##### Table of Contents

##### Index to Financial Statements





SECURITIES AND EXCHANGE
COMMISSION

Washington, D.C. 20549





FORM 10-K





(Mark One)



|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

FOR THE FISCAL YEAR ENDED DECEMBER 26, 2010

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from
                    to
                    .

Commission File Number 000-51485





RUTHS
HOSPITALITY GROUP, INC.

(Exact Name of Registrant as Specified in its Charter)



|                                                              |  |                                    
|------------------------------------------------------------- |  | -----------------------------------
|Delaware                                                      |  | 72-1060618                         
|(State or Other Jurisdiction ofIncorporation or Organization) |  | (I.R.S. EmployerIdentification No.)
|400 International Parkway, Suite 325Heathrow, Florida         |  | 32746                              
|(Address of Principal Executive Offices)                      |  | (Zip Code)                         

Registrants Telephone Number, Including Area Code: (407) 333-7440







|                                                                                                                     |  |                                                                   
|-------------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------
|Securities Registered Pursuant to Section 12(b) of the Act:
Common stock, par value $0.01 per share (Title of class) |  | The NASDAQ Stock Market LLC
(Name of exchange on which registered)

Securities Registered Pursuant to Section 12(g) of the Act:

None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act.    Yes   ̈    No  x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will
not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.   ̈

Indicate by check mark whether the registrant is
a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule
12b-2 of the Exchange Act (check one):



|                                                                     |  |                             
|-------------------------------------------------------------------- |  | ----------------------------
|Large accelerated filer   ̈                                           |  | Accelerated filer  x        
|Non-accelerated filer   ̈ (Do not check if smaller reporting company) |  | Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

As of June 27, 2010, the last day of the registrants most recently completed second fiscal quarter, the aggregate market value
of the registrants common stock, par value $0.01 per share, held by non-affiliates was approximately $159,002,874.

The
number of shares outstanding of the registrants common stock as of March 4, 2011 was 35,157,559, which includes 1,052,000 unvested restricted stock shares.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III
of Form 10-K, to the extent not set forth herein, is incorporated herein by reference to the registrants Proxy Statement for the 2011 Annual Meeting of Shareholders to be held on or around May 10, 2011, to be filed with the Securities and
Exchange Commission pursuant to Regulation 14A not later than 120 days after the close of the registrants fiscal year.









---

##### Table of Contents

##### Index to Financial Statements

TABLE OF CONTENTS



|           |  |                                                                                                                 |    |      |    | 
|---------- |  | --------------------------------------------------------------------------------------------------------------- | -- | ---- | -- | 
|           |  |                                                                                                                 |    | Page |   
|PART I     | 
|Item 1.    |  | Business                                                                                                        |    |      | 1  | 
|Item 1A.   |  | Risk Factors                                                                                                    |    |      | 11 | 
|Item 1B.   |  | Unresolved Staff Comments                                                                                       |    |      | 16 | 
|Item 2.    |  | Properties                                                                                                      |    |      | 16 | 
|Item 3.    |  | Legal Proceedings                                                                                               |    |      | 19 | 
|Item 4.    |  | (Removed and Reserved)                                                                                          |    |      | 19 | 
|           | 
|PART II    |  |                                                                                                                 |    |     
|           |  |                                                                                                                
|Item 5.    |  | Market for the Registrants Common Stock, Related Stockholder Matters and Issuer 
Purchasesof Equity Securities |    |      | 20 | 
|Item 6.    |  | Selected Financial Data                                                                                         |    |      | 22 | 
|Item 7.    |  | Managements Discussion and Analysis and Results of Operations and Financial Condition                          |    |      | 23 | 
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                      |    |      | 36 | 
|Item 8.    |  | Financial Statements and Supplementary Data                                                                     |    |      | 37 | 
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                            |    |      | 37 | 
|Item 9A.   |  | Controls and Procedures                                                                                         |    |      | 37 | 
|Item 9B.   |  | Other Information                                                                                               |    |      | 40 | 
|           | 
|PART III   |  |                                                                                                                 |    |     
|           |  |                                                                                                                
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                          |    |      | 40 | 
|Item 11.   |  | Executive Compensation                                                                                          |    |      | 40 | 
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related StockholderMatters                   |    |      | 40 | 
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                       |    |      | 41 | 
|Item 14.   |  | Principal Accountant Fees and Services                                                                          |    |      | 41 | 
|           | 
|PART IV    |  |                                                                                                                 |    |     
|           |  |                                                                                                                
|Item 15.   |  | Exhibits and Financial Statement Schedules                                                                      |    |      | 41 | 
|           | 
|Signatures |  |                                                                                                                 | 42 |     



---

##### Table of Contents

##### Index to Financial Statements

FORWARD LOOKING STATEMENTS

This Annual Report on Form 10-K and the materials incorporated by reference herein contain forward-looking statements that
reflect, when made, the Companys expectations or beliefs concerning future events that involve risks and uncertainties. Forward-looking statements frequently are identified by the words believe, anticipate,
expect, estimate, intend, project, will be, will continue, will likely result, or other similar words and phrases. Similarly, statements herein that describe the
Companys objectives, plans or goals also are forward-looking statements. Actual results could differ materially from those projected, implied or anticipated by the Companys forward-looking statements. Some of the factors that could cause
actual results to differ include: changes in economic conditions and general trends; the loss of key management personnel; the effect of market volatility on the Companys stock price; health concerns about beef or other food products; the
effect of competition in the restaurant industry; changes in consumer preferences or discretionary spending; reductions in the availability of, or increases in the cost of, USDA Prime grade beef, fish and other food items; labor shortages or
increases in labor costs; the impact of federal, state or local government regulations relating to Company employees, the sale or preparation of food, the sale of alcoholic beverages and the opening of new restaurants; harmful actions taken by the
Companys franchisees; the Companys ability to protect its name and logo and other proprietary information; the impact of litigation; the restrictions imposed by the Companys credit agreement; and failure of internal controls over
financial reporting. For a discussion of these and other risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements, please see Item 1A. Risk Factors in this Annual
Report on Form 10-K as well as the Companys other filings with the Securities and Exchange Commission (the SEC), all of which are available on the SECs website at www.sec.gov. All forward-looking statements are qualified in
their entirety by this cautionary statement, and the Company undertakes no obligation to revise or update this Annual Report on Form 10-K to reflect events or circumstances after the date hereof. Stockholders and other security holders or buyers of
the Companys securities or its other creditors should not assume that material events subsequent to the date of this report have not occurred.





Unless the
context otherwise indicates, all references in this report to the Company, Ruths Chris, we, us or our or similar words are to Ruths Hospitality Group, Inc., and its wholly owned
subsidiaries.



---

##### Table of Contents

##### Index to Financial Statements

PART I



|Item 1. | BUSINESS
|------- | --------

Introduction

Ruths Hospitality Group, Inc. is a leading restaurant company focused on the upscale dining segment. The Company owns the
Ruths Chris Steak House, Mitchells Fish Market, Columbus Fish Market, Mitchells Steakhouse and Camerons Steakhouse concepts. As of December 26, 2010, there were 131 Ruths Chris Steak House restaurants, of which 64
were company-owned and 67 were franchisee-owned, including fourteen international franchisee-owned restaurants in Aruba, Canada, China (Hong Kong), Mexico, Japan, Taiwan, and the United Arab Emirates. The Company also operates 20 Mitchells
Fish Markets and three Camerons Steakhouse restaurants, located primarily in the mid-west and Florida.

We have a 52/53
week fiscal year ending the last Sunday in December. Our 2010 fiscal year ended December 26, 2010, our 2009 fiscal year ended December 27, 2009, and our 2008 fiscal year ended December 28, 2008. Fiscal years 2010, 2009 and 2008 each
had 52 weeks.

The following description of our business should be read in conjunction with the information in our
Managements Discussion and Analysis of Results of Operations of Financial Condition in Item 7 of this Form 10-K and our consolidated financial statements located elsewhere in this Form 10-K.

Background

The Company
was founded in 1965 when Ruth Fertel mortgaged her home for $22,000 to purchase the Chris Steak House, a 60-seat restaurant located near the New Orleans Fair Grounds racetrack. After a fire destroyed the original restaurant, Ruth
relocated her restaurant to a new 160-seat facility nearby. As the terms of the original purchase prevented the use of the Chris Steak House name at a new location, Ruth added her name to that of the original restaurantthus
creating the Ruths Chris Steak House brand.

The Companys expansion began in 1972, when Ruth opened a
second restaurant in Metairie, a suburb of New Orleans. In 1976, the first franchisee-owned Ruths Chris Steak House opened in Baton Rouge, Louisiana. In July 1999, affiliates of Madison Dearborn Partners LLC (Madison Dearborn) and
certain unaffiliated investors acquired all of the Companys outstanding capital stock. On May 19, 2005, the Company reincorporated in Delaware by merging Ruths Chris Steak House, Inc., a Louisiana corporation, into a newly formed
Delaware subsidiary. In August 2005, the Company and certain selling shareholders completed an initial public offering of the Companys common stock, which is currently listed on the Nasdaq Global Select Market.

On February 19, 2008, the Company acquired all of the operating assets and intellectual property of Columbus, Ohio based
Mitchells Fish Market, which at the time of acquisition operated 19 restaurants operating under the names Mitchells Fish Market and Columbus Fish Market, and Camerons Steakhouse, which operated three restaurants operating under the
names Camerons Steakhouse and Mitchells Steakhouse, from Cameron Mitchell Restaurants, LLC (CMR). Since the acquisition in 2008, we have opened one additional Mitchells Fish Market restaurant.

In connection with the acquisition, the Company changed its name from Ruths Chris Steak House, Inc. to Ruths Hospitality
Group, Inc. The name change was made in order for the Company to have a name that would better represent the business after the acquisition, as the Company began operating some restaurants that are not considered steak houses. The name change was
approved by our stockholders at our 2008 annual meeting and became effective on May 23, 2008.



1



---

##### Table of Contents

##### Index to Financial Statements

2010 Developments



| |  |  | On February 12, 2010, the Company completed its sale of $25 million of the Companys newly-created Series A 10% Redeemable Convertible
Preferred Stock (the Preferred Stock) to Bruckmann, Rosser, Sherrill & Co. III, L.P. and BRS Coinvestor III, L.P. (collectively, BRS) in a private placement transaction with the intent of paying down its debt
balance. Concurrently, on February 12, 2010, the Company completed a $25 million rights offering to existing shareholders. In aggregate, these two transactions allowed the Company to pay down approximately $44 million on its credit facility.
Upon the application of those net proceeds, and the satisfaction of other agreed-upon conditions, a credit agreement amendment that the Company entered into with the lenders under its existing credit facility became effective, which, among other
things, provided the Company with a less restrictive set of covenants.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | On May 17, 2010, a new franchisee owned Ruths Chris Steak House opened in Salt Lake City, Utah. The restaurant is situated in the heart of
the Dining and Entertainment District of Downtown Salt Lake City.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | On June 14, 2010, a new Mitchells Fish Market opened in Winter Park, Florida. Mitchells Winter Park is the 20thMitchells Fish Market location, and the first to open since
the brand was purchased by the Company in 2008.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Michael P. ODonnell, who has served as the Companys President and Chief Executive Officer since August 2008, was named Chairman of the
Board of Directors. In his new capacity, Mr. ODonnell replaced Robin P. Selati, who served as the Chairman of the Board of Directors since April 2008 and as a member of the Companys Board of Directors since 1999. Mr. Selati
continues to serve the Company in a newly created position of Lead Director.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Restaurant Concepts

Ruths Chris Steak House

With 131 locations, Ruths Chris Steak House is one of the largest upscale steakhouse company in the world. The menu features a broad selection of high-quality USDA Prime grade steaks and other
premium offerings served in Ruths Chris signature fashionsizzling and topped with seasoned buttercomplemented by other traditional menu items inspired by its New Orleans heritage. Ruths Chris complements its
distinctive food offerings with an award-winning wine list.

The Ruths Chris brand reflects its more than 45-year
commitment to the core values instilled by its founder, Ruth Fertel, of caring for guests by delivering the highest quality food, beverages and genuine hospitality in a warm and inviting atmosphere.

Mitchells Fish Market

Acquired by the Company in 2008, Mitchells Fish Market is a 20 location upscale seafood concept whose success has been built on a reputation for excellent guest service and a superior menu featuring
the freshest seafood flown in daily from around the world. Mitchells Fish Market is open for both lunch and dinner, offering a menu of more than 70 seafood choices that changes frequently based on availability and season.

Mitchells/Camerons Steakhouse

Mitchells/Camerons Steakhouse is a modern American steakhouse concept offering hand selected prime steaks aged to perfection, along with a selection of true Japanese Kobe
beef. Complementing its selection of prime steaks and the freshest seafood are house-made side dishes and a wine list featuring 200 of the worlds finest labels. Mitchells Steakhouse has two locations in the Columbus, Ohio area.
Camerons Steakhouse is located in Birmingham, MI.



2



---

##### Table of Contents

##### Index to Financial Statements

Our Strengths

The Company believes that the key strengths of its business model are the following:

Premier Upscale Steakhouse Brand

The Company believes that
Ruths Chris is one of the strongest brands in the upscale steakhouse segment of the restaurant industry. The Companys Ruths Chris restaurants continue to receive numerous awards at the local and national level. Many continue to be
ranked best steakhouse by local publications in the areas in which they operate. In addition, the Company has been recognized for its award-winning core wine list, for which a majority of its company-owned restaurants received Awards of
Excellence from Wine Spectator magazine in 2010.

Premier Upscale Casual Seafood Concept

Mitchells Fish Market is an award-winning, upscale, yet comfortable, seafood restaurant and bar recognized for
its high-quality food, contemporary dining atmosphere, and excellent service. Mitchells Fish Market is committed to fresh seafood with all of its seafood flown in daily. Year after year, Mitchells Fish Market continues to earn best
seafood restaurant awards from guests and publications as well as recognition for its high-quality food, warm and inviting atmosphere and excellent service.

Appealing Dining Experience

At our Ruths Chris restaurants,
the Company seeks to exceed guests expectations by offering high-quality food with courteous, friendly service in the finest tradition of Southern hospitality. The Companys entire restaurant staff is dedicated to ensuring that guests
enjoy a superior dining experience. The Companys team-based approach to table service is designed to enhance the frequency of guest contact and speed of service without intruding on the guest experience.

Mitchells Fish Market upscale casual restaurants, with their sophisticated yet comfortable atmosphere and emphasis on fresh
seafood, complement our Ruths Chris restaurants. The Company believes that Mitchells Fish Market shares many characteristics of the Ruths Chris model, including solid unit economics and broad guest appeal.

Our Strategy

The
Company believes there continues to be opportunities to grow its business, strengthen its competitive position and enhance its brand through the continued implementation of the following strategies:

Improve Sales/Profitability

The Company intends to improve profitability by continuing to implement key operating initiatives. These operating initiatives include:



| |  |  | ensuring consistency of food quality through more streamlined preparation and presentation;
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | increasing emphasis on wine sales by providing wine education for managers;
| | - |  | ---------------------------------------------------------------------------



| |  |  | increasing brand awareness through enhanced media plans at the national and local levels;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | enhancing and/or developing innovative marketing programs, such as its websites, www.ruthschris.com, www.mitchellsfishmarket.com,
www.mitchellssteakhouse.com, and www.camerons-steakhouse.com, social media, and email communication; and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | creating and/or enhancing revenue opportunities via Ruths Catering, Private Dining, HD Satellite Programs and Gift Cards.
| | - |  | --------------------------------------------------------------------------------------------------------------------------



3



---

##### Table of Contents

##### Index to Financial Statements

Expand Relationships with New and Existing Franchisees

The Company intends to grow its franchising business by developing relationships with a limited number of new franchisees and by expanding
the rights of existing franchisees to open new restaurants. The Company believes that building relationships with quality franchisees is a cost-effective way to strengthen the Ruths Chris brand and generate additional revenues. Franchisees
opened 43 Ruths Chris restaurants from 1999 to the end of 2010. In fiscal 2010, a new franchisee opened a restaurant in Salt Lake City, Utah. During fiscal 2010, the Company also entered into two development agreements with new franchisees.
Overall, there are 19 outstanding franchise locations to be built as of December 26, 2010. The Company intends to continue to focus on providing operational guidance to its franchisees, including the sharing of best practices from
company-owned Ruths Chris restaurants.

The Company continues to evaluate plans to franchise Mitchells Fish
Market.

Menu

Ruths Chris Steak House

The Ruths Chris menu features a broad selection of high-quality USDA Prime grade steaks and other premium offerings served in Ruths Chris signature fashionsizzling and topped
with seasoned buttercomplemented by other traditional menu items inspired by its New Orleans heritage. USDA Prime is a meat grade label, which refers to the evenly distributed marbling that enhances the flavor of the steak. The Ruths
Chris menu also includes premium quality lamb chops, veal chops, fish, chicken and lobster. Dinner entrees are generally priced from $18.00 to $49.00. While Ruths Chris is predominantly open dinner hours only, five select locations open for
lunch five days a week, two locations are open for lunch seven days a week, and an additional eight locations open for lunch one day per week. The lunch menu offers entrees generally ranging in price from $13.00 to $29.00. The blended guest check
average at Ruths Chris is approximately $70.00.The Ruths Chris core menu is similar at all of its restaurants. The Company occasionally introduces new items such as specials and prix-fixe offerings that allow it to give its
guests additional choices while taking advantage of fresh sourcing and advantageous cost opportunities. In 2010, Ruths Chris continued Ruths Classics, a three course prix fixe meal designed to offer great value and a certainty of price
point.

The Companys Ruths Chris restaurants offer ten to thirteen standard appetizer items, including New
Orleans-style barbequed shrimp, mushrooms stuffed with crabmeat, shrimp remoulade, Louisiana seafood gumbo, lobster bisque, osso bucco ravioli, as well as seven different salads. They also offer seven to nine types of potatoes and eight to ten types
of vegetables as side dishes ranging in price from $7.00 to $10.00. For dessert, crème brulee, bread pudding with whiskey sauce, cheesecake, fresh seasonal berries with sweet cream sauce and other selections are available for $6.00 to $9.00
each.

The Companys wine list features bottles typically ranging in price from $20 to $2,000. Individual restaurants
supplement their 200-bottle core wine list with a minimum of 50 additional selections that reflect local market tastes. Most of the Companys Ruths Chris restaurants also offer approximately 30 to 40 wines-by-the-glass and numerous beers,
liquors and alcoholic dessert drinks. Wine sales account for approximately 64% of the total beverage sales.

Mitchells Fish Market

Although the menu changes frequently based on availability and season, it includes more than 70 seafood choices, including fish from all over the world. Popular menu items include the Mitchells Fish
Market Eight Species of Fresh Catch, top quality fish selections that are hand filleted on-site in a temperature controlled seafood cutting room. The Mitchells Fish Market menu offers traditional seafood favorites such as Chesapeake Bay Crab
Cakes and Fish and Chips, as well as more innovative offerings such as Cedar Planked Salmon and the Shang Hai Sampler. Menu offerings also include non-seafood items such as steak and chicken. Mitchells Fish Market also offers an award winning
dessert menu that features desserts such as Seven-Layer Carrot Cake, Sharkfin Pie and other selections.



4



---

##### Table of Contents

##### Index to Financial Statements

Mitchells Fish Markets are open for lunch and dinner daily. Lunch entrees are priced
from $8.50 to $18.95, while dinner entrees are priced from $15.50 to $32.95. The Mitchells Fish Market blended check average is approximately $34.00. The Mitchells Fish Market core menu is similar at all 20 company-owned restaurants.
Mitchells Fish Markets continued several limited time offer opportunities, including three course prix-fixe meals to deliver guests great value.

The Mitchells Fish Market core wine list features bottles typically ranging in price from $18 to $195. Individual restaurants supplement their approximately 60 bottle core wine list with 10 to 15
additional selections that reflect local market tastes. Restaurants also offer approximately 24 types of wine-by-the-glass. Wine sales account for approximately 50% of the total beverage sales.

Purchasing

The
Companys ability to maintain consistent quality throughout its restaurants depends in part upon its ability to acquire food and other supplies from reliable sources in accordance with its specifications. Purchasing at the restaurant level is
directed primarily by the executive chef, who is trained in the Companys purchasing philosophy and specifications, and who works with its regional and corporate managers to ensure consistent sourcing of meat, fish, produce and other supplies.

During fiscal 2010 the Company purchased more than 60% of the beef it used in its company-owned Ruths Chris restaurants
from one vendor, New City Packing Company, Inc. In addition, the Company has a long-term distribution arrangement with a national food and restaurant supply distributor, Distribution Market Advantage, Inc. (DMA), which purchases products for the
Company from various suppliers and through which currently all 64 of its company-owned Ruths Chris Steak House restaurants receive a significant portion of their food supplies. The Company purchased more than 80% of the fresh seafood served in
its Mitchells Fish Market from two vendors, Michaels Finer Meats and Seafood and Save On Seafood Company.

Restaurant
Operations and Management

Ruths Chris Steak House

The Ruths Chris President and Chief Operating Officer has primary responsibility for managing its company-owned restaurants and
participates in analyzing restaurant-level performance and strategic planning. The Company has six regional vice presidents that oversee restaurant operations at eight to fourteen company-owned restaurants and one regional vice president that has
oversight responsibility for franchise-owned restaurants.

The Companys typical company-owned restaurant employs five
managers, including a general manager, two front-of-the-house managers, an executive chef and a sous chef. The Companys company-owned restaurants also typically have approximately 70 hourly employees. The general manager of each restaurant has
primary accountability for ensuring compliance with the Companys operating standards. The front-of-the-house managers assist the general manager in the day-to-day operations of the restaurant and are directly responsible for the supervision of
the bar, host, server, runner and service assistant personnel. The executive chef supervises and coordinates all back-of-the-house operations, including ensuring that its quality standards are being met while maintaining a safe, efficient and
productive work environment.

Mitchells Fish Market

The Mitchells Fish Market President and Chief Operating Officer has primary responsibility for managing its restaurants and
participates in analyzing restaurant-level performance and strategic planning. The Company has a Vice President of Operations and three regional directors that oversee restaurant operations at four to eight company-owned restaurants.



5



---

##### Table of Contents

##### Index to Financial Statements

The typical Mitchells Fish Market restaurant employs five to six managers based on
sales volume, including a general manager, two dining room managers, an executive chef and one or two sous chefs. The restaurants also typically have approximately 70 hourly employees. The general manager of each restaurant has primary
accountability for ensuring compliance with the Companys operating standards. The front-of- the-house managers assist the general manager in the day-to-day operations of the restaurant and are directly responsible for the supervision of the
bar, host, server, runner and service assistant personnel. The executive chef supervises and coordinates all back-of-the-house operations, including ensuring that its quality standards are being met while maintaining a safe, efficient and productive
work environment.

Quality Control

The Company strives to maintain quality and consistency in its company-owned Ruths Chris and Mitchells Fish Market restaurants through careful training and supervision of personnel and
standards established for food and beverage preparation, maintenance of facilities and conduct of personnel. The primary goal of the Companys training and supervision programs is to ensure that its employees display the characteristics of its
brand and values that distinguish it from its competitors. Restaurant managers in company-owned restaurants must complete a training program that is typically seven to eight weeks long, during which they are instructed in multiple areas of
restaurant management, including food quality and preparation, guest service, alcoholic beverage service, liquor regulation compliance and employee relations. Restaurant managers also receive operations manuals relating to food and beverage
preparation and restaurant operations. The Ruths Chris Steak House restaurants employ Steritech, a third-party food safety firm to ensure proper training, routine inspections and achieving the highest standards for cleanliness throughout the
restaurant. The Company instructs chefs and assistants on safety, sanitation, housekeeping, repair and maintenance, product and service specifications, ordering and receiving food products and quality assurance.

Restaurant managers in Mitchells Fish Markets are certified by the National Restaurant Association Educational Foundation (NRAEF)
for food safety. The Company also employs CNS FoodSafe, a third-party food safety firm which developed a program exclusively for Mitchells Fish Markets to ensure proper training, routine inspections and achieving the highest standards for
cleanliness throughout the restaurant. General managers and certified coaches provide all other employee training at the restaurants. The Company requires that all restaurant-level employees be able to demonstrate knowledge of its systems, standards
and operating philosophy.

On a daily basis at our Ruths Chris restaurants, the executive chef, together with the
restaurant managers, oversees a line check system of quality control and must complete a quality assurance checklist verifying the flavor, presentation and proper temperature of the food and beverages. At our Mitchells Fish Markets, quality
checks are performed twice daily by the chef and management team to verify stringent specifications for flavor, presentation and that proper temperature of food and beverages are met. In addition, the Companys regional vice presidents and
directors perform system-wide quality assessments of all aspects of restaurant operations, with a focus on back-of-the-house functions, on a regular basis.

Marketing and Promotions

The goals of the Companys marketing efforts
are to increase comparable restaurant sales by attracting new guests, increase the frequency of visits by current guests, improve brand recognition in new markets or markets where it intends to open a restaurant and to communicate the overall
uniqueness, value and quality exemplified by our restaurants. The Company uses multiple media channels to accomplish these goals and complements its national advertising with targeted local media such as print, radio and outdoor.

Advertising

In fiscal 2010, the Company spent $11.6 million, or 3.2% of its revenues, in total marketing and advertising expenditures. Of its total advertising expenditures, $7.9 million, or 68%, was spent on local
media and local events. This local media spending was split between local, entertainment and business magazines and



6



---

##### Table of Contents

##### Index to Financial Statements

newspapers, outdoor billboards and airport dioramas, local radio, internet media and local community events such as golf tournaments and charitable events. In fiscal 2010, the Company spent
approximately $3.7 million, or 32% of total advertising expenditures, on national media for the Ruths Chris Steak House brand, consisting primarily of national radio and the USA Today national newspaper, and also included sponsorships, online
initiatives and consumer research.

In fiscal 2010, the Company continued to optimize its online marketing efforts for all
brands. The Company utilized paid search at the main internet search sites and appeared in banner ads on various highly trafficked sites. The Companys online strategy also included an emphasis on targeted emails with special offers and
announcements. Communication included the introduction of an e-Newsletter, as well as emails regarding seasonal specials, holiday offers, and personalized birthday and anniversary invitations.

Ruths Chris Steak Houses food-focused advertising campaign was included in all marketing communications including television,
radio, print and outdoor advertisement. Several markets tested a new advertising campaign which is in development for 2011. In addition, the Company uses its websites to help increase brand identity and facilitate online reservations and gift card
sales. In fiscal 2010, Ruths Chris Steak House participated in co-branded campaigns with American Express Membership Rewards program and participated in direct marketing initiatives. Many of the Companys locations also schedule events to
strengthen community ties and increase local market presence. The Companys franchisees also conduct their own local media and advertising plans.

At Mitchells Fish Markets, the Fish any Fresher would still be in the Ocean advertising campaign and branding message is integrated into all marketing communications. In 2010, the
marketing focus was on limited time offer promotions that offered both value and unique seafood options. Local-radio DJ endorsements and local print media placements are used to keep the concept top of mind with consumers and several sweepstakes
throughout the year provided a valuable means of extending reach and gathering consumer data.

Mitchells and
Camerons Steakhouses receive marketing support with print media, as well as targeted sponsorship opportunities in their communities.

Gift Cards

The Company sells Ruths Chris gift cards at its
Ruths Chris Steak House restaurants (with the exception of its Aruba, Hong Kong, Japan and Taiwan locations), through its toll-free reservation system and on its website. Ruths Chris patrons frequently purchase gift cards for holidays,
including Christmas, Hanukkah, Valentines Day, Mothers Day and Fathers Day, and other special occasions such as birthdays, graduations and anniversaries. In fiscal 2010, system-wide gift card sales were approximately $42.9 million.
Ruths Chris gift cards are redeemable at both company- and franchise-owned Ruths Chris restaurants.

The Company
sells Mitchells gift cards at its Mitchells Steak House and Mitchells Fish Market restaurants and on its website. In fiscal 2010, system-wide gift card sales were approximately $2.3 million. Mitchells gift cards are
redeemable at Mitchells Fish Market, Mitchells Steakhouse, Columbus Fish Market and Camerons Steakhouse restaurants.

Franchise Program and Relationship

The Companys 67 franchise-owned Ruths Chris restaurants are owned by 28 franchisees with the three largest franchisees owning nine, eight, and six restaurants, respectively. Currently, the
Company has open agreements with franchisees for an aggregate of 19 additional Ruths Chris restaurants. Prior to 2004, each franchisee entered into a ten-year franchise agreement with three ten-year renewal options for each restaurant. Each
agreement grants the franchisee territorial protection, with the option to develop a certain number of restaurants in their territory. The Companys franchise agreements generally include termination clauses in the



7



---

##### Table of Contents

##### Index to Financial Statements

event of nonperformance by the franchisee and non-compete clauses if the agreement is terminated. To date, only five franchisees have had the Companys franchise agreement terminated or a
restaurant closed as a result of nonperformance.

Under the Companys franchise program, the Company offers certain
services and licensing rights to the franchisee to help maintain consistency in system-wide operations. The Companys services include training of personnel, site selection and construction assistance, providing the new franchisee with
standardized operating procedures and manuals, business and financial forms, consulting with the new franchisee on purchasing and supplies and performing supervisory quality control services. The Company conducts reviews of its franchisee-owned
restaurants on an ongoing basis, in order to ensure compliance with its standards.

Under the Companys franchise
program, each franchise arrangement consists of a development agreement, if multiple restaurants are to be developed, with a separate franchise agreement executed for each restaurant. The Companys new form of development agreement grants
exclusive rights to a franchisee to develop a minimum number of restaurants in a defined area, typically during a five-year period. Individual franchise agreements govern the operation of each restaurant opened and have a 20-year term with two
renewal options each for additional 10-year terms if certain conditions are met. The Companys new form of franchise agreement requires franchisees to pay a 5% royalty on gross revenues plus up to a 1% advertising fee applied to national
advertising expenditures. Under the Companys prior form of franchise agreement, franchisees pay a 5% royalty on gross revenues, of which the Company has applied 1% to national advertising.

Under the Companys form of development agreement, and unless agreed otherwise, the Company collects a $50,000 development fee,
which is credited toward the $150,000 franchise fee, for each restaurant the franchisee has rights to develop. Under the Companys form of the franchise agreement, it collects up to $150,000 of the franchise fee at the time of executing the
franchise agreement for each restaurant. If one restaurant is to be developed, a single unit franchise agreement is executed and the $150,000 franchise fee is collected at signing.

The Companys franchise agreements that were signed before 2004 generally limit the number of restaurants each franchisee can
develop to two. The Company expanded its domestic franchise base in 2004 by first offering existing franchisees the opportunity to open additional restaurants in its existing territories. In order to obtain these new rights, existing franchisees
were required to sign a development and franchise agreement that commits the franchisee to a store development schedule. These new franchise rights and obligations enable the Company to better manage the growth of its franchise system. The Company
anticipates opening one to three franchise restaurants in 2011.

The Company continues to evaluate franchising Mitchells
Fish Market. However, no Mitchells Fish Market franchise agreements are expected to be finalized in 2011.

Information Systems and
Restaurant Reporting

All of the Companys restaurants use computerized point-of-sale systems, which are designed to
improve operating efficiency, provide corporate management timely access to financial and marketing data and reduce restaurant and corporate administrative time and expense. These systems record each order and print the food requests in the kitchen
for the cooks to prepare. The data captured for use by operations and corporate management includes gross sales amounts, cash and credit card receipts and quantities of each menu item sold. Sales and receipts information is generally transmitted to
the corporate office daily, where it is reviewed and reconciled by the accounting department before being recorded in the accounting system.

The Companys corporate systems provide management with operating reports that show company-owned restaurant performance comparisons with budget and prior year results. These systems allow the
Company to monitor company-owned restaurant sales, food and beverage costs, labor expense and other restaurant trends on a regular basis.



8



---

##### Table of Contents

##### Index to Financial Statements

Service Marks

The Company has registered the main service marks Ruths Chris and its Ruths Chris Steak House, U.S. Prime & Design logo, as well as other service marks used by
its restaurants, including Mitchells Fish Market and the common law service marks Mitchells Steakhouse, Columbus Fish Market and Camerons Steakhouse, with the United States Patent and
Trademark Office and in the foreign countries in which its restaurants operate. The Company has also registered in other foreign countries in anticipation of new store openings within those countries. The Company is not aware of any infringing uses
that could materially affect its business. The Company believes that its service marks are valuable to the operation of its restaurants and are important to its marketing strategy.

Seasonality

The Companys business is subject to seasonal
fluctuations. Historically, the percentage of its annual revenues earned during the first and fourth fiscal quarters have been higher due, in part, to increased restaurant sales during the year-end holiday season.

