##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549





FORM 10-K





(Mark One)

|x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ------------------------------------------------------------------------------------

For the fiscal year ended January 3, 2009

OR



| ̈ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|- | ----------------------------------------------------------------------------------------

For the transition period from                      to

Commission File
Number 333-124878





American Tire Distributors Holdings, Inc.

(Exact name of registrant as specified in its charter)







|                                                               |  |                                        
|-------------------------------------------------------------- |  | ---------------------------------------
|Delaware                                                       |  | 59-3796143                             
|(State or other jurisdiction of incorporation or organization) |  | (I.R.S. Employer Identification Number)

12200 Herbert Wayne Court, Suite 150

Huntersville, North Carolina 28078

(Address, including zip code, of principal
executive offices)

(704) 992-2000

(Registrants telephone number, including area code)

Securities registered pursuant to
Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

None





Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities
Act.    Yes   ̈    No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Exchange Act.    Yes  x    No   ̈

Indicate by a check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   ̈     Accelerated filer   ̈    
Non-accelerated filer  x     Smaller reporting company   ̈

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x

The aggregate market value of the
voting stock held by non-affiliates of the registrant: None

Number of common shares outstanding at March 16, 2009: 999,527









---

##### Table of Contents

TABLE OF CONTENTS



|         |  |                                                                                                              |  |     
|-------- |  | ------------------------------------------------------------------------------------------------------------ |  | ----
|         |  |                                                                                                              |  | Page
|PART I  
|         |  |                                                                                                             
|ITEM 1.  |  | Business                                                                                                     |  | 2   
|ITEM 1A. |  | Risk Factors                                                                                                 |  | 12  
|ITEM 1B. |  | Unresolved Staff Comments                                                                                    |  | 17  
|ITEM 2.  |  | Properties                                                                                                   |  | 17  
|ITEM 3.  |  | Legal Proceedings                                                                                            |  | 17  
|ITEM 4.  |  | Submission of Matters to a Vote of Security Holders                                                          |  | 17  
|        
|PART II 
|         |  |                                                                                                             
|ITEM 5.  |  | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |  | 18  
|ITEM 6.  |  | Selected Financial Data                                                                                      |  | 19  
|ITEM 7.  |  | Managements Discussion and Analysis of Financial Condition and Results of Operations                        |  | 22  
|ITEM 7A. |  | Quantitative and Qualitative Disclosures About Market Risk                                                   |  | 36  
|ITEM 8.  |  | Financial Statements and Supplementary Data                                                                  |  | 37  
|ITEM 9.  |  | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure                         |  | 75  
|ITEM 9A. |  | Controls and Procedures                                                                                      |  | 75  
|ITEM 9B. |  | Other Information                                                                                            |  | 75  
|        
|PART III
|         |  |                                                                                                             
|ITEM 10. |  | Directors, Executive Officers and Corporate Governance                                                       |  | 76  
|ITEM 11. |  | Executive Compensation                                                                                       |  | 79  
|ITEM 12. |  | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters               |  | 89  
|ITEM 13. |  | Certain Relationships and Related Transactions and Director Independence                                     |  | 91  
|ITEM 14. |  | Principal Accountant Fees and Services                                                                       |  | 92  
|        
|PART IV 
|         |  |                                                                                                             
|ITEM 15. |  | Exhibits and Financial Statement Schedules                                                                   |  | 93  
|         |  | Signatures                                                                                                   |  | 101 



---

##### Table of Contents

Cautionary Statements on Forward-Looking Information

This Annual Report on Form 10-K contains forward-looking statements that relate to our business and financial outlook, and that are based on our current
expectations, estimates, forecasts and projections. In some cases, you can identify forward-looking statements by terminology such as may, will, should, expects, plans,
anticipates, believes, estimates, predicts, potential, continue or other comparable terminology. These forward-looking statements are not guarantees of future performance and
involve risks, uncertainties, estimates and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from those expressed in these forward-looking statements. You should not place undue reliance on any
of these forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any such statement to reflect new information, or the occurrence of future events or
changes in circumstances.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking
statements to encourage companies to provide prospective information about their companies without fear of litigation. We would like to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act in
connection with the forward-looking statements included in this document.

Factors that could cause actual results to differ materially
from those indicated by the forward-looking statements or that could contribute to such differences include, but are not limited to, integration of new systems, unanticipated expenditures, acquisitions and the successful integration of acquisitions
into the business, changing relationships with customers, suppliers and strategic partners, changes to governmental regulation of the tire industry, the impact of competitive products, changes to the competitive environment, the acceptance of new
products in the market, the economy and world events. See Item 1ARisk Factors for further discussion.



1



---

##### Table of Contents

PART I



|Item 1. | Business.
|------- | ---------

Our Company

American Tire Distributors Holdings, Inc. (also referred to herein as Holdings, the Company, we, us and
our) is a Delaware corporation, that owns 100% of the issued and outstanding capital stock of American Tire Distributors, Inc. (ATD), a Delaware corporation. Holdings has no significant assets or operations other than its
ownership of ATD. The operations of ATD and its subsidiaries constitute the operations of Holdings presented under accounting principles generally accepted in the United States.

We are the leading distributor of tires to the replacement tire market in the United States, according to Modern Tire Dealer, and provide a
critical link between tire manufacturers and the highly fragmented retail tire sales channel. Through our 102 distribution centers (including 23 distribution facilities from our recent acquisition, see Recent Developments below), we
offer approximately 40,000 stock-keeping units, or SKUs, to over 71,000 customers, generally on a same- or next-day basis. As a result, our customers utilize our broad product offering to offer a comprehensive product lineup to their end customer
that due to working capital, logistics and warehouse constraints, they would otherwise be unable to provide on a stand-alone basis. We believe our position as the leading intermediary between tire manufacturers and a very fragmented customer base
makes us an important distribution partner to the tire manufacturers. Our industry-leading market share increased from an estimated 1.7% in 1995 to over 7.0% (excluding our recent acquisition of Am-Pac Tire, see Recent Developments
below) in 2008 as a result of organic growth and targeted acquisitions. We believe that our size and broad geographic footprint give us a substantial scale advantage over our distribution competitors, most of whom are regionally focused.

We believe we have the broadest product offering in our industry, supplying our customers with nine of the top ten leading passenger tire brands. We
carry the flag brands of all four of the largest tire manufacturers: Bridgestone, Continental, Goodyear and Michelin. In addition to flag brands, we also sell associate and private label brand tires, custom wheels and accessories and related service
equipment. We believe our large, diverse product offering allows us to better penetrate markets by being able to provide a wide spectrum of products at multiple price points.

We serve a highly diversified customer base. During fiscal 2008, our largest customer and its subsidiaries accounted for less than 1.7% of our net sales
and our top ten customers accounted for less than 6.7% of our net sales. In addition to our extensive inventory and same- or next-day distribution capabilities, we provide our customers with sales and product support services, including a
sophisticated ordering and logistics system, to maximize their ability to sell tires, custom wheels and accessories. These valuable services, as well as the deep level of commitment we have to the business operations of our customers, have resulted
in a strong and stable position for us within the industry.

We were founded in North Carolina as The J.H. Heafner Company, Inc. in 1935.
In 1999, we reincorporated in Delaware and changed our name to Heafner Tire Group, Inc. In 2001, we divested our retail operations in order to concentrate on our core wholesale tire distribution business and in 2002, we changed our name to American
Tire Distributors, Inc. The new name was part of our transition from a collection of companies joined through acquisition into a single unified company.

On March 31, 2005, pursuant to an Agreement and Plan of Merger (the Merger Agreement), dated as of February 4, 2005 and amended and restated on March 7, 2005, among Holdings, ATD MergerSub,
Inc., a Delaware Corporation (MergerSub), Charlesbank Equity Fund IV, L.P., a Massachusetts limited partnership, Charlesbank Capital Partners, LLC, a Massachusetts limited liability company and ATD; MergerSub merged with and into ATD
with ATD being the surviving corporation (referred to herein as the Merger or the Acquisition). As a result of the Acquisition, ATD became a wholly-owned subsidiary of Holdings. The Acquisition was completed on March 31,
2005.



2



---

##### Table of Contents

Recent Developments

During fiscal 2008 we completed and commenced integration of two acquisitions that extended our distribution network and increased our scale.



| |  |  | On December 18, 2008, we acquired Am-Pac Tire Dist., Inc. (Am-Pac Tire), a tire distributor that has strengthened our presence in markets we
currently serve and allowed us to expand our operations into St. Louis, Missouri and western Texas. This transaction is expected to strengthen our market position so as to better serve our customers with enhanced product offerings and a distribution
network unsurpassed in the wholesale industry.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The acquisition of
Am-Pac Tire added 23 distribution centers that are being integrated, and where appropriate consolidated, into our existing distribution centers. For the full year of fiscal 2008, the wholesale distribution business of Am-Pac Tire generated revenues
of $264.5 million. This acquisition also brought 37 retail stores, predominately in the St. Louis, Missouri and Southern California areas. Finally, through the acquisition of Am-Pac Tire we have added approximately 215 franchisees operating under
the tradename of Tire Pros®. Tire Pros Francorp, the wholly-owned subsidiary of Am-Pac Tire, is engaged in the business of selling and administering, under franchise agreements, advertising
synergies and support for co-op advertising activities for retail centers operated under the tradename Tire Pros®.



| |  |  | On October 8, 2008, we acquired Remington Tire Distributors, Inc., d/b/a Grays Wholesale Tire Distributors (Grays Tire), a tire
distributor that has allowed us to expand our operations across the states of Texas and Oklahoma and complemented our existing distribution centers currently located within the states of Texas and Oklahoma.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Industry Overview

According to Modern Tire
Dealer, the U.S. replacement tire market had annual retail sales of approximately $30.2 billion in 2008. Of that amount, passenger car and light truck tires accounted for approximately 64.1% and 14.2% of sales, respectively. Medium truck tires
and farm, specialty and other types of tires accounted for approximately 17.8% and 3.9% of sales, respectively. Pricing among all replacement passenger tires was up 9.0% in 2008, substantially related to multiple price increases by the tire
manufacturers.

The U.S. replacement tire market has historically experienced stable growth. According to Modern Tire Dealer, the
number of new replacement tires shipped in the United States for passenger cars and light trucks increased from 185.4 million tires in 1995 to 229.0 million tires in 2008. During that period the U.S. replacement tire markets annual
tire sales declined three times, in 2001 when shipments decreased by 4.9%, in 2006 when shipments decreased by 3.3%, and in 2008 when shipments decreased by 8.7%. We believe the decline in 2001 was primarily due to a tire recall by Firestone in
2000, where the manufacturer replaced customer tires earlier than customers would have otherwise required. We believe the weakened demand in 2006 was due to concerns from consumers over rising interest rates, higher minimum credit card payments and
increased fuel costs, all of which contributed to the deferral of tire purchases. We believe the decline in 2008 was primarily due to overall economic conditions that included increased fuel costs for a substantial portion of 2008, increased
unemployment rates and general tightening of credit markets (both to individual consumers and businesses), all of which contributed to a decline in miles driven during 2008. Despite the current economic uncertainty, we believe that replacement tire
market demand will return to more historic growth levels as a result of trends in key underlying dynamics, including:



| |  |  | number and average age of passenger cars and light trucks;
| | - |  | ----------------------------------------------------------



| |  |  | number of miles driven;
| | - |  | -----------------------



| |  |  | increase in the number of licensed drivers;
| | - |  | -------------------------------------------



| |  |  | expansion of replacement tire SKUs;
| | - |  | -----------------------------------



3



---

##### Table of Contents

| |  |  | growth of high performance and larger diameter tires; and
| | - |  | ---------------------------------------------------------



| |  |  | shortening of tire replacement cycles, particularly for high performance tires.
| | - |  | -------------------------------------------------------------------------------

The replacement tire market for passenger cars and light trucks consists of three primary types of tires: flag brands, which are premium
tires sold under recognized brands; associate brands, which are primarily lower priced tires; and private label brands, which are manufactured exclusively for and marketed by independent tire wholesale distributors and/or retailers. According to
Modern Tire Dealer, the market share of flag brand tires in the replacement tire market is approximately 72.6% in 2008.

In the
United States, consumers purchase replacement tires from several principal sources, including independent tire outlets, manufacturer-owned retail stores, automotive dealerships, mass merchandisers such as Sears and Wal-Mart, auto supply chain stores
such as Pep Boys and wholesale clubs and discounters such as Costco and Sams Club. Independent tire outlets, our largest customer base, include small local tire stores as well as regional and national chains such as Tire Kingdom and Discount
Tire. According to Modern Tire Dealer, independent tire outlets are the largest suppliers of new replacement passenger car tires in the United States, accounting for approximately 60.0% of retail sales of domestic replacement passenger car
tires in 2008, up from 54.0% in 1990.

Independent tire outlets obtain their inventory of new replacement tires through three principal
sources: tire manufacturers, independent wholesale distributors like us and dealer owned warehouses. Other sources include discount or price clubs and other tire outlet chains. We believe that in recent years certain tire manufacturers have reduced
the extent to which they supply small independent tire outlets directly due to the inefficiencies of supplying small quantities of product to a large number of locations. At the same time, manufacturers have increased their supply to independent
wholesale distributors who are able to deliver tires to a large number of independent tire outlets with greater efficiency.

Competitive Strengths

We believe our key competitive strengths include:

Leading Market Position.We are the leading replacement tire distributor in the United States with an estimated national market share of greater than 7.0% (excluding Am-Pac Tire). We believe this leading market
position has been further enhanced through the acquisition of Am-Pac Tire on December 18, 2008 which contributes an additional 1.9% market share. We believe the key benefits of our scale include: an ability to efficiently carry an extensive
inventory; an ability to invest in sales tools and technologies to support our customers; and operating efficiencies from our scalable infrastructure. We believe our leading market position, combined with the fact that we, unlike our principal
competitors, are committed to not compete directly with our customers through the extended ownership of a retail business, enhances our ability to increase sales to existing customers, attract new customers and enter into new markets.

Extensive Distribution Network.We have the largest independent aftermarket tire distribution network in the industry with 102 distribution
facilities (including 23 distribution facilities from our recent acquisition of Am-Pac Tire) and approximately 921 delivery vehicles serving 37 states. Utilizing our sophisticated inventory management and logistics technology, we believe we deliver
88.0% of our orders on a same- or next-day basis. As a result, we believe that we have an excellent reputation with our customers for providing a high level of prompt customer service.

Broad Product Offering.We believe we offer the most comprehensive selection of tires in the industry. We supply nine of the top ten leading
passenger tire brands and we carry the flag brands of all four of the largest tire manufacturers: Bridgestone, Continental, Goodyear and Michelin. We also offer a number of high quality, private label product lines. In addition to branded and
private label tires, we also sell associate brand tires, custom wheels and accessories and related service equipment. We believe that our broad product offering has been a significant factor in attracting and retaining many of our customers.



4



---

##### Table of Contents

Diversified Customer Base.We sell our products to over 71,000 customers, including both national
and regional tire dealer chains, car dealerships and other independent tire outlets. In 2008, no single customer accounted for more than 1.7% of our net sales while our top 10 customers accounted for less than 6.7% of our net sales.

