IRR 2003 Sch B-4 F.Z07.XLS

9/15/2004

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Black Butte D & R

4-E WD 7 0.0000022 Stony Creek WD 680 0.0002169 

687 0.0002192 

Buchanan Unit

Chowchilla WD - BU 24,000 0.0076563 12

Clear Creek Unit

Clear Creek CSD 4,655 0.0014850 2

Colusa Basin Drain

Colusa Drain MWC (10,288) (0.0032820) (5

Contra Costa Canal

Contra Costa WD 75 0.0000239 

Corning Canal

Corning WD 9,257 0.0029531 4Proberta WD 3,289 0.0010492 1Thomes Creek WD 3,488 0.0011127 1

Total Corning Canal 16,034 0.0051150 8

Cow Creek Unit

Bella Vista WD 13,706 0.0043724 7

Cross Valley Canal

County of Fresno 1,946 0.0006208 1County of Tulare (14) (0.0000045) Hills Valley ID 3,612 0.0011523 1Kern-Tulare WD 29,293 0.0093448 15Lower Tule River ID - CVC 6,273 0.0020012 3Pixley ID 1,773 0.0005656 Rag Gulch WD 10,673 0.0034048 5Tri-Valley WD 64 0.0000204 

Total Cross Valley Canal 53,620 0.0171054 28
IRR 2003 Sch B-4 F.Z07.XLS 

9/15/2004 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Delta-Mendota Canal

Banta-Carbona ID 23,252 0.0074177 12Broadview WD 19,633 0.0062632 10Centinella WD 1,875 0.0005981 1Del Puerto WD 99,167 0.0316355 53Eagle Field WD 4,073 0.0012993 2Mercy Springs WD 1,521 0.0004852 Oro Loma WD 3,721 0.0011870 1Pacheco WD - DMCPanoche WD - DMC 2,955 0.0009427 1Patterson WD 9,961 0.0031777 5Plain View WD 10,897 0.0034763 5San Luis WD - DMC 22,274 0.0071057 11West Side ID 5,386 0.0017182 2West Stanislaus ID 38,351 0.0122344 20Widren WD 2,152 0.0006865 1

Total Delta-Mendota Canal 245,218 0.0782276 1,31

Delta-Mendota Pool

Coelho Trust 1,664 0.0005308 Fresno Slough WD 4,303 0.0013727 2Hughes, M & M/Tranquillity PUD 30 0.0000096 James ID 28,646 0.0091384 15Laguna WD 600 0.0001914 Recl Dist #1606Tranquillity ID 11,774 0.0037561 6Westlands WD - DMP 4,313 0.0013759 2

Total Delta-Mendota Pool 51,330 0.0163749 27

Folsom D & R

Placer County WA

Friant D & R - Class 2

Gravelly Ford WD 8,018 0.0025578 4
IRR 2003 Sch B-4 F.Z07.XLS

9/15/2004

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Friant-Kern Canal - Class 1

Arvin-Edison WSD 39,102 0.0124740 20Delano-Earlimart ID 97,541 0.0311168 52Exeter ID 10,837 0.0034571 5Fresno IDGarfield WD 3,413 0.0010888 1International WD 1,276 0.0004071 Ivanhoe ID 7,931 0.0025301 4Lewis Creek WDLindmore ID 32,315 0.0103089 17Lindsay-Strathmore ID 26,187 0.0083540 14Lower Tule River ID - FKC 42,965 0.0137064 22Orange Cove ID 35,039 0.0111779 18Porterville ID 16,716 0.0053326 8Saucelito ID 21,651 0.0069069 11Shafter-Wasco ID 43,719 0.0139469 23So San Joaquin MUD 99,641 0.0317867 53Stone Corral ID 11,568 0.0036903 6Tea Pot Dome WD 6,264 0.0019983 3Terra Bella ID 25,321 0.0080777 13Tulare ID 31,334 0.0099959 16

Total Friant-Kern Canal - Class 1 552,820 0.1763564 2,95

Friant-Kern Canal - Class 2

Arvin-Edison WSD 48,147 0.0153595 25Delano-Earlimart ID 30,595 0.0097602 16Exeter ID 2,075 0.0006620 1Fresno ID 3,884 0.0012390 2Ivanhoe ID 4,177 0.0013325 2Lindmore ID 5,480 0.0017482 2Lower Tule River ID - FKC 61,135 0.0195028 32Porterville ID 10,704 0.0034147 5Saucelito ID 9,497 0.0030297 5Shafter-Wasco ID 15,043 0.0047989 8So San Joaquin MUD 21,562 0.0068785 11Tulare ID 40,206 0.0128262 21

