##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-K





(Mark One)

|þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the year ended December 31, 2008

or



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period fromto

Commission File Number 1-33039





WARNER CHILCOTT LIMITED

(Exact name
of Registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Bermuda                                                        |  | 98-0496358                             
|(State or Other Jurisdiction of Incorporation or Organization) |  | (I.R.S.  Employer Identification Nos.)

Gibbons Building

10 Queen Street

Suite 109  First Floor

Hamilton HM11, Bermuda

(Address of
principal executive offices)

Registrants telephone number, including area code: (441) 292-0068

Securities registered pursuant to Section 12(b) of the Act:



|                              |  |                                          
|----------------------------- |  | -----------------------------------------
|Title of each class           |  | Name of each exchange on which registered
|Common Stock, $0.01 par value |  | The NASDAQ Global Market                 

Securities registered pursuant to Section 12(g) of the Act: None





Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes  þ    No   ̈

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes   ̈    No  þ

Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.    Yes  þ    No   ̈

Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendments to this Form 10-K.  þ

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller
reporting company. See definition of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.



|                           |  |                      |  |                                              |  |                             
|-------------------------- |  | -------------------- |  | -------------------------------------------- |  | ----------------------------
|Large accelerated filer  þ |  | Accelerated filer   ̈ |  | Non-accelerated filer   ̈                     |  | Smaller reporting company   ̈
|                           |  |                      |  | (Do not check if a smallerreporting company) |  |                             

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act.)    Yes   ̈    No  þ

The aggregate market value of common stock held by non-affiliates as of June 30, 2008 was approximately $1,866.1 million, using the closing price per share of $16.95, as reported on The NASDAQ Global Market as of
such date. Shares of common stock held by the executive officers and directors and our controlling shareholders have been excluded from this calculation because such persons may be deemed to be affiliates. This determination of affiliate status is
not necessarily a conclusive determination for other purposes.

As of February 13, 2009, the number of shares of the Registrants
common stock, par value $0.01 per share, outstanding was 251,263,008.

DOCUMENTS INCORPORATED BY REFERENCE

Certain information required by Part III of this Annual Report on Form 10-K (Annual Report) is incorporated by reference from the
Registrants proxy statement to be filed pursuant to Regulation 14A with respect to the Registrants Annual Meeting of Shareholders to be held on May 8, 2009.









---

##### Table of Contents

WARNER CHILCOTT LIMITED



|           |  |                                                                                                              |  |   
|---------- |  | ------------------------------------------------------------------------------------------------------------ |  | --
|INDEX      |  |                                                                                                             
|           | 
|PART I.    |  |                                                                                                             
|           |  |                                                                                                             
|Item 1.    |  | Business                                                                                                     |  | 1 
|           |  |                                                                                                             
|Item 1A.   |  | Risk Factors                                                                                                 |  | 20
|           |  |                                                                                                             
|Item 1B.   |  | Unresolved Staff Comments                                                                                    |  | 34
|           |  |                                                                                                             
|Item 2.    |  | Properties                                                                                                   |  | 34
|           |  |                                                                                                             
|Item 3.    |  | Legal Proceedings                                                                                            |  | 34
|           |  |                                                                                                             
|Item 4.    |  | Submission of Matters to a Vote of Security Holders                                                          |  | 34
|           |  |                                                                                                             
|           |  | PART II.                                                                                                     |  |   
|           |  |                                                                                                             
|Item 5.    |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 35
|           |  |                                                                                                             
|Item 6.    |  | Selected Financial Data                                                                                      |  | 37
|           |  |                                                                                                             
|Item 7.    |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 40
|           |  |                                                                                                             
|Item 7A.   |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 65
|           |  |                                                                                                             
|Item 8.    |  | Financial Statements and Supplementary Data                                                                  |  | 65
|           |  |                                                                                                             
|Item 9.    |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 65
|           |  |                                                                                                             
|Item 9A.   |  | Controls and Procedures                                                                                      |  | 65
|           |  |                                                                                                             
|Item 9B.   |  | Other Information                                                                                            |  | 66
|           |  |                                                                                                             
|           |  | PART III.                                                                                                    |  |   
|           |  |                                                                                                             
|Item 10.   |  | Directors, Executive Officers and Corporate Governance                                                       |  | 67
|           |  |                                                                                                             
|Item 11.   |  | Executive Compensation                                                                                       |  | 67
|           |  |                                                                                                             
|Item 12.   |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 67
|           |  |                                                                                                             
|Item 13.   |  | Certain Relationships and Related Transactions, and Director Independence                                    |  | 67
|           |  |                                                                                                             
|Item 14.   |  | Principal Accounting Fees and Services                                                                       |  | 67
|           |  |                                                                                                             
|           |  | PART IV.                                                                                                     |  |   
|           |  |                                                                                                             
|Item 15.   |  | Exhibits, Financial Statement Schedules                                                                      |  | 68
|           | 
|Signatures |  | 69                                                                                                          



i



---

##### Table of Contents

PART I.

Item 1. Business.

Business Overview

We are a leading specialty pharmaceutical company currently focused on the womens healthcare and dermatology segments of the U.S. pharmaceutical
market. We are a fully integrated company with internal resources dedicated to the development, manufacturing and promotion of our products. Our diversified portfolio of branded products has enabled us to establish strong franchises in womens
healthcare and dermatology which we promote through our marketing techniques and specialty sales forces. We believe that our proven product development capabilities, coupled with our ability to execute acquisitions and in-licensing transactions and
develop partnerships, will enable us to sustain and grow our business. We are a Bermuda company, with operations through our wholly-owned subsidiaries in the U.S., Puerto Rico, the Republic of Ireland and Northern Ireland.

Our franchises are comprised of complementary portfolios of established branded and development-stage products. Our womens healthcare franchise is
anchored by our strong presence in the hormonal contraceptive and hormone therapy (HT) categories and our dermatology franchise is built on our established positions in the markets for acne and psoriasis therapies. In womens
healthcare, we currently promote two oral contraceptives: LOESTRIN 24 FE and FEMCON FE. LOESTRIN 24 FE features a novel patented 24-day dosing regimen, which delivers an important patient benefit  shorter, lighter periods. FEMCON FE is the
only oral contraceptive containing 35 mcg of ethinyl estradiol currently being actively promoted to Obstetrician/Gynecologists (OB/GYNs). We also have a significant presence in the HT market, where we currently promote ESTRACE Cream,
co-promote FEMRING and also offer other HT products, including FEMHRT. In dermatology, our product DORYX is one of the leading branded oral tetracyclines in the United States for the treatment of acne. In addition, our product TACLONEX is the first
and only once-a-day topical psoriasis treatment that combines a corticosteroid (betamethasone dipropionate) and calcipotriene, the active ingredient in DOVONEX Cream. We believe that TACLONEX is a superior topical therapy and promote it as the first
line topical therapy for mild to moderate psoriasis. In addition, our product DOVONEX Cream currently enjoys a leading position in the United States for the non-steroidal topical treatment of psoriasis. Our strategy is to grow our specialty
pharmaceutical products business by focusing on therapeutic areas dominated by specialist physicians. We believe that we will continue to drive organic growth by employing our marketing techniques. Furthermore, we intend to supplement our growth and
broaden our market position in our existing franchises through ongoing product development. Our product development efforts are focused on new products, proprietary product improvements and new and enhanced dosage forms. In addition, as our product
development strategy has continued to expand, we have added certain projects that involve higher risks, but also offer higher potential returns. In furtherance of our efforts we selectively review potential product in-licensing, acquisition and
partnership opportunities, such as our relationship with LEO Pharma A/S (LEO Pharma), our in-licensing arrangements with Paratek Pharmaceuticals, Inc. (Paratek) and Dong-A PharmTech Co. Ltd. (Dong-A) and our
acquisition of an erectile dysfunction (ED) product from NexMed, Inc. (NexMed).

The U.S. pharmaceutical market
generated sales of approximately $305 billion in 2008 and has grown at a compound annual growth rate of approximately 4.8% since 2001, according to IMS Health, Inc. (IMS). Large pharmaceutical companies have been focusing on developing
and marketing blockbuster drugs that have the potential of generating more than $1 billion in annual revenues. The focus by large pharmaceutical companies on blockbuster products creates opportunities for specialty
pharmaceutical companies, like us, to compete effectively in smaller therapeutic markets.

For the year ended December 31, 2008, we
recorded a net (loss) of $(8.4) million on revenues of $938.1 million. For the year ended December 31, 2007, we recorded net income of $28.9 million on revenues of $899.6 million. For the year ended December 31, 2006, we recorded a net
(loss) of $(153.5) million on revenues of $754.5 million. As of December 31, 2008, 2007 and 2006, we had total assets of $2,578.9 million, $2,885.0 million and $3,162.5 million, respectively.



1



---

##### Table of Contents

Strategy

We intend to continue to develop our specialty pharmaceutical products business by focusing on therapeutic markets, such as womens healthcare and dermatology, which are dominated by specialist physicians. Our goal is to drive organic
growth by continuing to develop and market new products and selectively reviewing potential product in-licensing, acquisition and partnership opportunities, such as our relationship with LEO Pharma, our in-licensing arrangements with Paratek and
Dong-A and our acquisition of an ED product from NexMed. We believe that our streamlined corporate organization and resulting ability to react rapidly to changing market dynamics enhances our ability to execute our strategy.

Focus on Smaller Therapeutic Markets.While large pharmaceutical companies have focused on developing and marketing blockbuster
drugs that have the potential of generating more than $1 billion in annual revenues, we concentrate our efforts on branded products that are prescribed by physician specialists or where a high concentration of prescriptions for the products are
written by a relatively small number of physicians. In either case, we have the ability to effectively and efficiently reach the target prescribers through our sales forces. We currently market a range of established specialty pharmaceutical
products in several therapeutic categories within our womens healthcare and dermatology franchises. In our womens healthcare franchise, we are primarily focused on the oral contraceptive market, although we do currently promote ESTRACE
Cream and have a significant presence in the HT market. In our dermatology franchise, we are focusing on the acne and psoriasis therapeutic categories. The relatively small number of physicians that comprise our target markets allow us to focus our
sales representatives on the physicians with the most potential to write prescriptions for our products.

Drive Organic Growth.We seek to drive organic growth of our womens healthcare and dermatology product franchises by employing our marketing techniques. We identify the OB/GYNs and dermatologists who are frequent prescribers of products in our categories
and then target our sales forces activities to reach these physicians. Our sales forces promote our products to these high prescribing physicians with frequent face-to-face product presentations and by providing a consistent supply of product
samples. Our sales representatives also strive to build strong professional relationships with their target physicians to maximize the impact of our selling efforts. We measure the performance of our sales representatives based primarily on
increases in market share of our promoted products.

Develop and Market New Products, Proprietary Product Improvements and New and
Enhanced Dosage Forms.Our product development efforts are focused primarily on new products with established regulatory guidance, extending proprietary protection of our products through proprietary product improvements and new and enhanced
dosage forms. In addition, as our product development strategy has continued to expand, we have added projects that involve higher risks, but also offer higher potential returns, such as our in-licensing arrangements with Paratek and Dong-A. We have
an experienced team of scientists and technicians with proven product development expertise and have consistently demonstrated our ability to commercialize our products. By targeting our research and development efforts on a relatively small set of
therapeutic categories, we believe we will be able to leverage the professional relationships our sales forces have built with high-prescribing specialist physicians.

Since March 2003, our internal development efforts have yielded several approvals from the U.S. Food and Drug Administration (FDA), including those for the following products:



| |  |  | FEMRING
| | - |  | -------



| |  |  | FEMCON FE
| | - |  | ---------



| |  |  | FEMTRACE
| | - |  | --------



| |  |  | DORYX delayed-release tablets
| | - |  | -----------------------------



| |  |  | Low Dose FEMHRT
| | - |  | ---------------



2



---

##### Table of Contents

| |  |  | LOESTRIN 24 FE
| | - |  | --------------



| |  |  | SARAFEM Tablets
| | - |  | ---------------

Selectively
Review Potential Product In-Licensing, Acquisition and Partnership Opportunities.We intend to continue to evaluate opportunities to expand our pharmaceutical product portfolio by selectively reviewing potential product in-licensing,
acquisition and partnership opportunities, such as our transactions with LEO Pharma, Paratek, Dong-A and NexMed. We generally focus on therapeutic categories which we believe will complement our strategic focus on womens healthcare and
dermatology and can benefit from promotion by our sales forces. We have acquired a number of products through license or purchase, including the following:



| |  |  | LOESTRIN franchise
| | - |  | ------------------



| |  |  | OVCON
| | - |  | -----



| |  |  | ESTRACE Cream
| | - |  | -------------



| |  |  | FEMHRT
| | - |  | ------



| |  |  | TACLONEX
| | - |  | --------



| |  |  | DOVONEX
| | - |  | -------



3



---

##### Table of Contents

Our Principal Products

Our pharmaceutical business develops, manufactures, markets and sells branded prescription pharmaceutical products, predominantly in the United States.

Our Principal Products



|                   |  |                                                                     |  |                                                                                                           |  |                                  |  |                  
|------------------ |  | ------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------- |  | -------------------------------- |  | -----------------
|                   |  | Product (Active Ingredient)                                         |  | Indication                                                                                                |  | Patent Expiry(1)                 |  | 2008 Revenue($mm)
|Womens Healthcare |  | Oral Contraceptives                                                 |  |                                                                                                           |  |                                  |  |                  
|                   |  |                                                                     |  |                                                                                                          
|                   |  | LOESTRIN 24 FE (Norethindrone acetate and
ethinyl estradiol)        |  | Prevention of pregnancy                                                                                   |  | July 2014(2)                     |  | $197.2           
|                   |  |                                                                     |  |                                                                                                          
|                   |  | FEMCON FE (Norethindrone and ethinyl
estradiol)                     |  | Prevention of pregnancy                                                                                   |  | April 2019(3)                    |  | $45.8            
|                   |  |                                                                     |  |                                                                                                          
|                   |  | Hormone
Therapy                                                     |  |                                                                                                           |  |                                  |  |                  
|                   |  |                                                                     |  |                                                                                                          
|                   |  | ESTRACE Cream (17-beta estradiol)                                   |  | Vaginal cream for treatment of vaginal and vulvar atrophy                                                 |  | Patent expired March 2001        |  | $83.8            
|                   |  |                                                                     |  |                                                                                                          
|                   |  | FEMHRT 1/5 and .5/2.5 (Norethindrone acetate and ethinyl estradiol) |  | Oral treatment of moderate to severe vasomotor symptoms and urogenital symptoms associated with menopause |  | May 2010(4)                      |  | $61.5            
|                   |  |                                                                     |  |                                                                                                          
|Dermatology        |  | Psoriasis                                                           |  |                                                                                                           |  |                                  |  |                  
|                   |  |                                                                     |  |                                                                                                          
|                   |  | TACLONEX (Calcipotriene and betamethasone dipropionate)             |  | Topical and scalp products for the treatment of psoriasis                                                 |  | January 2020(5)                  |  | $153.3           
|                   |  |                                                                     |  |                                                                                                          
|                   |  | DOVONEX (Calcipotriene)                                             |  | Topical treatment of psoriasis                                                                            |  | Cream and Solution -June 2015(6) |  | $123.3           
|                   |  |                                                                     |  |                                                                                                          
|                   |  | Acne                                                                |  |                                                                                                           |  |                                  |  |                  
|                   |  |                                                                     |  |                                                                                                          
|                   |  | DORYX (Doxycycline hyclate)                                         |  | Oral adjunctive therapy for severe acne in 75, 100 and 150 mg strength delayed-release tablets            |  | December 2022(7)                 |  | $158.9           



|(1) | See Item 1A. Risk FactorsRisks Relating to Our BusinessIf generic products that compete with any of our branded pharmaceutical products are approved, sales of
our products may be adversely affected and Item 1. Competition.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In January 2009, we entered into a settlement and license agreement with Watson Pharmaceuticals, Inc. (Watson) to resolve patent litigation related to LOESTRIN 24 FE.
Under the agreement, Watson will be permitted to commence marketing its generic equivalent product on the earlier of January 22, 2014 or the date on which another generic version of LOESTRIN 24 FE enters the U.S. market. See Note 18
to the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | In December 2008, we entered into a settlement and license agreement with a subsidiary of Barr Pharmaceuticals, Inc. (together, with its subsidiaries,
Barr), which was subsequently acquired on December 23, 2008 by Teva Pharmaceutical Industries, Ltd. (together, with its subsidiaries, Teva), to resolve our patent litigation related to FEMCON FE. Under the terms of the
agreement, Teva will have a license to launch a generic version of FEMCON FE as early as July 1, 2012, or earlier in certain
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



4



---

##### Table of Contents

| | circumstances. In January 2009, we entered into a settlement and license agreement with Watson to resolve patent litigation related to FEMCON FE. Under the
agreement, Watson will be permitted to commence marketing its generic equivalent product on the earlier of 180 days after Teva enters the market with a generic equivalent product, or January 1, 2013. See Note 18 to the Notes to the
Consolidated Financial Statements included elsewhere in this Annual Report.
| | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Pursuant to an agreement to settle certain patent litigation, we granted Barr (now Teva) a non-exclusive license to launch a generic version of FEMHRT in November 2009, six months
prior to expiration of our patent.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | In September 2006, LEO Pharma informed us that the U.S. Patent and Trademark Office (the USPTO) ordered a reexamination of LEO Pharmas U.S. patent covering
TACLONEX and certain of its products in development. In July 2008, LEO Pharma received a Right of Appeal Notice from the USPTO reaffirming the patent examiners earlier non-final Action Closing Prosecution, allowing the specific formulation
claim for TACLONEX ointment but rejecting the remaining pending claims in the reexamination of the patent. In December 2008, the USPTO determined that the Right of Appeal Notice had been prematurely issued and granted LEO Pharmas petition to
reopen prosecution of the reexamination proceeding. If the claims of LEO Pharmas patent are substantially narrowed, TACLONEX could face direct or indirect competition prior to the expiration of the patent in 2020. See Note 18 to
the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | In 2006, LEO Pharma received notices of Paragraph IV certifications in respect of its patent covering DOVONEX Solution and elected not to bring infringement actions with respect to
the related Abbreviated New Drug Applications (ANDA). Accordingly, generic equivalents of Dovonex Solution, including our authorized generic marketed by Hi-Tech Pharmacal Co., Inc. (Hi-Tech), entered the market in May 2008.
Reported DOVONEX revenues include revenue from our authorized generic product.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | We and Mayne Pharma International Pty. Ltd. (Mayne) have received Paragraph IV certification notice letters from five potential generic competitors indicating that each
such party had submitted to the FDA an ANDA seeking approval to manufacture and sell generic versions of DORYX 100 and 75 mg delayed-release tablets. While we and Mayne filed infringement lawsuits against each of the potential generic competitors in
response to their submissions and intend to vigorously defend the DORYX patent and pursue our legal rights, we can offer no assurance that our lawsuits will result in a 30-month stay of FDA approval with respect to the above mentioned ANDAs or
that a generic equivalent will not be approved and enter the market prior to the expiration of the DORYX patent in 2022. See Note 18 to the Notes to the Consolidated Financial Statements included elsewhere in this report.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Revenues by Product Class/Percentage of Total Revenues

The following product classes accounted for a significant percentage of consolidated revenues:



|                      |  |                            |       |  |                            |   |  |                            |       |  |    |   |  |   |       |  |    |  
|--------------------- |  | -------------------------- | ----- |  | -------------------------- | - |  | -------------------------- | ----- |  | -- | - |  | - | ----- |  | -- | -
|(dollars in millions) |  | Year EndedDecember 31,2008 |       |  | Year EndedDecember 31,2007 |   |  | Year EndedDecember 31,2006 |      
|Dermatology           |  | $                          | 435.5 |  | 46                         | % |  | $                          | 388.3 |  | 43 | % |  | $ | 309.4 |  | 41 | %
|Oral Contraceptives   |  |                            | 276.7 |  | 29                         | % |  |                            | 267.0 |  | 30 | % |  |   | 228.5 |  | 30 | %
|Hormone Therapy       |  |                            | 171.2 |  | 18                         | % |  |                            | 165.8 |  | 18 | % |  |   | 146.7 |  | 19 | %

For a discussion of product revenues and other results of our operations, see Part II.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations. For a discussion of our revenues and property, plant and equipment by country of origin, see Note 16 to the Notes to the
Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report.

History and Development of the
Company

Our company was formed principally through a series of acquisitions and divestitures. We began commercial operations on
January 5, 2005 when we acquired Warner Chilcott PLC (the Predecessor). The



5



---

##### Table of Contents

Predecessor was incorporated in 1968 as a sales and marketing organization focused on branded pharmaceutical products in Northern Ireland, but in September
2000 expanded into the U.S. pharmaceuticals market through the acquisition of a U.S. pharmaceutical business that marketed a portfolio of products including OVCON and ESTRACE Cream. Between 2001 and 2004, the Predecessor disposed of its
pharmaceutical services businesses and its U.K. pharmaceutical products businesses and focused its strategy on strengthening its pharmaceutical products business in the United States, specifically in the areas of womens healthcare and
dermatology.

In November 2004, affiliates of Bain Capital, LLC, DLJ Merchant Banking, J.P. Morgan Partners, LLC and Thomas H. Lee
Partners, who we refer to collectively in this Annual Report as the Sponsors, reached an agreement to acquire the Predecessor. The acquisition became effective on January 5, 2005, and thereafter, following a series of transactions,
we acquired 100% of the share capital of the Predecessor. We refer to this transaction in this Annual Report as the Acquisition. To complete the Acquisition, the Sponsors, certain of their limited partners and certain members of our
management, indirectly funded equity contributions to us and certain of our subsidiaries, the proceeds of which were used to purchase 100% of the Predecessors share capital. On January 18, 2005, certain of our subsidiaries borrowed an
aggregate of $2,020.0 million, consisting of an initial drawdown of $1,420.0 million under our $1,790.0 million senior secured credit facility and the issuance of 8.75% Senior Subordinated Notes (the Notes) by one of our U.S.
subsidiaries, Warner Chilcott Corporation. The proceeds from the acquisition financings, together with cash on hand at the Predecessor, were used to pay the selling stockholders $3,014.4 million, to retire all of the Predecessors outstanding
share options for $70.4 million, to retire all of the Predecessors previously outstanding funded indebtedness totaling $195.0 million and to pay related fees and expenses. In this Annual Report, we refer to the Acquisition, together with the
related financings, as the Transactions.

In September 2006, the Company sold 70,600,000 shares of its Class A common
stock (Class A common shares) in an initial public offering (the IPO) at a price to the public of $15.00 per share for an aggregate offering price of $1,059.0 million (before direct issuance fees). Prior to the IPO we had
outstanding Class A common shares and Class L common stock (the Class L common shares) of the Company and Preferred Stock of Warner Chilcott Holdings Company II, Limited (the Preferred Shares), all of which were held by
the Sponsors, certain institutional investors and members of the Companys management. In connection with the IPO, the Class L common shares of the Company and a portion of the Preferred Shares were converted into Class A common shares
pursuant to the Companys bye-laws. All of the remaining Preferred Shares were redeemed for cash.

In connection with the IPO, the
Company also issued restricted Class A common shares and non-qualified options to purchase Class A common shares to its employees. Prior to the IPO, the Sponsors collectively owned 87% of the Companys outstanding Class A common
shares (including their ownership of the Class L common shares on an as-converted basis). Immediately following the IPO, the Sponsors owned approximately 61% of the outstanding Class A common shares.

Strategic Relationship with LEO Pharma

Our product
licenses with LEO Pharma relating to DOVONEX and TACLONEX include exclusive U.S. sales and marketing rights to all of LEO Pharmas product improvements, new and enhanced dosage forms and new products that contain calcipotriene or a combination
of calcipotriene and a steroid until 2020. LEO Pharma has also granted us a right of first refusal and last offer for the U.S. sales and marketing rights to all products developed by LEO Pharma principally for the treatment or prevention of
dermatological diseases through 2010. In September 2007, we made a $10.0 million payment under our agreement as a result of the FDAs acceptance of LEO Pharmas New Drug Application (NDA) submission for our TACLONEX scalp
product, which was included in R&D expenses in the year ended December 31, 2007. In June 2008, we made a $40.0 million milestone payment under our agreement as a result of the FDAs approval of the NDA for our TACLONEX scalp product.
This $40.0 million payment has been recorded as an intangible asset on our consolidated balance sheet as part of the DOVONEX/TACLONEX product family and is being amortized over the products useful life.



6



---

##### Table of Contents

Under the product development agreement, we may be required to make additional payments to LEO Pharma upon the achievement of various developmental
milestones that could aggregate up to $100.0 million. Further, we agreed to pay a supply fee and royalties to LEO Pharma based on the net sales of those products. We may also agree to make additional payments for products that have not been
identified or that are covered under the right of first refusal and last offer.

Product Acquisitions

In addition to our strategic relationship with LEO Pharma and our more recent in-licensing arrangements with companies such as Paratek and Dong-A, we have
built our pharmaceutical products business through a number of product acquisitions. These transactions include our acquisition of the OVCON oral contraceptive franchise and ESTRACE Cream from Bristol-Myers Squibb Company (Bristol-Myers)
in 2000, our acquisition of ESTRACE Tablets from Bristol-Myers in 2001, our acquisition of the U.S. sales and marketing rights for SARAFEM from Eli Lilly and Company in 2003, our acquisition of LOESTRIN, ESTROSTEP FE and FEMHRT from Pfizer Inc.
(Pfizer) in 2003 and our acquisition of the U.S. rights to NexMeds topically applied alprostadil cream for the treatment of ED in February 2009. We became the exclusive licensee of TACLONEX in the United States (subject to the
terms of our supply agreement with LEO Pharma) in 2005 and acquired the exclusive U.S. sales and marketing rights to DOVONEX from Bristol-Myers in 2006.

Research and Development (R&D)

Our R&D team has significant experience and proven capabilities in
pharmaceutical development and clinical development. We focus our R&D efforts primarily on developing new products that target therapeutic areas with established regulatory guidance, making proprietary improvements to our existing products and
developing new and enhanced dosage forms. When compared to the development of new products in therapeutic areas lacking established regulatory guidance, this approach to R&D has historically generally involved less development and regulatory
risk and shorter time lines from concept to market. In addition, as our product development strategy has continued to expand, we have added projects that involve higher risks, but also offer higher potential returns, such as our in-licensing
arrangements with Paratek and Dong-A described below. Our investment in R&D, funded primarily by our Puerto Rican subsidiary, consists of our internal development costs, fees paid to contracted development groups and license fees paid to license
rights to products in development by third parties. License fees and milestone payments are recognized as R&D expense unless or until they relate to products approved by the FDA, at which time they are capitalized as part of intangible assets.

In July 2007, we entered into an agreement with Paratek under which we acquired certain rights to novel tetracyclines under development
for the treatment of acne and rosacea. We paid an upfront fee of $4.0 million and agreed to reimburse Paratek for R&D expenses incurred during the term of the agreement. We may make additional payments to Paratek upon the achievement of certain
developmental milestones that could aggregate up to $24.5 million. In addition, we agreed to pay royalties to Paratek based on the net sales of the products covered under the agreement.

In November 2007, we entered into an agreement with NexMed under which we acquired an exclusive license of the U.S. rights to NexMeds topically
applied alprostadil cream for the treatment of ED. We paid a license fee of $0.5 million which was recognized in R&D expense in the year ended December 31, 2007. On February 3, 2009, we acquired the U.S. rights to NexMeds product
and the previous license agreement between us and NexMed relating to the product was terminated. Under the terms of the asset purchase agreement, we agreed to pay NexMed an up-front payment of $2.5 million and a milestone payment of $2.5 million
upon the FDAs approval of the product NDA. We are currently working to prepare our complete response to the non-approvable letter that the FDA delivered to NexMed in July 2008 with respect to the product.

In December 2008, we entered into an agreement with Dong-A, based in Korea, to develop and market their orally-administered udenafil product, a
phosphodiesterase type 5 (PDE5) inhibitor for the treatment of ED in the U.S. Dong-A has successfully completed Phase 2 studies of the product in the U.S. We paid $2.0 million in



7



---

##### Table of Contents

connection with signing the agreement, which was included in R&D expense for the year ending December 31, 2008 and agreed to pay for all development
costs incurred during the term of the agreement. We may make additional payments to Dong-A upon the achievement of various developmental milestones that could aggregate up to $22.0 million. In addition, we agreed to pay a profit-split to Dong-A
based on operating profit (as defined in the agreement), if any, on the product.

Our investment in R&D for the year ended
December 31, 2008 was $50.0 million, a decrease of $4.5 million, or 8.4%, compared with the year ended December 31, 2007. Included in the year ended December 31, 2008 was a $2.0 million upfront payment to Dong-A to acquire certain
rights to their orally-administered udenafil product, a PDE5 inhibitor for the treatment of ED. R&D expense for the year ended December 31, 2007 included a $4.0 million upfront payment to Paratek to acquire certain rights to novel
tetracyclines for the treatment of acne and rosacea. Also included in the year ended December 31, 2007 was a $10.0 million milestone payment to LEO Pharma, which was triggered by the FDAs acceptance of LEO Pharmas NDA submission for
a TACLONEX scalp product. Excluding these one time payments in both periods, R&D expense increased $7.5 million, or 18.4%, in the year ended December 31, 2008 compared to the prior year period due to costs incurred for clinical studies
relating to two oral contraceptives, as well as new projects which were initiated towards the end of 2007 and early 2008.

Our investment
in R&D for the year ended December 31, 2007 was $54.5 million, an increase of $27.7 million, or 103.3%, compared with the prior year. R&D expense for the year ended December 31, 2006 included a $3.0 million expense representing our
cost to acquire an option to purchase certain rights with respect to a topical dermatology product currently in development by LEO Pharma. Excluding the payments to LEO Pharma in the years ending December 31, 2007 and 2006, and to Paratek in
the year ended December 31, 2007, R&D expense increased $16.7 million, or 70.2%, in the year ended December 31, 2007 compared to the prior year due to the increased level of clinical study activity during the 2007 period.

As of December 31, 2008, our R&D team consisted of approximately 90 professionals. Our in-house expertise in product development and
regulatory affairs allows us to prepare and submit NDAs with the FDA.

Product Pipeline

The following shows certain new products in our R&D pipeline and their respective stage of development. We note that the information below should be
viewed with caution since there are a number of risks and uncertainties associated with the development and marketing of new products, including changes in market conditions, uncertainty as to whether any of our current product candidates will prove
effective and safe in humans and whether we will be successful in obtaining required regulatory approvals. Specifically, the FDA approval process can be time-consuming and expensive without assurance that approval will be forthcoming. Generally,
without FDA approval, products cannot be commercialized in the United States. Furthermore, even if we obtain regulatory approvals, the terms of any product approval, including labeling, may be more restrictive than desired and could affect the
marketability of our products, and the approvals may be contingent upon burdensome post-approval study commitments. Finally, our ability to market certain of the preclinical development stage products listed below is subject to the successful
negotiation of acceptable licensing and supply terms with LEO Pharma and other third parties.

Womens Healthcare

WC3016.In August 2008, we completed the treatment phase of the Phase III clinical study for a low-dose oral contraceptive.
We currently plan to submit an NDA for this product in the first half of 2009.

WC3026.In January 2009, we completed the treatment
phase of the Phase III clinical study for another low-dose oral contraceptive. In January 2009, we entered into a license and supply agreement with Watson pursuant to which we granted Watson an exclusive license to market and sell the product. Under
the agreement,



8



---

##### Table of Contents

we are responsible for completing development and obtaining approval of this product. We currently expect to submit an NDA for this product in the second
half of 2009. Under the agreement, we agreed to exclusively supply Watson with the product on a cost plus margin basis in return for royalties based on product net sales.

Dermatology

WC2055.We commenced clinical development of an oral antibiotic for the
treatment of acne in the second half of 2007 and completed a Phase II study in November 2008.

WC3018.We commenced Phase II
clinical development of a topical antibiotic for the treatment of acne and other inflammatory skin conditions in January 2009.

LEO
80-185. The pace of the project to develop a topical treatment for psoriasis on the body has slowed significantly as we have begun to evaluate other product development opportunities with LEO Pharma. A decision to move forward with Phase III
development will likely be deferred for at least 12 months.

LEO 80-190.LEO Pharma has commenced Phase III clinical development of
a topical treatment for psoriasis.

TD1414. LEO Pharma expects to complete Phase II development of a topical antibiotic for
skin-infections in 2009.

WC3027. We are in the pre-clinical phase of development for a selective glucocorticoid receptor agonist
(SEGRA) compound for treatment of inflammatory skin conditions. The SEGRA compound is licensed from Bayer AG.

WC3035.
In July 2007, we entered into an agreement with Paratek under which we acquired certain rights to novel tetracyclines under development for the treatment of acne and rosacea. A lead compound is currently in preclinical development.

Other

WC3036.In
November 2007, we entered into an agreement with NexMed under which we acquired an exclusive license of the U.S. rights to NexMeds topically applied alprostadil cream for the treatment of ED. NexMeds NDA for the product was accepted for
review by the FDA in November 2007. In July 2008, NexMed announced that it had received a non-approvable letter from the FDA with respect to the product. On February 3, 2009, we acquired the U.S. rights to NexMeds product and the previous
license agreement between us and NexMed relating to the product was terminated. We are currently working to prepare our complete response to the non-approvable letter.

WC3043. In December 2008, we entered into an agreement with Dong-A to develop and market their orally-administered udenafil product, a PDE5 inhibitor for the treatment of ED in the U.S. Dong-A has successfully
completed Phase II studies of the product in the U.S. Phase III development of the product is expected to begin in the second half of 2009.

Sales and
Marketing

We employ marketing techniques to identify and target physicians with the highest potential to prescribe our products. Our
marketing team, together with their sales colleagues, performs comprehensive analyses of market share information to develop strategies and tactics to maximize the market share and sales growth of our products. In connection with our marketing
initiatives, we seek to efficiently size, deploy, direct and compensate our sales forces in order to grow our market share, sustain product sales growth, revitalize acquired products and successfully launch new products.



9



---

##### Table of Contents

We regularly review the size and effectiveness of our sales forces as they execute our sales growth
strategies, and may further adjust the size of our sales forces depending on general economic conditions, the sales of our promoted products and other factors. We also regularly review our promotional priorities. For example, commencing in January
2009, our Chilcott sales force began to actively promote ESTRACE Cream. In addition, we may, from time to time, enter into co-promotion agreements, such as our co-promotion agreement with Watson under which Watson agreed to co-promote our FEMRING
product to OB/GYNs commencing in the first quarter of 2009. In return, we agreed to pay Watson an annual fee, plus a portion of the net sales of FEMRING above an agreed upon threshold during the term of the agreement.

Over the course of 2008, we made adjustments to our sales forces reducing the number of representatives to approximately 400. As of December 31,
2008, the Womens Healthcare group was comprised of approximately 135 sales representatives and focused on LOESTRIN 24 FE. Our Chilcott Group was comprised of approximately 130 sales representatives and focused on the promotion of FEMCON. Our
Combined OC sales group was comprised of approximately 50 sales representatives. This group focused on the promotion of both LOESTRIN 24 FE and FEMCON. Our Dermatology sales group was comprised of approximately 65 sales representatives. The
remainder of our sales force promoted all of our promoted products in geographic territories lacking the density to support specialty promotional efforts.

Customers

While the ultimate end-users of our products are the individual patients to whom our products are prescribed by
physicians, our direct customers include certain of the nations leading wholesale pharmaceutical distributors, such as McKesson Corporation (McKesson), AmerisourceBergen Corporation (ABC) and Cardinal Health, Inc.
(Cardinal), and major retail drug and grocery store chains. In June 2007, CVS Caremark Corporation (CVS), a national retail drug store chain that previously accounted for over 10% of our net sales and accounts receivable,
began purchasing through one of our existing wholesale customers, Cardinal. As a result of this change, our customer concentration was increased as the number of our direct customers was reduced from four to three. During the periods presented, the
following customers accounted for 10% or more of our revenues:



|                  |  |                            |   |  |                            |   |  |                            |  
|----------------- |  | -------------------------- | - |  | -------------------------- | - |  | -------------------------- | -
|                  |  | Year EndedDecember 31,2008 |   |  | Year EndedDecember 31,2007 |   |  | Year EndedDecember 31,2006 |  
|Cardinal          |  | 40                         | % |  | 36                         | % |  | 30                         | %
|McKesson          |  | 36                         | % |  | 35                         | % |  | 36                         | %
|AmerisourceBergen |  | 10                         | % |  | 10                         | % |  | 11                         | %
|CVS               |  | 0                          | % |  | 4                          | % |  | 10                         | %

Competition

The pharmaceutical industry is highly competitive. Our branded products compete with brands marketed by other pharmaceutical companies including large, fully integrated concerns with financial, marketing, legal and
product development resources substantially greater than ours.

Our principal competitors include:



| |  |  | Hormonal ContraceptivesBayer AG (Yasmin®, Yaz®), Johnson & Johnson, (Ortho Tri-Cyclen Lo®, Ortho Evra®),
Schering-Plough Corporation (Nuvaring®) and Teva (Seasonique®);
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Hormone TherapyWyeth (Premarin®, Premarin® Vaginal Cream, Prempro), Novo Nordisk Pharmaceuticals, Inc. (Activella®), Bayer AG (Climara®) and Teva (Cenestin®);
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | AcneMedicis Pharmaceutical Corporation (Solodyn®),
Nycomed S.C.A. SICAR (Adoxa®) and Galderma Pharma S.A. (Oracea); and
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | PsoriasisGalderma Pharma S.A. (Clobex® Spray,
Vectical® Ointment ), and Stiefel Laboratories, Inc. (Olux® Foam, Luxíq® Foam).
| | - |  | ------------------------------------------------------------------------------------------------------------------------------



10



---

##### Table of Contents

Our branded pharmaceutical products are or may become subject to competition from generic equivalents,
and potential generic entrants may also challenge our patents. ESTRACE Cream, ESTRACE Tablets, ESTROSTEP FE, SARAFEM, OVCON 50 and OVCON 35 are currently not protected by patents. See Item 1A. Risk FactorsRisks Relating to Our
BusinessIf generic products that compete with any of our branded pharmaceutical products are approved, sales of our products may be adversely affected. Generic equivalents for some of our branded pharmaceutical products are sold by other
pharmaceutical companies at lower prices. As a result, drug retailers have economic incentives to fill prescriptions for branded products with generic equivalents when available. After the introduction of a generic competitor, a significant
percentage of the prescriptions written for the branded product may be filled with the generic version at the pharmacy, resulting in a commensurate loss in sales of the branded product. In addition, legislation enacted in the United States allows
or, in a few instances, in the absence of specific instructions from the prescribing physician, mandates the use of generic products rather than brand name products where a generic equivalent is available. The availability of generic equivalent
products may cause a material decrease in revenue from our branded pharmaceutical products.

Manufacturing, Supply and Raw Materials

Our primary pharmaceutical manufacturing facility, which houses approximately 194,000 sq. ft. of manufacturing space, is located in Fajardo, Puerto Rico.
Adjacent to the facility is an approximately 24,000 sq. ft. warehouse and a 102,000 sq. ft. parking lot, both of which we lease from third parties, as well as a 6.8 acre vacant lot which we purchased in March 2008. The Fajardo facility currently
manufactures most of our womens healthcare oral dose products, including LOESTRIN 24 FE, FEMCON FE, ESTROSTEP FE and OVCON 50 oral contraceptives, and packages delayed-release DORYX tablets, FEMHRT, FEMTRACE, OVCON 35 and DOVONEX and TACLONEX
samples. We also utilize our facility in Larne, Northern Ireland to manufacture our FEMRING vaginal rings. We currently contract with third parties to manufacture and supply certain of our other products. We will continue to rely on our third-party
partners, Mayne Pharma International Pty. Ltd., a subsidiary of Hospira, Inc., (Mayne) for DORYX, Contract Pharmaceuticals Limited (CPL) for ESTRACE Cream and LEO Pharma for DOVONEX and TACLONEX.

We conduct quality assurance audits of our manufacturing and other property sites, our contract manufacturers sites, and our raw material
suppliers sites and all related records to confirm compliance with the relevant regulatory requirements.



|              |  |                          |  |               
|------------- |  | ------------------------ |  | --------------
|Product       |  | Third-Party Manufacturer |  | Expiration    
|DORYX         |  | Mayne                    |  | December 2011 
|DOVONEX       |  | LEO Pharma               |  | January 2020  
|ESTRACE Cream |  | CPL                      |  | February 2010 
|FEMHRT        |  | Teva                     |  | September 2011
|TACLONEX      |  | LEO Pharma               |  | January 2020  

The products listed above accounted for a significant percentage of our product sales during the
year ended December 31, 2008. If a supplier suffers an event that causes it to be unable to manufacture our product requirements for an extended period, the resulting shortages of inventory could have a material adverse effect on our business.
See Note 19 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report for information concerning supplier concentration. Also see Item 1A. Risk
FactorsRisks Relating to Our BusinessDelays in production could have a material adverse impact on our business.

Patents, Proprietary
Rights and Trademarks

Protecting our intellectual property, such as trademarks and patents, is a key part of our strategy.



11



---

##### Table of Contents

Patents, Trade Secrets and Proprietary Knowledge

We rely on patents, trade secrets and proprietary knowledge to protect our products. We take steps
to enforce our legal rights against third parties when we believe that our intellectual property or other proprietary rights have been infringed. We filed a complaint against Berlex Inc. (Berlex) and Bayer Schering Pharma A.G.
(Schering) in the U.S. District Court for the District of New Jersey alleging that Berlex and Schering were willfully infringing the patent covering our LOESTRIN 24 FE oral contraceptive in connection with the marketing and sale of
Yaz®. In November 2006, we reached a settlement with Berlex and Schering in connection with the patent complaint. Under the terms of the settlement, Schering will make certain payments and
will license to us its proprietary SEGRA compound for the oral or topical treatment of inflammatory skin diseases. We will pay a royalty to Schering on sales of any product containing the SEGRA compound under the license. We also filed a complaint
against Watson Pharmaceuticals, Inc. and one of its subsidiaries alleging that Watsons submission of an ANDA for a generic version of LOESTRIN 24 FE infringed the patent covering our LOESTRIN 24 FE oral contraceptive. In January 2009, we
settled patent litigation related to LOESTRIN 24 FE with Watson. Under the agreement, Watson will be permitted to commence marketing its generic equivalent product on the earlier of January 22, 2014 or the date on which another generic version
of LOESTRIN 24 FE enters the U.S. market. In August 2007, each of Barr and Watson submitted an ANDA to the FDA seeking approval to market a generic version of FEMCON FE prior to the expiration of our patent. We filed infringement lawsuits against
each of Watson and Barr in response to these submissions. In December 2008, we settled our patent litigation related to FEMCON FE with Barr (now Teva). Under the terms of the agreement, Teva will have a license to launch a generic version of FEMCON
FE as early as July 1, 2012, or earlier in certain circumstances. In January 2009, we announced that we settled our patent litigation related to FEMCON FE with Watson. Under the agreement, Watson will be permitted to commence marketing its
generic equivalent product on the earlier of 180 days after Teva enters the market with a generic equivalent product, or January 1, 2013. Finally, in December 2008 and January 2009, we and Mayne received Paragraph IV certification notice
letters from Actavis Elizabeth LLC (Actavis), Mutual Pharmaceutical Company, Inc. (Mutual), Mylan Pharmaceuticals Inc. (Mylan), Impax Laboratories, Inc. (Impax) and Sandoz Inc. (Sandoz)
indicating that each had submitted to the FDA an ANDA seeking approval to manufacture and sell generic versions of DORYX 100 and 75 mg delayed-release tablets. We filed infringement lawsuits against each of these companies in response to these
submissions. See Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report for a description of our litigation.

We also seek to protect our proprietary rights by filing applications for patents on certain inventions, and entering into confidentiality,
non-disclosure and assignment of invention agreements with our employees, consultants, licensees and other companies. However, we do not ultimately control whether we will be successful in enforcing our legal rights against third party infringers,
whether our patent applications will result in issued patents, whether our patents will be subjected to inter parte reexaminations by the USPTO, whether our confidentiality, non-disclosure and assignment of invention agreements will be breached and
whether we will have adequate remedies in the event of any such breach, or whether our trade secrets will become known by competitors. In addition, some of our key products are not protected by patents and proprietary rights and therefore are or may
become subject to competition from generic equivalents. For a further discussion of our competition, see Competition and Item 1A. Risk FactorsRisks Relating to Our BusinessIf generic products that compete
with any of our branded pharmaceutical products are approved, sales of our products may be adversely affected.



12



---

##### Table of Contents

Trademarks

Due to our branded product focus, we consider our trademarks to be valuable assets. Therefore, we actively manage our trademark portfolio, maintain long-standing trademarks and obtain trademark registrations for new
brands in all jurisdictions in which we operate. The names indicated below are certain of our key registered trademarks, some of which may not be registered in all relevant jurisdictions:



|             |  |                
|------------ |  | ---------------
|DORYX        |  | FEMRING        
|ESTRACE      |  | LOESTRIN 24 FE 
|ESTROSTEP FE |  | OVCON          
|FEMCON FE    |  | SARAFEM        
|FEMHRT       |  | Warner Chilcott

We also police our trademark portfolio against infringement. However, our efforts to protect our
trademarks may be unsuccessful and we may not have adequate remedies in the event of a finding of infringement due, for example, to the fact that a violating company may be insolvent.

We are exclusive licensee of the trademarks for TACLONEX and DOVONEX in the U.S.

Government Regulation

The pharmaceutical industry is subject to regulation by national, regional,
state and local agencies, including the FDA, the Drug Enforcement Administration, the Department of Justice, the Federal Trade Commission (the FTC), the Office of Inspector General of the U.S. Department of Health and Human Services, the
Consumer Product Safety Commission, the U.S. Department of Agriculture, the Occupational Safety and Health Administration and the U.S. Environmental Protection Agency (EPA), as well as by governmental authorities in those foreign
countries in which we distribute some of our products. The Federal Food, Drug and Cosmetic Act (the FDCA), the Public Health Service Act and other federal and state statutes and regulations govern to varying degrees the research,
development and manufacturing of, and commercial activities relating to, prescription pharmaceutical products, including pre-clinical and clinical testing, approval, production, labeling, sale, distribution, import, export, post-market surveillance,
advertising, dissemination of information and promotion. The manufacture and disposal of pharmaceutical products in the United States is also regulated by the EPA.

The process of testing, data analysis, manufacturing development and regulatory review necessary to obtain and maintain required governmental approvals is costly. Non-compliance with applicable legal and regulatory
requirements can result in civil fines, criminal fines and prosecution, recall of products, the total or partial suspension of manufacture and/or distribution, seizure of products, injunctions, whistleblower lawsuits, failure to obtain approval of
pending product applications, withdrawal of existing product approvals, exclusion from participation in government healthcare programs and other sanctions. Any threatened or actual government enforcement action can also generate adverse publicity
and require that we devote substantial resources that could otherwise be used productively on other aspects of our business.

FDA
Approval Requirements

FDA approval is required before a prescription drug can be marketed, except, in some cases, for a very small
category of grandfathered drugs that have been on the market unchanged since prior to 1938 or that are otherwise considered generally recognized as safe and effective. For innovative, or non-generic, new drugs, an FDA-approved NDA is required before
the drugs may be marketed in the U.S. The NDA must contain data to demonstrate that the drug is safe and effective for its intended uses, and that it will be manufactured to appropriate quality standards. In order to demonstrate safety and
effectiveness, an NDA generally must include or reference pre-clinical studies and clinical data from controlled trials in humans. For a new chemical entity, this generally means that lengthy, uncertain and rigorous pre-clinical and clinical testing
must be conducted. For compounds that have a record of prior or current use, it may be possible to utilize existing data or medical



13



---

##### Table of Contents

literature and limited new testing to support an NDA. Any pre-clinical testing must comply with the FDAs good laboratory practice and other
requirements. Clinical testing in human subjects must be conducted in accordance with the FDAs good clinical practice and other requirements.

In order to initiate a clinical trial, the sponsor must submit an investigational new drug application, or IND, to the FDA or meet one of the narrow exemptions that exist from the IND requirement. Clinical research must also be reviewed and
approved by independent institutional review boards, or IRBs, at the sites where the research will take place, and the study subjects must provide informed consent. The FDA or an IRB can prevent a clinical trial from being started or require that a
clinical trial be terminated or suspended. Some clinical trials are also monitored by data safety monitoring boards, which review available data from the studies and determine whether the studies may continue or should be terminated or modified
based on ethical considerations and the best interest of the study subjects. There are also legal requirements to register clinical trials on public databases when they are initiated, and to disclose the results of the trials on public databases
upon completion.

The FDA can, and does, reject NDAs, require additional clinical trials, or grant approvals on only a restricted basis
even when product candidates performed well in clinical trials. In addition, the FDA may approve an NDA subject to burdensome post-approval study or monitoring requirements, or require that other risk management measures be utilized. There are also
requirements to conduct pediatric trials for all new NDAs and supplements to NDAs, unless a waiver or deferral applies.

The FDA regulates
and often inspects manufacturing facilities, equipment and processes used in the manufacturing of pharmaceutical products before granting approval to market any drug. Each NDA submission requires a substantial user fee payment unless a waiver or
exemption applies. The FDA has committed generally to review and make a decision concerning approval on an NDA within 10 months, and on a new priority drug within six months. However, final FDA action on the NDA can take substantially longer, and
where novel issues are presented there may be review and recommendation by an independent FDA advisory committee. The FDA can also refuse to file and to review an NDA it deems incomplete or not properly reviewable.

The FDA continues to review marketed products even after approval. If previously unknown problems are discovered or if there is a failure to comply with
applicable regulatory requirements, the FDA may restrict the marketing of an approved product, impose new risk management requirements, cause the withdrawal of the product from the market, or under certain circumstances seek recalls, seizures,
injunctions or criminal sanctions. For example, the FDA may require withdrawal of an approved marketing application, labeling changes, additional studies, or other risk management measures for any marketed drug product if new information reveals
questions about a drugs safety or effectiveness. In addition, changes to the product, the manufacturing methods or locations, or labeling are subject to additional FDA approval, which may or may not be received, and which may be subject to a
lengthy FDA review process.

Additional FDA Regulatory Requirements

All drugs must be manufactured, packaged and labeled in conformity with current Good Manufacturing Practices (cGMP) requirements, and drug
products subject to an approved application must be manufactured, packaged, labeled and promoted in accordance with the approved application. Certain of our products must also be packaged with child-resistant and senior-friendly packaging under the
Poison Prevention Packaging Act and Consumer Product Safety Commission regulations. Our third-party manufacturers must also comply with cGMP requirements. In complying with cGMP requirements, manufacturers must continually expend time, money and
effort in production, record keeping and quality assurance and control to ensure that their products meet applicable specifications and other requirements for product safety, efficacy and quality. The FDA and other regulatory agencies periodically
inspect drug manufacturing facilities to ensure compliance with applicable cGMP requirements. Failure to comply with the statutory and regulatory requirements, including, in the case of our own manufacturing facility, certain obligations that we
assumed in our purchase of the facility arising out of a consent decree entered into by the previous owner before a U.S. District Court, subjects the manufacturer to possible legal or regulatory action.



