UNITED STATES

                  SECURITIES AND EXCHANGE COMMISSION

                       Washington,  D.C.  20549

                               FORM 10Q

Quarterly Report Pursuant to Section 13 OR 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended March 31, 2005

Commission File Number: 2-88927

                      FIRST KEYSTONE CORPORATION
        (Exact name of registrant as specified in its charter)


               Pennsylvania                          23-2249083
       (State or other jurisdiction of           (I.R.S. Employer
      incorporation or organization)             identification No.)


111 West Front Street, Berwick, PA                    18603
            (Address of principal                    (Zip Code)
            executive offices)


Registrant's telephone number, including area code:  (570) 752-3671

     Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days.

                         Yes  X     No


     Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest practical date:

Common Stock, $2 Par Value, 4,392,946 shares as of April 15, 2005.


<PAGE>


                   PART I. - FINANCIAL INFORMATION

Item. 1  Financial Statements

<TABLE>

                FIRST KEYSTONE CORPORATION AND SUBSIDIARY
                       CONSOLIDATED BALANCE SHEETS

<CAPTION>

(Amounts in thousands)

                                                  March         December
                                                   2005          2004
                                                (Unaudited)

                                           <c>            <c>
ASSETS
Cash and due from banks                             $  8,881       $  6,150
Interest-bearing deposits
   in other banks                                         31             36
Investment securities available
   for sale carried at estimated
   fair value                                        235,115        235,692
Investment securities, held to
   maturity securities, estimated
   fair value of $3,267 and $3,364                     3,317          3,361
Loans, net of unearned income                        232,235        233,800
Allowance for loan losses                             (3,826)        (3,828)
                                                    ________       ________
   Net loans                                        $228,409       $229,972
Premises and equipment - Net                           5,312          5,369
Accrued interest receivable                            2,623          2,727
Cash surrender value of bank owned
   life insurance                                     11,140         11,033
Goodwill                                               1,224          1,224
Other assets                                           2,032          2,051
                                                    ________       ________
   TOTAL ASSETS                                     $498,084       $497,615
                                                    ========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits
   Non-interest bearing                             $ 39,448       $ 35,803
   Interest bearing                                  323,646        322,153
                                                    ________       ________
      TOTAL DEPOSITS                                $363,094       $357,956

Short-term borrowings                                 14,236         15,512
Long-term borrowings                                  66,910         66,910
Accrued interest and other expenses                    1,967          1,877
Other liabilities                                        186          2,048
                                                    ________       ________
   TOTAL LIABILITIES                                $446,393       $444,303
                                                    ________       ________
STOCKHOLDERS' EQUITY
Common stock, par value $2
   per share                                        $  9,079       $  9,079
Surplus                                               12,476         12,505
Retained earnings                                     33,345         32,469
Accumulated other comprehensive
   income (loss)                                       1,244          3,767
Less treasury stock at cost
   146,627 shares in 2005 and
   148,264 shares in 2004                             (4,453)        (4,508)
                                                    ________       ________
   TOTAL STOCKHOLDERS' EQUITY                       $ 51,691       $ 53,312
                                                    ________       ________
   TOTAL LIABILITIES AND
      STOCKHOLDERS' EQUITY                          $498,084       $497,615
                                                    ========       ========


See Accompanying Notes to Consolidated Financial Statements

</TABLE>

                                1
<PAGE>

<TABLE>

                FIRST KEYSTONE CORPORATION AND SUBSIDIARY
                    CONSOLIDATED STATEMENTS OF INCOME
            FOR THE THREE MONTHS ENDED March 31, 2005 AND 2004
                               (Unaudited)

<CAPTION>

(Amounts in thousands except per share data)

                                                  2005            2004

                                           <c>             <c>
INTEREST INCOME
Interest and fees on loans                           $3,621          $3,584
Interest and dividend income
   on securities                                      2,799           2,669
Deposits in banks                                        21               8
                                                     ______          ______
   TOTAL INTEREST INCOME                             $6,441          $6,261
                                                     ______          ______
INTEREST EXPENSE
Deposits                                             $1,801          $1,685
Short-term borrowings                                    72              33
Long-term borrowings                                    757             709
                                                     ______          ______
   TOTAL INTEREST EXPENSE                            $2,630          $2,427
                                                     ______          ______
   Net interest income                               $3,811          $3,834
Provision for loan losses                               150             150
                                                     ______          ______
   NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES                      $3,661          $3,684
                                                     ______          ______
NON-INTEREST INCOME
Trust department                                     $  124          $  169
Service charges and fees                                486             474
Bank owned life insurance income                        107             113
Gain on sale of loans                                    19              84
Investment securities gains
   (losses) - net                                        56              61
Other                                                    11              42
                                                     ______          ______
   TOTAL NON-INTEREST INCOME                         $  803          $  943
                                                     ______          ______
NON-INTEREST EXPENSE
Salaries and employee benefits                       $1,268          $1,252
Occupancy, net                                          145             151
Furniture and equipment                                 175             181
Professional services                                   116              72
State shares tax                                        119             111
Other                                                   508             488
                                                     ______          ______
   TOTAL NON-INTEREST EXPENSES                       $2,331          $2,255
                                                     ______          ______
Income before income taxes                           $2,133          $2,372
Income tax expense                                      378             516
                                                     ______          ______
Net Income                                           $1,755          $1,856
                                                     ======          ======
PER SHARE DATA
   Net Income Per Share <F1>:
      Basic                                          $  .40          $  .42
      Diluted                                           .40             .42
      Cash dividends per share*                         .20             .17


<FN>
<F1>
Adjusted for a 3 for 2 stock split in the form of a 50% stock dividend
declared April 13, 2004 to shareholders of record April 27, 2004,
distributed May 11, 2004.

See Accompanying Notes to Consolidated Financial Statements

</FN>
</TABLE>

                                  2
<PAGE>

<TABLE>

                FIRST KEYSTONE CORPORATION AND SUBSIDIARY
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
            FOR THE THREE MONTHS ENDED March 31, 2005 AND 2004
                               (Unaudited)

<CAPTION>

(Amounts in thousands)
                                                   2005            2004

