IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Black Butte D & R

4-E WD $ 24.01 $ 19.72 $ 24.01 $ 31.59 

1/,3/ Stony Creek WD $ 22.10 $ 19.72 $ 32.01 $ 32.01 

Buchanan Unit

Chowchilla WD - BU $ 20.07 $ 19.72 $ 20.07 $ 20.07 

Clear Creek Unit

 1/, 3/ Clear Creek CSD $ 21.89 $ 19.72 $ 36.79 $ 40.31 

Colusa Basin Drain

Colusa Drain MWC $ 33.27 $ 19.72 $ 33.27 $ 33.27 

Corning Canal

1/, 3/ Corning WD $ 30.75 $ 28.10 $ 65.51 $ 77.31 

1/, 3/ Proberta WD $ 25.47 $ 23.54 $ 46.79 $ 50.66 

1/, 3/ Thomes Creek WD $ 21.74 $ 21.64 $ 48.01 $ 48.01 

Cow Creek Unit

1/, 3/ Bella Vista WD $ 32.80 $ 31.74 $ 54.54 $ 76.07 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Cross Valley Canal

County of Fresno $ 48.12 $ 29.75 $ 48.12 $ 48.12 

County of Tulare $ 51.45 $ 29.75 $ 51.45 $ 51.45 

Hills Valley ID $ 42.31 $ 29.75 $ 42.31 $ 43.82 

Kern-Tulare ID $ 46.15 $ 29.75 $ 46.15 $ 46.55 

Lower Tule River ID - CVC $ 46.41 $ 29.75 $ 46.41 $ 46.41 

Pixley ID $ 46.58 $ 29.75 $ 46.58 $ 46.58 

Tri-Valley ID $ 45.18 $ 29.75 $ 45.18 $ 45.18 

Delta-Mendota Canal

Banta-Carbona ID $ 39.88 $ 21.43 $ 39.88 $ 46.14 

Byron Bethany ID $ 43.02 $ 21.43 $ 43.02 $ 45.93 

Del Puerto WD $ 40.94 $ 21.43 $ 40.94 $ 45.94 Eagle Field WD $ 37.55 $ 21.43 $ 37.55 $ 45.96 

Mercy Springs WD $ 42.43 $ 21.43 $ 42.43 $ 46.36 Oro Loma WD $ 38.97 $ 21.43 $ 38.97 $ 46.53 Pacheco WD - DMC $ 85.73 $ 21.43 $ 85.73 $ 85.73 Panoche WD - DMC $ 54.83 $ 21.43 $ 54.83 $ 54.83 

Patterson WD $ 42.13 $ 21.43 $ 42.13 $ 46.11 San Luis WD - DMC $ 45.68 $ 21.43 $ 45.68 $ 45.91 West Side ID $ 49.21 $ 21.43 $ 49.21 $ 49.21 

West Stanislaus ID $ 41.82 $ 21.43 $ 41.82 $ 46.07 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Delta-Mendota Pool Coelho Trust $ 53.89 $ 21.43 $ 53.89 $ 53.89 

Fresno Slough WD $ 45.19 $ 21.43 $ 45.19 $ 45.71 

James ID $ 42.45 $ 21.43 $ 42.45 $ 45.92 Laguna WD $ 37.13 $ 21.43 $ 37.13 $ 45.06 

Recl Dist #1606 $ 45.14 $ 21.43 $ 45.14 $ 45.33 Tranquillity ID $ 44.00 $ 21.43 $ 44.00 $ 46.57 

Tranquillity PUD $ 63.05 $ 21.43 $ 63.05 $ 63.05 

Westlands WD - DMP $ 40.82 $ 21.43 $ 40.82 $ 61.51 

Friant Dam - Class 2

Gravelly Ford WD $ 9.01 $ 8.58 $ 9.01 $ 9.01 

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 21.54 $ 21.12 $ 21.54 $ 21.54 

Delano-Earlimart ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 Exeter ID $ 21.48 $ 21.12 $ 21.48 $ 21.48 

Garfield WD $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Hills Valley ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 