Employees

As of
December 26, 2010, the Company employed 5,768 persons, of whom 521 were salaried and 5,247 were hourly personnel, who were employed in the positions set forth in the table below. None of the Companys employees are covered by a collective
bargaining agreement.



|                                                 |  |                    |       | 
|------------------------------------------------ |  | ------------------ | ----- | 
|Functional Area                                  |  | Number ofEmployees |      
|Senior Officers / Corporate VPs / Operations VPs |  |                    | 23    | 
|General Managers                                 |  |                    | 81    | 
|Managers                                         |  |                    | 206   | 
|Regional Corporate Chefs / Executive Chefs       |  |                    | 85    | 
|Sous Chefs                                       |  |                    | 72    | 
|Non-salaried restaurant staff                    |  |                    | 5,244 | 
|Corporate salaried                               |  |                    | 54    | 
|Corporate non-salaried                           |  |                    | 3     | 
|                                                 |  |                    |       | 
|Total number of employees                        |  |                    | 5,768 | 
|                                                 |  |                    |       | 

Executive Officers of the Registrant

Certain information regarding our executive officers is provided below:



|                     |  |     |    |  |          |                                                               
|-------------------- |  | --- | -- |  | -------- | --------------------------------------------------------------
|Name                 |  | Age |    |  | Position
|Michael P. ODonnell |  |     | 54 |  |          | President, Chief Executive Officer and Chairman of the Board  
|Robert M. Vincent    |  |     | 58 |  |          | Executive Vice President and Chief Financial Officer          
|Kevin W. Toomy       |  |     | 56 |  |          | President, Chief Operating Officer of Ruths Chris Steak House
|Samuel A. Tancredi   |  |     | 58 |  |          | President, Chief Operating Officer of Mitchells Fish Market  

Mr. ODonnell has served as a director and as the Companys President and Chief Executive Officer since August 2008 and as Chairman of the Board since October 2010.
Mr. ODonnell has spent more than 25 years in the restaurant industry, having been most recently Chairman of the Board of Directors, Chief Executive Officer and President of Champps Entertainment, Inc. from March 2005 until the company was
sold in 2007. Prior to that, Mr. ODonnell served in several leadership positions in the restaurant industry, including Chief Executive Officer of Sbarro, Inc., President and Chief Executive Officer of New Business and President of
Roys for Outback Steakhouse, Inc., President and Chief Operating Officer of Millers Ale House, Chairman, President and



9



---

##### Table of Contents

##### Index to Financial Statements

Chief Executive Officer of Ground Round Restaurants, Inc. and key operation positions with T.G.I. Fridays and Pizza Hut. In addition to his leadership skills, Mr. ODonnell has
extensive experience with other restaurant companies and is very knowledgeable of the restaurant industry. Mr. ODonnell serves on the Board of Directors for Ruths Hospitality Group, Inc., Cosi, Inc., Sbarro, Inc., and Logans
Roadhouse, Inc.

Mr. Vincent was appointed as Executive Vice President and Chief Financial Officer effective March
2008. From April 2000 to March 2008, Mr. Vincent served as Executive Vice President of Finance, Chief Financial Officer and Treasurer at Uno Restaurant Holdings Corporation, a casual dining restaurant chain with more than 200 company-owned and
franchised full service units. He also served as Senior Vice President of Finance, Chief Financial Officer and Treasurer, and Vice President of Finance and Controller of Uno Restaurant Holdings Corporation since joining the company in 1992.

Mr. Toomyhas served as President and Chief Operating Officer of Ruths Chris Steak House since March 2010.
Prior to his promotion, Mr. Toomy served as the Companys Senior Vice President and Chief Operating Officer of Ruths Chris Steak House since October 2008 and Vice President of Special Projects from September 2008 to October 2008.
Before that, from August 2007 to September 2008, he served as an independent restaurant consultant. From October 2002 to August 2007, he served as Owner and President of Goldcoast Seafood Grill in South Florida. He started his career serving as a
General Manager for Steak & Ale Corporation, and shortly thereafter, joined two former Steak & Ale executives to grow the now nationwide Houstons restaurant brand. Mr. Toomy has also been a joint venture partner for the
Roys and Outback Steakhouse brands.

Mr. Tancredi has served as the Companys President and Chief
Operating Officer of Mitchells Fish Market since March 2010. Prior to his promotion, Mr. Tancredi served as the Companys Senior Vice President and Chief Operating Officer of Mitchells Fish Market since December 2008. From May
2006 until his appointment as an officer of the Company, Mr. Tancredi was a franchisee and Chief Operating Officer of six Paradise Bakery & Cafes in Indiana. From February 2001 to October 2006, Mr. Tancredi served as President,
Franchisee and Development Partner of nine Bonefish Grills for Fishbuds Inc. Prior to that, Mr. Tancredi served in leadership roles with Outback Steakhouse, Inc., Chi Chis and The Magic Pan.

Government Regulation

The Company is subject to extensive federal, state and local government regulation, including regulations relating to public health and
safety, zoning and fire codes and the sale of alcoholic beverages and food. The Company maintains the necessary restaurant, alcoholic beverage and retail licenses, permits and approvals. Federal and state laws govern the Companys relationship
with its employees, including laws relating to minimum wage requirements, overtime, tips, tip credits and working conditions. A significant number of the Companys hourly employees are paid at rates related to the federal or state minimum wage.

The offer and sale of franchises are subject to regulation by the U.S. Federal Trade Commission (FTC) and many
states. The FTC requires that the Company furnish to prospective franchisees a franchise disclosure document containing prescribed information. A number of states also regulate the sale of franchises and require state registration of franchise
offerings and the delivery of a franchise disclosure document to prospective franchisees. The Companys noncompliance could result in governmental enforcement actions seeking a civil or criminal penalty, rescission of a franchise, and loss of
its ability to offer and sell franchises in a state, or a private lawsuit seeking rescission, damages and legal fees.

Competition

The restaurant business is highly competitive and highly fragmented, and the number, size and strength of the
Companys competitors vary widely by region. The Company believes that restaurant competition is based on, among other things, quality of food products, customer service, reputation, restaurant location, name recognition and price. The
Companys restaurants compete with a number of upscale steakhouses and upscale casual seafood restaurants within their markets, both locally owned restaurants and restaurants within regional or



10



---

##### Table of Contents

##### Index to Financial Statements

national chains. The principal upscale steakhouses with which the Company competes are Flemings, The Capital Grille, Smith & Wollensky, The Palm, Del Friscos and
Mortons of Chicago. The principal seafood restaurants with which the Company competes are McCormick & Schmicks, Legal Seafood, Bonefish Grill and The Oceanaire Seafood Room. Many of the Companys competitors are better
established in certain of its existing markets and/or markets into which the Company intends to expand.

Available Information

The Company maintains a website on the Internet at www.rhgi.com. The Company makes available free of charge,
through the investor relations section of its website, its Annual Reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports electronically filed or furnished pursuant to Section 13(a) or
15(d) of the Exchange Act of 1934. Such information is available as soon as reasonably practicable after it files such reports with the SEC. Additionally, our Code of Ethics may be accessed within the Investor Relations section of our website.
Information found on our website is not part of this Annual Report on Form 10-K or any other report filed with the SEC.



|Item 1A. | RISK FACTORS
|-------- | ------------

In
addition to the other information in this Annual Report on Form 10-K, the following risk factors should be considered carefully in evaluating the Company and its business. The risks and uncertainties described below are not the only ones the Company
faces. Additional risks and uncertainties not presently known to us or that the Company currently deems immaterial may also impair its business operations. If any of these certain risks and uncertainties were to actually occur, the Companys
business, financial condition or results of operations could be materially adversely affected. In such case, the trading price of the Companys common stock could decline and its investors may lose all or part of their investment. These risks
and uncertainties include, but are not limited to, the following:

Market volatility could adversely affect our stock price.

Many factors affect the trading price of our stock, including factors over which we have no control, such as reports
on the economy or the price of commodities, as well as negative or positive announcements by competitors, regardless of whether the report relates directly to our business. In addition to investor expectations, trading activity in our stock can
reflect the portfolio strategies and investment allocation changes of institutional holders. Any failure to meet market expectations whether for sales growth rates, earnings per share or other metrics could adversely affect our share price.

Food safety and food-borne illness concerns throughout the supply chain may have an adverse effect on our business.

Food safety is a top priority, and we dedicate substantial resources to ensuring that our customers enjoy safe, quality food products.
However, food safety issues could be caused by food suppliers or distributors and, as a result, be out of our control. In addition, regardless of the source or cause, any report of food-borne illnesses such as E. coli, hepatitis A, trichinosis or
salmonella, and other food safety issues including food tampering or contamination, at one of our restaurants could adversely affect the reputation of our brands and have a negative impact on our sales. With respect to certain types of seafood,
reports of contamination at their source can affect the reputation of our brands and have a negative impact on our sales. Even instances of food-borne illness, food tampering or food contamination occurring solely at restaurants of our competitors
could result in negative publicity about the food service industry generally and adversely impact our sales. The occurrence of food-borne illnesses or food safety issues could also adversely affect the price and availability of affected ingredients,
resulting in higher costs and lower margins.



11



---

##### Table of Contents

##### Index to Financial Statements

Negative publicity surrounding our restaurants or the consumption of beef generally, or shifts in
consumer tastes, could reduce sales in one or more of our restaurants and make our brand less valuable.

Our success
depends, in large part, upon the popularity of our menu offerings. Negative publicity resulting from poor food quality, illness, injury or other health concerns, or operating problems related to one or more restaurants, could make our menu offerings
less appealing to consumers and reduce demand in our restaurants. In addition, any other shifts in consumer preferences away from the kinds of food we offer, particularly beef and seafood, whether because of dietary or other health concerns or
otherwise, would make our restaurants less appealing and adversely affect revenues.

We may not be able to compete successfully with
other restaurants, which could reduce revenues.

The restaurant industry is intensely competitive with respect to
price, service, location, food quality, atmosphere and overall dining experience. Our competitors include a large and diverse group of well-recognized upscale steakhouse and upscale casual restaurant chains, including steakhouse and seafood chains
as well as restaurants owned by independent local operators. Some of our competitors may have substantially greater financial, marketing and other resources, and may be better established in the markets where its restaurants are or may be located.
If we cannot compete effectively in one or more of its markets, we may be unable to maintain recent levels of comparable restaurant sales growth and/or may be required to close existing restaurants.

If our vendors or distributors do not deliver food and beverages in a timely fashion we may experience short-term supply shortages and/or increased
food and beverage costs.

Our ability to maintain consistent quality throughout company-owned restaurants depends in
part upon our ability to purchase USDA Prime and Choice grade beef, seafood and other food products in accordance with our rigid specifications. During fiscal 2010, we purchased more than 60% of the beef we used in company-owned restaurants from one
vendor, New City Packing Company, Inc. In addition, we currently have a long-term distribution arrangement with a national food and restaurant supply distributor, Distribution Market Advantage, Inc. (DMA), which purchases products for us from
various suppliers, and through which all 64 of our company-owned Ruths Chris Steak House restaurants receive a significant portion of their food supplies. We also purchased more than 80% of the fresh seafood served in its Mitchells Fish
Market from two vendors, Michaels Finer Meats and Seafood and Save On Seafood Company. If these or other vendors or distributors cease doing business with us, we could experience short-term supply shortages in certain company-owned restaurants
and could be required to purchase supplies at higher prices until we are able to secure an alternative supply source. Any delay we experience in replacing vendors or distributors on acceptable terms could increase food costs or, in extreme cases,
require us to temporarily remove items from the menu of one or more restaurants.

Increases in the prices of, or reductions in the
availability of, any of our core food products could our operating margins and revenues.

We purchase large quantities
of beef, particularly USDA Prime grade beef, which is subject to extreme price fluctuations due to seasonal shifts, climate conditions, industry demand and other factors. Our beef costs represented approximately 35.0% of our food and beverage costs
during fiscal 2010. During fiscal 2010, we entered into contracts with beef suppliers to establish set pricing on a portion of its anticipated beef purchases. In fiscal 2011, we have not negotiated set pricing for any of our beef requirements. The
market for USDA Prime grade beef is particularly volatile. If prices increase, or the supply of beef is reduced, our operating margin could be materially adversely affected.

In the recent past, certain types of seafood have experienced fluctuations in availability. Seafood is also subject to fluctuations in price based on availability, which is often seasonal. If certain
types of seafood are unavailable, or if our costs increase, our results of operations could be adversely affected.



12



---

##### Table of Contents

##### Index to Financial Statements

Labor shortages or increases in labor costs could slow our growth or harm our business.

Our success depends in part upon our ability to continue to attract, motivate and retain employees with the
qualifications to succeed in our industry and the motivation to apply our core service philosophy, including regional operational managers, restaurant general managers and chefs. If we are unable to continue to recruit and retain sufficiently
qualified individuals, our business and growth could be adversely affected. Competition for these employees could require us to pay higher wages, which could result in higher labor costs. In addition, we have a substantial number of hourly employees
who are paid wage rates at or based on the federal or state minimum wage and who rely on tips as a large portion of their income. Increases in the minimum wage or decreases in allowable tip credits would increase our labor costs. We may be unable to
increase our prices in order to pass these increased labor costs on to our guests, in which case our margins would be negatively affected.

Regulations affecting the operation of our restaurants could increase operating costs and restrict growth.

Each of our restaurants must obtain licenses from regulatory authorities allowing us to sell liquor, beer and wine, and each restaurant
must obtain a food service license from local health authorities. Each restaurants liquor license must be renewed annually and may be revoked at any time for cause, including violation by the Company or its employees of any laws and
regulations relating to the minimum drinking age, advertising, wholesale purchasing and inventory control. In certain states, including states we have a large number of restaurants or where we plan to open restaurants in the near term, the number of
liquor licenses available is limited and licenses are traded at market prices. If we are unable to maintain existing licenses, or if we choose to open a restaurant in those states, the cost of a new license could be significant. Obtaining and
maintaining licenses is an important component of each of our restaurants operations, and the failure to obtain or maintain food and liquor licenses and other required licenses, permits and approvals would materially adversely impact existing
restaurants or our growth strategy.

We are also subject to a variety of federal and state labor laws, such as minimum wage
and overtime pay requirements, unemployment tax rates, workers compensation rates and citizenship requirements. Government-mandated increases in minimum wages, overtime pay, paid leaves of absence and mandated health benefits, or increased tax
reporting and tax payment requirements for employees who receive gratuities, or a reduction in the number of states that allow tips to be credited toward minimum wage requirements could increase our labor costs and reduce our operating margins. In
addition, the Federal Americans with Disabilities Act prohibits discrimination on the basis of disability in public accommodations and employment. Although our restaurants are designed to be accessible to the disabled, we could be required to make
modifications to our restaurants to provide service to, or make reasonable accommodations for, disabled persons.

We are
reviewing the health care reform law enacted by Congress in March of 2010. As part of that review, we will evaluate the potential impacts of this new law on our business, and comply with various parts of the law as they take effect. There
are no assurances that a combination of cost management and price increases can accommodate all of the costs associated with compliance. We do not expect to incur any material costs from compliance with the provision of the health care law
requiring disclosure of calories on menus, but cannot anticipate any changes in guest behavior resulting from the implementation of this portion of the law, which could have an adverse effect on its sales or results of operations.

There also has been increasing focus by U.S. and overseas governmental authorities on environmental matters, such as climate change, the
reduction of greenhouse gases and water consumption. This increased focus may lead to new initiatives directed at regulating an as yet unspecified array of environmental matters, such as the emission of greenhouse gases, where cap and
trade initiatives could effectively impose a tax on carbon emissions. Legislative, regulatory or other efforts to combat climate change or other environmental concerns could result in future increases in our costs, which could decrease our
operating profits and necessitate future investments in facilities and equipment.



13



---

##### Table of Contents

##### Index to Financial Statements

Our strategy to open franchisee-owned restaurants subjects us to extensive government regulation,
compliance with which might increase our investment costs and restrict our growth.

We are subject to the rules and
regulations of the Federal Trade Commission (FTC) and various state laws regulating the offer and sale of franchises. The FTC requires that we furnish to prospective franchisees a franchise disclosure document containing prescribed
information and can restrict our ability to sell franchises. A number of states also regulate the sale of franchises and require the obtaining of a permit and/or registration of the franchise disclosure document with state authorities and the
delivery of the franchise disclosure document to prospective franchisees. Non-compliance with those laws could result in governmental enforcement actions seeking a civil or criminal penalty, rescission of a franchise, and loss of our ability to
offer and sell franchises in a state, or a private lawsuit seeking rescission, damages and legal fees, which could have a material adverse effect on our business.

Our franchisees could take actions that harm our reputation and reduce our royalty revenues.

We do not exercise control over the day-to-day operations of our franchisee-owned restaurants. While we attempt to ensure that franchisee-owned restaurants maintain the same high operating standards that
we demand of company-owned restaurants, one or more of these restaurants may fail to maintain these standards. Any operational shortcomings of tour franchisee-owned restaurants are likely to be attributed to our system-wide operations and could
adversely affect our reputation and damage our brand as well as have a direct negative impact on the royalty income we receives from those restaurants.

Our failure to enforce our service marks or other proprietary rights could adversely affect our competitive position or the value of our brands.

We own certain common law service mark rights and a number of federal and international service mark registrations, most importantly the
Ruths Chris Steak House, Mitchells and Camerons names and logos, copyrights relating to text and print uses, and other proprietary intellectual property rights. We believe that our service marks, copyrights and other proprietary
rights are important to our success and competitive position. Protective actions we take with respect to these rights may fail to prevent unauthorized usage or imitation by others, which could harm our reputation, brand or competitive position and,
if we commence litigation to enforce our rights, cause us to incur significant legal expenses.

Litigation concerning food quality,
health and other issues could require us to incur additional liabilities and/or cause guests to avoid our restaurants.

Occasionally, our guests file complaints or lawsuits against us alleging that we are responsible for some illness or injury they suffered
at or after a visit to our restaurants. We are also subject to a variety of other claims arising in the ordinary course of our business, including personal injury claims, contract claims, claims from franchisees, claims alleging violations of
federal and state law regarding workplace and employment matters and discrimination and similar matters. In addition, we could become subject to class action lawsuits related to these matters in the future. For example, in fiscal 2005 we settled a
class-action claim based on violation of wage and hour laws in California. The restaurant industry has also been subject to a growing number of claims that the menus and actions of restaurant chains have led to the obesity of certain of their
guests. In addition, we are subject to dram shop statutes. These statutes generally allow a person injured by an intoxicated person to recover damages from an establishment that wrongfully served alcoholic beverages to the intoxicated
person. Recent litigation against restaurant chains has resulted in significant judgments, including punitive damages, under dram shop statutes. Regardless of whether any claims against us are valid or whether we are liable, claims may be expensive
to defend and may divert time and money away our operations and hurt our performance. A judgment significantly in excess of our insurance coverage for any claims would materially adversely affect our financial condition and results of operations.
Adverse publicity resulting from these claims may negatively impact revenues at one or more of our restaurants.



14



---

##### Table of Contents

##### Index to Financial Statements

The terms of our senior credit agreement may restrict our ability to operate our business and to
pursue our business strategies.

Our First Amended and Restated Credit Agreement contains, and any agreements governing
future indebtedness would likely contain, a number of restrictive covenants that impose significant operating and financial restrictions on us. Our First Amended and Restated Credit Agreement limits our ability, among other things, to:



| |  |  | pay dividends or purchase stock in excess of the $1.0 million permitted under the senior credit agreement;
| | - |  | ----------------------------------------------------------------------------------------------------------



| |  |  | borrow money or issue guarantees;
| | - |  | ---------------------------------



| |  |  | make investments;
| | - |  | -----------------



| |  |  | use assets as security in other transactions;
| | - |  | ---------------------------------------------



| |  |  | sell assets or merge with or into other companies;
| | - |  | --------------------------------------------------



| |  |  | enter into transactions with affiliates;
| | - |  | ----------------------------------------



| |  |  | sell stock in our subsidiaries; and
| | - |  | -----------------------------------



| |  |  | create or permit restrictions on our subsidiaries ability to make payments to us.
| | - |  | ----------------------------------------------------------------------------------

Our ability to engage in these types of transactions is limited even if we believe that a specific transaction would contribute to our
future growth or improve our operating results. Our senior credit agreement also requires us to achieve specified financial and operating results and maintain compliance with certain financial ratios. Our ability to comply with these ratios may be
affected by events outside of our control. Any non-compliance would result in a default under our senior credit agreement and could result in our lenders declaring our senior debt immediately due and payable, which would have a material adverse
effect on our financial position, consolidated results of operations and liquidity.

An impairment in the carrying value of our goodwill
or other intangible assets could adversely affect our financial condition and consolidated results of operations.

Goodwill represents the difference between the purchase price of acquired companies and the related fair values of net assets acquired. We
test goodwill for impairment annually and whenever events or changes in circumstances indicate that impairment may have occurred. We compare the carrying value of a reporting unit, including goodwill, to the fair value of the unit. Carrying value is
based on the assets and liabilities associated with the operations of that reporting unit. If the carrying value is less than the fair value, no impairment exists. If the carrying value is higher than the fair value, there is an indication of
impairment. A significant amount of judgment is involved in determining if an indication of impairment exists. Factors may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock
price and market capitalization; a significant adverse change in legal factors or in the business climate; unanticipated competition; the testing for recoverability of a significant asset group within a reporting unit; and slower growth rates. Any
adverse change in these factors would have a significant impact on the recoverability of these assets and negatively affect our financial condition and consolidated results of operations. We compute the amount of impairment by comparing the implied
fair value of reporting unit goodwill with the carrying amount of that goodwill. We are required to record a non-cash impairment charge if the testing performed indicates that goodwill has been impaired.

We evaluate the useful lives of our other intangible assets, primarily our trademarks, to determine if they are definite or
indefinite-lived. Reaching a determination on useful life requires significant judgments and assumptions regarding the future effects of obsolescence, demand, competition, other economic factors (such as the stability of the industry, legislative
action that results in an uncertain or changing regulatory environment, and expected changes in distribution channels), the level of required maintenance expenditures, and the expected lives of other related groups of assets.



15



---

##### Table of Contents

##### Index to Financial Statements

As with goodwill, we test our indefinite-lived intangible assets (primarily trade names)
for impairment annually and whenever events or changes in circumstances indicate that their carrying value may not be recoverable. We estimate the fair value of the trademarks based on an income valuation model using the relief from royalty method,
which requires assumptions related to projected revenues from our annual long-range plan, assumed royalty rates that could be payable if we did not own the trademarks and a discount rate.

We cannot accurately predict the amount and timing of any impairment of assets. Should the value of goodwill or other intangible assets
become impaired, there could be an adverse effect on our financial condition and consolidated results of operations.

Economic downturns
may adversely impact consumer spending patterns.

Economic downturns could negatively impact consumer spending
patterns. Any decrease in consumer spending patterns may result in a decline in our operating performance. Economic downturns may reduce guest traffic and require us to lower our prices, which reduces our revenues and operating income, which may
adversely affect the market price for our common stock.

Failure of our internal controls over financial reporting could harm our
business and financial results.

Our management is responsible for establishing and maintaining effective internal
control over financial reporting. Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting for external purposes in accordance with accounting principles generally
accepted in the United States. Because of its inherent limitations, internal control over financial reporting is not intended to provide absolute assurance that we would prevent or detect a misstatement of our financial statements or fraud. Our
growth and acquisition of other restaurant companies with procedures not identical to our own could place significant additional pressure on our system of internal control over financial reporting. Any failure to maintain an effective system of
internal control over financial reporting could limit our ability to report our financial results accurately and timely or to detect and prevent fraud. A significant financial reporting failure or material weakness in internal control over financial
reporting could cause a loss of investor confidence and decline in the market price of our common stock.



|Item 1B. | UNRESOLVED STAFF COMMENTS
|-------- | -------------------------

None.



|Item 2. | PROPERTIES
|------- | ----------

Company-owned
restaurants are generally located in spaces leased by wholly-owned direct or indirect subsidiaries of Ruths Hospitality Group, Inc. Sixty-two of the Companys Ruths Chris restaurants, including those not yet commenced, operate in
leased space, of which fifty-nine provide for an option to renew for terms ranging from approximately five years to 15 years. Each of the Companys Mitchells Fish Market and Camerons Steakhouse leases provide for at least one option
to renew. Historically, the Company has not had difficulty in renewing its leases in a timely manner. Restaurant leases provide for a specified annual rent, and some leases call for additional or contingent rent based on sales volumes over specified
levels.

The Companys corporate headquarters resides in leased space (17,380 square feet) in Heathrow, Florida, with a
term set to expire in August 2011. The Company is currently exploring options for a new home office lease in the greater Orlando area.

The Company currently owns the real estate for three Ruths Chris operating restaurants: Ft. Lauderdale (7,800 square feet); Houston, Texas (7,200 square feet); and Columbus, Ohio (8,100 square
feet).



16



---

##### Table of Contents

##### Index to Financial Statements

The following table sets forth information about the Companys existing company-owned
and franchisee-owned restaurants as of December 26, 2010. As of December 26, 2010, the Company operated 64 Ruths Chris company-owned restaurants and 23 Mitchells Fish Market and Cameron Steakhouse restaurants. In addition, its
franchisees operated 67 restaurants. Company-owned Ruths Chris restaurants range in size from approximately 6,000 to approximately 13,000 square feet. The Company expects that future restaurants will range in size from 8,000 to
10,000 square feet with approximately 230 to 250 seats. Company-owned Mitchells restaurants range in size from approximately 6,000 to 11,000 square feet with approximately 225 to 250 seats.



|                                       |  |                                           |  |                        |  |  |  |            |  |                        |  | 
|-------------------------------------- |  | ----------------------------------------- |  | ---------------------- |  |  |  | ---------- |  | ---------------------- |  | 
|Company-Owned Ruths Chris
Restaurants |  | Franchisee-Owned Ruths Chris
Restaurants
|YearOpened                             |  | Locations                                 |  | PropertyLeasedor Owned |  |  |  | YearOpened |  | Locations             
|1972                                   |  | Metairie, LA                              |  | Leased                 |  |  |  | 1976       |  | Baton Rouge, LA        |  | 
|1977                                   |  | Lafayette, LA                             |  | Leased                 |  |  |  | 1985       |  | Austin, TX             |  | 
|1977                                   |  | Houston, TX                               |  | Owned                  |  |  |  | 1985       |  | Mobile, AL             |  | 
|1983                                   |  | Washington, D.C.                          |  | Leased                 |  |  |  | 1986       |  | Atlanta, GA            |  | 
|1984                                   |  | Beverly Hills, CA                         |  | Leased                 |  |  |  | 1987       |  | Pittsburgh, PA         |  | 
|1985                                   |  | Ft. Lauderdale, FL                        |  | Owned                  |  |  |  | 1987       |  | Hartford, CT           |  | 
|1986                                   |  | Phoenix, AZ                               |  | Leased                 |  |  |  | 1988       |  | Philadelphia, PA       |  | 
|1986                                   |  | Nashville, TN                             |  | Leased                 |  |  |  | 1989       |  | Honolulu, HI           |  | 
|1987                                   |  | San Francisco, CA                         |  | Leased                 |  |  |  | 1989       |  | Las Vegas, NV          |  | 
|1987                                   |  | N. Palm Beach, FL                         |  | Leased                 |  |  |  | 1991       |  | Richmond, VA           |  | 
|1988                                   |  | Seattle, WA                               |  | Leased                 |  |  |  | 1992       |  | Baltimore, MD          |  | 
|1989                                   |  | Memphis, TN                               |  | Leased                 |  |  |  | 1993       |  | Birmingham, AL         |  | 
|1990                                   |  | Weehawken, NJ                             |  | Leased                 |  |  |  | 1993       |  | San Antonio, TX        |  | 
|1990                                   |  | Scottsdale, AZ                            |  | Leased                 |  |  |  | 1993       |  | Taipei, Taiwan         |  | 
|1992                                   |  | Palm Desert, CA                           |  | Leased                 |  |  |  | 1993       |  | Cancun, Mexico         |  | 
|1992                                   |  | Minneapolis, MN                           |  | Leased                 |  |  |  | 1993       |  | Sandy Springs, GA      |  | 
|1992                                   |  | Chicago, IL                               |  | Leased                 |  |  |  | 1994       |  | Indianapolis, IN       |  | 
|1993                                   |  | Arlington, VA                             |  | Leased                 |  |  |  | 1995       |  | Long Island, NY        |  | 
|1993                                   |  | Manhattan, NY                             |  | Leased                 |  |  |  | 1995       |  | Toronto, CA            |  | 
|1994                                   |  | San Diego, CA                             |  | Leased                 |  |  |  | 1996       |  | Taichung, Taiwan       |  | 
|1995                                   |  | Westchester, NY                           |  | Leased                 |  |  |  | 1996       |  | Indianapolis, IN       |  | 
|1996                                   |  | Dallas, TX                                |  | Leased                 |  |  |  | 1997       |  | Hong Kong              |  | 
|1996                                   |  | Troy, MI                                  |  | Leased                 |  |  |  | 1997       |  | Raleigh, NC            |  | 
|1996                                   |  | Tampa, FL                                 |  | Leased                 |  |  |  | 1998       |  | Annapolis, MD          |  | 
|1996                                   |  | Bethesda, MD                              |  | Leased                 |  |  |  | 1998       |  | Maui, HI               |  | 
|1997                                   |  | Kansas City, MO                           |  | Leased                 |  |  |  | 1999       |  | Atlanta, GA            |  | 
|1997                                   |  | Irvine, CA                                |  | Leased                 |  |  |  | 2000       |  | Pikesville, MD         |  | 
|1997                                   |  | Portland, OR                              |  | Leased                 |  |  |  | 2000       |  | San Antonio, TX        |  | 
|1997                                   |  | Jacksonville, FL                          |  | Leased                 |  |  |  | 2000       |  | Wailea, HI             |  | 
|1998                                   |  | Louisville, KY                            |  | Leased                 |  |  |  | 2001       |  | Kaohsiung, Taiwan      |  | 
|1998                                   |  | Parsippany, NJ                            |  | Leased                 |  |  |  | 2001       |  | King of Prussia, PA    |  | 
|1998                                   |  | Northbrook, IL                            |  | Leased                 |  |  |  | 2001       |  | Queensway, Hong Kong   |  | 
|1999                                   |  | Columbus, OH                              |  | Owned                  |  |  |  | 2001       |  | Cabo San Lucas, Mexico |  | 
|1999                                   |  | Coral Gables, FL                          |  | Leased                 |  |  |  | 2003       |  | Mississauga, Canada    |  | 
|1999                                   |  | Ponte Vedra, FL                           |  | Leased                 |  |  |  | 2005       |  | Virginia Beach, VA     |  | 
|1999                                   |  | Winter Park, FL                           |  | Leased                 |  |  |  | 2005       |  | Baltimore, MD          |  | 
|2000                                   |  | Sarasota, FL                              |  | Leased                 |  |  |  | 2005       |  | Atlantic City, NJ      |  | 
|2000                                   |  | Del Mar, CA                               |  | Leased                 |  |  |  | 2005       |  | Chartlotte, NC         |  | 
|2000                                   |  | Boca Raton, FL                            |  | Leased                 |  |  |  | 2006       |  | St. Louis, MO          |  | 
|2001                                   |  | Orlando, FL                               |  | Leased                 |  |  |  | 2006       |  | Ocean City, MD         |  | 
|2001                                   |  | Greensboro, NC                            |  | Leased                 |  |  |  | 2006       |  | Destin, FL             |  | 
|2002                                   |  | Woodland Hills, CA                        |  | Leased                 |  |  |  | 2006       |  | Mauna Lani, HI         |  | 
|2002                                   |  | Fairfax, VA                               |  | Leased                 |  |  |  | 2006       |  | Huntsville, AL         |  | 



17



---

##### Table of Contents

##### Index to Financial Statements

|                                       |  |                                           |  |                        |  |  |  |            |  |                       |  | 
|-------------------------------------- |  | ----------------------------------------- |  | ---------------------- |  |  |  | ---------- |  | --------------------- |  | 
|Company-Owned Ruths Chris
Restaurants |  | Franchisee-Owned Ruths Chris
Restaurants
|YearOpened                             |  | Locations                                 |  | PropertyLeasedor Owned |  |  |  | YearOpened |  | Locations            
|2002                                   |  | Bellevue, WA                              |  | Leased                 |  |  |  | 2006       |  | Edmonton, Canada      |  | 
|2002                                   |  | Washington, D.C.                          |  | Leased                 |  |  |  | 2007       |  | Charlotte, NC         |  | 
|2003                                   |  | Walnut Creek, CA                          |  | Leased                 |  |  |  | 2007       |  | Waikiki, HI           |  | 
|2005                                   |  | Roseville, CA                             |  | Leased                 |  |  |  | 2007       |  | Columbia, SC          |  | 
|2005                                   |  | Boston, MA                                |  | Leased                 |  |  |  | 2007       |  | Mishawaka, IN         |  | 
|2005                                   |  | Sacramento, CA                            |  | Leased                 |  |  |  | 2007       |  | Tokyo, Japan          |  | 
|2006                                   |  | Pasadena, CA                              |  | Leased                 |  |  |  | 2007       |  | Madison, WI           |  | 
|2006                                   |  | Bonita Springs, FL                        |  | Leased                 |  |  |  | 2007       |  | Calgary, Canada       |  | 
|2006                                   |  | Providence, RI                            |  | Leased                 |  |  |  | 2007       |  | Rogers, AR            |  | 
|2007                                   |  | Lake Mary, FL*                            |  | Land Leased            |  |  |  | 2007       |  | Park City, UT         |  | 
|2007                                   |  | Anaheim, CA*                              |  | Land Leased            |  |  |  | 2008       |  | Aruba                 |  | 
|2007                                   |  | Biloxi, MS                                |  | Leased                 |  |  |  | 2008       |  | Myrtle Beach, SC      |  | 
|2007                                   |  | Knoxville, TN                             |  | Leased                 |  |  |  | 2008       |  | Wilminton, SC         |  | 
|2007                                   |  | Tysons Corner, VA                        |  | Leased                 |  |  |  | 2008       |  | Ridgeland, MS         |  | 
|2007                                   |  | Santa Barbara, CA                         |  | Leased                 |  |  |  | 2008       |  | Wilkes-Barre, PA      |  | 
|2007                                   |  | West Palm Beach, FL                       |  | Leased                 |  |  |  | 2008       |  | Raleigh, NC           |  | 
|2008                                   |  | Ft. Worth, TX                             |  | Leased                 |  |  |  | 2008       |  | Savannah, GA          |  | 
|2008                                   |  | New Orleans, LA                           |  | Leased                 |  |  |  | 2009       |  | Dubai                 |  | 
|2008                                   |  | Princeton, NJ*                            |  | Land Leased            |  |  |  | 2009       |  | Greenville, SC        |  | 
|2008                                   |  | Fresno, CA                                |  | Leased                 |  |  |  | 2009       |  | St. Louis, MO         |  | 
|2008                                   |  | South Barrington, IL*                     |  | Land Leased            |  |  |  | 2009       |  | Durham, NC            |  | 
|                                       |  |                                           |  |                        |  |  |  | 2009       |  | Kennesaw, GA          |  | 
|                                       |  |                                           |  |                        |  |  |  | 2009       |  | Carolina, Puerto Rico |  | 
|                                       |  |                                           |  |                        |  |  |  | 2010       |  | Salt Lake City, UT    |  | 



|                                                 |  |                                                 |  |                        |  |  |  |            |  |                |  |       
|------------------------------------------------ |  | ----------------------------------------------- |  | ---------------------- |  |  |  | ---------- |  | -------------- |  | ------
|Company-Owned Mitchells Fish Market
Restaurants |  | Company-Owned Mitchells Steakhouse
Restaurants
|YearOpened                                       |  | Locations                                       |  | PropertyLeasedor Owned |  |  |  | YearOpened |  | Locations     
|2008                                             |  | Grandview, OH                                   |  | Leased                 |  |  |  | 2008       |  | Columbus, OH   |  | Leased
|2008                                             |  | Crosswoods, OH                                  |  | Leased                 |  |  |  | 2008       |  | Birmingham, MI |  | Leased
|2008                                             |  | Pittsburgh, PA                                  |  | Leased                 |  |  |  | 2008       |  | Polaris, OH    |  | Leased
|2008                                             |  | Newport, KY                                     |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Louisville, KY                                  |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Lansing, MI                                     |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Birmingham, MI                                  |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Cleveland, OH                                   |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | West Chester, OH                                |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Glenview, IL                                    |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Carmel, IN                                      |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Livonia, MI                                     |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Pittsburgh, PA                                  |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Tampa, FL                                       |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Rochester Hills, MI                             |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Brookfield, WI                                  |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Sandestin, FL                                   |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Jacksonville, FL                                |  | Leased                 |  |  |  |            |  |                |  |       
|2008                                             |  | Stamford, CT                                    |  | Leased                 |  |  |  |            |  |                |  |       
|2010                                             |  | Winter Park, FL                                 |  | Leased                 |  |  |  |            |  |                |  |       



|* | The Company owns the building and leases the land pursuant to a long-term ground lease.
|- | ---------------------------------------------------------------------------------------



18



---

##### Table of Contents

##### Index to Financial Statements

The Company has also entered into lease commitments to develop one Mitchells Fish
Market restaurant and one Camerons Steakhouse, each located in Scottsdale, Arizona. The Company does not intend to develop the Scottsdale restaurants and is in litigation with the landlord for a release of its obligations. During fiscal 2010,
the Company negotiated a release of its lease obligation for the Ruths Chris restaurant in Naples, FL, which was closed in May 2009. The Company was also released from a lease obligation for an undeveloped Ruths Chris restaurant in
Phoenix, AZ.



|Item 3. | LEGAL PROCEEDINGS
|------- | -----------------

From
time to time, the Company has been named as a defendant in litigation arising in the normal course of business. Claims typically pertain to slip and fall accidents at its restaurants, employment claims and claims from guests alleging
illness, injury or other food quality, health or operational concerns. Other claims and disputes have arisen in connection with supply contracts, the site development and construction of system restaurants, and with respect to franchise matters.
Certain of these claims are not covered by existing insurance policies; however, many are referred to and are covered by insurance, except for deductible amounts, and have not had a material effect on us. As of the date of hereof, we believe that
the ultimate resolution of any such claims in the ordinary course of business will not materially affect our financial condition or earnings.



|Item 4. | (Removed and Reserved)
|------- | ----------------------



19



---

##### Table of Contents

##### Index to Financial Statements

PART II



|Item 5. | MARKET FOR THE REGISTRANTS COMMON STOCK, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|------- | ---------------------------------------------------------------------------------------------------------------

The Companys common stock is listed on the Nasdaq Global Select Market under the trading symbol RUTH. As of
March 1, 2011, there were 107 holders of record of its common stock.

