IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Black Butte D & R

4-E WD - - $ -

Stony Creek WD 133 0.0000465 $ 832.14

Total Black Butte D & R 133 0.0000465 $ 832.14

Buchanan Unit

Chowchilla WD - BU 24,000 0.0083879 $ 150,160.35

Clear Creek Unit

Clear Creek CSD 1,519 0.0005309 $ 9,503.90

Colusa Basin Drain

Colusa Drain MWC - - $ -

Corning Canal

Corning WD 5,414 0.0018922 $ 33,873.67

Proberta WD 34 0.0000119 $ 212.73

Thomes Creek WD 113 0.0000395 $ 707.01

Total Corning Canal 5,561 0.0019435 $ 34,793.41

Cow Creek Unit

Bella Vista WD 2,104 0.0007353 $ 13,164.06

Schedule B-4B 

Page 1 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Cross Valley Canal

County of Fresno 716 0.0002502 $ 4,479.78

County of Tulare 1,317 0.0004603 $ 8,240.05

Hills Valley ID 800 0.0002796 $ 5,005.35

Kern-Tulare WD 10,431 0.0036456 $ 65,263.44

Lower Tule River ID - CVC 6,253 0.0021854 $ 39,123.03

Pixley ID 7,543 0.0026363 $ 47,194.15

Tri-Valley WD 273 0.0000954 $ 1,708.07

Total Cross Valley Canal 27,333 0.0095528 $ 171,013.87

Delta-Mendota Canal

Banta-Carbona ID 7,066 0.0024695 $ 44,209.71

Byron Bethany ID 3,641 0.0012725 $ 22,780.58

Del Puerto WD 60,779 0.0212420 $ 380,274.84

Eagle Field WD 3,177 0.0011104 $ 19,877.48

Mercy Springs WD 1,663 0.0005812 $ 10,404.86

Oro Loma WD 4 0.0000014 $ 25.03

Pacheco WD - DMC - - $ -

Panoche WD - DMC 13,257 0.0046333 $ 82,944.83

Patterson WD 9,963 0.0034820 $ 62,335.32

San Luis WD - DMC 17,124 0.0059848 $ 107,139.41

West Side ID - - $ -

West Stanislaus ID 30,876 0.0107911 $ 193,181.30

Total Delta-Mendota Canal 147,550 0.0515682 $ 923,173.35

Schedule B-4B 

Page 2 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Delta-Mendota Pool

Coelho Trust 822 0.0002873 $ 5,142.99

Fresno Slough WD 2,103 0.0007350 $ 13,157.80

James ID 23,877 0.0083449 $ 149,390.78

Laguna WD 600 0.0002097 $ 3,754.01

Recl Dist #1606 66 0.0000231 $ 412.94

Tranquillity ID 10,684 0.0037340 $ 66,846.38

Tranquillity PUD - - $ -

Westlands WD - DMP 83 0.0000290 $ 519.30

Total Delta-Mendota Pool 38,235 0.0133630 $ 239,224.21

Friant D & R - Class 2

Gravelly Ford WD 8,861 0.0030969 $ 55,440.45

Friant-Kern Canal - Class 1

Arvin-Edison WSD 32,888 0.0114942 $ 205,769.74

Delano-Earlimart ID 81,390 0.0284455 $ 509,231.30

Exeter ID 10,762 0.0037613 $ 67,334.41

Garfield WD 1,423 0.0004973 $ 8,903.26

Hills Valley ID 1,226 0.0004285 $ 7,670.69

International WD 1,059 0.0003701 $ 6,625.83

Ivanhoe ID 4,947 0.0017290 $ 30,951.80

Kaweah Delta WCD 1,200 0.0004194 $ 7,508.02

Lewis Creek WD 1,076 0.0003761 $ 6,732.19

Lindmore ID 25,463 0.0088992 $ 159,313.88

Lindsay-Strathmore ID 21,378 0.0074715 $ 133,755.34

Lower Tule River ID - FKC 38,137 0.0133287 $ 238,611.06

Orange Cove ID 31,520 0.0110161 $ 197,210.60

Porterville ID 18,131 0.0063367 $ 113,439.89

Saucelito ID 19,166 0.0066984 $ 119,915.56

Schedule B-4B 

Page 3 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Shafter-Wasco ID 39,982 0.0139736 $ 250,154.64

