IRR 2004 Sch B-4 F.Z08.XLS

9/29/2005

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Black Butte D & R

4-E WD 20 0.0000065 Stony Creek WD 805 0.0002616 

825 0.0002681 

Buchanan Unit

Chowchilla WD - BU 24,000 0.0077990 

Clear Creek Unit

Clear Creek CSD 4,721 0.0015341 

Colusa Basin Drain

Colusa Drain MWC

Contra Costa Canal

Contra Costa WD 54 0.0000175 

Corning Canal

Corning WD 10,056 0.0032678 Proberta WD 3,649 0.0011858 Thomes Creek WD 3,068 0.0009970 

Total Corning Canal 16,773 0.0054505 

Cow Creek Unit

Bella Vista WD 14,476 0.0047041 

Cross Valley Canal

County of Fresno 1,567 0.0005092 County of Tulare 2,036 0.0006616 Hills Valley ID 2,633 0.0008556 Kern-Tulare WD 13,883 0.0045114 Lower Tule River ID - CVC 9,453 0.0030718 Pixley ID 10,094 0.0032801 Rag Gulch WD 7,336 0.0023839 Tri-Valley WD 438 0.0001423 

Total Cross Valley Canal 47,440 0.0154160 
IRR 2004 Sch B-4 F.Z08.XLS 

9/29/2005 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Delta-Mendota Canal

Banta-Carbona ID 13,573 0.0044107 Broadview WD 21,663 0.0070396 

* Byron Bethany ID (Plain View WD) 17,853 0.0058015 

Centinella WD 1,750 0.0005687 Del Puerto WD 111,975 0.0363872 Eagle Field WD 4,094 0.0013304 Mercy Springs WD 3,340 0.0010854 Oro Loma WD 2,367 0.0007692 Pacheco WD - DMCPanoche WD - DMC 4,184 0.0013596 Patterson WD 14,050 0.0045657 San Luis WD - DMC 21,209 0.0068920 West Side ID 4,225 0.0013729 West Stanislaus ID 35,812 0.0116374 Widren WD 2,160 0.0007019 

Total Delta-Mendota Canal 258,255 0.0839220 1

Delta-Mendota Pool

Coelho Trust 1,352 0.0004393 Fresno Slough WD 2,413 0.0007841 James ID 25,626 0.0083274 Laguna WD 520 0.0001690 Recl Dist #1606 329 0.0001069 Tranquillity ID 9,654 0.0031371 Tranquillity PUD 98 0.0000318 Westlands WD - DMP 13 0.0000042 

Total Delta-Mendota Pool 40,005 0.0129999 

Folsom D & R

Placer County WA

Friant D & R - Class 2

Gravelly Ford WD 11,596 0.0037682 
IRR 2004 Sch B-4 F.Z08.XLS

9/29/2005

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Friant-Kern Canal - Class 1

Arvin-Edison WSD 70,270 0.0228348 Delano-Earlimart ID 107,320 0.0348745 Exeter ID 10,959 0.0035612 Garfield WD 4,077 0.0013249 International WD 1,084 0.0003523 Ivanhoe ID 6,917 0.0022477 Lewis Creek WD 3,926 0.0012758 Lindmore ID 33,559 0.0109053 Lindsay-Strathmore ID 29,033 0.0094345 Lower Tule River ID - FKC 76,682 0.0249184 Orange Cove ID 49,042 0.0159366 Porterville ID 16,138 0.0052442 Saucelito ID 21,822 0.0070912 Shafter-Wasco ID 60,474 0.0196515 So San Joaquin MUD 101,470 0.0329735 Stone Corral ID 10,741 0.0034904 Tea Pot Dome WD 8,068 0.0026218 Terra Bella ID 27,375 0.0088957 Tulare ID 34,213 0.0111178 

Total Friant-Kern Canal - Class 1 673,170 0.2187520 4

Friant-Kern Canal - Class 2

Arvin-Edison WSD 6,377 0.0020723 Delano-Earlimart ID 5,960 0.0019367 Exeter ID 1,520 0.0004939 Fresno ID 5,450 0.0017710 Ivanhoe ID 632 0.0002054 Lindmore ID 1,760 0.0005719 Lower Tule River ID - FKC 30,819 0.0100149 Porterville ID 1,500 0.0004874 Saucelito ID 2,624 0.0008527 Shafter-Wasco ID 2,752 0.0008943 So San Joaquin MUD 4,000 0.0012998 Tulare ID 30,931 0.0100513 

Total Friant-Kern Canal - Class 2 94,325 0.0306517 

Hidden Unit

Madera ID - HU 24,000 0.0077990 
IRR 2004 Sch B-4 F.Z08.XLS 

9/29/2005 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Madera Canal - Class 1

