IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVE

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

PAGE FACILITIES

 2 Black Butte D&R

Buchanan UnitClear Creek UnitColusa Basin Drain

 3 Corning Canal

Cow Creek Unit

 3-4 Cross Valley Canal 4-6 Delta-Mendota Canal 6-7 Delta-Mendota Pool 7 Folsom D&R 7 Friant Dam7-13 Friant-Kern Canal 13 Hidden Unit 14 Madera Canal

 15 New Melones D&R

 15 Sacramento River - Shasta

16-27 Sacramento River - Willows

 28 San Felipe Unit 28 San Luis Canal - Tracy 29 San Luis Canal - Fresno

29-30 Tehama-Colusa Canal

 31 Delta-Mendota Exchange

32-35 Summary by Service Area36-37 Assignments of Historical Water

 38 Footnotes

Note: Projected Total (P/T) on pages 2 through 35 represents total projected deliveries from 2013 to 2030.
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Black Butte D&R Buchanan Unit Clear Creek Unit 

YEAR 4-E WD Stony Creek WD Total Chowchilla WD-BU Clear Creek CSD 

1981 0 129 129 24,000 4,240 

1982 0 0 0 24,000 4,826 

1983 0 0 0 24,000 13,499 

1984 0 0 0 24,000 14,436 

1985 80 963 1,043 24,000 13,813 

1986 40 989 1,029 24,000 13,944 

1987 40 570 610 24,000 19,123 

1988 0 1,296 1,296 24,000 7,880 

1989 80 775 855 24,000 6,812 

1990 73 800 873 24,000 12,010 

1991 17 1,003 1,020 24,000 6,060 

1992 82 735 817 24,000 3,838 

1993 0 757 757 24,000 3,702 

1994 105 1,247 1,352 24,000 13,494 

1995 76 614 690 24,000 4,345 

1996 80 3,327 3,407 24,000 2,332 

1997 73 2,739 2,812 24,000 6,520 

1998 76 2,549 2,625 24,000 3,161 

1999 83 916 999 24,000 3,724 

2000 80 1,292 1,372 24,000 4,513 

2001 51 1,043 1,094 24,000 7,223 

2002 109 1,013 1,122 24,000 3,735 

2003 7 680 687 24,000 4,655 

2004 20 805 825 24,000 4,721 

2005 40 356 396 24,000 3,313 

2006 1 513 514 24,000 4,170 

2007 1 829 830 24,000 7,090 

2008 0 867 867 24,000 1,470 

2009 0 753 753 24,000 2,414 

2010 0 694 694 24,000 2,465 

2011 0 660 660 24,000 2,335 

2012 14 1,986 1,999 16,320 3,400 

2013 14 1,986 1,999 16,320 3,400 

2014 14 1,986 1,999 16,320 3,400 

2015 14 1,986 1,999 16,320 3,400 

2016 14 1,986 1,999 16,320 3,400 

2017 14 1,986 1,999 16,320 3,400 

2018 14 1,986 1,999 16,320 3,400 

2019 14 1,986 1,999 16,320 3,400 

2020 14 1,986 1,999 16,320 3,400 

2021 14 1,986 1,999 16,320 3,400 

2022 14 1,986 1,999 16,320 3,400 

2023 14 1,986 1,999 16,320 3,400 

2024 14 1,986 1,999 16,320 3,400 

2025 14 1,986 1,999 16,320 3,400 

2026 14 1,986 1,999 16,320 3,400 

2027 14 1,986 1,999 16,320 3,400 

2028 14 1,986 1,999 16,320 3,400 

2029 14 1,986 1,999 16,320 3,400 

2030 14 1,986 1,999 16,320 3,400 

H&P/T 1,472 66,640 68,113 1,054,080 270,463 

P/T 245 35,741 35,986 293,760 61,200 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Corning Canal Cow Creek Unit 

Corning Proberta Thomes Creek Bella Vista County of 

YEAR WD WD WD Total WD Fresno 

1981 24,639 6,771 9,246 40,656 13,064 5,88

1982 24,587 5,175 6,827 36,589 10,148 12

1983 22,615 6,777 5,118 34,510 11,614 2,99

1984 32,418 6,513 6,196 45,127 14,226 5,87

1985 26,415 5,720 8,119 40,254 12,967 3,08

1986 22,710 5,419 8,296 36,425 16,942 20

1987 31,447 5,090 8,886 45,423 17,343 5,66

1988 26,160 6,935 9,238 42,333 14,432 2,91

1989 22,850 5,590 8,111 36,551 14,310 2,73

1990 14,657 3,122 5,026 22,805 18,326 1,61

1991 21,596 1,129 2,477 25,202 6,340 28

1992 -5,209 1,492 1,861 -1,856 5,944 46

1993 14,848 4,324 5,172 24,344 6,987 561994 13,536 2,628 3,566 19,730 18,829 1,05

1995 11,971 2,107 4,404 18,482 6,918 

1996 12,227 2,312 3,106 17,645 9,632 

1997 9,261 2,452 1,235 12,948 9,725 1998 5,741 1,731 1,545 9,017 8,591 4

1999 10,484 3,690 3,518 17,692 9,764 -4

2000 12,019 3,500 3,813 19,332 9,757 2,10

2001 11,607 2,100 3,397 17,104 11,316 1,35

2002 9,908 2,441 4,098 16,447 11,354 82003 9,257 3,289 3,488 16,034 13,706 1,94

2004 10,056 3,649 3,068 16,773 14,476 1,56

2005 9,519 2,862 3,681 16,062 8,487 382006 8,759 2,800 3,003 14,562 8,616 2007 16,919 2,800 3,405 23,124 9,087 1,50

2008 11,623 1,482 2,675 15,780 7,699 1,20

2009 8,732 1,276 2,144 12,152 4,576 30

2010 8,881 2,493 3,161 14,535 4,733 1,35

2011 10,811 2,375 2,779 15,965 4,874 

2012 15,640 2,380 4,352 22,372 11,560 702013 15,640 2,380 4,352 22,372 11,560 702014 15,640 2,380 4,352 22,372 11,560 702015 15,640 2,380 4,352 22,372 11,560 702016 15,640 2,380 4,352 22,372 11,560 702017 15,640 2,380 4,352 22,372 11,560 702018 15,640 2,380 4,352 22,372 11,560 702019 15,640 2,380 4,352 22,372 11,560 702020 15,640 2,380 4,352 22,372 11,560 702021 15,640 2,380 4,352 22,372 11,560 702022 15,640 2,380 4,352 22,372 11,560 702023 15,640 2,380 4,352 22,372 11,560 702024 15,640 2,380 4,352 22,372 11,560 702025 15,640 2,380 4,352 22,372 11,560 702026 15,640 2,380 4,352 22,372 11,560 702027 15,640 2,380 4,352 22,372 11,560 702028 15,640 2,380 4,352 22,372 11,560 702029 15,640 2,380 4,352 22,372 11,560 702030 15,640 2,380 4,352 22,372 11,560 70

H&P/T 768,204 155,264 223,347 1,146,815 554,423 58,56

P/T 281,520 42,840 78,336 402,696 208,080 12,61
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Cross Valley Canal De

Kern-Tulare Lower Tule Pixley Tri-Valley Banta-Carbona 

YEAR WD River ID - CVC ID WD Total ID 

1981 102,024 61,004 61,004 2,080 242,702 18,173 

1982 4,688 1,264 2,081 48 8,531 9,290 

1983 55,744 31,070 31,070 1,140 128,565 16,091 

1984 78,747 47,882 60,868 2,236 208,577 20,165 

1985 56,999 45,002 32,016 1,091 144,624 12,321 

1986 29,233 2,118 1,534 99 34,110 19,859 

1987 88,623 58,777 58,777 2,221 228,278 19,137 

1988 58,673 30,266 30,266 836 131,709 13,099 

1989 48,275 26,023 36,296 895 121,694 17,741 

1990 35,900 23,197 24,824 1,187 93,754 10,727 

1991 14,744 7,728 6,737 285 31,940 6,062 

1992 14,574 7,824 8,915 285 34,214 5,849 1993 10,649 5,822 5,822 571 26,093 7,816 1994 19,934 10,074 10,186 428 45,111 8,327 

1995 -1,279 312 4,894 266 4,222 5,529 

1996 0 0 0 0 0 4,877 

1997 0 21,250 21,250 0 42,500 18,054 

1998 0 8,613 8,613 0 17,623 11,897 1999 0 3,375 -3,375 0 -397 12,581 

2000 38,229 25,489 17,358 9 83,185 8,940 

2001 56,066 24,111 32,542 514 118,507 7,012 

2002 8,048 26,024 21,524 823 60,741 12,947 

2003 39,966 6,273 1,773 64 53,620 17,439 

2004 21,219 9,453 10,094 438 47,440 13,573 

2005 9,664 6,650 10,791 354 30,049 11,273 

2006 0 2,469 2,469 0 4,938 17,260 

2007 26,650 15,551 15,551 571 64,150 7,020 

2008 11,845 7,236 7,236 457 30,507 8,230 2009 9,475 8,315 8,315 114 28,313 2,814 

2010 5,330 7,350 7,350 514 25,789 6,386 

2011 30,315 4,528 4,528 0 40,018 7,394 2012 15,476 9,082 9,082 333 36,808 11,800 

2013 15,476 9,082 9,082 333 36,808 11,800 

2014 15,476 9,082 9,082 333 36,808 11,800 

2015 15,476 9,082 9,082 333 36,808 11,800 

2016 15,476 9,082 9,082 333 36,808 11,800 

2017 15,476 9,082 9,082 333 36,808 11,800 

2018 15,476 9,082 9,082 333 36,808 11,800 

2019 15,476 9,082 9,082 333 36,808 11,800 

2020 15,476 9,082 9,082 333 36,808 11,800 

2021 15,476 9,082 9,082 333 36,808 11,800 

2022 15,476 9,082 9,082 333 36,808 11,800 

2023 15,476 9,082 9,082 333 36,808 11,800 

2024 15,476 9,082 9,082 333 36,808 11,800 

2025 15,476 9,082 9,082 333 36,808 11,800 

2026 15,476 9,082 9,082 333 36,808 11,800 

2027 15,476 9,082 9,082 333 36,808 11,800 

2028 15,476 9,082 9,082 333 36,808 11,800 

2029 15,476 9,082 9,082 333 36,808 11,800 

2030 15,476 9,082 9,082 333 36,808 11,800 

H&P/T 1,168,379 707,604 713,863 23,862 2,830,460 582,079 

P/T 278,568 163,472 163,472 6,002 662,545 212,400 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Delta-Mendota Canal

Eagle Field Mercy Springs Oro Loma Pacheco Panoche Patterson Sa

YEAR WD WD 1/ 2/ WD 3/ WD - DMC WD - DMC WD WD 

1981 4,311 2,792 650 4,868 62,885 13,687 

1982 5,420 2,517 670 2,013 45,305 2,242 

1983 3,717 2,072 600 2,610 35,311 10,062 

1984 4,931 4,041 682 3,109 65,979 22,456 

1985 5,065 2,614 599 2,713 58,298 16,975 

1986 4,717 2,097 568 3,535 38,741 13,464 

1987 3,903 3,751 633 6,633 40,912 17,651 

1988 4,738 2,261 592 3,265 39,531 17,217 

1989 3,179 2,535 564 4,164 32,156 13,558 

1990 3,539 2,189 343 2,982 21,511 10,377 1991 2,305 852 146 1,760 9,031 5,700 1992 929 430 129 1,502 4,276 4,346 1993 2,217 1,563 354 446 4,123 11,398 

1994 2,794 1,569 270 2,263 4,928 4,179 1995 2,660 1,582 550 90 4,644 18,073 1996 4,379 1,234 550 0 4,020 9,319 

1997 4,821 2,561 414 0 3,874 17,629 

1998 3,016 1,821 619 0 3,939 4,160 

1999 3,526 1,840 419 0 5,025 11,687 

2000 3,224 1,874 385 0 6,527 10,500 2001 810 1,656 220 0 4,796 7,650 

2002 2,634 1,615 407 0 5,941 11,299 2003 4,073 1,146 485 0 2,955 9,961 

2004 4,094 3,340 309 0 4,184 14,050 

2005 2,295 0 579 0 7,832 13,200 

2006 3,884 0 0 0 12,951 10,850 2007 4,270 1,550 297 0 8,715 8,362 

2008 1,888 361 240 0 2,145 7,480 

2009 0 929 60 0 3,364 3,850 

2010 1,266 224 274 0 131 6,441 2011 4,167 944 476 0 16,999 8,395 

2012 2,685 1,677 354 590 15,905 9,735 2013 2,685 1,677 354 590 15,905 9,735 2014 2,685 1,677 354 590 15,905 9,735 2015 2,685 1,677 354 590 15,905 9,735 2016 2,685 1,677 354 590 15,905 9,735 2017 2,685 1,677 354 590 15,905 9,735 2018 2,685 1,677 354 590 15,905 9,735 2019 2,685 1,677 354 590 15,905 9,735 2020 2,685 1,677 354 590 15,905 9,735 2021 2,685 1,677 354 590 15,905 9,735 2022 2,685 1,677 354 590 15,905 9,735 2023 2,685 1,677 354 590 15,905 9,735 2024 2,685 1,677 354 590 15,905 9,735 2025 2,685 1,677 354 590 15,905 9,735 2026 2,685 1,677 354 590 15,905 9,735 2027 2,685 1,677 354 590 15,905 9,735 2028 2,685 1,677 354 590 15,905 9,735 2029 2,685 1,677 354 590 15,905 9,735 2030 2,685 1,677 354 590 15,905 9,735 

