<PAGE>

================================================================================
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                             ______________________

                                    FORM 10-K

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                   For the fiscal year ended December 31, 2001

                                       or

| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

          For the transition period from _____________ to ____________

                        Commission file number 000-32987

                               __________________

                            COLONY RIH HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                       95-4849060
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                        Identification No.)

                               __________________

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
             (Exact name of registrant as specified in its charter)

          DELAWARE                                       95-4828297
(State or other jurisdiction of                       (I.R.S. Employer
 incorporation or organization)                        Identification No.)
                               __________________

       1133 Boardwalk
       Atlantic City, NJ                                   08401
(Address of principal executive offices)                 (Zip Code)


               Registrants' telephone number, including area code:
                                 (609) 344-6000

                               __________________

           Securities registered pursuant to Section 12(b) of the Act:
                                      None

           Securities registered pursuant to Section 12(g) of the Act:
                            COLONY RIH HOLDINGS, INC.
                 CLASS A COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of Class)

                               __________________

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                     COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of Class)

                               __________________

================================================================================

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No[ ]

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K (ss. 229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K. [ ]

         The aggregate market value of the voting and non-voting common stock
held by non-affiliates of Colony RIH Holdings, Inc. and Resorts International
Hotel and Casino, Inc. as of March 22, 2002, based upon the last sale price of
such voting and non-voting common stock on that date was $0.

         The number of shares outstanding of Colony RIH Holdings, Inc.'s class A
common stock, $0.01 par value, was 38,295 and the number of shares outstanding
of Colony RIH Holdings, Inc.'s class B common stock, $0.01 par value, was
774,982, as of March 22, 2002.

         The number of shares outstanding of Resorts International Hotel and
Casino, Inc.'s common stock, $0.01 par value, was 100 as of March 22, 2002.

         Information required by Part III of this Form 10-K, to the extent not
set forth herein, is incorporated by reference from the registrant's definitive
proxy statement for its 2002 annual meeting of stockholders, which will be filed
pursuant to Regulation 14A under the Securities Exchange Act of 1934, as
amended, within 120 days after the end of the fiscal year to which this Form
10-K relates.

================================================================================

<PAGE>

                            COLONY RIH HOLDINGS, INC.
                                       AND
                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.

                           Annual Report on Form 10-K

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                               Page
                                                                                                               ----
<S>      <C>                                                                                                    <C>
Part I
Item 1.  Business .............................................................................................   2
Item 2.  Properties ...........................................................................................  10
Item 3.  Legal Proceedings ....................................................................................  11
Item 4.  Submission of Matters to a Vote of Security Holders. .................................................  11
Part II
Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters. ...............................  11
Item 6.  Selected Financial Data. .............................................................................  13
Item 7.  Management's Discussion and Analysis of  Financial Condition and Results of Operations. ..............  14
Item 7A. Quantitative and Qualitative Disclosures About Market Risk ...........................................  18
Item 8.  Financial Statements and Supplementary Data. .........................................................  20
Item 9.  Changes in and Disagreements With Accountants on Accounting and Financial  Disclosure. ...............  54
Part III
Item 10. Directors and Executive Officers of the Registrant. ..................................................  54
Item 11. Executive Compensation. ..............................................................................  54
Item 12. Security Ownership of Certain Beneficial Owners and Management. ......................................  54
Item 13. Certain Relationships and Related Transactions. ......................................................  54
Part IV
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K. ....................................  55
</TABLE>

CAUTIONARY STATEMENT FOR PURPOSES OF THE `SAFE HARBOR' PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

This document includes various `forward-looking statements' within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended, which represent CRH's (as defined
in this Form 10-K) expectations or beliefs concerning future events. Statements
containing expressions such as "believes," "anticipates," "expects" "seeks,"
"estimates," "plans," "intends" and similar expressions used in CRH's press
releases and periodic reports on Forms 10-K and 10-Q filed with the Securities
and Exchange Commission are intended to identify forward-looking statements. All
forward-looking statements involve risks and uncertainties. Although CRH
believes its expectations are based upon reasonable assumptions within the
bounds of its knowledge of its business and operations, there can be no
assurances that actual results will not materially differ from expected results.
CRH cautions that these and similar statements included in this report and in
previously filed periodic reports, including reports filed on Form 10-Q, are
further qualified by important factors that could cause actual results to differ
materially from those in the forward-looking statements. Such factors include,
without limitation, the following: increased competition in existing markets or
the opening of new gaming jurisdictions, a decline in the public acceptance of
gaming, the limitation, conditioning or suspension of any of CRH's gaming
licenses, increases in or new taxes imposed on gaming revenues or gaming
devices, a finding of unsuitability by regulatory authorities with respect to
CRH's officers, directors or key employees, loss or retirement of key
executives, adverse economic conditions in CRH's key markets, severe and unusual
weather in CRH's key markets, and leverage and debt service. Readers are
cautioned not to place undue reliance on forward-looking statements, which speak
only as of the date thereof. CRH undertakes no obligation to publicly release
any revision to such forward-looking statements to reflect events or
circumstances after the date thereof.

<PAGE>

                                     PART I

In this annual report, unless the context otherwise requires, "Colony RIH
Holdings, Inc.," "the Company," "CRH," "we," "us," and "our" refer to Colony RIH
Holdings, Inc. and its subsidiaries.

Item 1.  Business.

         Colony RIH Holdings, Inc., or CRH, incorporated on March 7, 2001 as a
Delaware corporation, owns 100% of the outstanding common stock of Resorts
International Hotel and Casino, Inc., or RIHC, incorporated on October 24, 2000
as a Delaware corporation. RIHC, through its wholly owned subsidiary Resorts
International Hotel, Inc., RIH, or the Predecessor, a New Jersey corporation,
owns and operates Resorts Atlantic City, a casino hotel located in Atlantic
City, New Jersey.

         RIHC, Sun International North America, Inc., or SINA, a Delaware
corporation, and GGRI, Inc., or GGRI, a Delaware corporation, entered into a
purchase agreement, dated as of October 30, 2000, as amended, or the Purchase
Agreement. Pursuant to the Purchase Agreement, RIHC acquired all of the capital
stock of RIH, the Warehouse Assets (as defined in the Purchase Agreement) and
all of the capital stock of New Pier Operating Company, Inc., or New Pier, a New
Jersey corporation, or the Acquisition, on April 25, 2001 for approximately
$144.8 million. In conjunction with the Acquisition, RIHC borrowed $82.0 million
under an Amended and Restated Credit Agreement, dated April 25, 2001, from the
lenders named therein (the "Credit Facility") and CRH issued a $17.5 million
note to SINA, or the Seller Note.

         Prior to the completion of the Acquisition on April 25, 2001, neither
CRH nor RIHC had conducted business other than in connection with the Purchase
Agreement and the new Credit Facility.

         On March 22, 2002, RIHC sold $180.0 million aggregate principal amount
of 11 1/2% First Mortgage Notes due 2009, in a transaction that was exempt from
registration under the Securities Act of 1933, as amended, which produced net
proceeds of approximately $168.8 million after deducting the offering discount
and estimated fees and expenses. The notes are secured by substantially all of
RIHC's assets and are unconditionally guaranteed on a senior basis by RIH and
New Pier. We used the net proceeds of the offering to repay in full the Seller
Note and all amounts due under the Credit Facility.

Overview

         We own and operate Resorts, a casino hotel in Atlantic City, New
Jersey, where we offer casino gaming and other amenities through ownership of
RIH.

         Resorts commenced operations in May 1978 as the first casino hotel
opened in Atlantic City. This was accomplished by the conversion of the former
Haddon Hall Hotel, a classic hotel structure originally built in the early
1900's, into a casino hotel. Resorts is currently situated on 11.0 acres of land
with approximately 310 feet of Boardwalk frontage overlooking the Atlantic
Ocean. Resorts currently consists of two hotel towers, the 15-story Ocean Tower
and the nine-story Atlantic City Tower. In addition to the casino facilities
described below, the casino hotel complex has 645 hotel rooms and suites, a
1,400-seat theater, six restaurants, a VIP slot and table player lounge, an
indoor swimming pool, a lounge, a health club and leased retail shops. The
complex also has approximately 28,500 square feet of convention facilities,
including six large meeting rooms and a 12,000 square foot ballroom.

         Resorts is situated on the Boardwalk of Atlantic City, along with ten
of Atlantic City's twelve casinos. Resorts sits at the northern end of the
Boardwalk adjacent to the Trump Taj Mahal Casino Resort, which is also adjoined
by the Showboat Hotel and Casino. These three properties have a total of
approximately 2,700 hotel rooms and approximately 347,000 square feet of gaming
space in close proximity to each other. An enclosed pedestrian bridge between
Resorts and the Trump Taj Mahal Casino Resort allows patrons of both hotels to
move between both casinos without exposure to the weather and readily partake in
events at both casino hotels. A similar enclosed pedestrian bridge connects the
Showboat to the Taj Mahal, allowing patrons to walk under cover among all three
casino hotels. The remaining nine Atlantic City casino hotels are located
approximately one-half mile to one and one-half miles to the south on the
Boardwalk or in the Marina District of Atlantic City.

Facilities Overview

         Gaming Floor. Resorts has a casino of approximately 85,000 square feet,
including a simulcast and pari-mutuel betting facility of approximately 16,500
square feet. There are approximately 2,570 slot machines, including the 257 slot
machines we added on June 30, 2001 to the portion of our gaming area directly
adjacent to the Boardwalk, and, for simulcast pari-mutuel betting, five betting
windows and five customer-operated terminals. The gaming areas contain
approximately 70 table games that consist of blackjack tables, roulette tables,
craps tables, and other specialty games that include Caribbean Stud, Baccarat,
Mini-Baccarat, Let It Ride, Three-Card Poker, Pai Gow Poker, Big Six and Spanish
Twenty-One.

                                       2

<PAGE>

         We continually monitor the configuration of the casino floor and the
games we offer to patrons with a view towards enhancing customer service and
offering the latest gaming products and technology as they are approved by the
New Jersey Casino Control Commission, or the NJCCC. We also actively monitor
customer trends and preferences toward newer, themed slot games and are
committed to meeting these demands with our mix of slot machines. Additionally,
we will adjust the amount and type of table games on our gaming floor in
anticipation of seasonal changes or special events.

         Meeting Rooms, Restaurants and Other Amenities. Resorts' meeting room
facilities consist of a large banquet room with five breakout rooms. In the
aggregate, these rooms have the ability to accommodate approximately 2,600
people in 28,500 square feet of space. Meeting rooms range in size from 450 to
12,028 square feet. Although we believe our meeting room facilities are
competitive with those offered by other operators in the market, our ability to
attract convention and other large meeting traffic is constrained by our limited
number and quality of hotel rooms and suites. We believe the increase in number
and improved quality of hotel rooms and suites resulting from the expansion will
allow us to significantly improve our marketability to conventions, which tend
to draw higher margin customers.

        We believe the quality of our restaurants gives us a significant
competitive advantage over other casinos in Atlantic City, as we feature several
restaurants catering to differing customer tastes and price points. Our
restaurants include: Capriccio, Asian Spice, Camelot Steakhouse, Beach Ball
Deli, Breadsticks and the Boardwalk Buffet, an all-you-can-eat breakfast, lunch
and dinner buffet.

         With a capacity to seat 1,400 patrons in approximately 18,000 square
feet of space, the primary purpose of our Superstar Theater is to attract
patrons to the casino. Our theater is used to enhance our casino's image as an
entertainment facility offering some of the best entertainment in Atlantic City.
Recent acts which we believe target our core customer base include Tom Jones,
Aretha Franklin, Gladys Knight, Regis Philbin and The Temptations.

         We have a full service salon and spa which offers an array of beauty
and body treatments from massages to makeovers. We also have a gym facility and
indoor/outdoor pool which is open year-round.

         Parking. We own a parking garage that is connected to Resorts by an
enclosed walkway. This garage is used for patrons' self-parking and accommodates
approximately 700 vehicles. We also own additional adjacent properties
consisting of approximately 3.5 acres, which provides parking for approximately
300 vehicles. In addition, we lease approximately 4.4 acres adjoining Resorts
from SINA, which is currently used to provide additional uncovered self-parking
for approximately 400 vehicles and valet parking for approximately 415 vehicles.
See "Item 2. Properties."

The Expansion

         Rationale for the Expansion. In July 2002, we plan to begin the
construction process of building a new 27-story hotel tower with approximately
400 hotel rooms and suites on the site of our existing Atlantic City Tower and a
corresponding expansion of our gaming floor. The expansion is budgeted to cost
approximately $115.5 million, which includes $85.0 million of hard construction
costs, $7.2 million of soft construction costs, $14.8 million of other costs
(including furniture, fixtures, equipment and gaming equipment) and $8.5 million
for contingencies arising in connection with the construction. We plan to offer
among the highest quality hotel rooms and suites in the Atlantic City market
which we believe will attract customers for longer stays. Following the
completion of construction, and subject to the approval of the New Jersey Casino
Control Commission, or the NJCCC, we plan to have approximately 99,000 square
feet of gaming space and approximately 3,140 slot machines. In addition, we plan
to relocate and expand our lobby and porte cochere areas creating a central
arrival area for guests of both towers. During the construction period, the
Ocean Tower and approximately 90% of our gaming floor are expected to remain
fully operational. Additionally, the area of our gaming space and the number of
our slot machines during construction and upon completion of the new hotel tower
is subject to the approval of the NJCCC. We expect that the expansion will be
completed approximately 24 months from commencement.

         The expansion is a key component in continuing our strategy of growing
our core customer base. We believe that there currently is a significant
disparity in the quality of amenities currently offered by our two existing
hotel towers, which constrains our ability to attract and retain higher-margin,
mid-level slot players and mid-level table game players. We classify our
customers according to their gaming budget. We define a low-level slot player as
a customer who is willing to gamble less than $400 per sitting, a mid-level slot
player as a customer who is willing to gamble $400 to $1,000 per sitting and a
high-level slot player as a customer who is willing to gamble more than $1,000
per sitting. We define a low-level table game player as a customer who is
willing to gamble less than $5,000 per visit, a mid-level table game player as a
customer who is willing to gamble $5,000 to $25,000 per visit, a high-level
table game player as a customer who is willing to gamble $25,000 to $100,000 per
visit and a premium table game player as a customer who is willing to gamble
more than $100,000 per visit.

                                       3

<PAGE>

         Rooms in the Ocean Tower, a classic hotel structure constructed in the
1920's and completely renovated in 1999, are competitive with the hotel rooms
offered by other facilities in the Atlantic City market. In contrast, the
Atlantic City Tower was built in the 1960's as a motel and consequently has
smaller corridors, thinner walls and smaller bathrooms than the hotel rooms
offered by the other casino hotels in the Atlantic City market. Based on an
analysis of the players we track, we believe the Ocean Tower has historically
generated a win per occupied room greater than twice that generated by the
Atlantic City Tower.

         We believe the completion of the opening of our new hotel tower will
increase both our top-line revenues and significantly expand our operating
margins for the following reasons:

         o    We believe that customers tend to play longer and spend more of
              their budgeted gaming dollars at the casino hotel in which they
              stay. Correspondingly, we believe that our new hotel rooms and
              suites will encourage patrons to stay with us, increase their
              length of play and spend more of their gaming dollars at our
              casino, contributing to an increased average win per customer.

         o    The new hotel rooms will be among the largest in the Atlantic City
              market, which we believe will allow us to shift our customer mix
              to the higher-margin, mid- to high-level slot player and the
              higher end of our core customer base of table game players.

         o    We believe our fixed costs will only marginally increase following
              the expansion. Consequently, we believe we will generate higher
              margins from our new hotel rooms and suites and additional slot
              machines.

         We have assembled what we believe to be a highly qualified team to
design and construct our new hotel tower. We have retained Perini Building
Company, Inc. as construction manager and contractor for our new hotel tower. We
intend to retain, and are currently negotiating a contract with, the partnership
of Bergman, Walls & Associates, Ltd. as the architects for our new hotel tower.

Business Strategy

         Our business strategy is to:

         Capitalize on Recent Successful Initiatives. Our senior management team
joined us early in 2000 and has since significantly improved the operating
performance of Resorts, primarily by marketing value driven programs to our core
customer base, implementing several cost-cutting initiatives and expanding our
casino floor where possible. We are beginning to realize the benefits of these
programs and we believe that we will continue to realize these benefits in 2002.

         Increase Operating Leverage and Efficiencies. We believe the expansion
will improve operating efficiencies by substantially increasing the number of
high quality hotel rooms and suites we offer while only marginally increasing
our operating expenses. We believe the expansion will allow us to increase the
average length of stay of our customers and attract higher-margin, higher-level
customers.

         Invest in State-of-the-Art Slot Machines. We are committed to offering
our customers the latest themed slot machines and gaming technology. We believe
this focus is critical to retaining mid-level slot players, who we believe are
more knowledgeable and sophisticated than players in other gaming segments.

         Develop and Expand Our Core Customer Base. We primarily focus on
developing and expanding our mid- to high-level slot customer base, with a
secondary focus on our mid- to high-level table game customer base. We continue
to refine our bus promotion strategy to target only the most profitable bus
markets. We believe that our recent success is the result of marketing
initiatives focused on building player loyalty through more efficient use of
player information. We believe the primary means of attracting new players will
be our ability to offer high quality hotel rooms and suites.

         Focus on Customer Service. We continue to emphasize the importance of
creating a culture focused on customer service. Each employee is extensively
trained in their respective functional area to respond immediately to customer
needs. Employee compensation at all levels is performance-based, with customer
satisfaction being a key basis of evaluation. We believe this promotes an
environment in which all employees feel a sense of commitment to customer
service.

                                       4

<PAGE>

Marketing Overview

         Our marketing programs target middle- and higher-income customers who
have the propensity to game. Our customer database identifies and targets
value-added, high-income repeat gaming customers and uses player tracking
systems to determine the value of customers and provide programs conducive to
their level of play.

         We promote Resorts through radio, outdoor and print advertising and
direct mailings. The vast majority of future marketing efforts will seek to
increase Resorts' market share of drive-in slot players. Management believes
drive-in players tend to be higher-income slot customers than customers who
travel by bus and tend to spend more of their time in the casino where they are
staying.

         We have identified our primary market as the 200-mile radius from
Atlantic City, which includes all of New Jersey, New York City, Philadelphia and
Baltimore, and our secondary market as the 200 plus-mile radius from Atlantic
City, which includes Washington, D.C. The primary market receives the heaviest
allocation of marketing resources, with strategically targeted efforts in key
outer market areas.

Atlantic City Market

         We believe Atlantic City's strategic location, combined with its core
demographics and steady market growth, makes it a compelling gaming market.
Atlantic City is located along the most densely populated area of the United
States, the New York-Philadelphia-Baltimore-Washington D.C. corridor.

         The Atlantic City market has demonstrated continued and steady growth,
despite several recessions and the recent proliferation of new gaming
jurisdictions, including Delaware and Connecticut. Compound annual growth in
total gaming revenue has averaged 3.3% since 1990. We directly compete with 11
casino hotels in Atlantic City. The Atlantic City market, as of December 31,
2001, contained approximately 11,500 hotel rooms and suites and 1.23 million
square feet of gaming area, including simulcast betting and poker rooms.

         According to the Gaming Observer, Atlantic City hosted approximately
31.3 million visitors in 2001, a 5.7% decrease over 2000, which tallied
approximately 33.2 million visitors. In addition, these visitors spent over $4.3
billion in the local economy and kept the 11,478 rooms in the Atlantic City
market 92.4% occupied.

         The Atlantic City market has a strong "locals" component, which
includes gaming patrons that generally live within 150 miles of Atlantic City.
As a result of this close vicinity, we believe the Atlantic City customer tends
to frequent the casinos in the market more than customers in destination-based
markets such as Las Vegas. We believe the Atlantic City customer tends to be
more sophisticated and sensitive to changes in slot hold percentage than
customers in other gaming jurisdictions. Additionally, we believe that the
locals component of the Atlantic City market results in a more stable stream of
cash flows that is less susceptible to economic downturns than that of
destination-based markets.

         Slot play has become increasingly popular with Atlantic City gaming
patrons. This popularity is partially due to technological improvements such as
bill and coupon acceptors, video poker and themed slot machines that have
increased convenience and entertainment value. Additionally, slot machines tend
to generate higher margins than table games, and Atlantic City gaming operators
have correspondingly increased the number of slot machines in favor of table
games on their gaming floors. This trend is evidenced by the 14.3% increase in
the number of slot machines in the Atlantic City market since 1996 as compared
to the 10.3% decrease in the number of table games. From 1996 to 2001, slot
revenues increased from 68.7% of total casino revenues in the Atlantic City
market to 72.8% of total casino revenues in 2001.

         We believe that Atlantic City gaming operators, including Resorts, have
become increasingly focused on improving the quality of revenues in recent
years. This trend is evidenced by the market's reduced reliance on promotional
expenses and allowances, such as bus packages and customer give-away promotions.
Although such promotions can drive top-line growth, we believe they result in
lower operating margins as they are generally matched by competitors.

         Significant private and public investment in the Atlantic City market
has been made over the past few years. In 1984, the New Jersey State Legislature
created the Casino Reinvestment Development Authority, or CRDA, a state agency
that levies a 1.25% tax on gross gaming revenues and oversees the expenditure of
such funds to rebuild Atlantic City through an organized master plan. See
"--Regulation and Gaming Taxes and Fees--License Fees, Taxes and Investment
Obligations." Some of the most significant improvements to Atlantic City as a
result of this initiative include:

         o  the $268.0 million Atlantic City Convention Center;

                                       5

<PAGE>

         o  the $84.0 million renovation of the entrance to the Atlantic City
            Expressway;

         o  the recently completed $330.0 million Atlantic City Tunnel project
            connecting the Atlantic City Expressway to the Marina District;

         o  $225.0 million in CRDA housing;

         o  the construction of a $14.5 million minor league baseball stadium;
            and

         o  the $90.0 million refurbishment of the Boardwalk Convention Center
            Hall into a special events venue.