Chowchilla WD - MC 55,000 0.0178727 Madera ID - MC 103,932 0.0337735 

Total Madera Canal - Class 1 158,932 0.0516462 

Madera Canal - Class 2

Chowchilla WD - MC 13,991 0.0045465 Madera ID - MC 14,880 0.0048354 

Total Madera Canal - Class 2 28,871 0.0093819 

New Melones D & R

Central San Joaquin WCD 13,605 0.0044211 

Sacramento River - Shasta

Anderson-Cottonwood ID 10,000 0.0032496 Daniell, H & BDriscoll StrawberryGjermann, H 4 0.0000013 

* Redding Rancheria (High-Low Nursery)

Leviathan Inc 116 0.0000377 

Total Sacramento River - Shasta 10,120 0.0032886 

Sacramento River - Willows

Alexander, T & K

* Anderson, A/et al (Westfall, R Jr/et al)

Anderson, R & J 75 0.0000244 Andreotti, A/et al 1,556 0.0005056 Baber, J/et al 2,958 0.0009612 Beckley, R & O 117 0.0000380 Butler, L & M 280 0.0000910 

* Butte Creek Farms Inc (incls Mayfair Farms) 418 0.0001358 * Cachil Dehe Band of Wintun (Lee Farms) 100 0.0000325 

Carter MWC 956 0.0003107 Churkin, M Jr & CConaway Consv Grp 672 0.0002184 County of Sacramento

* Cummings, W (Verona Farming Prtnrshp) 108 0.0000351 * Dennis Wilson Farms (Wakida, M) 30 0.0000097 

Driver, Gary/et alDriver, J & C Trustees 90 0.0000292 Driver, W/et al & Gregory
IRR 2004 Sch B-4 F.Z08.XLS

9/29/2005

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Sacramento River - Willows

* Eastside MWC (A & F Boeger Corp) 398 0.0001293 

Ehrke, A & B 131 0.0000426 Feather WD 3,510 0.0011406 Fedora, S/Taylor, W 20 0.0000065 

* Freeman, V (Freeman, F & V)

Furlan Jnt Vntr 200 0.0000650 Furlan, E & S 108 0.0000351 

* Gillaspy, W (Gillaspy, F)

Giovannetti, B & M 50 0.0000162 Giusti, R & S 760 0.0002470 Glenn-Colusa ID 75,505 0.0245360 

* Green Valley Corp (Cannell, F & Stegeman Station) 552 0.0001794 * Griffin, J/Prater 1,145 0.0003721 

Hale, J/Marks, A 30 0.0000097 

* Heidrick, M (Heidrick, E & M) 34 0.0000110 * Heidrick, E (Heidrick, J Family Trust)* Hershey Land Co (Hershey, F/Estate of) 452 0.0001469 * Hiatt, T (Hiatt, G/et al) 688 0.0002236 

Hollins, M 175 0.0000569 Howald Farms Inc 1,665 0.0005411 Jaeger, W & P

* Jansen, P & S (Ritchey, E & A) 36 0.0000117 

Kary, C 780 0.0002535 

* King, Ben (Dommer, E) 1 0.0000003 * King, L (King, Barbara) 53 0.0000172 

Lauppe, B & K 164 0.0000533 Leiser, D 24 0.0000078 

Lockett, W & J 47 0.0000153 Locvich, P & RLomo CS & Micheli, J 181 0.0000588 Lonon, M 440 0.0001430 M & T Inc 1,652 0.0005368 M C M Properties 770 0.0002502 Maxwell ID 5,999 0.0019494 McLane, R & N

* Mehrhof & Montgomery (Swinford Tract Irr Co) 40 0.0000130 

Meridian Farms WC 12,395 0.0040279 Micke, D & NMirbach-Harff, AMorehead, J/et ux 140 0.0000455 Munson, J & D
IRR 2004 Sch B-4 F.Z08.XLS 

9/29/2005 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

Sacramento River - Willows

* Natomas Basin Conserv (E L H Sutter Properties) 283 0.0000920 

Natomas Central MWC 16,055 0.0052172 Nelson, T & H 98 0.0000318 O'Brien, J & F 421 0.0001368 Odysseus Farms 25 0.0000081 Odysseus Farms Prtnrshp 410 0.0001332 Oji Brothers Farm Inc 2,346 0.0007624 Oji, M/et al 2,466 0.0008013 Pelger MWC 2,017 0.0006554 Penner, H & APires, L & BPleasant Grv-Vrna MWC 2,023 0.0006574 Princeton-Codora-Glenn ID 13,499 0.0043866 Provident ID 1,210 0.0003932 Quad-H-Ranches Inc 310 0.0001007 

* Rauf, A & T (Forster, J & R Trust) 1,390 0.0004517 

Recl Dist # 108 25,535 0.0082978 

* Recl Dist #1000 (Amen, H/et al)

Recl Dist #1004 5,738 0.0018646 Reische, L 320 0.0001040 Reynen, J/et al 1,887 0.0006132 Richter, H Jr/et al 977 0.0003175 River Garden Farms Co 500 0.0001625 Riverby Limited 30 0.0000097 Roberts Ditch Irr Co

