SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                    FORM 10-K

                   Annual Report Pursuant to Section 13 or 15(d)
                      of the Securities Exchange Act of 1934

                             For the fiscal year ended
                                 December 31, 2001

                        Commission file number: 333-95349-05


                         GREENPOINT MORTGAGE SECURITIES INC.
            (as sponsor, providing for the issuance of GreenPoint Home Equity
            Loan Trust 2001-1 Home Equity Loan Asset-Backed Notes, Series
            2001-1).

                       GREENPOINT HOME EQUITY LOAN TRUST 2001-1
             (Exact name of Registrant as specified in its Charter)

           DELAWARE                                    68-0397342
           (State or other jurisdiction                (I.R.S. Employer
           incorporation or organization)              Identification Number)

           700 LARKSPUR LANDING CIRCLE
           SUITE 240
           LARKSPUR, CALIFORNIA                         94939
           (Address of principal executive offices)     (Zip Code)

            Registrant's telephone number, including area code:
                               (415) 925-6106

          Securities registered pursuant to Section 12(b) of the Act:
                               NOT APPLICABLE.

          Securities registered pursuant to Section 12(g) of the Act:
                               NOT APPLICABLE.

     Indicate by check mark whether the Registrant (1) has filed all reports
     required to be filed by Section 13 or 15(d) of the Securities Exchange
     Act of 1934 during the preceding 12 months (or for such shorter period
     that the Registrant was required to file such reports), and (2) has been
     subject to such filing requirements for the past 90 days.  Yes  X  No

     Indicate by check mark if disclosure of delinquent filers pursuant to
     Item 405 of Regulation S-K is not contained herein, and will not be
     contained, to the best of the Registrant's knowledge, in definitive proxy
     or information statements incorporated by reference in Part III of the
     Form 10-K or any amendment to this Form 10-K.  [  ].

     Aggregate market value of voting stock held by non-affiliates of the
     Registrant as of December 31, 2001:  NOT APPLICABLE.

     Number of shares of common stock outstanding as of December 31, 2001:
     NOT APPLICABLE.

     DOCUMENTS INCORPORATED BY REFERENCE

     Documents in Part II and Part IV incorporated herein by reference are as
     follows:

     Monthly Remittance Statement to the Certificateholders dated as of
     May 12, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on June 18, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     June 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on July 11, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     July 16, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on August 8, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     August 27, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 22, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     September 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     October 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     November 26, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on December 7, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     December 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on January 7, 2002.

     PART I

     ITEM 1.  Business.

     The trust (the "Trust") was created pursuant to an Indenture dated as of
     April 1, 2001 (the "Indenture"), between GreenPoint Home Equity Loan Trust
     2001-1, a Delaware business trust (the "Issuer"), Bankers Trust Company, a
     national banking association, as trustee (the "Trustee") and Federal Home
     Loan Mortgage Corporation ("Freddie Mac").

     The GreenPoint Home Equity Loan Trust 2001-1 (the "Trust") is a business
     trust formed under the laws of the State of Delaware pursuant to the Trust
     Agreement dated as of April 1, 2001 and entered into between the Sponsor
     and the Owner Trustee (the "Trust Agreement").  Pursuant to the Trust
     Agreement, the Trust will issue a residual certificate (the "Residual
     Certificate") on or about April 12, 2001 (the "Closing Date").  Pursuant
     to the Indenture dated as of April 1, 2001 between the Trust and the
     Indenture Trustee (the "Indenture"), the Trust will issue the Class A-1
     Notes (the "Class A-1 Notes") and the Class A-2 Notes (the "Class A-2
     Notes", and together with the Class A-1 Notes, the "Class A Notes").  The
     Residual Certificate represents the beneficial ownership interest in the
     Trust.  The Class A Notes represent debt obligations of the Trust.  Prior
     to the sale and assignment of the Mortgage Loans (as defined in the
     Prospectus Supplement dated as of March 30, 2001) to the Trust, the Trust
     will have no assets or obligations or any operating history.  The Trust
     will not engage in any business other than (i) acquiring, holding and
     managing the Mortgage Loans, the other assets of the Trust and any
     proceeds therefrom, (ii) issuing the Class A Notes and the Residual
     Certificate, (iii) making payments on the Class A Notes and the Residual
     Certificate and (iv) engaging in other activities that are necessary,
     suitable or convenient to accomplish the foregoing or are incidental
     thereto.

     Information with respect to the business of the Trust would not be
     meaningful because the only "business" of the Trust is the collection
     on the Mortgage Loans and distribution of payments on the Certificates to
     Certificateholders. This information is accurately summarized in the
     Monthly Reports to Certificateholders, which are filed on Form 8-K.
     There is no additional relevant information to report in response to Item
     101 of Regulation S-K.

     ITEM 2.  Properties.

