---

**UNITED STATES
  SECURITIES AND EXCHANGE COMMISSION**
  Washington, D.C. 20549

FORM 10-KSB

(Mark One)
  [ X ] Annual Report Pursuant To Section 13 Or 15(d) Of The Securities
  Exchange Act Of 1934
  For the fiscal year ended October 31, 2005

[ ] Transition Report Under Section 13 Or 15(d) Of The
Securities Exchange Act Of 1934 
  For the transition period from _____ to _____

COMMISSION FILE NUMBER000-51573

GA COMPUTER SCIENCES INC.(Name of small business
issuer in its charter)

|NEVADA                                                               | 20-0848675                          
|-------------------------------------------------------------------- | ------------------------------------
|(State or other jurisdiction of incorporation or
      organization) | (I.R.S. Employer Identification No.)

|349  6540 East Hastings Street          |           
|---------------------------------------- | ----------
|Burnaby, British Columbia, Canada        | V5B 4Z5   
|(Address of principal executive offices) | (Zip Code)

|(775)
      881-3390      | 
|------------------------- | 
|Issuer's telephone number | 

Securities registered under Section 12(b) of the Exchange Act:
NONE.

Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $0.001 Par Value Per Share.

Check whether the issuer is not required to file reports
pursuant to Section 13 or 15(d) of the Exchange Act. [ ]

Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or
for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes [ X ]No [ ]

Check if there is no disclosure of delinquent filers in response
to Item 405 of Regulation S-B contained in this form, and no disclosure will be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [X]

Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ]

State issuers revenues for its most recent fiscal year:
$870.

State the aggregate market value of the voting and non-voting
common equity held by non-affiliates computed by reference to the price at which
the common equity was sold, or the average bid and asked price of such common
equity, as of a specified date within the past 60 days: $8,130,000 based on a
price of $0.20 per share, being the last price at which the issuers shares of
common stock were sold.

State the number of shares outstanding of each of the issuers
classes of common equity, as of the latest practicable date. As of January
26, 2006, the Issuer had 73,775,000 Shares of Common Stock outstanding.

Transitional Small Business Disclosure Format (Check one): Yes [
] No [ X ]

---

**TABLE OF CONTENTS**

|              |                                                                                                                 | PAGE
|------------- | --------------------------------------------------------------------------------------------------------------- | ----
|              |                                                                                                                 |     
|PART I        |                                                                                                                 | 3   
|ITEM 1.       | DESCRIPTION OF BUSINESS.                                                                                        | 3   
|ITEM 2.       | DESCRIPTION OF PROPERTY                                                                                         | 7   
|ITEM 3.       | LEGAL PROCEDINGS.                                                                                               | 8   
|ITEM 4.       | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                                                             | 8   
|PART II       |                                                                                                                 | 9   
|ITEM 5.       | MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                                                        | 9   
|ITEM 6.       | MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION                                                       | 10  
|ITEM 7.       | FINANCIAL STATEMENTS                                                                                            | 22  
|ITEM
      8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
      AND FINANCIAL DISCLOSURE                      | 23  
|ITEM 8A.      | CONTROLS AND PROCEDURES                                                                                         | 23  
|ITEM 8B.      | OTHER INFORMATION.                                                                                              | 23  
|PART III      |                                                                                                                 | 24  
|ITEM 9.       | DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT. | 24  
|ITEM 10.      | EXECUTIVE COMPENSATION.                                                                                         | 25  
|ITEM 11.      | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
      ANDRELATED STOCKHOLDER MATTERS             | 27  
|ITEM 12.      | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                                  | 28  
|ITEM 13.      | EXHIBITS                                                                                                        | 29  
|ITEM 14.      | PRINCIPAL ACCOUNTANT FEES AND SERVICES                                                                          | 29  
|SIGNATURES    |                                                                                                                 | 30  

2

---

PART I

Certain statements contained in this Annual Report on Form
10-KSB constitute "forward-looking statements". These statements, identified by
words such as plan, "anticipate", "believe", "estimate", "should," "expect"
and similar expressions include our expectations and objectives regarding our
future financial position, operating results and business strategy. These
statements reflect the current views of management with respect to future events
and are subject to risks, uncertainties and other factors that may cause our
actual results, performance or achievements, or industry results, to be
materially different from those described in the forward-looking statements.
Such risks and uncertainties include those set forth under the caption
"Management's Discussion and Analysis or Plan of Operation" and elsewhere in
this Form 10-KSB. We advise you to carefully review the reports and documents we
file from time to time with the Securities and Exchange Commission (the SEC),
particularly our Quarterly Reports on Form 10-QSB and our Current Reports on
Form 8-K.

As used in this Annual Report, the terms "we", "us", "our",
GA and the Company mean GA Computer Sciences Inc., unless otherwise
indicated. All dollar amounts in this Annual Report are expressed in U.S.
dollars unless otherwise indicated.

ITEM 1.DESCRIPTION OF
  BUSINESS.

We are a development stage company in the business of
production, marketing and sale of OpenOffice computer software on CD-Rom media.
OpenOffice is open-source software that is competitive software to Microsoft
Office. OpenOffice contains a word processor, spreadsheet, presentation, drawing
and database tools. Our plan of operation is to produce CD-Roms that contain a
version of the OpenOffice software that runs under Microsoft Windows. We market
and sell these CD-Roms via our website on the Internet at www.gacompsi.com. We
do not develop the OpenOffice software ourselves, the OpenOffice software is
developed by a community of volunteers and corporately sponsored software
developers around the world. The OpenOffice software uses licenses known as GPL,
LGPL and SISSL that allow us to distribute the software free of charge to us. We
conduct our business through agreements with consultants and arms-length third
parties.

We have earned only minimal revenues to date. We do not
anticipate earning significant revenues until such time as we further complete
the marketing, promotion and production of our product. We estimate that we will
be required to spend an additional $1,500 to market our product over the next
twelve months. We are presently in the development stage of our business and we
can provide no assurance that we will be able to generate revenues from sales of
our products or that the revenues generated will exceed our operating costs.

Corporate Background

We were incorporated on March 10, 2004 under the laws of the
State of Nevada. Our principal offices are located at 349  6540 East Hastings
Street, Burnaby, British Columbia, Canada. Our telephone number is (775)
881-3390.

Recent Corporate Developments

We experienced the following significant developments since the
completion of our fiscal year ended October 31, 2004:

|1. | In January, 2006, we entered into negotiations for the
      acquisition of VitaVea AG (VitaVea), a company based in Germany, which
      is engaged in the production and sale of food supplements. Under the terms
      of the proposed acquisition, we would issue a substantial number of our
      common stock in exchange for 100% of the shares of VitaVea. We can provide
      no assurance that the negotiations for the acquisition of VitaVea will be
      successful.
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|
|
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|2. | Effective January 17, 2006, we completed a ten-for-one
      split of our issued and outstanding common stock. As a result of the stock
      split, our authorized capital has increased from 75,000,000 shares
    of                                                                                                                                                                                                                                                                

3

---

|   | common stock with a par value of $0.001 per share, of
        which 7,377,500 shares were issued and outstanding as at January 17, 2006,
        to 750,000,000 shares of common stock with a par value of $0.001 per share,
        of which 73,775,000 are issued and outstanding. Subsequent to our ten-for-one
        stock split, our trading symbol changed to GACU on January
        17, 2006.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|3. | In October, 2005 OpenOffice.org, the developer of the
        OpenOffice suite of software that we distribute on CD-Rom, released an
        updated OpenOffice software version 2.0. As a result our inventory of
        OpenOffice.org version 1.1.1 CD-Rom has become obsolete and we are required
        to update our CD-Rom to the latest version of OpenOffice software. We
        have written off $2,524 in inventory as a result of the software developments.
        We expect to have an updated version of OpenOffice.org version 2.0 available
        on CD-Rom in early to mid 2006.                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|4. | Our shares of common stock commenced trading on the
        OTC Bulletin Board under the symbol GACS on December 2, 2005.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|5. | We registered the sale of 500,000 (post-split 5,000,000)
        (the Shares) of our common stock on a self underwritten basis
        and the resale of 3,055,000 (post-split 30,550,000) offered by selling
        stockholders of GA at a price of $0.20 (post-split $0.02) per share pursuant
        to a registration statement on Form SB-2 under the Securities Act of 1933
        (the Offering). The SEC declared our registration statement
        on Form SB-2 (File No. 333-124607), effective on October 13, 2005 (the
        Effective Date). We will not receive any proceeds from the
        sale of the shares of common stock being offered by the selling stockholders.
        All proceeds from the sale of the Shares will be deposited in our operating
        account and there will be no refunds. The Offering will terminate 180
        days after the Effective Date.
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                
|6. | The development of our website was completed and went
        online on April 1, 2005. Development was completed by Aacom Communications
        Corp. and the cost of the website development was $2,000. Our website
        is located on the internet at www.gacompsi.com.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

In General

We are a development stage company. Our business is to produce,
market and sell OpenOffice computer software on CD-Rom media. We produce CD-Rom
compact discs based on the OpenOffice software and market and sell the discs via
the Internet from our website at www.gacompsi.com.

Product

The OpenOffice suite of software that we distribute on CD-Rom
is for Microsoft Windows only and includes the following features:

| | (a) | A Word Processor program named "Writer" which is similar
      to Microsoft Word.                   
| | --- | ----------------------------------------------------------------------------------------------------
| |     |                                                                                                     
| | (b) | A Spreadsheet program named "Calc" which is similar to
      Microsoft Excel.                       
| |     |                                                                                                     
| | (c) | A Presentation program named "Impress" which is similar
      to Microsoft PowerPoint.              
| |     |                                                                                                     
| | (d) | A Vector Drawing program named "Draw" which is similar to
      drawing tools within Microsoft Word.

The OpenOffice software operates on many computer operating
systems including Windows, Linux, FreeBSD, Solaris and Macintosh. Our OpenOffice
CD-Rom distribution differs from that of many of our competitors in that our
distribution only supports Microsoft Windows. Additionally, our CD-Rom installs
nearly automatically after the user inserts the CD-Rom into his or her CD-Rom or
DVD drive. Because of this "autorun" feature, novice Microsoft Windows users are
able to install the OpenOffice software relatively easily.

4

---

Research and Development Expenditures

Since the OpenOffice software source-code is freely available
and developed by others besides us, we do not have to incur research and
development costs. However, the barriers to entering this market are very low
and we are competing with about 300 other distributors worldwide.

Marketing Strategy

We market out product to the general public using our website.
In order to sell the software from our website we use another Open Source
Software project called osCommerce. Specifically, we use and adapt software from
the osCommerce project. This software is available to us at no cost.

We are presently charging $9.95 per CD-Rom plus $7.50 for
shipping per order. We offer free shipping for orders over $500. Potential
investors should note that the OpenOffice software is available as a free
download from the OpenOffice website. However, the download is approximately
65MB in size and can take up to 5.2 hours to download on a 28.8Kbps dial-up
Internet connection and as fast as 6 minutes with a high-speed Internet
connection rated at 1.5Mbps. Additionally, the user must take secondary steps to
decompress the software after the download. The availability of the OpenOffice
software for free as a download will cause us to lose some potential business
and reduce the addressable market for our product.

We intend to market our website using Google AdWords once
version 2.0 inventory is available. Google AdWords is a way to purchase
highly targeted cost-per-click advertising. AdWords ads are displayed along with
search results on Google, as well as on search and content sites in an ad
network operated by Google Inc. a leader on Internet search.

We have selected PayPal as our online transaction provider.
This means that our future customers will have the ability to pay us for
OpenOffice compact discs and we will not be required to maintain confidential
information such as our customer's credit card numbers on our servers. PayPal
charges us approximately a 3% transaction fee for every transaction that they
clear for us.

We ship our compact discs to our customers using a number of
shipping providers including but not limited to: Federal Express, UPS, United
States Postal Service and Canada Post.

Manufacturing

The production of our products includes CD-Rom pressing,
printing of product packaging and shipping of finished goods, all of which is
performed by third-party vendors in accordance with our specifications and
forecasts. We believe that there are alternate sources for each of these
services that could be implemented without material delay, if necessary.