         Additionally, the CRDA has undertaken an enhancement project of North
Carolina Avenue, which will allow for improved traffic flow in Atlantic City.
Upon completion, North Carolina Avenue will serve as the primary thoroughfare
from the Marina District to the Boardwalk, thereby promoting traffic flow to
Resorts' entrance, which is located on North Carolina Avenue. Recently, Cordish
Co., or Cordish, announced the development of an approximate 300,000 square foot
retail and entertainment complex adjacent to the Atlantic City Convention
Center. The project's estimated cost is $76.0 million and is scheduled to be
completed in Summer 2003. Cordish has entered into a final development agreement
with the CRDA who owns the property and will assist in financing the project.

         Several gaming operators have announced new development or expansion
projects which we believe will attract new, higher-margin customers and
alleviate hotel room and suite inventory constraints. The most significant
addition to the Atlantic City market will be the completion by Boyd Gaming
Corporation and MGM Grand, Inc. of a resort complex located in the Marina
District to be named the "Borgata." We believe the Borgata will attract a
younger gaming customer and will increase the size and profitability of the
overall market. In addition, we believe the Borgata will be Atlantic City's
first destination-based resort and will drive additional traffic to the
Boardwalk due to the longer estimated length of stay of the Borgata's target
customers. In addition to the construction of the Borgata, several Atlantic City
properties have announced or are currently undergoing renovations, including:

         o  The Atlantic City Tropicana's $225.0 million expansion that will
            include construction of an additional 502 hotel rooms and a 200,000
            square foot retail, dining and entertainment complex;

         o  Harrah's Atlantic City's $113.0 million construction project of an
            additional hotel tower with 452 rooms and parking garage scheduled
            to be completed by April 2002 and $80.0 million construction project
            of a 19,500 square foot lobby/entrance and 28,000 square foot gaming
            space with an additional 950 slot machines scheduled to be completed
            Summer 2002;

         o  Claridge Casino and Hotel's $25.0 million renovation plan that
            includes upgrading slot machines, renovating hotel rooms and
            building a connector to Bally's Park Place;

         o  Sands Casino Hotel commenced conversion of a recently acquired
            structure into hotel suites which is scheduled to be completed June
            2002; and

         o  Showboat Casino & Hotel's plan to construct an additional 544-room
            tower to be completed Fall 2003.

         Competition

         General. Competition in the Atlantic City market remains intense. At
the present time, there are 12 casino hotels located in Atlantic City, including
Resorts, all of which compete for patrons. We believe competition in the
Atlantic City market centers on hotel and casino facilities and related
amenities; ease of access and parking facilities; services and promotions
provided to patrons; and entertainment.

         Substantial new expansion and development activity has recently been
completed or has been announced in Atlantic City, which intensifies the pressure
in the Atlantic City market as discussed above.

         Competing Jurisdictions. Resorts also competes, or will compete, with
facilities in the northeastern and mid-Atlantic regions of the United States at
which casino gaming or other forms of wagering are currently, or in the future
may be, authorized. To a minimal extent, Resorts faces competition from gaming
facilities nationwide. Moreover, Resorts also faces competition from various
forms of internet gambling.

                                       6

<PAGE>

         Resorts also faces competition from casino facilities in a number of
states operated by federally recognized Native American tribes. Pursuant to the
Indian Gaming Regulatory Act of 1988, or the IGRA, any state that permits
casino-style gaming (even if only for limited charity purposes) is required to
negotiate gaming compacts with federally recognized Native American tribes.
Under the IGRA, Native American tribes enjoy comparative freedom from regulation
and taxation of gaming operations, which provides them with an advantage over
their competitors, including Resorts.

         There are currently two gaming properties in Connecticut that compete
directly with Atlantic City for gaming patrons, Foxwoods Resort and Casino and
the Mohegan Sun Resort. Foxwoods currently offers 24-hour gaming and has
approximately 6,400 slot machines, 350 table games, over 1,400 rooms and suites,
21 food and beverage outlets, 18 retail shops, entertainment and a year-round
golf course. Also, a high-speed ferry operates seasonally between New York City
and Foxwoods. Plans for a high-speed train linking Foxwoods to the interstate
highway and an airport outside Providence, Rhode Island, have also been
announced.

         The other, the Mohegan Sun Resort in Uncasville, Connecticut, located
10 miles from Foxwoods, has approximately 3,000 slot machines and 190 table
games, off-track horse betting, bingo, 20 food and beverage outlets and retail
shops. The Mohegan Sun Resort is in the midst of a 4.0 million square-foot
expansion entailing the construction of a 115,000 square-foot casino, a
10,000-seat arena, a 34-story hotel tower with 1,200 rooms, 12 new restaurants
and two parking garages that will accommodate up to 6,500 vehicles. The project
is expected to be completed in Spring 2002.

         In July 1993, the Oneida Nation opened Turning Stone, a casino
featuring 24-hour table gaming and electronic gaming machines near Syracuse, New
York. In October 1997, the Oneida Nation opened a hotel which included expanded
gaming facilities and constructed a golf course and convention center at Turning
Stone. Construction of a new 24,000 square foot clubhouse for the Oneida
Nation's golf course is expected to commence in Summer 2001 and to be completed
in May 2002.

         Other Native American nations are seeking federal recognition and land
and negotiating gaming compacts in New York, Rhode Island, Connecticut and other
states on the Eastern seaboard, which could further increase competition for
gaming customers.

         New York State recently enacted legislation authorizing the New York
Lottery to install and operate video lottery terminals at certain horse
racetracks located throughout the State. The legislation also authorizes the
Governor to enter into six tribal/State gaming compacts with Native American
tribes which will provide for the creation and operation of Native American
gaming facilities in certain areas of the State, including three compacts
providing for gaming facilities in the Catskills region of New York. This
legislation has recently been challenged in the New York State courts as being
unconstitutional in violation of the New York Constitution, which prohibits
commercialized gambling.

         In April 2000, the St. Regis Mohawks announced that Park Place
Entertainment Corporation would build and manage a tribal casino in the Catskill
Mountains. In May 2000, Park Place Entertainment Corporation agreed to purchase
Kutshers Resort for the new St. Regis Mohawks' casino site. In April 2001, a New
York State court ruling invalidating compacts allowing Indian casinos in New
York put the future of the proposed casino and Turning Stone in doubt. New York
State officials plan to appeal the decision. The potential casino is located
just 65 miles northwest of New York City and would compete directly with
Atlantic City casinos for patrons.

         In the event the New York law is upheld, the Seneca Nation plans to
negotiate with New York State to open a casino in Western New York. Approval of
the proposed casino would be contingent upon the purchase of additional property
that is declared reservation property by the federal government. However, a
recent ruling by the federal Interior Department may allow the Seneca Nation to
transform its bingo halls into casino-type operations without having to
negotiate with New York State.

         Legislation permitting other forms of casino gaming has been proposed,
from time to time, in various states, including those bordering the state of New
Jersey. Six states have presently legalized riverboat gambling while others are
considering its approval, including Delaware. To the extent that legalized
gaming becomes more prevalent in New Jersey or other jurisdictions near Atlantic
City, competition will intensify. In addition, legislation has from time to time
been introduced in the New Jersey State Legislature relating to types of
statewide legalized gaming such as video games with small wagers.

Gaming Credit Policy

         Resorts extends credit to selected gaming customers, primarily in order
to compete with other casino hotels in Atlantic City that also extend credit to
customers. Credit play represented 25% of table game volume at Resorts in 2001,
25% in 2000 and 25% in 1999. The credit play percentage of table game volume for
the Atlantic City industry was 21% in 2001, 23% in 2000 and 24% in 1999. RIH's
gaming receivables, net of allowance for uncollectible amounts, were $5.2
million as of December 31, 2001, $6.9 million as of December 31, 2000 and $4.8
million as of December 31, 1999. The collectibility of gaming receivables has an

                                       7

<PAGE>

effect on results of operations and management believes that overall collections
have been satisfactory. Atlantic City gaming debts are enforceable under the
laws of New Jersey and certain other states, although it is not clear whether
other states will honor this policy or enforce judgments rendered by the courts
of New Jersey with respect to such debts.

Security Controls

         Gaming at Resorts is conducted by trained personnel and supervised by
RIH. Prior to employment, all casino personnel must be licensed under the NJCCA.
Security checks are made to determine, among other matters, that job applicants
for key positions have had no criminal ties or associations. RIH employs
extensive security and internal controls at its casino. Security at Resorts
utilizes closed circuit video cameras to monitor the casino floor and money
counting areas. The count is observed daily by representatives of NJCCC.

Seasonal Factors

         RIH's business activities are affected by seasonal factors that
influence New Jersey tourism. Higher revenues and earnings are typically
realized during the middle third of the year.

Employees

         As of December 31, 2001, we had approximately 3,000 employees,
including approximately 800 casino employees, 800 food and beverage employees,
200 security employees, 150 administrative support employees, 370 hotel
employees, 425 marketing and entertainment employees, 115 facilities employees,
45 parking employees and a senior management team of approximately 12 members.
All of our employees have completed our customer service program during which
they were taught to function on the highest level of service and professionalism
within their specific segment.

         We believe that our employee relations are satisfactory. Approximately
1,300 of our employees are represented by unions. Of these employees,
approximately 1,000 are represented by the Hotel Employees and Restaurant
Employees International Union Local 54, whose contract was renewed in September
1999 for a term of five years. There are several union contracts covering other
union employees.

         All of our casino employees and certain of our hotel employees must be
licensed under the New Jersey Casino Control Act, or NJCCA. Casino employees are
those employees whose work requires access to the casino, the casino
simulcasting facility or restricted casino areas.

Regulation and Gaming Taxes and Fees

         General. Our operations in Atlantic City are subject to regulation
under the New Jersey Casino Control Act, or NJCCA, which authorizes the
establishment of casinos in Atlantic City, provides for licensing, regulation
and taxation of casinos and created the New Jersey Casino Control Commission, or
NJCCC, and the Division of Gaming Enforcement to administer the NJCCA. In
general, the provisions of the NJCCA concern:

         o   the ability, character and financial stability and integrity of
             casino operators, their officers, directors and employees and
             others financially interested in a casino;

         o   the nature and suitability of hotel and casino facilities,
             operating methods and conditions; and

         o   financial and accounting practices.

         Gaming operations are subject to a number of restrictions relating to
the rules of games, type of games, credit play, size of hotel and casino
operations, hours of operation, persons who may be employed, companies which may
do business with casinos, the maintenance of accounting and cash control
procedures, security and other aspects of the business.

         There were significant regulatory changes in recent years. In addition
to the approval of new games, the NJCCA was amended to allow casinos to expand
their casino floors before building the requisite number of hotel rooms, subject
to approval of the NJCCC. This amendment was designed to encourage hotel room
construction by giving casino licensees an incentive and an added ability to
generate cash flow to finance hotel construction. Previous law only allowed for
casino expansion if a casino built new hotel rooms first. In addition, the
maximum casino square footage has been increased from 50,000 square feet to
60,000 square feet for the first 500 qualifying rooms and the current law allows
for an additional 10,000 square feet for each additional 100 qualifying rooms
over 500, up to a maximum of 200,000 square feet. Future costs of regulation
have been reduced as new


                                       8

<PAGE>

legislation no longer requires hotel employees to be registered, extends the
term for casino and casino key employee license renewals from two years to four
years and allows greater efficiency by either reducing or eliminating the time
permitted to allow the NJCCC to approve internal controls, patron complimentary
programs and the movement of gaming equipment.

         Casino License. A casino license is initially issued for a term of one
year and must be renewed annually by action of the NJCCC for the first two
renewal periods succeeding the initial issuance of a casino license. The NJCCC
may renew a casino license for a period of four years, although the NJCCC may
reopen licensing hearings at any time. A license is not transferable and may be
conditioned, revoked or suspended at any time upon proper action by the NJCCC.
The NJCCA also requires an operations certificate, which, in effect, has a term
coextensive with that of a casino license.

         In January 2000, our license was renewed until January 31, 2004.

         Restrictions on Ownership of Equity and Debt Securities. The NJCCA
imposes certain restrictions upon the ownership of securities issued by a
corporation that holds a casino license or is a holding, intermediary or
subsidiary company of a corporate licensee, or collectively, a Holding Company.
For example, the sale, assignment, transfer, pledge or other disposition of any
security issued by a corporation, which holds a casino license, is conditional,
and shall be ineffective if disapproved by the NJCCC. If the NJCCC finds that an
individual owner or holder of any securities of a corporate licensee or its
Holding Company must be qualified and is not qualified under the NJCCA, the
NJCCC has the right to propose any necessary remedial action. In the case of
corporate holding companies and affiliates whose securities are publicly traded,
the NJCCC may require divestiture of the security held by any disqualified
holder who is required to be qualified under the NJCCA.

         In the event that entities or persons required to be qualified refuse
or fail to qualify and fail to divest themselves of such security interest, the
NJCCC has the right to take any necessary action, including the revocation or
suspension of the casino license. If any security holder of the licensee or its
holding company or affiliate who is required to be qualified is found
disqualified, it will be unlawful for the security holder to:

         o   receive any dividends or interest upon any such securities;

         o   exercise, directly or through any trustee or nominee, any right
             conferred by such securities; or

         o   receive any remuneration in any form from the corporate licensee
             for services rendered or otherwise.

Colony RIH Holdings, Inc.'s, or CRH's, amended and restated certificate of
incorporation and Resorts International Hotel and Casino, Inc's, or RIHC's,
certificate of incorporation provide that all securities of CRH and securities
of RIHC are held subject to the condition that if the holder thereof is found to
be disqualified by the NJCCC pursuant to the provisions of the NJCCA, then CRH
or we, as the case may be, have the absolute right to repurchase at the lesser
of the market price or the purchase price, any security, share or other interest
in the corporation.

         Remedies. In the event that it is determined that a licensee has
violated the NJCCA, or if a security holder of the licensee required to be
qualified is found disqualified but does not dispose of his securities in the
licensee or holding company, under certain circumstances the licensee could be
subject to fines or have its license suspended or revoked.

         The NJCCA provides for the mandatory appointment of a conservator to
operate the casino and hotel facility if a license is revoked or not renewed and
permits the appointment of a conservator if a license is suspended for a period
in excess of 120 days. If a conservator is appointed, the suspended or former
licensee is entitled to a "fair rate of return out of net earnings, if any,
during the period of the conservatorship, taking into consideration that which
amounts to a fair rate of return in the casino or hotel industry." Under certain
circumstances, upon the revocation of a license or failure to renew, the
conservator, after approval by the NJCCC and consultation with the former
licensee, may sell, assign, convey or otherwise dispose of all of the property
of the casino hotel. In such cases, the former licensee is entitled to a summary
review of such proposed sale by the NJCCC and creditors of the former licensee
and other parties in interest are entitled to prior written notice of the sale.

         License Fees, Taxes and Investment Obligations. The NJCCA provides for
casino license renewal fees, other fees based upon the cost of maintaining
control and regulatory activities and various license fees for the various
classes of employees. In addition, a casino licensee is subject annually to a
tax of 8% of gross revenue, as defined under the NJCCA, and license fees of $500
for every slot machine for use or in use in a casino as of the first of July
each year. Also, the NJCCA has been amended to create an Atlantic City fund, or
the AC Fund, for economic development projects other than the construction and
renovation of casino hotels. Beginning with fiscal year 1999/2000 and for the
following three fiscal years, an amount equal to the average amount paid into
the AC Fund for the previous four fiscal years shall be contributed to the AC
Fund. Each licensee's share of the


                                       9

<PAGE>

amount to be contributed to the AC Fund is based upon its percentage of the
total industry gross revenue for the relevant fiscal year. After eight years,
the casino licensee's requirement to contribute to this fund ceases.

         The following table summarizes, for the periods shown, the fees, taxes
and contributions assessed upon us by the NJCCC.
<TABLE>
<CAPTION>
<S>                                                                    <C>        <C>        <C>

                                                                    For the Year Ended December 31,
                                                                    -------------------------------
                                                                        1999       2000       2001
                                                                        ----       ----       ----
                                                                          ($ in thousands)
Gaming tax.......................................................... $17,701    $18,904    $19,433
License, investigation, inspection and other fees...................   3,603      3,891      4,348
Contribution to AC Fund.............................................     307        453        206
                                                                     -------    -------    -------
     Total.......................................................... $21,611    $23,248    $23,987
                                                                     =======    =======    =======
</TABLE>

         The amended NJCCA requires a licensee to satisfy its investment
obligation by purchasing bonds to be issued by the CRDA or by making other
investments authorized by the CRDA, in an amount equal to 1.25% of a licensee's
gross revenue. If the investment obligation is not satisfied, then the licensee
will be subject to an investment alternative tax of 2.5% of gross revenue.
Licensees are required to make quarterly deposits with the CRDA against their
current year investment obligations. RIH's investment obligations amounted to
$3.0 million for 2001, $2.6 million for 2000 and $2.7 million for 1999, and have
been satisfied by deposits made with the CRDA. At December 31, 2001, RIH held
$5.0 million face amount of bonds issued by the CRDA and had $21.8 million on
deposit with the CRDA. The CRDA bonds issued through 2000 have interest rates
ranging from 3.5% to 7.0% and have repayment terms of between 20 and 50 years.

         CRDA Funds. The CRDA is a public body of the State of New Jersey
established pursuant to P.L. 1984, c218, as amended and supplemented, or the
CRDA Act. Resorts has entered into a Credit Agreement with the CRDA pursuant to
the CRDA Act for funding pursuant to NJAC 19:65-1.1 et seq. Pursuant to
Resolution 97-90, adopted on April 15, 1997, the expansion was determined to be
an "approved project" in accordance with the CRDA Act. As such, through 2008,
Resorts will receive funds from the CRDA's Atlantic City Fund and South Jersey
Fund of $12.4 million in reimbursement payments for approved invoices connected
to the construction of the hotel tower.

         Pursuant to the CRDA Act, funds deposited by Resorts are deposited into
several accounts. One of which is the Atlantic City Housing Fund which finances
improving Atlantic City housing. As a result of recent appropriations from this
dedicated account, Resorts has received a lump sum payment of $1.5 million
representing Resorts' share of donations made to the Atlantic City Housing Fund.
Resorts will utilize these funds for the expansion project as they are not
restricted to housing use.

         Additionally, in exchange for pledging a portion of the proceeds from
Resorts' South Jersey Fund to enhance the credit on recently issued CRDA Bonds,
the CRDA has agreed to make an amount of up to $1.5 million available to Resorts
to fund public improvements, as approved by the CRDA. We intend to dedicate
these funds, as approved by the CRDA to public improvement in and around the
expansion project.

Item 2.  Properties.

         Casino, Hotel and Related Properties. Our core real estate assets
consist of developed land and land available for development in Atlantic City
which we either own, lease and/or have an option to purchase.

         Land used in the operation of the casino hotel consists of
approximately 11.0 acres and is owned in fee simple, except for approximately
1.2 acres of the Resorts site which are leased pursuant to four ground leases
expiring from 2056 through 2067. The 11.0 acres includes approximately 6.0 acres
under the Resorts building complex, approximately 3.5 acres of parking lots
available for future expansion and approximately 1.0 acre in front of the casino
hotel which is utilized for patron valet and related services.

         We also own an approximate 5.5 acre Atlantic Ocean pier site, 2.0 acres
of which contained the former Steeplechase Pier. The pier has been removed and
we have current federal and state permits to construct a new pier on a portion
of the 5.5 acre site, although no decision has been made at this time to develop
this location. Atlantic City amended its zoning ordinances to permit casinos,
hotel rooms and ancillary amusements on five of the City's pier sites, including
our site.

         We have an option to purchase approximately 10.0 acres of real property
immediately adjacent to the Resorts site and approximately 2.0 acres of real
property located in the Atlantic City metropolitan area pursuant to the Option
Agreement, dated April 25, 2001, for a total purchase price of $40.0 million.
The Option Agreement has a two-year term, which term may be extended for two
additional one-year terms upon the payment of a $2.5 million extension fee
payable upon each extension. The initial term of the Option Agreement expires in
April 2003. Portions of the option property are zoned for casino hotel use and
are


                                       10

<PAGE>

available for future expansion. Some of the leased option property is currently
utilized as a surface parking lot. Pursuant to the terms of the lease agreement,
portions of the option property are leased for a term of two years
contemporaneous with the terms of the Option Agreement. The lease agreement is
automatically extended for a concurrent term upon the extension of the Option
Agreement.

         Other Properties. We also own land adjacent to Delaware Avenue in
Atlantic City, a portion of which we utilize for a warehouse operation servicing
Resorts.

         Mortgage Properties. All property we currently hold or lease, other
than property which is subject to the Option Agreement, is mortgaged for the
benefit of Bankers Trust Company as collateral for RIHC's $180.0 million
aggregate principal amount of 11 1/2% First Mortgage Notes due 2009.

Item 3.  Legal Proceedings.

         Various legal proceedings are now pending against us. Management
considers all such proceedings to be ordinary litigation incident to the
operation of its business. Management believes that the resolution of these
claims will not, individually or in the aggregate, have a material adverse
effect on its financial condition or results of operations.

         From time to time, we may be involved in routine administrative
proceedings involving alleged violations of certain provisions of the NJCCA.
However, management believes that the final outcome of these proceedings will
not, either individually or in the aggregate, have a material adverse effect on
us or on our ability to otherwise retain or renew any casino or other licenses
required under the NJCCA, although no assurances can be given.