     The Depositor owns no property.  The GreenPoint Home Equity Loan Trust
     2001-1, in the aggregate, represent the beneficial ownership in a Trust
     consisting primarily of the Mortgage Loans.  The Trust will acquire title
     to real estate only upon default of the mortgagors under the Mortgage
     Loan.  Therefore, this item is inapplicable.

     ITEM 3.  Legal Proceedings.


     None.


     ITEM 4.  Submission of Matters to a Vote of Security Holders.

     No matters were submitted to a vote of Certificateholders during the
     fiscal year covered by this report.


     PART II

     ITEM 5.  Market for Registrant's Common Equity and Related Stockholder
     Matters.

     The GreenPoint Home Equity Loan Trust 2001-1 represents, in the
     aggregate, the beneficial ownership in a trust fund consisting of the
     Mortgage Certificates.  The Certificates are owned by Certificateholders
     as trust beneficiaries.  Strictly speaking, the Registrant has no "common
     equity," but for purposes of this Item only, the Registrant's GreenPoint
     Home Equity Loan Trust 2001-1 are treated as "common equity."

     (a)  Market Information.  There is no established public trading market
     for Registrant's Certificates.  Registrant believes the Certificates are
     traded primarily in intra-dealer markets and non-centralized inter-dealer
     markets.

     (b)  Holders.  The number of registered holders of all classes of
     Certificates on December 31, 2001 was:  2.

     (c)  Dividends.  Not applicable.  The information regarding dividends
     required by sub-paragraph (c) of Item 201 of Regulation S-K is
     inapplicable because the Trust does not pay dividends.  However,
     information as to distribution to Certificateholders is provided in the
     Monthly Reports to Certificateholders for each month of the fiscal year
     in which a distribution to Certificateholders was made.

     ITEM 6.  Selected Financial Data.

     Not Applicable.  Because of the limited activities of the Trust, the
     Selected Financial Data required by Item 301 of Regulation S-K does not
     add relevant information to that provided by the Monthly Reports to
     Certificateholders, which are filed on a monthly basis on Form 8-K.

     ITEM 7.  Management's Discussion and Analysis of Financial Condition and
     Results of Operations.

     Not Applicable.  The information required by Item 303 of Regulation S-K
     is inapplicable because the Trust does not have management per se, but
     rather the Trust has a Trustee who causes the preparation of the Monthly
     Reports to Certificateholders.  The information provided by the Monthly
     Reports to Certificateholders, which are filed on a monthly basis on
     Form 8-K, do not provide the relevant financial information regarding the
     financial status of the Trust.

     ITEM 8.  Financial Statements and Supplementary Data.

     Monthly Remittance Statement to the Certificateholders dated as of
     May 12, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on June 18, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     June 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on July 11, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     July 16, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on August 8, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     August 27, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 22, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     September 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     October 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     November 26, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on December 7, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     December 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on January 7, 2002.

     Annual Statement of Compliance by the Master Servicer will be
     subsequently filed on Form 10-K/A after March 31, 2002.

     Independent Accountant's Report on Servicer's will be subsequently filed
     on Form 10-K/A after March 31, 2002.

     ITEM 9.  Changes in and Disagreements with Accountants on Accounting and
     Financial Disclosure.

     None.


     PART III

     ITEM 10.  Directors and Executive Officers of Registrant.

     Not Applicable.  The Trust does not have officers or directors.
     Therefore, the information required by items 401 and 405 of Regulation
     S-K are inapplicable.

     ITEM 11.  Executive Compensation.

     Not Applicable.  The Trust does not have officers or directors to whom
     compensation needs to be paid.  Therefore, the information required by
     item 402 of regulation S-K is inapplicable.

     ITEM 12.  Security Ownership of Certain Beneficial Owners and Management.

     (a)  Security ownership of certain beneficial owners.  Under the Indenture
     governing the Trust, the holders of the Certificates generally do not have
     the right to vote and are prohibited from taking part in management of the
     Trust.  For purposes of this Item and Item 13 only, however, the
     Certificateholders are treated as "voting security" holders.

     As of December 31, 2001, the following are the only persons known to the
     Registrant to be the beneficial owners of more than 5% of any class of
     voting securities:

     CEDEFAST
     CEDE & CO FAST
     P.O. BOX 20
     BOWLING GREEN STATION
     NEW YORK, NEW YORK, 10274
     SERIES 2001-1
     CLASS A-1
     $196,178,000
     100.0%

     CEDEFAST
     CEDE & CO FAST
     P.O. BOX 20
     BOWLING GREEN STATION
     NEW YORK, NEW YORK, 10274
     SERIES 2001-1
     CLASS A-2
     $106,801,000
     100.0%


     (b)  Security ownership of management.  Not Applicable.  The Trust does
     not have any officers or directors.  Therefore, the information required
     by Item 403 of Regulation S-K is inapplicable.