Industry Background  Competition

The market in which we operate is highly competitive and
continually evolving. We expect competition to intensify in the future.
Additionally, the barriers to entry are fairly minimal as current and new
competitors can commercialize products and services at a relatively low cost and
in a fairly short period of time.

In terms of our competitive position in the industry, we are a
new entry into this marketplace and we are not well known. We expect that we are
currently behind our competitors in terms of revenue, brand awareness and market
share.

Currently, Microsoft is the dominant market leader in office
productivity suites with its Microsoft Office. Our competitive advantage against
Microsoft Office is that we are able to offer a software product that is
significantly less expensive, yet provides much the same features. In terms of
our competitive advantage against OpenOffice download sources, and vendors that
use CD-Recordable media, as opposed to manufactured CD-Roms that we use, is that
our software cannot be maliciously changed to include unwanted programs such as
spyware or viruses.

5

---

Our competitive disadvantage against Microsoft Office is that
Microsoft's product is well-established and users may want to stay with a
product that they have previous experience with, and may not care about the cost
savings the OpenOffice software product offers. In terms of our competitive
disadvantage against OpenOffice office download sources, and vendors that use
CD-Recordable media, as opposed to the manufactured CD-Roms that we use, is that
we are not able to update the software as quickly as these competitors since it
takes time for us to manufacture the CD-Roms.

Intellectual Property

Our intellectual property consists of our domain name,
www.gacompsi.com, and our trade name, GA Computer Sciences. We have no
patents, trademarks, franchises, concessions or labor contracts.

OpenOffice is computer software that is developed by a
community of developers who organize themselves under an organization called
OpenOffice.org. The main corporate sponsor for OpenOffice development is Sun
Microsystems, Inc. The OpenOffice software is licensed using three different
source-code licenses known as the GNU General Public License (GPL), Lesser
General Public License (LGPL) and the Sun Industry Standards Source License
(SISSL). These licenses have been filed as exhibits to this registration
statement. Source-code is the underlying computer program code that is used to
construct a final software product. These three licenses generally make the
software freely available to anyone to use, modify or extend the source-code.
This type of software is known as Open Source Software and it is used and
supported by a growing number of companies. The most important result for us is
that we are allowed to distribute and sell the OpenOffice software on compact
discs and we do not have to pay for the rights to distribute the software.

The material terms of the GPL license are that:

| | (a) | We are allowed to copy and distribute verbatim copies of
      the OpenOffice source code as we receive it from OpenOffice.org. We may
      charge a fee for the physical act of transferring a copy, and at our
      option we may offer warranty protection in exchange for a fee;                                       
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                                                              
| | (b) | We may modify our copies of the OpenOffice software.
      However, if we perform modifications we will provide those changes to
      third parties under the same GPL license;                                                                                                                                             
| |     |                                                                                                                                                                                                                                                                                                                              
| | (c) | We are allowed to copy and distribute the OpenOffice
      software in executable format as long as we also provide the source code
      for the OpenOffice software or we agree to distribute the source code upon
      request. We have chosen to distribute the OpenOffice source code on our
      CD-Rom distribution;
| |     |                                                                                                                                                                                                                                                                                                                              
| | (d) | If there is a patent dispute the GPL license still
      applies. However, if there is a court judgment that limits our rights to
      distribute the program via the GPL license we may not distribute the
      OpenOffice software at all;                                                                               
| |     |                                                                                                                                                                                                                                                                                                                              
| | (e) | We must distribute a copy of the GPL license with all our
      OpenOffice CD-Rom distributions; and                                                                                                                                                                                                                         
| |     |                                                                                                                                                                                                                                                                                                                              
| | (f) | The OpenOffice software and source code is provided to us
      without warranty.                                                                                                                                                                                                                                            

The material terms of LGPG license are that:

| | (a) | We are allowed to copy and distribute verbatim copies of
      the OpenOffice source library code as we receive it from OpenOffice.org.
      We may charge a fee for the physical act of transferring a copy, and at
      our option we may offer warranty protection in exchange for a
  fee;
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                                 
| | (b) | We may modify our copies of the OpenOffice software
      library code. However, if we perform modifications we will provide those
      changes to third parties under the same LGPL
license;                                                                                                  

6

---

| | (c) | We are allowed to copy and distribute the OpenOffice
      software in library format as long as we also provide the source code for
      the OpenOffice software or we agree to distribute the source code upon
      request. We have chosen to distribute the OpenOffice source code on our
      CD-Rom distribution;
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                                                           
| | (d) | If there is a patent dispute the LGPL license still
      applies. However, if there is a court judgment that limits our rights to
      distribute the program via the LGPL license we may not distribute the
      OpenOffice software at all;                                                                          
| |     |                                                                                                                                                                                                                                                                                                                           
| | (e) | We must distribute a copy of the LGPL license with all
      our OpenOffice CD-Rom distributions; and                                                                                                                                                                                                                     
| |     |                                                                                                                                                                                                                                                                                                                           
| | (f) | The OpenOffice software and source code is provided to us
      without warranty.                                                                                                                                                                                                                                         

The material terms of the SISSL are that:

| | (a) | We have a world-wide, royalty-free, non-exclusive
      license, subject to third party intellectual property claims;                                                                                                                                                                 
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |     |                                                                                                                                                                                                                                                                                       
| | (b) | We are allowed to copy and distribute verbatim copies of
      the OpenOffice source code as we receive it from OpenOffice.org. We may
      charge a fee for the physical act of transferring a copy, and at our
      option we may offer warranty protection in exchange for a fee;
| |     |                                                                                                                                                                                                                                                                                       
| | (c) | We will indemnify the Initial Developer for any liability
      that we occur;                                                                                                                                                                                                        
| |     |                                                                                                                                                                                                                                                                                       
| | (d) | We must distribute a copy of the SISSL license with all
      our OpenOffice CD-Rom distributions; and                                                                                                                                                                                
| |     |                                                                                                                                                                                                                                                                                       
| | (e) | The OpenOffice software and source code is provided to us
      without warranty.                                                                                                                                                                                                     

Government Regulation

We currently do not require approval of any government to offer
our products and services. We do not expect that there will be any governmental
regulations on our business. We are voluntarily refusing to accept orders from
the following countries: Afghanistan, Angola, Cuba, Democratic People's Republic
of Korea [North Korea], Eritrea, Federal Republic of Yugoslavia [Serbia and
Montenegro], Iran, Iraq, Liberia, Libya, Myanmar [Burma], Rwanda, Sierra Leone,
Syria, and Sudan.

We expect no costs or effects of compliance of federal, state
and local environmental laws on our business.

Employees

We have one part-time employee, our President, Mr. Hoyle who
dedicates 20 hours per week to our business. We rely on our outside consultants,
Lancaster & David, Chartered Accountants to assist in the preparation of our
financial statements.

Subsidiaries

We have no subsidiaries.

ITEM 2.     DESCRIPTION OF PROPERTY.

The mailing address of our business is 349 - 6450 East Hastings
Street, Burnaby, British Columbia, Canada, V5B 4Z5. At this location, we rent a
mailbox and have use of shipping facilities. Our President provides office space
consisting of approximately 250 sq. ft. at his residence to us at no charge. The
cost of the donated premises is valued at $250 per month and is charged to
operations on our financial statements. We have no

7

---

mortgage or lien on any of our property. All physical assets in
our office are loaned to us by Mr. Hoyle at no cost to us. We rent web space on
the Internet from our hosting provider Aacom Communications Corp. for $100 per
month. We own the Internet domain name www.gacompsi.com subject to annual fees of
approximately $25 per year.

ITEM 3.     LEGAL PROCEEDINGS.

None.

ITEM 4.     SUBMISSION OF MATTERS
  TO A VOTE OF SECURITY HOLDERS.

None.

8

---

PART II

ITEM 5.     MARKET FOR COMMON EQUITY
  AND RELATED STOCKHOLDER MATTERS.

Market Information

Our shares of common stock originally commenced trading on the
OTC Bulletin Board under the symbol GACS on December 2, 2005. Subsequent to
our ten-for-one stock split, our trading symbol changed to GACU on January 17,
2006. The high and the low bid prices for our shares since December 2, 2005, as
reported by the OTC Bulletin Board were:

QUARTER
    HIGH ($)
    LOW ($)1st Quarter 2006
    $1.31
    $1.20


The above quotations have been adjusted to reflect our 10-for-1
stock split effective January 17, 2006. The trades reflect inter-dealer prices,
without retail mark-up, markdown or commission and may not represent actual
transactions.

Holders of Common Stock

As of January 26, 2006, there were 39 registered shareholders
of our common stock.

Dividends

We have not declared any dividends on our common stock since
our inception. There are no dividend restrictions that limit our ability to pay
dividends on our common stock in our Articles of Incorporation or bylaws.
Chapter 78 of the Nevada Revised Statutes (the NRS), does provide certain
limitations on our ability to declare dividends. Section 78.288 of Chapter 78 of
the NRS prohibits us from declaring dividends where, after giving effect to the
distribution of the dividend:

|(a) | we would not be able to pay our debts as they become due
      in the usual course of business; or                                                                                                                                                                                                                                                                                                                                                        
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|    |                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|(b) | except as may be allowed by our Articles of
      Incorporation, our total assets would be less than the sum of our total
      liabilities plus the amount that would be needed, if we were to be
      dissolved at the time of the distribution, to satisfy the preferential
      rights upon dissolution of stockholders who may have preferential rights
      and whose preferential rights are superior to those receiving the
      distribution.

Recent Sales Of Unregistered Securities

We registered the sale of 500,000 (post-split 5,000,000) (the
Shares) of our common stock on a self underwritten basis and the resale of
3,055,000 (post-split 30,550,000) offered by selling stockholders of GA at a
price of $0.20 (post-split $0.02) per share pursuant to a registration statement
on Form SB-2 under the Securities Act of 1933 (the Offering). The SEC declared
our registration statement on Form SB-2 (File No. 333-124607), effective on
October 13, 2005 (the Effective Date). We will not receive any proceeds from
the sale of the shares of common stock being offered by the selling
stockholders. All proceeds from the sale of the Shares will be deposited in our
operating account and there will be no refunds. We are paying all expenses of
the Offering. No portion of these expenses will be paid by the selling
stockholders. The selling stockholders, however, will pay any other expenses
incurred in selling their common stock, including any brokerage commissions or
costs of sale. The Offering will terminate 180 days after the Effective Date. No
portion of these expenses will be paid by the selling stockholders. The selling
stockholders, however, will pay any other expenses incurred in selling their
common stock, including any brokerage commissions or costs of sale.

9

---

Subsequent to the Effective Date of the Offering, we completed
the issuance of 257,000 of the Shares registered under the Offering to 18
subscribers pursuant to Regulation S of the Securities Act of 1933. None of the
securities were sold through an underwriter and accordingly, there were no
underwriting discounts or commissions involved.

ITEM 6.     MANAGEMENT'S DISCUSSION
  AND ANALYSIS OR PLAN OF OPERATION.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Management's Discussion
and Analysis or Plan of Operation and other sections of this Annual Report
constitute "forward-looking statements". These statements, identified by words
such as plan, "anticipate", "believe", "estimate", "should", "expect" and
similar expressions include our expectations and objectives regarding our future
financial position, operating results and business strategy. These statements
reflect the current views of management with respect to future events and are
subject to risks, uncertainties and other factors that may cause our actual
results, performance or achievements, or industry results, to be materially
different from those described in the forward-looking statements. We advise you
to carefully review the reports and documents we file from time to time with the
SEC, particularly our Quarterly Reports on Form 10-QSB and our Current Reports
on Form 8-K.

PLAN OF OPERATION

Financial Plan

As of October 31, 2005, we had a cash balance $49,241 and have
earned $870 in revenue from operations. Since our inception on March 10, 2004 to
October 31, 2005, we have raised $72,000 in equity financing via distributions
of unregistered securities to Canadian investors using exemptions provided under
Regulation S. During the next twelve months we will need additional funds and we
are seeking these additional funds via equity financing, private placements or
loans from our directors or current shareholders. No arrangements for additional
funds have been completed. We expect that we can satisfy our cash requirements
until December 31, 2005.