Total Friant-Kern Canal - Class 2 252,505 0.0805522 1,35

Hidden Unit

Madera ID - HU 24,000 0.0076563 12
IRR 2003 Sch B-4 F.Z07.XLS 

9/15/2004 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Madera Canal - Class 1

Chowchilla WD - MC 54,511 0.0173897 29Madera ID - MC 69,821 0.0222738 37

124,332 0.0396634 66

Madera Canal - Class 2

Chowchilla WD - MC 33,812 0.0107864 18Madera ID - MC 44,612 0.0142318 23

Total Madera Canal - Class 2 78,424 0.0250182 41

New Melones D & R

Central San Joaquin WCD 11,501 0.0036690 6

Sacramento River - Shasta

Anderson-Cottonwood ID 10,034 0.0032010 5Daniell, H & BDriscoll Strawberry 12 0.0000038 Gjermann, HHigh-Low NurseryLeviathan Inc 116 0.0000370 

Total Sacramento River - Shasta 10,162 0.0032418 5

Sacramento River - Willows

A & F Boeger Corp 656 0.0002093 Alexander, T & KAmen, H/et alAnderson, R & J 75 0.0000239 Andreotti, A/et al 2,479 0.0007908 1Baber, J/et al 2,630 0.0008390 1Beckley, R & OButler, L & M 248 0.0000791 Butte Creek Farms Inc 411 0.0001311 Cannell, F/et al

* Carter MWC 610 0.0001946 

Churkin, M Jr & CConaway Consv Grp 672 0.0002144 County of SacramentoCribari, E & EDavis, MDavis, O/et al 7,412 0.0023645 3Dommer, E 3 0.0000010 
IRR 2003 Sch B-4 F.Z07.XLS

9/15/2004

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Sacramento River - Willows

Driver, Gary/et alDriver, J & C Trustees 46 0.0000147 Driver, W/et al & GregoryE L H Sutter/Lauppe, B & KE L H Sutter Properties 100 0.0000319 Ehrke, A & B 160 0.0000510 Elliott, M/Hradecky, D 5 0.0000016 Feather WD 8,414 0.0026842 4Fedora, S/Taylor, W 40 0.0000128 Forster, J & R Trust 30 0.0000096 Freeman, F & VFurlan Jnt Vntr (Byrd/Osborne) 200 0.0000638 Furlan, E & S 54 0.0000172 Gillaspy, F 35 0.0000112 Giovannetti, B & M 50 0.0000160 Giusti, R & S 760 0.0002424 Glenn-Colusa ID 129,764 0.0413963 69Griffin, J 426 0.0001359 Hale, J/Marks, A 30 0.0000096 Heidrick, E & M 61 0.0000195 Heidrick, J Family Trust 158 0.0000504 Hershey, F/Estate of 445 0.0001420 Hiatt, G/et al 814 0.0002597 Hollins, M 125 0.0000399 Howald Farms Inc 1,197 0.0003819 Jaeger, W & PKary, C 224 0.0000715 King, B 15 0.0000048 Lauppe, B & K 164 0.0000523 Lee Farms 100 0.0000319 Leiser, D 24 0.0000077 Lockett, W & J 47 0.0000150 Locvich, P & R 32 0.0000102 Lomo CS & Micheli, J 1,219 0.0003889 Lonon, M 169 0.0000539 M C M Properties 608 0.0001940 M & T Inc 966 0.0003082 Maxwell ID 6,000 0.0019141 3Mayfair Farms Inc 8 0.0000026 McLane, R & NMeridian Farms WC 12,799 0.0040830 6Micke, D & NMirbach-Harff, A

