----

| TRUSTEE:                                                                                                                                                                                | MASTER                SERVICER:                                                                                                                                                                                                          |
|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
| Wells                Fargo Bank, N.A.9062                Old Annapolis RoadColumbia,                MD 21045Attn:                Ruth Borealo                                           | Wachovia                Bank, National AssociationStructured                Products Services8739                Research Drive - URP 4  Charlotte,                NC 28288-1075  Attn:                Doug Ratcliff |
| UNDERWRITERS:                                                                                                                                                                           |                                                                                                                                                                                                                                     |
| Wachovia                Capital Markets LLC301                South College StreetCharlotte,                NC 28288-0166Attn:                Mr. William J. Cohane                | Countrywide                Securities Corporation4500                Park Granada - MS CH-143Calabasas,                CA 91302Attn:                Mr. Ruben Avilez                                                                     |
| Citigroup                Global Markets Inc.388                Greenwich Street, 11th                FloorNew                York, NY 10013Attn:                Ms. Angela Vleck   | ABN                AMRO Incorporated55                East 52nd                StreetNew                York, NY 10055Attn:                Mr. Andy Chen                                                                                 |
| Credit                Suisse First Boston LLC11                Madison AvenueNew                York, NY 10010Attn:                Mr Jeffrey Altabef                              | Goldman,                Sachs & Co.85                Broad StreetNew                York, NY 10004Attn:                Ms. Ilana Wolfe                                                                                               |
| RATING                AGENCIES:                                                                                                                                                         |                                                                                                                                                                                                                                     |
| Moody’s                Investors Service, Inc.99                Church Street, 8th                FloorNew                York, NY 10007Attn: Tracey                Ferguson | Standard                & Poor’s Ratings Service55                Water Street, 41st                FloorNew                York, NY 10041-0003Attn: CMBS                Surveillance Group                          |
|                                                                                                                                                                                    | DEPOSITOR:                                                                                                                                                                                                                               |
| Fitch,                Inc.One                State Street PlazaNew                York, NY 10004Attn:                Mary MacNeil                                                       | Wachovia                Commercial Mortgage Securities, Inc.301                South College StreetCharlotte,                NC 28288Attn:                William J. Cohane                                                              |

Dear      Representatives:

In      accordance with the requirements detailed in §3.13 of the Pooling and Servicing      Agreement for the above-mentioned CMBS pool, CWCapital Asset Management LLC      (“CWCAM”), in its capacity as Special Servicer, is providing this Officer’s      Certificate with respect to the following:

|   | (i) | Under                my supervision, CWCAM has reviewed its activities for 2005 and its                performance under the Pooling and Servicing Agreement;  |
|--------|-----|---------------------------------------------------------------------------------------------------------------------------------------------------------------------|

|   | (ii) | To                the best of my knowledge, based on this review, CWCAM has fulfilled                all of                its obligations under the Pooling and Servicing Agreement in all                material                respects throughout its term as Special Servicer which was for the                period                of 7/14/05 through 12/31/05; and  |
|--------|------|-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|
|   | (iii) | CWCAM              has received no notice regarding qualification, or challenging the              status,              of either of REMIC I or REMIC II as a REMIC under the REMIC Provisions              or              of the Grantor Trust as a “grantor trust” for income tax purposes under              the Grantor Trust Provisions from the Internal Revenue Service or any              other governmental agency or body. |
|--------|-------|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------|