14



---

##### Table of Contents

The distribution of pharmaceutical products is subject to the Prescription Drug Marketing Act, or PDMA,
which regulates the distribution of drugs and drug samples at the federal level and sets minimum standards for the registration and regulation of drug distributors at the state level. Under the PDMA and state law, states require the registration of
manufacturers and distributors who provide pharmaceuticals in that state, including in certain states manufacturers and distributors who ship pharmaceuticals into the state even if such manufacturers or distributors have no place of business within
the state. States also impose requirements on manufacturers and distributors to establish the pedigree of product in the chain of distribution, including some states that are requiring manufacturers and others to adopt new technology capable of
tracking and tracing product as it moves through the distribution chain. Both the PDMA and state laws impose requirements and limitations upon drug sampling to ensure accountability in the distribution of samples. The PDMA sets forth civil and
criminal penalties for violations of these and other provisions.

Other reporting and recordkeeping requirements also apply for marketed
drugs, including, for prescription products, requirements to review and report cases of adverse events. Product advertising and promotion are subject to FDA and state regulation, including requirements that promotional claims conform to any
applicable FDA approval, be appropriately balanced with important safety information and otherwise be adequately substantiated. Adverse experiences with the use of products can result in the imposition of market restrictions through labeling
changes, risk management requirements or product removal.

Other U.S. Regulation

Our sales, marketing and scientific/educational programs must comply with applicable requirements of the anti-kickback provisions of the Social Security
Act, the False Claims Act, the Veterans Healthcare Act, and the implementing regulations and policies of the U.S. Health and Human Services Office of Inspector General and U.S. Department of Justice, as well as similar state laws. Although there are
a number of statutory exemptions and regulatory safe harbors protecting certain common activities from prosecution, the exemptions and regulatory safe harbors are often limited, and promotional practices may be subject to scrutiny if they do not
qualify for an exemption or safe harbor. In addition, several states have enacted legislation requiring pharmaceutical companies to establish marketing compliance programs, file periodic reports with the state, make periodic public disclosures on
sales, marketing, pricing, clinical trials and other activities, and/or register their sales representatives, as well as to prohibit pharmacies and other healthcare entities from providing certain physician prescribing data to pharmaceutical
companies for use in sales and marketing. Similar legislation is being considered in other states and at the federal level in the U.S. All of our activities are potentially subject to federal and state consumer protection and unfair competition
laws. We are subject to possible administrative and legal proceedings and actions under these laws. Such actions may result in the imposition of civil and criminal sanctions, which may include fines, penalties and injunctive or administrative
remedies. See Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report.

In recent years, Congress and some state legislatures have considered a number of proposals and have enacted laws that could effect major changes in the
health care system, either nationally or at the state level. On December 8, 2003, new Medicare legislation was enacted that provided out-patient prescription drug reimbursement beginning in 2006 for all Medicare beneficiaries. The federal
government and the private plans contracting with the government to deliver this benefit, through their purchasing power under these programs, have demanded discounts from pharmaceutical companies, and these pressures may implicitly create price
controls on prescription drugs.

We also participate in the Federal Medicaid rebate program established by the U.S. Omnibus Budget
Reconciliation Act of 1990, as well as several state supplemental rebate programs. Under the Medicaid rebate program, we pay a rebate to each state Medicaid program for our products that are reimbursed by those programs. The Medicaid rebate amount
is computed each quarter based on our submission to the Centers for Medicare and Medicaid Services at the U.S. Department of Health and Human Services of our current average



15



---

##### Table of Contents

manufacturing price and best price for each of our products. The terms of our participation in the program impose an obligation to correct the prices
reported in previous quarters, as may be necessary. Any such corrections could result in an overage or underage in our rebate liability for past quarters, depending on the direction of the correction. In addition to retroactive rebates (and
interest, if any), if we are found to have knowingly submitted false information to the government, the statute provides for civil monetary penalties in the amount of $100,000 per item of false information. Governmental agencies may also make
changes in program interpretations, requirements or conditions of participation, some of which may have implications for amounts previously estimated or paid. Based upon our past practice and experience, to the extent that we were required to
correct prices reported in previous quarters, we would not expect such corrections to have a material adverse effect on us.

U.S.
Manufacturing for Export

Products marketed outside of the United States that are manufactured in the United States are subject to
certain FDA regulations, including rules governing export, as well as regulation by the country in which the products are sold. We currently supply LOESTRIN to Teva in Canada. While we do not currently have plans to market any of our other U.S.
products in other countries, except FEMHRT in Canada, we may do so from time to time.

Regulation in the United Kingdom

Though we have divested our pharmaceutical businesses in the United Kingdom, we are still subject to regulation in certain areas by
the U.K. Medicines and Healthcare Products Regulatory Agency (the MHRA). For example, our facility in Larne, Northern Ireland is approved and regularly inspected by the MHRA and the FDA. The United Kingdom Medicines Act of 1968 and the
regulations promulgated thereunder govern manufacturers of pharmaceuticals sold in the United Kingdom.

Seasonality

Our results of operations are minimally affected by seasonality.

Employees

As of December 31, 2008, we had approximately 1,115 employees and no unionized employees. We believe that
our employee relations are satisfactory.

Environmental Matters

Our operations and facilities are subject to U.S. and foreign environmental laws and regulations, including those governing air emissions, water discharges, the management and disposal of hazardous substances and
wastes and the cleanup of contaminated sites. We could incur substantial costs, including cleanup costs, fines and civil or criminal sanctions, or third party property damage or personal injury claims, in the event of violations or liabilities under
these laws and regulations, or non-compliance with the environmental permits required at our facilities. Potentially significant expenditures could be required in order to comply with environmental laws that may be adopted or imposed in the future.

We acquired our Fajardo, Puerto Rico facility from Pfizer in 2004. Under the purchase agreement, Pfizer retained certain liabilities
relating to pre-existing contamination and indemnified us, subject to certain limitations, for other potential environmental liabilities. In addition, in March 2008 we acquired a 6.8 acre vacant lot adjacent to our Fajardo manufacturing facility in
a separate transaction not involving Pfizer, in respect of which we have no indemnification rights for potential environmental liabilities. While we are not aware of any material claims or obligations relating to these sites, our current or former
sites, or any off-site location where we



16



---

##### Table of Contents

sent hazardous wastes for disposal, the discovery of new or additional contaminants or the imposition of new or additional cleanup obligations at our Fajardo
or other sites, or the failure of any other party to meet its financial obligations to us, could result in significant liability.

Executive Officers

The executive officers of Warner Chilcott Limited, their positions and their ages as of December 31, 2008, are as listed.



|                       |  |     |  |                                                               
|---------------------- |  | --- |  | --------------------------------------------------------------
|Name                   |  | Age |  | Position                                                      
|Roger M. Boissonneault |  | 60  |  | Chief Executive Officer, President and Director               
|W. Carl Reichel        |  | 50  |  | President, Pharmaceuticals                                    
|Anthony D. Bruno       |  | 52  |  | Executive Vice President, Corporate Development               
|Paul Herendeen         |  | 53  |  | Executive Vice President, Chief Financial Officer             
|Leland H. Cross        |  | 52  |  | Senior Vice President, Technical Operations                   
|Herman Ellman, M.D.    |  | 61  |  | Senior Vice President, Clinical Development                   
|Izumi Hara             |  | 49  |  | Senior Vice President, General Counsel and Corporate Secretary
|Alvin D. Howard        |  | 54  |  | Senior Vice President, Regulatory Affairs                     

Roger M. Boissonneault, Chief Executive Officer, President and Director, was appointed
Chief Executive Officer, President and Director of the Company as of January 5, 2005. Mr. Boissonneault was appointed Chief Executive Officer and Director of the Predecessor in September 2000. From 1996 until its acquisition by the
Predecessor in September 2000, he served as President and Chief Operating Officer of the entity acquired by the Predecessor (which was also known as Warner Chilcott PLC), serving as a director from 1998 through 2000. From 1976 to 1996,
Mr. Boissonneault served in various capacities with Warner-Lambert (now a part of Pfizer), including Vice President, Female Healthcare, Director of Corporate Strategic Planning and Director of Obstetrics/Gynecology Marketing.

W. Carl Reichel, President, Pharmaceuticals, and head of our U.S. sales and marketing operations joined the Predecessor as President,
Pharmaceuticals in October 2000 after nearly 20 years of experience at Parke-Davis, a division of Warner-Lambert (now a part of Pfizer), where he, together with Mr. Boissonneault, were pioneers in the pharmaceutical marketing methods currently
employed by us. Most recently, he held the position of President, U.K./British Isles at Warner-Lambert.

Anthony D. Bruno, Executive
Vice President, Corporate Development, joined the Predecessor in March 2001 as Senior Vice President, Corporate Development and General Counsel. Mr. Bruno was promoted to Executive Vice President in April 2003 and continued to serve as General
Counsel of the Company until August 1, 2005. Prior to joining the Company, Mr. Bruno spent 17 years with Warner-Lambert (now part of Pfizer) where his most recent position was Vice President and Associate General Counsel, Pharmaceuticals,
and he was responsible for all legal matters relating to Warner-Lamberts pharmaceutical business worldwide.

Paul Herendeen,
Executive Vice President and Chief Financial Officer, joined the Company in this position on April 1, 2005 and is responsible for our finance, accounting, treasury and management information system functions. Prior to joining the Company,
Mr. Herendeen was Executive Vice President and Chief Financial Officer of MedPointe Inc. From 1998 through March 2001, Mr. Herendeen served as Executive Vice President and Chief Financial Officer of Warner Chilcott PLC (acquired by the
Predecessor in September 2000). Mr. Herendeen also served as a director of the Predecessor from October 2000 through March 2001.

Leland H. Cross, Senior Vice President, Technical Operations, joined the Predecessor in this position on September 1, 2001 and is responsible for our technical operations worldwide. From 1994 to 2001, Mr. Cross was part of
the Global Manufacturing group at Warner-Lambert (now part of Pfizer), where most recently he was General Manager of Pfizer Ireland Pharmaceuticals, responsible for Pfizers dosage manufacturing operations in Ireland. Prior to joining
Warner-Lambert, Mr. Cross managed a manufacturing operation for Merck & Co. Inc.



17



---

##### Table of Contents

Herman Ellman, M.D., Senior Vice President, Clinical Development, joined the Predecessor in
this position in June 2000. Dr. Ellman is responsible for clinical development and medical affairs activities. Prior to joining the Predecessor, Dr. Ellman held the position of Medical Director for Womens Healthcare of Berlex
Laboratories.

Izumi Hara, Senior Vice President, General Counsel and Corporate Secretary, joined the Predecessor as Senior Vice
President and Deputy General Counsel in June 2001 and is responsible for the legal matters of the Company. She was promoted to General Counsel as of August 1, 2005. Prior to joining the Predecessor, Ms. Hara held positions of increasing
responsibility at Warner-Lambert (now part of Pfizer) where her most recent position was Vice President and Associate General Counsel, Corporate Affairs, where she was responsible for all corporate legal matters, including acquisitions,
divestitures, alliances and other transactions in all of Warner-Lamberts lines of business worldwide.

Alvin D. Howard, Senior
Vice President, Regulatory Affairs, joined the Predecessor as Vice President, Regulatory Affairs in February 2001. He was promoted to Senior Vice President as of August 1, 2005 and is responsible for the registration of all of our products and
for managing our relationships with the FDA, Health Canada and other agencies regulating the sale of pharmaceutical products. Prior to joining the Company, Mr. Howard was Vice President, Worldwide Regulatory Affairs at Roberts Pharmaceuticals.



18



---

##### Table of Contents

WHERE YOU CAN FIND MORE INFORMATION

We are required to file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission. Unless
specifically noted otherwise, these filings are not deemed to be incorporated by reference in this Annual Report. Statements contained in this Annual Report as to the contents of any contract or other document referred to are not necessarily
complete and in each instance, if such contract or document is filed or incorporated by reference as an exhibit, reference is made to the copy of such contract or other document filed or incorporated by reference as an exhibit to this Annual Report,
each statement being qualified in all respects by such reference. A copy of this Annual Report, including the exhibits and schedules thereto, may be read and copied at the SECs Public Reference Room at 100 F Street, N.E., Washington, D.C.
20549. Information on the operation of the Public Reference Room may be obtained by calling the SEC at 1-800-SEC-0330. In addition, the SEC maintains an Internet website that contains reports, proxy statements and other information about issuers,
like us, that file electronically with the SEC. The address of that site is http://www.sec.gov. We also maintain an Internet site at www.wcrx.com. We make available on our internet website free of charge our Annual Reports on Form 10-K, quarterly
reports on Form 10-Q and current reports on Form 8-K as soon as practicable after we electronically file such reports with the SEC. Our website and the information contained therein or connected thereto shall not be deemed to be incorporated into
this Annual Report.



19



---

##### Table of Contents

Item 1A. Risk Factors.

Special Note Regarding Forward-Looking Statements

This Annual Report contains certain
forward-looking statements, including, without limitation, statements concerning the conditions in our industry, expected cost savings, our operations, our economic performance and financial condition, including, in particular, statements relating
to our business and growth strategy and product development efforts. The words may, might, will, should, estimate, project, plan, anticipate,
expect, intend, outlook, believe and other similar expressions are intended to identify forward-looking statements and information. You are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of their dates. These forward-looking statements are based on estimates and assumptions by our management that, although we believe to be reasonable, are inherently uncertain and subject to a number of
risks and uncertainties. These risks and uncertainties include, without limitation, those identified under the captions Business, Managements Discussion and Analysis of Financial Condition and Results of Operations,
below and elsewhere in this Annual Report.

You should carefully consider the risk factors set forth below as well as the other
information contained in this Annual Report before making an investment decision. Additional risks and uncertainties not currently known to us or those we currently deem to be immaterial may also materially and adversely affect our business
operations. Any of the following risks could materially adversely affect our business, financial condition, results of operations or cash flows. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new
information, future events or otherwise, except as otherwise required by law.

Risks Relating to Our Business

If generic products that compete with any of our branded pharmaceutical products are approved, sales of our products will be adversely affected.

Generic equivalents for branded pharmaceutical products are typically sold by competing companies at a lower cost than the branded product. After the
introduction of a generic competitor, a significant percentage of the prescriptions written for the branded product are often written for the generic version, resulting in a commensurate loss in sales of the branded product. In addition, legislation
enacted in the United States allows or, in a few instances, in the absence of specific instructions from the prescribing physician, mandates the use of generic products rather than branded products where a generic equivalent is available. Our
branded pharmaceutical products are or may become subject to competition from generic equivalents because there is no proprietary protection for some of the branded pharmaceutical products we sell, because our patent protection expires or because
our patent protection is not sufficiently broad. In addition, we may not be successful in our efforts to extend the proprietary protection afforded our branded products through the development and commercialization of proprietary product
improvements and new and enhanced dosage forms. Competition from generic equivalents could have a material adverse impact on our revenues, financial condition, results of operations and cash flows.

ESTRACE Cream, ESTRACE Tablets, ESTROSTEP FE, SARAFEM, OVCON 50 and OVCON 35 are currently not protected by patents. Generic equivalents are currently
available for ESTROSTEP FE, SARAFEM capsules, DOVONEX Solution, ESTRACE Tablets and OVCON 35.

During the next five years, additional
products of ours will lose patent protection or likely become subject to generic competition. Although our patent covering FEMHRT expires in May 2010, under a 2004 settlement of certain patent litigation, we granted Barr (now Teva) a non-exclusive
license to launch a generic version of the product six months prior to the expiration of our patent. In addition, as a result of our recent settlements of our outstanding patent litigation relating to LOESTRIN 24 FE and FEMCON FE, we granted
non-exclusive licenses to third-parties to launch generic versions of these products during the next five years. More specifically, in January 2009, we settled patent litigation related to LOESTRIN 24 FE with Watson.



20



---

##### Table of Contents

Under the agreement, Watson will be permitted to commence marketing its generic equivalent product on the earlier of January 22, 2014 or the date on
which another generic version of LOESTRIN 24 FE enters the U.S. market. In December 2008, we settled our patent litigation related to FEMCON FE with Barr (now Teva). Under the terms of the agreement, Teva will have a license to launch a generic
version of FEMCON FE as early as July 1, 2012, or earlier in certain circumstances. In January 2009, we announced that we settled our patent litigation related to FEMCON FE with Watson. Under the agreement, Watson will be permitted to commence
marketing its generic equivalent product on the earlier of 180 days after Teva enters the market with a generic equivalent product, or January 1, 2013.

Potential generic competitors may challenge the patents protecting our branded pharmaceutical products. For example, in addition to the patent challenges resulting in the settlements described above, in December 2008
and January 2009, we and Mayne received Paragraph IV certification notice letters from Actavis, Mutual, Mylan, Impax and Sandoz indicating that each had submitted to the FDA an ANDA seeking approval to manufacture and sell generic versions of DORYX
100 and 75 mg delayed-release tablets. Those notice letters contend that the DORYX patent is invalid, unenforceable or not infringed. As a result of the enactment of the QI Program Supplemental Funding Act of 2008 (the QI Act) on
October 8, 2008, Mayne submitted to the FDA for listing in the FDAs Orange Book the U.S. patent covering DORYX, and potential generic competitors that had filed an ANDA prior to the listing of the DORYX patent were permitted to certify to
the listed patent within 120 days of the enactment of the QI Act. While we and Mayne filed infringement lawsuits against each of the potential generic competitors in response to their submissions and intend to vigorously defend the DORYX patent and
pursue our legal rights, we can offer no assurance that the lawsuits will result in a 30-month stay of FDA approval with respect to the above mentioned ANDAs or that a generic equivalent will not be approved and enter the market prior to the
expiration of the DORYX patent in 2022. In addition, in 2006, LEO Pharma received three notices of Paragraph IV certifications in respect of its patent on DOVONEX Solution. We and LEO Pharma elected not to bring infringement actions with respect to
the related ANDAs. As a result, generic equivalents of DOVONEX Solution entered the market in May 2008.

In September 2006, LEO Pharma
informed us that the USPTO ordered a reexamination of LEO Pharmas U.S. Patent covering TACLONEX and certain of LEO Pharmas products in development in response to a request made by Galderma R&D based on alleged prior art. We market
and sell TACLONEX in the U.S. under a license agreement with LEO Pharma and have license rights to the products in development. LEO Pharma filed a response with the USPTO in November 2006. In September 2007, LEO Pharma received a non-final
Action Closing Prosecution from the USPTO, pursuant to which the patent examiner allowed the specific formulation claim for TACLONEX ointment but rejected the remaining pending claims in the reexamination of LEO Pharmas patent. In July 2008,
LEO Pharma received a Right of Appeal Notice from the USPTO reaffirming the patent examiners position as set forth in the non-final Action Closing Prosecution. In December 2008, the USPTO determined that the Right of Appeal Notice had been
prematurely issued and granted LEO Pharmas petition to reopen prosecution of the reexamination proceeding. LEO Pharma intends to vigorously defend the patent. While we can offer no assurance as to the ultimate outcome of the reexamination
proceeding, including any related appeals, we continue to believe that LEO Pharma will succeed in maintaining the important elements of the patent protection for the TACLONEX products, particularly based on the timing, extent and quality of the
development work conducted by LEO Pharma with vitamin D analogues in combination with corticosteroids. If the claims included in the patent are substantially narrowed, TACLONEX could face direct or indirect competition prior to the expiration of the
patent in 2020. See Note 18 to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report.

We cannot predict what effect, if any, such matters will have on our financial condition, results of operations and cash flows.



21



---

##### Table of Contents

Our trademarks, patents and other intellectual property are valuable assets and if we are unable to protect them
from infringement or challenges, our business prospects may be harmed.

Due to our focus on branded products, we consider our
trademarks to be valuable assets. Therefore, we actively manage our trademark portfolio, maintain long-standing trademarks and obtain trademark registrations for new brands. We also police our trademark portfolio against infringement. Our efforts to
defend our trademarks may be unsuccessful and we may not have adequate remedies in the event of a finding of infringement due, for example, to the fact that a violating company may be insolvent.

We also rely on patents, trade secrets and proprietary knowledge to protect our products. We take steps to protect our proprietary rights by filing
applications for patents on certain inventions, by entering into confidentiality, non-disclosure and assignment of invention agreements with our employees, consultants, licensees and other companies and enforcing our legal rights against third
parties that we believe may infringe our intellectual property rights. We do not ultimately control whether we will be successful in enforcing our legal rights against third party infringers, whether our patent applications will result in issued
patents, whether our patents will be subjected to inter parte reexamination by the USPTO, whether our confidentiality, non-disclosure and assignment of invention agreements will be breached and whether we will have adequate remedies in the event of
any such breach, or whether our trade secrets will become known by competitors.

In the past we have been involved in litigation with
respect to the validity and infringement of patents, and we may be involved in such litigation in the future. The outcome of this type of litigation is unpredictable, and if unfavorable, may deprive us of market exclusivity or from marketing and
selling a product altogether. In addition, bringing and defending these lawsuits is costly, and consequently we may decide to not bring or defend such suits and to abandon the products to which they relate. If we lose market exclusivity for or stop
marketing a product, our business, financial condition, results of operations and cash flows could be adversely affected.

Delays in production could
have a material adverse impact on our business.

Our principal pharmaceutical manufacturing facility located in Fajardo, Puerto Rico
currently manufactures most of our womens healthcare oral dose products, including LOESTRIN 24 FE, FEMCON FE, ESTROSTEP FE and OVCON 50 oral contraceptives, and packages our delayed-release DORYX tablets, FEMHRT, FEMTRACE, OVCON 35 and DOVONEX
and TACLONEX samples. Because the manufacture of pharmaceutical products requires precise and reliable controls, and due to significant compliance obligations imposed by laws and regulations, we may face delays in qualifying the Fajardo facility for
the manufacture of new products or for our other products that are currently manufactured for us by third parties. In addition, natural disasters such as hurricanes, floods, fires and earthquakes could adversely impact the ability of our
manufacturing facilities to supply products to us. Hurricanes are relatively common in Puerto Rico and the severity of such natural disasters is unpredictable.

In addition, certain of our pharmaceutical products are currently manufactured for us under contracts with third parties. Our contract manufacturers may not be able to manufacture our products without interruption and
may not comply with their obligations under our various supply arrangements, and we may not have adequate remedies for any breach. Our contract manufacturers have occasionally been unable to meet all of our orders, which have led to the depletion of
our safety stock and temporary shortages of trade supply and promotional samples.

Failure by our own manufacturing facility or any third
party manufacturer (each a Product Supplier) to comply with regulatory requirements could adversely affect their ability to supply products to us. All facilities and manufacturing techniques used for the manufacture of pharmaceutical
products must be operated in conformity with cGMPs. In complying with cGMP requirements, Product Suppliers must continually expend time, money and effort in production, record-keeping and quality assurance and control to ensure that their products
meet applicable specifications and other requirements for product safety, efficacy and quality. Manufacturing facilities are subject to periodic unannounced inspections by the FDA and other regulatory



22



---

##### Table of Contents

authorities. Failure to comply with applicable legal requirements (including, in the case of our manufacturing facility located in Fajardo, certain
obligations that we assumed in our purchase of the facility arising out of a consent decree entered into by the previous owner) subjects the Product Suppliers to possible legal or regulatory action, including shutdown, which may adversely affect
their ability to supply us with product. In addition, adverse experiences with the use of products must be reported to the FDA and could result in the imposition of market restrictions through labeling changes or product removal.

The FDA must approve suppliers of certain active and inactive pharmaceutical ingredients and certain packaging materials used in our products as well as
suppliers of finished products. The development and regulatory approval of our products are dependent upon our ability to procure these ingredients, packaging materials and finished products from FDA-approved sources. FDA approval of a new supplier
would be required if, for example, active ingredients, packaging materials or finished products were no longer available from the initially approved supplier or if that supplier had its approval from the FDA withdrawn. The qualification of a new
Product Supplier or a new supplier of product components could potentially delay the manufacture of the drug involved. Furthermore, we may not be able to obtain active ingredients, packaging materials or finished products from a new supplier on
terms that are as favorable to us as those agreed with the initially approved supplier or at reasonable prices.

A delay in supplying, or
failure to supply, products by any Product Supplier could result in our inability to meet the demand for our products, the loss of all or a portion of our market share with respect to such products, and adversely affect our revenues, financial
condition, results of operations and cash flows.

Pricing pressures from third-party payors, including managed care organizations, government
sponsored health systems and regulations relating to Medicare and Medicaid, healthcare reform, pharmaceutical reimbursement and pricing in general could decrease our revenues.

Our commercial success in producing, marketing and selling products depends, in part, on the availability of adequate reimbursement from third-party
healthcare payors, such as managed care organizations and government bodies and agencies for the cost of the products and related treatment. The market for our products may be limited by actions of third-party payors.

Managed care organizations and other third-party payors try to negotiate the pricing of medical services and products to control their costs, including
by developing formularies to encourage plan beneficiaries to utilize preferred products for which the plans have negotiated favorable terms. Exclusion of a product from a formulary, or placement of a product on a disfavored formulary tier, can lead
to sharply reduced usage in the managed care organization patient population. If our products are not included within an adequate number of formularies or if adequate reimbursements are not provided, or if reimbursement policies increasingly favor
generic products, our market share and business could be negatively affected.

Reforms in Medicare added an out-patient prescription drug
reimbursement beginning in 2006 for all Medicare beneficiaries. The federal government and private plans contracting with the government to deliver the benefit, through their purchasing power under these programs, are demanding discounts from
pharmaceutical companies that may implicitly create price controls on prescription drugs. These reforms may decrease our future revenues from products such as DOVONEX and TACLONEX that are covered by the Medicare drug benefit.

We also face pricing pressures and potential pricing pressures for our drug products reimbursed under the Medicaid program. Most states have established
preferred drug lists (PDLs) and require that manufacturers pay supplemental rebates to the states in order to be included in the PDL or to avoid being placed in a disfavored position on the state formulary.

Further, a number of other legislative and regulatory proposals aimed at changing the healthcare system have been proposed, including federal proposals
to permit the U.S. government to use its purchasing power to negotiate further discounts from pharmaceutical companies under Medicare, and proposals to increase the rebates



23



---

##### Table of Contents

we must pay to the states based on the utilization of our products under Medicaid. While we cannot predict whether any such proposals will be adopted or the
effect such proposals may have on our business, the existence of such proposals, as well as the adoption of any proposal, may increase industry-wide pricing pressures, thereby adversely affecting our results of operations and cash flows.

Taxing authorities could reallocate our taxable income among our subsidiaries, which could increase our consolidated tax liability, and changes in tax laws and
regulations could materially adversely affect our results of operations, financial position and cash flows.

We conduct operations
world-wide through subsidiaries in various tax jurisdictions. Certain aspects of the transactions between our subsidiaries, including our transfer pricing (which is the pricing we use in the transfer of products and services among our subsidiaries)
and our intercompany financing arrangements, could be challenged by applicable taxing authorities. While we believe both our transfer pricing and our intercompany financing arrangements are reasonable, either or both could be challenged by the
applicable taxing authorities. Following any such challenge, our taxable income could be reallocated among our subsidiaries. Such reallocation could both increase our consolidated tax liability and adversely affect our financial condition, results
of operations and cash flows.

In addition, our future operating results, financial position and cash flows could be materially adversely
affected by changes in the application of tax principles, including tax rates, new tax laws, or revised interpretations of existing tax laws and precedents, which result in a shift of taxable earnings between tax jurisdictions.

Changes in market conditions, including lower than expected cash flows or revenues for our branded pharmaceutical products, may result in our inability to realize
the value of these products, in which case we may have to record an impairment charge.

The pharmaceutical industry is characterized
by rapid product development and technological change, and as a result, our pharmaceutical products could be rendered obsolete or their value may be significantly decreased by the development of new technology or new pharmaceutical products to treat
the conditions currently addressed by our products, technological advances that reduce the cost of production or marketing or pricing actions by one or more of our competitors. Some of the companies we compete against have significantly greater
resources than we do, and therefore, may be able to adapt more quickly to new or emerging technologies and changes in customer requirements, or devote greater resources to the promotion and sale of their products than we can. Our inability to
compete successfully with respect to these or other factors may materially and adversely affect our cash flows or revenues, may result in our inability to realize the value of our branded pharmaceutical products, including products acquired from
third parties, and may require us to record an impairment charge.

Recent legal and regulatory requirements could make it more difficult for us to
obtain new or expanded approvals for our products, and could limit or make more burdensome our ability to commercialize our approved products.

The Food and Drug Administration Amendments Act of 2007 contains significant additional regulatory requirements affecting pharmaceutical manufacturers. With respect to the manufacturing of drugs, the legislation
grants the FDA extensive additional authority to impose post-approval clinical study and clinical trial requirements, require safety-related changes to product labeling, review advertising aimed at consumers, and require the adoption of risk
management plans, referred to in the legislation as risk evaluation and mitigation strategies (REMS). The REMS may include requirements for special labeling or medication guides for patients, special communication plans for healthcare
professionals, and restrictions on distribution and use. For example, if the FDA were to make the requisite findings, it might require that a new product be prescribed only by physicians with certain specialized training, only in certain designated
healthcare settings, or only in conjunction with special patient testing and monitoring.

The legislation also includes, among other new
requirements, provisions requiring the disclosure to the public of certain information regarding ongoing clinical trials for drugs through a clinical trial registry and for disclosing clinical trial results to the public through a clinical trial
database; renewed requirements for



24



---

##### Table of Contents

conducting trials to generate information on the use of products in pediatric patients; and new penalties, for such acts
as false or misleading consumer drug advertising. Other proposals have been made to impose additional requirements on drug approvals, further expand post-approval requirements, and restrict sales and promotional activities.

New requirements have also been imposed in some states, and proposed in other states, requiring us to provide paper or electronic pedigree information
for the drugs that we distribute to help establish their authenticity and to track their movement from the manufacturer through the chain of distribution. These new federal and state requirements, and additional requirements that have been proposed
and might be adopted, may make it more difficult or burdensome for us to obtain new or expanded approvals for our products, may be more restrictive or come with onerous post-approval requirements, may hinder our ability to commercialize approved
products successfully, and may harm our business.

Delays and uncertainties in clinical trials or the government approval process for new products
could result in lost market opportunities and hamper our ability to recoup costs associated with product development.

FDA approval
is generally required before a prescription drug can be marketed. For innovative, or non-generic, new drugs, an FDA-approved NDA is required before the drugs may be marketed in the United States. The NDA must contain data to demonstrate that the
drug is safe and effective for its intended uses, and that it will be manufactured to appropriate quality standards. The clinical trials required to obtain regulatory approvals can be complex and expensive, and their outcomes are uncertain. Positive
results from pre-clinical studies and early clinical trials do not ensure positive results in later clinical trials that form the basis of an application for regulatory approval. Even where clinical trials are completed successfully, the FDA may
determine that a product does not present an acceptable risk benefit profile, and may not approve an NDA or may only approve an NDA with significant restrictions or conditions. The drug development and approval process can be time-consuming and
expensive without assurance that the data will be adequate to justify approval of proposed new products. If we are unable to obtain governmental approval for our NDAs, we will not be able to commercialize our products and recoup our R&D costs.
Furthermore, even if we obtain regulatory approvals, the terms of any product approval, including labeling, may be more restrictive than desired and could affect the marketability of our products, and the approvals may be contingent upon burdensome
post-approval study commitments. If we are unable to obtain timely product approvals on commercially viable terms, our profitability and business could suffer.

Changes in laws and regulations could adversely affect our results of operations, financial position or cash flows.

Our future operating results, financial position or cash flows could be adversely affected by changes in laws and regulations such as (i) changes in the FDA approval processes that may cause delays in, or limit or prevent the approval
of, new products, (ii) new laws, regulations and judicial decisions affecting product marketing, promotion or the healthcare field generally and (iii) new laws or judicial decisions affecting intellectual property rights.

The perceived health effects of estrogen and combined estrogen-progestogen hormone therapy products may affect the acceptability and commercial success of our HT
products.

ESTRACE Tablets, ESTRACE Cream, FEMRING and FEMTRACE are estrogen therapy products, and FEMHRT is a combined
estrogen-progestogen therapy product. These HT products are used by women to alleviate symptoms associated with menopause. Recent studies have analyzed the health effects of estrogen therapy and estrogen-progestogen therapy products and the American
College of Obstetricians and Gynecologists has recommended that consumers use these products in the lowest possible dose for the shortest possible duration. We believe the publicity surrounding some of these studies resulted in a significant
industry-wide decrease in the number of prescriptions being written for estrogen therapy and estrogen-progestogen therapy products, including FEMHRT. The ultimate effect of these studies, and any further changes in labeling for our products, may
further affect the acceptability of our products by patients, the willingness of physicians to prescribe our products for their patients or the duration of their therapy. In any such event, our overall rate of growth may be lower.



25



---

##### Table of Contents

The loss of the services of members of our senior management team or scientific staff or the inability to attract
and retain other highly qualified employees could impede our ability to meet our strategic objectives and adversely affect our business.

Our success is dependent on attracting and retaining highly qualified scientific, sales and management staff, including our Chief Executive Officer, Roger Boissonneault. We face intense competition for personnel from other companies,
academic institutions, government entities and other organizations. The loss of key personnel, or our failure to attract and retain other highly qualified employees, may impede our ability to meet our strategic objectives.

Pursuant to our business strategy, we intend to develop proprietary product improvements as well as new products. This strategy may require us to hire
additional employees with expertise in areas that relate to product development. We cannot fully anticipate or predict the time and extent to which we will need to hire this type of specialized personnel. We may not be successful in attracting and
retaining the personnel necessary to pursue our business strategy fully. In addition, if competition continues to intensify, then our cost of attracting and retaining employees may escalate.

Product liability claims and product recalls could harm our business.

The development, manufacture, testing, marketing and sale of pharmaceutical products entail
significant risk of product liability claims or recalls. Our products are, in the substantial majority of cases, designed to affect important bodily functions and processes. Unforeseen side-effects caused by, or manufacturing defects inherent in,
the products sold by us could result in exacerbation of a patients condition, further deterioration of the patients condition or even death. The occurrence of such an event could result in product liability claims and/or the recall of
one or more of our products. Claims may be brought by individuals seeking relief for themselves or, in certain jurisdictions, by groups seeking to represent a class. For example, approximately 699 product liability suits, including some with
multiple plaintiffs, have been filed against, or tendered pursuant to acquisition agreements to, us in connection with the HT products FEMHRT, ESTRACE Tablets, ESTRACE Cream and medroxyprogesterone acetate. The lawsuits were likely triggered by the
July 2002 and March 2004 announcements by the National Institutes of Health (NIH) of the terminations of two large-scale randomized controlled clinical trials, which were part of the Womens Health Initiative (WHI),
examining the long-term effect of HT on the prevention of coronary heart disease and osteoporotic fractures, and any associated risk for breast cancer in postmenopausal women. In the case of the trial terminated in 2002, which examined combined
estrogen and progestogen therapy (the E&P Arm of the WHI Study), the safety monitoring board determined that the risks of long-term estrogen and progestogen therapy exceeded the benefits, when compared to a placebo. WHI investigators
found that combined estrogen and progestogen therapy did not prevent heart disease in the study subjects and despite a decrease in the incidence of hip fracture and colorectal cancer, there was an increased risk of invasive breast cancer, coronary
heart disease, stroke, blood clots and dementia. In the trial terminated in 2004, which examined estrogen therapy, the trial was ended one year early because the NIH did not believe that the results were likely to change in the time remaining in the
trial and that the increased risk of stroke could not be justified by the additional data that could be collected in the remaining time. As in the E&P Arm of the WHI study, WHI investigators again found that estrogen only therapy did not prevent
heart disease and although study subjects experienced fewer hip fractures and no increase in the incidence of breast cancer compared to subjects randomized to placebo, there was an increased incidence of stroke and blood clots in the legs. The
estrogen used in the WHI Study was conjugated equine estrogen and the progestin was medroxyprogesterone acetate, the compounds found in Premarin® and Prempro, products marketed by
Wyeth. See Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report.

Product liability insurance coverage is expensive, can be difficult to obtain and may not be available in the future on acceptable terms, if at all. Our product liability insurance may not cover all the future
liabilities we might incur in connection with the development, manufacture or sale of our products. In addition, we may not continue to be able to obtain insurance on satisfactory terms or in adequate amounts.



26



---

##### Table of Contents

We currently maintain product liability insurance coverage for claims between $25 million and $75
million, above which we are self-insured. Our insurance may not apply to damages or defense costs related to the above mentioned HT claims, including any claim arising out of HT products with labeling that does not conform completely to FDA hormone
replacement therapy communications to manufacturers of HT products. A successful claim or claims brought against us in connection with our HT product liability litigation or other matters that is in excess of available insurance coverage could
subject us to significant liabilities and have a material adverse effect on our business, financial condition, results of operations and cash flows. Such claims could also harm our reputation and the reputation of our products, thereby adversely
affecting our ability to market our products successfully. In addition, irrespective of the outcome of product liability claims, defending a lawsuit with respect to such claims could be costly and significantly divert managements attention
from operating our business. Furthermore, we could be rendered insolvent if we do not have sufficient financial resources to satisfy any liability resulting from such a claim or to fund the legal defense of such a claim.

Product recalls may be issued at our discretion or at the discretion of certain of our suppliers, the FDA, other government agencies and other entities
that have regulatory authority for pharmaceutical sales. From time to time, we have recalled some of our products; however, to date none of these recalls have been significant. Any recall of a significant product could materially adversely affect
our business and profitability by rendering us unable to sell that product for some time.

Sales of our products may be adversely affected by the
consolidation among wholesale drug distributors and the growth of large retail drug store chains.

The network through which we sell
our products has undergone significant consolidation marked by mergers and acquisitions among wholesale distributors and the growth of large retail drugstore chains. As a result, a small number of large wholesale distributors control a significant
share of the market, and the number of independent drug stores and small drugstore chains has decreased. For example, during the year ended December 31, 2007, CVS, a national retail drug store chain that previously accounted for over 10% of our
net sales and accounts receivable, began purchasing through one of our existing wholesale customers. As a result of this change, our customer concentration was increased. Three large wholesale distributors accounted for an aggregate of 86% of our
net revenues during the year ended December 31, 2008. In addition, excess inventory levels held by large distributors may lead to periodic and unanticipated future reductions in revenues and cash flows. Consolidation of drug wholesalers and
retailers, as well as any increased pricing pressure that those entities face from their customers, including the U.S. government, may increase pricing pressure and place other competitive pressures on drug manufacturers, including us.

If we fail to comply with government regulations we could be subject to fines, sanctions and penalties that could adversely affect our ability to operate our
business.

We are subject to regulation by national, regional, state and local agencies, including the FDA, the Drug Enforcement
Administration, the Department of Justice, the FTC, the Office of the Inspector General of the U.S. Department of Health and Human Services and other regulatory bodies, as well as governmental authorities in those foreign countries in which we
manufacture or distribute some of our products. The FDCA, the Public Health Service Act and other federal and state statutes and regulations govern to varying degrees the research, development, manufacturing and commercial activities relating to
prescription pharmaceutical products, including pre-clinical and clinical testing, approval, production, labeling, sale, distribution, import, export, post-market surveillance, advertising, dissemination of information and promotion.

Our sales, marketing, research and other scientific/educational programs must also comply with the anti-kickback and fraud and abuse provisions of the
Social Security Act, the False Claims Act, the privacy provisions of the Health Insurance Portability and Accountability Act, and similar state laws. Pricing and rebate programs must comply with the Medicaid drug rebate requirements of the Omnibus
Budget Reconciliation Act of 1990 and



27



---

##### Table of Contents

the Veterans Health Care Act of 1992. If products are made available to authorized users of the Federal Supply Schedule of the General Services
Administration, additional laws and requirements apply.

All of these activities are also potentially subject to federal and state consumer
protection and unfair competition laws. In addition, in recent years, several states in the U.S., including California, Massachusetts, Maine, Minnesota, Nevada, New Hampshire, New Mexico, Texas, Vermont and West Virginia, as well as the District of
Columbia, have enacted legislation requiring pharmaceutical companies to establish marketing compliance programs, file periodic reports with the state, make periodic public disclosures on sales, marketing, pricing, clinical trials and other
activities, and/or register their sales representatives, as well as to prohibit pharmacies and other healthcare entities from providing certain physician prescribing data to pharmaceutical companies for use in sales and marketing. Similar
legislation is being considered in other states and at the federal level in the U.S. Many of these requirements are new and their breadth and application is uncertain.

Non-compliance with these and other government regulations and other legal requirements may result in civil fines, criminal fines and prosecution, the recall of products, the total or partial suspension of manufacture
and/or distribution, seizure of products, injunctions, whistleblower lawsuits, failure to obtain approval of pending product applications, withdrawal of existing product approvals, exclusion from participation in government healthcare programs and
other sanctions. Any threatened or actual government enforcement action can also generate adverse publicity and require that we devote substantial resources that could be used productively on other aspects of our business. Any of these enforcement
actions could affect our ability to commercially distribute our products and could materially and adversely affect our business, financial condition, results of operations and cash flows.

We may not be able to successfully identify, develop, acquire, license or market new products as part of growing our business.

In order to grow and achieve success in our business, we must continually identify, develop, acquire and license new products that we can ultimately
market. Any future growth through new product acquisitions will be dependent upon the continued availability of suitable acquisition candidates at favorable prices and upon advantageous terms and conditions. Even if such opportunities are present,
we may not be able to successfully identify products as candidates for potential acquisition, licensing, development or collaborative arrangements. Moreover, other companies, many of which may have substantially greater financial, marketing and
sales resources, are competing with us for the right to acquire such products.

If an acquisition candidate is identified, the third
parties with whom we seek to cooperate may not select us as a potential partner or we may not be able to enter into arrangements on commercially reasonable terms or at all. Furthermore, we do not know if we will be able to finance the acquisition or
integrate an acquired product into our existing operations. The negotiation and completion of potential acquisitions could result in a significant diversion of managements time and resources and potentially disrupt our ongoing business. Future
product acquisitions may result in the incurrence of debt and contingent liabilities and an increase in interest expense and amortization expenses, as well as significant charges relating to integration costs.

At each stage between developing or sourcing new products and marketing these products, there are a number of risks and uncertainties, and failure at any
stage could have a material adverse effect on our ability to achieve commercial success with a product or to maintain or increase revenues, profits and cash flow. In addition, if we are unable to manage the challenges surrounding product
development, acquisitions or the successful integration of acquisitions, it could have materially adverse effects on our business, financial condition, results of operations and cash flows.



28



---

##### Table of Contents

Prescription drug importation from Canada and other countries could increase pricing pressure on certain of our
products and could decrease our revenues and profit margins.

Under current U.S. law, U.S. individuals may import prescription drugs
that are unavailable in the U.S. from Canada and other countries for their personal use under specified circumstances. Other imports, although illegal under U.S. law, also enter the country as a result of the resource constraints and enforcement
priorities of the FDA and the U.S. Customs Service. The volume of prescription drug imports from Canada and elsewhere could increase due to a variety of factors, including the further spread of Internet pharmacies and actions by certain state and
local governments to facilitate Canadian and other imports. These imports may harm our business.

We currently sell FEMHRT in Canada. In
addition, ESTRACE Tablets, DOVONEX and TACLONEX (sold as DOVOBET in Canada) are sold in Canada by third parties. For the year ended December 31, 2008, DOVONEX, TACLONEX, FEMHRT and ESTRACE Tablets accounted for approximately 37% of
our total revenues. Due to government price regulation in Canada and other countries, these products are generally sold in Canada and other countries for lower prices than in the U.S. As a result, if these drugs are imported into the U.S. from
Canada or elsewhere, we may experience reduced revenue or profit margins.

We have a significant amount of intangible assets, which may never
generate the returns we expect.

The Acquisition resulted in significant increases in identifiable intangible assets and goodwill.
Identifiable intangible assets, which include trademarks and trade names, license agreements and patents acquired in acquisitions, were $993.8 million at December 31, 2008, representing approximately 38.5% of our total assets. Goodwill, which
relates to the excess of cost over the fair value of the net assets of the businesses acquired, was $1,250.3 million at December 31, 2008, representing approximately 48.5% of our total assets. The majority of our intangible assets are owned by
our Puerto Rican subsidiary.

Goodwill and identifiable intangible assets are recorded at fair value on the date of acquisition. Under
Financial Accounting Standards Board (FASB) Statement No. 142, goodwill is reviewed at least annually for impairment and definite-lived intangible assets are reviewed for impairment whenever events or changes in circumstances
indicate that their carrying value may not be recoverable. Future impairment may result from, among other things, deterioration in the performance of the acquired business or product line, adverse market conditions and changes in the competitive
landscape, adverse changes in applicable laws or regulations, including changes that restrict the activities of the acquired business or product line, changes in accounting rules and regulations, and a variety of other circumstances. The amount of
any impairment is recorded as a charge to the statement of operations. We may never realize the full value of our intangible assets. Any determination requiring the write-off of a significant portion of intangible assets may have an adverse effect
on our financial condition and results of operations. For example, in connection with our annual review of intangible assets during the fourth quarter of 2008, we recorded a non-cash impairment charge of $163.3 million relating to our OVCON / FEMCON
FE product family. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations for details.

If we fail to comply with our reporting and payment obligations under the Medicaid rebate program or other governmental pricing programs, we could be subject to additional reimbursements, penalties, sanctions and fines which could
have a material adverse effect on our business.

We participate in the federal Medicaid rebate program established by the Omnibus
Budget Reconciliation Act of 1990, as well as several state supplemental rebate programs. Under the Medicaid rebate program, we pay a rebate to each state Medicaid program for our products that are reimbursed by those programs. The minimum amount of
the rebate for each unit of product is set by law as 15.1% of the average manufacturer price (AMP) of that product, or if it is greater, the difference between AMP and the best price available from us to any customer. The rebate amount
also includes an inflation adjustment, if necessary.

As a manufacturer currently of single source, innovator multiple source and
non-innovator multiple source products, rebate calculations vary among products and programs. The calculations are complex and, in certain



29



---

##### Table of Contents

respects, subject to interpretation by us, governmental or regulatory agencies and the courts. The Medicaid rebate amount is computed each quarter based on
our submission to Centers for Medicare and Medicaid Services at the U.S. Department of Health and Human Services of our current AMP and best price for each of our products. The terms of our participation in the program impose an obligation to
correct the prices reported in previous quarters, as may be necessary. Any such corrections could result in an overage or underage in our rebate liability for past quarters, depending on the direction of the correction. In addition to retroactive
rebates (and interest, if any), if we are found to have knowingly submitted false information to the government, the statute provides for civil monetary penalties in the amount of $0.1 million per item of false information. Governmental agencies may
also make changes in program interpretations, requirements or conditions of participation, some of which may have implications for amounts previously estimated or paid.

Federal law requires that any company that participates in the Medicaid rebate program extend comparable discounts to qualified purchasers under the Public Health Services (PHS) pharmaceutical pricing
program. The PHS pricing program extends discounts comparable to the Medicaid rebates to a variety of community health clinics and other entities that receive health services grants from the PHS, as well as hospitals that serve a disproportionate
share of economically disadvantaged patients.

Adverse outcomes in our outstanding litigation matters could negatively impact our business, results
of operations, financial condition and cash flows.

Our financial condition could be negatively impacted by unfavorable results in
our outstanding litigation matters, including those described in Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report, or in lawsuits that may be
initiated in the future. These matters include intellectual property litigation and product liability litigation, any of which, if adversely decided, could negatively impact our business, results of operations, financial condition and cash flows.

Risks Related to our Indebtedness

We have a
substantial amount of indebtedness, which may adversely affect our cash flow and our ability to operate our business, remain in compliance with debt covenants and make payments on our indebtedness.

We have a significant amount of indebtedness. As of December 31, 2008, we had total indebtedness of $962.6 million.

Our substantial level of indebtedness increases the possibility that we may be unable to generate cash sufficient to pay, when due, the principal of,
interest on or other amounts due in respect of our indebtedness. Our substantial indebtedness, combined with our leases and other financial obligations and contractual commitments, could have other important consequences. For example, it could:



| |  |  | make it more difficult for us and certain of our direct and indirect subsidiaries to satisfy our obligations with respect to our indebtedness and any failure to
comply with the obligations of any of our debt instruments, including financial and other restrictive covenants, could result in an event of default under the agreements governing our indebtedness;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | make us more vulnerable to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | require us or our subsidiaries to dedicate a substantial portion of our or their cash flow from operations to payments on our indebtedness, thereby reducing the
availability of cash flows to fund working capital, capital expenditures, acquisitions and other general corporate purposes;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
| | - |  | --------------------------------------------------------------------------------------------------------------------



30



---

##### Table of Contents

| |  |  | place us at a competitive disadvantage compared to our competitors that have less debt; and
| | - |  | -------------------------------------------------------------------------------------------



| |  |  | limit our ability to borrow additional amounts for working capital, capital expenditures, acquisitions, debt service requirements, execution of our business
strategy or other purposes.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Any of the above listed factors could materially adversely affect our business, financial
condition and results of operations. Furthermore, our interest expense could increase if interest rates increase because debt under our senior secured credit facility bears interest at our option at adjusted LIBOR plus an applicable margin or ABR
plus an applicable margin. If we do not have sufficient earnings to service our debt, we may be required to refinance all or part of our existing debt, sell assets, borrow more money or sell securities, none of which we can guarantee we will be able
to do.

In addition, the agreements governing our indebtedness contain financial and other restrictive covenants that limit our
subsidiaries ability to engage in activities that may be in our long-term best interests. A failure to comply with those covenants could result in an event of default which, if not cured or waived, could result in the acceleration of all our
debt.

To service our indebtedness, we will require a significant amount of cash. Our ability to generate cash depends on many factors beyond our
control, and any failure to meet our debt service obligations could harm our business, financial condition and results of operations.

Our ability to pay interest and principal in respect of our indebtedness principally will depend upon our future operating performance. As a result, prevailing economic conditions and financial, business and other factors, many of which are
beyond our control, will affect our ability to make these payments.

If we do not generate sufficient cash flow from operations to satisfy
our debt service obligations, we may have to undertake alternative financing plans, such as refinancing or restructuring our indebtedness, selling assets, reducing or delaying capital investments or seeking to raise additional capital. Our ability
to restructure or refinance our indebtedness will depend on the condition of the capital markets and our financial condition at such time. Any refinancing of our indebtedness could be at higher interest rates and may require us to comply with more
onerous covenants, which could further restrict our business operations. In addition, the terms of existing or future debt instruments, including the senior secured credit facility and the indenture governing our outstanding Notes, may restrict us
from adopting some of these alternatives. Our inability to generate sufficient cash flow to satisfy our debt service obligations, or to refinance our obligations at all or on commercially reasonable terms, would have an adverse effect, which could
be material, on our business, financial condition and results of operations, as well as on our ability to satisfy our obligations in respect of our indebtedness.

The terms of our senior secured credit facility and the indenture governing our outstanding Notes restrict our current and future operations, particularly our ability to respond to changes in our business or to take certain actions.