International WD $ 37.33 $ 21.12 $ 37.33 $ 43.40 Ivanhoe ID $ 21.45 $ 21.12 $ 21.45 $ 21.45 Kaweah Delta WCD $ 21.43 $ 21.12 $ 21.43 $ 21.43 Lewis Creek WD $ 21.42 $ 21.12 $ 21.42 $ 21.42 Lindmore ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Lindsay-Strathmore ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Lower Tule River ID - FKC $ 21.12 $ 21.12 $ 21.12 $ 21.12 Orange Cove ID $ 21.61 $ 21.12 $ 21.61 $ 21.61 Porterville ID $ 21.41 $ 21.12 $ 21.41 $ 21.41 

Saucelito ID $ 21.41 $ 21.12 $ 21.41 $ 21.41 

Shafter-Wasco ID $ 21.30 $ 21.12 $ 21.30 $ 21.30 

So San Joaquin MUD $ 22.01 $ 21.12 $ 22.01 $ 22.01 

Stone Corral ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Tea Pot Dome WD $ 21.20 $ 21.12 $ 21.20 $ 21.20 

Terra Bella ID $ 21.43 $ 21.12 $ 21.43 $ 21.43 

Tri-Valley ID $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Tulare ID $ 21.76 $ 21.12 $ 21.76 $ 21.76 

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ 9.98 $ 9.98 $ 9.98 $ 9.98 Delano-Earlimart ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 Exeter ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 Fresno ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 Ivanhoe ID $ 10.11 $ 9.98 $ 10.11 $ 10.11 Kaweah Delta WCD $ 9.98 $ 9.98 $ 9.98 $ 9.98 Kern-Tulare WD $ 9.98 $ 9.98 $ 9.98 $ 9.98 

Lindmore ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 Lower Tule River ID - FKC $ 9.98 $ 9.98 $ 9.98 $ 9.98 Porterville ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 

Saucelito ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 Shafter-Wasco ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 

So San Joaquin MUD $ 9.98 $ 9.98 $ 9.98 $ 9.98 

Tulare ID $ 9.98 $ 9.98 $ 9.98 $ 9.98 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Hidden Unit

Madera ID - HU $ 19.72 $ 19.72 $ 19.72 $ 19.72 

Madera Canal - Class 1

Chowchilla WD - MC $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Madera ID - MC $ 21.12 $ 21.12 $ 21.12 $ 21.12 

Madera Canal - Class 2

Chowchilla WD - MC $ 9.98 $ 9.98 $ 9.98 $ 9.98 

Madera ID - MC $ 9.98 $ 9.98 $ 9.98 $ 9.98 

New Melones D & R

1/, 3/ Central San Joaquin WCD $ 22.30 $ 19.72 $ 25.69 $ 33.44 

1/, 3/ Stockton-East WD $ 19.72 $ 19.72 $ 23.59 $ 30.86 

Sacramento River - Shasta

Anderson-Cottonwood ID $ 34.65 $ 19.72 $ 34.65 $ 34.65 Daniell, H & B $ 71.76 $ 19.72 $ 71.76 $ 71.76 Driscoll Strawberry $ 103.73 $ 19.72 $ 103.73 $ 103.73 

Gjermann, H $ 28.55 $ 19.72 $ 28.55 $ 28.90 

1/, 3/ Leviathan Inc $ 41.53 $ 19.72 $ 54.65 $ 54.65 

Redding Rancheria $ 69.60 $ 19.72 $ 69.60 $ 69.60 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Sacramento River - Willows

Alexander, T & K $ 30.56 $ 19.72 $ 30.56 $ 30.82 

Anderson, A/et al $ 33.96 $ 19.72 $ 33.96 $ 35.25 Anderson, R & J $ 27.82 $ 19.72 $ 27.82 $ 28.92 

Andreotti, A/et al 1/, 3/ $ 28.58 $ 19.72 $ 36.18 $ 38.69 

 1/, 3/ Baber, J/et al $ 20.94 $ 19.72 $ 31.66 $ 31.66 

Beckley, R & O $ 26.09 $ 19.72 $ 26.09 $ 29.47 

1/, 3/ Butler, Diane (2365L) $ 19.72 $ 19.72 $ 26.06 $ 29.91 

Butte Creek Farms Inc $ 26.05 $ 19.72 $ 26.05 $ 29.78 Byrd, A & Osborne. J. $ 28.58 $ 19.72 $ 28.58 $ 30.06 Cachil Dehe Band of Wintun $ 24.74 $ 19.72 $ 24.74 $ 29.46 