                                          <c>            <c>
OPERATING ACTIVITIES
Net income                                          $  1,755       $  1,856
Adjustments to reconcile net income
   to net cash provided by operating
   activities:
   Provision for loan losses                             150            150
   Provision for depreciation and
      amortization                                       137            149
   Stock option expense                                    0             48
   Premium amortization on investment
      securities                                         119         186
   Discount accretion on investment
      securities                                        (163)          (137)
   Core deposit discount accretion
      net of amortization                                (19)           (24)
   Gain on sale of mortgage loans                        (19)           (84)
   Proceeds from sale of mortgage
      loans                                              952          6,646
   Originations of mortgage loans
      for resale                                      (1,658)        (1,616)
   Gain on sales of investment
      securities                                         (56)           (61)
   Deferred income tax (benefit)                         (14)           (73)
   (Increase) decrease in interest
      receivable and other assets                        287           (437)
   Increase in cash surrender bank
      owned life insurance                              (107)          (113)
   Increase (decrease) in interest
      payable, accrued expenses and
      other liabilities                                  (28)           710
                                                    ________       ________
   NET CASH PROVIDED BY OPERATING
      ACTIVITIES                                    $  1,336       $  7,200
                                                    ________       ________
INVESTING ACTIVITIES
   Purchases of investment
      securities available-for-sale                 $(43,128)      $(16,622)
   Purchases of investment
      securities held-to-maturity                          0         (1,000)
   Proceeds from sales of investment
      securities available-for-sale                   28,909          2,718
   Proceeds from maturities and
      redemptions of investment
      securities available for sale                   10,473          6,400
   Proceeds from maturities and
      redemption of investment
      securities held-to-maturity                         44          2,385
   Net (increase) decrease in loans                    2,138         (6,513)
   Purchase of premises and equipment                    (55)          (361)
   Final settlement on acquisition
      of branch                                            0           (414)
                                                    ________       ________
   NET CASH (USED IN) BY INVESTING
      ACTIVITIES                                    $ (1,619)      $(13,407)
                                                    ________       ________
FINANCING ACTIVITIES
   Net increase (decrease)
      in deposits                                   $  5,138       $  3,593
   Net increase (decrease) in
      short-term borrowings                           (1,276)         3,355
   Acquisition of treasury stock                           0              0
   Proceeds from sale of treasury
      stock                                               26              2
   Proceeds from issuance of
      common stock                                         0              0
   Cash dividends                                       (879)          (760)
                                                    ________       ________
   NET CASH PROVIDED BY
      FINANCING ACTIVITIES                          $  3,009       $  6,190

INCREASE (DECREASE) IN CASH
   AND CASH EQUIVALENTS                             $  2,726       $    (17)
CASH AND CASH EQUIVALENTS,
   BEGINNING                                           6,186          5,941
                                                    ________       ________
CASH AND CASH EQUIVALENTS, ENDING                   $  8,912       $  5,924
                                                    ========       ========
SUPPLEMENTAL DISCLOSURE OF CASH
   FLOW INFORMATION
   Cash paid during period for
      Interest                                      $  2,625       $  2,465
      Income Taxes                                         0              7


See Accompanying Notes to Consolidated Financial Statements

</TABLE>

                                  3

<PAGE>


              FIRST KEYSTONE CORPORATION AND SUBSIDIARY
              NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                            March 31, 2005
                             (Unaudited)

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The accounting policies of First Keystone Corporation and
Subsidiary (the "Corporation") are in accordance with accounting
principles generally accepted in the United States of America and
conform to common practices within the banking industry. The more
significant policies follow:

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of
First Keystone Corporation and its wholly owned Subsidiary, The
First National Bank of Berwick (the "Bank"). All significant inter
company balances and transactions have been eliminated in
consolidation.

NATURE OF OPERATIONS

     The Corporation, headquartered in Berwick, Pennsylvania,
provides a full range of banking, trust and related services through
its wholly owned Bank subsidiary and is subject to competition from
other financial institutions in connection with these services. The
Bank serves a customer base which includes individuals, businesses,
public and institutional customers primarily located in the
Northeast Region of Pennsylvania. The Bank has 10 full service
offices and 14 ATMs located in Columbia, Luzerne and Montour
Counties. The Corporation and its subsidiary must also adhere to
certain federal banking laws and regulations and are subject to
periodic examinations made by various federal agencies.

SEGMENT REPORTING

     The Corporation's banking subsidiary acts as an independent
community financial services provider, and offers traditional
banking and related financial services to individual, business and
government customers. Through its branch and automated teller
machine network, the Bank offers a full array of commercial and
retail financial services, including the taking of time, savings and
demand deposits; the making of commercial, consumer and mortgage
loans; and the providing of other financial services. The Bank also
performs personal, corporate, pension and fiduciary services through
its Trust Department.

     Management does not separately allocate expenses, including the
cost of funding loan demand, between the commercial, retail, trust
and mortgage banking operations of the Corporation. Currently,
management measures the performance and allocates the resources of
First Keystone Corporation as a single segment.

USE OF ESTIMATES

     The preparation of these consolidated financial statements in
conformity with accounting principles generally accepted in the
United States of America, requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at
the date of these consolidated financial statements and the reported
amounts of income and expenses during the reporting periods. Actual
results could differ from those estimates.

INVESTMENT SECURITIES

     The Corporation classifies its investment securities as either
"Held to Maturity" or "Available for Sale" at the time of purchase.
Debt securities are classified as Held to Maturity when the
Corporation has the ability and positive intent to hold the
securities to maturity. Investment securities Held to Maturity are
carried at cost adjusted for amortization of premium and accretion
of discount to maturity.


                                4

<PAGE>


     Debt securities not classified as Held to Maturity and equity
securities are included in the Available for Sale category and are
carried at fair value. The amount of any unrealized gain or loss,
net of the effect of deferred income taxes, is reported as other
comprehensive income (loss) (see Note 6).  Management's decision to
sell Available for Sale securities is based on changes in economic
conditions controlling the sources and applications of funds, terms,
availability of and yield of alternative investments, interest rate
risk and the need for liquidity.

     The cost of debt securities classified as Held to Maturity or
Available for Sale is adjusted for amortization of premiums and
accretion of discounts to expected maturity. Such amortization and
accretion, as well as interest and dividends is included in interest
and dividend income on securities.  Realized gains and losses are
included in net investment securities gains and losses. The cost of
investment securities sold, redeemed or matured is based on the
specific identification method.

LOANS

     Loans are stated at their outstanding unpaid principal
balances, net of deferred fees or costs, unearned income and the
allowance for loan losses. Interest on installment loans is
recognized as income over the term of each loan, generally, by the
"actuarial method". Interest on all other loans is primarily
recognized based upon the principal amount outstanding on an actual
day basis. Loan origination fees and certain direct loan origination
costs have been deferred with the net amount amortized using the
interest method over the contractual life of the related loans as an
interest yield adjustment.

     Mortgage loans held for resale are carried at the lower of cost
or market on an aggregate basis. These loans are sold without
recourse to the Corporation.

Past-Due Loans - Generally, a loan is considered to be past due when
scheduled loan payments are in arrears 15 days or more. Delinquent
notices are generated automatically when a loan is 15 days past due,
depending on the type of loan. Collection efforts continue on loans
past due beyond 60 days that have not been satisfied, when it is
believed that some chance exists for improvement in the status of
the loan. Past due loans are continually evaluated with the
determination for charge off being made when no reasonable chance
remains that the status of the loan can be improved.

Non-Accrual Loans - Generally, a loan is classified as non accrual
and the accrual of interest on such a loan is discontinued when the
contractual payment of principal or interest has become 90 days past
due or management has serious doubts about further collectibility of
principal or interest, even though the loan currently is performing.
A loan may remain on accrual status if it is in the process of
collection and is either guaranteed or well secured. When a loan is
placed on non accrual status, unpaid interest credited to income in
the current year is reversed and unpaid interest accrued in prior
years is charged against the allowance for loan losses. Certain non
accrual loans may continue to perform, that is, payments are still
being received. Generally, the payments are applied to principal.
These loans remain under constant scrutiny and if performance
continues, interest income may be recorded on a cash basis based on
management's judgement as to collectibility of principal.

Allowance for Loan Losses - The allowance for loan losses is
established through provisions for loan losses charged against
income. Loans deemed to be uncollectible are charged against the
allowance for loan losses and subsequent recoveries, if any, are
credited to the allowance.