The senior secured credit facility and the indenture governing our outstanding Notes contain, and any future indebtedness of ours
or our subsidiaries would likely contain, a number of restrictive covenants that impose significant operating and financial restrictions on certain of our direct and indirect subsidiaries, which may result in restrictions on their ability to engage
in acts that may be in our best long-term interests. The senior secured credit facility includes financial covenants, including requirements that certain of our subsidiaries:



| |  |  | maintain minimum interest coverage ratios; and
| | - |  | ----------------------------------------------



| |  |  | not exceed maximum total leverage ratios.
| | - |  | -----------------------------------------

The senior secured credit facility limits the ability of certain of our direct and indirect subsidiaries to make capital expenditures and, in certain circumstances, requires that they use a portion of excess cash flow and proceeds of
certain asset sales that are not reinvested in their business and other dispositions to repay indebtedness under the senior secured credit facility.



31



---

##### Table of Contents

The senior secured credit facility also includes covenants restricting, among other things, the ability
of certain of our direct and indirect subsidiaries to:



| |  |  | incur liens;
| | - |  | ------------



| |  |  | incur or assume additional debt or guarantees or issue preferred stock;
| | - |  | -----------------------------------------------------------------------



| |  |  | pay dividends, or make redemptions and repurchases, with respect to capital stock;
| | - |  | ----------------------------------------------------------------------------------



| |  |  | prepay, or make redemptions and repurchases of, subordinated debt;
| | - |  | ------------------------------------------------------------------



| |  |  | make loans and investments;
| | - |  | ---------------------------



| |  |  | make capital expenditures;
| | - |  | --------------------------



| |  |  | engage in mergers, acquisitions, asset sales, sale/leaseback transactions and transactions with affiliates;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | change business; and
| | - |  | --------------------



| |  |  | amend the terms of subordinated debt.
| | - |  | -------------------------------------

The indenture relating to our Notes also contains numerous covenants including, among other things, restrictions on certain of our direct and indirect subsidiaries ability to:



| |  |  | incur or guarantee additional indebtedness or issue disqualified or preferred stock;
| | - |  | ------------------------------------------------------------------------------------



| |  |  | create liens;
| | - |  | -------------



| |  |  | pay dividends or make other equity distributions;
| | - |  | -------------------------------------------------



| |  |  | repurchase or redeem capital stock;
| | - |  | -----------------------------------



| |  |  | make investments or other restricted payments;
| | - |  | ----------------------------------------------



| |  |  | sell assets or consolidate or merge with or into other companies;
| | - |  | -----------------------------------------------------------------



| |  |  | create limitations on the ability of our restricted subsidiaries to make dividends or distributions; and
| | - |  | --------------------------------------------------------------------------------------------------------



| |  |  | engage in transactions with affiliates.
| | - |  | ---------------------------------------

The operating and financial restrictions and covenants in these debt agreements and any future financing agreements may adversely affect our ability to finance future operations or capital needs or to engage in other business activities. A
breach of any of the restrictive covenants in the senior secured credit facility would result in a default under the senior secured credit facility. If any such default occurs, the lenders under the senior secured credit facility may elect to
declare all outstanding borrowings, together with accrued interest and other fees, to be immediately due and payable, or enforce their security interest, any of which would result in an event of default under the indenture relating to our Notes. The
lenders will also have the right in these circumstances to terminate any commitments they have to provide further borrowings.

Risks Relating to Our
Common Stock

Future sales of our shares could depress the market price of our common stock.

Sales of a substantial number of shares of our common stock, in the public market or otherwise, or the perception that such sales could occur, could
adversely affect the market price of our common stock. As of December 31, 2008, we had approximately 250.8 million shares of our common stock outstanding. In September of 2006, we completed our IPO selling 70.6 million shares of
common stock that are freely tradable without restriction or further registration under the Securities Act. Approximately 179.2 million of the remaining shares were granted to members of management or sold by us in private transactions to
members of management, the Sponsors and certain institutional investors, and are eligible for public sale if registered under the Securities Act or sold in accordance with Rule 144 thereunder. The Sponsors have the right, subject to certain
conditions, to cause us to register approximately 152.2 million of these shares.



32



---

##### Table of Contents

We filed a registration statement on Form S-8 under the Securities Act to register up to approximately
9.3 million shares of our common stock for issuance under our 2005 Equity Incentive Plan (the Equity Incentive Plan). As awards under this plan are granted, vest and are exercised, subject to certain limitations under the management
shareholders agreement, the shares issued on exercise generally will be available for sale in the open market by holders who are not our affiliates and, subject to the volume and other applicable limitations of Rule 144, by holders who are our
affiliates. As of December 31, 2008, options to purchase approximately 4.1 million shares of our common stock were outstanding (of which options to acquire approximately 1.9 million shares of common stock were vested). In addition, as
of December 31, 2008, approximately 3.7 million restricted shares were granted under the Equity Incentive Plan (of which approximately 3.1 million restricted shares were vested).

The market price of our common stock may be volatile, which could cause the value of your investment to decline significantly.

Securities markets worldwide experience significant price and volume fluctuations in response to general economic and market conditions and their effect
on various industries. This market volatility could cause the price of our common stock to decline significantly and without regard to our operating performance. In addition, the market price of our common stock could decline significantly if our
future operating results fail to meet or exceed the expectations of public market analysts and investors.

Some specific factors that may
have a significant effect on our common stock market price include:



| |  |  | actual or expected fluctuations in our operating results;
| | - |  | ---------------------------------------------------------



| |  |  | actual or expected changes in our growth rates or our competitors growth rates;
| | - |  | --------------------------------------------------------------------------------



| |  |  | conditions in our industry generally;
| | - |  | -------------------------------------



| |  |  | conditions in the financial markets in general or changes in general economic conditions;
| | - |  | -----------------------------------------------------------------------------------------



| |  |  | our inability to raise additional capital;
| | - |  | ------------------------------------------



| |  |  | changes in market prices for our products; and
| | - |  | ----------------------------------------------



| |  |  | changes in stock market analyst recommendations regarding our common stock, other comparable companies or our industry generally.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------

Provisions of our bye-laws could delay or prevent a takeover of us by a third party.

Our bye-laws could delay, defer or prevent a third party from acquiring us, despite the possible benefit to our stockholders, or otherwise adversely
affect the price of our common stock. For example, our bye-laws:



| |  |  | permit our board of directors to issue one or more series of preferred stock with rights and preferences designated by our board;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------



| |  |  | impose advance notice requirements for stockholder proposals and nominations of directors to be considered at stockholder meetings;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------



| |  |  | stagger the terms of our board of directors into three classes;
| | - |  | ---------------------------------------------------------------



| |  |  | limit the ability of stockholders to remove directors;
| | - |  | ------------------------------------------------------



| |  |  | prohibit stockholders from filling vacancies on our board of directors for so long as a quorum of directors exists; and
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | require the approval of at least a majority of the voting power of the shares of our capital stock entitled to vote generally in the election of directors for
stockholders to amend or repeal our bye-laws.
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



33



---

##### Table of Contents

These provisions may discourage potential takeover attempts, discourage bids for our common stock at a
premium over the market price or adversely affect the market price of, and the voting and other rights of the holders of, our common stock. These provisions could also discourage proxy contests and make it more difficult for you and other
stockholders to elect directors other than the candidates nominated by our board.

Because our Sponsors own a majority of our outstanding common
stock, if they act collectively, the influence of our public shareholders over significant corporate actions may be limited, and conflicts of interest between our Sponsors and us or you could arise in the future.

Our Sponsors collectively beneficially own approximately 61% of our outstanding common stock. As a result, if our Sponsors act collectively, they could
exercise control over the composition of our board of directors and could control the vote of our common stock. If this were to occur, our Sponsors could have effective control over our decisions to enter into any corporate transaction and could
have the ability to prevent any transaction that requires the approval of our stockholders regardless of whether or not other equity holders believe that any such transactions are in their own best interests. For example, if our Sponsors act
collectively, they effectively could cause us to make acquisitions that increase our indebtedness or sell revenue-generating assets. Additionally, our Sponsors are in the business of making investments in companies and may from time to time acquire
and hold interests in businesses that compete directly or indirectly with us. Our Sponsors may also pursue acquisition opportunities that may be complementary to our business, and as a result, those acquisition opportunities may not be available to
us. So long as our Sponsors continue to own a significant amount of our equity, even if such amount is less than 50%, and they exercise their shareholder rights collectively, they would continue to be able to significantly influence or effectively
control our decisions.

Item 1B. Unresolved Staff Comments.

None.

Item 2. Properties.

Our primary pharmaceutical manufacturing facility, which houses approximately 194,000 sq. ft. of manufacturing space, is located in
Fajardo, Puerto Rico. Adjacent to the facility is an approximately 24,000 sq. ft. warehouse and a 102,000 sq. ft. parking lot, both of which we lease from third parties, as well as a 6.8 acre vacant lot which we purchased in March 2008. The Fajardo
facility currently manufactures most of our womens healthcare oral dose products, including our LOESTRIN 24 FE, FEMCON FE, ESTROSTEP FE and OVCON 50 oral contraceptives, and packages delayed-release DORYX tablets, FEMHRT, FEMTRACE, OVCON 35
and DOVONEX and TACLONEX samples. For a discussion of our Fajardo facility, see Item 1. BusinessManufacturing, Supply and Raw Materials.

We also own a 154,000 sq. ft. facility in Larne, Northern Ireland, 54,000 sq. ft. of which is leased to a third party. The remainder is dedicated to the manufacture of our vaginal rings, research and product
development as well as development of analytical methods.

We lease approximately 67,000 sq. ft. of office space in Rockaway, New Jersey,
where our U.S. operations are headquartered.

Item 3. Legal Proceedings.

See Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual
Report.

Item 4. Submission of Matters to a Vote of Security Holders.

No matter was submitted to a vote of security holders of the Company during the fourth quarter of 2008.



34



---

##### Table of Contents

Part II

Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities.

Our common stock was listed on The NASDAQ Global Market under the symbol WCRX on September 21,
2006. The following table presents the high and low prices for our common stock on The NASDAQ Global Market during the periods indicated:



|                                          |  |      |       |     |   |      
|----------------------------------------- |  | ---- | ----- | --- | - | -----
|                                          |  | High |       | Low
|2008:                                     |  |      |       |     |   |      
|First Quarter (ending March 31, 2008)     |  | $    | 18.07 |     | $ | 15.30
|Second Quarter (ending June 30, 2008)     |  | $    | 18.46 |     | $ | 16.26
|Third Quarter (ending September 30, 2008) |  | $    | 18.37 |     | $ | 14.45
|Fourth Quarter (ending December 31, 2008) |  | $    | 15.72 |     | $ | 10.81
|2007:                                     |  |      |       |     |   |      
|First Quarter (ending March 31, 2007)     |  | $    | 15.38 |     | $ | 13.32
|Second Quarter (ending June 30, 2007)     |  | $    | 18.95 |     | $ | 14.73
|Third Quarter (ending September 30, 2007) |  | $    | 20.02 |     | $ | 16.50
|Fourth Quarter (ending December 31, 2007) |  | $    | 19.55 |     | $ | 16.50

As of February 13, 2009, there were approximately 288 registered holders of record for our
common stock and 251,263,008 shares outstanding. Because many of our shares of common stock are held by brokers and other institutions on behalf of stockholders, we are unable to estimate the total number of stockholders represented by these record
holders. The closing price of our common stock on The NASDAQ Global Market on February 13, 2009, was $13.01.

During the years ended
December 31, 2008 and 2007, respectively, we did not pay any cash dividends to our stockholders. We currently intend to retain future earnings to fund the development and growth of our business and, therefore, do not anticipate paying cash
dividends within the foreseeable future. Any future payment of dividends will be determined by our Board and will depend on our consolidated financial position and results of operations and other factors deemed relevant by our Board.

In September 2006, we sold 70,600,000 of our Class A common shares in connection with the IPO.



35



---

##### Table of Contents

Performance Graph

The following graph shows the value as of December 31, 2008 of a $100 investment in our common stock as if made on September 21, 2006, as compared with similar investments based on the value of (i) the
NASDAQ Composite Index and (ii) the NASDAQ Pharmaceuticals Index in each case on a total return basis assuming reinvestment of dividends. The index values were calculated assuming an initial investment of $100 in such indexes on
September 21, 2006. The stock performance shown below is not necessarily indicative of future performance.

LOGO

Comparative values:



|                      |  |                     |        |                      |   |                            |  |   |       
|--------------------- |  | ------------------- | ------ | -------------------- | - | -------------------------- |  | - | ------
|                      |  | WarnerChilcottStock |        | NASDAQCompositeIndex |   | NASDAQPharmaceuticalsIndex
|On September 21, 2006 |  | $                   | 100.00 |                      | $ | 100.00                     |  | $ | 100.00
|On December 31, 2006  |  | $                   | 92.44  |                      | $ | 107.19                     |  | $ | 102.91
|On March 31, 2007     |  | $                   | 99.06  |                      | $ | 107.55                     |  | $ | 99.27 
|On June 30, 2007      |  | $                   | 121.00 |                      | $ | 115.65                     |  | $ | 101.62
|On September 30, 2007 |  | $                   | 118.86 |                      | $ | 119.94                     |  | $ | 108.31
|On December 31, 2007  |  | $                   | 118.60 |                      | $ | 117.85                     |  | $ | 102.89
|On March 31, 2008     |  | $                   | 120.40 |                      | $ | 100.97                     |  | $ | 98.54 
|On June 30, 2008      |  | $                   | 113.38 |                      | $ | 101.65                     |  | $ | 100.70
|On September 30, 2008 |  | $                   | 101.14 |                      | $ | 92.99                      |  | $ | 105.38
|On December 31, 2008  |  | $                   | 96.99  |                      | $ | 69.90                      |  | $ | 95.16 

Unregistered Sales of Securities

None.

Repurchases of Equity Securities During the
Quarter Ended December 31, 2008

None.



36



---

##### Table of Contents

Item 6. Selected Financial Data.

The following table sets forth our selected historical consolidated financial data. The years ended December 31, 2008, 2007, 2006 and 2005 are our
first four years following the Acquisition. The data below for all 2004 periods reflects the consolidated financial data of the Predecessor. The financial statements relating to the year ended December 31, 2005 reflect the Acquisition as if the
closing took place on January 1, 2005 and the operating results for the period January 1 through January 4, 2005 were ours. The four day period included only two business days and the impact on the results of operations for the year
ended December 31, 2005 was not material. Our year ends on December 31 versus the Predecessors fiscal year-end of September 30.

The selected consolidated financial data as of December 31, 2008 and 2007 and for the years ended December 31, 2008, 2007, and 2006 presented in this table have been derived from our audited consolidated
financial statements and related notes included elsewhere in this Annual Report. The selected consolidated financial data as of December 31, 2006, 2005, 2004 and September 30, 2004, and for the year ended December 31, 2005, the
quarter ended December 31, 2004 and the fiscal year ended September 30, 2004 presented in this table are derived from our audited consolidated financial statements and related notes which are not included in this Annual Report.



37



---

##### Table of Contents

The selected consolidated financial data set forth below should be read in conjunction with, and is
qualified by reference to, Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and related Notes thereto included elsewhere in this Annual Report.



|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|------------------------------------------------------------------ |  | ------------------------------ | --------- | ------------------------------------------ | - | --------- | --------- |  | ---------------------- |  | - | --------- | - |  | ---- | --------- | ---- |  | - | --------- |  | - | --------- | -
|                                                                   |  | Fiscal Year EndedSeptember 30, |           | Transition PeriodQuarter EndedDecember 31, |   |           |           |  | Year EndedDecember 31, | 
|                                                                   |  | Predecessor                    |           |                                            |   |           | Successor | 
|(dollars and share amounts in thousands, except per share amounts) |  | 2004                           |           | 2004                                       |   |           |           |  | 2005                   |  |   | 2006      |   |  | 2007 |           | 2008 | 
|Statement of Operations Data:                                      |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Total revenue(1)(2)                                                |  | $                              | 490,248   |                                            | $ | 136,893   |           |  |                        |  | $ | 515,253   |   |  | $    | 754,457   |      |  | $ | 899,561   |  | $ | 938,125   |  
|Costs and expenses:                                                |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Cost of sales (excluding amortization and impairments)(3)          |  |                                | 53,488    |                                            |   | 34,529    |           |  |                        |  |   | 95,224    |   |  |      | 151,750   |      |  |   | 185,990   |  |   | 198,785   |  
|Selling, general and administrative(3)(4)                          |  |                                | 146,205   |                                            |   | 41,463    |           |  |                        |  |   | 162,670   |   |  |      | 253,937   |      |  |   | 265,822   |  |   | 192,650   |  
|Research and development                                           |  |                                | 26,558    |                                            |   | 4,608     |           |  |                        |  |   | 58,636    |   |  |      | 26,818    |      |  |   | 54,510    |  |   | 49,956    |  
|Amortization of intangible assets(3)                               |  |                                | 52,374    |                                            |   | 21,636    |           |  |                        |  |   | 233,473   |   |  |      | 253,425   |      |  |   | 228,330   |  |   | 223,913   |  
|Impairment of intangible assets (5)                                |  |                                |          |                                            |   |          |           |  |                        |  |   | 38,876    |   |  |      |          |      |  |   |          |  |   | 163,316   |  
|Acquired in-process research and development(3)                    |  |                                |          |                                            |   |          |           |  |                        |  |   | 280,700   |   |  |      |          |      |  |   |          |  |   |          |  
|Transaction costs(3)                                               |  |                                |          |                                            |   | 50,973    |           |  |                        |  |   | 35,975    |   |  |      |          |      |  |   |          |  |   |          |  
|Net interest expense(3)(4)                                         |  |                                | 9,256     |                                            |   | 1,214     |           |  |                        |  |   | 147,934   |   |  |      | 206,994   |      |  |   | 117,618   |  |   | 93,116    |  
|Accretion on preferred stock of subsidiary(4)(6)                   |  |                                |          |                                            |   |          |           |  |                        |  |   | 31,533    |   |  |      | 26,190    |      |  |   |          |  |   |          |  
|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Income / (loss) before taxes                                       |  |                                | 202,367   |                                            |   | (17,530   | )         |  |                        |  |   | (569,768  | ) |  |      | (164,657  | )    |  |   | 47,291    |  |   | 16,389    |  
|Provision / (benefit) for income taxes                             |  |                                | 59,390    |                                            |   | 11,558    |           |  |                        |  |   | (13,122   | ) |  |      | (11,147   | )    |  |   | 18,416    |  |   | 24,746    |  
|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Income / (loss) from continuing operations                         |  |                                | 142,977   |                                            |   | (29,088   | )         |  |                        |  |   | (556,646  | ) |  |      | (153,510  | )    |  |   | 28,875    |  |   | (8,357    | )
|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Discontinued operations, net of tax(7)                             |  |                                | 8,711     |                                            |   |          |           |  |                        |  |   |          |   |  |      |          |      |  |   |          |  |   |          |  
|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Net income / (loss)                                                |  | $                              | 151,688   |                                            | $ | (29,088   | )         |  |                        |  | $ | (556,646  | ) |  | $    | (153,510  | )    |  | $ | 28,875    |  | $ | (8,357    | )
|                                                                   |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Per Share Data(8):                                                 |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Earnings (loss) per sharebasic                                    |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Class A                                                            |  |                                |          |                                            |   |          |           |  |                        |  | $ | (7.19     | ) |  | $    | (1.63     | )    |  | $ | 0.12      |  | $ | (0.03     | )
|Class L                                                            |  |                                |          |                                            |   |          |           |  |                        |  | $ | 7.35      |   |  | $    | 6.33      |      |  |   |          |  |   |          |  
|Earnings (loss) per sharediluted                                  |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Class A                                                            |  |                                |          |                                            |   |          |           |  |                        |  | $ | (7.19     | ) |  | $    | (1.63     | )    |  | $ | 0.12      |  | $ | (0.03     | )
|Class L                                                            |  |                                |          |                                            |   |          |           |  |                        |  | $ | 7.34      |   |  | $    | 6.33      |      |  |   |          |  |   |          |  
|Weighted average shares outstandingbasic                          |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Class A                                                            |  |                                |          |                                            |   |          |           |  |                        |  |   | 88,311    |   |  |      | 133,897   |      |  |   | 248,916   |  |   | 249,807   |  
|Class L                                                            |  |                                |          |                                            |   |          |           |  |                        |  |   | 10,642    |   |  |      | 10,280    |      |  |   |          |  |   |          |  
|Weighted average shares outstandingdiluted                        |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Class A                                                            |  |                                |          |                                            |   |          |           |  |                        |  |   | 88,311    |   |  |      | 133,897   |      |  |   | 250,454   |  |   | 249,807   |  
|Class L                                                            |  |                                |          |                                            |   |          |           |  |                        |  |   | 10,668    |   |  |      | 10,282    |      |  |   |          |  |   |          |  
|Balance Sheet Data (at period end):                                |  |                                |           |                                            |   |           |           |  |                        |  |   |           |   |  |      |           |      |  |   |           |  |   |           |  
|Cash and cash equivalents                                          |  | $                              | 186,251   |                                            | $ | 229,565   |           |  |                        |  | $ | 11,502    |   |  | $    | 84,464    |      |  | $ | 30,776    |  | $ | 35,906    |  
|Total assets(3)(5)(9)                                              |  |                                | 1,419,295 |                                            |   | 1,454,243 |           |  |                        |  |   | 3,041,877 |   |  |      | 3,162,545 |      |  |   | 2,884,974 |  |   | 2,578,925 |  
|Total long-term debt(3)(4)(9)                                      |  |                                | 191,701   |                                            |   | 192,199   |           |  |                        |  |   | 1,989,500 |   |  |      | 1,550,750 |      |  |   | 1,200,239 |  |   | 962,557   |  
|Preferred stock in subsidiary(4)(6)                                |  |                                |          |                                            |   |          |           |  |                        |  |   | 435,925   |   |  |      |          |      |  |   |          |  |   |          |  
|Shareholders equity(4)(6)                                         |  |                                | 1,126,640 |                                            |   | 1,104,087 |           |  |                        |  |   | 332,510   |   |  |      | 1,328,232 |      |  |   | 1,354,420 |  |   | 1,349,920 |  



38



---

##### Table of Contents



|(1) | The increase in product revenues is, in part, attributable to product acquisitions and internally developed products.
|--- | ---------------------------------------------------------------------------------------------------------------------

|(2) | In March 2004, we sold the U.S. and Canadian rights to our then-marketed LOESTRIN products to a unit of what is today Teva. Following this sale, we continued to earn revenue from
supplying LOESTRIN under a supply agreement. Our total revenue for fiscal year 2004 excluding revenue attributable to LOESTRIN product sales, was $464.0 million.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Completing the Acquisition affected our financial condition, results of operations and cash flows in the following ways:
|--- | ------------------------------------------------------------------------------------------------------------------------

| | a. | In the quarter ended December 31, 2004, we incurred $51.0 million of transaction costs and $3.7 million of incremental selling, general and administrative
(SG&A) expenses directly related to the closing of the Acquisition; and
| | -- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

| | b. | During the year ended December 31, 2005 we completed the Acquisition for total consideration of $3,152.1 million,
which was funded by approximately $1,282.8 million of equity contributions, $1,420.0 million of senior secured debt (including $20.0 million borrowed under the revolving credit facility at the time of the Acquisition), $600.0 million aggregate
principal amount of the Notes and cash on hand. We recorded adjustments to the fair value of our assets and liabilities as of the date of the Acquisition including a significant increase to intangible assets and goodwill. During 2005, the
following items were included in our operating results:
| | -- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | a charge of $22.4 million in cost of sales representing the write-off of the purchase price allocated to the fair value of our opening inventory,
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | $7.8 million of incremental SG&A expenses directly related to the closing of the Acquisition,
| | - |  | ---------------------------------------------------------------------------------------------



| |  |  | $4.9 million in SG&A expenses for the management fee to our Sponsors,
| | - |  | ---------------------------------------------------------------------



| |  |  | increased amortization expense resulting from the write-up of our identified intangible assets,
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | a $280.7 million write-off of acquired in-process research and development,
| | - |  | ---------------------------------------------------------------------------



| |  |  | $36.0 million of transaction costs, and
| | - |  | ---------------------------------------



| |  |  | increased interest expense from the indebtedness we incurred to complete the Acquisition.
| | - |  | -----------------------------------------------------------------------------------------

|(4) | Our IPO affected our results of operations, financial condition and cash flows as follows:
|--- | ------------------------------------------------------------------------------------------



| |  |  | for the year ended December 31, 2006, SG&A expenses included $42.1 million of costs directly related to the IPO,
| | - |  | ----------------------------------------------------------------------------------------------------------------



| |  |  | interest expense decreased due to the reduction of our outstanding debt using a portion of the proceeds from the IPO,
| | - |  | ---------------------------------------------------------------------------------------------------------------------



| |  |  | all of the Preferred Shares were either converted to Class A common shares or redeemed for cash at the time of the IPO,
| | - |  | -----------------------------------------------------------------------------------------------------------------------



| |  |  | all Class L common shares were converted into Class A common shares at the time of the IPO, and
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | shareholders equity increased $1,070.0 million.
| | - |  | ------------------------------------------------

|(5) | During the quarter ended December 31, 2008 we recorded a non-cash impairment charge related to the OVCON/FEMCON product family intangible asset as our forecast of future cash
flows declined compared to prior forecasts.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Our wholly-owned subsidiary, Warner Chilcott Holdings Company II, Limited, issued 404,439 Preferred Shares in connection with the Transactions. The Preferred Shares were entitled to
cumulative preferential dividends at an accretion rate of 8% per annum, compounded quarterly.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(7) | In April 2004, we sold our U.K. Pharmaceutical Sales and Marketing business. In May 2004, we sold our U.K.-based sterile solutions business. The discontinued operations for fiscal
year 2004 included a gain on disposal of $5.4 million, net of a tax charge of $11.8 million on the sale of our Pharmaceutical Development and Manufacturing Services business, our U.K. Pharmaceutical Sales and Marketing business and our U.K.-based
sterile solutions business.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | We purchased all outstanding shares of the Predecessor as part of the Acquisition, making the Predecessors earnings per share not comparable to our earnings per share. We were
in a net loss position for the years ended December 31, 2008, 2006 and 2005. The effect from the exercise of outstanding stock options and the vesting of restricted shares during the periods would have been anti-dilutive. Accordingly, the
effect of the shares issuable upon exercise of such stock options and the restricted shares have not been included in the calculation of diluted earnings per share for the years ended December 31, 2008, 2006 and 2005. The December 31, 2006
earnings per share of the Class L common shares is calculated through September 30, 2006, as there were no Class L common shares outstanding during the fourth quarter of 2006. There were no outstanding Class L common shares outstanding during
the years ended December 31, 2008 and 2007.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | During the year ended December 31, 2006 we completed the acquisition of the U.S. sales and marketing rights to DOVONEX for $205.2 million and paid the final milestone payment
for TACLONEX ointment of $40.0 million. We borrowed $240.0 million in connection with these transactions and recorded $238.5 million in intangible assets.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



39



---

##### Table of Contents

Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations.

You should read the following discussion together with Part II, Item 6. Selected Financial Data and our
Consolidated Financial Statements and the related Notes included elsewhere in this Annual Report. This discussion and analysis contains forward-looking statements, which involve risks and uncertainties. Our actual results may differ materially from
those we currently anticipate as a result of many factors, including the factors we describe under Item 1A. Risk Factors and elsewhere in this Annual Report.

Unless otherwise noted or the context otherwise requires, references in this prospectus to Warner Chilcott, the Company,
our company, we, us or our for periods after the Acquisition Date refer to the operations of Warner Chilcott Limited and for periods prior to the Acquisition Date refer to the historical operations of
the Predecessor.

Overview

We are
a leading specialty pharmaceutical company currently focused on the womens healthcare and dermatology segments of the U.S. pharmaceutical market. We are a fully integrated company with internal resources dedicated to the development,
manufacturing and promotion of our products. Our diversified portfolio of branded products has enabled us to establish strong franchises in womens healthcare and dermatology which we promote through our marketing techniques and specialty sales
forces. We believe that our proven product development capabilities, coupled with our ability to execute acquisitions and in-licensing transactions and develop partnerships, will enable us to sustain and grow these franchises. We are a Bermuda
company, with operations through our wholly-owned subsidiaries in the U.S., Puerto Rico, the Republic of Ireland and Northern Ireland.

In
September 2006, we completed our IPO and sold 70,600,000 of our Class A common shares. Also see discussion in Operating results for the years ended December 31, 2007 and 2006.

Factors Affecting Our Results of Operations

Revenue

We generate two types of revenue: revenue from product sales (including contract manufacturing) and other revenue which currently includes
royalty revenue.

Net Sales

We
promote a portfolio of branded prescription pharmaceutical products currently focused on the womens healthcare and dermatology segments of the U.S. pharmaceutical market. To generate demand for our products, our sales representatives make
face-to-face promotional and educational presentations to physicians who are potential prescribers of our products to their patients. By informing these physicians of the attributes of our products, we generate demand for our products with
physicians, who then write prescriptions for their patients, who in turn go to the pharmacy where the prescription is filled. Pharmacies buy our products either through wholesale pharmaceutical distributors or directly from us (for example, retail
drug store chains). We recognize revenue when title passes to our customers, generally free on board (FOB), destination, net of sales-related deductions.

When our unit sales to customers in any period exceeds consumer demand (as measured by filled prescriptions in units), our sales in excess of demand must be absorbed before our customers begin to order again. We refer
to the estimated amount of inventory held by our customers and pharmacies that purchase our product from our direct customers, generally measured in the number of days of demand on hand, as pipeline inventory. Pipeline inventories expand
and contract in the normal course of business. When comparing reported product sales between periods, it is important to consider whether estimated pipeline inventories increased or decreased during each period.



40



---

##### Table of Contents

We generate our revenue primarily from the sale of branded pharmaceutical products in the United States
(U.S.), including our oral contraceptives (LOESTRIN 24 FE, FEMCON FE, ESTROSTEP FE, and OVCON), our HT products (primarily ESTRACE Cream, FEMHRT, and FEMRING), our oral antibiotic for the adjunctive treatment of severe acne (DORYX), our
psoriasis products (TACLONEX and DOVONEX) and our treatment for premenstrual dysphoric disorder (SARAFEM). Our revenue from sales of these products consists primarily of sales invoiced less returns and other sales-related deductions. In addition to
the products listed above, the Company earns revenues from the sale of generic products, including TILIA FE (a generic version of ESTROSTEP FE) and ZENCHENT (a generic version of OVCON 35) under profit-sharing supply and distribution
agreements with Watson. We also recognize revenue on a generic version of DOVONEX Solution under a profit-sharing supply and distribution agreement with Hi-Tech. The revenue we earn under these agreements is included with our related branded product
revenue for financial reporting purposes.

Included in net sales are amounts earned
under contract manufacturing agreements. These activities are by-products of our May 2004 acquisition of the Fajardo, Puerto Rico manufacturing facility from a subsidiary of Pfizer and the March 2004 sale of rights to two LOESTRIN products to a unit
of Teva (then Barr). In connection with these transactions, we agreed to manufacture certain products for Pfizer and Teva (then Barr) for specified periods. Contract manufacturing is not an area of strategic focus for us as these contracts produce
profit margins significantly below the margins realized on sales of our branded products. We have phased out the manufacturing of all but one of the Pfizer products (the supply agreement for the production of Dilantin® was extended for three years effective July 31, 2006, subject to two one-year renewals at Pfizers option). We continue to manufacture Dilantin®
for Teva.

Changes in revenue from sales of our products from period to period are affected by factors that include the following:



| |  |  | changes in the level of competition faced by our products, including the launch of new products by competitors and the introduction of generic equivalent products;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the level of promotional or marketing support for our products and the size of our sales forces;
| | - |  | -----------------------------------------------------------------------------------------------------------



| |  |  | expansion or contraction of the levels of pipeline inventories of our products held by our customers;
| | - |  | -----------------------------------------------------------------------------------------------------



| |  |  | changes in the regulatory environment;
| | - |  | --------------------------------------



| |  |  | our ability to successfully develop or acquire and launch new proprietary products;
| | - |  | -----------------------------------------------------------------------------------



| |  |  | changes in the level of demand for our products, including changes based on general economic conditions in the U.S. economy;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------



| |  |  | long-term growth of our core therapeutic markets, currently womens healthcare and dermatology;
| | - |  | -----------------------------------------------------------------------------------------------



| |  |  | price increases, which are common in the branded pharmaceutical industry and for the purposes of our period-over-period comparisons, reflect the average gross
selling price billed to our customers before any sales-related deductions; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the levels of sales related deductions.
| | - |  | --------------------------------------------------

Other Revenue

Beginning in the fourth quarter of 2006, the Company began to generate revenue related to licensing
rights to sell products using the Companys patents to third parties as a component of other revenue.



41



---

##### Table of Contents

Cost of Sales (excluding amortization and impairment of intangible assets)

We currently contract with third parties to manufacture certain of our products, although we now manufacture most of our womens healthcare oral dose
products in our facility in Fajardo, Puerto Rico. We also have supply contracts with our third-party development partners, such as LEO Pharma (DOVONEX and TACLONEX), CPL (ESTRACE CREAM) and Mayne (DORYX). Our supply agreements with these third-party
manufacturers and development partners may include minimum purchase requirements and may provide that the price we pay for the products we sell can be increased based on factors outside of our control such as inflation, increases in costs or other
factors.

For products that we manufacture and package (as of December 31, 2008, LOESTRIN 24 FE, FEMCON FE, ESTROSTEP FE, OVCON 50 and
FEMRING), our direct material costs include the costs of purchasing raw materials and packaging materials. For products that we only package (as of December 31, 2008, DORYX, FEMHRT, FEMTRACE, OVCON 35 and DOVONEX and TACLONEX samples), our
direct material costs include the costs of purchasing packaging materials. Direct labor costs for these products consist of payroll costs (including benefits) of employees engaged in production, packaging and quality control in our manufacturing
plants in Fajardo, Puerto Rico and Larne, Northern Ireland. The largely fixed indirect costs of our manufacturing plants consist of production, overhead and certain laboratory costs. We do not include amortization or impairments of intangible assets
as components of cost of sales.

A significant factor that influences the cost of sales, as a percentage of product net sales, is the terms
of our supply agreements with our third party manufacturers. As of September 2005 and January 2006, we became the exclusive licensee of the U.S. sales and marketing rights to TACLONEX and DOVONEX, respectively, under agreements with LEO Pharma.
We are obligated to pay LEO Pharma specified supply fees and royalties based on a percentage of our net sales (as calculated under the terms of the agreements). In addition, with respect to DOVONEX, we were obligated to pay Bristol-Myers a royalty
of 5% of net sales through December 31, 2007.

SG&A Expenses

SG&A expenses are comprised of selling and distribution expenses, advertising and promotion expenses (A&P) and general and
administrative expenses (G&A). Selling and distribution and A&P expenses consist of all expenditures incurred in connection with the sales and marketing of our products, including warehousing costs. The major items included in
selling and distribution and A&P expenses are:



| |  |  | costs associated with employees in the field sales forces, sales force management and marketing departments, including salaries, benefits and incentive bonuses;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | promotional and advertising costs, including samples, medical education programs and direct-to-consumer campaigns; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------



| |  |  | distribution and warehousing costs reflecting the transportation and storage associated with transferring products from our manufacturing facilities to our
distribution contractors and on to our customers.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Changes in selling and distribution and A&P expenses, as a
percentage of our revenue, may be affected by a number of factors, including:



| |  |  | changes in sales volumes, as higher sales volumes enable us to spread the fixed portion of our selling and A&P expenses over higher sales;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the mix of products we promote, as some products (such as those in launch phase, for example) require more intensive promotion than others; and
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | changes in the size and configuration of our sales forces, such as when we establish a sales force to market a new product or expand or reduce our sales forces.
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------

G&A expenses consist of management salaries, benefits, incentive compensation, rent, legal and professional fees and
miscellaneous administration and overhead costs.



42



---

##### Table of Contents

R&D

Our R&D expenses are comprised mainly of development costs. These development costs are typically associated with:



| |  |  | developing improvements to our existing products, including new dosage forms;
| | - |  | -----------------------------------------------------------------------------



| |  |  | developing new products based on compounds which have been previously shown to be safe and effective; and
| | - |  | ---------------------------------------------------------------------------------------------------------



| |  |  | supporting and conducting clinical trials and subsequent registration of products we develop internally or license from third parties.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------

In addition, we have certain projects that focus on earlier stage exploratory research. R&D costs also include payments to third-party licensors
when products that we have licensed reach contractually-defined milestones. Milestone payments are recognized as expenses, unless they meet the criteria of an intangible asset, in which case they are capitalized and amortized over their useful
lives.

The aggregate level of our R&D expense in any period is related to the number of products in development and the stage of their
development process. Development costs for any particular product may increase progressively during the development process, with Phase III clinical trials generally accounting for a significant part of the total development costs of a product.

Depreciation and Amortization

Depreciation costs relate to the depreciation of property, plant and equipment and are included in our statement of operations, primarily in cost of sales and G&A expenses. Depreciation is calculated on a straight-line basis over the
expected useful life of each class of asset. No depreciation is charged on land.

Amortization costs relate to the amortization of
identified definite-lived intangible assets, which consists primarily of intellectual property rights. Amortization is calculated on either an accelerated or a straight-line basis over the expected useful life of the asset, with identifiable assets
assessed individually or by product family. Patents and other intellectual property rights are amortized over periods not exceeding 15 years. We periodically review the amortization schedules for intangible assets to ensure that the methods employed
and the amortization rates being used are consistent with our then current forecasts of future product cash flows. Where appropriate, we make adjustments to the remaining amortization to better match the expected benefit of the asset.

Interest Income and Interest Expense (Net interest expense)

Interest income consists primarily of interest income earned on our cash balances. Interest (expense) consists primarily of interest on outstanding indebtedness, amortization of deferred financing costs and the
write-off of deferred financing costs associated with the early prepayment of debt.

Provision / (Benefit) for Income Taxes

Provision / (benefit) for income taxes consist of a current corporate tax expense, deferred tax expense and any other accrued tax expense. In addition,
interest and penalties accrued on our FIN48 reserves are included as a component of our provision / (benefit) for income taxes. We are a Bermuda holding company with operating subsidiaries in the U.S., Puerto Rico, the UK and the Republic of
Ireland. We have a tax agreement with the Puerto Rican tax authorities whereby our earnings in Puerto Rico, which are a large component of our overall earnings, are subject to a 2% income tax for a period of 15 years expiring in 2019. See Note
15 to the Notes to the Consolidated Financial Statements included elsewhere in this Annual Report for further discussion of Income Taxes.



43



---

##### Table of Contents

2008 Significant Events

The following are certain significant events that occurred during the year ended December 31, 2008:



| |  |  | In February 2008, our U.S. operating entities entered into an Advanced Pricing Agreement (APA) with the Internal Revenue Service (IRS)
covering the calendar years 2006 through 2010. In addition, in 2008 the IRS concluded its audits of our U.S. tax returns for the periods ending September 30, 2003, September 30, 2004 and January 17, 2005;
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In April 2008, we reached an agreement to settle for $16.5 million, the class action securities lawsuit brought against us in connection with our IPO. The majority
of the settlement was funded by insurance proceeds and the settlement did not have a material impact on our consolidated financial statements;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2008, Hi-Tech began commercial sales under a distribution and supply agreement with us pursuant to which we agreed to supply, and it agreed to market, sell
and distribute in the U.S, an authorized generic version of our DOVONEX Solution;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In May 2008, the FDA approved LEO Pharmas NDA for our TACLONEX scalp product. As a result, in June 2008, we paid a $40.0 million milestone payment (which was
recorded as an intangible asset) to LEO Pharma and began commercial sales of the product;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In June 2008, the FDA approved a 150 mg strength of DORYX (DORYX 150mg) and we began commercial sales of the product in the third quarter of 2008;
| | - |  | ----------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2008, we signed an agreement with Dong-A, to develop and market their orally-administered udenafil product, a PDE5 inhibitor for the treatment of ED in
the U.S.;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In December 2008, we entered into a settlement and license agreement with Barr, which was subsequently acquired by Teva, to resolve the pending patent litigation
involving FEMCON FE;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | During 2008, we made optional prepayments aggregating $220.0 million of our term loan indebtedness under our senior secured credit facility and also purchased and
retired $10.0 million aggregate principal amount of our Notes, at a discount, in privately negotiated open market transactions;
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | In connection with our annual review of intangible assets, in the fourth quarter of 2008 we recorded a non-cash impairment charge of $163.3 million relating to the
identified intangible assets associated with the OVCON/FEMCON FE product family; and
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Our revenue for the year ended December 31, 2008 was $938.1 million and our net (loss) was $(8.4) million.
| | - |  | ----------------------------------------------------------------------------------------------------------



44



---

##### Table of Contents

Operating Results for the years ended December 31, 2008 and 2007

Revenue

The following table sets forth our revenue
for the years ended December 31, 2008 and 2007, with the corresponding dollar and percentage change:



|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|----------------------- |  | ----------------------- | ----- | ------------------ | - | ------- |  | - | ------- | - |  | ------ | --
|                        |  | Year Ended December 31, |       | Increase(decrease) |  
|(dollars in millions)   |  | 2008                    |       | 2007               |   | Dollars |  |   | Percent |  
|Oral Contraceptives     |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|LOESTRIN 24 FE          |  | $                       | 197.2 |                    | $ | 148.9   |  | $ | 48.3    |   |  | 32.4   | % 
|FEMCON FE               |  |                         | 45.8  |                    |   | 32.4    |  |   | 13.4    |   |  | 41.5   | % 
|ESTROSTEP FE*           |  |                         | 20.8  |                    |   | 70.2    |  |   | (49.4   | ) |  | (70.3  | )%
|OVCON 35/50 (OVCON)*  |  |                         | 12.9  |                    |   | 15.5    |  |   | (2.6    | ) |  | (16.7  | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Total                   |  | $                       | 276.7 |                    | $ | 267.0   |  | $ | 9.7     |   |  | 3.7    | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Hormone Therapy (HT)  |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|ESTRACE Cream           |  | $                       | 83.8  |                    | $ | 73.1    |  | $ | 10.7    |   |  | 14.7   | % 
|FEMHRT                  |  |                         | 61.5  |                    |   | 63.7    |  |   | (2.2    | ) |  | (3.4   | )%
|FEMRING                 |  |                         | 14.2  |                    |   | 15.5    |  |   | (1.3    | ) |  | (8.2   | )%
|Other HT products       |  |                         | 11.7  |                    |   | 13.5    |  |   | (1.8    | ) |  | (13.3  | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Total                   |  | $                       | 171.2 |                    | $ | 165.8   |  | $ | 5.4     |   |  | 3.3    | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Dermatology             |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|DORYX                   |  | $                       | 158.9 |                    | $ | 115.8   |  | $ | 43.1    |   |  | 37.3   | % 
|TACLONEX                |  |                         | 153.3 |                    |   | 127.2   |  |   | 26.1    |   |  | 20.6   | % 
|DOVONEX*                |  |                         | 123.3 |                    |   | 145.3   |  |   | (22.0   | ) |  | (15.1  | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Total                   |  | $                       | 435.5 |                    | $ | 388.3   |  | $ | 47.2    |   |  | 12.2   | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|PMDD                    |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|SARAFEM                 |  | $                       | 16.9  |                    | $ | 37.7    |  | $ | (20.8   | ) |  | (55.1  | )%
|                        |  |                         |       |                   
|Other Product Net Sales |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Other                   |  |                         |      |                    |   | 3.7     |  |   | (3.7    | ) |  | (100.0 | )%
|Contract manufacturing  |  |                         | 18.7  |                    |   | 25.7    |  |   | (7.0    | ) |  | (27.3  | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Total Product Net Sales |  | $                       | 919.0 |                    | $ | 888.2   |  | $ | 30.8    |   |  | 3.5    | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Other Revenue           |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Royalty revenue         |  |                         | 19.1  |                    |   | 11.4    |  |   | 7.7     |   |  | 68.3   | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   
|Total Revenue           |  | $                       | 938.1 |                    | $ | 899.6   |  | $ | 38.5    |   |  | 4.3    | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |        |   



|* | Includes revenue from related authorized generic product sales from the date of their respective launch.
|- | --------------------------------------------------------------------------------------------------------

Revenue in the year ended December 31, 2008 totaled $938.1 million, an increase of $38.5 million, or 4.3%, over the year ended December 31,
2007. The primary drivers of the increase in revenue were the net sales of our promoted products LOESTRIN 24 FE, DORYX, TACLONEX and FEMCON FE, which together contributed $130.9 million of revenue growth for the year ended December 31, 2008
compared to the prior year. The growth delivered by these products was offset primarily by significant declines in ESTROSTEP FE and SARAFEM net sales due to generic competition and declines in DOVONEX net sales. Changes in the net sales of our
products are a function of a number of factors including changes in: market demand, gross selling prices, sales-related deductions from gross sales to arrive at net sales and the levels of pipeline inventories of our products. We use IMS estimates
of filled prescriptions for our products as a proxy for market demand.

Net sales of our oral contraceptive products increased $9.7
million, or 3.7%, in the year ended December 31, 2008, compared with the prior year. LOESTRIN 24 FE generated revenues of $197.2 million in the year ended



45



---

##### Table of Contents

December 31, 2008, an increase of 32.4%, compared with $148.9 million in the prior year. The increase in LOESTRIN 24 FE net sales was primarily due to
an increase in filled prescriptions of 28.8% in the year ended December 31, 2008, and to a lesser extent, higher average selling prices compared to the prior year. FEMCON FE generated revenues of $45.8 million in the year ended
December 31, 2008, compared to $32.4 million in the prior year. The increase in FEMCON FE net sales in the year ended December 31, 2008 was primarily due to an increase in filled prescriptions of 58.2% versus the prior year, offset
partially by the impact of higher sales-related deductions in the year ending December 31, 2008. ESTROSTEP FE net sales decreased $49.4 million, or 70.3%, in the year ended December 31, 2008, as compared to the prior year. The decrease in
ESTROSTEP FE net sales was primarily due to an 80.2% decline in filled prescriptions in the year ended December 31, 2008, compared to the prior year, as a result of generic versions of ESTROSTEP FE being introduced in the fourth quarter of
2007, including our authorized generic Tilia FE.

Net sales of our dermatology products increased $47.2 million, or 12.2%, in the
year ended December 31, 2008, as compared to the prior year. Net sales of DORYX increased $43.1 million, or 37.3%, in the year ended December 31, 2008, compared to the prior year, primarily due to the launch of DORYX 150 mg in the third
quarter of 2008, as well as higher average selling prices and a 10.7% increase in total DORYX filled prescriptions. In addition, we believe the average economic value of a DORYX 150 mg prescription is roughly one-third higher than that of a DORYX
100 mg prescription. Net sales of TACLONEX increased $26.1 million, or 20.6%, to $153.3 million in the year ended December 31, 2008, compared to $127.2 million in the prior year. The increase in net sales was primarily due to increases in
filled prescriptions, measured on a per-gram basis, and higher average selling prices in the year ended December 31, 2008, compared to the prior year. The introduction of our TACLONEX scalp product in June 2008 also contributed to the increase
compared to the prior year. We believe the increases in filled prescriptions for TACLONEX are not fully reflective of the increases in demand for the product during these periods. In August 2007, we began offering TACLONEX in 100 gram tubes, in
addition to our original 60 gram tubes, resulting in an increase in the average grams per filled TACLONEX prescription during the year ended December 31, 2008 compared with the prior year. Net sales of DOVONEX decreased $22.0 million, or 15.1%,
in the year ended December 31, 2008 as compared to the prior year. The decline in DOVONEX net sales in the year ended December 31, 2008 was due primarily to a decrease in filled prescriptions of 23.3%, and, to a lesser extent, increases in
sales-related deductions during the 2008 period, which were partially offset by higher average selling prices. The decline in filled prescriptions was due primarily to the introduction of generic versions of DOVONEX Solution into the market in the
second quarter of 2008, including our authorized generic product, and also due to customers switching to other therapies. We expect DOVONEX net sales to continue to decline due to competition from other therapies and generic competition,
specifically relating to DOVONEX Solution.

Net sales of our hormone therapy products increased $5.4 million, or 3.3%, in the year ended
December 31, 2008 as compared to the prior year. Net sales of ESTRACE Cream increased $10.7 million, or 14.7%, in the year ended December 31, 2008, compared to the prior year, primarily due to higher average selling prices, and an increase
in filled prescriptions of 2.0%, offset in part by a contraction of pipeline inventories relative to the prior year. Net sales of FEMHRT decreased $2.2 million, or 3.4%, in the year ended December 31, 2008, compared to the prior year. The
decline in FEMHRT net sales was due primarily to a decrease in filled prescriptions of 14.1% as well as higher sales-related deductions for the year ended December 31, 2008, offset partially by higher average selling prices as compared with the
prior year. Generic competition may negatively impact net sales of FEMHRT beginning as early as November 2009.

Net sales of SARAFEM, our
product used to treat symptoms of pre-menstrual dysphoric disorder (PMDD), decreased $20.8 million, or 55.1%, in the year ended Decembers 31, 2008, compared with the prior year. The decrease in net sales was due primarily to a decline in
filled prescriptions of 51.7% in the year ended December 31, 2008 compared to the prior year. During the first half of 2008 we discontinued sales of SARAFEM Capsules and commenced sales of SARAFEM Tablets. Generic versions of SARAFEM Capsules
were introduced in May 2008 and negatively impacted our SARAFEM net sales. We expect generic competition to continue to have an adverse impact on our SARAFEM net sales in the future.



46



---

##### Table of Contents

Our other product net sales declined in the year ended December 31, 2008 due to a recall of certain
non-core products manufactured by a third party. As a result of the recall, our other product net sales during the year ended December 31, 2008 were negatively impacted due to contra-sales related accruals for the product recalls. We do not
expect this product recall to materially affect our operating results in future periods. Our contract manufacturing revenues relate to certain products which we manufacture for third parties. Additionally, in the year ended December 31, 2008,
we generated $19.1 million of revenue which consisted of royalties earned on the net sales of an oral contraceptive product sold by a third party under a license relating to one of our patents, as compared to $11.4 million in the prior year.

Cost of Sales (excluding Amortization and Impairment of Intangible Assets)

The table below shows the calculation of cost of sales and cost of sales percentage for the years ended December 31, 2008 and 2007:



|                                       |  |                            |       |   |                            |   |       |         |  |               |      |  |     |  
|-------------------------------------- |  | -------------------------- | ----- | - | -------------------------- | - | ----- | ------- |  | ------------- | ---- |  | --- | -
|(dollars in millions)                  |  | Year EndedDecember 31,2008 |       |   | Year EndedDecember 31,2007 |   |       | $Change |  | PercentChange |     
|Product net sales                      |  | $                          | 919.0 |   |                            | $ | 888.2 |         |  | $             | 30.8 |  | 3.5 | %
|                                       |  |                            |       |   |                            |   |       |         |  |               |      |  |     |  
|Cost of sales (excluding amortization) |  |                            | 198.8 |   |                            |   | 186.0 |         |  |               | 12.8 |  | 6.9 | %
|                                       |  |                            |       |   |                            |   |       |         |  |               |      |  |     |  
|Cost of sales percentage               |  |                            | 21.6  | % |                            |   | 20.9  | %       |  |               |      |  |     |  
|                                       |  |                            |       |   |                            |   |       |         |  |               |      |  |     |  

Cost of sales increased $12.8 million in the year ended December 31, 2008 compared with the
prior year, due in part to the 3.5% increase in product net sales. Our cost of sales, as a percentage of product net sales, increased from 20.9% in the year ended December 31, 2007 to 21.6% in the year ended December 31, 2008. Our cost of
sales increased due to higher expenses relating to inventory reserves totaling $14.7 million in the year ended December 31, 2008 as compared to $10.9 million in the year ended December 31, 2007. Also contributing to the increase in the
current year were higher costs relative to the prior year, partially offset by the absence of a 5% royalty on our net sales of DOVONEX which we were required to pay in the prior year under a contract with Bristol-Myers that terminated on
December 31, 2007.