Superior and Distinctive Technology.We have invested in sophisticated ordering and
logistics technology that provides order processing, warehousing and fulfillment functions, which we believe to be the most efficient in the industry. Our ATDOnline® system, introduced in
1996, offers customers instant online access to our inventory, allowing dealers to check the price and availability of products and place orders on a 24/7 basis. Approximately 61.7% of our total order volume in 2008 was placed online using
ATDOnline®, up from 56.1% in 2007. We have also invested in our logistics technology, including routing and global positioning software systems, to capture additional distribution
efficiencies.

Strong Working Capital Management and Low Capital Expenditures.We are typically able to generate cash flows while
maintaining sizeable inventory as our inventory controls and vendor relationships enable us to closely monitor and effectively manage our working capital. Furthermore, continued investments in our infrastructure during 2008 support our scalable
operating platform allowing us to increase sales volume without significant incremental costs or capital expenditures. During the period from 2001 to 2008, our annual maintenance capital expenditures have averaged between $1.0 million and
$3.0 million. In addition, our bad debt write-offs have historically been less than 0.1% of sales due to strong credit and collection procedures.

Experienced Senior Management Team.Our senior management team, led by our Chief Executive Officer, Richard P. Johnson, and our President, William E. Berry, is comprised of seasoned industry professionals and
veterans of our company. Our senior management has an average of over 20 years of distribution experience and over 15 years with our predecessor companies.

Business Strategy

We intend to continue to expand our business, enhance our market position and increase our revenues and
cash flow by focusing on the following:

Leverage Our Existing Infrastructure to Expand into Underserved Customer Markets.Our
distribution infrastructure provides considerable operating leverage because the cost of adding additional customers that can be served by an existing distribution center, through the addition of truck routes or stops, is low. Our technology
platform is scalable to accommodate additional distribution centers as necessary to expand efficiently into a new region.

Focus on
Higher Profit Products.We plan to continue to focus on increasing the mix of high and ultra-high performance tires in our product line, which provide us with a higher profit per tire. Even during fiscal 2008, when we saw a decline in our
overall sales of passenger and light truck replacement units, our continued focus in this segment of the industry resulted in a year-over-year increase in tire unit sales of high and ultra-high performance tires. In addition, the shift to larger rim
diameter products also enhances our profit per tire.

Focus on Augmenting Our
Entry-Level Product Offering.As part of the Am-Pac Tire acquisition in the latter part of 2008, we acquired two exclusive brands (which we will own the U.S. and Canadian trademark upon the earlier of the purchase of 4 million units or two
years), Capitol® and Negotiator® which significantly strengthen our entry-level product screen. Augmenting this segment of our
product screen has been particularly important to our dealers as the end-consumer appetite for lower priced product increased with the economic deterioration during the second half of 2008 and into 2009. With the addition of our exclusive brands of
Capitol® and Negotiator® and associated wide range of suppliers, we believe we are well positioned to service this market need.



5



---

##### Table of Contents

Grow Participation in Tire Pros®Franchisees.Through the acquisition of Am-Pac Tire on December 18, 2008, we acquired the franchise operation offered through Tire Pros Francorp, a wholly-owned subsidiary of Am-Pac
Tire. Tire Pros Francorp is engaged in the business of selling and administering, under franchise agreements, advertising and support for co-op advertising activities for retail centers operated under the tradename Tire Pros®. Tire Pros® dealers are provided an advertising synergy not typically obtained by a single or standalone independent tire dealer, as
well as, administrative support for co-op advertising activities. We will be focused upon the overall growth in the number of Tire Pros® dealers that participate in this franchising
arrangement.

Capitalize on Profit Enhancement Opportunities. We remain committed to managing our cost structure to increase
profitability. As we have expanded our market presence, we have been able to effectively leverage our scalable distribution infrastructure to achieve higher growth while utilizing our logistics technology, including our GPS applications, to improve
distribution efficiency and increase profitability.

Selectively Pursue Acquisitions.Our acquisition strategy continues to consist
of increasing our share in existing markets, adding distribution in new or complementary regions and utilizing our scale to realize cost savings. In addition, we believe acquisitions in our existing geographic markets, such as Am-Pac Tire, provide
an opportunity for significant cost savings. Over the past five years, we have successfully acquired and integrated ten businesses representing approximately $727 million in annual net sales (including approximately $55 million of retail sales from
the Am-Pac Tire acquisition).

Provide Web Based Sales Solutions to Independent
Tire Dealers.Through the launch of TireBuyer.com® during fiscal 2009, we will provide on-line end customers with an easy, web based means of selecting and purchasing tires and services
they need from a conveniently located independent tire dealer. As with our warehousing and logistics support, we believe that TireBuyer.com® complements and services our independent tire
dealers by providing an avenue to participate in a sales and marketing channel previously difficult for most to participate in.

Products

We sell a broad selection of flag, associate and private label tires, as well as custom wheels and accessories and related service
equipment. Tire sales accounted for approximately 91.4%, 89.0% and 87.2% of our net sales in fiscal years 2008, 2007, and 2006, respectively. We believe by providing a comprehensive product offering to our customers at each pricing level in the
market that customers can and will increasingly provide us the opportunity to service a higher percentage of this business.

Tires

Sales of passenger car and light truck tires accounted for approximately 79.8% of our net sales in fiscal 2008. The remainder of
our tire sales were for medium trucks, farm vehicles and other specialty tires.

Flag brands.Our flag brands have high consumer
recognition and generate higher per-tire profit than associate or private label brands. We carry the flag brands from all four of the largest tire manufacturers: Bridgestone, Continental, Goodyear and Michelin. As a part of our flag brand portfolio,
we also carry high and ultra-high performance tires, including such brands as Kumho, Nitto and Pirelli.

We believe that our ability to
effectively distribute a wide variety of SKUs for our flag brands is key to our success. The overall replacement tire market is highly fragmented and, according to Modern Tire Dealer, the top ten passenger car tire brands account for
approximately 61.0% of total replacement units. We believe this is the result of two factors. First, automobile manufacturers utilize a wide variety of tire brands and sizes for original equipment. Second, owner loyalty to original equipment is
relatively high, as approximately one half of all new passenger car and light truck owners replace their tires with the same equipment. As a result, in order to be



6



---

##### Table of Contents

competitive, tire dealers, and particularly independent tire outlets, must be able to access a broad range of inventory quickly. Our customers can use our
wide product offering to sell a comprehensive product lineup that they would be unable to provide on a stand-alone basis due to working capital constraints and limited warehouse capacity.

Our ultra-high performance tires are our highest profit products and also have relatively shorter replacement cycles. For the same reasons as other flag
brands, but to an even greater degree, we believe working capital and inventory constraints make these tires difficult for dealers to efficiently stock. High and ultra-high performance tires have historically shown significant growth as compared to
the overall market. According to Modern Tire Dealerand the Rubber Manufacturers Association (RMA), the high performance tire markets were down 3.2% in 2008 which was better than the overall replacement tire market, which
was down 8.7%.

Associate brands.Associate brands are primarily lower-priced tires, manufactured by well-known manufacturers. Our
associate brands include Dayton, Republic and Gillette. These products allow us to offer tires in a wider price range. In addition, associate brands are attractive to our dealers because they may count towards the various incentive programs offered
by manufacturers.

Private label brands. The Am-Pac Tire acquisition provided
the exclusive rights to distribute both the Capitol® and Negotiator® private label brands in North America. The addition of these
two brands significantly strengthens ATDs entry-level priced product offering. Private label brands are lower priced tires made by tire manufacturers exclusively for and marketed by independent tire wholesale distributors and/or retailers. Our
private labels allow us to sell alternatively branded tires to locally competitive dealers, increasing our overall market penetration.

Custom Wheels
and Accessories

We offer over 30 different wheel brands, along with
installation and service accessories. Of these brands, five are proprietary; ICW® Racing, Pacer®, Drifz®, Cruiser Alloys and OE Performance®. An additional five are exclusive to us; CX, Maas, Zora, Gear, and Panther. Nationally available
flag brands complement our offering with such brands as Asanti, Advanti Racing, Cragar, Ultra, Lexani, Mickey Thompson, Konig, HRE, Lowenhart and Racinghart, collectively representing one of the most comprehensive wheel offerings in the industry.
Custom wheels directly complement our tire products as many custom wheel consumers purchase tires when purchasing wheels. Customers can order custom wheels from us along with their regular tire shipments without the added complexity of being
serviced by an additional vendor. Sourcing of product is worldwide through a number of manufacturers. Our net sales of custom wheels in fiscal 2008 was $90.3 million or approximately 4.6% of net sales.

Equipment, Tools and Supplies

We supply our
customers with tire service equipment, tools and supplies from leading manufacturers. Equipment, tools and supplies include wheel alignment, tire changers, automotive lift equipment, air tools and a wide array of tire supplies. These products
broaden our portfolio and leverage our customer relationships. The manufacturers we represent are the leaders and best in class for the industry, and include Hunter Engineering, Challenger, Champion, Shure, Chicago Pneumatic, Ingersoll Rand, REMA
Tip Top and Group 31 Inc. Our net sales of equipment, tools, supplies and other items in fiscal 2008 was $78.8 million or approximately 4.0% of net sales.

Distribution System

We have designed our distribution system to deliver products from a wide variety of vendors to our
highly fragmented customer base. We believe that as tire manufacturers have reduced the number of direct customers they serve, we have become a more critical link between those two groups.



7



---

##### Table of Contents

We utilize a sophisticated inventory and delivery
system to distribute most of our products to our customers on a same- or next-day basis. In most of our 102 distribution facilities (including the 23 distribution centers obtained in the Am-Pac Tire acquisition), we have sophisticated bin locator
systems, material handling equipment and routing software that tie customer orders, inventory and delivery routes in a seamless manner. We believe this system, which is integrated with our ATDOnline® ordering system, gives us a competitive advantage by allowing us to ship customer orders quickly while reducing labor costs. Our logistics and routing technology uses third party software packages and GPS systems to
optimize route design and delivery capacity. Coupled with our fleet of approximately 921 delivery vehicles, this technology enables us to make multiple daily or weekly shipments to customers, as necessary. With this distribution infrastructure, we
believe we fulfill approximately 88.0% of our customers orders on a same- or next-day basis.

Approximately 80.0% of our products are
shipped directly by tire manufacturers to our distribution centers. The remaining 20.0% of our products are shipped by suppliers to our mixing centers in Maiden, North Carolina, Lincoln, Nebraska, Fresno, California and Dallas, Texas. These mixing
centers allow us to warehouse slower-moving and foreign-manufactured products, which are forwarded to our distribution centers as needed.

Marketing and
Customer Service

Our marketing efforts are focused on driving growth through customer service, additional product placement and market
expansion. We market our products and services through a number of methods, including online initiatives and specialized sales teams.

Sales Force

We have structured our sales organization to best service our existing customers and develop new prospective customers. As the
manufacturers have reduced their own sales staffs, our sales force has assumed the consultative role manufacturers previously provided. Additionally, we have established a segmented pricing system that allows us to effectively manage pricing across
our customer base.

Our tire sales force consists of sales personnel located at each distribution center and a sales administrative group
located at our field support center in Huntersville, North Carolina. The sales personnel located at each distribution center consist of outside and inside sales people as well as customer service representatives. These sales teams focus on retail
tire and service dealers located within the service area of the distribution center and include a combination of tire-, wheel- and equipment- focused sales personnel. The outside sales personnel visit their targeted customers to advance our business
opportunities and that of our customers, while the inside sales personnel remain on site, making client contact by telephone to advance specific products or programs. The customer service representatives manage incoming calls from customers and
provide assistance with order placement, inventory inquiries and general customer support. The Huntersville-based sales administrative team provides overall direction for the distribution center based sales force and manages ATDs national
account customers, including large national and regional retail tire and service companies. This team also manages the Huntersville-based call center that provides call management assistance to the distribution centers during peak times of the
day to minimize customer wait time as well as provide support in the event of any disruption of a distribution centers local telephone service.

Our aftermarket wheel sales group has sales and technical support personnel in the field and performance specialists in each region. The sales forces responsibilities include cultivating new prospective wheel
customers and coordinating with tire sales professionals to cover existing accounts. The technical support professionals provide answers to customer questions regarding style and fitment. We have also established a dedicated equipment, tool and
supply sales force that works with the administrative tire sales group specifically to sell related service equipment, tools and supplies.

ATDOnline®, Envizio® and TireBuyer.com®

ATDOnline® provides our customers with
web-based online ordering and 24/7 access to our inventory availability and pricing. The orders are automatically processed and printed in the appropriate distribution center



8



---

##### Table of Contents

within minutes of entry. Our customers are able to track the expected deliveries and retrieve copies of their signed delivery receipts. ATDOnline® also allows customers to track their account balances and participation levels in supplier incentive programs. In 2008, we enhanced the customers access to information about credits and
adjustments to their account. As this system represents a more efficient method of order entry and information access, we have encouraged our customers to use this system. In 2008, approximately 61.7% of our total order volume was placed online
using ATDOnline®, up from 56.1% in 2007.

Envizio® is our web-based tool that provides a one-of-a-kind 3D vehicle visualization for use as a custom wheel marketing and technical resource for our
customers. Envizio® utilizes mathematic models that enable users to properly select and display a wide variety of wheel products on the car of their choice in photographic quality images.
We believe the combination of the Envizio® website and kiosks in dealer stores provides our customers a unique and easy-to-use tool for selling wheels and, ultimately, other products as
well.

TireBuyer.com®
will allow consumers to purchase tires and wheels online with unsurpassed convenience and confidence. During online checkout, consumers can select from a list of qualified, participating TireBuyer.com® dealer installers. When a consumer selects a dealer, the dealer will receive the full revenue of the transaction, less any applicable processing fees, upon product installation. We expect most orders will be
available to ship on our delivery trucks within two days of order placement. We anticipate that TireBuyer.com® will launch on the internet in the second quarter of 2009.

Dealer Programs

Individual manufacturers
offer a variety of programs for dealers that sell their products, such as Michelins Alliance, Goodyears Express, Continentals Gold, Kumhos Fuel and Bridgestones TireStarz. These programs, which are relatively complex,
provide cooperative advertising funds, volume discounts and other incentives. As part of our service to our customers, we manage these programs for the manufacturers and enhance these programs through dedicated staff to assist dealers in managing
their participation. We believe these enhancements, combined with our customer service, provide significant value to our customers.

In
2004, as a result of our acquisition of Target Tire, Inc. (Target Tire), we acquired a membership interest in the American Car Care organization for several of the regions we serve, which were further expanded in 2005 with our
acquisition of Wholesale Tire Distributors, Inc., Wholesale Tire Distributors of Wyoming, Inc., and Wholesale Tire Distributors of Idaho, Inc. (collectively Wholesale Tire). Our 2007 acquisition of Jim Paris Tire City of Montbello, Inc.
(Paris Tire) expanded our American Car Care territories to include all of Colorado and western Kansas. In 2008, our acquisition of Am-Pac Tire further expanded our American Car Care territory into ten new states across the Deep South,
Sunbelt, and Southwest.