So San Joaquin MUD 86,060 0.0300777 $ 538,450.00

Stone Corral ID 9,912 0.0034642 $ 62,016.23

Tea Pot Dome WD 7,289 0.0025475 $ 45,604.95

Terra Bella ID 27,933 0.0097625 $ 174,767.88

Tri-Valley ID 461 0.0001611 $ 2,884.33

Tulare ID 33,341 0.0116526 $ 208,604.02

Total Friant-Kern Canal - Class 1 494,744 0.1729113 $ 3,095,455.60

Friant-Kern Canal - Class 2

Arvin-Edison WSD 150,429 0.0525744 $ 941,186.33

Delano-Earlimart ID 74,960 0.0261983 $ 469,000.84

Exeter ID 9,842 0.0034397 $ 61,578.26

Fresno ID 3,845 0.0013438 $ 24,056.94

Ivanhoe ID 500 0.0001747 $ 3,128.34

Kaweah Delta WCD 7,413 0.0025908 $ 46,380.78

Kern-Tulare WD 5,046 0.0017636 $ 31,571.21

Lindmore ID 19,762 0.0069067 $ 123,644.54

Lower Tule River ID - FKC 151,388 0.0529096 $ 947,186.49

Porterville ID 58,915 0.0205906 $ 368,613.39

Saucelito ID 17,057 0.0059614 $ 106,720.22

Shafter-Wasco ID 29,504 0.0103115 $ 184,597.13

So San Joaquin MUD 41,963 0.0146659 $ 262,549.12

Tulare ID 67,637 0.0236389 $ 423,183.16

Total Friant-Kern Canal - Class 2 638,261 0.22 $ 3,993,396.75

Hidden Unit

Madera ID - HU 24,000 0.0083879 $ 150,160.35

Schedule B-4B 

Page 4 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Madera Canal - Class 1

Chowchilla WD - MC 43,666 0.0152611 $ 273,204.25

Madera ID - MC 62,168 0.0217275 $ 388,965.37

Total Madera Canal - Class 1 105,834 0.0369886 $ 662,169.62

Madera Canal - Class 2

Chowchilla WD - MC 66,174 0.0231276 $ 414,029.64

Madera ID - MC 38,116 0.0133214 $ 238,479.67

Total Madera Canal - Class 2 104,290 0.04 $ 652,509.31

New Melones D & R

Central San Joaquin WCD 18,406 0.0064328 $ 115,160.48

Stockton-East WD 3,809 0.0013312 $ 23,831.70

 Total New Melones D & R 22,215 0.0077641 $ 138,992.18

Sacramento River - Shasta

Anderson-Cottonwood ID 2,860 0.0009996 $ 17,894.11

Daniell, H & B - - $ -

Driscoll Strawberry - - $ -

Gjermann, H 6 0.0000021 $ 37.54

Leviathan Inc 285 0.0000996 $ 1,783.15

Redding Rancheria - - $ -

Total Sacramento River - Shasta 3,151 0.0011013 $ 19,714.80

Sacramento River - Willows

Anderson, A/et al - - $ -

Anderson, R & J - - $ -

Andreotti, A/et al 1,215 0.0004246 $ 7,601.87

Baber, J/et al 2,237 0.0007818 $ 13,996.20

Butler, Diane 177 0.0000619 $ 1,107.43

Butte Creek Farms Inc 419 0.0001464 $ 2,621.55

Schedule B-4B 

Page 5 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Byrd, A & Osborne, J. 350 0.0001223 $ 2,189.84

