<PAGE>   1
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549


                                    FORM 10-Q

(MARK ONE)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED: NOVEMBER 30, 1997

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                        FOR THE TRANSITION PERIOD FROM          TO
                                                      ----------  ----------

                         COMMISSION FILE NUMBER: 1-8645




                              MEGO FINANCIAL CORP.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

           NEW YORK                                          13-5629885
 (STATE OR OTHER JURISDICTION OF                          (I. R. S. EMPLOYER
  INCORPORATION OR ORGANIZATION)                          IDENTIFICATION NO.)

                   4310 PARADISE ROAD, LAS VEGAS, NEVADA 89109
               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

                                 (702) 737-3700
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)


        Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES  [X]    NO[  ]



                      APPLICABLE ONLY TO CORPORATE ISSUERS:

        As of January 5, 1998, there were 21,009,506 shares of Common Stock,
$.01 par value per share, of the Registrant outstanding.

================================================================================



<PAGE>   2

                           MEGO FINANCIAL CORP. AND SUBSIDIARIES



                                      INDEX


<TABLE>
<CAPTION>
                                                                                             Page
PART I     FINANCIAL INFORMATION

<S>        <C>                                                                                <C>
Item 1.    Condensed Financial Statements (unaudited)

           Condensed Consolidated Statements of Financial Condition at
           November 30, 1997 and August 31, 1997...............................................1

           Condensed Consolidated Statements of Operations for the Three Months Ended
           November 30, 1997 and 1996  ........................................................2

           Condensed  Consolidated  Statements  of  Stockholders'  Equity for the Three Months
           Ended November 30, 1997 ............................................................3

           Condensed Consolidated Statements of Cash Flows for the Three Months Ended
           November 30, 1997 and 1996 .........................................................4

           Notes to Condensed Consolidated Financial Statements................................5

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations..........................................................10

PART II    OTHER INFORMATION

Item 1.    Legal Proceedings..................................................................18

Item 6.    Exhibits and Reports on Form 8-K...................................................19

SIGNATURE.....................................................................................20
</TABLE>





















                                        i




<PAGE>   3

PART I    FINANCIAL INFORMATION
ITEM 1.   CONDENSED FINANCIAL STATEMENTS

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                (thousands of dollars, except per share amounts)
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                                                  NOVEMBER 30,        AUGUST 31,
ASSETS                                                                                               1997                1997
                                                                                                   --------            --------
<S>                                                                                                <C>                 <C>     
Cash and cash equivalents                                                                          $  4,656            $ 10,376
Restricted cash                                                                                       2,018               2,049
Notes receivable, net of allowance for cancellations and discounts of $12,763
   at November 30, 1997 and $11,341 at August 31, 1997                                               37,499              34,274
Interest only receivables, at fair value                                                              3,226               3,296
Timeshare interests held for sale                                                                    35,722              35,088
Land and improvements inventory                                                                       2,297               2,206
Other investments                                                                                     2,429               2,149
Property and equipment, net of accumulated depreciation of $15,834 at November 30, 1997
   and $15,292 at August 31, 1997                                                                    24,535              24,220
Deferred selling costs                                                                                3,279               3,153
Prepaid debt expenses                                                                                 1,318               1,286
Other receivables                                                                                     8,456                  --
Other assets                                                                                          7,543               6,930
Net assets of discontinued operations                                                                    --              53,276
                                                                                                   --------            --------

            TOTAL ASSETS                                                                           $132,978            $178,303
                                                                                                   ========            ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
   Notes and contracts payable                                                                     $ 68,172            $ 65,569
   Accounts payable and accrued liabilities                                                          15,470              17,202
   Reserve for notes receivable sold with recourse                                                    7,185               8,703
   Deposits                                                                                           3,119               2,983
   Negative goodwill                                                                                     45                  53
   Income taxes payable                                                                               6,235               6,235
                                                                                                   --------            --------

            Total liabilities before subordinated debt                                              100,226             100,745
                                                                                                   --------            --------

Subordinated debt                                                                                     4,056               4,321
                                                                                                   --------            --------

Stockholders' equity:
   Preferred stock, $.01 par value (authorized--5,000,000 shares, none outstanding)                      --                  --
   Common stock, $.01 par value (authorized--50,000,000 shares;  issued and
     outstanding--21,009,506 shares at November 30, and August 31, 1997)                                210                 210
   Additional paid-in capital                                                                        12,789              34,524
   Retained earnings                                                                                 15,697              38,503
                                                                                                   --------            --------

            Total stockholders' equity                                                               28,696              73,237
                                                                                                   --------            --------

            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                             $132,978            $178,303
                                                                                                   ========            ========
</TABLE>













            See notes to condensed consolidated financial statements.

                                       1





<PAGE>   4

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
                CONDENDSED CONSOLIDATED STATEMENTS OF OPERATIONS
                (thousands of dollars, except per share amounts)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                                                 THREE MONTHS ENDED
                                                                                     NOVEMBER 30,
                                                                         -------------------------------------
                                                                             1997                     1996
                                                                         ------------             ------------
<S>                                                                      <C>                      <C>         
REVENUES OF CONTINUING OPERATIONS
   Timeshare interest sales, net                                         $      8,835             $      7,556
   Land sales, net                                                              3,026                    3,391
   Gain on sale of notes receivable                                                --                      449
   Interest income                                                              1,624                    1,637
   Financial income                                                             1,018                      559
   Incidental operations                                                          761                      726
   Other                                                                          823                      813
                                                                         ------------             ------------
            Total revenues of continuing operations                            16,087                   15,131
                                                                         ------------             ------------

COSTS AND EXPENSES OF CONTINUING OPERATIONS
   Direct cost of:
     Timeshare interest sales                                                   1,847                    1,324
     Land sales                                                                   399                      310
     Incidental operations                                                        700                      690
   Commissions and selling                                                      7,790                    7,693
   Depreciation                                                                   579                      479
   Interest expense                                                             1,716                    2,151
   General and administrative                                                   4,421                    4,015
                                                                         ------------             ------------
            Total costs and expenses of continuing operations                  17,452                   16,662
                                                                         ------------             ------------

LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES                            (1,365)                  (1,531)

INCOME TAXES (BENEFIT)                                                             --                     (467)
                                                                         ------------             ------------

LOSS FROM CONTINUING OPERATIONS                                                (1,365)                  (1,064)

INCOME FROM DISCONTINUED OPERATIONS, NET OF INCOME TAXES
   OF $1,533 FOR NOVEMBER 30, 1996 AND NET OF $63 OF MINORITY
   INTEREST FOR  NOVEMBER 30, 1996                                                 --                    2,230
                                                                         ------------             ------------

NET INCOME (LOSS) APPLICABLE TO COMMON STOCK                             $     (1,365)            $      1,166
                                                                         ============             ============

EARNINGS (LOSS) PER COMMON SHARE
   Primary:
     Loss from continuing operations                                     $      (0.06)            $      (0.05)
     Income from discontinued operations                                           --                     0.11
                                                                         ------------             ------------
     Net income (loss) applicable to common stock                        $      (0.06)            $       0.06
                                                                         ============             ============

   Weighted-average number of common shares and
     common share equivalents outstanding                                  21,009,506               19,585,940
                                                                         ============             ============

   Fully-diluted:
     Loss from continuing operations                                              N/A             $      (0.05)
     Income from discontinued operations                                          N/A                     0.11
                                                                         ------------             ------------
     Net income (loss) applicable to common stock                                 N/A             $       0.06
                                                                         ============             ============

   Weighted-average number of common shares and
     common share equivalents outstanding                                         N/A               19,724,579
                                                                         ============             ============
</TABLE>









            See notes to condensed consolidated financial statements.

