UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                    FORM 10-Q/A


     [X]  QUARTERLY  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2006

     [ ]  TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
EXCHANGE ACT OF 1934

          For the transition period from: ____________ to ____________

                       Commission file number: 33-55254-26

                                 POWERLINX, INC.
             (exact name of registrant as specified in its charter)

                     NEVADA                                 50-0006815
                     -------                                ----------
         (State or other jurisdiction of                 (I.R.S. Employer
          incorporation or organization)                Identification No.)


      10901-A Roosevelt Blvd., Suite 200, ST.PETERSBURG, FL       33716
      -------------------------------------------------           -----
        (Address of principal executive offices)                (Zip Code)


                                 (727) 866-7440
              (Registrant's telephone number, including area code)


            1700 66th St. North, Suite 300, ST.PETERSBURG, FL. 33710
            --------------------------------------------------------
                 (Former address, if changed since last report)





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15d of the Securities and Exchange Act of 1934
during the preceding 12 months (or such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the
Exchange Act).

Large accelerated filer [ ]   Accelerated filer [ ]    Non-accelerated filer [X]

Indicate by check mark whether registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes [ ] No [X]

The number of shares outstanding of Registrant's Common Stock, as of May 11,
2006: 4,681,744



                                       1


<PAGE>
                                 POWERLINX, INC.



                                      INDEX


                         Part I - FINANCIAL INFORMATION

   Item 1.  Financial Statements.

                  Condensed Financial Statements                   Page No.

                PowerLinx, Inc. Consolidated
                Balance Sheets (Unaudited)...........................F-1

                PowerLinx, Inc. Consolidated
                Statements of Operations (Unaudited).................F-2

                PowerLinx, Inc. Consolidated
                Statements of Cash Flows (Unaudited).................F-3

                PowerLinx, Inc. Notes to Consolidated
                Financial Statements (Unaudited).....................F-5


   Item 2.  Management's Discussion and Analysis of Financial
                  Condition or Plan of Operations .....................4

   Item 3.  Quantitative and Qualitative Disclosures
                  About Market Risk....................................9

   Item 4.  Controls and Procedures....................................9

                           Part II. OTHER INFORMATION

   Item 1.  Legal Proceedings.........................................10

   Item 1A. Risk Factors .............................................11

   Item 2.  Unregistered Sales of Equity Securities and Use of
               Proceeds...............................................11

   Item 3.  Defaults Upon Senior Securities...........................12

   Item 4.  Submission of Matters to a Vote of Security Holders.......12

   Item 5.  Other Information.........................................12

   Item 6.  Exhibits..................................................12

Signatures............................................................13


                                       2
<PAGE>

                         PART I - FINANCIAL INFORMATION


Subsequent to the issuance of the Company's Quarterly Results, as of and for the
quarter ended March 31, 2006 on Form 10-Q, the Company determined that the
effects of the one for fifty reverse stock split in March 2006 had not been
retroactively presented for equity transactions previously reported in Note 9 to
the condensed, consolidated financial statements. As a result, the Company has
restated the amounts in this footnote to properly reflect share and per share
amounts for the reverse stock split. In preparing this amended 2006 first
quarter 10-Q, the Company also reclassified certain insignificant amounts within
the 2006 cash flow statement and corrected some typographical errors. This
restatement had no impact on the Company's financial position, statements of
operations, or net cash flows.

All amounts within this From 10-Q/A have been retroactively restated to reflect
the reverse stock split. See Note 9 to the condensed consolidated financial
statements.




Item 1.   Financial Statements

The accompanying unaudited financial statements have been prepared in accordance
with the instructions to Form 10-Q pursuant to the rules and regulations of the
Securities and Exchange Commission and, therefore, do not include all
information and footnotes necessary for a complete presentation of our financial
position, results of operations, cash flows, and stockholders' equity in
conformity with generally accepted accounting principles. In the opinion of
management, all adjustments considered necessary for a fair presentation of the
results of operations and financial position have been included and all such
adjustments are of a normal recurring nature.


                                       3
<PAGE>


                                 POWERLINX, INC.
                      CONSENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


                                                                                                March 31,         December 31,
                                                                                                  2006                2005
                                                                                               (Unaudited)           (Audited)
                                                                                             ----------------   -----------------
                                     ASSETS
<S>                                                                                              <C>                   <C>
Current Assets:
         Cash and cash equivalents                                                               $ 2,292,781           $ 255,293
         Accounts receivable, net                                                                    123,518             157,221
         Employee advances                                                                            30,479              31,160
         Inventories                                                                                 647,536             589,495
         Prepaid expenses and other current assets                                                    55,169             134,519
         Deferred financing costs                                                                     81,180                   -
         Assets of discontinued operations                                                            16,588              16,588
                                                                                             ----------------   -----------------
                 Total current assets                                                              3,247,251           1,184,276

Intangible assets, net                                                                               468,994             555,411
Deposits                                                                                              18,560              18,460
Property and equipment, net                                                                          181,072             203,453
                                                                                             ----------------   -----------------
         Total assets                                                                            $ 3,915,877          $1,961,600
                                                                                             ================   =================


                       LIABILIITIES & STOCKHOLDERS' DEFICIT

Current liabilities:
         Accounts payable                                                                          $ 696,001           $ 834,558
         Accrued expenses                                                                            242,861             467,825
         Accrued severance payable, current portion                                                  108,000             112,500
         Deferred revenue                                                                              3,495                   -
         Current maturities of notes payable                                                          24,707              22,942
         Litigation settlement                                                                             -              90,000
         Other current liabilities                                                                         -              61,070
         Liabilities of discontinued operations                                                      121,858             155,128
         Derivative liability                                                                      5,508,195                   -
                                                                                             ----------------   -----------------
                 Total current liabilities                                                         6,705,117           1,744,024
Accrued severance payable, less current portion                                                            -              34,500
Notes payable, less current maturities                                                                     -           1,108,462
Convertible Debentures                                                                                50,258                   -
                                                                                             ----------------   -----------------

                 Total Liabilities                                                                 6,755,375           2,886,986
                                                                                             ----------------   -----------------

Commitments and contingencies (Note 11)                                                                    -                   -

Stockholders' deficit
         Series A convertible preferred stock, $1.00 par value;                                      512,685             534,730
             authorized 5,000,000 shares; issued 1,825,520;
             outstanding (581,408 - 2006; 606,408 -2005)
         Common stock, $.001 par value, authorized 8,000,000                                           4,693               4,408
             shares; issued (4,693,246 - 2006; 4,408,142 - 2005)
             outstanding (4,683,774 - 2006; 4,398,670 -2005)
         Additional paid-in capital                                                               24,908,745          24,616,698
         Treasury stock, at cost, 9,472 shares                                                      (287,757)           (287,757)
         Accumulated deficit                                                                     (27,977,864)        (25,793,465)
                                                                                              ----------------   -----------------
         Total stockholders' deficit                                                              (2,839,498)           (925,386)
                                                                                             ----------------   -----------------
                 Total liabilities and stockholders' deficit                                     $ 3,915,877          $1,961,600
                                                                                             ================   =================
</TABLE>

         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       F-1

<PAGE>
                                 POWERLINX, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>


                                                         Three Months Ended March 31,
                                                    -------------------------------------
                                                          2006                2005
                                                    -----------------   -----------------
<S>                                                          <C>                 <C>
Net revenue                                                  211,585             427,434
Cost of goods sold                                           127,080             315,182
                                                    -----------------   -----------------

                 Gross Profit                                 84,505             112,252
                                                    -----------------   -----------------


Operating expenses:
         Salaries and wages                                  289,318             424,207
         Professional and consulting fees                    349,030             388,446
         Depreciation and amortization                       108,798             166,890
         Research and development                            132,207             171,119
         Advertising and promotions                           54,396              56,170
         Rent and utilities                                   52,007              48,145
         Travel and entertainment                             38,397              51,261
         Other expenses                                      126,540             107,442
         Restructuring expense                                     -             582,683
                                                    -----------------   -----------------

                 Total operating expenses                  1,150,693           1,996,363
                                                    -----------------   -----------------

Loss from operations                                      (1,066,188)         (1,884,111)

Interest expense, net                                        (66,899)             (1,057)
Loss on extinguishment of debt                            (1,502,286)
Derivative gain                                              450,973                   -
                                                    -----------------   -----------------

Loss before discontinued operations                       (2,184,400)         (1,885,168)

Loss from discontinued operations                                  -            (138,882)
                                                    -----------------   -----------------

Net loss                                                 $(2,184,400)        $(2,024,050)
                                                    =================   =================

Net loss per common share, basic and
     diluted: Continuing Operations                          $ (0.48)            $ (0.55)
              Discontinued Operations                        $ (0.00)            $ (0.04)
                                                    -----------------   -----------------
Weighted average common shares                               $ (0.48)            $ (0.59)

Outstanding, basic and diluted                             4,529,404           3,454,012