* Rubio, E & E (Elliott, M/Hradecky, D) 3 0.0000010 

Schreiner, J & C 11 0.0000036 

* Seaver, C (Seaver, H/et al) 37 0.0000120 

Sekhon, A & D 470 0.0001527 Siddiqui, J/et al 130 0.0000422 Spence, R 100 0.0000325 Steidlmayer, F/et alSutter MWC 110,532 0.0359183 

* Sycamore Family Trust (Davis, O/et al) 12,684 0.0041218 * Tarke, S (Tarke, J/et al) 1,600 0.0005199 

Tisdale Irr & Drain Co 1,661 0.0005398 

* Wakida, T (Wakida, M & H) 410 0.0001332 * Wallace, J Trust (Wallace Construction Inc) 1,051 0.0003415 

Wells, J 234 0.0000760 

* Wirth, M (Davis, M) 113 0.0000367 * Wisler, J (Cribari, E & E)

Young, R/et al 8 0.0000026 

Total Sacramento River - Willows 322,089 0.1046654 2
IRR 2004 Sch B-4 F.Z08.XLS

9/29/2005

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Alloca

Facility/Contractor Acre-Feet By Contractor Marketi

(Schedule B-2)

San Felipe Unit

San Benito County WD 22,818 0.0074149 Santa Clara Valley WD 39,771 0.0129239 

Total San Felipe Unit 62,589 0.0203388 

San Luis Canal - Fresno

Westlands WD - SLC 906,707 0.2946417 5

San Luis Canal - Tracy

Pacheco WD - SLC 7,225 0.0023478 Panoche WD - SLC 57,995 0.0188459 San Luis WD - SLC 92,501 0.0300589 

Total San Luis Canal - Tracy 157,721 0.0512527 

Tehama-Colusa Canal

4-M WD 2,057 0.0006684 Colusa County WD 39,467 0.0128251 Cortina WD 1,151 0.0003740 Davis WD - TCC 2,560 0.0008319 Dunnigan WD 14,429 0.0046888 Glenn Valley WD 977 0.0003175 Glide WD 10,500 0.0034121 Holthouse WD 1,780 0.0005784 Kanawha WD 36,977 0.0120160 Kirkwood WD 716 0.0002327 La Grande WD 5,971 0.0019403 Myers-Marsh MWC 255 0.0000829 Orland-Artois WD 42,858 0.0139270 Westside WD 47,349 0.0153864 

Total Tehama-Colusa Canal 207,047 0.0672816 1

Grand Total 3,077,321 1.0000000 19
IRR 2004 Sch B-4 F.Z08.XLS 

9/29/2005 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2004 IRRIGATION WATER MARKETING EXPENSE

2006 IRRIGATION WATER RATES

Footnotes:None.

* Contractor Name Changes and/or Assumptions

Butte Creek Farms now includes Mayfair Farms contract #A1976A.Currently: Formerly: Contract:Byron Bethany ID Plain View WD 14-6-200-785-IR10Redding Rancheria High-Low Nursery 7-7-20-W0006Anderson, A/et al Westfall, R Jr/et al 14-06-200-3591ACahil Dehe Band of Wintun Indians Lee Farms 14-06-200-7206ACummings, W Verona Farming Prtnrshp 7-07-20-W0054Dennis Wilson Farms Wakida, M 14-06-200-5200AEastside MWC A & F Boeger Corp 14-06-200-1053AFreeman, V Freeman, F & V 14-06-200-2212AGillaspy, W Gillaspy, F 14-06-200-8117AGreen Valley Corp Cannell, F & Stegeman Station Ranch Inc 14-06-200-5210A & 5211AGriffin, J/Prater Griffin, J 14-06-200-2895AHeidrick, Mildred Heidrick, Emmett & Mildred 14-06-200-1616A & 8322AHeidrick, Edith Heidrick, J Family Trust 14-06-200-1176AHershey Land Co Hershey, F/Estate of 14-06-200-7972AHiatt, T Hiatt, G/et al 14-06-200-880AJansen, P & S Ritchey, E & A 14-06-200-1426AKing, B Dommer, E 14-06-200-1086YKing, L King, B 14-06-200-1086ZMehrhoff & Montgomery Swinford Tract Irr Co 14-06-200-2145ANatomas Basin Conserv E L H Sutter Properties 14-06-200-1364A & 1364YRauf, A & T Forster, J & R Trust 8-07-20-W0117Recl Dist #1000 Amen, H/et al 14-06-200-1779ARubio, E & E Elliott, M/Hradecky, D 14-06-200-2368ASeaver, C Seaver, H 14-06-200-3296ASycamore Family Trust Davis, O/et al 14-06-200-2146ATarke, S Tarke, J/et al 14-06-200-1949AWakida, T Wakida, M 14-06-200-5200X & 1415AWallace, J Trust Wallace Construction Inc 14-06-200-4604AWirth, M Davis, M 14-06-200-2486AWisler, J Cribari, E & E 14-06-200-5215ASource:

Total Chargeable Acre Feet (Permanent Contractors) - Schedule B-2Total Water Marketing Expense - Schedule B-7