Item 4.  Submission of Matters to a Vote of Security Holders.

         On October 1, 2001, the stockholders of CRH ratified by unanimous
written consent the terms and provisions of the Colony RIH Holdings, Inc. 2001
Omnibus Stock Incentive Plan and certain option grants for certain executives of
CRH.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.

         No established public trading market exists for either CRH's or RIHC's
common equity. There are no plans, proposals, arrangements or understandings
with any person with regard to the development of a trading market in either of
CRH's or RIHC's common equity.

         Presently, CRH has two holders of record of each of its class A common
stock, par value $.01per share, and class B common stock, par value $.01 per
share. RIHC has one holder of record of its common stock, par value $.01 per
share.

         Neither CRH nor RIHC pays or anticipates paying in the foreseeable
future any dividends on their common equity. Under the terms of the Disbursement
Agreement, dated March 22, 2002, funds remaining in the liquidity disbursement
account, after the financial statements for the four fiscal quarter period
ending December 31, 2004 have been delivered and the required disbursements
under the agreement have been made, may be divended to CRH. The Indenture, dated
March 22, 2002, contains restrictions on the payment of dividends or other
distributions by RIHC and its restricted subsidiaries. In addition, Section 1.05
of the NJCCA prohibits CRH from paying dividends to any person who is
disqualified by the NJCCC.

         Since March 7, 2001, CRH's date of incorporation, CRH has issued the
following securities without registration pursuant to Section 4(2) of the
Securities Act:

         o   In April 2001, CRH issued 19,950 shares of class A common stock to
             Colony RIH Voteco, LLC, or Voteco, at a cash price of $0.0475 per
             share for a total price of $950;

         o   In April 2001, CRH issued 403,740 shares of class B common stock to
             Colony Investors IV, L.P., or Colony IV, at a cash price of $100
             per share for a total price of $40,374,000;

         o   In April 2001, CRH issued 1,050 shares of class A common stock at a
             cash price of $0.0475 per share and 21,250 shares of class B common
             stock to Mr. Ribis at a cash price of $100 per share for a total
             price of $2,125,050;



                                       11

<PAGE>

         o   In April 2001, CRH granted Mr. Ribis options to purchase 1,105
             shares of class A common stock at a price of $0.0475 per share and
             22,368 shares of class B common stock at a price of $100 per share;

         o   In October 2001, CRH granted Audrey Oswell options to purchase 205
             shares of class A common stock at a price of $0.0475 per share and
             4,153 shares of class B common stock at a price of $100 per share;

         o   In October 2001, CRH granted Joseph A. D'Amato options to purchase
             171 shares of class A common stock at a price of $0.0475 per share
             and 3,459 shares of class B common stock at a price of $100 per
             share;

         o   In October 2001, CRH granted Nicholas R. Amato, Rosalind Krause and
             Alan J. Rivin options to purchase 77 shares of class A common stock
             at a price of $0.0475 per share and 1,556 shares of class B common
             stock at a price of $100 per share;

         o   In March 2002, CRH issued 16,430 shares of class A common stock to
             Voteco at a cash price of $0.0475 per share for a total price of
             $780.43;

         o   In March 2002, CRH issued 332,492 shares of class B common stock to
             Colony IV at a cash price of $100 per share for a total price of
             $33,249,200; and

         o   In March 2002, CRH issued 865 shares of class A common stock at a
             cash price of $0.0475 per share and 17,500 shares of class B common
             stock to Mr. Ribis at a cash price of $100 per share for a total
             price of $1,750,041.09.

         Since October 24, 2000, RIHC's date of incorporation, RIHC has issued
the following securities without registration pursuant to Section 4(2) of the
Securities Act:

         o   In October 2000, RIHC issued 100 shares of common stock to Colony
             IV at a cash price of $.01 per share for a total price of $1.00;

         o   In April 2001, Colony IV transferred the shares of common stock of
             RIHC to CRH, pursuant to the terms of a Securities Purchase
             Agreement between Colony IV and CRH, dated April 25, 2001; and

         o   In March 2002, RIHC sold $180.0 million aggregate principal amount
             of 11 1/2% First Mortgage Notes due 2009 at a price of 97.686%
             yielding $175,800,000 in cash.



                                       12

<PAGE>

Item 6.  Selected Financial Data.

         The following table sets forth the selected financial data of Colony
RIH Holdings, Inc. ("CRH") and its Predecessor, Resorts International Hotel,
Inc. ("RIH") as of and for each of the periods indicated. The selected financial
data of RIH as of December 31, 2000, 1999, 1998, and 1997 and for each of the
years then ended are derived from RIH's financial statements, which have been
audited by Arthur Andersen LLP. The summary financial data of RIH for the period
from January 1, 2001 to April 24, 2001 (pre-acquisition period) are derived from
RIH's financial statements, which have been audited by Ernst & Young LLP. The
selected financial data of CRH as of December 31, 2001 and for the period from
April 25, 2001 to December 31, 2001 (post-acquisition period) are derived from
CRH's financial statements, which have been audited by Ernst & Young LLP.
<TABLE>
<CAPTION>




                                                           Year Ended December 31,                Period from        Period from
                                                           -----------------------              January 1, 2001   April 25, 2001 to
                                                 1997         1998         1999         2000   to April 24, 2001  December 31, 2001
                                                 ----         ----         ----         ----   ----------------   -----------------
                                            (Predecessor) (Predecessor)(Predecessor)(Predecessor) (Predecessor)     (Successor)
<S>                                         <C>           <C>          <C>          <C>           <C>               <C>
Revenues:                                                                     ($ in thousands)
Casino .....................................   $227,574      $219,854     $210,758     $224,259      $68,220          $156,999
Lodging ....................................     16,514        16,148       15,160       16,412        3,996            10,083
Food and beverage ..........................     27,085        26,692       25,512       26,039        6,977            17,880
Other ......................................     11,344        11,460        8,076        4,973        1,523             4,168
Less casino promotional allowances .........    (28,465)      (28,295)     (26,632)     (25,288)      (7,510)          (18,908)
                                               --------      --------     --------     --------      -------          --------
    Total net revenues .....................    254,052       245,859      232,874      246,395       73,206           170,222
Costs and Expenses:
Casino .....................................   $136,977      $131,673     $141,803     $146,324      $42,234          $ 96,403
Lodging ....................................      3,036         3,454        2,929        4,186          913             1,970
Food and beverage ..........................     15,973        16,638       15,401       14,716        3,639             9,124
Other operating ............................     33,045        30,509       28,762       25,668        8,293            16,680
Selling, general and administrative ........     37,988        37,513       35,568       37,727       10,532            21,817
Depreciation and amortization ..............     14,452        14,722       16,737       17,034        5,325             5,412
Preopening .................................       --            --          5,398         --           --                --
                                               --------      --------     --------     --------      -------          --------
    Total costs and expenses ...............    241,471       234,509      246,598      245,655       70,936           151,406

Operating income (loss) ....................     12,581        11,350      (13,724)         740        2,270            18,816
Interest expense, net ......................    (15,509)      (16,861)     (19,639)     (23,146)      (7,163)           (5,625)
Other expenses .............................       --            --           --           --           --                (408)
                                               --------      --------     --------     --------      -------          --------
Income (loss) before income taxes ..........     (2,928)       (5,511)     (33,363)     (22,406)      (4,893)           12,783
Provision for income Taxes .................       --            --           --           --           --               5,046
                                               --------      --------     --------     --------      -------          --------
Income (loss) before extraordinary item ....     (2,928)       (5,511)     (33,363)     (22,406)      (4,893)            7,737
Extraordinary item .........................     (2,957)         --           --           --           --                --
                                               --------      --------     --------     --------      -------          --------
    Net income (loss) ......................   $ (5,885)     $ (5,511)    $(33,363)    $(22,406)     $(4,893)         $  7,737
                                               ========      ========     ========     ========      =======          ========
</TABLE>

<TABLE>
<CAPTION>

                                                                                          December 31,
                                                                                          ------------
                                                                    1997         1998          1999         2000        2001
                                                                    ----         ----          ----         ----        ----
                                                                (Predecessor)(Predecessor)(Predecessor) (Predecessor)(Successor)
                                                                                        ($ in thousands)
<S>                                                             <C>          <C>          <C>           <C>          <C>
Balance Sheet Data:
Cash and cash equivalents ....................................    $ 43,250     $ 23,357      $ 14,541     $ 21,453   $ 15,363
Total assets .................................................     391,589      386,622       417,251      410,971    179,144
Long-term debt, net ..........................................     205,925      205,940       272,374      278,337     88,502
Stockholders' equity .........................................     119,148      113,637        79,901       57,495     48,429
</TABLE>

                                       13

<PAGE>

Item 7. Management's Discussion and Analysis of Financial Condition and
        Results of Operations.

        The financial information contained in "--Results of Operations" and
"--Liquidity" provides a comparison of the combination of CRH and RIH in the
current year to that of RIH in the prior year. CRH is a successor company to RIH
and accordingly is on a different basis of accounting than RIH; however, we
believe amounts included in revenue and certain costs and expenses are
comparable.

        Our discussion and analysis of our financial condition and results of
operations are based upon our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to make estimates and
judgments that offset the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities. We base
our estimates on historical experience and on various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

Overview

        Colony RIH Holdings, Inc., or CRH, was formed at the direction of
Colony Investors IV, L.P., or Colony IV, an affiliate of Colony Capital, LLC, or
Colony Capital, of Los Angeles, California, on March 7, 2001. CRH is owned by
Colony IV, Colony RIH Voteco, LLC, another affiliate of Colony Capital, and
Nicholas L. Ribis, the Director, Vice President and Secretary of both CRH and
RIHC. Resorts International Hotel and Casino, Inc., or RIHC, is a wholly-owned
subsidiary of CRH and was formed at the direction of Colony IV on October 24,
2000. Resorts International Hotels, Inc., or RIH, is RIHC's wholly-owned
subsidiary. RIH owns and operates Resorts Atlantic City, a casino hotel in
Atlantic City, New Jersey.

RIH Acquisition

        RIHC entered into a Purchase Agreement with Sun International North
America, Inc., or SINA, and GGRI, Inc., dated as of October 30, 2000. Pursuant
to the Purchase Agreement, we acquired all of the capital stock of RIH, all of
the capital stock of New Pier Operating Company, Inc., or New Pier, and certain
related assets, on April 25, 2001. The acquisition of the capital stock of RIH,
the capital stock of New Pier and the assets is referred to herein as the
"Acquisition." Prior to the completion of the Acquisition on April 25, 2001, CRH
and RIHC had conducted no business other than in connection with the Purchase
Agreement, and the related Credit Facility.

Renovation of Resorts

        Several significant events have affected the operating results of
Resorts since 1999. Prior to our purchase of Resorts, SINA implemented a
substantial renovation of the Ocean Tower, casino floor, hotel porte cochere and
lobby area. The renovation adversely impacted gaming operations for much of 1999
as large portions of the gaming floor were closed during the renovation period
from February 1999 through June 1999. Although the renovation significantly
improved the facility's appearance and functionality, several factors relating
to the renovation, such as the decommissioning of gaming space, adversely
impacted Resorts' performance in 1999. SINA was only partially successful in
regaining the customers lost during this period. SINA also raised slot hold
percentages well above Atlantic City market averages during this period which
when combined with unfocused marketing resulted in a significant drop in overall
slot revenue.

Management Initiatives

        Our management team joined Resorts in February 2000 and subsequently
put into practice a number of successful initiatives that took effect between
six and twelve months after their implementation and we believe we will continue
to realize the benefits of these initiatives in 2002. Such initiatives included:
shifting marketing focus to mid-level slot customers and mid- to high-level
table game customers, completely reengineering our customer database, lowering
slot hold percentages to market norms, implementing direct marketing programs
and a new slot club, discontinuing several unsuccessful promotions, adding a new
bus center and expanding our gaming floor. The results of such initiatives are
reflected in the significant improvement in our operating results beginning in
the third quarter of 2000 to present.

The Expansion

        In July 2002, we plan to begin the construction process of building a
new 27-story hotel tower with approximately 400 hotel rooms and suites and a
corresponding expansion of our gaming floor. Following completion of
construction and subject to the approval of the New Jersey Casino Control
Commission, or the NJCCC, we plan to have approximately 99,000 square feet of
gaming space and approximately 3,140 slot machines. In addition, we plan to
relocate and expand our lobby and porte cochere

                                       14

<PAGE>

areas. We expect that the expansion will be completed approximately 24 months
from commencement. The expansion is budgeted to cost approximately $115.5
million.

Results of Operations

Comparison of Years Ended December 31, 2001 and 2000

         Revenues. Gaming revenues were $225.2 million, an increase of $0.9, or
0.4 % from gaming revenues for the comparable 2000 period of $224.3 million.

         Slot revenues were $157.3 million for the year ended December 31, 2001,
an increase of $5.3 million, or 3.5% from the comparable 2000 period. Slot
handle for 2001, or the dollar amounts wagered, increased $246.7 million, or
12.8%, while the 2001 net slot hold declined to 7.2% from the 2000 net slot hold
of 7.9%. In 2001, RIH benefited from the continuation of its effective marketing
programs commenced in 2000 and from new marketing initiatives started in 2001.
The decline in the net slot hold results from RIH maintaining its competitive
position within the Atlantic City market.

         Table game revenues were $64.8 million for the year ended December 31,
2001, a decline of $4.8 million, or 6.9%, from $69.6 million from the comparable
2000 period. This decrease resulted from a decline in the net table game hold to
14.4% for the year ended December 31, 2001, from 14.9% for the comparable 2000
period, and a decline in the dollar amount of chips purchased of $17.2 million,
or 3.7%, to $449.8 million for the year ended December 31, 2001 from the
comparable 2000 period of $467.0 million.

         Simulcast revenues were $3.1 million for the year ended December 31,
2001, an increase of $367,000, or 13.6% from the comparable 2000 period.

         Lodging revenues were $14.1 million for the year ended December 31,
2001, a decrease of $2.3 million, or 14.2% from the comparable 2000 period.
Lodging revenues declined as the average room rate decreased $11.76, or 14.6%,
from the comparable 2000 period. This is attributable to our decision to
decrease the complimentary room rate to be more competitive within the Atlantic
City marketplace for preferred gaming guests. Overall room occupancy for 2001
remained flat at 89.0% compared to the 2000 period.

         Food and beverage revenues declined $1.2 million, or 4.5%, for the year
ended December 31, 2001, from the comparable 2000 period. The average guest
check remained relatively constant between the periods, and the number of covers
declined in the 2001 period by 74,000, or 4.8% from the comparable 2000 period.
This decline resulted from our decisions to both limit days and hours of
operations of certain restaurants.

         Other revenues including entertainment and miscellaneous items were
$5.7 million for the year ended December 31, 2001, an increase of $700,000, or
14.4% over the comparable 2000 period. The increase is attributable to higher
entertainment revenues due to the offering of more headliner acts targeted to
our gaming patron.

         Gaming Costs and Expenses. Gaming costs and expenses were $138.6
million for the year ended December 31, 2001, a decrease of $7.7 million, or
5.3%, from the comparable 2000 period. This decrease is principally attributable
to reduced promotional marketing costs.

         Lodging costs and expenses were $2.9 million for the year ended
December 31, 2001, a decrease of $1.3 million, or 31.1% from the comparable 2000
period. This decrease is primarily due to reduced promotional expenses and
operating efficiencies.

         Food and beverage costs were $12.8 million for the year ended December
31, 2001, a decline of $2.0 million, or 13.3% from the comparable 2000 period.
This decrease is caused by lower food and beverage product cost associated with
reduced revenues and operating efficiencies.

         Selling, general and administrative expenses were $32.3 million for the
year ended December 31, 2001, a decrease of $5.4 million, or 14.3% from the
comparable 2000 period. This reduction is caused by the elimination of
management fees as of October 1, 2000 and lower real estate taxes.

         Depreciation and amortization expenses were $10.7 million for the year
ended December 31, 2001, a decrease of $6.3 million, or 37.1%, from the
comparable 2000 period. This decrease is due to the reduction in the basis of
the assets as a result of the Acquisition.

                                       15

<PAGE>

         Interest expense, net of amortization and interest income, was $12.8
million for the year ended December 31, 2001, a decrease of $10.3 million, or
44.6% from the comparable 2000 period. This reduction is attributable to a lower
level of debt as a result of the Acquisition and reduced effective interest rate
on borrowings.

Comparison of Years Ended December 31, 2000 and 1999

         Revenues. Gaming revenues were $224.3 million for the year ended
December 31, 2000, an increase of $13.5 million, or 6.4%, from gaming revenues
for the comparable 1999 period of $210.8 million. All sources of gaming revenues
showed increases for this period.

         Slot revenues were $152.0 million for the year ended December 31, 2000,
an increase of $5.3 million, or 3.6%, from the comparable 1999 period. This was
due to an increase in slot handle, or dollar amounts wagered, of $241.1 million,
or 14.3%, to $1,924.6 million, partially offset by a decrease in the net slot
hold percentage to 7.9% for the year ended December 31, 2000 from 8.7% for the
comparable 1999 period. In 2000, RIH instituted several effective marketing
initiatives that had a favorable impact on slot revenues.

         Table game revenues were $69.6 million for the year ended December 31,
2000, an increase of $7.6 million, or 12.3%, from table game revenues of $62.0
million for the comparable 1999 period. This increase resulted from an increase
in the net table game hold percentage to 14.9% for the year ended December 31,
2000, from 13.6% for the comparable 1999 period and higher table game drop, or
the dollar amount of chips purchased, of $12.2 million, or 2.7%, to $467.0
million for the year ended December 31, 2000, from $454.8 million for the
comparable 1999 period.

         Simulcast revenues were $2.7 million for the year ended December 31,
2000, an increase of $700,000, or 36.0%, from the comparable 1999 period.

         Room revenues were $16.4 million for the year ended December 31, 2000,
an increase of $1.2 million, or 7.9%, from the comparable 1999 period. Room
revenues increased due to higher occupancy and average room rate. Room occupancy
was 87.2% for the year ended December 31, 2000, an increase of 3.5% over the
comparable 1999 period. The average room rate was $80.77 for the year ended
December 31, 2000, an increase of $3.25, or 4.2%, over the comparable 1999
period. The higher occupancy resulted from increased emphasis on using the hotel
to support gaming operations.

         Other revenues including entertainment and miscellaneous items were
$5.0 million for the year ended December 31, 2000, a decrease of $3.1 million,
or 38.3%, from the comparable 1999 period. Entertainment revenues were $1.5
million for the year ended December 31, 2000, a decrease of $3.5 million from
the comparable 1999 period due to a reduction in the number of headliner acts
from the prior year.

         Gaming Costs and Expenses. Gaming costs and expenses were $146.3
million for the year ended December 31, 2000, an increase of $4.5 million, or
3.2%, from the comparable 1999 period. This increase represents higher costs
attributable to increased gaming revenues compared to the prior year,
principally labor costs and casino win tax.

         Lodging costs and expenses were $4.2 million for the year ended
December 31, 2000, an increase of $1.3 million, or 44.8%, from the comparable
1999 period. This increase is directly attributable to increased occupancy
compared to the prior year.

         Selling, general and administrative costs were $37.7 million for the
year ended December 31, 2000, an increase of $2.1 million, or 5.9%, from
expenses of $35.6 million for the comparable 1999 period. This increase is a
result of increased promotional marketing expenditures.

         Interest expense, net of amortization and interest income, was $23.1
million for the year ended December 31, 2000, an increase of $3.5 million, or
17.9%, from the comparable 1999 period. This increase is directly attributable
to a higher level of advances from SINA's credit facility.

Liquidity

         Our principal source of liquidity is cash flow from operations. For the
year ended December 31, 2001, cash flow from operations approximated $14.7
million, compared to cash used by operations of $3.7 million for the comparable
2000 period. Since April 25, 2001, we also had available for our use a five-year
term revolving credit facility of $10.0 million, of which $4.0 million was
borrowed as of December 31, 2001. We repaid the outstanding balance under our
revolving credit facility with available cash as of March 19, 2002.

                                       16

<PAGE>

         We expended $12.8 million in capital expenditures in the aggregate for
the year ended December 31, 2001, including $5.6 million to convert Club 1133
into a slot parlor with 257 slot machines (which was completed June 30, 2001),
and the purchase of additional slot machines, ordinary maintenance and other
property improvements, and $1.4 million for development plans for a new hotel
tower.

         Our cash and cash equivalents at December 31, 2001, were $15.4 million
as compared to $21.5 million at December 31, 2000. This decrease is attributable
to our continued emphasis on improving our competitive slot position including
the opening of a new slot area and the purchase of slot machines, no mandatory
principle payments in 2000, payment in 2000 of certain interest expense on our
indebtedness by our previous parent company, and the payment of income taxes in
2001. A portion of the unrestricted cash and cash equivalents is required for
the day-to-day operations of Resorts, which includes approximately $10.0 million
of currency and coin on-hand for casino and hotel operations. This amount varies
by days of the week, holidays, and seasons. Due to the change in debt following
our acquisition of RIH, our long-term debt decreased from $278.3 million at
December 31, 2000 to $88.5 million at December 31, 2001. Our total debt at
December 31, 2001 primarily consisted of $74.7 million of borrowings under our
senior credit facility, and $18.0 million in subordinate notes issued to SINA by
our parent company. On March, 22, 2002, RIHC sold $180.0 million aggregate
principal amount of 11 1/2% First Mortgage Notes due 2009, which produced net
proceeds of approximately $168.8 million after deducting the offering discount
and estimated fees and expenses of the offering. We used a portion of the net
proceeds to repay all of our outstanding senior notes and subordinated notes.
RIHC deposited $89.4 million of the net proceeds into a construction
disbursement account. These funds will be used for the development, construction
and opening of the new hotel tower, upon satisfaction of certain conditions set
forth in the Disbursement Agreement, dated March 22, 2002.