Website Development Plan

The development of our website is complete and went online on
April 1, 2005. Development was completed by Aacom Communications Corp. and the
cost of the website development was $2,000. Our website is located on the
Internet at www.gacompsi.com. Our website allows our customers to purchase our
distribution of the OpenOffice version 1.1.1 for Windows CD-Rom online.
Customers can select either US or Canadian funds to pay for their purchase. We
offer payment options by check/money order or PayPal. PayPal is an online
payment service owned and operated by eBay Inc. We do not anticipate having to
develop our website further within the next twelve months.

Website Hosting Plan

Our website is being hosted by Aacom Communications Corp. Aacom
is charging us $100 per month to host our website. Over the next twelve months
the cost of hosting our website will be $1,200.

CD Layout and Replication Plan

Our distribution of OpenOffice version 1.1.1 for Windows CD-Rom
was laid out and replication was managed for us by Aacom Communications Corp.
and the cost of the layout and replication was $2,500. We have manufactured
approximately 2,000 OpenOffice version 1.1.1 for Windows CD-Roms and we have
sold 122 of the CD-Roms.

10

---

The OpenOffice development community has released a version 2.0
software. As such, we plan to engage Aacom in the near future to create at least
1,000 OpenOffice version 2.0 for Windows CD-Roms. The source of funds for the
production run of OpenOffice version 2.0 will be from the current cash reserve
for the initial production of the version 2.0 CD-Roms.

OpenOffice Version 1.1.1 Obsolescence Plan

As of the date of this Annual Report, OpenOffice.org has
released version 2.0 and currently distributes stable version 2.0.1. Our CD-Rom
inventory at version 1.1.1 is missing significant software updates from the most
recent stable version that is currently available. As OpenOffice.org has
released version 2.0, our inventory at version 1.1.1 has become undesirable to
customers because 2.0 is seen to have substantial improvements over the version
1.1 based distributions. As a result, we have written off our OpenOffice.org
version 1.1.1 CD-Roms to date in the amount of $2,524 subsequent to our year
ended October 31, 2005.

The OpenOffice development community has released version 2.0
software. As such, any inventory of version 1.1.1 CD-Roms will be given away for
free as a promotion. This will give us the chance to obtain customer leads and
allow potential future customers to see that OpenOffice is a viable replacement
for Microsoft Office. Our business is anticipated to be delayed for
approximately one month while the version 2.0 CD-Roms are being manufactured.
This delay will be because we do not to expect to sell CD-Roms for a one month
period between when version 2.0 becomes available from OpenOffice.org and when
we receive our version 2.0 CD-Roms from our manufacturer. Currently, we are in
the process of producing the version 2.0 CD-Roms.

Accounting and Audit Plan

We intend to continue to have our outside consultant assist in
the preparation of our quarterly and annual financial statements and have these
financial statements reviewed or audited by our independent auditor. Our outside
consultant charges us $1,000 to assist in the preparation of our quarterly
financial statements and $1,500 to assist in the preparation of our annual
financial statements. Our independent auditor charges us approximately $1,250 to
review our quarterly financial statements and approximately $4,000 to audit our
annual financial statements. In the next twelve months, we anticipate spending
approximately $12,250 to pay for our accounting and audit requirements.

Plan of Operation

On October 13, 2005, we filed our SB-2 with the SEC and became
a reporting company upon the SB-2 being effective. As a result, we will continue
to file documents with the US Securities and Exchange Commission on a quarterly
basis. We expect to incur filing costs of approximately $750 per quarter to
support our quarterly and annual filings.

During the next 12 months, our business plan is to continue to
develop, maintain and promote OpenOffice to earn revenues from its sales. We
anticipate that any additional funding will come from equity financing from the
sale of our common stock. If we are successful in completing an equity
financing, existing shareholders will experience dilution of their interest in
our company. We do not have any financing arranged and we cannot provide
investors with any assurance that we will be able to raise sufficient funding
from the sale of our common stock to continue transition into OpenOffice version
2.0. In the absence of such financing, our business will fail. We are presently
in the development stage of our business and we can provide no assurance that we
will be able to generate revenues from sales or that the revenues generated will
exceed the operating costs of our business. We have no employees as of October
31, 2005. We conduct our business largely through agreements with consultants
and arms-length third parties. We do not intend to hire any employees over the
next twelve months.

Over the next twelve months, we plan to complete the following
objectives within the time periods specified, subject to our obtaining any
additional funding. We have enough cash to complete our initial production of
1,000 copies of OpenOffice version 2.0 CD-Roms. We do not have enough funds to
complete our plan of operation beyond the next twelve months.

11

---

The following is a brief summary of our plan of operation:

|1. | Give away all remaining copies of OpenOffice version 1.1
      CD-Roms in inventory for promotional purposes;
|-- | -------------------------------------------------------------------------------------------------------------
|   |                                                                                                              
|2. | Further market and promote OpenOffice version
  2.0;                                                         
|   |                                                                                                              
|3. | Produce 1,000 copies of OpenOffice version 2.0 CD-Roms;
      and                                            
|   |                                                                                                              
|4. | Produce additional copies of the version 2.0 CD-Roms as
      demanded and necessary.                        

Due to our lack of operating history and present inability to
generate revenues, our auditors have stated their audit report included in our
audited financial statements for the year ended October 31, 2005 that there
currently exists substantial doubt about our ability to continue as a going
concern.

We anticipate that we will incur over the next twelve months
the following expenses:

C**ategory******
      Planned Expenditures OverThe Next 12 Months (US$)Legal and
      Accounting Fees
      $17,000Office Expenses
      $12,000Marketing and
      Manufacturing
      $8,000TOTAL
      $37,000


Our total expenditures over the next twelve months are
anticipated to be approximately $37,000. Our cash on hand as of October 31, 2005
is $49,241. We have sufficient cash on hand to pay the costs of transition into
OpenOffice version 2.0 and its initial production. However, we will require
additional financing in order to proceed with any additional work beyond
marketing and initial manufacturing.

RESULTS OF OPERATIONS

For the period from inception on March 10, 2004 to October 31,
2005, we had $870 in operating revenue with costs of goods sold of $2,882 and a
gross margin of $(2,012). We had an accumulated net loss of $43,230 since
inception. We incurred total expenses of $41,218 since inception.

The reason for the negative gross margin is due to a write-off
of obsolete inventory of OpenOffice version 1.1.1 as a result of the release of
version 2.0. We have not earned any substantial revenues since inception. We do
not anticipate earning revenues until such time as we complete further marketing
and production of OpenOffice version 2.0. We are presently in the development
stage of our business and we can provide no assurance that we will be able to
generate revenues from sales of our product or that the revenues generated will
exceed the operating costs of our business.

12

---

Administrative Expenses

We incurred administrative expenses in the amount of $41,218
for the period from March 10, 2004 (inception) to October 31, 2005.
Administrative expenses for this period included the following expenses:

|                              | Period From Inception     | Fiscal Year Ended | From Date of Inception   
|----------------------------- | ------------------------- | ----------------- | -------------------------
|Administrative Expenses       | to October
      31, 2005 | October 31, 2005  | to October
      31, 2004
|Amortization                  | $647                      | $530              | $117                     
|Donated Rent                  | 4,875                     | 3,000             | 1,875                    
|Donated Services              | 9,750                     | 6,000             | 3,750                    
|General and Administrative    | 3,190                     | 2,520             | 670                      
|Impairment loss on equipment  | 306                       | 306               | -                        
|Professional Fees             | 22,450                    | 15,050            | 7,400                    
|Total Administrative Expenses | $41,218                   | $27,406           | $13,812                  

We anticipate our operating expenses will increase as we
undertake our plan of operation. The increase will be attributable to our
continuing development, promotion and production of our OpenOffice version 2.0
and any costs associated with the transition into OpenOffice version 2.0. We
anticipate our ongoing operating expenses will also increase as a result of our
ongoing reporting requirements under the Exchange Act.

Net Loss

We incurred a loss in the amount of $43,230 for the period from
inception to October 31, 2005. Our loss was attributable to the costs of
manufacturing CD-Roms and operating expenses which primarily consisted of
professional fees paid in connection with preparing and filing our Registration
Statement on Form SB-2 and the amendments thereto.

Liquidity and Capital Resources

|Working Capital           |                           |                           |                      
|------------------------- | ------------------------- | ------------------------- | ---------------------
|                          |                           |                           | Percentage           
|                          | At October
      31, 2005 | At October
      31, 2004 | Increase / (Decrease)
|Current Assets            | $49,341                   | $11,199                   | 340.6%               
|Current Liabilities       | $7,557                    | $7,333                    | 3.1%                 
|Working Capital (Deficit) | $41,784                   | $3,866                    | N/A                  

|Cash Flows                                  |                       |         
|------------------------------------------- | --------------------- | --------
|                                            | Year Ended October 31
|                                            | 2005                  | 2004    
|Cash Flows Used In Operating Activities     | $(15,270)             | $(4,925)
|Cash Flows Used In Investing Activities     | $(2,000)              | $(564)  
|Cash Flows Provided By Financing Activities | $59,500               | $12,500 
|Net Increase In Cash During Period          | $42,230               | $7,011  

As at October 31, 2005, we had cash of $49,241 and a working
capital surplus of $41,784. In addition, once we have completed our twelve month
plan for developing and marketing our products, depending on the success of our
initial marketing efforts, we will require additional funds to implement an
advertising campaign to establish and enhance awareness of OpenOffice 2.0.

13

---

The increases in our working capital at October 31, 2005 from
our year ended October 31, 2004 are primarily a result of the increased proceeds
from issuance of common stock. The increase in our cash used during the period
ended on October 31, 2005, from the comparable periods of the preceding fiscal
years are due to our professional fees related to the professional fees paid in
connection with preparing and filing our Registration Statement on Form SB-2 and
the amendments thereto and from the fact that we had no significant revenue on
October 31, 2005.

Future Financings

As of October 31, 2005, we had cash on hand of $49,241. Since
our inception, we have used our common stock to raise money for our operations
and for our property acquisitions. We have not attained profitable operations
and are dependent upon obtaining financing to pursue our plan of operation. For
these reasons, our auditors stated in their report to our audited financial
statements for the year ended October 31, 2005, that there is substantial doubt
that we will be able to continue as a going concern.

We have $870 in revenues to date from our inception. We
anticipate continuing to rely on equity sales of our common stock in order to
continue to fund our business operations. Issuances of additional shares will
result in dilution to our existing stockholders. There is no assurance that we
will achieve any of additional sales of our equity securities or arrange for
debt or other financing for to fund our planned business activities.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our financial condition,
changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in conformity with
generally accepted accounting principles requires our management to make
estimates and assumptions that affect the reported amount of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.
Our management routinely makes judgments and estimates about the effects of
matters that are inherently uncertain.

We have identified certain accounting policies, described
below, that are most important to the portrayal of our current financial
condition and results of operations. Our significant accounting policies are
disclosed in Note 2 to the audited financial statements included in this Annual
Report.

Property and Equipment

Property and equipment is recorded at cost and was being
amortized on a straight-line basis over the estimated life of two years.

Long-Lived Assets

In accordance with Financial Accounting Standards Board
(FASB) Statement of Financial Accounting Standards (SFAS) No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets, the carrying
value of intangible assets and other long-lived assets is reviewed on a regular
basis for the existence of facts or circumstances that may suggest impairment.
The Company recognizes impairment when the sum of the expected undiscounted
future cash flows is less than the carrying amount of the asset. Impairment
losses, if any, are measured as the excess of the carrying amount of the asset
over its estimated fair value.

14

---

Revenue Recognition

The Company recognizes revenue from the sale of pre-packaged
software products in accordance with Securities and Exchange Commission Staff
Accounting Bulletin No. 104 (SAB 104), Revenue Recognition in Financial
Statements. Revenue consists of the sale of pre-packaged software products and
is recognized only when the price is fixed or determinable, persuasive evidence
of an arrangement exists, the product is shipped, and collectibility is
reasonably assured.

Foreign Currency Translation

The Companys functional and reporting currency is the United
States dollar. Monetary assets and liabilities denominated in foreign currencies
are translated in accordance with SFAS No. 52 Foreign Currency Translation
using the exchange rate prevailing at the balance sheet date. Gains and losses
arising on translation or settlement of foreign currency denominated
transactions or balances are included in the determination of income. Foreign
currency transactions are primarily undertaken in Canadian dollars. The Company
has not, to the date of these financials statements, entered into derivative
instruments to offset the impact of foreign currency fluctuations.