</TABLE>
         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       F-2
<PAGE>
                                 POWERLINX, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                                           ----------------------------------
                                                                                2006               2005
                                                                           ----------------   ---------------
<S>                                                                            <C>               <C>
Cash flows from operating activities:
      Net loss                                                                 $(2,184,400)      $(2,024,050)
      Adjustments to reconcile net loss to net cash flows
           from operating activities:
               Stock-based compensation                                             86,924           100,750
               Amortization                                                         86,417           142,267
               Accretion of debt discount                                           50,258                 -
               Loss on debt extinquishment                                       1,502,286                 -
               Derivative (gain) loss                                             (450,973)                -
               Depreciation                                                         22,381            24,623
               Bad Debt Expense                                                     31,921                 -
           Changes in operating assets and liabilities
               Accounts receivable                                                   1,782          (230,875)
               Employee advances                                                       682           (18,770)
               Inventories                                                         (58,041)          281,096
               Prepaid expenses and other current assets                            79,350            21,247
               Assets of discontinued operation                                          -            55,533
               Deposits                                                               (100)           20,000
               Accounts payable                                                   (138,558)          182,127
               Accrued expenses                                                   (160,031)          103,492
               Accrued severance                                                   (39,000)          551,000
               Due to related parties                                                    -           (21,528)
               Deferred revenue                                                      3,495           (64,215)
               Liabilities of discontinued operation                               (33,270)          105,926
                                                                           ----------------   ---------------

Net cash flows from operating activities                                        (1,198,056)         (771,377)
                                                                           ----------------   ---------------

Cash flows from investing activities:
      Purchase of property and equipment                                                 -            (1,547)
                                                                           ----------------   ---------------

Net cash flows from investing activities                                                 -            (1,547)
                                                                           ----------------   ---------------

Cash flows from financing activities:
      Proceeds from sales of common stock, net
           costs of $19,730                                                        177,074                 -
      Proceeds from convertible debentures, net
           costs of $82,000                                                      3,018,000                 -
      Repayment of related party debt                                              (31,000)                -
      Proceeds from notes payable                                                   75,000           400,000
      Repayment of notes payable                                                    (3,530)         (100,000)
                                                                           ----------------   ---------------
Net cash flows from financing activities                                         3,235,544           300,000
                                                                           ----------------   ---------------

Net change in cash and cash equivalents                                          2,037,488          (472,924)
Cash and cash equivalents at beginning of period                                   255,293           497,663
                                                                           ----------------   ---------------

Cash and cash equivalents at end of period                                     $ 2,292,781          $ 24,739
                                                                           ================   ===============
                                   (continued)

         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       F-3

<PAGE>

                                 POWERLINX, INC.
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
                                   (Unaudited)

                   NON-CASH INVESTING AND FINANCING ACTIVITIES


                                                                             For the three months ended March 31,


                                                                                    2006                2005
                                                                             ------------------  ------------------

Issuance of common stock for liabilities                                     $          150,069  $                -
                                                                             ==================  ==================
Issuance of common stock for financing fees                                  $           11,855  $                -
                                                                             ==================  ==================
Conversion of notes payable to convertible debentures                        $        1,373,933  $                -
                                                                             ==================  ==================
Conversion of  Series A preferred stock to common stock                      $           22,045  $          105,816
                                                                             ==================  ==================

                          OTHER CASH FLOWS INFORMATION
Cash paid for taxes                                                          $                -  $                -
                                                                             ==================  ==================
Cash paid for interest                                                       $            2,633  $                -
                                                                             ==================  ==================

</TABLE>
         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       F-4


<PAGE>
                                 POWERLINX, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005
                                    UNAUDITED

1.   Basis of presentation and significant accounting policies:

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with generally accepted accounting principles
     for interim financial information and with the instructions to Form 10-Q
     and Rule 10-01 of Regulation S-X. Accordingly, they do not contain all of
     the information and footnotes required by generally accepted accounting
     principles for complete financial statements

     In the opinion of management, the accompanying unaudited condensed
     consolidated financial statements reflect all adjustments (consisting only
     of normal recurring adjustments) considered necessary for a fair
     presentation of PowerLinx, Inc.'s (the "Company") financial position and
     the results of its operations and its cash flows for the three months ended
     March 31, 2006 and 2005. These unaudited consolidated financial statements
     should be read in conjunction with the Company's audited 2005 financial
     statements, including the notes thereto, and the other information set
     forth therein in the Company's Annual Report on Form 10-K, as amended, for
     the year ended December 31, 2005. Operating results for the three month
     period ended March 31, 2006, are not necessarily indicative of the results
     that can be expected for a full fiscal year.

     Revenue recognition:

     Revenue is recognized when the earnings process is complete and the risks
     and rewards of ownership of the product, including title, have been
     transferred to the customer, which is generally considered to have occurred
     upon shipment of the product. Shipping costs, which have been nominal, are
     billed to the customer and are included as a component of cost of goods
     sold. Returns are provided for as reductions of revenue based upon the
     Company's historical return experience.

     Fee revenue is recognized over the life of the respective agreements. The
     related deferred revenue represents fees received for which the revenue has
     not been earned.

     Stock-Based Compensation:

     Effective January 1, 2006, the Company adopted Statement of Financial
     Accounting Standards No. 123R, "Share Based Payments" (FAS 123R) using the
     modified prospective-transition method. Under this transition method,
     compensation cost in 2006 would include the fair value of the vesting
     portion of previously issued options granted prior to December 31, 2005 and
     options granted and vested in 2006. Prior period results would not be
     restated.

     The adoption of FAS 123R had no effect on net income for the three months
     ended March 31, 2006, compared to accounting for share based compensation
     using the previously adopted intrinsic value method under APB No. 25,
     "Accounting for Stock Issued to Employees" since there was no unrecognized
     compensation cost related to unvested share awards at December 31, 2005 (or
     March 31, 2006) and there were no stock options issued during the three
     months ended March 31, 2006.


                                      F-5
<PAGE>
     Financial instruments:

     Financial instruments at March 31, 2006 consist of cash and cash
     equivalents, accounts receivable, trade payables, accrued expenses,
     derivative liabilities, notes payable and convertible debentures. As of
     March 31, 2006 the fair values of cash and cash equivalents, accounts
     receivable, trade payables, accrued expenses approximated their respective
     carrying values, due to their relative current maturities. The estimated
     fair value of convertible debentures approximated $4,081,000 at March 31,
     2006, based upon the present value of cash flows.

     The Company generally does not use derivative financial instruments to
     hedge exposures to cash-flow risks or market-risks that may affect the fair
     values of its financial instruments. However, certain other financial
     instruments, such as warrants and embedded conversion features that are
     indexed to the Company's common stock, are classified as liabilities when
     either (a) the holder possesses rights to net-cash settlement or (b)
     physical or net-share settlement is not within the control of the Company.
     In such instances, net-cash settlement is assumed for financial accounting
     and reporting, even when the terms of the underlying contracts do not
     provide for net-cash settlement. Such financial instruments are initially
     recorded at fair value and subsequently adjusted to fair value at the close
     of each reporting period.

     The caption Derivative liability consists of (i) the fair values associated
     with derivative features embedded in the Convertible Debentures, (ii) the
     fair values of the detachable warrants issued in connection with the
     Convertible Debentures and (iii) the fair values of other warrants and
     convertible instruments where share-settlement is presumed not to be in the
     Company's control. (See Note 8)

     Concentrations:

     Accounts receivable are concentrated in the Security and DC Transportation
     products industry and credit losses have been within management's
     expectations. Although the Company serves a large and varied group of
     customers, one customer accounted for 34% of total revenue, and 50% of the
     DC Transportation Product Segment revenues for the three months ended March
     31, 2006. For the three months ended March 31, 2005, two customers
     accounted for 40% of total revenues.

     The Company's product assembly is dependent upon the operations of two
     primary labor suppliers, one of which is outside the United States. At
     March 31, 2006 a non-material amount of inventory was held off-site at
     these locations. If the Company should lose these suppliers of assembly
     servicing there could be a disruption in the operations of the Company. The
     Company is in the process of securing alternative sources for these
     services.

     Reclassifications

     Certain reclassifications have been made to prior year balances to conform
     to the current year presentation.

2.   Liquidity and management's plans:

     The accompanying financial statements have been prepared assuming that the
     Company will continue as a going concern. However, the Company has incurred
     loss from operations of $1,066,188 and $1,884,111 during the three months
     ended March 31, 2006 and 2005, respectively. In addition, during those
     periods, the Company has used cash of $1,198,056 and $771,377 respectively,
     in its operating activities and has a stockholders' deficit at March 31,
     2006. These conditions raise substantial doubt about the Company's ability
     to continue as a going concern.