In 2006, we introduced ATD ServiceBay®, which makes available for our dealers a comprehensive suite of benefits including nationwide tire and service warranties (through third-party warranty providers), a nationally accepted,
private-label credit card (through GE Capital) and training and marketing programs to provide our dealers with the support and service that are critical to succeed in todays increasingly competitive marketplace.

Customers

We principally distribute tires and
related automotive products to independent tire outlets. Our other customers include national and regional retail chains, service stations, general automotive repair facilities, auto parts stores, automobile dealers and specialty automotive repair
facilities. In 2008, our operations served over 71,000 customers each month in 37 states. Our customers are principally located in the Southeastern and Mid-Atlantic regions, portions of the Northeast, Midwest, Southwest and the West Coast of the
United States. Our largest customer and its subsidiaries accounted for less than 1.7% and our top ten customers accounted for less than 6.7% of net sales.



9



---

##### Table of Contents

Car dealerships are focused on growing their service business in an effort to expand profitability and we
believe they view having replacement tire capabilities as an important service element. According to Modern Tire Dealer, car dealers account for 5.5% of all replacement tire sales, up from 4.5% in 2007. During 2005 through 2008, we
successfully rolled out programs with several car manufacturers and these programs continue to expand. We are in discussions with other car manufacturers in order to develop similar programs with them and their networks of dealerships.

Suppliers

We purchase our tires from several
sources, including the four largest tire manufacturers: Bridgestone, Continental, Goodyear and Michelin. Our supply arrangements with our major suppliers are generally oral or written arrangements with cancellation or short notice provisions that
are renegotiated annually. Although we can make no assurance that these arrangements will be renewed, or renewed on favorable terms, we have conducted business with our major tire suppliers for many years and we believe that we have good
relationships with all of our major suppliers. In 2008, we purchased approximately 54.9% of our tire products from three tire suppliers and we do not have long-term supply agreements with these suppliers for purchases of the suppliers branded
products.

There are a number of worldwide manufacturers of wheels and other
automotive products and equipment. Most of the wheels we purchase are private-label custom brands, namely Pacer®, Cruiser Alloys, Drifz®, OE Performance® and ICW® Racing, and are produced by a variety of manufacturers. We purchase equipment and other
products from multiple sources, including industry leaders such as Hunter Engineering, Challenger, Champion, Shure, Chicago Pneumatic, Ingersoll Rand, REMA Tip Top and Group 31 Inc.

Competition

The industry in which we operate is highly competitive and fragmented. Tire
manufacturers distribute tires to the retail market by direct shipments to independent tire outlets, national retail chains and manufacturer owned retail stores, as well as through shipments to independent wholesale distributors like us. We compete
with a number of tire distributors on a regional basis. Our main competitors include TCI Tire Centers and TBC Wholesale, which has retail operations that compete with their distribution customers. We also face some competition from internet based,
mail-order and smaller regional companies.

We believe that the principal competitive factors in our business are reputation, breadth of
product offering, delivery frequency, price and service. We believe that we compete effectively in all aspects of our business due to our ability to offer a broad selection of flag, associate and private label branded products, our competitive
prices and our ability to provide quality services in a timely manner.

Information Systems

Our legacy computer system consists of programs developed in-house by our programming staff. The main functions of this system include order entry,
invoicing, inventory control and warehouse management. We are currently implementing the latter stages of a conversion to Oracle in order to accommodate our integrated operations and increased volume of business. We have implemented the general
ledger as well as accounts payable, procurement, inventory and accounts receivable functions on Oracle. We expect to complete the conversion to Oracle in 2009. If this transition is not successful, our business and operations could be disrupted and
our operating results could be harmed. For more information, see Item 1A, Risk Factors.

Trademarks

The private-label brand names under which we market our products are trademarks of our company. Those private-label brand names are considered to be
important to our business because they develop brand



10



---

##### Table of Contents

identification and foster customer loyalty. All of our trademarks are of perpetual duration as long as they are periodically renewed. We currently intend to
maintain all of them in force. The principal private-label brand names under which we market our products are:



| |  |  | DYNATRAC® tires;
| | - |  | ----------------



| |  |  | WYNSTAR® tires;
| | - |  | ---------------



| |  |  | CRUISERWIRE® custom wheels;
| | - |  | ---------------------------



| |  |  | DRIFZ® custom wheels;
| | - |  | ---------------------



| |  |  | ICW® custom wheels;
| | - |  | -------------------



| |  |  | PACER® custom wheels;
| | - |  | ---------------------



| |  |  | OE PERFORMANCE® custom wheels; and
| | - |  | ----------------------------------



| |  |  | MAGNUM® automotive lifts.
| | - |  | -------------------------

Our other trademarks include:



| |  |  | American Tire Distributors®;
| | - |  | ----------------------------



| |  |  | ATDOnline®;
| | - |  | -----------



| |  |  | ATD ServiceBay®;
| | - |  | ----------------



| |  |  | WHEEL WIZARD®;
| | - |  | --------------



| |  |  | ENVIZIO®;
| | - |  | ---------



| |  |  | Wheel Wizard Envizio®;
| | - |  | ----------------------



| |  |  | Wheelenvizio.com®;
| | - |  | ------------------



| |  |  | XPRESSPERFORMANCE®;
| | - |  | -------------------



| |  |  | TIREBUYER.COM®; and
| | - |  | -------------------



| |  |  | Tire Pros®.
| | - |  | -----------

Seasonality and Inventory

We typically experience
our highest sales levels from March through October of each fiscal year, while sales levels are generally lower during the period from November through February. Our inventories generally fluctuate with anticipated seasonal sales volumes. We believe
that we maintain levels of inventory that are adequate to meet our customers needs on short notice. Since customers look to us to fulfill their needs on short notice, backlog of orders is not a meaningful statistic for us.

Environmental Matters

Our operations and properties
are subject to federal, state and local laws and regulations relating to the use, storage, handling, generation, transportation, treatment, emission, release, discharge and disposal of hazardous materials, substances and wastes and relating to the
investigation and clean-up of contaminated properties, including off-site disposal locations. We do not incur significant costs complying with environmental laws and regulations. However, we could be subject to material environmental costs,
liabilities or claims in the future, especially in the event of changes in existing laws and regulations or in their interpretation.

Employees

As of March 11, 2009, our operations employed approximately 2,900 people (including approximately 800 employees from our recent
acquisition of Am-Pac Tire of which approximately 335 are employed by Am-Pac Tires retail operations). None of our employees are represented by a union. We believe our employee relations are satisfactory.



11



---

##### Table of Contents

Available Information

In accordance with the requirements of the Securities and Exchange Act of 1934, we file reports and other information with the Securities and Exchange Commission (SEC). You may read and, for a fee, copy
any document that we file with the SEC at the public reference room maintained by the SEC at 100 F Street, N.E., Washington, D.C. 20549. You may also obtain information on the operation of the public reference room by calling the SEC at
1-800-SEC-0330. Our SEC filings are also available to the public from commercial document retrieval services and at the website maintained by the SEC at www.sec.gov.

You may also request a copy of these filings at no cost, by writing or telephoning us at the following address:

American Tire Distributors Holdings, Inc.

Attention: Corporate Secretary

12200 Herbert Wayne Court

Suite 150

Huntersville, NC 28078

(704)
992-2000



|Item 1A. | Risk Factors.
|-------- | -------------

Uncertain conditions in
the economy and credit markets could have an adverse effect on our business, financial condition and results of operations.

Recent
economic conditions, including concerns about the recession and the failure, collapse or sale of various financial institutions, have resulted in unprecedented government intervention in the United States. While the ultimate outcome of these events
cannot be predicted, it may have a material adverse effect on us and our ability to borrow money in the credit markets and potentially to draw on our revolving credit facility or otherwise. Similarly, our customers and suppliers may be unable to
borrow money to fund their operations which may adversely impact their ability to purchase and pay for our products or to fulfill our demand for product.

Our business requires a significant amount of cash, and our ability to generate cash depends on many factors, including seasonal and other fluctuations, many of which are beyond our control. Any of these factors could affect our
ability to service our debt during certain periods.

Demand for tires tends to fluctuate from quarter to quarter, with the highest
demand generally from March through October of each calendar year and the lowest demand typically from November through February of each calendar year. In addition, the popularity, supply and demand for particular tire products may change from year
to year based on consumer confidence, the volume of tires reaching the replacement tire market, the level of personal discretionary income and other factors. Local economic, weather, transportation and other conditions also affect the volume of tire
sales, on both a wholesale and retail basis. Such fluctuations have been exacerbated by the current economic downturn. We cannot, as a result of these factors and others, assure you whether our business will continue to generate cash flow from
operations at current levels, or that our cash needs will not increase.

Our ability to make payments on and refinance our debt and to fund
working capital needs and planned capital expenditures and acquisitions depends on our ability to generate cash flow in the future. If we are unable to generate sufficient cash flow from operations in the future, or to service our debt and meet our
other needs, we may have to refinance all or a portion of our existing debt or obtain additional financing or reduce expenditures that we deem necessary to our business. We cannot assure you that any refinancing of this kind would be possible or
that any additional financing could be obtained. The inability to obtain additional financing could have a material adverse effect on our financial condition and on our ability to meet our obligations to you under the notes.



12



---

##### Table of Contents

We depend on our relationships with our vendors and a disruption of these relationships or of our vendors
operations could have an adverse effect on our business and results of operations.

There are a limited number of tire manufacturers
worldwide and, accordingly, we rely on a limited number of tire manufacturers for our products, including flag and associate brands as well as our private label brands. Our business depends on developing and maintaining productive relationships with
these suppliers. Although in most cases we have dealt with these manufacturers for many years, our arrangements are short term in nature and there can be no assurance that these suppliers will continue to supply products to us on favorable terms, or
at all. In addition, while a component of our growth strategy depends on our ability to make selective acquisitions our suppliers may not be willing to supply the companies we acquire, which could have a material adverse effect on our business.
Furthermore, in the event that any of our suppliers were to experience financial, operational, production, supply, labor or quality assurance difficulties that result in a reduction or interruption in our supply, or if they otherwise fail to meet
our manufacturing requirements, we could be materially adversely affected. In addition, our failure to promptly pay or order sufficient quantities from our suppliers may result in an increase in the cost of the products we purchase or a reduction in
cooperative advertising and marketing funds or may lead to suppliers refusing to sell products to us at all. To the extent that we would be required to find replacements for our manufacturers, a change in manufacturers could result in cost
increases, time delays in deliveries and a loss of customers, any of which could have a material adverse effect on us. Finally, although the majority of tires manufactured by the major tire manufacturers are sold to the replacement tire market, the
manufacturers pay disproportionate attention to automobile companies that purchase tires for use as original equipment on vehicles sold to consumers. Increased demand from the automobile companies could also result in cost increases and time delays
in deliveries from manufacturers to us, any of which could have a material adverse effect on us.

While the independent tire outlet share
of the replacement tire market has been relatively stable in the recent past, the share of larger dealers has grown at the expense of smaller tire dealers. Our business would be adversely affected if the suppliers determined that, due to the
increasing size of such dealers, they could deal directly with such dealers.

We are currently converting from our legacy software platform to
Oracle. If this transition is not successful, our business and operations could be disrupted and our operating results would be harmed.

We are currently in the latter stages of a conversion of our legacy computer system to Oracle. We have already implemented the general ledger as well as accounts payable, procurement, inventory and accounts receivable functions on Oracle
but still must transition other key functions. We cannot be sure that the transition will be fully implemented on a timely basis, if at all. If we do not successfully implement this project, our operations may be disrupted and our operating results
could be harmed. Even if the integration is completed on time, the new system may not operate as we expect it to. In addition, we may have to expend significant resources to find an alternative source for performing these functions and we cannot
guarantee this would be accomplished in a timely manner or without significant additional disruption to our business.

The industry in which we
operate is highly competitive and our failure to effectively compete may adversely affect our results of operations and our ability to service our debt obligations.

The industry in which we operate is highly competitive, and some of our competitors have resources greater than ours. Tire manufacturers distribute tires
to the retail market by direct shipments to independent tire outlets, national retail chains and manufacturer-owned retail stores as well as through shipments to independent wholesale distributors. A number of independent wholesale tire distributors
also compete in the regions in which we do business. Most of our customers buy products from both our competitors and us. Although we believe that we have been able to compete successfully in our markets to date, there can be no assurance that we
will be able to continue to do so in the future. See Item 1 BusinessCompetition.



13



---

##### Table of Contents

Our business could be adversely affected by consolidation among customers as it may reduce our importance as a
holder of sizable inventory, thereby reducing our revenues and earnings.

Our success has been dependent, in part, on the fragmented
customer base in our industry. Because of the small size of most customers, they cannot support substantial inventory positions and thus, as our size permits us to maintain a sizable inventory, we fill an important role. We do not generally have
long term arrangements with our customers and they can cease doing business with us at any time. If a trend towards consolidation among customers develops in the future, it could reduce our importance and reduce our revenues, margins and earnings.
While the independent tire outlet share of the replacement tire market has been relatively stable in the recent past, the share of larger dealers has grown at the expense of smaller tire dealers. If that trend continues, the number of dealers able
to handle sizable inventory could increase, reducing the importance of distributors to the independent dealer market.

We would also be
adversely affected if other channels in the replacement tire market, including mass merchandisers and wholesale clubs, gain market share from the independent tire outlet channel. Our market share in those other channels is lower, as those channels
are generally sizable enough to deal directly with suppliers.

Our high amount of debt may adversely affect our financial condition, restrict our
growth, or place us at a competitive disadvantage.

We are currently highly leveraged. As of January 3, 2009, our debt
(including capital leases) was $642.4 million. In addition, as of January 3, 2009, ATD was able to borrow up to an additional $104.6 million under its amended credit facility, subject to customary borrowing conditions. Our high amount of debt
could have important consequences, including:



| |  |  | Making it more difficult to satisfy our obligations;
| | - |  | ----------------------------------------------------



| |  |  | Impairing our ability to obtain additional financing to fund future working capital, capital expenditures, acquisitions and other general corporate requirements;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Increasing our vulnerability to general adverse economic and industry conditions by making it more difficult for us to react quickly to changing conditions;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Requiring a substantial portion of our cash flow from operations for the payment of interest on our debt and reducing our ability to use our cash flow to fund
working capital, capital expenditures, acquisitions and general corporate requirements;
| | - |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate; and
| | - |  | ---------------------------------------------------------------------------------------------------------------------------



| |  |  | Placing us at a competitive disadvantage compared to our competitors that have less debt.
| | - |  | -----------------------------------------------------------------------------------------

We anticipate that any future acquisitions we pursue as part of our growth strategy may be financed through a combination of cash on hand, operating cash
flow and availability under ATDs existing credit facility. If new debt is added to current debt levels, the related risks described above could increase.

Our variable rate debt subjects us to interest rate risk, which could cause our debt service obligations to increase significantly.

