IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Black Butte D & R

4-E WD - - $ -

Stony Creek WD 290 0.0001638 $ 3,858.96

Total Black Butte D & R 290 0.0001638 $ 3,858.96

Buchanan Unit

Chowchilla WD - BU 24,000 0.0135535 $ 319,361.81

Clear Creek Unit

Clear Creek CSD 1,512 0.0008539 $ 20,119.79

Colusa Basin Drain

Colusa Drain MWC - - $ -

Corning Canal

Corning WD 7,656 0.0043236 $ 101,876.42

Proberta WD 255 0.0001440 $ 3,393.22

Thomes Creek WD 125 0.0000706 $ 1,663.34

Total Corning Canal 8,036 0.0045382 $ 106,932.98

Cow Creek Unit

Bella Vista WD 8,063 0.0045534 $ 107,292.26

Schedule B-4B 

Page 1 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Cross Valley Canal

County of Fresno 600 0.0003388 $ 7,984.05

County of Tulare - - $ -

Hills Valley ID - - $ -

Kern-Tulare WD 10,660 0.0060200 $ 141,849.87

Lower Tule River ID - CVC 6,220 0.0035126 $ 82,767.94

Pixley ID 6,220 0.0035126 $ 82,767.94

Tri-Valley WD - - $ -

Total Cross Valley Canal 23,700 0.0133841 $ 315,369.79

Delta-Mendota Canal

Banta-Carbona ID 12,805 0.0072314 $ 170,392.83

Byron Bethany ID 4,473 0.0025260 $ 59,521.06

Del Puerto WD 44,323 0.0250305 $ 589,794.73

Eagle Field WD 1,623 0.0009166 $ 21,596.84

Mercy Springs WD 1,817 0.0010261 $ 24,178.35

Oro Loma WD 2 0.0000011 $ 26.61

Pacheco WD - DMC - - $ -

Panoche WD - DMC 6,419 0.0036250 $ 85,415.98

Patterson WD 4,974 0.0028090 $ 66,187.74

San Luis WD - DMC 8,606 0.0048601 $ 114,517.82

West Side ID 654 0.0003693 $ 8,702.61

West Stanislaus ID 22,515 0.0127149 $ 299,601.30

Total Delta-Mendota Canal 108,211 0.0611100 $ 1,439,935.88

Schedule B-4B 

Page 2 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Delta-Mendota Pool

Coelho Trust 398 0.0002248 $ 5,296.08

Fresno Slough WD 897 0.0005066 $ 11,936.15

James ID 9,042 0.0051063 $ 120,319.56

Laguna WD 160 0.0000904 $ 2,129.08

Recl Dist #1606 217 0.0001225 $ 2,887.56

Tranquillity ID 4,120 0.0023267 $ 54,823.78

Tranquillity PUD - - $ -

Westlands WD - DMP - - $ -

Total Delta-Mendota Pool 14,834 0.0083772 $ 197,392.21

Friant D & R - Class 2

Gravelly Ford WD - - $ -

Friant-Kern Canal - Class 1

Arvin-Edison WSD 44,065 0.0248848 $ 586,361.59

Delano-Earlimart ID 110,855 0.0626031 $ 1,475,118.90

Exeter ID 7,892 0.0044568 $ 105,016.81

Garfield WD 3,491 0.0019715 $ 46,453.84

Hills Valley ID 1,104 0.0006235 $ 14,690.64

International WD 733 0.0004139 $ 9,753.84

Ivanhoe ID 4,953 0.0027971 $ 65,908.29

Kaweah Delta WCD - - $ -

Lewis Creek WD 751 0.0004241 $ 9,993.36

Lindmore ID 28,371 0.0160220 $ 377,525.58

Lindsay-Strathmore ID 20,181 0.0113968 $ 268,543.36

Lower Tule River ID - FKC 72,747 0.0410824 $ 968,025.57

Orange Cove ID 37,740 0.0213129 $ 502,196.45

Porterville ID 10,683 0.0060330 $ 142,155.93

Saucelito ID 20,964 0.0118390 $ 278,962.54

Schedule B-4B 

Page 3 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Shafter-Wasco ID 49,696 0.0280648 $ 661,291.86