H&P/T 153,778 85,819 19,809 53,163 863,228 521,183 

P/T 48,321 30,182 6,372 10,620 286,294 175,230 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Delta-Mendota Canal Delta-Mendota Pool

West Stanislaus Coelho Fresno Slough James Laguna Re

YEAR ID Total Trust WD ID WD #

1981 56,252 404,165 7,079 4,417 50,834 1,100 1982 45,088 274,914 4,030 4,651 31,039 800 

1983 51,579 340,516 3,939 1,782 6,285 684 

1984 68,772 477,372 7,773 5,889 68,576 916 

1985 55,148 360,056 4,033 4,152 34,318 800 

1986 51,734 305,034 3,718 2,291 21,718 800 

1987 56,650 359,913 4,660 5,533 49,236 1,600 1988 52,723 345,745 2,197 3,498 35,504 800 

1989 49,379 292,220 5,311 3,524 30,778 800 

1990 25,361 187,715 4,779 3,462 21,680 400 

1991 12,071 98,096 1,471 559 8,808 200 

1992 13,400 86,721 1,198 1,472 9,201 200 1993 24,898 134,989 3,731 1,314 17,309 400 

1994 29,905 148,692 2,745 2,021 14,807 333 

1995 25,000 200,641 62 2,458 8,658 635 

1996 39,811 204,442 1,768 6,795 46,806 1,090 1997 48,599 233,715 2,080 3,144 31,995 400 

1998 29,300 162,387 2,416 2,316 11,628 800 

1999 30,484 185,054 1,120 3,840 35,262 0 

2000 27,763 147,077 1,352 3,179 23,542 1,080 

2001 28,133 166,082 1,014 2,209 16,318 360 

2002 37,520 184,721 1,435 1,884 23,503 622 

2003 38,351 210,339 1,664 4,303 28,646 600 

2004 35,812 230,624 1,352 2,413 25,626 520 

2005 30,928 181,012 1,076 2,331 29,148 40 

2006 37,327 183,594 2,238 2,144 24,153 0 

2007 30,598 177,055 1,920 1,890 20,550 542 

2008 17,764 95,294 0 1,004 6,440 320 

2009 4,123 55,673 1,040 1,312 9,159 80 

2010 14,079 67,559 798 204 15,337 360 

2011 16,611 154,048 1,527 -94 14,774 640 

2012 29,500 183,608 1,227 2,360 20,827 472 

2013 29,500 183,608 1,227 2,360 20,827 472 

2014 29,500 183,608 1,227 2,360 20,827 472 

2015 29,500 183,608 1,227 2,360 20,827 472 

2016 29,500 183,608 1,227 2,360 20,827 472 

2017 29,500 183,608 1,227 2,360 20,827 472 

2018 29,500 183,608 1,227 2,360 20,827 472 

2019 29,500 183,608 1,227 2,360 20,827 472 

2020 29,500 183,608 1,227 2,360 20,827 472 

2021 29,500 183,608 1,227 2,360 20,827 472 

2022 29,500 183,608 1,227 2,360 20,827 472 

2023 29,500 183,608 1,227 2,360 20,827 472 

2024 29,500 183,608 1,227 2,360 20,827 472 

2025 29,500 183,608 1,227 2,360 20,827 472 

2026 29,500 183,608 1,227 2,360 20,827 472 

2027 29,500 183,608 1,227 2,360 20,827 472 

2028 29,500 183,608 1,227 2,360 20,827 472 

2029 29,500 183,608 1,227 2,360 20,827 472 

2030 29,500 183,608 1,227 2,360 20,827 472 

H&P/T 1,645,663 10,144,015 102,843 130,737 1,167,351 26,890 

P/T 531,000 3,304,944 22,090 42,480 374,886 8,496 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Delta-Mendota Pool Folsom D&R Friant Dam 

Tranquillity Westlands Placer County Gravelly Ford WD 

YEAR PUD WD - DMP Total WA Class 2 Class 1 

1981 140 50,954 129,087 0 0 63,616 

1982 44 21,444 72,970 0 14,000 10,656 

1983 44 59,269 79,379 0 14,000 56,006 

1984 116 26,593 132,347 0 5,740 23,994 

1985 24 17,472 76,373 0 2,660 77,698 1986 68 15,106 55,387 0 14,280 2,302 1987 54 7,956 83,942 0 0 60,617 

1988 88 20,492 78,571 0 0 44,855 

1989 68 24,326 74,533 0 0 34,479 

1990 54 1,506 43,903 0 0 25,096 

1991 57 0 14,019 0 0 40,599 

1992 19 0 15,597 0 0 47,829 

1993 19 0 29,660 15,000 12,600 16,578 

1994 21 3,240 29,290 15,000 0 93,658 1995 20 0 17,842 15,000 11,394 10,801 

1996 70 25,984 97,750 15,000 12,830 45,022 

1997 75 3,185 51,424 15,000 12,416 36,512 

1998 28 5,563 31,838 35,000 2,659 59,232 1999 27 7,624 52,018 0 7,458 26,583 

2000 22 2,716 43,475 -2,750 4,430 80,774 

2001 19 3,270 32,565 0 3,586 61,846 

2002 19 856 37,146 0 8,285 26,930 

2003 30 4,313 51,330 0 8,018 39,102 

2004 98 13 40,005 0 11,596 70,270 

2005 67 0 34,881 0 7,367 48,436 

2006 41 0 30,689 0 7,503 26,847 

2007 6 0 30,959 0 8,193 42,118 

2008 49 102 13,670 0 8,533 34,181 

2009 0 0 14,461 0 2,400 35,726 

2010 20 446 23,462 0 7,968 25,829 

2011 23 0 22,437 0 6,032 36,391 

2012 41 14,750 47,954 0 5,502 36,783 

2013 41 14,750 47,954 0 5,502 36,783 

2014 41 14,750 47,954 0 5,502 36,783 

2015 41 14,750 47,954 0 5,502 36,783 

2016 41 14,750 47,954 0 5,502 36,783 

2017 41 14,750 47,954 0 5,502 36,783 

2018 41 14,750 47,954 0 5,502 36,783 

2019 41 14,750 47,954 0 5,502 36,783 

2020 41 14,750 47,954 0 5,502 36,783 

2021 41 14,750 47,954 0 5,502 36,783 

2022 41 14,750 47,954 0 5,502 36,783 

2023 41 14,750 47,954 0 5,502 36,783 

2024 41 14,750 47,954 0 5,502 36,783 

2025 41 14,750 47,954 0 5,502 36,783 

2026 41 14,750 47,954 0 5,502 36,783 

2027 41 14,750 47,954 0 5,502 36,783 

2028 41 14,750 47,954 0 5,502 36,783 

2029 41 14,750 47,954 0 5,502 36,783 

2030 41 14,750 47,954 0 5,502 36,783 

H&P/T 2,215 582,680 2,452,136 107,250 298,486 2,003,463 

P/T 743 265,500 863,172 0 99,036 662,097 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal

Delano-Earlimart ID Exeter ID 

YEAR Class 1 Class 2 Total Class 1 Class 2 Total Class 1 

1981 145,778 4,470 150,248 12,294 1,399 13,693 25,209 1982 74,556 84,930 159,486 9,241 22,040 31,281 23,000 1983 107,765 74,500 182,265 12,715 7,283 19,998 661 

1984 136,305 35,760 172,065 11,879 9,120 20,999 39,339 

1985 120,890 9,126 130,016 11,935 2,280 14,215 16,785 

1986 88,435 84,429 172,864 9,841 19,380 29,221 215 

1987 111,205 49 111,254 10,945 380 11,325 20,406 1988 97,543 0 97,543 10,474 0 10,474 14,260 

1989 94,873 0 94,873 10,771 0 10,771 9,322 

1990 85,194 0 85,194 8,153 0 8,153 2,934 1991 99,320 0 99,320 11,935 0 11,935 7,238 

1992 100,028 0 100,028 9,496 0 9,496 2,049 

1993 92,059 67,050 159,109 11,342 17,100 28,442 505 

1994 104,223 0 104,223 10,058 0 10,058 10,886 

1995 34,195 39,811 74,006 8,660 19,000 27,660 -9,376 1996 144,493 71,960 216,453 12,937 11,020 23,957 0 

1997 103,534 47,815 151,349 11,336 5,700 17,036 0 

1998 39,775 5,382 45,157 10,299 3,586 13,885 0 

1999 71,929 2,068 73,997 11,774 3,800 15,574 0 

2000 206,775 42,597 249,372 12,245 4,639 16,884 0 2001 105,740 6,230 111,970 12,170 1,330 13,500 0 

2002 119,156 6,000 125,156 10,814 1,737 12,551 0 

2003 97,541 30,595 128,136 10,837 2,075 12,912 0 

2004 107,320 5,960 113,280 10,959 1,520 12,479 0 

2005 110,388 54,300 164,688 13,923 5,401 19,324 0 

2006 82,140 60,459 142,599 7,502 5,259 12,761 0 2007 99,774 996 100,770 8,900 0 8,900 0 

2008 99,953 3,725 103,678 9,852 950 10,802 0 

2009 104,131 19,087 123,218 13,606 995 14,601 0 

2010 93,758 63,441 157,199 7,815 10,776 18,591 0 

2011 85,858 49,240 135,098 12,331 2,240 14,571 0 

2012 102,674 29,279 131,953 10,868 7,467 18,335 0 

2013 102,674 29,279 131,953 10,868 7,467 18,335 0 

2014 102,674 29,279 131,953 10,868 7,467 18,335 0 

2015 102,674 29,279 131,953 10,868 7,467 18,335 0 

2016 102,674 29,279 131,953 10,868 7,467 18,335 0 

2017 102,674 29,279 131,953 10,868 7,467 18,335 0 

2018 102,674 29,279 131,953 10,868 7,467 18,335 0 

2019 102,674 29,279 131,953 10,868 7,467 18,335 0 

2020 102,674 29,279 131,953 10,868 7,467 18,335 0 

2021 102,674 29,279 131,953 10,868 7,467 18,335 0 

2022 102,674 29,279 131,953 10,868 7,467 18,335 0 

2023 102,674 29,279 131,953 10,868 7,467 18,335 0 

2024 102,674 29,279 131,953 10,868 7,467 18,335 0 

2025 102,674 29,279 131,953 10,868 7,467 18,335 0 

2026 102,674 29,279 131,953 10,868 7,467 18,335 0 

2027 102,674 29,279 131,953 10,868 7,467 18,335 0 

2028 102,674 29,279 131,953 10,868 7,467 18,335 0 

2029 102,674 29,279 131,953 10,868 7,467 18,335 0 

2030 102,674 29,279 131,953 10,868 7,467 18,335 0 

H&P/T 5,115,445 1,426,272 6,541,716 543,522 300,883 844,405 163,433 

P/T 1,848,137 527,013 2,375,150 195,615 134,406 330,021 0 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal

Garfield WD International WD Ivanhoe ID 4/ Kaweah Delta WCD 4/ 

YEAR Class 1 Class 1 Class 1 Class 2 Total Class 1 Class 2 To

1981 3,988 1,367 9,157 30 9,187 0 0 

1982 2,695 1,689 5,726 530 6,256 0 0 1983 3,696 1,547 7,413 500 7,913 0 0 1984 4,530 1,350 5,960 240 6,200 0 0 1985 3,162 1,093 7,224 60 7,284 0 0 

1986 3,038 1,204 6,114 520 6,634 0 0 1987 3,761 1,033 5,793 0 5,793 0 0 1988 2,369 982 6,543 0 6,543 0 0 1989 3,427 1,244 4,953 0 4,953 0 0 1990 3,662 909 5,325 0 5,325 0 0 1991 2,382 1,199 6,082 0 6,082 0 0 1992 4,178 785 6,213 0 6,213 0 0 1993 4,077 1,266 5,371 450 5,821 0 0 1994 3,168 901 6,042 0 6,042 0 0 1995 1,685 836 4,220 439 4,659 0 0 1996 4,319 1,416 6,957 351 7,308 0 0 1997 3,306 1,189 6,286 201 6,486 0 0 1998 1,117 283 6,064 69 6,133 0 0 

1999 5,484 1,502 7,774 100 7,874 0 0 2000 3,228 1,198 5,696 121 5,817 0 0 2001 3,180 1,413 6,702 25 6,727 0 0 

2002 3,855 1,156 6,647 46 6,693 0 0 

2003 3,413 1,276 6,695 264 6,959 0 0 2004 4,077 1,084 5,839 40 5,879 0 0 

2005 3,304 1,057 8,209 237 8,445 0 0 2006 3,521 1,071 4,304 280 4,583 0 0 2007 1,747 1,091 5,884 0 5,884 0 0 2008 2,886 1,038 5,083 25 5,108 0 0 

2009 2,200 1,359 5,966 39 6,006 0 0 

2010 4,542 964 7,216 1,360 8,576 0 7,400 2011 1,778 1,080 5,165 200 5,365 1,200 7,400 2012 3,308 1,134 6,143 197 6,339 1,134 2,908 