         In connection with the closing of RIHC's note offering, RIHC's existing
stockholders purchased $35.0 million of CRH's equity. CRH contributed the
proceeds of the equity sale to RIHC simultaneously with the closing of the
offering. RIHC deposited $10.0 million of the proceeds into a liquidity
disbursement account. These funds will be used for working capital in the event
RIHC's Adjusted Consolidated EBITDA for any four fiscal quarter period ending on
or prior to December 31, 2004 is less than $28.0 million. At the end of the
measurement period referred to in the previous sentence, RIHC will be permitted
to secure a release of any unutilized amount in the liquidity disbursement
account for use in its business or to fund a dividend to CRH to return such
unutilized amount to CRH's stockholders.

         RIHC intends to enter into a $20.0 million equipment note and a $10.0
million revolving credit facility. RIHC intends to use $14.8 million of the
equipment note to purchase furniture, fixtures and equipment for Resorts' new
hotel tower and gaming equipment, which is sometimes referred to herein as the
FF&E facility. RIHC expects that the equipment note will be for a five year term
and that the equipment note will require it to pay the principal in equal
monthly amounts over the term of the note, and will be collateralized by the
equipment purchased, including hotel furniture and fixtures installed in the new
hotel tower. RIHC expects that the revolving credit facility will provide a line
of credit up to $10.0 million. RIHC is currently negotiating the terms of the
equipment note and revolving credit facility with potential lenders, however
there can be no assurances that RIHC will enter into the equipment note or
revolving credit facility.

         The New Jersey Casino Reinvestment Development Authority, or the CRDA,
will reimburse our construction expenses for the construction of our new hotel
tower in the amount of $9.8 million through 2003. Additionally, we will receive
an additional $2.7 million payable at the rate of approximately $500,000 per
year for the years 2004 through 2008 for reimbursements of expenses relating to
the construction of the hotel tower. The CRDA will make an additional $1.5
million available to us for expenses incurred in connection with public
improvements relating to the construction of the new hotel tower. In March 2002,
Resorts received a lump sum payment of $1.5 million representing Resorts' share
of donations made to the Atlantic City Housing Fund. Resorts will utilize these
funds for the expansion project as they are not restricted to housing use. See
"Business--Regulation and Gaming Taxes and Fees--CRDA Funds."

         We believe that our existing cash and projected operating cash flows
will be sufficient to meet the cash requirements of our existing operations,
including maintenance, capital improvements and debt service requirements, for
the next twelve months and the foreseeable future thereafter. We currently
believe that cash requirements of our existing operations beyond the next twelve
months and the foreseeable future thereafter will consist of costs relating to
construction of the hotel tower, debt service requirements and capital
improvements and replacements in the ordinary course of business, which we
expect to be met by the proceeds of the notes sold by RIHC in March 2002,
existing cash, cash flows from operations, the equipment note and our new
revolving credit facility, which we intend to enter into prior to commencement
of construction.

Capital Expenditures and Resources

         In 2001, we invested $12.8 million in capital expenditures, which
included $5.6 million for the conversion of a closed nightclub into a slot
parlor with 257 slot machines, additional slot machines to maintain a current
product offering, normal property maintenance, and development costs for the new
hotel tower.

                                       17

<PAGE>

         In 2000, we invested $11.7 million in capital expenditures, which
included $3.5 million for the construction of a nine-bay bus transportation
center. Other capital expenditures included the purchase of approximately 280
slot machines, computer equipment and upgrades to key systems.

         In 1999, we invested $41.9 million in capital expenditures, including
completing the renovation of Resorts. The construction included extensive
renovations to the casino floor, hotel lobby, guestrooms and suites, room
corridors, restaurants, the hotel porte cochere and public areas. In addition,
three new restaurants were created, replacing two older restaurants and a VIP
player lounge was constructed. In addition we purchased 343 slot machines and
leased 257 slot machines. Other expenditures consisted of various building
improvement projects and computer upgrades.

         In November 2002, we will begin construction of a new hotel tower on
the site of our existing 166 room Atlantic City Tower. The expansion will add a
27-story hotel tower with approximately 400 hotel rooms and suites. Subject to
the approval of the NJCCC, the project will add approximately 14,000 square feet
of additional gaming space, and 570 slot machines. We anticipate that the
pre-construction process will start as soon as July 1, 2002 and the construction
of the new hotel tower will start as soon as November 1, 2002. This project is
subject to many variables, including financing, regulatory and governmental
approvals and typical delays associated with construction. We can give no
assurances as to when this expansion project will commence or if the project
will be completed. On March 22, 2002, RIHC closed the offering of $180.0 million
aggregate principal amount of 11 1/2% First Mortgage Notes due 2009 to finance
the construction. RIHC intends to enter into a $20.0 million furniture, fixture
and equipment facility and a $10.0 million revolving credit facility. We intend
to use $14.8 million of the equipment note to purchase furniture, fixtures and
equipment for our new hotel tower and gaming equipment. We are currently
negotiating the terms of the equipment note and revolving credit facility with
potential lenders, however there can be no assurances that we will enter into
the equipment note or revolving credit facility.

Quarterly Results of Operations

         The following table sets forth certain of our unaudited financial
information on a quarterly basis:
<TABLE>
<CAPTION>

                                                    First          Second           Third         Fourth
                                                   Quarter         Quarter         Quarter        Quarter
                                                   -------         -------         -------        -------
                                                (Predecessor)   (Predecessor)   (Predecessor)  (Predecessor)
                                                                    ($ in thousands)
2000
<S>                                              <C>            <C>              <C>           <C>
Revenues .....................................    $ 54,562         $65,185          $71,506      $55,142
Operating income (loss) ......................      (4,894)          1,455            5,167         (988)
Net income (loss) ............................    $(10,612)        $(4,133)         $(1,496)     $(6,165)
</TABLE>
<TABLE>
<CAPTION>

                                                Period From     Period From April 25,
                                    First      April 1, 2001        2001 to June      Third       Fourth
                                   Quarter    to April 24, 2001       30, 2001       Quarter      Quarter
                                   -------    -----------------       --------       -------      -------
                                (Predecessor)   (Predecessor)        (Successor)   (Successor)  (Successor)
                                                                   ($ in thousands)
2001
<S>                              <C>          <C>               <C>                <C>          <C>
Revenues .......................   $55,803         $17,403             $45,447       $68,853      $55,922
Operating income (loss) ........       186           2,084               5,285        11,410        2,121
Net income (loss) ..............   $(5,510)        $   617             $ 2,138       $ 5,443      $   156
</TABLE>

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

         Interest Rate Risk. Our exposure to interest rate arises principally
from the variable rates associated with our credit facilities. The interest on
borrowings are based, at our option, at LIBOR plus 3.5% per annum or at an
alternative base rate, or ABR, plus 2.5% per annum for Term Loan A and the
existing revolving credit facility and LIBOR plus 4.5% or the ABR rate plus 3.5%
per annum for Term Loan B. As of December 31, 2001, we had borrowings of $78.7
million under our credit facility that was subject to these variable rates, with
a blended rate of 6.6%. As of December 31, 2001, an adverse change of 1.0% in
interest rate on all such borrowings outstanding would have caused us to incur
an increase in annual interest expense of $787,000.

         As of December 31, 2001, we had entered into two separate collar
agreements covering $27.0 million of our senior notes. The collar agreements
assist us to manage our exposure to interest rate changes. The collars are for
$18.3 million and $8.7 million, and have floor rates of 2.72% and 2.64%
respectively. Both collars have a cap of 5.5%.

         On March 22, 2002, we closed a note offering and used the proceeds to
repay all of our outstanding senior notes and terminated our interest rate
collar agreements. With the completion of the refinancing on March 22, 2002, a
significant portion of

                                       18

<PAGE>

our debt is fixed interest rate debt. The only exception will be our $10.0
million revolving credit facility which we expect to enter into prior to the
commencement of construction.

                                       19

<PAGE>

Item 8.  Financial Statements and Supplementary Data.

                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
    <S>                                                                                                                      <C>
    Colony RIH Holdings, Inc.

    Reports of Independent Auditors ......................................................................................   21

    Consolidated Balance Sheets at December 31, 2001 and 2000 (Predecessor) ..............................................   22

    Consolidated Statements of Operations for the period from April 25, 2001 to
      December 31, 2001, the period from January 1, 2001 to April 24, 2001
      (Predecessor) and the years ended December 31, 2000 and 1999 (Predecessor) .........................................   23


    Consolidated Statements of Cash Flows for the period from April 25, 2001 to
      December 31, 2001, the period from January 1, 2001 to April 24, 2001
      (Predecessor) and the years ended December 31, 2000 and 1999 (Predecessor) .........................................   24


    Consolidated Statements of Changes of Shareholders' Equity for the period from April 25, 2001 to December 31,
      2001 and the period from January 1, 2001 to April 24, 2001 (Predecessor) and the years ended December 31,
      2000 and 1999 (Predecessor) ........................................................................................   25

    Notes to Consolidated Financial Statements ...........................................................................   26

    Financial Statement Schedule--Schedule II Valuation and Qualifying Accounts ..........................................   36

    Resorts International Hotel and Casino, Inc.

    Reports of Independent Auditors ......................................................................................   37

    Consolidated Balance Sheets at December 31, 2001 and 2000 (Predecessor) ..............................................   39

    Consolidated Statements of Operations for the period from April 25, 2001 to
      December 31, 2001, the period from January 1, 2001 to April 24, 2001
      (Predecessor) and the years ended December 31, 2000 and 1999 (Predecessor) .........................................   40


    Consolidated Statements of Cash Flows for the period from April 25, 2001 to
      December 31, 2001, the period from January 1, 2001 to April 24, 2001
      (Predecessor) and the years ended December 31, 2000 and 1999 (Predecessor) .........................................   41


    Consolidated Statements of Changes of Shareholder's Equity for the period from April 25, 2001 to December 31,
      2001 and the period from January 1, 2001 to April 24, 2001 (Predecessor) and the years ended December 31,
      2000 and 1999 (Predecessor) ........................................................................................   42

    Notes to Consolidated Financial Statements ...........................................................................   43

     Financial Statement Schedule--Schedule II Valuation and Qualifying Accounts .........................................   53
</TABLE>

    All other schedules called for under Regulation S-X are not submitted
      because they are not applicable, not required, or because the required
      information is not material, or is included in the financial statements or
      notes thereto.

                                       20

<PAGE>

                         Report of Independent Auditors

Board of Directors
Colony RIH Holdings, Inc.

We have audited the accompanying consolidated balance sheet of Colony RIH
Holdings, Inc. ("the Company") as of December 31, 2001, and the related
consolidated statements of operations, shareholders' equity, and cash flows for
the period from April 25, 2001 to December 31, 2001 (post-acquisition period)
and the consolidated statements of operations, shareholders' equity, and cash
flows of Resorts International Hotel, Inc. (Predecessor) for the period from
January 1, 2001 to April 24, 2001 (pre-acquisition period). Our audits also
included the financial statement schedule listed in the Index to Financial
Statements. These financial statements and schedule are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Colony RIH
Holdings, Inc. at December 31, 2001, and the consolidated results of its
operations and its cash flows for the post-acquisition period from April 25,
2001 to December 31, 2001 in conformity with accounting principles generally
accepted in the United States. Further, in our opinion, the aforementioned
Predecessor consolidated financial statements present fairly, in all material
respects, the consolidated results of operations and cash flows of Resorts
International Hotel, Inc. for the pre-acquisition period from January
1, 2001 to April 24, 2001 in conformity with accounting principles generally
accepted in the United States. Also, in our opinion, the related 2001 financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

                                                /s/ Ernst & Young LLP

Philadelphia, Pennsylvania
  February 1, 2002, except for
  Note 15, as to which the date
  is March 22, 2002

                                       21


<PAGE>

                            COLONY RIH HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                                     December 31,
                                                                                     ------------
                                                                                  2001         2000
                                                                                  ----         ----
                                                                               (Successor)(Predecessor)
<S>                                                                            <C>        <C>
Assets
Current assets
    Cash and cash equivalents ..................................................  $15,363       $21,453
    Receivables, net ...........................................................    8,273         9,142
    Inventories ................................................................    1,536         2,006
    Prepaid expenses and other current assets ..................................    2,818         1,934
    Deferred income taxes ......................................................    2,524           --
                                                                                 --------      --------
    Total current assets .......................................................   30,514        34,535
Property and equipment, net ....................................................  126,139       257,778
Deferred charges and other assets ..............................................   22,491        23,567
Goodwill, net of amortization ..................................................     --          95,091
                                                                                 --------      --------
Total assets ................................................................... $179,144      $410,971
                                                                                 ========      ========
Liabilities and Shareholders' Equity
Current liabilities
    Current maturities of long-term debt .......................................  $10,229        $  581
    Accounts payable ...........................................................    5,746         5,405
    Accrued interest payable ...................................................    1,227         1,648
    Accrued interest payable to affiliates .....................................      --          5,300
    Accrued expenses and other current liabilities .............................   21,274        26,748
                                                                                 --------      --------
Total current liabilities ......................................................   38,526        39,682
Notes payable to affiliates, net of unamortized discounts ......................      --        199,337
Long-term debt, less current portion ...........................................   88,502        79,000
Deferred income taxes ..........................................................    1,349        35,457
Redeemable common stock ........................................................    2,338           --
                                                                                 --------      --------
Total liabilities ..............................................................  130,715       353,476
Shareholders' equity
    Common stock:
         Class A--$.01 par value, 600,000 shares authorized, 21,000 shares
             issued and outstanding ............................................      --            --
         Class B--$.01 par value, 500,000 shares authorized, 424,990 shares
             issued and outstanding ............................................        4           --
         RIH--$1 par value, 1,000,000 shares issued and outstanding ............      --          1,000
Capital in excess of par .......................................................   40,750       123,660
Retained earnings (accumulated deficit) ........................................    7,524       (67,165)
Accumulated other comprehensive income .........................................      151           --
                                                                                 --------      --------
Total shareholders' equity .....................................................   48,429        57,495
                                                                                 --------      --------
Total liabilities and shareholders' equity ..................................... $179,144      $410,971
                                                                                 ========      ========

</TABLE>

See accompanying notes

                                       22

<PAGE>

                            COLONY RIH HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Dollars in thousands)
<TABLE>
<CAPTION>


                                             Period from Period from
                                              April 25,   January 1,
                                               2001 to      2001 to     Year ended December 31,
                                             December 31,  April 24,    -----------------------
                                                2001         2001         2000          1999
                                                ----         ----         ----          ----
                                             (Successor) (Predecessor)(Predecessor)(Predecessor)
<S>                                          <C>         <C>          <C>          <C>
Revenue:
    Casino .................................   $156,999      $68,220     $224,259      $210,758
    Lodging ................................     10,083        3,996       16,412        15,160
    Food and beverage ......................     17,880        6,977       26,039        25,512
    Other ..................................      4,168        1,523        4,973         8,076
    Less: promotional allowances ...........    (18,908)      (7,510)     (25,288)      (26,632)
                                               --------      -------     --------      --------
    Total net revenue ......................    170,222       73,206      246,395       232,874
                                               --------      -------     --------      --------

Costs and expenses:
    Casino .................................     96,403       42,234      146,324       141,803
    Lodging ................................      1,970          913        4,186         2,929
    Food and beverage ......................      9,124        3,639       14,716        15,401
    Other operating ........................     16,680        8,293       25,668        28,762
    Selling, general, and administrative ...     21,817       10,532       37,727        35,568
    Depreciation and amortization ..........      5,412        5,325       17,034        16,737
    Preopening .............................       --           --           --           5,398
                                               --------      -------     --------      --------
    Total costs and expenses ...............    151,406       70,936      245,655       246,598
                                               --------      -------     --------      --------
Income (loss) from operations ..............     18,816        2,270          740       (13,724)
Interest income ............................        594          510        1,557         1,360
Interest expense ...........................     (6,219)      (7,673)     (24,703)      (20,999)
Other expense ..............................       (408)        --                         --
                                               --------      -------     --------      --------
Income (loss) before income taxes ..........     12,783       (4,893)     (22,406)      (33,363)
Provision for income taxes .................      5,046         --           --            --
                                               --------      -------     --------      --------
Net income (loss) ..........................   $  7,737      $(4,893)    $(22,406)     $(33,363)
                                               ========      =======     ========      ========
</TABLE>

See accompanying notes.

                                       23

<PAGE>

                            COLONY RIH HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                         Period from   Period from
                                                                           April 25,   January 1,
                                                                            2001 to      2001 to
                                                                         December 31,   April 24,    Year ended December 31,
                                                                             2001         2001         2000          1999
                                                                             ----         ----         ----          ----
                                                                          (Successor) (Predecessor)(Predecessor)(Predecessor)
<S>                                                                      <C>          <C>          <C>          <C>
Cash Flows from Operating Activities
Net income (loss) ......................................................     $ 7,737     $ (4,893)    $(22,406)     $(33,363)
Adjustments to reconcile net income (loss) to net cash provided by (used
  in) operating activities:
    Depreciation and amortization ......................................       4,752        5,038       16,218        16,137
    Amortization of debt premiums, discounts and issuance costs ........         340          203          606           428
    Provision for doubtful receivables .................................       1,038          517        1,160         1,465
    Provision for discount on CRDA obligations, net of amortization ....         660          287          799           587
    Paid in kind interest on Seller Note ...............................         518         --           --            --
    Stock compensation costs ...........................................          88         --           --            --
    Net loss on dispositions of property and equipment .................        --           --            716          --
    Changes in operating assets and liabilities:
         Net (increase) decrease in receivables ........................      (2,407)         684       (3,782)       (2,621)
         Net (increase) decrease in inventories and prepaid expenses and
          other current assets .........................................         731       (1,600)         568        (1,323)
         Net (increase) decrease in deferred charges and other assets ..      (1,218)          65         (198)          (19)
         Net increase (decrease) in accounts payable and accrued expenses     (6,394)       2,837        2,577        (1,734)
         Net increase in interest payable to affiliates                         --          5,700         --            --
                                                                           ---------      -------     --------      --------
Net cash provided by (used in) operating activities ....................       5,845        8,838       (3,742)      (20,443)
                                                                           ---------      -------     --------      --------
Cash flows from investing activities
Purchases of property and equipment ....................................     (11,577)      (1,229)     (11,692)      (41,906)
Purchase of RIH, net of cash acquired ..................................     (97,004)        --           --            --
CRDA deposits and bond purchases .......................................      (1,658)      (1,332)      (2,604)       (2,746)
                                                                           ---------      -------     --------      --------
Net cash used in investing activities ..................................    (110,239)      (2,561)     (14,296)      (44,652)
                                                                           ---------      -------     --------      --------
Cash flows from financing activities
Proceeds from borrowings ...............................................      92,084         --          6,000        73,000
Redemption of affiliated notes .........................................        --           --           --         (6,717)
Payments to secure borrowings ..........................................      (2,810)        --           --            --
Proceeds from the issuance of common stock .............................      40,375         --           --            --
Proceeds from the issuance of redeemable common stock ..................       2,125         --           --            --
Advances from (to) affiliates ..........................................        --           --         20,842        (8,011)
Debt repayments ........................................................     (12,017)        (234)      (1,892)       (1,993)
                                                                           ---------      -------     --------      --------
Net cash provided by (used in) financing activities ....................     119,757         (234)      24,950        56,279
                                                                           ---------      -------     --------      --------
Net increase (decrease) in cash and cash equivalents ...................      15,363        6,043        6,912        (8,816)
Cash and cash equivalents at beginning of period .......................        --         21,453       14,541        23,357
                                                                           ---------      -------     --------      --------
Cash and cash equivalents at end of period .............................   $  15,363      $27,496     $ 21,453      $ 14,541
                                                                           =========      =======     ========      ========
</TABLE>


See accompanying notes.

                                       24

<PAGE>


                            COLONY RIH HOLDINGS, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                        Retained    Accumulated
                                                                            Capital in  Earnings       Other         Total
                                                                     Common Excess of  Accumulated Comprehensive Shareholders'
                                                                      Stock    Par      (Deficit)      Income       Equity
                                                                     ------ ---------- ----------- ------------- -------------
PREDECESSOR:
<S>                                                                  <C>    <C>        <C>         <C>           <C>
Balance at December 31, 1998 ....................................... $1,000  $124,033   $(11,396)       $--        $113,637
Net loss ...........................................................    --        --     (33,363)        --         (33,363)
Adjustment to capital in excess of par .............................    --       (373)       --          --            (373)
                                                                     ------ ---------- ----------- ------------- -------------
Balance at December 31, 1999 .......................................  1,000   123,660    (44,759)        --          79,901
Net loss ...........................................................    --        --     (22,406)        --         (22,406)
                                                                     ------ ---------- ----------- ------------- -------------
Balance at December 31, 2000 .......................................  1,000   123,660    (67,165)        --          57,495
Net loss for the period from January 1, 2001 to April 24, 2001 .....    --        --      (4,893)        --          (4,893)
                                                                     ------ ---------- ----------- ------------- -------------
Balance at April 24, 2001 .......................................... $1,000  $123,660   $(72,058)       $--        $ 52,602
                                                                     ====== ========== =========== ============= =============

SUCCESSOR:
Issuance of common stock to acquire RIH ............................ $    4  $ 40,371   $    --         $--        $ 40,375
Stock options granted to employees and consultants .................    --        379        --          --             379
Accretion of redeemable common stock at fair value .................    --        --        (213)        --            (213)
Net income from April 25, 2001 to December 31, 2001 ................    --        --       7,737         --           7,737
Increase in fair value of hedges ...................................    --        --         --          151            151
                                                                                                                 -------------
Comprehensive income ...............................................    --        --         --          --           7,888
                                                                     ------ ---------- ----------- ------------- -------------
Balance at December 31, 2001 ....................................... $    4  $ 40,750   $  7,524        $151       $ 48,429
                                                                     ====== ========== =========== ============= =============
</TABLE>


See accompanying notes


                                       25

<PAGE>

                            COLONY RIH HOLDINGS, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except share data)

1.  Basis of Presentation and Consolidation

     Colony RIH Holdings, Inc., a Delaware corporation ("CRH", the "Company", or
the "Successor"), owns 100% of the outstanding common stock of Colony RIH
Acquisitions, Inc., a Delaware corporation ("CRA"). CRA, through its wholly
owned subsidiary Resorts International Hotel, Inc., a New Jersey corporation
("RIH", or the "Predecessor"), owns and operates Resorts Atlantic City, a
casino/hotel located in Atlantic City, NJ. Colony RIH Holdings, Inc. and Resorts
International Hotels, Inc. are referred to collectively as "The Companies".
Subsequent to year-end, CRA changed its name to Resorts International Hotel and
Casino, Inc. ("RIHC").