There were no repurchases of the Companys
equity securities by or on behalf of it during the fourth quarter of fiscal 2010 and the Company does not have a formal or publicly announced stock repurchase program.

The following table sets forth, for the period indicated, the highest and lowest sale price for its common stock for fiscal 2009 and fiscal 2010, as reported by the Nasdaq Global Select Market:



|                                    |  |      |      |  |     |   |      | 
|----------------------------------- |  | ---- | ---- |  | --- | - | ---- | 
|                                    |  | High |      |  | Low |  
|Fiscal Year ended December 27, 2009 |  |      |      |  |     |   |      | 
|First Quarter                       |  | $    | 2.24 |  |     | $ | 0.70 | 
|Second Quarter                      |  | $    | 4.37 |  |     | $ | 1.08 | 
|Third Quarter                       |  | $    | 4.74 |  |     | $ | 2.77 | 
|Fourth Quarter                      |  | $    | 4.54 |  |     | $ | 2.09 | 
|                                    |  |     
|Fiscal Year ended December 26, 2010 |  |      |      |  |     |   |      | 
|First Quarter                       |  | $    | 5.25 |  |     | $ | 2.09 | 
|Second Quarter                      |  | $    | 6.34 |  |     | $ | 4.00 | 
|Third Quarter                       |  | $    | 4.82 |  |     | $ | 3.27 | 
|Fourth Quarter                      |  | $    | 5.31 |  |     | $ | 3.94 | 

The closing sale
price for its common stock on March 1, 2011 was $4.91.

Dividend Policy

The Company currently expects to retain all future earnings, net of dividends paid to holders of Preferred Stock, to finance the growth of
its business. Since 1999, the Company has not paid, and has no current plans to pay in the future, cash dividends to holders of its common stock. The payment of dividends is within the discretion of the Companys board of directors and will
depend on its earnings, capital requirements and operating and financial condition, among other factors. In addition, the Companys senior credit facilities limit its ability to pay dividends. The Company may not pay a dividend if there is a
default (or if a default would result from such dividend payment) under its senior credit facilities, and may not pay dividends in excess of an aggregate of $1.0 million in any fiscal year. With respect to the Companys Preferred Stock,
dividends will accrue at an annual rate of 10% of the then applicable liquidation preference of such Preferred Stock and will be payable on a quarterly basis when, as, and if declared by the Companys board of directors. The Company may elect
to satisfy its obligation to pay quarterly dividends in cash, or, by increasing the liquidation preference on the shares of Preferred Stock. In the event a dividend is declared with respect to the shares of the Companys common stock, the
holders of the Preferred Stock shall be entitled to receive such dividend in the amount that they would have received had they converted their shares of Preferred Stock into common stock immediately prior to the record date for such dividend.

Unregistered Recent Sales of Securities

None.

Securities Authorized for Issuance Under Equity Compensation Plans

See Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, of this Annual Report on
Form 10-K for information regarding securities authorized for issuance under the Companys equity compensation plans.



20



---

##### Table of Contents

##### Index to Financial Statements

Performance Graph

The following table and graph shows the cumulative total stockholder return on the Companys Common Stock with the S&P 500 Stock Index, the S&P Small Cap 600 Index and the Dow Jones U.S.
Restaurants & Bars Index, in each case assuming an initial investment of $100 on December 23, 2005 and full dividend reinvestment.

CUMULATIVE TOTAL RETURN

Assuming an investment of $100 and reinvestment
of dividends

LOGO



|                                        |  |          |     |  |          |   |     |          |  |   |          |  |  |          |     |  |          |   |     |  |  |   |     | 
|--------------------------------------- |  | -------- | --- |  | -------- | - | --- | -------- |  | - | -------- |  |  | -------- | --- |  | -------- | - | --- |  |  | - | --- | 
|                                        |  | 12/23/05 |     |  | 12/29/06 |   |     | 12/28/07 |  |   | 12/26/08 |  |  | 12/24/09 |     |  | 12/23/10 |  
|Ruths Hospitality Group, Inc.          |  | $        | 100 |  |          | $ | 100 |          |  | $ | 48       |  |  | $        | 8   |  |          | $ | 12  |  |  | $ | 27  | 
|S&P 500 Stock Index                     |  |          | 100 |  |          |   | 112 |          |  |   | 117      |  |  |          | 69  |  |          |   | 89  |  |  |   | 99  | 
|S&P SmallCap 600 Index                  |  |          | 100 |  |          |   | 112 |          |  |   | 111      |  |  |          | 72  |  |          |   | 94  |  |  |   | 117 | 
|Dow Jones U.S. Restaurants & Bars Index |  |          | 100 |  |          |   | 119 |          |  |   | 123      |  |  |          | 105 |  |          |   | 126 |  |  |   | 164 | 

All amounts rounded
to the nearest dollar.

**********

The stock performance graph should not be deemed filed or incorporated by reference into any other filing made by us under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the
extent that we specifically incorporate the stock performance graph by reference in another filing.



21



---

##### Table of Contents

##### Index to Financial Statements

|Item 6. | SELECTED FINANCIAL DATA
|------- | -----------------------

The following table sets forth the Companys selected financial data for the year indicated and should be read in conjunction with
the disclosures in Item 7, Managements Discussion and Analysis of Results of Operations and Financial Condition and Item 8, Financial Statements and Supplementary Data, of this report.



|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|----------------------------------------------------------------------------- |  | ---------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | - |  | ---- | ------- | - |  | - | ------- | -
|                                                                              |  | Fiscal Year      |        
|                                                                              |  | 2006             |         |   | 2007 |   |         | 2008 |  |   | 2009    |   |  | 2010 |        
|                                                                              |  | ($ in thousands) |        
|Income Statement Data:                                                        |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Revenues:                                                                     |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Restaurant sales                                                              |  | $                | 248,322 |   |      | $ | 292,916 |      |  | $ | 377,424 |   |  | $    | 330,533 |   |  | $ | 342,363 |  
|Franchise income                                                              |  |                  | 12,399  |   |      |   | 12,896  |      |  |   | 12,703  |   |  |      | 10,533  |   |  |   | 11,532  |  
|Other operating income                                                        |  |                  | 4,648   |   |      |   | 3,201   |      |  |   | 3,520   |   |  |      | 3,564   |   |  |   | 3,730   |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Total revenues                                                                |  |                  | 265,369 |   |      |   | 309,013 |      |  |   | 393,647 |   |  |      | 344,630 |   |  |   | 357,625 |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Costs and expenses:                                                           |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Food and beverage costs                                                       |  |                  | 82,016  |   |      |   | 96,660  |      |  |   | 122,292 |   |  |      | 96,934  |   |  |   | 101,917 |  
|Restaurant operating expenses                                                 |  |                  | 108,102 |   |      |   | 132,615 |      |  |   | 188,608 |   |  |      | 176,995 |   |  |   | 180,772 |  
|Marketing and advertising                                                     |  |                  | 8,328   |   |      |   | 8,383   |      |  |   | 13,939  |   |  |      | 11,697  |   |  |   | 11,615  |  
|General and administrative costs                                              |  |                  | 22,497  |   |      |   | 24,507  |      |  |   | 28,994  |   |  |      | 23,777  |   |  |   | 22,800  |  
|Depreciation and amortization expenses                                        |  |                  | 8,690   |   |      |   | 11,768  |      |  |   | 16,706  |   |  |      | 16,499  |   |  |   | 15,360  |  
|Pre-opening costs                                                             |  |                  | 1,891   |   |      |   | 4,421   |      |  |   | 2,869   |   |  |      | 16      |   |  |   | 387     |  
|Hurricane and relocation costs, net of insurance proceeds                     |  |                  | (3,949  | ) |      |   | (3,478  | )    |  |   |        |   |  |      |        |   |  |   |        |  
|Loss on impairment                                                            |  |                  | 970     |   |      |   |        |      |  |   | 77,051  |   |  |      | 8,634   |   |  |   | 805     |  
|Restructuring expense (benefit)                                               |  |                  |        |   |      |   |        |      |  |   | 8,926   |   |  |      | 40      |   |  |   | (1,683  | )
|Loss on the disposal of property and equipment, net                           |  |                  | 13      |   |      |   | 1,229   |      |  |   | 508     |   |  |      | 1,963   |   |  |   | 21      |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Operating income (loss)                                                       |  |                  | 36,811  |   |      |   | 32,908  |      |  |   | (66,246 | ) |  |      | 8,075   |   |  |   | 25,631  |  
|Other income (expense):                                                       |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Interest expense                                                              |  |                  | (2,856  | ) |      |   | (5,956  | )    |  |   | (10,334 | ) |  |      | (7,754  | ) |  |   | (4,244  | )
|Other                                                                         |  |                  | 33      |   |      |   | 726     |      |  |   | 868     |   |  |      | 532     |   |  |   | (182    | )
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) from continuing operations before income tax expense (benefit)  |  |                  | 33,988  |   |      |   | 27,678  |      |  |   | (75,712 | ) |  |      | 853     |   |  |   | 21,205  |  
|Income tax expense (benefit)                                                  |  |                  | 10,534  |   |      |   | 8,889   |      |  |   | (27,203 | ) |  |      | (1,668  | ) |  |   | 4,642   |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Income (loss) from continuing operations                                      |  |                  | 23,454  |   |      |   | 18,789  |      |  |   | (48,509 | ) |  |      | 2,521   |   |  |   | 16,563  |  
|Loss (income) on discontinued operations, net of income tax benefit (expense) |  |                  | (336    | ) |      |   | 643     |      |  |   | 5,374   |   |  |      | 102     |   |  |   | 606     |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss)                                                             |  | $                | 23,790  |   |      | $ | 18,146  |      |  | $ | (53,883 | ) |  | $    | 2,419   |   |  | $ | 15,957  |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Preferred stock dividends                                                     |  | $                |        |   |      | $ |        |      |  | $ |        |   |  | $    |        |   |  | $ | 2,178   |  
|Accretion of preferred stock redemption value                                 |  |                  |        |   |      |   |        |      |  |   |        |   |  |      |        |   |  |   | 309     |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  
|Net income (loss) available to preferred and common shareholders              |  | $                | 23,790  |   |      | $ | 18,146  |      |  | $ | (53,883 | ) |  | $    | 2,419   |   |  | $ | 13,470  |  
|                                                                              |  |                  |         |   |      |   |         |      |  |   |         |   |  |      |         |   |  |   |         |  



22



---

##### Table of Contents

##### Index to Financial Statements

|                                                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|------------------------------------------------------------ |  | --------------------------------------- | ---------- |  | ---- | - | ---------- | ---- |  | - | ---------- | - |  | ---- | ---------- | - |  | - | ---------- | -
|                                                             |  | Fiscal Year                             |           
|                                                             |  | 2006                                    |            |  | 2007 |   |            | 2008 |  |   | 2009       |   |  | 2010 |           
|                                                             |  | ($ in thousands, except per share data) |           
|Basic earnings (loss) per share:                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Continuing operations                                        |  | $                                       | 1.01       |  |      | $ | 0.81       |      |  | $ | (2.08      | ) |  | $    | 0.11       |   |  | $ | 0.35       |  
|Discontinued operations                                      |  |                                         | 0.02       |  |      |   | (0.03      | )    |  |   | (0.23      | ) |  |      | (0.01      | ) |  |   | (0.01      | )
|                                                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Basic earnings (loss) per share                              |  | $                                       | 1.03       |  |      | $ | 0.78       |      |  | $ | (2.31      | ) |  | $    | 0.10       |   |  | $ | 0.34       |  
|                                                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Diluted earnings (loss) per share:                           |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Continuing operations                                        |  | $                                       | 1.00       |  |      | $ | 0.81       |      |  | $ | (2.08      | ) |  | $    | 0.11       |   |  | $ | 0.35       |  
|Discontinued operations                                      |  |                                         | 0.02       |  |      |   | (0.03      | )    |  |   | (0.23      | ) |  |      | (0.01      | ) |  |   | (0.01      | )
|                                                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Diluted earnings (loss) per share                            |  | $                                       | 1.02       |  |      | $ | 0.78       |      |  | $ | (2.31      | ) |  | $    | 0.10       |   |  | $ | 0.34       |  
|                                                             |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Shares used in computing net income (loss) per common share: |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Basic                                                        |  |                                         | 23,175,323 |  |      |   | 23,206,864 |      |  |   | 23,307,198 |   |  |      | 23,566,358 |   |  |   | 32,513,867 |  
|Diluted                                                      |  |                                         | 23,429,185 |  |      |   | 23,399,446 |      |  |   | 23,307,198 |   |  |      | 23,733,260 |   |  |   | 40,239,854 |  
|Balance Sheet Data (at end of fiscal year):                  |  |                                         |            |  |      |   |            |      |  |   |            |   |  |      |            |   |  |   |            |  
|Cash and cash equivalents                                    |  | $                                       | 4,690      |  |      | $ | 12,311     |      |  | $ | 3,876      |   |  | $    | 1,681      |   |  | $ | 5,018      |  
|Total assets                                                 |  |                                         | 209,720    |  |      |   | 260,278    |      |  |   | 293,519    |   |  |      | 254,415    |   |  |   | 249,069    |  
|Total long-term debt including current portion               |  |                                         | 68,000     |  |      |   | 96,750     |      |  |   | 160,250    |   |  |      | 125,500    |   |  |   | 51,000     |  
|Total shareholders equity                                   |  |                                         | 67,978     |  |      |   | 88,067     |      |  |   | 37,142     |   |  |      | 41,765     |   |  |   | 80,361     |  



|Item 7. | MANAGEMENTS DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS AND FINANCIAL CONDITION
|------- | --------------------------------------------------------------------------------------

Overview

Ruths
Hospitality Group, Inc. is a leading restaurant company focused on the upscale dining segment. The Ruths Chris menu features a broad selection of high-quality USDA Prime and Choice grade steaks and other premium offerings served in Ruths
Chris signature fashionsizzling and topped with seasoned buttercomplemented by other traditional menu items inspired by our New Orleans heritage. The Ruths Chris restaurants reflect the more than 45-year
commitment to the core values instilled by our founder, Ruth Fertel, of caring for our guests by delivering the highest quality food, beverages and service in a warm and inviting atmosphere. We believe that Ruths Chris is one of the strongest
brands in the upscale steakhouse category.

Our restaurants cater to families and special occasion diners, in addition to the
business clientele traditionally served by upscale steakhouses, by providing a dining experience designed to appeal to a wide range of guests. We believe our focus on creating this broad appeal provides us with opportunities to expand into a wide
range of markets, including many markets not traditionally served by upscale steakhouses.

We offer USDA Prime and Choice
grade steaks that are aged and prepared to exact company standards and cooked in 1,800-degree broilers. We also offer veal, lamb, poultry and seafood dishes, and a broad selection of appetizers, including New Orleans-style barbequed shrimp,
mushrooms stuffed with crabmeat, shrimp remoulade, Louisiana seafood gumbo, onion soup au gratin, crabtini and seven salad variations. We complement our distinctive food offerings with an award-winning wine list. The current average check is $70.

As of December 26, 2010, there were 131 Ruths Chris restaurants, of which 64 were company-owned and 67 were
franchisee-owned, including 14 international franchisee-owned restaurants in Aruba, Canada, China (Hong Kong), Japan, Mexico, Taiwan, and the United Arab Emirates.

On February 19, 2008, we completed the acquisition of the operating assets and intellectual property of Mitchells Fish Market, operating under the names Mitchells Fish Market and Columbus
Fish Market, and



23



---

##### Table of Contents

##### Index to Financial Statements

Camerons Steakhouse, operating under the names Camerons Steakhouse and Mitchells Steakhouse from Cameron Mitchell Restaurants, LLC (CMR) for approximately $93.0 million,
including capitalized acquisition costs. There are currently 20 Mitchells Fish Markets and three Camerons Steakhouses with locations in the Midwest, Northeast, and Florida. Mitchells Fish Market is an award-winning, upscale,
yet comfortable, seafood restaurant and bar recognized for its high-quality food, contemporary dining atmosphere, and excellent service. We believe that Mitchells focus on upscale casual dining is a wonderful complement to our own brand.

Mitchells Fish Market is committed to fresh seafood and all of its seafood is flown in daily. Although the menu changes
frequently based on availability and season, it includes more than 70 seafood choices, including fish from all over the world. The current average check is $34.

Key Financial Terms and Metrics

We evaluate our business using a variety
of key financial measures:

Restaurant Sales. Restaurant sales consist of food and beverage sales by company-owned
restaurants. Restaurant sales are primarily influenced by total operating weeks in the relevant period and comparable restaurant sales growth. Total operating weeks is the total number of company-owned restaurants multiplied by the number of weeks
each is in operation during the relevant period. Total operating weeks are impacted by restaurant openings and closings, as well as changes in the number of weeks included in the relevant period. Comparable restaurant sales growth reflects the
change in year-over-year or quarter-over-quarter, as applicable, sales for the comparable restaurant base. We define the comparable restaurant base to be those company-owned restaurants in operation for not less than fifteen months prior to the
beginning of the fiscal quarter including the period being measured. Comparable restaurant sales growth is primarily influenced by the number of entrées sold and the average guest check. The number of entrées sold is influenced by the
popularity of our menu items, our guest mix, our ability to deliver a high-quality dining experience and overall economic conditions. Average guest check, a measure of total restaurant sales divided by the number of entrées, is driven by menu
mix and pricing.

Franchise Income. Franchise income includes (1) franchise and development option fees charged to
franchisees and (2) royalty income. Franchise royalties consist of 5.0% of adjusted gross sales from each franchisee-owned restaurant. In addition, our more recent franchise agreements require up to a 1% advertising fee to be paid by the
franchisee which is applied to national advertising expenditures. Under our prior franchise agreements, the Company would pay 1% out of the 5% royalty toward national advertising. We evaluate the performance of our franchisees by measuring
franchisee-owned restaurant operating weeks, which is impacted by franchisee-owned restaurant openings and closings, and comparable franchisee-owned restaurant sales growth, which together with operating weeks, drives royalty income.

Other Operating Income. Other operating income includes banquet related guarantee and services revenue and other incidental guest
fees as well as other licensing fees and income associated with the sale of gift cards. While we always honor gift cards, even beyond any stated expiration dates on the card, our historical experience has shown that very few cards are redeemed after
18 months following the date of last activity. As such, we record in other operating income the full remaining value (original issue less any partial redemption) of any gift cards unredeemed after 18 months from the date of last activity.

Food and Beverage Costs. Food and beverage costs include all restaurant-level food and beverage costs of company-owned
restaurants. We measure food and beverage costs by tracking cost of sales as a percentage of restaurant sales and cost per entrée. Food and beverage costs are generally influenced by the cost of food and beverage items, distribution costs and
menu mix.



24



---

##### Table of Contents

##### Index to Financial Statements

Restaurant Operating Expenses. We measure restaurant-operating expenses for
company-owned restaurants as a percentage of restaurant sales. Restaurant operating expenses include the following:



| |  |  | Labor costs, consisting of restaurant management salaries, hourly staff payroll and other payroll-related items, including taxes and fringe benefits.
We measure our labor cost efficiency by tracking hourly and total labor costs as a percentage of restaurant sales;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Operating costs, consisting of maintenance, utilities, bank and credit card charges, and any other restaurant-level expenses; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | Occupancy costs, consisting of both fixed and variable portions of rent, common area maintenance charges, insurance premiums and real property taxes.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------

Marketing and Advertising. Marketing and advertising includes all media, production and related
costs for both local restaurant advertising and national marketing. We measure the efficiency of our marketing and advertising expenditures by tracking these costs as a percentage of total revenues. We have historically spent approximately 2.5% to
4.0% of total revenues on marketing and advertising and expect to maintain this level in the near term. All franchise agreements executed based on our new form of franchise agreement include up to a 1.0% advertising fee in addition to the 5.0%
royalty fee. We spend this designated advertising fee on national advertising and record these fees as liabilities against which specified advertising and marketing costs will be charged.

General and Administrative. General and administrative costs include costs relating to all corporate and administrative functions
that support development and restaurant operations and provide an infrastructure to support future company and franchisee growth. General and administrative costs are comprised of management, supervisory and staff salaries and employee benefits,
travel, information systems, training, corporate rent, professional and consulting fees, technology and market research. We measure our general and administrative expense efficiency by tracking these costs as a percentage of total revenues.

Depreciation and Amortization. Depreciation and amortization includes depreciation of fixed assets and certain
definite life intangible assets. We depreciate capitalized leasehold improvements over the shorter of the total expected lease term or their estimated useful life.

Pre-Opening Costs. Pre-opening costs consist of costs incurred prior to opening a company-owned restaurant, which are comprised principally of manager salaries and relocation costs, employee
payroll and related training costs for new employees, including practice and rehearsal of service activities as well as lease costs incurred prior to opening.



25



---

##### Table of Contents

##### Index to Financial Statements

Results of Operations

The table below sets forth certain operating data expressed as a percentage of restaurant sales and total revenues for the periods indicated. Our historical results are not necessarily indicative of the
operating results that may be expected in the future. Certain prior year amounts have been reclassified to conform to the current year presentation of discontinued operations and sales discounts.



|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|---------------------------------------------------------------------------- |  | ----------- | ----- | -- | ---- |  | ----- | ---- |  |  | ----- | --
|                                                                             |  | Fiscal Year |      
|                                                                             |  | 2008        |       |    | 2009 |  |       | 2010 | 
|Revenues:                                                                    |  |             |       |    |      |  |       |      |  |  |       |   
|Restaurant sales                                                             |  |             | 95.9  | %  |      |  | 95.9  | %    |  |  | 95.7  | % 
|Franchise income                                                             |  |             | 3.2   | %  |      |  | 3.1   | %    |  |  | 3.2   | % 
|Other operating income                                                       |  |             | 0.9   | %  |      |  | 1.0   | %    |  |  | 1.1   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Total revenues                                                               |  |             | 100.0 | %  |      |  | 100.0 | %    |  |  | 100.0 | % 
|Costs and expenses:                                                          |  |             |       |    |      |  |       |      |  |  |       |   
|Food and beverage costs (percentage of restaurant sales)                     |  |             | 32.4  | %  |      |  | 29.3  | %    |  |  | 29.8  | % 
|Restaurant operating expenses (percentage of restaurant sales)               |  |             | 50.0  | %  |      |  | 53.5  | %    |  |  | 52.8  | % 
|Marketing and advertising                                                    |  |             | 3.5   | %  |      |  | 3.4   | %    |  |  | 3.2   | % 
|General and administrative costs                                             |  |             | 7.4   | %  |      |  | 6.9   | %    |  |  | 6.4   | % 
|Depreciation and amortization expenses                                       |  |             | 4.2   | %  |      |  | 4.8   | %    |  |  | 4.3   | % 
|Pre-opening costs                                                            |  |             | 0.7   | %  |      |  |      |      |  |  | 0.1   | % 
|Loss on impairment                                                           |  |             | 19.6  | %  |      |  | 2.5   | %    |  |  | 0.2   | % 
|Restructuring                                                                |  |             | 2.3   | %  |      |  |      |      |  |  | (0.5  | )%
|Loss on the disposal of property and equipment, net                          |  |             | 0.1   | %  |      |  | 0.6   | %    |  |  |      |   
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Operating income (loss)                                                      |  |             | (16.8 | )% |      |  | 2.3   | %    |  |  | 7.2   | % 
|Other income (expense):                                                      |  |             |       |    |      |  |       |      |  |  |       |   
|Interest expense                                                             |  |             | (2.6  | )% |      |  | (2.2  | )%   |  |  | (1.2  | )%
|Other                                                                        |  |             | 0.2   | %  |      |  | 0.2   | %    |  |  | (0.1  | )%
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Income (loss) from continuing operations before income tax expense (benefit) |  |             | (19.2 | )% |      |  | 0.2   | %    |  |  | 5.9   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Income tax expense (benefit)                                                 |  |             | (6.9  | )% |      |  | (0.5  | )%   |  |  | 1.3   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Income (loss) from continuing operations                                     |  |             | (12.3 | )% |      |  | 0.7   | %    |  |  | 4.6   | % 
|Discontinued operations, net of income tax benefit                           |  |             | 1.4   | %  |      |  |      |      |  |  |      |   
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Net income (loss)                                                            |  |             | (13.7 | )% |      |  | 0.7   | %    |  |  | 4.5   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Preferred stock dividends                                                    |  |             |      |    |      |  |      |      |  |  | 0.6   | % 
|Accretion of preferred stock redemption value                                |  |             |      |    |      |  |      |      |  |  | 0.1   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   
|Net income (loss) available to preferred and common shareholders             |  |             | (13.7 | )% |      |  | 0.7   | %    |  |  | 3.8   | % 
|                                                                             |  |             |       |    |      |  |       |      |  |  |       |   

Fiscal Year 2010 Compared to Fiscal Year 2009

Restaurant sales. Restaurant sales increased $11.9 million, or 3.6%, to $342.4 million in fiscal 2010 from $330.5 million in fiscal
2009. Ruths Chris comparable restaurants experienced a sales increase of 4.0% consisting of an entrée increase of 4.9% and a decrease in average check of 0.8%. Mitchells Fish Market comparable restaurants experienced a sales
decrease of 0.4% consisting of an entrée decrease of 0.3% and a decrease in average check of 0.1%.

Franchise
Income. Franchise income increased $1 million, or 9.5%, to $11.5 million in fiscal 2010 from $10.5 million in fiscal 2009. The increase was driven primarily by a 6.1% increase in comparable franchise-owned restaurant sales.

Other Operating Income.Other operating income increased $0.1 million, to $3.7 million in fiscal 2010.



26



---

##### Table of Contents

##### Index to Financial Statements

Food and Beverage Costs. Food and beverage costs increased $5.0 million, or 5.2%, to
$101.9 million in fiscal 2010 from $96.9 million in fiscal 2009. As a percentage of restaurant sales, food and beverage costs increased to 29.8% in fiscal 2010 from 29.3% in fiscal 2009. This increase in food and beverage costs as a percentage of
restaurant sales was primarily due to unfavorable beef costs.

Restaurant Operating Expenses. Restaurant operating
expenses increased $3.8 million, or 2.1%, to $180.8 million in fiscal 2010 from $177.0 million in fiscal 2009. Restaurant operating expenses, as a percentage of restaurant sales, decreased to 52.8% in fiscal 2010 from 53.5% in fiscal 2009 due to
leveraging higher comparable restaurant sales.

Marketing and Advertising. Marketing and advertising expenses decreased
$0.1 million, or 0.9%, to $11.6 million in fiscal 2010 from $11.7 million in fiscal 2009. Marketing and advertising expenses, as a percentage of total revenues, decreased to 3.2% in fiscal 2010 from 3.4% in fiscal 2009.

General and Administrative Costs. General and administrative costs decreased $1.0 million, or 4.2%, to $22.8 million in fiscal
2010 from $23.8 million in fiscal 2009. General and administrative costs, as a percentage of total revenues, decreased to 6.4% in fiscal 2010 from 6.9% in fiscal 2009 primarily due to a reduction in third party professional fees.

Depreciation and Amortization Expenses. Depreciation and amortization expense decreased $1.1 million, or 6.7%, to $15.4 million in
fiscal 2010 from $16.5 million in fiscal 2009. The decrease in depreciation and amortization is primarily due to the home office sale in 2009 and less depreciation in 2010 on property with shorter depreciation lives.

Pre-Opening Costs. Pre-opening costs were $0.4 million in fiscal 2010. There were minimal pre-opening costs in fiscal 2009 as
there were no company-owned restaurant openings. We opened one new company-owned restaurant in fiscal 2010. There were no new company-owned restaurant openings in fiscal 2009.

Loss on Impairment.We recognized a loss on the impairment of long-lived assets of $0.8 million in fiscal 2010 compared to a loss on the impairment of long-lived and intangible assets of $8.6
million in fiscal 2009. The loss on impairment recognized in 2010 was related to the impairment of long-lived assets at two Ruths Chris restaurants.

Restructuring Expenses.In 2010, we recognized $1.7 million of restructuring expense recoveries, which included a release from liability by a developer where lease exit costs were previously
accrued and the correction of an immaterial prior year error in estimating lease exit costs. In 2009, we recognized $40 of restructuring expenses which consisted of a $417 charge related to the settlement of lease obligations of undeveloped
restaurant properties in Thousand Oaks, California, and Dedham, Massachusetts, offset by a $377 recovery on the lease obligation for our corporate headquarters.

Loss on the disposal of property and equipment, net.Loss on the disposal of property and equipment was minimal in fiscal 2010 compared to loss on disposal of property and equipment of $2.0 million
in fiscal 2009. Loss on disposal in fiscal 2009 was primarily due to the sale of our former home office land and building in Metairie, Louisiana, and the sale of the home office land and building in Heathrow, Florida.