     A principal factor in estimating the allowance for loan losses
is the measurement of impaired loans. A loan is considered impaired
when, based on current information and events, it is probable that
the Corporation will be unable to collect all amounts due according
to the contractual terms of the loan agreement. Under current
accounting standards, the allowance for loan losses related to
impaired loans is based on discounted cash flows using the effective
interest rate of the loan or the fair value of the collateral for
certain collateral dependent loans.

     The allowance for loan losses is maintained at a level
estimated by management to be adequate to absorb potential loan
losses. Management's periodic evaluation of the adequacy of the
allowance for loan losses is based on the Corporation's past loan
loss experience, known and inherent risks in the portfolio, adverse
situations that may affect the


                                5

<PAGE>


borrower's ability to repay (including the timing of future
payments), the estimated value of any underlying collateral,
composition of the loan portfolio, current economic conditions, and
other relevant factors. This evaluation is inherently subjective as
it requires material estimates including the amounts and timing of
future cash flows expected to be received on impaired loans that may
be susceptible to significant change.

DERIVATIVES

     The Bank has outstanding loan commitments that relate to the
origination of mortgage loans that will be held for resale.
Pursuant to Statement of Financial Accounting Standards (SFAS) No.
133, "Accounting for Derivative Instruments and Hedging Activities"
as amended by SFAS No. 138, "Accounting for Certain Derivative
Instruments and Certain Hedging Activities" and the guidance
contained within the Derivatives Implementation Group Statement 133
Implementation Issue No. C 13, the Bank has accounted for such loan
commitments as derivative instruments.  The outstanding loan
commitments in this category did not give rise to any losses for the
three month period ended March 31, 2005 and year ended December 31,
2004, as the fair market value of each outstanding loan commitment
exceeded the Bank's cost basis in each outstanding loan commitment.

PREMISES AND EQUIPMENT

     Premises, improvements and equipment are stated at cost less
accumulated depreciation computed principally on the straight line
method over the estimated useful lives of the assets. Long lived
assets are reviewed for impairment whenever events or changes in
business circumstances indicate that the carrying value may not be
recovered.  Maintenance and minor repairs are charged to operations
as incurred. The cost and accumulated depreciation of the premises
and equipment retired or sold are eliminated from the property
accounts at the time of retirement or sale, and the resulting gain
or loss is reflected in current operations.

MORTGAGE SERVICING RIGHTS

     The Corporation originates and sells real estate loans to
investors in the secondary mortgage market. After the sale, the
Corporation may retain the right to service these loans. When
originated mortgage loans are sold and servicing is retained, a
servicing asset is capitalized based on relative fair value at the
date of sale. Servicing assets are amortized as an offset to other
fees in proportion to, and over the period of, estimated net
servicing income. The unamortized cost is included in other assets
in the accompanying consolidated balance sheet. The servicing rights
are periodically evaluated for impairment based on their relative
fair value.

FORECLOSED REAL ESTATE

     Real estate properties acquired through, or in lieu of, loan
foreclosure are held for sale and are initially recorded at fair
value on the date of foreclosure establishing a new cost basis.
After foreclosure, valuations are periodically performed by
management and the real estate is carried at the lower of carrying
amount or fair value less cost to sell and is included in other
assets. Revenues derived from and costs to maintain the assets and
subsequent gains and losses on sales are included in other non
interest income and expense.

BANK OWNED LIFE INSURANCE

     The Corporation invests in Bank Owned Life Insurance (BOLI)
with split dollar life provisions.  Purchase of BOLI provides life
insurance coverage on certain employees with the Corporation being
owner and beneficiary of the policies.

INVESTMENTS IN REAL ESTATE VENTURES

     The Bank is a limited partner in  real estate ventures that own
and operate affordable residential low-income housing apartment
buildings for elderly residents. The investments are accounted for
under the effective yield method under the Emerging Issues Task
Force (EITF) 94-1, "Accounting for Tax Benefits Resulting from
Investments in Affordable Housing Projects". Under the effective
yield method, the Bank recognizes tax credits as they are allocated
and amortizes the initial cost of the investment to provide a
constant effective yield over the period that the tax credits are


                                6

<PAGE>


allocated to the Bank.  Under this method, the tax credits
allocated, net of any amortization of the investment in the limited
partnerships, are recognized in the consolidated statements of
income as a component of income tax expense.  The amount of tax
credits allocated to the Bank were $128,000 in 2005 and 2004.  The
amortization of the investments in the limited partnerships were
$24,000 and $23,000 for the three months ended March 31, 2005 and
2004, respectively.  The carrying value of the investments as of
March 31, 2005 and December 31, 2004 was $767,000 and $790,000,
respectively and is carried in other assets in the accompanying
consolidated balance sheets.

INCOME TAXES

     The provision for income taxes is based on the results of
operations, adjusted primarily for tax exempt income. Certain items
of income and expense are reported in different periods for
financial reporting and tax return purposes. Deferred tax assets and
liabilities are determined based on the differences between the
consolidated financial statement and income tax bases of assets and
liabilities measured by using the enacted tax rates and laws
expected to be in effect when the timing differences are expected to
reverse. Deferred tax expense or benefit is based on the difference
between deferred tax asset or liability from period to period.

GOODWILL, OTHER INTANGIBLE ASSETS, AND PREMIUM DISCOUNT

     Goodwill resulted from the acquisition of certain fixed and
operating assets acquired and deposit liabilities assumed of the
branch of another financial institution in Danville, Pennsylvania,
in January 2004.  Such goodwill represents the excess cost of the
acquired assets relative to the assets fair value at the date of
acquisition.  The Corporation accounts for goodwill pursuant to the
Statement of Financial Accounting Standards (SFAS) No. 142,
"Goodwill and Intangible Assets".  SFAS No. 142 includes
requirements to test goodwill for impairments rather than to
amortize goodwill.  The Corporation has tested the goodwill included
in its consolidated balance sheet at December 31, 2004, and has
determined there was no impairment as of that date.

     Intangible assets are comprised of core deposit intangibles and
premium discount (negative premium) on acquired certificates of
deposit acquired in January 2004 when the Bank assumed deposit
accounts of the branch of another financial institution.  The core
deposit intangible is being amortized over the average life of the
deposits acquired as determined by an independent third party.
Premium discount (negative premium) on acquired certificates of
deposit resulted from the valuation of certificate of deposit
accounts by an independent third party which were part of the
deposit accounts assumed of the branch by another financial
institution.  The book value of certificates of deposit acquired was
greater than their fair value at the date of acquisition which
resulted in a negative premium due to higher cost of the
certificates of deposit compared to the cost of similar term
financing.

STOCK BASED COMPENSATION

     The Corporation had accounted for stock options and shares
issued under the Stock Option Incentive Plan through
December 31, 2002 in accordance with Accounting Principles Board
Opinion (APB) No. 25, "Accounting for Stock Issued to Employees".
Under this method no compensation expense is recognized for stock
options when the exercise price equals the fair value of the options
at the grant date. Under provisions of Statement of Financial
Accounting Standards (SFAS) No. 123, "Accounting for Stock Based
Compensation", the fair value of a stock option is required to be
recognized as compensation expense over the service period
(generally the vesting period). As permitted under SFAS No. 123,
"Accounting for Stock Based Compensation", the fair value of a stock
option is required to be recognized as compensation expense over the
service period (generally the vesting period). As permitted under
SFAS No. 123 the Corporation had elected to continue to account for
its stock option plan in accordance with APB No. 25.

