IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Black Butte D & R

4-E WD $ - $ - $ - $ - $ - 

Stony Creek WD $ 2,884.51 $ 5,836.70 $ - $ - $ - 

Total Black Butte D & R $ 2,884.51 $ 5,836.70 $ - $ - $ - 

Buchanan Unit

Chowchilla WD - BU $ 104,891.33 $ 212,243.51 $ - $ - $ - 

Clear Creek Unit

Clear Creek CSD $ 10,205.05 $ 20,649.52 $ - $ - $ - 

Colusa Basin Drain

Colusa Drain MWC $ - $ - $ - $ - $ - 

Corning Canal

Corning WD $ 47,249.17 $ 95,606.86 $ - $ 16,236.59 $ 33,186.7

Proberta WD $ 10,379.87 $ 21,003.26 $ - $ 3,566.91 $ 18,683.4Thomes Creek WD $ 12,145.54 $ 24,576.03 $ - $ 4,173.66 $ - 

Total Corning Canal $ 69,774.59 $ 141,186.15 $ - $ 23,977.17 $ 51,870.1

Cow Creek Unit

Bella Vista WD $ 21,301.68 $ 43,103.12 $ - $ - $ 46,235.8
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Cross Valley Canal

County of Fresno $ - $ - $ - $ - $ 9,270.3

County of Tulare $ 26.22 $ 53.06 $ - $ 5.33 $ 16,417.1Hills Valley ID $ 2,801.47 $ 5,668.67 $ - $ 569.38 $ 11,628.0Kern-Tulare WD $ 132,490.86 $ 268,090.08 $ - $ 26,927.95 $ 97,441.5Lower Tule River ID - CVC $ 19,789.50 $ 40,043.28 $ - $ 4,022.09 $ 59,559.4Pixley ID $ 19,789.50 $ 40,043.28 $ - $ 4,022.09 $ 59,559.4Tri-Valley WD $ - $ - $ - $ - $ 45,351.6

Total Cross Valley Canal $ 174,897.55 $ 353,898.36 $ - $ 35,546.85 $ 299,227.6

Delta-Mendota Canal

Banta-Carbona ID $ 32,315.27 $ 65,388.69 $ - $ 4,908.18 $ - 

Byron Bethany ID $ 37,114.05 $ 75,098.83 $ - $ 5,637.03 $ - Del Puerto WD $ 326,461.15 $ 660,581.39 $ - $ 49,584.26 $ - Eagle Field WD $ 18,211.76 $ 36,850.78 $ - $ 2,598.80 $ - Mercy Springs WD $ 4,125.73 $ 8,348.24 $ - $ 627.30 $ - Oro Loma WD $ 15,943.48 $ 32,261.01 $ - $ 2,440.15 $ - Pacheco WD - DMC $ - $ - $ - $ - $ - Panoche WD - DMC $ 74,293.65 $ 150,330.31 $ - $ 11,259.46 $ - Patterson WD $ 36,690.11 $ 74,241.01 $ - $ 5,572.65 $ - San Luis WD - DMC $ 57,143.92 $ 115,628.50 $ - $ 8,679.25 $ - West Side ID $ 12,228.58 $ 24,744.06 $ - $ 1,857.33 $ - West Stanislaus ID $ 72,597.91 $ 146,899.04 $ - $ 11,026.47 $ - 

Total Delta-Mendota Canal $ 687,125.62 $ 1,390,371.86 $ - $ 104,190.88 $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Delta-Mendota Pool

Coelho Trust $ 6,673.71 $ 13,503.99 $ - $ 1,013.63 $ - 

Fresno Slough WD $ (410.82) $ (831.29) $ - $ - $ - James ID $ 64,569.35 $ 130,653.57 $ - $ 9,807.06 $ - Laguna WD $ 2,797.10 $ 5,659.83 $ - $ 424.84 $ - Recl Dist #1606 $ 74.30 $ 150.34 $ - $ 11.28 $ - Tranquillity ID $ 24,256.12 $ 49,081.31 $ - $ 3,684.12 $ - Tranquillity PUD $ 100.52 $ 203.40 $ - $ 15.27 $ - Westlands WD - DMP $ - $ - $ - $ - $ - 