     The Company has devoted significant efforts in the further development and
     marketing of its existing products in its Security and DC Transportation
     Products Segments, but revenues cannot yet be considered as sufficient to
     fund operations for any sustained period of time. The Company has allocated
     significant resources to the development of new power line technologies and
     products that will be launched in the third and fourth quarters of fiscal
     year 2006. The Company's ability to continue will be dependent upon
     achieving profitable operations through the licensing and sales of these
     new technologies and products.

                                      F-6
<PAGE>

     The Company's ability to continue as a going concern is dependent upon (i)
     raising additional capital to fund operations (ii) the further development
     of the Security and DC Transportation Products Segment products and (iii)
     ultimately the achievement of profitable operations. During the three
     months ended March 31, 2006, the Company secured financing of $4,473,933 in
     the form of convertible debentures which included proceeds of $3,100,000
     and the conversion of $1,373,933 of otherwise short term existing
     obligations to long term debt (See Note 8). While the proceeds of this
     financing will significantly mitigate the Company's liquidity difficulties,
     the ability of the Company to sustain its operations for a reasonable
     period without further financing cannot be assured. The financial
     statements do not include any adjustments that might arise as a result of
     this uncertainty.

3.   Segment information:

     The Company operates in three identifiable industry segments. The Marine
     Products Segment markets and sells underwater video cameras, lighting and
     accessories principally to retail sporting goods businesses throughout the
     United States. The Security Products Segment develops, markets, licenses,
     and sells proprietary power line video security devices and consumer
     electronic products; to retailers, governmental agencies, commercial
     businesses, and original equipment manufacturers, throughout the United
     States. The DC Transportation Products Segment develops and sells power
     line rear and side vision systems for all classes of vehicles in the
     transportation industry to distributors and original equipment
     manufacturers throughout the United States. The Company had a fourth
     segment, the Hotel/MDU (Multi-dwelling unit) Products Segment, but its
     operations were discontinued in March of 2005 as part of the restructuring
     of the Company's management and operations. The operating results for the
     discontinued segment have been reported separately as discontinued
     operations in the consolidated statements of operations for all periods
     presented (See Note 10). The Company's facilities and other assets are not
     distinguished among the identifiable segments. Other financial information
     about the Company's segments is as follows:
<TABLE>
<CAPTION>
                                                    Three months ended March 31, 2006

                                         Security         Marine        DC Trans
                                         Products        Products       Products          Total
<S>                                        <C>           <C>            <C>             <C>
Net revenue                                $ 9,552       $ 59,386        $142,647       $ 211,585
Cost of sales                              $ 8,119       $ 36,225        $ 82,736       $ 127,080
                                         ---------       --------        --------       ---------
Gross profit                               $ 1,433       $ 23,161        $ 59,911        $ 84,505
Research and development:
         Stock based                           $ -            $ -             $ -             $ -
         Other                           $ 103,122        $ 1,320        $ 27,765       $ 132,207

                       Total R & D       $ 103,122        $ 1,320        $ 27,765       $ 132,207



                                                   Three months ended March 31, 2005

                                         Security         Marine        DC Trans
                                         Products        Products       Products          Total

Net revenue                              $ 225,379       $ 49,229       $ 152,826       $ 427,434
Cost of sales                            $ 192,436       $ 31,617        $ 91,129       $ 315,182
                                         ---------       --------        --------       ---------
Gross profit                              $ 32,943       $ 17,612        $ 61,697       $ 112,252
Research and development:
         Stock based                       $ 7,681                                        $ 7,681
         Other                           $ 127,483        $ 3,268        $ 32,687       $ 163,438

                       Total R & D       $ 135,164        $ 3,268        $ 32,687       $ 171,119

</TABLE>

                                      F-7
<PAGE>
4.   Inventories:

     Inventories consisted of the following:

                                             March 31,        December 31,
                                               2006              2005

           Raw materials                   $  343,575        $    280,360
           Finished goods                     303,961             309,135
                                           ----------        ------------
                                           $  647,536        $    589,495
                                           ==========        ============


5.   Intangible assets:

     Intangible assets consisted of the following at March 31, 2006:
<TABLE>
<CAPTION>

                                                                       DC
                                    Security         Marine      Transportation       Total

<S>                                  <C>               <C>            <C>           <C>
Patents                              $ 1,577,813       $ 741,148      $        -    $  2,318,961
Software license agreement               461,360               -               -         461,360
Trademark                                 46,962               -          46,963          93,925
Acumulated amortization               (1,664,104)       (741,148)              -      (2,405,252)
                                 ----------------------------------------------------------------
                                     $   422,031       $       -      $   46,963    $    468,994
                                 ================================================================




     Intangible assets consisted of the following at December 31, 2005:


                                                                         DC
                                      Security         Marine      Transportation       Total

Patents                              $  1,577,813     $  741,148       $       -      $ 2,318,961
Software license agreement                461,360              -               -          461,360
Trademark                                  46,962              -          46,962           93,924
Acumulated amortization                (1,601,098)      (717,736)              -       (2,318,834)
                                   -----------------------------------------------------------------
                                     $    485,037     $   23,412       $  46,962     $    555,411
                                   =================================================================

</TABLE>
6.   Notes Payable:

     All other outstanding notes payable as of December 31, 2005 were converted
     to convertible debentures on March 22, 2006; except for $31,000 re-paid at
     the closing (See Note 8).

7.   Accrued Severance Payable:

     During March,  2005, the Company incurred severance expenses related to the
     departure of two officers of the Company. The total amount payable amounted
     to $551,000  and is  comprised  of payments of both cash and common  stock.
     Under  the  separation  agreements,  the  Company  issued a total of 50,000
     shares of restricted common stock to the two former officers. The stock was
     valued at $275,000  or $5.50 per share,  the  closing  market  price of the
     Company's  common stock on March 31, 2005;  the date at which the liability
     was probable.  Severance costs and related legal fees have been recorded as
     restructuring  charges in the accompanying  statement of operations for the
     period ended March 31, 2005.




                                      F-8
<PAGE>
8.   Convertible Debentures

     On March 16, 2006, the Company entered into a Securities Purchase Agreement
     (the "Purchase Agreement"), with several accredited investors (collectively
     the "Purchasers"), under which the Company agreed to issue and sell to the
     Purchasers in a private placement up to $4,473,933 aggregate principal
     amount of 8% Convertible Debentures, due March 22, 2008 (the "Convertible
     Debentures") and detachable warrants to purchase 1,883,761 shares of common
     stock (the "Warrants") for proceeds of $3,100,000 and the conversion of
     $1,373,933 of pre-existing notes and accrued interest (the "Proceeds").
     Financing costs amounted to $82,000. On March 23, 2006 the Company issued
     $4,073,933 face value of the Convertible Debentures for cash of $2,700,000
     and the pre-existing notes. On March 27, 2006 and March 29, 2006, the
     Company issued $250,000 and $150,000, respectively, of Convertible
     Debentures for cash. The Company intends to use the net available proceeds
     for general corporate and working capital purposes.

     The Purchasers received registration rights related to the common shares
     underlying the conversion feature of the Convertible Debentures and the
     Warrants. The Registration Rights include requirements for filing,
     effectiveness, continued effectiveness and continued listing over the term
     of the outstanding instruments. The Registration Rights Agreement provides
     for monthly liquidating damages of up to 2.0% for failure to achieve or
     maintain effectiveness and listing. In addition, the Convertible Debentures
     provide for a mandatory redemption of 120% of outstanding face value for
     defaults under the Debenture and Registration Rights Agreements.

     8.0% Convertible Debentures, Warrants and Other Derivatives:
     -----------------------------------------------------------

     The carrying value of the Company's 8.0%, Face Value $4,473,933 Convertible
     Debentures amounted to $50,258 at March 31, 2006. Amortization of the debt
     discount, included in interest expense, amounted to $50,258 for the three
     months ended March 31, 2006.

     The Convertible Debenture Financings included registration rights and
     certain other terms and conditions related to share settlement of the
     embedded conversion features and the warrants that the Company has
     determined are not within its control. In addition, certain features
     associated with the financings, such as variable redemption rates afforded
     the Purchasers render the number of shares issuable to be indeterminate. In
     these instances, EITF 00-19 Accounting for Derivative Financial Instruments
     Indexed to, and Potentially Settled in, a Company's Own Stock, requires
     allocation of the proceeds between the various instruments and the
     derivative elements carried at fair values. The following tabular
     presentation reflects the allocation of the proceeds on the financings
     date:
<TABLE>
<CAPTION>
                                            March 23,          March 27,            March 29,
                                             2006                2006                2006                    Total
                                       ------------------- -------------------- ------------------- --------------------
<S>                                    <C>                 <C>                   <C>                  <C>
     Embedded derivative features      $   4,853,093       $     200,648         $     95,757         $    5,149,498
     Detachable warrants                   3,953,859             180,105               96,505              4,230,469
     Derivative loss                      (3,392,566)           (130,753)             (42,262)            (3,565,581)
     Debt extinguishment loss             (1,340,454)                 --                   --             (1,340,454)
     Convertible debentures                       --                  --                   --                     --
                                       ------------------- -------------------- ------------------- --------------------
        Total proceeds                 $   4,073,933       $     250,000         $    150,000         $    4,473,933
                                       =================== ==================== =================== ====================
</TABLE>
     Derivative losses arose in connection with the allocation of proceeds to
     derivative financial instruments at their respective fair values, which
     amounts exceed amounts received by the Company in connection with the
     financing arrangement. The discount to the Convertible Debentures resulting
     from the aforementioned allocation is being amortized through periodic
     charges to interest expense using the effective method.

