IRR 2002 SCH B-1B F.Z06

7/25/2003

SCHEDULE OF FY 2002 IRRIGATION

CONVEYANCE EXPENSE ADJUSTMENT

2004 IRRIGATION WATER RATES

Acre-Feet 

Facility/Contractor Delivered Ratio Corning Canal

Corning WD 11,971 0.0047676 Proberta WD 2,107 0.0008391 Thomes Creek WD 3,979 0.0015847 

Total Corning Canal 18,057 0.0071914 

Cross Valley Canal

County of Fresno 0 0.0000000 County of Tulare 29 0.0000115 Ducor ID 0 0.0000000 Hills Valley ID 1/ 0.0000000 Kern-Tulare WD (962) -0.0003831 Lower Tule River ID - CVC 312 0.0001243 Pixley ID 2,594 0.0010331 Rag Gulch WD (317) -0.0001262 Tri-Valley WD 1/ 0.0000000 

Total CV Canal 1,656 0.0006595 

Delta-Mendota Canal

Banta-Carbona ID 6,839 0.0027237 Broadview WD 13,393 0.0053339 Centinella WD 1,274 0.0005074 

* Del Puerto WD 108,169 0.0430797 

Eagle Field WD 2,660 0.0010594 Mercy Springs WD 7,109 0.0028313 Oro Loma WD 4,215 0.0016787 Pacheco WD - DMC 90 0.0000358 Panoche WD - DMC 4,644 0.0018495 Patterson WD 17,029 0.0067820 Plain View WD 16,144 0.0064296 San Luis WD - DMC 7,277 0.0028982 West Side ID 4,577 0.0018228 West Stanislaus ID 29,905 0.0119100 Widren WD 2,654 0.0010570 

Total DM Canal 225,979 0.0899990 
IRR 2002 SCH B-1B F.Z06 

7/25/2003 

SCHEDULE OF FY 2002 IRRIGATION

CONVEYANCE EXPENSE ADJUSTMENT

2004 IRRIGATION WATER RATES

Acre-Feet 

Facility/Contractor Delivered Ratio Delta-Mendota Pool

* Coelho Trust 62 0.0000247 

Fresno Slough WD 2,458 0.0009789 Hughes, M & M 0 0.0000000 James ID 8,658 0.0034482 Laguna WD 635 0.0002529 Recl Dist #1606 0 0.0000000 Tranquillity ID 6,009 0.0023932 Westlands WD - DMP 0 0.0000000 

Total DM Pool 17,822 0.0070978 

Friant Dam - Class 2

Gravelly Ford WD 11,394 0.0045378 

Friant-Kern Canal - Class 1

Arvin-Edison WSD 10,801 0.0043016 Delano-Earlimart ID 34,195 0.0136186 Exeter ID 8,660 0.0034490 Fresno ID (9,376) -0.0037341 Garfield WD 1,685 0.0006711 International WD 836 0.0003329 Ivanhoe ID 4,999 0.0019909 Lewis Creek WD 1,586 0.0006316 Lindmore ID 25,302 0.0100768 Lindsay-Strathmore ID 17,116 0.0068167 Lower Tule River ID - FKC 11,725 0.0046696 Orange Cove ID 23,416 0.0093257 Porterville ID 5,291 0.0021072 Saucelito ID 14,734 0.0058680 Shafter-Wasco ID 26,702 0.0106344 So San Joaquin MUD 44,312 0.0176478 Stone Corral ID 8,763 0.0034900 Tea Pot Dome WD 6,562 0.0026134 Terra Bella ID 28,641 0.0114066 Tulare ID 891 0.0003549 

Total FKC - Class 1 266,841 0.1062728 
IRR 2002 SCH B-1B F.Z06

7/25/2003

SCHEDULE OF FY 2002 IRRIGATION

CONVEYANCE EXPENSE ADJUSTMENT

2004 IRRIGATION WATER RATES

Acre-Feet 

Facility/Contractor Delivered Ratio Friant-Kern Canal - Class 2

Arvin-Edison WSD 239,531 0.0953963 Delano-Earlimart ID 39,811 0.0158552 Exeter ID 19,000 0.0075670 Fresno ID 8,014 0.0031917 Ivanhoe ID 6,935 0.0027620 Lindmore ID 22,000 0.0087618 Lower Tule River ID - FKC 164,462 0.0654991 Porterville ID 29,589 0.0117842 Saucelito ID 22,820 0.0090884 Shafter-Wasco ID 37,254 0.0148369 So San Joaquin MUD 50,000 0.0199131 Tulare ID 63,463 0.0252750 

Total FKC - Class 2 702,879 0.2799305 

Madera Canal - Class 1

Chowchilla WD - MC 0 0.0000000 Madera ID - MC 12,072 0.0048078 

Total MC - Class 1 12,072 0.0048078 

Madera Canal - Class 2

Chowchilla WD - MC 44,314 0.0176486 Madera ID - MC 158,253 0.0630263 

Total MC - Class 2 202,567 0.0806749 

San Felipe Unit

San Benito County WD 9,740 0.0038791 Santa Clara Valley WD 33,023 0.0131518 

Total SF Unit 42,763 0.0170309 

San Luis Canal - Fresno

Westlands WD - SLC 700,723 0.2790719 
IRR 2002 SCH B-1B F.Z06 

7/25/2003 

SCHEDULE OF FY 2002 IRRIGATION

CONVEYANCE EXPENSE ADJUSTMENT

2004 IRRIGATION WATER RATES

Acre-Feet 

Facility/Contractor Delivered Ratio San Luis Canal - Tracy

Pacheco WD - SLC 6,527 0.0025995 Panoche WD - SLC 61,847 0.0246314 San Luis WD - SLC 58,717 0.0233848 

Total SLC - Tracy 127,091 0.0506156 

Tehama-Colusa Canal

4-M WD 1,840 0.0007328 Colusa County WD 44,660 0.0177864 Cortina WD 1,306 0.0005201 Davis WD - TCC 1,692 0.0006739 Dunnigan WD 10,332 0.0041149 Glenn Valley WD 483 0.0001924 Glide WD 10,606 0.0042240 Holthouse WD 774 0.0003083 Kanawha WD 25,553 0.0101768 Kirkwood WD 610 0.0002429 La Grande WD 4,704 0.0018734 Myers-Marsh MWC 246 0.0000980 Orland-Artois WD 50,025 0.0199231 Westside WD 28,230 0.0112430 

Total TC Canal 181,061 0.0721099 

Total Permanent Contractors 2,510,905 1.0000000 

2/ 

FOOTNOTES

1/ These contractors did not use the CVP conveyance facilities. They used the State Aqueduct conveyance facilities.2/ Costs are associated with Arroyo Passajero flood claims as a result of a flood in 1995. Since the costs are identified as 

O&M in the year the flood occurred, they are allocated based on the 1995 conveyance deliveries.

Sources:

95IRR-RV.B74/Sch B-295IRR-EX.B75/Sch B-9

Note: "Total" amounts may vary by several cents due to rounding.I:\wtrates\RATES\2004\IRR\[IRR 2002 SCH B-1B F.Z06.xls]OUTPUT