Certain amounts of our borrowings, primarily borrowings under ATDs amended credit facility and our Senior Floating Rate Notes, are at variable rates of interest and expose us to interest rate risk. If interest
rates increase, our debt service obligations on the variable rate indebtedness would increase even though the amount borrowed remained the same. This would require us to use more of our available cash to service our indebtedness. There can be no
assurance that we will be able to enter into interest rate swap agreements or other hedging arrangements in the future, or that existing or future hedging arrangements will offset increases in



14



---

##### Table of Contents

interest rates. At January 3, 2009, we had $416.9 million outstanding under ATDs amended credit facility and our Senior Floating Rate Notes, of
which $331.9 million was not hedged by an interest rate swap agreement and was thus subject to interest rate changes.

The automotive replacement
tire industry is subject to cycles in the general economy. A downturn in the economy could reduce consumer spending on our products, which could decrease our net sales and operating margins. Also, absent general economic changes, fluctuations in
interest rates and fuel prices could impact consumer spending, which could decrease our net sales and operating margins.

A slowdown
in economic activity could adversely affect our results. Many factors affect the level of consumer spending on replacement tires, including, among others, general business conditions, interest rates, fuel prices, the availability of consumer credit
and consumer confidence in future economic conditions. While the number of automobiles registered in the United States has steadily increased over time, should a reduction in the number of automobiles driven by automobile owners occur, it would
adversely affect the demand for our products. A downturn in the economy may delay or reduce consumer purchases of our products and services or lead consumers to purchase more associate or private label brands and reduce spending on higher margin
products, which could adversely affect our revenues, cash flow and profits. Unit sales in our industry declined in 2008 due to increased fuel costs for a substantial portion of 2008, an increase in unemployment rates and general tightening of credit
markets (both to individual consumers and businesses), all of which contributed to a decline in miles driven during 2008. Unit sales in our industry declined in 2006 due to concerns from consumers over rising interest rates, higher minimum credit
card payments and increased fuel costs. Unit sales in our industry also declined in 2001 due in part to the recession as well as the effect of the Firestone recall in 2000, and sales in our industry have declined on an annual basis in prior
recessions.

If we experience problems with our fleet of trucks or are otherwise unable to make timely deliveries of our products to our customers,
our business and reputation could be harmed.

We use a fleet of trucks to deliver our products to our customers, most of which are
leased from third parties. We are subject to the risks associated with providing trucking services, including inclement weather, disruptions in the transportation infrastructure, disruptions in our lease arrangements, availability and price of fuel,
and liabilities arising from accidents to the extent we are not covered by insurance. Our failure to deliver tires and other products in a timely and accurate manner could harm our reputation and brand, which could have an adverse effect on our
business.

Our growth strategy of identifying and consummating acquisitions and expanding our services into new regions entails integration,
financing and other risks, including expenditures associated with developing a distribution infrastructure with new distribution centers and routes.

As part of our business strategy, we have expanded, and intend to further expand, our operations through selective acquisitions. This growth strategy entails risks inherent in identifying desirable acquisition
candidates, in integrating the operations of acquired businesses into our existing operations and risks relating to potential unknown liabilities associated with acquired businesses. In addition, we may not be able to finance a desirable acquisition
or to pay as much as our competitors because of our leveraged financial condition, restrictions under the instruments governing our debt or general economic conditions.

In connection with future acquisitions, we may assume the liabilities of the companies we acquire. These liabilities could materially and adversely affect our business. Difficulties that we may encounter in
integrating the operations of acquired businesses could also have a material adverse effect on our results of operations and financial condition. Moreover, we may not realize any of the anticipated benefits of an acquisition and integration costs
may exceed anticipated amounts. While our most recent acquisitions have been successfully integrated to-date, we cannot be assured that will be the case with all acquisitions in the future.

The launch of our distribution services into new regions will require expenditures to develop a distribution infrastructure, including new distribution
centers and routes, and we generally do not expect to achieve



15



---

##### Table of Contents

profitability from new regions for a period of time. We may also face competition from existing distributors in those regions that could reduce the benefits
we anticipate from such expansion.

We could be subject to product liability, personal injury or other litigation claims that could have an adverse
effect on our business, financial condition and results of operations.

Purchasers of our products, or their employees or customers,
could be injured or suffer property damage from exposure to, or defects in, products we sell or distribute, or have sold or distributed in the past, and we could be subject to claims, including product liability or personal injury claims and claims
due to injuries caused by our truck drivers. These claims may not be covered by insurance and vendors may be unwilling or unable to satisfy their indemnification obligations to us with respect to these claims. As a result, the defense, settlement or
successful assertion of any future product liability, personal injury or other litigation claims could cause us to incur significant costs and could have an adverse effect on our business, financial condition, results of operations or cash flows.

Our business strategy relies increasingly upon online commerce. If our customers were unable
to access ATDOnline® and later in the year, TireBuyer.com®, our business and operations could be disrupted and our operating
results would be harmed.

Customers access to our website directly
affects the volume of orders we fulfill and thus affects our revenues. Approximately 61.7% of our total order volume in 2008 was placed online using ATDOnline®, up from 56.1% in 2007. We
expect our internet generated business to continue to grow as a percentage of overall sales. To be successful, we must ensure that ATDOnline® is well supported and functional on a 24/7
basis. If we are not able to continuously make available these ordering tools to our customers, there could be a decline in online orders and a decrease in our net sales.

Our business could be adversely affected by increases in the price of fuel.

Both the industry
in which we operate and our distribution methods are affected by the availability and price of fuel. Because we use a fleet of trucks to deliver tires and other products to our customers, the current price of fuel or any further increases in the
price of fuel may cause us to incur increased costs in operating our fleet, which may have an adverse effect on our business, financial condition, results of operations and cash flows.

Loss of key personnel and/or failure to attract and retain highly qualified personnel could make it more difficult for us to generate cash flow from operations and service our debt.

We are dependent on the continued services of our senior management team. We may not be able to retain our existing senior management, fill new positions
or vacancies created by expansion or turnover or attract additional senior management personnel. We believe the loss of such key personnel could adversely affect our financial performance. In addition, our ability to manage our anticipated growth
will depend on our ability to identify, hire and retain qualified management personnel. We cannot assure you that we can attract and retain sufficient qualified personnel to meet our business needs.

Failure to maintain effective internal control over financial reporting could have a material adverse effect on our business, results of operations and financial
condition.

Pursuant to the Sarbanes-Oxley Act of 2002, we are required to provide a report by management on internal control over
financial reporting, including managements assessment of the effectiveness of such control. Changes to our business will necessitate ongoing changes to our internal control systems and processes. Internal control over financial reporting may
not prevent or detect misstatements because of its inherent limitations, including the possibility of human error, the circumvention or overriding of controls or fraud. Therefore, even effective internal controls can provide only reasonable
assurance with respect to the preparation and fair



16



---

##### Table of Contents

presentation of financial statements. If we fail to maintain the adequacy of our internal controls, including any failure to implement required new or
improved controls, we may be unable to provide financial information in a timely and reliable manner and might be subject to sanctions or investigation by regulatory authorities such as the SEC or the Public Company Accounting Oversight Board
(PCAOB). Any such action could adversely affect our financial results or investors confidence in our company and could cause the price of our securities to fall.



|Item 1B. | Unresolved Staff Comments.
|-------- | --------------------------

None.



|Item 2. | Properties.
|------- | -----------

Our principal
properties are geographically situated to meet sales and operating requirements. All of our properties are considered to be adequate to meet current operating requirements. As of January 3, 2009, we had a total of 102 warehouse distribution
centers (including 23 centers from our recent acquisition of Am-Pac Tire) located in 30 states, aggregating approximately 7.8 million square feet. Of these centers, three are owned and the remainder are leased.

We also lease our principal executive office, located in Huntersville, North Carolina. We recently renegotiated an extension of this lease to expire in
2020.

Several of our leases contain provisions prohibiting a change in control of the lessee or permitting the landlord to terminate the
lease or increase rent upon a change in control of the lessee. Based primarily upon our belief that (i) we maintain good relations with the substantial majority of our landlords, (ii) most of our leases are at market rates and
(iii) we have historically been able to secure suitable leased property at market rates when needed, we believe that these provisions will not have a material adverse effect on our business or financial position.



|Item 3. | Legal Proceedings.
|------- | ------------------

We are
involved from time to time in various lawsuits, including alleged class action lawsuits arising out of the ordinary conduct of our business. Although no assurances can be given, we do not expect that any of these matters will have a material adverse
effect on our business or financial condition. We are also involved in various litigation proceedings incidental to the ordinary course of our business. We believe, based on consultation with legal counsel, that none of these will have a material
adverse effect on our financial condition or results of operations.



|Item 4. | Submission of Matters to a Vote of Security Holders.
|------- | ----------------------------------------------------

None.



17



---

##### Table of Contents

PART II



|Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|------- | -------------------------------------------------------------------------------------------------------------

As of March 16, 2009, there were 42 holders of record of our common stock. There is no public trading market for our common stock.

As of January 3, 2009, we have not declared or paid dividends on our common stock and have no intention to do so in the foreseeable future. In
addition, ATDs amended revolving credit facility contains certain covenants, which, among other things, restrict our ability to pay dividends. See Item 7, Managements Discussion and Analysis of Financial Condition and Results
of Operations for further discussion.

Information regarding securities authorized for issuance under equity compensation plans is
set forth in Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters of this Form 10-K.



18



---

##### Table of Contents

|Item 6. | Selected Financial Data.
|------- | ------------------------

As
used in this report, the term Successor refers to American Tire Distributors Holdings, Inc., and its subsidiaries, unless the context indicates otherwise. The term Predecessor refers to American Tire Distributors, Inc. and
its subsidiaries.

The following table sets forth both the Predecessor and Successor selected historical consolidated financial data for
the periods indicated. Selected historical financial data as of the end of and for the fiscal year 2004 is derived from the Predecessors consolidated financial statements as of and for that year. Both the Predecessors and the
Successors fiscal year is based on either a 52- or 53-week period ending on the Saturday closest to each December 31. Therefore, the financial results of certain fiscal years will not be exactly comparable to the prior or subsequent
fiscal years. The 2004 fiscal year (ended January 1, 2005) contains operating results for 53 weeks. Selected historical financial data for the fiscal quarter ended April 2, 2005 is derived from the Predecessors consolidated financial
statements as of and for that period. Selected historical financial data for the period of April 2, 2005 through December 31, 2005 and for fiscal years 2006, 2007 and 2008 is derived from the Successor company and reflects the Acquisition
and related transactions. The fiscal quarter ended April 2, 2005 contains operating results for 13 weeks and the period of April 2, 2005 through December 31, 2005 contains operating results for 39 weeks. The 2006 fiscal year (ended
December 30, 2006) and the 2007 fiscal year (ended December 29, 2007) contain operating results for 52 weeks. The 2008 fiscal year (ended January 3, 2009) contains operating results for 53 weeks. The following selected historical
consolidated financial information should be read in conjunction with Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations and the consolidated financial statements and the related notes
included under Item 8 of this report.



|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|--------------------------------------------------------------------------------------------------------- |  | ---------------------- | --------- | - | ------------------------ | - | ---------------------- | - |  | --------------------------------------------------- |  | - | ------------------ | - |  | ------------------ | --------- | - | ------------------ | - | --------- | - |  | - | --------- | -
|                                                                                                          |  | Predecessor            |           |   |                          |   | Successor              |  
|                                                                                                          |  | FiscalYear2004 (5)     |           |   | QuarterEndedApril 2,2005 |   |                        |   |  | Period FromApril 2, 2005throughDecember 31,2005 (4) |  |   | FiscalYear2006 (3) |   |  | FiscalYear2007 (2) |           |   | FiscalYear2008 (1) |  
|                                                                                                          |  | (dollars in thousands) |           |   |                          |   | (dollars in thousands) |  
|Statement of Operations Data:                                                                             |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |  
|Net sales                                                                                                 |  | $                      | 1,282,069 |   |                          | $ | 354,339                |   |  |                                                     |  | $ | 1,150,944          |   |  | $                  | 1,577,973 |   |                    | $ | 1,877,480 |   |  | $ | 1,960,844 |  
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                        | 1,043,793 |   |                          |   | 290,488                |   |  |                                                     |  |   | 939,325            |   |  |                    | 1,293,594 |   |                    |   | 1,552,975 |   |  |   | 1,605,064 |  
|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Gross profit                                                                                              |  |                        | 238,276   |   |                          |   | 63,851                 |   |  |                                                     |  |   | 211,619            |   |  |                    | 284,379   |   |                    |   | 324,505   |   |  |   | 355,780   |  
|Selling, general and administrative expense                                                               |  |                        | 183,235   |   |                          |   | 52,653                 |   |  |                                                     |  |   | 172,605            |   |  |                    | 227,399   |   |                    |   | 258,347   |   |  |   | 274,412   |  
|Impairment of intangible asset                                                                            |  |                        |          |   |                          |   |                       |   |  |                                                     |  |   |                   |   |  |                    | 2,640     |   |                    |   |          |   |  |   |          |  
|Transaction expenses                                                                                      |  |                        |          |   |                          |   | 28,211                 |   |  |                                                     |  |   | 95                 |   |  |                    |          |   |                    |   |          |   |  |   |          |  
|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Operating income (loss)                                                                                   |  |                        | 55,041    |   |                          |   | (17,013                | ) |  |                                                     |  |   | 38,919             |   |  |                    | 54,340    |   |                    |   | 66,158    |   |  |   | 81,368    |  
|Other (expense) income                                                                                    |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Interest expense                                                                                          |  |                        | (13,371   | ) |                          |   | (3,682                 | ) |  |                                                     |  |   | (41,359            | ) |  |                    | (60,065   | ) |                    |   | (61,633   | ) |  |   | (59,169   | )
|Other, net                                                                                                |  |                        | (393      | ) |                          |   | (252                   | ) |  |                                                     |  |   | 111                |   |  |                    | (364      | ) |                    |   | (285      | ) |  |   | (1,155    | )
|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Income (loss) from operations before income taxes                                                         |  |                        | 41,277    |   |                          |   | (20,947                | ) |  |                                                     |  |   | (2,329             | ) |  |                    | (6,089    | ) |                    |   | 4,240     |   |  |   | 21,044    |  
|Income tax provision (benefit)                                                                            |  |                        | 16,236    |   |                          |   | (6,620                 | ) |  |                                                     |  |   | (728               | ) |  |                    | (1,482    | ) |                    |   | 2,867     |   |  |   | 11,373    |  
|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Net income (loss)                                                                                         |  | $                      | 25,041    |   |                          | $ | (14,327                | ) |  |                                                     |  | $ | (1,601             | ) |  | $                  | (4,607    | ) |                    | $ | 1,373     |   |  | $ | 9,671     |  
|                                                                                                          |  |                        |           |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  