2013 3,308 1,134 6,143 197 6,339 1,134 2,908 

2014 3,308 1,134 6,143 197 6,339 1,134 2,908 

2015 3,308 1,134 6,143 197 6,339 1,134 2,908 

2016 3,308 1,134 6,143 197 6,339 1,134 2,908 

2017 3,308 1,134 6,143 197 6,339 1,134 2,908 

2018 3,308 1,134 6,143 197 6,339 1,134 2,908 

2019 3,308 1,134 6,143 197 6,339 1,134 2,908 

2020 3,308 1,134 6,143 197 6,339 1,134 2,908 

2021 3,308 1,134 6,143 197 6,339 1,134 2,908 

2022 3,308 1,134 6,143 197 6,339 1,134 2,908 

2023 3,308 1,134 6,143 197 6,339 1,134 2,908 

2024 3,308 1,134 6,143 197 6,339 1,134 2,908 

2025 3,308 1,134 6,143 197 6,339 1,134 2,908 

2026 3,308 1,134 6,143 197 6,339 1,134 2,908 

2027 3,308 1,134 6,143 197 6,339 1,134 2,908 

2028 3,308 1,134 6,143 197 6,339 1,134 2,908 

2029 3,308 1,134 6,143 197 6,339 1,134 2,908 

2030 3,308 1,134 6,143 197 6,339 1,134 2,908 

H&P/T 164,618 57,128 309,328 9,861 319,189 22,746 70,056 

P/T 59,535 20,412 110,565 3,537 114,102 20,412 52,348 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal

Lewis Creek WD Lindmore ID Lindsay-Strathmore ID Lower T

YEAR Class 1 Class 1 Class 2 Total Class 1 Class 1 C

1981 1,510 34,882 1,620 36,502 28,744 89,142 

1982 1,450 32,747 25,520 58,267 27,915 25,644 

1983 1,086 23,514 22,278 45,792 20,346 37,829 

1984 1,742 46,266 10,560 56,826 45,088 100,527 1985 1,450 31,531 2,640 34,171 26,777 80,838 

1986 1,450 32,321 22,880 55,201 26,985 14,482 

1987 1,309 27,644 0 27,644 28,555 95,804 

1988 1,142 35,548 0 35,548 27,195 49,578 

1989 1,298 32,121 0 32,121 28,217 59,265 

1990 1,144 23,917 0 23,917 19,730 48,069 

1991 1,258 29,570 0 29,570 23,916 61,014 

1992 1,396 31,047 0 31,047 35,335 46,787 

1993 1,450 34,712 19,800 54,512 18,462 61,564 

1994 1,160 26,329 0 26,329 33,984 52,678 

1995 1,586 25,302 22,000 47,302 17,116 11,725 

1996 1,314 34,169 12,760 46,929 32,403 107,632 1997 2,274 31,112 12,142 43,254 31,115 63,700 

1998 538 28,692 3,500 32,192 7,517 17,689 

1999 1,408 37,417 4,400 41,817 35,447 87,194 

2000 174 32,183 9,688 41,871 28,321 59,591 

2001 0 37,773 1,100 38,873 28,841 71,199 2002 0 30,345 2,011 32,356 26,873 58,967 2003 0 32,315 5,480 37,795 26,187 42,965 

2004 3,926 33,559 1,760 35,319 29,033 76,682 

2005 579 29,152 6,620 35,772 25,070 58,860 

2006 2,714 30,603 8,156 38,759 24,692 53,641 

2007 480 24,849 275 25,124 19,967 45,430 

2008 879 32,008 1,100 33,108 25,891 61,465 

2009 1,117 27,273 2,163 29,436 25,083 61,416 

2010 1,979 39,175 12,679 51,854 29,730 60,268 

2011 1,247 20,355 12,346 32,701 20,451 13,573 

2012 1,370 31,185 8,646 39,831 25,799 57,834 

2013 1,370 31,185 8,646 39,831 25,799 57,834 

2014 1,370 31,185 8,646 39,831 25,799 57,834 

2015 1,370 31,185 8,646 39,831 25,799 57,834 

2016 1,370 31,185 8,646 39,831 25,799 57,834 

2017 1,370 31,185 8,646 39,831 25,799 57,834 

2018 1,370 31,185 8,646 39,831 25,799 57,834 

2019 1,370 31,185 8,646 39,831 25,799 57,834 

2020 1,370 31,185 8,646 39,831 25,799 57,834 

2021 1,370 31,185 8,646 39,831 25,799 57,834 

2022 1,370 31,185 8,646 39,831 25,799 57,834 

2023 1,370 31,185 8,646 39,831 25,799 57,834 

2024 1,370 31,185 8,646 39,831 25,799 57,834 

2025 1,370 31,185 8,646 39,831 25,799 57,834 

2026 1,370 31,185 8,646 39,831 25,799 57,834 

2027 1,370 31,185 8,646 39,831 25,799 57,834 

2028 1,370 31,185 8,646 39,831 25,799 57,834 

2029 1,370 31,185 8,646 39,831 25,799 57,834 

2030 1,370 31,185 8,646 39,831 25,799 57,834 

H&P/T 65,095 1,560,946 387,752 1,948,698 1,315,158 2,874,064 

P/T 24,665 561,330 155,628 716,958 464,373 1,041,012 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal

Orange Cove ID Porterville ID Saucelito 

YEAR Class 1 Class 1 Class 2 Total Class 1 Clas

1981 39,040 23,351 2,132 25,483 22,921 

1982 34,100 12,753 34,851 47,604 21,600 

1983 35,093 11,762 30,000 41,762 24,506 

1984 47,525 19,377 14,400 33,777 12,870 

1985 37,841 20,220 2,358 22,578 27,543 

1986 38,600 12,228 31,555 43,783 18,403 

1987 30,768 17,862 600 18,462 23,215 

1988 37,046 13,067 0 13,067 18,465 1989 36,142 15,356 0 15,356 23,202 1990 26,716 11,637 0 11,637 17,203 1991 35,815 13,978 0 13,978 22,495 1992 48,563 17,359 0 17,359 24,096 1993 34,285 13,355 27,000 40,355 17,080 

1994 36,537 17,797 0 17,797 24,808 1995 23,416 5,291 29,589 34,880 14,734 

1996 43,215 25,947 17,811 43,758 25,343 

1997 30,390 13,822 17,460 31,282 18,340 

1998 28,992 13,195 3,000 16,195 12,358 

1999 37,039 19,611 6,000 25,611 28,678 

2000 51,537 15,673 8,154 23,827 20,712 

2001 37,124 15,518 2,100 17,618 22,367 

2002 37,731 17,324 2,743 20,067 21,188 

2003 35,039 16,716 10,704 27,420 21,651 

2004 49,042 16,138 1,500 17,638 21,822 

2005 32,162 16,928 15,914 32,842 21,294 

2006 34,213 15,618 14,010 29,628 22,828 

2007 26,652 10,784 0 10,784 11,770 2008 37,027 13,886 1,500 15,386 21,201 

2009 32,059 17,755 9,010 26,765 20,290 

2010 40,628 27,237 7,918 35,155 24,935 

2011 38,060 12,219 3,487 15,706 18,820 

2012 37,044 15,120 11,790 26,910 20,034 

2013 37,044 15,120 11,790 26,910 20,034 

2014 37,044 15,120 11,790 26,910 20,034 

2015 37,044 15,120 11,790 26,910 20,034 

2016 37,044 15,120 11,790 26,910 20,034 

2017 37,044 15,120 11,790 26,910 20,034 

2018 37,044 15,120 11,790 26,910 20,034 

2019 37,044 15,120 11,790 26,910 20,034 

2020 37,044 15,120 11,790 26,910 20,034 

2021 37,044 15,120 11,790 26,910 20,034 

2022 37,044 15,120 11,790 26,910 20,034 

2023 37,044 15,120 11,790 26,910 20,034 

2024 37,044 15,120 11,790 26,910 20,034 

2025 37,044 15,120 11,790 26,910 20,034 

2026 37,044 15,120 11,790 26,910 20,034 

2027 37,044 15,120 11,790 26,910 20,034 

2028 37,044 15,120 11,790 26,910 20,034 

2029 37,044 15,120 11,790 26,910 20,034 

2030 37,044 15,120 11,790 26,910 20,034 

H&P/T 1,836,233 781,044 517,806 1,298,850 1,027,384 

P/T 666,792 272,160 212,220 484,380 360,612 
CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal

Shafter-Wasco ID So San Joaquin MUD 5/ Stone Corral ID T

YEAR Class 1 Class 2 Total Class 1 Class 2 Total Class 1 

1981 63,709 2,917 66,626 110,326 2,700 113,026 10,647 

1982 31,594 45,936 77,530 77,645 50,400 128,045 8,667 

1983 54,680 39,600 94,280 85,147 45,000 130,147 9,347 

1984 60,792 19,008 79,800 128,302 21,600 149,902 12,662 

1985 59,602 2,696 62,298 101,545 2,345 103,890 9,974 

1986 33,016 43,767 76,783 80,970 50,469 131,439 10,189 

1987 54,379 0 54,379 91,239 0 91,239 6,668 

1988 43,351 0 43,351 91,277 0 91,277 10,812 

1989 49,900 0 49,900 93,592 0 93,592 9,019 

1990 32,445 0 32,445 71,559 0 71,559 7,368 1991 44,297 0 44,297 83,273 0 83,273 9,208 

1992 56,534 0 56,534 112,028 0 112,028 10,266 

1993 56,306 36,090 92,396 89,746 40,500 130,246 9,463 

1994 43,581 0 43,581 98,675 0 98,675 6,835 

1995 26,702 37,254 63,956 44,312 45,000 89,312 8,763 

1996 48,755 29,000 77,755 123,086 26,100 149,186 8,300 

1997 37,935 30,896 68,831 95,959 27,000 122,959 10,099 

1998 18,502 3,966 22,468 56,362 12,406 68,768 3,897 

1999 64,577 7,834 72,411 116,775 9,000 125,775 9,707 

2000 57,545 14,189 71,734 121,599 10,544 132,143 13,147 

2001 55,149 1,493 56,642 96,037 2,250 98,287 9,493 

2002 47,322 3,617 50,939 100,978 4,114 105,092 9,452 

2003 43,719 15,043 58,762 99,641 19,406 119,047 11,568 

2004 60,474 2,752 63,226 101,470 3,600 105,070 10,741 

2005 42,087 23,272 65,359 72,935 5,225 78,160 8,590 

2006 47,145 22,226 69,371 105,434 6,625 112,059 8,362 

2007 35,119 650 35,769 74,371 0 74,371 6,790 

2008 47,132 1,980 49,112 85,111 2,250 87,361 10,428 

2009 40,704 8,105 48,809 103,423 14,030 117,453 8,972 

2010 57,425 17,103 74,528 93,773 24,080 117,853 10,844 

2011 42,769 15,541 58,310 67,095 68,231 135,326 10,791 

2012 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2013 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2014 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2015 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2016 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2017 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2018 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2019 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2020 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2021 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2022 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2023 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2024 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2025 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2026 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2027 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2028 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2029 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

2030 46,759 15,563 62,321 91,665 17,685 109,350 9,450 

H&P/T 2,345,660 720,628 3,066,289 4,615,320 828,888 5,444,208 470,619 

P/T 841,655 280,130 1,121,785 1,649,970 318,330 1,968,300 170,100 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Friant-Kern Canal 

Tulare ID Total Total 

YEAR Class 1 Class 2 Total Class 1 Class 2 Total 

1981 59,218 5,596 64,814 784,702 60,103 

1982 6,147 169,422 175,569 441,017 1,231,984 11983 24,469 141,000 165,469 534,979 1,020,640 11984 34,569 57,810 92,379 794,343 466,357 1

1985 33,553 15,820 49,373 704,249 107,982 

1986 24,552 148,224 172,776 442,088 1,087,855 11987 25,114 2,820 27,934 644,277 19,853 

1988 35,860 0 35,860 574,099 0 1989 29,659 0 29,659 571,701 0 1990 21,435 0 21,435 438,665 0 1991 36,827 0 36,827 564,975 0 1992 23,337 0 23,337 615,407 0 1993 16,621 126,900 143,521 517,573 905,130 11994 53,569 0 53,569 656,221 23,390 

1995 891 63,463 64,354 266,062 691,686 1996 40,640 163,006 203,646 742,463 926,018 11997 8,137 75,946 84,083 539,588 592,630 1

1998 21,297 24,316 45,613 351,560 158,910 

1999 30,566 0 30,566 635,099 185,153 

2000 73,323 85,594 158,917 818,959 449,347 1

2001 28,038 6,464 34,502 629,227 47,391 

2002 40,906 8,921 49,827 595,621 99,821 

2003 31,334 40,206 71,540 551,584 246,436 

2004 34,213 30,931 65,144 672,092 93,333 

2005 19,507 115,677 135,184 548,586 667,677 12006 26,506 69,755 96,261 534,345 467,813 1

2007 19,088 0 19,088 458,457 16,717 

2008 32,462 7,050 39,512 554,864 51,454 

2009 28,094 39,881 67,975 565,954 235,584 

2010 57,564 71,829 129,393 618,419 584,056 1

2011 5,088 18,289 23,377 427,810 401,074 

2012 28,350 55,413 83,763 559,727 409,300 

2013 28,350 55,413 83,763 559,727 409,300 

2014 28,350 55,413 83,763 559,727 409,300 

2015 28,350 55,413 83,763 559,727 409,300 

2016 28,350 55,413 83,763 559,727 409,300 

2017 28,350 55,413 83,763 559,727 409,300 

2018 28,350 55,413 83,763 559,727 409,300 

2019 28,350 55,413 83,763 559,727 409,300 

2020 28,350 55,413 83,763 559,727 409,300 

2021 28,350 55,413 83,763 559,727 409,300 

2022 28,350 55,413 83,763 559,727 409,300 

2023 28,350 55,413 83,763 559,727 409,300 

2024 28,350 55,413 83,763 559,727 409,300 

2025 28,350 55,413 83,763 559,727 409,300 

2026 28,350 55,413 83,763 559,727 409,300 

2027 28,350 55,413 83,763 559,727 409,300 

2028 28,350 55,413 83,763 559,727 409,300 

2029 28,350 55,413 83,763 559,727 409,300 

2030 28,350 55,413 83,763 559,727 409,300 

H&P/T 1,461,234 2,541,767 4,003,001 28,429,802 18,615,087 47,

P/T 510,300 997,434 1,507,734 10,075,091 7,367,394 17,
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Madera Canal