     CRH was formed at the direction of Colony Investors IV, L.P. ("Colony IV"),
a Delaware limited partnership, under the laws of the State of Delaware on March
7, 2001. RIHC was formed at the direction of Colony IV on October 24, 2000.

     RIHC, Sun International North America, Inc., a Delaware corporation
("SINA"), and GGRI, Inc., a Delaware corporation ("GGRI"), entered into a
purchase agreement, dated October 30, 2000, as amended (the "Purchase
Agreement"). Pursuant to the Purchase Agreement, RIHC acquired all of the
capital stock of RIH, the Warehouse Assets (as defined in the Purchase
Agreement) and all of the capital stock of New Pier Operating Company, Inc., a
New Jersey corporation (collectively, the "Acquisition") on April 25, 2001 for
approximately $144,800.

     The consolidated financial statements include the accounts of CRH and its
wholly owned subsidiary. All significant intercompany accounts and transactions
have been eliminated. The Predecessor's financial statements include the
accounts of RIH.

2.  Summary of Significant Accounting Policies

Use of Estimates

     The preparation of the financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. Actual results could differ from those
estimates.

     Allowances for doubtful accounts arising from casino, hotel and other
services, which are based upon a specific review of certain outstanding
receivables. In determining the amounts of the allowances, certain estimates and
assumptions are made, and actual results may differ from those assumptions.

Cash Equivalents

     Short-term money market securities purchased with original maturities of
three months or less are considered to be cash equivalents. The carrying value
of cash equivalents approximates fair value due to the short-term maturity of
these instruments.

Inventories

     Inventories of provisions, supplies and spare parts are valued at the lower
of cost (first-in, first-out) or market.

Property and Equipment

     Property and equipment are stated at cost and are depreciated over their
estimated useful lives reported below using the straight-line method. Interest
costs incurred during the construction period are capitalized in accordance with
Statement of Financial Accounting Standards No. 34, "Capitalization of Interest
Costs."

    Hotels and other buildings ..............................  35 - 40 years
    Furniture, fixtures and equipment .......................    2 - 5 years


                                       26

<PAGE>

2.  Summary of Significant Accounting Policies (continued)

     The provisions of Statement of Financial Accounting Standards No. 121
"Accounting for the Impairment of Long-Lived Assets" requires, among other
things, that an entity review its long-lived assets and certain intangibles for
impairment whenever changes in circumstances indicate that the carrying amount
of an asset may not be fully recoverable.

     As a result of SINA entering into the agreement to sell RIH (see Note 1) at
a purchase price less than the carrying value of RIH's net assets, SINA recorded
a loss of $229,200 in the fourth quarter of 2000 to reflect the write down of
net assets held for sale. The Predecessor did not record an impairment charge
because the Predecessor evaluated the recoverability of its long-lived assets on
a standalone, held for use basis and the Predecessor's estimate of future
undiscounted cash flows was in excess of its carrying value for long-lived
assets.

Goodwill

     Goodwill for the Predecessor was amortized on a straight-line basis over 40
years. Amortization of goodwill included in the accompanying statements of
operations amounted to $836, $2,641 and $2,643 in the 2001 Predecessor period,
2000 and 1999, respectively.

Income Taxes

     Prior to the Acquisition discussed in Note 1, RIH's taxable income (loss)
was included in the consolidated Federal income tax returns of SINA. Although
RIH was a member of a consolidated group for Federal income tax purposes, RIH
calculated its income tax provision on a separate return basis for financial
reporting purposes. Certain indentures described in Note 9 provide for a tax
sharing agreement between RIH and SINA which limited RIH's tax payments to SINA
to reimbursements of cash payments made by SINA for income or alternative
minimum taxes arising from the earnings or operations of RIH.

     CRH follows the provisions of SFAS 109, "Accounting for Income Taxes".
Accordingly, deferred tax assets and liabilities are calculated as the
difference between the financial statement carrying amounts and tax bases of
assets and liabilities. These differences are affected by the tax rate for the
year in which they are expected to be recovered or settled. A valuation
allowance is recognized, if necessary, to account for the likelihood that these
differences will not be realized in the future. Note 12 further addresses the
components of the deferred tax assets and liabilities.

Revenue Recognition

     Gaming revenue is recorded as the net win from gaming activities, which
represents the difference between amounts wagered and amounts won by patrons.
Revenues from hotel and related services and from theater ticket sales are
recognized at the time the related service is performed.

Promotional Allowances

     The retail value of hotel accommodations, food, beverage and other services
provided to customers without charge is included in gross revenues and deducted
as promotional allowances. The estimated departmental costs of providing such
promotional allowances are included in gaming costs and expenses as follows:

<TABLE>
<CAPTION>
                              Period from
                               April 25,     Period from
                                2001 to    January 1, 2001
                              December 31,   to April 24,    Year ended December 31,
                                  2001           2001           2000         1999
                              ------------ --------------- ------------- -------------
                              (Successor)  (Predecessor)   (Predecessor) (Predecessor)
<S>                             <C>            <C>            <C>          <C>
Rooms .......................   $ 6,646        $ 2,760        $ 8,407      $ 5,536
Food and beverage ...........    11,224          4,823         15,502       14,634
Entertainment and other .....     2,099            941          3,181        6,704
                              ---------    -----------     ----------    ---------
                                $19,969         $8,524        $27,090      $26,874
                              =========    ===========     ==========    =========
</TABLE>


                                       27

<PAGE>

2.       Summary of Significant Accounting Policies (continued)

Pre-opening expenses

         In the first quarter of 1999, RIH adopted Statement of Position 98-5,
which states that all pre-opening expenses will be charged to expense as they
are incurred. RIH incurred $5,398 in pre-opening expenses related to the opening
of the renovated casino during 1999.

Stock Based Compensation

         The Companies have elected to follow Accounting Principles Board Number
25, "Accounting For Stock Issued to Employees", and related interpretations in
accounting for employee stock options. The effect of applying the fair value
method proscribed by Financial Accounting Standards Board Statement Number 123
would result in net income that is not materially different from the amount
reported in the accompanying statement of operations. Pro forma results of
operations may not be representative of the effects on pro forma results of
operations for future periods.

         Equity instruments issued to non-employees in exchange for goods or
services are accounted for using the fair value method and expense is recorded
based on the value determined.

Derivatives

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended ("SFAS 133"). The Companies
adopted SFAS 133 on January 1, 2001. The adoption of SFAS 133 did not have a
material effect on earnings or the financial position of RIH.

         On the date a derivative instrument is entered into, the Company
designates the derivative as (i) a fair value hedge, (ii) a cash flow hedge, or
(iii) a risk management instrument not eligible for hedge accounting. The
Company recognizes all derivatives on the balance sheet at fair value. All
derivatives in which the Company was engaged as of December 31, 2001 were
classified as hedges for financial accounting purposes; accordingly, the fair
value of the hedge is reported as a direct component of other comprehensive
income.

         CRH uses interest rate collar agreements to manage its exposure to
fluctuations in interest rates on its variable rate debt. At December 31, 2001,
the Company had two interest rate collar agreements outstanding with an
aggregate notional principal amount of $26,966, related weighted average maximum
and minimum rates of 5.5% and 2.69%, respectively, and a termination date of
November 13, 2004 and December 12, 2004. The aggregate unrealized net gain for
such interest rate collar agreements was $151 for the period ended December 31,
2001 and is reported as a component of prepaid expenses and other current assets
on the consolidated balance sheet.

Reclassifications

         Certain amounts in the prior period financial statements have been
reclassified to conform to their current period presentation.

New Accounting Pronouncements

         In the first quarter of 2001, the Emerging Issues Task Force ("EITF")
reached a consensus on certain issues in EITF 00-22 "Accounting for Points and
Certain Other Time-Based Sales Incentive Offers, and Offers for Free Products or
Services to Be Delivered in the Future." EITF 00-22 requires that volume based
cash rebates or refunds be shown as a reduction of revenues effective for
quarters ending after February 15, 2001. RIH adopted the consensus provisions of
EITF 00-22 in the first quarter of 2001. To be consistent with the 2001
presentation, approximately $11,568 and $10,257 of cash rebates and refunds,
previously shown as casino expenses, were reclassified as a reduction of casino
revenues for the year ended December 31, 2000 and 1999, respectively.



                                       28

<PAGE>

3.    Acquisition

         RIHC, SINA, and GGRI entered into the Purchase Agreement on October 30,
2000. Pursuant to the Purchase Agreement, RIHC acquired all of the capital stock
of RIH, the Warehouse Assets (as defined in the Purchase Agreement) and all of
the capital stock of New Pier Operating Company, Inc., a New Jersey corporation
(collectively, the "Acquisition") on April 25, 2001 for approximately $144,800.

         The Acquisition has been accounted for using the purchase method, and
accordingly, the aggregate purchase price, including transaction fees and
expenses, has been allocated based on the estimated fair value of the assets
acquired and liabilities assumed. As a result, the consolidated financial
statements for the period subsequent to the Acquisition are presented on a
different basis of accounting than those for the periods prior to the
Acquisition and, therefore, are not directly comparable.

         CRH financed the Acquisition and paid related fees and expenses with:
(i) proceeds of $42.5 million from the issuance of common stock, (ii) a $17.5
million note issued by CRH to SINA (the "Seller Note"), (iii) borrowings by
RIHC, guaranteed by CRH under a $90 million credit agreement (the "Credit
Facility") and (iv) RIH's available cash.

         Prior to the Acquisition, CRH conducted no business other than in
connection with the Purchase Agreement and the Credit Facility.

         In connection with the Acquisition for approximately $144,800, CRH
acquired assets with a fair value of $173,900 and assumed liabilities of
$29,100.

         The pro forma unaudited results of operations for the year ended
December 31, 2001 and December 31, 2000, assuming consummation of the
Acquisition and issuance of CRH's common stock, Seller Note and Credit Facility
as of the beginning of the periods presented are as follows:
<TABLE>
<CAPTION>

                                                                                                     Year ended December 31,
                                                                                                         2001       2000
                                                                                                        ------     ------
<S>                                                                                                    <C>        <C>
     Total net revenues............................................................................... $243,428   $246,395
     Net income.......................................................................................  $ 8,616    $ 3,085
</TABLE>

4.    Receivables

         Components of receivables were as follows at December 31:
<TABLE>
<CAPTION>

                                                                                                     2001         2000
                                                                                                    ------       ------
                                                                                                  (Successor) (Predecessor)
<S>                                                                                                 <C>          <C>
     Gaming........................................................................................ $ 9,013      $ 9,787
     Less: allowance for doubtful accounts.........................................................  (3,793)      (2,892)
                                                                                                     ------       ------
                                                                                                      5,220        6,895
     Non-gaming:

         Hotel and related...........................................................................   398          379
         Other....................................................................................... 2,756        1,902
                                                                                                     ------       ------
                                                                                                      3,154        2,281
     Less: allowance for doubtful accounts...........................................................  (101)         (34)
                                                                                                     ------       ------
                                                                                                      3,053        2,247
                                                                                                     ------       ------
     Receivables, net.............................................................................. $ 8,273      $ 9,142
                                                                                                    =======      =======
</TABLE>



                                       29

<PAGE>

5.    Property and Equipment

         Components of property and equipment were as follows at December 31:
<TABLE>
<CAPTION>

                                                                                                     2001         2000
                                                                                                    ------       ------
                                                                                                  (Successor) (Predecessor)
<S>                                                                                                 <C>          <C>
     Land and land rights.......................................................................... $36,886      $83,147
     Land improvements.............................................................................    --          1,028
     Hotels and other buildings....................................................................  71,829      170,821
     Furniture, fixtures and equipment.............................................................  12,800       42,008
     Construction in progress......................................................................   9,090        1,478
                                                                                                      -----        ------

                                                                                                    130,605      298,482
     Less-accumulated depreciation.................................................................  (4,466)     (40,704)
                                                                                                     -------     --------
     Net property and equipment................................................................... $126,139     $257,778
                                                                                                   ========     =========
</TABLE>

6.    Deferred Charges and Other Assets

         Components of deferred charges and other assets were as follows at
December 31:
<TABLE>
<CAPTION>

                                                                                                      2001        2000
                                                                                                     ------      ------
                                                                                                   (Successor)(Predecessor)
<S>                                                                                                  <C>         <C>
        CRDA deposits, bonds and other investments, net............................................. $18,535     $18,413
        Debt issuance costs, net....................................................................   2,471       4,677
        Other.......................................................................................   1,485         477
                                                                                                   ---------   ----------
                                                                                                     $22,491     $23,567
                                                                                                    =========   =========
</TABLE>


         The New Jersey Casino Control Act, as amended, requires RIH to purchase
bonds issued by the Casino Reinvestment Development Authority (CRDA) or make
other investments authorized by the CRDA, in an amount equal to 1.25% of RIH's
gross gaming revenue, as defined.

         The CRDA bonds have interest rates ranging from 3.5% to 7.0% and have
repayment terms of between 20 and 50 years. The Companies record charges to
expense to reflect the below-market interest rate payable on the bonds it may
have to purchase to fulfill its investment obligation at the date the obligation
arises. The charges for the period from April 25, 2001 to December 31, 2001, the
period from January 1, 2001 to April 24, 2001, and for the years ended December
31, 2000 and 1999 for discounts on obligations arising in those years were $660,
$287, $816 and $601, respectively. The discount on CRDA bonds purchased is
amortized to interest income over the life of the bonds using the effective
interest method.

         From time to time RIH has donated certain funds it has had on deposit
with the CRDA in return for either relief from its obligation to purchase CRDA
bonds or credits against future CRDA deposits. At December 31, 2001, RIH owned
$4,967 face value of bonds issued by the CRDA and had $21,808 on deposit with
the CRDA.

         Debt issuance costs consist of amounts incurred in connection with
obtaining long-term debt. The costs are amortized over the contractual life of
the loan and amortization is included in interest expense.

7.    Accrued Expenses and Other Current Liabilities

         Components of accrued expenses and other current liabilities were as
follows at December 31:
<TABLE>
<CAPTION>

                                                                                                        2001         2000
                                                                                                       ------       ------
                                                                                                     (Successor)(Predecessor)
<S>                                                                                                     <C>          <C>
      Insurance and related costs...................................................................... $1,715       $1,339
      Payroll..........................................................................................  8,099        7,548
      Unredeemed chip liability........................................................................  1,136        1,170
      Due to affiliates................................................................................      -        7,893
      Other............................................................................................ 10,324        8,798
                                                                                                        ------       ------
                                                                                                       $21,274      $26,748
                                                                                                      =========    ========
</TABLE>


                                       30

<PAGE>

8.    Long-Term Debt

         Long-term debt is summarized as follows at December 31:
<TABLE>
<CAPTION>

                                                                                                        2001         2000
                                                                                                       ------       ------
                                                                                                     (Successor)(Predecessor)
<S>                                                                                                     <C>           <C>
   Revolving credit facility........................................................................... $4,000        $--
   Term loans.......................................................................................... 74,700         --
   Other notes payable.................................................................................  2,013          581
   Seller and other financing.......................................................................... 18,018       79,000
                                                                                                        ------       ------
                                                                                                        98,731       79,581
   Less: current portion............................................................................... 10,229          581
                                                                                                        ------        -----
                                                                                                       $88,502      $79,000
                                                                                                      =========    ========
</TABLE>

         In conjunction with the Acquisition, RIHC borrowed $82,000 under an
Amended and Restated Credit Agreement, dated April 25, 2001, from the lenders
named therein (the "Credit Facility"). The Credit Facility is comprised of
$80,000 in term loans (Term Loan A for $25,000 and Term Loan B for $55,000) and
a $10,000 revolving credit facility. The loans under the Credit Facility are
secured by substantially all of the assets of CRH, RIHC and RIH and all of the
capital stock of RIHC and RIH. The revolving credit facility will mature on
April 25, 2006, Term Loan A will mature on the last business day of December
2005, and Term Loan B will mature on the last business day of March 2007. The
principal payments of the Term Loans are being paid on a quarterly basis, which
commenced on June 29, 2001. Interest on borrowings outstanding shall be either
at LIBOR or an alternative base rate, plus an applicable margin in each case. In
the future the applicable margins may be changed, based on RIHC's leverage
ratio, as defined in the credit agreement. As of December 31, 2001, the Company
had $20,000 outstanding on Term Loan A, and $54,700 outstanding on Term Loan B,
and $4,000 outstanding on the Revolving Credit Facility.

         In conjunction with the acquisition, CRH issued a $17.5 million note to
SINA (the "Seller Note"). The Seller Note is subordinate to the term loans and
has a 7-year term. The loan bears interest at 12.5% per annum of which 6.25% is
payable in cash and 6.25% is payable in kind. There is no amortization of
principal on this loan. Principal is due in full on April 25, 2008.

         The Credit Facility and Seller Note contain a number of covenants that,
among other things, restrict the ability of CRH, RIHC, and their subsidiaries,
to incur additional indebtedness, create liens on assets, dispose of assets,
make investments, loans, or advances, engage in mergers or consolidations, pay
dividends, engage in certain transactions with affiliates, change their
respective line of business and otherwise restrict certain corporate activities.
In addition, under the Credit Facility, RIHC, and its subsidiaries, are required
to maintain specified financial ratios, satisfy specified financial tests,
including interest coverage and leverage tests, and are limited on capital
expenditures. The Credit Facility contains events of default customary for
facilities of this nature. At December 31, 2001, the Company and its
subsidiaries were in compliance with all financial covenants.

         On August 17, 2001, the Company financed the purchase of $2,100 of
gaming equipment. The agreement is for three years with monthly payments of
principal and interest with an annual interest rate equal to LIBOR plus 3.25%.
As of December 31, 2001, the outstanding balance was $1,795.

         During August 1999, SIHL entered into a term credit facility (the "SIHL
Facility") with a syndicate of banks led by The Bank of Nova Scotia and Societe
General under which RIH is a borrower along with SIHL and Sun International
Bahamas Limited, a wholly owned subsidiary of SIHL. Through December 31, 2000,
funds borrowed on the SIHL Facility by RIH amounted to $79,000. Funds borrowed
on the facility were repaid at the Acquisition (see Note 1) and RIH is no longer
a party to the SIHL Facility.

         In February 1997, SIHL and SINA (the "Issuers") issued $200,000
principal amount of 9% Senior Subordinated Notes due 2007 (the "Senior Notes")
which, after costs, resulted in net proceeds of approximately $194,000. These
proceeds were loaned to the Predecessor in exchange for a $200,000 promissory
note (the "Predecessor Note") with terms that mirror the terms of the Senior
Notes, and the Predecessor's guarantee of the Senior Notes. The outstanding
balance on the Predecessor Notes was $199,337 at December 31, 2000. Interest on
both the Senior Notes and the Predecessor Note was payable on March 15 and
September 15 in each year. These payments commenced September 15, 1997 with an
interest payment of $9,550. The Predecessor Notes were repaid as a part of the
Acquisition (see Note 1).

         Due to the interest rates and terms thereof, the carrying values of the
Company's long-term debt approximates their fair values as of December 31, 2001
and 2000.


                                       31

<PAGE>

9.    Related Party Transactions

         The Predecessor recorded the following expenses from SINA and its other
subsidiaries for the following periods:
<TABLE>
<CAPTION>

                                                                                                              Year ended
                                                                                                             December 31,
                                                                                                           2000       1999
                                                                                                          ------     ------
Expenses:

<S>                                                                                                       <C>        <C>
    Interest and amortization of discounts on notes payable to SINA...................................... $18,075    $16,598
    Interest and amortization of premiums on notes payable to other affiliate............................       -        393
    Management fee.......................................................................................   6,573      8,093
    Marketing services...................................................................................   1,210      1,690
    Amortization of debt issuance costs..................................................................     531        390
    Property rentals from SINA...........................................................................     244        325
    Billboard rental from affiliate......................................................................      38         50
                                                                                                          -------    -------
                                                                                                          $26,671    $27,539
                                                                                                          =======    =======
</TABLE>

         SINA charged RIH a management fee of three percent of gross revenues
for administrative and other services. In addition to the management fee,
charges for insurance costs were allocated to RIH based on relative amounts of
operating revenue, payroll, property value, or other appropriate measures. The
management fee and other charges were discontinued as of October 1, 2000 in
connection with the Purchase Agreement discussed in Note 1.