Carter MWC $ 28.29 $ 19.72 $ 28.29 $ 28.92 Churkin, M Jr & C $ 26.60 $ 19.72 $ 26.60 $ 30.37 

Conaway Consv Grp $ 30.53 $ 19.72 $ 30.53 $ 34.79 

County of Sacramento $ 57.28 $ 19.72 $ 57.28 $ 57.28 Cranmore Farms LLC $ 31.29 $ 19.72 $ 31.29 $ 31.29 Cummings, W $ 27.06 $ 19.72 $ 27.06 $ 29.91 

Driver, Gary/et al $ 27.15 $ 19.72 $ 27.15 $ 27.37 

Driver, J & C Trustees $ 28.74 $ 19.72 $ 28.74 $ 30.20 

Driver, Gregory $ 28.75 $ 19.72 $ 28.75 $ 29.52 

Driver, W/et al $ 28.76 $ 19.72 $ 28.76 $ 29.59 Dyer, J & J $ 27.61 $ 19.72 $ 27.61 $ 30.58 

 1/, 3/ Eastside MWC $ 25.42 $ 19.72 $ 32.97 $ 35.72 

Ehrke, A & B $ 29.40 $ 19.72 $ 29.40 $ 30.02 E L H Sutter Properties $ 28.08 $ 19.72 $ 28.08 $ 31.13 Feather WD $ 25.53 $ 19.72 $ 25.53 $ 30.15 Fedora, S/Taylor, W $ 51.64 $ 19.72 $ 51.64 $ 52.24 Furlan, E & S $ 29.28 $ 19.72 $ 29.28 $ 29.80 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Gillaspy, W $ 27.43 $ 19.72 $ 27.43 $ 30.40 

Giovannetti, B & M $ 25.32 $ 19.72 $ 25.32 $ 29.61 

Giusti, R & S $ 26.66 $ 19.72 $ 26.66 $ 29.69 

Glenn-Colusa ID $ 28.17 $ 19.72 $ 28.17 $ 29.63 

Green Valley Corp $ 29.13 $ 19.72 $ 29.13 $ 30.45 

1/, 3/ Griffin, J/Prater $ 26.92 $ 19.72 $ 34.78 $ 37.34 

Hale, J/Marks, A $ 30.30 $ 19.72 $ 30.30 $ 32.19 

Hatfield, R & B $ 26.36 $ 19.72 $ 26.36 $ 29.98 

Heidrick, J Family Trust $ 28.18 $ 19.72 $ 28.18 $ 28.75 

Heidrick, M $ 26.55 $ 19.72 $ 26.55 $ 28.78 

1/, 3/ Hiatt, T $ 19.99 $ 19.72 $ 28.57 $ 30.14 

1/, 3/ Hiatt, T/Illerich, P $ 23.49 $ 19.72 $ 31.26 $ 33.64 

 1/, 3/ Howald Farms Inc $ 22.61 $ 19.72 $ 30.38 $ 32.80 

Jaeger, W & P $ 35.23 $ 19.72 $ 35.23 $ 35.23 Jansen, P & S $ 27.12 $ 19.72 $ 27.12 $ 29.92 Kary, C $ 28.99 $ 19.72 $ 28.99 $ 30.39 

King, Ben $ 37.65 $ 19.72 $ 37.65 $ 37.65 

King, L $ 37.34 $ 19.72 $ 37.34 $ 37.34 KLSY, LLC $ 26.91 $ 19.72 $ 26.91 $ 30.35 Knights Landing Investors $ 27.83 $ 19.72 $ 27.83 $ 30.01 Lauppe, B ET UX $ 19.78 $ 19.72 $ 28.32 $ 29.89 Lauppe, B & K $ 28.22 $ 19.72 $ 28.22 $ 29.90 

Leiser, D $ 27.62 $ 19.72 $ 27.62 $ 30.06 

Lockett, W & J $ 28.59 $ 19.72 $ 28.59 $ 30.10 Lomo CS & Micheli, J $ 27.13 $ 19.72 $ 27.13 $ 29.94 

