Exhibit 11



RTW, INC. AND SUBSIDIARY


Statement Regarding Computation of Basic and Diluted Net
Income Per Share


|                                            |                          |                             |            |              |  |               |            |               |  |   |            |        |  |   |            |        | 
|------------------------------------------- | ------------------------ | --------------------------- | ---------- | ------------ |  | ------------- | ---------- | ------------- |  | - | ---------- | ------ |  | - | ---------- | ------ | 
|                                            |                          |                             |            |             
|                                            |                          | For the three months ended: |            | For the nine
|                                            |                          |                             |            | months ended
|                                            |                          | March 31,                   |            | June 30,     |  | September 30, |            | September 30,
|                                            |                          | 1999                        |            | 1999         |  | 1999          |            | 1999         
|                                            |                          |                             |            |              |  |               |            |              
|Basic weighted average shares outstanding   |                          |                             | 12,231,668 |              |  |               | 12,307,781 |               |  |   | 12,312,255 |        |  |   | 12,283,901 |       
|                                           
|                                           
|                                           
|                                           
|Stock options                               |                          |                             |            |              |  |               |            |               |  |   |            |        |  |   |            |       
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $5.81         |                             |            | 15,183       |  |               |            |              |  |   |            | 2,262  |  |   |            | 5,815  | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $5.00         |                             |            | 20,509       |  |               |            | 12,127        |  |   |            | 14,952 |  |   |            | 15,863 | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $4.75         |                             |            | 2,326        |  |               |            | 1,525         |  |   |            | 2,061  |  |   |            | 1,971  | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $4.75         |                             |            |             |  |               |            | 16,318        |  |   |            | 23,456 |  |   |            | 13,258 | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $4.38         |                             |            | 30,902       |  |               |            | 23,457        |  |   |            | 25,966 |  |   |            | 26,775 | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $2.67         |                             |            | 16,449       |  |               |            | 1,992         |  |   |            | 2,048  |  |   |            | 6,830  | 
|                                           
|                                           
|                                           
|                                           
|                                            | Options at $2.00         |                             |            | 19,187       |  |               |            |              |  |   |            |       |  |   |            | 6,396  | 
|                                            |                          |                             |            |              |  |               |            |               |  |   |            |        |  |   |            |       
|Diluted weighted average shares outstanding |                          |                             | 12,336,224 |              |  |               | 12,363,200 |               |  |   | 12,383,000 |        |  |   | 12,360,809 |       
|                                            |                          |                             |            |              |  |               |            |               |  |   |            |        |  |   |            |       
|Net income ($000s)                         |                          | $                           | 1,233      |              |  | $             | 1,487      |               |  | $ | 1,611      |        |  | $ | 4,331      |       
|                                           
|                                           
|                                           
|                                           
|Net income per share:                       |                          |                             |            |              |  |               |            |               |  |   |            |        |  |   |            |       
|                                           
|                                           
|                                           
|                                           
|                                            | Basic income per share   |                             | $          | 0.10         |  |               | $          | 0.12          |  |   | $          | 0.13   |  |   | $          | 0.35   | 
|                                           
|                                           
|                                           
|                                           
|                                            | Diluted income per share |                             | $          | 0.10         |  |               | $          | 0.12          |  |   | $          | 0.13   |  |   | $          | 0.35   | 

24