         In connection with the Acquisition discussed in Note 1, RIH was not
liable for payment of related party balances, including borrowings from SIHL or
SINA.

         During the period from April 25, 2001 to December 31, 2001, the Company
paid approximately $320 for fees and expenses incurred by affiliates of Colony
Capital, our principal stockholder, and our directors.

10.     Retirement Plans

         RIH has a defined contribution plan in which substantially all
non-union employees are eligible to participate. Employees of certain other
affiliated companies are also eligible to participate in this plan.
Contributions are made to the plan based on a percentage of eligible employee
contributions. Contribution expense for this plan was $436, $209, $665 and $676
for the period from April 25, 2001 to December 31, 2001, the period from January
1, 2001 to April 24, 2001, and for the years ended December 31, 2000 and 1999,
respectively.

         Union employees are covered by various multi-employer pension plans to
which contributions are made by RIH and other unrelated employers. RIH's pension
expense for these plans was $1,009, $437, $1,192 and $1,216 for the period from
April 25, 2001 to December 31, 2001, the period from January 1, 2001 to April
24, 2001, and for the years ended December 31, 2000 and 1999, respectively.

11.     Income Taxes

         Income tax expense is comprised of the following for the period from
April 25, 2001 to December 31, 2001:
<TABLE>
<CAPTION>

                                                                                                            (Successor)
     Current :
<S>                                                                                                            <C>
         Federal.............................................................................................. $5,830
         State................................................................................................   --
                                                                                                                -----
                                                                                                                5,830

     Deferred:

         Federal...............................................................................................  (784)
         State.................................................................................................    --
                                                                                                                 (784)
                                                                                                                ------
                                                                                                                $5,046
                                                                                                               =======
</TABLE>


                                       32

<PAGE>

11.     Income Taxes (continued)

         The components of the deferred tax liabilities were as follows at
December 31:
<TABLE>
<CAPTION>

                                                                                                        2001         2000
                                                                                                       ------       ------
                                                                                                     (Successor)(Predecessor)
     Deferred tax liabilities:

<S>                                                                                                   <C>          <C>
         Basis differences on property and equipment................................................. $(1,730)     $(44,300)
         Other.......................................................................................     --         (1,500)
                                                                                                     --------        -------
              Total deferred tax liabilities.........................................................  (1,730)      (45,800)
     Deferred tax assets:

         NOL carryforwards.............................................................................  5,302        86,800
         Book reserves not yet deductible for tax......................................................  1,812        11,900
         Tax credit carryforwards......................................................................   --             800
         Other.........................................................................................  1,289         6,900
                                                                                                         ------        -----


              Total deferred tax assets................................................................ 8,403       106,400
         Valuation allowance for deferred tax assets...................................................(5,498)      (96,057)
                                                                                                       ------       --------
         Deferred tax assets, net of valuation allowance............................................... 2,905        10,343
                                                                                                      ---------    ---------
     Net deferred tax assets (liabilities)............................................................. $1,175     $(35,457)
                                                                                                        ======     =========
</TABLE>

         The effective income tax rate varies from the statutory Federal income
tax rate as a result of the following factors:
<TABLE>
<CAPTION>

                                                                   Period from         Period from
                                                                  April 25, 2001       January 1, 2001    Year ended December 31,
                                                                 to December 31,       to April 24,
                                                                       2001               2001             2000         1999
                                                                       ----               ----             ----         ----
                                                                   (Successor)        (Predecessor)    (Predecessor)(Predecessor)
<S>                                                                      <C>                <C>            <C>         <C>
Statutory Federal income tax rate                                        35.0%              35.0%          35.0%       35.0%
Non-deductible items and other miscellaneous matters                      4.5%            (25.6)%         (28.0%)     (32.2%)
Nondeductible provisions and expenses                                     --               (9.4)%          (7.0%)      (2.8%)
                                                                        -----              ------          ------      ------
Effective tax rate                                                       39.5%               0.0%           0.0%        0.0%
                                                                         ====                ====           ====        ====

</TABLE>


         At December 31, 2001, the Company has a state net operating loss
carryforward of approximately $90,500. The carryforward will expire as follows:
2004, $27,200; 2005, $2,400; 2006, $40,200; and 2007, $20,700. The Company has
reported a full valuation allowance against the carryforward because it does not
expect to realize the tax benefit.

12.       Common Stock and Stock Based Compensation

         The proceeds from the sale of 1,050 shares of Class A Common and 21,250
shares of Class B Common have been classified separately from shareholders'
equity as "Redeemable Common Stock" in the balance sheet to reflect the rights
granted to a shareholder to require CRH to repurchase his shares under certain
circumstances.

         In connection with the acquisition discussed in Note 3, CRH established
the 2001 Omnibus Stock Incentive Plan (the "Plan"). Awards denominated or
payable in shares or options to purchase shares of CRH's common stock may be
granted to officers and other key employees and consultants of CRH and its
subsidiaries. The Plan permits the granting of up to 2,131 shares of Class A
Common Stock and 43,122 shares of Class B Common Stock. The Board of Directors
has sole discretion concerning administration of the Plan, including the
determination of award goals, individuals to receive awards, types of awards,
the terms and conditions of the awards, and the time at which awards will be
granted. The Board of Directors may terminate the Plan at any time.

         The exercise price for awards issued under the Plan is determined by
the Board of Directors and is generally equal to the fair market value of the
underlying common stock at the date of the grant. During the period from April
25, 2001 to December 31, 2001, the Company granted 1,789 options to purchase
Class A common shares and 36,204 options to purchase Class B common shares. All
of the Class A options were granted with an exercise price of $.0475 per share
and all of the Class B common shares were granted with an exercise price of
$100.00 per share. These exercise prices were determined to be the fair market
value of the common stock on the date of grant.

         Of the options granted during the period ended December 31, 2001, 555
options to purchase Class A common shares and 11,188 options to purchase Class B
common shares were granted to an independent contractor and were immediately
vested as a


                                       33

<PAGE>

part of the closing of the Acquisition. The fair value of these options was
approximately $291 on the Acquisition date, and this amount has been recorded as
a part of the cost of the Acquisition.

         An additional 550 options to purchase Class A common shares and 11,180
options to purchase Class B common shares were also issued to an independent
contractor on the Acquisition date. A portion of these options (275 Class A and
5,590 Class B) vest in equal installments (55 Class A and 1,118 Class B) from
April 2002 to April 2006, and a portion of these options (275 Class A and 5,590
Class B) vest upon the Company meeting specified performance targets. All of
these options may be put back to the Company or called by the Company in certain
circumstances as defined in the agreement; accordingly, for financial accounting
purposes, these awards are re-measured at the end of each reporting period using
the fair value method and changes in fair value are recorded as compensation
expense until the options are exercised.

         The remaining Class A options (684) and Class B options (13,836) were
granted to employees during the period. These options vest only if the Company
meets specified annual performance targets. The Company met the financial
targets for the period ended December 31, 2001; accordingly, 135 Class A options
and 2,767 Class B options became vested on that date. All of these options may
be called by the Company in certain circumstances as defined in the agreement.
For financial accounting purposes, these awards are re-measured at the end of
each reporting period using the intrinsic value method and changes in intrinsic
value are recorded as compensation expense at the end of each reporting period
until the options are exercised.

         Compensation expense recognized on all stock option awards for the
period from April 25, 2001 to December 31, 2001 was approximately $88.

13.     Supplemental Cash Flow Information

         Supplemental cash flow disclosures were as follows:
<TABLE>
<CAPTION>

                                                                     Period from         Period from
                                                                   April 25, 2001      January 1, 2001
                                                                   to December 31,       to April 24,     Year ended December 31,
                                                                         2001               2001            2000          1999
                                                                         ----               ----            ----          ----
                                                                     (Successor)        (Predecessor)  (Predecessor)  (Predecessor)
Non-cash investment and financing transactions:
<S>                                                                       <C>               <C>              <C>           <C>
Adjustment to capital in excess of par...................................      --            --               --          $  373
Refinancing of obligations under capital leases..........................      --            --               --           1,444
Property and equipment acquired under capital lease obligations.......... $   299            --              $1,417          814
Note payable issued in connection with Acquisition .....................   17,500            --               --              --
</TABLE>


14.     Commitments and Contingencies

Litigation

         The Companies are a defendant in certain litigation. In the opinion of
management, based upon advice of counsel, the aggregate liability, if any,
arising from such litigation will not have a material adverse effect on the
financial position, results of operations, or liquidity of the Company.

License Renewal

         On January 19, 2000, the New Jersey Casino Control Commission (the
"CCC") renewed RIH's license to operate its casino hotel complex in Atlantic
City. A casino license is not transferable, and must be renewed every four years
by filing an application, which must be acted upon by the CCC no later than 30
days prior to the expiration of the license there in force.


                                       34

<PAGE>

14.     Commitments and Contingencies (continued)

Commitments

         The Company leases land, office space and certain equipment under
noncancelable operating lease arrangements. These leases expire in various
years. Rent expense under these lease agreements for the period from April 25,
2001 to December 31, 2001, the period from January 1, 2001 to April 24, 2001,
and for the years ended December 31, 2000, and 1999 was approximately $3,100,
$433, $1,400 and $975, respectively. Future minimum lease payments under
noncancelable operating leases consist of the following at December 31, 2001:
<TABLE>
<CAPTION>
<S>                                                                                                                     <C>
2002................................................................................................................... $3,809
2003...................................................................................................................  2,409
2004...................................................................................................................  2,088
2005...................................................................................................................  2,088
2006 and thereafter.................................................................................................... 24,872
                                                                                                                        ------
Total................................................................................................................. $35,266
                                                                                                                       =======
</TABLE>

15.     Subsequent Events

         On March 22, 2002, RIHC sold $180,000 aggregate principal amount of 11
1/2% First Mortgage Notes at a price of 97.686% yielding $175,800. Interest on
the First Mortgage Notes is payable on March 15th and September 15th of each
year. The First Mortgage Notes are due in March 2009. The proceeds from the
First Mortgage Notes were used to repay amounts outstanding under the Credit
Facility and the Seller Note (see Note 8) and will be used to finance the cost
to develop, construct, and equip a new hotel tower.

         On March 22, 2002, CRH issued 17,295 shares of class A common stock at
a cash price of $0.0475 and 349,992 shares of class B common stock at a price of
$100 to our existing shareholders for a total price of approximately $35.0
million. Of this amount, $10.0 million has been deposited in a liquidity
disbursement account to be used for working capital in the event RIHC's Adjusted
Consolidated EBITDA for any four fiscal quarter period ending on or prior to
December 31, 2004 is less than $28.0 million.

         On March 22, 2002, in conjunction with repayment of the Credit
Facility, CRH terminated its two outstanding interest rate collar agreements
(see Note 2).


                                       35

<PAGE>

                                   SCHEDULE II
                            COLONY RIH HOLDINGS, INC.
                        VALUATION AND QUALIFYING ACCOUNTS
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                                Balance at    Charged to      Other     Balance
                                                                                Beginning     Costs and     Changes    at End
                                                                                of Period     Expenses   (Deductions)  of Period
                                                                               -----------   ----------- ------------ -----------
PREDECESSOR:
Year ended December 31, 1999
<S>                                                                               <C>           <C>       <C>             <C>
    Allowances for doubtful accounts.............................................$ 2,402        $1,465    $(1,251)(a)    $ 2,616
    Valuation allowance for CRDA investments.................................... $12,725        $  601    $(3,349)(b)    $ 9,977

Year ended December 31, 2000
    Allowances for doubtful accounts.............................................$ 2,616        $1,160    $  (850)(a)    $ 2,926
    Valuation allowance for CRDA investments.....................................$ 9,977        $  816    $   (13)       $10,780

Period from January 1, 2001 to April 24, 2001
    Allowances for doubtful accounts.............................................$ 2,926        $  517    $     4        $ 3,447
    Valuation allowance for CRDA investments.................................... $10,780        $  287    $    (7)       $11,060

SUCCESSOR:

Period from April 25, 2001 to December 31, 2001
    Allowances for doubtful accounts.............................................$ 3,447        $1,038    $  (591)(a)    $ 3,894
    Valuation allowance for CRDA investments.................................... $11,060        $  660    $(1,827)(c)    $ 9,893
</TABLE>
----------------
(a)  Write-off uncollectible amounts.
(b)  Includes the write-off of $3,336 of Vermont Plaza Bonds.
(c)  Includes the write-off of $991 of CRDA Convention Center Hotel Bonds.


                                       36

<PAGE>

                         Report of Independent Auditors

Board of Directors
Resorts International Hotel and Casino, Inc.

We have audited the accompanying consolidated balance sheet of Resorts
International Hotel and Casino, Inc. ("the Company") as of December 31, 2001,
and the related consolidated statements of operations, shareholders' equity, and
cash flows for the period from April 25, 2001 to December 31, 2001
(post-acquisition period) and the consolidated statements of operations,
shareholders' equity, and cash flows of Resorts International Hotel, Inc.
(Predecessor) for the period from January 1, 2001 to April 24, 2001
(pre-acquisition period). Our audits also included the financial statement
schedule listed in the Index to Financial Statements. These financial statements
and schedule are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements and
schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Resorts
International Hotel and Casino, Inc. at December 31, 2001, and the consolidated
results of its operations and its cash flows for the post-acquisition period
from April 25, 2001 to December 31, 2001 in conformity with accounting
principles generally accepted in the United States. Further, in our opinion, the
aforementioned Predecessor consolidated financial statements present fairly, in
all material respects, the consolidated results of operations and cash flows of
Resorts International Hotel, Inc. for the pre-acquisition period from
January 1, 2001 to April 24, 2001 in conformity with accounting principles
generally accepted in the United States. Also, in our opinion, the related 2001
financial statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

                                                /s/ Ernst & Young LLP
Philadelphia, Pennsylvania
  February 1, 2002, except for
  Note 16, as to which the date
  is March 22, 2002


                                       37

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors of
Resorts International Hotel, Inc.

         We have audited the accompanying balance sheet of Resorts International
Hotel, Inc. (a New Jersey corporation) as of December 31, 2000 and the related
statements of operations, shareholder's equity and cash flows for each of the
two years in the period ended December 31, 2000. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Resorts
International Hotel, Inc. as of December 31, 2000 and the results of its
operations and its cash flows for each of the two years in the period ended
December 31, 2000 in conformity with accounting principles generally accepted
in the United States.

         Our audits were made for the purpose of forming an opinion on the
basic financial statements taken as a whole. The schedule listed in the index
to the financial statements is presented for the purpose of complying with the
Securities and Exchange Commission's rules and is not part of the basic
financial statements, and in our opinion, fairly states in all material
respects the financial data required to be set forth therein in relation to
the basic financial statements taken as a whole.

                                                    /s/ Arthur Andersen LLP

Roseland, New Jersey
January 19, 2001

                                       38

<PAGE>

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                           CONSOLIDATED BALANCE SHEETS
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                                                                                           December 31,
                                                                                                           ------------
                                                                                                        2001         2000
                                                                                                        ----         ----
                                                                                                     (Successor)(Predecessor)
Assets
Current assets
<S>                                                                                                    <C>           <C>
    Cash and cash equivalents ......................................................................  $ 15,363      $ 21,453
    Receivables, net ...............................................................................     8,273         9,142
    Inventories ....................................................................................     1,536         2,006
    Prepaid expenses and other current assets ......................................................     2,818         1,934
    Deferred income taxes ..........................................................................     2,524           --
                                                                                                      --------      --------
    Total current assets ...........................................................................    30,514        34,535
Property and equipment, net ........................................................................   126,139       257,778
Deferred charges and other assets ..................................................................    22,491        23,567
Goodwill, net of amortization ......................................................................       --         95,091
                                                                                                      --------      --------
Total assets .......................................................................................  $179,144      $410,971
                                                                                                      ========      ========

Liabilities and Shareholder's Equity
Current liabilities
    Current maturities of long-term debt ...........................................................  $ 10,229      $    581
    Accounts payable ...............................................................................     5,746         5,405
    Accrued interest payable .......................................................................       324         1,648
    Accrued interest payable to affiliates .........................................................       953         5,300
    Accrued expenses and other current liabilities .................................................    21,274        26,748
                                                                                                      --------      --------

Total current liabilities ..........................................................................    38,526        39,682
Notes payable to affiliates, net of unamortized discounts ..........................................    18,018       199,337
Long-term debt, less current portion ...............................................................    70,484        79,000
Deferred income taxes ..............................................................................     1,349        35,457
                                                                                                      --------      --------
Total liabilities ..................................................................................   128,377       353,476
Shareholder's equity
    Common stock:
         RIHC--$.01 par value, 10,000 shares authorized, 100 shares issued and outstanding .........       --            --
         RIH--$1 par value, 1,000,000 shares issued and outstanding ................................       --          1,000
Capital in excess of par ...........................................................................    42,879       123,660
Retained earnings (accumulated deficit) ............................................................     7,737       (67,165)
Accumulated other comprehensive income .............................................................       151           --
                                                                                                      --------      --------
Total shareholder's equity .........................................................................    50,767        57,495
                                                                                                      --------      --------
Total liabilities and shareholder's equity .........................................................  $179,144      $410,971
                                                                                                      ========      ========
</TABLE>

See accompanying notes.

                                       39



<PAGE>

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                          Period from  Period from
                                                           April 25,   January 1,
                                                            2001 to      2001 to     Year ended December 31,
                                                         December 31,   April 24,    -----------------------
                                                             2001         2001         2000          1999
                                                             ----         ----         ----          ----
                                                          (Successor) (Predecessor)(Predecessor)(Predecessor)
Revenue:
<S>                                                         <C>           <C>         <C>           <C>
    Casino ...............................................  $156,999      $68,220     $224,259      $210,758
    Lodging ..............................................    10,083        3,996       16,412        15,160
    Food and beverage ....................................    17,880        6,977       26,039        25,512
    Other ................................................     4,168        1,523        4,973         8,076
    Less: promotional allowances .........................   (18,908)      (7,510)     (25,288)      (26,632)
                                                            --------      -------     --------      --------
    Total net revenue ....................................   170,222       73,206      246,395       232,874
                                                            --------      -------     --------      --------
Costs and expenses:
    Casino ...............................................    96,403       42,234      146,324       141,803
    Lodging ..............................................     1,970          913        4,186         2,929
    Food and beverage ....................................     9,124        3,639       14,716        15,401
    Other operating ......................................    16,680        8,293       25,668        28,762
    Selling, general, and administrative .................    21,817       10,532       37,727        35,568
    Depreciation and amortization ........................     5,412        5,325       17,034        16,737
    Preopening ...........................................      --           --           --           5,398
                                                            --------      -------     --------      --------
    Total costs and expenses .............................   151,406       70,936      245,655       246,598
                                                            --------      -------     --------      --------
Income (loss) from operations ............................    18,816        2,270          740       (13,724)
Interest income ..........................................       594          510        1,557         1,360
Interest expense .........................................    (6,219)      (7,673)     (24,703)      (20,999)
Other expense ............................................      (408)         --           --            --
                                                            --------      -------     --------      --------
Income (loss) before income taxes ........................    12,783       (4,893)     (22,406)      (33,363)
Provision for income taxes ...............................     5,046         --           --            --
                                                            --------      -------     --------      --------
Net income (loss) ........................................   $ 7,737     $ (4,893)   $ (22,406)    $ (33,363)
                                                            ========     ========    =========     =========
</TABLE>

See accompanying notes.

                                       40






<PAGE>

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                        Period from   Period from
                                                                         April 25,     January 1,
                                                                          2001 to       2001 to
                                                                        December 31,   April 24,     Year ended December 31,
                                                                            2001         2001           2000          1999
                                                                        ------------ ------------- ------------- -------------
                                                                        (Successor)  (Predecessor) (Predecessor) (Predecessor)
<S>                                                                       <C>          <C>           <C>           <C>
Cash Flows from Operating Activities
Net income (loss) .....................................................   $ 7,737      $(4,893)      $(22,406)     $(33,363)
Adjustments to reconcile net income (loss) to net cash provided by
 (used in) operating activities:
  Depreciation and amortization .......................................     4,752        5,038         16,218        16,137
  Amortization of debt premiums, discounts and issuance costs .........       340          203            606           428
  Provision for doubtful receivables ..................................     1,038          517          1,160         1,465
  Provision for discount on CRDA obligations, net of amortization .....       660          287            799           587
  Paid in kind interest on Seller Note ................................       518          --             --            --
  Stock compensation costs ............................................        88          --             --            --
  Net loss on dispositions of property and equipment ..................        --          --             716           --
  Changes in operating assets and liabilities:
    Net (increase) decrease in receivables ............................    (2,407)         684         (3,782)       (2,621)
    Net (increase) decrease in inventories and prepaid expenses and
     other current assets .............................................       731       (1,600)           568        (1,323)
    Net (increase) decrease in deferred charges and other assets ......    (1,218)          65           (198)          (19)
    Net increase (decrease) in accounts payable and accrued expenses ..    (6,869)       2,837          2,577        (1,734)
    Net increase in interest payable to affiliates ....................       475        5,700            --            --
                                                                        ----------   ---------     ----------    ----------
Net cash provided by (used in) operating activities ...................     5,845        8,838         (3,742)      (20,443)
                                                                        ----------   ---------     ----------    ----------

Cash flows from investing activities
Purchases of property and equipment ...................................   (11,577)      (1,229)       (11,692)      (41,906)
Purchase of RIH, net of cash acquired .................................   (97,004)         --             --            --
CRDA deposits and bond purchases ......................................    (1,658)      (1,332)        (2,604)       (2,746)
                                                                        ----------   ---------     ----------    ----------
Net cash used in investing activities .................................  (110,239)      (2,561)       (14,296)      (44,652)
                                                                        ----------   ---------     ----------    ----------

Cash flows from financing activities
Proceeds from borrowings ..............................................    92,084          --           6,000        73,000
Redemption of affiliated notes ........................................       --           --             --         (6,717)
Payments to secure borrowings .........................................    (2,810)         --             --            --
Proceeds from the issuance of common stock ............................    42,500          --             --            --
Advances from (to) affiliates .........................................       --           --          20,842        (8,011)
Debt repayments .......................................................   (12,017)        (234)        (1,892)       (1,993)
                                                                        ----------   ---------     ----------    ----------
Net cash provided by (used in) financing activities ...................   119,757         (234)        24,950        56,279
                                                                        ----------   ---------     ----------    ----------
Net increase (decrease) in cash and cash equivalents ..................    15,363        6,043          6,912        (8,816)
Cash and cash equivalents at beginning of period ......................       --        21,453         14,541        23,357
                                                                        ----------   ---------     ----------    ----------
Cash and cash equivalents at end of period ............................   $15,363      $27,496       $ 21,453      $ 14,541
                                                                        ==========   =========     ==========    ==========
</TABLE>


See accompanying notes.