     As of the first quarter 2003, the Corporation adopted Statement
of Financial Accounting Standards (SFAS) No. 148, "Accounting for
Stock Based Compensation - Transition and Disclosures - an amendment
of FASB Statement No. 123". The Corporation elected to use the
"prospective method" of accounting for stock options as allowed by
the Standard. Accordingly, compensation expense was recognized for
the year ended December 31, 2004 in the amount of $48,000 being the
vested portion attributable to stock options granted in 2003.  No
options were granted in 2004.


                                7

<PAGE>


PER SHARE DATA

     Statement of Financial Accounting Standards (SFAS) No. 128,
"Earnings Per Share", requires dual presentation of basic and fully
diluted earnings per share. Basic earnings per share is calculated
by dividing net income by the weighted average number of shares of
common stock outstanding at the end of each period. Diluted earnings
per share is calculated by increasing the denominator for the
assumed conversion of all potentially dilutive securities. The
Corporation's dilutive securities are limited to stock options.

CASH FLOW INFORMATION

     For purposes of reporting consolidated cash flows, cash and
cash equivalents include cash on hand and due from other banks and
interest bearing deposits in other banks. The Corporation considers
cash classified as interest bearing deposits with other banks as a
cash equivalent since they are represented by cash accounts
essentially on a demand basis.

TRUST ASSETS AND INCOME

     Property held by the Corporation in a fiduciary or agency
capacity for its customers is not included in the accompanying
consolidated financial statements since such items are not assets of
the Corporation. Trust Department income is generally  recognized on
a cash basis and is not materially different than if it were
reported on an accrual basis.

RECENT ACCOUNTING PRONOUNCEMENTS

     In January 2004, the Financial Accounting Standards Board
(FASB) issued Staff Position No. 106-1, "Accounting and Disclosure
Requirements Related to the Medicare Prescription Drug, Improvement
and Modernization Act of 2003", which allows companies to recognize
or defer recognizing the effects of the Medicare Prescription Drug
Improvement and Modernization Act of 2003, or Medicare Act, for
annual financial statements of fiscal years ending after December 7,
2003.  The Medicare Act introduced both a Medicare prescription-drug
benefit and a federal subsidy to sponsors of retiree health care
plans that provide a benefit at least "actuarially equivalent" to
the Medicare benefit.  These provisions of the Medicare Act affect
accounting measurements.  This standard does not have impact on the
Corporation's consolidated financial condition or results of
operations.

     In September 2004, the FASB issued Staff Position Emerging
Issues Task Force ("EITF") Issue No. 03-01, "Effective Date of
Paragraphs 10-20 of EITF Issue No. 03-01, The Meaning of Other Than
Temporary Impairment and Its Application to Certain Investments",
which delays the effective date for the measurement and recognition
guidance contained in EITF Issue No. 03-01.  EITF Issue No. 03-01
provides guidance for evaluating whether an investment is other than
temporarily impaired and was originally effective for other than
temporarily impairment evaluations made in reporting periods
beginning after June 15, 2004.  The delay in the effective date for
the measurement and recognition guidance contained in paragraphs 10
through 20 of EITF Issue No. 03-01 does not suspend the requirement
to recognize other than temporary impairment as required by existing
authoritative literature.  The disclosure guidance in paragraphs 21
and 22 of EITF Issue No. 03-01 remains effective.  The delay will be
superseded concurrent with the final issuance of EITF Issue No.
        03-01a, which is expected to provide implementation guidance on matters
such as impairment evaluations for declines in value caused by
increases in interest rates and/or sector spreads.

     In December 2004, the FASB issued Statement of Financial
Accounting Standards ("SFAS") No. 153, "Exchanges of Nonmonetary
Assets," which amends APB Opinion No. 29, "Accounting for
Nonmonetary Transactions".  SFAS No. 153 eliminates the exception
from fair value measurement for nonmonetary exchanges of similar
productive assets in Opinion No. 29 and replaces it with an
exception for exchanges that do not have commercial substance.  SFAS
No. 153 specifies that a nonmonetary exchange has commercial
substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange.  SFAS No. 153 is
effective for nonmenetary exchanges occurring in fiscal periods
beginning after June 15, 2005.  The adoption of SFAS No. 153 is not
expected to have a material impact on the Corporation's consolidated
financial condition or results of operations.


                                8

<PAGE>


     In December 2004, the FASB issued SFAS No. 123 (revised 2004),
"Share Based Payment".  This Statement is a revision of SFAS No.
123, "Accounting for Stock Based Compensation", and supercedes APB
Opinion No. 25, "Accounting for Stock Issued to employees", and its
related guidance.  SFAS No. 123 (revised 2004) established standards
for the accounting for transactions in which an entity exchanges its
equity instruments for goods and services.  This Statement requires
that the cost resulting from all share-based payment transactions be
recognized in the financial statements.  This Statement establishes
fair value as the measurement objective in accounting for share
based payment arrangements and requires all entities to apply a fair
value based measurement method in accounting for share based payment
transactions with employees, except for equity instruments held by
employee share ownership plans.  This Statement is effective for
public entities that do no file as small business issuers as of the
beginning of the first interim or annual reporting period that
begins after June 15, 2005.  The adoption of SFAS No. 123 (revised
2004) is not expected to have a material impact on the Corporation's
consolidated financial condition or results of operations.

     In May 2003, the FASB issued Statement of Financial Accounting
Standards (SFAS) No. 150, "Accounting for Certain Financial
Instruments with characteristics of both Liabilities and Equity"
which is generally effective for financial instruments entered into
or modified after May 31, 2003 and for contracts in existence at the
start of the first interim period beginning after June 15, 2003.
This Statement establishes new standards for classification,
measurement and disclosure of certain types of financial instruments
having characteristics of both liabilities and equity, including
instruments that are mandatorily redeemable and that embody
obligations requiring or permitting settlement by transferring
assets or by issuing an entity's own shares. In December 2003, the
FASB deferred for an indefinite period the application of the
guidance in SFAS 150 to noncontrolling interests that are classified
as equity in the financial statements of a subsidiary but would be
classified as a liability in the parent's financial statement's
under SFAS 150. The deferral is limited to mandatorily redeemable
noncontrolling interests associated with finite lived subsidiaries.
This standard does not have any impact on the Corporation's
consolidated financial position or results of operations.

     In December 2003, the Emerging Issues Task Force (EITF) issued
EITF 03-1, "The Meaning of Other Than Temporary Impairment and its
Application to Certain Investments" which is generally effective for
fiscal years ending after December 15, 2003 and addresses how to
define an "other than temporary impairment" as well as its
application to investments classified as either "available for sale"
and "held to maturity" under SFAS 115. The EITF requires disclosure
of securities in a continuous unrealized loss position to be
stratified based on length of time those securities were carried in
such a position (less than 12 months and 12 months or more).
Additional information is required to be disclosed to include the
nature of the investment, the cause of the decline in value and the
evidence considered in reaching the conclusions that the investment
is not other than temporarily impaired. The disclosure is required
for fiscal years ending after December 15, 2003. Comparative
information for earlier periods is not required.

ADVERTISING COSTS

     It is the Corporation's policy to expense advertising costs in
the period in which they are incurred. Advertising expense for the
three month period ended March 31, 2005 and 2004, was approximately
$50,000 and 64,000, respectively.