Website Development Costs

The Company recognizes the costs associated with developing a
website in accordance with the American Institute of Certified Public
Accountants (AICPA) Statement of Position (SOP) No. 98-1, Accounting for
the Costs of Computer Software Developed or Obtained for Internal Use. Relating
to website development costs the Company follows the guidance pursuant to the
Emerging Issues Task Force (EITF) No. 00-2, Accounting for Website Development
Costs.

Costs associated with the website consist primarily of website
development costs paid to a third party. These capitalized costs are amortized
based on their estimated useful life over three years. Internal costs related to
the development of website content will be charged to operations as
incurred.

RECENT ACCOUNTING PRONOUNCEMENTS

In May 2005, the Financial Accounting Standards Board (FASB)
issued SFAS No. 154, Accounting Changes and Error Corrections  A
Replacement of APB Opinion No. 20 and SFAS No. 3. SFAS 154 changes the
requirements for the accounting for and reporting of a change in accounting
principle and applies to all voluntary changes in accounting principle. It also
applies to changes required by an accounting pronouncement in the unusual
instance that the pronouncement does not include specific transition provisions.
SFAS 154 requires retrospective application to prior periods financial
statements of changes in accounting principle, unless it is impracticable to
determine either the period-specific effects or the cumulative effect of the
change. The provisions of SFAS No. 154 are effective for accounting changes and
correction of errors made in fiscal years beginning after December 15, 2005. The
adoption of this standard is not expected to have a material effect on the
Companys results of operations or financial position.

In December 2004, the FASB issued SFAS No. 153, Exchanges
of Nonmonetary Assets  An Amendment of APB Opinion No. 29. The guidance in
APB Opinion No. 29, Accounting for Nonmonetary Transactions, is based on the
principle that exchanges of nonmonetary assets should be measured based on the
fair value of the assets exchanged. The guidance in that Opinion, however,
included certain exceptions to that principle. SFAS No. 153 amends Opinion No.
29 to eliminate the exception for nonmonetary exchanges of similar productive
assets and replaces it with a general exception for exchanges of nonmonetary
assets that do not have commercial substance. A nonmonetary exchange has
commercial substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. The provisions of SFAS No. 153
are effective for nonmonetary asset exchanges occurring in fiscal periods
beginning after June 15, 2005. Early application is permitted and companies must
apply the standard prospectively. The adoption of this standard is not expected
to have a material effect on the Companys results of operations or financial
position.

15

---

In December 2004, the FASB issued Statement of Financial
Accounting Standard (SFAS) No. 123R, Share Based Payment. SFAS 123R is
a revision of SFAS No. 123 Accounting for Stock-Based Compensation, and
supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees
and its related implementation guidance. SFAS 123R establishes standards for the
accounting for transactions in which an entity exchanges its equity instruments
for goods or services. It also addresses transactions in which an entity incurs
liabilities in exchange for goods or services that are based on the fair value
of the entitys equity instruments or that may be settled by the issuance of
those equity instruments. SFAS 123R focuses primarily on the accounting for
transactions in which an entity obtains employees services in share-based
payment transactions. SFAS 123R requires a public entity to measure the cost of
employee services received in exchange for an award of equity instruments based
on the grant-date fair value of the award (with limited exceptions). That cost
will be recognized over the period during which an employee is required to
provide service in exchange for the award  the requisite service period
(usually the vesting period). SFAS 123R requires that the compensation cost
relating to share-based payment transactions be recognized in financial
statements. That cost will be measured based on the fair value of the equity or
liability instruments issued. Public entities that file as small business
issuers will be required to apply SFAS 123R in the first interim or annual
reporting period that begins after December 15, 2005. The adoption of this
standard is not expected to have a material effect on the Companys results of
operations or financial position.

In March 2005, the SEC staff issued Staff Accounting Bulletin
No. 107 (SAB 107) to give guidance on the Implementation of SFAS 123R. The
Company will consider SAB 107 during implementation of SFAS 123R.

RISKS AND UNCERTAINTIES

We Have Yet To Attain Profitable Operations And Because We
Will Need Additional Financing To Fund Continued Funding And The Successful
Production, Marketing And Sales Of The OpenOffice Software Product.

We have incurred a net loss of $43,230 for the period from
inception to October 31, 2005, and have earned no revenues to date. We expect to
lose more money as we spend additional capital to continue to produce and market
the OpenOffice software product, and establish our infrastructure and
organization to support anticipated operations. We cannot be certain whether we
will ever earn a significant amount of revenues or profit, or, if we do, that we
will be able to continue earning such revenues or profit. Also, any economic
weakness may limit our ability to continue development and ultimately market our
products and services. Any of these factors could cause our stock price to
decline and result in investors losing a portion or all of their investment.
These factors raise substantial doubt that we will be able to continue as a
going concern. We have cash in the amount of approximately $49,241 as of October
31, 2005. Our total expenditures over the next twelve months are anticipated to
be approximately $37,000, the majority of which is due to the development and
marketing of our products and general, legal, accounting and administrative
expenses associated with this offering and as a result of our becoming a
reporting issuer under the Exchange Act. We presently do not have sufficient
cash on hand to fund our proposed expenditures beyond the next twelve months and
will require additional financing. Further marketing, production and
manufacturing work will also require additional funding in the event that our
cash on hand is insufficient for any additional work proposed. We currently do
not have any arrangements for financing and we may not be able to obtain
financing when required.

Our financial statements included with this Annual Report have
been prepared assuming that we will continue as a going concern. If we are not
able to earn revenues, then we may not be able to continue as a going concern
and our financial condition and business prospects will be adversely affected.
These factors raise substantial doubt that we will be able to continue as a
going concern and adversely affect our ability to obtain additional
financing.

Our Short Operating History Makes our Business Difficult To
Evaluate, Accordingly, We Have A Limited Operating History Upon Which To Base An
Evaluation Of Our Business And Prospects.

Our business is in the early stage of development and we have
not generated substantial revenues or profit to date. We commenced our
operations on June 1, 2004. We are presently engaged in the production,

16

---

marketing and sales of OpenOffice software. Unless we are able
to secure adequate funding, we may not be able to successfully continue
production and market the OpenOffice software product and our business will most
likely fail. Because of our limited operating history, investors may not have
adequate information on which they can base an evaluation of our business and
prospects. To date, we have done the following:

| | (i)   | Completed organizational activities;                          
| | ----- | --------------------------------------------------------------
| | (ii)  | Developed a business plan;                                    
| | (iii) | Obtained interim funding;                                     
| | (iv)  | Engaged consultants for professional services;                
| | (v)   | Produced an initial version of an OpenOffice CD-Rom;
      and
| | (vi)  | Developed an Internet website.                                

In order to establish ourselves as a distributor of OpenOffice
software, we are dependent upon continued funding and the successful production,
marketing and sales of the OpenOffice software product. Failure to obtain
funding for continued production and marketing would result in us having
difficulty establishing sales or achieving profitability. Investors should be
aware of the increased risks, uncertainties, difficulties and expenses we face
as a development stage company and our business may fail and investors may lose
their entire investment.

We have a limited operating history upon which to base an
evaluation of our business and prospects. Our business and prospects must be
considered in light of the risks, expenses and difficulties frequently
encountered by companies in their early stage of development, particularly
companies in new and rapidly evolving markets such as electronic commerce. These
risks include: the initial completion of a developed product, the demand for the
companys product, the companys ability to adapt to rapid technological change,
the level of product and price competition, the companys success in setting up
and expanding distribution channels and whether the company can develop and
market new products and control costs.

To address these risks, we must successfully implement our
business plan and marketing strategies. We may not successfully implement all or
any of our business strategies or successfully address the risks and
uncertainties that we encounter. We have no history of earning revenues and
there is no assurance that we will be able to generate revenues from sales or
that the revenues generated will exceed the operating costs of our business.

Operating Results Are Difficult To Predict, With The Result
That We May Not Achieve Profitability And Our Business May Fail.

Our future financial results are uncertain due to a number of
factors, many of which are outside our control. These factors include:

- Our ability to successfully market OpenOffice products and attract
  customers;
- Our ability to generate revenue through the sales of OpenOffice products;
- The timing, cost and availability of other OpenOffice distributors
  comparable to ours;
- The amount and timing of costs relating to expansion of our operations;
- The announcement or introduction of competing distributors and products of
  competitors; and
- General economic conditions and economic conditions specific to the
  internet and electronic commerce.

The Company believes that it can compete favorably on these
factors. However, the Company will have no control over how successful its
competitors are in addressing these factors. These factors could negatively
impact on our financial results, with the result that we may not achieve
profitability and our business may fail.

17

---

We Will Require Additional Financing And May Not Be Able To
Continue Operations If Additional Financing Is Not Obtained.

As of October 31, 2005, we had cash in the amount of
approximately $49,241. Our total expenditures over the next twelve months are
anticipated to be approximately $37,000, the majority of which is due to the
development and marketing of our products and general, legal, accounting and
administrative expenses associated with our reporting obligations under the
Exchange Act. Depending on the success of our initial marketing efforts, we
estimate that we will require further funding to implement an advertising
campaign to establish and enhance awareness of OpenOffice 2.0.

The accompanying financial statements have been prepared assuming
  that we will continue as a going concern. As discussed in Note 1 of our October
  31, 2005 financial statements, we are in the development stage of operations,
  have had losses from operations since inception, and have nominal revenues and
  insufficient working capital available to meet ongoing financial obligations
  over the next fiscal year. After the twelve month period, we will require additional
  financing for any operational expenses and to pursue our plan of operation.
  We will require additional capital and financing in order to continue otherwise
  our business will fail. We have no agreements for additional financing and there
  can be no assurance that additional funding will be available to us on acceptable
  terms in order to enable us to complete our plan of operation.

We Will Rely On Our Internet Service Provider For The
Operation Of Our Business, If The Quality Of Products And Services Provided By
Our Internet Service Provider Falls Below A Satisfactory Standard, Our Business
Could Be Harmed.

Our current state of technology involves utilizing commercially
available licensed technology to operate our web portal, through Aacom
Communications Corp., the host and monitor of our Website and our internet
service provider.

We depend on our internet service provider for the
following:

- we do not own a gateway onto the internet, but instead rely on an internet
  service provider to connect our website to the internet; and
- the website depends on operating system, database, and server software
  that has been developed, produced by third parties.

We are not substantially dependent on any third party. We have
no formal agreements with our internet service provider and do not anticipate
any difficulty in locating another internet service provider in the event we
experience any disruption in service. However, if we are unable to locate
another internet service provider within a sufficient amount of time, or if the
quality of products and services provided by such third parties falls below a
satisfactory standard, our business could be harmed. A disruption in service,
whether due to internal technical or external factors, could result in customer
dissatisfaction and loss of credibility. Also, our loss of or inability to
maintain or obtain upgrades to certain licensed technology could result in
delays in developing our systems until equivalent technology could be identified
or developed, and integrated.

We Depend On Recruiting And Retaining Qualified Personnel
And The Inability To Do So Would Seriously Harm Our Business.

Our success is dependent in part on the services of certain key
management personnel, including Peter J. Hoyle, our President, Secretary and
Treasurer, and Lina Zhou, a member of our board of directors. We presently do
not have any formal or written agreements with our key management personnel or
any third parties providing services to us. The experience of these individuals
is an important factor contributing to our success and growth and the loss of
one or more of these individuals could have a material adverse effect on our
company. Our future success also depends on our attracting, retaining and
motivating highly skilled personnel and we may be unable to retain our key
personnel or attract, assimilate or retain other highly qualified personnel in
the future.

18

---

We may also experience difficulty in hiring and retaining
highly skilled consultants with appropriate qualifications. We are materially
dependent on our financial consultant. If we are unable to retain the services
of this consultant, or if we are unable to attract a qualified employee or
financial consultant, we may be unable to prepare financial statements, which
could cause our business to fail. Even if we invest significant resources to
recruit, train and retain qualified personnel, we may not be successful in our
efforts.