                                       2


<PAGE>   5

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                (thousands of dollars, except per share amounts)
                                   (unaudited)



<TABLE>
<CAPTION>
                                                         COMMON STOCK         ADDITIONAL
                                                         $.01 PAR VALUE         PAID-IN      RETAINED
                                                      SHARES       AMOUNT       CAPITAL      EARNINGS        TOTAL
                                                    ----------   ----------   ----------    ----------    ----------
<S>                                                 <C>          <C>          <C>           <C>           <C>       
Balance at August 31, 1997                          21,009,506   $      210   $   34,524    $   38,503    $   73,237

Distribution of Mego Mortgage Corporation
   common stock in connection with the Spin-off
   (see Note 4 of Notes to Condensed Consolidated
   Financial Statements)                                    --           --      (21,735)      (21,441)      (43,176)

Net loss for the three months ended
   November 30, 1997                                        --           --           --        (1,365)       (1,365)
                                                    ----------   ----------   ----------    ----------    ----------

Balance at November 30, 1997                        21,009,506   $      210   $   12,789    $   15,697    $   28,696
                                                    ==========   ==========   ==========    ==========    ==========
</TABLE>

























            See notes to condensed consolidated financial statements.

                                       3

<PAGE>   6

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (thousands of dollars)
                                   (unaudited)


<TABLE>
<CAPTION>
                                                                                                           THREE MONTHS ENDED
                                                                                                              NOVEMBER 30,
                                                                                                         --------------------
                                                                                                           1997        1996
                                                                                                         --------    --------
<S>                                                                                                      <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income (loss)                                                                                    $ (1,365)   $  1,166
                                                                                                         --------    --------
    Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
       Amortization of negative goodwill                                                                       (8)         (7)
       Charges to allowance for cancellations                                                              (1,794)     (2,305)
       Provision for cancellations                                                                          1,435       2,320
       Gain on sale of notes receivable                                                                        --        (449)
       Provision for uncollectible Owners' Association advances                                               403          --
       Cost of sales                                                                                        2,246       1,634
       Depreciation                                                                                           579         479
       Gain on sale of stock of subsidiary                                                                     --       8,113
       Additions to interest only receivables                                                                  --        (285)
       Amortization of interest only receivables                                                               70          71
       Repayments on notes receivable                                                                      10,777      10,289
       Additions to notes receivable                                                                      (13,643)    (14,334)
       Proceeds from sale of notes receivable                                                                  --       4,680
       Purchase of land and timeshare interests                                                            (2,971)       (552)
       Additions to other receivables                                                                      (1,857)         --
       Decreases in other receivables                                                                       3,501          --
       Changes in operating assets and liabilities:
          Decrease in restricted cash                                                                          31         155
          Increase in other assets                                                                         (2,566)     (1,376)
          Increase in deferred selling costs                                                                 (126)       (290)
          Decrease in accounts payable and accrued liabilities                                             (1,732)     (3,499)
          Increase in deposits                                                                                136          50
          Increase in income taxes payable                                                                     --       7,253
                                                                                                         --------    --------

             Total adjustments                                                                             (5,519)     11,947
                                                                                                         --------    --------

                Net cash provided by (used in) operating activities                                        (6,884)     13,113
                                                                                                         --------    --------

NET CASH USED IN DISCONTINUED OPERATIONS                                                                       --      (3,424)
                                                                                                         --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES
    Purchase of property and equipment                                                                       (921)     (2,779)
    Proceeds from the sale of property and equipment                                                           27          --
    Additions to other investments                                                                           (280)        (77)
                                                                                                         --------    --------

                Net cash used in investing activities                                                      (1,174)     (2,856)
                                                                                                         --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES
    Proceeds from borrowings                                                                                7,466      14,432
    Reduction of debt                                                                                      (4,863)    (13,256)
    Payments on subordinated debt                                                                            (424)       (145)
    Increase in subordinated debt                                                                             159          --
                                                                                                         --------    --------

                Net cash provided by financing activities                                                   2,338       1,031
                                                                                                         --------    --------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                                       (5,720)      7,864

CASH AND CASH EQUIVALENTS-- BEGINNING OF PERIOD                                                            10,376       2,742
                                                                                                         --------    --------

CASH AND CASH EQUIVALENTS-- END OF PERIOD                                                                $  4,656    $ 10,606
                                                                                                         ========    ========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the year for:
       Interest, net of amounts capitalized                                                              $  1,473    $  1,652
                                                                                                         ========    ========

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES
    Issuance of 1,000,000 common stock warrants in connection with commitment received                   $     --    $  3,000
    Reduction of additional paid-in capital due to Spin-off of Mego Mortgage Corporation                  (21,735)         --
    Reduction of retained earnings due to Spin-off of Mego Mortgage Corporation                           (21,441)         --
</TABLE>












            See notes to condensed consolidated financial statements.

                                       4



<PAGE>   7


                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
                                   (unaudited)


1.  FINANCIAL STATEMENTS

        In the opinion of management, when read in conjunction with the audited
Consolidated Financial Statements for the years ended August 31, 1997 and 1996,
contained in the Form 10-K of Mego Financial Corp. (Mego Financial) filed with
the Securities and Exchange Commission for the year ended August 31, 1997, the
accompanying unaudited Condensed Consolidated Financial Statements contain all
of the information necessary to present fairly the financial position of Mego
Financial and Subsidiaries at November 30, 1997, the results of its operations
for the three months ended November 30, 1997 and 1996, the change in
stockholders' equity for the three months ended November 30, 1997 and the cash
flows for the three months ended November 30, 1997 and 1996. All intercompany
accounts between the parent and its subsidiaries have been eliminated. Certain
reclassifications have been made to conform prior periods with the current
period presentation. The accompanying Condensed Consolidated Statements of
Operations reflect the operating results of Mego Mortgage Corporation (MMC) for
prior periods as discontinued operations in accordance with Accounting
Principles Board (APB) Opinion No. 30. Prior period financial results have been
restated to reflect continuing operations. The footnote information presented
herein applies only to the continuing operations of Mego Financial unless
otherwise stated. See Note 4 for further discussion.

        The preparation of financial statements in conformity with generally
accepted accounting principles (GAAP) requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosures of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates. In the
opinion of management, all material adjustments necessary for the fair
presentation of these statements have been included herein which are normal and
recurring in nature. The results of operations for the three months ended
November 30, 1997 are not necessarily indicative of the results to be expected
for the full year.

2.  NATURE OF OPERATIONS

        Mego Financial is a specialty financial services company that, through
its subsidiary, Preferred Equities Corporation (PEC), is engaged primarily in
originating, selling, servicing and financing consumer receivables generated
through timeshare and land sales. Mego Financial (the Company) and its
subsidiaries are also herein collectively referred to as the Company as the
context requires. Mego Financial was incorporated under the laws of the state of
New York in 1954 under the name Mego Corp. and, in 1992, changed its name to
Mego Financial Corp.