Cachil Dehe Band of Wintun 100 0.0000349 $ 625.67

Canal Farms 225 0.0000786 $ 1,407.75

Carter MWC 413 0.0001443 $ 2,584.01

Charter, Mary (Formerly Beckley, Steven) 125 0.0000437 $ 782.09

Churkin, M Jr & C 48 0.0000168 $ 300.32

Conaway Consv Grp 792 0.0002768 $ 4,955.29

County of Sacramento - - $ -

Cummings, W 103 0.0000360 $ 644.44

Driver, Gary/et al - - $ -

Driver, J & C Trustees 67 0.0000234 $ 419.20

Driver, Gregory - - $ -

Driver, W/et al - - $ -

Dyer, J & Wing, J 198 0.0000692 $ 1,238.82

Eastside MWC 379 0.0001325 $ 2,371.28

Ehrke, A & B 131 0.0000458 $ 819.63

E L H Sutter Properties - - $ -

Empire Group, LLC - - $ -

Feather WD 4,087 0.0014284 $ 25,571.06

Fedora, S/Taylor, W - - $ -

Gillaspy, W - - $ -

Giovannetti, B & M 50 0.0000175 $ 312.83

Giusti, R & S 275 0.0000961 $ 1,720.59

Glenn-Colusa ID 95,306 0.0333091 $ 596,299.28

Green Valley Corp 158 0.0000552 $ 988.56

Griffin, J/Prater 1,396 0.0004879 $ 8,734.33

Hale, J/Marks, A - - $ -

Hatfield, R & B 14 0.0000049 $ 87.59

Heidrick, J Family Trust - - $ -

Heidrick, M 60 0.0000210 $ 375.40

Howald Farms Inc 1,429 0.0004994 $ 8,940.80

Jaeger, W & P - - $ -

Schedule B-4B 

Page 6 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Jansen, P & S 40 0.0000140 $ 250.27

Kary, C - - $ -

King, Ben - - $ -

King, L - - $ -

KLSY, LLC 90 0.0000315 $ 563.10

Knights Landing Investors 395 0.0001381 $ 2,471.39

Lauppe, B ET UX 87 0.0000304 $ 544.33

Lauppe, B & K 90 0.0000315 $ 563.10

Leiser, D 24 0.0000084 $ 150.16

Leonard, James - - $ -

Lockett, W & J 47 0.0000164 $ 294.06

Lomo CS & Micheli, J 488 0.0001706 $ 3,053.26

Lonon, M 425 0.0001485 $ 2,659.09

M C M Properties 466 0.0001629 $ 2,915.61

Maxwell ID 4,500 0.0015727 $ 28,155.07

McClatchy Partners, LLC 30 0.0000105 $ 187.70

Meridian Farms WC 7,743 0.0027062 $ 48,445.48

Micke, D & N - - $ -

Morehead, J/et ux - - $ -

Munson, J & D - - $ -

Natomas Basin Conserv 69 0.0000241 $ 431.71

Natomas Central MWC 12,864 0.0044959 $ 80,485.95

Nelson, T & H 98 0.0000343 $ 613.15

O'Brien, J & F 250 0.0000874 $ 1,564.17

Odysseus Farms - - $ -

Oji Brothers Farm Inc 1,554 0.0005431 $ 9,722.88

Oji, M/et al 2,028 0.0007088 $ 12,688.55

Pacific Realty Inc 976 0.0003411 $ 6,106.52

Pelger MWC 1,453 0.0005078 $ 9,090.96

Pelger Road 1700, LLC (formerly Cranmore Farms, LLC 1,200 0.0004194 $ 7,508.02

Penner, R & L - - $ -

Pleasant Grv-Vrna MWC 2,000 0.0006990 $ 12,513.36

Schedule B-4B 

Page 7 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Princeton-Codora-Glenn ID 14,923 0.0052155 $ 93,368.46