Because Our Directors Have Only Agreed To Provide Their
Services On A Part-Time Basis, They May Not Be Able Or Willing To Devote A
Sufficient Amount Of Time To Our Business Operations, Causing Our Business To
Fail.

Our directors and officers are employed on a full time basis by
other companies. Because we are in the early stages of our business, Mr. Hoyle,
our President, and Ms. Zhou, a member of our board of directors, are not
expected to spend a significant amount of time on our business. Mr. Hoyle
expects to expend approximately 20 hours per week and Ms. Zhou expects to expend
approximately 8 hours per month on our business. Competing demands on their time
may lead to a divergence between their interests and the interests of other
shareholders. Should our business develop faster than anticipated, the officer
and directors may not be able to devote sufficient time to the operation of the
business to ensure that it continues as a going concern. Even if this lack of
sufficient time of our management is not fatal to our existence, it may result
in limited growth and success of the business.

A Disruption In Our Hosting Services, Whether Due To
Internal Technical Or External Factors, Could Result In Customer Dissatisfaction
And Loss Of Credibility.

Substantially all of our communications software and hardware
and computer hardware is expected to be hosted at a remote facility in
Vancouver, British Columbia. The hosts systems are vulnerable to damage from
earthquake, fire, floods, power loss, telecommunications failures, break-ins and
similar events. Despite the hosts implementation of network security measures,
its servers may also be vulnerable to computer viruses, physical or electronic
break-ins, attempts by third parties deliberately to exceed the capacity of the
hosts systems and similar disruptive problems. A disruption in service, whether
due to internal technical or external factors, could result in customer
dissatisfaction and loss of credibility. We do not have property and business
interruption insurance to compensate for losses that may occur resulting from
such problems.

We May Become Liable For Defects Or Licensing Issues That
Arise In The OpenOffice Software And This Could Negatively Affect Our Business.

Since we are selling the OpenOffice software on CD-Rom, we may
become liable for any defects that exist in the OpenOffice software, or any
licensing issues that may arise, such as, but not limited to, patent and
copyright disputes. If we are deemed to be liable for any defects or licensing
issues, this will have a material adverse impact on our financial condition and
results of operation.

We Have To Write-Off Obsolete Inventory Of Our OpenOffice
CD-Roms And This Could Negatively Affect Our Business.

As of the date of this annual report, OpenOffice.org currently
distributes stable version 2.0.1. Our CD-Rom inventory is at version 1.1.1 which
may be missing vital updates from version 2.0.1. As a result of OpenOffice.org
releasing version 2.0, our inventory at version 1.1.1 has become undesirable to
customers because 2.0 is seen to have substantial improvements over the version
1.1 based distributions. Consequently, we have written off our OpenOffice.org
version 1.1.1 CD-Roms to date in the amount of $2,524 subsequent to our fiscal
year ended October 31, 2005.

Because We Are Significantly Smaller And Less Established
Than Other Distributors of OpenOffice and Microsoft Office Competitors, We May
Lack The Financial Resources Necessary To Compete Effectively And Sustain
Profitability.

Our future success depends on our ability to compete
effectively with other distributors of the OpenOffice software product and
Microsoft Office. Many of these competitors are more established, offer more
products, services and features, have a greater number of clients, locations,
and employees, and also have

19

---

significantly greater financial, technical, marketing, public
relations, name recognition, and other resources than we have. While our
objective is to continue to develop our products, if we do not compete
effectively with current and future competitors, we may not generate enough
revenue to be profitable. Any of these factors could cause our stock price to
decline and result in investors losing a portion or all of their investment.

Increased competition may result in increased operating costs
and the inability to generate revenues, any one of which could materially
adversely affect our business, results of operations and financial condition.
Many of our current and potential competitors have significantly greater
financial, marketing, customer support, technical and other resources than us.
As a result, such competitors may be able to attract potential customers away
from us, and they may be able to devote greater resources to the development and
promotion of their products than we can.

We Do Not Intend To Pay Dividends In The Near Future.

Our board of directors determines whether to pay dividends on
our issued and outstanding shares. The declaration of dividends will depend upon
our future earnings, our capital requirements, our financial condition and other
relevant factors. Our board does not intend to declare any dividends on our
shares for the foreseeable future.

Because Our Stock Is A Penny Stock, Stockholders Will Be
More Limited In Their Ability To Sell Their Stock.

The shares of our common stock constitute penny stocks under
the Exchange Act. The shares will remain classified as a penny stock for the
foreseeable future. The classification as a penny stock makes it more difficult
for a broker/dealer to sell the stock into a secondary market, which makes it
more difficult for a purchaser to liquidate his or her investment. Any
broker/dealer engaged by the purchaser for the purpose of selling his or her
shares will be subject to rules 15g-1 through 15g-10 of the Exchange Act. Rather
than having to comply with these rules, some broker-dealers will refuse to
attempt to sell a penny stock.

The "penny stock" rules adopted by the SEC under the Exchange
Act subjects the sale of the shares of our common stock to certain regulations
which impose sales practice requirements on broker/dealers. For example,
brokers/dealers selling such securities must, prior to effecting the
transaction, provide their customers with a document that discloses the risks of
investing in such securities. Included in this document are the following:

| | (i)   | the bid and offer price quotes in and for the "penny
      stock", and the number of shares to which the quoted prices
  apply;
| | ----- | -------------------------------------------------------------------------------------------------------------------------------
| |       |                                                                                                                                
| | (ii)  | the brokerage firm's compensation for the trade;
    and                                                                       
| |       |                                                                                                                                
| | (iii) | the compensation received by the brokerage firm's sales
      person for the trade.                                            

In addition, the brokerage firm must send the investor:

| | (i)  | a monthly account statement that gives an estimate of the
      value of each "penny stock" in the investor's account; and
| | ---- | --------------------------------------------------------------------------------------------------------------------------
| |      |                                                                                                                           
| | (ii) | a written statement of the investor's financial situation
      and investment goals.                                     

Disclosure also has to be made about the risks of investing in
penny stocks in both public offerings and in secondary trading. Generally,
brokers may be less willing to execute transactions in securities subject to the
penny stock rules. This may make it more difficult for investors to dispose of
our common stock and cause a decline in the market value of our stock.

Legal remedies, which may be available to you as an investor in
"penny stocks", are as follows:

20

---

| | (i)   | if "penny stock" is sold to you in violation of your
        rights listed above, or other federal or states securities laws, you may
        be able to cancel your purchase and get your money back.
| | ----- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
| |       |                                                                                                                                                                                                       
| | (ii)  | if the stocks are sold in a fraudulent manner, you may
        be able to sue the persons and firms that caused the fraud for damages.                                                                
| |       |                                                                                                                                                                                                       
| | (iii) | if you have signed an arbitration agreement, however,
        you may have to pursue your claim through arbitration.                                                                                  

If the person purchasing the securities is someone other than
an accredited investor or an established customer of the broker/dealer, the
broker/dealer must also approve the potential customer's account by obtaining
information concerning the customer's financial situation, investment experience
and investment objectives. The broker/dealer must also make a determination
whether the transaction is suitable for the customer and whether the customer
has sufficient knowledge and experience in financial matters to be reasonably
expected to be capable of evaluating the risk of transactions in such
securities. Accordingly, the SEC's rules may limit the number of potential
purchasers of the shares of our common stock.

Because Our Director And Officer Owns The Majority Of Our
Company's Common Stock, He Has The Ability To Override The Interests Of The
Other Stockholders.

Our President owns 56% of our outstanding common stock and
serves as our Officer. Investors may find the corporate decisions influenced by
our President are inconsistent with the interests of other stockholders. Sale of
investors shares may be difficult or impossible as we only recently commenced
trading on the Over the Counter Bulletin Board.

Though we are listed for a quotation on the Over the Counter
Bulletin Board, buyers may be insufficient in numbers to allow for a robust
market, and it may prove impossible to sell your shares. Our common stock has no
prior market and resale of your shares may be difficult without considerable
delay or impossible.

Enforcement Of Legal Process May Be Difficult.

All members of our Board of Directors and management reside in
Canada. As well, our head office is located in Canada. Accordingly, service of
process upon individuals related to us may be difficult or impossible to obtain
within the United States. In addition, because all of our assets are located
outside of the United States, any judgment obtained in the United States against
us may not be collectible within the United States.

Our Business Is Exposed To Foreign Currency Fluctuations
Causing Negative Changes In Exchange Rates To Result In Greater Costs.

A portion of our revenue, expenses and capital spending will be
transacted in Canadian dollars. We do not have a foreign currency hedging
program in place. Due to the unpredictable behavior of foreign currency exchange
rate fluctuations we cannot assure that this will not have a material adverse
impact on our financial condition and results of operation.

Our Auditors Have Expressed Substantial Doubt About Our
Ability To Continue As A Going Concern.

The accompanying financial statements have been prepared
assuming that we will continue as a going concern. As discussed in Note 1 to the
financial statements, we were recently incorporated on March 10, 2004, and we do
not have a history of earnings, and as a result, our auditors have expressed
substantial doubt about our ability to continue as a going concern. Continued
operations are dependent on our ability to complete equity or debt financings or
generate profitable operations. Such financings may not be available or may not
be available on reasonable terms. Our financial statements do not include any
adjustments that may result from the outcome of this uncertainty.

21

---

ITEM 7.     FINANCIAL STATEMENTS.

|Index to Financial Statements:                                        | Page                                                                                                                                                              
|--------------------------------------------------------------------- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------
|                                                                      |                                                                                                                                                                   
|Audited financial statements as of October 31, 2005,
      including: |                                                                                                                                                                   
|                                                                      |                                                                                                                                                                   
|1.                                                                    | Report of Independent Registered Accounting
      Firm;                                                                                                           
|                                                                      |                                                                                                                                                                   
|2.                                                                    | Balance Sheets as of October 31, 2005 and
      2004;                                                                                                             
|                                                                      |                                                                                                                                                                   
|3.                                                                    | Statements of Operations for
      the years ended October 31, 2005 and 2004 and cumulative from March 10,
      2004 (date of inception) to October 31, 2005;    
|
|                                                                      |                                                                                                                                                                   
|4.                                                                    | Statements of Cash Flows for
      the years ended October 31, 2005 and 2004 and cumulative from March 10,
      2004 (date of inception) to October 31, 2005; and
|
|                                                                      |                                                                                                                                                                   
|5.                                                                    | Statement of Stockholders
      Equity from March 10, 2004 (date of inception) to October 31, 2005;                                                              
|
|                                                                      |                                                                                                                                                                   
|6.                                                                    | Notes to the Financial Statements                                                                                                                                 

22

---






Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors of 
  GA Computer Sciences Inc.

We have audited the accompanying balance sheets of GA Computer
  Sciences Inc. as of October 31, 2005 and 2004 and the related statements of
  operations, cash flows and stockholders equity for the year ended October
  31, 2005 and for the period from March 10, 2004 (Date of Inception) to October
  31, 2004 and accumulated for the period from March 10, 2004 to October 31, 2005.
  These financial statements are the responsibility of the Companys management.
  Our responsibility is to express an opinion on these financial statements based
  on our audits.

We conducted our audits in accordance with the standards of the
  Public Company Accounting Oversight Board (United States). Those standards require
  that we plan and perform the audit to obtain reasonable assurance about whether
  the financial statements are free of material misstatement. An audit includes
  examining, on a test basis, evidence supporting the amounts and disclosures
  in the financial statements. An audit also includes assessing the accounting
  principles used and significant estimates made by management, as well as evaluating
  the overall financial statement presentation. We believe that our audits provide
  a reasonable basis for our opinion.

In our opinion, the financial statements referred to above, present
  fairly, in all material respects, the financial position of GA Computer Sciences
  Inc., as of October 31, 2005 and 2004 and the results of its operations and
  its cash flows for the year ended October 31, 2005 and for the period from March
  10, 2004 (Date of Inception) to October 31, 2004 and accumulated for the period
  from March 10, 2004 to October 31, 2005, in conformity with accounting principles
  generally accepted in the United States.

The accompanying financial statements have been prepared assuming
  the Company will continue as a going concern. As discussed in Note 1 to the
  financial statements, the Company has generated minimal revenue and has accumulated
  losses since inception. These factors raise substantial doubt about the Companys
  ability to continue as a going concern. Managements plans in regard to
  these matters are also discussed in Note 1. The financial statements do not
  include any adjustments that might result from the outcome of this uncertainty.