Total Delta-Mendota Pool $ 98,060.28 $ 198,421.15 $ - $ 14,956.20 $ - 

Folsom D & R

Placer County WA $ - $ - $ - $ - $ - 

Friant D & R - Class 2

Gravelly Ford WD $ 26,362.69 $ - $ - $ - $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Friant-Kern Canal - Class 1

Arvin-Edison WSD $ 159,045.85 $ 321,823.06 $ - $ 29,097.48 $ - 

Delano-Earlimart ID $ 375,239.99 $ 759,283.47 $ - $ 68,650.24 $ - Exeter ID $ 53,892.29 $ 109,048.95 $ - $ 7,977.40 $ - Garfield WD $ 7,770.70 $ 15,723.71 $ - $ 1,421.65 $ - International WD $ 6,240.11 $ 9,550.96 $ - $ 863.55 $ - Ivanhoe ID $ 22,573.49 $ 45,676.57 $ - $ 4,129.82 $ - Kaweah Delta WCD $ 5,244.57 $ 10,612.18 $ - $ 959.49 $ - Lewis Creek WD $ 5,449.98 $ 11,027.82 $ - $ 807.57 $ - Lindmore ID $ 88,960.96 $ 180,009.03 $ - $ 16,275.43 $ - Lindsay-Strathmore ID $ 89,380.52 $ 180,858.00 $ - $ 16,352.19 $ - Lower Tule River ID - FKC $ 59,320.42 $ 120,032.55 $ - $ 10,852.68 $ - Orange Cove ID $ 215,930.17 $ 336,582.83 $ - $ 30,431.97 $ - Porterville ID $ 53,402.80 $ 108,058.48 $ - $ 9,599.74 $ - Saucelito ID $ 82,252.28 $ 166,434.29 $ - $ 15,048.07 $ - Shafter-Wasco ID $ 186,920.72 $ 378,226.78 $ - $ 34,197.19 $ - So San Joaquin MUD $ 293,236.82 $ 593,353.26 $ - $ 53,647.75 $ - Stone Corral ID $ 59,811.76 $ 95,429.99 $ - $ 8,628.26 $ - Tea Pot Dome WD $ 40,734.50 $ 63,222.04 $ - $ 5,716.19 $ - Terra Bella ID $ 151,296.76 $ 233,379.43 $ - $ 21,100.89 $ - Tulare ID $ 22,236.96 $ 44,995.62 $ - $ 3,919.54 $ - 

Total Friant-Kern Canal - Class 1 $ 1,978,941.65 $ 3,783,328.99 $ - $ 339,677.10 $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Friant-Kern Canal - Class 2

Arvin-Edison WSD $ 815,359.37 $ - $ - $ - $ - 

Delano-Earlimart ID $ 617,112.04 $ - $ - $ - $ - Exeter ID $ 61,569.86 $ - $ - $ - $ - Fresno ID $ 23,417.43 $ - $ - $ - $ - Ivanhoe ID $ 10,864.09 $ - $ - $ - $ - Kaweah Delta WCD $ 60,781.49 $ - $ - $ - $ - Lindmore ID $ 173,687.85 $ - $ - $ - $ - Lower Tule River ID - FKC $ 1,046,478.84 $ - $ - $ - $ - Porterville ID $ 74,179.84 $ - $ - $ - $ - Saucelito ID $ 224,427.14 $ - $ - $ - $ - Shafter-Wasco ID $ 168,681.51 $ - $ - $ - $ - So San Joaquin MUD $ 331,334.23 $ - $ - $ - $ - Tulare ID $ 617,691.56 $ - $ - $ - $ - 

Total Friant-Kern Canal - Class 2 $ 4,225,585.26 $ - $ - $ - $ - 

Hidden Unit

Madera ID - HU $ 104,891.33 $ 212,243.51 $ - $ - $ - 

Madera Canal - Class 1

Chowchilla WD - MC $ 189,027.29 $ 382,489.33 $ - $ 34,582.59 $ - 

Madera ID - MC $ 177,349.39 $ 358,859.56 $ - $ 51,875.88 $ - 

Total Madera Canal - Class 1 $ 366,376.67 $ 741,348.89 $ - $ 86,458.47 $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Madera Canal - Class 2