* Morehead, J/et ux 280 0.0000893 

Munson, J & D
IRR 2003 Sch B-4 F.Z07.XLS 

9/15/2004 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

Sacramento River - Willows

Natomas Central MWC 31,437 0.0100288 16Nelson, T & H 98 0.0000313 O'Brien, J & F 337 0.0001075 Odysseus Farms 155 0.0000494 Odysseus Farms Prtnrshp 410 0.0001308 Oji Brothers Farm Inc 1,946 0.0006208 1Oji, M/et al 1,310 0.0004179 Pelger MWC 2,055 0.0006556 1Penner, H & APires, L & B 95 0.0000303 Pleasant Grv-Vrna MWC 2,977 0.0009497 1Princeton-Codora-Glenn ID 11,931 0.0038061 6Provident ID 8,791 0.0028044 4Quad-H-Ranches Inc 310 0.0000989 Recl Dist # 108 39,107 0.0124756 20Recl Dist #1004 18,374 0.0058615 9Reische, L 15 0.0000048 Reynen, J/et al 2,113 0.0006741 1Richter, H Jr/et al 977 0.0003117 Ritchey, E & A 33 0.0000105 River Garden Farms Co 500 0.0001595 Riverby Limited 30 0.0000096 Roberts Ditch Irr Co 300 0.0000957 Schreiner, J & C 20 0.0000064 Seaver, H/et al 37 0.0000118 Sekhon, A & D 470 0.0001499 Siddiqui, J/et al 200 0.0000638 Spence, R 100 0.0000319 Stegeman Station Ranch Inc 187 0.0000597 Steidlmayer, F/et alSutter MWC 119,879 0.0382429 64Swinford Tract Irr Co 40 0.0000128 Tarke, J/et al 1,400 0.0004466 Tisdale Irr & Drain Co 2,073 0.0006613 1Verona Farming Prtnrshp 61 0.0000195 Wakida, M & H 257 0.0000820 Wakida/M & L Farms 28 0.0000089 Wallace Construction Inc 960 0.0003063 Wells, J 201 0.0000641 Westfall, R Jr/et alYoung, R/et al 8 0.0000026 

Total Sacramento River - Willows 429,987 0.1371712 2,30
IRR 2003 Sch B-4 F.Z07.XLS

9/15/2004

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Total Chargeable Ratio of Acre Feet Allocated 

Facility/Contractor Acre-Feet By Contractor Marketing 

(Schedule B-2)

San Felipe Unit

San Benito County WD 22,737 0.0072534 12Santa Clara Valley WD 16,811 0.0053629 8

Total San Felipe Unit 39,548 0.0126163 21

San Luis Canal - Fresno

Westlands WD - SLC 860,608 0.2745446 4,60

San Luis Canal - Tracy

Pacheco WD - SLC 8,752 0.0027920 4Panoche WD - SLC 63,993 0.0204146 34San Luis WD - SLC 73,343 0.0233973 39

Total San Luis Canal - Tracy 146,088 0.0466039 78

Sly Park D & R

El Dorado ID 1/

Sugar Pine D & R

Foresthill PUD 1/

Tehama-Colusa Canal

4-M WD 1,654 0.0005276 Colusa County WD 38,488 0.0122781 20Cortina WD 912 0.0002909 Davis WD - TCC 2,006 0.0006399 1Dunnigan WD 13,806 0.0044043 7Glenn Valley WD 1,917 0.0006115 1Glide WD 10,500 0.0033496 5Holthouse WD 2,115 0.0006747 1Kanawha WD 27,984 0.0089272 14Kirkwood WD 393 0.0001254 La Grande WD 5,769 0.0018404 3Myers-Marsh MWC 255 0.0000813 Orland-Artois WD 45,533 0.0145256 24Westside WD 46,313 0.0147744 24

Total Tehama-Colusa Canal 197,645 0.0630512 1,05

Grand Total 3,134,675 1.0000000 16,77
IRR 2003 Sch B-4 F.Z07.XLS 

9/15/2004 

CENTRAL VALLEY PROJECT

SCHEDULE OF ALLOCATED FY 2003 IRRIGATION WATER MARKETING EXPENSE

2005 IRRIGATION WATER RATES

Footnotes:1/ Contractors deliveries removed due to title transfers.

* Contractor Name Changes and/or Assumptions

Currently: Formerly: Contract: Effective DaCarter MWC Sartain MWC A2401A 6/12/2003Morehead, J/et ux (not previously shown in accounting) A5789A 3/2/1972Source:

Total Chargeable Acre Feet (Permanent Contractors) - Schedule B-2Total Water Marketing Expense - Schedule B-7