        In 1992, Mego Financial organized a subsidiary, MMC, a specialized
consumer finance company that originates, purchases, sells, securitizes and
services consumer loans consisting primarily of conventional uninsured home
improvement and debt consolidation loans. After an initial public offering (the
IPO) of MMC common stock in November 1996, Mego Financial held 81.3% of the
outstanding stock of MMC. On September 2, 1997, Mego Financial distributed all
of its remaining 10,000,000 shares of MMC's common stock to Mego Financial's
shareholders in a tax-free spin-off (the Spin-off). See Note 4.

3.  PREFERRED EQUITIES CORPORATION

        PEC markets and finances timeshare interests and land in select resort
areas. By providing financing to virtually all of its customers, PEC also
originates consumer receivables that it sells and generally services. In
February 1988, Mego Financial acquired PEC, pursuant to an assignment by the
Assignors (Comay Corp., GRI, RER Corp., and H&H Financial, Inc.) of their
contract right to purchase PEC.






                                       5

<PAGE>   8

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
                                   (unaudited)


        To facilitate its sales of timeshare interests, the Company has entered
into several trust agreements. The trustees administer the collection of the
related notes receivable. The Company has assigned title to certain of its
resort properties in Nevada and its interest in certain related notes receivable
to the trustees.

4.  DISCONTINUED OPERATIONS OF MEGO MORTGAGE CORPORATION

        On September 2, 1997, Mego Financial distributed all of its 81.3%
interest in MMC comprised of 10,000,000 shares of MMC's common stock to Mego
Financial's shareholders in the Spin-off. MMC's financial results have been
accounted for as discontinued operations and, accordingly, the Company
reclassified its Condensed Consolidated Financial Statements for all periods
presented prior to that date. The net effect of the Spin-off resulted in the
Company recording an equity distribution in the amount of $43,176,000 in fiscal
1998, comprised of $21,735,000 of additional paid-in capital and $21,441,000 of
retained earnings.

5.  RECENTLY ISSUED ACCOUNTING STANDARDS

        The Financial Accounting Standards Board (the FASB) issued Statement of
Financial Accounting Standards (SFAS) No. 125, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishments of Liabilities" (SFAS 125) in
June 1996. SFAS 125 provides accounting and reporting standards for transfers
and servicing of financial assets and extinguishments of liabilities. This
statement also provides consistent standards for distinguishing transfers of
financial assets that are sales from transfers that are secured borrowings. It
requires that liabilities and derivatives incurred or obtained by transferors as
part of a transfer of financial assets be initially measured at fair value. SFAS
125 also requires that servicing assets be measured by allocating the carrying
amount between the assets sold and retained interests based on their relative
fair values at the date of transfer. Additionally, this statement requires that
the servicing assets and liabilities be subsequently measured by (a)
amortization in proportion to and over the period of estimated net servicing
income or loss and (b) assessment for asset impairment or increased obligation
based on their fair values. SFAS 125 requires the Company's excess servicing
rights be measured at fair market value and reclassified as interest only
receivables and accounted for in accordance with SFAS No. 115, "Accounting for
Certain Investments in Debt and Equity Securities." As required by SFAS 125, the
Company adopted the new requirements effective January 1, 1997. Implementation
of SFAS 125 did not have any material impact on the financial statements of the
Company, as the book value of the Company's interest only receivables
approximated fair value.

        SFAS No. 128, "Earnings per Share," (SFAS 128) was issued by the FASB in
March 1997, effective for financial statements issued after December 15, 1997.
SFAS 128 provides simplified standards for the computation and presentation of
earnings per share (EPS), making EPS comparable to international standards. SFAS
128 requires dual presentation of "Basic" and "Diluted" EPS, by entities with
complex capital structures, replacing "Primary" and "Fully-diluted" EPS under
APB Opinion No. 15.

        Basic EPS excludes dilution from common stock equivalents and is
computed by dividing income (loss) available to common stockholders by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential dilution from common stock equivalents, similar to
fully-diluted EPS, but uses only the average stock price during the period as
part of the computation.

        An entity that reports discontinued operations is required to present
Basic and Diluted EPS for each of the income related line items. Data utilized
in calculating pro forma earnings per share under SFAS 128 are as follows
(thousands of dollars, except share amounts):
















                                       6


<PAGE>   9

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
                                   (unaudited)



<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                  NOVEMBER 30,
                                                         ----------------------------
                                                              1997            1996
                                                         ------------    ------------
<S>                                                      <C>             <C>          
Basic:
  Loss from continuing operations                        $     (1,365)   $     (1,064)
  Income from discontinued operations                              --           2,230
                                                         ------------    ------------
  Net income (loss)                                      $     (1,365)   $      1,166
                                                         ============    ============

  Weighted-average number of common shares outstanding     21,009,506      18,433,121
                                                         ============    ============

Diluted:
  Loss from continuing operations                        $     (1,365)   $     (1,064)
  Income from discontinued operations                              --           2,230
                                                         ------------    ------------
  Net income (loss)                                      $     (1,365)   $      1,166
                                                         ============    ============

  Weighted-average number of common shares and common
    share equivalents outstanding                          21,009,506      18,433,121
                                                         ============    ============
</TABLE>


        The following table reconciles loss from continuing operations, basic
and diluted shares and EPS for the following periods (thousands of dollars,
except per share amounts):

<TABLE>
<CAPTION>
                          THREE MONTHS ENDED NOVEMBER 30, 1997      THREE MONTHS ENDED NOVEMBER 30, 1996
                        ------------    ------------    --------   ----------    ------------   --------
                                                       PER-SHARE                                PER-SHARE
                             LOSS          SHARES        AMOUNT       LOSS          SHARES       AMOUNT
                        ------------    ------------    --------   ----------    ------------   --------
<S>                     <C>             <C>            <C>         <C>           <C>            <C>      
Loss from continuing
  operations            $     (1,365)                            $     (1,064)

BASIC EPS
Loss from continuing
  operations                  (1,365)     21,009,506    $  (0.06)      (1,064)     18,433,121   $  (0.06)
                        ------------    ------------    ========   ----------    ------------   ========

DILUTED EPS
Loss from continuing
  operations and
  assumed conversions   $     (1,365)     21,009,506    $  (0.06)   $  (1,064)     18,433,121   $  (0.06)
                        ============    ============    ========    =========    ============   ========
</TABLE>















                                       7



<PAGE>   10

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
                                   (unaudited)



        The following table reconciles income from discontinued operations, net
of taxes and minority interest, basic and diluted shares, and EPS for the
following periods (thousands of dollars, except per share amounts):


<TABLE>
<CAPTION>
                                              THREE MONTHS ENDED NOVEMBER 30, 1997   THREE MONTHS ENDED NOVEMBER 30, 1996
                                               -----------------------------------  -------------------------------------
                                                                        PER-SHARE                              PER-SHARE
                                                 INCOME      SHARES      AMOUNT       INCOME      SHARES        AMOUNT
                                               ----------- ------------ ----------  ----------- ------------   ----------
<S>                                            <C>         <C>          <C>         <C>           <C>          <C>                 
Income from                                                                                                   
  discontinued operations                      $        -                           $    2,293 (1)            
Less:  Minority interest in                                                                                   
  discontinued operations                               -                                   63                
                                               ----------                           ----------                
                                                                                                              
                                                                                                              
BASIC EPS                                                                                                     
Income from                                                                                                   
  discontinued operations                               -    21,009,506 $       -        2,230    18,433,121   $    0.12
                                               ----------  ------------ =========   ----------    ----------   =========
                                                                                                              
                                                                                                              
DILUTED EPS                                                                                                   
Income from                                                                                                   
  discontinued operations and                                                                                 
  assumed conversions                          $        -    21,009,506 $       -   $    2,230    18,433,121   $    0.12
                                               ==========  ============ =========   ==========  ============   =========
</TABLE>


(1)  Net of income taxes of $0 and $1,533 for 1997 and 1996, respectively.