So San Joaquin MUD 80,264 0.0453275 $ 1,068,052.35

Stone Corral ID 4,765 0.0026909 $ 63,406.63

Tea Pot Dome WD 5,158 0.0029129 $ 68,636.18

Terra Bella ID 16,322 0.0092175 $ 217,192.65

Tri-Valley ID 135 0.0000762 $ 1,796.41

Tulare ID 18,459 0.0104243 $ 245,629.15

Total Friant-Kern Canal - Class 1 539,329 0.3045752 $ 7,176,711.95

Friant-Kern Canal - Class 2

Arvin-Edison WSD - - $ -

Delano-Earlimart ID - - $ -

Exeter ID 1,826 0.0010312 $ 24,298.11

Fresno ID 744 0.0004202 $ 9,900.22

Ivanhoe ID - - $ -

Kaweah Delta WCD - - $ -

Kern-Tulare WD - - $ -

Lindmore ID - - $ -

Lower Tule River ID - FKC 4,330 0.0024453 $ 57,618.19

Porterville ID (28,526) (0.0161095) $ (379,588.13)

Saucelito ID - - $ -

Shafter-Wasco ID (33) (0.0000186) $ (439.12)

So San Joaquin MUD - - $ -

Tulare ID 1,699 0.0009595 $ 22,608.15

Total Friant-Kern Canal - Class 2 (19,960) (0.01) $ (265,602.57)

Hidden Unit

Madera ID - HU 24,000 0.0135535 $ 319,361.81

Schedule B-4B 

Page 4 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Madera Canal - Class 1

Chowchilla WD - MC 49,310 0.0278468 $ 656,155.46

Madera ID - MC 84,878 0.0479331 $ 1,129,449.66

Total Madera Canal - Class 1 134,188 0.0757800 $ 1,785,605.12

Madera Canal - Class 2

Chowchilla WD - MC 2,405 0.0013582 $ 32,002.71

Madera ID - MC 1,406 0.0007940 $ 18,709.28

Total Madera Canal - Class 2 3,811 0.00 $ 50,711.99

New Melones D & R

Central San Joaquin WCD 28,563 0.0161304 $ 380,080.48

Stockton-East WD 5,851 0.0033042 $ 77,857.75

 Total New Melones D & R 34,414 0.0194346 $ 457,938.23

Sacramento River - Shasta

Anderson-Cottonwood ID 1,464 0.0008268 $ 19,481.07

Daniell, H & B - - $ -

Driscoll Strawberry - - $ -

Gjermann, H 4 0.0000023 $ 53.23

Leviathan Inc 259 0.0001463 $ 3,446.45

Redding Rancheria - - $ -

Total Sacramento River - Shasta 1,727 0.0009753 $ 22,980.74

Sacramento River - Willows

Anderson, A/et al - - $ -

Anderson, R & J - - $ -

Andreotti, A/et al 785 0.0004433 $ 10,445.79

B & D Family Partnership 24 0.0000136 $ 319.36

Baber, J/et al 2,889 0.0016315 $ 38,443.18

Butler, Diane 264 0.0001491 $ 3,512.98

Schedule B-4B 

Page 5 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Butte Creek Farms Inc 413 0.0002332 $ 5,495.68