RECLASSIFICATIONS

     Certain amounts in the consolidated financial statements of
prior periods have been reclassified to conform with presentation
used in the 2005 consolidated financial statements. Such
reclassifications have no effect on the Corporation's consolidated
financial condition or net income.


                                9


<PAGE>

NOTE 2.  ALLOWANCE FOR LOAN LOSSES

     Changes in the allowance for loan losses for the periods ended
March 31, 2005, and March 31, 2004, were as follows:

<TABLE>
<CAPTION>

(amounts in thousands)
                                                2005         2004
                                                ____         ____

                                       <c>           <c>
Balance, January 1                               $3,828        $3,524
Provision charged to operations                     150           150
Loans charged off                                  (159)          (41)
Recoveries                                            7            16
                                                               ______   ______
Balance, March 31                                $3,826        $3,649
                                                               ======   ======

</TABLE>

     At March 31, 2005, the recorded investment in loans that are
considered to be impaired as defined by SFAS No. 114 was $228,000.
No additional charge to operations was required to provide for the
impaired loans since the total allowance for loan losses is
estimated by management to be adequate to provide for the loan loss
allowance required by SFAS No. 114 along with any other potential
losses.

     At March 31, 2005, there were no significant commitments to
lend additional funds with respect to non accrual and restructured
loans.

     Non accrual loans at March 31, 2005, and December 31, 2004,
were $3,156,000 and $3,405,000, respectively.

     Loans past due 90 days or more and still accruing interest
amounted to $146,000 and $69,000 on March 31, 2005 and December 31,
2004, respectively.


NOTE 3.  SHORT-TERM BORROWINGS

     Federal funds purchased, securities sold under agreements to
repurchase and Federal Home Loan Bank advances generally represent
overnight or less than 30 day borrowings. U.S. Treasury tax and loan
notes for collections made by the Bank are payable on demand.


NOTE 4.  LONG-TERM BORROWINGS

     Long term borrowings are comprised of advances from the Federal
Home Loan Bank (FHLB). Under terms of a blanket agreement,
collateral for the loans are secured by certain qualifying assets of
the Corporation's banking subsidiary which consist principally of
first mortgage loans and certain investment securities.


NOTE 5.  FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET
         RISK AND CONCENTRATIONS OF CREDIT RISK

     The Corporation is a party to financial instruments with off
balance sheet risk in the normal course of business to meet the
financing needs of its customers. These financial instruments
include commitments to extend credit and standby letters of credit.
Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in the
consolidated balance sheets. The contract or notional amounts of
those instruments reflect the extent of involvement the Corporation
has in particular classes of financial instruments. The Corporation
does not engage in trading activities with respect to any of its
financial instruments with off balance sheet risk.


                                10

<PAGE>


     The Corporation's exposure to credit loss in the event of
nonperformance by the other party to the financial instrument for
commitments to extend credit and standby letters of credit is
represented by the contractual notional amount of those instruments.

     The Corporation uses the same credit policies in making
commitments and conditional obligations as it does for on balance
sheet instruments.

     The Corporation may require collateral or other security to
support financial instruments with off balance sheet credit risk.
The contract or notional amounts at March 31, 2005, and December 31,
2004, were as follows:

<TABLE>
<CAPTION>

(amounts in thousands)
                                           March 31,     December 31,
                                              2005           2004
                                              ____           ____

                                     <c>            <c>
Financial instruments whose
   contract amounts represent
   credit risk:
   Commitments to extend credit                $24,647         $22,363
   Financial standby letters
      of credit                                  1,432           1,760
   Performance standby letters
      of credit                                    348             265

</TABLE>


     Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses that may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash requirements. The Corporation
evaluates each customer's creditworthiness on a case by case basis.
The amount of collateral obtained, if deemed necessary by the
Corporation upon extension of credit, is based on management's
credit evaluation of the counter party. Collateral held varies but
may include accounts receivable, inventory, property, plant and
equipment, and income producing commercial properties.

     Standby letters of credit are conditional commitments issued by
the Corporation to guarantee the performance of a customer to a
third party. The credit risk involved in issuing letters of credit
is essentially the same as that involved in extending loan
facilities to customers. The Corporation may hold collateral to
support standby letters of credit for which collateral is deemed
necessary.

     The Corporation grants commercial, agricultural, real estate
mortgage and consumer loans to customers primarily in the counties
of Columbia, Luzerne and Montour, Pennsylvania.  It is management's
opinion that the loan portfolio was well balanced and diversified at
March 31, 2005, to the extent necessary to avoid any significant
concentration of credit risk.  However, its debtors' ability to
honor their contracts may be influenced by the region's economy.


                                11

<PAGE>


NOTE 6.  STOCKHOLDERS' EQUITY

     Changes in Stockholders' Equity for the period ended March 31,
2005 were are follows:

<TABLE>
<CAPTION>

(Amounts in thousands, except common share data)

                                                Common            Common
                                                Shares             Stock
                                                ______            ______

                                         <c>                <c>
Balance at January 1, 2005                       4,539,573          $9,079

Comprehensive Income:
  Net Income
    Change in unrealized
    gain (loss) on investment
    securities available-for-sale,
    net of reclassification
    adjustment and tax effects
  Total Comprehensive income
    (loss)
Cash dividends -
   $.20 per share
Sale of 1,637 shares of
   treasury stock
                                                 _________          ______
Balance at March 31, 2005                        4,539,573          $9,079
                                                 =========          ======


<CAPTION>

(Amounts in thousands, except common share data)

                                                               Comprehensive
                                                Surplus            Income
                                                ______            ______

                                          <c>               <c>
Balance at January 1, 2005                        $12,505

Comprehensive Income:
  Net Income                                                        $1,755
    Change in unrealized
    gain (loss) on investment
    securities available-for-sale,
    net of reclassification
    adjustment and tax effects                                      (2,523)
                                                                    ______
  Total Comprehensive
     income (loss)                                                  $ (768)
Cash dividends -
   $.20 per share
Sale of 1,637 shares
   of treasury stock                                  (29)
                                                  _______
Balance at March 31, 2005                         $12,476
                                                  =======


<CAPTION>

(Amounts in thousands, except common share data)

                                                                Accumulated
                                                                   Other
                                               Retained       Comprehensive
                                               Earnings       Income (Loss)
                                               ________       _____________

                                          <c>               <c>
Balance at January 1, 2005                        $32,469           $3,767

Comprehensive Income:
  Net Income                                        1,755
    Change in unrealized
    gain (loss) on investment
    securities available-for-sale,
    net of reclassification
    adjustment and tax effects                                      (2,523)
  Total Comprehensive
     income (loss)
Cash dividends -
   $.20 per share                                    (879)
Sale of 1,637 shares
   of treasury stock
                                                  _______           ______
Balance at March 31, 2005                         $33,345           $1,244
                                                  =======           ======


<CAPTION>

(Amounts in thousands, except common share data)

                                                Treasury
                                                  Stock           Total
                                                  _____           _____

                                          <c>              <c>
Balance at January 1, 2005                        $(4,508)         $53,312

Comprehensive Income:
  Net Income                                                         1,755
    Change in unrealized
    gain (loss) on investment
    securities available-for-sale,
    net of reclassification
    adjustment and tax effects                                      (2,523)
  Total Comprehensive
     income (loss)
Cash dividends -
   $.20 per share                                                     (879)
Sale of 1,637 shares
   of treasury stock                                   55               26
                                                  _______          _______
Balance at March 31, 2005                         $(4,453)         $51,691
                                                  =======          =======

</TABLE>


     On April 13, 2004 the Board of Directors declared a 3 for 2
stock split in the form of a 50% stock dividend payable to
shareholders of record April 27, 2004 to be distributed May 11,
2004.  Accordingly, the stock dividend has been reflected in
Stockholders' Equity as of March 31, 2004 and per share data has
been adjusted retroactively.