        The following table reconciles the net income (loss) applicable to
common shareholders, basic and diluted shares and EPS for the following periods
(thousands of dollars, except per share amounts):

<TABLE>
<CAPTION>
                        THREE MONTHS ENDED NOVEMBER 30, 1997  THREE MONTHS ENDED NOVEMBER 30, 1996
                        ------------------------------------- ------------------------------------
                                                   PER-SHARE                            PER-SHARE
                          INCOME        SHARES      AMOUNT      INCOME       SHARES      AMOUNT
                        ------------  -----------  ---------- -----------  -----------  ----------
<S>                     <C>           <C>          <C>        <C>          <C>          <C>       
Net income (loss)       $   (1,365)                           $    1,166
                       
                       
BASIC EPS              
Income (loss)          
  applicable to        
  common stockholders       (1,365)     21,009,506 $   (0.06)      1,166     18,433,121 $    0.06
                        ----------    ------------ =========  ----------     ---------- =========
                       
DILUTED EPS            
Income (loss)          
  applicable to        
  common 
  stockholders and 
  assumed conversions   $   (1,365)     21,009,506 $   (0.06) $    1,166     18,433,121 $    0.06
                        ==========    ============ =========  ==========   ============ =========
</TABLE>


        As a result of Mego Financial's loss from continuing operations for the
three months ended November 30, 1997 and 1996, incentive stock options
outstanding to purchase 393,500 and 495,000 shares of Mego Financial's common
stock, respectively, were considered antidilutive under SFAS 128 requirements
and therefore were not included in the weighted-average number of common shares.






                                       8

<PAGE>   11

                      MEGO FINANCIAL CORP. AND SUBSIDIARIES
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
              FOR THE THREE MONTHS ENDED NOVEMBER 30, 1997 AND 1996
                                   (unaudited)


6.  STOCKHOLDERS' EQUITY

        Mego Financial's stock option plan (Stock Option Plan) was increased by
500,000 shares upon shareholder approval which was obtained on September 9,
1997. On September 3, 1997, an additional 348,500 incentive stock options were
granted under the Stock Option Plan to employees at fair market value, which was
authorized by the Stock Option Committee, of which 15,000 are subject to future
shareholder approval of certain amendments to the Stock Option Plan in
accordance with applicable law. There were no options exercisable under this
plan at November 30, 1997.

        The Spin-off resulted in a distribution by the Company of $21,735,000 of
additional paid-in capital and $21,441,000 of retained earnings. These equity
amounts related to MMC which, as a result of the Spin-off, is no longer owned by
the Company. See Note 4.


































                                       9
<PAGE>   12


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

        The following Management's Discussion and Analysis of Financial
Condition and Results of Operations section contains certain forward-looking
statements and information relating to the Company that are based on the beliefs
of management as well as assumptions made by and information currently available
to management. Such forward-looking statements include, without limitation, the
Company's expectation and estimates as to the Company's business operations,
including the introduction of new timeshare and land sales programs and future
financial performance, including growth in revenues and net income and cash
flows. In addition, included herein the words "anticipates," "believes,"
"estimates," "expects," "plans," "intends" and similar expressions, as they
relate to the Company or its management, are intended to identify
forward-looking statements. Such statements reflect the current views of the
Company's management with respect to future events and are subject to certain
risks, uncertainties and assumptions. Also, the Company specifically advises
readers that the factors listed under the caption "Liquidity and Capital
Resources" could cause actual results to differ materially from those expressed
in any forward-looking statement. Should one or more of these risks or
uncertainties materialize, or should underlying assumptions prove incorrect,
actual results may vary materially from those described herein as anticipated,
believed, estimated or expected.

        The following discussion and analysis should be read in conjunction with
the Condensed Consolidated Financial Statements, including the notes thereto,
contained elsewhere herein and in the Company's Form 10-K for the fiscal year
ended August 31, 1997.

GENERAL

        The business of the Company following the Spin-off (as later defined) is
primarily the marketing, financing, and sale of timeshare interests, retail lots
and land parcels, and servicing the related notes receivable. The Company,
through its subsidiary Preferred Equities Corporation (PEC), provides financing
to purchasers of its timeshare interests and land. This financing is generally
evidenced by notes secured by deeds of trust and mortgages as well as
non-recourse installment sale contracts. These notes receivable are generally
payable over a period ranging from two to twelve years, bear interest at rates
ranging from 0% to 16% and generally require equal monthly payments of principal
and interest.

Discontinued Operations of Mego Mortgage Corporation (MMC)

        The Company formed MMC in June 1992 as a wholly-owned subsidiary and
operated MMC as such until November 1996. MMC is a specialized consumer finance
company that originates, purchases, sells, securitizes and services consumer
loans consisting primarily of conventional uninsured home improvement and debt
consolidation loans which are generally secured by liens on residential
property.

        In November 1996, MMC consummated an initial public offering (the IPO)
and as a result, the Company's ownership of MMC was reduced to approximately
81.3% of the outstanding common stock. On September 2, 1997, the Company
distributed all of its 10 million shares of MMC's common stock to the Company's
shareholders in a tax-free spin-off (the Spin-off). To fund MMC's past
operations and growth and in conjunction with filing consolidated tax returns,
MMC incurred debt and other obligations due to the Company and its subsidiary,
PEC. The amount of debt due to the Company was $6.2 million at November 30, 1997
and $10.1 million at August 31, 1997. It is not anticipated that the Company
will provide funds to MMC or guarantee MMC's indebtedness in the future,
although it may do so. MMC also has agreements with PEC for providing management
services and loan servicing. The accompanying Consolidated Statements of
Operations reflect the operating results of MMC as discontinued operations in
accordance with Accounting Principles Board (APB) Opinion No. 30. For additional
information see Note 4 of Notes to Condensed Consolidated Financial Statements.







                                       10

<PAGE>   13

PEC

        PEC recognizes revenue primarily from sales of timeshare interests and
land sales in resort areas, gain on sale of receivables and interest income.
Periodically, PEC may sell its consumer receivables, generally retaining the
servicing rights. Revenue from sales of timeshare interests and land is
recognized after the requisite rescission period has expired and at such time as
the purchaser has paid at least 10% of the sales price for sales of timeshare
interests and 20% of the sales price for land sales. Land sales typically meet
these requirements within eight to ten months of closing, and sales of timeshare
interests typically meet these requirements at the time of sale. The sales
price, less a provision for cancellation, is recorded as revenue and the
allocated cost related to such net revenue of the timeshare interest or land
parcel is recorded as expense in the year that revenue is recognized. When
revenue related to land sales is recognized, the portion of the sales price
attributable to uncompleted required improvements, if any, is deferred.