Chowchilla WD - MC Madera ID - MC Total 

YEAR Class 1 Class 2 Total Class 1 Class 2 Total Class 1 

1981 71,804 9,638 81,442 116,315 13,344 129,659 188,119 

1982 36,013 184,000 220,013 55,599 215,760 271,359 91,612 1983 73,720 160,000 233,720 78,499 186,000 264,499 152,219 

1984 47,144 76,800 123,944 116,115 89,222 205,337 163,259 

1985 63,123 12,966 76,089 90,717 46,310 137,027 153,840 

1986 33,718 174,400 208,118 65,782 196,219 262,001 99,500 1987 76,475 0 76,475 98,481 0 98,481 174,956 1988 43,020 0 43,020 78,357 0 78,357 121,377 1989 54,002 0 54,002 89,770 0 89,770 143,772 1990 38,739 0 38,739 60,084 0 60,084 98,823 1991 55,044 0 55,044 85,089 0 85,089 140,133 1992 45,650 0 45,650 70,549 0 70,549 116,199 1993 33,664 144,000 177,664 43,800 167,400 211,200 77,464 1994 73,117 0 73,117 124,760 0 124,760 197,877 1995 0 44,314 44,314 12,447 158,253 170,700 12,447 

1996 65,924 207,719 273,643 118,420 134,506 252,926 184,344 

1997 61,669 82,288 143,957 69,107 102,217 171,324 130,776 

1998 47,154 14,865 62,019 74,834 18,500 93,334 121,988 

1999 76,220 34,574 110,794 89,171 37,947 127,118 165,391 

2000 51,612 64,814 116,426 70,571 60,789 131,360 122,183 

2001 58,953 4,800 63,753 104,397 16,092 120,489 163,350 

2002 55,073 14,538 69,611 89,142 17,012 106,154 144,215 

2003 54,511 33,812 88,323 69,821 44,612 114,433 124,332 

2004 55,000 13,991 68,991 103,932 14,880 118,812 158,932 

2005 49,731 73,057 122,788 38,955 24,318 63,273 88,686 

2006 45,211 61,481 106,692 35,788 19,937 55,725 80,999 

2007 50,514 0 50,514 115,033 0 115,033 165,547 2008 55,159 8,000 63,159 85,282 9,300 94,582 140,441 

2009 55,135 39,990 95,125 72,794 33,461 106,255 127,929 

2010 42,899 98,674 141,573 78,616 92,501 171,117 121,515 

2011 43,251 38,547 81,798 40,579 56,434 97,013 83,830 

2012 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2013 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2014 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2015 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2016 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2017 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2018 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2019 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2020 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2021 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2022 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2023 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2024 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2025 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2026 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2027 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2028 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2029 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

2030 51,975 62,880 114,855 80,325 73,098 153,423 132,300 

H&P/T 2,600,774 2,791,988 5,392,762 3,968,981 3,143,876 7,112,857 6,569,755 

P/T 935,550 1,131,840 2,067,390 1,445,850 1,315,764 2,761,614 2,381,400 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

New Melones D&R Sacramento River - Shasta

Central San Stockton-East Anderson- Daniell, Driscoll Gjermann, Leviath

YEAR Joaquin WCD WD Total Cottonwood ID H & B Strawberry H Inc 

1981 0 0 0 10,000 5 490 4 

1982 0 0 0 10,000 6 160 4 

1983 1,500 0 1,500 10,000 13 490 10 

1984 86 0 86 10,000 7 490 4 

1985 0 0 0 10,000 7 490 4 1986 0 0 0 10,000 5 490 4 

1987 0 0 0 10,000 6 160 5 1988 0 0 0 10,000 4 160 5 

1989 0 0 0 0 6 490 4 

1990 0 0 0 11,448 20 820 12 1991 0 0 0 16,052 4 105 0 

1992 0 0 0 7,500 2 308 1 

1993 0 0 0 10,000 2 323 2 

1994 0 0 0 0 8 0 8 1995 4,659 4,031 8,690 7,500 5 0 4 

1996 17,288 3,752 21,040 10,000 4 0 4 

1997 24,155 4,385 28,540 10,000 5 31 4 

1998 18,812 2,970 21,782 10,000 5 0 4 

1999 40,418 5,662 46,080 10,000 0 0 4 

2000 29,041 4,623 33,664 10,997 0 28 4 

2001 26,272 2,326 28,598 17,733 0 0 4 

2002 7,504 1,080 8,584 2,169 0 12 4 

2003 11,501 850 12,351 10,034 0 12 0 

2004 13,605 757 14,362 10,000 0 0 4 

2005 27,224 3,456 30,680 2,599 0 25 4 

2006 34,531 5,030 39,561 2,386 0 31 2 

2007 44,933 4,923 49,856 525 0 93 4 2008 36,554 330 36,884 9,510 0 10 4 

2009 30,701 1,955 32,656 1,385 0 15 4 

2010 31,508 10,263 41,771 0 0 61 4 

2011 28,111 12,536 40,647 2,800 0 15 4 

2012 33,320 4,055 37,375 2,720 5 333 3 

2013 33,320 4,055 37,375 2,720 5 333 3 

2014 33,320 4,055 37,375 2,720 5 333 3 

2015 33,320 4,055 37,375 2,720 5 333 3 

2016 33,320 4,055 37,375 2,720 5 333 3 

2017 33,320 4,055 37,375 2,720 5 333 3 

2018 33,320 4,055 37,375 2,720 5 333 3 

2019 33,320 4,055 37,375 2,720 5 333 3 

2020 33,320 4,055 37,375 2,720 5 333 3 

2021 33,320 4,055 37,375 2,720 5 333 3 

2022 33,320 4,055 37,375 2,720 5 333 3 

2023 33,320 4,055 37,375 2,720 5 333 3 

2024 33,320 4,055 37,375 2,720 5 333 3 

2025 33,320 4,055 37,375 2,720 5 333 3 

2026 33,320 4,055 37,375 2,720 5 333 3 

2027 33,320 4,055 37,375 2,720 5 333 3 

2028 33,320 4,055 37,375 2,720 5 333 3 

2029 33,320 4,055 37,375 2,720 5 333 3 

2030 33,320 4,055 37,375 2,720 5 333 3 

H&P/T 1,061,483 145,974 1,207,457 294,318 204 11,640 181 1

P/T 599,760 72,990 672,750 48,960 86 5,998 49 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Alexander, Anderson, Anderson Andreotti, Baber, Beckley B

YEAR T & K A R & J A/et al J/et al R & O L 

1981 0 13 75 2,684 2,680 122 

1982 0 13 75 1,864 2,031 406 

1983 0 13 75 367 3,120 63 

1984 0 13 75 1,851 2,614 0 

1985 0 14 0 1,611 2,646 117 

1986 0 13 851 948 1,810 0 

1987 0 14 74 2,068 2,346 29 

1988 13 14 81 1,719 0 0 

1989 13 14 76 1,148 4,287 125 

1990 10 14 74 1,972 1,157 123 

1991 26 3 70 1,045 3,359 107 

1992 -7 11 60 1,295 1,337 67 

1993 13 24 75 604 1,578 44 

1994 0 24 77 956 2,630 0 

1995 0 0 75 2,324 1,934 117 1996 0 0 75 858 2,756 66 1997 0 0 74 1,108 2,329 117 1998 0 0 76 1,703 2,920 0 

1999 0 0 75 2,208 2,413 120 2000 0 0 75 1,329 2,259 117 2001 0 0 75 2,380 4,102 117 2002 0 0 75 266 630 0 2003 0 0 75 2,479 2,630 0 

2004 0 0 75 1,556 2,958 117 2005 0 17 75 984 2,461 119 2006 0 0 75 1,258 1,814 0 

2007 0 0 75 1,815 2,655 117 2008 0 0 74 1,317 1,955 60 

2009 0 0 74 783 3,546 81 2010 0 0 75 1,396 2,278 120 2011 0 0 75 1,532 1,874 120 2012 9 31 60 1,061 1,788 92 

2013 9 31 60 1,061 1,788 92 

2014 9 31 60 1,061 1,788 92 

2015 9 31 60 1,061 1,788 92 

2016 9 31 60 1,061 1,788 92 

2017 9 31 60 1,061 1,788 92 

2018 9 31 60 1,061 1,788 92 

2019 9 31 60 1,061 1,788 92 

2020 9 31 60 1,061 1,788 92 

2021 9 31 60 1,061 1,788 92 

2022 9 31 60 1,061 1,788 92 

2023 9 31 60 1,061 1,788 92 

2024 9 31 60 1,061 1,788 92 

2025 9 31 60 1,061 1,788 92 

2026 9 31 60 1,061 1,788 92 

2027 9 31 60 1,061 1,788 92 

2028 9 31 60 1,061 1,788 92 

2029 9 31 60 1,061 1,788 92 

2030 9 31 60 1,061 1,788 92 

H&P/T 236 795 4,148 65,583 107,089 4,335 

P/T 159 551 1,077 19,094 32,191 1,652 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Byrd, A & Cachil Dehe Carter Churkin, Conaway County of C

YEAR Osborne, J Band of Wintun MWC M Jr & C Consv Grp Sacramento 

1981 207 100 592 0 671 230 

1982 233 100 672 0 673 230 

1983 178 0 80 0 676 133 1984 93 100 1,264 54 588 280 

1985 256 100 752 109 672 230 

1986 197 100 599 55 857 230 

1987 147 0 745 55 567 230 

1988 200 100 672 55 1,010 219 

1989 200 57 672 55 309 202 

1990 200 74 592 55 697 173 

1991 200 322 524 0 0 148 

1992 150 -174 678 42 504 133 1993 150 100 478 -1 1,102 138 

1994 200 75 323 11 576 156 

1995 150 100 347 0 2 0 

1996 200 100 650 0 672 285 

1997 200 100 818 0 672 92 

1998 200 100 1,104 0 672 0 

1999 200 100 640 0 672 18 

2000 200 100 672 0 672 0 

2001 200 100 0 0 672 0 

2002 200 100 892 0 672 0 

2003 200 100 610 0 672 0 

2004 200 100 956 0 672 0 

2005 275 100 993 48 1,264 0 

2006 75 100 458 49 385 0 2007 176 100 368 48 711 0 

2008 124 100 728 49 12 0 

2009 150 100 604 49 1,332 0 

2010 287 100 216 48 670 0 2011 24 100 489 48 958 0 

2012 136 68 457 37 457 156 

2013 136 68 457 37 457 156 

2014 136 68 457 37 457 156 

2015 136 68 457 37 457 156 

2016 136 68 457 37 457 156 

2017 136 68 457 37 457 156 

2018 136 68 457 37 457 156 

2019 136 68 457 37 457 156 

2020 136 68 457 37 457 156 

2021 136 68 457 37 457 156 

2022 136 68 457 37 457 156 

2023 136 68 457 37 457 156 

2024 136 68 457 37 457 156 

2025 136 68 457 37 457 156 

2026 136 68 457 37 457 156 

2027 136 68 457 37 457 156 

2028 136 68 457 37 457 156 

2029 136 68 457 37 457 156 

2030 136 68 457 37 457 156 

H&P/T 8,256 4,046 27,870 1,540 28,966 6,099 

P/T 2,448 1,224 8,225 673 8,225 2,815 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Driver, Driver, J & C Driver, Driver, W/ Dyer, J Eastside Ehrk

YEAR Gary/et al Trustees Gregory et al & Wing, J MWC A & 

1981 22 35 14 106 198 829 

1982 0 80 14 106 198 934 

1983 22 66 14 106 0 334 

1984 22 66 0 0 113 634 1985 22 35 28 212 0 624 

1986 22 35 0 0 0 644 

1987 22 35 28 212 170 634 1988 22 35 0 0 0 634 

1989 22 80 14 106 0 626 

1990 18 60 0 0 0 218 

1991 40 34 0 0 0 788 

1992 17 37 0 0 255 611 1993 1 0 0 0 0 -135 

1994 0 37 0 0 0 744 1995 0 80 0 0 0 0 1996 0 17 0 0 340 1,318 

1997 0 10 0 0 0 634 

1998 0 77 0 0 0 634 1999 0 90 0 0 113 430 

2000 0 42 0 0 0 466 2001 0 42 0 0 0 420 

2002 0 46 0 0 0 611 2003 0 46 0 0 0 656 

2004 0 90 0 0 113 398 

2005 0 138 14 106 0 629 

2006 0 0 0 0 60 579 

2007 0 90 0 0 111 499 

2008 0 86 2 1 204 632 

2009 0 0 0 0 337 471 

2010 0 0 0 0 196 487 

2011 0 0 0 0 249 72 2012 15 61 10 72 231 431 2013 15 61 10 72 231 431 2014 15 61 10 72 231 431 2015 15 61 10 72 231 431 2016 15 61 10 72 231 431 2017 15 61 10 72 231 431 2018 15 61 10 72 231 431 2019 15 61 10 72 231 431 2020 15 61 10 72 231 431 2021 15 61 10 72 231 431 2022 15 61 10 72 231 431 2023 15 61 10 72 231 431 2024 15 61 10 72 231 431 2025 15 61 10 72 231 431 2026 15 61 10 72 231 431 2027 15 61 10 72 231 431 2028 15 61 10 72 231 431 2029 15 61 10 72 231 431 2030 15 61 10 72 231 431 