SG&A Expenses

The Companys SG&A expenses were comprised of the following for the years ended December 31, 2008 and 2007:



|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   
|------------------------ |  | -------------------------- | ----- | -------------------------- | - | ------- |  | - | ------------- | - |  | ----- | --
|(dollars in millions)    |  | Year EndedDecember 31,2008 |       | Year EndedDecember 31,2007 |   | $Change |  |   | PercentChange |  
|A&P                      |  | $                          | 47.3  |                            | $ | 81.0    |  | $ | (33.7         | ) |  | (41.7 | )%
|Selling and Distribution |  |                            | 90.0  |                            |   | 89.5    |  |   | 0.5           |   |  | 0.5   | % 
|G&A                      |  |                            | 55.4  |                            |   | 95.3    |  |   | (39.9         | ) |  | (41.8 | )%
|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   
|Total                    |  | $                          | 192.7 |                            | $ | 265.8   |  | $ | (73.1         | ) |  | (27.5 | )%
|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   

SG&A expenses for the year ended December 31, 2008 were $192.7 million, a decrease of
$73.1 million, or 27.5%, compared to the prior year. A&P expenses for the year ended December 31, 2008 decreased $33.7 million, or 41.7%, versus the prior year, primarily due to a $25.4 million decrease in direct-to-consumer advertising in
the year ended December 31, 2008, as well as a decrease in other promotional spending. Selling and distribution expenses for the year ended December 31, 2008 increased $0.5 million, or 0.5%, over the prior year. The increase in selling and
distribution expenses was primarily due to normal inflationary increases in compensation costs offset by the impact of a lower average headcount within our sales forces during the year ended December 31, 2008 as compared to the prior year.
G&A expenses in the year ended December 31, 2008



47



---

##### Table of Contents

decreased $39.9 million, or 41.8%, as compared to the prior year. The year ended December 31, 2007 included a $26.5 million expense, related to the
settlement of a class action lawsuit in connection with the Companys OVCON 35 litigation. Outside legal fees (excluding litigation settlements) in the year ended December 31, 2008 decreased by $11.8 million compared with the prior year,
primarily as a result of the timing of our litigation settlements.

R&D

Our investment in R&D for the year ended December 31, 2008 was $50.0 million, a decrease of $4.5 million, or 8.4%, compared with the prior year.
Included in the year ended December 31, 2008 was a $2.0 million upfront payment to Dong-A to acquire certain rights to its orally-administered udenafil product, a PDE5 inhibitor for the treatment of ED. R&D expense for the year ended
December 31, 2007 included a $4.0 million upfront payment to Paratek to acquire certain rights to novel tetracyclines for the treatment of acne and rosacea. Also included in the year ended December 31, 2007 was a $10.0 million milestone
payment to LEO Pharma, which was triggered by the FDAs acceptance of LEO Pharmas NDA submission for a TACLONEX scalp product. Excluding these one time payments in both periods, R&D expense increased $7.5 million, or 18.4%, in the
year ended December 31, 2008 compared to the prior year due to costs incurred for clinical studies relating to two oral contraceptives, as well as new projects which were initiated towards the end of 2007 and early 2008. We completed the
treatment phase of the Phase III clinical study for a new low-dose oral contraceptive in the third quarter of 2008.

Amortization of Intangible Assets
(including Impairment of Intangible Assets)

Amortization of intangible assets in the years ended December 31, 2008 and 2007 was
$387.2 million (including a non-cash impairment of intangible assets of $163.3 million) and $228.3 million, respectively. Our amortization methodology is calculated on either an accelerated or a straight-line basis to match the expected useful life
of the asset, with identifiable assets assessed individually or by product family. We regularly review the remaining useful lives of our identified intangible assets based on each product familys estimated future cash flows. During the third
quarter of 2008, we accelerated the amortization on certain unimpaired non-core products based on our review. As a result, the year ended December 31, 2008 included additional amortization expense of $16.0 million.

In connection with our annual review of intangible assets, in the fourth quarter of 2008 we recorded a non-cash impairment charge of $163.3 million
relating to our OVCON / FEMCON FE product family. Based on changes in a number of assumptions, including those relating to the allocation of our expected future promotional emphasis between LOESTRIN 24 FE, FEMCON FE and other oral contraceptives
currently in development and our product viability estimates in light of the future expected entrance of generic competition for FEMCON FE, the projected future revenue and related cash flows for the OVCON / FEMCON FE product family declined
compared to previous forecasts. The undiscounted cash flows relating to this product family no longer exceeded the book value of the intangible asset. We estimated the fair value of the product family using a discounted cash flow analysis. The fair
value was compared to the then current carrying value of the intangible asset for this product family and the difference was recorded as an impairment expense in the quarter ended December 31, 2008.

Net interest expense

Net interest expense for the
year ended December 31, 2008 was $93.1 million, a decrease of $24.5 million, or 20.8%, from $117.6 million in the prior year. Included in net interest expense in the years ended December 31, 2008 and 2007 were $3.5 million and $6.6
million, respectively, relating to the write-off of deferred loan costs associated with the optional prepayments of debt. We made optional prepayments totaling $220.0 million of outstanding indebtedness under our senior secured credit facility and
purchased and retired $10.0 million aggregate principal amount of our Notes, at a discount, in the year ended December 31, 2008. In the year ended December 31, 2007, we made optional prepayments totaling $340.0 of outstanding indebtedness
under our senior secured credit



48



---

##### Table of Contents

facility. The decrease in net interest expense in the year ended December 31, 2008 was primarily the result of the above mentioned prepayments of our
outstanding debt which reduced the weighted average debt outstanding in the year ended December 31, 2008 by $281.5 million as compared to the prior year. The cumulative reductions in debt were accomplished through the use of our free cash flow.

Provision / (Benefit) for Income Taxes

Our effective tax rates, as a percentage of pre-tax income/(loss), for the years ended December 31, 2008 and 2007 were 151.0% and 38.9%, respectively. Our corporate effective tax rate with respect to any period may be volatile
based on the mix of income in the tax jurisdictions in which we operate and the amount of our consolidated income / (loss) before taxes. Our Puerto Rican subsidiary holds the majority of our intangible assets and records the majority of the related
amortization expense. As a result, the proportion of our consolidated book income / (loss) before taxes generated in Puerto Rico, where our tax rate is 2.0%, has a significant impact on the effective tax rate. For the year ended December 31,
2008, our U.S. entities generated income before taxes while our operations in the tax jurisdictions where we are subject to a lower tax rate, mainly Puerto Rico, generated significant losses. For the year ended December 31, 2007, our U.S.
entities generated over half of our consolidated book income before taxes. As a result, the effective tax rate for the years ended December 31, 2008 and 2007 was greater than the U.S. statutory rate in both periods.

The valuation allowance for deferred tax assets of $9.9 million and $11.8 million as of December 31, 2008 and 2007, respectively, relates
principally to the uncertainty of the utilization of certain deferred tax assets, primarily tax loss carryforwards in various jurisdictions. We expect to generate sufficient future taxable income to realize the tax benefits related to the remaining
net deferred tax assets on our Consolidated Balance Sheets. The valuation allowance was calculated in accordance with the provisions of SFAS No. 109, which requires a valuation allowance be established or maintained when it is more likely
than not that all or a portion of deferred tax assets will not be realized.

Our calculation of tax liabilities involves
uncertainties in the application of complex tax regulations in various tax jurisdictions. Amounts related to tax contingencies that management has assessed as unrecognized tax benefits have been appropriately recorded under the provisions of FIN48.
For any tax position, a tax benefit may be reflected in the financial statements only if it is more likely than not that the Company will be able to sustain the tax return position, based on its technical merits. Potential liabilities
arising from tax positions taken are recorded based on our estimate of the largest amount of benefit that is cumulatively greater than 50 percent. These liabilities may be adjusted to take into consideration changing facts and circumstances. Due to
the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities. These potential tax liabilities are recorded in accrued expenses in the Consolidated
Balance Sheets. We intend to continue to reinvest accumulated earnings of our subsidiaries for the foreseeable future; as such, no additional provision has been made for U.S. or non-U.S. income taxes on the undistributed earnings of subsidiaries or
for differences related to investments in subsidiaries.

On February 25, 2008, our U.S. operating entities entered into an APA with
the IRS covering the calendar years 2006 through 2010. The APA is an agreement with the IRS that specifies the agreed upon terms under which our U.S. entities are compensated for services provided on behalf of our non-U.S. entities. The APA provides
us with greater certainty with respect to the mix of our pretax income in the various tax jurisdictions in which we operate.

Net Income

Due to the factors described above, we reported net (loss) / income of $(8.4) million and $28.9 million in the years ended December 31, 2008 and
2007, respectively.



49



---

##### Table of Contents

Operating Results for the years ended December 31, 2007 and 2006

Revenue

The following table sets forth our revenue
for the years ended December 31, 2007 and 2006, with the corresponding dollar and percentage change:



|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|----------------------- |  | ----------------------- | ----- | ------------------ | - | ------- |  | - | ------- | - |  | ----- | --
|                        |  | Year Ended December 31, |       | Increase(decrease) |  
|(dollars in millions)   |  | 2007                    |       | 2006               |   | Dollars |  |   | Percent |  
|Oral Contraceptives     |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|LOESTRIN 24 FE          |  | $                       | 148.9 |                    | $ | 44.2    |  | $ | 104.7   |   |  | 237.2 | % 
|FEMCON FE               |  |                         | 32.4  |                    |   | 7.5     |  |   | 24.9    |   |  | 330.2 | % 
|ESTROSTEP FE*           |  |                         | 70.2  |                    |   | 103.0   |  |   | (32.8   | ) |  | (31.9 | )%
|OVCON*                  |  |                         | 15.5  |                    |   | 73.8    |  |   | (58.3   | ) |  | (79.0 | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Total                   |  | $                       | 267.0 |                    | $ | 228.5   |  | $ | 38.5    |   |  | 16.8  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Hormone Therapy         |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|ESTRACE Cream           |  | $                       | 73.1  |                    | $ | 65.8    |  | $ | 7.3     |   |  | 11.2  | % 
|FEMHRT                  |  |                         | 63.7  |                    |   | 58.7    |  |   | 5.0     |   |  | 8.4   | % 
|FEMRING                 |  |                         | 15.5  |                    |   | 11.3    |  |   | 4.2     |   |  | 36.9  | % 
|Other HT                |  |                         | 13.5  |                    |   | 10.9    |  |   | 2.6     |   |  | 24.5  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Total                   |  | $                       | 165.8 |                    | $ | 146.7   |  | $ | 19.1    |   |  | 13.0  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Dermatology             |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|DORYX                   |  | $                       | 115.8 |                    | $ | 102.4   |  | $ | 13.4    |   |  | 13.0  | % 
|TACLONEX                |  |                         | 127.2 |                    |   | 60.1    |  |   | 67.1    |   |  | 111.5 | % 
|DOVONEX                 |  |                         | 145.3 |                    |   | 146.9   |  |   | (1.6    | ) |  | (1.1  | )%
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Total                   |  | $                       | 388.3 |                    | $ | 309.4   |  | $ | 78.9    |   |  | 25.4  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|PMDD                    |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|SARAFEM                 |  | $                       | 37.7  |                    | $ | 37.9    |  | $ | (0.2    | ) |  | (0.6  | )%
|                        |  |                         |       |                   
|Other Product Net Sales |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Other                   |  |                         | 3.7   |                    |   | 8.6     |  |   | (4.9    | ) |  | (53.8 | )%
|Contract manufacturing  |  |                         | 25.7  |                    |   | 20.8    |  |   | 4.9     |   |  | 23.2  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Total Product Net Sales |  | $                       | 888.2 |                    | $ | 751.9   |  | $ | 136.3   |   |  | 18.1  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Other Revenue           |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Royalty revenue         |  |                         | 11.4  |                    |   | 2.6     |  |   | 8.8     |   |  | 352.2 | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   
|Total Revenue           |  | $                       | 899.6 |                    | $ | 754.5   |  | $ | 145.1   |   |  | 19.2  | % 
|                        |  |                         |       |                    |   |         |  |   |         |   |  |       |   



|* | Includes revenue from related authorized generic product sales from the date of their respective launch.
|- | --------------------------------------------------------------------------------------------------------

Revenue in the year ended December 31, 2007 totaled $899.6 million, an increase of $145.1 million, or 19.2%, over 2006. The primary drivers of the
increase in revenue were the net sales of two products introduced in March 2006, LOESTRIN 24 FE and TACLONEX, which together contributed $171.8 million of revenue growth for the year ended December 31, 2007, compared to the prior year.

Sales of our oral contraceptive products increased $38.5 million, or 16.8%, in the year ended December 31, 2007, compared with the
prior year. In February 2006, we received FDA approval to market our oral contraceptive, LOESTRIN 24 FE, and began commercial sales of the product in March 2006. Beginning in April 2006, LOESTRIN 24 FE became our top promotional priority amongst our
oral contraceptive brands. LOESTRIN 24 FE generated revenue of $148.9 million in the year ended December 31, 2007, compared to $44.2 million in the prior year, an increase of $104.7 million, or 237.2%. The increase in revenues is primarily
attributable to an increase in filled prescriptions of 300.7% compared to the prior year. We introduced and began



50



---

##### Table of Contents

commercial sales of FEMCON FE in the second half of 2006, but did not initiate promotional efforts in support of the product until April 2007. Beginning in
April 2007, FEMCON FE became a promotional priority for our newly expanded Chilcott sales force. The product generated revenues of $32.4 million in the year ended December 31, 2007 compared to $7.5 million in the prior year, an increase of
$24.9 million, or 330.2%. The increase in revenues is primarily attributable to an increase in filled prescriptions of 807.8% compared to the prior year. ESTROSTEP FE net sales decreased $32.8 million, or 31.9%, in the year ended December 31,
2007, compared with the prior year as filled prescriptions declined by 37.7%. This decrease was offset partially by the impact of higher selling prices in the year ended December 31, 2007. ESTROSTEP FE filled prescriptions declined due to the
shift of our promotional efforts away from the product beginning in April 2006. In addition, the decline in both prescription demand and net sales accelerated in the fourth quarter of 2007 as generic versions of ESTROSTEP FE were introduced in late
October 2007. At the time of the launch of a generic version of ESTROSTEP FE by Barr Pharmaceuticals, Inc., which was subsequently acquired by Teva, we partnered with Watson and launched TILIA FE, an authorized generic version of ESTROSTEP FE.
OVCON net sales declined $58.3 million, or 79.0%, for the year ended December 31, 2007, compared with the prior year. The decline in OVCON revenue was primarily due to the introduction of generic versions of OVCON 35 beginning in late October
2006, which led to an 84.3% decline in filled prescriptions for OVCON 35 in the year ended December 31, 2007, compared to the prior year. The decline in filled prescriptions was partially offset by price increases.

Sales of our dermatology products increased $78.9 million, or 25.4%, in the year ended December 31, 2007, compared to the prior year. This increase
was primarily due to the increase in TACLONEX sales of $67.1 million in the year ended December 31, 2007 compared to the prior year. Sales of TACLONEX, which was launched in April 2006, increased primarily due to an increase in filled
prescriptions of 105.4% in the year ended December 31, 2007 compared to the prior year. Sales of DORYX increased $13.4 million, or 13.0%, in the year ended December 31, 2007 compared with the prior year. DORYX prescriptions, which had been
growing during the period from July 1, 2005 through June 30, 2006, softened in the second half of 2006 due to decreased promotional emphasis following the April 2006 launch of TACLONEX. In January 2007, we took steps to increase our
Dermatology sales forces emphasis on DORYX. While filled prescriptions for DORYX declined 5.4% in the year ended December 31, 2007 compared to the prior year, DORYX net sales in the year increased, as higher selling prices more than
offset the decline in filled prescriptions. As a result of the promotional emphasis on DORYX, filled prescriptions increased 4.8% in the quarter ended December 31, 2007, compared to the prior year quarter. Sales of DOVONEX decreased by $1.6
million, or 1.1%, in the year ended December 31, 2007 compared with the prior year. The decline was due to a decrease in filled prescriptions of 18.8%, offset partially by higher selling prices compared with the prior year. In April 2006, we
began to promote TACLONEX as the first line topical therapy for mild to moderate psoriasis. We believe the decline in filled prescriptions of DOVONEX in the year ended December 31, 2007 compared with the prior year was due, in part, to our
efforts to grow TACLONEX. During the year ended December 31, 2007, we implemented marketing strategies to encourage physicians to prescribe TACLONEX instead of DOVONEX as we believe that TACLONEX is a superior topical therapy.

Sales of our hormone therapy products increased $19.1 million, or 13.0%, in the year ended December 31, 2007, compared with the prior year. FEMHRT
filled prescriptions declined 8.3% in the year ended December 31, 2007 compared with the prior year, the impact of which was more than offset by higher selling prices. Filled prescriptions for ESTRACE Cream declined 2.2% in the year ended
December 31, 2007, compared with the prior year. This decrease was more than offset by higher selling prices. Sales of SARAFEM, our product used to treat symptoms of PMDD, decreased $0.2 million, or 0.6%, in the year ended December 31,
2007, compared with the prior year. The decrease in sales was due to the decline in filled prescriptions of 23.8% in the year ended December 31, 2007, compared to the prior year. This decrease was partially offset by price increases.

Our contract manufacturing revenues relate to certain products manufactured for Pfizer and Teva. Additionally in the year ended
December 31, 2007, we generated $11.4 million of revenue which consisted of royalties earned on the net sales of a product sold by a third party under a license relating to one of our patents, as compared to $2.6 million in the year ended
December 31, 2006.



51



---

##### Table of Contents

Cost of Sales (excluding Amortization and Impairment of Intangible Assets)

The table below shows the calculation of cost of sales and cost of sales percentage for the years ended December 31, 2007 and 2006:



|                                       |  |                            |       |   |                            |   |       |         |  |               |       |  |      |  
|-------------------------------------- |  | -------------------------- | ----- | - | -------------------------- | - | ----- | ------- |  | ------------- | ----- |  | ---- | -
|(dollars in millions)                  |  | Year EndedDecember 31,2007 |       |   | Year EndedDecember 31,2006 |   |       | $Change |  | PercentChange |      
|Product net sales                      |  | $                          | 888.2 |   |                            | $ | 751.9 |         |  | $             | 136.3 |  | 18.1 | %
|                                       |  |                            |       |   |                            |   |       |         |  |               |       |  |      |  
|Cost of sales (excluding amortization) |  |                            | 186.0 |   |                            |   | 151.8 |         |  |               | 34.2  |  | 22.6 | %
|                                       |  |                            |       |   |                            |   |       |         |  |               |       |  |      |  
|Cost of sales percentage               |  |                            | 20.9  | % |                            |   | 20.2  | %       |  |               |       |  |      |  
|                                       |  |                            |       |   |                            |   |       |         |  |               |       |  |      |  

Cost of sales increased $34.2 million in the year ended December 31, 2007 compared with the
prior year, primarily due to the 18.1% increase in product net sales. Our cost of sales, as a percentage of product net sales, increased from 20.2% in the year ended December 31, 2006 to 20.9% in the year ended December 31, 2007. The
increase was due to a number of factors, including the mix of products sold, with net sales of DOVONEX and TACLONEX accounting for 30.7% of our product net sales for the year ended December 31, 2007 compared with 27.5% in the prior year. The
cost of sales for DOVONEX and TACLONEX (which includes royalties based on our net sales, as defined in the relevant supply agreements), expressed as a percentage of product net sales, are significantly higher than the cost of sales for our other
products. Under our contract with Bristol-Myers, which expired on December 31, 2007, we were required to pay royalties of 5.0% on our product net sales of DOVONEX. Our cost of sales was also increased during the year ended December 31,
2007 as a result of a $3.6 million expense relating to inventories of certain DOVONEX products which were not sold due to a shift in our marketing strategies relating to DOVONEX.

SG&A Expenses

The Companys SG&A expenses were comprised of the following for the years
ended December 31, 2007 and 2006:



|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   
|------------------------ |  | -------------------------- | ----- | -------------------------- | - | ------- |  | - | ------------- | - |  | ----- | --
|(dollars in millions)    |  | Year EndedDecember 31,2007 |       | Year EndedDecember 31,2006 |   | $Change |  |   | PercentChange |  
|A&P                      |  | $                          | 81.0  |                            | $ | 72.0    |  | $ | 9.0           |   |  | 12.5  | % 
|Selling and Distribution |  |                            | 89.5  |                            |   | 75.8    |  |   | 13.7          |   |  | 18.1  | % 
|G&A                      |  |                            | 95.3  |                            |   | 106.1   |  |   | (10.8         | ) |  | (10.2 | )%
|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   
|Total                    |  | $                          | 265.8 |                            | $ | 253.9   |  | $ | 11.9          |   |  | 4.7   | % 
|                         |  |                            |       |                            |   |         |  |   |               |   |  |       |   

SG&A expenses for the year ended December 31, 2007 were $265.8 million, an increase of
$11.9 million, or 4.7%, compared to the prior year. A&P expenses for the year ended December 31, 2007 increased $9.0 million, or 12.5%, over the prior year, primarily due to a $17.3 million increase in direct-to-consumer advertising
expenses in support of LOESTRIN 24 FE and FEMCON FE. The increase in direct-to-consumer spending was partially offset by launch costs incurred in the year ended December 31, 2006 in support of LOESTRIN 24 FE and TACLONEX. Selling and
distribution expenses for the year ended December 31, 2007 increased $13.7 million, or 18.1%, over the prior year primarily due to the expansion by approximately 75 territories of our field sales forces, in the first half of 2007, to support
the initiation of promotional activities for FEMCON FE. G&A expenses in the year ended December 31, 2007 decreased $10.8 million, or 10.2%, as compared to the prior year primarily due to the one-time IPO costs of $42.1 million in the year
ended December 31, 2006. The decrease was offset in part by an increase in legal expenses of $27.9 million in the year ended December 31, 2007, which included $26.5 million for the settlements of certain legal matters related to the OVCON
35 litigation.



52



---

##### Table of Contents

R&D

Our investment in R&D for the year ended December 31, 2007 was $54.5 million, an increase of $27.7 million, or 103.3%, compared with the prior year. Included in the year ended December 31, 2007 was a $4.0 million upfront
payment to Paratek to acquire certain rights to novel tetracyclines for the treatment of acne and rosacea. Also included in the year ended December 31, 2007 was a $10.0 million milestone payment to LEO Pharma, which was triggered by the
FDAs acceptance of LEO Pharmas NDA submission for a TACLONEX scalp product. R&D expense for the year ended December 31, 2006 included a $3.0 million expense representing our cost to acquire an option to purchase certain rights
with respect to a topical dermatology product currently in development by LEO Pharma. Excluding the payments to LEO Pharma in the years ending December 31, 2007 and 2006, and to Paratek in the year ended December 31, 2007, R&D expense
increased $16.7 million, or 70.2%, in the year ended December 31, 2007 compared to the prior year due to the increased level of clinical study activity during the 2007 period. More specifically, we completed the enrollment of one clinical study
for a low-dose oral contraceptive in July 2007 and completed the enrollment of another clinical study for an oral contraceptive in December 2007.

Amortization of Intangible Assets

Amortization of intangible assets in the years ended December 31, 2007 and 2006 was
$228.3 million and $253.4 million, respectively. Our amortization methodology is calculated on either an accelerated or a straight-line basis to match the expected useful life of the asset, with identifiable assets assessed individually or by
product family. As a result of changing assumptions in evaluating intangible assets for impairment, certain assets which are not impaired may be subject to a change in amortization recognized in future periods to approximate expected future cash
flows.

Net Interest Expense

Net
interest expense for the year ended December 31, 2007 was $117.6 million, a decrease of $89.4 million, or 43.2%, from $207.0 million in the prior year. Included in net interest expense in the years ended December 31, 2007 and 2006 were
$6.6 million and $19.8 million, respectively, relating to the write-off of deferred loan costs associated with the optional prepayments of debt. In the year ended December 31, 2007, we made optional prepayments totaling $340.0 million of
outstanding indebtedness under our senior secured credit facility. In the year ended December 31, 2006, we made optional prepayments totaling $455.0 million of outstanding indebtedness under our senior secured credit facility and redeemed
$210.0 million aggregate principal amount of our Notes. The decrease in net interest expense in the year ended December 31, 2007 was primarily the result of the above mentioned prepayments of our outstanding debt which reduced the weighted
average debt outstanding in the year ended December 31, 2007 by $642.5 million as compared to the prior year. The cumulative reductions in debt were accomplished through the use of cash generated from our free cash flow during the previous five
quarters ended December 31, 2007 and proceeds from our IPO.

Accretion on Preferred Stock in Subsidiary

Total accretion on the Preferred Shares for the year ended December 31, 2006 was $26.2 million. The Preferred Shares were redeemed for cash or
converted to Class A common shares in conjunction with the IPO in September 2006. There was no accretion on the Preferred Shares in the year ended December 31, 2007 and there will be no future accretion on the Preferred Shares.

Provision / (Benefit) for Income Taxes

Our
effective tax rate for the years ended December 31, 2007 and 2006 was 38.9% and (6.8%), respectively. The tax provision for the year ended December 31, 2007 includes a $4.7 million expense related to our FIN48 liabilities, of which
$3.9 million relates to accrued interest. In addition, we recorded a tax benefit of $3.1 million related to the release of a deferred state tax valuation allowance.



53



---

##### Table of Contents

Our corporate effective tax rate with respect to any period may be volatile based on the mix of income in
the tax jurisdictions in which we operate and the amount of our consolidated income before taxes. For the year ended December 31, 2007, our U.S. entities generated almost two-thirds of our consolidated book income before taxes. Our Puerto Rican
subsidiary holds the majority of our intangible assets and records the majority of the related amortization expense. As a result, the proportion of our consolidated book income before taxes generated in Puerto Rico, where our tax rate is 2.0%, was
low relative to the proportion of our consolidated book income generated in the other jurisdictions, where our tax rate may be higher. Our corporate effective tax rate in 2007 was also unfavorably impacted by U.S. state income taxes and U.S.
permanent non-deductible tax adjustments, which resulted in our tax rate on U.S. activities being higher than the federal statutory rate of 35.0%. The effective tax rate for the year ended December 31, 2006 was favorably impacted due primarily
to the expense mix of the IPO-related costs amongst the various jurisdictions.

The valuation allowance for deferred tax assets of $11.8
million and $17.8 million as of December 31, 2007 and 2006, respectively, relates principally to the uncertainty of the utilization of certain deferred tax assets, primarily tax loss carryforwards in various jurisdictions. We expect to generate
sufficient future taxable income to realize the tax benefits related to the remaining net deferred tax assets on our Consolidated Balance Sheets. The valuation allowance was calculated in accordance with the provisions of SFAS No. 109, which
requires a valuation allowance be established or maintained when it is more likely than not that all or a portion of deferred tax assets will not be realized.

Our calculation of tax liabilities involves uncertainties in the application of complex tax regulations in various tax jurisdictions. Amounts related to tax contingencies that management has assessed as unrecognized
tax benefits have been appropriately recorded under the provisions of FIN48. For any tax position, a tax benefit may be reflected in the financial statements only if it is more likely than not that the Company will be able to sustain the
tax return position, based on its technical merits. Potential liabilities arising from tax positions taken are recorded based on our estimate of the largest amount of benefit that is cumulatively greater than 50 percent. These liabilities may be
adjusted to take into consideration changing facts and circumstances. Due to the complexity of some of these uncertainties, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities. These
potential tax liabilities are recorded in accrued expenses in the Consolidated Balance Sheets. We intend to continue to reinvest accumulated earnings of our subsidiaries for the foreseeable future; as such, no additional provision has been made for
U.S. or non-U.S. income taxes on the undistributed earnings of subsidiaries or for differences related to investments in subsidiaries.

Net Income /
(Loss)

Due to the factors described above, we reported net income / (loss) of $28.9 million and $(153.5) million in the years ended
December 31, 2007 and 2006, respectively.

Financial Condition, Liquidity and Capital Resources

Cash

At December 31, 2008, our cash on hand was
$35.9 million, as compared to $30.8 million at December 31, 2007. As of December 31, 2008 our debt, net of cash, was $926.7 million and consisted of $582.6 million of borrowings under our senior secured credit facility plus
$380.0 million aggregate principal amount of our outstanding Notes, less $35.9 million of cash on hand.



54



---

##### Table of Contents

The following table summarizes our net increase / (decrease) in cash and cash equivalents for the periods
presented:



|                                                       |  |                            |        |   |                            |   |        |  
|------------------------------------------------------ |  | -------------------------- | ------ | - | -------------------------- | - | ------ | -
|(dollars in millions)                                  |  | Year EndedDecember 31,2008 |        |   | Year EndedDecember 31,2007 |  
|Net cash provided by operating activities              |  | $                          | 313.3  |   |                            | $ | 339.6  |  
|Net cash (used in) investing activities                |  |                            | (71.9  | ) |                            |   | (42.8  | )
|Net cash (used in) financing activities                |  |                            | (236.3 | ) |                            |   | (350.5 | )
|                                                       |  |                            |        |   |                            |   |        |  
|Net increase / (decrease) in cash and cash equivalents |  | $                          | 5.1    |   |                            | $ | (53.7  | )
|                                                       |  |                            |        |   |                            |   |        |  

Our net cash provided by operating activities for the year ended December 31, 2008 decreased
$26.3 million compared with the prior year. We reported a net (loss) of $(8.4) million for the year ended December 31, 2008 as compared to net income of $28.9 million for the prior year. The year ended December 31, 2008 included a non-cash
impairment of intangible assets of $163.3 million. In addition, during the year ended December 31, 2008, we paid amounts in respect of income taxes totaling $99.5 million as compared $9.6 million in the prior year. During the year ended
December 31, 2008, the income tax payments were made primarily based upon (1) estimates of the amounts payable in connection with the settlement of U.S. federal tax audits related to the tax periods ended September 30,
2003, September 30, 2004, January 17, 2005 and December 31, 2005, (2) estimates of U.S. income taxes for the December 31, 2007 and 2008 tax years, and (3) amended income tax returns filed for the tax year ended
December 31, 2006 resulting from the APA signed with the IRS. We expect future cash income tax payments (excluding payments in respect of FIN48 liabilities) to normalize in 2009. Our liability for unrecognized tax benefits (including interest)
under FIN48 which is expected to settle within the next twelve months is $2.4 million. Our liability for unrecognized tax benefits (including interest) under FIN48 which is expected to settle after twelve months is $2.3 million. Also impacting
our cash flows from operating activities was a $9.0 million cash payment made in the quarter ended March 31, 2008 relating to the final settlement of the Companys OVCON 35 litigation which was included in net income in the year ended
December 31, 2007.

Our net cash used in investing activities during the year ended December 31, 2008 totaled $71.9 million,
consisting of $11.6 million of contingent purchase consideration paid to Pfizer in connection with the 2003 acquisition of FEMHRT, $40.0 million to acquire the rights to sell our TACLONEX scalp product, and $20.3 million relating to capital
expenditures. The cash flows used in investing activities in the year ended December 31, 2007 consisted of $24.0 million of contingent purchase consideration paid to Pfizer in connection with the 2003 acquisitions of ESTROSTEP FE and FEMHRT and
$18.8 million of capital expenditures. We expect our capital expenditures in 2009 to significantly increase over the 2008 levels due primarily to continued investments in our Fajardo, Puerto Rico manufacturing facility.

Our net cash used in financing activities in the year ended December 31, 2008 was $236.3 million and included scheduled repayments of $7.7 million
and optional prepayments of $220.0 million of debt under our senior secured credit facility. During the year ended December 31, 2008, we also purchased and retired $10.0 million of aggregate principal amount of Notes, at a discount, in
privately negotiated open market transactions. We currently intend to use future cash flows provided by operating activities, net of cash used in investing activities, to make optional prepayments of our long-term debt or purchases of such debt in
privately negotiated or open market transactions, by tender offer or otherwise. Our net cash used in financing activities in the year ended December 31, 2007 was primarily the result of our repayment of $350.5 million of term debt under the
senior secured credit facility.



55



---

##### Table of Contents

Senior Secured Credit Facility

On January 18, 2005, Warner Chilcott Holdings Company III, Limited (Holdings III) and its subsidiaries, Warner Chilcott Corporation (WCC) and Warner Chilcott Company, Inc.
(WCCI), entered into a $1,790.0 million senior secured credit facility, with Credit Suisse as administrative agent and lender, and other lenders. The senior secured credit facility consisted of a $1,640.0 million term loan facility
and a $150.0 million revolving credit facility, of which $30.0 million and $15.0 million are available for letters of credit and swing line loans, respectively, to WCC and WCCI. The senior secured credit facility also contemplates up to three
uncommitted tranches of term loans up to an aggregate of $250.0 million. However, the lenders are not committed to provide these additional tranches.

Holdings III, WCC and WCCI are each borrowers and cross-guarantors under the senior secured credit facility; Holdings IIIs significant subsidiaries are also guarantors and cross-guarantors of this obligation.
Borrowings under the senior secured credit facility are secured by a first priority security interest in substantially all of the borrowers and guarantors assets, including a pledge of all of the outstanding capital stock of Holdings
III.

The $1,400.0 million single-draw term loan was drawn in a single drawing on January 18, 2005 to (i) finance, in part, the
purchase of the shares of the Predecessor, (ii) refinance certain existing debt of the Predecessor and its subsidiaries and (iii) pay the fees and expenses related to the Acquisition and related financings. Amounts borrowed under the
single-draw term loan that are repaid or prepaid may not be re-borrowed. In 2006, the $240.0 million delayed-draw facility was utilized to finance the acquisition of the U.S. rights to the prescription pharmaceutical product DOVONEX from
Bristol-Myers for $200.0 million and a $40.0 million milestone payment to LEO Pharma following FDA approval of TACLONEX ointment. Loans may be made and letters of credit may be issued under the revolving credit facility any time prior to the
final maturity of the revolving credit facility, in specified minimum principal amounts. Amounts repaid under the revolving credit facility may be re-borrowed. As of December 31, 2008, there were no borrowings outstanding under the $150.0
million revolving credit facility. The revolving credit facility matures on January 18, 2011. Based on our leverage ratio, the interest rates under the revolving credit facility are LIBOR plus 1.50% or ABR plus 0.50%.

The term loan and delayed-draw term loan facilities mature on January 18, 2012. As a result of making aggregate optional prepayments of $220.0
million during the year ended December 31, 2008, scheduled quarterly principal payments under the term loan and delayed-draw term loan facilities were reduced to $6.0 million annually beginning in 2009. The borrowers under the senior secured
credit facility are also required to make mandatory prepayments of term loans in amounts equal to 100% of net asset sale proceeds, 100% of net proceeds from issuance of debt, other than permitted debt under the senior secured credit facility, and up
to 50% (with reductions based on leverage) of excess cash flow (as defined in the senior secured credit facility). Additional optional prepayments may be made at any time without premium or penalty. The interest rates on all term borrowings under
the senior secured credit facility are LIBOR plus 2.00% or ABR plus 1.00%.

The senior secured credit facility contains a financial
covenant that requires that Holdings IIIs ratio of total indebtedness to earnings before interest, taxes, depreciation and amortization (EBITDA) (both as defined in the senior secured credit facility) not to exceed certain levels.
The senior secured credit facility also contains a financial covenant that requires Holdings III to maintain a minimum ratio of EBITDA to interest expense (as defined in the senior secured credit facility) and other covenants that, among other
things, limit the ability of Holdings III and certain of its subsidiaries to incur additional indebtedness, incur liens, prepay subordinated debt, make loans and investments, merge or consolidate, sell assets, change business or amend the terms of
subordinated debt and restrict the payment of dividends. As of December 31, 2008, Holdings III was in compliance with all covenants under the senior secured credit facility.

The senior secured credit facility specifies certain customary events of default including, without limitation, non-payment of principal or interest,
violation of covenants, inaccuracy of representations and warranties in any material respect, cross default or cross acceleration of certain other material indebtedness, bankruptcy and insolvency events, material judgments and liabilities, certain
ERISA events, invalidity of guarantees and security documents under the senior secured credit facility and change of control.



56



---

##### Table of Contents

WCCI has entered into an interest rate swap contract covering a portion of its variable rate debt. The
swap fixes the interest rates on the covered portion of WCCIs variable rate debt. WCCI entered into the interest rate swap specifically to hedge a portion of its exposure to potentially adverse movements in variable interest rates. The swap is
accounted for in accordance with SFAS Nos. 133, 138, and 149.

The terms of the swap which was in effect as of December 31, 2008 are
shown in the following table:



|                                       |  |            |  |               |  |                       |  |               
|-------------------------------------- |  | ---------- |  | ------------- |  | --------------------- |  | --------------
|NotionalPrincipal Amount (in millions) |  | Start Date |  | Maturity Date |  | Receive Variable Rate |  | Pay Fixed Rate
|$200.0                                 |  | Sept-29-06 |  | Dec-31-09     |  | 90 day LIBOR          |  | 5.544%        

8.75% Notes

On January 18, 2005, WCC, our wholly-owned U.S. subsidiary, issued $600.0 million aggregate principal amount of 8.75% Notes due 2015. The Notes are guaranteed on a senior subordinated basis by us, Holdings III,
Warner Chilcott Intermediate (Luxembourg) S.à.r.l., the U.S. operating subsidiary (Warner Chilcott (US), LLC) and WCCI (collectively, the Guarantors). Interest payments on the Notes are due semi-annually in arrears on each
February 1 and August 1. The issuance costs related to the Notes are being amortized to interest expense over the ten-year term of the Notes using the effective interest method. The Notes are unsecured senior subordinated obligations of
WCC, are guaranteed on an unsecured senior subordinated basis by the Guarantors and rank junior to all existing and future senior indebtedness, including indebtedness under our senior secured credit facility.

All or some of the Notes may be redeemed at any time prior to February 1, 2010 at a redemption price equal to par plus a make-whole
premium specified in the indenture. On or after February 1, 2010, WCC may redeem all or some of the Notes at redemption prices declining from 104.38% of the principal amount to 100.00% on or after February 1, 2013. In addition, WCC was
permitted, at its option, at any time prior to February 1, 2008 to redeem up to 35.00% of the aggregate principal amount of the Notes with the net cash proceeds of one or more equity offerings at a redemption price of 108.75% of the principal
amount. In connection with the IPO, WCC exercised this option and redeemed $210.0 million aggregate principal amount of the Notes on October 31, 2006 for a total price of $228.4 million (108.75% of the principal amount), plus accrued interest.
In addition, during the fourth quarter of 2008, WCC purchased and retired $10.0 million aggregate principal amount of the Notes, at a discount, in privately negotiated open market transactions.

If Holdings III or WCC were to undergo a change of control (as defined in the indenture), each Note holder would have the right to require WCC to
repurchase the Notes at a purchase price equal to 101.00% of the principal amount, plus accrued and unpaid interest. The Notes indenture contains restrictive covenants that, among other things, limit the ability of Holdings III and its subsidiaries
to incur or guarantee additional debt or redeem or repurchase capital stock and restrict the payment of dividends or distributions on such capital stock. As of December 31, 2008, we were in compliance with all covenants under the indenture.

The indenture governing the Notes required that Holdings III provide to holders of the Notes the information required to be contained on
Form 10-K, Form 10-Q and Form 8-K under the Securities Exchange Act of 1934 (the Exchange Act). Since we have no material assets, liabilities or operations other than our ownership of Holdings III, the information that is included in the
Exchange Act reports filed with the SEC by us following the IPO is identical in all material respects to the information included in the reports required to be filed by Holdings III under the indenture. In light of the foregoing, we deemed it
advisable not to have two companies within the same consolidated group file reports with the SEC containing materially identical information. Accordingly, on October 19, 2006, we entered into a supplement to the indenture (the
Supplemental Indenture), without the consent of the holders of the Notes, relating to the indenture in order to:



| |  |  | add us as a guarantor of the Notes under the indenture; and
| | - |  | -----------------------------------------------------------



| |  |  | amend the Reports covenant in the indenture to provide that for so long as we are a guarantor of the Notes, have no material assets, liabilities or
operations other than our ownership of Holdings III and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



57



---

##### Table of Contents

| | have a reporting obligation under Section 13 or Section 15(d) of the Exchange Act, if we file with the SEC the reports required under the indenture
to be filed by Holdings III and include in a note to our financial statements included in such reports the condensed consolidating financial information specified by Rule 3-10 of Regulation S-X, Holdings IIIs obligations under such covenant
shall be deemed satisfied.
| | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We may, at any time, request the release of our guarantee of the Notes.

Components of Indebtedness

As of December 31,
2008, our outstanding debt included the following (dollars in millions):



|                      |  |                                       |     |                                         |   |                                         |  |   |      
|--------------------- |  | ------------------------------------- | --- | --------------------------------------- | - | --------------------------------------- |  | - | -----
|                      |  | CurrentPortion as ofDecember 31, 2008 |     | Long-TermPortion as ofDecember 31, 2008 |   | TotalOutstanding as
ofDecember 31, 2008
|Revolving credit loan |  | $                                     |    |                                         | $ |                                        |  | $ |     
|Term loans            |  |                                       | 6.0 |                                         |   | 576.6                                   |  |   | 582.6
|Notes                 |  |                                       |    |                                         |   | 380.0                                   |  |   | 380.0
|                      |  |                                       |     |                                         |   |                                         |  |   |      
|Total                 |  | $                                     | 6.0 |                                         | $ | 956.6                                   |  | $ | 962.6
|                      |  |                                       |     |                                         |   |                                         |  |   |      

As of December 31, 2008, mandatory principal repayments of long-term debt in each of the five
years ending December 31, 2009 through 2013 and thereafter were as follows:



|                         |  |                                  |      
|------------------------ |  | -------------------------------- | -----
|Year Ending December 31, |  | AggregateMaturities(in millions)
|2009                     |  | $                                | 6.0  
|2010                     |  |                                  | 6.0  
|2011                     |  |                                  | 4.5  
|2012                     |  |                                  | 566.1
|2013                     |  |                                  |     
|Thereafter               |  |                                  | 380.0
|                         |  |                                  |      
|Total long-term debt     |  | $                                | 962.6
|                         |  |                                  |      

Our ability to make scheduled payments of principal, or to pay the interest or additional
interest, on, or to refinance our indebtedness, or to fund planned capital expenditures will depend on our future performance, which, to a certain extent, is subject to general economic, financial, competitive, legislative, regulatory and other
factors that are beyond our control. Based on the current level of operations, we believe that cash flow from operations for each of our significant subsidiaries, available cash and short-term investments, together with borrowings available under
the senior secured credit facility, will be adequate to meet our future liquidity needs throughout 2009. We note that future cash flows from operating activities can be adversely impacted by the settlement of contingent liabilities and could
fluctuate significantly from quarter-to-quarter based on the timing of certain working capital components. To the extent we generate excess cash flow from operations, net of cash flows from investing activities, we intend to make optional
prepayments of our long-term debt or purchases of such debt in privately negotiated open market transactions. As a result of the above mentioned prepayments of long-term debt, we may recognize non-cash expenses for the write-off of applicable
deferred loan costs which is a component of interest expense. Our assumptions with respect to future costs may not be correct, and funds available to us from the sources discussed above may not be sufficient to enable us to service our indebtedness,
including the Notes, or cover any shortfall in funding for any unanticipated expenses. In addition, to the extent we make future acquisitions, we may require new sources of funding including additional debt, or equity financing or some combination
thereof. We may not be able to secure additional sources of funding on favorable terms or at all.



58



---

##### Table of Contents

The carrying amount reported for long-term debt, other than the Notes, is at variable rates and reprices
frequently, except for the amounts covered by interest rate swaps (fair value of $(8.5) and $(9.4) million for all swaps as of December 31, 2008 and 2007, respectively). Our Notes are publicly traded securities. The fair value of the Notes,
based on available market quotes, was $349.6 million and $401.7 million as of December 31, 2008 and 2007, respectively.

Contractual Commitments

The following table summarizes our financial commitments as of December 31, 2008:



|                                       |  |                             |         |                 |   |                 |  |                 |       |                  |   |       |  |   |      
|-------------------------------------- |  | --------------------------- | ------- | --------------- | - | --------------- |  | --------------- | ----- | ---------------- | - | ----- |  | - | -----
|                                       |  | Cash Payments due by Period
|(dollars in millions)                  |  | Total                       |         | Less than1 Year |   | From1 to 3Years |  | From4 to 5Years |       | More than5 Years
|Long-term debt:                        |  |                             |         |                 |   |                 |  |                 |       |                  |   |       |  |   |      
|Senior secured credit facility         |  | $                           | 582.6   |                 | $ | 6.0             |  | $               | 10.5  |                  | $ | 566.1 |  | $ |     
|Notes                                  |  |                             | 380.0   |                 |   |                |  |                 |      |                  |   |      |  |   | 380.0
|Interest payments on long-term debt(1) |  |                             | 282.0   |                 |   | 62.0            |  |                 | 107.0 |                  |   | 71.4  |  |   | 41.6 
|Supply agreement obligations(2)        |  |                             | 72.2    |                 |   | 53.0            |  |                 | 19.2  |                  |   |      |  |   |     
|Lease obligations                      |  |                             | 9.2     |                 |   | 3.6             |  |                 | 3.6   |                  |   | 2.0   |  |   |     
|Other                                  |  |                             | 5.8     |                 |   | 5.8             |  |                 |      |                  |   |      |  |   |     
|                                       |  |                             |         |                 |   |                 |  |                 |       |                  |   |       |  |   |      
|Total Contractual Obligations          |  | $                           | 1,331.8 |                 | $ | 130.4           |  | $               | 140.3 |                  | $ | 639.5 |  | $ | 421.6
|                                       |  |                             |         |                 |   |                 |  |                 |       |                  |   |       |  |   |      



|(1) | Interest rates reflect borrowing rates for our outstanding long-term debt as of December 31, 2008 (including debt which is subject to our interest rate swap) and the mandatory
future reductions of long-term debt. Based on our variable rate debt levels of $382.6 million as of December 31, 2008, after taking into account the impact of our applicable interest rate swap, a 1.0% change in interest rates would impact our
annual interest payments by approximately $3.8 million.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Supply agreement obligations consist of outstanding commitments for raw materials and commitments under non-cancelable minimum purchase requirements.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------

The table above does not include payments related to any of the items mentioned below.

We may owe additional future purchase consideration to Pfizer in connection with our 2003 acquisition of FEMHRT. These payments are contingent on FEMHRT
maintaining market exclusivity through the first quarter of 2010. Assuming market exclusivity is maintained during this period, we would pay Pfizer additional amounts of up to $14.5 million in aggregate for FEMHRT in quarterly installments.
These payments are expected to be made as follows: $11.6 million in less than one year, and $2.9 million in one to three years.

Our liability for unrecognized tax benefits under FIN48 is not included in the table above. The amounts which are expected to settle within the next twelve months are $2.4 million and amounts expected to be settled after twelve months are
$2.3 million, including interest.

In September 2005, we entered into agreements with LEO Pharma under which we acquired the rights to
certain products under development. LEO Pharma also granted us a right of first refusal and last offer for U.S. sales and marketing rights to dermatology products developed by LEO Pharma through 2010. In September 2007, we made a $10.0 million
payment under this agreement as a result of the FDAs acceptance of LEO Pharmas NDA submission for a TACLONEX scalp product, which is included in R&D expense in the year ended December 31, 2007. In June 2008, we made a $40.0
million milestone payment under this agreement as a result of the FDAs approval of the NDA for our TACLONEX scalp product. This $40.0 million payment was



59



---

##### Table of Contents

recorded as an intangible asset in our consolidated balance sheet. Under the product development agreement, we may be required to make additional payments to
LEO Pharma upon the achievement of various developmental milestones that could aggregate up to $100.0 million. Further, we agreed to pay a supply fee and royalties to LEO Pharma on the net sales of those products. We may also agree to make
additional payments for products that have not been identified or that are covered under the right of first refusal and last offer.

In
January 2006, we entered into an agreement with LEO Pharma to acquire an option to purchase certain rights with respect to a topical dermatology product in development. We paid $3.0 million (which was included in R&D expense in the year
ended December 31, 2006) for the option upon signing and agreed to pay an additional $3.0 million upon completion of developmental milestones. The purchase price for the product remains subject to negotiation by LEO Pharma and us if the option
is exercised.

In July 2007, we entered into an agreement with Paratek under which we acquired the rights to certain products under
development used to treat acne and rosacea. We paid an upfront fee of $4.0 million, which was included in R&D expense in the year ended December 31, 2007, and agreed to reimburse Paratek for R&D expenses incurred during the term of the
agreement. We may make additional payments to Paratek upon the achievement of various developmental milestones that could aggregate up to $24.5 million. In addition, we agreed to pay royalties to Paratek based on the net sales, if any, of the
products covered under the agreement.

In November 2007, we entered into an agreement with NexMed under which we acquired an exclusive
license of the U.S. rights to NexMeds topically applied alprostadil cream for the treatment of ED. NexMeds NDA for the product was accepted for review by the FDA in November 2007. We paid a license fee of $0.5 million which was
recognized in R&D expense in the year ended December 31, 2007. On February 3, 2009, we acquired the U.S. rights to NexMeds product and the previous license agreement between us and NexMed relating to the product was terminated.
Under the terms of the acquisition agreements, we paid NexMed an up-front payment of $2.5 million (which will be included as R&D expense in the first quarter of 2009) and agreed to pay a milestone payment of $2.5 million upon the FDAs
approval of the product NDA. We are currently working to prepare our complete response to the non-approvable letter that the FDA delivered to NexMed in July 2008 with respect to the product.

In December 2008, we signed an agreement with Dong-A, to develop and market their orally-administered udenafil product, a PDE5 inhibitor for the
treatment of ED in the U.S. We paid $2.0 million in connection with signing the agreement, which was included in R&D expense for the year ending December 31, 2008 and we agreed to pay for all development costs incurred during the term of
the agreement. We may make additional payments to Dong-A upon the achievement of various developmental milestones that could aggregate up to $22.0 million. In addition, we agreed to pay a profit-split to Dong-A based on operating profit (as defined
in the agreement), if any, on the product.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements.

New
Accounting Pronouncements

See Note 2 to the Notes to the Consolidated Financial Statements for the year ended
December 31, 2008 included elsewhere in this Annual Report for a discussion of recent accounting pronouncements.