/s/ Manning Elliott LLP

CHARTERED ACCOUNTANTS

Vancouver, Canada

January 3, 2006

F-1

---

|GA Computer Sciences Inc.    
|-----------------------------
|(A Development Stage Company)
|Balance Sheets               
|(Expressed in U.S. dollars)  

|                                                                      |  | October 31, |   |  | October 31, |  
|--------------------------------------------------------------------- |  | ----------- | - |  | ----------- | -
|                                                                      |  | 2005        |   |  | 2004        |  
|                                                                      |  | $           |   |  | $           |  
|                                                                      |  |             |   |  |             |  
|ASSETS                                                                |  |             |   |  |             |  
|Current Assets                                                        |  |             |   |  |             |  
|Cash                                                                  |  | 49,241      |   |  | 7,011       |  
|Inventory (Note 3)                                                    |  |            |   |  | 2,688       |  
|Prepaid expenses                                                      |  | 100         |   |  | 1,500       |  
|Total Current Assets                                                  |  | 49,341      |   |  | 11,199      |  
|Property and Equipment (Note 4)                                       |  |            |   |  | 447         |  
|Intangible Assets
      (Note 5)                                      |  | 1,611       |   |  |            |  
|Total Assets                                                          |  | 50,952      |   |  | 11,646      |  
|                                                                      |  |             |   |  |             |  
|LIABILITIES AND STOCKHOLDERS EQUITY                                  |  |             |   |  |             |  
|Current Liabilities                                                   |  |             |   |  |             |  
|Accounts payable                                                      |  | 200         |   |  |            |  
|Accrued liabilities                                                   |  | 4,700       |   |  | 4,700       |  
|Due to related party (Note 6(b))                                      |  | 2,657       |   |  | 2,633       |  
|Total Liabilities                                                     |  | 7,557       |   |  | 7,333       |  
|Contingency and Commitment (Notes 1 and 9)                            |  |             |   |  |             |  
|Stockholders Equity                                                  |  |             |   |  |             |  
|Common Stock, 750,000,000 shares authorized,
      $ 0.001 par value  |  |             |   |  |             |  
|73,775,000 and 70,550,000 shares issued and outstanding, respectively |  | 73,775      |   |  | 70,550      |  
|Additional Paid in Capital (Discount)                                 |  | (1,775      | ) |  | (58,050     | )
|Donated Capital (Note 6(a))                                           |  | 14,625      |   |  | 5,625       |  
|Deficit Accumulated During the Development Stage                      |  | (43,230     | ) |  | (13,812     | )
|Total Stockholders
      Equity                                      |  | 43,395      |   |  | 4,313       |  
|Total Liabilities and Stockholders Equity                            |  | 50,952      |   |  | 11,646      |  

F-2

(The accompanying notes are an integral part of the financial
  statements)

---

|GA Computer Sciences Inc.    
|-----------------------------
|(A Development Stage Company)
|Statements of Operations     
|(Expressed in U.S. dollars)  

|                                             |  | Accumulated         |   |  |             |   |  |                     |  
|-------------------------------------------- |  | ------------------- | - |  | ----------- | - |  | ------------------- | -
|                                             |  | From                |   |  |             |   |  | From                |  
|                                             |  | March 10, 2004      |   |  | For the     |   |  | March 10, 2004      |  
|                                             |  | (Date of Inception) |   |  | Year Ended  |   |  | (Date of Inception) |  
|                                             |  | to October 31,      |   |  | October 31, |   |  | to October 31,      |  
|                                             |  | 2005                |   |  | 2005        |   |  | 2004                |  
|                                             |  | $                   |   |  | $           |   |  | $                   |  
|                                             |  |                     |   |  |             |   |  |                     |  
|                                             |  |                     |   |  |             |   |  |                     |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Revenue                                      |  | 870                 |   |  | 870         |   |  |                    |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Cost of goods sold                           |  | 2,882               |   |  | 2,882       |   |  |                    |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Gross Profit                                 |  | (2,012              | ) |  | (2,012      | ) |  |                    |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Expenses                                     |  |                     |   |  |             |   |  |                     |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Amortization                                 |  | 647                 |   |  | 530         |   |  | 117                 |  
|Donated rent (Note 6(a))                     |  | 4,875               |   |  | 3,000       |   |  | 1,875               |  
|Donated services
      (Note 6(a))           |  | 9,750               |   |  | 6,000       |   |  | 3,750               |  
|General and administrative                   |  | 3,190               |   |  | 2,520       |   |  | 670                 |  
|Impairment loss
      on equipment (Note 4)  |  | 306                 |   |  | 306         |   |  |                    |  
|Professional fees                            |  | 22,450              |   |  | 15,050      |   |  | 7,400               |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Total Expenses                               |  | 41,218              |   |  | 27,406      |   |  | 13,812              |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Net Loss For the Period                      |  | (43,230             | ) |  | (29,418     | ) |  | (13,812             | )
|                                             |  |                     |   |  |             |   |  |                     |  
|Net Loss Per Share
       Basic and Diluted |  |                     |   |  |            |   |  |                    |  
|                                             |  |                     |   |  |             |   |  |                     |  
|Weighted Average Shares
      Outstanding    |  |                     |   |  | 70,650,000  |   |  | 3,300,000           |  

F-3

(The accompanying notes are an integral part of the financial
  statements)

---

|GA Computer Sciences Inc.    
|-----------------------------
|(A Development Stage Company)
|Statements of Cash Flows     
|(Expressed in U.S. dollars)  

|                                                     |  | Accumulated         |   |  |             |   |  |                     |  
|---------------------------------------------------- |  | ------------------- | - |  | ----------- | - |  | ------------------- | -
|                                                     |  | From                |   |  |             |   |  | From                |  
|                                                     |  | March 10, 2004      |   |  | For the     |   |  | March 10, 2004      |  
|                                                     |  | (Date of Inception) |   |  | Year Ended  |   |  | (Date of Inception) |  
|                                                     |  | to October 31,      |   |  | October 31, |   |  | to October 31,      |  
|                                                     |  | 2005                |   |  | 2005        |   |  | 2004                |  
|                                                     |  | $                   |   |  | $           |   |  | $                   |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Operating Activities                                 |  |                     |   |  |             |   |  |                     |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Net loss for the period                              |  | (43,230             | ) |  | (29,418     | ) |  | (13,812             | )
|                                                     |  |                     |   |  |             |   |  |                     |  
|Adjustments to reconcile net loss to cash:           |  |                     |   |  |             |   |  |                     |  
|Amortization                                         |  | 647                 |   |  | 530         |   |  | 117                 |  
|Donated services
      and expenses                  |  | 14,625              |   |  | 9,000       |   |  | 5,625               |  
|Impairment loss on equipment                         |  | 306                 |   |  | 306         |   |  |                    |  
|Write off
      of inventory                         |  | 2,524               |   |  | 2,524       |   |  |                    |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Change in operating assets and liabilities:          |  |                     |   |  |             |   |  |                     |  
|(Increase) decrease in inventory                     |  | (2,524              | ) |  | 164         |   |  | (2,688              | )
|(Increase)
      decrease in prepaid expenses        |  | (100                | ) |  | 1,400       |   |  | (1,500              | )
|Increase in accounts payable
      and accruals      |  | 4,900               |   |  | 200         |   |  | 4,700               |  
|Increase in due to related
      party               |  | 2,657               |   |  | 24          |   |  | 2,633               |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Net Cash Used in Operating Activities                |  | (20,195             | ) |  | (15,270     | ) |  | (4,925              | )
|                                                     |  |                     |   |  |             |   |  |                     |  
|Investing Activities                                 |  |                     |   |  |             |   |  |                     |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Purchase of equipment                                |  | (564                | ) |  |            |   |  | (564                | )
|Website development costs                            |  | (2,000              | ) |  | (2,000      | ) |  |                    |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Net Cash Flows Used
      In Investing Activities    |  | (2,564              | ) |  | (2,000      | ) |  | (564                | )
|                                                     |  |                     |   |  |             |   |  |                     |  
|Financing Activities                                 |  |                     |   |  |             |   |  |                     |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Proceeds from issuance of common
      stock, net of |  |                     |   |  |             |   |  |                     |  
|offering costs                                       |  | 72,000              |   |  | 59,500      |   |  | 12,500              |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Net Cash Flows Provided By Financing Activities      |  | 72,000              |   |  | 59,500      |   |  | 12,500              |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Increase in Cash                                     |  | 49,241              |   |  | 42,230      |   |  | 7,011               |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Cash - Beginning of Period                           |  |                    |   |  | 7,011       |   |  |                    |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Cash - End of Period                                 |  | 49,241              |   |  | 49,241      |   |  | 7,011               |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Supplemental Disclosures                             |  |                     |   |  |             |   |  |                     |  
|                                                     |  |                     |   |  |             |   |  |                     |  
|Interest paid                                        |  |                    |   |  |            |   |  |                    |  
|Income taxes paid                                    |  |                    |   |  |            |   |  |                    |  

F-4

(The accompanying notes are an integral part of the financial
  statements)

---

|GA Computer Sciences Inc.                                                       
|--------------------------------------------------------------------------------
|(A Development Stage Company)                                                   
|Statements of Stockholders Equity                                              
|For the Period from March 10, 2004 (Date of Inception) to October
      31, 2005
|(Expressed in U.S. dollars)                                                     

|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  | Deficit     |   |  |         |  
|--------------------------------- |  | ---------- |  |  | ------ |  |  | ---------- | - |  | ------- |  |  | ----------- | - |  | ------- | -
|                                  |  |            |  |  |        |  |  | Additional |   |  |         |  |  | Accumulated |   |  |         |  
|                                  |  |            |  |  |        |  |  | Paid-in    |   |  |         |  |  | During the  |   |  |         |  
|                                  |  | Common     |  |  |        |  |  | Capital    |   |  | Donated |  |  | Development |   |  |         |  
|                                  |  | Stock      |  |  | Amount |  |  | (Discount) |   |  | Capital |  |  | Stage       |   |  | Total   |  
|                                  |  | #          |  |  | $      |  |  | $          |   |  | $       |  |  | $           |   |  | $       |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Balance  March 10, 2004 (Date of |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Inception)                        |  |           |  |  |       |  |  |           |   |  |        |  |  |            |   |  |        |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.0001/share                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- October 20,2004                 |  | 70,000,000 |  |  | 70,000 |  |  | (63,000    | ) |  |        |  |  |            |   |  | 7,000   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.01 per share                |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- October 20, 2004                |  | 550,000    |  |  | 550    |  |  | 4,950      |   |  |        |  |  |            |   |  | 5,500   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Donated services and rent         |  |           |  |  |       |  |  |           |   |  | 5,625   |  |  |            |   |  | 5,625   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Net loss for the period           |  |           |  |  |       |  |  |           |   |  |        |  |  | (13,812     | ) |  | (13,812 | )
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Balance  October 31, 2004        |  | 70,550,000 |  |  | 70,550 |  |  | (58,050    | ) |  | 5,625   |  |  | (13,812     | ) |  | 4,313   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.02 per share                |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- May 28, 2005                    |  | 150,000    |  |  | 150    |  |  | 2,850      |   |  |        |  |  |            |   |  | 3,000   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.02 per share                |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- July 8, 2005                    |  | 500,000    |  |  | 500    |  |  | 9,500      |   |  |        |  |  |            |   |  | 10,000  |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.02 per share                |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- October 30, 2005                |  | 150,000    |  |  | 150    |  |  | 2,850      |   |  |        |  |  |            |   |  | 3,000   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Issue of common stock for cash    |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|at $0.02 per share                |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|- October 31, 2005                |  | 2,425,000  |  |  | 2,425  |  |  | 46,075     |   |  |        |  |  |            |   |  | 48,500  |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Donated services and rent         |  |           |  |  |       |  |  |           |   |  | 9,000   |  |  |            |   |  | 9,000   |  
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Share issuance costs              |  |           |  |  |       |  |  | (5,000     | ) |  |        |  |  |            |   |  | (5,000  | )
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Net loss for the period           |  |           |  |  |       |  |  |           |   |  |        |  |  | (29,418     | ) |  | (29,418 | )
|                                  |  |            |  |  |        |  |  |            |   |  |         |  |  |             |   |  |         |  
|Balance  October
      31, 2005  |  | 73,775,000 |  |  | 73,775 |  |  | (1,775     | ) |  | 14,625  |  |  | (48,230     | ) |  | 43,395  |  

