Exhibit 12.1

American Tire Distributors Holdings, Inc.

Statement Regarding:
Computation of Ratio of Earnings to Fixed Charges

(Amounts in thousands, except ratio amounts)



|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    
|------------------------------------------------- |  |  |  | ----------- |  |  | -------------------------------------------- | - | --------- | -------------------------------------------- |  | - | ------------------------------------------ |  |  | ------------------------------------------ | ------ |  |  | - | ------ | ------------------------------------- |  |  |  |  | ----------------------------------------- | - | ------- | --- |  |  |  | - | ------- | ---
|                                                  |  |  |  | Predecessor |  |  |                                              |   | Successor |                                             
|                                                  |  |  |  |             |  |  | TwelvemonthsEndedDecember 30,2006(unaudited) |   |           | TwelvemonthsEndedDecember 29,2007(unaudited) |  |   | TwelvemonthsEndedJanuary 3,2009(unaudited) |  |  | TwelvemonthsEndedJanuary 2,2010(unaudited) |        |  |  |   |        | FivemonthsEndedMay 28,2010(unaudited) |  |  |  |  | SevenmonthsEndedJanuary 1,2011(unaudited) |  
|Consolidated pretax income (loss) from operations |  |  |  |             |  |  |                                              | $ | (6,089    | )                                            |  | $ | 4,240                                      |  |  | $                                          | 21,044 |  |  | $ | 12,258 |                                       |  |  |  |  |                                           | $ | (51,303 | )   |  |  |  | $ | (59,607 | )  
|Interest                                          |  |  |  |             |  |  |                                              |   | 60,065    |                                              |  |   | 61,633                                     |  |  |                                            | 59,169 |  |  |   | 54,415 |                                       |  |  |  |  |                                           |   | 32,669  |     |  |  |  |   | 37,391  |    
|Interest portion of rent expense                  |  |  |  |             |  |  |                                              |   | 9,957     |                                              |  |   | 11,169                                     |  |  |                                            | 12,390 |  |  |   | 15,822 |                                       |  |  |  |  |                                           |   | 6,599   |     |  |  |  |   | 9,738   |    
|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    
|Earnings                                          |  |  |  |             |  |  |                                              | $ | 63,933    |                                              |  | $ | 77,042                                     |  |  | $                                          | 92,603 |  |  | $ | 82,495 |                                       |  |  |  |  |                                           | $ | (12,035 | )   |  |  |  | $ | (12,478 | )  
|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    
|Interest                                          |  |  |  |             |  |  |                                              | $ | 60,065    |                                              |  | $ | 61,633                                     |  |  | $                                          | 59,169 |  |  | $ | 54,415 |                                       |  |  |  |  |                                           | $ | 32,669  |     |  |  |  | $ | 37,391  |    
|Interest portion of rent expense                  |  |  |  |             |  |  |                                              |   | 9,957     |                                              |  |   | 11,169                                     |  |  |                                            | 12,390 |  |  |   | 15,822 |                                       |  |  |  |  |                                           |   | 6,599   |     |  |  |  |   | 9,738   |    
|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    
|Fixed Charges                                     |  |  |  |             |  |  |                                              | $ | 70,022    |                                              |  | $ | 72,802                                     |  |  | $                                          | 71,559 |  |  | $ | 70,237 |                                       |  |  |  |  |                                           | $ | 39,268  |     |  |  |  | $ | 47,129  |    
|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    
|Ratio of Earnings to Fixed Charges                |  |  |  |             |  |  |                                              |   |          | (a)                                          |  |   | 1.06                                       |  |  |                                            | 1.29   |  |  |   | 1.17   |                                       |  |  |  |  |                                           |   |        | (b) |  |  |  |   |        | (c)
|                                                  |  |  |  |             |  |  |                                              |   |           |                                              |  |   |                                            |  |  |                                            |        |  |  |   |        |                                       |  |  |  |  |                                           |   |         |     |  |  |  |   |         |    



|(a) | In the twelve months ended December 30, 2006, earnings were insufficient to cover fixed charges by $6.1 million
|--- | ---------------------------------------------------------------------------------------------------------------

|(b) | In the five months ended May 28, 2010, earnings were insufficient to cover fixed charges by $51.3 million
|--- | ---------------------------------------------------------------------------------------------------------

|(c) | In the seven months ended January 1, 2011, earnings were insufficient to cover fixed charges by $59.6 million
|--- | -------------------------------------------------------------------------------------------------------------