Critical Accounting Policies and
Estimates

We make a number of estimates and assumptions in the preparation of our financial statements in accordance with accounting
principles generally accepted in the U.S. Actual results could differ significantly from those estimates and assumptions. The following discussion addresses our most critical accounting policies, which we believe are important to the portrayal of
our financial condition and results of operations and require managements judgment regarding the effect of uncertain matters.



60



---

##### Table of Contents

On an ongoing basis, management evaluates its estimates and assumptions, including those related to
revenue recognition, recoverability of long-lived assets and the continued value of goodwill and intangible assets. Management bases its estimates and assumptions on historical experience and on various other factors that are believed to be
reasonable at the time the estimates and assumptions are made. Actual results may differ from these estimates and assumptions under different circumstances or conditions.

Revenue Recognition

We recognize revenue in accordance with SAB No. 101, Revenue
Recognition in Financial Statements, as amended by SAB No. 104, Revenue Recognition. Our accounting policy for revenue recognition has a substantial impact on our reported results and relies on certain estimates that require
difficult, subjective and complex judgments on the part of management. Changes in the conditions used to make these judgments could have a material impact on our results of operations. Management does not believe that the assumptions which underlie
its estimates are reasonably likely to change in the future. Revenue from product sales is recognized when title to the product transfers to our customers, generally FOB destination. Recognition of revenue also requires reasonable assurance of
collection of sales proceeds and completion of all performance obligations. We warrant products against defects and for specific quality standards, permitting the return of products under certain circumstances. Product sales are recorded net of
trade discounts, sales returns, rebates, coupons and fee for service arrangements with certain distributors. Revenues associated with royalty revenues are recognized based on a percentage of sales reported by third parties.

As part of our revenue recognition policies, we estimate the items that reduce our gross sales to net sales. We establish accruals for these contra
revenues in the same period that we recognize the related sales. Our most significant sales-related deduction is for product returns by our customers.

We account for sales returns in accordance with SFAS No. 48, Revenue Recognition When Right of Return Exists, by establishing an accrual in an amount equal to our estimate of the portion of sales that are
expected to be returned for credit in a future period. For established products, we estimate the sales return accrual primarily based on historical experience regarding actual sales returns but we also consider other factors that could cause future
sales returns to deviate from historical levels. These factors include levels of inventory in the distribution channel, estimated remaining shelf life of products sold or in the distribution channel, product recalls, product discontinuances, price
changes of competitive products, introductions of generic products and introductions of new competitive products. We consider all of these factors and adjust the accrual periodically throughout each quarter to reflect actual experience and changes
in expectations. The accruals needed for future returns of new products are estimated based on the historical sales returns experience of similar products, such as those within the same line of product or those within the same or similar therapeutic
category.

We participate in state government-managed Medicaid programs as well as certain other qualifying federal and state government
programs whereby discounts and rebates are provided to participating state and local government entities. Discounts and rebates provided through these programs are included in our Medicaid rebate accrual. We account for Medicaid rebates by
establishing an accrual in an amount equal to our estimate of Medicaid rebate claims attributable to products at the time of sale. For established products, our estimate of the required accrual for Medicaid rebates is primarily based on our actual
historical experience regarding Medicaid rebates on each of our products. We also consider any new information regarding changes in the Medicaid programs regulations and guidelines that could impact the amount of future rebates. We consider
outstanding Medicaid claims, Medicaid payments and estimated levels of inventory in the distribution channel and adjust the accrual periodically to reflect actual experience and changes in expectations.



61



---

##### Table of Contents

Promotional programs and other trade discounts are estimated on a per product basis based on historical
experience in the period in which the corresponding product is sold. The value of the trade discounts is also evaluated based on known trends affecting our products. These sales deductions reduce revenue and are included as a reduction of accounts
receivable or as a component of accrued expenses. The movement in our sales-related reserve accounts for the periods presented is as follows:



|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|----------------------------------- |  | ------- | ----- | - | -------- | - | ----- | ------------- |  | - | ----------------- | - |  | ------- | ----- | - | ----- | - | ----- | ----- |  | - | ----- | - |  | - | ------ | -
|                                    |  | Returns |       |   | Medicaid |   |       | CashDiscounts |  |   | WholesalerRebates |   |  | Coupons |       |   | Other |   |       | Total | 
|December 31, 2005 Balance           |  | $       | 23.7  |   |          | $ | 8.6   |               |  | $ | 1.0               |   |  | $       | 2.2   |   |       | $ | 0.7   |       |  | $ | 1.0   |   |  | $ | 37.2   |  
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|Current provision related to sales* |  |         | 41.3  |   |          |   | 14.9  |               |  |   | 16.7              |   |  |         | 16.2  |   |       |   | 6.3   |       |  |   | 8.3   |   |  |   | 103.7  |  
|Current processed returns/rebates   |  |         | (29.5 | ) |          |   | (17.4 | )             |  |   | (16.1             | ) |  |         | (14.0 | ) |       |   | (5.8  | )     |  |   | (7.5  | ) |  |   | (90.3  | )
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|December 31, 2006 Balance           |  | $       | 35.5  |   |          | $ | 6.1   |               |  | $ | 1.6               |   |  | $       | 4.4   |   |       | $ | 1.2   |       |  | $ | 1.8   |   |  | $ | 50.6   |  
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|Current provision related to sales* |  |         | 56.4  |   |          |   | 16.8  |               |  |   | 19.8              |   |  |         | 19.8  |   |       |   | 10.5  |       |  |   | 15.4  |   |  |   | 138.7  |  
|Current processed returns/rebates   |  |         | (42.7 | ) |          |   | (16.4 | )             |  |   | (20.0             | ) |  |         | (18.9 | ) |       |   | (9.9  | )     |  |   | (15.2 | ) |  |   | (123.1 | )
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|December 31, 2007 Balance           |  | $       | 49.2  |   |          | $ | 6.5   |               |  | $ | 1.4               |   |  | $       | 5.3   |   |       | $ | 1.8   |       |  | $ | 2.0   |   |  | $ | 66.2   |  
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|Current provision related to sales* |  |         | 62.7  |   |          |   | 20.1  |               |  |   | 21.1              |   |  |         | 22.0  |   |       |   | 16.8  |       |  |   | 29.3  |   |  |   | 172.0  |  
|Current processed returns/rebates   |  |         | (50.6 | ) |          |   | (17.8 | )             |  |   | (20.6             | ) |  |         | (22.0 | ) |       |   | (12.9 | )     |  |   | (24.8 | ) |  |   | (148.7 | )
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  
|December 31, 2008 Balance           |  | $       | 61.3  |   |          | $ | 8.8   |               |  | $ | 1.9               |   |  | $       | 5.3   |   |       | $ | 5.7   |       |  | $ | 6.5   |   |  | $ | 89.5   |  
|                                    |  |         |       |   |          |   |       |               |  |   |                   |   |  |         |       |   |       |   |       |       |  |   |       |   |  |   |        |  



|* | Adjustments of estimates to actual results were less than 1.0% of net sales for each of the periods presented.
|- | --------------------------------------------------------------------------------------------------------------

We consider information from external sources in developing our estimates of gross to net sales adjustments. We purchase prescription data for our key
products, which we use to estimate the market demand. We have access to the actual levels of inventory held by three of our major customers (which aggregate approximately 86% of our sales for the year ended December 31, 2008). We also
informally gather information from other sources to attempt to monitor the movement of our products through the wholesale and retail channels. We combine this external data with our own internal reports to estimate the levels of inventories of our
products held in the wholesale and retail channels as this is a significant factor in determining the adequacy of our sales-related reserves. Our estimates are subject to inherent limitations that rely on third-party information, as certain
third-party information is provided in the form of estimates, and reflects other limitations including lags between the date which third-party information is generated and the date on which we receive third-party information.

Inventories and Inventory Reserves

Inventories are stated at the lower of cost or market value and consist of finished goods purchased from third party manufacturers and held for distribution, as well as raw materials, work-in-process and finished goods manufactured by us.
We determine cost on a first-in, first-out basis.

We establish reserves for our inventory to reflect situations in which the cost of the
inventory is not expected to be recovered. We review our inventory for products that are close to or have reached their expiration date and therefore are not expected to be sold, for products where market conditions have changed or are expected to
change, and for products that are not expected to be saleable based on our quality assurance and control standards. The reserves we establish in these situations are equal to all or a portion of the cost of the inventory based on the specific facts
and circumstances. In evaluating whether inventory is properly stated at the lower of cost or market, we consider such factors as the amount of product inventory on hand, estimated time required to sell such inventory, remaining shelf life and
current and expected market conditions, including levels of competition. We record provisions for inventory obsolescence as part of cost of sales.



62



---

##### Table of Contents

Valuation of Goodwill and Intangible Assets

Goodwill and intangible assets constitute a substantial portion of our total assets. As of December 31, 2008, goodwill represented approximately
48.5% of our total assets and intangible assets represented approximately 38.5% of our total assets. Both our goodwill and intangible assets are associated with our one reporting unit.

Goodwill

Goodwill represents the excess of the purchase price over the fair value of assets acquired
net of liabilities assumed in a purchase business combination. We periodically evaluate goodwill for potential impairment indicators. Our judgments regarding the existence of impairment indicators are based on legal factors, market conditions and
the operational performance of our business. We carry out an annual impairment review of goodwill unless an event occurs which triggers the need for an earlier review. Future events could cause us to conclude that impairment indicators exist and
that goodwill associated with our business is impaired. Goodwill is tested for impairment at the reporting unit level in accordance with SFAS No. 142, Goodwill and Other Intangible Assets, which, for us, is one reporting unit. In order
to perform the impairment analysis, management makes key assumptions regarding future cash flows used to measure the fair value of the entity. These assumptions include discount rates, our future earnings and, if needed, the fair value of our assets
and liabilities. In estimating the value of our intangible assets, as well as goodwill, management has applied a discount rate of 12.0%, our estimated weighted average cost-of-capital, to the estimated cash flows. Our cash flow model used a 5-year
forecast with a terminal value. The factors used in evaluating goodwill for impairment are subject to change and are tracked against historical results by management. Changes in the key assumptions by management can change the results of testing.
Any resulting impairment could affect our financial condition and results of operations. We completed our annual test during the quarter ended December 31, 2008 and no impairment charge resulted.

Definite-Lived Intangible Assets

We assess
definite-lived intangible assets for impairment, individually or on a product family basis, whenever events or changes in circumstances indicate that the carrying value of such assets may not be recoverable. Our analysis includes, but is not limited
to, the following key assumptions:



| |  |  | review of period-to-period actual sales and profitability by product;
| | - |  | ---------------------------------------------------------------------



| |  |  | preparation of sales forecasts by product;
| | - |  | ------------------------------------------



| |  |  | analysis of industry and economic trends and projected product growth rates;
| | - |  | ----------------------------------------------------------------------------



| |  |  | internal factors, such as the current focus of our sales forces promotional efforts;
| | - |  | -------------------------------------------------------------------------------------



| |  |  | projections of product viability over the estimated useful life of the intangible asset (including consideration of relevant patents); and
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | consideration of regulatory and legal environments.
| | - |  | ---------------------------------------------------

When we determine that there is an indicator that the carrying value of definite-lived intangible assets may not be recoverable we test the asset for impairment based on undiscounted future cash flows. We measure
impairment, if any, based on estimates of discounted future cash flow. These estimates include the assumptions described above about future conditions within the Company and the industry. The assumptions used in evaluating intangible assets for
impairment are subject to change and are tracked against historical results by management. If actual cash flows differ from those projected by management, or if there is a change in any of these key assumptions, additional write-offs may be
required. Management does not believe that its key assumptions are reasonably likely to change in the future.

In connection with the
annual review of our intangible assets, in the fourth quarter of 2008 we recorded a non-cash impairment expense of $163.3 million relating to our OVCON / FEMCON FE product family as a



63



---

##### Table of Contents

result of our review of the intangible asset for recoverability. In addition to impairments, as a result of changing assumptions in evaluating intangible
assets for impairment, certain unimpaired assets may be subject to a change in amortization recognized in future periods to approximate expected future cash flows. During the third quarter of 2008, we accelerated the amortization on certain
unimpaired non-core products based on our review. As a result, the year ended December 31, 2008 included additional amortization expense of $16.0 million.

Indefinite-Lived Intangible Assets

We also have a Warner Chilcott trademark with an indefinite life, which is not
amortized. However, the carrying value would be adjusted if it were determined that the fair value has declined. The impairment test is performed on an annual basis, or more frequently if necessary, and utilizes the same key assumptions as those
described above for our definite-lived assets. In addition, if future events occur that warrant a change to a definite life, the carrying value would then be amortized prospectively over the estimated remaining useful life. We completed our annual
test during the quarter ended December 31, 2008 and no impairment charge resulted.

Income Taxes

We must make certain estimates and judgments in determining our net income for financial statement purposes. This process affects the calculation of
certain of our tax liabilities and the determination of the recoverability of certain of our deferred tax assets, which arise from temporary differences between the tax and financial statement recognition of revenue and expense. Deferred tax assets
and liabilities could also be affected by changes in tax laws and rates in the future.

A valuation allowance is established to reduce
deferred tax assets if, based on available evidence, it is more likely than not that some portion or all of the recorded deferred tax assets will not be realized in future periods. All available positive and negative evidence is considered in
evaluating the ability to recover deferred tax assets, including past operating results, the existence of cumulative losses in recent years and the forecast of future taxable income. Assumptions used to estimate future taxable income include the
amount of future state, federal and international pretax operating income and the reversal of temporary differences. These assumptions are consistent with our plans and estimates used to manage our business, however, such assumptions require
significant judgment about the forecasts of future taxable income.

Any recorded valuation allowances will be maintained until it is more
likely than not that the deferred tax assets will be realized. Income tax expense recorded in the future will be reduced to the extent of decreases in these valuation allowances. The realization of remaining deferred tax assets is principally
dependent on future taxable income. Any reduction in future taxable income may require an additional valuation allowance to be recorded against our deferred tax assets. An increase in the valuation allowance would result in additional income tax
expense and could have a significant impact on future earnings.

In addition, the calculation of our tax liabilities involves uncertainties
in the application of complex tax rules in various jurisdictions. Amounts related to tax contingencies that management has assessed as unrecognized tax benefits have been appropriately recorded under the provisions of FIN48. For any tax position, a
tax benefit may be reflected in the financial statements only if it is more likely than not that we will be able to sustain the tax return position, based on its technical merits. Potential liabilities arising from tax positions taken
are recorded based on our estimate of the largest amount of benefit that is cumulatively greater than 50 percent. These liabilities may be adjusted to take into consideration changing facts and circumstances. Due to the complexity of some of these
uncertainties, the ultimate resolution may result in a payment that is different from the current estimate of the tax liabilities. If the estimate of tax liabilities was less than the ultimate assessment, then an additional charge to expense would
result. If payment of these amounts is ultimately less than the recorded amounts, then the reversal of the liabilities would result in tax benefits being recognized in the period when it is determined the liabilities are no longer necessary.



64



---

##### Table of Contents

Litigation

We are involved in various legal proceedings in the normal course of our business, including product liability and other litigation and contingencies. We record reserves related to these legal matters when losses
related to such litigation or contingencies are both probable and reasonably estimable. See Note 18 to the Notes to the Consolidated Financial Statements for the year ended December 31, 2008 included elsewhere in this Annual Report
for a description of our significant current legal proceedings.

Item 7A. Quantitative and Qualitative Disclosures About
Market Risk.

The principal market risk (i.e., the risk of loss arising from adverse changes in market rates and prices) to which we are
exposed is interest rates on debt. We had no foreign currency option contracts at December 31, 2008.

The following risk management
discussion and the estimated amounts generated from analytical techniques are forward-looking statements of market risk assuming certain market conditions occur. Actual results in the future may differ materially from these projected results due to
actual developments in the global financial markets.

Interest Rate Risk

We manage debt and overall financing strategies centrally using a combination of short- and long-term loans with either fixed or variable rates. We have
entered into an interest rate swap contract which fixes the interest rate on a portion of our variable rate debt. We entered into the interest rate swap specifically to hedge a portion of our exposure to potentially adverse movements in variable
interest rates. Based on variable rate debt levels of $382.6 million as of December 31, 2008, after taking into account the impact of the applicable interest rate swap, a 1.0% change in interest rates would impact net interest expense by
approximately $1.0 million per quarter.

Inflation

Inflation did not have a material impact on our operations during the years ended December 31, 2008, 2007 and 2006.

Item 8. Financial Statements and Supplementary Data.

The information required by this Item is
incorporated by reference to the Consolidated Financial Statements beginning on page F-1.

Item 9. Changes in and
Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures.

The Company maintains disclosure controls and procedures (as
defined in Rule 13a-15(e) of the Securities Exchange Act) designed to provide reasonable assurance that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded,
processed, summarized, and reported within the time periods specified in the SECs rules and forms. These include controls and procedures designed to ensure that this information is accumulated and communicated to the Companys management,
including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions



65



---

##### Table of Contents

regarding required disclosure. Management, with the participation of the Chief Executive and Chief Financial Officers, evaluated the effectiveness of the
Companys disclosure controls and procedures as of December 31, 2008. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer have concluded that the Companys disclosure controls and
procedures were effective as of December 31, 2008 at the reasonable assurance level.

Managements Annual Report on Internal Control over
Financial Reporting.

Management of the Company is responsible for establishing and maintaining adequate internal control over
financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). The Companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.

Management, with the participation of the Chief Executive and Chief Financial Officers, evaluated the effectiveness of the Companys internal control over financial reporting as of December 31, 2008. In
making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated Framework. Based on this evaluation, management, with the participation
of the Chief Executive and Chief Financial Officers, concluded that, as of December 31, 2008, the Companys internal control over financial reporting was effective.

PricewaterhouseCoopers LLP, the independent registered public accounting firm who audited the Companys consolidated financial statements included
in this Annual Report on Form 10-K, has issued a report on the effectiveness of the Companys internal control over financial reporting as of December 31, 2008, which is included herein.

Changes in Internal Control over Financial Reporting.

There were no changes in the Companys internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended December 31, 2008, that have materially affected, or are
reasonably likely to materially affect, the Companys internal control over financial reporting.

Item 9B. Other
Information.

None.



66



---

##### Table of Contents

Part III

Item 10. Directors, Executive Officers and Corporate Governance.

In
addition to the information set forth under the caption Executive Officers in Part I of this Annual Report, the information required by this Item is incorporated by reference to our Proxy Statement with respect to our Annual Meeting of
Stockholders to be held on May 8, 2009.

Item 11. Executive Compensation.

The information called for by this item is hereby incorporated by reference to our Proxy Statement with respect to our Annual Meeting of Stockholders to
be held on May 8, 2009.



|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

The information called for by this item is hereby incorporated by reference to our Proxy Statement with respect to our Annual Meeting of Shareholders to
be held on May 8, 2009.

Item 13. Certain Relationships and Related Transactions, and Director Independence.

The information called for by this item is hereby incorporated by reference to our Proxy Statement with respect to our Annual Meeting of
Shareholders to be held on May 8, 2009.

Item 14. Principal Accounting Fees and Services.

The information called for by this item is hereby incorporated by reference to our Proxy Statement with respect to our Annual Meeting of Shareholders to
be held on May 8, 2009.



67



---

##### Table of Contents

PART IV.

Item 15. Exhibits, Financial Statement Schedules.

(a)(1) Financial Statements

The Financial Statements listed in the Index to the Consolidated Financial Statements, filed as part of this Annual Report.

(a)(2) Financial Statement Schedules

None.

(a)(3) Exhibits

The exhibits listed
at the end of this Annual Report are filed as part of this Annual Report.



68



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Annual Report to be
signed on its behalf by the undersigned, thereunto duly authorized, on February 27, 2009.



WARNER CHILCOTT LIMITEDBy:

/s/    ROGER M.
BOISSONNEAULTName:

Roger M. BoissonneaultTitle:

Chief Executive Officer, President and Director (Principal Executive Officer)By:

/s/    PAUL
HERENDEENName:

Paul HerendeenTitle:

Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting
Officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this Annual Report has
been signed by the following persons on behalf of the Registrant and in the capacities indicated on February 27, 2009.



|                                                     |  |                                                                                                                    
|---------------------------------------------------- |  | -------------------------------------------------------------------------------------------------------------------
|Signature                                            |  | Title                                                                                                              
|                                                     | 
|/S/    ROGER M.
BOISSONNEAULT Roger M. Boissonneault |  | Chief Executive Officer, President and Director (Principal Executive Officer)                                      
|                                                     | 
|/S/    PAUL
HERENDEEN Paul Herendeen                 |  | Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|                                                     | 
|/S/    TODD M.
ABBRECHT Todd M. Abbrecht             |  | Director                                                                                                           
|                                                     | 
|/S/    JAMES H.
BLOEM James H. Bloem                 |  | Director                                                                                                           
|                                                     | 
|/S/    DAVID F.
BURGSTAHLER David F. Burgstahler     |  | Director                                                                                                           
|                                                     | 
|/S/    JOHN P.
CONNAUGHTON John P. Connaughton       |  | Director                                                                                                           
|                                                     | 
|/S/    JOHN A.
KING John A. King                     |  | Director                                                                                                           
|                                                     | 
|/S/    STEPHEN P.
MURRAY Stephen P. Murray           |  | Director                                                                                                           
|                                                     | 
|/S/    STEPHEN
PAGLIUCA Stephen Pagliuca             |  | Director                                                                                                           
|                                                     | 
|/S/    STEVE
RATTNER Steve Rattner                   |  | Director                                                                                                           



69



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|---------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|2.1        |  | Implementation Agreement, dated October 27, 2004, among the Consortium Members (as defined therein), Waren Acquisition Limited and Warner Chilcott PLC and Second Supplemental Agreement
thereto, dated November 16, 2004 (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                   
|           | 
|3.1        |  | Memorandum of Association of Warner Chilcott Limited (incorporated herein by reference to the Registration Statement on Form S-1 filed on September 15, 2006, Registration No. 333-134893)                                                                                                                                                                                                                                                                                                                     
|           | 
|3.2        |  | Bye-Laws of Warner Chilcott Limited (incorporated herein by reference to the Registration Statement on Form S-1 filed on September 5, 2006, Registration
No. 333-134893)                                                                                                                                                                                                                                                                                                                                       
|           | 
|4.1        |  | Form of Common Stock Certificate (incorporated herein by reference to the Registration Statement on Form S-1 filed on September 5, 2006, Registration No. 333-134893)                                                                                                                                                                                                                                                                                                                                          
|           | 
|4.2        |  | Indenture, dated January 18, 2005, among Warner Chilcott Corporation, Warner Chilcott Holdings Company III, Limited, Warner Chilcott Intermediate (Luxembourg) S.à r.l., Warner
Chilcott Company, Inc., Warner Chilcott (US), Inc. and Wells Fargo Bank, National Association (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott
Corporation, Registration Number 333-12666)                               
|           | 
|4.3        |  | Registration Rights Agreement dated January 18, 2005 among Warner Chilcott Corporation, Credit Suisse First Boston LLC, Deutsche Bank Securities Inc. and J.P. Morgan Securities Inc. as
Representatives of the Several Purchasers (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number
333-12666)                                                                          
|           | 
|4.4        |  | Amended and Restated Shareholders Agreement, dated as of March 31, 2005, among Warner Chilcott Holdings Company, Limited, Warner Chilcott Holdings Company II, Limited, Warner Chilcott
Holdings Company III, Limited and the Shareholders party thereto (the Amended and Restated Shareholders Agreement) (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III,
Limited and Warner Chilcott Corporation, Registration Number 333-12666)
|           | 
|4.5        |  | First Amendment to the Amended and Restated Shareholders Agreement, dated April 19, 2005, among Warner Chilcott Holdings Company, Limited, Warner Chilcott Holdings Company II, Limited,
Warner Chilcott Holdings Company III, Limited and the Shareholders party thereto (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation,
Registration Number 333-12666)                                   
|           | 
|4.6        |  | Management Shareholders Agreement, dated as of March 28, 2005, among Warner Chilcott Holdings Company, Limited, Warner Chilcott Holdings Company II, Limited, Warner Chilcott Holdings
Company III, Limited, the Management Shareholders party thereto and the Shareholders party thereto (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott
Corporation, Registration Number 333-12666)                   
|           | 
|4.7        |  | Joinder Agreement, dated as of April 1, 2005, among Warner Chilcott Holdings Company, Limited, Warner Chilcott Holdings Company II, Limited, Warner Chilcott Holdings Company III, Limited
and Paul S. Herendeen (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                            



70



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|---------- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|10.1       |  | Credit Agreement, dated as of January 18, 2005, among Warner Chilcott Holdings Company III, Limited, Warner Chilcott Corporation, Warner Chilcott Company, Inc., Credit Suisse First Boston
as Administrative Agent, Swing Line Lender and L/C Issuer, Deutsche Bank Securities Inc. and Credit Suisse First Boston as Joint Lead Arrangers, Deutsche Bank Securities Inc., Credit Suisse First Boston and J.P. Morgan Securities Inc. as Joint
Bookrunners, Deutsche Bank Securities Inc. as Syndication Agent and JPMorgan Chase Bank, N.A. and Morgan Stanley Senior Funding, Inc. as Co-Documentation Agents (incorporated herein by reference to the Registration Statement on Form S-4 filed by
Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|           | 
|10.2       |  | Securities Purchase Agreement, dated January 18, 2005 by and among Warner Chilcott Holdings Company, Limited, Warner Chilcott Holdings Company II, Limited, Bain Capital Integral Investors
II, L.P., BCIP Trust Associates III, and BCIP Trust Associates III-B, DLJMB Overseas Partners III, C.V., DLJ Offshore Partners III, C.V., DLJ Offshore Partners III-1, C.V., DLJ Offshore Partners III-2, C.V., DLJ MB Partners III GmbH & Co. KG,
Millennium Partners II, L.P. and MBP III Plan Investors, L.P., J.P. Morgan Partners (BHCA), L.P., J.P. Morgan Partners Global Investors, L.P., J.P. Morgan Partners Global Investors (Cayman), L.P., J.P. Morgan Partners Global Investors (Cayman II),
L.P., J.P. Morgan Partners Global Investors A, L.P., Thomas H. Lee (Alternative) Fund V, L.P., Thomas H. Lee Parallel (Alternative) Fund V, L.P., Thomas H. Lee (Alternative) Cayman Fund V, L.P., Putnam Investments Employees Securities Company
I LLC, Putnam Investments Employees Securities Company II LLC, Putnam Investments Holdings, LLC, Thomas H. Lee Investors Limited Partnership, OMERS Administration Corporation (formerly known as Ontario Municipal Employees Retirement Board),
AlpInvest Partners CS Investments 2003 C.V., AlpInvest Partners Later Stage Co-Investments Custodian II B.V., AlpInvest Partners Later Stage Co-Investments Custodian IIA B.V., Filbert Investment Pte Ltd and The Northwestern Mutual Life Insurance
Company (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)
|           | 
|10.3       |  | Purchase and Sale Agreement, dated as of May 3, 2004, among Pfizer Inc., Pfizer Pharmaceuticals LLC, Galen Holdings Public Limited Company and Warner Chilcott Company, Inc. (incorporated
herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|           | 
|10.4       |  | Option and License Agreement, dated as of March 24, 2004, by and between Barr Laboratories, Inc. and Galen (Chemicals) Limited (incorporated herein by reference to the Registration
Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|           | 
|10.5       |  | Finished Product Supply Agreement, dated as of March 24, 2004, by and between Barr Laboratories, Inc. and Galen (Chemicals) Limited (incorporated herein by reference to the Registration
Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|           | 
|10.6       |  | Transaction Agreement by and between Galen Holdings PLC and Warner Chilcott PLC, dated May 4, 2000 (incorporated by reference to Warner Chilcott PLCs Current Report on Form 8-K filed
on May 15, 2000 (File No. 000-29364))                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|           | 
|10.7       |  | Estrace Transitional Support and Supply Agreement between Westwood-Squibb Pharmaceuticals, Inc. and Warner Chilcott, Inc., dated as of January 26, 2000 (incorporated by reference to Warner
Chilcott PLCs Current Report on Form 8-K filed on February 29, 2000 (File No. 000-29364) (the Warner Chilcott PLC February 29, 2000 8-K))                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   



71



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                   
|---------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                       
|10.8       |  | Ovcon Transitional Support and Supply Agreement between Bristol-Myers Squibb Laboratories Company and Warner Chilcott, Inc., dated as of January 26, 2000 (incorporated by reference to
Warner Chilcott PLCs February 29, 2000 8-K)                                                                                                                                                              
|           | 
|10.9       |  | License and Distribution Agreement, dated as of December 31, 1997, between F H Faulding & Co Limited, A.C.N. 007 870 984, and Warner Chilcott PLC (incorporated by reference to Warner
Chilcott PLCs report on Form 10-K filed on March 30, 1999 for the year ended December 31, 1998 (File No. 000-29364))                                                                                      
|           | 
|10.10      |  | Asset Purchase Agreement between Bristol-Myers Squibb Company and Galen (Chemicals) Limited, dated as of June 29, 2001 (incorporated by reference to Galen Holdings PLCs Form F-1 filed
on July 2, 2001 (File No. 333-64324) (the Galen Holdings July 2, 2001 F-1))                                                                                                                            
|           | 
|10.11      |  | Supply Agreement between Bristol-Myers Squibb Laboratories Company and Galen (Chemicals) Limited, dated as of June 29, 2001 (incorporated by reference to Galen Holdings July 2, 2001
F-1)                                                                                                                                                                                                        
|           | 
|10.12      |  | Assignment, Transfer and Assumption Agreement, dated as of December 7, 2002, by and between Galen (Chemicals) Limited and Eli Lilly and Company (incorporated by reference to Galen Holdings
PLCs Annual Report on Form 20-F filed on January 2, 2003 for the year ended September 30, 2002 (File No. 333-12634))                                                                                
|           | 
|10.13      |  | Manufacturing Agreement, dated as of December 7, 2002, by and between Galen (Chemicals) Limited and Eli Lilly and Company (incorporated by reference to Galen Holdings PLCs Annual
Report on Form 20-F filed on December 31, 2003 for the year ended September 30, 2003 (File No. 333-12634) (the Galen Holdings 2002-2003 20-F))                                                             
|           | 
|10.14      |  | Purchase and Sale Agreement (OCS) among Pfizer Inc., Galen (Chemicals) Limited and Galen Holdings PLC, dated as of March 5, 2003 (incorporated by reference to Galen Holdings
2002-2003 20-F)                                                                                                                                                                                                    
|           | 
|10.15      |  | Purchase and Sale Agreement (Femhrt) among Pfizer Inc., Galen (Chemicals) Limited and Galen Holdings PLC, dated as of March 5, 2003 (incorporated by reference to Galen Holdings
2002-2003 20-F)                                                                                                                                                                                                 
|           | 
|10.16      |  | Transitional Supply Agreement, dated March 27, 2003, between Galen (Chemicals) Limited and Pfizer Inc. (incorporated herein by reference to Galen Holdings 2002-2003
20-F)                                                                                                                                                                                                                       
|           | 
|10.17      |  | Co-promotion Agreement, effective May 1, 2003, by and between Bristol-Myers Squibb Company and Galen (Chemicals) Limited (incorporated herein by reference to Galen Holdings
2002-2003 20-F)                                                                                                                                                                                                     
|           | 
|10.18      |  | Option Agreement, dated as of April 1, 2003, by and between Bristol-Myers Squibb Company and Galen (Chemicals) Limited (incorporated herein by reference to the Galen Holdings
2002-2003 20-F)                                                                                                                                                                                                   
|           | 
|10.19      |  | Development Agreement between LEO Pharma A/S and Galen (Chemicals) Limited, dated April 2, 2003 (incorporated herein by reference to Galen Holdings 2002-2003 20-F)                                                                                                                                                                                                                              
|           | 
|10.20      |  | Manufacturing Agreement, dated as of September 24, 1997, by and between Duramed Pharmaceuticals, Inc. and Warner-Lambert Company (assigned to Galen (Chemicals) Limited pursuant to the
Purchase and Sale Agreement (Femhrt), among Pfizer Inc., Galen (Chemicals) Limited and Galen Holdings PLC, dated as of March 5, 2003) (incorporated herein by reference to Galen Holdings 2002-2003 20-F)
|           | 
|10.21      |  | Master Agreement between Galen (Chemicals) Limited and LEO Pharma A/S, dated April 1, 2003 (incorporated herein by reference to Amendment No. 1 to the Annual Report on Form 20-F of Galen
Holdings PLC, filed on January 5, 2004 for the year ended September 30, 2003 (File No. 333-12634))                                                                                                     



72



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                            
|10.22      |  | Business Purchase Agreement for the Sale and Purchase of the Business and Assets of Ivex Pharmaceuticals Limited, among Ivex Pharmaceuticals Limited, Galen Holdings, PLC, Gambro Northern Ireland
Limited and Gambro BCT, Inc, dated April 28, 2004 (incorporated herein by reference to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)
|           | 
|10.23      |  | Purchase and Sale Agreement among Galen Holdings PLC, Nelag Limited, Galen Limited and Galen (Chemicals) Limited, dated April 28, 2004 (incorporated herein by reference to the Registration
Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                              
|           | 
|10.24      |  | Purchase and Sale Agreement among Galen Limited, Galen Holdings PLC, Galen (Chemicals) Limited and Nelag Limited, dated April 27, 2004 (incorporated herein by reference to the Registration
Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                              
|           | 
|10.25      |  | Third Amended and Restated Employment Agreement, dated as of November 7, 2008, between Warner Chilcott (US), LLC and Roger M. Boissonneault (incorporated herein by reference to Warner
Chilcott Limiteds Quarterly Report on Form 10-Q filed on November 10, 2008 for the quarter ended September 30, 2008)                                                                                                                                          
|           | 
|10.26      |  | Second Amended and Restated Employment Agreement, dated as of November 7, 2008, between Warner Chilcott (US), LLC and W. Carl Reichel (incorporated herein by reference to Warner Chilcott
Limiteds Quarterly Report on Form 10-Q filed on November 10, 2008 for the quarter ended September 30, 2008)                                                                                                                                                
|           | 
|10.27      |  | Second Amended and Restated Employment Agreement, dated as of November 7, 2008, between Warner Chilcott (US), LLC and Anthony Bruno (incorporated herein by reference to Warner Chilcott
Limiteds Quarterly Report on Form 10-Q filed on November 10, 2008 for the quarter ended September 30, 2008)                                                                                                                                                  
|           | 
|10.28      |  | Amended and Restated Severance Agreement, dated as of November 7, 2008, between Warner Chilcott (US), LLC and Izumi Hara (incorporated herein by reference to Warner Chilcott Limiteds
Quarterly Report on Form 10-Q filed on November 10, 2008 for the quarter ended September 30, 2008)                                                                                                                                                             
|           | 
|10.29      |  | Amended and Restated Employment Agreement, dated as of November 7, 2008, between Warner Chilcott (US), LLC and Paul Herendeen (incorporated herein by reference to Warner Chilcott
Limiteds Quarterly Report on Form 10-Q filed on November 10, 2008 for the quarter ended September 30, 2008)                                                                                                                                                        
|           | 
|10.30      |  | License, Supply and Development Agreement (DC Agreement), dated as of September 14, 2005, between Warner Chilcott Company, Inc. and LEO Pharma A/S (incorporated herein by
reference to Amendment No. 1 to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                             
|           | 
|10.31      |  | Addendum I, dated September 14, 2005, to Master Agreement between Galen (Chemicals) Limited and LEO Pharma A/S, dated April 1, 2003 (incorporated herein by reference to Amendment No. 1
to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                              
|           | 
|10.32      |  | Amended and Restated License and Supply Agreement (Dovonex Agreement) between Warner Chilcott Company, Inc. and LEO Pharma A/S, dated as of September 14, 2005 (incorporated
herein by reference to Amendment No. 1 to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                 



73



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|---------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|10.33      |  | Right of First Refusal Agreement between Warner Chilcott Company, Inc. and LEO Pharma A/S, dated as of September 14, 2005 (incorporated herein by reference to Amendment No. 1 to the
Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                              
|           | 
|10.34      |  | Asset Purchase Agreement between Bristol-Myers Squibb Company and Warner Chilcott Company, Inc., dated as of September 30, 2005 (incorporated herein by reference to Amendment No. 1 to the
Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                                        
|           | 
|10.35      |  | First Amendment to Asset Purchase Agreement, effective as of January 1, 2006, to the Asset Purchase Agreement between Bristol-Myers Squibb Company and Warner Chilcott Company, Inc., dated
September 30, 2005 (incorporated herein by reference to Amendment No. 1 to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number
333-12666)                                                                                                                                                                                                                                                         
|           | 
|10.36      |  | Trademark Assignment, dated as of January 1, 2006, by and among Westwood-Squibb Pharmaceuticals, Inc., Warner Chilcott Company, Inc. and LEO Pharma A/S (incorporated herein by reference to
Amendment No. 1 to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation, Registration Number 333-12666)                                                                                                                                                                                                                                                                                                                
|           | 
|10.37      |  | Amendment, dated as of March 29, 2005, to the Credit Agreement, dated as of January 18, 2005 among Warner Chilcott Holdings Company III, Limited, Warner Chilcott Corporation, Warner
Chilcott Company, Inc. and the various lenders party thereto (incorporated herein by reference to Amendment No. 1 to the Registration Statement on Form S-4 filed by Warner Chilcott Holdings Company III, Limited and Warner Chilcott Corporation,
Registration Number 333-12666)                                                                                                                                                                                                                     
|           | 
|10.38      |  | First Amendment to Transitional Supply Agreement, effective as of July 1, 2006, between Warner Chilcott Company Inc. and Pfizer Inc. (incorporated herein by reference to the Quarterly
Report on Form 10-Q filed by Warner Chilcott Holdings Company III, Limited on August 11, 2006, Commission File No. 333-126660)                                                                                                                                                                                                                                                                                                                                                                       
|           | 
|10.39      |  | Warner Chilcott Holdings Company, Limited 2005 Equity Incentive Plan, amended and restated as of August 31, 2006 (incorporated herein by reference to the Registration Statement on Form S-1
filed on September 5, 2006, Registration No. 333-134893)                                                                                                                                                                                                                                                                                                                                                                                                                                        
|           | 
|10.40      |  | Amendment No. 2, dated as of April 25, 2006, to the Credit Agreement dated as of January 18, 2005 (as amended by the Amendment dated as of March 29, 2005, the Credit
Agreement), among Warner Chilcott Holdings Company III, Limited, Warner Chilcott Corporation, Warner Chilcott Company, Inc., the Lenders (as defined in the introductory paragraph to the Credit Agreement), and Credit Suisse (formerly known as
Credit Suisse First Boston, acting through its Cayman Islands Branch), as administrative agent (incorporated herein by reference to the Report on Form 10-Q filed by Warner Chilcott Holdings Company III, Limited on May 12, 2006, Commission File
No. 333-126660)
|           | 
|10.41      |  | Waiver, dated September 25, 2006, to Section 3.1, Section 3.3 and Section 3.5(b) of the Option and License Agreement between Barr and Galen (Chemicals) Limited dated March 24, 2004 and
to Section 2.1 of the Finished Product Supply Agreement between Barr and Galen (Chemicals) Limited dated March 24, 2004 (incorporated herein by reference to the Registration Statement on Form S-1 filed on September 5, 2006, Registration
No. 333-134893)                                                                                                                                                                                                                                        
|           | 
|10.42      |  | First Supplemental Indenture, dated October 19, 2006, among Warner Chilcott Corporation, Warner Chilcott Limited, Warner Chilcott Holdings Company III, Limited, Warner Chilcott Intermediate
(Luxembourg) S.à r.l., Warner Chilcott Company, Inc., Warner Chilcott (US), Inc. and Wells Fargo Bank, National Association (incorporated herein by reference to the Current Report on Form 8-K filed by Warner Chilcott Limited, Commission File
No. 001-33039)                                                                                                                                                                                                                               



74



---

##### Table of Contents

|           |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|---------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|ExhibitNo. |  | Description                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|10.43      |  | Amendment No. 3, dated as of January 29, 2007, to the Credit Agreement dated as of January 18, 2005 (as amended by the Amendment dated as of March 29, 2005 and Amendment No. 2
dated as of April 25, 2006, the Credit Agreement), among Warner Chilcott Holdings Company III, Limited, Warner Chilcott Corporation, Warner Chilcott Company, Inc., the Lenders (as defined in the introductory paragraph to the Credit
Agreement), and Credit Suisse (formerly known as Credit Suisse First Boston, acting through its Cayman Islands Branch), as administrative agent (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on
March 26, 2007, Commission File No. 1-33039)
|           | 
|10.44      |  | Form of Restricted Share Award Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File No. 1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|           | 
|10.45      |  | Form of Share Option Award Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File No. 1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|           | 
|10.46      |  | Form of Bonus Share Award Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File No.
1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|           | 
|10.47      |  | Form of Management Securities Purchase Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File
No. 1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|           | 
|10.48      |  | Form of Strip Grant Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File No.
1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|           | 
|10.49      |  | Form of 2005 Restricted Share Award Agreement (incorporated herein by reference to the Annual Report on Form 10-K filed by Warner Chilcott Limited on March 26, 2007, Commission File
No. 1-33039)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|           | 
|21.1*      |  | Subsidiaries of the Registrant                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|           | 
|23.1*      |  | Consent of PricewaterhouseCoopers LLP                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|           | 
|31.1*      |  | Certification of Chief Executive Officer under Rule 13a-14(a) of the Securities Exchange Act, as amended, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|           | 
|31.2*      |  | Certification of Chief Financial Officer under Rule 13a-14(a) of the Securities Exchange Act, as amended, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|           | 
|32.1*      |  | Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                



|* | Filed herewith.
|- | ---------------



75



---

##### Table of Contents

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                        |  |     
|------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                        |  | Page
|Audited Consolidated Financial Statements:                                                              |  |     
|Report of Independent Registered Public Accounting Firm                                                 |  | F-2 
|Consolidated Balance Sheets as of December 31, 2008 and 2007                                            |  | F-3 
|Consolidated Statements of Operations for the years ended December 31, 2008, 2007 and 2006              |  | F-4 
|Consolidated Statements of Shareholders Equity for the years ended December 31, 2008, 2007 and
2006    |  | F-5 
|Consolidated Statements of Comprehensive Income for the years ended December 31, 2008, 2007 and
2006    |  | F-6 
|Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006              |  | F-7 
|Notes to Consolidated Financial Statements                                                              |  |     
|Note 1: The Company                                                                                     |  | F-8 
|Note 2: Summary of Significant Accounting Policies                                                      |  | F-8 
|Note 3: Initial Public Offering                                                                         |  | F-13
|Note 4: Earnings Per Share                                                                              |  | F-14
|Note 5: Acquisitions                                                                                    |  | F-15
|Note 6: Derivatives and Fair Value of Financial Instruments                                             |  | F-16
|Note 7: Inventories                                                                                     |  | F-17
|Note 8: Property, Plant and Equipment, net                                                              |  | F-18
|Note 9: Goodwill and Intangible Assets                                                                  |  | F-18
|Note 10: Accrued Expenses                                                                               |  | F-19
|Note 11: Indebtedness                                                                                   |  | F-19
|Note 12: Stock-Based Compensation Plans                                                                 |  | F-22
|Note 13: Shareholders Equity and Preferred Stock in Subsidiary                                         |  | F-25
|Note 14: Commitments and Contingencies                                                                  |  | F-25
|Note 15: Income Taxes                                                                                   |  | F-28
|Note 16: Segment Information                                                                            |  | F-31
|Note 17: Leases                                                                                         |  | F-32
|Note 18: Legal Proceedings                                                                              |  | F-32
|Note 19: Concentration of Credit Risk, Reliance on Significant Suppliers and Reliance on Major Products |  | F-36
|Note 20: Defined Contribution Plans                                                                     |  | F-37
|Note 21: Related Parties                                                                                |  | F-37
|Note 22: Guarantor and Non-Guarantor Condensed Consolidated Financial Information                       |  | F-37
|Note 23: Valuation and Qualifying Accounts                                                              |  | F-47
|Note 24: Quarterly Data (unaudited)                                                                     |  | F-47
|Note 25: Subsequent Event                                                                               |  | F-47



F-1



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and the Board of Directors of Warner Chilcott Limited:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of shareholders equity, of comprehensive income and of cash flows present fairly, in all
material respects, the financial position of Warner Chilcott Limited and its subsidiaries (the Company) at December 31, 2008 and December 31, 2007, and the results of their operations and their cash flows for each of the three
years in the period ended December 31, 2008 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over
financial reporting as of December 31, 2008, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management
is responsible for these financial statements, for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Managements Annual Report on Internal Control over Financial Reporting. Our responsibility is to express opinions on these financial statements and on the Companys internal control over financial reporting based on our integrated audits
(which were integrated audits in 2008 and 2007). We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and
operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our
opinions.

As discussed in Note 15 to the consolidated financial statements, the Company changed the manner in which it accounts for
uncertain income taxes in 2007.

A companys internal control over financial reporting is a process designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting
includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with
authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material
effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or
detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.

PricewaterhouseCoopers LLP

Florham Park, NJ

February 27, 2009



F-2



---

##### Table of Contents

WARNER CHILCOTT LIMITED

CONSOLIDATED BALANCE SHEETS

(All
amounts in thousands except share amounts)



|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------- | --------- | - | ---------------------- | - | --------- | -
|                                                                                                                                                                             |  | As of December 31,2008 |           |   | As of December 31,2007 |  
|ASSETS                                                                                                                                                                       |  |                        |           |   |                        |   |           |  
|Current assets:                                                                                                                                                              |  |                        |           |   |                        |   |           |  
|Cash and cash equivalents                                                                                                                                                    |  | $                      | 35,906    |   |                        | $ | 30,776    |  
|Accounts receivable, net                                                                                                                                                     |  |                        | 89,049    |   |                        |   | 65,774    |  
|Inventories, net                                                                                                                                                             |  |                        | 57,776    |   |                        |   | 54,031    |  
|Deferred income taxes                                                                                                                                                        |  |                        | 54,285    |   |                        |   | 39,530    |  
|Prepaid income taxes                                                                                                                                                         |  |                        | 109       |   |                        |   |          |  
|Prepaid expenses and other current assets                                                                                                                                    |  |                        | 15,419    |   |                        |   | 26,205    |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total current assets                                                                                                                                                         |  |                        | 252,544   |   |                        |   | 216,316   |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Other assets:                                                                                                                                                                |  |                        |           |   |                        |   |           |  
|Property, plant and equipment, net                                                                                                                                           |  |                        | 60,908    |   |                        |   | 57,453    |  
|Intangible assets, net                                                                                                                                                       |  |                        | 993,798   |   |                        |   | 1,329,427 |  
|Goodwill                                                                                                                                                                     |  |                        | 1,250,324 |   |                        |   | 1,250,324 |  
|Other non-current assets                                                                                                                                                     |  |                        | 21,351    |   |                        |   | 31,454    |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total assets                                                                                                                                                                 |  | $                      | 2,578,925 |   |                        | $ | 2,884,974 |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|LIABILITIES                                                                                                                                                                  |  |                        |           |   |                        |   |           |  
|Current liabilities:                                                                                                                                                         |  |                        |           |   |                        |   |           |  
|Accounts payable                                                                                                                                                             |  | $                      | 13,957    |   |                        | $ | 17,883    |  
|Accrued expenses and other current liabilities                                                                                                                               |  |                        | 148,844   |   |                        |   | 186,895   |  
|Income taxes payable                                                                                                                                                         |  |                        |          |   |                        |   | 9,467     |  
|Current portion of long-term debt                                                                                                                                            |  |                        | 5,977     |   |                        |   | 8,284     |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total current liabilities                                                                                                                                                    |  |                        | 168,778   |   |                        |   | 222,529   |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Other liabilities:                                                                                                                                                           |  |                        |           |   |                        |   |           |  
|Long-term debt, excluding current portion                                                                                                                                    |  |                        | 956,580   |   |                        |   | 1,191,955 |  
|Deferred income taxes                                                                                                                                                        |  |                        | 86,867    |   |                        |   | 88,289    |  
|Other non-current liabilities                                                                                                                                                |  |                        | 16,780    |   |                        |   | 27,781    |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total liabilities                                                                                                                                                            |  |                        | 1,229,005 |   |                        |   | 1,530,554 |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Commitments and contingencies (see Note 14)                                                                                                                                  |  |                        |           |   |                        |   |           |  
|                                                                                                                                                                             |  |                       
|SHAREHOLDERS EQUITY                                                                                                                                                         |  |                        |           |   |                        |   |           |  
|Class A Common Stock, par value $0.01 per share; 500,000,000 shares authorized; 251,294,256 and 251,073,721 shares issued and 250,781,978
and 250,583,711 shares outstanding |  |                        | 2,508     |   |                        |   | 2,506     |  
|Additional paid-in capital                                                                                                                                                   |  |                        | 2,055,521 |   |                        |   | 2,047,164 |  
|Accumulated deficit                                                                                                                                                          |  |                        | (689,836  | ) |                        |   | (681,479  | )
|Treasury stock, at cost (512,278 shares and 490,010 shares, respectively)                                                                                                    |  |                        | (6,352    | ) |                        |   | (6,330    | )
|Accumulated other comprehensive (loss)                                                                                                                                       |  |                        | (11,921   | ) |                        |   | (7,441    | )
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total shareholders equity                                                                                                                                                   |  |                        | 1,349,920 |   |                        |   | 1,354,420 |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  
|Total liabilities and shareholders equity                                                                                                                                   |  | $                      | 2,578,925 |   |                        | $ | 2,884,974 |  
|                                                                                                                                                                             |  |                        |           |   |                        |   |           |  



See accompanying notes
to consolidated financial statements.



