Exhibit 99.2

[KPMG LOGO]

               KPMG LLP                             Telephone    213 972 4000
               Suite 2000                           Fax          213 622 1217
               355 South Grand Avenue               Internet     www.us.kpmg.com
               Los Angeles, CA 90071-1568


                         Independent Accountants' Report


The Board of Directors
Countrywide Financial Corporation:

We have examined management's assertion, included in the accompanying Management
Assertion,  that Countrywide Financial  Corporation and subsidiaries,  including
its  wholly-owned   subsidiary,   Countrywide  Home  Loans,  Inc.  ("CHL"),  and
Countrywide  Home Loans  Servicing,  L.P.,  a  wholly-owned  subsidiary  of CHL,
(collectively,  the "Company") complied with the minimum servicing standards set
forth  in  the  Mortgage  Bankers   Association  of  America's   Uniform  Single
Attestation  Program for  Mortgage  Bankers  (USAP) as of and for the year ended
December 31, 2005.  Management is responsible for the Company's  compliance with
those minimum servicing  standards.  Our responsibility is to express an opinion
on  management's   assertion  about  the  Company's   compliance  based  on  our
examination.

Our  examination  was  conducted  in  accordance  with   attestation   standards
established  by the  American  Institute of Certified  Public  Accountants  and,
accordingly,  included examining,  on a test basis, evidence about the Company's
compliance with the minimum servicing  standards  specified above and performing
such other  procedures  as we  considered  necessary  in the  circumstances.  We
believe that our examination  provides a reasonable  basis for our opinion.  Our
examination does not provide a legal  determination on the Company's  compliance
with the minimum servicing standards.

In our opinion,  management's  assertion that Countrywide  Financial Corporation
and subsidiaries, including its wholly-owned subsidiary, Countrywide Home Loans,
Inc.  ("CHL"),  and  Countrywide  Home Loans  Servicing,  L.P.,  a  wholly-owned
subsidiary of CHL, complied with the aforementioned  minimum servicing standards
as of and for the year ended December 31, 2005 is fairly stated, in all material
respects.

                  /s/ KPMG LLP


March 3, 2006

<PAGE>

                                             [LOGO]
                                             COUNTRYWIDE(R)
                                             HOME LOANS

                                             2900 MADERA ROAD
                                             SIMI VALLEY, CALIFORNIA 93065-6298

                                             (805) 955-1000

                              Management Assertion


March 3, 2005


As of and for the year ended December 31, 2005, Countrywide Financial
Corporation and subsidiaries, including its wholly-owed subsidiary, Countrywide
Home Loans, Inc. ("CHL"), and Countrywide Home Loans Servicing, L.P., a
wholly-owned subsidiary of CHL, (collectively, the "Company") have complied in
all material respects with the minimum servicing standards set forth in the
Mortgage Bankers Association of America's Uniform Single Attestation for
Mortgage Bankers. As of and for this same period, the Company had in effect a
mortgage bankers' (fidelity) bond in the amount of $200 million and an errors
and omissions policy in the amount of $100 million and $130 million for the
period January 1, 2005 to August 1, 2005 and for the period from August 1, 2005
to December 31, 2005, respectively.


/s/ Steve Bailey
-------------------------------------------------
Steve Bailey
Senior Managing Director and
Chief Executive Officer, Loan Administration


/s/ Kevin Meyers
-------------------------------------------------
Kevin Meyers
Managing Director and Chief Financial Officer,
Loan Administration