                                       41

<PAGE>

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                 CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                                          Retained     Accumulated
                                                                           Capital in     Earnings       Other          Total
                                                                  Common    Excess of   (Accumulated   Comprehensive  Shareholder's
                                                                   Stock      Par         Deficit)       Income         Equity
                                                                   -----      ---         --------       ------         ------
PREDECESSOR:
<S>                                                               <C>       <C>          <C>             <C>           <C>
Balance at December 31, 1998 ...................................  $1,000    $124,033     $(11,396)       $--           $113,637
Net loss .......................................................     --         --        (33,363)        --            (33,363)
Adjustment to capital in excess of par .........................     --         (373)         --          --               (373)
                                                                  -------   --------     --------        ----          --------
Balance at December 31, 1999 ...................................   1,000     123,660      (44,759)        --             79,901
Net loss .......................................................     --         --        (22,406)        --            (22,406)
                                                                  -------   --------     --------        ----          --------
Balance at December 31, 2000 ...................................    1,000    123,660      (67,165)        --             57,495
Net loss for the period from January 1, 2001 to April 24, 2001 .     --         --         (4,893)        --             (4,893)
                                                                  -------   --------     --------        ----          --------
Balance at April 24, 2001 ......................................   $1,000   $123,660     $(72,058)       $--           $ 52,602
                                                                  =======   ========     ========        ====          ========

SUCCESSOR:
Issuance of common stock to acquire RIH ........................  $  --     $ 42,500     $    --         $--           $ 42,500
Stock options granted to employees and consultants .............     --          379          --          --                379
Net income from April 25, 2001 to December 31, 2001 ............     --         --          7,737         --              7,737
Increase in fair value of hedges ...............................     --         --            --          151               151
Comprehensive income ...........................................     --         --            --          --              7,888
                                                                  -------   --------     --------        ----          --------
Balance at December 31, 2001 ...................................  $  --      $42,879      $ 7,737        $151          $ 50,767
                                                                  =======   ========     ========        ====          ========
</TABLE>












See accompanying notes.

                                       42

<PAGE>

                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                    (Dollars in thousands, except share data)

1.     Basis of Presentation and Consolidation

         Colony RIH Holdings, Inc., a Delaware corporation ("CRH"), owns 100% of
the outstanding common stock of Colony RIH Acquisitions, Inc. ("CRA"), a
Delaware corporation ("CRA", the "Company", or the "Successor"). CRA, through
its wholly owned subsidiary Resorts International Hotel, Inc., a New Jersey
corporation ("RIH", or the "Predecessor"), owns and operates Resorts Atlantic
City, a casino/hotel located in Atlantic City, NJ. Colony RIH Holdings, Inc. and
Resorts International Hotels, Inc. are referred to collectively as "The
Companies". Subsequent to year-end, CRA changed its name to Resorts
International Hotel and Casino, Inc. ("RIHC").

         CRH was formed at the direction of Colony Investors IV, L.P. ("Colony
IV"), a Delaware limited partnership, under the laws of the State of Delaware on
March 7, 2001. RIHC was formed at the direction of Colony IV on October 24,
2000.

         RIHC, Sun International North America, Inc., a Delaware corporation
("SINA"), and GGRI, Inc., a Delaware corporation ("GGRI"), entered into a
purchase agreement, dated October 30, 2000, as amended (the "Purchase
Agreement"). Pursuant to the Purchase Agreement, RIHC acquired all of the
capital stock of RIH, the Warehouse Assets (as defined in the Purchase
Agreement) and all of the capital stock of New Pier Operating Company, Inc., a
New Jersey corporation (collectively, the "Acquisition") on April 25, 2001 for
approximately $144,800.

         The consolidated financial statements include the accounts of RIHC and
its wholly owned subsidiary. All significant intercompany accounts and
transactions have been eliminated. The Predecessor's financial statements
include the accounts of RIH.

2.     Summary of Significant Accounting Policies

Use of Estimates

         The preparation of the financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the amounts reported in
the financial statements and accompanying notes. Actual results could differ
from those estimates.

         Allowances for doubtful accounts arising from casino, hotel and other
services, which are based upon a specific review of certain outstanding
receivables. In determining the amounts of the allowances, certain estimates and
assumptions are made, and actual results may differ from those assumptions.

Cash Equivalents

         Short-term money market securities purchased with original maturities
of three months or less are considered to be cash equivalents. The carrying
value of cash equivalents approximates fair value due to the short-term maturity
of these instruments.

Inventories

         Inventories of provisions, supplies and spare parts are valued at the
lower of cost (first-in, first-out) or market.

Property and Equipment

         Property and equipment are stated at cost and are depreciated over
their estimated useful lives reported below using the straight-line method.
Interest costs incurred during the construction period are capitalized in
accordance with Statement of Financial Accounting Standards No. 34,
"Capitalization of Interest Costs."

     Hotels and other buildings ............................  35 - 40 years
     Furniture, fixtures and equipment .....................    2 - 5 years


                                       43

<PAGE>

2.     Summary of Significant Accounting Policies (continued)

         The provisions of Statement of Financial Accounting Standards No. 121
"Accounting for the Impairment of Long-Lived Assets" requires, among other
things, that an entity review its long-lived assets and certain intangibles for
impairment whenever changes in circumstances indicate that the carrying amount
of an asset may not be fully recoverable.

         As a result of SINA entering into the agreement to sell RIH (see Note
1) at a purchase price less than the carrying value of RIH's net assets, SINA
recorded a loss of $229,200 in the fourth quarter of 2000 to reflect the write
down of net assets held for sale. The Predecessor did not record an impairment
charge because the Predecessor evaluated the recoverability of its long-lived
assets on a standalone, held for use basis and the Predecessor's estimate of
future undiscounted cash flows was in excess of its carrying value for
long-lived assets.

Goodwill

         Goodwill for the Predecessor was amortized on a straight-line basis
over 40 years. Amortization of goodwill included in the accompanying statements
of operations amounted to $836, $2,641 and $2,643 in the 2001 Predecessor
period, 2000 and 1999, respectively.

Income Taxes

         Prior to the Acquisition discussed in Note 1, RIH's taxable income
(loss) was included in the consolidated Federal income tax returns of SINA.
Although RIH was a member of a consolidated group for Federal income tax
purposes, RIH calculated its income tax provision on a separate return basis for
financial reporting purposes. Certain indentures described in Note 9 provide for
a tax sharing agreement between RIH and SINA which limited RIH's tax payments to
SINA to reimbursements of cash payments made by SINA for income or alternative
minimum taxes arising from the earnings or operations of RIH.

         RIHC follows the provisions of SFAS 109, "Accounting for Income Taxes".
Accordingly, deferred tax assets and liabilities are calculated as the
difference between the financial statement carrying amounts and tax bases of
assets and liabilities. These differences are affected by the tax rate for the
year in which they are expected to be recovered or settled. A valuation
allowance is recognized, if necessary, to account for the likelihood that these
differences will not be realized in the future. Note 12 further addresses the
components of the deferred tax assets and liabilities.

Revenue Recognition

         Gaming revenue is recorded as the net win from gaming activities, which
represents the difference between amounts wagered and amounts won by patrons.
Revenues from hotel and related services and from theater ticket sales are
recognized at the time the related service is performed.

Promotional Allowances

         The retail value of hotel accommodations, food, beverage and other
services provided to customers without charge is included in gross revenues and
deducted as promotional allowances. The estimated departmental costs of
providing such promotional allowances are included in gaming costs and expenses
as follows:
<TABLE>
<CAPTION>

                                             Period from        Period from
                                           April 25, 2001 to   January 1, 2001
                                            December 31,        to April 24,     Year ended December 31,
                                                 2001              2001            2000         1999
                                                 ----              ----            ----         ----
                                             (Successor)       (Predecessor)   (Predecessor)(Predecessor)
<S>                                            <C>                <C>             <C>            <C>
Rooms ...................................     $ 6,646             $2,760         $ 8,407        $ 5,536
Food and beverage .......................      11,224              4,823          15,502         14,634
Entertainment and other .................       2,099                941           3,181          6,704
                                              -------             ------         -------        -------
                                              $19,969             $8,524         $27,090        $26,874
                                              =======             ======         =======        =======
</TABLE>
                                       44

<PAGE>

2.     Summary of Significant Accounting Policies (continued)

Pre-opening expenses

         In the first quarter of 1999, RIH adopted Statement of Position 98-5,
which states that all pre-opening expenses will be charged to expense as they
are incurred. RIH incurred $5,398 in pre-opening expenses related to the opening
of the renovated casino during 1999.

Stock Based Compensation

         The Companies have elected to follow Accounting Principles Board Number
25, "Accounting For Stock Issued to Employees", and related interpretations in
accounting for employee stock options. The effect of applying the fair value
method proscribed by Financial Accounting Standards Board Statement Number 123
would result in net income that is not materially different from the amount
reported in the accompanying statement of operations. Pro forma results of
operations may not be representative of the effects on pro forma results of
operations for future periods.

         Equity instruments issued to non-employees in exchange for goods or
services are accounted for using the fair value method and expense is recorded
based on the value determined.

Derivatives

         In June 1998, the Financial Accounting Standards Board issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended ("SFAS 133"). The Companies
adopted SFAS 133 on January 1, 2001. The adoption of SFAS 133 did not have a
material effect on earnings or the financial position of RIH.

         On the date a derivative instrument is entered into, the Company
designates the derivative as (i) a fair value hedge, (ii) a cash flow hedge, or
(iii) a risk management instrument not eligible for hedge accounting. The
Company recognizes all derivatives on the balance sheet at fair value. All
derivatives in which the Company was engaged as of December 31, 2001 were
classified as hedges for financial accounting purposes; accordingly, the fair
value of the hedge is reported as a direct component of other comprehensive
income.

         RIHC uses interest rate collar agreements to manage its exposure to
fluctuations in interest rates on its variable rate debt. At December 31, 2001,
the Company had two interest rate collar agreements outstanding with an
aggregate notional principal amount of $26,966, related weighted average maximum
and minimum rates of 5.5% and 2.69%, respectively, and a termination date of
November 13, 2004 and December 12, 2004. The aggregate unrealized net gain for
such interest rate collar agreements was $151 for the period ended December 31,
2001 and is reported as a component of prepaid expenses and other current assets
on the consolidated balance sheet.

Reclassifications

         Certain amounts in the prior period financial statements have been
reclassified to conform to their current period presentation.

New Accounting Pronouncements

         In the first quarter of 2001, the Emerging Issues Task Force ("EITF")
reached a consensus on certain issues in EITF 00-22 "Accounting for Points and
Certain Other Time-Based Sales Incentive Offers, and Offers for Free Products or
Services to Be Delivered in the Future." EITF 00-22 requires that volume based
cash rebates or refunds be shown as a reduction of revenues effective for
quarters ending after February 15, 2001. RIH adopted the consensus provisions of
EITF 00-22 in the first quarter of 2001. To be consistent with the 2001
presentation, approximately $11,568 and $10,257 of cash rebates and refunds,
previously shown as casino expenses, were reclassified as a reduction of casino
revenues for the year ended December 31, 2000 and 1999, respectively.

                                       45

<PAGE>

3.    Acquisition

         RIHC, SINA, and GGRI entered into the Purchase Agreement on October 30,
2000. Pursuant to the Purchase Agreement, RIHC acquired all of the capital stock
of RIH, the Warehouse Assets (as defined in the Purchase Agreement) and all of
the capital stock of New Pier Operating Company, Inc., a New Jersey corporation
(collectively, the "Acquisition") on April 25, 2001 for approximately $144,800.

         The Acquisition has been accounted for using the purchase method, and
accordingly, the aggregate purchase price, including transaction fees and
expenses, has been allocated based on the estimated fair value of the assets
acquired and liabilities assumed. As a result, the consolidated financial
statements for the period subsequent to the Acquisition are presented on a
different basis of accounting than those for the periods prior to the
Acquisition and, therefore, are not directly comparable.

         CRH financed the Acquisition and paid related fees and expenses with:
(i) proceeds of $42.5 million from the issuance of common stock, (ii) a $17.5
million note issued by CRH to SINA (the "Seller Note"), (iii) borrowings by
RIHC, guaranteed by CRH under a $90 million credit agreement (the "Credit
Facility") and (iv) RIH's available cash.

         Prior to the Acquisition, RIHC conducted no business other than in
connection with the Purchase Agreement and the Credit Facility.

         In connection with the Acquisition for approximately $144,800, RIHC
acquired assets with a fair value of $173,900 and assumed liabilities of
$29,100.

         The pro forma unaudited results of operations for the year ended
December 31, 2001 and December 31, 2000, assuming consummation of the
Acquisition and issuance of RIHC's common stock, Seller Note and Credit Facility
as of the beginning of the periods presented are as follows:


                                                  Year ended December 31,
                                                      2001       2000
                                                      ----       ----
     Total net revenues ..........................  $243,428   $246,395
     Net income ..................................  $  8,616   $  3,085

4.    Receivables

         Components of receivables were as follows at December 31:

                                                         2001        2000
                                                         ----        ----
                                                     (Successor) (Predecessor)

     Gaming ......................................     $ 9,013      $ 9,787
     Less: allowance for doubtful accounts .......      (3,793)      (2,892)
                                                       -------      -------
                                                         5,220        6,895
     Non-gaming:

         Hotel and related .......................         398          379
         Other ...................................       2,756        1,902
                                                       -------     --------
                                                         3,154        2,281
     Less: allowance for doubtful accounts .......        (101)         (34)
                                                       -------     --------
                                                         3,053        2,247
                                                       -------     --------
     Receivables, net ............................     $ 8,273      $ 9,142
                                                       =======     ========

                                       46

<PAGE>
5.    Property and Equipment

         Components of property and equipment were as follows at December 31:

                                                           2001         2000
                                                           ----         ----
                                                       (Successor) (Predecessor)

     Land and land rights ............................... $36,886     $ 83,147
     Land improvements ..................................    --          1,028
     Hotels and other buildings .........................  71,829      170,821
     Furniture, fixtures and equipment ..................  12,800       42,008
     Construction in progress ...........................   9,090        1,478
                                                          -------     --------
                                                          130,605      298,482
     Less-accumulated depreciation ......................  (4,466)     (40,704)
                                                          -------     --------
     Net property and equipment .........................$126,139     $257,778
                                                         ========     ========

6.   Deferred Charges and Other Assets

        Components of deferred charges and other assets were as follows at
December 31:

                                                           2001        2000
                                                           ----        ----
                                                       (Successor) (Predecessor)

     CRDA deposits, bonds and other investments, net ...  $18,535     $18,413
     Debt issuance costs, net ..........................    2,471       4,677
     Other .............................................    1,485         477
                                                          -------     -------
                                                          $22,491     $23,567
                                                          =======     =======

The New Jersey Casino Control Act, as amended, requires RIH to purchase bonds
issued by the Casino Reinvestment Development Authority (CRDA) or make other
investments authorized by the CRDA, in an amount equal to 1.25% of RIH's gross
gaming revenue, as defined.

         The CRDA bonds have interest rates ranging from 3.5% to 7.0% and have
repayment terms of between 20 and 50 years. The Companies record charges to
expense to reflect the below-market interest rate payable on the bonds it may
have to purchase to fulfill its investment obligation at the date the obligation
arises. The charges for the period from April 25, 2001 to December 31, 2001, the
period from January 1, 2001 to April 24, 2001, and for the years ended December
31, 2000 and 1999 for discounts on obligations arising in those years were $660,
$287, $816 and $601, respectively. The discount on CRDA bonds purchased is
amortized to interest income over the life of the bonds using the effective
interest method.

         From time to time RIH has donated certain funds it has had on deposit
with the CRDA in return for either relief from its obligation to purchase CRDA
bonds or credits against future CRDA deposits. At December 31, 2001, RIH owned
$4,967 face value of bonds issued by the CRDA and had $21,808 on deposit with
the CRDA.

         Debt issuance costs consist of amounts incurred in connection with
obtaining long-term debt. The costs are amortized over the contractual life of
the loan and amortization is included in interest expense.

7.    Accrued Expenses and Other Current Liabilities

         Components of accrued expenses and other current liabilities were as
follows at December 31:
                                                       2001         2000
                                                       ----         ----
                                                    (Successor)(Predecessor)

      Insurance and related costs ..................  $ 1,715      $ 1,339
      Payroll ......................................    8,099        7,548
      Unredeemed chip liability ....................    1,136        1,170
      Due to affiliates ............................        -        7,893
      Other ........................................   10,324        8,798
                                                      -------      -------
                                                      $21,274      $26,748
                                                      =======      =======


                                       47

<PAGE>

8.  Notes Payable to Affiliates

     In conjunction with the acquisition, CRH issued a $17.5 million note to
SINA (the "Seller Note"). The Seller Note is subordinate to the term loans and
has a 7-year term. The loan bears interest at 12.5% per annum of which 6.25% is
payable in cash and 6.25% is payable in kind. There is no amortization of
principal on this loan. Principal is due in full on April 25, 2008. In
conjunction with the acquisition, CRH issued a note to RIHC with terms that
mirror the Seller Note.

     In February 1997, SIHL and SINA (the "Issuers") issued $200,000 principal
amount of 9% Senior Subordinated Notes due 2007 (the "Senior Notes") which,
after costs, resulted in net proceeds of approximately $194,000. These proceeds
were loaned to the Predecessor in exchange for a $200,000 promissory note (the
"Predecessor Note") with terms that mirror the terms of the Senior Notes, and
the Predecessor's guarantee of the Senior Notes. The outstanding balance on the
Predecessor Notes was $199,337 at December 31, 2000. Interest on both the Senior
Notes and the Predecessor Note was payable on March 15 and September 15 in each
year. These payments commenced September 15, 1997 with an interest payment of
$9,550. The Predecessor Notes were repaid as a part of the Acquisition (see Note
1).

9.  Long-Term Debt

     Long-term debt is summarized as follows at December 31:

                                                      2001         2000
                                                  ----------- -------------
                                                  (Successor) (Predecessor)
    Revolving credit facility ..................    $ 4,000      $   --
    Term loans .................................     74,700          --
    Other notes payable ........................      2,013          581
    Other financing ............................        --        79,000
                                                  ---------   ----------
                                                     80,713       79,581
    Less: current portion ......................     10,229          581
                                                  ---------   ----------
                                                    $70,484      $79,000
                                                  =========   ==========

     In conjunction with the Acquisition, RIHC borrowed $82,000 under an Amended
and Restated Credit Agreement, dated April 25, 2001, from the lenders named
therein (the "Credit Facility"). The Credit Facility is comprised of $80,000 in
term loans (Term Loan A for $25,000 and Term Loan B for $55,000) and a $10,000
revolving credit facility. The loans under the Credit Facility are secured by
substantially all of the assets of CRH, RIHC and RIH and all of the capital
stock of RIHC and RIH. The revolving credit facility will mature on April 25,
2006, Term Loan A will mature on the last business day of December 2005, and
Term Loan B will mature on the last business day of March 2007. The principal
payments of the Term Loans are being paid on a quarterly basis, which commenced
on June 29, 2001. Interest on borrowings outstanding shall be either at LIBOR or
an alternative base rate, plus an applicable margin in each case. In the future
the applicable margins may be changed, based on RIHC's leverage ratio, as
defined in the credit agreement. As of December 31, 2001, the Company had
$20,000 outstanding on Term Loan A, and $54,700 outstanding on Term Loan B, and
$4,000 outstanding on the Revolving Credit Facility.

     The Credit Facility and Seller Note contain a number of covenants that,
among other things, restrict the ability of CRH, RIHC, and their subsidiaries,
to incur additional indebtedness, create liens on assets, dispose of assets,
make investments, loans, or advances, engage in mergers or consolidations, pay
dividends, engage in certain transactions with affiliates, change their
respective line of business and otherwise restrict certain corporate activities.
In addition, under the Credit Facility, RIHC, and its subsidiaries, are required
to maintain specified financial ratios, satisfy specified financial tests,
including interest coverage and leverage tests, and are limited on capital
expenditures. The Credit Facility contains events of default customary for
facilities of this nature. At December 31, 2001, the Company and its
subsidiaries were in compliance with all financial covenants.

     On August 17, 2001, the Company financed the purchase of $2,100 of gaming
equipment. The agreement is for three years with monthly payments of principal
and interest with an annual interest rate equal to LIBOR plus 3.25%. As of
December 31, 2001, the outstanding balance was $1,795.