Chowchilla WD - MC $ 775,368.59 $ - $ - $ - $ - 

Madera ID - MC $ 1,002,933.22 $ - $ - $ - $ - 

Total Madera Canal - Class 2 $ 1,778,301.81 $ - $ - $ - $ - 

New Melones D & R

Central San Joaquin WCD $ 122,858.34 $ 248,599.05 $ - $ - $ - 

Sacramento River - Shasta

Anderson-Cottonwood ID $ 12,237.32 $ 24,761.74 $ - $ - $ - 

Daniell, H & B $ - $ - $ - $ - $ - Driscoll Strawberry $ 65.56 $ 132.65 $ - $ - $ - Gjermann, H $ 17.48 $ 35.37 $ - $ - $ - Leviathan Inc $ 533.20 $ 1,078.90 $ - $ - $ - Redding Rancheria $ - $ - $ - $ - $ - 

Total Sacramento River - Shasta $ 12,853.56 $ 26,008.67 $ - $ - $ - 

Sacramento River - Willows

Alexander, T & K $ - $ - $ - $ - $ - 

Anderson, A/et al $ - $ - $ - $ - $ - Anderson, R & J $ 327.79 $ 663.26 $ - $ - $ - Andreotti, A/et al $ 6,695.56 $ 13,548.21 $ - $ - $ - Baber, J/et al $ 8,190.26 $ 16,572.68 $ - $ - $ - Beckley, R & O $ 524.46 $ 1,061.22 $ - $ - $ - Butler, L & M $ 1,101.36 $ 2,228.56 $ - $ - $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Butte Creek Farms Inc $ 1,796.26 $ 3,634.67 $ - $ - $ - Byrd, A & Osborne, J. $ 104.89 $ 212.24 $ - $ - $ - Cachil Dehe Band of Wintun $ 437.05 $ 884.35 $ - $ - $ - Carter MWC $ 2,137.16 $ 4,324.46 $ - $ - $ - Churkin, M Jr & C $ 209.78 $ 424.49 $ - $ - $ - Conaway Consv Grp $ 4,186.91 $ 8,472.05 $ - $ - $ - County of Sacramento $ - $ - $ - $ - $ - Cummings, W $ 445.79 $ 902.03 $ - $ - $ - Dennis Wilson Farms $ 240.38 $ 486.39 $ - $ - $ - Driver, Gary/et al $ - $ - $ - $ - $ - Driver, J & C Trustees $ - $ - $ - $ - $ - Driver, Gregory $ - $ - $ - $ - $ - Driver, W/et al $ - $ - $ - $ - $ - Dyer, J & Wing, J $ 1,088.25 $ 2,202.03 $ - $ - $ - Eastside MWC $ 314.67 $ 636.73 $ - $ - $ - Ehrke, A & B $ 572.53 $ 1,158.50 $ - $ - $ - E L H Sutter Properties $ - $ - $ - $ - $ - Feather WD $ 23,534.99 $ 47,622.14 $ - $ - $ - Fedora, S/Taylor, W $ - $ - $ - $ - $ - Furlan, E & S $ - $ - $ - $ - $ - Gillaspy, W $ - $ - $ - $ - $ - Giovannetti, B & M $ 218.52 $ 442.17 $ - $ - $ - Giusti, R & S $ 2,950.07 $ 5,969.35 $ - $ - $ - Glenn-Colusa ID $ 348,667.52 $ 705,515.11 $ - $ - $ - Green Valley Corp $ 2,714.06 $ 5,491.80 $ - $ - $ - Griffin, J/Prater $ 3,020.00 $ 6,110.84 $ - $ - $ - Hale, J/Marks, A $ 131.11 $ 265.30 $ - $ - $ - Hatfield, R & B $ - $ - $ - $ - $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Heidrick, J Family Trust $ 371.49 $ 751.70 $ - $ - $ - Heidrick, M $ - $ - $ - $ - $ - Hiatt, T $ 2,867.03 $ 5,801.32 $ - $ - $ - Hiatt, T/Illerich, P $ 856.61 $ 1,733.32 $ - $ - $ - Howald Farms Inc $ 1,936.12 $ 3,917.66 $ - $ - $ - Jaeger, W & P $ - $ - $ - $ - $ - Jansen, P & S $ 170.45 $ 344.90 $ - $ - $ - Kary, C $ 1,341.73 $ 2,714.95 $ - $ - $ - King, Ben $ - $ - $ - $ - $ - King, L $ - $ - $ - $ - $ - KLSY, LLC $ 393.34 $ 795.91 $ - $ - $ - Knights Landing Investors $ 2,189.61 $ 4,430.58 $ - $ - $ - Lauppe, B ET UX $ 432.68 $ 875.50 $ - $ - $ - Lauppe, B & K $ 340.90 $ 689.79 $ - $ - $ - Leiser, D $ 104.89 $ 212.24 $ - $ - $ - Lockett, W & J $ 205.41 $ 415.64 $ - $ - $ - Lomo CS & Micheli, J $ 2,604.80 $ 5,270.71 $ - $ - $ - Lonon, M $ 1,477.22 $ 2,989.10 $ - $ - $ - M C M Properties $ 1,892.41 $ 3,829.23 $ - $ - $ - Maxwell ID $ 21,852.36 $ 44,217.40 $ - $ - $ - Mehrhof & Montgomery $ - $ - $ - $ - $ - Meridian Farms WC $ 45,728.25 $ 92,529.33 $ - $ - $ - Micke, D & N $ - $ - $ - $ - $ - Morehead, J/et ux $ - $ - $ - $ - $ - Munson, J & D $ - $ - $ - $ - $ - Natomas Basin Conserv $ 380.23 $ 769.38 $ - $ - $ - Natomas Central MWC $ 61,352.69 $ 124,144.77 $ - $ - $ - Nelson, T & H $ 428.31 $ 866.66 $ - $ - $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Nene Ranch, LLC $ 874.09 $ 1,768.70 $ - $ - $ - O'Brien, J & F $ 1,066.40 $ 2,157.81 $ - $ - $ - Odysseus Farms Prtnrshp $ 1,791.89 $ 3,625.83 $ - $ - $ - Oji Brothers Farm Inc $ 8,382.57 $ 16,961.79 $ - $ - $ - Oji, M/et al $ 5,021.67 $ 10,161.16 $ - $ - $ - Otterson, M $ 983.36 $ 1,989.78 $ - $ - $ - Pacific Realty Inc $ 4,265.58 $ 8,631.24 $ - $ - $ - Pelger MWC $ 5,563.61 $ 11,257.75 $ - $ - $ - Penner, R & L $ - $ - $ - $ - $ - Pleasant Grv-Vrna MWC $ 10,926.18 $ 22,108.70 $ - $ - $ - Princeton-Codora-Glenn ID $ 54,565.34 $ 110,410.84 $ - $ - $ - Provident ID $ 14,737.23 $ 29,820.21 $ - $ - $ - Quad-H-Ranches Inc $ 1,354.85 $ 2,741.48 $ - $ - $ - Rauf, A & T $ 3,610.01 $ 7,304.71 $ - $ - $ - Recl Dist # 108 $ 60,596.60 $ 122,614.84 $ - $ - $ - Recl Dist #1000 $ - $ - $ - $ - $ - Recl Dist #1004 $ 46,497.45 $ 94,085.78 $ - $ - $ - Reische, E $ - $ - $ - $ - $ - Reische, L $ - $ - $ - $ - $ - Reynen, J/et al $ 8,740.94 $ 17,686.96 $ - $ - $ - Richter, H Jr/et al $ 1,599.59 $ 3,236.71 $ - $ - $ - River Garden Farms Co $ 2,342.57 $ 4,740.11 $ - $ - $ - Riverby Limited $ 34.96 $ 70.75 $ - $ - $ - Roberts Ditch Irr Co $ 1,311.14 $ 2,653.04 $ - $ - $ - Rubio, E & E $ 13.11 $ 26.53 $ - $ - $ - Schreiner, J & C $ 87.41 $ 176.87 $ - $ - $ - Seaver, C $ 161.71 $ 327.21 $ - $ - $ - Sutter MWC $ 246,931.67 $ 499,656.59 $ - $ - $ - 
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Sycamore Family Trust $ 53,053.16 $ 107,351.00 $ - $ - $ - Tarke, S $ 2,744.66 $ 5,553.71 $ - $ - $ - Tisdale Irr & Drain Co $ 6,188.59 $ 12,522.37 $ - $ - $ - Wakida, T $ 1,791.89 $ 3,625.83 $ - $ - $ - Wallace, K Trust $ 1,398.55 $ 2,829.91 $ - $ - $ - Wisler, J $ - $ - $ - $ - $ - Young, R/et al $ 17.48 $ 35.37 $ - $ - $ - 