Interest Expense. Interest expense, net of interest income, decreased $3.6 million, or 46.2%, to $4.2 million in fiscal 2010 from
$7.8 million in fiscal 2009. The decrease in expense was primarily due to a decrease in our revolving credit balance.

Income Tax Expense.Income tax expense increased $6.3 million, or 370.6%, to a net expense of $4.6 million in fiscal 2010 from a
net benefit of $1.7 million fiscal 2009. The increase was primarily due to a $20.3 million increase in income from continuing operations before income tax in fiscal 2010.



27



---

##### Table of Contents

##### Index to Financial Statements

Income (Loss) from Continuing Operations. Income from continuing operations
increased $14.1 million, or 564%, to $16.6 million in fiscal 2010 from income of $2.5 million in fiscal 2009.

Discontinued
Operations, net of Income Tax Benefit.Discontinued operations resulted in a $0.6 million loss in fiscal 2010 compared to $0.1 million of loss in fiscal 2009. Discontinued operations loss relates to a change in estimate related to lease exit
costs of our former operations in New York, New York, and Naples, Florida.

Net Income Available to Preferred and Common
Shareholders.Net income available to preferred and common shareholders increased $11.1 million to $13.5 million in fiscal 2010 from $2.4 million in fiscal 2009. Net income available to preferred and common shareholders in fiscal 2010 included
charges for preferred stock dividends of $2.2 million and accretion of preferred stock redemption value of $0.3 million.

Fiscal Year 2009 Compared to Fiscal Year 2008

Restaurant sales. Restaurant sales decreased $46.9 million, or 12.4%, to $330.5 million in fiscal 2009 from $377.4 million in fiscal 2008. Ruths Chris comparable restaurants
experienced a sales decrease of 19.5%, consisting of an entrée decrease of 15.8% and a decrease in average check of 4.2%, offset by sales mix shifts. This was offset by a $3.5 million or 4.8% increase in 2009 sales from the 22 Mitchells
restaurants acquired in February 2008. Full year 2009 Mitchells sales were $75.5 million compared to partial year 2008 sales of $72.0 million.

Franchise Income. Franchise income decreased $2.2 million, or 17.3%, to $10.5 million in fiscal 2009 from $12.7 million in fiscal 2008. The decrease was driven primarily by a 13.8% decrease in
franchise-owned restaurant sales and a $0.3 million reduction in franchise fees.

Other Operating Income.Other
operating income increased $0.1 million, to $3.6 million in fiscal 2009 from $3.5 million in fiscal 2008.

Food and
Beverage Costs. Food and beverage costs decreased $25.4 million, or 20.8%, to $96.9 million in fiscal 2009 from $122.3 million in fiscal 2008. As a percentage of restaurant sales, food and beverage costs decreased to 29.3% in fiscal 2009 from
32.4% in fiscal 2008. This decrease in food and beverage costs as a percentage of restaurant sales was primarily due to favorable beef costs.

Restaurant Operating Expenses. Restaurant operating expenses decreased $11.6 million, or 6.2%, to $177.0 million in fiscal 2009 from $188.6 million in fiscal 2008 due to reduction in variable
expenses consistent with restaurant sales decrease. Restaurant operating expenses, as a percentage of restaurant sales, increased to 53.5% in fiscal 2009 from 50.0% in fiscal 2008 due to reduced fixed expense leverage experienced from lower
comparable store sales.

Marketing and Advertising. Marketing and advertising expenses decreased $2.2 million, or
15.8%, to $11.7 million in fiscal 2009 from $13.9 million in fiscal 2008. Marketing and advertising expenses, as a percentage of total revenues, increased to 3.5% in fiscal 2009 from 3.4% in fiscal 2008.

General and Administrative Costs. General and administrative costs decreased $5.2 million, or 17.9%, to $23.8 million in fiscal
2009 from $29.0 million in fiscal 2008. General and administrative costs, as a percentage of total revenues, decreased to 6.9% in fiscal 2009 from 7.4% in fiscal 2008. This decrease was primarily due to our corporate reorganization completed during
the fourth quarter of 2008.

Depreciation and Amortization Expenses. Depreciation and amortization expense decreased
$0.2 million, or 1.2%, to $16.5 million in fiscal 2009 from $16.7 million in fiscal 2008 due to a decrease in investments at our existing company-owned restaurants.



28



---

##### Table of Contents

##### Index to Financial Statements

Pre-Opening Costs. There were minimal pre-opening costs in fiscal 2009 as there were
no company-owned restaurant openings. There were pre-opening costs of $2.9 million in fiscal 2008. There were no new company-owned restaurant openings in fiscal 2009. We opened five new company-owned restaurants in fiscal 2008.

Loss on Impairment.We recognized a loss on the impairment of long-lived and intangible assets of $8.6 million in fiscal 2009
compared to a loss on the impairment of long-lived and intangible assets of $81.3 million in fiscal 2008. Of the total loss on impairment recognized in 2009, $0.8 million was related to the impairment of long-lived assets, $0.2 million was related
to the impairment of the Mitchells Fish Market and Mitchells Steakhouse trademarks, $5.1 million was related to the impairment of franchise rights for seven company-owned restaurants acquired in 2006 and three company-owned restaurants
acquired in 2007, and $2.2 million was related to the impairment of goodwill. The remaining $0.3 million loss was due to impairment charges related to the closure of the Ruths Chris Steak House location in San Juan, Puerto Rico, on
February 28, 2009, due to an expired lease term in February 2009.

Restructuring Expenses.In 2009, we recognized
$40 of restructuring expenses which consisted of a $417 charge related to the settlement of lease obligations of undeveloped restaurant properties in Thousand Oaks, California, and Dedham, Massachusetts, offset by a $377 recovery on the lease
obligation for our corporate headquarters.

Loss on the disposal of property and equipment, net.Loss on the disposal
of property and equipment was $2.0 million in fiscal 2009 compared to loss on disposal of property and equipment of $0.5 million in fiscal 2008. Loss on disposal in fiscal 2009 was primarily due to the sale of our former home office land and
building in Metairie, Louisiana, and the sale of the home office land and building in Heathrow, Florida.

Interest
Expense. Interest expense, net of interest income, decreased $2.5 million, or 24.3%, to $7.8 million in fiscal 2009 from $10.3 million in fiscal 2008. During fiscal 2009, we recorded a gain of $1.4 million for a mark-to-market non-cash
adjustment relating to interest rate swap agreements. During fiscal 2008, we recorded a non-cash charge of $1.0 million for a mark-to-market adjustment relating to interest rate swap agreements.

Income Tax Benefit.Income tax benefit decreased $25.5 million, or 93.8%, to a net benefit of $1.7 million in fiscal 2009 from a
net benefit of $27.2 million fiscal 2008. The decrease was due to a net loss before income tax of $75.7 million in fiscal 2008 compared to net income of $0.9 million before tax in fiscal 2009.

Income (Loss) from Continuing Operations. Income from continuing operations increased $51.0 million, or 105.2%, to $2.5 million in
fiscal 2009 from a net loss of $48.5 million in fiscal 2008.

Discontinued Operations, net of Income Tax Benefit.Discontinued operations resulted in a $0.1 million loss in fiscal 2009 compared to $5.4 million of loss in fiscal 2008. Discontinued operations income and loss relates to former operations in New York, New York, and Naples, Florida. The change
was caused primarily by a $4.2 million loss from impairment in the Naples restaurant in 2008.



29



---

##### Table of Contents

##### Index to Financial Statements

Potential Fluctuations in Quarterly Results and Seasonality

Our quarterly operating results may fluctuate significantly as a result of a variety of factors. See Risk Factors, which
discloses certain material risks that could affect our quarterly operating results.

Our business is also subject to seasonal
fluctuations. Historically, the percentages of our annual total revenues during the first and fourth fiscal quarters have been higher due, in part, to the year-end holiday season. Accordingly, results for any one quarter are not necessarily
indicative of results to be expected for any other quarter or for any year, and comparable restaurant sales for any particular period may decrease. In the future, operating results may fall below the expectations of securities analysts and
investors. If this occurs, the price of our common stock would likely decrease. The following table presents summary quarterly results of operations for fiscal 2009 and fiscal 2010.



|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|---------------------------------------------------------------------------- |  | ------------- | ----- | - | ------------- | - | ----- | ----------------- |  | - | -------------------------------------- | - |  | ------------- | ----- | - | ------------ | - | ----- | ----------------- |  | - | ---------------- | - |  | - | ----- | - |  | - | ----- | -
|                                                                             |  | Quarter Ended |       |   | Quarter Ended |  
|                                                                             |  | March 29,2009 |       |   | June 28,2009  |   |       | September 27,2009 |  |   | December 27,2009                       |   |  | March 28,2010 |       |   | June 27,2010 |   |       | September 26,2010 |  |   | December 26,2010 |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   | ($ in millions, except per share data) |   |  |               |       |   |              |  
|Total revenues                                                               |  | $             | 94.7  |   |               | $ | 86.4  |                   |  | $ | 76.1                                   |   |  | $             | 87.4  |   |              | $ | 94.7  |                   |  | $ | 89.0             |   |  | $ | 79.8  |   |  | $ | 94.1  |  
|Cost and expenses                                                            |  |               | (87.8 | ) |               |   | (81.9 | )                 |  |   | (75.2                                  | ) |  |               | (91.7 | ) |              |   | (84.9 | )                 |  |   | (80.7            | ) |  |   | (78.3 | ) |  |   | (88.1 | )
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Operating income (loss)                                                      |  | $             | 6.9   |   |               | $ | 4.5   |                   |  | $ | 1.0                                    |   |  |               | (4.3  | ) |              | $ | 9.8   |                   |  | $ | 8.3              |   |  | $ | 1.6   |   |  | $ | 6.0   |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Interest expense, net                                                        |  |               | (2.3  | ) |               |   | (1.8  | )                 |  |   | (1.9                                   | ) |  |               | (1.7  | ) |              |   | (1.3  | )                 |  |   | (1.0             | ) |  |   | (1.0  | ) |  |   | (0.9  | )
|Other                                                                        |  |               | 0.2   |   |               |   | 0.3   |                   |  |   | (0.1                                   | ) |  |               | 0.2   |   |              |   | (0.1  | )                 |  |   | (0.0             | ) |  |   | (0.0  | ) |  |   | (0.0  | )
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Income (loss) from continuing operations before income tax expense (benefit) |  |               | 4.8   |   |               |   | 3.0   |                   |  |   | (1.0                                   | ) |  |               | (5.8  | ) |              |   | 8.3   |                   |  |   | 7.2              |   |  |   | 0.6   |   |  |   | 5.0   |  
|Income tax expense (benefit)                                                 |  |               | 1.0   |   |               |   | 0.4   |                   |  |   | (0.1                                   | ) |  |               | (2.9  | ) |              |   | 1.4   |                   |  |   | 2.1              |   |  |   | 0.2   |   |  |   | 0.9   |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Income (loss) from continuing operations                                     |  |               | 3.8   |   |               |   | 2.6   |                   |  |   | (0.9                                   | ) |  |               | (3.0  | ) |              |   | 6.9   |                   |  |   | 5.1              |   |  |   | 0.4   |   |  |   | 4.2   |  
|Discontinued operations, net of income tax benefit                           |  |               | 0.1   |   |               |   | 0.3   |                   |  |   | 0.0                                    |   |  |               | (0.3  | ) |              |   | 0.2   |                   |  |   | 0.8              |   |  |   | 0.1   |   |  |   | (0.5  | )
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Net income (loss)                                                            |  |               | 3.7   |   |               |   | 2.3   |                   |  |   | (1.0                                   | ) |  |               | (2.7  | ) |              |   | 6.8   |                   |  |   | 4.3              |   |  |   | 0.2   |   |  |   | 4.6   |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Preferred stock dividends                                                    |  |               |      |   |               |   |      |                   |  |   |                                       |   |  |               |      |   |              |   | 0.3   |                   |  |   | 0.6              |   |  |   | 0.6   |   |  |   | 0.6   |  
|Accretion of preferred stock redemption value                                |  |               |      |   |               |   |      |                   |  |   |                                       |   |  |               |      |   |              |   |      |                   |  |   | 0.1              |   |  |   | 0.1   |   |  |   | 0.1   |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Net income (loss) available to preferred and common shareholders             |  |               | 3.7   |   |               |   | 2.3   |                   |  |   | (1.0                                   | ) |  |               | (2.7  | ) |              |   | 6.4   |                   |  |   | 3.6              |   |  |   | (0.5  | ) |  |   | 3.9   |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Basic earnings (loss) per share:                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Continuing operations                                                        |  | $             | 0.16  |   |               | $ | 0.11  |                   |  | $ | (0.04                                  | ) |  | $             | (0.12 | ) |              | $ | 0.20  |                   |  | $ | 0.11             |   |  | $ | (0.01 | ) |  | $ | 0.08  |  
|Discontinued operations                                                      |  |               |      |   |               |   | (0.01 | )                 |  |   |                                       |   |  |               | 0.01  |   |              |   |      |                   |  |   | (0.02            | ) |  |   |      |   |  |   | 0.01  |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Basic earnings (loss) per share                                              |  | $             | 0.16  |   |               | $ | 0.10  |                   |  | $ | (0.04                                  | ) |  | $             | (0.11 | ) |              | $ | 0.20  |                   |  | $ | 0.09             |   |  | $ | (0.01 | ) |  | $ | 0.09  |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Diluted earnings (loss) per share:                                           |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Continuing operations                                                        |  | $             | 0.16  |   |               | $ | 0.11  |                   |  | $ | (0.04                                  | ) |  | $             | (0.12 | ) |              | $ | 0.20  |                   |  | $ | 0.11             |   |  | $ | (0.01 | ) |  | $ | 0.08  |  
|Discontinued operations                                                      |  |               |      |   |               |   | (0.01 | )                 |  |   |                                       |   |  |               | 0.01  |   |              |   |      |                   |  |   | (0.02            | ) |  |   |      |   |  |   | 0.01  |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Diluted earnings (loss) per share                                            |  | $             | 0.16  |   |               | $ | 0.10  |                   |  | $ | (0.04                                  | ) |  | $             | (0.11 | ) |              | $ | 0.20  |                   |  | $ | 0.09             |   |  | $ | (0.01 | ) |  | $ | 0.09  |  
|                                                                             |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Shares (in millions) used in computing net income (loss) per common share:   |  |               |       |   |               |   |       |                   |  |   |                                        |   |  |               |       |   |              |   |       |                   |  |   |                  |   |  |   |       |   |  |   |       |  
|Basic                                                                        |  |               | 23.5  |   |               |   | 23.6  |                   |  |   | 23.6                                   |   |  |               | 23.6  |   |              |   | 28.2  |                   |  |   | 33.9             |   |  |   | 34.0  |   |  |   | 34.0  |  
|Diluted                                                                      |  |               | 23.6  |   |               |   | 23.8  |                   |  |   | 23.6                                   |   |  |               | 23.6  |   |              |   | 32.5  |                   |  |   | 42.8             |   |  |   | 34.0  |   |  |   | 43.0  |  
|Quarterly percentage of annual revenues                                      |  |               | 27.5  | % |               |   | 25.1  | %                 |  |   | 22.1                                   | % |  |               | 25.4  | % |              |   | 26.5  | %                 |  |   | 24.9             | % |  |   | 22.3  | % |  |   | 26.3  | %
|Operating margin                                                             |  |               | 7.3   | % |               |   | 5.2   | %                 |  |   | 1.3                                    | % |  |               | -4.9  | % |              |   | 10.3  | %                 |  |   | 9.3              | % |  |   | 2.0   | % |  |   | 6.4   | %



30



---

##### Table of Contents

##### Index to Financial Statements

Liquidity and Capital Resources

Our principal sources of cash during fiscal 2010 were net cash provided by operating activities and proceeds from a private placement
transaction and rights offering (see Item 1). Our principal use of cash during fiscal 2010 was the reduction of debt. We expect that our principal use of cash in the future will be for capital expenditures on new and existing restaurants and
continuing to reduce our debt.

Senior Credit Facility

On February 26, 2009, we signed a first amendment to our Amended and Restated Credit Facility reducing the revolving loan commitment
from $250.0 million to $175.0 million, with additional reductions scheduled through the final maturity date of February 19, 2013. The amendment decreased the Fixed Charge Coverage Ratio and increased the maximum Consolidated Leverage Ratio, in
each case beginning with the fourth quarter of 2008 and continuing through the third quarter of 2010, after which these two covenants reset to their original levels. The amendment increased the interest rates applicable to borrowings based on the
Companys actual leverage ratio, ranging from 2.50% to 4.25% above the applicable LIBOR rate or, at the Companys option, from 1.25% to 3.00% above the applicable base rate. At the time of the amendment, unamortized deferred costs related
to the Companys credit agreement of $0.4 million were written off.

On February 12, 2010, we entered into a Second
Amendment to the First Amended and Restated Credit Agreement. The amendment to the credit agreement reduced the revolving loan commitment to $129.6 million, extended the scheduled maturity of the credit agreement by two years, to February 2015, and
provided the Company with a less restrictive set of covenants. Specifically, the amendment provided for no financial covenant testing until the end of fiscal year 2010, provided less restrictive leverage and coverage covenants thereafter, and
permanently eliminated the minimum EBITDA covenant. The amendment provided for higher interest rates under the credit facility, with interest rates based on the Companys actual leverage ratio, ranging from 3.25% to 5.00% above the applicable
LIBOR rate or, at the Companys option, from 2.00% to 3.75% above the applicable base rate.

As of December 26,
2010, the Company had an aggregate of $51.0 million of outstanding indebtedness under its amended credit facility at a weighted average interest rate of 4.83%. Under the amended revolving loan commitment, the Company had approximately $74.7 million
of borrowings available under its revolving credit facility, net of outstanding letters of credit of approximately $3.9 million. The Company is required to maintain certain financial covenants and is also subject to several restrictive covenants
under its borrowings. The restrictive covenants include, but are not limited to, covenants that, subject to exceptions: (1) prohibit the Company and its subsidiaries from incurring additional indebtedness and from guaranteeing obligations of
others; (2) prohibit the Company and its subsidiaries from creating, incurring, assuming or permitting to exist any lien on or with respect to any property or asset; (3) limit the Companys ability and its subsidiaries ability
to enter into joint ventures, acquisitions, and other investments; (4) prohibit the Company and its subsidiaries from directly or indirectly creating or becoming liable with respect to any contingent liabilities; and (5) restrict the
Company and its subsidiaries from directly or indirectly declaring, ordering, paying, or making any restricted junior payments. The Companys obligations under the senior credit facility are guaranteed by each of its existing and future
subsidiaries and are secured by substantially all of its assets and a pledge of the capital stock of its subsidiaries. Under this amendment, the Company was not required to submit a certificate of compliance until the fourth quarter of fiscal 2010.
As of December 26, 2010, the Company is in compliance with all the covenants under its credit facility.

The
Companys obligations under the senior credit facility are guaranteed by each of its existing and future subsidiaries and are secured by substantially all of its assets and a pledge of the capital stock of its subsidiaries.

Capital Expenditures

Capital expenditures and other acquisitions totaled $6.1 million in fiscal 2010, $4.3 million in fiscal 2009 and $125.0 million in fiscal 2008. Capital expenditures in fiscal 2010 resulted from
approximately $2.3 million



31



---

##### Table of Contents

##### Index to Financial Statements

of maintenance capital and $3.8 million in restaurant construction. We anticipate capital expenditures in fiscal 2011 will be approximately $10.0 to $12.0 million. We do not expect to open any
company-owned restaurants in fiscal 2011.

Cash Flows

The following table summarizes our primary sources of cash in the periods presented:



|                                                     |  |             |          |   |      |   |         |      |  |   |         |  
|---------------------------------------------------- |  | ----------- | -------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                     |  | Fiscal Year |         
|                                                     |  | 2008        |          |   | 2009 |   |         | 2010 | 
|Net cash provided by (used in):                      |  |             |          |   |      |   |         |      |  |   |         |  
|Operating activities                                 |  | $           | 37,073   |   |      | $ | 28,436  |      |  | $ | 40,255  |  
|Investing activities                                 |  |             | (107,949 | ) |      |   | 6,412   |      |  |   | (6,128  | )
|Financing activities                                 |  |             | 62,441   |   |      |   | (37,043 | )    |  |   | (30,789 | )
|                                                     |  |             |          |   |      |   |         |      |  |   |         |  
|Net increase (decrease) in cash and cash equivalents |  | $           | (8,435   | ) |      | $ | (2,195  | )    |  | $ | 3,338   |  
|                                                     |  |             |          |   |      |   |         |      |  |   |         |  

Operating Activities. Net cash provided by operating activities was $37.1 million and $28.4 million
in fiscal 2008 and fiscal 2009, respectively, compared to $40.3 million in fiscal 2010. The increase in net cash from operating activities from fiscal 2009 was primarily due to an increase in operating income.

Investing Activities. Net cash used in investing activities was $108.0 million in fiscal 2008. Net cash provided by investing
activities was $6.4 million in fiscal 2009, compared to net cash used in investing activities of $6.1 million in fiscal 2010. The change from 2009 was primarily due to $9.7 million in proceeds from the sale of corporate headquarters in fiscal 2009.

Financing Activities.Net cash provided by financing activities totaled $62.4 million in fiscal 2008 compared to net
cash used in financing activities of $37.0 million and $30.8 million in fiscal 2009 and fiscal 2010, respectively. This change was primarily due to the net proceeds of the private placement and rights offering (see Item 1) offset by the
servicing of debt in fiscal 2010. We anticipate paying quarterly cash dividends on the Preferred Stock in fiscal 2011, as we did in fiscal 2010, to the extent permitted by our credit agreement. The current agreement limits the amount of dividends we
may pay annually to $1.0 million, unless we obtain a waiver from our loan consortium consistent with our October 1, 2010 dividend payment.

Contractual Obligations

The following table summarizes our
contractual obligations as of December 26, 2010:



|                            |  |                        |       |  |                 |   |      |          |  |   |          |  |  |                  |       |  |  |   |       | 
|--------------------------- |  | ---------------------- | ----- |  | --------------- | - | ---- | -------- |  | - | -------- |  |  | ---------------- | ----- |  |  | - | ----- | 
|                            |  | Payments due by period |      
|                            |  | Total                  |       |  | Less than1 year |   |      | 1-2years |  |   | 3-5years |  |  | More than5 years |      
|                            |  | (in millions)          |      
|Long-term debt obligations  |  | $                      | 61.4  |  |                 | $ | 2.5  |          |  | $ | 2.5      |  |  | $                | 56.4  |  |  | $ |      | 
|Operating lease obligations |  |                        | 318.1 |  |                 |   | 24.9 |          |  |   | 24.4     |  |  |                  | 68.7  |  |  |   | 200.1 | 
|                            |  |                        |       |  |                 |   |      |          |  |   |          |  |  |                  |       |  |  |   |       | 
|Total                       |  | $                      | 379.5 |  |                 | $ | 27.4 |          |  | $ | 26.9     |  |  | $                | 125.1 |  |  | $ | 200.1 | 
|                            |  |                        |       |  |                 |   |      |          |  |   |          |  |  |                  |       |  |  |   |       | 

Long-term debt obligations include principal maturities and expected interest payments. Expected
interest payments were estimated using the weighted average interest rate of 4.83% under our amended credit facility as of December 26, 2010.

We have not included in the contractual obligations table approximately $0.9 million for long-term liabilities for unrecognized tax benefits for various tax positions we have taken. These liabilities
may increase or decrease over time as a result of tax examinations, and given the status of the examinations, we cannot reliably



32



---

##### Table of Contents

##### Index to Financial Statements

estimate the period of any cash settlement with the respective taxing authorities. These liabilities also include amounts that are temporary in nature and for which we anticipate that over
time there will be no net cash outflow.

Off-Balance Sheet Arrangements

As of December 26, 2010, we do not have any off-balance sheet arrangements.

Critical Accounting Policies and Estimates

Our discussion and analysis of
results of operations and financial condition are based upon our audited consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of
these financial statements is based, in part, on our critical accounting policies that require us to make estimates and judgments that affect the amounts reported in those financial statements. Our significant accounting policies, which may be
affected by our estimates and assumptions, are more fully described in Note 2 to our consolidated financial statements. Critical accounting policies are those that we believe are most important to portraying our financial condition and results of
operations and also require the greatest amount of subjective or complex judgments by management. Judgments or uncertainties regarding the application of these policies may result in materially different amounts being reported under different
conditions or using different assumptions. We consider the following policies to be the most critical in understanding the judgments that are involved in preparing the combined financial statements.

Impairment of Long-Lived Assets

We review property and equipment (which includes leasehold improvements) for impairment when events or circumstances indicate these assets might be impaired. We test impairment using historical cash flow
and other relevant facts and circumstances as the primary basis for our estimates of future cash flows. The analysis is performed at the restaurant level for indicators of permanent impairment. In determining future cash flows, we make significant
estimates with respect to future operating results of each restaurant over the expected remaining life of the primary asset in the restaurant. If assets are determined to be impaired, the impairment charge is measured by calculating the amount by
which the asset-carrying amount exceeds its fair value. This process requires the use of estimates and assumptions, which are subject to a high degree of judgment. If these assumptions change in the future, we may be required to record additional
impairment charges for these assets.

The judgments we make related to the expected useful lives of long-lived assets and our
ability to realize undiscounted cash flows in excess of the carrying amounts of these assets are affected by factors such as the ongoing maintenance and improvements of the assets, changes of economic conditions, changes in usage or operating
performance and desirability of the restaurant sites. As we assess the ongoing expected cash flows and carrying amounts of our long-lived assets, significant adverse changes in these factors could cause us to realize a material impairment charge.

We account for exit or disposal activities, including restaurant closures, in accordance with Topic 360-10. Such costs
include the cost of disposing of the assets as well as other facility-related expenses from previously closed restaurants. These costs are generally expensed as incurred. Additionally, at the date we cease using a property under an operating lease,
we record a liability for the net present value of any remaining lease obligations, net of estimated sublease income. Any subsequent adjustments to that liability as a result of lease termination or changes in estimates of sublease income are
recorded in the period incurred. Upon disposal of the assets associated with a closed restaurant, any gain or loss is recorded in the same line within our consolidated statements of income (loss) as the original impairment.



33



---

##### Table of Contents

##### Index to Financial Statements

Valuation and Recoverability of Goodwill , Franchise Rights and Trademarks

Goodwill, franchise rights and trademarks arose primarily from our acquisition of franchisee-owned Ruths Chris
restaurants and our acquisition of Mitchells Fish Markets. The most significant acquisitions were completed in 1996, 1999, 2006, 2007 and 2008. Goodwill, trademarks, and franchise rights acquired prior to 2008 are not subject to amortization.
Such assets must be tested for impairment annually and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. We completed the most recent impairment test in December 2010 and determined that no
impairment losses should be recognized related to goodwill, franchise rights and trademarks.

A significant amount of judgment
is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in our expected future cash flows; a sustained, significant decline in our stock price and market capitalization;
a significant adverse change in legal factors or in the business climate; unanticipated competition; the testing for recoverability of a significant asset group within a reporting unit; and slower growth rates. Any adverse change in these factors
could have a significant impact on the recoverability of these assets and could have a material impact on our consolidated financial statements.

The goodwill impairment test involves a two-step process. The first step is a comparison of the carrying value of the reporting unit to its fair value, which is considered to be the individual
restaurant acquired. Consistent with the valuation of restaurant operations, the Company utilized a multiple of EBITDA to approximate the fair value of the reporting unit for purposes of completing Step 1 of the evaluation. The Company considered
EBITDA multiples of publicly held companies, including its own, as well as other private reporting unit acquisitions. For reporting units whose estimated fair value exceeded its carrying value, no impairment is recorded. As of December 26,
2010, the estimated fair values of all reporting units exceeded their respective carrying values. If a reporting units fair value did not exceed its carrying value as the balance sheet date, the Company would have completed Step 2 of the
evaluation by comparing the implied fair value of goodwill with the net asset value of the reporting unit. The Company would have calculated the implied fair value by allocating the fair value of a reporting unit to all of its assets and liabilities
as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the unit. The fair values of the reporting units with goodwill on the balance sheet as of December 26,
2010 significantly exceed their carrying values.

The fair value of our franchise rights are estimated and compared to the
carrying value. We estimate the fair value of these intangible assets using an excess earnings approach, which estimates value based upon the discounted value of future cash flow expected to be generated by company-owned restaurants in the acquired
trade area, net of all contributory asset returns. This calculation requires market based assumptions related to projected cash flows, projected capital expenditures, as well as a discount rate. We recognize an impairment loss when the estimated
fair value of the franchise rights is less than its carrying value. We completed our impairment test of our franchise rights and concluded as of the date of the test, there was no impairment related to the acquisition of seven company-owned
restaurants acquired in 2006 from a franchisee. A key assumption in our fair value estimate is the discount rate utilized in the excess earnings method. We noted that an increase in the estimated 18.9 percent discount rate utilized of approximately
25 basis points on the aforementioned franchise rights would result in impairment of a portion of these assets.

The fair
value of our acquired trademarks are estimated and compared to the carrying value. We estimate the fair value of these intangible assets using the relief-from-royalty method, which requires assumptions related to projected revenues, assumed royalty
rates that could be payable if we did not own the trademarks and a discount rate. We recognize an impairment loss when the estimated fair value of the trademark is less than its carrying value. We completed our impairment test of our trademarks and
concluded as of the date of the test, there was no impairment for Mitchells Fish Market. A key assumption in our fair value estimate is the discount rate utilized in the relief-from-royalty method. We selected a discount rate of 18.9 percent
in estimating the fair value of the trademarks. We noted that an increase in the discount rate of approximately 100 basis points on Mitchells Fish Market would result in impairment of a portion of its trademark.



34



---

##### Table of Contents

##### Index to Financial Statements

Declines in sales at our restaurants, and significant adverse changes in the operating
environment for the restaurant industry may result in future impairment charges. Changes in circumstances, existing at the measurement date or at other times in the future, or in the estimates associated with managements judgments and
assumptions made in assessing the fair value of our goodwill, franchise rights and trademarks could result in an impairment charge of these assets.

We evaluate the useful lives of our intangible assets to determine if they are definite or indefinite-lived. Reaching a determination on useful life requires significant judgments and assumptions
regarding the future effects of obsolescence, demand, competition, other economic factors (such as the stability of the industry, legislative action that results in an uncertain or changing regulatory environment, and expected changes in
distribution channels), the level of required capital expenditures, and the expected lives of other related groups of assets.

Insurance Liability

We maintain various insurance policies for workers compensation, employee health, general liability, and property damage. Pursuant to those policies, we are responsible for losses up to certain
limits and are required to estimate a liability that represents our ultimate exposure for aggregate losses below those limits. This liability is based on managements estimates of the ultimate costs to be incurred to settle known claims and
claims not reported as of the balance sheet date. Our estimated liability is not discounted and is based on a number of assumptions and factors, including historical trends, actuarial assumptions, and economic conditions. If actual trends differ
from our estimates, our financial results could be impacted.

Income Taxes

We account for income taxes in accordance with Income Taxes, FASB Accounting Standards Codification Topic 740 (Topic 740).
This Statement establishes financial accounting and reporting standards for the effects of income taxes that result from an enterprises activities during the current and preceding years. It requires an asset and liability approach for
financial accounting and reporting of income taxes. We recognize deferred tax liabilities and assets for the future consequences of events that have been recognized in our consolidated financial statements or tax returns. In the event the future
consequences of differences between financial reporting bases and tax bases of our assets and liabilities resulted in a net deferred tax asset, an evaluation is made of the probability of our ability to realize the future benefits indicated by such
asset. A valuation allowance related to a deferred tax asset is recorded when it is more likely than not that some portion or the entire deferred tax asset will not be realized. The realization of such net deferred tax will generally depend on
whether we will have sufficient taxable income of an appropriate character within the carry-forward period permitted by the tax law. Without sufficient taxable income to offset the deductible amounts and carry forwards, the related tax benefits will
expire unused. We have evaluated both positive and negative evidence in making a determination as to whether it is more likely than not that all or some portion of the deferred tax asset will not be realized. Measurement of deferred items is based
on enacted tax laws.

Share-Based Compensation

Accounting for Stock-Based Compensation, FASB Accounting Standards Codification Topic 718 (Topic 718) requires the recognition
of compensation expense in the consolidated statements of income related to the fair value of employee share-based options. Determining the fair value of share-based awards at the grant date requires judgment, including estimating the expected term
that stock options will be outstanding prior to exercise and the expected dividends. Judgment is also required in estimating the amount of share-based awards expected to be forfeited prior to vesting. If actual forfeitures differ significantly from
these estimates, share-based compensation expense could be materially impacted. Prior to adopting Topic 718, we applied APB Opinion No. 25, and related Interpretations, in accounting for our stock-based compensation plans. All employee stock
options were granted at or above the grant date market price.



35



---

##### Table of Contents

##### Index to Financial Statements

Prior to the adoption of Topic 718, we presented the tax savings resulting from tax
deductions resulting from the exercise of stock options as an operating cash flow, in accordance with Emerging Issues Task Force (EITF) Issue No. 00-15, Classification in the Statement of Cash Flows of the Income Tax Benefit
Received by a Company upon Exercise of a Nonqualified Employee Stock Option. Topic 718 requires us to reflect the tax savings resulting from tax deductions in excess of expense reflected in its financial statements as a financing cash flow
related to certain stock option transactions.

