**Exhibit 12.1**

**Computation ofRatios of Earnings to Fixed Charges**
| ** **                                             | ** ** | **Predecessor**                            | ** ** | **Successor**         | ** ** |
|--------------------------------------------------------|------------|--------------------------------------------|------------|-----------------------|------------|
| ** **                                             | ** ** | ** **                                 | ** ** | ** **            | ** ** | ** ** | ** ** | **Six weeks** | ** ** | **Forty-six** | ** ** | **Year** | ** ** |
| ** **                                             | ** ** | ** **                                 | ** ** | ** **            | ** ** | ** ** | ** ** | **ended** | ** ** | **weeks ended** | ** ** | **Ended** | ** ** |
| ** **                                             | ** ** | **Year Ended December 31,** | ** ** | **February 11,** | ** ** | **December 31,** | ** ** | **December 31,** | ** ** |
| ** **                                             | ** ** | **2002**                                   | ** ** | **2003**              | ** ** | **2004** | ** ** | **2005** | ** ** | **2005** | ** ** | **2006** | ** ** |
| ** **                                             | ** ** | **(in thousands)**                    | ** ** |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Income (loss) before  taxes and minority interest      |       | $                                          | 47,216     |                  | $          | 32,892 |   | $ | 51,645 |   | $ | (9,261 | ) | $ | (34,478 | ) | 28,861 |   |
| Add (subtract):                                        |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Equity in net income  from affiliated companies        |       | (6,646                                     | )          | (3,212                | )          | (10,249 | ) | 265 |   | (3,108 | ) | (21,341 | ) |
| Dividends received from  affiliates                    |       | 1,000                                      |       | 44                    |       | 7,189 |   | — |   | 6,500 |   | 16,070 |   |
| Interest expense                                       |       | 8,055                                      |       | 7,386                 |       | 6,541 |   | 771 |   | 37,529 |   | 51,894 |   |
| Amortization of debt  issuing costs                    |       | 207                                        |       | 252                   |       | 404 |   | 30 |   | 2,012 |   | 2,440 |   |
| Portion of rents  representative of an interest factor |       | 2,193                                      |       | 2,168                 |       | 2,197 |   | 215 |   | 2,040 |   | 2,890 |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Income (loss), as  adjusted                            |       | $                                          | 52,025     |                  | $          | 39,530 |   | $ | 57,727 |   | $ | (7,980 | ) | $ | 10,495 |   | $ | 80,814 |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Fixed charges:                                         |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Interest expense                                       |       | $                                          | 8,055      |                  | $          | 7,386 |   | $ | 6,541 |   | $ | 771 |   | $ | 37,529 |   | $ | 51,894 |   |
| Amortization of debt  issuing costs                    |       | 207                                        |       | 252                   |       | 404 |   | 30 |   | 2,012 |   | 2,440 |   |
| Portion of rents  representative of an interest factor |       | 2,193                                      |       | 2,168                 |       | 2,197 |   | 215 |   | 2,040 |   | 2,890 |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Total fixed charges                                    |       | $                                          | 10,455     |                  | $          | 9,806 |   | $ | 9,142 |   | $ | 1,016 |   | $ | 41,581 |   | $ | 57,224 |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |
| Ratio of earnings to fixed charges                     |       | 4.98                                       |       | 4.03                  |       | 6.31 |   | (a) |   | (a) |   | 1.41 |   |
|                                                   |       |                                       |       |                  |       |   |   |   |   |   |   |   |   |

----

(a)           Ratio not shown dueto coverage deficiency in the amount of $8,996 and $31,086 for the six weeksended February 11, 2005 and the forty six weeks ended December 31, 2005,respectively.

----