Total Sacramento River - Willows $ 1,103,190.19 $ 2,232,262.27 $ - $ - $ - 

San Felipe Unit

San Benito County WD $ 30,693.83 $ 53,059.56 $ - $ 10,940.73 $ 88,983.1

Santa Clara Valley WD $ 38,814.16 $ 67,096.96 $ - $ 13,835.20 $ 116,836.4

Total San Felipe Unit $ 69,507.99 $ 120,156.52 $ - $ 24,775.94 $ 205,819.6

San Luis Canal - Fresno

Westlands WD - SLC $ 3,521,813.80 $ 7,126,252.69 $ 31,372.44 $ 1,971,128.01 $ 

2,068,071.7

Westlands DD#2 $ 8,255.82 $ 16,705.33 $ - $ 4,620.71 $ 4,847.9

Total San Luis Canal - Fresno $ 3,530,069.62 $ 7,142,958.03 $ 31,372.44 $ 1,975,748.72 $ 

2,072,919.7

San Luis Canal - Tracy

Pacheco WD - SLC $ 27,105.67 $ 54,847.26 $ - $ 15,170.80 $ - 

Panoche WD - SLC $ 232,137.62 $ 469,721.42 $ - $ 130,169.98 $ 788.5San Luis WD - SLC $ 262,809.60 $ 531,784.96 $ - $ 147,500.71 $ 567,157.9

Total San Luis Canal - Tracy $ 522,052.89 $ 1,056,353.63 $ - $ 292,841.49 $ 567,946.5
IRR 2011 Sch B-1A F.Z15.xlsm

8/3/2012

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2011 IRRIGATION ALLOCATED O&M EXPENSES (INCLUDING XO&M)

BY PERMANENT CONTRACTOR

A B C DE F 

Allocated O&M Expenses

 Direct Costs Conveyance Conveyance Water Marketing Storage Pumping and 

and Drainage Pumping Facility/Contractor Other 

ref <Sch B-4 > <Sch B-5 > <Sch B-6 & B-1 C> <Sch B-6 & B-1C> <Sch B-6 & B-1C

Tehama-Colusa Canal

4-M WD $ 7,858.11 $ 15,900.58 $ - $ - $ - 

Colusa County WD $ 145,807.69 $ 295,036.16 $ - $ - $ 266,645.0Cortina WD $ 3,024.37 $ 6,119.69 $ - $ - $ - Davis WD - TCC $ 8,282.04 $ 16,758.39 $ - $ - $ - Dunnigan WD $ 43,744.05 $ 88,514.39 $ - $ - $ 4,888.1Glenn Valley WD $ 3,566.31 $ 7,216.28 $ - $ - $ - Glide WD $ 36,711.97 $ 74,285.23 $ - $ - $ - Holthouse WD $ 1,472.85 $ 2,980.25 $ - $ - $ - Kanawha WD $ 133,649.04 $ 270,433.60 $ - $ - $ 35,935.2Kirkwood WD $ 1,455.37 $ 2,944.88 $ - $ - $ - La Grande WD $ 14,785.31 $ 29,917.49 $ - $ - $ - Myers-Marsh MWC $ - $ - $ - $ - $ - Orland-Artois WD $ 161,528.28 $ 326,846.16 $ - $ - $ 36,919.0Westside WD $ 156,681.42 $ 317,038.74 $ - $ - $ 15,597.1

Total Tehama-Colusa Canal $ 718,566.79 $ 1,453,991.85 $ - $ - $ 359,984.7

Grand Total $ 15,728,699.39 $ 19,382,961.78 $ 31,372.44 $ 2,898,172.80 $ 3,604,004.2