     During August 1999, SIHL entered into a term credit facility (the "SIHL
Facility") with a syndicate of banks led by The Bank of Nova Scotia and Societe
General under which RIH is a borrower along with SIHL and Sun International
Bahamas Limited, a wholly owned subsidiary of SIHL. Through December 31, 2000,
funds borrowed on the SIHL Facility by RIH amounted to $79,000. Funds borrowed
on the facility were repaid at the Acquisition (see Note 1) and RIH is no longer
a party to the SIHL Facility.

     Due to the interest rates and terms thereof, the carrying values of the
Company's long-term debt approximates their fair values as of December 31, 2001
and 2000.


                                       48

<PAGE>

10.  Related Party Transactions

     The Predecessor recorded the following expenses from SINA and its other
subsidiaries for the following periods:

<TABLE>
<CAPTION>
                                                                                      Year ended
                                                                                     December 31,
                                                                                    2000      1999
                                                                                  -------   -------
<S>                                                                               <C>       <C>
Expenses:
  Interest and amortization of discounts on notes payable to SINA ..............  $18,075   $16,598
  Interest and amortization of premiums on notes payable to other affiliate ....      --        393
  Management fee ...............................................................    6,573     8,093
  Marketing services ...........................................................    1,210     1,690
  Amortization of debt issuance costs ..........................................      531       390
  Property rentals from SINA ...................................................      244       325
  Billboard rental from affiliate ..............................................       38        50
                                                                                  -------   -------
                                                                                  $26,671   $27,539
                                                                                  =======   =======
</TABLE>

     SINA charged RIH a management fee of three percent of gross revenues for
administrative and other services. In addition to the management fee, charges
for insurance costs were allocated to RIH based on relative amounts of operating
revenue, payroll, property value, or other appropriate measures. The management
fee and other charges were discontinued as of October 1, 2000 in connection with
the Purchase Agreement discussed in Note 1.

     In connection with the Acquisition discussed in Note 1, RIH was not liable
for payment of related party balances, including borrowings from SIHL or SINA.

     During the period from April 25, 2001 to December 31, 2001, the Company
paid approximately $320 for fees and expenses incurred by affiliates of Colony
Capital, our principal stockholder, and our directors.

11.  Retirement Plans

     RIH has a defined contribution plan in which substantially all non-union
employees are eligible to participate. Employees of certain other affiliated
companies are also eligible to participate in this plan. Contributions are made
to the plan based on a percentage of eligible employee contributions.
Contribution expense for this plan was $436, $209, $665 and $676 for the period
from April 25, 2001 to December 31, 2001, the period from January 1, 2001 to
April 24, 2001, and for the years ended December 31, 2000 and 1999,
respectively.

     Union employees are covered by various multi-employer pension plans to
which contributions are made by RIH and other unrelated employers. RIH's pension
expense for these plans was $1,009, $437, $1,192 and $1,216 for the period from
April 25, 2001 to December 31, 2001, the period from January 1, 2001 to April
24, 2001, and for the years ended December 31, 2000 and 1999, respectively.

12.  Income Taxes

     Income tax expense is comprised of the following for the period from April
25, 2001 to December 31, 2001:

                                                                (Successor)
    Current:
      Federal ...............................................     $5,830
      State .................................................        --
                                                                --------
                                                                   5,830
    Deferred:
      Federal ...............................................       (784)
      State .................................................        --
                                                                    (784)
                                                                --------
                                                                  $5,046
                                                                ========


                                       49

<PAGE>

12.     Income Taxes (continued)

         The components of the deferred tax liabilities were as follows at
December 31:
<TABLE>
<CAPTION>

                                                                                                        2001         2000
                                                                                                        ----         ----
                                                                                                     (Successor)(Predecessor)

     Deferred tax liabilities:
<S>                                                                                                   <C>          <C>
         Basis differences on property and equipment................................................  $ (1,730)    $ (44,300)
         Other......................................................................................        --        (1,500)
                                                                                                      --------     ---------
              Total deferred tax liabilities........................................................    (1,730)      (45,800)
     Deferred tax assets:
         NOL carryforwards..........................................................................     5,302        86,800
         Book reserves not yet deductible for tax...................................................     1,812        11,900
         Tax credit carryforwards...................................................................      --             800
         Other......................................................................................     1,289         6,900
                                                                                                      --------     ---------
              Total deferred tax assets.............................................................     8,403       106,400
         Valuation allowance for deferred tax assets................................................    (5,498)      (96,057)
                                                                                                      --------     ---------
         Deferred tax assets, net of valuation allowance............................................     2,905        10,343
                                                                                                      --------     ---------
     Net deferred tax assets (liabilities)..........................................................  $  1,175     $ (35,457)
                                                                                                      ========     =========
</TABLE>

         The effective income tax rate varies from the statutory Federal income
tax rate as a result of the following factors:
<TABLE>
<CAPTION>

                                                                         Period from        Period from
                                                                        April 25, 2001     January 1, 2001   Year ended December 31,
                                                                       to December 31,     to April 24,
                                                                             2001              2001            2000         1999
                                                                             ----             ----             ----         ----
                                                                         (Successor)     (Predecessor)   (Predecessor) (Predecessor)
<S>                                                                            <C>           <C>             <C>         <C>
Statutory Federal income tax rate............................................. 35.0%         35.0%           35.0%       35.0%
Non-deductible items and other miscellaneous matters..........................  4.5%       (25.6)%          (28.0%)     (32.2%)
Nondeductible provisions and expenses.........................................  --          (9.4)%           (7.0%)      (2.8%)
                                                                                ---          ----             ----        ----
Effective tax rate............................................................ 39.5%          0.0%            0.0%        0.0%
                                                                               ====           ====            ====        ====
</TABLE>

         At December 31, 2001, the Company has a state net operating loss
carryforward of approximately $90,500. The carryforward will expire as follows:
2004, $27,200; 2005, $2,400; 2006, $40,200; and 2007, $20,700. The Company has
reported a full valuation allowance against the carryforward because it does not
expect to realize the tax benefit.

13.     Common Stock and Stock Based Compensation

         In connection with the acquisition discussed in Note 3, CRH established
the 2001 Omnibus Stock Incentive Plan (the "Plan"). Awards denominated or
payable in shares or options to purchase shares of CRH's common stock may be
granted to officers and other key employees and consultants of CRH and its
subsidiaries. The Plan permits the granting of up to 2,131 shares of Class A
Common Stock and 43,122 shares of Class B Common Stock. The Board of Directors
has sole discretion concerning administration of the Plan, including the
determination of award goals, individuals to receive awards, types of awards,
the terms and conditions of the awards, and the time at which awards will be
granted. The Board of Directors may terminate the Plan at any time.

         The exercise price for awards issued under the Plan is determined by
the Board of Directors and is generally equal to the fair market value of the
underlying common stock at the date of the grant. During the period from April
25, 2001 to December 31, 2001, the Company granted 1,789 options to purchase
Class A common shares and 36,204 options to purchase Class B common shares. All
of the Class A options were granted with an exercise price of $.0475 per share
and all of the Class B common shares were granted with an exercise price of
$100.00 per share. These exercise prices were determined to be the fair market
value of the common stock on the date of grant.

         Of the options granted during the period ended December 31, 2001, 555
options to purchase Class A common shares and 11,188 options to purchase Class B
common shares were granted to an independent contractor and were immediately
vested as a part of the closing of the Acquisition. The fair value of these
options was approximately $291 on the Acquisition date, and this amount has been
recorded as a part of the cost of the Acquisition.


                                       50

<PAGE>

         An additional 550 options to purchase Class A common shares and 11,180
options to purchase Class B common shares were also issued to an independent
contractor on the Acquisition date. A portion of these options (275 Class A and
5,590 Class B) vest in equal installments (55 Class A and 1,118 Class B) from
April 2002 to April 2006, and a portion of these options (275 Class A and 5,590
Class B) vest upon the Company meeting specified performance targets. All of
these options may be put back to the Company or called by the Company in certain
circumstances as defined in the agreement; accordingly, for financial accounting
purposes, these awards are re-measured at the end of each reporting period using
the fair value method and changes in fair value are recorded as compensation
expense until the options are exercised.

         The remaining Class A options (684) and Class B options (13,836) were
granted to employees during the period. These options vest only if the Company
meets specified annual performance targets. The Company met the financial
targets for the period ended December 31, 2001; accordingly, 135 Class A options
and 2,767 Class B options became vested on that date. All of these options may
be called by the Company in certain circumstances as defined in the agreement.
For financial accounting purposes, these awards are re-measured at the end of
each reporting period using the intrinsic value method and changes in intrinsic
value are recorded as compensation expense at the end of each reporting period
until the options are exercised.

         Compensation expense recognized on all stock option awards for the
period from April 25, 2001 to December 31, 2001 was approximately $88.

14.     Supplemental Cash Flow Information

         Supplemental cash flow disclosures were as follows:
<TABLE>
<CAPTION>

                                                                     Period from         Period from
                                                                   April 25, 2001      January 1, 2001
                                                                   to December 31,       to April 24,        Year ended December 31,
                                                                         2001               2001             2000          1999
                                                                         ----               ----             ----          ----
                                                                     (Successor)        (Predecessor)   (Predecessor)  (Predecessor)
Non-cash investment and financing transactions:
<S>                                                                       <C>                <C>              <C>           <C>
Adjustment to capital in excess of par.................................       --              --                 --        $ 373
Refinancing of obligations under capital leases........................       --              --                 --         1,444
Property and equipment acquired under capital lease obligations........ $    299              --            $ 1,417           814
Note payable issued in connection with Acquisition ...................    17,500              --                 --            --
</TABLE>

15.     Commitments And Contingencies

Litigation

         The Companies are a defendant in certain litigation. In the opinion of
management, based upon advice of counsel, the aggregate liability, if any,
arising from such litigation will not have a material adverse effect on the
financial position, results of operations, or liquidity of the Company.

License Renewal

         On January 19, 2000, the New Jersey Casino Control Commission (the
"CCC") renewed RIH's license to operate its casino hotel complex in Atlantic
City. A casino license is not transferable, and must be renewed every four years
by filing an application, which must be acted upon by the CCC no later than 30
days prior to the expiration of the license there in force.


                                       51

<PAGE>

15.     Commitments And Contingencies (continued)

Commitments

         The Company leases land, office space and certain equipment under
noncancelable operating lease arrangements. These leases expire in various
years. Rent expense under these lease agreements for the period from April 25,
2001 to December 31, 2001, the period from January 1, 2001 to April 24, 2001,
and for the years ended December 31, 2000, and 1999 was approximately $3,100,
$433, $1,400 and $975, respectively. Future minimum lease payments under
noncancelable operating leases consist of the following at December 31, 2001:
<TABLE>
<CAPTION>
<S>                                                                                                                     <C>
2002..............................................................................................................     $ 3,809
2003..............................................................................................................       2,409
2004..............................................................................................................       2,088
2005..............................................................................................................       2,088
2006 and thereafter...............................................................................................      24,872
                                                                                                                       -------
Total.............................................................................................................     $35,266
                                                                                                                       =======
</TABLE>

16.     Subsequent Event

         On March 22, 2002, RIHC sold $180,000 aggregate principal amount of 11
1/2% First Mortgage Notes at a price of 97.686% yielding $175,800. Interest on
the First Mortgage Notes is payable on March 15th and September 15th of each
year. The First Mortgage Notes are due in March 2009. The proceeds from the
First Mortgage Notes were used to repay amounts outstanding under the Credit
Facility (see Note 9) and the Seller Note (see Note 8) and will be used to
finance the cost to develop, construct, and equip a new hotel tower.

         On March 22, 2002, CRH issued 17,295 shares of class A common stock at
a cash price of $0.0475 and 349,992 shares of class B common stock at a price of
$100 to our existing shareholders for a total price of approximately $35.0
million. Of this amount, $10.0 million has been deposited in a liquidity
disbursement account to be used for working capital in the event RIHC's Adjusted
Consolidated EBITDA for any four fiscal quarter period ending on or prior to
December 31, 2004 is less than $28.0 million.

         On March 22, 2002, in conjunction with repayment of the Credit
Facility, CRH terminated its two outstanding interest rate collar agreements
(see Note 2).


                                       52

<PAGE>

                                   SCHEDULE II
                  RESORTS INTERNATIONAL HOTEL AND CASINO, INC.
                        VALUATION AND QUALIFYING ACCOUNTS
                                 (In Thousands)
<TABLE>
<CAPTION>

                                                                                Balance at Charged to     Other     Balance
                                                                                Beginning  Costs and     Changes    at End
                                                                                of Period  Expenses   (Deductions)  of Period
                                                                                ---------  --------   ------------  ---------
PREDECESSOR:
Year ended December 31, 1999
<S>                                                                               <C>        <C>       <C>             <C>
    Allowances for doubtful accounts............................................ $ 2,402     $1,465    $(1,251)(a)    $ 2,616
    Valuation allowance for CRDA investments.................................... $12,725     $  601    $(3,349)(b)    $ 9,977

Year ended December 31, 2000
    Allowances for doubtful accounts............................................ $ 2,616     $1,160    $  (850)(a)    $ 2,926
    Valuation allowance for CRDA investments.................................... $ 9,977     $  816    $   (13)       $10,780

Period from January 1, 2001 to April 24, 2001
    Allowances for doubtful accounts............................................ $ 2,926     $  517    $     4        $ 3,447
    Valuation allowance for CRDA investments.................................... $10,780     $  287    $    (7)       $11,060

SUCCESSOR:

Period from April 25, 2001 to December 31, 2001
    Allowances for doubtful accounts............................................ $ 3,447     $1,038    $  (591)(a)    $ 3,894
    Valuation allowance for CRDA investments.................................... $11,060     $  660    $(1,827)(c)    $ 9,893
</TABLE>
---------------
(a)  Write-off uncollectible amounts.
(b)  Includes the write-off of $3,336 of Vermont Plaza Bonds.
(c)  Includes the write-off of $991 of CRDA Convention Center Hotel Bonds.


                                       53

<PAGE>

Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure.

         None.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

         Incorporated herein by reference to Colony RIH Holdings, Inc.'s and
Resorts International Hotel and Casino, Inc.'s Proxy Statement for its Annual
Meeting of Stockholders to be held in 2002.

Item 11. Executive Compensation.

         Incorporated herein by reference to Colony RIH Holdings, Inc.'s and
Resorts International Hotel and Casino, Inc.'s Proxy Statement for its Annual
Meeting of Stockholders to be held in 2002.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

         Incorporated herein by reference to Colony RIH Holdings, Inc.'s and
Resorts International Hotel and Casino, Inc.'s Proxy Statement for its Annual
Meeting of Stockholders to be held in 2002.

Item 13. Certain Relationships and Related Transactions.

         Incorporated herein by reference to Colony RIH Holdings, Inc.'s and
Resorts International Hotel and Casino, Inc.'s Proxy Statement for its Annual
Meeting of Stockholders to be held in 2002.


                                       54

<PAGE>

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
<TABLE>
<CAPTION>

Exhibit
Number            Exhibit
<S>               <C>
3.1               Amended and Restated Certificate of Incorporation of Colony
                  RIH Holdings, Inc.*

3.2               By-Laws of Colony RIH Holdings, Inc.*

3.3               Certificate of Incorporation of Colony RIH Acquisitions, Inc.*

3.4               Certificate of Amendment of Certificate of Incorporation of
                  Colony RIH Acquisitions, Inc.*

3.5               By-Laws of Colony RIH Acquisitions, Inc.*

4.1               Form of Colony RIH Holdings, Inc. Stock Certificate.*

4.2               Form of Colony RIH Acquisitions, Inc. Stock Certificate.*

10.1              Purchase Agreement, dated October 30, 2000, by and among
                  Colony RIH Acquisitions, Inc., Sun International North
                  America, Inc. and GGRI, Inc.*

10.2              First Amendment to the Purchase Agreement, dated February 28,
                  2001, among Colony RIH Acquisitions, Inc., Sun International
                  North America, Inc. and GGRI, Inc.*

10.3              Second Amendment to the Purchase Agreement, dated April 5,
                  2001, among Colony RIH Acquisitions, Inc., Sun International
                  North America, Inc. and GGRI, Inc.*

10.4              Third Amendment to the Purchase Agreement, dated April 24,
                  2001, among Colony RIH Acquisitions, Inc., Sun International
                  North America, Inc, and GGRI, Inc.*

10.5              Second Amended and Restated Credit Agreement, dated May 18,
                  2001, among Colony RIH Acquisitions, Inc., the guarantors
                  named therein, the lenders named therein, Merrill Lynch &
                  Company, Merrill Lynch, Pierce, Fenner & Smith Incorporated
                  and Bankers Trust Company.*

10.6              Amendment No. 1 to the Second Amended and Restated Credit
                  Agreement, dated June 27, 2001, among Colony RIH Acquisitions,
                  Inc., the guarantors named therein, the lenders named therein,
                  Merrill Lynch & Company, Merrill Lynch, Pierce, Fenner & Smith
                  Incorporated and Bankers Trust Company.*

10.7              Security Agreement, dated April 25, 2001, by Colony RIH
                  Acquisitions, Inc., Colony RIH Holdings, Inc., Resorts
                  International Hotel, Inc., New Pier Operating Company, Inc.,
                  the guarantors named therein and Bankers Trust Company.*

10.8              Option Agreement, dated April 25, 2001, by and between Colony
                  RIH Acquisitions, Inc. and Sun International North America,
                  Inc.*

10.9              Lease Agreement, dated April 25, 2001, by and between Sun
                  International North America, Inc. and Colony RIH Acquisitions,
                  Inc.*

10.10             Form of Note.*

10.11             Form of Indemnification Agreement.*

10.12             Securities Purchase Agreement, dated April 25, 2001, between
                  Nicholas L. Ribis and Colony RIH Holdings, Inc.*

10.13             Securities Purchase Agreement, dated April 25, 2001, between
                  Colony RIH Voteco, LLC and Colony RIH
</TABLE>


                                       55

<PAGE>
<TABLE>
<CAPTION>

                  Holdings, Inc.*

<S>                <C>
10.14             Securities Purchase Agreement, dated April 25, 2001, between
                  Colony Investors IV, L.P. and Colony RIH Holdings, Inc.*

10.15             Stockholders Agreement, dated April 25, 2001, by and among
                  Colony RIH Holdings, Inc., Colony RIH Voteco, LLC, Colony
                  Investors IV, L.P. and Nicholas L. Ribis.*

10.16             Vice Chairman Agreement, dated April 25, 2001, by and among
                  Nicholas L. Ribis and Colony RIH Acquisitions, Inc.*

10.17             2001 Omnibus Stock Incentive Plan, dated April 25, 2001, by
                  and between Colony RIH Holdings, Inc. and Nicholas L. Ribis.**

10.18             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and Audrey S. Oswell.**

10.19             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and Joseph A. D' Amato. **

10.20             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and Nicholas Amato. **

10.21             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and Rosalind Krause. **

10.22             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and John A. Pasqualoni. **

10.23             Employment Agreement, dated October 1, 2001, by and between
                  Resorts International Hotel, Inc. and Alan J. Rivin. **

10.24             Employment Agreement, dated June 5, 2000, by and between
                  Resorts International Hotel, Inc. and Joseph Weis. **

10.25             2001 Omnibus Stock Incentive Plan.**

10.26             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and Audrey S. Oswell. **

10.27             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and Joseph A. D'Amato.
                  **

10.28             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and Nicholas Amato. **

10.29             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and Rosalind Krause. **

10.30             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and John A. Pasqualoni.
                  **

10.31             2001 Omnibus Stock Incentive Plan, dated October 1, 2001, by
                  and between Colony RIH Holdings, Inc. and Alan J. Rivin. **

16.1              Acknowledgment of Arthur Andersen, LLP.*

99.1              Letter to Commission Pursuant to Temporary Note 3T.
</TABLE>


                                       56

<PAGE>
<TABLE>
<CAPTION>

<S>                <C>
21.1              Subsidiaries of the registrant.*
</TABLE>

--------------

*      Incorporated by reference to the Registrants' Form 10 filed July 13,
       2001 (File No. 0-32987), as amended by Amendment No. 1,filed August 24,
       2001.

**     Incorporated by reference to the Registrants' Form 10-Q filed
       December 14, 2001, as amended by Amendment No. 1, filed
       February 20, 2002 (File No. 000-32987).



                                       57

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

March 29, 2002

                                            COLONY RIH HOLDINGS, INC.

                                            By: /s/ Joseph A. D'Amato
                                                -----------------------------
                                                Name:   Joseph A. D'Amato
                                                Title:  Vice President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

         Signature                          Title                      Date

/s/ Thomas J. Barrack, Jr.      Director, President and           March 29, 2002
---------------------------     Treasurer
Thomas J. Barrack, Jr.          (Principal Executive Officer)


/s/ Nicholas L. Ribis           Director, Vice President and      March 29, 2002
---------------------------     Secretary
Nicholas L. Ribis


/s/ Joseph A. D'Amato           Vice President                    March 29, 2002
---------------------------     (Principal Financial Officer)
Joseph A. D'Amato



                                       58

<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

March 29, 2002

                                            RESORTS INTERNATIONAL HOTEL AND
                                            CASINO, INC.

                                            By: /s/ Joseph A. D'Amato
                                                ------------------------------
                                                Name:    Joseph A. D'Amato
                                                Title:   Vice President

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

         Signature                          Title                      Date

/s/ Thomas J. Barrack, Jr.      Director, President and           March 29, 2002
---------------------------     Treasurer
Thomas J. Barrack, Jr.          (Principal Executive Officer)


/s/ Nicholas L. Ribis           Vice Chairman of Board, Vice      March 29, 2002
---------------------------     President and Secretary
Nicholas L. Ribis


/s/ Joseph A. D'Amato           Vice President                    March 29, 2002
---------------------------     (Principal Financial Officer)
Joseph A. D'Amato