19



---

##### Table of Contents

|                                       |  |                        |         |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|-------------------------------------- |  | ---------------------- | ------- | - | ------------------------ | - | ---------------------- | - |  | --------------------------------------------------- |  | - | ------------------ | - |  | ------------------ | --------- | - | ------------------ | - | --------- | - |  | - | --------- | -
|                                       |  | Predecessor            |         |   |                          |   | Successor              |  
|                                       |  | FiscalYear2004 (5)     |         |   | QuarterEndedApril 2,2005 |   |                        |   |  | Period FromApril 2, 2005throughDecember 31,2005 (4) |  |   | FiscalYear2006 (3) |   |  | FiscalYear2007 (2) |           |   | FiscalYear2008 (1) |  
|                                       |  | (dollars in thousands) |         |   |                          |   | (dollars in thousands) |  
|Other Financial Data:                  |  |                        |         |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |  
|Cash flows provided by (used in):      |  |                        |         |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Operating activities                   |  | $                      | 25,709  |   |                          | $ | 9,871                  |   |  |                                                     |  | $ | (34,654            | ) |  | $                  | 66,586    |   |                    | $ | 18,827    |   |  | $ | (54,086   | )
|Investing activities                   |  |                        | (63,302 | ) |                          |   | (1,438                 | ) |  |                                                     |  |   | (468,815           | ) |  |                    | (28,527   | ) |                    |   | (29,860   | ) |  |   | (81,671   | )
|Financing activities                   |  |                        | 37,601  |   |                          |   | (8,264                 | ) |  |                                                     |  |   | 505,511            |   |  |                    | (40,004   | ) |                    |   | 12,182    |   |  |   | 139,503   |  
|Depreciation and amortization          |  |                        | 6,781   |   |                          |   | 1,738                  |   |  |                                                     |  |   | 16,409             |   |  |                    | 25,071    |   |                    |   | 28,096    |   |  |   | 25,530    |  
|Capital expenditures (6)               |  |                        | 4,379   |   |                          |   | 1,574                  |   |  |                                                     |  |   | 6,086              |   |  |                    | 9,845     |   |                    |   | 8,648     |   |  |   | 13,424    |  
|Indenture EBITDA (7)                   |  |                        | 64,194  |   |                          |   | 13,865                 |   |  |                                                     |  |   | 64,964             |   |  |                    | 83,658    |   |                    |   | 95,397    |   |  |   | 106,994   |  
|Ratio of earnings to fixed charges (8) |  |                        | 2.9x    |   |                          |   |                       |   |  |                                                     |  |   |                   |   |  |                    |          |   |                    |   | 1.1x      |   |  |   | 1.3x      |  
|                                       |  |                        |         |   |                          |   |                       
|Balance Sheet Data:                    |  |                        |         |   |                          |   |                        |   |  |                                                     |  |   |                    |   |  |                    |           |   |                    |   |           |   |  |   |           |  
|Cash and cash equivalents              |  | $                      | 3,334   |   |                          |   |                        |   |  |                                                     |  | $ | 5,545              |   |  | $                  | 3,600     |   |                    | $ | 4,749     |   |  | $ | 8,495     |  
|Working capital (9)                    |  |                        | 133,720 |   |                          |   |                        |   |  |                                                     |  |   | 201,820            |   |  |                    | 172,627   |   |                    |   | 186,556   |   |  |   | 288,313   |  
|Total assets                           |  |                        | 549,243 |   |                          |   |                        |   |  |                                                     |  |   | 1,120,118          |   |  |                    | 1,123,506 |   |                    |   | 1,210,696 |   |  |   | 1,390,860 |  
|Total debt (10)                        |  |                        | 233,919 |   |                          |   |                        |   |  |                                                     |  |   | 545,245            |   |  |                    | 521,007   |   |                    |   | 539,853   |   |  |   | 642,434   |  
|Total redeemable preferred stock       |  |                        | 9,535   |   |                          |   |                        |   |  |                                                     |  |   | 18,559             |   |  |                    | 19,822    |   |                    |   | 21,450    |   |  |   | 23,941    |  
|Total shareholders equity             |  |                        | 57,765  |   |                          |   |                        |   |  |                                                     |  |   | 220,806            |   |  |                    | 216,758   |   |                    |   | 216,395   |   |  |   | 224,486   |  



|(1) | In October 2008, we acquired Remington Tire Distributors, Inc., d/b/a Grays Wholesale Tire Distributors (Grays Tire) and in December 2008, we acquired Am-Pac
Tire Dist., Inc. (Am-Pac Tire). Each transaction was accounted for using the purchase method of accounting.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | In May 2007, we acquired Jim Paris Tire City of Montebello, Inc. (Paris Tire), in July 2007 we acquired the distribution assets of Martino Tire Company (Martino
Tire) and in December 2007 we acquired 6H-Homann, LLC and Homann Tire, LTD (collectively Homann Tire). Each transaction was accounted for using the purchase method of accounting.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | In January 2006, we acquired Silver State Tire Company and Golden State Tire Distributors (collectively Silver State) and in July 2006, we acquired Samaritan Wholesale
Tire Company (Samaritan Tire). Each transaction was accounted for using the purchase method of accounting.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | In August 2005, we acquired Wholesale Tire Distributors, Inc., Wholesale Tire Distributors of Wyoming, Inc., and Wholesale Tire Distributors of Idaho, Inc. (collectively
Wholesale Tire). This transaction was accounted for using the purchase method of accounting.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | In July 2004, ATD acquired Texas Market Tire Holdings I, Inc., d/b/a Big State Tire Supply (Big State) and in September 2004, ATD acquired Target Tire, Inc.
(Target Tire). Each transaction was accounted for using the purchase method of accounting.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(6) | Excludes capital expenditures financed by debt.
|--- | -----------------------------------------------

|(7) | We evaluate liquidity based on several factors, of which the primary financial measure is Indenture EBITDA. The presentation of Indenture EBITDA, a non-GAAP financial measure, and
ratios based thereon, do not comply with accounting principles generally accepted in the United States because they are adjusted to exclude certain cash expenses, including recurring expenses. We present Indenture EBITDA as it is used to determine
our compliance with covenants contained in the related indentures governing our notes. The covenants are tied to ratios based on Indenture EBITDA, which is referred to as Consolidated Cash Flows in the indenture agreement. Indenture EBITDA as used
herein represents earnings before interest, taxes, depreciation and amortization and other adjustments permitted in calculating covenant compliance under the indentures. We believe that the inclusion of this supplementary information is necessary
for investors to understand our ability to comply with the financial covenants and debt service of the notes. Indenture EBITDA should not be considered an alternative to, or more meaningful than, cash flow as determined in accordance with accounting
principles generally accepted in the United States. The following table is a reconciliation of the most directly comparable GAAP measure, net cash provided by (used in) operating activities, to Indenture EBITDA.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



20



---

##### Table of Contents

|                                                    |  |                        |        |   |                              |   |                        |   |  |                                                 |  |   |                |   |  |                |         |   |                |   |        |   |  |   |         |  
|--------------------------------------------------- |  | ---------------------- | ------ | - | ---------------------------- | - | ---------------------- | - |  | ----------------------------------------------- |  | - | -------------- | - |  | -------------- | ------- | - | -------------- | - | ------ | - |  | - | ------- | -
|                                                    |  | Predecessor            |        |   |                              |   | Successor              |  
|                                                    |  | FiscalYear    2004     |        |   | QuarterEndedApril 2,    2005 |   |                        |   |  | Period fromApril 2, 2005throughDecember 31,2005 |  |   | FiscalYear2006 |   |  | FiscalYear2007 |         |   | FiscalYear2008 |  
|                                                    |  | (dollars in thousands) |        |   |                              |   | (dollars in thousands) |  
|Net cash provided by (used in) operating activities |  | $                      | 25,709 |   |                              | $ | 9,871                  |   |  |                                                 |  | $ | (34,654        | ) |  | $              | 66,586  |   |                | $ | 18,827 |   |  | $ | (54,086 | )
|Changes in assets and liabilities                   |  |                        | 9,225  |   |                              |   | (12,972                | ) |  |                                                 |  |   | 61,985         |   |  |                | (35,646 | ) |                |   | 12,703 |   |  |   | 103,000 |  
|(Provision) benefit for deferred income taxes       |  |                        | (1,847 | ) |                              |   | (658                   | ) |  |                                                 |  |   | 2,413          |   |  |                | 1,970   |   |                |   | 6,916  |   |  |   | (3,432  | )
|Interest expense                                    |  |                        | 13,371 |   |                              |   | 3,682                  |   |  |                                                 |  |   | 41,359         |   |  |                | 60,065  |   |                |   | 61,633 |   |  |   | 59,169  |  
|Income tax provision (benefit)                      |  |                        | 16,236 |   |                              |   | (6,620                 | ) |  |                                                 |  |   | (728           | ) |  |                | (1,482  | ) |                |   | 2,867  |   |  |   | 11,373  |  
|(Provision for) recovery of doubtful accounts       |  |                        | (320   | ) |                              |   | (279                   | ) |  |                                                 |  |   | (1,091         | ) |  |                | 325     |   |                |   | (854   | ) |  |   | (2,514  | )
|Amortization of other assets                        |  |                        | (1,156 | ) |                              |   | (232                   | ) |  |                                                 |  |   | (4,091         | ) |  |                | (5,443  | ) |                |   | (5,056 | ) |  |   | (4,834  | )
|Stock-based compensation expense                    |  |                        |       |   |                              |   | (8,584                 | ) |  |                                                 |  |   |               |   |  |                |        |   |                |   |       |   |  |   |        |  
|Transaction expenses                                |  |                        |       |   |                              |   | 28,211                 |   |  |                                                 |  |   | 95             |   |  |                |        |   |                |   |       |   |  |   |        |  
|Accretion of Senior Discount Notes                  |  |                        |       |   |                              |   |                       |   |  |                                                 |  |   | (4,000         | ) |  |                | (5,906  | ) |                |   | (1,571 | ) |  |   |        |  
|Accretion of 8% cumulative preferred stock          |  |                        |       |   |                              |   |                       |   |  |                                                 |  |   | (331           | ) |  |                | (441    | ) |                |   | (441   | ) |  |   | (441    | )
|Accrued dividends on 8% cumulative preferred stock  |  |                        |       |   |                              |   |                       |   |  |                                                 |  |   | (1,224         | ) |  |                | (1,750  | ) |                |   | (1,893 | ) |  |   | (2,051  | )
|Post-retirement benefit plan termination            |  |                        |       |   |                              |   |                       |   |  |                                                 |  |   |               |   |  |                | 1,933   |   |                |   |       |   |  |   |        |  
|Other                                               |  |                        | 2,976  |   |                              |   | 1,446                  |   |  |                                                 |  |   | 5,231          |   |  |                | 3,447   |   |                |   | 2,266  |   |  |   | 810     |  
|                                                    |  |                        |        |   |                              |   |                        |   |  |                                                 |  |   |                |   |  |                |         |   |                |   |        |   |  |   |         |  
|Indenture EBITDA                                    |  | $                      | 64,194 |   |                              | $ | 13,865                 |   |  |                                                 |  | $ | 64,964         |   |  | $              | 83,658  |   |                | $ | 95,397 |   |  | $ | 106,994 |  
|                                                    |  |                        |        |   |                              |   |                        |   |  |                                                 |  |   |                |   |  |                |         |   |                |   |        |   |  |   |         |  

Indenture EBITDA for the aggregate twelve-month period of 2005 does not include $1.3 million of
benefit related to a reduction in the liquidation value of our Series B Preferred Stock held by Goodyear that would have been included in Indenture EBITDA during the period except for certain purchase accounting adjustments made as part of the
acquisition of the Predecessor company in March. Historically, previous reductions in such liquidation value would have been included in Indenture EBITDA. Accordingly, we believe the amount of this benefit is meaningful to understand the results for
the 2005 period. Reductions in the liquidation value of $0.9 million and $0.7 million were included in Indenture EBITDA in fiscal 2006 and 2007, respectively.

|(8) | For purposes of these ratios, (i) earnings have been calculated by adding interest expense and the estimated interest portion of rental expense to earnings before income taxes
and (ii) fixed charges are comprised of interest expense and capitalized interest, if any. In the twelve months ended December 30, 2006, nine months ended December 31, 2005 and quarter ended April 2, 2005, earnings were
insufficient to cover fixed charges by approximately $6.1 million, $2.3 million and $20.9 million, respectively.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(9) | Working capital is defined as current assets less current liabilities.
|--- | ----------------------------------------------------------------------

|(10) | Total debt is the sum of current maturities of long-term debt, non-current portion of long-term debt and capital lease obligations.
|---- | -----------------------------------------------------------------------------------------------------------------------------------



21



---

##### Table of Contents

|Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations.
|------- | --------------------------------------------------------------------------------------

As used in this report, the terms Company, we, us, our and similar terms refer to American Tire
Distributors Holdings, Inc., and its subsidiaries, unless the context indicates otherwise. The term ATD refers to American Tire Distributors, Inc. and its subsidiaries. The following discussion and analysis of our consolidated results of
operations, financial condition and liquidity should be read in conjunction with our consolidated financial statements and the related notes included in Item 8 of this report.

Our fiscal year is based on either a 52- or 53-week period ending on the Saturday closest to each December 31. Therefore, the financial results
of certain fiscal years will not be exactly comparable to the prior or subsequent fiscal years. The 2008 fiscal year (ended January 3, 2009) contains operating results for 53 weeks while, the 2007 fiscal year (ended December 29, 2007) and
the 2006 fiscal year (ended December 30, 2006) contain operating results for 52 weeks.

Overview

According to Modern Tire Dealer, we are the largest distributor of tires to the U.S. replacement tire market, a $30.2 billion industry in
2008. The U.S. replacement market has historically experienced stable growth primarily driven by several positive industry trends such as an increase in the number of vehicles on the road, an increase in the number of licensed drivers, an
increase in the number of miles driven, and an increase in the average age of vehicles. This year, however, comparable unit replacement tire demand has sequentially softened each quarter, down 3.0% in first quarter, down 4.3% in second quarter,
down 11.0% in third quarter and down 16.4% in the fourth quarter, for total decline of 8.7% for the year, as reported by the RMA. During this same period, we experienced a decline of 2.5% in unit replacement tire demand. Our above-market
results are due, in part, from the inclusion of acquisitions, which provided for growth of 2.7% and the inclusion of an additional week in our first quarter 2008, which provided for growth of 1.6%. We believe the weakened industry demand has
been due, in part, to the rise in fuel prices during the first half of 2008, a corresponding reduction in miles driven, as well as continuing economic uncertainty. We expect these conditions to continue to impact us in 2009. Despite these
economic uncertainties, we will continue to implement our business strategies that are focused on achieving above market results during both contracting and expanding market demand cycles.

High and ultra-high performance tires are our highest profit products and have relatively shorter replacement cycles. According to Modern Tire
Dealer, the number of units sold in this subcategory industry-wide were down 3.2% from 2007. During the same period, we experienced an increase of 14.3%, including 4.6% from acquisitions and 1.9% from the additional week in our first
quarter 2008. We expect the trend of selling more high and ultra-high performance tires to be an ongoing area of strategic focus for us.