Byrd, A & Osborne, J. - - $ -

Cachil Dehe Band of Wintun 100 0.0000565 $ 1,330.67

Canal Farms 525 0.0002965 $ 6,986.04

Carter MWC 477 0.0002694 $ 6,347.32

Charter, Mary (Formerly Beckley, Steven) 110 0.0000621 $ 1,463.74

Churkin, M Jr & C 48 0.0000271 $ 638.72

Conaway Consv Grp 288 0.0001626 $ 3,832.34

County of Sacramento - - $ -

Cummings, W 103 0.0000582 $ 1,370.59

Driver, Gary/et al - - $ -

Driver, J & C Trustees 67 0.0000378 $ 891.55

Driver, Gregory - - $ -

Driver, W/et al - - $ -

Dyer, J & Wing, J 198 0.0001118 $ 2,634.73

Eastside MWC 587 0.0003315 $ 7,811.06

Ehrke, A & B 131 0.0000740 $ 1,743.18

Empire Group, LLC - - $ -

Feather WD 4,166 0.0023527 $ 55,435.89

Fedora, S/Taylor, W - - $ -

Gillaspy, W 68 0.0000384 $ 904.86

Giovannetti, B & M 37 0.0000209 $ 492.35

Giusti, R & S 275 0.0001553 $ 3,659.35

Glenn-Colusa ID 55,859 0.0315452 $ 743,301.31

Green Valley Corp 158 0.0000892 $ 2,102.47

Griffin, J/Prater 356 0.0002010 $ 4,737.20

Hale, J/Marks, A - - $ -

Hatfield, R & B 14 0.0000079 $ 186.29

Heidrick & McGinnis Properties - - $ -

Heidrick, M 57 0.0000322 $ 758.48

Howald Farms Inc 602 0.0003400 $ 8,010.66

Jaeger, W & P - - $ -

Schedule B-4B 

Page 6 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Jansen, P & S 40 0.0000226 $ 532.27