Recent Accounting Pronouncements For Future Application

Accounting standards that have been issued by the FASB or other standards-setting bodies that do not require adoption until a future date
are not expected to have a material impact on the consolidated financial statements upon adoption.



|Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|-------- | ----------------------------------------------------------

Interest Rate Risk

The Company is exposed to market risk from
fluctuations in interest rates. For fixed rate debt, interest rate changes affect the fair market value of such debt but do not impact earnings or cash flows. Conversely for variable rate debt, including borrowings under the Companys senior
credit facility, interest rate changes generally do not affect the fair market value of such debt, but do impact future earnings and cash flows, assuming other factors are held constant. At December 26, 2010, the Company had $51.0 million of
variable rate debt. Holding other variables constant (such as foreign exchange rates and debt levels), a hypothetical immediate one percentage point change in interest rates would be expected to have an impact on pre-tax earnings and cash flows for
fiscal 2010 of approximately $0.5 million.

The Company had an interest rate swap to manage its exposure on its debt facility.
The interest swap contract expired in the third quarter of fiscal 2010. By using the interest rate swap to hedge exposures to changes in interest rates, the Company exposed itself to credit risk and market risk. Credit risk is the failure of the
counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative contract
is negative, the Company owes the counterparty and, therefore, it does not possess credit risk.

Market risk is the adverse
effect on the value of a financial instrument that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk
that may be undertaken.

During fiscal 2010, interest expense included a $0.8 million mark to market benefit
related to an interest rate swap.

Foreign Currency Risk

The Company believes that fluctuations in foreign exchange rates do not present a material risk to its operations due to the relatively
small amount of royalty revenue it receives from outside the U.S.

Commodity Price Risk

The Company is exposed to market price fluctuations in beef and other food product prices. Given the historical volatility of beef and
other food product prices, this exposure can impact the Companys food and beverage costs. As the Company typically sets its menu prices in advance of its beef and other food product purchases, the Company cannot quickly take into account
changing costs of beef and other food items. To the



36



---

##### Table of Contents

##### Index to Financial Statements

extent that the Company is unable to pass the increased costs on to its guests through price increases, the Companys results of operations would be adversely affected. In fiscal 2011, the
Company has not set pricing for any of its beef requirements. The Company currently does not use financial instruments to hedge its risk to market price fluctuations in other food product prices. As a result, a hypothetical 10% fluctuation in beef
costs would have an approximate impact ranging from $3.0 to $3.2 million on pre-tax earnings for fiscal 2010.

Effects
of Inflation

Components of the Companys operations subject to inflation include food, beverage, lease and labor
costs. The Companys leases require it to pay taxes, maintenance, repairs, insurance and utilities, all of which are subject to inflationary increases. The Company believes inflation has not had a material impact on its results of operations in
recent years.



|Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|------- | -------------------------------------------

The Companys consolidated financial statements, together with the related notes and report of independent registered accounting firm, are set forth in the pages indicated in Item 15 of this
Annual Report on Form 10-K.



|Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|------- | ------------------------------------------------------------------------------------

None.



|Item 9A. | CONTROLS AND PROCEDURES
|-------- | -----------------------

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of the Companys management, including the Chief Executive Officer and the Chief Financial Officer, the Company conducted an evaluation of the
effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of December 26, 2010. Based on that
evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective as of December 26, 2010 to ensure that information required to be disclosed in reports
filed or submitted by the Company under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that information required to be disclosed by the Company is accumulated
and communicated to the Companys management to allow timely decisions regarding the required disclosure.

Managements Report on Internal Control over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule
13a-15(f) under the Exchange Act).

Management, including the Chief Executive Officer and Chief Financial Officer, assessed
the effectiveness of the Companys internal control over financial reporting as of December 26, 2010. In making this assessment, management applied the criteria based on the Internal ControlIntegrated Framework set forth
by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys assessment included documenting, evaluating, and testing the design and operating effectiveness of the Companys internal control over financial
reporting. Based upon this evaluation, management concluded that the Companys internal control over financial reporting was effective as of December 26, 2010.

KPMG LLP, the Companys independent registered public accounting firm, has audited the financial statements included herein and issued an audit report on the Companys internal control over
financial reporting as of December 26, 2010, which follows.



37



---

##### Table of Contents

##### Index to Financial Statements

Our system of internal control over financial reporting was designed to provide reasonable
assurance regarding the preparation and fair presentation of published financial statements in accordance with accounting principles generally accepted in the United States. All internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Changes in Internal Control over Financial Reporting

During the
fiscal quarter ending December 26, 2010, there was no change in the Companys internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that in the Companys judgment has materially affected, or
is reasonably likely to materially affect, the Companys internal control over financial reporting.



38



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Ruths Hospitality Group, Inc.:

We have audited Ruths Hospitality Group, Inc.s internal control over financial reporting as of December 26, 2010, based on criteria established in Internal ControlIntegrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Ruths Hospitality Group, Inc.s management is responsible for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting, included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the
Companys internal control over financial reporting based on our audit.

We conducted our audit in accordance with the
standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in
all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and
procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management
and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial
statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may
deteriorate.

In our opinion, Ruths Hospitality Group, Inc. has maintained, in all material respects, effective internal
control over financial reporting as of December 26, 2010, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated
balance sheets of Ruths Hospitality Group, Inc. and subsidiaries as of December 27, 2009 and December 26, 2010, and the related consolidated statements of income (loss), shareholders equity (deficit), and cash flows for the
fifty-two weeks ended December 28, 2008, December 27, 2009, and December 26, 2010, and our report dated March 4, 2011 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

Orlando, Florida

March 4, 2011

Certified Public Accountants



39



---

##### Table of Contents

##### Index to Financial Statements

|Item 9B. | OTHER INFORMATION
|-------- | -----------------

None.

PART III



|Item 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|-------- | ------------------------------------------------------

Information required by this Item for executive officers is set forth under Executive Officers of the Registrant in Part I, Item 1 of this report. The other information required by this
Item is incorporated by reference to the Companys Proxy Statement for the 2011 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K.

We have adopted a Code of Conduct and Ethics Policy that applies to our principal executive officer, principal financial
officer and principal accounting officer. The text of our Code of Conduct and Ethics Policy is posted on our website: www.rhgi.com. Our Company intends to disclose future amendments to, or waivers from, certain provisions of the Code of Conduct and
Ethics Policy on the Companys website within four business days following the date of such amendment or waiver. Stockholders may request a free copy of the Code of Conduct and Ethics Policy from: Ruths Hospitality Group, Inc., Attention:
Corporate Secretary, 400 International Parkway, Suite 325, Heathrow, Florida 32746.



|Item 11. | EXECUTIVE COMPENSATION
|-------- | ----------------------

The information required by this Item is incorporated by reference to the Companys Proxy Statement for the 2011 Annual Meeting of
Stockholders to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K.



|Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|-------- | ----------------------------------------------------------------------------------------------

Information about security ownership is incorporated by reference to the Companys Proxy Statement for the 2011 Annual Meeting of
Stockholders to be filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year covered by this Form 10-K.

The following table summarizes the number of stock options issued and shares of restricted stock granted, net of forfeitures and sales, the weighted-average exercise price of such stock options and the
number of securities remaining to be issued under all outstanding equity compensation plans as of December 26, 2010:



|                                                    |  |                                                                                          |           |  |                                                                          |   |      |                                                                                                                                           |  |  |           | 
|--------------------------------------------------- |  | ---------------------------------------------------------------------------------------- | --------- |  | ------------------------------------------------------------------------ | - | ---- | ----------------------------------------------------------------------------------------------------------------------------------------- |  |  | --------- | 
|Plan Category                                       |  | Number of Securities tobe Issued Upon Exerciseof Outstanding
Options,Warrants and Rights |           |  | Weighted-AverageExercise Price ofOutstanding Options,Warrants and Rights |   |      | Number of SecuritiesRemaining Available forFuture Issuance Under 
anEquity Compensation Plan(Excluding SecuritiesReflected in Column (a)) | 
|                                                    |  | (a)                                                                                      |           |  | (b)                                                                      |   |      | (c)                                                                                                                                       | 
|Equity compensation plans approved by stockholders: |  |                                                                                          |           |  |                                                                          |   |      |                                                                                                                                           |  |  |           | 
|2000 Stock Option Plan                              |  |                                                                                          | 47,601    |  |                                                                          | $ | 0.48 |                                                                                                                                           |  |  | 675,766   | 
|2005 Long-Term Equity Incentive Plan                |  |                                                                                          | 2,910,645 |  |                                                                          | $ | 7.82 |                                                                                                                                           |  |  | 500,850   | 
|                                                    |  |                                                                                          |           |  |                                                                          |   |      |                                                                                                                                           |  |  |           | 
|Total                                               |  |                                                                                          | 2,958,246 |  |                                                                          | $ | 7.70 |                                                                                                                                           |  |  | 1,176,616 | 
|                                                    |  |                                                                                          |           |  |                                                                          |   |      |                                                                                                                                           |  |  |           | 



40



---

##### Table of Contents

##### Index to Financial Statements

|Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|-------- | -------------------------------------------------------------------------

The information required by this Item is incorporated by reference to the Companys Proxy Statement for the 2011 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission
within 120 days after the end of the fiscal year covered by this Form 10-K.



|Item 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES
|-------- | --------------------------------------

The information required by this Item is incorporated by reference to the Companys Proxy Statement for the 2011 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission
within 120 days after the end of the fiscal year covered by this report.

PART IV



|Item 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|-------- | ------------------------------------------

(a) Financial Statements and Financial Statement Schedules.

See
Index to Consolidated Financial Statements appearing on page F-1. All schedules have been omitted because they are not required or applicable or the information is included in the consolidated financial statements or notes thereto.

(b) Exhibits.

See Exhibit Index appearing on page E-1 for a list of exhibits filed with or incorporated by reference as part of this Annual Report on Form 10-K.



41



---

##### Table of Contents

##### Index to Financial Statements

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized.

March 4, 2011



RUTHS HOSPITALITY GROUP, INC.By:

/s/    MICHAEL P.
ODONNELLMichael P. ODonnell Chairman of the Board, President and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of Ruths Hospitality Group, Inc. and in the capacities and on the
dates indicated.



|                                                 |  |                                                                                                   |  |              
|------------------------------------------------ |  | ------------------------------------------------------------------------------------------------- |  | -------------
|Signatures                                       |  | Title                                                                                             |  | Dates        
|/s/    MICHAEL P.
ODONNELL Michael P. ODonnell |  | Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)        |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    ROBERT M.
VINCENT Robert M. Vincent       |  | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    ROBIN P.
SELATI Robin P. Selati           |  | Lead Director                                                                                     |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    CARLA R.
COOPER Carla R. Cooper           |  | Director                                                                                          |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    BANNUS B.
HUDSON Bannus B. Hudson         |  | Director                                                                                          |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    ROBERT S.
MERRITT Robert S. Merritt       |  | Director                                                                                          |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    STEPHEN C.
SHERRILL Stephen C. Sherrill   |  | Director                                                                                          |  | March 4, 2011
|                                                 |  |                                                                                                  
|/s/    ALAN
VITULI Alan Vituli                   |  | Director                                                                                          |  | March 4, 2011



42



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                        |  |     
|------------------------------------------------------- |  | ----
|                                                        |  | Page
|                                                        | 
|Report of Independent Registered Public Accounting Firm |  | F-2 
|                                                        | 
|Consolidated Balance Sheets                             |  | F-3 
|                                                        | 
|Consolidated Statements of Income (Loss)                |  | F-4 
|                                                        | 
|Consolidated Statements of Shareholders Equity         |  | F-5 
|                                                        | 
|Consolidated Statements of Cash Flows                   |  | F-6 
|                                                        | 
|Notes to Consolidated Financial Statements              |  | F-7 



F-1



---

##### Table of Contents

##### Index to Financial Statements

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders

Ruths Hospitality Group, Inc.:

We have audited the accompanying consolidated balance sheets of Ruths Hospitality Group, Inc. and subsidiaries as of December 27, 2009 and December 26, 2010, and the related
consolidated statements of income (loss), shareholders equity (deficit) and cash flows for the fifty-two weeks ended December 28, 2008, December 27, 2009, and December 26, 2010. These consolidated financial statements are
the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of Ruths Hospitality Group, Inc. and subsidiaries as of December 27, 2009 and December 26, 2010, and the results of their operations and their cash flows for the fifty-two weeks ended December 28, 2008, December 27,
2009, and December 26, 2010, in conformity with U.S. generally accepted accounting principles.

We also have
audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Ruths Hospitality Group, Inc.s internal control over financial reporting as of December 26, 2010, based on criteria
established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 4, 2011 expressed an unqualified opinion on the effectiveness of
the Companys internal control over financial reporting.

/s/    KPMG LLP

Orlando, Florida

March 4, 2011

Certified Public Accountants



F-2



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets

(dollar amounts in thousands, except share and per share data)



|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | -------- | - | ---------------- | - | -------- | -
|                                                                                                                                                                                                   |  | December 27,2009 |          |   | December 26,2010 |  
|Assets                                                                                                                                                                                             |  |                  |          |   |                  |   |          |  
|Current assets:                                                                                                                                                                                    |  |                  |          |   |                  |   |          |  
|Cash and cash equivalents                                                                                                                                                                          |  | $                | 1,681    |   |                  | $ | 5,018    |  
|Accounts receivable, less allowance for doubtful accounts 2009$339;2010$350                                                                                                                      |  |                  | 10,079   |   |                  |   | 11,977   |  
|Inventory                                                                                                                                                                                          |  |                  | 7,368    |   |                  |   | 7,521    |  
|Prepaid expenses and other                                                                                                                                                                         |  |                  | 1,346    |   |                  |   | 1,314    |  
|Deferred income taxes                                                                                                                                                                              |  |                  | 1,561    |   |                  |   | 1,672    |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total current assets                                                                                                                                                                               |  |                  | 22,035   |   |                  |   | 27,502   |  
|Property and equipment, net of accumulated depreciation 2009$77,643;2010$91,383                                                                                                                  |  |                  | 114,204  |   |                  |   | 105,151  |  
|Goodwill                                                                                                                                                                                           |  |                  | 22,097   |   |                  |   | 22,097   |  
|Franchise rights                                                                                                                                                                                   |  |                  | 32,200   |   |                  |   | 32,200   |  
|Trademarks                                                                                                                                                                                         |  |                  | 13,718   |   |                  |   | 13,718   |  
|Other intangibles, net of accumulated amortization 2009$1,263; 2010$1,522                                                                                                                        |  |                  | 7,962    |   |                  |   | 7,138    |  
|Deferred income taxes                                                                                                                                                                              |  |                  | 38,246   |   |                  |   | 36,795   |  
|Other assets                                                                                                                                                                                       |  |                  | 3,953    |   |                  |   | 4,468    |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total assets                                                                                                                                                                                       |  | $                | 254,415  |   |                  | $ | 249,069  |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Liabilities and Shareholders Equity                                                                                                                                                               |  |                  |          |   |                  |   |          |  
|Current liabilities:                                                                                                                                                                               |  |                  |          |   |                  |   |          |  
|Accounts payable                                                                                                                                                                                   |  | $                | 6,871    |   |                  | $ | 8,710    |  
|Accrued payroll                                                                                                                                                                                    |  |                  | 10,286   |   |                  |   | 12,115   |  
|Accrued expenses                                                                                                                                                                                   |  |                  | 5,995    |   |                  |   | 8,415    |  
|Deferred revenue                                                                                                                                                                                   |  |                  | 27,835   |   |                  |   | 28,238   |  
|Other current liabilities                                                                                                                                                                          |  |                  | 9,101    |   |                  |   | 8,385    |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total current liabilities                                                                                                                                                                          |  |                  | 60,088   |   |                  |   | 65,863   |  
|Long-term debt                                                                                                                                                                                     |  |                  | 125,500  |   |                  |   | 51,000   |  
|Deferred rent                                                                                                                                                                                      |  |                  | 20,643   |   |                  |   | 22,284   |  
|Other liabilities                                                                                                                                                                                  |  |                  | 6,419    |   |                  |   | 6,023    |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total liabilities                                                                                                                                                                                  |  |                  | 212,650  |   |                  |   | 145,170  |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Commitments and contingencies (Note 13)                                                                                                                                                            |  |                  |         |   |                  |   |         |  
|Series A 10% Redeemable Convertible Preferred Stock, par value $0.01 per share; 25,000 shares authorized, issued and outstanding,
liquidation preference of $25,000 at December 26, 2010           |  |                  |         |   |                  |   | 23,538   |  
|Shareholders equity (deficit):                                                                                                                                                                    |  |                  |          |   |                  |   |          |  
|Common stock, par value $.01 per share; 100,000,000 shares authorized, 23,606,943 shares issued and outstanding at
December 27, 2009 33,981,509 shares issued and outstanding at December 26, 2010 |  |                  | 236      |   |                  |   | 339      |  
|Additional paid-in capital                                                                                                                                                                         |  |                  | 173,590  |   |                  |   | 198,304  |  
|Accumulated deficit                                                                                                                                                                                |  |                  | (132,061 | ) |                  |   | (118,282 | )
|Treasury stock, at cost; 71,950 shares at December 27, 2009 and December 26, 2010                                                                                                                  |  |                  |         |   |                  |   |         |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total shareholders equity                                                                                                                                                                         |  |                  | 41,765   |   |                  |   | 80,361   |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  
|Total liabilities, preferred stock and shareholders equity                                                                                                                                        |  | $                | 254,415  |   |                  | $ | 249,069  |  
|                                                                                                                                                                                                   |  |                  |          |   |                  |   |          |  

See accompanying notes to consolidated financial statements.



F-3



---

##### Table of Contents

##### Index to Financial Statements

RUTHS CHRIS STEAK HOUSE, INC AND SUBSIDIARIES

Consolidated Statements of Income (Loss)

(dollar amounts in thousands, except share and per share data)



|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|------------------------------------------------------------------------------------------------------------ |  | ----------------- | ---------- | - | ---------------- | - | ---------- | ---------------- |  | - | ---------- | -
|                                                                                                             |  | Fiscal Year Ended |           
|                                                                                                             |  | December 28,2008  |            |   | December 27,2009 |   |            | December 26,2010 | 
|Revenues:                                                                                                    |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Restaurant sales                                                                                             |  |                   | 377,424    |   |                  |   | 330,533    |                  |  |   | 342,363    |  
|Franchise income                                                                                             |  |                   | 12,703     |   |                  |   | 10,533     |                  |  |   | 11,532     |  
|Other operating income                                                                                       |  |                   | 3,520      |   |                  |   | 3,564      |                  |  |   | 3,730      |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Total revenues                                                                                               |  |                   | 393,647    |   |                  |   | 344,630    |                  |  |   | 357,625    |  
|Costs and expenses:                                                                                          |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Food and beverage costs                                                                                      |  |                   | 122,292    |   |                  |   | 96,934     |                  |  |   | 101,917    |  
|Restaurant operating expenses                                                                                |  |                   | 188,608    |   |                  |   | 176,995    |                  |  |   | 180,772    |  
|Marketing and advertising                                                                                    |  |                   | 13,939     |   |                  |   | 11,697     |                  |  |   | 11,615     |  
|General and administrative costs                                                                             |  |                   | 28,994     |   |                  |   | 23,777     |                  |  |   | 22,800     |  
|Depreciation and amortization expenses                                                                       |  |                   | 16,706     |   |                  |   | 16,499     |                  |  |   | 15,360     |  
|Pre-opening costs                                                                                            |  |                   | 2,869      |   |                  |   | 16         |                  |  |   | 387        |  
|Loss on impairment                                                                                           |  |                   | 77,051     |   |                  |   | 8,634      |                  |  |   | 805        |  
|Restructuring expense (benefit)                                                                              |  |                   | 8,926      |   |                  |   | 40         |                  |  |   | (1,683     | )
|Loss on the disposal of property and equipment, net                                                          |  |                   | 508        |   |                  |   | 1,963      |                  |  |   | 21         |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Operating income                                                                                             |  |                   | (66,246    | ) |                  |   | 8,075      |                  |  |   | 25,631     |  
|Other income (expense):                                                                                      |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Interest expense                                                                                             |  |                   | (10,334    | ) |                  |   | (7,754     | )                |  |   | (4,244     | )
|Other                                                                                                        |  |                   | 868        |   |                  |   | 532        |                  |  |   | (182       | )
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Income (loss) from continuing operations before income tax expense                                           |  |                   | (75,712    | ) |                  |   | 853        |                  |  |   | 21,205     |  
|Income tax expense (benefit)                                                                                 |  |                   | (27,203    | ) |                  |   | (1,668     | )                |  |   | 4,642      |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Income (loss) from continuing operations                                                                     |  |                   | (48,509    | ) |                  |   | 2,521      |                  |  |   | 16,563     |  
|Discontinued operations:                                                                                     |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Loss from operations of discontinued restaurants, net of income tax benefit: 2008$632; 2009$638;
2010$328 |  |                   | 5,374      |   |                  |   | 102        |                  |  |   | 606        |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Net income (loss)                                                                                            |  |                   | (53,883    | ) |                  |   | 2,419      |                  |  |   | 15,957     |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Preferred stock dividends                                                                                    |  |                   |           |   |                  |   |           |                  |  |   | 2,178      |  
|Accretion of preferred stock redemption value                                                                |  |                   |           |   |                  |   |           |                  |  |   | 309        |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Net income (loss) available to preferred and common shareholders                                             |  | $                 | (53,883    | ) |                  | $ | 2,419      |                  |  | $ | 13,470     |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Basic earnings (loss) per common share:                                                                      |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Continuing operations                                                                                        |  | $                 | (2.08      | ) |                  | $ | 0.11       |                  |  | $ | 0.35       |  
|Discontinued operations                                                                                      |  |                   | (0.23      | ) |                  |   | (0.01      | )                |  |   | (0.01      | )
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Basic earnings (loss) per share                                                                              |  | $                 | (2.31      | ) |                  | $ | 0.10       |                  |  | $ | 0.34       |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Diluted earnings (loss) per common share:                                                                    |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Continuing operations                                                                                        |  | $                 | (2.08      | ) |                  | $ | 0.11       |                  |  | $ | 0.35       |  
|Discontinued operations                                                                                      |  |                   | (0.23      | ) |                  |   | (0.01      | )                |  |   | (0.01      | )
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Diluted earnings (loss) per share                                                                            |  | $                 | (2.31      | ) |                  | $ | 0.10       |                  |  | $ | 0.34       |  
|                                                                                                             |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Shares used in computing net income (loss) per common share:                                                 |  |                   |            |   |                  |   |            |                  |  |   |            |  
|Basic                                                                                                        |  |                   | 23,307,198 |   |                  |   | 23,566,358 |                  |  |   | 32,513,867 |  
|Diluted                                                                                                      |  |                   | 23,307,198 |   |                  |   | 23,733,260 |                  |  |   | 40,239,854 |  

See accompanying notes
to consolidated financial statements.



F-4



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC AND SUBSIDIARIES

Consolidated Statements of Shareholders Equity

(dollar and share amounts in thousands)



|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|----------------------------------------------------------- |  | ------------ | ------ |  | ------------------------ | - | --- | ------------------ |  | ------ | -------------- | - | ----- | ------------------- | -------- | - |  |  | -- |  |  | - | - |  |  | - | ------- | -
|                                                            |  | Common Stock |        |  | AdditionalPaid-inCapital |   |     | AccumulatedDeficit |  |        | Treasury Stock |   |       | ShareholdersEquity |         
|                                                            |  | Shares       |        |  | Value                    |   |     |                    |  | Shares |                |   | Value |                     |         
|Balance at December 30, 2007                                |  |              | 23,215 |  |                          | $ | 232 |                    |  | $      | 168,432        |   |       | $                   | (80,597  | ) |  |  | 72 |  |  | $ |  |  |  | $ | 88,067  |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Net loss                                                    |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     | (53,883  | ) |  |  |   |  |  |   |  |  |  |   | (53,883 | )
|Shares issued under stock option plan including tax effects |  |              | 237    |  |                          |   | 3   |                    |  |        | 134            |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 137     |  
|Stock-based compensation                                    |  |              |       |  |                          |   |    |                    |  |        | 2,820          |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 2,820   |  
|Repurchase of Restricted Stock                              |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   |        |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Balance at December 28, 2008                                |  |              | 23,452 |  |                          | $ | 235 |                    |  | $      | 171,387        |   |       | $                   | (134,480 | ) |  |  | 72 |  |  | $ |  |  |  | $ | 37,142  |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Net income                                                  |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     | 2,419    |   |  |  |   |  |  |   |  |  |  |   | 2,419   |  
|Shares issued under stock option plan including tax effects |  |              | 155    |  |                          |   | 1   |                    |  |        | 39             |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 40      |  
|Stock-based compensation                                    |  |              |       |  |                          |   |    |                    |  |        | 2,163          |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 2,163   |  
|Repurchase of Restricted Stock                              |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   |        |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Balance at December 27, 2009                                |  |              | 23,607 |  |                          | $ | 236 |                    |  | $      | 173,590        |   |       | $                   | (132,061 | ) |  |  | 72 |  |  | $ |  |  |  | $ | 41,765  |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Net income                                                  |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     | 15,957   |   |  |  |   |  |  |   |  |  |  |   | 15,957  |  
|Preferred stock dividends                                   |  |              |       |  |                          |   |    |                    |  |        |               |   |       |                     | (2,178   | ) |  |  |   |  |  |   |  |  |  |   | (2,178  | )
|Issuance of common stock from rights offering               |  |              | 10,147 |  |                          |   | 101 |                    |  |        | 25,267         |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   | 25,368  |  
|Cost of common stock issuance                               |  |              |       |  |                          |   |    |                    |  |        | (2,049         | ) |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | (2,049  | )
|Accretion of preferred stock redemption value               |  |              |       |  |                          |   |    |                    |  |        | (309           | ) |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | (309    | )
|Shares issued under stock option plan including tax effects |  |              | 227    |  |                          |   | 2   |                    |  |        | 132            |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 134     |  
|Stock-based income tax adjustments to equity                |  |              |       |  |                          |   |    |                    |  |        | (508           | ) |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | (508    | )
|Stock-based compensation                                    |  |              |       |  |                          |   |    |                    |  |        | 2,181          |   |       |                     |         |   |  |  |   |  |  |   |  |  |  |   | 2,181   |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  
|Balance at December 26, 2010                                |  |              | 33,981 |  |                          | $ | 339 |                    |  | $      | 198,304        |   |       | $                   | (118,282 | ) |  |  | 72 |  |  | $ |  |  |  | $ | 80,361  |  
|                                                            |  |              |        |  |                          |   |     |                    |  |        |                |   |       |                     |          |   |  |  |    |  |  |   |   |  |  |   |         |  

See accompanying notes to consolidated financial statements.



F-5



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC AND SUBSIDIARIES

Consolidated Statements of Cash Flows

(dollar amounts in thousands)



|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|--------------------------------------------------------------------------------- |  | ---------------- | -------- | - | ---------------- | - | ------- | ---------------- |  | - | ------- | -
|                                                                                  |  | 52 Weeks Ending  |         
|                                                                                  |  | December 28,2008 |          |   | December 27,2009 |   |         | December 26,2010 | 
|Cash flows from operating activities:                                             |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net income                                                                        |  | $                | (53,883  | ) |                  | $ | 2,419   |                  |  | $ | 15,957  |  
|Adjustments to reconcile net income to net cash provided by operating activities: |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Depreciation and amortization                                                     |  |                  | 17,031   |   |                  |   | 16,499  |                  |  |   | 15,360  |  
|Deferred income taxes                                                             |  |                  | (29,525  | ) |                  |   | (3,298  | )                |  |   | 832     |  
|Non-cash interest expense                                                         |  |                  | 295      |   |                  |   | 1,127   |                  |  |   | 774     |  
|Loss on the disposal of property and equipment, net                               |  |                  | 508      |   |                  |   | 1,126   |                  |  |   | 21      |  
|Loss on the disposal of assets held for sale                                      |  |                  |         |   |                  |   | 837     |                  |  |   |        |  
|Loss on impairment                                                                |  |                  | 81,273   |   |                  |   | 8,634   |                  |  |   | 805     |  
|Amortization of below market lease                                                |  |                  | 200      |   |                  |   | 198     |                  |  |   | 198     |  
|Restructuring expense (benefit)                                                   |  |                  | 8,926    |   |                  |   | 40      |                  |  |   | (1,683  | )
|Non-cash compensation expense                                                     |  |                  | 2,553    |   |                  |   | 2,163   |                  |  |   | 2,181   |  
|Changes in operating assets and liabilities:                                      |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Accounts receivables                                                              |  |                  | (1,541   | ) |                  |   | 3,288   |                  |  |   | (1,898  | )
|Inventories                                                                       |  |                  | 1,069    |   |                  |   | 1,262   |                  |  |   | (153    | )
|Prepaid expenses and other                                                        |  |                  | (622     | ) |                  |   | 2,080   |                  |  |   | 32      |  
|Other assets                                                                      |  |                  | 259      |   |                  |   | 51      |                  |  |   | 156     |  
|Accounts payable and accrued expenses                                             |  |                  | 3,252    |   |                  |   | (4,658  | )                |  |   | 5,334   |  
|Deferred revenue                                                                  |  |                  | 1,735    |   |                  |   | (1,586  | )                |  |   | 403     |  
|Deferred rent                                                                     |  |                  | 4,809    |   |                  |   | (291    | )                |  |   | 1,641   |  
|Other liabilities                                                                 |  |                  | 734      |   |                  |   | (1,455  | )                |  |   | 295     |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net cash provided by operating activities                                         |  |                  | 37,073   |   |                  |   | 28,436  |                  |  |   | 40,255  |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Cash flows from investing activities:                                             |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Acquisition of property and equipment                                             |  |                  | (31,951  | ) |                  |   | (4,270  | )                |  |   | (6,128  | )
|Acquisition of Mitchells                                                          |  |                  | (93,037  | ) |                  |   |        |                  |  |   |        |  
|Proceeds on disposal of property and equipment, net                               |  |                  |         |   |                  |   | 1,019   |                  |  |   |        |  
|Proceeds on disposal of assets held for sale                                      |  |                  |         |   |                  |   | 9,663   |                  |  |   |        |  
|Proceeds from sale-leaseback transactions                                         |  |                  | 17,039   |   |                  |   |        |                  |  |   |        |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net cash provided by (used in) investing activities                               |  |                  | (107,949 | ) |                  |   | 6,412   |                  |  |   | (6,128  | )
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Cash flows from financing activities:                                             |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net principal repayments on long-term debt                                        |  |                  | 63,500   |   |                  |   | (34,750 | )                |  |   | (74,500 | )
|Proceeds from issuance of common stock                                            |  |                  |         |   |                  |   |        |                  |  |   | 25,368  |  
|Proceeds from the issuance of Series A 10% redeemable convertible preferred stock |  |                  |         |   |                  |   |        |                  |  |   | 25,000  |  
|Income tax benefits credited to equity upon exercise of stock options             |  |                  | 108      |   |                  |   | 24      |                  |  |   | 74      |  
|Proceeds from exercise of stock options and warrants                              |  |                  | 30       |   |                  |   | 16      |                  |  |   | 60      |  
|Dividend payments                                                                 |  |                  |         |   |                  |   |        |                  |  |   | (1,582  | )
|Equity offering costs                                                             |  |                  |         |   |                  |   |        |                  |  |   | (3,820  | )
|Deferred financing costs                                                          |  |                  | (1,197   | ) |                  |   | (2,333  | )                |  |   | (1,389  | )
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net cash provided by (used in) financing activities                               |  |                  | 62,441   |   |                  |   | (37,043 | )                |  |   | (30,789 | )
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Net (decrease) increase in cash and cash equivalents                              |  |                  | (8,435   | ) |                  |   | (2,195  | )                |  |   | 3,338   |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Cash and cash equivalents at beginning of period                                  |  |                  | 12,311   |   |                  |   | 3,876   |                  |  |   | 1,681   |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Cash and cash equivalents at end of period                                        |  | $                | 3,876    |   |                  | $ | 1,681   |                  |  | $ | 5,018   |  
|                                                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Supplemental disclosures of cash flow information:                                |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Cash paid during the period for:                                                  |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Interest, net of capitalized interest                                             |  | $                | 9,431    |   |                  | $ | 7,978   |                  |  | $ | 4,398   |  
|Income taxes                                                                      |  | $                | 1,850    |   |                  | $ | 1,511   |                  |  |   | 2,138   |  
|                                                                                  |  |                  |         
|Noncash investing and financing activities:                                       |  |                  |          |   |                  |   |         |                  |  |   |         |  
|Excess accrual-based acquistion of property and equipment                         |  | $                | (3,733   | ) |                  | $ | 1,668   |                  |  | $ | 434     |  
|Preferred stock dividends declared                                                |  | $                |         |   |                  | $ |        |                  |  | $ | 596     |  
|Stock-based compensation APIC pool adjustments                                    |  | $                | 91       |   |                  | $ | 119     |                  |  | $ | 508     |  

See accompanying notes
to consolidated financial statements.