     (c)  Changes in control.  Not Applicable.  Since Certificateholders do not
     possess, directly or indirectly, the power to direct or cause the
     direction of the management and policies of the Trust, other than in
     respect to certain required consents regarding any amendments to the
     Indenture, the information requested with respect to Item 403 of
     Regulation S-K is inapplicable.

     ITEM 13.  Certain Relationships and Related Transactions.

     (a)  Transactions with management and others.  Registrant knows of no
     transaction or series of transactions during the fiscal year ended
     December 31, 2001, or any currently proposed transaction or series of
     transactions, in an amount exceeding $60,000 involving the Registrant in
     which the Certificateholders identified in Item 12(a) had or will have a
     direct or indirect material interest.  There are no persons of the types
     described in Item 404(a)(1),(2) and (4) of Regulation S-K, however, the
     information required by Item 404(a)(3) of Regulation S-K is hereby
     incorporated by reference in Item 12 herein.

     (b)  Certain business relationships.  None.


     (c)  Indebtedness of management. Not Applicable.  The Trust does not have
     management consisting of any officers or directors.  Therefore, the
     information required by item 404 of Regulation S-K is inapplicable.

     (d)  Transactions with promoters.  Not Applicable.  The Trust does not use
     promoters.  Therefore, the information required by item 404 of Regulation
     S-K is inapplicable.


     PART IV

     ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form
     8-K.

     (a)  The following is a list of documents filed as part of this report:

     EXHIBITS

     Monthly Remittance Statement to the Certificateholders dated as of
     May 12, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on June 18, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     June 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on July 11, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     July 16, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on August 8, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     August 27, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 22, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     September 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     October 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     November 26, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on December 7, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     December 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on January 7, 2001.

     Annual Statement of Compliance by the Master Servicer will be
     subsequently filed on Form 10-K/A after March 31, 2002.

     Independent Accountant's Report on Servicer's will be subsequently filed
     on Form 10-K/A after March 31, 2002.


     (b)  The following Reports on Form 8-K were filed during the last quarter
     of the period covered by this Report:

     Monthly Remittance Statement to the Certificateholders dated as of
     May 12, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on June 18, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     June 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on July 11, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     July 16, 2001, and filed with the Securities and Exchange Commission on
     Form 8-K on August 8, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     August 27, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 22, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     September 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     October 15, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on October 26, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     November 26, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on December 7, 2001.

     Monthly Remittance Statement to the Certificateholders dated as of
     December 17, 2001, and filed with the Securities and Exchange Commission
     on Form 8-K on January 7, 2002.


     (c)  The exhibits required to be filed by Registrant pursuant to Item 601
     of Regulation S-K are listed above and in the Exhibit Index that
     immediately follows the signature page hereof.

     (d)  Not Applicable.  The Trust does not have any subsidiaries or
     affiliates.  Therefore, no financial statements are filed with respect to
     subsidiaries or affiliates.

     Supplemental information to be furnished with reports filed pursuant to
     Section 15(d) by registrants which have not registered securities pursuant
     to Section 12 of the Act.

     No annual report, proxy statement, form of proxy or other soliciting
     material has been sent to Certificateholders, and the Registrant does
     not contemplate sending any such materials subsequent to the filing of
     this report.


                                     SIGNATURE

          Pursuant to the requirements of Section 13 or 15(d) of the
          Securities Exchange Act of 1934, the Registrant has duly caused
          this report to be signed on its behalf by the undersigned,
          thereunto duly authorized.

                             By:  Bankers Trust Company not in its individual
                                  capacity but solely as a duly authorized
                                  agent of the Registrant pursuant to the
                                  Indenture, dated as of April 1, 2001.


                                  By:  /s/Judy L. Gomez
                                  Judy L. Gomez
                                  Assistant Vice President

     Date:  January 10, 2002


     EXHIBIT INDEX

     Exhibit Document


     1.1  Monthly Remittance Statement to the Certificateholders dated as of
          May 12, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on June 18, 2001.

     1.2  Monthly Remittance Statement to the Certificateholders dated as of
          June 15, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on July 11, 2001.

     1.3  Monthly Remittance Statement to the Certificateholders dated as of
          July 16, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on August 8, 2001.

     1.4  Monthly Remittance Statement to the Certificateholders dated as of
          August 27, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on October 22, 2001.

     1.5  Monthly Remittance Statement to the Certificateholders dated as of
          September 17, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on October 26, 2001.

     1.6  Monthly Remittance Statement to the Certificateholders dated as of
          October 15, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on October 26, 2001.

     1.7  Monthly Remittance Statement to the Certificateholders dated as of
          November 26, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on December 7, 2001.

     1.8  Monthly Remittance Statement to the Certificateholders dated as of
          December 17, 2001, and filed with the Securities and Exchange
          Commission on Form 8-K on January 7, 2002.