                                      F-9
<PAGE>
     The following tabular presentation reflects the components of Derivative
     financial instruments on the Company's balance sheet at March 31, 2006:

         Liabilities:
         Embedded derivative instruments                      $    2,602,680
         Freestanding derivatives (warrants)                       2,823,758
         Other derivative financial instruments (1)                   81,757
                                                              ------------------
                                                              $    5,508,195
                                                             ==================


(1)  Other derivative financial instruments represent the fair values of
     warrants and other convertible instruments that were reclassified from
     stockholders' equity when, in connection with the Convertible Debenture
     Financings, the Company determined that it no longer had sufficient
     authorized and unissued shares to settle all of its instruments. On March
     23, 2006, an amount of $144,781 was reclassified from stockholders' equity
     representing the fair value of these instruments. The balance in the table
     above represents the fair value at March 31, 2006.

     The following tabular presentation reflects the number of common shares
     into which the aforementioned derivatives are indexed at March 31, 2006:

            Common shares indexed:
              Embedded derivative instruments                      4,347,141
              Freestanding derivatives (warrants)                  1,883,761
              Other derivative financial instruments                 143,984
                                                              ------------------
                                                                   6,374,886
                                                              ==================

     Income (expense) for the three months ended March 31, 2006 associated with
     adjustments recorded to reflect the aforementioned derivatives at fair
     value amounted to the following:

     Initial recognition of derivative loss at inception of
         debenture agreement:                                    ($3,565,581)
     Adjustment of derivative liability to fair value
         at March 31, 2006:                                        4,016,554
                                                               -----------------
     Net Derivative Gain:                                         $  450,973
                                                               =================

     Fair value considerations for derivative financial instruments:

     Freestanding derivative instruments, consisting of the Warrants and
     reclassified derivative instruments that arose from the Convertible
     Debenture Financing are valued using the Black-Scholes-Merton valuation
     methodology because that model embodies all of the relevant assumptions
     that address the features underlying these instruments. Significant
     assumptions included in this model as of March 31, 2006 are as follows:

       ---------------------------- -------------------- --------------------
                                                              Other
            Instrument                   Warrants             Derivatives
                                    -------------------- --------------------
            Exercise prices              $2.375              $2.50 --$25.00
            Term (years)                  5.0                  1.0 -- 10.0
            Volatility                  162.9%               104.8%--183.1%
            Risk-free rate                3.65%               3.65%-- 4.88%
       ---------------------------- -------------------- --------------------

     Embedded derivative instruments consist of multiple individual features
     (conversion features, redemption features, and registration rights) that
     were embedded in the Convertible Debentures. The Company evaluated all
     significant features of the hybrid instruments and, where required under
     current accounting standards, bifurcated features for separate report
     classification. These features were, as attributable to each Debenture,
     aggregated into one compound derivative financial instrument for financial
     reporting purposes. These compound embedded derivative instruments are
     valued using the Flexible Monte Carlo methodology because that model
     embodies certain relevant assumptions (including, but not limited to,
     interest rate risk, credit risk, and Company-controlled/mandatory
     redemption features) that are necessary to value these complex derivatives.

                                      F-10
<PAGE>
     Significant terms and assumptions included in this model as of March 31,
     2006 are as follows:

       ------------------------------------------------ -----------------------
            Conversion price                                 $ 1.235
            Actual term (years)                                2.0
            Equivalent term (years)                            1.6
            Equivalent volatility                            149.21%
            Equivalent risk-adjusted interest rate             8.27%
            Equivalent risk-adjusted yield rate               11.39%
       ------------------------------------------------ -----------------------

     Equivalent amounts reflect the net results of multiple modeling simulations
     that the Monte Carlo Simulation methodology applies to underlying
     assumptions.

9.   Stockholders' deficit (restated):

     Subsequent to the issuance of the Company's Quarterly Results, as of and
     for the quarter ended March 31, 2006 on Form 10-Q, the Company determined
     that the effects of the one for fifty reverse stock split in March 2006 had
     not been retroactively presented for equity transactions previously
     reported in Note 9 to the condensed, consolidated financial statements. As
     a result, the Company has restated the amounts in this footnote to properly
     reflect all share amounts for the reverse stock split. In preparing this
     amended 2006 first quarter 10-Q, the Company also reclassified certain
     insignificant amounts within the 2006 cash flow statement and corrected
     some typographical errors. This restatement had no impact on the Company's
     financial position, statements of operations, or net cash flows.

     On March 22, 2006 the Company effectuated a one for fifty reverse split of
     its common stock as approved by its Board of Directors on March 3, 2006. As
     a result, every fifty shares of common stock of the Company that is issued
     and outstanding shall automatically be combined into one issued and
     outstanding share without any change in the par value of such shares. The
     number of shares the Company is authorized to issue was also reversed in
     the same one for fifty ratio. The reverse stock split affects all shares of
     common stock, stock options, and warrants outstanding as of the effective
     time of the reverse stock split. The effects of the one for fifty reverse
     stock split have been reflected in all periods in the accompanying
     financial statements. The Company will pay cash to shareholders in lieu of
     any fractional shares.

                          2006 Common Stock Issuances:

     During the three months ended March 31, 2006, the Company issued 28,400
     shares of restricted common stock for payment of interest, in lieu of cash,
     relating to various notes payable that were outstanding at December 31,
     2005. The shares were valued at $61,070, based on the closing market price
     of the Company's common stock corresponding to the date of each note.

     During the three months ended March 31, 2006, the Company issued 7,582
     shares of restricted common stock in conjunction with a litigation
     settlement. The shares were valued at $15,164, based on the closing market
     price of the Company's common stock on the effective date of the agreement;
     December 12, 2005.

     During the three months ended March 31, 2006, the Company issued 36,000
     shares of common stock in conjunction with the 2003 settlement of a class
     action law suite. The shares were valued at $90,000 based on the closing
     market price of the Company's common stock when the settlement was recorded
     during fiscal year 2003.

     During the three months ended March 31, 2006, the Company issued 2,000
     shares of free trading common stock for the conversion of 25,000 shares of
     the Company's Preferred A stock, in accordance with conversion notices
     dated September 20, 2004. The conversion rate, in accordance with the terms
     of the original offering was $12.50 per share.

     During the three months ended March 31, 2006, the Company issued 174,937
     shares of restricted common stock in conjunction with a private equity
     offering exempt from registration under 4(2) of the Securities Act of 1933,
     and Rule 506 of Regulation D, thereof. The offering was priced at $1.125
     per share, resulting in gross proceeds of $196,804 from the offering. The
     securities underlying the offering include piggy-back registration rights.

     During the three months ended March 31, 2006, the Company issued 17,962
     shares of restricted common stock, in lieu of cash, for payment for raw
     materials inventory and for rent for the Company's distribution warehouse
     in Clearwater, Florida. The shares were valued at $44,905, based on the
     closing market price of the Company's common stock on the effective date of
     the agreement, November 30, 2005.

     During the three months ended March 31, 2006, the Company issued 8,430
     shares of restricted common stock for financing fees owed in conjunction
     with a finder's fee agreement relating to the Company's December 2005
     private equity placement. The shares were valued at $11,855, based on the
     terms of the finder's fee agreement.

     During the three months ended March 31, 2006, the Company issued 10,000
     shares of restricted common stock to employees in the form of stock
     compensation. The shares were valued at $15,000, based on the closing
     market price of the Company's common stock on date the grant was approved.


                                      F-11
<PAGE>
10.  Discontinued Operations:

     During the quarter ended March 31, 2005, the Company formalized a plan to
     dispose of its Hotel/MDU products segment. The plan included the
     termination of all employees associated with the segment, and the closing
     of the Company's sales office in South Carolina. At the end of the quarter
     ended June 30, 2005, the plan had been implemented and the Company had
     secured an agreement with an outside party to sell the remaining
     installation and monthly service contracts.