H&P/T 536 2,652 309 2,325 7,050 25,246 

P/T 269 1,102 171 1,297 4,162 7,760 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Feather Fedora, S/ Furlan, Gillaspy, Giovannetti, Giusti, Glen

YEAR WD Taylor, W E & S W B & M R & S 

1981 24,446 7 30 87 50 760 

1982 21,356 20 30 87 0 760 

1983 15,153 20 22 63 50 760 

1984 27,298 20 12 62 50 760 

1985 15,228 20 30 87 50 310 

1986 17,585 1 29 13 41 760 

1987 17,263 20 10 0 50 760 

1988 14,522 0 19 87 25 760 

1989 14,238 20 25 80 50 760 

1990 8,902 15 30 65 37 760 

1991 18,997 3 40 91 12 1,188 

1992 4,868 25 5 39 63 -210 

1993 14,447 20 15 65 37 500 1994 8,613 15 23 65 37 500 1995 9,417 0 4 0 50 760 

1996 8,004 20 4 87 50 678 

1997 9,245 20 29 87 50 678 

1998 9,081 20 14 90 50 500 

1999 11,679 20 18 90 50 675 

2000 11,438 20 30 77 50 575 2001 8,438 20 5 77 50 760 

2002 9,640 20 12 0 50 760 

2003 8,414 40 5 35 50 760 

2004 3,510 20 9 0 50 760 

2005 6,789 6 19 84 50 655 

2006 2,847 0 30 0 50 675 2007 11,870 0 30 77 50 683 2008 7,094 0 30 0 50 675 

2009 5,179 20 30 59 50 675 

2010 4,886 0 30 90 50 675 

2011 5,385 0 0 0 50 675 2012 13,600 14 20 61 34 517 2013 13,600 14 20 61 34 517 2014 13,600 14 20 61 34 517 2015 13,600 14 20 61 34 517 2016 13,600 14 20 61 34 517 2017 13,600 14 20 61 34 517 2018 13,600 14 20 61 34 517 2019 13,600 14 20 61 34 517 2020 13,600 14 20 61 34 517 2021 13,600 14 20 61 34 517 2022 13,600 14 20 61 34 517 2023 13,600 14 20 61 34 517 2024 13,600 14 20 61 34 517 2025 13,600 14 20 61 34 517 2026 13,600 14 20 61 34 517 2027 13,600 14 20 61 34 517 2028 13,600 14 20 61 34 517 2029 13,600 14 20 61 34 517 2030 13,600 14 20 61 34 517 

H&P/T 614,232 690 1,006 2,907 2,048 30,566 

P/T 244,800 245 367 1,102 612 9,302 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Griffin, Hale, J/ Hatfield Heidrick, J Heidrick, Hiatt, Hia

YEAR J/Prater Marks, A R & B Family Trust M T Illeri

1981 1,150 28 15 0 94 765 

1982 701 27 12 0 94 538 

1983 1,509 28 8 0 15 538 

1984 1,240 28 14 0 94 538 

1985 840 0 12 0 39 448 

1986 1,253 28 12 0 76 625 

1987 1,069 15 12 0 47 454 

1988 1,378 28 12 0 28 626 

1989 1,056 28 14 0 56 0 

1990 1,166 26 10 0 27 702 

1991 936 10 22 0 29 489 

1992 825 36 -1 0 66 310 

1993 553 28 14 0 94 382 

1994 160 28 14 0 71 404 

1995 1,150 28 14 0 22 538 

1996 1,651 28 13 0 76 538 

1997 913 28 14 0 94 538 

1998 1,220 28 14 0 16 538 

1999 1,172 28 16 0 94 538 

2000 635 28 14 0 94 538 

2001 1,650 28 14 158 78 538 

2002 1,378 28 12 0 78 538 

2003 426 30 14 158 61 584 

2004 1,145 30 16 0 34 494 

2005 1,333 30 16 0 0 667 2006 1,450 30 16 0 41 808 

2007 151 30 16 0 43 0 

2008 1,185 30 16 0 12 404 

2009 1,488 30 14 39 94 596 

2010 874 30 14 0 46 254 

2011 691 30 0 85 0 656 

2012 782 20 11 136 64 366 

2013 782 20 11 136 64 366 

2014 782 20 11 136 64 366 

2015 782 20 11 136 64 366 

2016 782 20 11 136 64 366 

2017 782 20 11 136 64 366 

2018 782 20 11 136 64 366 

2019 782 20 11 136 64 366 

2020 782 20 11 136 64 366 

2021 782 20 11 136 64 366 

2022 782 20 11 136 64 366 

2023 782 20 11 136 64 366 

2024 782 20 11 136 64 366 

2025 782 20 11 136 64 366 

2026 782 20 11 136 64 366 

2027 782 20 11 136 64 366 

2028 782 20 11 136 64 366 

2029 782 20 11 136 64 366 

2030 782 20 11 136 64 366 

H&P/T 47,206 1,220 611 3,024 2,927 22,534 

P/T 14,076 367 196 2,448 1,151 6,585 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Jaeger, Jansen, Kary, King, King, KLSY, Knights 

YEAR W & P P & S C Ben L LLC Inve

1981 433 36 469 7 13 35 

1982 433 36 460 6 11 71 

1983 203 36 0 2 3 0 

1984 320 36 0 10 18 71 

1985 281 0 0 6 11 150 

1986 281 0 0 11 21 0 

1987 281 33 378 7 13 0 

1988 320 38 267 7 13 0 

1989 320 0 176 0 0 0 

1990 342 0 240 7 13 0 

1991 1,498 20 748 8 15 0 

1992 -793 40 -77 2 3 0 

1993 346 39 239 3 6 0 

1994 346 39 317 7 13 0 

1995 267 39 300 5 10 0 

1996 433 39 276 8 15 0 

1997 346 39 184 6 7 0 

1998 0 39 442 6 8 0 

1999 0 39 224 6 6 0 

2000 0 39 402 0 2 0 2001 0 0 222 0 0 0 

2002 0 40 458 0 1 0 

2003 0 33 224 3 15 0 2004 0 36 780 1 53 0 

2005 0 0 188 0 12 0 

2006 0 40 210 0 0 0 2007 0 0 402 1 15 0 2008 0 40 451 0 13 74 

2009 0 0 401 0 0 0 2010 0 39 186 0 0 90 

2011 0 39 307 0 0 90 

2012 330 27 408 5 9 61 

2013 330 27 408 5 9 61 

2014 330 27 408 5 9 61 

2015 330 27 408 5 9 61 

2016 330 27 408 5 9 61 

2017 330 27 408 5 9 61 

2018 330 27 408 5 9 61 

2019 330 27 408 5 9 61 

2020 330 27 408 5 9 61 

2021 330 27 408 5 9 61 

2022 330 27 408 5 9 61 

2023 330 27 408 5 9 61 

2024 330 27 408 5 9 61 

2025 330 27 408 5 9 61 

2026 330 27 408 5 9 61 

2027 330 27 408 5 9 61 

2028 330 27 408 5 9 61 

2029 330 27 408 5 9 61 

2030 330 27 408 5 9 61 

H&P/T 11,923 1,371 16,626 210 480 1,744 

P/T 5,936 490 7,344 86 159 1,102 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Lauppe B Leiser, Lockett, Lomo CS & Lonon, M C M 

YEAR B & K (ATP) D W & J Micheli, J M Properties 

1981 52 48 56 239 439 623 

1982 48 0 38 1,007 439 631 

1983 52 0 60 1,507 253 297 

1984 52 22 45 1,766 439 859 

1985 82 0 35 242 220 645 

1986 82 0 59 630 0 639 

1987 40 0 51 809 85 475 

1988 40 22 47 664 203 255 

1989 60 22 28 633 338 685 

1990 44 22 47 1,029 85 585 

1991 49 34 48 291 172 670 

1992 8 8 42 973 167 286 

1993 44 -2 17 221 433 398 

1994 40 24 5 507 228 610 

1995 92 24 11 384 198 458 

1996 40 0 40 318 232 610 

1997 90 24 75 698 0 610 

1998 123 24 88 700 668 697 

1999 74 0 -242 1,116 0 597 

2000 82 24 84 853 638 539 

2001 76 0 10 569 440 607 

2002 82 24 47 262 440 612 

2003 76 24 47 1,219 169 608 

2004 76 24 47 181 440 770 

2005 69 24 92 784 208 567 

2006 69 24 47 966 440 746 

2007 82 24 47 55 95 161 

2008 99 24 47 470 337 930 

2009 78 24 47 555 322 375 

2010 99 24 47 555 198 336 

2011 99 24 47 596 338 433 

2012 134 16 32 476 299 415 

2013 134 16 32 476 299 415 

2014 134 16 32 476 299 415 

2015 134 16 32 476 299 415 

2016 134 16 32 476 299 415 

2017 134 16 32 476 299 415 

2018 134 16 32 476 299 415 

2019 134 16 32 476 299 415 

2020 134 16 32 476 299 415 

2021 134 16 32 476 299 415 

2022 134 16 32 476 299 415 

2023 134 16 32 476 299 415 

2024 134 16 32 476 299 415 

2025 134 16 32 476 299 415 

2026 134 16 32 476 299 415 

2027 134 16 32 476 299 415 

2028 134 16 32 476 299 415 

2029 134 16 32 476 299 415 

2030 134 16 32 476 299 415 

H&P/T 4,643 846 1,769 29,843 14,349 25,195 

P/T 2,411 294 575 8,568 5,386 7,466 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Meridian Micke, Morehead, J/ Munson, Natomas Natomas 

YEAR Farms WC D & N et ux J & D Basin Conserv Central MWC 

1981 12,000 19 70 66 22,000 

1982 12,000 19 76 70 34,943 

1983 11,723 20 75 71 10,100 

1984 11,116 20 76 71 22,000 

1985 11,810 20 76 130 22,000 

1986 12,602 20 76 130 22,000 

1987 12,688 10 76 177 22,000 

1988 12,023 0 76 212 22,000 

1989 11,509 0 76 248 22,000 

1990 7,959 0 76 186 10,337 

1991 12,070 0 0 329 28,163 

1992 10,334 1 0 55 16,500 

1993 7,683 0 76 195 13,288 

1994 12,681 0 0 133 25,212 

1995 5,861 0 0 177 10,267 

1996 11,034 0 0 177 31,385 

1997 11,859 0 0 145 6,554 

1998 15,002 0 0 177 26,347 

1999 12,137 0 0 86 35,447 

2000 13,155 0 0 196 7,385 

2001 13,369 0 0 145 16,884 

2002 8,915 0 0 145 29,634 2003 12,799 0 280 0 100 31,437 

2004 12,395 0 140 0 269 16,055 

2005 13,933 0 0 0 269 30,524 2006 9,374 0 0 0 269 43,694 

2007 5,130 0 140 0 269 13,808 

2008 12,449 0 140 0 269 21,329 

2009 8,958 0 140 0 269 22,755 

2010 9,490 0 140 0 87 11,707 

2011 10,463 0 0 0 87 14,038 

2012 8,160 13 95 58 183 14,960 

2013 8,160 13 95 58 183 14,960 

2014 8,160 13 95 58 183 14,960 

2015 8,160 13 95 58 183 14,960 

2016 8,160 13 95 58 183 14,960 

2017 8,160 13 95 58 183 14,960 

2018 8,160 13 95 58 183 14,960 

2019 8,160 13 95 58 183 14,960 

2020 8,160 13 95 58 183 14,960 

2021 8,160 13 95 58 183 14,960 

2022 8,160 13 95 58 183 14,960 

2023 8,160 13 95 58 183 14,960 

2024 8,160 13 95 58 183 14,960 

2025 8,160 13 95 58 183 14,960 

2026 8,160 13 95 58 183 14,960 

2027 8,160 13 95 58 183 14,960 

2028 8,160 13 95 58 183 14,960 

2029 8,160 13 95 58 183 14,960 

2030 8,160 13 95 58 183 14,960 

H&P/T 499,561 374 2,789 1,927 8,684 946,033 

P/T 146,880 233 1,714 1,040 3,293 269,280 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

O'Brien, Odysseus Farms Oji Bros Oji, Otterson, Pacific Pelger 

YEAR J & F Prtnrshp Farm Inc. M/et al M Realty Inc MWC 

1981 346 407 2,603 1,667 300 1,033 1,770 

1982 232 117 1,709 890 300 1,056 1,750 1983 370 410 1,808 1,730 300 118 0 

1984 280 407 1,587 1,310 287 1,562 3,500 

1985 218 410 1,998 1,059 313 1,248 1,736 

1986 365 0 1,722 1,561 300 545 1,769 

1987 311 820 2,242 751 300 1,407 1,454 1988 287 1,741 1,422 1,515 300 976 2,041 

1989 172 410 1,206 354 300 976 500 

1990 289 0 2,078 1,400 300 896 1,538 

1991 296 1,044 1,639 1,669 0 812 2,347 

1992 259 -428 1,534 1,041 225 1,088 1,387 

1993 105 410 1,038 476 285 620 1,951 1994 32 410 2,663 1,429 212 0 1,273 

1995 71 410 443 364 283 0 1,821 1996 249 410 1,482 1,310 79 976 492 

1997 462 410 2,050 1,310 429 976 1,384 

1998 543 0 2,475 1,310 137 976 3,195 

1999 35 410 1,784 1,310 330 976 847 2000 532 410 2,024 1,310 270 996 2,832 

2001 335 410 1,727 1,310 508 1,932 683 

2002 109 410 2,140 1,310 257 10 2,051 

2003 337 410 1,946 1,310 201 966 2,055 

2004 421 410 2,346 2,466 234 1,652 2,017 

2005 183 410 1,591 1,304 471 1,279 1,001 

2006 322 410 1,751 1,395 54 976 1,819 

2007 63 410 1,600 1,276 277 976 1,461 2008 293 410 1,567 990 173 976 1,265 2009 165 410 1,184 694 262 976 238 