NOTE 7.  MANAGEMENT'S ASSERTIONS AND COMMENTS
         REQUIRED TO BE PROVIDED WITH FORM 10Q FILING

     In management's opinion, the consolidated interim financial
statements reflect fair presentation of the consolidated financial
position of First Keystone Corporation and Subsidiary, and the
results of their operations and their cash flows for the interim
periods presented.  Further, the consolidated interim financial
statements are unaudited; however they reflect all adjustments,
which are in the opinion of management, necessary to present fairly
the consolidated financial condition and consolidated results of
operations and cash flows for the interim periods presented and that
all such adjustments to the consolidated financial statements are of
a normal recurring nature.  The independent accountants, J. H.
Williams & Co., LLP, reviewed these consolidated financial
statements as stated in their accompanying review report.

     The results of operations for the three-month period ended
March 31, 2005, are not necessarily indicative of the results to be
expected for the full year.

     These consolidated interim financial statements have been
prepared in accordance with requirements of Form 10Q and therefore
do not include all disclosures normally required by generally
accepted accounting principles applicable to financial institutions
as included with consolidated financial statements included in the
Corporation's annual Form 10K filing.  The reader of these
consolidated interim financial statements may wish to refer to the
Corporation's annual report or Form 10K for the period ended
December 31, 2004, filed with the Securities and Exchange
Commission.


                                12

<PAGE>


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders of First Keystone Corporation:


We have reviewed the accompanying consolidated balance sheet of
First Keystone Corporation and Subsidiary as of March 31, 2005, and
the related consolidated statements of income and cash flows for the
three month periods ended March 31, 2005, and 2004.  These
consolidated interim financial statements are the responsibility of
the management of First Keystone Corporation and Subsidiary.

We conducted our reviews in accordance with the standards of the
Public Company Accounting Oversight Board (United States).  A review
of interim financial information consists principally of applying
analytical procedures and making inquiries of persons responsible
for financial and accounting matters.  It is substantially less in
scope than an audit conducted in accordance with the standards of
the Public Company Accounting Oversight Board (United States), the
objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not
express such an opinion.

Based on our reviews, we are not aware of any material modifications
that should be made to the consolidated interim financial statements
referred to above for them to be in conformity with accounting
principles generally accepted in the United States of America.

We have previously audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheet of First Keystone Corporation and
Subsidiary as of December 31, 2004, and the related consolidated
statements of income, changes in stockholders' equity, and cash
flows for the year then ended (not presented herein); and in our
report dated January 24, 2005, we expressed an unqualified opinion
on those consolidated financial statements.  In our opinion, the
information set forth in the accompanying consolidated balance sheet
as of December 31, 2004, is fairly stated, in all material respects,
in relation to the consolidated balance sheet from which it has been
derived.




/s/ J. H. Williams & Co., LLP
J. H. Williams & Co., LLP



Kingston, Pennsylvania
April 19, 2005


                                13

<PAGE>


Item 2.  First Keystone Corporation Management's
         Discussion and Analysis of Financial Condition
         and Results of Operation as of March 31, 2005



     This quarterly report contains certain forward looking
statements (as defined in the Private Securities Litigation Reform
Act of 1995), which reflect management's beliefs and expectations
based on information currently available. These forward looking
statements are inherently subject to significant risks and
uncertainties, including changes in general economic and financial
market conditions, the Corporation's ability to effectively carry
out its business plans and changes in regulatory or legislative
requirements. Other factors that could cause or contribute to such
differences are changes in competitive conditions, and pending or
threatened litigation. Although management believes the expectations
reflected in such forward looking statements are reasonable, actual
results may differ materially.


RESULTS OF OPERATIONS

     First Keystone Corporation realized earnings for the first
quarter of 2005 of $1,755,000, a decrease of $101,000, or 5.4% from
the first quarter of 2004.  The decrease in net income for 2005 was
primarily the result of a decline in net interest income and a
decline in non interest income or other income from the first
quarter of 2004.  On a per share basis, net income per share was
$.40 for the first three months of 2005 compared to $.42 for the
first three months of 2004, adjusted for a 50% stock dividend
payable May 11, 2004.  Dividends increased to $.20 per share up from
$.17 in 2004, adjusted to reflect the 50% stock dividend.

     Year to date net income annualized amounts to a return on
average common equity of 12.98% and a return on assets of 1.40%.
For the three months ended March 31, 2004, these measures were
13.95% and 1.53%, respectively on an annualized basis.


NET INTEREST INCOME

     The major source of operating income for the Corporation is net
interest income, defined as interest income less interest expense.
In the first quarter of 2005, interest income amounted to
$6,441,000, an increase of $180,000 or 2.9% from the first quarter
of 2004, while interest expense amounted to $2,630,000 in the first
quarter of 2005, an increase of $203,000, or 8.4% from the first
quarter of 2004.  As a result, net interest income decreased
$23,000, or 0.6% in the first quarter of 2005 to $3,811,000 from
$3,834,000 in first quarter of 2004.

     Our net interest margin for the quarter ended March 31, 2005,
was 3.20% compared to 3.64% for the quarter ended March 31, 2004.


PROVISION FOR LOAN LOSSES

     The provision for loan losses for the quarter ended March 31,
2005, was $150,000, equal to the $150,000 provision for the first
quarter of 2004.  Net charge offs totaled $152,000 for the three
months ended March 31, 2005, as compared to $25,000 for the first
three months of 2004.  The allowance for loan losses as a percentage
of loans, net of unearned interest, was 1.65% as of March 31, 2005,
as compared to 1.64% as of December 31, 2004.


                                14

<PAGE>


NON-INTEREST INCOME

     Total non interest income or other income was $803,000 for the
quarter ended March 31, 2005, as compared to $943,000 for the
quarter ended March 31, 2004, a decrease of $140,000, or 14.8%.
Excluding investment security gains and losses, non interest income
was $747,000 for the first quarter of 2005, a decrease of $135,000,
or 15.3% from the first quarter of 2004.  A decrease in trust
department income, a decline in gains on sales of loans, and a
decrease in other non interest income were the primary reasons for
the lower non interest income in 2005.


NON-INTEREST EXPENSES

     Total non interest expenses, or other expenses, was $2,331,000
for the quarter ended March 31, 2005, as compared to $2,255,000 for
the quarter ended March 31, 2004.  The increase of $76,000, or 3.4%
is comprised of salary and benefits increasing $16,000, occupancy
and fixed asset expense decreasing $12,000, and other non interest
expense, including professional services and state shares tax
increasing $72,000.