     Operating results for the discontinued segment have been reported
     separately as discontinued operations in the consolidated statements of
     income for all periods presented. Following are the components of the
     amounts disclosed:

       Loss from Discontinued Operations
<TABLE>
<CAPTION>
                                                                      Period Ending
                                                             March 31,              March 31,
                                                               2006                   2005
                                                          -----------------      -----------------
<S>                                                                    <C>              <C>
Net Revenues                                                           $ -              $ 242,504
Cost of Goods Sold                                                       -                228,438

     Gross Profit                                                        -                 14,066

Operating Expenses                                                       -                152,948

                                                          -----------------      -----------------
Net Loss from discontinued operations                                  $ -             $ (138,882)
                                                          =================      =================

      Assets and Liabilities of Discontinued Operation:

                                                              March 31,           December 31,
                                                               2006                   2005
                                                          -----------------      -----------------
Total Assets related to discontinued operations
          Accounts Receivable                                     $ 16,588               $ 16,588
                                                          =================      =================


Total Liabilities related to discontinued operations
          Accounts Payable                                       $ 121,858              $ 155,128
                                                          =================      =================

</TABLE>

11.  Commitments and contingencies:

     Litigation, claims and assessment:

     Satius, Inc. License Agreement

     On August 12, 2005, the Company was served with a complaint filed in the
     Court of Common Pleas, Montgomery County, Pennsylvania. The action was
     filed by Satius, Inc. ("Satius"). The suit alleges breach of contract
     involving a license agreement with Satius dated December 18, 2003, that
     related to certain of the Company's analog power products. This same
     license agreement was terminated by Satius on July 10, 2004. Satius also
     seeks a preliminary injunction in connection with this action. The suit
     remains in the discovery phase and, as of the filing of this document, the
     parties are awaiting the Court's ruling on a May 3, 2006, hearing to
     dismiss the case in whole or in part. No hearing is currently scheduled for
     the motion for preliminary injunction. The Company and its management
     believe that it is not in violation of the terminated license agreement and
     intend to defend the law suit vigorously. However, there can be no
     assurance that the Company will prevail on the merits of the case.
     Litigation of this matter will be expensive and will divert time and
     financial resources away from the Company's business. In addition, an
     unfavorable outcome in this matter would result in substantial harm and
     possibly severe damage to the Company.


                                      F-12
<PAGE>
     SEC Investigation

     The Securities and Exchange Commission's Division of Enforcement began an
     investigation in January 2001 relating to the Company's financial results
     and common stock performance during 2000. As a result Richard McBride,
     former chairman, president and chief executive officer, resigned from all
     positions with the Company. Further, all executives involved with the
     allegations were replaced during 2001 and Mr. McBride passed away in
     October 2001. The Company has cooperated fully with the SEC, which included
     the testimony of former employees, Col. Larry Hoffman (retired), and
     Christy Mutlu. George Bernardich and current officers and employees Douglas
     Bauer, CFO, and J. R. Cox, former director, have also testified before the
     SEC.

     On February 12, 2004, the SEC's Staff advised the Company, through its
     counsel, that they intend to recommend that the SEC bring a civil
     injunctive action against the Company and certain of its current and former
     officers and/or directors. As it relates to the Company, the Staff alleges
     that:

     The Company violated Section 17(a) of the Securities Act of 1933
     ("Securities Act") and Sections 10(b), 13(a), 13(b)(2)(A), and 13(b)(2)(B)
     of the Securities Exchange Act of 1934 ("Exchange Act") and Rules 10b-5,
     13a-1, 13a-11, 13a-13, and 12b-20 thereunder, and is liable for civil
     penalties pursuant to Section 20(d) of the Securities Act and Section
     21(d)(3)(A) of the Exchange Act. The SEC's Staff, in accordance with Rule
     5(c) of the Commission's Rules of Informal and Other Procedures, 17 C.F.R.
     ss.202.5(c), afforded the Company the opportunity to make a "Wells
     Submission" regarding the Staff's intended recommendations. The Company
     retained its counsel to prepare such a Wells Submission on behalf of the
     Company, its officers, and employees, as it believed that there were
     meritorious factual, legal and policy reasons why the Staff's
     recommendation should not be followed by the Commission. The "Wells
     Submission" documents were prepared and submitted to the Staff near the end
     of March of 2004.

     In June of 2004, counsel notified the Company that as a result of the Wells
     Submission, the staff may modify its recommendations to the Commission;
     however, the Company had no specific details as to what those modifications
     would be or whether they would be accepted by the commission. The Company,
     twice, in August and November of 2004, sent updated financial information
     to the Staff, at their request, but received no further correspondence
     regarding a proposed recommendation.

     If the Staff's original recommendation is accepted by the Commission and a
     civil injunctive action were to be subsequently filed against the Company,
     no decision has been made at this time as to whether the Company would
     vigorously defend that matter, or would seek to reach a negotiated
     settlement. The Staff has informally advised counsel of their belief that
     if they were successful in litigating this matter, a civil penalty in
     excess of $100,000 could be imposed against the Company. However, counsel
     believes that there are numerous mitigating factors which could cause this
     amount to be reduced, even if the Company's efforts to defend the suit were
     unsuccessful. Therefore it is impossible at this time to estimate the
     likelihood of an unfavorable outcome, or to estimate the amount of any such
     loss from this matter.

     Before any final determination was made with regard to the aforementioned
     investigation, the Staff notified the Company that it wanted to review
     additional documentation. This request pertained to a purchase contract the
     Company entered with Universal General Corporation, LLC (UGC), on September
     17, 2004 and the subsequent shipment of products to UGC on November 15,
     2004. The Company has, through its counsel, fully cooperated with this
     additional request, and has provided the documents and financial
     information sought. In addition, certain current and former officers and
     employees have provided testimony and/or interviews to the Staff with
     regard to UGC. The Company has been advised by the Staff that the
     investigations of both items are complete, and the Company anticipates that
     the Commission will render a decision in this matter in the relatively near
     future.

                                      F-13
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Cautionary Statements

You should read the following discussion and analysis in conjunction with the
Financial Statements and related Notes contained elsewhere in this Form 10-Q
("Report"). The information in this Report is not a complete description of our
business or the risks associated with an investment in our common stock. We urge
you to carefully review and consider the various disclosures made by us in this
Report and in our other reports filed with the SEC, including our Annual Report
on Form 10-K for the year ended December 31, 2005.

The section entitled "Risk Factors" set forth in our Annual Report on Form 10-K
for the year ended December 31, 2005 and similar types of discussions in other
SEC filings discuss some of the important risks that may affect our business,
results of operations and financial condition. Some of those risks are as
follows:

*Our business depends on the protection of our intellectual property and may
suffer if we are unable to adequately protect our intellectual property.

*Our stock price can be extremely volatile.

You should carefully consider those risks, in addition to the other information
in this Report and in our other filings with the SEC, before deciding to invest
in our Company or to maintain or decrease your investment.

This Report may contain forward-looking @ statements within the meaning of
Section 17A of the Securities Exchange Act of 1933, as amended, and Section 21E
of the Securities Exchange Act, as amended. Examples of forward-looking
statements include, but are not limited to: (a) projections of our revenues,
capital expenditures, growth, prospects, dividends, capital structure and other
financial matters; (b) statements of our plans and objectives; (c) statements of
our future economic performance; (d) statements of assumptions underlying other
statements and statements about us and our business relating to the future; and
(e) any statements using the words "believes," "budget," "target," "goal," A
anticipate," A expect," "plan," "outlook," "objective," A may," A project," A
intend," "estimate," or similar expressions. These statements are only
predictions. These statements are not guarantees of future performance and are
subject to certain risks, uncertainties and assumptions that are difficult to
predict.

We believe it is important to communicate our expectations. However, there may
be events in the future that we are not able to accurately predict or over which
we have no control. Our actual results and the timing of certain events could
differ materially from those anticipated in these forward-looking statements as
a result of certain factors.

OVERVIEW

We develop, license, manufacture, and market products and applications developed
to transmit voice, video, audio and data either individually or any and all
combinations over power lines, twisted pair wires, and coax in AC and DC power
environments. We also manufacture and market underwater video cameras, lights,
and accessories for the marine industry. Our products are sold in both retail
and commercial markets. Our principal products are sold in the security and
transportation industries.

Net revenues of $211,585 for the three month period ended March 31, 2006
decreased 50% compared to net revenues for the same period ended March 31, 2005.
One reason for the decline was the cancellation of on air shows with Home
Shopping Network, a customer that in past reporting periods has accounted for a
significant portion of our SecureView sales. The shows were cancelled because of
declining sales performance due to market saturation and a restructuring that is
currently taking place at HSN. Consequently, sales in our DC Transportation
products segment accounted for 67% of total revenues for the three month period
ended March 31, 2006 compared to 36% for the same period ended March 31, 2005.

                                       4
<PAGE>
As a result of the restructuring plan that we initiated in April of 2005, we
entered fiscal year 2006 much leaner in terms of both personnel and overall
operating expenses. For the three month period ended March 31, 2006, total
operating expenses decreased by $845,671, or 42%, compared to the same period
ended March 31, 2005. In addition, for the three month period ended March 31,
2006, loss from operations decreased by $817,923, or 43%, compared to the same
period ended March 31, 2005.