Lonon, M $ 27.44 $ 19.72 $ 27.44 $ 30.72 

M C M Properties $ 36.45 $ 19.72 $ 36.45 $ 36.45 

Maxwell ID $ 29.96 $ 19.72 $ 29.96 $ 30.33 

5/ Mehrhof & Montgomery $ - $ - $ - $ - 

1/, 3/ Meridian Farms WC $ 21.73 $ 19.72 $ 29.01 $ 31.88 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Micke, D & N $ 27.77 $ 19.72 $ 27.77 $ 29.57 

 Morehead, J/et ux $ 27.67 $ 19.72 $ 27.67 $ 30.86 

Munson, J & D $ 43.38 $ 19.72 $ 43.38 $ 43.38 Natomas Basin Conserv $ 27.79 $ 19.72 $ 27.79 $ 31.31 

 1/, 3/ Natomas Central MWC $ 21.52 $ 19.72 $ 28.69 $ 31.37 

 Nelson, T & H $ 26.53 $ 19.72 $ 26.53 $ 29.91 

O'Brien, J & F $ 27.82 $ 19.72 $ 27.82 $ 30.03 Odysseus Farms Prtnrshp $ 25.49 $ 19.72 $ 25.49 $ 29.76 

Oji Brothers Farm Inc $ 28.08 $ 19.72 $ 28.08 $ 30.16 

Oji, M/et al $ 25.53 $ 19.72 $ 25.53 $ 30.09 

Otterson, M $ 30.11 $ 19.72 $ 30.11 $ 30.15 

Pacific Realty Inc $ 26.99 $ 19.72 $ 26.99 $ 31.45 

1/, 3/ Pelger MWC $ 20.23 $ 19.72 $ 26.41 $ 30.23 

Penner, R & L $ 54.23 $ 19.72 $ 54.23 $ 54.23 

Pleasant Grv-Vrna MWC $ 28.50 $ 19.72 $ 28.50 $ 30.24 

 1/, 3/ Princeton-Codora-Glenn ID $ 21.92 $ 19.72 $ 28.22 $ 31.88 

Provident ID $ 28.42 $ 19.72 $ 28.42 $ 30.10 

1/, 3/ Quad-H-Ranches Inc $ 21.97 $ 19.72 $ 27.51 $ 31.21 

Recl Dist # 108 $ 28.28 $ 19.72 $ 28.28 $ 29.99 Recl Dist#1000 $ 28.84 $ 19.72 $ 28.84 $ 30.43 

Recl Dist #1004 $ 28.54 $ 19.72 $ 28.54 $ 29.80 Reische, E $ 36.26 $ 19.72 $ 36.26 $ 36.26 

Reische, L $ 36.18 $ 19.72 $ 36.18 $ 36.18 

1/,3/ Richter, H Jr/et al $ 19.73 $ 19.72 $ 25.80 $ 30.00 

River Garden Farms Co $ 28.53 $ 19.72 $ 28.53 $ 30.08 

Riverby Limited $ 27.32 $ 19.72 $ 27.32 $ 30.47 

Roberts Ditch Irr Co $ 30.07 $ 19.72 $ 30.07 $ 32.95 Rubio, E & E $ 30.25 $ 19.72 $ 30.25 $ 30.25 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Saeed, F $ 27.74 $ 19.72 $ 27.74 $ 29.86 Seaver, C $ 56.04 $ 19.72 $ 56.04 $ 57.34 

Sioux Creek Property LLC $ 26.18 $ 19.72 $ 26.18 $ 29.81 

 1/, 3/ Sutter MWC $ 19.72 $ 19.72 $ 27.57 $ 29.64 

Sycamore Family Trust $ 28.28 $ 19.72 $ 28.28 $ 30.02 T & P Farms $ 34.46 $ 19.72 $ 34.46 $ 34.46 

Tarke, S $ 38.07 $ 19.72 $ 38.07 $ 40.23 

1/, 3/ Tisdale Irr & Drain Co $ 21.79 $ 19.72 $ 28.40 $ 31.71 

Van Ruiten Brothers 1415L 1/, 3/ $ 19.81 $ 19.72 $ 24.96 $ 30.00 

Van Ruiten Brothers 520XL 1/, 3/ $ 20.22 $ 19.72 $ 26.41 $ 30.41 Wallace, J & J $ 34.31 $ 19.72 $ 34.31 $ 34.31 