F-6



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements

(dollar amounts in thousands)

(1) Organization and Description of Business

Ruths Hospitality Group, Inc. and its subsidiaries (the Company) operate 64 Ruths Chris Steak
House, 20 Mitchells Fish Market, and three Mitchells Steakhouse restaurants and sell franchise rights to Ruths Chris Steak House franchisees giving them the exclusive right to operate similar restaurants in a particular location
designated in the franchise agreement. At December 26, 2010 and December 27, 2009, there were 154 and 152 restaurants operating, respectively. Of the 154 restaurants operating at December 26, 2010, 64 were company-owned Ruths
Chris Steak House restaurants, 67 were Ruths Chris Steak House franchise restaurants, 20 were company-owned Mitchells Fish Markets and three were company-owned Mitchells Steakhouse restaurants. Of the 152 restaurants operating at
December 27, 2009, 64 were company-owned Ruths Chris Steak House restaurants, 66 were Ruths Chris Steak House franchise restaurants, 19 were company-owned Mitchells Fish Markets and three were company-owned Mitchells
Steakhouse restaurants. During 2010, one company-owned Mitchells Fish Market restaurant was opened and one franchise-owned Ruths Chris Steak House restaurant was opened. During 2009, six franchise-owned Ruths Chris Steak House
restaurants were opened and four franchise-owned Ruths Chris Steak House restaurants were closed. Two company-owned Ruths Chris Steak House restaurants were closed during fiscal 2009.

On February 19, 2008, the Company completed the acquisition of all of the operating assets and intellectual property of
Mitchells Fish Market, operating under the names Mitchells Fish Market and Columbus Fish Market, and Camerons Steakhouse, operating under the names Camerons Steakhouse and Mitchells Steakhouse from Cameron Mitchell
Restaurants, LLC (CMR) for approximately $93.0 million. There are currently 20 operating Mitchells Fish Markets and three operating Camerons Steakhouses. The acquired operations are included in the consolidated financial statements from
the date of acquisition.



F-7



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



The following table summarizes the changes in the number of Ruths Chris Steak
House, Mitchells Fish Market and Camerons Steakhouse company-operated and franchised restaurants during the thirteen and fifty-two weeks ended December 26, 2010.



|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|------------------------ |  | -------------------------------- | ------- | - | -------------------------------- |  | ---------- | - |  |  | ----- | - |  |  | ------- | - |  |  | ---------- | - |  |  | ----- | -
|                         |  | 13 Weeks EndingDecember 26, 2010 |         |   | 52 Weeks EndingDecember 26, 2010 | 
|Ruths Chris Steak House |  |                                  | Company |   |                                  |  | Franchised |   |  |  | Total |   |  |  | Company |   |  |  | Franchised |   |  |  | Total |  
|Beginning of period      |  |                                  | 64      |   |                                  |  | 67         |   |  |  | 131   |   |  |  | 64      |   |  |  | 66         |   |  |  | 130   |  
|New                      |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  |        |   |  |  | 1          |   |  |  | 1     |  
|Closed                   |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  |        |   |  |  |           |   |  |  |      |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|End of period            |  |                                  | 64      |   |                                  |  | 67         |   |  |  | 131   |   |  |  | 64      |   |  |  | 67         |   |  |  | 131   |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|% of total               |  |                                  | 49      | % |                                  |  | 51         | % |  |  | 100   | % |  |  | 49      | % |  |  | 51         | % |  |  | 100   | %
|                         |  |                                  |         |   |                                  | 
|Mitchells Fish Market   |  |                                  | Company |   |                                  |  | Franchised |   |  |  | Total |   |  |  | Company |   |  |  | Franchised |   |  |  | Total |  
|Beginning of period      |  |                                  | 20      |   |                                  |  |           |   |  |  | 20    |   |  |  | 19      |   |  |  |           |   |  |  | 19    |  
|New                      |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  | 1       |   |  |  |           |   |  |  | 1     |  
|Closed                   |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  |        |   |  |  |           |   |  |  |      |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|End of period            |  |                                  | 20      |   |                                  |  |           |   |  |  | 20    |   |  |  | 20      |   |  |  |           |   |  |  | 20    |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|% of total               |  |                                  | 100     | % |                                  |  | 0          | % |  |  | 100   | % |  |  | 100     | % |  |  | 0          | % |  |  | 100   | %
|                         |  |                                  |         |   |                                  | 
|Camerons Steakhouse     |  |                                  | Company |   |                                  |  | Franchised |   |  |  | Total |   |  |  | Company |   |  |  | Franchised |   |  |  | Total |  
|Beginning of period      |  |                                  | 3       |   |                                  |  |           |   |  |  | 3     |   |  |  | 3       |   |  |  |           |   |  |  | 3     |  
|New                      |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  |        |   |  |  |           |   |  |  |      |  
|Closed                   |  |                                  |        |   |                                  |  |           |   |  |  |      |   |  |  |        |   |  |  |           |   |  |  |      |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|End of period            |  |                                  | 3       |   |                                  |  |           |   |  |  | 3     |   |  |  | 3       |   |  |  |           |   |  |  | 3     |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|                         |  |                                  | 100     | % |                                  |  | 0          | % |  |  | 100   | % |  |  | 100     | % |  |  | 0          | % |  |  | 100   | %
|Consolidated             |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|Total system             |  |                                  | 87      |   |                                  |  | 67         |   |  |  | 154   |   |  |  | 87      |   |  |  | 67         |   |  |  | 154   |  
|                         |  |                                  |         |   |                                  |  |            |   |  |  |       |   |  |  |         |   |  |  |            |   |  |  |       |  
|% of total               |  |                                  | 56      | % |                                  |  | 44         | % |  |  | 100   | % |  |  | 56      | % |  |  | 44         | % |  |  | 100   | %

(2) Summary of Significant Accounting
Policies

(a) Reporting Period

The Company utilizes a 52- or 53-week reporting period ending on the last Sunday of December. The periods ended December 26, 2010 (fiscal 2010), December 27, 2009 (fiscal 2009) and
December 28, 2008 (fiscal 2008) each had a 52-week reporting period.

(b) Principles of Consolidation

The consolidated financial statements include the financial statements of Ruths Hospitality Group, Inc. and its
wholly owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

(c) Cash Equivalents

For purposes of the consolidated statements of cash flows, the Company considers all highly-liquid investments purchased with an original maturity of three months or less to be cash equivalents.



F-8



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(d) Accounts Receivable

Accounts receivable consists primarily of bank credit cards receivable, landlord contributions, franchise royalty payments receivable,
banquet billings receivable, and other miscellaneous receivables.

(e) Allowance for Doubtful Accounts

The Company performs a specific review of account balances and applies historical collection experience to the various
aging categories of receivable balances in establishing an allowance.

(f) Inventories

Inventories consist of food, beverages, and supplies and are stated at the lower of cost or market. Cost is determined using the first-in,
first-out method.

(g) Property and Equipment, net

Property and equipment are stated at cost. Expenditures for improvements and major renewals are capitalized, and minor replacement,
maintenance, and repairs are charged to expense. Depreciation is computed on a straight-line basis over the estimated useful lives of the assets. Leasehold improvements are amortized on the straight-line basis over the shorter of the lease term or
the estimated useful lives of the assets. The estimated useful lives for assets are as follows: Building and Building Improvements, 20 to 40 years; Equipment, 5 years; Furniture and Fixtures, 5 to 7 years; Computer Equipment, 3 to 5 years; and
Leasehold Improvements, 5 to 20 years.

(h) Goodwill, Franchise Rights and Trademarks

Goodwill and trademarks acquired in a purchase business combination that are determined to have an indefinite useful life are not
amortized, but tested for impairment at least annually in accordance with the provisions of IntangiblesGoodwill and Other, FASB Accounting Standards Codification Topic 350 (Topic 350). Goodwill and trademarks are tested annually
for impairment on a reporting unit basis and more frequently if events and circumstances indicate that the asset might be impaired. For purposes of testing goodwill impairment, a reporting unit is defined as a restaurant location. For purposes of
testing trademark impairment, a reporting unit is defined as a group of acquired restaurants sharing a common trade name. An impairment loss is recognized to the extent that the carrying amount exceeds the assets fair value.

Franchise rights acquired prior to 2008 in a purchase business combination that are determined to have an indefinite useful life are not
amortized, but tested for impairment at least annually on a reporting unit basis, which is defined as a group of reacquired restaurants, and more frequently if events and circumstances indicate that the asset might be impaired. The Company allows
and expects franchisees to renew agreements indefinitely ensuring consistent cash flows. As a result, acquired franchise rights are determined to have indefinite useful lives. An impairment loss is recognized to the extent that the carrying amount
exceeds the assets fair value. Franchise rights acquired after 2007 are no longer considered to have indefinite useful lives and are amortized in accordance with Topic 350.

Based upon the Companys review, goodwill, franchise rights and trademark impairment charges were required in fiscal 2008 and 2009.
See Note 3.



F-9



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(i) Deferred Financing Costs

Deferred financing costs represent fees paid in connection with obtaining bank and other long-term financing. The Company paid financing
costs of $1,197, $2,333 and $1,389 in fiscal 2008, 2009 and 2010, respectively, and amortizes these costs using a method that approximates the effective interest method over the term of the related financing. Amortization of deferred financing costs
was $295, $1,127, and $774 in fiscal 2008, 2009 and 2010, respectively, and is included in interest expense on the consolidated statements of income (loss).

(j) Impairment or Disposal of Long-Lived Assets

In accordance with
Property, Plant and EquipmentImpairment or Disposal of Long-Lived Assets, FASB Accounting Standards Codification Topic 360-10 (Topic 360-10), long lived assets, such as property and equipment and purchased intangibles subject to
amortization, are reviewed for impairment on a restaurant-by-restaurant basis whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured
by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized in
the amount by which the carrying amount of the asset exceeds the fair value of the asset. Key assumptions in the determination of fair value are the future after-tax cash flows of the restaurant and discount rate. The after-tax cash flows
incorporate reasonable sales growth and margin improvement assumptions that would be used by a franchisee in the determination of a purchase price for the restaurant. Estimates of future cash flows are highly subjective judgments and can be
significantly impacted by changes in the business or economic conditions. The discount rate used in the fair value calculations is our estimate of the required rate of return that a franchisee would expect to receive when purchasing a similar
restaurant or groups of restaurants and the related long-lived assets. The discount rate incorporates rates of returns for historical refranchising market transactions and is commensurate with the risks and uncertainty inherent in the
forecasted cash flows. Assets to be disposed of are separately presented in the balance sheet and reported at the lower of the carrying amount or the fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a
disposed group classified as held for sale are presented separately in the appropriate asset and liability sections of the consolidated balance sheets.

We account for exit or disposal activities, including restaurant closures, in accordance with Topic 360-10. Such costs include the cost of disposing of the assets as well as other facility-related
expenses from previously closed restaurants. These costs are generally expensed as incurred. Additionally, at the date we cease using a property under an operating lease, we record a liability for the net present value of any remaining lease
obligations, net of estimated sublease income. Any subsequent adjustments to that liability as a result of lease termination or changes in estimates of sublease income are recorded in the period incurred. Upon disposal of the assets associated with
a closed restaurant, any gain or loss is recorded in the same line within our consolidated statements of income (loss) as the original impairment.

(k) Rent

Certain of the Companys operating leases contain
predetermined fixed escalations of the minimum rent during the term of the lease. For these leases, the Company recognizes the related rent expense on a straight-line basis over the life of the lease and records the difference between amounts
charged to operations and amounts paid as deferred rent.



F-10



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



Additionally, certain of the Companys operating leases contain clauses that
provide additional contingent rent based on a percentage of sales greater than certain specified target amounts. The Company recognizes contingent rent expense prior to the achievement of the specified target that triggers the contingent rent,
provided achievement of that target is considered probable.

(l) Marketing and Advertising

Marketing and advertising expenses in the accompanying consolidated statements of income (loss) include advertising expenses of
approximately $9.3 million, $8.1 million, and $8.1 million for fiscal 2008, fiscal 2009 and fiscal 2010, respectively. Advertising costs are expensed as incurred.

(m) Insurance Liability

The Company maintains various policies for
workers compensation, employee health, general liability and property damage. Pursuant to those policies, the Company is responsible for losses up to certain limits. The Company records a liability for the estimated exposure for aggregate
losses below those limits. This liability is based on estimates of the ultimate costs to be incurred to settle known claims and claims not reported as of the balance sheet date. The estimated liability is not discounted and is based on a number of
assumptions and factors, including historical trends, actuarial assumptions and economic conditions.

(n) Pre-Opening
Costs

Pre-opening costs incurred with the opening of new restaurants are expensed as incurred. These costs include
rent expense, wages, benefits, travel and lodging for the training and opening management teams, and food, beverage and other restaurant operating expenses incurred prior to a restaurant opening for business.

(o) Income Taxes

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.

The Company applies the provisions of Income Taxes, FASB Accounting Standards Codification Topic 740 (Topic 740). Topic 740
requires that a position taken or expected to be taken in a tax return be recognized (or derecognized) in the financial statements when it is more likely than not that the position would be sustained upon examination by tax authorities. A recognized
tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Our continuing practice is to recognize interest and penalties related to uncertain tax positions in
income tax expense.

(p) Derivative Instruments

The Company utilized derivative instruments during 2008, 2009 and 2010 to economically hedge interest rate risk. The Company does not
apply hedge accounting as defined by Derivatives and Hedging, FASB Accounting Standards Codification Topic 815 (Topic 815) and any changes in fair value of the derivative instruments are marked to market through earnings in the period of
change. Cash flows related to derivatives are included in operating activities. At December 26, 2010, there are no open derivative instruments.



F-11



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(q) Revenue Recognition

Revenue from restaurant sales is recognized when food and beverage products are sold. Restaurant sales are presented net of sales taxes
and discounts. Deferred revenue primarily represents the Companys liability for gift cards that have been sold but not yet redeemed, and is recorded at the expected redemption value. When the gift cards are redeemed, the Company recognizes
restaurant sales and reduces the deferred revenue. Company owned gift cards redeemed at franchise-owned locations reduce the deferred revenue but do not result in restaurant sales. The expected redemption value of gift cards represents the full
value of all gift cards issued less the amount the Company has recognized as other operating income for gift cards that are not expected to be redeemed. The Company recognizes as other operating income the remaining value of gift cards that have not
been redeemed 18 months following the last date of card activity.

The Company franchises Ruths Chris Steak House
restaurants. The Company executes franchise agreements for each franchise restaurant, which sets out the terms of its arrangement with the franchisee. The franchise agreements typically require the franchisee to pay an initial, non-refundable fee
and continuing fees based upon a percentage of sales. The Company collects ongoing royalties of 5% of sales from franchise restaurants plus a 1% advertising fee applied to national advertising expenditures. The Company is not required to perform any
services for the ongoing royalties and thus these royalties are recognized when the royalties are due from the franchisee on a monthly basis. These ongoing royalties are reflected in the accompanying consolidated statements of income (loss) as
franchise income. The 1% advertising fee is not recorded as revenue, but rather is recorded as a liability against which specified advertising and marketing costs are charged.

The Company executes an area development agreement with franchisees that gives the franchisee exclusive rights to develop a specific number of restaurants within a specified area. The Company charges an
initial development fee at the time the area development agreements are executed. This fee is related to feasibility studies of the area, certification of the franchisee and for the development opportunities lost or deferred as a result of the
rights granted. These services are performed prior to the execution of the agreement. The Company recognizes the initial area development fee upon the signing of the area development agreement by the franchisee.

The Company executes separate, site specific, franchise agreements for each restaurant developed by a franchisee under an area
development agreement. The Company charges an initial fee at the time the franchise agreement is executed. This fee is related to assistance in site selection and lease negotiation, construction consulting assistance and consulting regarding
purchasing and supplies. These services are performed prior to the restaurant opening. The Company recognizes the initial franchise fee when the related restaurant opens.

(r) Foreign Revenues

The Company currently has 14 international
franchise locations in Aruba, Canada, Mexico, China (Hong Kong), Japan, Taiwan and the United Arab Emirates. In accordance with its franchise agreements relating to these international locations, the Company receives royalty revenue from these
franchisees in U.S. dollars. Franchise fee revenues from international locations were $2.2 million, $1.9 million and $2.2 million in fiscal year 2008, 2009 and 2010, respectively.

(s) Stock-Based Compensation

The Company recognizes stock-based compensation in accordance with CompensationStock Compensation, FASB Accounting Standards Codification Topic 718 (Topic 718) using the modified
prospective transition method. Stock-based compensation cost includes: a) compensation cost for all share-based payments



F-12



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



granted prior to, but not yet vested as of December 26, 2005, based on the grant date fair value estimated in accordance with the original provisions of FASB Statement No. 123,
Accounting for Stock-Based Compensation, and b) compensation cost for all share-based payments granted subsequent to December 26, 2005, based on the grant date fair value estimated in accordance with the provisions of Topic 718.
Compensation cost is recognized on a straight-line basis, net of estimated forfeitures, over the requisite service period of each award.

The consolidated statements of income (loss) for fiscal 2008, 2009, and 2010 were impacted by stock-based compensation as follows:



|                                                         |  |      |       |  |      |   |       |      |  |   |       | 
|-------------------------------------------------------- |  | ---- | ----- |  | ---- | - | ----- | ---- |  | - | ----- | 
|                                                         |  | 2008 |       |  | 2009 |   |       | 2010 | 
|Reduction in operating income from continuing operations |  | $    | 2,820 |  |      | $ | 2,163 |      |  | $ | 2,181 | 
|Reduction in income before taxes                         |  |      | 2,820 |  |      |   | 2,163 |      |  |   | 2,181 | 
|Reduction in operating net income                        |  |      | 2,504 |  |      |   | 1,863 |      |  |   | 1,942 | 
|Reduction in earnings per share:                         |  |      |       |  |      |   |       |      |  |   |       | 
|Basic                                                    |  | $    | 0.11  |  |      | $ | 0.08  |      |  | $ | 0.05  | 
|Diluted                                                  |  | $    | 0.11  |  |      | $ | 0.08  |      |  | $ | 0.05  | 

(t) Use of
Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally
accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

(u) Fair Value of Financial Instruments

Fair value is defined under
Fair Value Measurements and Disclosures, FASB Accounting Standards Codification Topic 820 (Topic 820) as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an
orderly transaction between market participants on the measurement date. Topic 820 also establishes a three-level hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring
fair value.

The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability on the
measurement date. The three levels of inputs are:



| |  |  | Level 1quoted prices (unadjusted) for an identical asset or liability in an active market.
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | Level 2quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are
observable for substantially the full term of the asset or liability.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3unobservable and significant to the fair value measurement of the asset or liability.
| | - |  | ---------------------------------------------------------------------------------------------

See note 15 for fair value disclosures.

(v) Earnings Per Share

Basic earnings per common share is computed
under the two-class method in accordance with Earnings Per Share, FASB Accounting Standards Codification Topic 260 (Topic 260). Under the two-class method, a portion of net income is allocated to participating securities, such as the
Companys Preferred Stock, and therefore is



F-13



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



excluded from the calculation of basic earnings per share allocated to common shares. Diluted earnings per common share is computed by dividing the net income available to preferred and common
shareholders for the period by the weighted average number of common and potential common shares outstanding during the period. Net income, in both the basic and diluted earnings per common share calculations, is reduced by the Companys
Preferred Stock dividends and accretion of the Companys Preferred Stock to its redemption value.

(w)
Contingencies

The Company recognizes liabilities for contingencies when there is an exposure that indicates it is both
probable that an asset has been impaired or that a liability has been incurred and that the amount of impairment or loss can be reasonably estimated.

(x) Segment Reporting

As of December 26, 2010, we operated the
Ruths Chris Steak House, Mitchells Fish Market, Columbus Fish Market, Mitchells Steakhouse and Camerons Steakhouse restaurant concepts in North America as operating segments. The concepts operate within the full-service
dining industry, providing similar products to similar customers. The concepts also possess similar economic characteristics, resulting in similar long-term expected financial performance characteristics. Revenues from external customers are derived
principally from food and beverage sales. We do not rely on any major customers as a source of revenue. We believe we meet the criteria for aggregating our operating segments into a single reporting segment.

(y) Newly Adopted Accounting Pronouncements

Effective December 28, 2009, the Company adopted amendments in Accounting Standards Update 2010-06 (ASU 2010-06) requiring new fair value disclosures. Entities are required to separately
disclose significant transfers into and out of Level 1 and Level 2 measurements in the fair value hierarchy and describe the reasons for the transfers. Entities are also required to provide information on purchases, sales, issuances and settlements
on a gross basis in the reconciliation of Level 3 fair value measurements. In addition, entities must provide fair value measurement disclosures for each class of assets and liabilities, and disclosures about the valuation techniques used in
determining fair value for Level 2 or Level 3 measurements. ASU 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the gross basis reconciliation for the Level 3 fair value measurements,
which is effective for fiscal years beginning after December 15, 2010. The adoption of ASU 2010-06 did not have a material impact on the Companys consolidated financial statements. There were no transfers between Level 1 and Level 2
measurements in the fair value hierarchy during fiscal 2010.

(z) Recent Accounting Pronouncements for Future
Application

Accounting standards that have been issued by the FASB or other standard-setting bodies that do not
require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption.

(3) Goodwill, Franchise Rights and Trademarks

During the fourth quarter of fiscal 2010, the Company completed an analysis to determine if goodwill and certain intangible assets were impaired as of the balance sheet date. The Company bases its fair
value estimates on assumptions it believes to be reasonable, but which are unpredictable and inherently uncertain.



F-14



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



Franchise Rights

Owned franchise rights that have been determined to have indefinite lives must be reviewed for potential impairment annually and when
triggering events are detected. No impairment charges on franchise rights were recognized in fiscal 2010. During the fourth quarter of fiscal 2009, the Company recorded non-cash impairment charges of $5.1 million for franchise rights previously
recorded as part of the acquisition of ten formerly franchised restaurants in the Pacific Northwest, Midwest and Florida, reducing the carrying value from $37.3 million to $32.2 million. This reduction was primarily due to weakening 2009 sales
impacting future sales and profitability assumptions. During the fourth quarter of fiscal 2008, the Company recorded non-cash impairment charges of $5.9 million for franchise rights previously recorded as part of the acquisition of three formerly
franchised restaurants acquired in 2007, reducing the carrying value from $43.2 million to $37.3 million.

To determine the
fair value of acquired franchise rights, the Company used a multi-period excess earnings approach. This approach involves projecting future earnings, discounting those earnings using an appropriate market discount rate and subtracting a contributory
charge for net working capital, property and equipment, assembled workforce and customer relationships to arrive at excess earnings attributable to these franchise rights. The Company calculated the present value of cash flows generated from future
excess earnings and determined that the fair values exceeded the carrying value as of December 26, 2010.

Trademarks

In accordance with Topic 350, owned trademarks that have been determined to have indefinite lives must be reviewed for potential impairment annually and when triggering events are detected. No impairment
charges on trademarks were recognized in fiscal 2010. During the fourth quarter of fiscal 2009, the Company recorded non-cash trademark impairment charges of $0.2 million previously recorded as part of the Mitchells acquisition, reducing the
carrying value from $13.8 million to $13.6 million. This reduction was primarily due to the weakening of 2009 sales impacting future sales and profitability assumptions. During the fourth quarter of fiscal 2008, the Company recorded non-cash
trademark impairment charges of $12.1 million previously recorded as part of the Mitchells acquisition, reducing the carrying value from $25.9 million to $13.8 million.

To determine the fair value of the Mitchells trademarks, including Mitchells Fish Market, Columbus Fish Market, Mitchells Steakhouse and Camerons Steakhouse, the Company used a
relief-from-royalty valuation approach. This approach assumes that in lieu of ownership, a third party would be willing to pay a royalty in order to exploit the related benefits of these types of assets. This approach is dependent on a number of
factors, including estimates of future revenue growth and trends, royalty rates in the category of intellectual property, discount rates and other variables. Based on the Companys evaluation, the fair value of the trademarks exceeded the
carrying value as of December 26, 2010.

Goodwill

No impairment charges on goodwill were recognized in fiscal 2010. During the fourth quarter of fiscal 2009, the Company recorded non-cash
goodwill impairment charges of $2.2 million, reducing the carrying value from $24.3 million to $22.1 million. The impairment charges were related to goodwill recorded as part of the acquisition of the Ruths Chris Steak House restaurant in Palm
Desert, California, in 2002. During the fourth quarter of fiscal 2008, the Company recorded non-cash goodwill impairment charges of $31.2 million, reducing the carrying value from $55.5 million to $24.3 million. Impairment charges of $22.8 million
related to goodwill recorded as part of the Mitchells restaurants acquisition, while the remainder was related to Ruths Chris Steak House acquired restaurants.



F-15



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



In performing the 2010 evaluation of goodwill impairment under Topic 350-20 Step 1, the
Company compared the carrying value of the reporting unit, which is considered to be the individual restaurant, to its fair value. Consistent with the valuation of restaurant operations, the Company utilized a multiple of EBITDA to approximate the
fair value of the reporting unit for purposes of completing Step 1 of the evaluation. The Company considered EBITDA multiples of publicly held companies, including its own, as well as recent industry acquisitions. For reporting units whose estimated
fair value exceeded its carrying value, no impairment is recorded. As of December 26, 2010, the estimated fair values of all reporting units exceeded their respective carrying values.

If a reporting units fair value did not exceed its carrying value as the balance sheet date, the Company would have completed Step
2 of the evaluation by comparing the implied fair value of goodwill with the net asset value of the reporting unit. The Company would have calculated the implied fair value by allocating the fair value of a reporting unit to all of its assets and
liabilities as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the price paid to acquire the unit.

The Companys franchise rights, trademarks, and goodwill at December 26, 2010 were as follows:



|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  
|------------------------------- |  | -------------- | ---------------- | ------ | ---------------------------- | ---------- | ------- | ----------------------------- | - | - | ------ | -
|                                |  |                | Franchise Rights |        |                              | Trademarks |        
|Balance as of December 28, 2008 |  |                | $                | 37,323 |                              |            | $       | 13,918                        |  
|Loss on impairment              |  |                |                  | (5,123 | )                            |            |         | (200                          | )
|                                |  |                |                  |        |                              |            |         |                               |  
|Balance as of December 27, 2009 |  |                |                  | 32,200 |                              |            |         | 13,718                        |  
|                                |  |                |                  |        |                              |            |         |                               |  
|Loss on impairment              |  |                |                  |       |                              |            |         |                              |  
|                                |  |                |                  |        |                              |            |         |                               |  
|Balance as of December 26, 2010 |  |                | $                | 32,200 |                              |            | $       | 13,718                        |  
|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  
|                                |  |                |                 
|                                |  | Gross Goodwill |                  |        | AccumulatedImpairment Losses |            |         | Net CarryingValue of Goodwill |  
|Balance as of December 28, 2008 |  | $              | 55,469           |        |                              | $          | (31,149 | )                             |   | $ | 24,320 |  
|Loss on impairment              |  |                |                 |        |                              |            | (2,223  | )                             |   |   | (2,223 | )
|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  
|Balance as of December 27, 2009 |  |                | 55,469           |        |                              |            | (33,372 | )                             |   |   | 22,097 |  
|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  
|Loss on impairment              |  |                |                 |        |                              |            |        |                               |   |   |       |  
|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  
|Balance as of December 26, 2010 |  | $              | 55,469           |        |                              | $          | (33,372 | )                             |   | $ | 22,097 |  
|                                |  |                |                  |        |                              |            |         |                               |   |   |        |  

These charges are included in loss on impairment in the accompanying consolidated statements of
income (loss).



F-16



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(4) Property and Equipment, net

Property and equipment consists of the following:



|                                   |  |                  |         |   |                  |   |         |  
|---------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | -
|                                   |  | December 27,2009 |         |   | December 26,2010 |  
|Land                               |  | $                | 1,471   |   |                  | $ | 1,471   |  
|Building and building improvements |  |                  | 24,285  |   |                  |   | 25,223  |  
|Equipment                          |  |                  | 29,046  |   |                  |   | 29,603  |  
|Computer equipment                 |  |                  | 8,581   |   |                  |   | 9,069   |  
|Furniture and fixtures             |  |                  | 15,494  |   |                  |   | 16,038  |  
|Automobiles                        |  |                  | 27      |   |                  |   | 27      |  
|Leasehold improvements             |  |                  | 111,070 |   |                  |   | 113,653 |  
|Construction-in-progress           |  |                  | 1,873   |   |                  |   | 1,450   |  
|                                   |  |                  |         |   |                  |   |         |  
|                                   |  |                  | 191,847 |   |                  |   | 196,534 |  
|Less accumulated depreciation      |  |                  | (77,643 | ) |                  |   | (91,383 | )
|                                   |  |                  |         |   |                  |   |         |  
|                                   |  | $                | 114,204 |   |                  | $ | 105,151 |  
|                                   |  |                  |         |   |                  |   |         |  

During the fiscal year ended December 26, 2010, the Company recorded a loss on impairment of long-lived
assets held for use in the amount of $0.8 million related to two company-owned Ruths Chris Steak House restaurants. During the fiscal year ended December 27, 2009, the Company recorded a loss on impairment of long-lived assets held for
use in the amount of $1.1 million. During the fiscal year ended December 28, 2008, the Company recorded a loss on impairment of long-lived assets held for use of $28.8 million, and $3.3 million on assets held for sale.

On December 15, 2009, the Company completed the sale of our home office building in Heathrow, Florida. The sale generated net
proceeds of approximately $9.7 million, which were used to reduce borrowings under the credit facility. The Company recorded a loss of $0.8 million related to the sale, which is included in loss on disposal of property and equipment, net
in the accompanying consolidated statements of income (loss).

The Company capitalizes interest as a component of the
cost of construction in progress. In connection with assets under construction in 2008, 2009 and 2010, the Company has capitalized $239, $0 and $0 of interest costs, respectively, in accordance with InterestCapitalization of
Interest, FASB Accounting Standards Codification Topic 835-20 (Topic 835-20).

(5) Long-term Debt

Long-term debt consists of the following:



|                          |  |                   |         |  |                   |   |        | 
|------------------------- |  | ----------------- | ------- |  | ----------------- | - | ------ | 
|                          |  | December 
27,2009 |         |  | December 
26,2010 |  
|                          | 
|Senior Credit Facility:   |  |                   |         |  |                   |   |        | 
|Revolving credit facility |  | $                 | 125,500 |  |                   | $ | 51,000 | 
|Less current maturities   |  |                   |        |  |                   |   |       | 
|                          |  |                   |         |  |                   |   |        | 
|                          |  | $                 | 125,500 |  |                   | $ | 51,000 | 
|                          |  |                   |         |  |                   |   |        | 



F-17



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



On February 26, 2009, the Company signed a First Amendment to the Amended and
Restated Credit Facility, reducing the revolving loan commitment from $250.0 million to $175.0 million, with additional reductions scheduled through the final maturity date of February 19, 2013. The amendment decreased the Fixed Charge Coverage
Ratio and increased the maximum Consolidated Leverage Ratio, in each case beginning with the fourth quarter of 2008 and continuing through the third quarter of 2010, after which these two covenants reset to their original levels. The amendment
increased the interest rates applicable to borrowings based on the Companys actual leverage ratio, ranging from 2.50% to 4.25% above the applicable LIBOR rate or, at the Companys option, from 1.25% to 3.00% above the applicable base
rate. At the time of the amendment, unamortized deferred financing costs related to the Companys credit agreement of $0.4 million were written off.

On February 12, 2010, the Company entered into a Second Amendment to the First Amended and Restated Credit Agreement. The amendment to the credit agreement reduced the revolving loan commitment to
$129.6 million, extended the scheduled maturity of the credit agreement by two years, to February 2015, and provided the Company with a less restrictive set of covenants. Specifically, the amendment provided for no financial covenant testing until
the end of fiscal year 2010, provided less restrictive leverage and coverage covenants thereafter, and permanently eliminated the minimum EBITDA covenant. The amendment provided for higher interest rates under the credit facility, with interest
rates based on the Companys actual leverage ratio, ranging from 3.25% to 5.00% above the applicable LIBOR rate or, at the Companys option, from 2.00% to 3.75% above the applicable base rate.

As of December 26, 2010, the Company had an aggregate of $51.0 million of outstanding indebtedness under its Amended Credit Facility
at a weighted average interest rate of 4.83% with approximately $74.7 million of borrowings available, net of outstanding letters of credit of approximately $3.9 million. The Company is required to maintain certain financial covenants and is also
subject to several restrictive covenants under its borrowings. The restrictive covenants include, but are not limited to, covenants that, subject to exceptions: (1) prohibit the Company and its subsidiaries from incurring additional
indebtedness and from guaranteeing obligations of others; (2) prohibit the Company and its subsidiaries from creating, incurring, assuming or permitting to exist any lien on or with respect to any property or asset; (3) limit the
Companys ability and its subsidiaries ability to enter into joint ventures, acquisitions, and other investments; (4) prohibit the Company and its subsidiaries from directly or indirectly creating or becoming liable with respect to
any contingent liabilities; and (5) restrict the Company and its subsidiaries from directly or indirectly declaring, ordering, paying, or making any restricted junior payments. The Companys obligations under the Amended Credit Facility
are guaranteed by each of its existing and future subsidiaries and are secured by substantially all of its assets and a pledge of the capital stock of its subsidiaries.

(6) Redeemable Convertible Preferred Stock

The Company issued 25,000
shares of Preferred Stock in a private placement transaction for $23.2 million, net of approximately $1.8 million in closing and issuance costs. The Preferred Stock is classified on the accompanying balance sheets as temporary shareholders
equity as of December 26, 2010 since the shares have certain conditions that allow the holder to redeem the Preferred Stock for cash, and for which redemption is not solely within the control of the Company.