2010 242 410 1,454 1,420 188 976 2,873 

2011 244 410 1,918 1,149 225 976 1,273 

2012 197 279 1,265 891 204 664 1,190 2013 197 279 1,265 891 204 664 1,190 2014 197 279 1,265 891 204 664 1,190 2015 197 279 1,265 891 204 664 1,190 2016 197 279 1,265 891 204 664 1,190 2017 197 279 1,265 891 204 664 1,190 2018 197 279 1,265 891 204 664 1,190 2019 197 279 1,265 891 204 664 1,190 2020 197 279 1,265 891 204 664 1,190 2021 197 279 1,265 891 204 664 1,190 2022 197 279 1,265 891 204 664 1,190 2023 197 279 1,265 891 204 664 1,190 2024 197 279 1,265 891 204 664 1,190 2025 197 279 1,265 891 204 664 1,190 2026 197 279 1,265 891 204 664 1,190 2027 197 279 1,265 891 204 664 1,190 2028 197 279 1,265 891 204 664 1,190 2029 197 279 1,265 891 204 664 1,190 2030 197 279 1,265 891 204 664 1,190 

H&P/T 11,899 18,015 78,762 55,315 11,976 41,542 72,933 

P/T 3,537 5,018 22,766 16,034 3,672 11,946 21,420 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Princeton- Provident Quad-H- Rauf, Recl Dist Recl Dist Recl Dist 

YEAR Codora-Glenn ID ID Ranches Inc A & T # 108 #1000 #1004 

1981 18,719 5,000 310 710 33,000 103 15,000 

1982 11,281 5,000 310 710 33,000 199 14,400 

1983 15,000 5,000 310 710 33,000 57 15,600 

1984 15,000 5,000 310 810 33,000 200 13,711 

1985 15,000 5,787 760 507 33,000 92 16,289 

1986 15,000 5,000 310 996 15,000 -1 15,000 

1987 15,000 5,000 310 710 33,000 74 15,000 

1988 15,000 5,000 310 710 43,829 200 15,000 

1989 15,000 5,000 0 710 27,171 200 15,000 1990 12,600 2,000 235 330 13,000 0 15,000 

1991 13,500 6,375 897 912 47,750 0 15,134 

1992 11,400 4,125 -450 515 34,750 0 11,250 1993 11,697 4,500 0 17 26,326 0 7,984 

1994 6,899 2,395 310 1,236 24,849 0 18,266 1995 13,796 0 310 7 18,167 0 5,046 1996 14,380 8,992 310 710 21,567 0 13,992 

1997 11,753 4,830 310 1,390 29,851 0 14,305 

1998 17,272 5,492 310 30 35,497 0 20,522 

1999 21,168 5,556 310 710 49,569 0 16,166 

2000 11,008 4,130 310 710 16,711 0 13,555 

2001 14,313 3,250 310 1,093 39,827 0 21,414 

2002 17,481 2,752 310 1,009 21,244 0 10,772 

2003 11,931 8,791 310 30 39,107 0 18,374 

2004 13,499 1,210 310 1,390 25,535 0 5,738 

2005 22,401 10,337 310 455 56,212 0 15,942 2006 13,541 4,580 310 618 34,423 0 13,497 

2007 14,800 3,385 310 579 4,640 0 9,973 2008 15,000 3,071 310 672 49,499 0 11,038 

2009 14,540 5,725 310 690 20,917 0 13,659 

2010 14,428 4,500 260 417 24,078 0 15,000 

2011 12,485 3,372 310 826 13,865 0 10,639 

2012 10,200 3,400 211 483 22,440 84 10,200 

2013 10,200 3,400 211 483 22,440 84 10,200 

2014 10,200 3,400 211 483 22,440 84 10,200 

2015 10,200 3,400 211 483 22,440 84 10,200 

2016 10,200 3,400 211 483 22,440 84 10,200 

2017 10,200 3,400 211 483 22,440 84 10,200 

2018 10,200 3,400 211 483 22,440 84 10,200 

2019 10,200 3,400 211 483 22,440 84 10,200 

2020 10,200 3,400 211 483 22,440 84 10,200 

2021 10,200 3,400 211 483 22,440 84 10,200 

2022 10,200 3,400 211 483 22,440 84 10,200 

2023 10,200 3,400 211 483 22,440 84 10,200 

2024 10,200 3,400 211 483 22,440 84 10,200 

2025 10,200 3,400 211 483 22,440 84 10,200 

2026 10,200 3,400 211 483 22,440 84 10,200 

2027 10,200 3,400 211 483 22,440 84 10,200 

2028 10,200 3,400 211 483 22,440 84 10,200 

2029 10,200 3,400 211 483 22,440 84 10,200 

2030 10,200 3,400 211 483 22,440 84 10,200 

H&P/T 638,692 209,755 13,147 30,092 1,357,744 2,713 626,066 

P/T 183,600 61,200 3,794 8,690 403,920 1,506 183,600 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Reynen, Richter, River Garden Riverby Roberts Rubio, Schreiner, 

YEAR J/et al H Jr/et al Farms Co. Limited Ditch Irr Co E & E J/el al 

1981 2,000 980 500 45 300 5 21982 3,817 882 500 30 300 5 2

1983 183 820 500 30 300 5 2

1984 2,000 966 500 36 300 5 2

1985 2,000 704 500 22 300 5 2

1986 2,000 830 500 16 300 5 2

1987 2,000 965 500 0 300 5 1

1988 2,000 953 500 27 300 5 

1989 2,000 965 224 28 300 5 1

1990 848 801 776 23 300 4 2

1991 1,362 801 0 4 0 3 1992 2,790 107 375 39 225 5 2

1993 1,626 1,049 200 24 0 5 21994 1,757 486 675 23 461 4 1

1995 2,207 966 0 30 364 4 21996 754 705 500 30 0 3 21997 1,246 966 1,000 30 364 4 2

1998 2,915 716 500 30 307 0 2

1999 2,590 966 0 30 464 0 2

2000 1,410 716 924 30 153 0 2

2001 2,000 977 76 30 212 5 42002 2,000 495 500 30 600 3 4

2003 2,113 977 500 30 300 5 2

2004 1,887 977 500 30 0 3 1

2005 2,079 423 500 30 600 3 1

2006 2,921 1,130 750 30 600 3 22007 0 490 21 0 300 3 1

2008 3,500 1,032 854 30 300 3 2

2009 2,000 1,022 500 30 300 3 2

2010 1,806 691 0 30 300 3 2

2011 2,000 366 536 8 300 3 2

2012 1,360 700 340 20 204 3 12013 1,360 700 340 20 204 3 12014 1,360 700 340 20 204 3 12015 1,360 700 340 20 204 3 12016 1,360 700 340 20 204 3 12017 1,360 700 340 20 204 3 12018 1,360 700 340 20 204 3 12019 1,360 700 340 20 204 3 12020 1,360 700 340 20 204 3 12021 1,360 700 340 20 204 3 12022 1,360 700 340 20 204 3 12023 1,360 700 340 20 204 3 12024 1,360 700 340 20 204 3 12025 1,360 700 340 20 204 3 12026 1,360 700 340 20 204 3 12027 1,360 700 340 20 204 3 12028 1,360 700 340 20 204 3 12029 1,360 700 340 20 204 3 12030 1,360 700 340 20 204 3 1

H&P/T 85,651 38,232 20,371 1,193 13,026 179 86

P/T 24,480 12,607 6,120 367 3,672 61 24
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Sacramento River - Willows

Sycamore Tarke, Tisdale Irr Wakida, Wallace, K Wisler, Youn

YEAR Family Trust S & Drain Co T Trust J R/et 

1981 9,756 1,105 2,000 0 320 27 

1982 10,052 1,272 2,000 275 320 27 1983 9,648 629 2,000 275 229 27 

1984 8,183 959 2,000 275 123 27 

1985 9,788 1,309 1,633 208 320 27 1986 10,598 762 2,367 0 312 27 

1987 6,468 954 2,000 243 107 27 1988 11,162 602 2,094 275 204 27 1989 10,179 1,407 1,906 268 271 27 1990 8,923 969 2,000 0 320 27 

1991 9,884 883 1,500 0 430 27 1992 8,560 719 1,500 0 49 10 

1993 9,800 560 500 0 164 27 

1994 6,596 917 2,165 206 240 0 1995 4,197 691 2,556 0 41 0 1996 10,149 1,169 1,052 275 41 0 1997 11,012 831 1,670 0 312 0 

1998 11,226 1,000 2,347 252 146 0 1999 10,079 1,000 2,326 275 187 0 2000 8,404 1,000 2,202 275 320 0 2001 9,388 1,000 1,875 0 58 0 2002 10,828 1,000 2,141 275 123 0 2003 7,412 1,400 2,073 257 49 0 2004 12,684 1,600 1,661 410 99 0 2005 11,899 301 2,861 410 207 0 2006 9,134 1,139 2,000 135 75 0 2007 8,983 301 2,000 275 225 0 2008 6,837 949 2,000 378 314 0 2009 10,109 556 1,840 410 319 0 2010 3,476 642 1,526 410 79 0 2011 12,139 628 1,416 410 320 0 2012 6,664 680 1,360 279 218 18 2013 6,664 680 1,360 279 218 18 2014 6,664 680 1,360 279 218 18 2015 6,664 680 1,360 279 218 18 2016 6,664 680 1,360 279 218 18 2017 6,664 680 1,360 279 218 18 2018 6,664 680 1,360 279 218 18 2019 6,664 680 1,360 279 218 18 2020 6,664 680 1,360 279 218 18 2021 6,664 680 1,360 279 218 18 2022 6,664 680 1,360 279 218 18 2023 6,664 680 1,360 279 218 18 2024 6,664 680 1,360 279 218 18 2025 6,664 680 1,360 279 218 18 2026 6,664 680 1,360 279 218 18 2027 6,664 680 1,360 279 218 18 2028 6,664 680 1,360 279 218 18 2029 6,664 680 1,360 279 218 18 2030 6,664 680 1,360 279 218 18 

H&P/T 414,169 41,174 85,051 11,769 10,459 683 

P/T 119,952 12,240 24,480 5,018 3,917 330 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

San Felipe Unit San Luis Canal

San Benito Santa Clara Tracy

YEAR County WD Valley WD 1/ Total Pacheco WD Panoche WD San L

1981 0 0 0 8,018 34,389 

1982 0 0 0 8,245 42,094 

1983 0 0 0 7,033 41,384 

1984 0 0 0 8,381 56,216 

1985 0 0 0 6,293 53,180 

1986 0 0 0 6,501 46,686 

1987 3,071 0 3,071 4,613 55,690 1988 7,376 4,000 11,376 7,037 57,623 

1989 16,379 8,000 24,379 5,649 56,423 

1990 19,273 7,500 26,773 4,661 47,983 

1991 14,309 3,500 17,809 3,002 28,335 

1992 12,279 7,080 19,359 1,055 23,422 

1993 22,851 2,375 25,226 2,478 43,446 

1994 11,287 32,605 43,892 4,319 49,306 

1995 9,740 33,523 43,263 6,527 64,195 

1996 15,496 53,009 68,505 9,885 87,765 

1997 35,401 41,037 76,438 8,809 60,980 

1998 21,036 43,605 64,641 4,824 58,203 

1999 15,606 -49,840 -34,234 5,284 67,504 

2000 27,641 17,797 45,438 6,038 39,555 

2001 24,660 -4,434 20,226 7,438 50,118 

2002 31,424 -3,964 27,460 6,270 57,696 

2003 22,737 16,811 39,548 8,752 63,993 

2004 22,818 39,771 62,589 7,225 57,995 

2005 22,316 29,776 52,092 5,173 59,154 

2006 21,235 48,196 69,431 8,855 71,703 

2007 19,156 23,515 42,671 9,961 59,597 

2008 11,519 10,742 22,261 2,176 26,652 

2009 6,167 4,479 10,646 2,536 21,363 2010 10,587 11,434 22,021 3,877 18,513 2011 7,023 8,881 15,904 6,202 53,115 

2012 20,975 14,198 35,173 5,310 39,496 

2013 20,975 14,198 35,173 5,310 39,496 

2014 20,975 14,198 35,173 5,310 39,496 

2015 20,975 14,198 35,173 5,310 39,496 

2016 20,975 14,198 35,173 5,310 39,496 

2017 20,975 14,198 35,173 5,310 39,496 

2018 20,975 14,198 35,173 5,310 39,496 

2019 20,975 14,198 35,173 5,310 39,496 

2020 20,975 14,198 35,173 5,310 39,496 

2021 20,975 14,198 35,173 5,310 39,496 

2022 20,975 14,198 35,173 5,310 39,496 

2023 20,975 14,198 35,173 5,310 39,496 

2024 20,975 14,198 35,173 5,310 39,496 

2025 20,975 14,198 35,173 5,310 39,496 

2026 20,975 14,198 35,173 5,310 39,496 

2027 20,975 14,198 35,173 5,310 39,496 

2028 20,975 14,198 35,173 5,310 39,496 

2029 20,975 14,198 35,173 5,310 39,496 

2030 20,975 14,198 35,173 5,310 39,496 

H&P/T 829,903 659,167 1,489,069 288,007 2,304,698 

P/T 377,541 255,570 633,111 95,580 710,924 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