Kary, C 178 0.0001005 $ 2,368.60

King, Ben - - $ -

King, L - - $ -

KLSY, LLC 90 0.0000508 $ 1,197.61

Knights Landing Investors 700 0.0003953 $ 9,314.72

Knights Landing Properties 20 0.0000113 $ 266.13

Lauppe, Joan Johnson, & Warren Lauppe - - $ -

Lauppe, B ET UX 87 0.0000491 $ 1,157.69

Lauppe, B & K 90 0.0000508 $ 1,197.61

Leonard, James - - $ -

Lockett, W & J 47 0.0000265 $ 625.42

Lomo CS & Micheli, J 558 0.0003151 $ 7,425.16

Lonon, M 423 0.0002389 $ 5,628.75

M C M Properties 528 0.0002982 $ 7,025.96

Maxwell ID 6,000 0.0033884 $ 79,840.45

McClatchy Partners, LLC 30 0.0000169 $ 399.20

Meridian Farms WC 10,044 0.0056721 $ 133,652.92

Micke, D & N - - $ -

Morehead, J/et ux - - $ -

Munson, J & D - - $ -

Natomas Basin Conserv 87 0.0000491 $ 1,157.69

Natomas Central MWC 26,380 0.0148976 $ 351,031.86

Nelson, T & H 98 0.0000553 $ 1,304.06

O'Brien, J & F 75 0.0000424 $ 998.01

Odysseus Farms 410 0.0002315 $ 5,455.76

Oji Brothers Farm Inc 886 0.0005004 $ 11,789.77

Oji, M/et al 645 0.0003643 $ 8,582.85

Pacific Realty Inc 976 0.0005512 $ 12,987.38

Pelger MWC 1,875 0.0010589 $ 24,950.14

Pelger Road 1700, LLC (formerly Cranmore Farms, LLC 3,000 0.0016942 $ 39,920.23

Penner, R & L - - $ -

Schedule B-4B 

Page 7 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

Pleasant Grv-Vrna MWC 2,463 0.0013909 $ 32,774.51

Princeton-Codora-Glenn ID 11,031 0.0062295 $ 146,786.67

Provident ID 3,773 0.0021307 $ 50,206.34

Quad-H-Ranches Inc 310 0.0001751 $ 4,125.09

Recl Dist # 108 30,906 0.0174535 $ 411,258.17

Recl Dist #1000 - - $ -

Recl Dist #1004 10,550 0.0059579 $ 140,386.13

Reische, E - - $ -

Reische, L - - $ -

Richter, H Jr/et al 836 0.0004721 $ 11,124.44

River Garden Farms Co 875 0.0004941 $ 11,643.40

Roberts Ditch Irr Co 300 0.0001694 $ 3,992.02

Rubio, E & E 3 0.0000017 $ 39.92

Saeed, F 634 0.0003580 $ 8,436.47

Seaver, C - - $ -

Sutter MWC 27,414 0.0154815 $ 364,791.03

Swenson Farms 244 0.0001378 $ 3,246.85

Sycamore MWC 9,038 0.0051040 $ 120,266.34

T & P Farms 25 0.0000141 $ 332.67

Tarke, S 642 0.0003626 $ 8,542.93

Tisdale Irr & Drain Co 1,635 0.0009233 $ 21,756.52

Van Ruiten Brothers 1415L 252 0.0001423 $ 3,353.30

Van Ruiten Brothers 520XL 135 0.0000762 $ 1,796.41

Van Ruiten Brothers 0880S 416 0.0002349 $ 5,535.60

Van Ruiten Brothers 880XR 371 0.0002095 $ 4,936.80

Wallace, J & J - - $ -

Wallace, K Trust - - $ -

Wisler, J - - $ -

Yockey, W - - $ -

Young, R/et al 4 0.0000023 $ 53.23

Total Sacramento River - Willows 223,725 0.1263442 $ 2,977,050.89

Schedule B-4B 

Page 8 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

San Felipe Unit

San Benito County WD 15,087 0.0085201 $ 200,758.82

Santa Clara Valley WD 27,577 0.0155736 $ 366,960.03

Total San Felipe Unit 42,664 0.0240936 $ 567,718.85

San Luis Canal - Fresno

Westlands WD - SLC 396,992 0.2241933 $ 5,282,670.19

Westlands DD#2 3,516 0.0019856 $ 46,786.51

Total San Luis Canal - Fresno 400,508 0.2261788 $ 5,329,456.70

San Luis Canal - Tracy

Pacheco WD - SLC 3,304 0.0018659 $ 43,965.48

Panoche WD - SLC 27,452 0.0155030 $ 365,296.69

San Luis WD - SLC 36,501 0.0206132 $ 485,709.40

Total San Luis Canal - Tracy 67,257 0.0379820 $ 894,971.56

Tehama-Colusa Canal

4-M WD 2,850 0.0016095 $ 37,924.22

Colusa County WD 27,788 0.0156927 $ 369,767.75

Cortina WD 854 0.0004823 $ 11,363.96

Davis WD - TCC 1,445 0.0008160 $ 19,228.24

Dunnigan WD 7,577 0.0042790 $ 100,825.19

Glenn Valley WD 565 0.0003191 $ 7,518.31

Glide WD 3,825 0.0021601 $ 50,898.29

Holthouse WD 922 0.0005207 $ 12,268.82

Kanawha WD 28,425 0.0160524 $ 378,244.15

Kirkwood WD - - $ -

Schedule B-4B 

Page 9 of 10
IRR 2020 Sch B-4B F.Z24.XLSM

08/16/2021

CENTRAL VALLEY PROJECT

SCHEDULE OF FY 2020 ALLOCATED IRRIGATION WATER MARKETING EXPENSE

BY COMPONENT AND CONTRACTOR

A B C D

Total Ratio of A/F Allocated Water 

A/F by Contractor Marketing Expense

Facility/Contractor $ 23,563,020.17

Ref <Sch B-2> (B/ (total a/f)) (C*total expense)

La Grande WD 3,539 0.0019986 $ 47,092.56

Myers-Marsh MWC 66 0.0000373 $ 878.24

Orland-Artois WD 24,045 0.0135789 $ 319,960.62

Westside WD 28,548 0.0161219 $ 379,880.88

Total Tehama-Colusa Canal 130,449 0.0736685 $ 1,735,851.21

GRAND TOTAL 1,770,758 1.0000000 $ 23,563,020.17

* See Schedule B-2 for name changes.

FOOTNOTES

Schedule B-4B 

Page 10 of 10