Wallace, K Trust $ 27.54 $ 19.72 $ 27.54 $ 29.78 

Wisler, J $ 31.02 $ 19.72 $ 31.02 $ 31.02 

Young, R/et al $ 38.41 $ 19.72 $ 38.41 $ 38.41 

San Felipe Unit

San Benito County WD $ 53.82 $ 39.49 $ 53.82 $ 67.86 

Santa Clara Valley WD $ 55.14 $ 41.94 $ 55.14 $ 72.11 

San Luis Canal - Fresno

 6/ Westlands WD - SLC $ 42.81 $ 27.83 $ 56.07 $ 65.02 

Westlands WD - SLC (DD#2) $ 44.21 $ 27.83 $ 44.21 $ 78.25 

San Luis Canal - Tracy

Pacheco WD - SLC $ 33.57 $ 21.70 $ 33.57 $ 49.70 

 6/ Panoche WD - SLC $ 27.31 $ 21.73 $ 42.75 $ 34.95 

6/ San Luis WD - SLC $ 63.23 $ 38.95 $ 80.58 $ 64.36 
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

* Contractor's applicable rate is shown in blue.

A B C D E

O&M Cost Cost of Service Full Cost 

Facility/Contractor Contract Rate per AF Water Rate 202(3) 

 Ref <Sch A-2A> <Sch A-2A>

Tehama-Colusa Canal

4-M WD $ 39.49 $ 21.12 $ 39.49 $ 40.43 

Colusa County WD $ 54.84 $ 30.40 $ 54.84 $ 91.33 

Cortina WD $ 44.09 $ 21.12 $ 44.09 $ 48.95 

Davis WD - TCC $ 40.84 $ 21.12 $ 40.84 $ 45.03 

1/,3/ Dunnigan WD $ 21.71 $ 21.71 $ 38.13 $ 121.24 

2/, 4/ Glenn Valley WD $ 35.55 $ 21.12 $ 36.64 $ 41.23 

1/, 3/ Glide WD $ 21.12 $ 21.12 $ 31.54 $ 40.28 

Holthouse WD $ 34.44 $ 21.12 $ 34.44 $ 40.45 

1/, 3/ Kanawha WD $ 23.04 $ 23.04 $ 36.47 $ 47.38 

1/, 3/ Kirkwood WD $ 26.73 $ 21.12 $ 41.75 $ 45.93 

2/, 3/ La Grande WD $ 31.04 $ 21.12 $ 37.24 $ 44.69 

1/, 3/ Myers-Marsh MWC $ 21.12 $ 21.12 $ 33.59 $ 40.28 

 1/, 3/ Orland-Artois WD $ 23.53 $ 23.53 $ 40.75 $ 122.33 

Westside WD $ 39.91 $ 21.70 $ 39.91 $ 51.33 

ASSESSMENTS AND CHARGES:

Partial Relief 

CVPIA (October 1, 2014 - September 30, 2015) Construction Rate 

Contractor Amt Due per A/F 

Restoration Fund $ 10.07 Glenn Valley WD $ 13.56 Glenn Valley WD Friant Surcharge $ 7.00 La Grande WD $ 5.63

Assessment (March 1, 2015 - February 28, 2016)

Trinity PUD Assessment $ 0.23
IRR 2015 Sch A-1 F.Z17.XLSM

12/20/2014

CENTRAL VALLEY PROJECT

SCHEDULE OF IRRIGATION CONTRACT, COST OF SERVICE, AND FULL COST

WATER RATES PER ACRE-FOOT BY CONTRACTOR

2015 IRRIGATION WATER RATES

Footnotes:

1/ Contractor's rate is adjusted to reflect full relief of construction as determined by ability to pay study.2/ Contractors have partial relief of construction Charges pursuant to results of the Ability-To-Pay study.3/ Contractors have full relief of Restoration Charges pursuant to results of the Ability-To-Pay study.4/ Contractors have partial relief of Restoration Charges pursuant to results of the Ability-To-Pay study.5/ Contract is expired.6/ Contractor has advanced paid O&M greater than two months pursuant to terms of the agreements. The O&M component of the rate has been 

 to reflect funds advanced.