We continued to be extremely short on working capital during the three months
ended March 31, 2006. This required management to focus primarily on raising
capital. A large amount of our management's resources was spent on raising
short-term capital and acquiring bridge loans to fund operations while
simultaneously attempting to secure the long-term financing needed to execute
the business plan. The shortage of capital had a negative impact on revenues as
we were unable to finance required inventory levels on a timely basis. In
addition, it was necessary to severely curtail product development efforts.
These circumstances did cause a delay in the development of new products;
however we are on schedule to introduce new technology and products in the third
and fourth quarters of 2006 as previously announced.

The new technologies to be introduced in 2006 include:

o    More versatile transportation technology: The new transportation product
     will be capable of operating on more vehicles, will be more reliable and
     will be capable of operating on both US and International electrical
     standards. This will give PowerLinx the opportunity to pursue International
     markets in addition to North America.

o    Audio over power line: This technology will enable the user to transmit and
     receive audio over the existing power lines in a home. This technology
     enables or may enhance several potential products. Users may send audio
     from their stereo to speakers anywhere in their home. Music from iPods may
     be transmitted to remote speakers. OEM surround sound system makers could
     use this technology to transmit sound to the rear speakers.

o    Multi-camera video surveillance system: This technology allows the user to
     use multiple cameras over the power line versus our current technology
     which only supports one camera. In addition, the user can adjust camera
     color and brightness using a remote control.

o    Power line IP Network Camera: A user can transmit the video from their
     camera over the existing power lines to their computer. They can also
     choose to view the video on a computer from remote locations. This enables
     the user to use the camera for video surveillance from any computer with
     broad band Internet access.

Of most significance during the three month period ended March 31, 2006 was the
successful completion of our capital raising efforts. On March 16, 2006 we
entered into a Securities Purchase Agreement with several institutions and
accredited investors, under which we agreed to issue and sell to the Purchasers
an aggregate principal amount of $4,473,933 of convertible debentures, including
the conversion of $1,373,933 of existing short-term debt, an aggregate of up to
$3,100,000 in proceeds, and warrants to purchase up to 94,188,063 (1,883,761
shares as adjusted for the March 22, 2006 1 for 50 reverse stock split) shares
of common stock. All the conditions for closing were met and all proceeds from
the transaction were received as of March 29, 2006. (For a more detailed
description of the terms and conditions, see Note 8 to the financial statements
or refer to the Company's current reports filed on Form 8-K and 8-K/A with the
Securities and Exchange Commission on March 22, 2006 and April 7, 2006).

The completion of this capital raising effort, which was a fundamental part of
our restructuring plan, affords us the opportunity to execute the business plan
we have developed. In addition, we are also very pleased to have been able to
garner such solid and reputable institutions as our financing partners; who
offer other resources, in addition to the capital provided, for us to draw upon
as we move forward.

                                       5
<PAGE>
RESULTS OF OPERATIONS

See Note 3 to the financial statements for additional segment reporting.

THREE MONTHS ENDED MARCH 31, 2006 AND MARCH 31, 2005

NET REVENUE. Net revenue decreased 50% from $427,434 for the three months ended
March 31, 2005 to $211,585 for the three months ended March 31, 2006. Marine
product segment sales were $59,386 or 28% of total revenues for the three months
ended March 31, 2006 compared to $49,229, or 11% of total revenues, for the
three months ended March 31, 2005. Overall, marine product sales increased
$10,157, or 21%. Security product segment sales were $9,552 or 5% of total
revenues for the three months ended March 31, 2006 compared to $225,379, or 53%
of total revenues, for the three months ended March 31, 2005. Overall, security
product sales decreased $215,827, or 96%. DC Transportation product segment
sales were $142,647, or 67% of total revenues for the three months ended March
31, 2006 compared to $152,826, or 36% of total revenues for the three months
ended March 31, 2005. Overall, DC Transportation product sales decreased
$10,179, or 7%. The increase in the marine product segment sales was due to a
general increase in consumer attendance at regional boat shows. The reduction in
the security products segment is due primarily to the cancellation of on air
sales shows on Home Shopping Network (HSN). The cancellation of the on air shows
was due to market saturation and a general restructuring at HSN. The decrease in
revenues for the DC transportation product segment was driven primarily by the
Company's inability to finance the proper inventory levels due to a cash
shortage prior to the Company completing its fund raising efforts on March 22,
2006.

COST OF GOODS SOLD. Cost of Goods sold decreased 60% from $315,182 for the three
months ended March 31, 2005 to $127,080 for the three months ended March 31,
2006. As a percentage of net revenue, cost of goods sold decreased to 60% for
the three months ended March 31, 2006 from 74% for the three months ended March
31, 2005. Cost of goods sold for the marine products segment increased $4,608 or
15%, from $31,617 for the three months ended March 31, 2005 to $36,225 for the
same period ended in 2006. As a percentage of net revenue, cost of goods sold
for the marine product segment decreased from 64% for the three months ended
March 31, 2005 to 61% for same period ended in 2006. Cost of goods sold for the
security products segment decreased $184,317 or 96%, from $192,436 for the three
months ended March 31, 2005 to $8,119 for the same period ended in 2006. As a
percentage of revenue, cost of goods sold for the security product segment did
not change from 85% for the three months ended March 31, 2005 to 85% for same
period ended in 2006. Cost of goods sold for the DC Transportation product
segment decreased $8,394 or 9% from $91,129 for the three months ended March 31,
2005 to $82,735 for the same period ended in 2006. As a percentage of net
revenue, cost of goods sold for the DC Transportation product segment decreased
from 60% for the three months ended March 31, 2005 to 58% for same period ended
in 2006.

The decrease in the cost of goods sold as a percentage of net revenues for the
marine products segment was driven primarily by the elimination of sales
promotions during the period ended March 31, 2006. The decrease in the cost of
goods sold as a percentage of net revenues for the DC Transportation product
segment was due to improved component pricing negotiated during the period.

GROSS PROFIT MARGIN. Gross profits on sales for the three months ended March 31,
2006 amounted to $84,505 or 40% of net revenues, compared to $112,252, or 26% of
net revenues, for the three months ended March 31, 2005. The marine products
segment contributed $23,160 and $17,612 of the total gross profit for the three
months ended March 31, 2006 and 2005, respectively. The security products
segment contributed $1,433 and $32,943 of the total gross profit for the three
months ended March 31, 2006 and 2005, respectively. The DC Transportation
products segment contributed $59,912 and $61,697 of the total gross profit for
the three months ended March 31, 2006 and 2005, respectively. The gross profit
percentage for the marine products segment increased from 36% for the three
months ended March 31, 2005 to 39% for the three months ended March 31, 2006.
The gross profit percentage for the security products segment did not change
from 15% for the three months ended March 31, 2005 to 15% for the three months
ended March 31, 2006. The gross profit percentage for the DC Transportation
products segment increased from 40% for the three months ended March 31, 2005 to
42% for the three months ended March 31, 2006.

                                       6
<PAGE>
The increase in the gross profit margin as a percentage of net revenues for the
marine products segment was driven primarily by the elimination of sales
promotions during the period ended March 31, 2006. The increase in the gross
profit margin as a percentage of net revenues for the DC Transportation product
segment was due to improved component pricing negotiated during the period.

SALARIES AND WAGES. Salaries and Wages decreased 32% from $424,207 for the three
months ended March 31, 2005 to $289,318 for the three months ended March 31,
2006. The decrease was due to the overall reduction in employees as a result of
the Company's restructuring plan initiated in April of 2005. Salary and Wages is
comprised of employee wages and stock compensation. During the three months
ended March 31, 2006, $15,000 of non-cash stock-based compensation was recorded
in conjunction with common stock issued to an employee pursuant to employment
contract obligations.

PROFESSIONAL & CONSULTING FEES. Professional and consulting fees decreased 10%
from $388,446 for the three months ended March 31, 2005 to $349,030 for the
three months ended March 31, 2006. The decrease was due to the elimination of
consulting fees but was offset by an increase in legal fees from attorneys
handling the Company's matters with the Securities & Exchange Commission and
defending the Satius law suit (See Legal Proceedings). Professional and
consulting fees include fees paid to attorneys, accountants, and business
consultants.

DEPRECIATION AND AMORTIZATION EXPENSE. Depreciation and amortization decreased
35% from $166,890 for the three months ended March 31, 2005 to $108,798 for the
three months ended March 31, 2006. The decrease was attributable to a reduction
in amortization expense as certain intangible assets were fully amortized as of
December 31, 2005.

RESEARCH & DEVELOPMENT. Research and development expense decreased 23% from
$171,119 for the three months ended March 31, 2005, to $132,207 for the three
months ended March 31, 2006. The decrease was due to a budget reduction based on
the Company's cash position during the period. Research and development costs
consist of all expenditures related to the improvement and development of the
Company's current product line, new product development, and engineering
consulting fees associated with licensed technology. Currently, substantially
all of our research and development costs and efforts are dedicated to the
development of our security (both analog and digital) and DC Transportation
product segments. For the three months ended March 31, 2006, of the total
Research & Development expenditures, $103,122 or 78% was related to the security
& audio products segment, $27,765 or 21% was related to the DC Transportation
products segment, and $1,320 or 1% was related to the marine products segment.
The cost of our research and development activities is borne directly by the
Company; no amounts are borne by our customers, nor are any contracts for
customer funded research and development currently anticipated. The Company
plans to continue funding the security and DC transportation product segments
for the next several years.