        Notes receivable with payment delinquencies of 90 days or more have been
considered in determining the allowance for cancellations. Cancellations occur
when the note receivable is determined to be uncollectible and the related
collateral, if any, has been recovered. Cancellation of a note receivable in the
year the revenue is recognized is deemed to not represent a sale and is
accounted for as a reversal of the revenue with an adjustment to cost of sales.
Cancellation of a note receivable subsequent to the year the revenue was
recognized is charged to the allowance for cancellations.

        Gain on sale of notes receivable includes the present value of the
differential between contractual interest rates charged to borrowers on notes
receivable sold by PEC and the interest rates to be received by the purchasers
of such notes receivable, after considering the effects of estimated prepayments
and a normal servicing fee. PEC retains certain participations in cash flows
from the sold notes receivable and generally retains the associated servicing
rights. PEC generally sells its notes receivable at par.

        The present values of expected net cash flows from the sale of notes
receivable are recorded at the time of sale as interest only receivables.
Interest only receivables are amortized as a charge to income, as payments are
received on the retained interest differential over the estimated life of the
underlying notes receivable. Interest only receivables are recorded at the lower
of unamortized cost or estimated fair value. The expected cash flows used to
determine the interest only receivables asset have been reduced for potential
losses under recourse provisions of the sales agreements. Reserve for notes
receivable sold with recourse represents PEC's estimate of the fair value of its
future credit losses to be incurred over the lives of the notes receivable in
connection with the recourse provisions of the sales agreements and is shown
separately as a liability in the Company's Condensed Consolidated Statements of
Financial Condition.

        In discounting cash flows related to notes receivable sales, PEC defers
servicing income at an annual rate of 1% and discounts cash flows on its sales
at the rate it believes a purchaser would require as a rate of return. Earned
servicing income is included under the caption of financial income. The cash
flows were discounted to present value using a discount rate of 15% for the
three months ended November 30, 1997 and 1996. PEC has developed its assumptions
based on experience with its own portfolio, available market data and ongoing
consultation with its investment bankers.

        In determining expected cash flows, management considers economic
conditions at the date of sale. In subsequent periods, these estimates may be
revised as necessary using the original discount rate, and any losses arising
from prepayment and loss experience will be recognized as realized.

        Provision for cancellations relating to notes receivable is recorded as
expense in amounts sufficient to maintain the allowance at a level considered
adequate to provide for anticipated losses resulting from customers' failure to
fulfill their obligations under the terms of their notes receivable. PEC records
provision for cancellations at the time revenue is recognized, based on
historical experience and current economic factors. The related allowance for
cancellations represents PEC's estimate of the amount of the future credit
losses to be incurred over the lives of the notes receivable. The allowance for
cancellations is reduced by actual cancellations experienced, including
cancellations related to previously sold notes receivable which were reacquired
pursuant to the recourse









                                       11

<PAGE>   14

obligations discussed herein. Such allowance is also reduced to establish the
separate liability for reserve for notes receivable sold with recourse. PEC's
judgment in determining the adequacy of this allowance is based upon a periodic
review of its portfolio of notes receivable. These reviews take into
consideration changes in the nature and level of the portfolio, current economic
conditions which may affect the purchasers' ability to pay, changes in
collateral values, estimated value of inventory that may be reacquired and
overall portfolio quality. Changes in the allowance as a result of such reviews
are included in the provision for cancellations.

        Recourse to PEC on sales of notes receivable is governed by the
agreements between the purchasers and PEC. The reserve for notes receivable sold
with recourse represents PEC's estimate of the fair value of future credit
losses to be incurred over the lives of the notes receivable. Fees for servicing
notes receivable originated or acquired by PEC and sold with servicing rights
retained are generally based on a stipulated percentage of the outstanding
principal balance of such notes receivable and are recognized when earned.

        Total costs and expenses consist primarily of commissions and selling
expenses, general and administrative expenses, direct costs of sales of
timeshare interests and land, interest expense and depreciation. Commissions and
selling costs directly attributable to unrecognized sales are accounted for as
deferred selling costs until such time as the sale is recognized.

        PEC has entered into financing arrangements with certain purchasers of
timeshare interests and land whereby no stated interest rate is charged if the
aggregate down payment is at least 50% of the purchase price and the balance is
payable in 24 or fewer monthly payments. Notes receivable of $7.2 million and $7
million at November 30, 1997 and August 31, 1997, respectively, were made under
this arrangement.

        Land sales as of November 30, 1997 exclude $12.5 million of sales not
yet recognized under generally accepted accounting principles (GAAP) since the
requisite payment amounts have not yet been received. If ultimately recognized,
revenues from these sales would be reduced by a related provision for
cancellations of $1.8 million, deferred selling costs of $3.3 million and cost
of sales of $1.1 million.

RESULTS OF OPERATIONS

Three Months Ended November 30, 1997 Compared to Three Months Ended November 30,
1996

PEC

        Total revenues for PEC increased 5.9% or $888,000 to $16 million during
the three months ended November 30, 1997 from $15.1 million during the three
months ended November 30, 1996. The increase was primarily due to an increase in
timeshare interest sales, net to $8.8 million during the three months ended
November 30, 1997 from $7.6 million during the three months ended November 30,
1996 and an increase in financial income to $1 million during the three months
ended November 30, 1997 from $559,000 during the three months ended November 30,
1996.

        Timeshare interest and land sales, net, increased to $11.9 million
during the three months ended November 30, 1997 from $10.9 million during the
three months ended November 30, 1996, an increase of 8.3%. Gross sales of
timeshare interests increased to $10 million during the three months ended
November 30, 1997 from $9.4 million during the three months ended November 30,
1996, an increase of 5.6%. Net sales of timeshare interests increased to $8.8
million from $7.6 million, an increase of 16.9%. The provision for cancellations
represented 11.4% and 20% of gross sales of timeshare interests for the three
months ended November 30, 1997 and 1996, respectively. The decrease in the
provision for cancellations for timeshare interests and land was primarily due
to lower cancellation experience during the first quarter of fiscal 1998
compared to the first quarter of fiscal 1997 and to an analysis of the required
allowances, including the reserve for notes receivable sold with recourse, as of
November 30, 1997.

        Gross sales of land decreased to $3.3 million during the three months
ended November 30, 1997 from $3.8 million during the three months ended November
30, 1996, a decrease of 13%. Net sales of land decreased to $3

















                                       12
<PAGE>   15

million during the three months ended November 30, 1997 from $3.4 million during
the three months ended November 30, 1996, a decrease of 10.8%. The provision for
cancellations decreased to 8.9% of gross sales of land for the three months
ended November 30, 1997 from 11.2% for the three months ended November 30, 1996,
primarily due to decreased cancellations. The decrease in gross land sales was
the result of PEC's continuing emphasis shift, as part of its strategic plan,
from sales of land, to sales of timeshare interests due both to its diminishing
inventory of land available for sale and its increasing inventory of timeshare
interests from the opening of new timeshare resorts. The shift from land sales
to timeshare sales is due primarily to the reduction of PEC's current land
inventory which has not been fully replenished with additional land due
generally to the unavailability of suitable land at acceptable prices.