     Expenses associated with employees (salaries and employee
benefits) continue to be the largest category of non interest
expenses.  Salaries and benefits amounted to $1,268,000, or 54.4% of
total non interest expense for the three months ended March 31,
2005, as compared to 55.5% for the first three months of 2004.  Net
occupancy and fixed asset expense amounted to $320,000 for the three
months ended March 31, 2005, a decrease of $12,000, or 3.6%.  Other
non interest expenses, including professional services and state
shares tax amounted to $743,000 for the three months ended March 31,
2005, an increase of $72,000, or 10.7% over the first three months
of 2004.  Our non interest expense in the first quarter of 2005
continues to be less than 2.0% of average assets on an annualized
basis, which places us among the leaders of our peer financial
institutions at controlling total non interest expense.


INCOME TAXES

     Effective tax planning has helped produce favorable net income.
Income tax amounted to $378,000 for the three months ended March 31,
2005, as compared to $516,000 for 2004, a decrease of $138,000.  The
effective total income tax rate was 17.7% for the first quarter of
2005 as compared to 21.8% for the first quarter of 2004.


ANALYSIS OF FINANCIAL CONDITION

ASSETS

     Total assets increased to $498,084,000 as of March 31, 2005, an
increase of $469,000 over year end 2004.  Total deposits increased
to $363,094,000 as of March 31, 2005, an increase of $5,138,000, or
1.4% over year end 2004.

     During the first quarter of 2005 the Corporation did reduce
borrowed funds slightly.  Short term borrowings decreased to
$14,236,000 as of March 31, 2005, as compared to $15,512,000 as of
December 31, 2004.  Long term borrowings were unchanged from year
end 2004 at $66,910,000.


EARNING ASSETS

     Our primary earning asset, loans, net of unearned income
decreased to $232,235,000 as of March 31, 2005, a decline of
$1,565,000, or 0.7% since yearend 2004.  The loan portfolio
continues to be diversified.  Overall asset quality has improved
with non performing assets declining slightly since year end 2004.
Total allowance for loan losses to total non performing assets was
115.9% as of March 31, 2005, up from 110.0% at year end 2004.


                                15

<PAGE>


     Besides loans, another primary earning asset is our investment
portfolio, which decreased in size from December 31, 2004, to March
31, 2005.  Held to maturity securities amounted to $3,317,000 as of
March 31, 2005, a decrease of $44,000 from December 31, 2004.
Available for sale securities amounted to $235,115,000 as of March
31, 2005, a decrease of $577,000, or 0.2% from year end 2004.
Interest bearing deposits with banks also decreased slightly as of
March 31, 2005, to $31,000 from $36,000 at year end 2004.


ALLOWANCE FOR LOAN LOSSES

     Management performs a quarterly analysis to determine the
adequacy of the allowance for loan losses.  The methodology in
determining adequacy incorporates specific and general allocations
together with a risk/loss analysis on various segments of the
portfolio according to an internal loan review process.  Management
maintains its loan review and loan classification standards
consistent with those of its regulatory supervisory authority.
Management feels, considering the conservative portfolio
composition, which is largely composed of small retail loans
(mortgages and installments) with minimal classified assets, low
delinquencies, and favorable loss history, that the allowance for
loan loss is adequate to cover foreseeable future losses.

     Any loans classified for regulatory purposes as loss, doubtful,
substandard, or special mention that have not been disclosed under
Industry Guide 3 do not (i) represent or result from trends or
uncertainties which management reasonably expects will materially
impact future operating results, liquidity, or capital resources, or
(ii) represent material credits about which management is aware of
any information which causes management to have serious doubts as to
the ability of such borrowers to comply with the loan repayment
terms.

     The Corporation was required to adopt Financial Accounting
Standards Board Statement No. 114, "Accounting by Creditors for
Impairment of a Loan" - Refer to Note 2 above for details.


NON-PERFORMING ASSETS

     Non performing assets consist of non accrual and restructured
loans, other real estate and foreclosed assets, together with loans
past due 90 days or more and still accruing.  As of March 31, 2005,
total non performing assets were $3,302,000 as compared to
$3,480,000 on December 31, 2004.  Non performing assets to total
loans and foreclosed assets was 1.42% as of March 31, 2005, and
1.49% as of December 31, 2004.

     Interest income received on non performing loans as of March
31, 2005, was zero compared to $113,000 for the year ending of
December 31, 2004.  Interest income, which would have been recorded
on these loans under the original terms as of March 31, 2005, and
December 31, 2004, were $57,000 and $253,000, respectively.  As of
March 31, 2005 and December 31, 2004, there were no outstanding
commitments to advance additional funds with respect to these non
performing loans.


DEPOSITS AND OTHER BORROWED FUNDS

     As indicated previously, total deposits increased $5,138,000 as
non interest bearing deposits increased by $3,645,000 and interest
bearing deposits increased by $1,493,000 as of March 31, 2005, from
year end 2004.  Total short term and long term borrowings decreased
by $1,276,000 from year end 2004.


CAPITAL STRENGTH

     Normal increases in capital are generated by net income, less
cash dividends paid out.  Also, accumulated other comprehensive
income derived from unrealized gains on investment securities
available for sale increased shareholders' equity, or capital net of
taxes, by $1,244,000 as of March 31, 2005, and $3,767,000 as of
December 31, 2004. One factor


                                16

<PAGE>


which reduced total equity capital as of March 31, 2005, and year
end 2004 relates to stock repurchase.  The Corporation had 146,627
shares of common stock on March 31, 2005, and 148,264 shares on
December 31, 2004, as treasury stock.  This had an effect of our
reducing our total stockholders' equity by $4,453,000 on March 31,
2005, and $4,508,000 as of December 31, 2004.

     Total stockholders' equity was $51,691,000 as of March 31,
2005, and $53,312,000 as of December 31, 2004.  Leverage ratio and
risk based capital ratios remain very strong.  As of March 31, 2005,
our leverage ratio was 9.81% compared to 9.61% as of December 31,
2004.  In addition, Tier I risk based capital and total risk based
capital ratio as of March 31, 2005, were 16.71% and 18.14%,
respectively.  The same ratios as of December 31, 2004, were 16.23%
and 17.68%, respectively.


LIQUIDITY

     The liquidity position of the Corporation remains adequate to
meet customer loan demand and deposit fluctuation.  Managing
liquidity remains an important segment of asset liability
management.  Our overall liquidity position is maintained by an
active asset liability management committee.

     Management feels its current liquidity position is
satisfactorily given a very stable core deposit base which has
increased annually.  Secondly, our loan payments and principal
paydowns on our mortgage backed securities provide a steady source
of funds.  Also, short term investments and maturing investment
securities represent additional sources of liquidity.  Finally,
short term borrowings are readily accessible at the Federal Reserve
Bank, Atlantic Central Bankers Bank, or the Federal Home Loan Bank.


Item 3.   Quantitative and Qualitative Disclosures
          about Market Risk

     There have been no material changes in the Company's
quantitative and qualitative market risks since December 31, 2004.
The composition of rate sensitive assets and rate sensitive
liabilities as of March 31, 2005 is very similar to December 31,
2004.


Item 4.   Controls and Procedures

     a)   Evaluation of disclosure controls and procedures.  The
company maintains controls and procedures designed to ensure that
information required to be disclosed in the reports that the company
files or submits under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the time periods
specified in the rules and forms of the Securities and Exchange
Commission.  Based upon their evaluation of those controls and
procedures performed within 90 days of the filing date of this
report, the chief executive and chief financial officers of the
company concluded that the company's disclosure controls and
procedures were adequate.

     b)   Changes in internal controls.  The Company made no
significant changes in its internal controls or in other factors
that could significantly affect these controls subsequent to the
date of the evaluation of the controls by the Chief Executive and
Chief Financial officers.