ADVERTISING AND PROMOTIONS. Advertising and promotions decreased 3% from $56,170
for the three months ended March 31, 2005 to $54,396 for the three months ended
March 31, 2006. The decrease was due directly to a reduction in print
advertising for the DC transportation product segment. The amount also includes
portions of postage, printing, and travel that are attributable to advertising
and promotions.

RENT AND UTILITIES. Rent and utilities increased 8% from $48,145 for the three
months ended, March 31, 2005 to $52,007 for the three months ended, March 31,
2006. The increase is due to the inclusion of rent for the Company's
distribution warehouse that was omitted during the prior period. Rent and
utilities includes office rent, warehouse rent, storage, telephone, and
utilities.

TRAVEL & ENTERTAINMENT EXPENSE. Travel & entertainment expense decreased 25%
from $51,261 for the three months ended March 31, 2005 to $38,397 for the three
months ended March 31, 2006. The decrease was attributed to adherence to
budgeted expenditures and an overall reduction in the number of employees
traveling as a result of Company's restructuring plan initiated in April of
2005. Travel & entertainment expenses include normal expenses associated with
traveling including, but not limited to; airfare, auto rental, parking & tolls,
hotels & lodging, taxis, meals, and entertainment.

                                       7
<PAGE>

OTHER EXPENSES. Other expenses increased 18% from $107,443 for the three months
ended March 31, 2005 to $126,540 for the three months ended March 31, 2006. The
increase was due to an approximate $31,000 charge to provision for doubtful
accounts. Other expenses include travel, supplies, property taxes, insurance,
financing fees, bank charges, provision for doubtful accounts, postage &
delivery, and various other expenses that are classified as miscellaneous.


NON-OPERATING INCOME (EXPENSE) ITEMS. Non-operating income (expense) increased
from ($1,507) for the three months ended March 31, 2005 to ($1,118,212) for the
three months ended March 31, 2006. Components of non-operating expenses are as
follows:

     o    Interest expense increased to $66,899 for the three months ended March
          31, 2006 from ($1,507) for the three months ended March 31, 2005. The
          current period interest expense includes ($50,258) of amortization of
          debt discount on the Convertible Debentures. The Company records
          amortization using the effective interest method and, accordingly,
          interest expense associated with these debentures will increase as the
          carrying value increases.

     o    Loss of extinguishment of ($1,502,286) arose in connection with our
          debenture financing where we allocated the fair value of instruments
          issued in connection with the financing to the proceeds and the debt
          relieved on a relative fair value basis. This calculation resulted in
          a loss on extinguishment associated with the relieved indebtedness.

     o    Derivative gain, which amounted to $450,973 for the three months ended
          March 31, 2006 arises from fair value adjustments to our derivative
          financial instruments. These instruments consist of freestanding
          warrants and embedded conversion features associated with the
          Debenture offering. We will continue to incur fair value adjustments
          to these instruments until such instruments are converted, exercised
          or reclassified to stockholders' equity. Future fair value adjustments
          require the use of subjective estimates. However, the principal drive
          of our valuation model is the Company's trading common stock.
          Accordingly, future volatility in the trading market price may result
          in significant changes in fair value that are required to be recorded
          as adjustments in income.


LIQUIDITY & CAPITAL RESOURCES

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. However, the Company has incurred loss
from operations of $1,066,188 and $1,884,111 during the three months ended March
31, 2006 and 2005, respectively. In addition, during those periods, the Company
has used cash of $1,198,056 and $771,377 respectively, in its operating
activities and has a stockholders' deficit at March 31, 2006. These conditions
raise substantial doubt about the Company's ability to continue as a going
concern.

The Company has devoted significant efforts in the further development and
marketing of its existing products in its Security and DC Transportation
Products Segments, which, while now showing improved revenues, cannot yet be
considered as sufficient to fund operations for any sustained period of time.
The Company has allocated significant resources to the development of new power
line technologies and products that will be launched in the third and fourth
quarters of fiscal year 2006. The Company's ability to continue will be
dependent upon achieving profitable operations through the licensing and sales
of these new technologies and products.

The Company's ability to continue as a going concern is dependent upon (i)
raising additional capital to fund operations (ii) the further development of
the Security and DC Transportation Products Segment products and (iii)
ultimately the achievement of profitable operations. During the three months
ended March 31, 2006, the Company secured financing of $4,473,933 in the form of
convertible debentures which included proceeds of $3,100,000 and the conversion
of $1,373,933 of otherwise short term existing obligations to long term debt
(See Note 8). While the proceeds of this financing will significantly mitigate
the Company's liquidity difficulties, the ability of the Company to sustain its
operations for a reasonable period without further financing cannot be assured.
The financial statements do not include any adjustments that might arise as a
result of this uncertainty.

                                       8
<PAGE>
During the three months ended March 31, 2006 the Company funded its losses from
operations through the following vehicles:

o    On March 16, 2006, the Company entered into a Securities Purchase Agreement
     (the "Purchase Agreement"), with several accredited investors (collectively
     the "Purchasers"), under which the Company agreed to issue and sell to the
     Purchasers in a private placement up to $4,473,933 aggregate principal
     amount of convertible debentures ("Debentures"), including $1,373,933 of
     existing debt being converted into the Debentures, and warrants to purchase
     common stock (the "Warrants") for an aggregate of up to $3,100,000 (the
     "Proceeds"). All the closing conditions have been satisfied on March 23,
     2006. On March 23, 2006 the Company received a portion of the Proceeds in
     the amount of $2,563,572 net of $136,428, which was paid from the Proceeds
     as payment for commissions and expenses and $87,428 as repayment of certain
     creditors pursuant to the Purchase Agreement. Furthermore, on March 27,
     2006, the Company received $250,000 and on March 29, 2006 the Company
     received a final disbursement of the Proceeds in the amount of $150,000,
     for a total aggregate amount of the Proceeds of $3,100,000 disbursed to the
     Company. The Company intends to pay a portion of the Proceeds as a broker's
     fee with respect to the sale of the Debentures and Warrants to the
     Purchasers, and to use the net available proceeds for general corporate and
     working capital purposes. The Warrants may be exercised for an aggregate of
     up to 94,188,063 (1,883,761 as adjusted for the March 22, 2006 1 for 50
     reverse stock split) shares of common stock until March 22, 2011, at price
     per share equal to the product of (i) 1.25 and (ii) the Applicable Initial
     Reference Price (the "Exercise Price"). The exercise price will be subject
     to adjustment for events and transactions as stated in the Warrant. The
     transaction was recorded as a derivative liability on the Company's balance
     sheet (See "Note 8" to the financial statements).

In May 2006, the Company issued a purchase order to its overseas supplier in the
amount of $352,500 for the manufacturing of the Company's Secure View product.
The product is expected to be delivered during the 2nd quarter ended June 30,
2006. In addition, the Company has also placed purchase orders totaling $50,000
for critical chip components used in its new products to be ready for
manufacturing during the 3rd and 4th quarters ended September 30, 2006 and
December 31, 2006, respectively. Other than outlined above, the Company has no
material commitments for the purchase of raw materials or components. The
Company issues purchase orders for these items for the purposes of fulfilling
customer orders and maintaining reasonable levels of inventory.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company is exposed to changes in prevailing market interest rates affecting
the return on its investments but does not consider this interest rate market
risk exposure to be material to its financial condition or results of
operations. The Company invests primarily in United States Treasury instruments
with short-term (less than one year) maturities. The carrying amount of these
investments approximates fair value due to the short-term maturities. Under its
current policies, the Company does not use derivative financial instruments,
derivative commodity instruments or other financial instruments to manage its
exposure to changes in interest rates or commodity prices.

Item 4.   Controls and Procedures

The Company maintains disclosure controls and procedures that are designed to
ensure that information required to be disclosed in the Company's Exchange Act
reports is recorded, processed, summarized and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and communicated to the Company's management, including its Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions
regarding required disclosure based closely on the definition of "disclosure
controls and procedures" in Rule 13a-14(c). In designing and evaluating the
disclosure controls and procedures, management recognized that any controls and
procedures, no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives, and management
necessarily was required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.

                                       9
<PAGE>
An evaluation was carried out under the supervision and with the participation
of our management, including our Chief Executive Officer and Chief Financial
Officer, of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rule 13a-14(c) under the Securities
Exchange Act of 1934) as of March 31, 2006. Based upon that evaluation, the
Chief Executive Officer and Chief Financial Officer concluded that the design
and operation of these disclosure controls and procedures were effective. No
significant changes were made in our internal controls or in other factors that
could significantly affect these controls subsequent to the date of their
evaluation.