San Luis Canal Tehama-Colusa Canal

Fresno 4-M Colusa County Cortina Davis 

YEAR Westlands WD-SLC 1/, 3/ Westlands WD-SLC DD#2 2/ Total WD WD WD WD 

1981 1,186,158 1,186,158 (1,930) 32,164 0 5,383 

1982 1,173,839 1,173,839 2,872 22,729 1,461 4,324 

1983 1,019,470 1,019,470 2,611 18,409 1,113 2,138 

1984 1,440,790 1,440,790 3,451 30,772 1,918 4,804 

1985 1,295,076 1,295,076 3,228 37,899 1,669 5,373 

1986 1,149,370 1,149,370 2,099 40,093 1,478 5,267 

1987 1,268,146 1,268,146 2,686 63,708 1,889 4,539 

1988 1,290,229 1,290,229 2,556 62,230 1,784 5,742 

1989 1,116,309 1,116,309 2,631 64,278 1,755 4,319 1990 819,689 819,689 2,526 28,254 885 1,971 

1991 323,058 323,058 1,516 31,601 573 898 

1992 331,386 331,386 1,541 24,997 258 1,248 

1993 535,138 535,138 1,993 47,028 959 1,202 

1994 706,444 706,444 1,840 44,699 1,306 1,692 

1995 745,039 745,039 3,075 47,250 1,275 3,000 1996 1,186,593 1,186,593 2,342 41,872 1,209 1,531 

1997 1,013,778 1,013,778 2,323 49,572 1,595 2,352 

1998 904,867 904,867 1,713 18,016 673 2,130 

1999 1,111,200 1,111,200 2,232 29,505 628 1,721 

2000 480,768 480,768 2,278 37,657 824 1,891 

2001 781,658 781,658 2,819 38,853 925 1,722 

2002 720,402 720,402 2,375 43,384 815 1,853 

2003 860,608 860,608 1,654 38,488 912 2,006 2004 906,707 906,707 2,057 39,467 1,151 2,560 

2005 795,789 795,789 1,642 39,689 923 1,291 

2006 1,066,037 1,066,037 1,834 45,740 876 2,429 

2007 884,605 1,792 886,397 3,752 56,258 1,292 3,165 2008 386,629 0 386,629 2,006 21,306 725 1,352 

2009 229,137 1,679 230,816 1,270 20,903 496 1,724 

2010 404,758 420 405,178 2,426 41,044 1,122 2,764 

2011 805,820 1,889 807,709 1,798 33,362 692 1,895 

2012 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2013 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2014 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2015 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2016 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2017 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2018 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2019 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2020 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2021 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2022 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2023 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2024 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2025 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2026 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2027 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2028 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2029 686,267 2,477 688,744 3,876 46,250 1,156 2,720 2030 686,267 2,477 688,744 3,876 46,250 1,156 2,720 

H&P/T 39,978,577 52,840 40,031,416 140,860 2,069,981 55,145 135,966 

P/T 12,352,812 44,583 12,397,395 69,768 832,504 20,808 48,960 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Tehama-Colusa Canal

Glide Holthouse Kanawha Kirkwood La Grande Myers-Marsh Orland-Arto

YEAR WD WD WD WD WD MWC WD 

1981 14,535 0 36,544 105 4,549 0 41982 7,951 1,363 33,288 294 7,490 209 4

1983 5,127 1,440 26,308 427 4,239 49 4

1984 13,362 1,937 39,394 470 6,663 353 7

1985 14,663 2,293 41,517 380 6,705 686 7

1986 10,645 1,939 39,697 546 6,388 652 6

1987 11,353 2,420 39,858 520 6,384 414 7

1988 10,177 2,583 42,650 737 6,704 365 7

1989 10,633 1,364 37,286 684 5,789 255 5

1990 4,680 2,087 25,682 797 4,689 128 2

1991 3,439 745 10,981 616 2,480 0 2

1992 2,861 479 11,742 706 2,138 64 1

1993 10,598 1,217 28,518 539 3,505 94 4

1994 10,606 774 25,553 742 2,379 210 3

1995 7,875 1,838 33,750 610 4,704 246 5

1996 10,500 897 37,002 802 5,176 264 5

1997 9,450 1,977 40,260 834 4,731 148 4

1998 10,500 1,198 19,492 328 4,468 51 3

1999 10,500 1,608 31,290 620 4,973 107 5

2000 10,500 1,281 38,352 881 5,744 255 5

2001 6,161 1,618 28,959 890 4,533 153 2

2002 10,639 1,342 41,490 1,380 5,383 121 5

2003 10,500 2,115 27,984 393 5,769 255 4

2004 10,500 1,780 36,977 716 5,971 255 4

2005 8,400 1,832 33,867 709 5,486 204 4

2006 8,400 1,788 37,829 695 5,370 204 4

2007 9,450 795 39,186 1,014 5,680 204 3

2008 3,466 1,879 18,426 864 3,057 46 2

2009 4,052 201 14,157 414 1,595 57 1

2010 9,394 1,578 31,737 349 7,068 20 3

2011 8,400 337 30,580 333 3,383 0 3

2012 7,140 1,666 30,586 1,428 4,896 173 3

2013 7,140 1,666 30,586 1,428 4,896 173 3

2014 7,140 1,666 30,586 1,428 4,896 173 3

2015 7,140 1,666 30,586 1,428 4,896 173 3

2016 7,140 1,666 30,586 1,428 4,896 173 3

2017 7,140 1,666 30,586 1,428 4,896 173 3

2018 7,140 1,666 30,586 1,428 4,896 173 3

2019 7,140 1,666 30,586 1,428 4,896 173 3

2020 7,140 1,666 30,586 1,428 4,896 173 3

2021 7,140 1,666 30,586 1,428 4,896 173 3

2022 7,140 1,666 30,586 1,428 4,896 173 3

2023 7,140 1,666 30,586 1,428 4,896 173 3

2024 7,140 1,666 30,586 1,428 4,896 173 3

2025 7,140 1,666 30,586 1,428 4,896 173 3

2026 7,140 1,666 30,586 1,428 4,896 173 3

2027 7,140 1,666 30,586 1,428 4,896 173 3

2028 7,140 1,666 30,586 1,428 4,896 173 3

2029 7,140 1,666 30,586 1,428 4,896 173 3

2030 7,140 1,666 30,586 1,428 4,896 173 3

 H&P/T 414,977 76,359 1,561,498 46,527 246,217 9,364 2,084

 P/T 128,520 29,988 550,555 25,704 88,128 3,121 648
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2010) & PROJECTED (2011-2030) IRRIGATION WATER DELIVERIE

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Delta-Mendota Exchange Water

YEAR Contractors All Others Total 

1981 777,535 33,796 811,331 

1982 761,359 46,180 807,539 

1983 684,499 43,891 728,390 

1984 776,992 43,310 820,302 

1985 699,869 43,366 743,235 

1986 685,755 43,404 729,159 

1987 631,466 42,072 673,538 

1988 580,657 42,043 622,700 

1989 611,832 42,053 653,885 

1990 625,571 42,041 667,612 

1991 549,220 32,645 581,865 

1992 480,471 32,500 512,971 

1993 569,805 42,279 612,084 

1994 520,175 41,724 561,899 

1995 642,899 24,920 667,819 

1996 730,360 49,647 780,007 

1997 359,929 37,699 397,628 

1998 590,678 12,455 603,133 

1999 655,805 36,801 692,606 

2000 686,333 38,660 724,993 

2001 640,819 38,826 679,645 

2002 638,207 38,120 676,327 

2003 657,943 39,235 697,178 

2004 658,593 38,834 697,427 

2005 692,488 34,190 726,678 

2006 658,229 37,418 695,647 

2007 631,822 37,188 669,010 

2008 595,692 37,710 633,402 

2009 587,073 28,072 615,145 

2010 612,866 33,089 645,955 

2011 648,350 27,184 675,534 

2012 840,000 42,134 882,134 

2013 840,000 42,134 882,134 

2014 840,000 42,134 882,134 

2015 840,000 42,134 882,134 

2016 840,000 42,134 882,134 

2017 840,000 42,134 882,134 

2018 840,000 42,134 882,134 

2019 840,000 42,134 882,134 

2020 840,000 42,134 882,134 

2021 840,000 42,134 882,134 

2022 840,000 42,134 882,134 

2023 840,000 42,134 882,134 

2024 840,000 42,134 882,134 

2025 840,000 42,134 882,134 

2026 840,000 42,134 882,134 

2027 840,000 42,134 882,134 

2028 840,000 42,134 882,134 

2029 840,000 42,134 882,134 

2030 840,000 42,134 882,134 

H&P/T 35,603,292 1,961,898 37,565,190 

P/T 15,120,000 758,412 15,878,412 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Black Butte Buchanan Clear Creek Colusa Basin Corning Cow 

YEAR D&R Unit Unit Drain Canal 

1981 129 24,000 4,240 0 40,656 

1982 0 24,000 4,826 0 36,589 

1983 0 24,000 13,499 0 34,510 

1984 0 24,000 14,436 0 45,127 

1985 1,043 24,000 13,813 0 40,254 

1986 1,029 24,000 13,944 0 36,425 

1987 610 24,000 19,123 1,027 45,423 1988 1,296 24,000 7,880 2,259 42,333 

1989 855 24,000 6,812 62,054 36,551 

1990 873 24,000 12,010 25,976 22,805 

1991 1,020 24,000 6,060 25,701 25,202 

1992 817 24,000 3,838 16,852 -1,856 

1993 757 24,000 3,702 37,024 24,344 

1994 1,352 24,000 13,494 10,581 19,730 

1995 690 24,000 4,345 19,364 18,482 

1996 3,407 24,000 2,332 31,710 17,645 

1997 2,812 24,000 6,520 0 12,948 

1998 2,625 24,000 3,161 0 9,017 

1999 999 24,000 3,724 1,108 17,692 

2000 1,372 24,000 4,513 0 19,332 

2001 1,094 24,000 7,223 23,039 17,104 

2002 1,122 24,000 3,735 -19,049 16,447 

2003 687 24,000 4,655 -10,288 16,034 

2004 825 24,000 4,721 0 16,773 

2005 396 24,000 3,313 0 16,062 

2006 514 24,000 4,170 0 14,562 

2007 830 24,000 7,090 0 23,124 

2008 867 24,000 1,470 0 15,780 

2009 753 24,000 2,414 0 12,152 

2010 694 24,000 2,465 0 14,535 

2011 660 24,000 2,335 0 15,965 

2012 1,999 16,320 3,400 8,120 22,372 

2013 1,999 16,320 3,400 8,120 22,372 

2014 1,999 16,320 3,400 8,120 22,372 

2015 1,999 16,320 3,400 8,120 22,372 

2016 1,999 16,320 3,400 8,120 22,372 

2017 1,999 16,320 3,400 8,120 22,372 

2018 1,999 16,320 3,400 8,120 22,372 

2019 1,999 16,320 3,400 8,120 22,372 

2020 1,999 16,320 3,400 8,120 22,372 

2021 1,999 16,320 3,400 8,120 22,372 

2022 1,999 16,320 3,400 8,120 22,372 

2023 1,999 16,320 3,400 8,120 22,372 

2024 1,999 16,320 3,400 8,120 22,372 

2025 1,999 16,320 3,400 8,120 22,372 

2026 1,999 16,320 3,400 8,120 22,372 

2027 1,999 16,320 3,400 8,120 22,372 

2028 1,999 16,320 3,400 8,120 22,372 

2029 1,999 16,320 3,400 8,120 22,372 

2030 1,999 16,320 3,400 8,120 22,372 

H&P/T 68,113 1,054,080 270,463 381,638 1,146,815 

P/T 35,986 293,760 61,200 146,160 402,696 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Delta-Mendota Delta-Mendota Folsom Friant Friant-Kern Canal 

YEAR Canal Pool D&R Dam Class 1 Class 2 

1981 404,165 129,087 0 0 784,702 60,103 

1982 274,914 72,970 0 14,000 441,017 1,231,984 

1983 340,516 79,379 0 14,000 534,979 1,020,640 

1984 477,372 132,347 0 5,740 794,343 466,357 1985 360,056 76,373 0 2,660 704,249 107,982 

1986 305,034 55,387 0 14,280 442,088 1,087,855 

1987 359,913 83,942 0 0 644,277 19,853 

1988 345,745 78,571 0 0 574,099 0 

1989 292,220 74,533 0 0 571,701 0 

1990 187,715 43,903 0 0 438,665 0 

1991 98,096 14,019 0 0 564,975 0 

1992 86,721 15,597 0 0 615,407 0 

1993 134,989 29,660 15,000 12,600 517,573 905,130 

1994 148,692 29,290 15,000 0 656,221 23,390 

1995 200,641 17,842 15,000 11,394 266,062 691,686 

1996 204,442 97,750 15,000 12,830 742,463 926,018 

1997 233,715 51,424 15,000 12,416 539,588 592,630 

1998 162,387 31,838 35,000 2,659 351,560 158,910 

1999 185,054 52,018 0 7,458 635,099 185,153 

2000 147,077 43,475 -2,750 4,430 818,959 449,347 

2001 166,082 32,565 0 3,586 629,227 47,391 

2002 184,721 37,146 0 8,285 595,621 99,821 

2003 210,339 51,330 0 8,018 551,584 246,436 

2004 230,624 40,005 0 11,596 672,092 93,333 

2005 181,012 34,881 0 7,367 548,586 667,677 

2006 183,594 30,689 0 7,503 534,345 467,813 

2007 177,055 30,959 0 8,193 458,457 16,717 

2008 95,294 13,670 0 8,533 554,864 51,454 2009 55,673 14,461 0 2,400 565,954 235,584 2010 67,559 23,462 0 7,968 618,419 584,056 2011 154,048 22,437 0 6,032 427,810 401,074 

