Exhibit 12.1

American Tire Distributors Holdings, Inc.

Statement Regarding: Computation of Ratio of Earnings to
Fixed Charges

(Amounts in thousands, except ratio amounts)



|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       
|------------------------------------------------- |  | ------------------------------------------- | ------ | ---------------------------------------- | - | ------- | --------- |  | ------------------------------------------- |  | - | --------------------------------------------- | --- |  | --------------------------------------------- | ------ | ------------------------------------------- |  | - | ------ |  | - | ------
|                                                  |  | Predecessor                                 |        |                                          |   |         | Successor
|                                                  |  | Twelve monthsEndedJanuary 1,2005(unaudited) |        | Three monthsEndedApril 2,2005(unaudited) |   |         |           |  | Nine monthsEndedDecember 31,2005(unaudited) |  |   | Twelve monthsEndedDecember 30,2006(unaudited) |     |  | Twelve monthsEndedDecember 29,2007(unaudited) |        | Twelve monthsEndedJanuary 3,2009(unaudited)
|Consolidated pretax income (loss) from operations |  | $                                           | 41,277 |                                          | $ | (20,947 | )         |  |                                             |  | $ | (2,329                                        | )   |  | $                                             | (6,089 | )                                           |  | $ | 4,240  |  | $ | 21,044
|Interest                                          |  |                                             | 13,371 |                                          |   | 3,682   |           |  |                                             |  |   | 41,359                                        |     |  |                                               | 60,065 |                                             |  |   | 61,633 |  |   | 59,169
|Interest portion of rent expense                  |  |                                             | 8,412  |                                          |   | 2,214   |           |  |                                             |  |   | 7,010                                         |     |  |                                               | 9,957  |                                             |  |   | 11,169 |  |   | 12,390
|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       
|Earnings                                          |  | $                                           | 63,060 |                                          | $ | (15,051 | )         |  |                                             |  | $ | 46,040                                        |     |  | $                                             | 63,933 |                                             |  | $ | 77,042 |  | $ | 92,603
|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       
|                                                  |  |                                             |        |                                          |   |         |          
|Interest                                          |  | $                                           | 13,371 |                                          | $ | 3,682   |           |  |                                             |  | $ | 41,359                                        |     |  | $                                             | 60,065 |                                             |  | $ | 61,633 |  | $ | 59,169
|Interest portion of rent expense                  |  |                                             | 8,412  |                                          |   | 2,214   |           |  |                                             |  |   | 7,010                                         |     |  |                                               | 9,957  |                                             |  |   | 11,169 |  |   | 12,390
|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       
|Fixed Charges                                     |  | $                                           | 21,783 |                                          | $ | 5,896   |           |  |                                             |  | $ | 48,369                                        |     |  | $                                             | 70,022 |                                             |  | $ | 72,802 |  | $ | 71,559
|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       
|Ratio of Earnings to Fixed Charges                |  |                                             | 2.89   |                                          |   |        | (a)       |  |                                             |  |   |                                              | (b) |  |                                               |       | (c)                                         |  |   | 1.06   |  |   | 1.29  
|                                                  |  |                                             |        |                                          |   |         |           |  |                                             |  |   |                                               |     |  |                                               |        |                                             |  |   |        |  |   |       



|(a) | In first quarter fiscal 2005, earnings were insufficient to cover fixed charges by $20.9 million.
|--- | -------------------------------------------------------------------------------------------------

|(b) | In the nine months ended December 31, 2005, earnings were insufficient to cover fixed charges by $2.3 million.
|--- | --------------------------------------------------------------------------------------------------------------

|(c) | In the twelve months ended December 30, 2006, earnings were insufficient to cover fixed charges by $6.1 million.
|--- | ----------------------------------------------------------------------------------------------------------------