                           PART II. OTHER INFORMATION


Item 1.   Legal Proceedings

Litigation, claims and assessment:

Satius, Inc. License Agreement

On August 12, 2005, the Company was served with a complaint filed in the Court
of Common Pleas, Montgomery County, Pennsylvania. The action was filed by
Satius, Inc. ("Satius"). The suit alleges breach of contract involving a license
agreement with Satius dated December 18, 2003, that related to certain of the
Company's analog power products. This same license agreement was terminated by
Satius on July 10, 2004. Satius also seeks a preliminary injunction in
connection with this action. The suit remains in the discovery phase and, as of
the filing of this document, the parties are awaiting the Court's ruling on a
May 3, 2006, hearing to dismiss the case in whole or in part. No hearing is
currently scheduled for the motion for preliminary injunction. The Company and
its management believe that it is not in violation of the terminated license
agreement and intend to defend the law suit vigorously. However, there can be no
assurance that the Company will prevail on the merits of the case. Litigation of
this matter will be expensive and will divert time and financial resources away
from the Company's business. In addition, an unfavorable outcome in this matter
would result in substantial harm and possibly severe damage to the Company.

SEC Investigation

The Securities and Exchange Commission's Division of Enforcement began an
investigation in January 2001 relating to the Company's financial results and
common stock performance during 2000. As a result Richard McBride, former
chairman, president and chief executive officer, resigned from all positions
with the Company. Further, all executives involved with the allegations were
replaced during 2001 and Mr. McBride passed away in October 2001. The Company
has cooperated fully with the SEC, which included the testimony of former
employees, Col. Larry Hoffman (retired), and Christy Mutlu. George Bernardich
and current officers and employees Douglas Bauer, CFO, and J. R. Cox, former
director, have also testified before the SEC.

On February 12, 2004, the SEC's Staff advised the Company, through its counsel,
that they intend to recommend that the SEC bring a civil injunctive action
against the Company and certain of its current and former officers and/or
directors. As it relates to the Company, the Staff alleges that:

The Company violated Section 17(a) of the Securities Act of 1933 ("Securities
Act") and Sections 10(b), 13(a), 13(b)(2)(A), and 13(b)(2)(B) of the Securities
Exchange Act of 1934 ("Exchange Act") and Rules 10b-5, 13a-1, 13a-11, 13a-13,
and 12b-20 thereunder, and is liable for civil penalties pursuant to Section
20(d) of the Securities Act and Section 21(d)(3)(A) of the Exchange Act. The
SEC's Staff, in accordance with Rule 5(c) of the Commission's Rules of Informal
and Other Procedures, 17 C.F.R. ss.202.5(c), afforded the Company the
opportunity to make a "Wells Submission" regarding the Staff's intended
recommendations. The Company retained its counsel to prepare such a Wells
Submission on behalf of the Company, its officers, and employees, as it believed
that there were meritorious factual, legal and policy reasons why the Staff's
recommendation should not be followed by the Commission. The "Wells Submission"
documents were prepared and submitted to the Staff near the end of March of
2004.

                                       10
<PAGE>
In June of 2004, counsel notified the Company that as a result of the Wells
Submission, the staff may modify its recommendations to the Commission; however,
the Company had no specific details as to what those modifications would be or
whether they would be accepted by the commission. The Company, twice, in August
and November of 2004, sent updated financial information to the Staff, at their
request, but received no further correspondence regarding a proposed
recommendation.

If the Staff's original recommendation is accepted by the Commission and a civil
injunctive action were to be subsequently filed against the Company, no decision
has been made at this time as to whether the Company would vigorously defend
that matter, or would seek to reach a negotiated settlement. The Staff has
informally advised counsel of their belief that if they were successful in
litigating this matter, a civil penalty in excess of $100,000 could be imposed
against the Company. However, counsel believes that there are numerous
mitigating factors which could cause this amount to be reduced, even if the
Company's efforts to defend the suit were unsuccessful. Therefore it is
impossible at this time to estimate the likelihood of an unfavorable outcome, or
to estimate the amount of any such loss from this matter.

Before any final determination was made with regard to the aforementioned
investigation, the Staff notified the Company that it wanted to review
additional documentation. This request pertained to a purchase contract the
Company entered with Universal General Corporation, LLC (UGC), on September 17,
2004 and the subsequent shipment of products to UGC on November 15, 2004. The
Company has, through its counsel, fully cooperated with this additional request,
and has provided the documents and financial information sought. In addition,
certain current and former officers and employees have provided testimony and/or
interviews to the Staff with regard to UGC. The Company has been advised by the
Staff that the investigations of both items are complete, and the Company
anticipates that the Commission will render a decision in this matter in the
relatively near future.

Item 1A. Risk Factors

During the quarterly period ended March 31, 2006, no material changes occurred
with respect to the risk factors as previously disclosed in our Annual Report on
Form 10-K for the year ended December 31, 2005. Please read the section entitled
"Risk Factors" set forth in our Annual Report on Form 10-K for the year ended
December 31, 2005 and similar types of discussions in other SEC filings which
discuss some of the important risks that may affect our business, results of
operations and financial condition.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

On January 17, 2006, the Company issued 28,400 shares of restricted common
stock for payment of interest, in lieu of cash, relating to various notes
payable that were outstanding at December 31, 2005. The shares were valued at
$61,070, based on the closing market price of the Company's common stock
corresponding to the date of each note.

On January 30, 2006, the Company issued 7,582 shares of restricted common
stock in conjunction with a litigation settlement. The shares were valued at
$15,164, based on the closing market price of the Company's common stock on the
effective date of the agreement; December 12, 2005.

On February 14, 2006, the Company issued 53,529 shares of restricted common
stock in conjunction with exercise of outstanding warrants from which it
received proceeds in the amount of $133,824. The warrants were re-priced and
exercisable at $2.50 per share based on the approval of the Company's Board of
Directors.

                                       11
<PAGE>

On February 22, 2006, the Company issued 413,028 shares of restricted common
stock in conjunction with a private equity offering exempt from registration
under 4(2) of the Securities Act of 1933, and Rule 506 of Regulation D, thereof.
The offering was priced at $1.125 per share, resulting in gross proceeds of
$464,657 from the offering. The securities underlying the offering include
piggy-back registration rights.

On March 7, 2006, the Company issued 17,962 shares of restricted common stock,
in lieu of cash, for payment for raw materials inventory and for rent for the
Company's distribution warehouse in Clearwater, Florida. The shares were valued
at $44,905, based on the closing market price of the Company's common stock on
the effective date of the agreement, November 30, 2005.

On March 7, 2006, the Company issued 8,430 shares of restricted common stock for
financing fees owed in conjunction with a finder's fee agreement relating to the
Company's December 2005 private equity placement. The shares were valued at
$11,855, based on the terms of the finder's fee agreement.

On March 7, 2006, the Company issued 10,000 shares of restricted common stock to
employees in the form of stock compensation. The shares were valued at $15,000,
based on the closing market price of the Company's common stock on date the
grant was approved.


All of our securities issued in the foregoing transactions were issued in
reliance on the exemption from registration and prospectus delivery requirements
of the Act set forth in Section 3(b) and/or Section 4(2) of the Securities Act
and the regulations promulgated thereunder. With respect to the sale of the
Units described above, the Company claims an exemption from the registration
requirements of the Securities Act of 1933, as amended (the "Act"), pursuant to
Section 4(2) of the Securities Act and/or Regulation D promulgated thereunder
since, among other things, (1) the transaction did not involve a public
offering, (2) the investors were accredited investors and/or qualified
institutional buyers, (3) the investors had access to information about the
Company and their investment, (4) the investors took the securities for
investment and not resale, (5) the Company took appropriate measures to restrict
the transfer of the securities, and (6) no commissions were paid in connection
with the placement and/or sale of the securities.

Item 3.  Defaults Upon Senior Securities.

         Not Applicable.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Other Information.

         None.

Item 6.  Exhibits

(a) Exhibits:

     31.1 Certification by Chief Financial Officer pursuant to Sarbanes -Oxley
          Section 302.

     31.2 Certification by Chief Executive Officer pursuant to Sarbanes -Oxley
          Section 302.

     32.1 Certification by Chief Financial Officer pursuant to 18 U.S. C.
          Section 1350

     32.2 Certification by Chief Executive Officer pursuant to 18 U.S. C.
          Section 1350



                                       12
<PAGE>
                                  SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Dated: August 22, 2006                    POWERLINX, INC.



                                          By: /s/ MICHAEL TOMLINSON
                                             ----------------------
                                             MICHAEL TOMLINSON
                                             Chief Executive Officer


                                          By: /s/ DOUGLAS BAUER
                                             ------------------
                                             DOUGLAS BAUER
                                             Chief Financial Officer



                                       13