        No gain on sale of receivables was recorded for the three months ended
November 30, 1997 compared to $449,000 for the three months ended November 30,
1996. There were no receivable sales during the three months ended November 30,
1997 while there were $4.7 million in receivable sales during the three months
ended November 30, 1996. PEC periodically sells receivables to reduce the
outstanding balances under its lines of credit.

        Interest income decreased to $1.5 million during the three months ended
November 30, 1997 from $1.6 million for the three months ended November 30,
1996, primarily due to generally decreased interest rates on notes receivable
from November 30, 1996 to November 30, 1997.

        Financial income increased to $1 million during the three months ended
November 30, 1997 from $559,000 during the three months ended November 30, 1996,
an increase of 82.1%. The increase was a result of the increased number of loans
serviced by PEC, generating increased servicing fees.

        As a result of the foregoing, total PEC revenues increased to $16
million during the three months ended November 30, 1997 from $15.1 million
during the three months ended November 30, 1996.

        Total costs and expenses for PEC increased to $16.6 million for the
three months ended November 30, 1997 from $16 million for the three months ended
November 30, 1996, an increase of 3.9%. The increase resulted primarily from an
increase in direct costs of timeshare interest sales to $1.8 million from $1.3
million, an increase of 39.5%; an increase in direct costs of land sales to
$399,000 from $310,000, an increase of 28.7%; and an increase in depreciation
expense to $579,000 from $479,000, an increase of 20.9%, partially offset by a
decrease of $174,000 in interest expense and a decrease in general and
administrative expenses of $28,000. In September 1997, 1,122 new upscale, luxury
timeshare interests in Las Vegas, Nevada became available for sale. The increase
in direct costs of timeshare sales is generally attributable to the sale of
higher cost timeshare inventory. The increase in direct costs of land is
attributable to increased sales of higher cost lots sold during the current
fiscal quarter compared to the same quarter last year. The increase in
depreciation expense is due to the increase in property and equipment, net of
accumulated depreciation, to $24.5 million at November 30, 1997 from $21.7
million at November 30, 1996. The decrease in interest expense is due to a
decline in the interest rates on notes and contracts payable, and general and
administrative expenses experienced a slight decline.

        As a percentage of gross sales of timeshare interests and land,
commissions and selling expenses relating thereto increased to 58.6% during the
three months ended November 30, 1997 from 58% during the three months ended
November 30, 1996, and cost of sales increased to 16.9% during the three months
ended November 30, 1997 from 12.3% during the three months ended November 30,
1996. Sales prices of timeshare interests are typically lower than those of
land, while selling costs per sale, other than commissions, are approximately
the same in amount for timeshare interests and land; accordingly, PEC generally
realizes lower profit margins from sales of timeshare interests than from sales
of land.

        Interest expense of PEC decreased to $1.6 million during the three
months ended November 30, 1997 from $1.7 million during the three months ended
November 30, 1996, a decrease of 10.1%. The decrease is a result of the
refinancing of notes payable to generally lower interest rates during the three
months ended November 30, 1997 compared to the three months ended November 30,
1996.







                                       13

<PAGE>   16

        A pre-tax loss of $612,000 was recorded by PEC during the three months
ended November 30, 1997 compared to pre-tax loss of $883,000 during the three
months ended November 30, 1996. The decrease in the pre-tax loss is largely due
to the increase in timeshare interest sales and financial income, together with
a decrease in general and administrative expenses and interest expense.

        No income tax provision or benefit for PEC was recorded for the three
months ended November 30, 1997 compared to a benefit of $300,000 in income tax
provision for the three months ended November 30, 1996. As part of an
arrangement between PEC and the Company, regarding payment of taxes, PEC
generally does not recognize a tax benefit for periods in which it records a
loss.

        As a result of the foregoing, PEC reported a net loss of $612,000 during
the three months ended November 30, 1997 compared to a net loss of $583,000
during the three months ended November 30, 1996.

COMPANY (consolidated)

        Loss from continuing operations increased $301,000 to a loss of $1.4
million during the three months ended November 30, 1997 from a loss of $1.1
million during the three months ended November 30, 1996, due primarily to an
income tax benefit of $467,000 recognized during the three months ended November
30, 1996 compared to no income tax benefit recognized during the three months
ended November 30, 1997. See prior discussion for PEC.

        Total costs and expenses during the three months ended November 30, 1997
were $17.5 million, an increase of 4.7% over $16.7 million during the three
months ended November 30, 1996. Commissions and selling expenses and general and
administrative expenses increased 4.3% for the three months ended November 30,
1997 compared to the three months ended November 30, 1996 due primarily to the
expansion of timeshare marketing efforts by PEC and higher gross sales.
Additionally, Mego Financial (parent only) continues to incur interest on
subordinated debt. Total general and administrative expenses for Mego Financial
(parent only) were primarily comprised of professional services, external
financial reporting expenses, and regulatory and other public company corporate
expenses.

        The income tax benefit for the three months ended November 30, 1997 was
$0 compared to an income tax benefit of $467,000 for the three months ended
November 30, 1996. The changes in certain income tax liability reserves in
fiscal 1997 are a result of facts and circumstances determined in an extensive
review and analysis of the Company's federal income tax liability completed
during fiscal 1997.

        Net loss applicable to common stock was $1.4 million during the three
months ended November 30, 1997 compared to net income applicable to common stock
of $1.2 million during the three months ended November 30, 1996, primarily due
to the foregoing and due to income from discontinued operations of $2.2 million
during the three months ended November 30, 1996 while no income from
discontinued operations was recorded during the three months ended November 30,
1997 because of the Spin-off of MMC.

LIQUIDITY AND CAPITAL RESOURCES

        Cash and cash equivalents for the Company were $4.7 million at November
30, 1997 compared to $10.4 million at August 31, 1997. The decrease was
primarily due to PEC's acquisition and improvement of timeshare properties, no
sale of notes receivable occurring during the fiscal 1998 quarter, the payment
of commissions and selling expenses in connection with timeshare and land sales
and Mego Financial's payment of interest on subordinated debt. PEC requires
continued access to sources of debt financing and sales in the secondary market
for receivables.

PEC

        PEC's cash requirements arise from the acquisition of timeshare
properties and land, payments of operating expenses, payments of taxes and
dividends to Mego Financial, payments of principal and interest on debt














                                       14

<PAGE>   17

obligations, and payments of commissions and selling expenses in connection with
sales of timeshare interests and land. Commissions and selling expenses payable
by PEC in connection with sales of timeshare interests and land typically exceed
the down payments received at the time of sale, as a result of which PEC
generates a cash shortfall. This cash shortfall and PEC's other cash
requirements are funded primarily through sales of receivables, PEC's lines of
credit in the aggregate amount of $137.5 million and cash flows from operations.
At November 30, 1997, no commitments existed for material capital expenditures.