                                17

<PAGE>


                     PART II - OTHER INFORMATION

     Item 1.   Legal Proceedings

               None.


<TABLE>

     Item 2.   Changes in Securities, Use of Proceeds and Issuer Purchases
               of Equity Securities

<CAPTION>
                                                Total
                                                 Number         Maximum
                                              of Shares        Number of
                                              Purchased       Shares That
                                               as Part of       May Yet Be
                    Total                       Publicly        Purchased
                     Number      Average       Announced        Under the
                  of Shares      Price Paid     Plans or        Plans or
     Period       Purchased     per Share       Programs        Programs
     ______       _________     _________       ________        ________

                <c>           <c>           <c>          <c>
January 1 -
January 31,
2005                               --             --         --         85,332 <F1>

February 1 -
February 28,
2005                               --             --         --         85,332

March 1 -
March 31,
2005                               --             --         --         85,332

Total                 --           --             --        85,332

<FN>
<F1>
This chart has not been adjusted to reflect the 50% stock dividend declared
April 13, 2004, to shareholders of record as of April 27, 2004, payable May
11, 2004.

</FN>
</TABLE>


     Item 3.   Defaults Upon Senior Securities

               None.


     Item 4.   Submission of Matters to a Vote of Security Holders

               Annual Meeting of Shareholders of First Keystone
               Corporation held on Tuesday, April 19, 2005, at
               10:00 a.m.

<TABLE>
<CAPTION>

                                                     Votes        Votes
Directors Elected                   Votes For       Against      Withheld
_________________                   _________        ______      _______

                             <c>              <c>             <c>
Don E. Bower                    3,749,367        37,108          0
John L. Coates                  3,672,725        113,750         0
Dudley P. Cooley                3,749,535        36,940          0


<CAPTION>
                                                 Broker
Directors Elected               Abstentions      Non-Votes
_________________               ___________      _________

                             <c>              <c>
Don E. Bower                    0                0
John L. Coates                  0                0
Dudley P. Cooley                0                0

</TABLE>


                                18

<PAGE>


Directors Continuing:
____________________

Budd L. Beyer, term expires in 2006
Frederick E. Crispin, Jr., term expires in 2006
Jerome F. Fabian, term expires in 2006
Robert J. Wise, term expires in 2006
John E. Arndt, term expires in 2007
J. Gerald Bazewicz, term expires in 2007
Robert E. Bull, term expires in 2007


Matters Voted Upon:
__________________

Selection of J. H. Williams & Co. LLP, as auditors for the
Corporation.

Votes For - 3,753,249
Votes Against - 3,064
Votes Withheld -  0
Abstentions - 30,162
Broker Non-Votes -  0


     Item 5.   Other Information

               The Company made no material changes to the
               procedures by which shareholders may recommend
               nominees to the Company's Board of Directors.


                                19

<PAGE>


     Item 6.   Exhibits and Reports on Form 8-K

               (a)  Exhibits required by Item 601 Regulation S-K


Exhibit Number       Description of Exhibit

3i                   Articles of Incorporation, as amended
                     (Incorporated by reference to Exhibit 3(i) to
                     the Registrant's Report on Form 10Q for the
                     quarter ended March 31, 2001).

3ii                  By-Laws, as amended (Incorporated by reference
                     to Exhibit 3(ii) to the Registrant's Report on
                     Form 10Q for the quarter ended March 31, 2001).

10.1                 Supplemental Employee Retirement Plan
                     (Incorporated by reference to Exhibit 10 to
                     Registrant's Annual Report on Form 10K for the
                     year ended December 31, 2000).

10.2                 Management Incentive Compensation Plan
                     (Incorporated by reference to Exhibit 10 to
                     Registrant's Report on Form 10Q for the quarter
                     ended September 30, 2001).

10.3                 Profit Sharing Plan (Incorporated by reference
                     to Exhibit 10 to Registrant's Report on Form
                     10Q for the quarter ended September 30, 2001).

10.4                 First Keystone Corporation 1998 Stock Incentive
                     Plan (Incorporated by reference to Exhibit 10
                     to Registrant's Report on Form 10Q for the
                     quarter ended September 30, 2001).

 14                  Code of Ethics (Incorporated by reference to
                     Exhibit 14 to the Registrant's Annual Report on
                     10K for the year ended December 31, 2003).

 31.1                Rule 13a-14(a)/15d-14(a) Certification of Chief
                     Executive Officer.

 31.2                Rule 13a-14(a)/15d-14(a) Certification of Chief
                     Financial Officer.

 32.1                Section 1350 Certification of Chief Executive
                     Officer.

 32.2                Section 1350 Certification of Chief Financial
                     Officer.


           (b)  During the quarter ended March 30, 2005, the
registrant filed the following reports on Form 8K:

Date of Report     Item     Description
______________     ____     ___________

January 31, 2005   2.02     On January 31, 2005, First Keystone
                            Corporation announced its earnings for
                            the quarter and year ended December 31,
                            2004.


                                20


<PAGE>


                      FIRST KEYSTONE CORPORATION

                              SIGNATURES


     Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly cause this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                             FIRST KEYSTONE CORPORATION
                             Registrant


May 3, 2005                  /s/ J. Gerald Bazewicz
                             J. Gerald Bazewicz
                             President and
                             Chief Executive Officer
                             (Principal Executive Officer)



May 3, 2005                  /s/ David R. Saracino
                             David R. Saracino
                             Treasurer/Assistant Secretary
                             (Principal Accounting Officer)


                                21


<PAGE>


                          INDEX TO EXHIBITS

Exhibit            Description

3i                 Articles of Incorporation, as amended
                   (Incorporated by reference to Exhibit 3(i) to
                   the Registrant's Report on Form 10Q for the
                   quarter ended March 31, 2001)

3ii                By-Laws, as amended (Incorporated by reference
                   to Exhibit 3(ii) to the Registrant's Report on F
                   Form 10Q for the quarter ended March 31, 2001)

9                  None.

10.1               Supplemental Employee Retirement Plan
                   (Incorporated by reference to Exhibit 10 to
                   Registrant's Annual Report on Form 10K for the
                   year ended December 31, 2000)

10.2               Management Incentive Compensation Plan
                   (Incorporated by reference to Exhibit 10 to
                   Registrant's Report on Form 10Q for the quarter
                   ended September 30, 2001)

10.3               Profit Sharing Plan (Incorporated by reference
                   to Exhibit 10 to Registrant's Report on Form 10Q
                              for the quarter ended September 30, 2001)

10.4               First Keystone Corporation 1998 Stock Incentive
                   Plan (Incorporated by reference to Exhibit 10 to
                   Registrant's Report on Form 10Q for the quarter
                   ended September 30, 2001)

 14                Code of Ethics (Incorporated by reference to
                   Exhibit 14 to the Registrant's Annual Report on
                   10K for the year ended December 31, 2003).

 31.1              Rule 13a-14(a)/15d-14(a) Certification of Chief
                   Executive Officer.

 31.2              Rule 13a-14(a)/15d-14(a) Certification of Chief
                   Financial Officer.

 32.1              Section 1350 Certification of Chief Executive
                   Officer.

 32.2              Section 1350 Certification of Chief Financial
                   Officer.


                                22