2012 183,608 47,954 0 5,502 559,727 409,300 

2013 183,608 47,954 0 5,502 559,727 409,300 

2014 183,608 47,954 0 5,502 559,727 409,300 

2015 183,608 47,954 0 5,502 559,727 409,300 

2016 183,608 47,954 0 5,502 559,727 409,300 

2017 183,608 47,954 0 5,502 559,727 409,300 

2018 183,608 47,954 0 5,502 559,727 409,300 

2019 183,608 47,954 0 5,502 559,727 409,300 

2020 183,608 47,954 0 5,502 559,727 409,300 

2021 183,608 47,954 0 5,502 559,727 409,300 

2022 183,608 47,954 0 5,502 559,727 409,300 

2023 183,608 47,954 0 5,502 559,727 409,300 

2024 183,608 47,954 0 5,502 559,727 409,300 

2025 183,608 47,954 0 5,502 559,727 409,300 

2026 183,608 47,954 0 5,502 559,727 409,300 

2027 183,608 47,954 0 5,502 559,727 409,300 

2028 183,608 47,954 0 5,502 559,727 409,300 

2029 183,608 47,954 0 5,502 559,727 409,300 

2030 183,608 47,954 0 5,502 559,727 409,300 

H&P/T 10,144,015 2,452,136 107,250 298,486 28,429,802 18,615,087 

P/T 3,304,944 863,172 0 99,036 10,075,091 7,367,394 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Madera Canal New Melones Sacramento River 

YEAR Class 1 Class 2 Total D&R Shasta Willows 

1981 188,119 22,982 211,101 0 10,583 312,723 

1982 91,612 399,760 491,372 0 10,210 389,007 

1983 152,219 346,000 498,219 1,500 13,746 340,296 

1984 163,259 166,022 329,281 86 10,846 373,735 

1985 153,840 59,276 213,116 0 10,846 384,307 

1986 99,500 370,619 470,119 0 10,881 402,767 

1987 174,956 0 174,956 0 10,331 357,391 

1988 121,377 0 121,377 0 10,369 385,959 

1989 143,772 0 143,772 0 947 351,581 

1990 98,823 0 98,823 0 12,472 271,203 

1991 140,133 0 140,133 0 16,839 383,483 

1992 116,199 0 116,199 0 8,099 296,790 1993 77,464 311,400 388,864 0 10,698 212,824 

1994 197,877 0 197,877 0 552 279,027 

1995 12,447 202,567 215,014 8,690 7,792 276,692 

1996 184,344 342,225 526,569 21,040 10,291 343,027 

1997 130,776 184,505 315,281 28,540 10,156 342,378 

1998 121,988 33,365 155,353 21,782 10,125 413,629 

1999 165,391 72,521 237,912 46,080 10,120 437,326 

2000 122,183 125,603 247,786 33,664 11,145 327,332 

2001 163,350 20,892 184,242 28,598 17,853 313,765 

2002 144,215 31,550 175,765 8,584 2,530 337,089 

2003 124,332 78,424 202,756 12,351 10,162 428,490 

2004 158,932 28,871 187,803 14,362 10,120 320,912 

2005 88,686 97,375 186,061 30,680 2,744 417,837 

2006 80,999 81,418 162,417 39,561 2,535 301,890 

2007 165,547 0 165,547 49,856 738 215,976 

2008 140,441 17,300 157,741 36,884 9,640 309,806 

2009 127,929 73,451 201,380 32,656 1,525 280,416 

2010 121,515 191,175 312,690 41,771 188 279,579 

2011 83,830 94,981 178,811 40,647 2,941 252,419 

2012 132,300 135,978 268,278 37,375 3,387 229,253 

2013 132,300 135,978 268,278 37,375 3,387 229,253 

2014 132,300 135,978 268,278 37,375 3,387 229,253 

2015 132,300 135,978 268,278 37,375 3,387 229,253 

2016 132,300 135,978 268,278 37,375 3,387 229,253 

2017 132,300 135,978 268,278 37,375 3,387 229,253 

2018 132,300 135,978 268,278 37,375 3,387 229,253 

2019 132,300 135,978 268,278 37,375 3,387 229,253 

2020 132,300 135,978 268,278 37,375 3,387 229,253 

2021 132,300 135,978 268,278 37,375 3,387 229,253 

2022 132,300 135,978 268,278 37,375 3,387 229,253 

2023 132,300 135,978 268,278 37,375 3,387 229,253 

2024 132,300 135,978 268,278 37,375 3,387 229,253 

2025 132,300 135,978 268,278 37,375 3,387 229,253 

2026 132,300 135,978 268,278 37,375 3,387 229,253 

2027 132,300 135,978 268,278 37,375 3,387 229,253 

2028 132,300 135,978 268,278 37,375 3,387 229,253 

2029 132,300 135,978 268,278 37,375 3,387 229,253 

2030 132,300 135,978 268,278 37,375 3,387 229,253 

H&P/T 6,569,755 5,935,864 12,505,619 1,207,457 322,379 14,695,466 

P/T 2,381,400 2,447,604 4,829,004 672,750 60,967 4,126,557 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

San Luis Canal Tehama-Colusa Assigned Total W/O 

YEAR Tracy Fresno Total Canal Water (pg 36-37) Exchange 

1981 132,868 1,186,158 1,319,026 165,404 58,145 3,803,830 1982 107,296 1,173,839 1,281,135 154,113 67,907 4,536,723 1983 112,695 1,019,470 1,132,165 137,739 60,586 4,409,954 1984 170,038 1,440,790 1,610,828 231,187 75,876 4,838,363 1985 157,831 1,295,076 1,452,907 232,670 66,644 3,872,511 1986 144,725 1,149,370 1,294,095 218,139 62,973 4,514,068 1987 159,966 1,268,146 1,428,112 261,640 56,791 3,760,081 1988 165,618 1,290,229 1,455,847 259,371 51,868 3,542,491 1989 148,332 1,116,309 1,264,641 236,053 60,079 3,310,182 1990 125,530 819,689 945,219 134,070 39,222 2,419,809 1991 74,445 323,058 397,503 100,508 19,140 1,896,768 1992 56,171 331,386 387,557 83,292 12,661 1,749,491 

1993 100,774 535,138 635,912 192,612 38,829 3,266,823 1994 128,022 706,444 834,466 170,280 32,196 2,587,980 1995 130,829 745,039 875,868 202,655 41,496 2,976,115 1996 196,690 1,186,593 1,383,283 215,180 42,723 4,721,847 1997 141,022 1,013,778 1,154,800 233,614 49,874 3,778,358 1998 122,411 904,867 1,027,278 155,829 33,465 2,713,474 1999 147,469 1,111,200 1,258,669 209,963 36,092 3,347,600 2000 108,251 480,768 589,019 234,464 37,021 3,152,565 2001 151,819 781,658 933,477 162,264 28,750 2,794,309 2002 113,507 720,402 833,909 227,996 33,003 2,694,279 2003 146,088 860,608 1,006,696 197,645 42,184 3,133,953 2004 157,721 906,707 1,064,428 207,047 29,701 3,076,847 2005 135,457 795,789 931,246 205,693 37,578 3,409,761 2006 156,874 1,066,037 1,222,911 209,179 5,595 3,318,262 

2007 119,915 886,397 1,006,312 234,574 3,066 2,562,402 2008 65,229 386,629 451,858 106,257 3,157 1,925,741 2009 50,767 230,816 281,583 81,413 3,645 1,863,545 

2010 27,730 405,178 432,908 196,390 4,500 2,687,726 

2011 119,450 807,709 927,159 164,414 10,753 2,716,301 2012 103,971 688,744 792,715 194,228 2,889,760 2013 103,971 688,744 792,715 194,228 2,889,760 2014 103,971 688,744 792,715 194,228 2,889,760 2015 103,971 688,744 792,715 194,228 2,889,760 2016 103,971 688,744 792,715 194,228 2,889,760 2017 103,971 688,744 792,715 194,228 2,889,760 2018 103,971 688,744 792,715 194,228 2,889,760 2019 103,971 688,744 792,715 194,228 2,889,760 2020 103,971 688,744 792,715 194,228 2,889,760 2021 103,971 688,744 792,715 194,228 2,889,760 2022 103,971 688,744 792,715 194,228 2,889,760 2023 103,971 688,744 792,715 194,228 2,889,760 2024 103,971 688,744 792,715 194,228 2,889,760 2025 103,971 688,744 792,715 194,228 2,889,760 2026 103,971 688,744 792,715 194,228 2,889,760 2027 103,971 688,744 792,715 194,228 2,889,760 2028 103,971 688,744 792,715 194,228 2,889,760 2029 103,971 688,744 792,715 194,228 2,889,760 2030 103,971 688,744 792,715 194,228 2,889,760 

H&P/T 5,850,989 40,031,416 45,882,405 9,511,995 1,145,519 154,287,596 

P/T 1,871,478 12,397,395 14,268,873 3,496,111 52,015,678 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Assignments of Historical Water When there Are Fewer or More Services (I=Irrigation; M=M&I) 

So San Joa

Banta-Carbona ID (I) Broadview WD (I) Centinella WD (I) Ivanhoe WD (I) to Kaweah Delta WCD (I) Kern - 

YEAR to City of Tracy (M) to Westlands WD-SLC (I) to Westlands WD-SLC (I) Class 1 Class 2 

1981 6,058 23,244 3,313 1,691 444 

1982 3,097 29,187 2,185 1,057 7,844 

1983 5,364 23,061 2,404 1,369 7,400 

1984 6,722 31,752 3,290 1,100 3,552 

1985 12,321 29,692 2,557 1,334 888 

1986 6,620 23,831 2,145 1,129 7,696 

1987 6,379 23,187 2,211 1,069 0 

1988 4,366 25,335 3,319 1,208 0 

1989 5,914 32,985 2,129 914 0 

1990 3,576 18,823 1,673 983 0 

1991 2,021 9,583 994 1,123 0 

1992 1,950 4,830 573 1,147 0 

1993 2,605 12,442 1,260 991 6,660 

1994 2,776 15,393 1,147 1,116 0 

1995 1,843 13,880 1,276 779 6,496 

1996 1,626 18,989 1,823 1,284 5,196 

1997 6,018 18,091 1,177 1,160 2,973 

1998 3,966 12,750 762 1,120 1,016 

1999 4,194 17,611 1,072 1,435 1,480 

2000 2,980 18,215 2,493 1,051 1,797 

2001 2,337 15,622 1,218 1,237 370 

2002 4,316 17,776 1,656 1,227 676 

2003 5,813 19,633 1,875 1,236 3,913 

2004 21,663 1,750 1,078 592 

2005 26,150 1,515 3,506 

2006 (78) 794 4,142 2007 1,086 0 

2008 938 370 2009 1,102 583 

2010 2011 

Historical 102,857 503,647 44,302 33,275 67,594 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012 CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Assignments of Historical Water When there Are Fewer or More Services (I=Irrigation; M=M&I) 

Mercy Springs WD (I) Oro Loma WD (I) to Mercy Springs WD (I) West Side ID (I) Widren WD 

YEAR to Westlands WD-SLC (I) Westlands WD (I) to Santa Clara Valley WD (I) to City of Tracy (M) to Westlands WD - 

1981 4,124 4,330 1,533 4,889 

1982 3,719 4,467 1,383 2,503 1983 3,061 4,000 1,138 2,500 1984 5,969 4,548 2,219 3,348 1985 3,861 3,994 1,436 2,599 1986 3,097 3,785 1,152 2,625 1987 5,541 4,221 2,060 2,374 1988 3,340 3,946 1,242 2,466 1989 3,745 3,761 1,392 2,533 1990 3,234 2,284 1,202 1,345 1991 1,258 975 468 402 1992 636 862 236 811 1993 2,308 2,357 858 918 1994 2,318 1,798 862 1,549 1995 2,336 3,665 869 1,250 1996 1,822 3,663 678 997 1997 3,783 2,763 1,407 2,887 1998 2,690 4,126 1,000 972 1999 2,718 2,791 465 1,371 2000 2,767 2,570 1,410 2001 2,445 1,469 1,546 2002 2,385 2,716 1,794 2003 375 3,236 1,795 2004 2,058 2005 3,858 2006 0 2007 1,980 2008 1,598 2009 402 2010 1,824 2011 3,172 

Historical 67,533 87,220 21,598 44,885 
IRR 2013 Sch A-14 F.Z15.XLSM

12/6/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF HISTORICAL (1981-2011) & PROJECTED (2012-2030) IRRIGATION WATER DELIVERIES

FOR CALCULATION OF INDIVIDUAL CONTRACTOR PRORATED CONSTRUCTION COSTS

Footnotes:

1/ Mercy Springs has assigned 6,260 acre feet of its water supply to the following contractors: 

Westlands Water District: 4,695 AFSanta Clara Valley WD: 1,565 AF

2/ Mercy Springs has assigned 4,198 acre feet (AF) to Westlands WD (DD#2), effective March 1,2003. 3/ Oro Loma WD assigned 4,000 AF to Westlands Water District, effective March 1, 2012.4/ Ivanhoe ID assigned 1,200 AF of Class1 and 7,400 AF of Class 2 to Kaweah Delta WCD, effective March1, 2010.5/ Southern San Joaquin WD assigned 5,000 AF of Class 2 water to Kern-Tulare WD, effective March 1, 2012.