        At November 30, 1997, PEC had arrangements with 5 institutional lenders
under 6 agreements for the financing of receivables in connection with sales of
timeshare interests and land and the acquisition of timeshare properties and
land, which provide for 6 lines of credit of up to an aggregate of $137.5
million. Such lines of credit are secured by timeshare and land receivables and
mortgages. At November 30, 1997, an aggregate of $64.7 million was outstanding
under such lines of credit, and $72.8 million was available for borrowing. Under
the terms of these lines of credit, PEC may borrow 70% to 85% of the balances of
the pledged timeshare and land receivables. PEC is required to comply with
certain covenants under these agreements, which, among other things, require PEC
to meet certain minimum tangible net worth requirements. The most stringent of
such requirements provides that PEC maintain a minimum tangible net worth of $25
million. At November 30, 1997, PEC's net worth was $26 million. Necessary
waivers of compliance with certain covenants related to these agreements have
been received. Summarized lines of credit information and accompanying notes
relating to these six lines of credit outstanding at November 30, 1997, consist
of the following (thousands of dollars):


<TABLE>
<CAPTION>
   BORROWING           MAXIMUM          
   AMOUNT AT          BORROWING          REVOLVING
  NOVEMBER 30,1997      AMOUNT       EXPIRATION DATE (f)     MATURITY DATE           INTEREST RATE
-----------------    -----------    --------------------- ------------------     --------------------
<S>                  <C>            <C>                    <C>                   <C>
 $    40,599         $   75,000     (a)  May 15, 2000         Various            Prime +  2.0 - 2.25%
       4,864             15,000     (b)  May 30, 1998         Various            Prime +  2.0%
       6,516             15,000     (c)  March 29, 1998       Various            LIBOR +  4.0 - 4.25%
       5,069             15,000     (c)  February 6, 1998     August 6, 1999     LIBOR +  4.25%
       4,500             10,000     (d)  August 1, 2000       August 1, 2003     Prime +  2.25%
       3,170              7,500     (e)  April 30, 1998       May 31, 2002       Prime +  2.0%
</TABLE>


---------------                         
                                    
(a)     Restrictions include PEC's requirement to maintain a minimum tangible
        net worth of $20 million with such amount increasing each fiscal quarter
        after August 31, 1997 by an amount equal to 50% of PEC's consolidated
        net income for each quarter up to a maximum requirement of $25 million.
        At November 30, 1997, $26.9 million of loans secured by receivables were
        outstanding related to financings at prime +2%, of which $19.1 million
        of loans secured by land receivables mature May 15, 2010 and $7.8
        million of loans secured by timeshare receivables mature May 15, 2007.
        The outstanding borrowing amount includes $2.5 million in acquisition
        and development (A&D) financing maturing May 20, 1998 and $5.7 million
        maturing July 1, 2003 for the financing of corporate office buildings;
        both of which are amortizing loans and bear interest at prime +2.25%.
        The remaining A&D and receivables loans and a resort lobby loan
        outstanding of $5.5 million are at prime +2% and mature between November
        30, 1998 and May 15, 2000.

(b)     Restrictions include PEC's requirement to maintain a minimum tangible
        net worth of $25 million during the life of the loan. These credit lines
        include available financing for A&D and receivables. At November 30,
        1997, $851,000 was outstanding under the A&D loan which matures in
        September 1999, and $4 million maturing June 1, 2002 was outstanding
        under the receivables loan.

(c)     Restrictions include PEC's requirement to maintain a minimum tangible
        net worth of $17 million during the life of the loan. These credit lines
        include available financings for A&D and receivables. At November 30,
        1997, $11.3 million was outstanding under the A&D loans, bearing
        interest at the 90-day London Interbank Offering Rate (LIBOR) +4.25% and
        maturing between March 1999 and August 1999. At November 30, 1997,
        $315,000 was outstanding under the receivables loan, bearing interest at
        the 90-day LIBOR +4% and maturing in June 2005.













                                       15
<PAGE>   18


(d)     Restrictions include PEC's requirement to maintain a minimum tangible
        net worth of $25 million. This credit line is for the purpose of
        financing receivables and costs of remodeling.

(e)     Restrictions include PEC's requirement to maintain a minimum tangible
        net worth of $15 million. This credit line is for the purpose of
        financing receivables.

(f)     Revolving expiration dates represent the expiration of the revolving
        features of the lines of credit, at which time the credit lines become
        loans with fixed maturities.

        A schedule of the cash shortfall arising from recognized and
unrecognized sales for the periods indicated is set forth below (thousands of
dollars):


<TABLE>
<CAPTION>
                                                                 FOR THE THREE MONTHS ENDED
                                                                        NOVEMBER 30,
                                                               ------------------------------
                                                                 1997                   1996
                                                               -------                -------
<S>                                                            <C>                    <C>    
Commissions and selling expenses attributable to
  recognized and unrecognized sales                            $ 7,915                $ 8,041
Less:  Down payments                                            (3,116)                (3,515)
                                                               -------                -------
Cash Shortfall                                                 $ 4,799                $ 4,526
                                                               =======                =======
</TABLE>

        During the three months ended November 30, 1997, PEC did not sell any
notes receivable. During the three months ended November 30, 1996, PEC sold
notes receivable of $4.7 million from which $3.8 million of the sales proceeds
were used to pay down debt during the three months ended November 30, 1996. The
receivables sold, during the three months ended November 30, 1996, had a
weighted-average interest rate of 13% and were sold to yield a return of 9% with
any excess interest received from the obligors being payable to PEC.

        At November 30, 1997, PEC was contingently liable to replace or
repurchase notes receivable sold with recourse totaling $70.9 million. PEC sells
notes receivable subject to recourse provisions as contained in each agreement.
PEC is obligated under these agreements to replace or repurchase accounts that
become over 90 days delinquent or are otherwise subject to replacement or
repurchase. The repurchase provisions provide for substitution of receivables as
recourse for $69.7 million of sold notes receivable and cash payments for
repurchase relating to $1.3 million of sold notes receivable. At November 30,
1997 and 1996, the undiscounted amounts of the recourse obligations on such
notes receivable were $7.9 million and $11.3 million, respectively. PEC
periodically reviews the adequacy of this liability. These reviews take into
consideration changes in the nature and level of the portfolio, current and
future economic conditions which may affect the obligors' ability to pay,
changes in collateral values, estimated value of inventory that may be
reacquired and overall portfolio quality.

        The components of the Company's debt, including lines of credit consist
of the following (thousands of dollars):


<TABLE>
<CAPTION>
                                                           NOVEMBER 30,       AUGUST 31,
                                                              1997             1997
                                                            -------          -------
<S>                                                         <C>              <C>    
Notes collateralized by receivables                         $34,448          $31,489
Mortgages collateralized by real estate properties           31,828           32,311
Installment contracts and other notes payable                 1,896            1,769
                                                            -------          -------
        Total                                               $68,172          $65,569
                                                            =======          =======
</TABLE>

FINANCIAL CONDITION

November 30, 1997 Compared to August 31, 1997

        Cash and cash equivalents decreased 55.1% to $4.7 million at November
30, 1997 from $10.4 million at August 31, 1997, primarily as a result of PEC's
acquisition and improvement of timeshare properties, no sale of








                                       16

<PAGE>   19

notes receivable during the fiscal 1998 quarter, the payment of commissions and
selling expenses in connection with timeshare and land sales and Mego
Financial's payment of interest on subordinated debt.

