Exhibit 99.1



ANNUAL COMPLIANCE REPORT



I, Janet P. O’Hara, being an officer of U.S. Bank Trust
National Association, the Trustee in respect of the STRATS Trust For Goldman Sachs Capital I Securities, Series 2005-1 (the “Trust”),
certify that:



| | 1. | I have reviewed this annual report on Form 10-K in respect of the Trust, and all reports on Form 8-K filed
by the Trustee in respect of the Trust and all distribution or servicing reports filed in respect of the Trust during the 2014
calendar year;
| | -- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 2. | Based on my knowledge, the information in these reports, taken as a whole, does not contain any untrue statement of a material
fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements
were made, not misleading as of the last day of the period covered by this annual report;
| | -- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 3. | Based on my knowledge, the distribution information required to be provided to the certificateholders by the Trustee under
the trust agreement for inclusion in these reports is included in these reports;
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 4. | I am responsible for reviewing the activities performed by the Trustee, under the trust agreement and based on my knowledge,
except as disclosed in this annual report, the Trustee has fulfilled its obligations under that agreement; and
| | -- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | 5. | The reports disclose all significant deficiencies relating to the Trustee’s compliance with the minimum servicing or
similar standards based upon the report provided by an independent public accountant, after conducting a review in compliance with
the Uniform Single Attestation Program for Mortgage Bankers or similar procedure, as set forth in the trust agreement, that is
included in these reports.
| | -- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



Date: March 31, 2015



By: /s/ Janet P. O’Hara
Janet P. O’Hara, Vice President