F-5

(The accompanying notes are an integral part of the financial
  statements)

---

|GA Computer Sciences Inc.        
|---------------------------------
|(A Development Stage Company)    
|Notes to the Financial Statements
|October 31, 2005                 
|(Expressed in U.S. dollars)      

|1. | Development Stage Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
|-- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | The Company was incorporated in the State
        of Nevada on March 10, 2004. The Company is a Development Stage Company,
        as defined by Statement of Financial Accounting Standard (SFAS)
        No.7 Accounting and Reporting for Enterprises in the Development
        Stage.The Company is located in British Columbia, Canada and
        its principal business is the sale of software created by Open Office
        in pre-packaged shrink-wrapped standard compact disk jewel cases. The
        software included on the compact disks is also available directly over
        the Internet.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | These financial statements have been prepared
        on a going concern basis, which implies the Company will continue to realize
        its assets and discharge its liabilities in the normal course of business.
        The Company has not generated significant revenues since inception and
        has never paid any dividends and is unlikely to pay dividends or generate
        significant earnings in the immediate or foreseeable future. The continuation
        of the Company as a going concern is dependent upon the continued financial
        support from its shareholders, the ability of the Company to obtain necessary
        equity financing to continue operations and the attainment of profitable
        operations. As at October 31, 2005, the Company has accumulated losses
        of $48,230 since inception. These financial statements do not include
        any adjustments to the recoverability and classification of recorded asset
        amounts and classification of liabilities that might be necessary should
        the Company be unable to continue as a going concern. These factors raise
        substantial doubt regarding the Companys ability to continue as
        a going concern.
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | The Company filed an SB-2 Registration Statement
        (SB-2) with the United States Securities and Exchange Commission
        that was declared effective October 13, 2005, to register 30,550,000 shares
        of common stock for resale by existing shareholders of the Company. The
        Company did not receive any proceeds from the resale of shares of common
        stock by the selling stockholders. Also pursuant to the SB-2, the Company
        offered up to 5,000,000 common shares at a price of $0.02 per share for
        maximum proceeds of $100,000 to the Company. In October, 2005, the Company
        issued 2,575,000 shares of common stock at $0.02 per share for cash proceeds
        of $51,500 pursuant to the SB-2.                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|2. | Summary of Significant Accounting Policies                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | a)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | b)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | c)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   | d)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             

F-6

---

|GA Computer Sciences Inc.        
|---------------------------------
|(A Development Stage Company)    
|Notes to the Financial Statements
|October 31, 2005                 
|(Expressed in U.S. dollars)      

|2. | Summary of Significant Accounting Policies
        (continued)
|-- | --------------------------------------------------------------
|   |                                                               
|   | e)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | f)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | g)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | h)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | i)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   |                                                               
|   |                                                               
|   | j)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | k)                                                            
|   |                                                               
|   |                                                               

F-7

---

|GA Computer Sciences Inc.        
|---------------------------------
|(A Development Stage Company)    
|Notes to the Financial Statements
|October 31, 2005                 
|(Expressed in U.S. dollars)      

|2. | Summary of Significant Accounting Policies
        (continued)
|-- | --------------------------------------------------------------
|   |                                                               
|   | l)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | m)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | n)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   | o)                                                            
|   |                                                               
|   |                                                               
|   |                                                               
|   |                                                               

F-8

---

|GA Computer Sciences Inc.        
|---------------------------------
|(A Development Stage Company)    
|Notes to the Financial Statements
|October 31, 2005                 
|(Expressed in U.S. dollars)      

|2. | Summary of Significant Accounting Policies
        (continued)                                                                                                                                                                         
|-- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                        
|   | o)                                                                                                                                                                                                                                     
|   |                                                                                                                                                                                                                                        
|   |                                                                                                                                                                                                                                        
|   |                                                                                                                                                                                                                                        
|   |                                                                                                                                                                                                                                        
|   |                                                                                                                                                                                                                                        
|3. | Inventory                                                                                                                                                                                                                              
|   |                                                                                                                                                                                                                                        
|   | As at October 31, 2005, the pre-packaged software
        products became obsolete with the development of a new version of the
        same software. The remaining value of $2,524 was written-off and charged
        to operations.
|   |                                                                                                                                                                                                                                        
|4. | Property and Equipment                                                                                                                                                                                                                 

| |           |  |      |  |  |              |  |  | October 31,  |  |  | October 31,  | 
| | --------- |  | ---- |  |  | ------------ |  |  | ------------ |  |  | ------------ | 
| |           |  |      |  |  |              |  |  | 2005         |  |  | 2004         | 
| |           |  |      |  |  | Accumulated  |  |  | Net Carrying |  |  | Net Carrying | 
| |           |  | Cost |  |  | Amortization |  |  | Value        |  |  | Value        | 
| |           |  | $    |  |  | $            |  |  | $            |  |  | $            | 
| |           |  |      |  |  |              |  |  |              |  |  |              | 
| | Equipment |  | 564  |  |  | 564          |  |  |             |  |  | 447          | 

The Company determined that equipment
  with a net book value of $306 was impaired during the current year. The respective
  equipment is no longer used in the sale of the Companys pre-packaged software
  products.

|5. | Intangible Asset
|-- | ----------------

| |                           |  |       |  |  |              |  |  | October 31,  |  |  | October 31,  | 
| | ------------------------- |  | ----- |  |  | ------------ |  |  | ------------ |  |  | ------------ | 
| |                           |  |       |  |  |              |  |  | 2005         |  |  | 2004         | 
| |                           |  |       |  |  | Accumulated  |  |  | Net Carrying |  |  | Net Carrying | 
| |                           |  | Cost  |  |  | Amortization |  |  | Value        |  |  | Value        | 
| |                           |  | $     |  |  | $            |  |  | $            |  |  | $            | 
| |                           |  |       |  |  |              |  |  |              |  |  |              | 
| | Website development costs |  | 2,000 |  |  | 389          |  |  | 1,611        |  |  |             | 

|6. | Related Party Transactions
|-- | --------------------------
|   |                           
|   | a)                        
|   |                           
|   | b)                        

F-9

---

|GA Computer Sciences Inc.        
|---------------------------------
|(A Development Stage Company)    
|Notes to the Financial Statements
|October 31, 2005                 
|(Expressed in U.S. dollars)      

|7. | Common Shares                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
|-- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | a)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | b)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | c)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | d)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | e)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | f)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | g)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|8. | Income Tax                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | The Company has adopted the provisions of
        SFAS 109, Accounting for Income Taxes. Pursuant to
        SFAS 109 the Company is required to compute tax asset benefits for net
        operating losses carried forward. The potential benefit of net operating
        losses have not been recognized in the financial statements because the
        Company cannot be assured that it is more likely than not that it will
        utilize the net operating losses carried forward in future years. The
        Company has approximately $25,000 of net operating loss carryforwards
        available to offset taxable income in future years which expire through
        fiscal 2024. For the periods ended October 31, 2005 and 2004, the valuation
        allowance established against the deferred tax assets increased by $6,914
        and $1,836, respectively.
|   |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|   | The components of the net deferred tax asset
        at October 31, 2005 and 2004, the statutory tax rate, the effective tax
        rate and the amount of the valuation allowance are indicated below:                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

October 31,
      October 31,2005
      2004$
      $Net Operating Losses
      25,000
      5,400Statutory Tax Rate
      35%
      34%Effective Tax Rate
      
      Deferred Tax Asset
      8,750
      1,836Valuation Allowance
      (8,750)
      (1,836)Net Deferred Tax
        Asset
      
      


F-10

---

ITEM 8.     CHANGES IN AND DISAGREEMENTS
  WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 8A.     CONTROLS AND PROCEDURES.

Evaluation Of Disclosure Controls And Procedures

As of the end of the period covered by this report, our
management carried out an evaluation, under the supervision and with the
participation of our principal executive officer and principal financial
officer, of the effectiveness of the design and operation of our disclosure
controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act). Based on this evaluation, our principal executive officer and
principal financial officer have concluded that our disclosure controls and
procedures are, as of the date covered by this Annual Report, effective to
ensure that the information required to be disclosed by us in the reports that
we file or submit under the Exchange Act is recorded, processed, summarized and
reported within the time periods specified in the SEC rules and forms.

Changes In Internal Controls Over Financial
Reporting

In connection with the evaluation of our internal controls
during our last fiscal quarter, our principal executive officer and principal
financial officer have determined that there have been no changes to our
internal controls over financial reporting that has materially affected, or is
reasonably likely to materially affect, our internal controls over financial
reporting.

ITEM 8B.     OTHER INFORMATION.

None.

23

---

PART III

ITEM 9.     DIRECTORS, EXECUTIVE
  OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(A) OF THE
  EXCHANGE ACT.

The following information sets forth the names of officers and
directors, their present positions with our company, and their biographical
information.

|Name and Address of Director/Officer | Age | Position                                    
|------------------------------------ | --- | --------------------------------------------
|                                     |     |                                             
|Peter J. Hoyle                       | 51  | Chief Executive Officer, Chief Financial    
|1240 Glen Abbey Drive.               |     | Officer, President, Secretary, Treasurer and
|Burnaby, British Columbia            |     | Director                                    
|Canada V5A 3Y4                       |     |                                             
|                                     |     |                                             
|Lina Zhou                            | 36  |                                             
|8331 Cantley Road                    |     | Director                                    
|Richmond, British Columbia           |     |                                             
|Canada V7C 3R8                       |     |                                             

The directors named above will serve until the next annual
meeting of the stockholders. Thereafter, directors will be elected for one-year
terms at the annual stockholders' meeting. Officers will hold their positions at
the pleasure of the board of directors, absent any employment agreement, of
which none currently exists or is contemplated. There is no arrangement or
understanding between the directors and officers and any other person pursuant
to which any director or officer was to be selected as a director or officer.

Biographical Information

Peter J. Hoyle - Director, Chief Executive Officer, Chief
Financial Officer, President, Secretary and Treasurer

Mr. Hoyle was employed for 22 years with Imperial Oil Limited
within the Chemical Division until June 2000. Imperial Oil Limited is Canada's
largest integrated oil company and is 70% owned by ExxonMobil Corporation. The
Imperial Oil Limited Chemical Division supplies plastics and solvents to
Canadian industry. Mr. Hoyle worked as a Western Region Sales Manager for the
Chemical Division from 1987 to 2000. Mr. Hoyle's prior roles with Imperial Oil
Limited included systems development and support, business analysis and customer
service. During the past five years, Mr. Hoyle has and currently works part-time
as a sole proprietor in the area of sales and marketing for several chemical
companies in Western Canada. Mr. Hoyle became our President on March 10, 2004
and dedicates about 20 hours per week towards the management of our
business.

Lina Zhou  Director

Ms. Zhou was employed as a Lab Manager for Active Chemicals
Ltd. from 1994 to 1998. Active Chemicals Ltd. is a producer of water treatment
and cleaning chemicals. Ms. Zhou graduated from the University of British
Columbia MBA program in April 2000. From 2000 to 2005, she worked at HSBC Bank
as commercial accounts officer. Ms Zhou subsequently left HSBC and is now
employed by the Royal Bank of Canada. Ms. Zhou became a director of GA on
February 1, 2005 and dedicates about 8 hours per month towards our business in
an advisory role.

Significant Employees And Consultants

We have no significant employees other than Mr. Hoyle and Ms.
Zhou. We rely on our outside consultants, Lancaster & David, Chartered
Accountants, to assist in the preparation of our financial statements.

24

---

Committees Of The Board Of Directors

Our Board of Directors does not maintain a
separately-designated standing audit committee. As a result, our entire Board of
Directors acts as our audit committee. Our Board of Directors has determined
that we do not presently have a director who meets the definition of an audit
committee financial expert. We believe that the cost related to appointing a
financial expert to our Board of Directors at this time is prohibitive. Our
Board of Directors presently do not have a compensation committee, nominating
committee, an executive committee of our board of directors, stock plan
committee or any other committees.