        Notes receivable, net, increased 9.4% to $37.5 million at November 30,
1997 from $34.3 million at August 31, 1997 primarily as a result of new
receivables added exceeding reductions while no receivable sales occurred during
the three months ended November 30, 1997.

        Changes in the aggregate of the allowance for cancellations, excluding
discounts, and the reserve for notes receivable sold with recourse for the three
months ended November 30, 1997 consists of the following (thousands of dollars):

<TABLE>
<S>                                                                    <C>     
Balance at beginning of period                                         $ 19,527
  Provision for cancellations                                             1,435
  Amounts  charged to allowance  for  cancellations  and
    reserve for notes receivable sold with recourse                      (1,539)
                                                                       --------
Balance at end of period                                               $ 19,423
                                                                       ========
</TABLE>


        The allowance for cancellations and the reserve for notes receivable
sold with recourse consisted of the following at these dates (thousands of
dollars):

<TABLE>
<CAPTION>
                                                             NOVEMBER 30,           AUGUST 31,
                                                                 1997                  1997
                                                               -------               -------
<S>                                                           <C>                   <C>    
Allowance for cancellations, excluding discounts               $12,238               $10,824
Reserve for notes receivable sold with recourse                  7,185                 8,703
                                                               -------               -------
  Total                                                        $19,423               $19,527
                                                               =======               =======
</TABLE>

        Timeshare and land sales, net, increased to $11.9 million for the three
months ended November 30, 1997 from $10.9 million for the three months ended
November 30, 1996.

        Statement of Financial Accounting Standard (SFAS) No. 125 (SFAS 125)
requires the reclassification of excess servicing rights as interest only
receivables which are carried at fair market value. Interest only receivables
decreased 2.1% to $3.2 million at November 30, 1997 from $3.3 million at August
31, 1997 due to normal amortization.

        Timeshare interests held for sale and land and improvements inventory
increased 1.9% to $38 million at November 30, 1997 from $37.3 million at August
31, 1997 primarily as a result of the completion of construction of additional
timeshare interests during the three months ended November 30, 1997.

        Other investments increased 13% to $2.4 million at November 30, 1997
from $2.1 million at August 31, 1997 due to additional deposits paid to acquire
land and timeshare properties for future sale.

        Other receivables increased to $8.5 million at November 30, 1997 from $0
at August 31, 1997, due to a receivable of $6.1 million due from MMC to Mego
Financial and $840,000 due to PEC which was eliminated through consolidation
prior to the first quarter of fiscal 1998 and the increase of owners'
association receivables to a receivable of $1.5 million at November 30, 1997
from a payable of $499,000 at August 31, 1997.

        Net assets of discontinued operations decreased to $0 at November 30,
1997 from $53.3 million at August 31, 1997 due to the completion of the Spin-off
on September 2, 1997. The $53.3 million at August 31, 1997 represented the net
assets of MMC of $53.1 million and the Company's receivable of $10.1 million
from MMC less the minority interest of $9.9 million . Of the $10.1 million, $9.7
million was due from MMC to the Company and $446,000 was due from MMC to PEC.
After the Spin-off, MMC is obligated to pay the debt due to the Company, $3.9
million of which was paid in October 1997, under the terms of an agreement.









                                       17
<PAGE>   20


        Notes and contracts payable increased 4% to $68.2 million at November
30, 1997 from $65.6 million at August 31, 1997, since no receivable sales
occurred during the three months ended November 30, 1997; the proceeds of which
are usually used to pay down debt.

        Accounts payable and accrued liabilities decreased 10.1% to $15.5
million at November 30, 1997 from $17.2 million at August 31, 1997, primarily as
a result of the payable to owners' associations of $499,000 at August 31, 1997
changing to a receivable of $1.5 million at November 30, 1997 due to the timing
of the majority of the recent billings to the owners' associations and decreases
in accrued payroll and other unpaid operational costs.

        Reserve for notes receivable sold with recourse decreased 17.4% to $7.2
million at November 30, 1997 from $8.7 million at August 31, 1997 primarily due
to no receivable sales occurring during the period ended November 30, 1997.
Recourse to PEC on sales of notes receivable is governed by the agreements
between the purchasers and PEC.

        Income taxes payable were $6.2 million at November 30, 1997 and August
31, 1997. The change in certain income tax liability reserves are a result of
facts and circumstances determined in an extensive review and analysis of the
Company's federal income tax liability completed during fiscal 1997.

        Stockholders' equity decreased 60.8% to $28.7 million at November 30,
1997 from $73.2 million at August 31, 1997 primarily as a result of the
distribution by Mego Financial of all of its remaining shares of MMC common
stock to shareholders of Mego Financial pursuant to the Spin-off which resulted
in a distribution of $43.2 million in equity.

RECENT ACCOUNTING PRONOUNCEMENTS

        Statement 125, "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities," was issued by the Financial
Accounting Standards Board (the FASB) in June 1996. SFAS 125 provides accounting
and reporting standards for transfers and servicing of financial assets and
extinguishments of liabilities. This statement also provides consistent
standards for distinguishing transfers of financial assets that are sales from
transfers that are secured borrowings. It requires that liabilities and
derivatives incurred or obtained by transferors as part of a transfer of
financial assets be initially measured at fair value. SFAS 125 also requires
that servicing assets be measured by allocating the carrying amount between the
assets sold and retained interests based on their relative fair values at the
date of transfer. Additionally, this statement requires that the servicing
assets and liabilities be subsequently measured by (a) amortization in
proportion to and over the period of estimated net servicing income or loss and
(b) assessment for asset impairment or increased obligation based on their fair
values. SFAS 125 requires that the Company's excess servicing rights be measured
at fair market value and be reclassified as interest only receivables and
accounted for in accordance with SFAS No. 115 "Accounting for Certain
Investments in Debt and Equity Securities." As required by SFAS 125, the Company
adopted the new requirements effective January 1, 1997. Implementation of SFAS
125 did not have any material impact on the financial statements of the Company,
as the book value of the Company's interest only receivables approximated fair
value.

        SFAS No. 128, "Earnings per Share," (SFAS 128) was issued by the FASB in
March 1997, effective for financial statements issued after December 15, 1997.
SFAS 128 provides simplified standards for the computation and presentation of
earnings per share (EPS), making EPS comparable to international standards. SFAS
128 requires dual presentation of "Basic" and "Diluted" EPS, by entities with
complex capital structures, replacing "Primary" and "Fully-diluted" EPS under
APB Opinion No. 15.

PART II   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

        No significant developments in any litigation previously reported
occurred during the three months ended November 30, 1997.









<PAGE>   21


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

     EXHIBIT                      DESCRIPTION
     -------                      -----------
     NUMBER
     ------

      21.1      List of subsidiaries

      27.1      Financial Data Schedule (for SEC use only).

No reports on Form 8-K were filed during the period except as reported in the
Company's Form 10-K for the year ended August 31, 1997.































                                       19

<PAGE>   22

                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                MEGO FINANCIAL CORP.


                                By:/s/ Charles G. Baltuskonis
                                   -------------------------------------------
                                   Charles G. Baltuskonis
                                   Vice President and Chief Accounting Officer







Date:   January 14, 1998
     -----------------------------























                                       20