F-3



---

##### Table of Contents

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands except per share amounts)



|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | -------- | -
|                                                                          |  | Year Ended December 31, |        
|                                                                          |  | 2008                    |         |   | 2007 |   |         | 2006 | 
|REVENUE:                                                                  |  |                         |         |   |      |   |         |      |  |   |          |  
|Net sales                                                                 |  | $                       | 918,992 |   |      | $ | 888,192 |      |  | $ | 751,943  |  
|Other revenue                                                             |  |                         | 19,133  |   |      |   | 11,369  |      |  |   | 2,514    |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|Total revenue                                                             |  |                         | 938,125 |   |      |   | 899,561 |      |  |   | 754,457  |  
|COSTS, EXPENSES AND OTHER:                                                |  |                         |         |   |      |   |         |      |  |   |          |  
|Cost of sales (excludes amortization and impairment of intangible assets) |  |                         | 198,785 |   |      |   | 185,990 |      |  |   | 151,750  |  
|Selling, general and administrative                                       |  |                         | 192,650 |   |      |   | 265,822 |      |  |   | 253,937  |  
|Research and development                                                  |  |                         | 49,956  |   |      |   | 54,510  |      |  |   | 26,818   |  
|Amortization of intangible assets                                         |  |                         | 223,913 |   |      |   | 228,330 |      |  |   | 253,425  |  
|Impairment of intangible assets                                           |  |                         | 163,316 |   |      |   |        |      |  |   |         |  
|Interest (income)                                                         |  |                         | (1,293  | ) |      |   | (4,806  | )    |  |   | (4,681   | )
|Interest expense                                                          |  |                         | 94,409  |   |      |   | 122,424 |      |  |   | 211,675  |  
|Accretion on preferred stock of subsidiary                                |  |                         |        |   |      |   |        |      |  |   | 26,190   |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|INCOME / (LOSS) BEFORE TAXES                                              |  |                         | 16,389  |   |      |   | 47,291  |      |  |   | (164,657 | )
|Provision / (benefit) for income taxes                                    |  |                         | 24,746  |   |      |   | 18,416  |      |  |   | (11,147  | )
|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|NET (LOSS) / INCOME                                                       |  |                         | (8,357  | ) |      |   | 28,875  |      |  |   | (153,510 | )
|Preferential distribution to Class L common shareholders                  |  |                         | (a      | ) |      |   | (a      | )    |  |   | 65,112   |  
|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|Net (loss) / income attributable to Class A common shareholders           |  | $                       | (8,357  | ) |      | $ | 28,875  |      |  | $ | (218,622 | )
|                                                                          |  |                         |         |   |      |   |         |      |  |   |          |  
|Earnings / (Loss) Per Share:                                              |  |                         |         |   |      |   |         |      |  |   |          |  
|Class ABasic                                                             |  | $                       | (0.03   | ) |      | $ | 0.12    |      |  | $ | (1.63    | )
|Class ADiluted                                                           |  | $                       | (0.03   | ) |      | $ | 0.12    |      |  | $ | (1.63    | )
|                                                                          |  |                         |        
|Class LBasic(b)                                                          |  |                         | (a      | ) |      |   | (a      | )    |  | $ | 6.33     |  
|Class LDiluted(b)                                                        |  |                         | (a      | ) |      |   | (a      | )    |  | $ | 6.33     |  



|(a) | All outstanding Class L common stock of the Company (the Class L common shares) was converted into Class A common stock of the Company (the Class A common
shares) in connection with the Companys initial public offering (IPO) in September 2006.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Earnings per share (EPS) for 2006 is calculated through September 30, 2006 as there were no Class L common shares outstanding during the fourth quarter of 2006.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------



See accompanying notes to consolidated financial
statements.



F-4



---

##### Table of Contents

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY

(All amounts in thousands except share amounts)



|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|----------------------------------------------------------------------------- |  | ---------------------------- | - |  | ---------------------------- | - |  | ------------------ | ----- | - | ------------------ | - | ---- | ------------------------ |  | - | ------------------ | - |  | -------------------------------------------- | -------- | - | ------------- | - | ------- | ----- |  | - | ------ | - |  | - | --------- | -
|                                                                              |  | Number ofClass Acommonshares |   |  | Number ofClass Lcommonshares |   |  | Class ACommonStock |       |   | Class LCommonStock |   |      | AdditionalPaid-inCapital |  |   | Accumulateddeficit |   |  | AccumulatedOtherComprehensiveIncome / (Loss) |          |   | TreasuryStock |   |         | Total | 
|Balance as of December 31, 2005                                               |  | 93,287,355                   |   |  | 10,671,502                   |   |  | $                  | 933   |   |                    | $ | 107  |                          |  | $ | 883,951            |   |  | $                                            | (556,646 | ) |               | $ | 4,165   |       |  | $ |       |   |  | $ | 332,510   |  
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Proceeds from IPO                                                             |  | 70,600,000                   |   |  |                             |   |  |                    | 706   |   |                    |   |     |                          |  |   | 1,004,976          |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 1,005,682 |  
|Conversion of Class L common stock                                            |  | 76,549,828                   |   |  | (10,669,441                  | ) |  |                    | 765   |   |                    |   | (107 | )                        |  |   | (658               | ) |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   |          |  
|Conversion of Preferred Stock in Warner Chilcott Holdings Company II, Limited |  | 9,480,302                    |   |  |                             |   |  |                    | 95    |   |                    |   |     |                          |  |   | 134,905            |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 135,000   |  
|Net (loss)                                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              | (153,510 | ) |               |   |        |       |  |   |       |   |  |   | (153,510  | )
|Stock compensation                                                            |  | 1,130,391                    |   |  |                             |   |  |                    | 11    |   |                    |   |     |                          |  |   | 17,776             |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 17,787    |  
|Other                                                                         |  | (83,859                      | ) |  | (2,061                       | ) |  |                    | (4    | ) |                    |   |     |                          |  |   | (73                | ) |  |                                              |         |   |               |   |        |       |  |   | (238   | ) |  |   | (315      | )
|Purchase of treasury shares                                                   |  | (406,151                     | ) |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              |         |   |               |   |        |       |  |   | (6,092 | ) |  |   | (6,092    | )
|Other comprehensive (loss)                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              |         |   |               |   | (2,830  | )     |  |   |       |   |  |   | (2,830    | )
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Balance as of December 31, 2006                                               |  | 250,557,866                  |   |  |                             |   |  | $                  | 2,506 |   |                    | $ |     |                          |  | $ | 2,040,877          |   |  | $                                            | (710,156 | ) |               | $ | 1,335   |       |  | $ | (6,330 | ) |  | $ | 1,328,232 |  
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Net income                                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              | 28,875   |   |               |   |        |       |  |   |       |   |  |   | 28,875    |  
|Stock compensation                                                            |  | 17,155                       |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   | 6,115              |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 6,115     |  
|Adoption of FIN48                                                             |  |                              |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              | (198     | ) |               |   |        |       |  |   |       |   |  |   | (198      | )
|Exercise of non-qualified options to purchase Class A Common Shares           |  | 8,690                        |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   | 172                |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 172       |  
|Other comprehensive (loss)                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              |         |   |               |   | (8,776  | )     |  |   |       |   |  |   | (8,776    | )
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Balance as of December 31, 2007                                               |  | 250,583,711                  |   |  |                             |   |  | $                  | 2,506 |   |                    | $ |     |                          |  | $ | 2,047,164          |   |  | $                                            | (681,479 | ) |               | $ | (7,441  | )     |  | $ | (6,330 | ) |  | $ | 1,354,420 |  
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Net (loss)                                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              | (8,357   | ) |               |   |        |       |  |   |       |   |  |   | (8,357    | )
|Stock compensation                                                            |  | 191,720                      |   |  |                             |   |  |                    | 2     |   |                    |   |     |                          |  |   | 7,925              |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 7,927     |  
|Purchase of treasury shares                                                   |  | (22,268                      | ) |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              |         |   |               |   |        |       |  |   | (22    | ) |  |   | (22       | )
|Exercise of non-qualified options to purchase Class A Common Shares           |  | 28,815                       |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   | 432                |   |  |                                              |         |   |               |   |        |       |  |   |       |   |  |   | 432       |  
|Other comprehensive (loss)                                                    |  |                             |   |  |                             |   |  |                    |      |   |                    |   |     |                          |  |   |                   |   |  |                                              |         |   |               |   | (4,480  | )     |  |   |       |   |  |   | (4,480    | )
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  
|Balance as of December 31, 2008                                               |  | 250,781,978                  |   |  |                             |   |  | $                  | 2,508 |   |                    | $ |     |                          |  | $ | 2,055,521          |   |  | $                                            | (689,836 | ) |               | $ | (11,921 | )     |  | $ | (6,352 | ) |  | $ | 1,349,920 |  
|                                                                              |  |                              |   |  |                              |   |  |                    |       |   |                    |   |      |                          |  |   |                    |   |  |                                              |          |   |               |   |         |       |  |   |        |   |  |   |           |  

See accompanying notes to consolidated financial statements.



F-5



---

##### Table of Contents

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in thousands)



|                                                                                                      |  |                         |         |   |      |   |        |      |  |   |          |  
|----------------------------------------------------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------ | ---- |  | - | -------- | -
|                                                                                                      |  | Year Ended December 31, |        
|                                                                                                      |  | 2008                    |         |   | 2007 |   |        | 2006 | 
|Net (Loss) / Income                                                                                   |  | $                       | (8,357  | ) |      | $ | 28,875 |      |  | $ | (153,510 | )
|Other comprehensive (loss) / income:                                                                  |  |                         |         |   |      |   |        |      |  |   |          |  
|Cumulative translation adjustment                                                                     |  |                         | (5,362  | ) |      |   | 524    |      |  |   | 2,423    |  
|Unrealized gain / (loss) on interest rate swaps (net of tax of $365, $(537) and $(107), respectively) |  |                         | 882     |   |      |   | (9,300 | )    |  |   | (5,253   | )
|                                                                                                      |  |                         |         |   |      |   |        |      |  |   |          |  
|Total other comprehensive (loss)                                                                      |  |                         | (4,480  | ) |      |   | (8,776 | )    |  |   | (2,830   | )
|                                                                                                      |  |                         |         |   |      |   |        |      |  |   |          |  
|Comprehensive (Loss) / Income                                                                         |  | $                       | (12,837 | ) |      | $ | 20,099 |      |  | $ | (156,340 | )
|                                                                                                      |  |                         |         |   |      |   |        |      |  |   |          |  



See accompanying notes
to consolidated financial statements.



F-6



---

##### Table of Contents

WARNER CHILCOTT LIMITED

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)



|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|------------------------------------------------------------------------------------------ |  | ----------------------- | -------- | - | ---- | - | -------- | ---- |  | - | --------- | -
|                                                                                           |  | Year Ended December 31, |         
|                                                                                           |  | 2008                    |          |   | 2007 |   |          | 2006 | 
|CASH FLOWS FROM OPERATING ACTIVITIES:                                                      |  |                         |          |   |      |   |          |      |  |   |           |  
|Net (loss) / income                                                                        |  | $                       | (8,357   | ) |      | $ | 28,875   |      |  | $ | (153,510  | )
|Adjustments to reconcile net (loss) / income to net cash provided by operating activities: |  |                         |          |   |      |   |          |      |  |   |           |  
|Depreciation                                                                               |  |                         | 11,275   |   |      |   | 10,250   |      |  |   | 7,177     |  
|Amortization of intangible assets                                                          |  |                         | 223,913  |   |      |   | 228,330  |      |  |   | 253,425   |  
|Impairment of intangible assets                                                            |  |                         | 163,316  |   |      |   |         |      |  |   |          |  
|Provision for inventory obsolescence                                                       |  |                         | 14,730   |   |      |   | 10,948   |      |  |   | 7,837     |  
|Deferred income taxes                                                                      |  |                         | (16,307  | ) |      |   | (28,706  | )    |  |   | (15,966   | )
|Amortization of debt finance costs                                                         |  |                         | 9,480    |   |      |   | 13,813   |      |  |   | 30,154    |  
|Stock compensation expense                                                                 |  |                         | 7,927    |   |      |   | 6,115    |      |  |   | 17,787    |  
|Accretion on preferred stock of subsidiary                                                 |  |                         |         |   |      |   |         |      |  |   | 26,190    |  
|Changes in assets and liabilities:                                                         |  |                         |          |   |      |   |          |      |  |   |           |  
|(Increase) / decrease in accounts receivable, prepaid and other assets                     |  |                         | (11,702  | ) |      |   | 1,852    |      |  |   | (22,914   | )
|(Increase) / decrease in inventories                                                       |  |                         | (18,475  | ) |      |   | 1,397    |      |  |   | (42,815   | )
|Increase in accounts payable, accrued expenses and other liabilities                       |  |                         | 3,279    |   |      |   | 32,430   |      |  |   | 7,933     |  
|(Decrease) / increase in income taxes and other, net                                       |  |                         | (65,797  | ) |      |   | 34,246   |      |  |   | 7,437     |  
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|Net cash provided by operating activities                                                  |  |                         | 313,282  |   |      |   | 339,550  |      |  |   | 122,735   |  
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|CASH FLOWS FROM INVESTING ACTIVITIES:                                                      |  |                         |          |   |      |   |          |      |  |   |           |  
|Purchase of intangible assets                                                              |  |                         | (51,600  | ) |      |   | (24,000  | )    |  |   | (267,336  | )
|Capital expenditures                                                                       |  |                         | (20,314  | ) |      |   | (18,798  | )    |  |   | (15,420   | )
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|Net cash (used in) investing activities                                                    |  |                         | (71,914  | ) |      |   | (42,798  | )    |  |   | (282,756  | )
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|CASH FLOWS FROM FINANCING ACTIVITIES:                                                      |  |                         |          |   |      |   |          |      |  |   |           |  
|Term borrowings under bank senior secured credit facility                                  |  |                         |         |   |      |   |         |      |  |   | 240,000   |  
|Purchase/Redemption of 8.75% senior subordinated notes due 2015 (Notes)                  |  |                         | (8,887   | ) |      |   |         |      |  |   | (210,000  | )
|Term repayments under bank senior secured credit facility                                  |  |                         | (227,682 | ) |      |   | (350,511 | )    |  |   | (468,750  | )
|Borrowings under revolving credit facility                                                 |  |                         |         |   |      |   |         |      |  |   | 84,600    |  
|Repayments under revolving credit facility                                                 |  |                         |         |   |      |   |         |      |  |   | (84,600   | )
|Proceeds from share capital issue, net of expenses                                         |  |                         |         |   |      |   |         |      |  |   | 1,005,682 |  
|Retirement of preferred stock in subsidiary                                                |  |                         |         |   |      |   |         |      |  |   | (327,164  | )
|Purchase of treasury stock                                                                 |  |                         | (22      | ) |      |   |         |      |  |   | (6,330    | )
|Other                                                                                      |  |                         | 353      |   |      |   | 71       |      |  |   | (455      | )
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|Net cash (used in) / provided by financing activities                                      |  |                         | (236,238 | ) |      |   | (350,440 | )    |  |   | 232,983   |  
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|Net increase / (decrease) in cash and cash equivalents                                     |  |                         | 5,130    |   |      |   | (53,688  | )    |  |   | 72,962    |  
|Cash and cash equivalents, beginning of period                                             |  |                         | 30,776   |   |      |   | 84,464   |      |  |   | 11,502    |  
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|Cash and cash equivalents, end of period                                                   |  | $                       | 35,906   |   |      | $ | 30,776   |      |  | $ | 84,464    |  
|                                                                                           |  |                         |          |   |      |   |          |      |  |   |           |  
|SUPPLEMENTAL CASH FLOW INFORMATION:                                                        |  |                         |          |   |      |   |          |      |  |   |           |  
|Interest paid                                                                              |  | $                       | 87,901   |   |      | $ | 111,346  |      |  | $ | 190,038   |  
|Income taxes paid, net                                                                     |  | $                       | 99,466   |   |      | $ | 9,603    |      |  | $ | 6,629     |  
|                                                                                           |  |                         |         
|SCHEDULE OF NONCASH ACTIVITIES:                                                            |  |                         |          |   |      |   |          |      |  |   |           |  
|Conversion of preferred shares into Class A common shares                                  |  | $                       |         |   |      | $ |         |      |  | $ | 135,000   |  
|Increase / (decrease) in goodwill                                                          |  | $                       |         |   |      | $ | 8,872    |      |  | $ | (19,325   | )
|Increase / (decrease) in fair value of interest rate swaps, net                            |  | $                       | 882      |   |      | $ | (9,300   | )    |  | $ | (5,253    | )



See accompanying notes
to consolidated financial statements.



F-7



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

1. The Company

Warner Chilcott Limited is a Bermuda company, which together with its wholly-owned subsidiaries (collectively, Warner Chilcott, or the
Company) has operations in Rockaway, New Jersey, Fajardo, Puerto Rico, the Republic of Ireland and Larne, Northern Ireland. These consolidated financial statements include the accounts of Warner Chilcott Limited and all of its
wholly-owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP). The Companys fiscal year ends on December 31. The Company is the direct parent of
Warner Chilcott Holdings Company II, Limited (Holdings II), which is the direct parent of Warner Chilcott Holdings Company III, Limited (Holdings III).

The Company is a specialty pharmaceutical company that develops, manufactures, markets and sells branded prescription pharmaceutical products currently
focused on two therapeutic categories: womens healthcare and dermatology. The Companys portfolio of pharmaceutical products is promoted in the United States (U.S.) by the Companys sales and marketing organization. The
Company operates two manufacturing facilities in Fajardo, Puerto Rico and Larne, Northern Ireland. The Company also distributes a product in Canada.

2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its subsidiaries in which a controlling interest is maintained. The
consolidated financial information for the Company presented herein reflects all financial information that is, in the opinion of management, necessary for a fair statement of the financial position, results of operations and cash flows for the
periods presented. All intercompany transactions and balances have been eliminated in consolidation.

Reclassifications

The Company has made certain reclassifications to prior period information to conform to current period presentation.

Use of Estimates

The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported financial position at the date of the financial statements and the reported results of operations during the reporting period.
Actual results could differ from those estimates.

Management periodically evaluates estimates used in the preparation of the consolidated
financial statements for continued reasonableness. Appropriate adjustments, if any, to the estimates used are made prospectively based on such periodic evaluations.

Foreign Currency

The Company has operations in the U.S., Puerto Rico, United Kingdom
(UK) and the Republic of Ireland. The results of our non-U.S. operations are translated to U.S. dollars at the average exchange rates during the period. Assets and liabilities are translated at the rate of exchange prevailing on the
balance sheet date. Equity is translated at the prevailing rate of exchange at the date of the equity transaction. Translation adjustments are reflected in Shareholders equity and are included as a component of other comprehensive income /
(loss).



F-8



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The Company realizes foreign currency gains / (losses) in the normal course of business based on
movement in the applicable exchange rates. Any gains / (losses) are included as a component of selling, general and administrative expenses.

Derivative
Financial Instruments

The Company manages its exposure to certain market risks, including foreign exchange and interest rate risks,
through the use of derivative financial instruments and accounts for them in accordance with Statement of Financial Accounting Standards (SFAS) Nos. 133, Accounting for Derivative Instruments and Hedging Activities, 138,
Accounting for Certain Derivative Instruments and Certain Hedging Activities, and 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities.

On the date on which the Company enters into a derivative contract, it designates the derivative as: (i) a hedge of the fair value of a recognized
asset or liability (fair value hedge), (ii) a hedge of a forecasted transaction or the variability of cash flows that are to be received or paid in connection with a recognized asset or liability (cash flow hedge), (iii) a foreign currency
fair value or cash flow hedge (foreign currency hedge) or (iv) a derivative instrument that is not designated for hedge accounting treatment. Changes in fair value of derivative financial instruments are recorded as adjustments to the assets or
liabilities being hedged in the statement of operations for derivatives that do not qualify for hedge accounting. Changes in fair value of derivative financial instruments are recorded as adjustments to the assets or liabilities being hedged and are
recorded in comprehensive income / (loss), if the derivative is designated and qualifies for hedge accounting.

Revenue Recognition

Revenue from product sales is recognized when title to the product transfers to the customer, generally free on board, destination. Recognition of revenue
also requires reasonable assurance of the collection of sales proceeds and the completion of all performance obligations. The Company warrants products against defects and for specific quality standards, permitting the return of products under
certain circumstances. Product sales are recorded net of trade discounts, sales returns, rebates, coupons and fee for service arrangements with certain distributors. Included in net sales are amounts earned under contract manufacturing agreements
with third parties.

The Company recognizes revenue related to licensing rights to sell products using the Companys patents to third
parties as a component of other revenue. Other revenue for the years ended December 31, 2008, 2007 and 2006 was $19,133, $11,369, and $2,514, respectively.

The Company establishes accruals for rebates, coupons, trade discounts, returns, and fee for service arrangements with distributors in the same period
that it recognizes the related sales based on select criteria for estimating such contra revenues. These reserves reduce revenues and are included as either a reduction of accounts receivable or as a component of accrued expenses. As of
December 31, 2008 and 2007, the amounts related to these provisions included as a reduction of accounts receivable were $12,836 and $8,727, respectively. The amounts included in accrued liabilities were $76,683 and $57,482 (of which $61,282 and
$49,196 related to reserves for product returns) as of December 31, 2008 and 2007, respectively.

Advertising and Promotion (A&P)

Costs associated with A&P of the Companys products are expensed as incurred and are included in selling, general and
administrative (SG&A) expenses. A&P expenses totaled $47,252, $81,002 and $72,009 in the years ended December 31, 2008, 2007 and 2006, respectively. Included in A&P are direct-to-consumer advertising expenses which
totaled $8,550, $33,900 and $16,616 in the years ended December 31, 2008, 2007 and 2006, respectively.



F-9



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



Research and Development (R&D)

R&D costs are expensed as incurred. Milestone payments made to third parties in connection with R&D collaborations are expensed as incurred up to
the point of regulatory approval. Payments made to third parties subsequent to regulatory approval are capitalized and amortized over the remaining useful life of the respective intangible asset based on future use and anticipated cash flows for the
asset. Amounts capitalized for such payments are included in intangible assets, net of accumulated amortization.

Income Taxes

Income taxes are accounted for under SFAS No. 109 Accounting for Income Taxes, and Financial Accounting Standards Board
(FASB) Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN48). Deferred tax liabilities and assets are recognized for the expected future tax consequences of events that have been reflected
in the consolidated financial statements. Deferred tax liabilities and assets are determined based on the differences between the book and tax bases of particular assets and liabilities and operating loss carryforwards, using tax rates in effect for
the years in which the differences are expected to reverse. A valuation allowance is provided to offset deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be
realized.

Litigation and Contingencies

The Company is subject to litigation and contingencies in the ordinary course of business. Additionally, the Company, in consultation with its counsel, assesses the need to record a liability for contingencies on a case-by-case basis in
accordance with SFAS No. 5 Accounting for Contingencies. Accruals are recorded when the Company determines that a loss related to a matter is both probable and reasonably estimable, based on existing information. These accruals are
adjusted periodically as assessment efforts progress or as additional information becomes available. In addition to case-by-case contingencies, the Company self-insures for certain liabilities not covered under its litigation insurance based on an
estimate of potential claims. The Company develops such estimates in conjunction with its insurance providers and outside counsel.

Cash and Cash
Equivalents

Cash and cash equivalents consist of cash on deposit and money market accounts with original maturities of three months or
less.

Inventories

Inventories are
stated at the lower of cost of goods or market value. Cost is determined based on a first-in, first-out basis and includes transportation and handling costs. In the case of manufactured products, cost includes material, labor and applicable
manufacturing overhead. Provisions are made for obsolete, slow moving or defective items, where appropriate.

Product samples are stated at
the lower of cost of goods or market cost and are included in prepaid expenses and other current assets.

Property, Plant and Equipment

Fixed assets are valued at acquisition cost plus any direct expenses of acquisition. Property, plant and equipment are depreciated over their estimated
useful lives, principally using the straight-line method. Interest incurred as part of the cost of constructing fixed assets is capitalized and amortized over the life of the asset.



F-10



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



No depreciation is charged on land. The Company utilizes licensed software as part of its operating environment. The costs of licensing and implementing
enterprise resource planning software are capitalized up to the point of implementation and then amortized over the estimated useful life of the software in accordance with SOP 98-1 Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use.

The estimated useful lives used by the Company to calculate depreciation are (in years):



|                                |  |      
|------------------------------- |  | -----
|Buildings                       |  | 20   
|Plant and machinery             |  | 10   
|Computer equipment and software |  | 3  5
|Furniture and fixtures          |  | 10   

Intangible Assets and Goodwill

Net assets of companies acquired in purchase transactions are recorded at their fair value on the date of acquisition. As such, the historical cost basis
of individual acquired assets and liabilities are adjusted to reflect their fair value on the date of acquisition. Identified intangibles, other than indefinite-lived intangible assets, are amortized on an accelerated or straight-line basis over
their estimated useful life. This determination is made based on the specific asset and the timing of recoverability from expected future cash flows. The majority of the Companys identifiable intangible assets are owned by its Puerto Rican
subsidiary. The Company continually reviews and assesses the long range cash flow forecast for all its products. As a result of changing assumptions in evaluating the recoverability of intangible assets, some assets may be impaired and some assets
which are not impaired may be subject to a change in amortization recognized in future periods to better match expected future cash flows.

Goodwill represents the excess of acquisition costs over the fair value of the net assets of businesses purchased. Goodwill is not amortized and is reviewed for potential impairment on an annual basis, or if events or circumstances
indicate, a potential impairment. This analysis is performed at the reporting unit level. The fair value of the Companys reporting unit is compared with its carrying value, including goodwill. If the fair value of the reporting unit exceeds
its carrying value, goodwill of the reporting unit is not considered impaired. If the carrying value of the reporting unit exceeds its fair value, then the implied fair value of the reporting units goodwill as defined in SFAS No. 142,
Goodwill and Other Intangible Assets (SFAS 142) is compared with the carrying amount of that goodwill. An impairment loss would be recorded if the carrying value of the reporting units goodwill exceeds its implied fair value. The
Company has one reporting unit and performed its annual impairment test in the fourth quarter of the year ended December 31, 2008, noting no impairment.

Definite-lived intangible assets are evaluated for impairment in accordance with SFAS No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). An impairment loss would be
recognized if the carrying value of an intangible asset were not recoverable. The carrying amount of the intangible asset is considered not recoverable if it exceeds the sum of the undiscounted cash flows expected to be generated by the asset. The
Companys intangible assets consist of trademarks, patents and other intellectual property and are amortized on either a straight-line or accelerated basis over the individual assets estimated useful lives not to exceed 15 years. As of
December 31, 2008, the weighted average amortization period of intangible assets was approximately 4.1 years. In addition, the Company has valued a trademark with an indefinite life which is not amortized; however, the carrying value would be
adjusted if it were determined that the fair value had declined.



F-11



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The Company continuously reviews its products remaining useful lives based on each product
familys estimated future cash flows. During the third quarter of 2008, the Company accelerated the amortization on certain unimpaired non-core products based on its review.

In connection with the Companys annual review of its intangible assets, in the fourth quarter of 2008 the Company recorded a non-cash impairment
charge of $163,316 relating to its OVCON / FEMCON FE product family. Based on changes in a number of assumptions, including those relating to the allocation of the Companys expected future promotional emphasis between LOESTRIN 24 FE, FEMCON FE
and other oral contraceptives currently in development and its product viability estimates in light of the future expected entrance of generic competition for FEMCON FE, the projected future revenue and related cash flows for the OVCON / FEMCON FE
product family declined compared to previous forecasts. The undiscounted cash flows relating to this product family no longer exceeded the book value of the intangible assets. The Company estimated the fair value of the product family using a
discounted cash flow analysis. The fair value was compared to the then current carrying value of the intangible asset for this product family and the difference was recorded as an impairment expense in the quarter ended December 31, 2008 as
follows:



|                                 |  |                                  |         |                  |   |                              |  |   |        
|-------------------------------- |  | -------------------------------- | ------- | ---------------- | - | ---------------------------- |  | - | -------
|                                 |  | Net Book Valueprior toImpairment |         | ImpairmentCharge |   | Ending NetAdjusted BookValue
|Product                          |  |                                  |         |                  |   |                              |  |   |        
|OVCON / FEMCON FE product family |  | $                                | 268,913 |                  | $ | 163,316                      |  | $ | 105,597

Deferred Loan Costs

Expenses associated with the issuance of debt instruments are capitalized and are being amortized over the term of the respective financing arrangements using the effective interest method. When long-term debt is paid
down in advance, the loan fees associated with the prepaid debt are expensed as a component of interest expense in addition to the normal amortization expense recognized. Interest expense resulting from amortization and write-offs of loan fees
amounted to $9,480, $13,813 and $30,154 in the years ended December 31, 2008, 2007 and 2006, respectively. Deferred loan costs were $19,929 and $29,409 as of December 31, 2008 and December 31, 2007, respectively, and are included in
other non-current assets in the consolidated balance sheet.

Stock-Based Compensation

The Company accounts for stock-based compensation under SFAS No. 123R Share-Based Payment (SFAS123R) which requires that new,
modified and unvested share-based compensation arrangements with employees, such as stock options and restricted stock grants, be measured at fair value and recognized as compensation expense over the vesting periods.

Recent Accounting Pronouncements

In December 2007,
the FASB issued SFAS No. 141 (revised 2007), Business Combinations (SFAS 141R). SFAS 141R provides revised guidance on how acquirers should recognize and measure the consideration transferred, identifiable assets
acquired, liabilities assumed, noncontrolling interests, and goodwill acquired in a business combination. SFAS 141R also expands required disclosures surrounding the nature and financial effects of business combinations. SFAS 141R is effective, on a
prospective basis, for fiscal years beginning after December 15, 2008. The impact of SFAS 141R will not have a material impact on the Companys consolidated financial position or results of operations.



F-12



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



In February 2008, the FASB issued FSP 157-2 Partial Deferral of the Effective Date of Statement
157 (FSP 157-2). FSP 157-2 delays the effective date of SFAS 157 for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis
(at least annually) to fiscal years beginning after November 15, 2008. The impact of FSP 157-2 will not have a material impact on the Companys consolidated financial position or results of operations.

In March 2008, the FASB issued Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS 161), which is
effective January 1, 2009. SFAS 161 requires enhanced disclosures about derivative instruments and hedging activities to allow for a better understanding of their effects on an entitys financial position, results of operations, and cash
flows. Among other things, SFAS 161 requires disclosure of the fair values of derivative instruments and associated gains and losses in a tabular format. Since SFAS 161 requires only additional disclosures about the Companys derivatives and
hedging activities, the adoption of SFAS 161 will not affect the Companys consolidated financial position or results of operations.

In April 2008, the FASB issued FAS 142-3 Determination of the Useful Life of Intangible Assets (FAS142-3), which is effective January 1, 2009. FAS 142-3 amends the list of factors an entity should consider in
developing renewal or extension assumptions used in determining the useful life of recognized intangible assets under FAS 142 Goodwill and Other Intangible Assets. The adoption of SFAS 142-3 will not have a material impact on the
Companys consolidated financial position or results of operations.

3. Initial Public Offering

In September 2006, the Company sold 70,600,000 shares of its Class A common shares in an IPO. Total proceeds to the Company were $1,059,000
(before deducting underwriting discounts and commissions and offering expenses) which were utilized to redeem a portion of the Companys then outstanding Notes in October of 2006, reduce debt outstanding under the senior secured credit
facility, repurchase preferred stock, pay the termination fee to affiliates of Bain Capital, LLC, DLJ Merchant Banking, J.P. Morgan Partners, LLC and Thomas H. Lee Partners (the Sponsors) with respect to the Sponsor advisory and
monitoring agreement and for general corporate purposes.

In connection with the IPO, the Company incurred the following pretax expenses
during the year ended December 31, 2006:



|                                                                                                                    |  |                  |  |        |       
|------------------------------------------------------------------------------------------------------------------- |  | ---------------- |  | ------ | ------
|                                                                                                                    |  | Expense Category |  | Amount
|Stock-based equity compensation:                                                                                    |  |                  |  |        |       
|Grant of Class A common shares to certain executives which vested immediately                                       |  | G & A            |  | $      | 13,390
|Acceleration of vesting on previously issued Return on Capital (ROC) restricted shares                            |  | G & A            |  |        | 1,275 
|Grants of restricted shares and stock options to certain employees(1)                                               |  | G & A            |  |        | 1,679 
|Buyout of Sponsor advisory and monitoring agreement                                                                 |  | G & A            |  |        | 27,423
|Premium related to redemption of $210,000 of the Notes                                                              |  | Interest expense |  |        | 18,375
|Expense for write-off of deferred loan costs related to reduction of $210,000 of the Notes                          |  | Interest expense |  |        | 7,961 
|Expense for write-off of deferred loan costs related to reduction of $405,000 of the senior secured credit facility |  | Interest expense |  |        | 10,749
|                                                                                                                    |  |                  |  |        |       
|Total expenses included in statement of operations for the year ended December 31, 2006                             |  |                  |  | $      | 80,852
|                                                                                                                    |  |                  |  |        |       



|(1) | Expense to be incurred over the applicable vesting period.
|--- | ----------------------------------------------------------



F-13



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



4. Earnings Per Share

The Company accounts for EPS in accordance with SFAS No. 128, Earnings Per Share and the related guidance, which requires two
calculations of EPS to be disclosed: basic EPS and diluted EPS. The Company presents EPS information using the two-class method as the Companys previously outstanding Class L common shares participated in dividends together with the
Class A common shares after the payment of the Class L preference. The Company calculates the dilutive effects on EPS for both classes of shares when applicable. In September 2006, all of the Class L common shares were converted into
Class A common shares in connection with the Companys IPO. The Class L EPS for the year ended December 31, 2006 is only calculated through September 30, 2006 as there were no Class L common shares outstanding in the fourth
quarter of 2006.

The numerator in calculating Class L common shares basic and diluted EPS is the Class L preference amount of $65,112 for
the year ended December 31, 2006. The Company did not allocate remaining losses in accordance with EITF 03-6, Participating Securities and the Two-Class Method under SFAS No. 128, because of its preferential rights over
Class A common shares. The numerator in calculating Class A common shares basic and diluted EPS is an amount equal to consolidated net (loss) / income in the years ended December 31, 2008, 2007 and 2006, increased for the
aforementioned Class L preference amount in the year ended December 31, 2006. The denominator in calculating both classes of basic and diluted EPS is the weighted average shares outstanding for each respective class of shares plus the dilutive
effect of stock option grants and restricted share grants, when applicable.

The following is the calculation of EPS using the two-class
method for the years ended December 31, 2008, 2007 and 2006:



|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|--------------------------------------------------------------------------------------------------------------------- |  | --------------------------- | ----------- | - | --------------------------- | - | ----------- | --------------------------- |  | - | ----------- | -
|                                                                                                                      |  | Year EndedDecember 31, 2008 |             |   | Year EndedDecember 31, 2007 |   |             | Year EndedDecember 31, 2006 | 
|Net (loss) / income available to common shareholders                                                                  |  | $                           | (8,357      | ) |                             | $ | 28,875      |                             |  | $ | (153,510    | )
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Allocation of net (loss) / income to common shareholders:                                                             |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Class A                                                                                                               |  | $                           | (8,357      | ) |                             | $ | 28,875      |                             |  | $ | (218,622    | )
|Class L                                                                                                               |  |                             | (a          | ) |                             |   | (a          | )                           |  | $ | 65,112      |  
|Weighted average number of common and potential Class A common shares outstanding:                                    |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Basic number of Class A common shares outstanding                                                                     |  |                             | 249,807,332 |   |                             |   | 248,916,157 |                             |  |   | 133,896,683 |  
|Dilutive effect of stock option grants and unvested restricted stock grants                                           |  |                             |            |   |                             |   | 1,537,883   |                             |  |   |            |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Diluted number of Class A common and potential Class A common shares outstanding                                      |  |                             | 249,807,332 |   |                             |   | 250,454,040 |                             |  |   | 133,896,683 |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Weighted average number of common and potential Class L common shares outstanding:                                    |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Basic number of Class L common shares outstanding                                                                     |  |                             | (a          | ) |                             |   | (a          | )                           |  |   | 10,280,462  |  
|Dilutive effect of restricted stock grants                                                                            |  |                             | (a          | ) |                             |   | (a          | )                           |  |   | 1,722       |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Diluted number of Class L common and potential Class L common shares outstanding                                      |  |                             | (a          | ) |                             |   | (a          | )                           |  |   | 10,282,184  |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Earnings per common share:                                                                                            |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Class ABasic                                                                                                         |  | $                           | (0.03       | ) |                             | $ | 0.12        |                             |  | $ | (1.63       | )
|Class ADiluted                                                                                                       |  | $                           | (0.03       | ) |                             | $ | 0.12        |                             |  | $ | (1.63       | )
|Class LBasic                                                                                                         |  |                             | (a          | ) |                             |   | (a          | )                           |  | $ | 6.33        |  
|Class LDiluted                                                                                                       |  |                             | (a          | ) |                             |   | (a          | )                           |  | $ | 6.33        |  
|Amounts not included in calculation of diluted EPS as their impact was anti-dilutive under the treasury stock method: |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Stock options to purchase Class A common shares                                                                       |  |                             | 4,074,236   |   |                             |   | 3,073,607   |                             |  |   | 3,067,582   |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  
|Unvested restricted Class A common shares stock grants                                                                |  |                             | 974,647     |   |                             |   | 137,597     |                             |  |   | 2,047,768   |  
|                                                                                                                      |  |                             |             |   |                             |   |             |                             |  |   |             |  



|(a) | All outstanding Class L common shares were converted into Class A common shares in connection with the Companys IPO.
|--- | ---------------------------------------------------------------------------------------------------------------------



F-14



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



5. Acquisitions

Product Acquisitions

Year Ended December 31, 2008

In September 2005, the Company entered into agreements with LEO Pharma A/S (LEO Pharma) under which the Company acquired the rights to certain
products under development. LEO Pharma also granted the Company a right of first refusal and last offer for the U.S. sales and marketing rights to dermatology products developed by LEO Pharma through 2010. In September 2007, the Company made a
$10,000 payment under this agreement as a result of the United States Food and Drug Administrations (FDA) acceptance of LEO Pharmas New Drug Application (NDA) submission for TACLONEX scalp topical suspension
(TACLONEX scalp), which was included in research and development expense in the year ended December 31, 2007. In June 2008, the Company made a $40,000 milestone payment under this agreement as a result of the FDAs approval of
the NDA for TACLONEX scalp. This $40,000 payment was recorded as an intangible asset as part of the DOVONEX/TACLONEX product family and is being amortized over the products useful life.

Year Ended December 31, 2006

DOVONEX

In April 2003, the Company entered into an alliance with LEO Pharma, the developer of DOVONEX and TACLONEX (and owner of the patents covering these
products), and Bristol-Myers Squibb Company (Bristol-Myers), the then exclusive licensee of DOVONEX in the U.S. The Company acquired Bristol-Myers rights to DOVONEX on January 1, 2006 for a purchase price of $205,176,
including amounts to acquire Bristol-Myers inventories of DOVONEX products on hand at the closing date, plus a 5% royalty on net sales of DOVONEX through December 31, 2007. The Company funded the payment of the purchase price by borrowing
$200,000 under the delayed-draw term loan portion of the Companys senior secured credit facility and funded the remainder using cash on hand. On January 1, 2006, the license and supply agreement with LEO Pharma for DOVONEX became
effective and the Companys co-promotion agreement with Bristol-Myers terminated. Under the LEO Pharma license and supply agreement, the Company pays LEO Pharma a supply fee with respect to each product within the DOVONEX product portfolio
equal to 20% of net sales and a royalty equal to 10% of net sales (each as calculated under the terms of the agreement). The royalty with respect to each product within the DOVONEX product portfolio will be reduced to 5% if a generic equivalent of
such DOVONEX product is introduced. The purchase price of $205,176 was allocated to the fair value of the assets acquired as follows:



|                                                    |  |   |        
|--------------------------------------------------- |  | - | -------
|                                                    | 
|Inventory                                           |  | $ | 6,640  
|Intangible assets (DOVONEX/TACLONEX product family) |  |   | 198,536
|                                                    |  |   |        
|                                                    |  | $ | 205,176
|                                                    |  |   |        

TACLONEX

TACLONEX ointment is a psoriasis product that combines a corticosteroid (betamethasone dipropionate) and calcipotriene, the active ingredient in DOVONEX cream. Under various agreements with LEO Pharma, the Company
paid $2,000 in December 2001, an additional $10,000 in April 2003 and, in February 2006, a final milestone payment of $40,000 following the FDA approval of TACLONEX ointment, to become the exclusive licensee of TACLONEX in the U.S. Under the terms
of a license and supply agreement with LEO Pharma, the Company pays a supply fee for TACLONEX ranging from 20% to 25% of net sales and royalties ranging from



F-15



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



10% to 15% of net sales (each as calculated under the terms of the agreement). The Company funded the $40,000 payment to LEO Pharma by borrowing under the
delayed-draw term loan portion of the senior secured credit facility. The final $40,000 milestone payment was recorded as an acquired intangible asset (within the DOVONEX / TACLONEX product family) in the Companys consolidated balance sheet.

Other

The DOVONEX and TACLONEX supply
agreements provided that each year the parties will mutually agree to a level of minimum sales of the products for the following year. As of December 31, 2008 no minimum sales levels were established with respect to DOVONEX or TACLONEX for
2009. The product pricing under these supply agreements with LEO Pharma are determined based on a percentage of product net sales (as calculated under the applicable agreements).

6. Derivatives and Fair Value of Financial Instruments

Derivative Financial Instruments

Derivative financial instruments are measured at fair value and are recognized as assets or liabilities on the balance sheet with
changes in the fair value of the derivatives recognized in either net income or comprehensive income, depending on the timing and designated purpose of the derivative.

The Company entered into an interest rate swap contract covering a portion of its variable rate debt with affiliates of Morgan Stanley. The swap fixes the interest rates on the covered portion of the Companys
variable rate debt, hedging a portion of its exposure to potentially adverse movements in variable interest rates. The swap is accounted for in accordance with SFAS Nos. 133, 138, and 149.

The terms of the swap which was still in effect as of December 31, 2008 is shown in the following table:



|                          |  |            |  |               |  |                       |  |               
|------------------------- |  | ---------- |  | ------------- |  | --------------------- |  | --------------
|Notional Principal Amount |  | Start Date |  | Maturity Date |  | Receive Variable Rate |  | Pay Fixed Rate
|$200,000                  |  | Sept-29-06 |  | Dec-31-09     |  | 90 day LIBOR          |  | 5.544%        

The interest rate swap effectively converts a portion of the variable rate debt under the
Companys senior secured credit facility to fixed rate debt. In prior years, and throughout the year ended December 31, 2008, the Company hedged a portion of its exposure to interest rate movements through the use of multiple interest rate
swaps some of which have since expired. These derivative instruments are designated as cash flow hedges with the related gains / (losses) recorded in other comprehensive income (net of tax) with an offsetting amount included in other non-current
liabilities. The gains / (losses) were $882, $(9,300) and $(5,253) in the years ended December 31, 2008, 2007 and 2006, respectively.

The Company adopted SFAS No. 157, Fair Value Measurements (SFAS 157) on January 1, 2008, for its financial assets and financial liabilities. SFAS 157 defines fair value, provides guidance for measuring fair
value and requires certain disclosures. SFAS 157 discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to
replace the service capacity of an asset or replacement cost). The statement utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description
of those three levels:



| |  |  | Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
| | - |  | --------------------------------------------------------------------------------------------------------------------



F-16



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



| |  |  | Level 2: Inputs, other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for
similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Level 3: Unobservable inputs that reflect the Companys own assumptions.
| | - |  | ------------------------------------------------------------------------

The Companys interest rate swaps are the only assets and liabilities carried at fair value and are determined under Level 3 based upon unobservable
market inputs, as defined by SFAS 157, provided by an independent third party financial institution. The reconciliation of beginning and ending fair values of these interest rate swaps is as follows:



|                                                                                        |  |   |        |  
|--------------------------------------------------------------------------------------- |  | - | ------ | -
|Value of interest rate swaps as of December 31, 2006                                    |  | $ | (95    | )
|Total (losses) included in other comprehensive (loss) for year ended December 31, 2007  |  |   | (9,300 | )
|                                                                                        |  |   |        |  
|Value of interest rate swaps as of December 31, 2007                                    |  |   | (9,395 | )
|Total gains included in other comprehensive (loss) for the year ended December 31, 2008 |  |   | 882    |  
|                                                                                        |  |   |        |  
|Value of interest rate swaps as of December 31, 2008                                    |  | $ | (8,513 | )
|                                                                                        |  |   |        |  

Other Financial Instruments

In February 2007, the FASB issued SFAS No. 159 The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159). SFAS 159 permits entities to choose to measure many
financial assets and financial liabilities at fair value. Unrealized gains and losses on items for which the fair value option has been elected are reported in earnings. The Company did not adopt the fair value option offered by SFAS 159.

The carrying amounts reported in the consolidated balance sheets as of December 31, 2008 and December 31, 2007 for cash and cash
equivalents, accounts receivable, accounts payable and other current assets and liabilities approximate fair value because of the immediate or short-term maturity of these financial instruments. The Companys Notes are publicly traded
securities. The fair value of the Companys Notes, based on available market quotes, was $349,600 ($380,000 book value) and $401,700 ($390,000 book value) as of December 31, 2008 and December 31, 2007, respectively.

7. Inventories

Inventories
consist of the following:



|                        |  |                        |        |                        |   |       
|----------------------- |  | ---------------------- | ------ | ---------------------- | - | ------
|                        |  | As ofDecember 31, 2008 |        | As ofDecember 31, 2007
|Finished goods          |  | $                      | 45,566 |                        | $ | 36,592
|Work-in-progress / Bulk |  |                        | 3,859  |                        |   | 8,970 
|Raw materials           |  |                        | 8,351  |                        |   | 8,469 
|                        |  |                        |        |                        |   |       
|                        |  | $                      | 57,776 |                        | $ | 54,031
|                        |  |                        |        |                        |   |       



F-17



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



Amounts above are net of $12,965 and $6,435 related to inventory obsolescence reserves as of
December 31, 2008 and December 31, 2007, respectively. Product samples are stated at the lower of cost or market ($3,618 and $4,569 as of December 31, 2008 and December 31, 2007, respectively) and are included in prepaid expenses
and other current assets.

8. Property, Plant and Equipment, net

Property, plant and equipment, net consist of the following:



|                                |  |                        |        |                        |   |       
|------------------------------- |  | ---------------------- | ------ | ---------------------- | - | ------
|                                |  | As ofDecember 31, 2008 |        | As ofDecember 31, 2007
|Land and buildings              |  | $                      | 22,300 |                        | $ | 23,590
|Plant and machinery             |  |                        | 25,254 |                        |   | 23,640
|Computer equipment and software |  |                        | 24,815 |                        |   | 20,632
|Furniture and fixtures          |  |                        | 2,443  |                        |   | 2,451 
|Construction in Progress        |  |                        | 12,856 |                        |   | 7,476 
|                                |  |                        |        |                        |   |       
|                                |  |                        | 87,668 |                        |   | 77,789
|Less accumulated depreciation   |  |                        | 26,760 |                        |   | 20,336
|                                |  |                        |        |                        |   |       
|                                |  | $                      | 60,908 |                        | $ | 57,453
|                                |  |                        |        |                        |   |       

Depreciation expense was $11,275, $10,250 and $7,177 in the years ended December 31, 2008,
2007 and 2006, respectively.

9. Goodwill and Intangible Assets

The Companys goodwill and a trademark have been deemed to have indefinite lives and are not amortized. The Companys licensing agreements and
certain trademarks that do not have indefinite lives are being amortized on either a straight-line or accelerated basis over their useful lives not to exceed 15 years.

Components of the Companys intangible assets as of December 31, 2008, consist of the following:



|                                       |  |                     |           |                         |   |                   |  |   |        
|-------------------------------------- |  | ------------------- | --------- | ----------------------- | - | ----------------- |  | - | -------
|                                       |  | Gross CarryingValue |           | AccumulatedAmortization |   | Net CarryingValue
|Definite-lived intangible assets       |  |                     |           |                         |   |                   |  |   |        
|OVCON / FEMCON FE product family       |  | $                   | 401,000   |                         | $ | 295,403           |  | $ | 105,597
|ESTROSTEP FE                           |  |                     | 199,100   |                         |   | 170,361           |  |   | 28,739 
|ESTRACE Cream                          |  |                     | 411,000   |                         |   | 166,547           |  |   | 244,453
|FEMHRT product family                  |  |                     | 304,000   |                         |   | 216,026           |  |   | 87,974 
|FEMRING                                |  |                     | 29,301    |                         |   | 10,083            |  |   | 19,218 
|ESTRACE Tablets                        |  |                     | 31,500    |                         |   | 8,400             |  |   | 23,100 
|FEMTRACE                               |  |                     | 10,695    |                         |   | 2,836             |  |   | 7,859  
|DORYX                                  |  |                     | 331,300   |                         |   | 128,614           |  |   | 202,686
|DOVONEX / TACLONEX product family      |  |                     | 289,536   |                         |   | 53,357            |  |   | 236,179
|SARAFEM                                |  |                     | 57,800    |                         |   | 57,800            |  |   |       
|DURICEF                                |  |                     | 29,000    |                         |   | 29,000            |  |   |       
|MOISTUREL                              |  |                     | 10,900    |                         |   | 2,907             |  |   | 7,993  
|                                       |  |                     |           |                         |   |                   |  |   |        
|Total Definite-lived intangible assets |  |                     | 2,105,132 |                         |   | 1,141,334         |  |   | 963,798
|                                       |  |                     |           |                         |   |                   |  |   |        
|Indefinite-lived intangible assets     |  |                     |           |                         |   |                   |  |   |        
|Trademark                              |  |                     | 30,000    |                         |   |                  |  |   | 30,000 
|                                       |  |                     |           |                         |   |                   |  |   |        
|Total intangible assets, net           |  | $                   | 2,135,132 |                         | $ | 1,141,334         |  | $ | 993,798
|                                       |  |                     |           |                         |   |                   |  |   |        



F-18



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



Aggregate amortization expense related to intangible assets was $387,229 (including a non-cash
impairment charge), $228,330 and $253,425 for the years ended December 31, 2008, 2007 and 2006, respectively. The Company continuously reviews its products remaining useful lives based on each product familys estimated future cash
flows. During the third quarter of 2008, the Company accelerated the amortization on certain unimpaired non-core products based on its review. As a result, the year ended December 31, 2008 included additional amortization expense of $16,042
($0.06 per share, net of tax). In the fourth quarter of 2008, the Company recorded a non-cash impairment charge of $163,316 ($0.64 per share, net of tax) related to the OVCON / FEMCON FE product family (also see Note 2) based on its review.

Estimated amortization expense based on current forecasts for each of the next five years is as follows:



|     |  |              |        
|---- |  | ------------ | -------
|     |  | Amortization
|2009 |  | $            | 216,374
|2010 |  |              | 160,996
|2011 |  |              | 130,684
|2012 |  |              | 99,110 
|2013 |  |              | 80,899 

10. Accrued Expenses

Accrued expenses consist of the following:



|                                               |  |                        |         |                        |   |        
|---------------------------------------------- |  | ---------------------- | ------- | ---------------------- | - | -------
|                                               |  | As ofDecember 31, 2008 |         | As ofDecember 31, 2007
|Sales returns reserve                          |  | $                      | 61,282  |                        | $ | 49,196 
|Payroll, commissions, and employee costs       |  |                        | 15,055  |                        |   | 14,817 
|Obligations under product licensing agreements |  |                        | 14,363  |                        |   | 12,727 
|Provision for loss contracts                   |  |                        | 13,272  |                        |   | 10,741 
|Interest payable                               |  |                        | 13,934  |                        |   | 16,286 
|Medicaid rebate accrual                        |  |                        | 8,776   |                        |   | 6,535  
|Deferred income                                |  |                        | 5,083   |                        |   | 6,741  
|Research and development expense accruals      |  |                        | 4,858   |                        |   | 4,459  
|Income tax liabilities(1)                      |  |                        | 2,450   |                        |   | 46,670 
|Professional fees                              |  |                        | 2,075   |                        |   | 4,241  
|Litigation settlement reserves                 |  |                        |        |                        |   | 9,250  
|Other                                          |  |                        | 7,696   |                        |   | 5,232  
|                                               |  |                        |         |                        |   |        
|Total                                          |  | $                      | 148,844 |                        | $ | 186,895
|                                               |  |                        |         |                        |   |        



|(1) | As of December 31, 2008 and 2007, all income tax liabilities were related to FIN48 reserves. In addition, FIN48 income tax reserves included as a component of other non-current
liabilities as of December 31, 2008 and 2007 totaled $2,328 and $9,907, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

11. Indebtedness

Senior Secured Credit Facility

On
January 18, 2005, Holdings III and its subsidiaries, Warner Chilcott Corporation (WCC) and Warner Chilcott Company, Inc. (WCCI), entered into a $1,790,000 senior secured credit facility, with Credit Suisse as
administrative agent and lender, and other lenders. The senior secured credit facility consisted of a $1,640,000



F-19



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



term loan facility and a $150,000 revolving credit facility, of which $30,000 and $15,000 are available for letters of credit and swing line loans,
respectively, to WCC and WCCI. The senior secured credit facility also contemplates up to three uncommitted tranches of term loans up to an aggregate of $250,000. However, the lenders are not committed to provide these additional tranches.