Our revenues are primarily generated from sales of passenger car and light truck tires, which represent approximately 79.8% of our net sales in 2008. The remainder of net sales is derived from other tire sales (11.6%), custom wheels (4.6%),
automotive service equipment (2.4%), and other products (1.6%). We sell our products to a variety of customers and geographic markets. We have continued to expand and geographically diversify our operations in recent years by executing a strategy
that includes both growth through acquisitions and organic growth, including greenfield startups and expansions and updates of existing facilities to improve capabilities within local markets. Over the past five years, we have successfully acquired
and integrated ten businesses representing approximately $727 million in annual net sales (including approximately $55 million of retail sales from the Am-Pac Tire acquisition as defined below). The acquisitions we made during fiscal years 2006
through 2008, and related territory expansions are discussed below. As we continue to expand our market presence, we have been able to effectively leverage our scalable distribution infrastructure to achieve higher growth and increased profits.

On December 18, 2008, we completed the purchase of all the issued and outstanding capital stock of Am-Pac Tire Dist., Inc.
(Am-Pac Tire) pursuant to the terms of a Stock Purchase Agreement dated



22



---

##### Table of Contents

December 18, 2008. This acquisition significantly strengthened our presence in markets we currently serve and allowed us to expand our operations into
St. Louis, Missouri and western Texas. The aggregate purchase price of this acquisition, subject to adjustment, was approximately $74.9 million, consisting of $72.0 million in cash, of which $9.8 million is held in escrow and $59.1 million was used
to pay off Am-Pac Tires outstanding debt, and $2.9 million in direct acquisition costs. The amount held in escrow has been excluded in the preliminary allocation of the cost of the assets acquired and liabilities assumed as it represents
contingent consideration for which the contingency has not been resolved. The preliminary purchase price allocation has been recorded in the accompanying consolidated financial statements based on estimated fair values for the assets acquired and
liabilities assumed and have resulted in a customer relationship intangible asset of $9.6 million, an intangible tradename asset of $4.5 million and negative goodwill. In accordance with Statement of Financial Accounting Standards (SFAS)
No. 141, Business Combinations, a deferred credit has been recorded in accrued expenses at January 3, 2009 for the preliminary balance of negative goodwill.

On October 8, 2008, we completed the purchase of certain assets and the assumption of certain liabilities of Remington Tire Distributors, Inc.,
d/b/a Grays Wholesale Tire Distributors (Grays Tire) pursuant to the terms of an Asset Purchase Agreement dated as of October 8, 2008. The aggregate purchase price of this acquisition, subject to adjustment, was
approximately $6.6 million, consisting of $6.3 million in cash, of which $0.5 million is held in escrow, and $0.3 million in direct acquisition costs. The amount held in escrow is not included in the allocation of the cost of the assets acquired and
liabilities assumed as it represents contingent consideration, primarily related to working capital adjustments, for which the contingency has not been resolved. This acquisition expanded our service across the states of Texas and Oklahoma and
complemented our existing distribution centers located within the states of Texas and Oklahoma.

The preliminary purchase price allocation
has been recorded in the accompanying consolidated financial statements based on estimated fair values for the assets acquired and liabilities assumed and have resulted in negative goodwill of $4.4 million and a customer relationship intangible
asset of $5.5 million. Subsequent to January 3, 2009, the Company presented working capital adjustments to the seller that are to be finalized during the first quarter of 2009. Based upon the scope of these working capital adjustments the
negative goodwill, in accordance with SFAS No. 141, was allocated on a pro rata basis to the noncurrent nonfinancial assets, such as property and equipment and other intangible assets, acquired in the Grays Tire acquisition which reduced
the customer relationship intangible asset to $1.2 million.

The Am-Pac Tire and Grays Tire acquisitions were financed through
borrowings under ATDs amended revolving credit facility. These acquisitions have been accounted for under the purchase method of accounting and, accordingly, the results of operations for the acquired businesses have been included in the
accompanying consolidated statements of operations from the date of acquisition.

On December 7, 2007, we completed the purchase of
all of the outstanding membership interests of 6H-Homann, LLC and all of the sellers partnership interests of Homann Tire, LTD (collectively Homann Tire) pursuant to the terms of a Securities Purchase Agreement dated as of
November 16, 2007. This acquisition expanded our service across the state of Texas (further complementing our existing distribution centers) and allowed us to expand into Louisiana.

On July 2, 2007, we completed the purchase of certain assets and the assumption of certain liabilities related to Martino Tire Company
(Martino Tire) pursuant to the terms of an Asset Purchase Agreement dated as of July 2, 2007. This acquisition expanded our service across the state of Florida and complemented our existing distribution centers currently located
within the state of Florida.

On May 31, 2007, we completed the purchase of all the outstanding stock of Jim Paris Tire City of
Montbello, Inc. (Paris Tire) pursuant to the terms of a Stock Purchase Agreement dated May 31, 2007. This acquisition expanded our service across the state of Colorado and the Mid-West.



23



---

##### Table of Contents

On July 28, 2006, we completed the purchase of all the outstanding stock of Samaritan Wholesale Tire
Company (Samaritan Tire) pursuant to the terms of a Stock Purchase Agreement dated as of July 28, 2006. This acquisition expanded ATDs service across the state of Minnesota and into Western Wisconsin.

On January 27, 2006, we completed the purchase of all the outstanding stock of Silver State Tire Company and Golden State Tire Distributors
(collectively Silver State) pursuant to the terms of a Stock Purchase Agreement dated December 23, 2005. This acquisition established a distribution footprint for us across the state of Nevada.

The Homann Tire, Martino Tire, Paris Tire, Samaritan Tire and Silver State acquisitions were financed through borrowings under ATDs revolving
credit facility. The results of operations for the acquired businesses have been included in the accompanying consolidated statements of operations from the date of acquisition. The aggregate purchase price of these acquisitions was $42.7 million,
consisting of $41.7 million in cash and $1.0 million in direct acquisition costs. The purchase price allocations have been recorded in the accompanying consolidated financial statements based on estimated fair values for the assets acquired and
liabilities assumed and have resulted in goodwill of $4.9 million, a customer relationship intangible asset of $3.9 million and a related deferred tax liability of $1.6 million for Homann Tire, goodwill of $7.8 million and a customer relationship
intangible asset of $8.4 million, both of which are deductible for income tax purposes, for Martino Tire, goodwill of $2.0 million, a customer relationship intangible asset of $3.9 million and a related deferred tax liability of $1.5 million for
Paris Tire, goodwill of $3.3 million and a customer relationship intangible asset of $5.9 million for Samaritan Tire, both of which are deductible for income tax purposes, and goodwill of $5.3 million, a customer relationship intangible asset of
$4.6 million and a related deferred tax liability of $1.8 million for Silver State.

Results of Operations

Twelve Months Ended January 3, 2009 Compared to Twelve Months Ended December 29, 2007

The following table sets forth the period change for each category of the statements of operations, as well as each category as a percentage of net sales
(dollars in thousands):



|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|--------------------------------------------------------------------------------------------------------- |  | ------------------------------- | --------- | - | ----------------------------- | - | --------- | --------------------------------------------- |  | - | ------------------------------------------------------- | - |  | --------------------------------------------------------- | - |  | ----- | - |  | ----- | -
|                                                                                                          |  | FiscalYearEndedDecember 29,2007 |           |   | FiscalYearEndedJanuary 3,2009 |   |           | Period OverPeriodChangeFavorable(unfavorable) |  |   | Period OverPeriodPercentageChangeFavorable(unfavorable) |   |  | Results as a Percentage of NetSales for Each Period Ended |  
|                                                                                                          |  |                                 |           |   | December 29,2007              |   |           | January 3,2009                                | 
|Net sales                                                                                                 |  | $                               | 1,877,480 |   |                               | $ | 1,960,844 |                                               |  | $ | 83,364                                                  |   |  | 4.4                                                       | % |  | 100.0 | % |  | 100.0 | %
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                                 | 1,552,975 |   |                               |   | 1,605,064 |                                               |  |   | (52,089                                                 | ) |  | (3.4                                                      | ) |  | 82.7  |   |  | 81.9  |  
|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|Gross profit                                                                                              |  |                                 | 324,505   |   |                               |   | 355,780   |                                               |  |   | 31,275                                                  |   |  | 9.6                                                       |   |  | 17.3  |   |  | 18.1  |  
|Selling, general and administrative expenses                                                              |  |                                 | 258,347   |   |                               |   | 274,412   |                                               |  |   | (16,065                                                 | ) |  | (6.2                                                      | ) |  | 13.8  |   |  | 14.0  |  
|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|Operating income                                                                                          |  |                                 | 66,158    |   |                               |   | 81,368    |                                               |  |   | 15,210                                                  |   |  | 23.0                                                      |   |  | 3.5   |   |  | 4.1   |  
|Other expense:                                                                                            |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|Interest expense                                                                                          |  |                                 | (61,633   | ) |                               |   | (59,169   | )                                             |  |   | 2,464                                                   |   |  | 4.0                                                       |   |  | (3.3  | ) |  | (3.0  | )
|Other, net                                                                                                |  |                                 | (285      | ) |                               |   | (1,155    | )                                             |  |   | (870                                                    | ) |  | (305.3                                                    | ) |  | 0.0   |   |  | (0.1  | )
|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|Income from operations before income taxes                                                                |  |                                 | 4,240     |   |                               |   | 21,044    |                                               |  |   | 16,804                                                  |   |  | 396.3                                                     |   |  | 0.2   |   |  | 1.1   |  
|Income tax provision                                                                                      |  |                                 | 2,867     |   |                               |   | 11,373    |                                               |  |   | (8,506                                                  | ) |  | (296.7                                                    | ) |  | 0.2   |   |  | 0.6   |  
|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  
|Net income                                                                                                |  | $                               | 1,373     |   |                               | $ | 9,671     |                                               |  | $ | 8,298                                                   |   |  | 604.4                                                     | % |  | 0.1   | % |  | 0.5   | %
|                                                                                                          |  |                                 |           |   |                               |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |   |  |       |  



24



---

##### Table of Contents

Net Sales

Net sales for fiscal 2008 increased $83.3 million, or 4.4%, to $1,960.8 million from $1,877.5 million in fiscal 2007. The increase in sales in fiscal 2008 was primarily driven by an increase in tire pricing, net of selective promotional
activities, which contributed $115.9 million to the year-over-year increase as we passed-through manufacturer price increases. Additionally, our acquisitions of Paris Tire, Martino Tire and Homann Tire in 2007 combined with the acquisition of
Grays Tire and Am-Pac Tire in 2008 contributed an additional $73.2 million to the year-over-year increase. Excluding acquisitions, our sales of passenger and light truck tire units outperformed the overall passenger and light truck tire market
(as measured by the RMA), but still declined during fiscal 2008 as compared to fiscal 2007. As such, softer tire unit sales of $98.8 million (including a benefit of approximately $27.5 million from an additional week in our fiscal 2008), combined
with a decline in equipment and supply sales of $6.6 million to partially offset the increases noted above.

Gross Profit

Gross profit increased $31.3 million to $355.8 million in fiscal 2008 from $324.5 million in fiscal 2007. This increase is primarily due to contributions
from our 2007 and 2008 acquisitions and pass through of manufacturer price increases which provided for a favorable inventory cost layer (i.e. the benefit from the sale of inventory in fiscal 2008 that was purchased prior to manufacturer price
increases). Lower tire unit, equipment and supply sales volumes, despite an additional week in fiscal 2008, partially offset these increases.

Gross profit as a percentage of sales increased 0.8 percentage points from 17.3% in fiscal 2007 to 18.1% in fiscal 2008 primarily due to the favorable inventory cost layer.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for fiscal
2008 increased $16.1 million to $274.4 million from $258.3 million in fiscal 2007. Acquisitions made during late 2008 and throughout 2007 accounted for approximately $7.9 million of the increase, $4.4 million of which was due to employee-related
expenses. Additionally, facility lease and utilities expense increased $2.8 million primarily due to infrastructure investments, including relocation to larger facilities and upgrades to existing facilities. Fuel cost increased $3.7 million
year-over-year due primarily to higher fuel cost per gallon throughout most of 2008. Other increases included higher vehicle leasing, higher travel costs and higher equipment and computer maintenance expense. These increases were partially offset by
lower employee-related expenses of $0.6 million (primarily due to lower incentive compensation expense partially offset by higher salaries and wages due to the additional week in fiscal 2008).

Interest Expense

Interest expense, net of
capitalized interest, decreased $2.4 million to $59.2 million in fiscal 2008 from $61.6 million in fiscal 2007. The decrease in interest expense is due to lower interest rates on our variable rate debt, partially offset by higher overall debt
levels.

Interest expense, net of capitalized interest, for fiscal 2008 of $59.2 million exceeds cash payments for interest during the same
period of $57.7 million principally due to non-cash amortization of debt issuance costs and accretion of interest on the 8% cumulative preferred stock, as well as interest accrued but not yet paid.

Income Taxes Provision

We recognized an income tax
provision of $11.4 million in fiscal 2008 based on a pre-tax income of $21.0 million. We recognized an income tax provision of $2.9 million in fiscal 2007 based on a pre-tax income of $4.2 million. The effective tax rate for fiscal 2008 was
approximately 54% compared to 68% in fiscal 2007. The



25



---

##### Table of Contents

decrease in the effective tax rate is due primarily to the increase in pre-tax income and the impact of certain permanent timing differences, primarily
related to our redeemable preferred stock, on our pre-tax income of $21.0 million in fiscal 2008 as opposed to the same permanent timing differences on our pre-tax income of $4.2 million in fiscal 2007.

Net income

Net income for fiscal 2008 increased $8.3
million to $9.7 million from $1.4 million in fiscal 2007. The increase in net income is due to improvement in contributed gross profit dollars, contributions from acquisitions and lower interest expense, partially offset by an increase in selling,
general and administrative expenses, as discussed above, and the fluctuation in the income tax provision between periods.

