Exhibit 99.2
                                                                   ------------

[KPMG Logo]

                     KPMG LLP                          Telephone 213 972 4000
                     Suite 2000                        Fax       213 622 1217
                     355 South Grand Avenue            Internet  www.us.kpmg.com
                     Los Angeles, CA 90071-1568

                       Independent Accountants' Report,
                       --------------------------------

The Board of Directors
Countrywide Financial Corporation:

We have examined management's assertion, included in the accompanying
Management Assertion, that Countrywide Financial Corporation and
subsidiaries, including its wholly-owned subsidiary, Countrywide Home Loans,
Inc. ("CHL"), and Countrywide Home Loans Servicing, L.P., a wholly-owned
subsidiary of CHL, (collectively, the "Company") complied with the minimum
servicing standards set forth in the Mortgage Bankers Association of America's
Uniform Single Attestation Program for Mortgage Bankers (USAP) as of and for
the year ended December 31, 2005. Management is responsible for the Company's
compliance with those minimum servicing standards. Our responsibility is to
express an opinion on management's assertion about the Company's compliance
based on our examination.

Our examination was conducted in accordance with attestation standards
established by the American Institute of Certified Public Accountants and,
accordingly, included examining, on a test basis, evidence about the Company's
compliance with the minimum servicing standards specified above and performing
such other procedures as we considered necessary in the circumstances. We
believe that our examination provides a reasonable basis for our opinion. Our
examination does not provide a legal determination on the Company's compliance
with the minimum servicing standards.

In our opinion, management's assertion that Countrywide Financial Corporation
and subsidiaries, including its wholly-owned subsidiary, Countrywide Home
Loans, Inc. ("CHL"), and Countrywide Home Loans Servicing, L.P., a
wholly-owned subsidiary of CHL, complied with the aforementioned minimum
servicing standards as of and for the year ended December 31, 2005 is fairly
stated, in all material respects.

                                       KPMG LLP

March 3, 2006



         KPMG LLP, a U.S. limited liability partnersnip, is the U S.
           member firm of KPMG International, a Swiss cooperative.

<PAGE>

                                            [LOGO]Countrywide(R)
                                            --------------------
                                                    HOME LOANS

                                            2900 MADERA ROAD
                                            SIMI VALLEY, CALIFORNIA 93065-6298

                                            (805) 955-1000

                             Management Assertion

March 3, 2005

As of and for the year ended December 31, 2005, Countrywide Financial
Corporation and subsidiaries, including its wholly-owned subsidiary,
Countrywide Home Loans, Inc. ("CHL"), and Countrywide Home Loans Servicing,
L.P., a wholly-owned subsidiary of CHL, (collectively, the "Company") have
complied in all material respects with the minimum servicing standards set
forth in the Mortgage Bankers Association of America's Uniform Single
Attestation for Mortgage Bankers. As of and for this same period, the
Company had in effect a mortgage bankers' (fidelity) bond in the amount of
$200 million and an errors and omissions policy in the amount of $100 million
and $130 million for the period January 1, 2005 to August 1, 2005 and for the
period from August 1, 2005 to December 31, 2005, respectively.

/s/ Steve Bailey
-------------------------------------
Steve Bailey
Senior Managing Director and
Chief Executive Officer, Loan Administration



/s/ Kevin Meyers
-------------------------------------
Kevin Meyers
Managing Director and Chief Financial Officer,
Loan Administration