.48 $ 

47.67 

ASSESSMENTS AND CHARGES:

Partial Relief 

CVPIA (October 1, 2011 - September 30, 2012) Restoration 

Contractor Amt Due per A/F Contractor 

Restoration Fund 9.39 $ Baber, Jack 2.39 $ Hiatt T. 

Friant Surcharge 7.00 $ Butler, Leslie, et ux 0.47 $ Hiatt T/ Illirich 

Davis WD - TCC 3.01 $ Glide WD 

Assessment (March 1, 2012 - February 28, 2013) Lauppe, B & K (1364X $ Kirkwood WD 

1.79 

Trinity PUD Assessment 0.05 $ Maxwell ID 5.63 $ 

Richter, H Jr/et al 6.36 $ Thomas Creek WD 8.13 $ 
IRR 2012 Sch A-1 F.Z14.XLSM

2/13/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2012 IRRIGATION WATER RATES

FOOTNOTES

1/ Contractor's rate is adjusted to reflect relief of capital as determined by ability to pay study.2/ Contractor has advanced paid O&M greater than two months pursuant to terms of the agreements. The O&M component of the rate has been reduced to reflect fun

3/ Ivanhoe ID assigned 1,200 a/f (Class 1) and 7,400 a/f (Class 2) of its water supply (7,700 a/f for Class 1 and 7,900 a/f for Class2) to Kaweah WD effective February 4/ Contractor has full relief of Restoration Charges pursuant to results of the Ability-To-Pay study.

Persunent to the San Joaquin River Restoration Act, contractor has repaid their allocable CVP construction cost as perscribed by laws and Full Cost is not applicab

Note: If additional facilities, Full Cost may be appliciable to transfer/exchanges of water depending on facilities used and parties in the transaction.