Terms Of Office

Our directors are appointed for one-year terms to hold office
until the next annual general meeting of the holders of our common stock or
until removed from office in accordance with our by-laws. Our officers are
appointed by our Board of Directors and hold office until removed by our Board
of Directors.

Code Of Ethics

We have adopted a Code of Ethics applicable to our officers and
directors which is a "code of ethics" as defined by applicable rules of the SEC.
Our Code of Ethics was filed with the SEC as an exhibit to our Registration
Statement on Form SB-2 originally filed on May 4, 2005, as amended. If we make
any amendments to our Code of Ethics other than technical, administrative, or
other non-substantive amendments, or grant any waivers, including implicit
waivers, from a provision of our Code of Ethics to our Chief Executive Officer,
Chief Financial Officer, or certain other finance executives, we will disclose
the nature of the amendment or waiver, its effective date and to whom it applies
in a current report on Form 8-K filed with the SEC.

Compliance With Section 16(A) Of The Securities Exchange
Act

Section 16(a) of the Exchange Act requires our executive
officers, directors, and persons who beneficially own more than ten percent of
our equity securities (collectively, the Reporting Persons) to file reports of
ownership and changes in ownership with the SEC. Reporting Persons are required
by SEC regulation to furnish us with copies of all Section 16(a) forms they
file. Based on our review of the copies of such forms received by us, there were
no Reporting Persons who failed to file on a timely basis, reports required by
Section 16(a) of the Exchange Act during the most recent fiscal year.

ITEM 10.     EXECUTIVE COMPENSATION.

Summary Compensation Table

The table below summarizes all compensation awarded to, earned
by, or paid to our executive officers and directors for all services rendered in
all capacities to us since inception on March 10, 2004.

Annual Compensation
    Long Term CompensationName
    Title
    Year
      Ended
    Salary
    Bonus
    Other Annual Compen-
      sation
    Restricted
      Stock Awarded
    Options/
      SARs (#)
    LTIP
      payouts ($)
    All Other
      Compen- sationPeter J. Hoyle
    Chief Executive Officer, Chief
      Financial Officer,President, Secretary, Treasurer &
      Director
    2005 2004
    Nil Nil
    Nil Nil
    Nil Nil
    Nil Nil
    Nil Nil
    Nil Nil
    Nil NilLina Zhou
    Director
      2005 
        2004
      Nil
        Nil
      Nil
        Nil  Nil
        Nil
      Nil
        Nil
      Nil
        Nil
      Nil
        Nil
      Nil
        Nil


25

---

Except as described above, no other compensation has been paid
to, awarded to, or earned by any of our executive officers or directors from our
inception.

Employment Contracts

We do not currently have any employment contracts, termination
of employment or change-in-control arrangements with any of our executive
officers or directors.

Stock Option Grants

We did not grant any stock options to the executive officers or
directors during our most recently completed fiscal year ended October 31, 2005,
and we have not granted any stock options since our inception.

Compensation Arrangements

We do not pay to our directors or officers any salaries or
consulting fees. We anticipate that compensation may be paid to our officers in
the future. Pursuant to SAB topic 1:B(1) and the last paragraph of SAB 5:T, we
are required to report all costs of conducting our business. Accordingly, we
record the fair value of contributed executive services provided to us at no
cost as compensation expense, with a corresponding increase to additional
paid-in capital, in the year which the services are provided. We do currently do
not have any agreements for the compensation of our consultants.

26

---

ITEM 11.     SECURITY OWNERSHIP OF
  CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The following table sets forth certain information concerning
the number of shares of our common stock owned beneficially as of January 26,
2006 by: (i) each person (including any group) known to us to own more than five
percent (5%) of any class of our voting securities, (ii) each of our officers
and directors, and (iii) officers and directors as a group. Unless otherwise
indicated, the shareholders listed possess sole voting and investment power with
respect to the shares shown.

Title of
      Class
      Name and Address of Beneficial Owner
      Amount and Nature
        of Beneficial Ownership
      Percentage of Common Stock(1)DIRECTORS AND OFFICERSCommon Stock
    Peter J. Hoyle Chief Executive
      Officer, Chief Financial Officer, President, Secretary, Treasurer
      & Director 1240 Glen Abbey Drive Burnaby, British Columbia
      Canada V5A 3Y4
    39,650,000 Direct
    56%Common Stock
    Lina Zhou Director 8331
      Cantley Road Richmond, British Columbia Canada V7C 3R8
    1,000,000
    1%Common Stock
    All Officers and Directors as a
      Group (2 persons)
    40,650,000
    57%5% STOCKHOLDERSCommon Stock
    Peter J. Hoyle 1240 Glen Abbey
      Drive Burnaby, British Columbia Canada V5A 3Y4
    39,650,000 Direct
    56%


|(1) | Under Rule 13d-3, a beneficial owner of a security
      includes any person who, directly or indirectly, through any contract,
      arrangement, understanding, relationship, or otherwise has or shares: (i)
      voting power, which includes the power to vote, or to direct the voting of
      shares; and (ii) investment power, which includes the power to dispose or
      direct the disposition of shares. Certain shares may be deemed to be
      beneficially owned by more than one person (if, for example, persons share
      the power to vote or the power to dispose of the shares). In addition,
      shares are deemed to be beneficially owned by a person if the person has
      the right to acquire the shares (for example, upon exercise of an option)
      within 60 days of the date as of which the information is provided. In
      computing the percentage ownership of any person, the amount of shares
      outstanding is deemed to include the amount of shares beneficially owned
      by such person (and only such person) by reason of these acquisition
      rights. As a result, the percentage of outstanding shares of any person as
      shown in this table does not necessarily reflect the persons actual
      ownership or voting power with respect to the number of shares of common
      stock actually outstanding on the date of this Annual Report. As of
      January 17, 2006, we had 73,775,000 shares of common stock issued and
      outstanding.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

27

---

Security Ownership of Management

We are not aware of any arrangement that might result in a
change in control in the future.

Securities Authorized for Issuance Under Equity Compensation
Plans

The following table sets forth certain information concerning
all equity compensation plans previously approved by stockholders and all
previous equity compensation plans not previously approved by stockholders, as
of the most recently completed fiscal year.

EQUITY COMPENSATION PLAN INFORMATION AS AT OCTOBER 31,
      2005Plan Category
    Number
      of securities to be issued upon exercise of
      outstanding options, warrants and rights
      (a)
    Weighted-average exercise price of
      outstanding options, warrants and rights
      (b)
    Number of
      securities remaining available for issuance under
      equity compensation plans (excluding securities
      reflected in column (a)) (c)Equity Compensation Plans approved by
      security holders
    Nil
    N/A
    N/AEquity Compensation Plans not approved by
      security holders
    Nil
    N/A
    N/ATotal
    Nil
    N/A
    N/A ITEM 12.CERTAIN RELATIONSHIPS AND
    RELATED TRANSACTIONS. Except as disclosed below, none of the following parties
    has, during the last two years, had any material interest, direct or indirect,
    in any transaction with us or in any presently proposed transaction that has
    or will materially affect us:


- Any of our directors or officers;
- Any person proposed as a nominee for election as a director;
- Any person who beneficially owns, directly or indirectly, shares carrying
  more than 10% of the voting rights attached to our outstanding shares of
  common stock;
- Any of our promoters; and
- Any relative or spouse of any of the foregoing persons who has the same
  house as such person.

On October 20, 2004, we issued 4,000,000 (pre-split) shares of
our common stock to Mr. Hoyle at $0.001 per share for total consideration of
$4,000. On February 1, 2005, Mr. Hoyle transferred 100,000 (pre-split) shares to
Ms. Zhou. On May 28, 2005, we issued 15,000 (pre-split) shares of our common
stock to Mr. Hoyle at $0.20 per share for total consideration of $3,000. On July
8, 2005, we issued 50, (pre-split) shares of our common stock to Mr. Hoyle at
$0.20 per share for total consideration of $10,000. As of the date of this
prospectus, Mr. Hoyle owns 3,965,000 (pre-split) shares of our common stock and
Ms. Zhou owns 100,000 (pre-split) shares of our common stock. Both Mr. Hoyle and
Ms. Zhou are affiliates of our company. Under the Securities Act of 1933, these
shares can only be re-sold under the provisions of Rule 144.

28

---

ITEM 13.     EXHIBITS.

|Exhibit |                                                                                                                                                       
|------- | ------------------------------------------------------------------------------------------------------------------------------------------------------
|Number  | Description of Exhibits                                                                                                                               
|        |                                                                                                                                                       
|3.1     | Articles of Incorporation.(1)                                                                                                                         
|3.2     | Amendment to Articles of Incorporation.(1)                                                                                                            
|3.3     | Certificate of Change to Articles of Incorporation.(2)                                                                                                
|3.4     | Bylaws.(1)                                                                                                                                            
|10.1    | GNU General Public License (GPL).(1)                                                                                                                  
|10.2    | GNU Lesser General Public License (LGPL.(1)                                                                                                           
|10.3    | Sun Industry Standards Source License (SISSL).(1)                                                                                                     
|14.1    | Financial Code of Ethics.(1)                                                                                                                          
|31.1    | Certification
      of Chief Executive Officer and Chief Financial Officer as adopted pursuant
      to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|32.1    | Certification
      of Chief Executive Officer and Chief Financial Officer as adopted pursuant
      to Section 906 of the Sarbanes-Oxley Act of 2002.
|

|(1) | Filed with the SEC as an exhibit to our Registration
      Statement on Form SB-2 originally filed on May 4, 2005, as
  amended.
|--- | --------------------------------------------------------------------------------------------------------------------------------
|(2) | Filed with the SEC as an exhibit to our Current Report on
      Form 8-K filed on January 17, 2006.                             

ITEM 14.     PRINCIPAL ACCOUNTANT
  FEES AND SERVICES.

Audit Fees

The aggregate fees billed for the two most recently completed
fiscal years ended October 31, 2005 and October 31, 2004 for professional
services rendered by the principal accountant for the audit of our annual
financial statements and review of the financial statements included our
Quarterly Reports on Form 10-QSB and services that are normally provided by the
accountant in connection with statutory and regulatory filings or engagements
for these fiscal periods were as follows:

|                   | Year Ended October 31, 2005 | Year Ended October 31, 2004
|------------------ | --------------------------- | ---------------------------
|Audit Fees         | $7,500                      | $3,000                     
|Audit Related Fees | -                           | -                          
|Tax Fees           | -                           | -                          
|All Other Fees     | -                           | -                          
|Total              | $7,500                      | $3,000                     

Our audit committee pre-approves all non-audit services to be
performed by our principal accountant.

29

---

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the
registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

|      |                  |     | GA COMPUTER SCIENCES INC.                                          
|----- | ---------------- | --- | -------------------------------------------------------------------
|      |                  |     |                                                                    
|      |                  |     |                                                                    
|      |                  |     |                                                                    
|Date: | January 27, 2006 | By: | /s/
      Peter J. Hoyle                                           
|      |                  |     | PETER J. HOYLE                                                     
|      |                  |     | Chief Executive Officer, Chief Financial Officer,                  
|      |                  |     | President, Secretary, Treasurer                                    
|      |                  |     | and Director                                                       
|      |                  |     | (Principal Executive Officer, Principal Financial
      Officer and
|      |                  |     | Principal Accounting Officer)                                      

In accordance with the Exchange Act, this report has been
signed below by the following persons on behalf of the registrant and in the
capacities and on the dates indicated.

|Date: | January 27, 2006 | By: | /s/
      Peter J. Hoyle                                           
|----- | ---------------- | --- | -------------------------------------------------------------------
|      |                  |     | PETER J. HOYLE                                                     
|      |                  |     | Chief Executive Officer, Chief Financial Officer,                  
|      |                  |     | President, Secretary, Treasurer                                    
|      |                  |     | and Director                                                       
|      |                  |     | (Principal Executive Officer, Principal Financial
      Officer and
|      |                  |     | Principal Accounting Officer)                                      

|Date: | January 27, 2006 | By: | /s/
      Lina Zhou
|----- | ---------------- | --- | -------------------
|      |                  |     | LINA ZHOU          
|      |                  |     | Director           

---