Each share of the Preferred Stock has an initial liquidation preference of $1,000. The holders of the Preferred Stock are entitled to
quarterly dividends accruing at a 10% annual rate payable on the following dates: January 1, April 1, July 1 and October 1. Any unpaid dividends are added to the liquidation preference and compound on the subsequent
dividend payment dates. The Preferred Stock also has certain participation features that require additional Preferred Stock dividends in the event a cash dividend or other distribution in cash has



F-18



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



been declared on the Companys common stock. The Companys credit agreement limits the amount of dividends the Company may pay annually to $1.0 million. The Company received a waiver of
the annual $1.0 million dividend limit for purposes of paying the dividend due on October 1, 2010. During fiscal 2010, Preferred Stock dividends of $2.2 million were paid or accrued as a reduction of net income available to preferred and common
shareholders.

The Preferred Stock is also convertible, under certain circumstances, into the number of shares of the
Companys common stock equal to the quotient of the liquidation preference, including accrued dividends, divided by the conversion price. The conversion price was initially set at $2.90 per share, and is subject to change based on certain
customary anti-dilution provisions. Using the liquidation preference of $25.0 million as of December 26, 2010, a conversion of Preferred Stock into the Companys common stock would result in the issuance of 8,620,690 additional common
shares. The Preferred Stock is convertible at any time, at the option of the holders. As required by the Registration Rights Agreement, the Company issued an S-3 on December 30, 2010 registering these potentially convertible shares with the
SEC. The SEC declared the S-3 effective on January 11, 2011. The Company has the option to convert the Preferred Stock, in whole or in part, after February 12, 2012 if the closing price of the Companys common stock equals or exceeds
225% of the then applicable conversion price for a period of 20 trading days over any 30 consecutive trading day period.

At
the option of the Company, the Preferred Stock may be redeemed on or after February 12, 2015 without regard to the Companys stock price. The Company shall not be permitted to redeem less than all of the outstanding shares of the Preferred
Stock if such partial redemption would result in the holder holding more than 0% and less than 5% of the Companys voting securities. At the option of the holders, the Preferred Stock may be redeemed on or after February 12, 2017. The
redemption price per share will equal the liquidation preference, including any accrued dividends. In accordance with FASB Accounting Standards Codification (ASC) Topic 480-10-S99, the Company will accrete the carrying value of Preferred
Stock to its redemption value of $25 million from the date of issuance to the earliest redemption date, February 12, 2015. During the fiscal year 2010, the Preferred Stock carrying value increased $0.3 million for the accretion in redemption
value.

In the event of any liquidation, dissolution or winding up of the affairs of the Company, whether voluntary or
involuntary, holders of the Preferred Stock are entitled to receive for each share, out of the assets of the Company or proceeds thereof (whether capital or surplus) available for distribution to shareholders of the Company, and after satisfaction
of all liabilities and obligations to creditors of the Company, before any distribution of such assets or proceeds is made to or set aside for the holders of common stock, an amount equal to the greater of (i) the liquidation preference per
share of the Preferred Stock plus accrued dividends and (ii) the per share amount of all cash and other property to be distributed in respect of the common stock such holder would have been entitled to had it converted such Preferred Stock
immediately prior to the date fixed for such liquidation, dissolution or winding up of the Company.

The holders of shares of
Preferred Stock are entitled to vote with the holders of the common stock on all matters submitted to a vote of stockholders of the Company, except as otherwise provided herein or by applicable law. Each holder of shares of Preferred Stock is
entitled to the number of votes equal to the product (rounded down to the nearest number of whole shares) of one times the largest number of whole shares of common stock into which all shares of Preferred Stock held of record by such holder could
then be converted at the record date for the determination of the stockholders entitled to vote on such matters or, if no such record date is established, at the date such vote is taken or any written consent of stockholders is first executed. In
any case in which the holders of shares of Preferred Stock are entitled to vote as a separate series to the exclusion of the holders of the common stock, each holder of shares of Preferred Stock is entitled to one vote for each share of Preferred
Stock



F-19



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



held at the record date for the determination of the stockholders entitled to vote on such matters or, if no such record date is established, at the date such vote is taken or any written consent
of shareholders is first executed. The holders of Preferred Stock have the right to veto certain actions of the Company that might dilute, or alter the rights of, the Preferred Stock.

In addition, for so long as BRS owns shares of Preferred Stock representing at least 5% of the total voting securities of the Company:
(i) BRS, voting as a separate class to the exclusion of the holders of common stock, shall be entitled to elect a director to serve on the Companys Board, provided that such director is a current employee (and remains a current employee)
of BRS, and (ii) the Company shall not, without the consent of BRS, increase the size of the Board of Directors to more than eight (8) persons.

(7) Shareholders Equity

The holders of the Class A common stock
are entitled to one vote per share on all matters to be voted on by the Companys shareholders. Holders of Class A common stock are entitled to convert, at any time and from time to time, any or all of the shares of Class A common
stock held by such holder into the same number of shares of Class B common stock.

On February 12, 2010, the Company
closed a rights offering and sold 10,147,451 shares of the Companys Class A common stock, at a subscription price of $2.50 per share, for an aggregate purchase price of approximately $25.4 million. The Company received proceeds of $23.3
million, net of approximately $2.1 million in closing and issuance costs.

(8) Employee Benefit Plan

In 2000, the Company established a 401(k) plan. The Company matches the employees contributions at year end. Employees vest in the
Companys contributions based upon their years of service. The Companys expenses relating to matching contributions were approximately $272, $275 and $250 for fiscal 2008, 2009 and 2010, respectively. During 2005, the Company added a
profit sharing component to the 401(k) plan that provided for a payment to all employees if the Company achieved certain predetermined financial targets. The Company did not record expenses related to profit sharing in fiscal 2008, 2009 or 2010.

(9) Incentive and Stock Option Plans

As of December 26, 2010, the Company had the following share-based compensation plans:

2000 Stock Option Plan

The Company established a stock option plan
(the 2000 Stock Option Plan) which allows the Companys Board of Directors to grant stock options to directors, officers, key employees, and other key individuals performing services for the Company. The 2000 Stock Option Plan
authorizes grants of options to purchase up to 1,765,981 shares of authorized but unissued Class A common stock. The Plan provides for granting of options to purchase shares of common stock at an exercise price not less than the fair value of
the stock on the date of grant. Options are exercisable at various periods ranging from one to ten years from date of grant. Under the Companys 2000 Stock Option Plan, there are 47,601 shares of common stock issuable upon exercise of currently
outstanding options at December 26, 2010, and 675,766 shares available for future grants. No future grants are expected to be made under the 2000 Stock Option Plan.



F-20



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



2005 Long-Term Equity Incentive Plan

In connection with the initial public offering, the Company adopted the Ruths Chris Steak House, Inc. 2005 Long-Term Equity
Incentive Plan (the 2005 Equity Incentive Plan), which allows the Companys Board of Directors to grant stock options, restricted stock, restricted stock units, deferred stock units and other equity-based awards to directors,
officers, key employees and other key individuals performing services for the Company. The 2005 Equity Incentive Plan provides for granting of options to purchase shares of common stock at an exercise price not less than the fair value of the stock
on the date of grant. Options are exercisable, and restricted stock vests, at various periods ranging from one to five years from date of grant. Effective May 22, 2008, the 2005 Equity Incentive Plan was amended, with stockholder approval, to
increase the number of shares authorized for issuance under the plan by 1,500,000 shares. Under the 2005 Equity Incentive Plan, as amended, there are 2,910,645 shares of common stock issuable upon exercise of currently outstanding options and
restricted stock awards at December 26, 2010, and 500,850 shares available for future grants.

During the second quarter
of fiscal 2010, the Company issued 830,000 shares of restricted stock to certain employees, executive officers and directors from available shares under its 2005 Equity Incentive Plan, as amended. The shares were issued with a grant date fair market
value equal to $4.31 per restricted share. The restricted share price was equal to the closing price of the stock on the date of the grants. For the director grantees, one-third of the restricted stock grant vests on each of the three anniversary
dates following the grant date. For the employee and executive officer grantees, the entire stock grant vests on the third anniversary of the grant.

The Company recorded $2.8, $2.2 and $2.2 million in total stock option and restricted stock compensation cost during fiscal year 2008, 2009 and 2010, respectively, that was expensed primarily in general
and administrative costs. The Company recognized $0.3, $0.3 and $0.2 million in income tax benefit related to stock-based compensation plans during fiscal year 2008, 2009 and 2010, respectively. As of December 27, 2009, the Company had a $4.4
million Additional Paid In Capital (APIC) Pool balance. During fiscal 2010, the Company utilized its APIC Pool related to the cancellation and vesting of stock options and restricted stock, which reduced the balance by $0.5 million.
During fiscal 2010, the Company increased its APIC Pool by $0.1 million related to stock option exercises. As of December 26, 2010, the Company had an APIC Pool balance of $4.0 million.

The following table summarizes stock option activity for fiscal 2010 under all plans:



|                                 |  |                   |           |   |                                |   |       |                                           |  |  |                                   |  |  |   |       | 
|-------------------------------- |  | ----------------- | --------- | - | ------------------------------ | - | ----- | ----------------------------------------- |  |  | --------------------------------- |  |  | - | ----- | 
|                                 |  | December 26, 2010 |          
|                                 |  | Shares            |           |   | Weighted-Average ExercisePrice |   |       | Weighted-AverageRemainingContractual Term |  |  | Aggregate IntrinsicValue ($000s) | 
|Outstanding at beginning of year |  |                   | 2,160,948 |   |                                | $ | 8.11  |                                           |  |  |                                   |  |  |   |       | 
|Granted                          |  |                   | 20,000    |   |                                |   | 5.41  |                                           |  |  |                                   |  |  |   |       | 
|Exercised                        |  |                   | (91,115   | ) |                                |   | 0.66  |                                           |  |  |                                   |  |  |   |       | 
|Forfeited                        |  |                   | (234,587  | ) |                                |   | 13.73 |                                           |  |  |                                   |  |  |   |       | 
|                                 |  |                   |           |   |                                |   |       |                                           |  |  |                                   |  |  |   |       | 
|Outstanding at end of year       |  |                   | 1,855,246 |   |                                | $ | 7.74  |                                           |  |  | 7.14                              |  |  | $ | 1,772 | 
|                                 |  |                   |           |   |                                |   |       |                                           |  |  |                                   |  |  |   |       | 
|Options exercisable at year end  |  |                   | 898,858   |   |                                | $ | 9.59  |                                           |  |  | 6.61                              |  |  | $ | 784   | 
|                                 |  |                   |           |   |                                |   |       |                                           |  |  |                                   |  |  |   |       | 

As of December 26, 2010, there was $2.0 million of total unrecognized compensation cost related to
non-vested stock options. This cost is expected to be recognized over a weighted-average period of approximately 2.31 years. The total intrinsic value of options exercised in fiscal 2008, 2009 and 2010 was $0.3, $0.1 and $0.2 million, respectively.



F-21



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



During fiscal 2008, 2009 and 2010, the Company received $22, $24 and $60, respectively,
in cash related to the exercise of options and tax benefits of $0.1, $0.02 and $0.1 million, respectively. The exercise of shares were fulfilled from shares reserved for issue under the stock option plans and resulted in an increase in issued shares
outstanding.

The weighted-average grant-date per share fair value of options granted in fiscal 2008, 2009 and 2010 was $1.87,
$1.62 and $3.04, respectively. The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model with the weighted-average assumptions noted in the following table. The Black-Scholes option
valuation model requires the input of highly subjective assumptions, including the expected life of the stock-based award. The assumptions listed below represent managements best estimates, but these estimates involve inherent uncertainties
and the application of managements judgment. In addition, the Company is required to estimate the expected forfeiture rate and only recognizes expense for those shares expected to vest. If the actual forfeiture rate is materially different
from the Companys estimate, the share-based compensation expense could be materially different.

The expected term of
options granted is derived from historical data on employee exercise and post-vesting employment termination behavior. Options granted under the Companys 2000 Stock Option Plan and 2005 Equity Incentive Plan are subject to a five year vesting
period and have a ten year maximum contractual term. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury constant maturities rate in effect at the time of grant. The Company utilized a blended rate
for expected volatility during 2010 based on the historical volatility of our stock and a representative peer group with a similar expected term of options granted.

The following weighted-average assumptions were used for stock option grants in each year:



|                        |  |      |       |     |      |  |       |      |  |  |       |    
|----------------------- |  | ---- | ----- | --- | ---- |  | ----- | ---- |  |  | ----- | ---
|                        |  | 2008 |       |     | 2009 |  |       | 2010 | 
|Expected life           |  |      | 5.7   | yrs |      |  | 5.2   | yrs  |  |  | 5.3   | yrs
|Risk-free interest rate |  |      | 3.06  | %   |      |  | 2.90  | %    |  |  | 2.82  | %  
|Volatility              |  |      | 37.46 | %   |      |  | 53.49 | %    |  |  | 62.17 | %  
|Expected dividend yield |  |      | 0.0   | %   |      |  | 0.0   | %    |  |  | 0.0   | %  

A summary of the status of
non-vested restricted stock as of December 26, 2010 and changes during fiscal 2010 is presented below.



|                                       |  |                   |           |   |                                      |   |      | 
|-------------------------------------- |  | ----------------- | --------- | - | ------------------------------------ | - | ---- | 
|                                       |  | December 26, 2010 |          
|                                       |  | Shares            |           |   | Weighted-AverageGrant-Date FairValue |  
|Non-vested shares at beginning of year |  |                   | 484,000   |   |                                      | $ | 6.93 | 
|Granted                                |  |                   | 830,000   |   |                                      |   | 4.31 | 
|Vested                                 |  |                   | (136,000  | ) |                                      |   | 5.69 | 
|Forfeited                              |  |                   | (75,000   | ) |                                      |   | 7.03 | 
|                                       |  |                   |           |   |                                      |   |      | 
|Non-vested shares at end of period     |  |                   | 1,103,000 |   |                                      | $ | 4.94 | 
|                                       |  |                   |           |   |                                      |   |      | 

As of December 26, 2010, there was $4.3 million of total unrecognized compensation cost related to
1,103,000 shares of non-vested restricted stock. This cost is expected to be recognized over a weighted-average period of approximately 3.39 years. The total fair value of restricted stock vested in fiscal 2008, 2009 and 2010 was $0.7, $0.2 and $0.5
million, respectively.



F-22



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(10) Earnings Per Share

For fiscal year 2010, basic earnings per common share is computed under the two-class method in accordance with Topic 260. Under the two-class method, a portion of net income is allocated to participating
securities, such as the Companys Preferred Stock, and therefore is excluded from the calculation of basic earnings per share allocated to common shares. Diluted earnings per common share for fiscal year 2010 is computed by dividing the net
income available to preferred and common shareholders for the period by the weighted average number of common and potential common shares outstanding during the period. Net income, in both the basic and diluted earnings per common share
calculations, is reduced by the Companys Preferred Stock dividends and accretion of the Companys Preferred Stock to its redemption value.

There were no participating securities for the fiscal year 2008 or 2009 because the Companys Preferred Stock was not issued until 2010. Basic earnings per share was calculated by dividing net income
by the weighted average number of common shares outstanding during the period, while diluted earnings per share was computed by dividing the net income for the period by the weighted average number of common and potential shares outstanding during
the period.

The following table sets forth the computation of basic earnings per common share (dollar amounts in thousands,
except share and per share data):



|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|------------------------------------------------------------ |  | ---- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                             |  | 2008 |            |   | 2009 |   |            | 2010 | 
|Income (loss) from continuing operations                     |  | $    | (48,509    | ) |      | $ | 2,521      |      |  | $ | 16,563     |  
|Loss on discontinued operations, net of income tax benefit   |  |      | 5,374      |   |      |   | 102        |      |  |   | 606        |  
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Net income (loss)                                            |  | $    | (53,883    | ) |      | $ | 2,419      |      |  | $ | 15,957     |  
|Preferred stock dividends                                    |  |      |           |   |      |   |           |      |  |   | 2,178      |  
|Accretion of preferred stock redemption value                |  |      |           |   |      |   |           |      |  |   | 309        |  
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Undistributed net income (loss)                              |  | $    | (53,883    | ) |      | $ | 2,419      |      |  | $ | 13,470     |  
|Undistributed net income allocated to preferred shareholders |  |      |           |   |      |   |           |      |  |   | 2,527      |  
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Net income (loss) available to common shareholders           |  | $    | (53,883    | ) |      | $ | 2,419      |      |  | $ | 10,943     |  
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Shares:                                                      |  |      |            |   |      |   |            |      |  |   |            |  
|Weighted average number of common shares outstandingbasic   |  |      | 23,307,198 |   |      |   | 23,566,358 |      |  |   | 32,513,867 |  
|Basic earnings (loss) per common share:                      |  |      |            |   |      |   |            |      |  |   |            |  
|Continuing operations                                        |  | $    | (2.08      | ) |      | $ | 0.11       |      |  | $ | 0.35       |  
|Discontinued operations                                      |  |      | (0.23      | ) |      |   | (0.01      | )    |  |   | (0.01      | )
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  
|Basic earnings (loss) per common share                       |  | $    | (2.31      | ) |      | $ | 0.10       |      |  | $ | 0.34       |  
|                                                             |  |      |            |   |      |   |            |      |  |   |            |  

Diluted earnings (loss) per share for fiscal year 2008, 2009, and 2010 excludes 1,171,886 stock options at a
weighted-average price of $13.46, 2,214,451 stock options and restricted shares at a weighted-average price of $7.62, and 2,252,293 stock options and restricted shares at a weighted-average price of $6.11, respectively, which were outstanding during
the period but were anti-dilutive.



F-23



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



The following table sets forth the computation of diluted earnings per share (dollar
amounts in thousands, except share and per share data):



|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|---------------------------------------------------------------- |  | ---- | ---------- | - | ---- | - | ---------- | ---- |  | - | ---------- | -
|                                                                 |  | 2008 |            |   | 2009 |   |            | 2010 | 
|Income (loss) from continuing operations                         |  | $    | (48,509    | ) |      | $ | 2,521      |      |  | $ | 16,563     |  
|Loss on discontinued operations, net of income tax benefit       |  |      | 5,374      |   |      |   | 102        |      |  |   | 606        |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Net income (loss)                                                |  | $    | (53,883    | ) |      | $ | 2,419      |      |  | $ | 15,957     |  
|Preferred stock dividends                                        |  |      |           |   |      |   |           |      |  |   | 2,178      |  
|Accretion of preferred stock redemption value                    |  |      |           |   |      |   |           |      |  |   | 309        |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Net income (loss) available to preferred and common shareholders |  | $    | (53,883    | ) |      | $ | 2,419      |      |  | $ | 13,470     |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Shares:                                                          |  |      |            |   |      |   |            |      |  |   |            |  
|Weighted average number of common shares outstandingbasic       |  |      | 23,307,198 |   |      |   | 23,566,358 |      |  |   | 32,513,867 |  
|Dilutive shares                                                  |  |      |           |   |      |   | 166,902    |      |  |   | 218,408    |  
|Dilutive convertible preferred stock                             |  |      |           |   |      |   |           |      |  |   | 7,507,579  |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Weighted-average number of common shares outstandingdiluted     |  |      | 23,307,198 |   |      |   | 23,733,260 |      |  |   | 40,239,854 |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Diluted earnings (loss) per common share:                        |  |      |            |   |      |   |            |      |  |   |            |  
|Continuing operations                                            |  | $    | (2.08      | ) |      | $ | 0.11       |      |  | $ | 0.35       |  
|Discontinued operations                                          |  |      | (0.23      | ) |      |   | (0.01      | )    |  |   | (0.01      | )
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  
|Diluted earnings (loss) per common share                         |  | $    | (2.31      | ) |      | $ | 0.10       |      |  | $ | 0.34       |  
|                                                                 |  |      |            |   |      |   |            |      |  |   |            |  

(11) Income Taxes

Total income tax expense (benefit) for fiscal 2008, 2009 and 2010 was allocated as follows:



|                                                |  |      |         |   |      |   |        |      |  |   |       |  
|----------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | ---- |  | - | ----- | -
|                                                |  | 2008 |         |   | 2009 |   |        | 2010 | 
|Income (loss) from continuing operations        |  | $    | (27,203 | ) |      | $ | (1,668 | )    |  | $ | 4,642 |  
|Loss from discontined operations                |  |      | (632    | ) |      |   | (638   | )    |  |   | (328  | )
|                                                |  |      |         |   |      |   |        |      |  |   |       |  
|Total consolidated income tax expense (benefit) |  | $    | (27,835 | ) |      | $ | (2,306 | )    |  | $ | 4,314 |  
|                                                |  |      |         |   |      |   |        |      |  |   |       |  



F-24



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



Income tax expense (benefit) from continuing operations consists of the following:



|                             |  |         |       |  |          |   |         |       |  |   |         |  
|---------------------------- |  | ------- | ----- |  | -------- | - | ------- | ----- |  | - | ------- | -
|                             |  | Current |       |  | Deferred |   |         | Total | 
|Year ended December 28, 2008 |  |         |       |  |          |   |         |       |  |   |         |  
|U.S. Federal                 |  | $       | 795   |  |          | $ | (28,647 | )     |  | $ | (27,852 | )
|State                        |  |         | 860   |  |          |   | (458    | )     |  |   | 402     |  
|Foreign                      |  |         | 247   |  |          |   |        |       |  |   | 247     |  
|                             |  |         |       |  |          |   |         |       |  |   |         |  
|                             |  | $       | 1,902 |  |          | $ | (29,105 | )     |  | $ | (27,203 | )
|                             |  |         |       |  |          |   |         |       |  |   |         |  
|Year ended December 27, 2009 |  |         |       |  |          |   |         |       |  |   |         |  
|U.S. Federal                 |  | $       | 85    |  |          | $ | (5,019  | )     |  | $ | (4,934  | )
|State                        |  |         | 822   |  |          |   | 2,276   |       |  |   | 3,098   |  
|Foreign                      |  |         | 168   |  |          |   |        |       |  |   | 168     |  
|                             |  |         |       |  |          |   |         |       |  |   |         |  
|                             |  | $       | 1,075 |  |          | $ | (2,743  | )     |  | $ | (1,668  | )
|                             |  |         |       |  |          |   |         |       |  |   |         |  
|Year ended December 26, 2010 |  |         |       |  |          |   |         |       |  |   |         |  
|U.S. Federal                 |  | $       | 2,200 |  |          | $ | 620     |       |  | $ | 2,820   |  
|State                        |  |         | 1,518 |  |          |   | 86      |       |  |   | 1,604   |  
|Foreign                      |  |         | 218   |  |          |   |        |       |  |   | 218     |  
|                             |  |         |       |  |          |   |         |       |  |   |         |  
|                             |  | $       | 3,936 |  |          | $ | 706     |       |  | $ | 4,642   |  
|                             |  |         |       |  |          |   |         |       |  |   |         |  

Income tax expense differs from amounts computed by applying the federal statutory income tax rate to income
from continuing operations before income taxes as follows:



|                                                    |  |      |         |   |      |   |        |      |  |   |        |  
|--------------------------------------------------- |  | ---- | ------- | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                                    |  | 2008 |         |   | 2009 |   |        | 2010 | 
|Income tax expense (benefit) at statutory rates     |  | $    | (26,470 | ) |      | $ | 290    |      |  | $ | 7,422  |  
|Increase (decrease) in income taxes resulting from: |  |      |         |   |      |   |        |      |  |   |        |  
|State income taxes, net of federal benefit          |  |      | 262     |   |      |   | 2,045  |      |  |   | 1,152  |  
|Stock compensation expense (benefit)                |  |      | 985     |   |      |   | (462   | )    |  |   | 225    |  
|Employment tax credits                              |  |      | (3,425  | ) |      |   | (2,345 | )    |  |   | (2,878 | )
|Decrease to valuation allowance                     |  |      |        |   |      |   |       |      |  |   | (420   | )
|Cumulative impact of adjustment to deferred items   |  |      | 1,668   |   |      |   | (1,194 | )    |  |   | (833   | )
|Other                                               |  |      | (223    | ) |      |   | (2     | )    |  |   | (26    | )
|                                                    |  |      |         |   |      |   |        |      |  |   |        |  
|                                                    |  | $    | (27,203 | ) |      | $ | (1,668 | )    |  | $ | 4,642  |  
|                                                    |  |      |         |   |      |   |        |      |  |   |        |  

Income tax expense for fiscal 2010 also includes a $0.7 million income tax benefit for the correction of an
immaterial error related to certain prior year tax credits.



F-25



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



The tax effects of temporary differences that give rise to significant portions of the
deferred tax assets are presented below:



|                                       |  |      |        |   |      |   |        |      |  |   |        |  
|-------------------------------------- |  | ---- | ------ | - | ---- | - | ------ | ---- |  | - | ------ | -
|                                       |  | 2008 |        |   | 2009 |   |        | 2010 | 
|Deferred tax assets:                   |  |      |        |   |      |   |        |      |  |   |        |  
|Accounts payable and accrued expenses  |  | $    | 4,250  |   |      | $ | 3,275  |      |  | $ | 3,601  |  
|Deferred rent                          |  |      | 3,761  |   |      |   | 4,457  |      |  |   | 5,160  |  
|Net state operating loss carryforwards |  |      | 4,086  |   |      |   | 4,603  |      |  |   | 4,123  |  
|Tax credit carryforwards               |  |      | 2,761  |   |      |   | 5,683  |      |  |   | 6,558  |  
|Property and equipment                 |  |      | 17,555 |   |      |   | 19,899 |      |  |   | 20,663 |  
|Intangible assets                      |  |      | 9,846  |   |      |   | 7,592  |      |  |   | 4,026  |  
|Other                                  |  |      | 914    |   |      |   | 1,344  |      |  |   | 321    |  
|                                       |  |      |        |   |      |   |        |      |  |   |        |  
|Total gross deferred tax assets        |  |      | 43,173 |   |      |   | 46,853 |      |  |   | 44,452 |  
|Less valuation allowance               |  |      | (4,669 | ) |      |   | (7,046 | )    |  |   | (5,793 | )
|                                       |  |      |        |   |      |   |        |      |  |   |        |  
|Net deferred tax assets                |  |      | 38,504 |   |      |   | 39,807 |      |  |   | 38,659 |  
|Deferred tax liabilities:              |  |      |        |   |      |   |        |      |  |   |        |  
|Other                                  |  |      | (1,995 | ) |      |   |       |      |  |   | (192   | )
|                                       |  |      |        |   |      |   |        |      |  |   |        |  
|Total gross deferred tax liabilities   |  |      | (1,995 | ) |      |   |       |      |  |   | (192   | )
|                                       |  |      |        |   |      |   |        |      |  |   |        |  
|Net deferred tax assets                |  | $    | 36,509 |   |      | $ | 39,807 |      |  | $ | 38,467 |  
|                                       |  |      |        |   |      |   |        |      |  |   |        |  

In assessing the realizability of deferred tax assets, management considers whether it is more likely than
not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become
deductible. Management considers the scheduled reversal of deferred tax liabilities and projected future taxable income in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the
periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of the net deferred tax assets.

As of December 26, 2010, the Company has state net operating loss carry-forwards and tax credit carry-forwards of $104 million and
$6.6 million, respectively, which are available to offset federal and state taxable income through 2030.

As of
December 26, 2010, the Companys gross unrecognized tax benefits totaled approximately $924, of which $602, if recognized, would impact the effective tax rate. The Company does not anticipate there will be any material changes in the
unrecognized tax benefits within the next 12 months. Our continuing practice is to recognize interest and penalties related to uncertain tax positions in income tax expense. As of December 27, 2009 and December 26, 2010, the Company had
accrued approximately $186 and $250, respectively, for the payment of interest, which is included as a component of the unrecognized tax benefit noted above.

A reconciliation of the beginning and ending amount of unrecognized tax benefits follows:



|                                                       |  |   |     |  
|------------------------------------------------------ |  | - | --- | -
|Unrecognized tax benefits balance at December 27, 2009 |  | $ | 835 |  
|Gross increases for tax positions of prior years       |  |   | 124 |  
|Settlements                                            |  |   | (35 | )
|                                                       |  |   |     |  
|Unrecognized tax benefits balance at December 26, 2010 |  | $ | 924 |  
|                                                       |  |   |     |  



F-26



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



The Company files consolidated and separate income tax returns in the United States
Federal jurisdiction, many state jurisdictions and Puerto Rico. With few exceptions, the Company is no longer subject to U.S. Federal, state and local or Puerto Rico income tax examinations for years before 2006.

(12) Leases

All of the
Companys Ruths Chris Steak House owned restaurants operate in leased premises, with the exception of the locations in Houston, Columbus and Ft. Lauderdale, which are owned properties and the locations in Anaheim, Lake Mary, Princeton and
South Barrington which operate on leased land. The Companys Mitchells Fish Market and Mitchells Steakhouse locations all operate in leased premises. The leases generally provide for minimum annual rental payments and are subject to
escalations based, in some cases, upon increases in the Consumer Price Index, real estate taxes, and other costs. In addition, certain leases contain contingent rental provisions based upon the sales of the underlying restaurants. Certain leases
also provide for rent deferral during the initial term of such lease and/or scheduled minimum rent increases during the terms of the leases. For financial reporting purposes, rent expense is recorded on a straight-line basis over the life of the
lease. Accordingly, included in liabilities in the accompanying consolidated balance sheets at December 27, 2009 and December 26, 2010 are accruals related to such rent deferrals and the pro rata portion of scheduled rent increases of
approximately $20.6 million and $22.3 million, respectively, net of the current portion included in other current liabilities $1.6 million and $1.8 million, respectively.

The Company leases certain restaurant related equipment under non-cancellable operating lease agreements with third parties, which are included with leased premises in future minimum annual rental
commitments. Future minimum annual rental commitments under leases as of December 26, 2010 are as follows:



|           |  |   |         | 
|---------- |  | - | ------- | 
|Lessee:    |  |   |         | 
|2011       |  |   | 24,871  | 
|2012       |  |   | 24,375  | 
|2013       |  |   | 23,932  | 
|2014       |  |   | 22,819  | 
|2015       |  |   | 21,995  | 
|Thereafter |  |   | 200,072 | 
|           |  |   |         | 
|           |  | $ | 318,064 | 
|           |  |   |         | 

Rental expense consists of the following and is included in restaurant operating expenses in the
accompanying consolidated statements of income (loss):



|                   |  |             |        |  |      |   |        |      |  |   |        | 
|------------------ |  | ----------- | ------ |  | ---- | - | ------ | ---- |  | - | ------ | 
|                   |  | Fiscal Year |       
|                   |  | 2008        |        |  | 2009 |   |        | 2010 | 
|Minimum rentals    |  | $           | 21,711 |  |      | $ | 24,583 |      |  | $ | 23,952 | 
|Contingent rentals |  |             | 3,121  |  |      |   | 1,363  |      |  |   | 1,711  | 
|                   |  |             |        |  |      |   |        |      |  |   |        | 
|                   |  | $           | 24,832 |  |      | $ | 25,946 |      |  | $ | 25,663 | 
|                   |  |             |        |  |      |   |        |      |  |   |        | 

(13) Commitments and Contingencies

The Company currently buys most of its beef from one supplier. Although there are a limited number of beef suppliers, management believes that other suppliers could provide similar product on comparable
terms. A change in suppliers, however, could cause supply shortages and a possible loss of sales, which would affect operating results adversely.



F-27



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



The Company is subject to various claims, possible legal actions, and other matters
arising in the normal course of business. Management does not expect disposition of these other matters to have a material adverse effect on the financial position, results of operations or liquidity of the Company.

(14) Discontinued Operations

During the third quarter of fiscal 2007, the Company was notified that the replacement tenant in the Manhattan-UN, New York, location was placed in default by the landlord and as a result, the Company
resumed lease payments with respect to this property during the third quarter of fiscal 2008. Payments will equal $0.6 million in the aggregate per fiscal year through September 2016. The Company has attempted to sublease the property in order to
recover some or all of the amounts paid with respect to the lease. As of December 26, 2010, the Company maintained a contingent lease liability of $1.8 million related to this property. The Company accounted for the exit costs in accordance
with the provisions of Exit or Disposal Cost Obligations, FASB Accounting Standards Codification Topic 420 (Topic 420), which requires that such costs be expensed in the periods whereby such costs are incurred. All of the losses incurred
are included in discontinued operations in the accompanying consolidated statements of income (loss).

During the second
quarter of fiscal 2009, the Company made the decision to close the company-owned Ruths Chris Steak House restaurant in Naples, Florida. During the fourth quarter of fiscal 2010, the Company negotiated a lease termination with the landlord. All
gains and losses incurred with respect to this location are included in discontinued operations in the accompanying consolidated statements of income (loss).

The Company accounts for its closed restaurants in accordance with the provisions of Topic 360-10. Therefore, when a restaurant is closed, and the restaurant is either held for sale or abandoned, the
restaurants operations are eliminated from the ongoing operations. Accordingly, the operations of such restaurants, net of applicable income taxes, are presented as discontinued operations and prior period operations of such restaurants, net
of applicable income taxes, are reclassified. The loss on discontinued operations for fiscal 2010 includes a $1.1 million charge for a change in estimate of lease exit costs.