Provident ID 6,957 0.0024314 $ 43,527.73

Quad-H-Ranches Inc 310 0.0001083 $ 1,939.57

Recl Dist # 108 33,000 0.0115334 $ 206,470.49

Recl Dist #1000 - - $ -

Recl Dist #1004 11,888 0.0041548 $ 74,379.43

Reische, E - - $ -

Reische, L - - $ -

Richter, H Jr/et al 463 0.0001618 $ 2,896.84

River Garden Farms Co 278 0.0000972 $ 1,739.36

Roberts Ditch Irr Co 300 0.0001048 $ 1,877.00

Rubio, E & E 3 0.0000010 $ 18.77

Saeed, F 533 0.0001863 $ 3,334.81

Seaver, C - - $ -

Sioux Creek Property LLC 20 0.0000070 $ 125.13

Sutter MWC 63,155 0.0220725 $ 395,140.72

Swenson Farms 325 0.0001136 $ 2,033.42

Sycamore MWC 7,372 0.0025765 $ 46,124.26

T & P Farms 20 0.0000070 $ 125.13

Tarke, S 1,383 0.0004834 $ 8,652.99

Tisdale Irr & Drain Co 3,045 0.0010642 $ 19,051.59

Van Ruiten Brothers 1415L 23 0.0000080 $ 143.90

Van Ruiten Brothers 520XL - - $ -

Van Ruiten Brothers 0880S 404 0.0001412 $ 2,527.70

Van Ruiten Brothers 880XR 159 0.0000556 $ 994.81

Wallace, J & J - - $ -

Wallace, K Trust 47 0.0000164 $ 294.06

Wisler, J - - $ -

Yockey, W - - $ -

Young, R/et al 4 0.0000014 $ 25.03

Total Sacramento River - Willows 291,283 0.1018024 $ 1,822,464.94

Schedule B-4B 

Page 8 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

San Felipe Unit

San Benito County WD 8,601 0.0030060 $ 53,813.72

Santa Clara Valley WD 16,442 0.0057464 $ 102,872.36

Total San Felipe Unit 25,043 0.0087524 $ 156,686.07

San Luis Canal - Fresno

Westlands WD - SLC 718,191 0.2510052 $ 4,493,492.30

Westlands DD#2 147 0.0000514 $ 919.73

Total San Luis Canal - Fresno 718,338 0.2510566 $ 4,494,412.03

San Luis Canal - Tracy

Pacheco WD - SLC 6,714 0.0023465 $ 42,007.36

Panoche WD - SLC 41,488 0.0144999 $ 259,577.20

San Luis WD - SLC 32,120 0.0112258 $ 200,964.61

Total San Luis Canal - Tracy 80,322 0.0280723 $ 502,549.17

Tehama-Colusa Canal

4-M WD 1,632 0.0005704 $ 10,210.90

Colusa County WD 19,186 0.0067054 $ 120,040.69

Cortina WD 788 0.0002754 $ 4,930.26

Davis WD - TCC 2,237 0.0007818 $ 13,996.20

Dunnigan WD 5,187 0.0018128 $ 32,453.41

Glenn Valley WD 1,129 0.0003946 $ 7,063.79

Glide WD 1,804 0.0006305 $ 11,287.05

Holthouse WD 293 0.0001024 $ 1,833.21

Kanawha WD 17,753 0.0062046 $ 111,074.87

Kirkwood WD - - $ -

Schedule B-4B 

Page 9 of 10
IRR 2018 Sch B-4B F.Z22.XLSM

08/24/2020

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2019 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 17,901,987.07

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

La Grande WD 4,092 0.0014301 $ 25,602.34

Myers-Marsh MWC 67 0.0000234 $ 419.20

Orland-Artois WD 13,828 0.0048328 $ 86,517.39

Westside WD 30,486 0.0106547 $ 190,741.19

Total Tehama-Colusa Canal 98,482 0.0344191 $ 616,170.50

GRAND TOTAL 2,861,259 1.0000000 $ 17,901,987.07

* See Schedule B-2 for name changes.

FOOTNOTES

Schedule B-4B 

Page 10 of 10