Twelve Months Ended
December 29, 2007 Compared to Twelve Months Ended December 30, 2006

The following table sets forth the period change for
each category of the statements of operations, as well as each category as a percentage of net sales (dollars in thousands):



|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|--------------------------------------------------------------------------------------------------------- |  | ------------------------------- | --------- | - | ------------------------------- | - | --------- | --------------------------------------------- |  | - | ------------------------------------------------------- | - |  | --------------------------------------------------------- | - |  | ----- | -- |  | ----- | -
|                                                                                                          |  | FiscalYearEndedDecember 30,2006 |           |   | FiscalYearEndedDecember 29,2007 |   |           | Period OverPeriodChangeFavorable(unfavorable) |  |   | Period OverPeriodPercentageChangeFavorable(unfavorable) |   |  | Results as a Percentage of NetSales for Each Period Ended |  
|                                                                                                          |  |                                 |           |   | December 30,2006                |   |           | December 29,2007                              | 
|Net sales                                                                                                 |  | $                               | 1,577,973 |   |                                 | $ | 1,877,480 |                                               |  | $ | 299,507                                                 |   |  | 19.0                                                      | % |  | 100.0 | %  |  | 100.0 | %
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                                 | 1,293,594 |   |                                 |   | 1,552,975 |                                               |  |   | (259,381                                                | ) |  | (20.1                                                     | ) |  | 82.0  |    |  | 82.7  |  
|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|Gross profit                                                                                              |  |                                 | 284,379   |   |                                 |   | 324,505   |                                               |  |   | 40,126                                                  |   |  | 14.1                                                      |   |  | 18.0  |    |  | 17.3  |  
|Selling, general and administrative expenses                                                              |  |                                 | 227,399   |   |                                 |   | 258,347   |                                               |  |   | (30,948                                                 | ) |  | (13.6                                                     | ) |  | 14.4  |    |  | 13.8  |  
|Impairment of intangible asset                                                                            |  |                                 | 2,640     |   |                                 |   |          |                                               |  |   | 2,640                                                   |   |  | 100.0                                                     |   |  | 0.2   |    |  | 0.0   |  
|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|Operating income                                                                                          |  |                                 | 54,340    |   |                                 |   | 66,158    |                                               |  |   | 11,818                                                  |   |  | 21.7                                                      |   |  | 3.4   |    |  | 3.5   |  
|Other expense:                                                                                            |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|Interest expense                                                                                          |  |                                 | (60,065   | ) |                                 |   | (61,633   | )                                             |  |   | (1,568                                                  | ) |  | (2.6                                                      | ) |  | (3.8  | )  |  | (3.3  | )
|Other, net                                                                                                |  |                                 | (364      | ) |                                 |   | (285      | )                                             |  |   | 79                                                      |   |  | 21.7                                                      |   |  | 0.0   |    |  | 0.0   |  
|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|(Loss) income from operations before income taxes                                                         |  |                                 | (6,089    | ) |                                 |   | 4,240     |                                               |  |   | 10,329                                                  |   |  | 169.6                                                     |   |  | (0.4  | )  |  | 0.2   |  
|Income tax (benefit) provision                                                                            |  |                                 | (1,482    | ) |                                 |   | 2,867     |                                               |  |   | (4,349                                                  | ) |  | (293.5                                                    | ) |  | (0.1  | )  |  | 0.2   |  
|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  
|Net (loss) income                                                                                         |  | $                               | (4,607    | ) |                                 | $ | 1,373     |                                               |  | $ | 5,980                                                   |   |  | 129.8                                                     | % |  | (0.3  | )% |  | 0.1   | %
|                                                                                                          |  |                                 |           |   |                                 |   |           |                                               |  |   |                                                         |   |  |                                                           |   |  |       |    |  |       |  

Net Sales

Net sales for fiscal 2007 increased $299.5 million, or 19.0%, to $1,877.5 million from $1,578.0 million in fiscal 2006. The increase in sales in fiscal 2007 was primarily a result of increased passenger and light
truck tire unit sales which accounted for $183.6 million of the increase and was further benefited by increased tire unit sales of high and ultra-high performance tires. Tire unit sales for farm, industrial and other specialty products also
increased (contributing $14.5 million over fiscal 2006), but were partially offset by a softening in commercial truck units (down $7.4 million from fiscal 2006). Additionally, the acquisitions of Paris Tire,



26



---

##### Table of Contents

Martino Tire and Homann Tire in 2007 and Samaritan Tire in late 2006 contributed $59.4 million to the year-over-year increase. Also, favorable tire pricing,
net of selective promotional activities, benefited fiscal 2007 by approximately $51.5 million as we passed-through manufacturer price increases that have resulted from rising raw material costs. A decline in wheel sales of $5.4 million and a net
decline in equipment and supply sales of $1.9 million partially offset the increases noted above.

Gross Profit

Gross profit increased $40.1 million to $324.5 million in fiscal 2007 from $284.4 million in fiscal 2006. This increase is primarily the result of higher
tire unit sales volumes, including the increase in unit sales of high and ultra-high performance tires that provide an increased profit per tire, and contributions from our 2007 and late 2006 acquisitions. These increases were partially offset by
softer wheel sales.

Gross profit as a percentage of sales decreased 0.7 percentage points from 18.0% in fiscal 2006 to 17.3% in fiscal
2007. The decrease is primarily due to mix of product sales, including the sale of more high and ultra-high performance tires, which are higher profit per tire contributors but carry lower overall gross profit margins. Additionally, the benefit from
the sale of inventory in early 2006 that was purchased prior to manufacturer price increases (i.e. a favorable inventory cost layer) contributed to the decline in gross profit percentage year-over-year.

Selling, General and Administrative Expenses

Selling, general and administrative expenses for fiscal 2007 increased $30.9 million to $258.3 million from $227.4 million in fiscal 2006. Acquisitions made during late 2006 and throughout 2007 accounted for approximately $9.6 million of
the increase, half of which was due to employee related expenses. Excluding these acquisitions, employee-related expenses accounted for $15.5 million of the increase and included $11.8 million of incentive-based compensation, overtime and contract
labor, to support increased sales volumes. Depreciation expense increased $2.2 million as we continued to expand warehousing infrastructure and invest in information technology. Other increases included higher facility lease expense, higher fuel
costs, increased advertising, and higher travel costs (collectively $4.9 million). These increases were partially offset by a reduction in amortization of prepaid management advisory fees that were paid in connection with the acquisition of ATD by
Holdings in March 2005 ($1.4 million).

Impairment of Intangible Asset

In September 2006, we were informed by one of our suppliers that it was going to cease the manufacturing of one of our tire brands for which we maintained a tradename intangible asset. As a result of this decision and
due to our inability to place other sourcing regarding this tire brand, in accordance with SFAS No. 142, Goodwill and Other Intangible Assets, we evaluated the fair value of the tradename intangible asset, as computed utilizing a
discounted cash flow model, as compared to its carrying value. Based on this evaluation, we recorded an impairment charge of $2.6 million, for the full carrying amount of the tradename intangible asset. No similar charges were recorded during fiscal
2007.

Interest Expense

Interest
expense increased $1.5 million to $61.6 million in fiscal 2007 from $60.1 million in fiscal 2006. The increase in interest expense is primarily due to higher debt levels year-over-year, which resulted from the acquisition of Paris Tire in May 2007,
Martino Tire in July 2007 and Homann Tire in December 2007.

Interest expense for fiscal 2007 of $61.6 million exceeds cash payments for
interest during the same period of $51.6 million principally due to non-cash amortization of debt issuance costs and accretion of interest on the Senior Discount Notes and the 8% cumulative preferred stock, as well as interest accrued but not yet
paid.



27



---

##### Table of Contents

Income Taxes Provision (Benefit)

We recognized an income tax provision of $2.9 million in fiscal 2007 based on a pre-tax income of $4.2 million. We recognized an income tax benefit of $1.5 million in fiscal 2006 based on a pre-tax loss of $6.1
million. The effective tax rate for fiscal 2007 was approximately 68% compared to 24% in fiscal 2006. The increase in the effective tax rate is due primarily to the impact of certain permanent timing differences, primarily related to our redeemable
preferred stock, on our pre-tax income of $4.2 million in fiscal 2007 as opposed to the same permanent timing differences on our pre-tax loss of $6.1 million in fiscal 2006.

Net income (loss)

Net income for fiscal 2007 was $1.4 million, an increase of $6.0 million from a
net loss of $4.6 million in fiscal 2006. The increase in net income is due, in part, to higher tire unit volumes and improvements in contributed gross profit dollars, partially offset by an increase in selling, general and administrative expenses,
as discussed above, and the fluctuation in the income tax provision (benefit) between periods. Net income in 2007 also benefitted from the non-recurrence of an impairment of intangible asset charge recorded in fiscal 2006.

Liquidity and Capital Resources

At January 3,
2009, our total debt, including capital leases, was $642.4 million compared to $539.9 million at December 29, 2007, a year-over-year increase of $102.5 million. Increased borrowings under ATDs amended revolving credit facility of $103.7
million (primarily driven by our acquisitions completed in fiscal 2008 as well as timing of interest payments on our senior notes, income tax payments and incentive compensation payments made during fiscal 2008) contributed to the year-over-year
increase (see Note 5 within Notes to Consolidated Financial Statements). Total commitments by the lenders under our revolving credit facility were $400.0 million at January 3, 2009, of which $104.6 million was available for additional
borrowings. The amount available to borrow under the amended revolving credit facility is limited by the borrowing base computation, as defined in the agreement.

The following table summarizes our cash flows for fiscal years 2006, 2007 and 2008:



|                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|---------------------------------------------------- |  | ---------------------- | ------- | - | ---- | - | ------- | ---- |  | - | ------- | -
|                                                     |  | Fiscal Year            |        
|                                                     |  | 2006                   |         |   | 2007 |   |         | 2008 | 
|                                                     |  | (dollars in thousands) |        
|Cash provided by (used in) operating activities      |  | $                      | 66,586  |   |      | $ | 18,827  |      |  | $ | (54,086 | )
|Cash used in investing activities                    |  |                        | (28,527 | ) |      |   | (29,860 | )    |  |   | (81,671 | )
|Cash (used in) provided by financing activities      |  |                        | (40,004 | ) |      |   | 12,182  |      |  |   | 139,503 |  
|                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|Net (decrease) increase in cash and cash equivalents |  |                        | (1,945  | ) |      |   | 1,149   |      |  |   | 3,746   |  
|Cash and cash equivalents, beginning of year         |  |                        | 5,545   |   |      |   | 3,600   |      |  |   | 4,749   |  
|                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|Cash and cash equivalents, end of year               |  | $                      | 3,600   |   |      | $ | 4,749   |      |  | $ | 8,495   |  
|                                                     |  |                        |         |   |      |   |         |      |  |   |         |  
|Cash payments for interest                           |  | $                      | 46,263  |   |      | $ | 51,629  |      |  | $ | 57,711  |  
|Cash (receipts) payments for taxes, net              |  | $                      | (13,163 | ) |      | $ | 2,242   |      |  | $ | 11,634  |  
|Capital expenditures financed by debt                |  | $                      | 2,360   |   |      | $ | 2,822   |      |  | $ | 3,295   |  
|Supplier loan                                        |  | $                      | 6,000   |   |      | $ |        |      |  | $ |        |  

Operating Activities. Total net cash used in operating activities for fiscal 2008 increased
$72.9 million to $54.1 million compared to net cash provided by operating activities of $18.8 million in fiscal 2007. The increase in net cash used in operating activities was primarily due to an increase in our net working capital requirements
primarily driven by an increase in inventories combined with a decrease in accrued expenses and decreases in accounts payable. The increase in inventories was primarily driven by increased purchases for the purpose of achieving certain manufacturer
volume related incentives, coupled with a softer tire unit sell-out, particularly



28



---

##### Table of Contents

during the fourth quarter of 2008. The decrease in accrued expenses is primarily due to interest payments on our senior notes, income tax payments and
incentive compensation payments that were made during fiscal 2008. The decrease in accounts payable partially resulted from the timing of payments to several Am-Pac Tire suppliers in connection with the acquisition.

Total net cash provided by operating activities for fiscal 2007 decreased $47.8 million to $18.8 million compared to $66.6 million in fiscal 2006. The
decrease in net cash provided by operating activities was due in part to receipt of a federal income tax refund ($13.6 million) in first quarter 2006 that did not repeat in 2007. In addition, a reduction in our net working capital requirements in
fiscal 2006 did not repeat during fiscal 2007 due primarily to our overall growth during 2007. For fiscal 2007, our change in operating assets and liabilities generated a cash outflow of approximately $12.7 million, primarily driven by increases in
accounts receivable and inventories that were partially offset by an increase in accounts payable. During fiscal 2006, excluding the income tax refund discussed above, our change in operating assets and liabilities generated a cash inflow of $22.0
million, primarily driven by an increase in accounts payable and a reduction in accounts receivable and other current assets partially offset by an increase in inventories.

Investing Activities. Total net cash used in investing activities increased $51.8 million to $81.7 million in fiscal 2008 compared to $29.9
million in fiscal 2007. The increase in net cash used in investing activities was due primarily to an increase in our acquisition activity, $47.6 million, and an increase in purchase levels of property and equipment, $4.8 million. The increase in
purchase levels of property and equipment was due, in part, to the expansion of one of our distribution centers. Capital expenditures for fiscal 2008 also included information technology upgrades and warehouse racking. During fiscal 2008 we also had
capital expenditures financed by debt of $3.3 million relating to information technology.

Total net cash used in investing activities
increased $1.4 million to $29.9 million in fiscal 2007 compared to $28.5 million in fiscal 2006. The increase in net cash used in investing activities was due primarily to an increase in our acquisition activity, $0.6 million, and an increase in
purchase levels of assets held for sale, $1.9 million. These increases were partially offset by a $1.2 million reduction in purchase levels of property and equipment. Capital expenditures during 2007 were primarily for information technology
upgrades and warehouse racking. During fiscal 2007 we also had capital expenditures financed by debt of $2.8 million relating to information technology.

Financing Activities. Total net cash provided by financing activities increased $127.3 million to $139.5 million in fiscal 2008 compared to $12.2 million in fiscal 2007. The increase in net cash provided by
financing activities for 2008 was primarily due to increased borrowings from our amended revolving credit facility due, in part, to cash paid for our acquisitions completed during fiscal 2008 and higher cash payments for interest and taxes, as well
as the increase in working capital requirements discussed above.

Total net cash provided by financing activities increased $52.2 million
to $12.2 million in fiscal 2007 compared to net cash used in financing activities of $40.0 million in fiscal 2006. The increase in net cash provided by financing activities for 2007 was primarily due to a reduction in net payments on our amended
revolving credit facility, including the receipt of a federal income tax refund ($13.6 million) in first quarter 2006 that was used to pay down our revolving credit facility.

Supplemental Disclosures of Cash Flow Information. Cash payments for interest increased
$6.1 million to $57.7 million in fiscal 2008 compared to $51.6 million in fiscal 2007 primarily due to timing of our fiscal year end on January 3, 2009 and, as such, included $3.6 million related to the January 1stinterest payment on our Senior Floating Rate Notes. In addition, interest payments on our Senior Discount Notes began on October 1, 2007 and accordingly,
the cash payments for interest amount for fiscal 2008 includes two interest payments relating to our Senior Discount Notes compared to only one interest payment in fiscal 2007.



29



---

##### Table of Contents

Cash payments for taxes increased $9.4 million to $11.6 million in fiscal 2008 compared to $2.2 million
in fiscal 2007 primarily due to payments of fiscal 2007 income taxes during the extension period in 2008. The increase in income tax payments was a result of higher pre-tax income during fiscal 2007 compared to fiscal 2006 and related federal
extension income tax payments.

Revolving Credit Facility. On May 9, 2007, ATD entered into the Fifth Amendment to the Fourth
Amended and Restated Loan and Security Agreement (the Amended Revolver). The Borrowers to the Amended Revolver are ATD and its subsidiaries. The Amended Revolver provides for a senior secured revolving credit facility of up to $400.0
million (of which up to $25.0 million may be utilized in the form of commercial and standby letters of credit), subject to a borrowing base formula. The Amended Revolver is collateralized primarily by ATDs inventories and accounts receivable.
As of January 3, 2009, the outstanding Amended Revolver balance was $276.9 million. In addition, ATD has certain letters of credit outstanding at January 3, 2009 in the aggregate amount of $8.1 million and at that same date, $104.6 million
was available for additional borrowings.