Discontinued operations consist of the following:



|                                                                                     |  |             |        |   |      |   |      |      |  |   |      |  
|------------------------------------------------------------------------------------ |  | ----------- | ------ | - | ---- | - | ---- | ---- |  | - | ---- | -
|                                                                                     |  | Fiscal Year |       
|                                                                                     |  | 2008        |        |   | 2009 |   |      | 2010 | 
|Revenues                                                                             |  | $           | 2,084  |   |      | $ | 716  |      |  |   |     |  
|Income (loss) before income tax                                                      |  | $           | (6,006 | ) |      | $ | (740 | )    |  | $ | (934 | )
|Income (loss) from operations of discontinued restaurants, net of income tax benefit |  | $           | (5,374 | ) |      | $ | (102 | )    |  | $ | (606 | )

(15) Fair Value Measurements

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:



| |  |  | The carrying amount of cash and cash equivalents, receivables, prepaid expenses, accounts payable and accrued expenses and other current liabilities
are a reasonable estimate of their fair values due to their short duration.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Borrowings under the senior credit facility as of December 26, 2010 have variable interest rates that reflect currently available terms and
conditions for similar debt. The carrying amount of this debt is a reasonable estimate of its fair value.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-28



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



| |  |  | The fair values of interest rate swap assets and liabilities were estimated by the Company based on information provided by the bank counterparties
that is model-driven and whose inputs include the net present value of a series of cash flows on both the fixed and floating legs of the swap.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The Companys financial instruments measured at fair value on a recurring basis subject to the disclosure requirements of Topic 820 as of December 27, 2009 and December 26, 2010 were as
follows:



|                             |  |                                                            |   |  |                                            |   |     |                                        |  |   |                                  |  |  |   |     | 
|---------------------------- |  | ---------------------------------------------------------- | - |  | ------------------------------------------ | - | --- | -------------------------------------- |  | - | -------------------------------- |  |  | - | --- | 
|                             |  | Quoted Prices inActive Marketsfor IdenticalAssets(Level 1) |   |  | Significant OtherObservableInputs(Level 2) |   |     | SignificantUnobservableInputs(Level 3) |  |   | Fair Value as ofDecember 27,2009 | 
|Interest rate swap liability |  | $                                                          |  |  |                                            | $ | 797 |                                        |  | $ |                                 |  |  | $ | 797 | 
|                             |  |                                                            |   |  |                                            |   |     |                                        |  |   |                                  |  |  |   |     | 
|                             |  |                                                            |   | 
|                             |  | Quoted Prices inActive Marketsfor IdenticalAssets(Level 1) |   |  | Significant OtherObservableInputs(Level 2) |   |     | SignificantUnobservableInputs(Level 3) |  |   | Fair Value as ofDecember 26,2010 | 
|Interest rate swap liability |  | $                                                          |  |  |                                            | $ |    |                                        |  | $ |                                 |  |  | $ |    | 
|                             |  |                                                            |   |  |                                            |   |     |                                        |  |   |                                  |  |  |   |     | 

The Companys non-financial assets measured at fair value on a non-recurring basis subject to the
disclosure requirements of Topic 820 as of December 27, 2009 and December 26, 2010 were as follows:



|                                |  |                                   |        |  |                                        |   |        |                          |  |   |         |  
|------------------------------- |  | --------------------------------- | ------ |  | -------------------------------------- | - | ------ | ------------------------ |  | - | ------- | -
|                                |  | Fair Value as ofDecember 27, 2009 |        |  | SignificantUnobservableInputs(Level 3) |   |        | TotalLosses onImpairment | 
|Long-lived assets held and used |  | $                                 | 0      |  |                                        | $ | 0      |                          |  | $ | (1,088) |  
|Goodwill                        |  |                                   | 0      |  |                                        |   | 0      |                          |  |   | (2,223  | )
|Franchise rights                |  |                                   | 32,200 |  |                                        |   | 32,200 |                          |  |   | (5,123  | )
|Trademarks                      |  |                                   | 1,100  |  |                                        |   | 1,100  |                          |  |   | (200    | )
|                                |  |                                   |       
|                                |  | Fair Value as ofDecember 26, 2010 |        |  | SignificantUnobservableInputs(Level 3) |   |        | TotalLosses onImpairment | 
|Long-lived assets held and used |  | $                                 | 253    |  |                                        | $ | 253    |                          |  | $ | (805)   |  

Losses on these
assets are recorded as loss on impairment in the accompanying consolidated statements of income (loss). See notes 2 and 3 for a description of the valuation techniques used to measure fair value, as well as information used to develop the inputs to
the fair value measurements. Total losses on impairment include losses recognized from all non-recurring fair value measurements during fiscal years 2009 and 2010.



F-29



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(16) Supplemental Consolidated Financial Statement Information

(a) Accounts Receivable, net

Accounts receivable, net consist of the following:



|                                |  |                  |        |   |                  |   |        |  
|------------------------------- |  | ---------------- | ------ | - | ---------------- | - | ------ | -
|                                |  | December 27,2009 |        |   | December 26,2010 |  
|Bank credit card receivables    |  | $                | 6,736  |   |                  | $ | 7,167  |  
|Landlord contributions          |  |                  | 343    |   |                  |   | 2,045  |  
|Franchise fees                  |  |                  | 1,310  |   |                  |   | 1,540  |  
|Trade                           |  |                  | 596    |   |                  |   | 547    |  
|Net income tax refundable       |  |                  | 913    |   |                  |   | 561    |  
|Other                           |  |                  | 520    |   |                  |   | 467    |  
|Allowance for doubtful accounts |  |                  | (339   | ) |                  |   | (350   | )
|                                |  |                  |        |   |                  |   |        |  
|                                |  | $                | 10,079 |   |                  | $ | 11,977 |  
|                                |  |                  |        |   |                  |   |        |  

(b) Other Assets

Other assets consist of the following:



|                              |  |                  |       |  |                  |   |       | 
|----------------------------- |  | ---------------- | ----- |  | ---------------- | - | ----- | 
|                              |  | December 27,2009 |       |  | December 26,2010 |  
|Deposits                      |  | $                | 1,141 |  |                  | $ | 1,245 | 
|Deferred financing costs, net |  |                  | 2,568 |  |                  |   | 3,184 | 
|Other                         |  |                  | 244   |  |                  |   | 39    | 
|                              |  |                  |       |  |                  |   |       | 
|                              |  | $                | 3,953 |  |                  | $ | 4,468 | 
|                              |  |                  |       |  |                  |   |       | 



F-30



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(17) Quarterly Financial Data (Unaudited)

Summarized unaudited quarterly financial data (amounts in thousands, except per share information):



|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|---------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------ | - | ------- | ----------------- |  | - | ---------------- | - |  | ----- | ------- | - |  | - | -------- | -
|                                                                             |  | Quarter Ended |         |   |              |  
|                                                                             |  | March 29,2009 |         |   | June 28,2009 |   |         | September 27,2009 |  |   | December 27,2009 |   |  | Total |        
|Total revenues                                                               |  | $             | 94,728  |   |              | $ | 86,387  |                   |  | $ | 76,140           |   |  | $     | 87,374  |   |  | $ | 344,630  |  
|Cost and expenses                                                            |  | $             | (87,836 | ) |              | $ | (81,852 | )                 |  | $ | (75,185          | ) |  | $     | (91,682 | ) |  | $ | (336,555 | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Operating income (loss)                                                      |  | $             | 6,893   |   |              | $ | 4,534   |                   |  | $ | 956              |   |  | $     | (4,308  | ) |  | $ | 8,075    |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Interest expense, net                                                        |  | $             | (2,284  | ) |              | $ | (1,849  | )                 |  | $ | (1,926           | ) |  | $     | (1,694  | ) |  | $ | (7,754   | )
|Other                                                                        |  | $             | 152     |   |              | $ | 267     |                   |  | $ | (59              | ) |  | $     | 172     |   |  | $ | 532      |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Income (loss) from continuing operations before income tax expense (benefit) |  | $             | 4,761   |   |              | $ | 2,952   |                   |  | $ | (1,030           | ) |  | $     | (5,830  | ) |  | $ | 853      |  
|Income tax expense (benefit)                                                 |  | $             | 962     |   |              | $ | 354     |                   |  | $ | (113             | ) |  | $     | (2,871  | ) |  | $ | (1,668   | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Income (loss) from continuing operations                                     |  | $             | 3,799   |   |              | $ | 2,597   |                   |  | $ | (917             | ) |  | $     | (2,958  | ) |  | $ | 2,521    |  
|Discontinued operations, net of income tax benefit                           |  | $             | 53      |   |              | $ | 275     |                   |  | $ | 36               |   |  | $     | (262    | ) |  | $ | 102      |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Net income (loss)                                                            |  | $             | 3,747   |   |              | $ | 2,323   |                   |  | $ | (952             | ) |  | $     | (2,697  | ) |  | $ | 2,419    |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Preferred stock dividends                                                    |  | $             |        |   |              | $ |        |                   |  | $ |                 |   |  | $     |        |   |  | $ |         |  
|Accretion of preferred stock redemption value                                |  | $             |        |   |              | $ |        |                   |  | $ |                 |   |  | $     |        |   |  | $ |         |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Net income (loss) available to preferred and com                             |  | $             | 3,747   |   |              | $ | 2,323   |                   |  | $ | (952             | ) |  | $     | (2,697  | ) |  | $ | 2,419    |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Basic earnings (loss) per share:                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Continuing operations                                                        |  | $             | 0.16    |   |              | $ | 0.11    |                   |  | $ | (0.04            | ) |  | $     | (0.12   | ) |  | $ | 0.11     |  
|Discontinued operations                                                      |  |               |        |   |              |   | (0.01   | )                 |  |   |                 |   |  |       | 0.01    |   |  |   | (0.01    | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Basic earnings (loss) per share                                              |  | $             | 0.16    |   |              | $ | 0.10    |                   |  | $ | (0.04            | ) |  | $     | (0.11   | ) |  | $ | 0.10     |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Diluted earnings (loss) per share:                                           |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Continuing operations                                                        |  | $             | 0.16    |   |              | $ | 0.11    |                   |  | $ | (0.04            | ) |  | $     | (0.12   | ) |  | $ | 0.11     |  
|Discontinued operations                                                      |  |               |        |   |              |   | (0.01   | )                 |  |   |                 |   |  |       | 0.01    |   |  |   | (0.01    | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Diluted earnings (loss) per share                                            |  | $             | 0.16    |   |              | $ | 0.10    |                   |  | $ | (0.04            | ) |  | $     | (0.11   | ) |  | $ | 0.10     |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  



F-31



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|---------------------------------------------------------------------------- |  | ------------- | ------- | - | ------------ | - | ------- | ----------------- |  | - | ---------------- | - |  | ----- | ------- | - |  | - | -------- | -
|                                                                             |  | Quarter Ended |         |   |              |  
|                                                                             |  | March 28,2010 |         |   | June 27,2010 |   |         | September 26,2010 |  |   | December 26,2010 |   |  | Total |        
|Total revenues                                                               |  | $             | 94,709  |   |              | $ | 88,958  |                   |  | $ | 79,842           |   |  | $     | 94,117  |   |  | $ | 357,625  |  
|Cost and expenses                                                            |  | $             | (84,948 | ) |              | $ | (80,692 | )                 |  | $ | (78,251          | ) |  | $     | (88,104 | ) |  | $ | (331,994 | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Operating income (loss)                                                      |  | $             | 9,761   |   |              | $ | 8,266   |                   |  | $ | 1,591            |   |  | $     | 6,013   |   |  | $ | 25,631   |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Interest expense, net                                                        |  | $             | (1,330  | ) |              | $ | (988    | )                 |  | $ | (1,000           | ) |  | $     | (927    | ) |  | $ | (4,244   | )
|Other                                                                        |  | $             | (100    | ) |              | $ | (42     | )                 |  | $ | (2               | ) |  | $     | (37     | ) |  | $ | (182     | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Income (loss) from continuing operations before income tax expense (benefit) |  | $             | 8,332   |   |              | $ | 7,236   |                   |  | $ | 589              |   |  | $     | 5,049   |   |  | $ | 21,205   |  
|Income tax expense (benefit)                                                 |  | $             | 1,407   |   |              | $ | 2,107   |                   |  | $ | 235              |   |  | $     | 893     |   |  | $ | 4,642    |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Income (loss) from continuing operations                                     |  | $             | 6,925   |   |              | $ | 5,129   |                   |  | $ | 354              |   |  | $     | 4,156   |   |  | $ | 16,563   |  
|Discontinued operations, net of income tax benefit                           |  | $             | 165     |   |              | $ | 796     |                   |  | $ | 120              |   |  | $     | (474    | ) |  | $ | 606      |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Net income (loss)                                                            |  | $             | 6,759   |   |              | $ | 4,333   |                   |  | $ | 234              |   |  | $     | 4,630   |   |  | $ | 15,957   |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Preferred stock dividends                                                    |  | $             | 308     |   |              | $ | 623     |                   |  | $ | 623              |   |  | $     | 623     |   |  | $ | 2,178    |  
|Accretion of preferred stock redemption value                                |  | $             | 46      |   |              | $ | 88      |                   |  | $ | 88               |   |  | $     | 88      |   |  | $ | 309      |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Net income (loss) available to preferred and com                             |  | $             | 6,405   |   |              | $ | 3,622   |                   |  | $ | (477             | ) |  | $     | 3,919   |   |  | $ | 13,470   |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Basic earnings (loss) per share:                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Continuing operations                                                        |  | $             | 0.20    |   |              | $ | 0.11    |                   |  | $ | (0.01            | ) |  | $     | 0.08    |   |  | $ | 0.35     |  
|Discontinued operations                                                      |  |               |        |   |              |   | (0.02   | )                 |  |   |                 |   |  |       | 0.01    |   |  |   | (0.01    | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Basic earnings (loss) per share                                              |  | $             | 0.20    |   |              | $ | 0.09    |                   |  | $ | (0.01            | ) |  | $     | 0.09    |   |  | $ | 0.34     |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Diluted earnings (loss) per share:                                           |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Continuing operations                                                        |  | $             | 0.20    |   |              | $ | 0.11    |                   |  | $ | (0.01            | ) |  | $     | 0.08    |   |  | $ | 0.35     |  
|Discontinued operations                                                      |  |               |        |   |              |   | (0.02   | )                 |  |   |                 |   |  |       | 0.01    |   |  |   | (0.01    | )
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  
|Diluted earnings (loss) per share                                            |  | $             | 0.20    |   |              | $ | 0.09    |                   |  | $ | (0.01            | ) |  | $     | 0.09    |   |  | $ | 0.34     |  
|                                                                             |  |               |         |   |              |   |         |                   |  |   |                  |   |  |       |         |   |  |   |          |  

During the fiscal quarter ended December 26, 2010, the Company recorded a loss on the impairment of
long-lived assets of $0.8 million, related to two company-owned Ruths Chris Steak House restaurants.

During the fiscal
quarter ended December 27, 2009, the Company recorded a loss on the impairment of long-lived and intangible assets of $8.3 million. Of the total loss on impairment recognized, $0.8 million was related to the impairment of long-lived assets at
two company-owned Ruths Chris Steak House restaurants, three Mitchells Fish Market restaurants and one Mitchells Steakhouse restaurant, $0.2 million was related to the impairment of the Mitchells Fish Market and
Mitchells Steakhouse trademarks, $5.1 million was related to the impairment of franchise rights for ten company-owned restaurants acquired in 2007 and $2.2 million was related to the impairment of goodwill.



F-32



---

##### Table of Contents

##### Index to Financial Statements

RUTHS HOSPITALITY GROUP, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements(Continued)

(dollar amounts in thousands)



(18) Restructuring

The details of the restructuring charges are as follows:



|                                              |  |                             |    |   |                   |   |        |                    |  |   |        |  
|--------------------------------------------- |  | --------------------------- | -- | - | ----------------- | - | ------ | ------------------ |  | - | ------ | -
|                                              |  | One-timeterminationbenefits |    |   | Lease obligations |   |        | Totalrestructuring | 
|Accrued restructuring as of December 27, 2009 |  | $                           | 6  |   |                   | $ | 2,885  |                    |  | $ | 2,891  |  
|Payments                                      |  |                             | (6 | ) |                   |   |       |                    |  |   | (6     | )
|Adjustments                                   |  |                             |    |   |                   |   | (1,683 | )                  |  |   | (1,683 | )
|                                              |  |                             |    |   |                   |   |        |                    |  |   |        |  
|Accrued restructuring as of December 26, 2010 |  | $                           |   |   |                   | $ | 1,202  |                    |  | $ | 1,202  |  
|                                              |  |                             |    |   |                   |   |        |                    |  |   |        |  

The Company has accrued lease exit costs related to locations for which a lease was signed and the Company
subsequently decided not to open a restaurant. The Company recorded a $1.7 million reduction in accrued restructuring costs during the fiscal year 2010. The reduction in the liability included a $0.6 million correction of an immaterial prior year
error in estimating lease exit costs in the first quarter of fiscal 2010 and a $0.9 million release from liability by a developer in the second quarter of fiscal 2010. The remaining accrued restructuring balance of $1.2 million is based on
managements estimate of the fair value of the lease exit costs, and is included in other current liabilities on the accompanying consolidated balance sheets. However, it is reasonably possible that factors could change in the near term that
would result in a change in estimate.

(19) Franchise Income

The Company currently has 67 Ruths Chris Steak House franchise locations, including 14 international locations. During fiscal 2010, the Company opened one franchise location in Salt Lake City, UT.
No franchise locations were sold or purchased during fiscal 2010. Franchise income includes opening and development fees and income generated from existing franchise locations. The Company records franchise income separately in the consolidated
statements of income (loss).



|                                         |  |                  |       |  |                  |   |       |                  |  |   |                  |  |  |   |        | 
|---------------------------------------- |  | ---------------- | ----- |  | ---------------- | - | ----- | ---------------- |  | - | ---------------- |  |  | - | ------ | 
|                                         |  | 13 Weeks Ending  |       |  | 52 Weeks Ending  |  
|                                         |  | December 27,2009 |       |  | December 26,2010 |   |       | December 27,2009 |  |   | December 26,2010 | 
|Franchise activity during the period:    |  |                  |       |  |                  |   |       |                  |  |   |                  |  |  |   |        | 
|Opened                                   |  |                  | 2     |  |                  |   | 0     |                  |  |   | 6                |  |  |   | 1      | 
|Closed                                   |  |                  | 1     |  |                  |   | 0     |                  |  |   | 4                |  |  |   | 0      | 
|Franchise income:                        |  |                  |       |  |                  |   |       |                  |  |   |                  |  |  |   |        | 
|Income from existing franchise locations |  | $                | 2,758 |  |                  | $ | 3,174 |                  |  | $ | 10,108           |  |  | $ | 11,412 | 
|Opening and development fee income       |  |                  | 250   |  |                  |   |      |                  |  |   | 425              |  |  |   | 120    | 
|                                         |  |                  |       |  |                  |   |       |                  |  |   |                  |  |  |   |        | 
|Total franchise income:                  |  | $                | 3,008 |  |                  | $ | 3,174 |                  |  | $ | 10,533           |  |  | $ | 11,532 | 
|                                         |  |                  |       |  |                  |   |       |                  |  |   |                  |  |  |   |        | 

(20) Subsequent Event

The Company has evaluated subsequent events through the date the financial statements were issued.



F-33



---

##### Table of Contents

##### Index to Financial Statements

EXHIBITS

In reviewing the agreements included as exhibits to this report, please remember they are included to provide you with information regarding their terms and are not intended to provide any other
factual or disclosure information about the Company, its subsidiaries or other parties to the agreements. The Agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties
have been made solely for the benefit of the other parties to the applicable agreement and:



| |  |  | should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those
statements prove to be inaccurate;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which
disclosures are not necessarily reflected in the agreement;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------



| |  |  | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more
recent developments.
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------

Accordingly, these representations and warranties may not describe the actual
state of affairs as of the date they were made or at any other time. Additional information about the Company may be found elsewhere in this report and the Companys other public files, which are available without charge through the SECs
website at http://www.sec.gov.



|        |       |  |             |                                                                                                                                                                                                                                                                                                                                                            
|------- | ----- |  | ----------- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |       |  | Description
|        | 2.1   |  |             | Asset Purchase Agreement dated as of November 6, 2007, between the Company and Cameron Mitchell Restaurants, LLC with M. Cameron Mitchell and 1245 Properties, LLC as interveners
(incorporated by reference to Exhibit 2.1 to the Companys Form 10-K/A filed June 25, 2009).                                                                             
|        |      
|        | 2.2   |  |             | Letter Agreement dated February 15, 2008 for Amendments to the Asset Purchase Agreement dated as of November 6, 2008, between the Company and Cameron Mitchell Restaurants, LLC
with M. Cameron Mitchell and 1245 Properties, LLC as interveners (incorporated by reference to Exhibit 10.2 to the Companys current report on Form 8-K filed May 6, 2008).
|        |      
|        | 3.1   |  |             | Certificate of Amended and Restated Certificate of Incorporation of Ruths Hospitality Group, Inc. (incorporated by reference to Exhibit 3.1 to the Companys Form 10-K
filed March 5, 2010).                                                                                                                                                              
|        |      
|        | 3.2   |  |             | Certificate of Designations of the Series A 10% Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to the Companys Form 10-K filed March 5,
2010).                                                                                                                                                                                     
|        |      
|        | 3.3   |  |             | Restated By-Laws of Ruths Chris Steak House, Inc. (incorporated by reference to Exhibit 3.2 of the Companys Registration Statement on Form S-1 filed July 12,
2005).                                                                                                                                                                                     
|        |      
|        | 4.1   |  |             | Securities Purchase Agreement dated December 22, 2009, among Ruths Hospitality Group, Inc., Bruckmann, Rosser Sherrill & Co. III, L.P. and BRS Coinvestor III, L.P.
(incorporated by reference to Exhibit 4.1 to the Companys current report on Form 8-K filed December 23, 2009).                                                                       
|        |      
|        | 4.2   |  |             | Registration Rights Agreement dated February 12, 2010, by and among Ruths Hospitality Group, Inc., Bruckmann, Rosser, Sherrill & Co. III, L.P. and BRS Coinvestor III,
L.P. (incorporated by reference to Exhibit 4.1 to the Companys current report on Form 8-K filed February 17, 2010).                                                               
|        |      
|        | 4.2.1 |  |             | Amendment dated November 5, 2010 to Registration Rights Agreement dated February 12, 2010, by and among Ruths Hospitality Group, Inc., Bruckmann, Rosser, Sherrill & Co.
III, L.P. and BRS Coinvestor III, L.P. (incorporated by reference to Exhibit 4.5 to the Companys Form S-3 filed December 30, 2010).                                             



E-1



---

##### Table of Contents

##### Index to Financial Statements

|        |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|------- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|4.3     |  | Voting Agreement dated December 22, 2009, by and among the Company, Bruckmann, Rosser, Sherrill & Co. III, L.P. and BRS Coinvestor III, L.P., Madison Dearborn Capital
Partners III, L.P., Madison Dearborn Special Equity III, L.P. and Special Advisors Fund I, LLC (incorporated by reference to Exhibit 10.2 to the Companys current report of Form 8-K filed December 23, 2009).                                                                                             
|        | 
|4.4     |  | Form of Voting Agreement among the Company, Bruckmann, Rosser, Sherrill & Co. III, L.P. and BRS Coinvestor III, L.P. and a schedule of certain stockholders of the Company
signatory thereto (incorporated by reference to Exhibit 10.3 to the Companys current report of Form 8-K filed December 23, 2009).                                                                                                                                                                      
|        | 
|4.5     |  | Amended and Restated Registration Agreement dated December 22, 2009, by and among Ruths Hospitality Group, Inc. and Madison Dearborn Capital Partners III, L.P., Madison
Dearborn Special Equity III, L.P. and Special Advisors Fund I, LLC (incorporated by reference to Exhibit 4.2 to the Companys current report on Form 8-K filed December 23, 2009).                                                                                                                       
|        | 
|4.6     |  | Shareholders Agreement dated September 17, 1999 among the Company, Madison Dearborn Capital Partners III, L.P., Madison Dearborn Special Equity III, L.P., Special Advisors Fund
I, LLC, First Union Investors, Inc., GS Mezzanine Partners, L.P., GS Messanine Partners Offshore and each of the stockholders of the Company identified as Investors therein (incorporated by reference to Exhibit 10.2 of the Companys
Registration Statement on Form S-1 filed April 25, 2005).
|        | 
|10.1    |  | Transaction and Merger Agreement dated as of July 16, 1999, among the Company, RUF Merger Corp., Madison Dearborn Capital Partners III, L.P., Madison Dearborn Special Equity III,
L.P. and Special Advisors Fund I, LLC (incorporated by reference to the Companys Registration Statement on Form S-1 filed April 25, 2005).                                                                                                                                                     
|        | 
|10.2    |  | License Agreement dated as of July 16, 1999, between Ruth U. Fertel and the Company (incorporated by reference to Exhibit 10.4 to the Companys Registration Statement on
Form S-1 filed April 25, 2005).                                                                                                                                                                                                                                                                          
|        | 
|10.3*   |  | 2005 Long-Term Equity Incentive Plan, as amended (incorporated by reference to Appendix A of the Companys Definitive Proxy Statement filed April 7, 2008).                                                                                                                                                                                                                                                                                                                        
|        | 
|10.4*   |  | Form of Stock Option Agreement under the Companys 2005 Long-Term Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.22 of the Companys
Registration Statement on Form S-1 filed August 8, 2005).                                                                                                                                                                                                                                                         
|        | 
|10.5*   |  | 2004 Restricted Stock Plan (incorporated by reference to Exhibit 10.14 of the Companys Registration Statement on Form S-1 filed April 25, 2005).                                                                                                                                                                                                                                                                                                                                  
|        | 
|10.6*   |  | Amendment No. 1 to the Companys 2004 Restricted Stock Plan (incorporated by reference to Exhibit 10.15 of the Companys Registration Statement on Form S-1 filed June
7, 2005).                                                                                                                                                                                                                                                                                                   
|        | 
|10.7*   |  | Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 of the Companys Registration Statement on Form S-1 filed April 25, 2005).                                                                                                                                                                                                                                                                                                                          
|        | 
|10.8*   |  | 2000 Stock Option Plan (incorporated by reference to Exhibit 10.17 of the Companys Registration Statement on Form S-1 filed April 25, 2005).                                                                                                                                                                                                                                                                                                                                      
|        | 
|10.9*   |  | Form of Stock Option Agreement under 2000 Stock Option Plan (incorporated by reference to Exhibit 10.18 of the Companys Registration Statement on Form S-1 filed April
25, 2005).                                                                                                                                                                                                                                                                                                 
|        | 
|10.10*  |  | Amended and Restated Management Bonus Plan (incorporated by reference to Exhibit 10.1 of the Companys current report on Form 8-K filed August 7, 2006).                                                                                                                                                                                                                                                                                                                           
|        | 
|10.11*  |  | Deferred Compensation Plan of the Company (incorporated by reference to Exhibits 10.1 and 10.2 of the Companys current report on Form 8-K filed November 2
2005).                                                                                                                                                                                                                                                                                                                 



E-2



---

##### Table of Contents

##### Index to Financial Statements

|        |       |   |             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|------- | ----- | - | ----------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |       |   | Description
|        | 10.12 | * |             | Deferred Compensation Plan of RCSH Management, Inc. (incorporated by reference to Exhibits 10.1 and 10.3 of the Companys current report on Form 8-K filed November 2,
2005).                                                                                                                                                                                                                                                                                                                                                    
|        |      
|        | 10.13 |   |             | Asset Purchase Agreement dated as of April 24, 2006, by and among the Company, Thomas J. Moran, Jr., individually, and Prime Steak-Chicago, Inc., Prime Steak-Troy, LLC,
Prime Steak-Jacksonville, LLC, Prime Steak-Northbrook, LLC, Prime Steak-Ponte Vedra, LLC, Prime Steak-Detroit, Inc., T.J. Moran and Associates, Inc., Prime Steak-Memphis, Inc. and Bekmet, Inc. and Capital City Restaurants, Inc., as Intervenor
(incorporated by reference to Exhibit 10.1 of the Companys report on Form 10-Q filed March 3, 2006).
|        |      
|        | 10.14 |   |             | Purchase and Sale Agreement between the Company and Colonial Realty Limited Partnership dated December 19, 2006 (incorporated by reference to Exhibit 99.1 of the
Companys current report n Form 8-K filed December 22, 2006).                                                                                                                                                                                                                                                                                                  
|        |      
|        | 10.15 |   |             | Asset Purchase Agreement dated as of April 16, 2007, by and among the Company, Steven Queyrouze, RCSH Bellevue, L.L.C. and Anne Queyrouze (incorporated by reference to
Exhibit 10.1 of the Companys report on Form 10-Q filed May 9, 2007).                                                                                                                                                                                                                                                                                    
|        |      
|        | 10.16 |   |             | Asset Purchase Agreement dated as of April 16, 2007, by and among the Company, Steven Queyrouze, Bayou Investors Limited Liability Company and Anne Queyrouze (incorporated
by reference to Exhibit 10.2 of the Companys report on Form 10-Q filed May 9, 2007).                                                                                                                                                                                                                                                                
|        |      
|        | 10.17 |   |             | Asset Purchase Agreement dated as of April 16, 2007, by and among the Company, Steven Queyrouze, New N.O. Crescent City Investors, L.L.C. and Anne Queyrouze (incorporated by
reference to Exhibit 10.3 of the Companys report on Form 10-Q filed May 9, 2007).                                                                                                                                                                                                                                                                 
|        |      
|        | 10.18 |   |             | Multi-Site Sale Leaseback Purchase Agreement dated as August 1, 2008 among the Company, RCSH Operations, LLC, RCSH Operations, Inc. and RHG Kingfish, LLC and Sovereign
Investment Company (incorporated by reference to Exhibit 10.1 of the Companys current report on Form 8-K filed August 5, 2008).                                                                                                                                                                                                                         
|        |      
|        | 10.19 |   |             | First Amended and Restated Credit Agreement dated as of February 19, 2008 by and among the Company, the Lenders listed therein, Wells Fargo Bank, N.A. as Administrative
Agent, Bank of America, N.A. as Syndication Agent and Wachovia Bank, National Association and JPMorgan Chase Bank, N.A. as Co-Documentation Agents and Banc of America Securities LLC and Wells Fargo Bank, National Association as Co-Lead Arrangers
(incorporated by reference to Exhibit 10.27 to the Companys Form 10-K/A filed June 25, 2009).    
|        |      
|        | 10.20 |   |             | First Amendment dated February 26, 2009 to First Amended and Restated Credit Agreement dated as of February 19, 2008 with the financial institutions from time to time
party thereto, Wells Fargo Bank, National Association as Administrative Agent and the guarantors listed on the signature pages thereto (incorporated by reference to Exhibit 10.28 to the Companys Form 10-K/A filed June 25,
2009).                                                                                                                     
|        |      
|        | 10.21 |   |             | Second Amendment to First Amended and Restated Credit Agreement and Waiver, dated December 22, 2009, by and among the Company, Wells Fargo Bank, National Association as
Administrative Agent, and the lenders from time to time party thereto (incorporated by reference to Exhibit 10.1 of the Companys current report on Form 8-K filed December 23, 2009).                                                                                                                                                                  
|        |      
|        | 10.22 | * |             | Terms of Employment/Letter of Understanding and Salary Continuation Agreement dated March 17, 2008 between the company and Robert M. Vincent (incorporated by reference to
Exhibit 99.1 of the Companys current report on Form 8-K filed March 21, 2008).                                                                                                                                                                                                                                                                       
|        |      
|        | 10.23 | * |             | Terms of Employment/Letter of Understanding and Salary Continuation Agreement dated August 1, 2008 between the company and Michael P. ODonnell (incorporated by
reference to Exhibit 99.1 of the Companys current report on Form 8-K filed August 5, 2008).                                                                                                                                                                                                                                                                    



E-3



---

##### Table of Contents

##### Index to Financial Statements

|        |       |   |             |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|------- | ----- | - | ----------- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Exhibit |       |   | Description
|        | 10.24 | * |             | Terms of Employment/Letter of Understanding and Salary Continuation Agreement dated April 5, 2010 between the company and Kevin Toomy (incorporated by reference to Exhibit 99.1
of the Companys current report on Form 8-K filed April 8, 2010).                                                                                                                                                                                                                                     
|        |      
|        | 10.25 | * |             | Terms of Employment/Letter of Understanding and Salary Continuation Agreement dated April 5, 2010 between the company and Samuel Tancredi (incorporated by reference to Exhibit
99.2 of the Companys current report on Form 8-K filed April 8, 2010).                                                                                                                                                                                                                                 
|        |      
|        | 21.1  |   |             | Subsidiaries of the Company                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|        |      
|        | 23.1  |   |             | Consent of KPMG, LLP                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|        |      
|        | 31.1  |   |             | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                    
|        |      
|        | 31.2  |   |             | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                    
|        |      
|        | 32    |   |             | Section 906 of the Sarbanes-Oxley Act of 2002 Certifications
 The certifications in this exhibit are being furnished solely to accompany this
report pursuant to 18 U.S.C. § 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and are not to be incorporated by reference into any of the Companys filings, whether made
before or after the date hereof, regardless of any general incorporation language in such filing.
|        |      
|        | 32.1  |   |             | Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                    
|        |      
|        | 32.2  |   |             | Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.                                                                                                                                                                                                                                                                                                                                                                                    



|* | Management contract or compensatory plan or arrangement.
|- | --------------------------------------------------------



E-4