Holdings III, WCC and WCCI are each borrowers and cross-guarantors under the senior secured credit facility; Holdings IIIs
significant subsidiaries are also guarantors and cross-guarantors of this obligation. Borrowings under the senior secured credit facility are secured by a first priority security interest in substantially all of the borrowers and
guarantors assets, including a pledge of all of the outstanding capital stock of Holdings III.

The $1,400,000 single-draw term loan
was drawn in a single drawing on January 18, 2005 to (i) finance, in part, the purchase of Warner Chilcott PLC shares, (ii) refinance certain existing debt of Warner Chilcott PLC and its subsidiaries and (iii) pay the fees and
expenses related to the acquisition of Warner Chilcott PLC and related financings. Amounts borrowed under the single-draw term loan that are repaid or prepaid may not be re-borrowed. In 2006, the $240,000 delayed-draw facility was utilized to
finance the acquisition of the U.S. rights to the prescription pharmaceutical product DOVONEX from Bristol-Myers for $200,000 and a $40,000 milestone payment to LEO Pharma following FDA approval of TACLONEX ointment. Loans may be made and letters of
credit may be issued under the revolving credit facility at any time prior to the final maturity of the revolving credit facility, in specified minimum principal amounts. Amounts repaid under the revolving credit facility may be re-borrowed. As of
December 31, 2008, there were no borrowings outstanding under the $150,000 revolving credit facility and the revolving credit facility matures on January 18, 2011. Based on the Companys leverage ratio, the interest rates under the
revolving credit facility are LIBOR plus 1.50% or ABR plus 0.50%.

The term loan and delayed-draw term loan facilities mature on
January 18, 2012. As a result of making optional prepayments of $220,000 during the year ended December 31, 2008, scheduled quarterly principal payments under the term loan and delayed-draw term loan facility were reduced to $5,977
annually beginning in 2009. The borrowers under the senior secured credit facility are also required to make mandatory prepayments of term loans in amounts equal to 100% of net asset sale proceeds, 100% of net proceeds from issuance of debt, other
than permitted debt under the senior secured credit facility, and up to 50% (with reductions based on leverage) of excess cash flow (as defined in the senior secured credit facility). Additional optional prepayments may be made at any time without
premium or penalty. The interest rates on all term borrowings under the senior secured credit facility are LIBOR plus 2.00% or ABR plus 1.00%.

The senior secured credit facility contains a financial covenant that requires that Holdings IIIs ratio of total indebtedness to earnings before interest, taxes, depreciation and amortization (EBITDA) (both as defined in
the senior secured credit facility) not exceed certain levels. The senior secured credit facility also contains a financial covenant that requires Holdings III to maintain a minimum ratio of EBITDA to interest expense (as defined in the senior
secured credit facility) and other covenants that, among other things, limit the ability of Holdings III and certain of its subsidiaries to incur additional indebtedness, incur liens, prepay subordinated debt, make loans and investments, merge or
consolidate, sell assets, change business or amend the terms of subordinated debt and restrict the payment of dividends. As of December 31, 2008, Holdings III was in compliance with all covenants under the senior secured credit facility.

The senior secured credit facility specifies certain customary events of default including, without limitation, non-payment of principal
or interest, violation of covenants, inaccuracy of representations and warranties in any material respect, cross default or cross acceleration of certain other material indebtedness, bankruptcy and insolvency events, material judgments and
liabilities, certain ERISA events, invalidity of guarantees and security documents under the senior secured credit facility and change of control.



F-20



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



WCCI entered into an interest rate swap contract covering a portion of its variable rate debt. For
information relating to the interest rate swap covering $200,000 notional principal amount, refer to Note 6.

8.75% Notes

On January 18, 2005, WCC, our wholly-owned U.S. subsidiary, issued $600,000 aggregate principal amount of Notes. The Notes are guaranteed on a senior
subordinated basis by the Company, Holdings III, Warner Chilcott Intermediate (Luxembourg) S.à.r.l., the U.S. operating subsidiary (Warner Chilcott (US), LLC) and WCCI (collectively, the Guarantors). Interest payments on the Notes
are due semi-annually in arrears on each February 1 and August 1. The issuance costs related to the Notes are being amortized to interest expense over the ten-year term of the Notes using the effective interest method. The Notes are
unsecured senior subordinated obligations of WCC, are guaranteed on an unsecured senior subordinated basis by the Guarantors and rank junior to all existing and future senior indebtedness, including indebtedness under our senior secured credit
facility.

All or some of the Notes may be redeemed at any time prior to February 1, 2010 at a redemption price equal to par plus a
make-whole premium specified in the indenture. On or after February 1, 2010, WCC may redeem all or some of the Notes at redemption prices declining from 104.38% of the principal amount to 100.00% on or after February 1, 2013.
In addition, WCC was permitted, at its option, at any time prior to February 1, 2008 to redeem up to 35.00% of the aggregate principal amount of the Notes with the net cash proceeds of one or more equity offerings at a redemption price of
108.75% of the principal amount. In connection with the IPO, WCC exercised this option and redeemed $210,000 aggregate principal amount of the Notes on October 31, 2006 for a total price of $228,375 (108.75% of the principal amount), plus
accrued interest. In addition, during the fourth quarter of 2008, WCC purchased and retired $10,000 aggregate principal amount of its Notes, at a discount, in privately negotiated open market transactions.

If Holdings III or WCC were to undergo a change of control (as defined in the indenture), each Note holder would have the right to require WCC to
repurchase the Notes at a purchase price equal to 101.00% of the principal amount, plus accrued and unpaid interest. The Notes indenture contains restrictive covenants that, among other things, limit the ability of Holdings III and its subsidiaries
to incur or guarantee additional debt or redeem or repurchase capital stock and restrict the payment of dividends or distributions on such capital stock. As of December 31, 2008, Holdings III was in compliance with all covenants under the
indenture.

The indenture governing the Notes required that Holdings III provide to holders of the Notes the information required to be
contained on Form 10-K, Form 10-Q and Form 8-K under the Securities Exchange Act of 1934 (the Exchange Act). Since we have no material assets, liabilities or operations other than our ownership of Holdings III, the information that is
included in the Exchange Act reports filed with the SEC by us following the IPO is identical in all material respects to the information included in the reports required to be filed by Holdings III under the indenture. In light of the foregoing, we
deemed it advisable not to have two companies within the same consolidated group file reports with the SEC containing materially identical information. Accordingly, on October 19, 2006, we entered into a supplement to the indenture (the
Supplemental Indenture), without the consent of the holders of the Notes, relating to the indenture in order to:



| |  |  | add us as a guarantor of the Notes under the indenture; and
| | - |  | -----------------------------------------------------------



| |  |  | amend the Reports covenant in the indenture to provide that for so long as we are a guarantor of the Notes, have no material assets, liabilities or
operations other than our ownership of Holdings III and have a reporting obligation under Section 13 or Section 15(d) of the Exchange Act, if we file with the SEC the reports required under the indenture to be filed by Holdings III and
include in a note to our
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



F-21



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



| | financial statements included in such reports the condensed consolidating financial information specified by Rule 3-10 of Regulation S-X, Holdings IIIs
obligations under such covenant shall be deemed satisfied.
| | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

We may, at any time, request the release of our guarantee of
the Notes.

Components of Indebtedness

As of December 31, 2008 and 2007, the Companys outstanding debt included the following:



|                      |  |                                       |       |                                         |   |                                         |  |   |        
|--------------------- |  | ------------------------------------- | ----- | --------------------------------------- | - | --------------------------------------- |  | - | -------
|                      |  | Current Portionas ofDecember 31, 2008 |       | Long-TermPortion as ofDecember 31, 2008 |   | Total Outstandingas ofDecember 31, 2008
|Revolving credit loan |  | $                                     |      |                                         | $ |                                        |  | $ |       
|Term loans            |  |                                       | 5,977 |                                         |   | 576,580                                 |  |   | 582,557
|Notes                 |  |                                       |      |                                         |   | 380,000                                 |  |   | 380,000
|                      |  |                                       |       |                                         |   |                                         |  |   |        
|Total                 |  | $                                     | 5,977 |                                         | $ | 956,580                                 |  | $ | 962,557
|                      |  |                                       |       |                                         |   |                                         |  |   |        



|                      |  |                                       |       |                                         |   |                                         |  |   |          
|--------------------- |  | ------------------------------------- | ----- | --------------------------------------- | - | --------------------------------------- |  | - | ---------
|                      |  | Current Portionas ofDecember 31, 2007 |       | Long-TermPortion as ofDecember 31, 2007 |   | Total Outstandingas ofDecember 31, 2007
|Revolving credit loan |  | $                                     |      |                                         | $ |                                        |  | $ |         
|Term loans            |  |                                       | 8,284 |                                         |   | 801,955                                 |  |   | 810,239  
|Notes                 |  |                                       |      |                                         |   | 390,000                                 |  |   | 390,000  
|                      |  |                                       |       |                                         |   |                                         |  |   |          
|Total                 |  | $                                     | 8,284 |                                         | $ | 1,191,955                               |  | $ | 1,200,239
|                      |  |                                       |       |                                         |   |                                         |  |   |          

As of December 31, 2008, mandatory principal repayments of long-term debt in each of the five
years ending December 31, 2009 through 2013 and thereafter were as follows:



|                         |  |                                  |        
|------------------------ |  | -------------------------------- | -------
|Year Ending December 31, |  | AggregateMaturities(in millions)
|2009                     |  | $                                | 5,977  
|2010                     |  |                                  | 5,977  
|2011                     |  |                                  | 4,483  
|2012                     |  |                                  | 566,120
|2013                     |  |                                  |       
|Thereafter               |  |                                  | 380,000
|                         |  |                                  |        
|Total long-term debt     |  | $                                | 962,557
|                         |  |                                  |        

12. Stock-Based Compensation Plans

The Company applied the provisions of SFAS No. 123R during all periods presented. All share-based compensation to employees, including grants of
non-qualified options to purchase Class A common shares and grants of restricted Class A common shares, are measured at fair value on the date of grant and are recognized in the statement of operations as compensation expense over their
vesting periods. For purposes of computing the amounts of share-based compensation expensed in any period, the Company treats option or share grants that



F-22



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



time-vest as serial grants with separate vesting dates. This treatment results in accelerated recognition of share-based compensation expense whereby 52% of
the compensation is recognized in year one, 27% is recognized in year two, 15% is recognized in year three, and 6% is recognized in the final year of vesting.

Total stock compensation expense recognized for the years ended December 31, 2008, 2007 and 2006 was $7,927, $6,115 and $17,787 (related tax benefits were $2,291, $1,934 and $6,656, respectively), respectively.
Stock-based compensation expense recognized for the year ended December 31, 2006 included $13,390 relating to a one-time grant of 892,638 Class A common shares at $15.00 a share to certain members of senior management which immediately
vested at the time of the IPO. The stock-based compensation expense for the year ended December 31, 2006 also included a one-time expense of $1,275 for the immediate vesting of ROC shares in connection with the IPO.

Unrecognized future compensation expense was $9,126 as of December 31, 2008 which will be recognized as an expense over a remaining weighted average
period of 1.07 years. The Company registered 9,310,358 shares of its Class A common stock for issuance under the 2005 Equity Incentive Plan.

The Company granted and intends to continue to grant equity-based incentives to its employees comprised of restricted Class A common shares and non-qualified options to purchase Class A common shares. Restricted Class A
common shares are granted and expensed, using the market price per share on the applicable grant date, over a four year vesting period. Non-qualified options to purchase Class A common shares are granted to employees at exercise prices per
share equal to the closing market price per share on the date of grant. The fair value of options is determined on the grant dates using the Black-Scholes method of valuation and that amount is recognized as an expense over the four year vesting
period. The options have a term of ten years.

In establishing the value of the options on the grant dates during 2006 and 2007, the
Company assumed that the Class A common shares, although having limited volatility history, had a similar volatility as a defined group of comparable companies. Beginning with the grant dates in 2008, the Company used its own stock price and
its historical volatility from the date of its IPO to estimate the expected volatility at each grant date. The Company assumes that the options will be exercised, on average, in six years. Using the Black-Scholes valuation model, the fair value of
the options is based on the following assumptions:



|                        |  |              |  |                |  |             
|----------------------- |  | ------------ |  | -------------- |  | ------------
|                        |  | 2008 Grants  |  | 2007 Grants    |  | 2006 Grants 
|Dividend yield          |  | None         |  | None           |  | None        
|Expected volatility     |  | 35.00%       |  | 35.00  50.00% |  | 50.00%      
|Risk-free interest rate |  | 2.24  3.98% |  | 4.03  5.03%   |  | 4.63  4.76%
|Expected term (years)   |  | 6.00         |  | 6.00           |  | 6.00        

The weighted average remaining contractual term of all outstanding options to purchase
Class A common shares granted is 7.35 years.



F-23



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The following is a summary of equity award activity for unvested restricted Class A common
shares in the period from December 31, 2005 through December 31, 2008:



|                                                               |  |        |   |  |                                       |      
|-------------------------------------------------------------- |  | ------ | - |  | ------------------------------------- | -----
|(in thousands except per share amounts)                        |  | Shares |   |  | WeightedAverageFair ValueonGrant Date
|Unvested restricted Class A common shares at December 31, 2005 |  | 4,927  |   |  | $                                     | 1.00 
|                                                               |  |        |   |  |                                       |      
|Granted shares                                                 |  | 1,133  |   |  | $                                     | 15.00
|Repurchased shares                                             |  | (479   | ) |  |                                       | 12.88
|Vested shares                                                  |  | (2,916 | ) |  |                                       | 3.33 
|Forfeited shares                                               |  | (2     | ) |  |                                       | 15.00
|                                                               |  |        |   |  |                                       |      
|Unvested restricted Class A common shares at December 31, 2006 |  | 2,663  |   |  | $                                     | 2.25 
|                                                               |  |        |   |  |                                       |      
|Granted shares                                                 |  | 24     |   |  | $                                     | 16.82
|Vested shares                                                  |  | (1,467 | ) |  |                                       | 1.55 
|Forfeited shares                                               |  | (7     | ) |  |                                       | 15.24
|                                                               |  |        |   |  |                                       |      
|Unvested restricted Class A common shares at December 31, 2007 |  | 1,213  |   |  | $                                     | 3.30 
|                                                               |  |        |   |  |                                       |      
|Granted shares                                                 |  | 218    |   |  | $                                     | 17.29
|Repurchased shares                                             |  | (22    | ) |  |                                       | 1.00 
|Vested shares                                                  |  | (852   | ) |  |                                       | 1.98 
|Forfeited shares                                               |  | (27    | ) |  |                                       | 15.65
|                                                               |  |        |   |  |                                       |      
|Unvested restricted Class A common shares at December 31, 2008 |  | 530    |   |  | $                                     | 10.66
|                                                               |  |        |   |  |                                       |      

The following is a summary of equity award activity for non-qualified options to purchase
Class A common shares in the period from December 31, 2005 through December 31, 2008:



|                                            |  |         |   |  |                                        |      |                              |   |      
|------------------------------------------- |  | ------- | - |  | -------------------------------------- | ---- | ---------------------------- | - | -----
|(in thousands except per share amounts)     |  | Options |   |  | WeightedAverage FairValue on GrantDate |      | WeightedAverageExercisePrice
|Balance at December 31, 2005                |  | 1,918   |   |  | $                                      | 0.01 |                              | $ | 22.98
|                                            |  |         |   |  |                                        |      |                              |   |      
|Granted options                             |  | 1,173   |   |  | $                                      | 8.01 |                              | $ | 14.99
|Forfeited options                           |  | (23     | ) |  |                                        | 8.02 |                              |   | 15.00
|                                            |  |         |   |  |                                        |      |                              |   |      
|Balance at December 31, 2006                |  | 3,068   |   |  | $                                      | 3.01 |                              | $ | 19.99
|                                            |  |         |   |  |                                        |      |                              |   |      
|Granted options                             |  | 134     |   |  | $                                      | 8.77 |                              | $ | 16.84
|Exercised options                           |  | (9      | ) |  |                                        | 8.02 |                              |   | 15.00
|Forfeited options                           |  | (119    | ) |  |                                        | 8.10 |                              |   | 15.14
|                                            |  |         |   |  |                                        |      |                              |   |      
|Balance at December 31, 2007                |  | 3,074   |   |  | $                                      | 3.05 |                              | $ | 20.05
|                                            |  |         |   |  |                                        |      |                              |   |      
|Granted options                             |  | 1,263   |   |  | $                                      | 6.86 |                              | $ | 16.84
|Exercised options                           |  | (29     | ) |  |                                        | 8.01 |                              |   | 14.97
|Forfeited options                           |  | (234    | ) |  |                                        | 7.41 |                              |   | 15.70
|                                            |  |         |   |  |                                        |      |                              |   |      
|Balance at December 31, 2008                |  | 4,074   |   |  | $                                      | 3.95 |                              | $ | 19.34
|                                            |  |         |   |  |                                        |      |                              |   |      
|Vested and exercisable at December 31, 2008 |  | 1,919   |   |  | $                                      | 2.03 |                              | $ | 21.00
|                                            |  |         |   |  |                                        |      |                              |   |      



F-24



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The intrinsic value of options exercisable is calculated as the difference between the closing price
of the Companys common stock and the exercise price of the options that had a strike price below the closing price. The intrinsic value for the non-qualified options to purchase Class A common shares that are in-the-money as
of December 31, 2008 was deminimus.

13. Shareholders Equity and Preferred Stock in Subsidiary

The Company has one class of common shares, Class A common shares, par value $0.01 per share, with 500,000,000 shares authorized, 251,294,256 shares
issued and 250,781,978 shares outstanding as of December 31, 2008. In connection with the IPO in September 2006, 10,669,441 outstanding Class L common shares all of which were held by the Sponsors, certain institutional investors and members of
the Companys management were converted into 76,549,828 Class A common shares pursuant to the Companys bye-laws. In addition, Holdings II converted $135,000 of Preferred Shares or 118,246 Preferred Shares into 9,480,302 shares
of the Companys Class A common shares and 286,115 Preferred Shares in Holdings II were redeemed for $327,164. As of December 31, 2008, 2007 and 2006, there were no Class L common shares or Preferred Shares outstanding.

Prior to the IPO and during the period ended September 20, 2006, all holders of Class A common shares and Class L common shares voted together
as a single class on an as-converted basis. Class L common shares had preferential distribution rights over Class A common shares whereby Class L stockholders were entitled to receive an amount equal to the value of the initial investment in
Class L common shares plus an amount sufficient to generate an internal rate of return equal to 10% annually (compounded quarterly), prior to Class A stockholders receiving any Company distributions. As of September 2006, the Class L
common share preferential distribution rights (the sum of the initial investment, vesting of strip rights and rate of return) totaled $938,441, which was converted into Class A common shares in September 2006.

To complete the acquisition of Warner Chilcott PLC, the Sponsors, certain of their limited partners and certain members of the Companys management,
indirectly funded equity contributions of $1,282,851 to the Company and certain of its subsidiaries. The Companys initial equity of $880,029 was funded with contributions to purchase Class A and Class L common shares of the Company. The
Companys wholly-owned subsidiary, Holdings IIs, initial equity of $402,822 was funded through issuance of Preferred Shares. In addition, certain members of management were granted Preferred Shares in connection with the Acquisition. Each
Preferred Share had a liquidation preference of $1,000 plus a cumulative accretion on the stock at a rate of 8% per annum, compounded quarterly. The Preferred Shares in Holdings II were redeemed for cash or converted into Class A common
shares in September 2006.

Accretion on Holdings IIs Preferred Shares was $26,190 for the year ended December 31, 2006 ($57,723
cumulative accretion over the life of the Preferred Shares). These amounts have been expensed in the consolidated statements of operations of the Company. As of December 31, 2008, 2007 and 2006 there were no Preferred Shares outstanding.

14. Commitments and Contingencies

Purchase Commitments

The Company has a contingent purchase obligation in connection with a product acquired in 2003
(FEMHRT) and had a contingent purchase obligation with a separate product acquired in 2003 (ESTROSTEP FE) which expired in the third quarter of 2007. The remaining contingency is payable quarterly and is based on



F-25



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



FEMHRT maintaining market exclusivity through the first quarter of 2010. Payments related to the two products totaled $11,600, $24,000 and $28,800 in the
years ended December 31, 2008, 2007 and 2006, respectively. Assuming that FEMHRT maintains market exclusivity through the first quarter of 2010, the Company would make additional payments of:



|      |  |   |       
|----- |  | - | ------
|Year  |  |  
|2009  |  | $ | 11,600
|2010  |  |   | 2,900 
|      |  |   |       
|Total |  | $ | 14,500
|      |  |   |       

The Company has non-cancelable commitments under minimum purchase requirements with multiple
suppliers which aggregate to $27,050. The Companys aggregate remaining purchase commitments for the next five years as of December 31, 2008 are approximately:



|     |  |   |      
|---- |  | - | -----
|Year |  |  
|2009 |  | $ | 7,810
|2010 |  |   | 9,620
|2011 |  |   | 9,620
|2012 |  |   |     
|2013 |  |   |     

The Company also has outstanding non-cancelable purchase commitments for inventories with multiple
suppliers totaling $45,161, as well as commitments of $5,821 relating to certain capital expenditures, which are payable within one year.

DOVONEX and
TACLONEX Commitments

The Company acquired Bristol-Myers rights to DOVONEX and their related inventory on January 1, 2006 for
a purchase price of $205,176 plus a 5% royalty on net sales of DOVONEX through December 31, 2007. Under the LEO Pharma license and supply agreement, the Company pays LEO Pharma a supply fee with respect to each product within the DOVONEX
product portfolio equal to 20% of net sales and a royalty equal to 10% of net sales (each as calculated under the terms of the agreement). The royalty with respect to each product within the DOVONEX product portfolio will be reduced to 5% if a
generic equivalent of such DOVONEX product is introduced. Under the terms of the TACLONEX license and supply agreement, the Company pays LEO Pharma a supply fee for TACLONEX ranging from 20% to 25% of net sales and royalties ranging from 10% to 15%
of net sales (each as calculated under the terms of the agreement).

Product Development Agreements with LEO Pharma

In September 2005, the Company entered into agreements with LEO Pharma under which the Company acquired the rights to certain products under development.
LEO Pharma also granted the Company a right of first refusal and last offer for the U.S. sales and marketing rights to dermatology products developed by LEO Pharma through 2010. In September 2007, the Company made a $10,000 payment under this
agreement as a result of the FDA acceptance of LEO Pharmas NDA submission for TACLONEX scalp, which was included in research and development expense in the year ended December 31, 2007. In June 2008, the Company made a $40,000 milestone
payment under this agreement as a result of the FDAs approval of the NDA for TACLONEX scalp. This $40,000 payment was recorded as an intangible asset as part of the DOVONEX/TACLONEX product



F-26



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



family and is being amortized over the products useful life. Under the product development agreement, the Company may be required to make additional
payments to LEO Pharma upon the achievement of various developmental milestones that could aggregate up to $100,000. In addition, the Company agreed to pay a supply fee and royalties to LEO Pharma based on the net sales of those products. The
Company may also agree to make additional payments for products that have not been identified or that are covered under the right of first refusal and last offer.

In January 2006, the Company entered into an agreement with LEO Pharma to acquire an option to purchase certain rights with respect to a topical dermatology product in development. The Company paid $3,000 for the
option upon signing and agreed to pay an additional $3,000 upon completion of developmental milestones. The purchase price for the supply of the product remains subject to negotiation by LEO Pharma and the Company if the option is exercised.

Other Product Development Agreements

In July 2007, the Company entered into an agreement with Paratek Pharmaceuticals, Inc. (Paratek) under which the Company acquired certain rights to novel tetracyclines under development for the treatment of acne and rosacea. The
Company paid an upfront fee of $4,000 and agreed to reimburse Paratek for R&D expenses incurred during the term of the agreement. The $4,000 upfront payment was included in R&D expense in the year ended December 31, 2007. The Company
may make additional payments to Paratek upon the achievement of various developmental milestones that could aggregate up to $24,500. In addition, the Company agreed to pay royalties to Paratek based on the net sales, if any, of the products covered
under the agreement.

In November 2007, the Company entered into an agreement with NexMed, Inc. (NexMed) to acquire an
exclusive license of the U.S. rights to NexMeds topically applied alprostadil cream for the treatment of erectile dysfunction (ED). NexMeds NDA for the product was accepted for review by the FDA in November 2007. The Company
paid a license fee of $500 which was recognized in R&D expense in the year ended December 31, 2007. Also see Note 25Subsequent Event.

In December 2008, the Company signed an agreement with Dong-A PharmTech Co. Ltd. (Dong-A), to develop and market their orally-administered udenafil product, a PDE5 inhibitor for the treatment of ED in the
U.S. The Company paid $2,000 in connection with signing the agreement, which was included in R&D expense for the year ended December 31, 2008 and the Company also agreed to pay for all development costs incurred during the term of the
agreement. The Company may make additional payments to Dong-A upon the achievement of various developmental milestones that could aggregate up to $22,000. In addition, the Company agreed to pay a profit-split to Dong-A based on operating profit (as
defined in the agreement), if any, on the product.



F-27



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



15. Income Taxes

The Company operates in five primary tax jurisdictions: the UK, the U.S., the Republic of Ireland, Bermuda and Puerto Rico. The following table shows the
principal reasons for the difference between the effective tax rate and the U.S. statutory income tax rate:



|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   
|-------------------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------ | ---- |  | - | -------- | --
|                                                         |  | Year Ended December 31, |        
|                                                         |  | 2008                    |         |   | 2007 |   |        | 2006 | 
|U.S. statutory rate                                      |  |                         | 35.0    | % |      |   | 35.0   | %    |  |   | 35.0     | % 
|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   
|Income / (loss) before income taxes                      |  | $                       | 16,389  |   |      | $ | 47,291 |      |  | $ | (164,657 | ) 
|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   
|Income tax provision/(benefit) at U.S. statutory rate    |  | $                       | 5,736   |   |      | $ | 16,552 |      |  | $ | (57,630  | ) 
|Meals and entertainment & other                          |  |                         | 3,857   |   |      |   | 4,370  |      |  |   | 3,144    |   
|Foreign withholding taxes                                |  |                         | 1,778   |   |      |   |       |      |  |   |         |   
|Effect of foreign tax rates, net                         |  |                         | (44,183 | ) |      |   | (4,831 | )    |  |   | 38,688   |   
|Tax rate differential on impairment of intangible assets |  |                         | 53,894  |   |      |   |       |      |  |   |         |   
|Tax reserves, including interest                         |  |                         | 672     |   |      |   | 4,654  |      |  |   | 3,719    |   
|U.S. state and local taxes                               |  |                         | 2,987   |   |      |   | 2,244  |      |  |   | 2,264    |   
|Tax credits                                              |  |                         | (2,475  | ) |      |   | (631   | )    |  |   | (1,043   | ) 
|Valuation allowances                                     |  |                         | 1,480   |   |      |   | (3,134 | )    |  |   | 58       |   
|Other differences, net                                   |  |                         | 1,000   |   |      |   | (808   | )    |  |   | (347     | ) 
|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   
|Provision / (benefit) for income taxes                   |  | $                       | 24,746  |   |      | $ | 18,416 |      |  | $ | (11,147  | ) 
|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   
|Effective income tax rate                                |  |                         | 151.0   | % |      |   | 38.9   | %    |  |   | (6.8     | )%
|                                                         |  |                         |         |   |      |   |        |      |  |   |          |   

The components of income / (loss) before income taxes and the provision / (benefit) for income
taxes are presented in the tables below:



|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|-------------------------------------------- |  | ----------------------- | ------- | - | ---- | - | ------- | ---- |  | - | -------- | -
|                                             |  | Year Ended December 31, |        
|                                             |  | 2008                    |         |   | 2007 |   |         | 2006 | 
|Income / (loss) before income taxes:         |  |                         |         |   |      |   |         |      |  |   |          |  
|UK                                           |  | $                       | (839    | ) |      | $ | (2,484  | )    |  | $ | (3,658   | )
|Republic of Ireland                          |  |                         | 5,058   |   |      |   | 8,316   |      |  |   | 3,976    |  
|U.S.                                         |  |                         | 56,687  |   |      |   | 30,606  |      |  |   | (65,491  | )
|Puerto Rico                                  |  |                         | (38,791 | ) |      |   | 21,379  |      |  |   | (29,218  | )
|Bermuda & other                              |  |                         | (5,726  | ) |      |   | (10,526 | )    |  |   | (70,266  | )
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|Total                                        |  |                         | 16,389  |   |      |   | 47,291  |      |  |   | (164,657 | )
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|Provision / (benefit) for current taxes:     |  |                         |         |   |      |   |         |      |  |   |          |  
|UK                                           |  |                         | 232     |   |      |   | (53     | )    |  |   | (930     | )
|Republic of Ireland                          |  |                         | 1,281   |   |      |   | 1,207   |      |  |   | (1,060   | )
|U.S. federal tax                             |  |                         | 38,046  |   |      |   | 35,844  |      |  |   | (2,205   | )
|U.S. state and local taxes                   |  |                         | 115     |   |      |   | 8,306   |      |  |   | 5,923    |  
|Puerto Rico                                  |  |                         | 1,379   |   |      |   | 1,818   |      |  |   | 3,091    |  
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|Total                                        |  |                         | 41,053  |   |      |   | 47,122  |      |  |   | 4,819    |  
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|(Benefit) / provision for deferred taxes:    |  |                         |         |   |      |   |         |      |  |   |          |  
|UK                                           |  |                         | (451    | ) |      |   | (1,261  | )    |  |   | (549     | )
|Republic of Ireland                          |  |                         | (651    | ) |      |   | (136    | )    |  |   | (244     | )
|U.S. federal tax                             |  |                         | (13,309 | ) |      |   | (21,547 | )    |  |   | (10,145  | )
|U.S. state and local taxes                   |  |                         | 1,525   |   |      |   | (4,854  | )    |  |   | (1,670   | )
|Puerto Rico                                  |  |                         | (3,421  | ) |      |   | (908    | )    |  |   | (3,358   | )
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|Total                                        |  |                         | (16,307 | ) |      |   | (28,706 | )    |  |   | (15,966  | )
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  
|Total provision / (benefit) for income taxes |  | $                       | 24,746  |   |      | $ | 18,416  |      |  | $ | (11,147  | )
|                                             |  |                         |         |   |      |   |         |      |  |   |          |  



F-28



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



Deferred income tax items arise because of differences in the book and tax treatment of certain
assets and liabilities. The items giving rise to deferred tax assets and liabilities are summarized in the following table:



|                                         |  |                        |         |   |                        |   |          |  
|---------------------------------------- |  | ---------------------- | ------- | - | ---------------------- | - | -------- | -
|                                         |  | As ofDecember 31, 2008 |         |   | As ofDecember 31, 2007 |  
|Deferred tax assets:                     |  |                        |         |   |                        |   |          |  
|Loss carryforwards                       |  | $                      | 11,492  |   |                        | $ | 17,845   |  
|Accrued expenses                         |  |                        | 34,136  |   |                        |   | 26,541   |  
|Inventory                                |  |                        | 18,367  |   |                        |   | 8,428    |  
|Uncertain tax positions                  |  |                        | 1,019   |   |                        |   | 7,334    |  
|State income taxes                       |  |                        | 1,201   |   |                        |   | 883      |  
|Stock-based compensation                 |  |                        | 3,842   |   |                        |   | 1,902    |  
|Deferred interest                        |  |                        |        |   |                        |   | 7,925    |  
|Property, plant and equipment allowances |  |                        | 1,545   |   |                        |   | 627      |  
|Other                                    |  |                        | 1,921   |   |                        |   | 3,287    |  
|                                         |  |                        |         |   |                        |   |          |  
|Gross deferred tax assets                |  |                        | 73,523  |   |                        |   | 74,772   |  
|                                         |  |                        |         |   |                        |   |          |  
|Deferred tax liabilities:                |  |                        |         |   |                        |   |          |  
|Intangible assets                        |  |                        | (95,879 | ) |                        |   | (111,772 | )
|Other                                    |  |                        | (333    | ) |                        |   |         |  
|                                         |  |                        |         |   |                        |   |          |  
|Gross deferred tax liabilities           |  |                        | (96,212 | ) |                        |   | (111,772 | )
|                                         |  |                        |         |   |                        |   |          |  
|Valuation allowance                      |  |                        | (9,893  | ) |                        |   | (11,759  | )
|                                         |  |                        |         |   |                        |   |          |  
|Net deferred tax liabilities             |  | $                      | (32,582 | ) |                        | $ | (48,759  | )
|                                         |  |                        |         |   |                        |   |          |  

At December 31, 2008 and 2007, the Company had cumulative gross net operating loss
carryforwards (excluding state and local amounts) of $31,227 and $42,419, respectively, of which $30,896 and $42,061 relate to losses in the UK that have an unlimited carryover, and $331 and $357 related to other foreign jurisdictions. For U.S.
state and local tax purposes, the Company has cumulative gross net operating loss carryforwards of approximately $125,118 and $220,893 for 2008 and 2007, respectively, which expire between 2013 and 2014. The Company also has tax credits of $1,902 in
Puerto Rico with an indefinite life.

Based on all available evidence, both positive and negative, the Company determined that it is more
likely than not that the deferred asset related to substantially all of the UK and other foreign jurisdictions cumulative gross net operating loss carryforwards, and certain other deferred assets, will not be realized. Accordingly, the Company
recorded valuation allowances for 2008 and 2007 of $30,050 and $41,981 related to the UK cumulative gross net operating losses and other foreign deferred tax assets (excluding tax credits), respectively. In addition, the Company recorded a net
valuation allowance of $1,482 related to Puerto Rico tax credits for the year ended December 31, 2008.

The Company intends to
continue to reinvest accumulated earnings of its subsidiaries for the foreseeable future; as such, no additional provision has been made for U.S. or non-U.S. income taxes on the undistributed earnings of subsidiaries or for differences related to
investments in subsidiaries.

Currently, the Internal Revenue Service (IRS) is auditing the Companys U.S. tax returns for
the years ended December 31, 2005 and 2006. The year ended December 31, 2007 is open for U.S. audit, but is not currently under audit. The year ended December 31, 2004 is currently under audit in Puerto Rico and the years ended
December 31, 2005, 2006 and 2007 are open for audit. In addition, certain state and other foreign jurisdictions for various periods are under audit.



F-29



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The Company adopted the provisions of FIN48 on January 1, 2007. As of December 31, 2008 and
December 31, 2007, the Companys liability for unrecognized tax benefits was $3,527 and $46,803,respectively, excluding interest and penalties. The amount, if recognized, that would impact the effective tax rate is $3,527 and
$16,366 as of December 31, 2008 and December 31, 2007, respectively. A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding interest and penalties, for the years ended December 31, 2008 and 2007 is
as follows:



|                                                         |  |                             |         |   |                             |   |       
|-------------------------------------------------------- |  | --------------------------- | ------- | - | --------------------------- | - | ------
|                                                         |  | Year EndedDecember 31, 2008 |         |   | Year EndedDecember 31, 2007
|Balance at January 1, 2008                               |  | $                           | 46,803  |   |                             | $ | 40,172
|Additions based on tax positions related to current year |  |                             | 618     |   |                             |   | 1,396 
|Additions for tax positions of prior years               |  |                             | 191     |   |                             |   | 5,235 
|Settlements with taxing authorities                      |  |                             | (44,085 | ) |                             |   |      
|Lapses of applicable statutes of limitations             |  |                             |        |   |                             |   |      
|                                                         |  |                             |         |   |                             |   |       
|Balance at December 31, 2008                             |  | $                           | 3,527   |   |                             | $ | 46,803
|                                                         |  |                             |         |   |                             |   |       

It is expected that the amount of unrecognized tax benefits may change in the next 12 months;
however, the Company does not expect the change to have a significant impact on its results of operations, financial position and cash flows.

The Company recognizes interest and penalties accrued related to unrecognized tax benefits in its provision / (benefit) for income taxes. During the years ended December 31, 2008 and 2007, the Company recognized approximately $1,175
and $6,042 in interest and penalties, respectively. The Company had approximately $1,242 and $9,774 for the payment of interest and penalties accrued at December 31, 2008, and 2007, respectively.

In February 2008, the Companys U.S. operating entities entered into an Advanced Pricing Agreement (APA) with the IRS covering the
calendar years 2006 through 2010. The APA is an agreement with the IRS that specifies the agreed upon terms under which the Companys U.S. entities are compensated for services provided on behalf of its non-U.S. entities. The APA provides the
Company with greater certainty with respect to the mix of pretax income in the various tax jurisdictions in which the Company operates.



F-30



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



16. Segment Information

The Companys business consists of one operating segment for internal financial reporting purposes. The following is selected statement of operations
information for the years ended December 31, 2008, 2007 and 2006:



|                                     |  |                         |         |      |   |         |  |   |        
|------------------------------------ |  | ----------------------- | ------- | ---- | - | ------- |  | - | -------
|                                     |  | Year Ended December 31,
|                                     |  | 2008                    |         | 2007 |   | 2006   
|Revenue by country of origin:        |  |                         |         |      |   |         |  |   |        
|U.S                                  |  | $                       | 908,707 |      | $ | 865,450 |  | $ | 731,716
|All other countries                  |  |                         | 29,418  |      |   | 34,111  |  |   | 22,741 
|                                     |  |                         |         |      |   |         |  |   |        
|Total revenue                        |  | $                       | 938,125 |      | $ | 899,561 |  | $ | 754,457
|                                     |  |                         |         |      |   |         |  |   |        
|Revenue breakdown by product:        |  |                         |         |      |   |         |  |   |        
|Net sales:                           |  |                         |         |      |   |         |  |   |        
|LOESTRIN 24 FE                       |  | $                       | 197,172 |      | $ | 148,892 |  | $ | 44,156 
|FEMCON FE                            |  |                         | 45,831  |      |   | 32,380  |  |   | 7,527  
|ESTROSTEP FE*                        |  |                         | 20,816  |      |   | 70,170  |  |   | 103,007
|OVCON 35/50*                         |  |                         | 12,885  |      |   | 15,473  |  |   | 73,842 
|ESTRACE Cream                        |  |                         | 83,820  |      |   | 73,105  |  |   | 65,766 
|FEMHRT                               |  |                         | 61,549  |      |   | 63,685  |  |   | 58,736 
|FEMRING                              |  |                         | 14,183  |      |   | 15,457  |  |   | 11,289 
|DORYX                                |  |                         | 158,944 |      |   | 115,772 |  |   | 102,432
|TACLONEX                             |  |                         | 153,316 |      |   | 127,155 |  |   | 60,119 
|DOVONEX*                             |  |                         | 123,338 |      |   | 145,311 |  |   | 146,948
|SARAFEM                              |  |                         | 16,932  |      |   | 37,690  |  |   | 37,936 
|Other products                       |  |                         | 11,543  |      |   | 17,443  |  |   | 19,356 
|Contract manufacturing product sales |  |                         | 18,663  |      |   | 25,659  |  |   | 20,829 
|                                     |  |                         |         |      |   |         |  |   |        
|Total net sales                      |  |                         | 918,992 |      |   | 888,192 |  |   | 751,943
|                                     |  |                         |         |      |   |         |  |   |        
|Other revenue:                       |  |                         |         |      |   |         |  |   |        
|Royalty revenue                      |  |                         | 19,133  |      |   | 11,369  |  |   | 2,514  
|                                     |  |                         |         |      |   |         |  |   |        
|Total revenue                        |  | $                       | 938,125 |      | $ | 899,561 |  | $ | 754,457
|                                     |  |                         |         |      |   |         |  |   |        



|* | Includes revenue from related authorized generic product sales from the date of their respective launch.
|- | --------------------------------------------------------------------------------------------------------

The following is selected balance sheet information as of December 31, 2008 and 2007:



|                                    |  |                        |        |                        |   |       
|----------------------------------- |  | ---------------------- | ------ | ---------------------- | - | ------
|                                    |  | As ofDecember 31, 2008 |        | As ofDecember 31, 2007
|Property, plant and equipment, net: |  |                        |        |                        |   |       
|U.S.                                |  | $                      | 16,599 |                        | $ | 13,994
|Puerto Rico                         |  |                        | 34,921 |                        |   | 27,232
|UK/Republic of Ireland              |  |                        | 9,388  |                        |   | 16,227
|                                    |  |                        |        |                        |   |       
|Total                               |  | $                      | 60,908 |                        | $ | 57,453
|                                    |  |                        |        |                        |   |       



F-31



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



17. Leases

The Company leases land, buildings, computer equipment and motor vehicles under operating and capital leases. The Companys remaining commitments
under the non-cancelable portion of all leases for the next five years and thereafter as of December 31, 2008 are:



|           |  |   |      
|---------- |  | - | -----
|2009       |  | $ | 3,618
|2010       |  |   | 1,905
|2011       |  |   | 1,787
|2012       |  |   | 1,666
|2013       |  |   | 301  
|Thereafter |  |   |     
|           |  |   |      
|Total      |  | $ | 9,277
|           |  |   |      

Lease and rental expenses totaled $7,250, $7,793 and $6,273 in the years ended December 31,
2008, 2007 and 2006, respectively.

18. Legal Proceedings

General Matters

The Company is involved in various legal proceedings in the normal course of its
business, including product liability and other litigation. The Company records reserves related to legal matters when losses related to such litigation or contingencies are both probable and reasonably estimable. The Company maintains insurance
with respect to potential litigation in the normal course of its business based on its consultation with its insurance consultants and outside legal counsel, and in light of current market conditions, including cost and availability. In addition,
the Company self-insures for certain liabilities not covered under its litigation insurance based on estimates of potential claims developed in consultation with its insurance consultants and outside legal counsel.

The following discussion is limited to the Companys material on-going legal proceedings:

Hormone Therapy Product Liability Litigation

Approximately 699 product liability suits, including some with multiple plaintiffs, have been filed against, or tendered to, the Company related to its hormone therapy (HT) products, FEMHRT, ESTRACE, ESTRACE Cream and
medroxyprogesterone acetate. Under the purchase and sale agreement pursuant to which the Company acquired FEMHRT from Pfizer Inc. (Pfizer) in 2003, the Company agreed to assume product liability exposure with respect to claims made
against Pfizer after March 5, 2003 and tendered to the Company relating to FEMHRT products. The cases are in the early stages of litigation and the Company is in the process of analyzing and investigating the individual complaints.

The lawsuits were likely triggered by the July 2002 and March 2004 announcements by the National Institute of Health (NIH) of the
terminations of two large-scale randomized controlled clinical trials, which were part of the Womens Health Initiative (WHI), examining the long-term effect of HT on the prevention of coronary heart disease and osteoporotic
fractures, and any associated risk for breast cancer in postmenopausal women. In the case of the trial terminated in 2002, which examined combined estrogen and progestogen therapy (the E&P Arm of the WHI Study), the safety monitoring
board determined that the risks of long-term estrogen and progestogen therapy exceeded the benefits, when compared to a placebo. WHI investigators found that



F-32



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



combined estrogen and progestogen therapy did not prevent heart disease in the study subjects and, despite a decrease in the incidence of hip fracture and
colorectal cancer, there was an increased risk of invasive breast cancer, coronary heart disease, stroke, blood clots and dementia. In the trial terminated in 2004, which examined estrogen therapy, the trial was ended one year early because the NIH
did not believe that the results were likely to change in the time remaining in the trial and that the increased risk of stroke could not be justified for the additional data that could be collected in the remaining time. As in the E&P Arm of
the WHI study, WHI investigators again found that estrogen only therapy did not prevent heart disease and, although study subjects experienced fewer hip fractures and no increase in the incidence of breast cancer compared to subjects randomized to
placebo, there was an increased incidence of stroke and blood clots in the legs. The estrogen used in the WHI Study was conjugated equine estrogen and the progestin was medroxyprogesterone acetate, the compounds found in Premarin® and Prempro, products marketed by Wyeth. Numerous lawsuits were filed against Wyeth, as well as against other manufacturers of HT products, after the publication of the summary of the
principal results of the E&P Arm of the WHI Study.

Approximately 80% of the complaints filed against, or tendered to, the Company did
not specify the HT drug alleged to have caused the plaintiffs injuries. These complaints broadly allege that the plaintiff suffered injury as a result of an HT product. The Company has sought the dismissal of lawsuits that, after further
investigation, do not involve any of our products. The Company has successfully reduced the number of HT suits it will have to defend. Of the approximately 699 suits that were filed against, or tendered to, the Company, 445 have been dismissed and
88 involving ESTRACE have been successfully tendered to Bristol-Myers pursuant to an indemnification provision in the asset purchase agreement pursuant to which we acquired ESTRACE. The purchase agreement included an indemnification agreement
whereby Bristol-Myers indemnified the Company for product liability exposure associated with ESTRACE products that were shipped prior to July 2001. The Company has forwarded agreed upon dismissal motions in another 15 cases to plaintiffs
counsel.

The Company currently maintains product liability insurance coverage for claims between $25 million and $75 million, above which
the Company is self-insured. The Companys insurance may not apply to damages or defense costs related to the above mentioned claims, including any claim arising out of HT products with labeling that does not conform completely to FDA hormone
replacement therapy communications to manufacturers of HT products. Labeling changes for ESTRACE Tablets that conform to such communications are currently pending before the FDA. Although it is impossible to predict with certainty the outcome of any
litigation, an unfavorable outcome in these proceedings is not anticipated. An estimate of the range of potential loss, if any, to us relating to these proceedings is not possible at this time.

Patent Matters

As a result of the enactment of the
QI Program Supplemental Funding Act of 2008 (the QI Act) on October 8, 2008, Mayne Pharma International Pty. Ltd. (Mayne) submitted to the FDA for listing in the FDAs Orange Book U.S. Patent No. 6,958,161 (the
161 patent) covering the Companys DORYX product, and potential generic competitors that had filed an Abbreviated New Drug Application (ANDA) prior to the listing of the 161 patent were permitted to certify to the listed
patent within 120 days of the enactment of the QI Act. In December 2008 and January 2009, the Company and Mayne received Paragraph IV certification notice letters from Actavis Elizabeth LLC (Actavis), Mutual Pharmaceutical Company, Inc.
(Mutual), Mylan Pharmaceuticals Inc. (Mylan), Impax Laboratories, Inc. (Impax) and Sandoz Inc. (Sandoz) indicating that each had submitted to the FDA an ANDA seeking approval to manufacture and sell
generic versions of DORYX 100 and 75 mg delayed-release tablets. Those notice letters contend that the 161 patent is invalid, unenforceable or not infringed.



F-33



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



In December 2008 and January 2009, the Company and Mayne filed lawsuits against each of the potential
generic competitors in the United States District Court for the District of New Jersey, charging them with infringement of the 161 patent. While the Company and Mayne intend to vigorously defend the 161 patent and pursue their legal rights, the
Company can offer no assurance that the Companys lawsuits will result in a 30-month stay of FDA approval with respect to the above mentioned ANDAs or that a generic equivalent will not be approved and enter the market prior to the expiration
of the 161 patent in 2022. No trial date has been set.

In June 2006, the Company received notice of a Paragraph IV certification from
Watson Laboratories, Inc. and Watson Pharmaceuticals, Inc. (collectively, Watson) regarding the Companys U.S. Patent No. 5,552,394 (the 394 Patent) which covers LOESTRIN 24 FE. The Paragraph IV certification letter
set forth allegations of non-infringement and invalidity of the 394 Patent. On July 28, 2006, the Company filed a lawsuit against Watson in the U.S. District Court for the District of New Jersey for infringement of the 394 Patent. The Company
sought a ruling that Watsons ANDA and proposed ANDA product infringed the 394 Patent, and that Watsons ANDA should not be approved before the expiration of the 394 Patent. The Companys lawsuit resulted in a stay of FDA approval of
the ANDA for up to 30 months from the Companys receipt of Watsons notice to allow the court to resolve the suit. In January 2009, the Company and Watson settled the litigation. Under the settlement and license agreement, Watson will be
permitted to commence marketing its generic equivalent product under a non-exclusive license to the U.S. patent covering LOESTRIN 24 FE on the earlier of January 22, 2014 or the date on which another generic version of LOESTRIN 24 FE enters the
U.S. market. On January 22, 2009, the court dismissed the case without prejudice to formally conclude the litigation.

In 2006, LEO
Pharma received notices of Paragraph IV certifications from three parties regarding LEO Pharmas DOVONEX 0.005% Calcipotriene Solution (DOVONEX Solution) which is covered by LEO Pharmas U.S. Patent No. 5,763,426 which was
reissued in June 2007 as U.S. Patent No. RE 39,706E (the 426/706 Patent). The Paragraph IV certification letters advised LEO Pharma of the filing of an ANDA with the FDA requesting approval to manufacture and sell a generic version of
DOVONEX Solution prior to the expiration in 2015 of the 426/706 Patent. The Company markets and sells DOVONEX Solution in the United States pursuant to a license agreement with LEO Pharma. The certification letters set forth allegations of
non-infringement and invalidity of the 426/706 patent. The Company and LEO Pharma elected not to bring an infringement action with respect to these ANDAs. Generic versions of DOVONEX Solution, including our authorized generic marketed by
Hi-Tech, entered the market in May 2008.

On September 21, 2006, LEO Pharma informed the Company that the U.S. Patent and Trademark
Office (the USPTO) ordered a reexamination of LEO Pharmas U.S. Patent No. 6,753,013 (the 013 Patent) in response to a request made by Galderma R&D (Galderma) based on alleged prior art. The 013
Patent covers TACLONEX products and certain of LEO Pharmas products in development. The Company markets and sells TACLONEX products in the United States under a license agreement with LEO Pharma and has license rights to the products in
development. LEO Pharma filed a response with the USPTO on November 13, 2006. In September 2007, LEO Pharma received a non-final Action Closing Prosecution from the USPTO, pursuant to which the patent examiner allowed the specific formulation
claim for TACLONEX ointment but rejected the remaining pending claims in the reexamination of the 013 Patent. In July 2008, LEO Pharma received a Right of Appeal Notice from the USPTO reaffirming the patent examiners position as set forth in
the non-final Action Closing Prosecution. In December 2008, the USPTO determined that the Right of Appeal Notice had been prematurely issued and granted LEO Pharmas petition to reopen prosecution of the reexamination proceeding. LEO Pharma
intends to vigorously defend the 013 Patent. While the Company can offer no assurance as to the ultimate outcome of the reexamination proceeding, including any related appeals, the Company continues to believe that LEO Pharma will succeed in
maintaining the important elements of the patent protection for the TACLONEX products, particularly based on the timing, extent and quality of the development work conducted by LEO Pharma with vitamin D analogues in combination with corticosteroids.
If the claims of the 013 Patent are substantially narrowed, TACLONEX could face direct or indirect competition prior to the expiration of the 013 Patent in 2020.



F-34



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



In August 2007, the Company received notice of a Paragraph IV certification from Barr
Pharmaceuticals, Inc. (together, with its subsidiaries, Barr), which was subsequently acquired by Teva Pharmaceutical Industries, Ltd. (together, with its subsidiaries, Teva), regarding the Companys U.S. Patent
No. 6,667,050 (the 050 Patent) which covers FEMCON FE. The Paragraph IV certification letter advised the Company of the filing of an ANDA with the FDA by Barr requesting approval to manufacture and sell a generic version of FEMCON
FE prior to the expiration in 2019 of the 050 Patent. On September 24, 2007, the Companys subsidiary, WCCI, filed a lawsuit against Barr in the U.S. District Court for the District of New Jersey (the N.J. District Court) for
infringement of the 050 Patent (the Teva Action). The Companys lawsuit resulted in a stay of FDA approval of the ANDA for up to 30 months from the Companys receipt of Barrs notice to allow the N.J. District Court to
resolve the suit. In its answer, Barr contended that the 050 Patent was invalid and unenforceable and asserted that it did not infringe the 050 Patent. In August 2007, the Company also received a notice of a Paragraph IV certification from Watson
Laboratories, Inc. (Watson Lab) regarding the Companys 050 Patent. The Paragraph IV certification letter advised the Company of the filing of Watson Labs ANDA with the FDA requesting approval to manufacture and sell a generic
version of FEMCON FE prior to the expiration in 2019 of the 050 Patent. On October 1, 2007, the Companys subsidiary, WCCI, filed a lawsuit against Watson Lab in the N.J. District Court charging Watson Lab with infringing the 050 Patent
(the Watson Lab Action). The Companys lawsuit resulted in a stay of FDA approval of the ANDA for up to 30 months from the Companys receipt of Watson Labs notice to allow the N.J. District Court to resolve the suit. In
its answer, Watson Lab, similarly contended that the 050 Patent was invalid and unenforceable and asserted that it did not infringe the 050 Patent. On February 14, 2008, the N.J. District Court held a scheduling conference with respect to the
Teva Action and Watson Lab Action and consolidated the two actions for all purposes. In December 2008, the Company and Barr (now Teva) settled their litigation related to FEMCON FE. Under the terms of the settlement and license agreement, Teva will
be permitted to launch a generic version of FEMCON FE under a non-exclusive license to the U.S. patent covering FEMCON FE as early as July 1, 2012, or earlier in certain circumstances. In addition, Teva will pay the Company a royalty on net
sales of Tevas generic product. On January 5, 2009, the Teva Action was dismissed without prejudice, which formally concluded the litigation in the N.J. District Court. In January 2009, the Company and Watson Labs settled their litigation
related to FEMCON FE. Under the settlement and license agreement, Watson Labs will be permitted to commence marketing its generic equivalent product under a non-exclusive license to the U.S. patent covering FEMCON FE on the earlier of 180 days after
Teva enters the market with a generic equivalent product, or January 1, 2013. On January 14, 2009, the Watson Lab Action was dismissed without prejudice, which formally concluded the litigation in the N.J. District Court.

Securities Litigation

In November 2006, the Company
and certain of its officers, were named as defendants in Albano v. Warner Chilcott Limited et al., a class action lawsuit filed in the U.S. District Court for the Southern District of New York. Subsequently, similar purported class action
lawsuits were filed. The complaints asserted claims under the Securities Act of 1933 on behalf of a class consisting of all those who were allegedly damaged as a result of acquiring the Companys common stock in connection with its IPO between
September 20, 2006 and September 26, 2006. A consolidated amended complaint, which added as defendants the lead underwriters for the IPO, was filed on May 4, 2007. The consolidated amended complaint alleges, among other things, that
the Company omitted and/or misstated certain facts concerning its planned transition from the sale of OVCON 35 to the sale of its new patented product, OVCON 35 FE (now FEMCON FE). The Company and the individual defendants answered the complaint on
June 18, 2007. The District Court certified the plaintiff class on February 4, 2008.



F-35



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



On April 25, 2008, the Company reached an agreement in principle to settle the class action
lawsuit. The terms of the settlement, which have been submitted to the District Court for approval at a fairness hearing scheduled for April 30, 2009, include a cash payment of $16,500, which was made to the plaintiffs in 2008. The majority of
the settlement was funded by insurance proceeds and did not have a material adverse impact on the Companys financial position, results of operations or cash flows. If approved, the settlement will resolve all claims asserted against the
Company and the other defendants in this case.

19. Concentration of Credit Risk, Reliance on Significant Suppliers and
Reliance on Major Products

The Company distributes its pharmaceutical products through wholesalers and distributors, and directly to
certain national retail drug and grocery store chains. The Company considers there to be a concentration risk for all customers that represent 10% or more of the Companys net sales and/or 10% of the Companys gross accounts receivable. As
of December 31, 2008 and 2007, gross accounts receivable from Cardinal Health, Inc. totaled $39,036 and $26,113, respectively. Gross accounts receivable from McKesson Corporation as of December 31, 2008 and 2007 totaled $34,083 and
$24,283, respectively. As of December 31, 2008 and 2007, gross accounts receivable from AmerisourceBergen Corporation totaled $13,805 and $8,042, respectively.

In June 2007, CVS Caremark Corporation, a national retail drug store chain that previously accounted for over 10% of the Companys net sales and accounts receivable, began purchasing through one of the
Companys existing wholesale customers. As a result of this change, the Companys customer concentration increased as the number of its direct customers was reduced from four to three. The following table shows significant customer sales
as a percentage of total revenues:



|                              |  |                        |   |  |      |   |  |      |  
|----------------------------- |  | ---------------------- | - |  | ---- | - |  | ---- | -
|                              |  | Year EndedDecember 31, |  
|                              |  | 2008                   |   |  | 2007 |   |  | 2006 |  
|Cardinal Health, Inc.         |  | 40                     | % |  | 36   | % |  | 30   | %
|McKesson Corporation          |  | 36                     | % |  | 35   | % |  | 36   | %
|AmerisourceBergen Corporation |  | 10                     | % |  | 10   | % |  | 11   | %
|CVS Caremark Corporation      |  | 0                      | % |  | 4    | % |  | 10   | %

The following table shows revenue generated from products provided by significant suppliers as a
percentage of total revenues. In the event that a supplier suffers an event that causes it to be unable to manufacture the Companys product requirements for a sustained period, the resulting shortages of inventory could have a material adverse
effect on the business of the Company.



|                                                                     |  |                        |   |  |      |   |  |      |  
|-------------------------------------------------------------------- |  | ---------------------- | - |  | ---- | - |  | ---- | -
|                                                                     |  | Year EndedDecember 31, |  
|                                                                     |  | 2008                   |   |  | 2007 |   |  | 2006 |  
|LEO Pharma                                                           |  | 29                     | % |  | 30   | % |  | 27   | %
|Mayne Pharma International Pty. Ltd. (a subsidiary of Hospira, Inc.) |  | 17                     | % |  | 13   | % |  | 14   | %
|Teva (formerly Barr)                                                 |  | 9                      | % |  | 10   | % |  | 19   | %



F-36



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



Net sales of the following products accounted for more than 10% of total revenue:



|               |  |                        |   |  |      |   |  |      |  
|-------------- |  | ---------------------- | - |  | ---- | - |  | ---- | -
|               |  | Year EndedDecember 31, |  
|               |  | 2008                   |   |  | 2007 |   |  | 2006 |  
|LOESTRIN 24 FE |  | 21                     | % |  | 17   | % |  | 6    | %
|DORYX          |  | 17                     | % |  | 13   | % |  | 14   | %
|TACLONEX       |  | 16                     | % |  | 14   | % |  | 8    | %
|DOVONEX        |  | 13                     | % |  | 16   | % |  | 19   | %
|ESTROSTEP FE   |  | 2                      | % |  | 8    | % |  | 14   | %
|OVCON          |  | 1                      | % |  | 2    | % |  | 10   | %

The Company has $35,476 of its cash on hand as of December 31, 2008 with two financial
institutions.

20. Defined Contribution Plans

The Company makes matching contributions to a 401(k) savings plan in the U.S. Similar defined contribution plans are in place in Puerto Rico and the UK.
The U.S. plan provides eligible employees with the option to defer amounts not in excess of 15% of his or her compensation. The Company makes matching contributions to the plan on behalf of all participants who make elective deferrals. The Company
contributes and allocates to each participants account matching contributions equal to 75% of up to 6% of the participants compensation. The Companys contributions vest at 25% per year up to 100% at the participants
completion of four years of employment.

The Companys total contributions to all plans were $2,840, $2,869 and $2,514 in the years
ended December 31, 2008, 2007 and 2006, respectively.

21. Related Parties

The Company paid its Sponsors a fixed advisory and monitoring fee of $5,000 per year. In connection with the IPO, the Company terminated this agreement.
During the year ended December 31, 2006, the Company paid $3,750 in annual management fees and a buyout fee of $27,423 upon termination. These amounts are included in selling, general and administrative expenses in the consolidated statements
of operations for the year ended December 31, 2006.

In connection with the IPO, 10,669,441 Class L common shares held by the
Sponsors, certain institutional investors and management were converted into 76,549,828 Class A common shares as required in accordance with the Companys bye-laws. In addition, 118,246 Preferred Shares of Holdings II converted into
9,480,302 Class A common shares. The remaining outstanding Preferred Shares were redeemed for $327,164 in accordance with Holdings IIs bye-laws.

22. Guarantor and Non-Guarantor Condensed Consolidated Financial Information

The following
financial information is presented to segregate the financial results of the Company, WCC (the issuer of the Notes), the guarantor subsidiaries for the Notes and the non-guarantor subsidiaries for the Notes. The guarantors jointly and severally, and
fully and unconditionally, guarantee WCCs obligation under the Notes.



F-37



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



The information includes elimination entries necessary to consolidate the guarantor and the
non-guarantor subsidiaries. Investments in subsidiaries are accounted for using the equity method of accounting. The principal elimination entries eliminate investments in subsidiaries, equity and intercompany balances and transactions.

The Company, Holdings III and Warner Chilcott Intermediate (Luxembourg) S.a.r.l. (the direct parent of WCC) are guarantors of the Notes. In addition,
WCCI and Warner Chilcott (US), LLC (together, the Subsidiary Guarantors) are guarantors of the Notes. Holdings II is the direct parent of Holdings III and is not a guarantor for the Notes. Holdings II is a wholly-owned subsidiary of the
Company and its only non-current asset is the capital stock of Holdings III. Certain non-guarantor subsidiaries are in the process of dissolution and are expected to be formally dissolved during the first half of 2009. All assets, rights and
liabilities of each entity have been transferred to, and assumed by, WCCI as of December 31, 2008.

The following financial
information presents the condensed consolidating balance sheets as of December 31, 2008 and December 31, 2007, and the related statements of operations and cash flows for the years ended December 31, 2008, 2007 and 2006.



F-38



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Balance Sheets as of December 31,
2008



|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|-------------------------------------------- |  | ----------------- | --------- | -------------------------------------------------------- | - | ---------------------------------------------------- |  | -------------------------- | --------- | ------ | - | -------------------- |  | -------------------------- | --------- | ------------------------- | - | --------- | ----- | - | ------ |  | - | ---------- | - |  | - | ---------
|                                             |  | Parent(Guarantor) |           | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  | Parent ofIssuer(Guarantor) |           | Issuer |   | SubsidiaryGuarantors |  | Subsidiary  Non-Guarantors |           | Eliminations /Adjustments |   |           | Total
|Assets                                       |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Current Assets:                              |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Cash and cash equivalents                    |  | $                 | 428       |                                                          | $ | 7                                                    |  | $                          | 63        |        | $ | 202                  |  | $                          | 452       |                           | $ | 29,367    |       | $ | 5,387  |  | $ |           |   |  | $ | 35,906   
|Accounts receivable, net                     |  |                   | 3         |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            | 4         |                           |   | 88,845    |       |   | 197    |  |   |           |   |  |   | 89,049   
|Intercompany                                 |  |                   |          |                                                          |   |                                                     |  |                            | 6,570     |        |   | 4,095                |  |                            |          |                           |   | 54,492    |       |   |       |  |   | (65,157    | ) |  |   |         
|Inventories                                  |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 55,868    |       |   | 1,908  |  |   |           |   |  |   | 57,776   
|Prepaid expenses & other current assets      |  |                   | 260       |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 66,146    |       |   | 3,407  |  |   |           |   |  |   | 69,813   
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Total Current Assets                         |  |                   | 691       |                                                          |   | 7                                                    |  |                            | 6,633     |        |   | 4,297                |  |                            | 456       |                           |   | 294,718   |       |   | 10,899 |  |   | (65,157    | ) |  |   | 252,544  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Other Assets:                                |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Property, plant & equipment, net             |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 51,520    |       |   | 9,388  |  |   |           |   |  |   | 60,908   
|Intangible assets, net                       |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 974,576   |       |   | 19,222 |  |   |           |   |  |   | 993,798  
|Goodwill                                     |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 1,250,324 |       |   |       |  |   |           |   |  |   | 1,250,324
|Other noncurrent assets                      |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            | 12,073    |                           |   | 9,278     |       |   |       |  |   |           |   |  |   | 21,351   
|Investments in subsidiaries                  |  |                   | 1,357,585 |                                                          |   | 1,357,618                                            |  |                            | 1,350,847 |        |   | 812,433              |  |                            | 1,557,362 |                           |   |          |       |   |       |  |   | (6,435,845 | ) |  |   |         
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Total Assets                                 |  | $                 | 1,358,276 |                                                          | $ | 1,357,625                                            |  | $                          | 1,357,480 |        | $ | 816,730              |  | $                          | 1,569,891 |                           | $ | 2,580,416 |       | $ | 39,509 |  | $ | (6,501,002 | ) |  | $ | 2,578,925
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Liabilities                                  |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Current Liabilities:                         |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Accounts payable                             |  | $                 |          |                                                          | $ |                                                     |  | $                          |          |        | $ |                     |  | $                          |          |                           | $ | 12,922    |       | $ | 1,035  |  | $ |           |   |  | $ | 13,957   
|Intercompany                                 |  |                   | 8,136     |                                                          |   | 46                                                   |  |                            |          |        |   |                     |  |                            | 5,560     |                           |   | 21,609    |       |   | 29,806 |  |   | (65,157    | ) |  |   |         
|Accrued expenses & other current liabilities |  |                   | 220       |                                                          |   |                                                     |  |                            |          |        |   | 8                    |  |                            | 13,869    |                           |   | 133,586   |       |   | 1,161  |  |   |           |   |  |   | 148,844  
|Current portion of long-term debt            |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            | 1,606     |                           |   | 4,371     |       |   |       |  |   |           |   |  |   | 5,977    
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Total Current Liabilities                    |  |                   | 8,356     |                                                          |   | 46                                                   |  |                            |          |        |   | 8                    |  |                            | 21,035    |                           |   | 172,488   |       |   | 32,002 |  |   | (65,157    | ) |  |   | 168,778  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Other Liabilities:                           |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Long-term debt, excluding current portion    |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            | 533,705   |                           |   | 422,875   |       |   |       |  |   |           |   |  |   | 956,580  
|Other non-current liabilities                |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |                     |  |                            |          |                           |   | 98,650    |       |   | 4,997  |  |   |           |   |  |   | 103,647  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Total Liabilities                            |  |                   | 8,356     |                                                          |   | 46                                                   |  |                            |          |        |   | 8                    |  |                            | 554,740   |                           |   | 694,013   |       |   | 36,999 |  |   | (65,157    | ) |  |   | 1,229,005
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Shareholders Equity                         |  |                   | 1,349,920 |                                                          |   | 1,357,579                                            |  |                            | 1,357,480 |        |   | 816,722              |  |                            | 1,015,151 |                           |   | 1,886,403 |       |   | 2,510  |  |   | (6,435,845 | ) |  |   | 1,349,920
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          
|Total Liabilities and Shareholders Equity   |  | $                 | 1,358,276 |                                                          | $ | 1,357,625                                            |  | $                          | 1,357,480 |        | $ | 816,730              |  | $                          | 1,569,891 |                           | $ | 2,580,416 |       | $ | 39,509 |  | $ | (6,501,002 | ) |  | $ | 2,578,925
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |                      |  |                            |           |                           |   |           |       |   |        |  |   |            |   |  |   |          



F-39



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Balance Sheets as of December 31,
2007



|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|-------------------------------------------- |  | ----------------- | --------- | -------------------------------------------------------- | - | ---------------------------------------------------- |  | -------------------------- | --------- | ------ | - | ------- | -------------------- | - | ------------------------ | - | ------------------------- | - | --------- | ----- | - | ------- |  | - | ---------- | - |  | - | ---------
|                                             |  | Parent(Guarantor) |           | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  | Parent ofIssuer(Guarantor) |           | Issuer |   |         | SubsidiaryGuarantors |   | SubsidiaryNon-Guarantors |   | Eliminations /Adjustments |   |           | Total
|Assets                                       |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Current Assets:                              |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Cash and cash equivalents                    |  | $                 | 1,205     |                                                          | $ | 15                                                   |  | $                          | 993       |        | $ | 578     |                      | $ | 1,108                    |   |                           | $ | 20,294    |       | $ | 6,583   |  | $ |           |   |  | $ | 30,776   
|Accounts receivable, net                     |  |                   | 5         |                                                          |   |                                                     |  |                            | 5         |        |   |        |                      |   | 10                       |   |                           |   | 65,530    |       |   | 224     |  |   |           |   |  |   | 65,774   
|Intercompany                                 |  |                   |          |                                                          |   |                                                     |  |                            | 810       |        |   | 4,000   |                      |   |                         |   |                           |   | 157,574   |       |   | 21,284  |  |   | (183,668   | ) |  |   |         
|Inventories                                  |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   |                         |   |                           |   | 49,932    |       |   | 4,099   |  |   |           |   |  |   | 54,031   
|Prepaid expenses & other current assets      |  |                   | 245       |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   |                         |   |                           |   | 62,928    |       |   | 2,562   |  |   |           |   |  |   | 65,735   
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Total Current Assets                         |  |                   | 1,455     |                                                          |   | 15                                                   |  |                            | 1,808     |        |   | 4,578   |                      |   | 1,118                    |   |                           |   | 356,258   |       |   | 34,752  |  |   | (183,668   | ) |  |   | 216,316  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Other Assets:                                |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Property, plant & equipment, net             |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   |                         |   |                           |   | 41,226    |       |   | 16,227  |  |   |           |   |  |   | 57,453   
|Intangible assets, net                       |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   |                         |   |                           |   | 1,070,760 |       |   | 258,667 |  |   |           |   |  |   | 1,329,427
|Goodwill                                     |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   |                         |   |                           |   | 1,250,324 |       |   |        |  |   |           |   |  |   | 1,250,324
|Other noncurrent assets                      |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   | 15,702                   |   |                           |   | 15,752    |       |   |        |  |   |           |   |  |   | 31,454   
|Investments in subsidiaries                  |  |                   | 1,356,780 |                                                          |   | 1,356,776                                            |  |                            | 1,360,245 |        |   | 786,274 |                      |   | 1,500,655                |   |                           |   |          |       |   |        |  |   | (6,360,730 | ) |  |   |         
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Total Assets                                 |  | $                 | 1,358,235 |                                                          | $ | 1,356,791                                            |  | $                          | 1,362,053 |        | $ | 790,852 |                      | $ | 1,517,475                |   |                           | $ | 2,734,320 |       | $ | 309,646 |  | $ | (6,544,398 | ) |  | $ | 2,884,974
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Liabilities                                  |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Current Liabilities:                         |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Accounts payable                             |  | $                 | 790       |                                                          | $ |                                                     |  | $                          |          |        | $ |        |                      | $ |                         |   |                           | $ | 16,053    |       | $ | 1,040   |  | $ |           |   |  | $ | 17,883   
|Intercompany                                 |  |                   | 630       |                                                          |   | 17                                                   |  |                            | 5,414     |        |   | 296     |                      |   | 147,195                  |   |                           |   | 13,243    |       |   | 16,873  |  |   | (183,668   | ) |  |   |         
|Accrued expenses & other current liabilities |  |                   | 2,395     |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   | (2,241                   | ) |                           |   | 194,623   |       |   | 1,585   |  |   |           |   |  |   | 196,362  
|Current portion of long-term debt            |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   | 2,132                    |   |                           |   | 6,152     |       |   |        |  |   |           |   |  |   | 8,284    
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Total Current Liabilities                    |  |                   | 3,815     |                                                          |   | 17                                                   |  |                            | 5,414     |        |   | 296     |                      |   | 147,086                  |   |                           |   | 230,071   |       |   | 19,498  |  |   | (183,668   | ) |  |   | 222,529  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Other Liabilities:                           |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Long-term debt, excluding current portion    |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   | 595,232                  |   |                           |   | 596,723   |       |   |        |  |   |           |   |  |   | 1,191,955
|Other non-current liabilities                |  |                   |          |                                                          |   |                                                     |  |                            |          |        |   |        |                      |   | (10,538                  | ) |                           |   | 115,193   |       |   | 11,415  |  |   |           |   |  |   | 116,070  
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Total Liabilities                            |  |                   | 3,815     |                                                          |   | 17                                                   |  |                            | 5,414     |        |   | 296     |                      |   | 731,780                  |   |                           |   | 941,987   |       |   | 30,913  |  |   | (183,668   | ) |  |   | 1,530,554
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Shareholders Equity                         |  |                   | 1,354,420 |                                                          |   | 1,356,774                                            |  |                            | 1,356,639 |        |   | 790,556 |                      |   | 785,695                  |   |                           |   | 1,792,333 |       |   | 278,733 |  |   | (6,360,730 | ) |  |   | 1,354,420
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          
|Total Liabilities and Shareholders Equity   |  | $                 | 1,358,235 |                                                          | $ | 1,356,791                                            |  | $                          | 1,362,053 |        | $ | 790,852 |                      | $ | 1,517,475                |   |                           | $ | 2,734,320 |       | $ | 309,646 |  | $ | (6,544,398 | ) |  | $ | 2,884,974
|                                             |  |                   |           |                                                          |   |                                                      |  |                            |           |        |   |         |                      |   |                          |   |                           |   |           |       |   |         |  |   |            |   |  |   |          



F-40



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Operations for the year
ended December 31, 2008



|                                                                           |  |                   |        |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|-------------------------------------------------------------------------- |  | ----------------- | ------ | - | -------------------------------------------------------- | - | ------ | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | ------- | - | -------------------- | - | -------- | -------------------------- |  | - | ------------------------- | - |  | ----- | ------ | - |  | - | -------- | - |  | - | ------- | -
|                                                                           |  | Parent(Guarantor) |        |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |        | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |         |   | SubsidiaryGuarantors |   |          | Subsidiary  Non-Guarantors |  |   | Eliminations /Adjustments |   |  | Total |       
|Total revenue                                                              |  | $                 |       |   |                                                          | $ |       |                                                      |  | $ |                           |   |  | $      |        |   |                      | $ |         |                            |  | $ | 938,125                   |   |  | $     | 16,429 |   |  | $ | (16,429  | ) |  | $ | 938,125 |  
|Costs, expenses and other:                                                 |  |                   |        |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|Cost of sales (excluding amortization and impairment of intangible assets) |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                            |  |   | 211,534                   |   |  |       | 3,680  |   |  |   | (16,429  | ) |  |   | 198,785 |  
|Selling, general & administrative                                          |  |                   | 5,746  |   |                                                          |   | 37     |                                                      |  |   | 38                         |   |  |        | (1      | ) |                      |   | 232      |                            |  |   | 184,461                   |   |  |       | 2,142  |   |  |   | (5       | ) |  |   | 192,650 |  
|Research and development                                                   |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        | (4      | ) |                      |   |         |                            |  |   | 48,446                    |   |  |       | 1,514  |   |  |   |         |   |  |   | 49,956  |  
|Amortization of intangible assets                                          |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                            |  |   | 219,689                   |   |  |       | 4,224  |   |  |   |         |   |  |   | 223,913 |  
|Impairment of intangible assets                                            |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                            |  |   | 163,316                   |   |  |       |       |   |  |   |         |   |  |   | 163,316 |  
|Intercompany dividends (received)                                          |  |                   |       |   |                                                          |   |       |                                                      |  |   | (28,118                    | ) |  |        |        |   |                      |   | (202,719 | )                          |  |   |                          |   |  |       |       |   |  |   | 230,837  |   |  |   |        |  
|Interest (income)                                                          |  |                   | (31    | ) |                                                          |   |       |                                                      |  |   | (53                        | ) |  |        | (1      | ) |                      |   | (35      | )                          |  |   | (1,073                    | ) |  |       | (100   | ) |  |   |         |   |  |   | (1,293  | )
|Interest expense                                                           |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |        |   |                      |   | 49,600   |                            |  |   | 44,059                    |   |  |       | 750    |   |  |   |         |   |  |   | 94,409  |  
|                                                                           |  |                   |        |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|(Loss) / income before income taxes                                        |  |                   | (5,715 | ) |                                                          |   | (37    | )                                                    |  |   | 28,133                     |   |  |        | 6       |   |                      |   | 152,922  |                            |  |   | 67,693                    |   |  |       | 4,219  |   |  |   | (230,832 | ) |  |   | 16,389  |  
|Income tax (benefit) / provision                                           |  |                   |       |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |        |   |                      |   | (19,242  | )                          |  |   | 43,760                    |   |  |       | 228    |   |  |   |         |   |  |   | 24,746  |  
|Equity (losses) / earnings of subsidiaries                                 |  |                   | (2,642 | ) |                                                          |   | (2,605 | )                                                    |  |   | (30,738                    | ) |  |        | 228,878 |   |                      |   | 56,714   |                            |  |   |                          |   |  |       |       |   |  |   | (249,607 | ) |  |   |        |  
|                                                                           |  |                   |        |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|Net (loss) / income                                                        |  | $                 | (8,357 | ) |                                                          | $ | (2,642 | )                                                    |  | $ | (2,605                     | ) |  | $      | 228,884 |   |                      | $ | 228,878  |                            |  | $ | 23,933                    |   |  | $     | 3,991  |   |  | $ | (480,439 | ) |  | $ | (8,357  | )
|                                                                           |  |                   |        |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  



F-41



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Operations for the year
ended December 31, 2007



|                                                            |  |                   |         |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |        |   |                      |   |         |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|----------------------------------------------------------- |  | ----------------- | ------- | - | -------------------------------------------------------- | - | ------ | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | ------ | - | -------------------- | - | ------- | -------------------------- |  | - | ------------------------- | - |  | ----- | ------ | - |  | - | -------- | - |  | - | ------- | -
|                                                            |  | Parent(Guarantor) |         |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |        | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |        |   | SubsidiaryGuarantors |   |         | Subsidiary  Non-Guarantors |  |   | Eliminations /Adjustments |   |  | Total |       
|Total revenue                                               |  | $                 |        |   |                                                          | $ |       |                                                      |  | $ |                           |   |  | $      |       |   |                      | $ |        |                            |  | $ | 899,561                   |   |  | $     | 37,782 |   |  | $ | (37,782  | ) |  | $ | 899,561 |  
|Costs, expenses and other:                                  |  |                   |         |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |        |   |                      |   |         |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|Cost of sales (excluding amortization of intangible assets) |  |                   |        |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |       |   |                      |   |        |                            |  |   | 198,149                   |   |  |       | 4,609  |   |  |   | (16,768  | ) |  |   | 185,990 |  
|Selling, general & administrative                           |  |                   | 10,651  |   |                                                          |   | 36     |                                                      |  |   | 38                         |   |  |        | 148    |   |                      |   | 681     |                            |  |   | 270,516                   |   |  |       | 4,751  |   |  |   | (20,999  | ) |  |   | 265,822 |  
|Research and development                                    |  |                   |        |   |                                                          |   |       |                                                      |  |   |                           |   |  |        | 5      |   |                      |   |        |                            |  |   | 52,950                    |   |  |       | 1,555  |   |  |   |         |   |  |   | 54,510  |  
|Amortization of intangible assets                           |  |                   |        |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |       |   |                      |   |        |                            |  |   | 193,484                   |   |  |       | 34,846 |   |  |   |         |   |  |   | 228,330 |  
|Intercompany dividends (received)                           |  |                   |        |   |                                                          |   |       |                                                      |  |   | (7,882                     | ) |  |        |       |   |                      |   |        |                            |  |   |                          |   |  |       |       |   |  |   | 7,882    |   |  |   |        |  
|Interest (income)                                           |  |                   | (305    | ) |                                                          |   | (1     | )                                                    |  |   | (76                        | ) |  |        | (2     | ) |                      |   | (81     | )                          |  |   | (4,126                    | ) |  |       | (215   | ) |  |   |         |   |  |   | (4,806  | )
|Interest expense                                            |  |                   |        |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |       |   |                      |   | 52,263  |                            |  |   | 70,161                    |   |  |       |       |   |  |   |         |   |  |   | 122,424 |  
|                                                            |  |                   |         |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |        |   |                      |   |         |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|(Loss) / income before income taxes                         |  |                   | (10,346 | ) |                                                          |   | (35    | )                                                    |  |   | 7,920                      |   |  |        | (151   | ) |                      |   | (52,863 | )                          |  |   | 118,427                   |   |  |       | (7,764 | ) |  |   | (7,897   | ) |  |   | 47,291  |  
|Income tax (benefit) / provision                            |  |                   |        |   |                                                          |   |       |                                                      |  |   |                           |   |  |        |       |   |                      |   | (22,759 | )                          |  |   | 42,423                    |   |  |       | (1,248 | ) |  |   |         |   |  |   | 18,416  |  
|Equity earnings of / (losses) in subsidiaries               |  |                   | 39,221  |   |                                                          |   | 39,256 |                                                      |  |   | 31,336                     |   |  |        | 12,856 |   |                      |   | 42,960  |                            |  |   |                          |   |  |       |       |   |  |   | (165,629 | ) |  |   |        |  
|                                                            |  |                   |         |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |        |   |                      |   |         |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  
|Net income / (loss)                                         |  | $                 | 28,875  |   |                                                          | $ | 39,221 |                                                      |  | $ | 39,256                     |   |  | $      | 12,705 |   |                      | $ | 12,856  |                            |  | $ | 76,004                    |   |  | $     | (6,516 | ) |  | $ | (173,526 | ) |  | $ | 28,875  |  
|                                                            |  |                   |         |   |                                                          |   |        |                                                      |  |   |                            |   |  |        |        |   |                      |   |         |                            |  |   |                           |   |  |       |        |   |  |   |          |   |  |   |         |  



F-42



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Operations for the year
ended December 31, 2006



|                                                            |  |                   |          |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                          |  |   |                           |   |  |       |         |   |  |   |         |   |  |   |          |  
|----------------------------------------------------------- |  | ----------------- | -------- | - | -------------------------------------------------------- | - | -------- | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | ------- | - | -------------------- | - | -------- | ------------------------ |  | - | ------------------------- | - |  | ----- | ------- | - |  | - | ------- | - |  | - | -------- | -
|                                                            |  | Parent(Guarantor) |          |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |          | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |         |   | SubsidiaryGuarantors |   |          | SubsidiaryNon-Guarantors |  |   | Eliminations /Adjustments |   |  | Total |        
|Total revenue                                               |  | $                 |         |   |                                                          | $ |         |                                                      |  | $ |                           |   |  | $      |        |   |                      | $ |         |                          |  | $ | 754,457                   |   |  | $     | 31,331  |   |  | $ | (31,331 | ) |  | $ | 754,457  |  
|Costs, expenses and other:                                  |  |                   |          |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                          |  |   |                           |   |  |       |         |   |  |   |         |   |  |   |          |  
|Cost of sales (excluding amortization of intangible assets) |  |                   |         |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                          |  |   | 155,407                   |   |  |       | 3,327   |   |  |   | (6,984  | ) |  |   | 151,750  |  
|Selling, general & administrative                           |  |                   | 2,660    |   |                                                          |   | 46       |                                                      |  |   | 27,517                     |   |  |        | 180     |   |                      |   | 2,916    |                          |  |   | 242,576                   |   |  |       | 2,386   |   |  |   | (24,344 | ) |  |   | 253,937  |  
|Research and development                                    |  |                   |         |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                          |  |   | 25,521                    |   |  |       | 1,297   |   |  |   |        |   |  |   | 26,818   |  
|Amortization of intangible assets                           |  |                   |         |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                          |  |   | 218,224                   |   |  |       | 35,201  |   |  |   |        |   |  |   | 253,425  |  
|Intercompany dividends (received)                           |  |                   |         |   |                                                          |   |         |                                                      |  |   | (46,869                    | ) |  |        |        |   |                      |   |         |                          |  |   |                          |   |  |       |        |   |  |   | 46,869  |   |  |   |         |  
|Interest (income)                                           |  |                   | (217     | ) |                                                          |   | (45      | )                                                    |  |   | (62                        | ) |  |        |        |   |                      |   | (1,401   | )                        |  |   | (2,909                    | ) |  |       | (47     | ) |  |   |        |   |  |   | (4,681   | )
|Interest expense                                            |  |                   |         |   |                                                          |   |         |                                                      |  |   | 13,989                     |   |  |        |        |   |                      |   | 108,456  |                          |  |   | 89,230                    |   |  |       |        |   |  |   |        |   |  |   | 211,675  |  
|Accretion on preferred stock in subsidiary                  |  |                   |         |   |                                                          |   | 26,190   |                                                      |  |   |                           |   |  |        |        |   |                      |   |         |                          |  |   |                          |   |  |       |        |   |  |   |        |   |  |   | 26,190   |  
|                                                            |  |                   |          |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                          |  |   |                           |   |  |       |         |   |  |   |         |   |  |   |          |  
|(Loss) / income before income taxes                         |  |                   | (2,443   | ) |                                                          |   | (26,191  | )                                                    |  |   | 5,425                      |   |  |        | (180    | ) |                      |   | (109,971 | )                        |  |   | 26,408                    |   |  |       | (10,833 | ) |  |   | (46,872 | ) |  |   | (164,657 | )
|Income tax (benefit) / provision                            |  |                   |         |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |        |   |                      |   | (38,490  | )                        |  |   | 28,429                    |   |  |       | (1,086  | ) |  |   |        |   |  |   | (11,147  | )
|Equity (losses) in / earnings of subsidiaries               |  |                   | (151,067 | ) |                                                          |   | (124,876 | )                                                    |  |   | (130,301                   | ) |  |        | (56,733 | ) |                      |   | 14,748   |                          |  |   |                          |   |  |       |        |   |  |   | 448,229 |   |  |   |         |  
|                                                            |  |                   |          |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                          |  |   |                           |   |  |       |         |   |  |   |         |   |  |   |          |  
|Net (loss) / income                                         |  | $                 | (153,510 | ) |                                                          | $ | (151,067 | )                                                    |  | $ | (124,876                   | ) |  | $      | (56,913 | ) |                      | $ | (56,733  | )                        |  | $ | (2,021                    | ) |  | $     | (9,747  | ) |  | $ | 401,357 |   |  | $ | (153,510 | )
|                                                            |  |                   |          |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |         |   |                      |   |          |                          |  |   |                           |   |  |       |         |   |  |   |         |   |  |   |          |  



F-43



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Cash Flows for the year
ended December 31, 2008



|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|------------------------------------------------------ |  | ----------------- | ------ | - | -------------------------------------------------------- | - | -- | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | ---- | - | -------------------- | - | ------- | ------------------------ |  | - | ------------------------- | - | ----- | - | ------ | - |  | - | - |  | - | -------- | -
|                                                       |  | Parent(Guarantor) |        |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |    | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |      |   | SubsidiaryGuarantors |   |         | SubsidiaryNon-Guarantors |  |   | Eliminations /Adjustments |   | Total |  
|Cash flows from operating activities:                  |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash (used in) / provided by operating activities  |  | $                 | (1,187 | ) |                                                          | $ | (8 | )                                                    |  | $ | (930                       | ) |  | $      | (376 | ) |                      | $ | 60,284  |                          |  | $ | 255,683                   |   |       | $ | (184   | ) |  | $ |  |  | $ | 313,282  |  
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Cash flows from investing activities:                  |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Purchase of intangible assets                          |  |                   |       |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   |        |                          |  |   | (51,600                   | ) |       |   |       |   |  |   |  |  |   | (51,600  | )
|Capital expenditures                                   |  |                   |       |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   |        |                          |  |   | (19,302                   | ) |       |   | (1,012 | ) |  |   |  |  |   | (20,314  | )
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash (used in) investing activities                |  |                   |       |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   |        |                          |  |   | (70,902                   | ) |       |   | (1,012 | ) |  |   |  |  |   | (71,914  | )
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Cash flows from financing activities:                  |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Repayments of bank senior secured credit facility      |  |                   |       |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   | (52,053 | )                        |  |   | (175,629                  | ) |       |   |       |   |  |   |  |  |   | (227,682 | )
|Purchase of Notes                                      |  |                   |       |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   | (8,887  | )                        |  |   |                          |   |       |   |       |   |  |   |  |  |   | (8,887   | )
|Other                                                  |  |                   | 410    |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   |        |                          |  |   | (79                       | ) |       |   |       |   |  |   |  |  |   | 331      |  
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash provided by / (used in) financing activities  |  |                   | 410    |   |                                                          |   |   |                                                      |  |   |                           |   |  |        |     |   |                      |   | (60,940 | )                        |  |   | (175,708                  | ) |       |   |       |   |  |   |  |  |   | (236,238 | )
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net (decrease) / increase in cash and cash equivalents |  | $                 | (777   | ) |                                                          | $ | (8 | )                                                    |  | $ | (930                       | ) |  | $      | (376 | ) |                      | $ | (656    | )                        |  | $ | 9,073                     |   |       | $ | (1,196 | ) |  | $ |  |  | $ | 5,130    |  
|                                                       |  |                   |        |   |                                                          |   |    |                                                      |  |   |                            |   |  |        |      |   |                      |   |         |                          |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  



F-44



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Cash Flows for the year
ended December 31, 2007



|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|------------------------------------------------------ |  | ----------------- | ------ | - | -------------------------------------------------------- | - | --- | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | --- | - | -------------------- | - | ------ | -------------------------- |  | - | ------------------------- | - | ----- | - | ------ | - |  | - | - |  | - | -------- | -
|                                                       |  | Parent(Guarantor) |        |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |     | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |     |   | SubsidiaryGuarantors |   |        | Subsidiary  Non-Guarantors |  |   | Eliminations /Adjustments |   | Total |  
|Cash flows from operating activities:                  |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash (used in) / provided by operating activities  |  | $                 | (9,020 | ) |                                                          | $ | (34 | )                                                    |  | $ | (645                       | ) |  | $      | (35 | ) |                      | $ | 2,479  |                            |  | $ | 340,869                   |   |       | $ | 5,936  |   |  | $ |  |  | $ | 339,550  |  
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Cash flows from investing activities:                  |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Purchase of intangible assets                          |  |                   |       |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   |       |                            |  |   | (24,000                   | ) |       |   |       |   |  |   |  |  |   | (24,000  | )
|Capital expenditures                                   |  |                   |       |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   |       |                            |  |   | (15,702                   | ) |       |   | (3,096 | ) |  |   |  |  |   | (18,798  | )
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash (used in) investing activities                |  |                   |       |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   |       |                            |  |   | (39,702                   | ) |       |   | (3,096 | ) |  |   |  |  |   | (42,798  | )
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Cash flows from financing activities:                  |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Repayments of bank senior secured credit facility      |  |                   |       |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   | (2,132 | )                          |  |   | (348,379                  | ) |       |   |       |   |  |   |  |  |   | (350,511 | )
|Other                                                  |  |                   | 132    |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   |       |                            |  |   | (61                       | ) |       |   |       |   |  |   |  |  |   | 71       |  
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net cash provided by / (used in) financing activities  |  |                   | 132    |   |                                                          |   |    |                                                      |  |   |                           |   |  |        |    |   |                      |   | (2,132 | )                          |  |   | (348,440                  | ) |       |   |       |   |  |   |  |  |   | (350,440 | )
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  
|Net (decrease) / increase in cash and cash equivalents |  | $                 | (8,888 | ) |                                                          | $ | (34 | )                                                    |  | $ | (645                       | ) |  | $      | (35 | ) |                      | $ | 347    |                            |  | $ | (47,273                   | ) |       | $ | 2,840  |   |  | $ |  |  | $ | (53,688  | )
|                                                       |  |                   |        |   |                                                          |   |     |                                                      |  |   |                            |   |  |        |     |   |                      |   |        |                            |  |   |                           |   |       |   |        |   |  |   |   |  |   |          |  



F-45



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)

Condensed Consolidating Statements of Cash Flows for the year
ended December 31, 2006



|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|----------------------------------------------------- |  | ----------------- | --------- | - | -------------------------------------------------------- | - | -------- | ---------------------------------------------------- |  | - | -------------------------- | - |  | ------ | -------- | - | -------------------- | - | -------- | -------------------------- |  | - | ------------------------- | - |  | ----- | ------ | - |  | - | ---------- | - |  | - | --------- | -
|                                                      |  | Parent(Guarantor) |           |   | Warner ChilcottHoldingsCompany II,Limited(Non-Guarantor) |   |          | WarnerChilcottHoldingsCompany III,Limited(Guarantor) |  |   | Parent ofIssuer(Guarantor) |   |  | Issuer |          |   | SubsidiaryGuarantors |   |          | Subsidiary  Non-Guarantors |  |   | Eliminations /Adjustments |   |  | Total |       
|Cash flows from operating activities:                 |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Net cash (used in) / provided by operating activities |  | $                 | (336      | ) |                                                          | $ |         |                                                      |  | $ | (28,642                    | ) |  | $      | (3,987   | ) |                      | $ | (87,798  | )                          |  | $ | 241,338                   |   |  | $     | 2,160  |   |  | $ |           |   |  | $ | 122,735   |  
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Cash flows from investing activities:                 |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Purchase of intangible assets                         |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   | (267,336                  | ) |  |       |       |   |  |   |           |   |  |   | (267,336  | )
|Capital expenditures                                  |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   | (13,581                   | ) |  |       | (1,839 | ) |  |   |           |   |  |   | (15,420   | )
|Investments in subsidiaries                           |  |                   | (989,161  | ) |                                                          |   | (661,948 | )                                                    |  |   | (468,944                   | ) |  |        | (441,195 | ) |                      |   |         |                            |  |   |                          |   |  |       |       |   |  |   | 2,561,248  |   |  |   |          |  
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Net cash (used in) / provided by investing activities |  |                   | (989,161  | ) |                                                          |   | (661,948 | )                                                    |  |   | (468,944                   | ) |  |        | (441,195 | ) |                      |   |         |                            |  |   | (280,917                  | ) |  |       | (1,839 | ) |  |   | 2,561,248  |   |  |   | (282,756  | )
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Cash flows from financing activities:                 |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Borrowings under the senior secured credit facility   |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   | 240,000                   |   |  |       |       |   |  |   |           |   |  |   | 240,000   |  
|Repayments of the senior secured credit facility      |  |                   |          |   |                                                          |   |         |                                                      |  |   | (162,770                   | ) |  |        |         |   |                      |   | (142,842 | )                          |  |   | (163,138                  | ) |  |       |       |   |  |   |           |   |  |   | (468,750  | )
|Redemption of Notes                                   |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   | (210,000 | )                          |  |   |                          |   |  |       |       |   |  |   |           |   |  |   | (210,000  | )
|Borrowings under revolving credit facility            |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   | 20,000   |                            |  |   | 64,600                    |   |  |       |       |   |  |   |           |   |  |   | 84,600    |  
|Repayments under revolving credit facility            |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   | (20,000  | )                          |  |   | (64,600                   | ) |  |       |       |   |  |   |           |   |  |   | (84,600   | )
|Proceeds from share capital issue, net of expenses    |  |                   | 1,005,682 |   |                                                          |   | 989,161  |                                                      |  |   | 661,948                    |   |  |        | 445,795  |   |                      |   | 441,195  |                            |  |   | 23,149                    |   |  |       |       |   |  |   | (2,561,248 | ) |  |   | 1,005,682 |  
|Retirement of preferred stock in subsidiary           |  |                   |          |   |                                                          |   | (327,164 | )                                                    |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   |                          |   |  |       |       |   |  |   |           |   |  |   | (327,164  | )
|Purchase of treasury stock                            |  |                   | (6,092    | ) |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   | (238                      | ) |  |       |       |   |  |   |           |   |  |   | (6,330    | )
|Other                                                 |  |                   |          |   |                                                          |   |         |                                                      |  |   |                           |   |  |        |         |   |                      |   |         |                            |  |   | (455                      | ) |  |       |       |   |  |   |           |   |  |   | (455      | )
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Net cash provided by / (used in) financing activities |  |                   | 999,590   |   |                                                          |   | 661,997  |                                                      |  |   | 499,178                    |   |  |        | 445,795  |   |                      |   | 88,353   |                            |  |   | 99,318                    |   |  |       |       |   |  |   | (2,561,248 | ) |  |   | 232,983   |  
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  
|Net increase in cash and cash equivalents             |  | $                 | 10,093    |   |                                                          | $ | 49       |                                                      |  | $ | 1,592                      |   |  | $      | 613      |   |                      | $ | 555      |                            |  | $ | 59,739                    |   |  | $     | 321    |   |  | $ |           |   |  | $ | 72,962    |  
|                                                      |  |                   |           |   |                                                          |   |          |                                                      |  |   |                            |   |  |        |          |   |                      |   |          |                            |  |   |                           |   |  |       |        |   |  |   |            |   |  |   |           |  



F-46



---

##### Table of Contents

WARNER CHILCOTT LIMITED

Notes to Consolidated Financial Statements  (continued)

(All amounts in
the thousands except share amounts, per share amounts or unless otherwise noted)



23. Valuation and Qualifying Accounts

A summary of the valuation and qualifying accounts is as follows:



|                                          |  |                              |        |                             |   |                              |  |                         |         |  |   |       
|----------------------------------------- |  | ---------------------------- | ------ | --------------------------- | - | ---------------------------- |  | ----------------------- | ------- |  | - | ------
|                                          |  | Balance atBeginning ofPeriod |        | Additions,Costs andExpenses |   | Deductions,Write-offs& other |  | Balance atEnd of Period
|Revenue Reserves(a)                       |  |                              |        |                             |   |                              |  |                         |         |  |   |       
|Year Ended December 31, 2008              |  | $                            | 66,209 |                             | $ | 172,038                      |  | $                       | 148,728 |  | $ | 89,519
|Year Ended December 31, 2007              |  |                              | 50,561 |                             |   | 138,688                      |  |                         | 123,040 |  |   | 66,209
|Year Ended December 31, 2006              |  |                              | 37,193 |                             |   | 103,726                      |  |                         | 90,358  |  |   | 50,561
|                                          |  |                              |        |                            
|Deferred income tax valuation allowances: |  |                              |        |                             |   |                              |  |                         |         |  |   |       
|Year Ended December 31, 2008              |  | $                            | 11,759 |                             | $ | 1,480                        |  | $                       | 3,346   |  | $ | 9,893 
|Year Ended December 31, 2007              |  |                              | 17,802 |                             |   | 490                          |  |                         | 6,533   |  |   | 11,759
|Year Ended December 31, 2006              |  |                              | 12,116 |                             |   | 5,686                        |  |                         |        |  |   | 17,802



|(a) | See Note 2-Revenue Recognition for additional description of revenue reserve categories.
|--- | ------------------------------------------------------------------------------------------

24. Quarterly Data (unaudited)

A summary of the quarterly results of
operations is as follows:



|                                                         |  |               |         |   |          |   |               |  |              |         |  |   |          |  
|-------------------------------------------------------- |  | ------------- | ------- | - | -------- | - | ------------- |  | ------------ | ------- |  | - | -------- | -
|                                                         |  | Quarter Ended |        
|                                                         |  | March 31,     |         |   | June 30, |   | September 30, |  | December 31, |        
|Year Ended December 31, 2008                             |  |               |         |   |          |   |               |  |              |         |  |   |          |  
|Total Revenues                                           |  | $             | 229,483 |   |          | $ | 234,216       |  | $            | 231,939 |  | $ | 242,487  |  
|Cost of Sales (excluding amortization and impairment)    |  |               | 47,770  |   |          |   | 51,012        |  |              | 46,810  |  |   | 53,193   |  
|Amortization (including impairment) of intangible assets |  |               | 52,613  |   |          |   | 53,137        |  |              | 59,080  |  |   | 222,399  |  
|Net Income / (Loss)                                      |  |               | 33,658  |   |          |   | 33,568        |  |              | 40,089  |  |   | (115,672 | )
|                                                         |  |               |         |  
|Earnings (loss) per Share:                               |  |               |         |   |          |   |               |  |              |         |  |   |          |  
|Class ABasic                                            |  | $             | 0.13    |   |          | $ | 0.13          |  | $            | 0.16    |  | $ | (0.46    | )
|Class ADiluted                                          |  |               | 0.13    |   |          |   | 0.13          |  |              | 0.16    |  |   | (0.46    | )
|                                                         |  |               |         |  
|Year Ended December 31, 2007                             |  |               |         |   |          |   |               |  |              |         |  |   |          |  
|Total Revenues                                           |  | $             | 218,421 |   |          | $ | 226,973       |  | $            | 226,464 |  | $ | 227,703  |  
|Cost of Sales (excluding amortization)                   |  |               | 50,597  |   |          |   | 46,296        |  |              | 45,490  |  |   | 43,607   |  
|Amortization of intangible assets                        |  |               | 57,553  |   |          |   | 57,554        |  |              | 57,054  |  |   | 56,169   |  
|Net (Loss) / Income                                      |  |               | (4,502  | ) |          |   | 7,897         |  |              | 5,793   |  |   | 19,687   |  
|                                                         |  |               |         |  
|Earnings (loss) per Share:                               |  |               |         |   |          |   |               |  |              |         |  |   |          |  
|Class ABasic                                            |  | $             | (0.02   | ) |          | $ | 0.03          |  | $            | 0.02    |  | $ | 0.08     |  
|Class ADiluted                                          |  |               | (0.02   | ) |          |   | 0.03          |  |              | 0.02    |  |   | 0.08     |  

25. Subsequent Event

On February 3, 2009, the Company acquired the U.S. rights to NexMeds topically applied alprostadil cream for the treatment of ED and the
previous license agreement between the Company and NexMed relating to the product was terminated. Under the terms of the acquisition agreements, the Company paid NexMed an up-front payment of $2,500 (which will be included as R&D expense in the
first quarter of 2009) and agreed to pay a milestone payment of $2,500 to NexMed upon the FDAs approval of the product NDA. The Company is currently working to prepare its complete response to the non-approvable letter that the FDA delivered
to NexMed in July 2008 with respect to the product.



F-47