Borrowings under the Amended Revolver bear interest, at ATDs option, at either (i) the
Base Rate, as defined, plus the applicable margin (0.0% as of January 3, 2009) or (ii) the Eurodollar Rate, as defined, plus the applicable margin (1.50% as of January 3, 2009). At January 3, 2009 and December 29, 2007,
borrowings under the Amended Revolver were at a weighted average interest rate of 3.6% and 6.7%, respectively. The applicable margin for the loans varies based upon a performance-based grid, as defined in the agreement.

All obligations under the Amended Revolver are guaranteed by Holdings and each of ATDs existing and future direct and indirect domestic
subsidiaries that are not direct obligors thereunder. Obligations under the Amended Revolver are collateralized by a pledge of substantially all assets of the obligors, including all shares of ATDs capital stock and that of ATDs
subsidiaries, subject to certain limitations.

The Amended Revolver contains covenants that, among other things, require ATD to meet a
fixed charge coverage ratio of 1.0:1.0 if ATD does not have at least $35.0 million available to be drawn under the Amended Revolver (subject to a cure); restricts ATDs ability to incur additional debt; enter into guarantees; make loans and
investments; declare dividends; modify certain material agreements or organizational documents relating to preferred stock; and change the business it conducts, as well as other customary covenants. As of January 3, 2009 and December 29,
2007, ATD was in compliance with these covenants. The Amended Revolver is set to expire on December 31, 2011.

Senior Discount
Notes. On March 31, 2005, Holdings issued Senior Discount Notes with a maturity date of October 1, 2013 at an aggregate principal amount at maturity of $51.5 million. The Senior Discount Notes were issued at a substantial discount from
their principal amount at maturity and generated net proceeds of approximately $40.0 million. Prior to April 1, 2007, no interest accrued on the Senior Discount Notes. Instead, the Senior Discount Notes accreted at a rate of 13% compounded
semi-annually to an aggregate accreted value of $51.5 million, the full principal amount at maturity, on April 1, 2007. Subsequent to April 1, 2007, interest on the Senior Discount Notes accrues at a rate of 13% per annum and is
payable, in cash, semi-annually in arrears on April 1 and October 1 of each year, commencing on October 1, 2007.

Senior
Notes. On March 31, 2005, ATD issued Senior Notes in the aggregate principal amount of $150.0 million, resulting in net proceeds of approximately $144.2 million after debt issuance costs. The Senior Notes have an annual coupon rate of
10.75% and will mature on April 1, 2013. Except as described in Note 5 within Notes to Consolidated Financial Statements, the Senior Notes are not redeemable at the option of ATD prior to April 1, 2009. Thereafter, the Senior Notes will be
subject to redemption at any time at the option of ATD, in whole or in part, upon not less than 30 nor more than 60 days notice, at certain redemption prices plus accrued and unpaid interest. Interest on the Senior Notes is payable semi-annually in
arrears on April 1 and October 1 of each year, commencing on October 1, 2005.

Senior Floating Rate Notes. On
March 31, 2005, ATD issued Senior Floating Rate Notes in the aggregate principal amount of $140.0 million, resulting in net proceeds of approximately $134.5 million after debt issuance



30



---

##### Table of Contents

costs. The Senior Floating Rate Notes will mature on April 1, 2012. Interest on the Senior Floating Rate Notes is payable quarterly in arrears at a rate
equal to the three-month LIBOR, reset quarterly, plus 6.25%, on January 1, April 1, July 1 and October 1 of each year, beginning on July 1, 2005. The interest rate on the Senior Floating Rate Notes ranged between
10.78% to 11.61% for the fiscal year ended December 30, 2006, between 11.48% to 11.61% for the fiscal year ended December 29, 2007, and between 8.95% to 11.48% for the fiscal year ended January 3, 2009. The Senior Floating Rate Notes
are subject to redemption at any time at the option of ATD, in whole or in part, upon not less than 30 nor more than 60 days notice, at certain redemption prices plus accrued and unpaid interest.

Indenture EBITDA.We evaluate liquidity based on several factors, of which the primary financial measure is Indenture EBITDA. The presentation of
Indenture EBITDA, a non-GAAP financial measure, and ratios based thereon, do not comply with accounting principles generally accepted in the United States because they are adjusted to exclude certain cash expenses, as defined in the indentures. We
present Indenture EBITDA as it is used to determine our compliance with covenants contained in the related indentures governing our notes. The covenants are tied to ratios based on Indenture EBITDA, referred to as Consolidated Cash Flows in the
indenture agreement, and restrict our ability to incur additional indebtedness and to issue preferred stock. Indenture EBITDA as used herein represents earnings before interest, taxes, depreciation and amortization and other adjustments permitted in
calculating covenant compliance under the indentures. We believe that the inclusion of this supplementary information is necessary for investors to understand our ability to comply with the financial covenants and debt service of the notes.
Indenture EBITDA should not be considered an alternative to, or more meaningful than, cash flow as determined in accordance with accounting principles generally accepted in the United States.

The following table is a reconciliation of the most directly comparable GAAP measure, net cash provided by (used in) operating activities, to Indenture
EBITDA (in thousands):



|                                                    |  |             |         |   |      |   |        |      |  |   |         |  
|--------------------------------------------------- |  | ----------- | ------- | - | ---- | - | ------ | ---- |  | - | ------- | -
|                                                    |  | Fiscal Year |        
|                                                    |  | 2006        |         |   | 2007 |   |        | 2008 | 
|Net cash provided by (used in) operating activities |  | $           | 66,586  |   |      | $ | 18,827 |      |  | $ | (54,086 | )
|Changes in assets and liabilities                   |  |             | (35,646 | ) |      |   | 12,703 |      |  |   | 103,000 |  
|Benefit (provision) for deferred income taxes       |  |             | 1,970   |   |      |   | 6,916  |      |  |   | (3,432  | )
|Interest expense                                    |  |             | 60,065  |   |      |   | 61,633 |      |  |   | 59,169  |  
|Income tax (benefit) provision                      |  |             | (1,482  | ) |      |   | 2,867  |      |  |   | 11,373  |  
|Recovery of (provision for) doubtful accounts       |  |             | 325     |   |      |   | (854   | )    |  |   | (2,514  | )
|Amortization of other assets                        |  |             | (5,443  | ) |      |   | (5,056 | )    |  |   | (4,834  | )
|Accretion of 8% cumulative preferred stock          |  |             | (441    | ) |      |   | (441   | )    |  |   | (441    | )
|Accretion of Senior Discount Notes                  |  |             | (5,906  | ) |      |   | (1,571 | )    |  |   |        |  
|Accrued dividends on 8% cumulative preferred stock  |  |             | (1,750  | ) |      |   | (1,893 | )    |  |   | (2,051  | )
|Post-retirement benefit plan termination            |  |             | 1,933   |   |      |   |       |      |  |   |        |  
|Other                                               |  |             | 3,447   |   |      |   | 2,266  |      |  |   | 810     |  
|                                                    |  |             |         |   |      |   |        |      |  |   |         |  
|Indenture EBITDA                                    |  | $           | 83,658  |   |      | $ | 95,397 |      |  | $ | 106,994 |  
|                                                    |  |             |         |   |      |   |        |      |  |   |         |  

Total Indenture EBITDA for fiscal 2008 increased $11.6 million to $107.0 million from $95.4
million in fiscal 2007. The increase in Indenture EBITDA is due primarily to favorable tire pricing, including the benefit from a favorable inventory cost layer in fiscal 2008, and our acquisitions made during late 2008 and throughout 2007.

Total Indenture EBITDA for fiscal 2007 increased $11.7 million to $95.4 million from $83.7 million in fiscal 2006. The increase in
Indenture EBITDA is due primarily to higher sales volumes and contributions from acquisitions, partially offset by the benefit of sales associated with a favorable inventory cost layer in first quarter 2006 that did not repeat during fiscal 2007.



31



---

##### Table of Contents

We anticipate that our principal use of cash going forward will be to meet working capital and debt
service requirements, to make capital expenditures and to fund acquisitions. Based upon current and anticipated levels of operations, we believe that our cash flow from operations, together with amounts available under ATDs Amended Revolver,
will be adequate to meet our anticipated requirements for at least the next twelve months. In addition, we have total commitments by our lenders under our Amended Revolver of $400.0 million and we do not currently anticipate that any of our lenders
will have a problem meeting their commitments under that facility.

Contractual Commitments

As of January 3, 2009, we had certain cash obligations associated with contractual commitments. The amounts due under these commitments are as
follows (dollars in millions):



|                                                         |  |       |         |                 |   |            |  |            |       |  |              |       |   |  |   |      
|-------------------------------------------------------- |  | ----- | ------- | --------------- | - | ---------- |  | ---------- | ----- |  | ------------ | ----- | - |  | - | -----
|                                                         |  | Total |         | Less than1 year |   | 1  3years |  | 4  5years |       |  | After 5years
|Long-term debt (variable rate)                           |  | $     | 416.9   |                 | $ |           |  | $          | 276.9 |  | $            | 140.0 |   |  | $ |     
|Long-term debt (fixed rate)                              |  |       | 211.1   |                 |   | 2.9        |  |            | 12.8  |  |              | 195.2 |   |  |   | 0.2  
|Estimated interest payments (1)                          |  |       | 209.6   |                 |   | 49.3       |  |            | 97.1  |  |              | 47.0  |   |  |   | 16.2 
|Operating leases, net of sublease income                 |  |       | 278.4   |                 |   | 48.8       |  |            | 78.9  |  |              | 57.8  |   |  |   | 92.9 
|8% cumulative mandatorily redeemable preferred stock (2) |  |       | 45.9    |                 |   |           |  |            |      |  |              |      |   |  |   | 45.9 
|Capital leases (3)                                       |  |       | 0.3     |                 |   | 0.2        |  |            | 0.1   |  |              |      |   |  |   |     
|Uncertain tax positions                                  |  |       | 1.9     |                 |   | 1.5        |  |            | 0.8   |  |              | (0.5  | ) |  |   | 0.1  
|Other long-term liabilities                              |  |       | 7.2     |                 |   |           |  |            | 4.3   |  |              |      |   |  |   | 2.9  
|                                                         |  |       |         |                 |   |            |  |            |       |  |              |       |   |  |   |      
|Total contractual cash obligations                       |  | $     | 1,171.3 |                 | $ | 102.7      |  | $          | 470.9 |  | $            | 439.5 |   |  | $ | 158.2
|                                                         |  |       |         |                 |   |            |  |            |       |  |              |       |   |  |   |      



|(1) | Represents the annual interest expense on fixed and variable rate debt. Projections of interest expense on variable rate debt are based on current interest rates.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | Represents the redemption amount plus cumulative dividends.
|--- | -----------------------------------------------------------

|(3) | Excludes capital lease obligation relating to the sale and leaseback of three owned facilities. All cash paid to the lessor is recorded as interest expense and is included in the
estimated interest payments amount in the above table.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Off-Balance Sheet Arrangements

The only significant known remaining liability related to Winston Tire Company (Winston), our retail business that was sold in 2001, is the
exposure related to leases that we have guaranteed. As of January 3, 2009, our total obligations, as guarantor on the Winston leases, are approximately $6.8 million extending over 11 years. However, we have secured assignments or sublease
agreements for the vast majority of these commitments with contractually assigned or subleased rental of approximately $6.3 million. A provision has been made for the net present value of the estimated shortfall. The accrual for lease liabilities
could be materially affected by factors such as the credit worthiness of lessors, assignees and sublessees and our success at negotiating early termination agreements with lessors. These factors are significantly dependent on general economic
conditions. While we believe that our current estimates of these liabilities are adequate, it is possible that future events could require significant adjustments to those estimates.

Critical Accounting Policies and Estimates

The consolidated financial statements are prepared in
accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions (see Note 1 in the Notes to Consolidated Financial Statements included under Item 8 of this report). We consider
certain accounting policies, as described below, to be critical policies due to the high degree of judgment and complexity involved in each.



32



---

##### Table of Contents

Revenue Recognition and Accounts ReceivableAllowance for Doubtful Accounts

We recognize revenue when title and risk of loss pass to the customer, which is upon delivery under free on board (FOB) destination terms. We
also permit customers from time to time to return certain products but there is no contractual right of return. We continuously monitor and track such returns and record an estimate of such future returns, based on historical experience and recent
trends. While such returns have historically been within managements expectations and the provisions established have been adequate, we cannot guarantee that we will continue to experience the same return rates that we have in the past. If
future returns increase significantly, operating results would be adversely affected.

The allowance for doubtful accounts provides for
estimated losses inherent within our accounts receivable balance. Management evaluates both the creditworthiness of specific customers and the overall probability of losses based upon an analysis of the overall aging of receivables, past collection
trends and general economic conditions. Management believes, based on our review, that the allowance for doubtful accounts is adequate to cover potential losses. Actual results may vary as a result of unforeseen economic events and the impact those
events could have on our customers.

Inventories

Inventories are valued at the lower of cost, determined on the first-in, first-out (FIFO) method, or fair market value. We perform periodic assessments to determine the existence of obsolete, slow-moving
and non-saleable inventories and record necessary provisions to reduce such inventories to net realizable value. If actual market conditions are less favorable than those projected by management, additional inventory provisions may be required.

Self-Insured Reserves

We are
self-insured for automobile liability, workers compensation and the health care claims of our team members, although we maintain stop-loss coverage with third-party insurers to limit our total liability exposure. A reserve for liabilities
associated with these losses is established for claims filed and claims incurred but not yet reported using actuarial methods followed in the insurance industry and our historical claims experience. While we do not expect the amounts ultimately paid
to differ significantly from our estimates, our self-insurance reserves and corresponding selling, general and administrative expenses could be affected if future claim experience differs significantly from historical trends and actuarial
assumptions.

Acquisition Exit Cost Reserves

In connection with certain acquisitions, we record exit cost reserves for closed facilities that are subject to long-term commitments based upon the future minimum lease payments and related ancillary costs from the
date of closure to the end of the remaining lease term, net of estimated sublease rentals that could be reasonably expected to be obtained for the property. Future cash flows are based on contractual lease terms and knowledge of the market in which
the facility is located. These estimates are subject to multiple factors, including inflation, ability to sublease the property and other economic conditions. Internally developed estimates of sublease rentals are based upon the market in which the
property is located, the results of previous efforts to sublease similar property and the current economic environment. Reserves may be adjusted in the future based upon the actual resolution of each of these factors.

Valuation of Goodwill and Other Intangible Assets

SFAS No. 142 requires that goodwill and intangible assets with indefinite useful lives are no longer amortized, but are tested for impairment annually and more frequently in the event of an impairment indicator. SFAS No. 142
requires that management compare the reporting units carrying value to its fair value as of an



33



---

##### Table of Contents

annual assessment date. Management has computed fair value by utilizing a variety of methods including discounted cash flow and market multiple models. SFAS
No. 142 also requires that intangible assets with definite useful lives be amortized over their respective estimated useful lives and reviewed whenever events or circumstances indicate an impairment may exist. In accordance with SFAS
No. 142, we have elected November 30thas our annual impairment assessment date. We completed our annual impairment assessment as of each
November 30th, and concluded that no impairment charge was required. See Note 4 of Notes to Consolidated Financial Statements for discussion
regarding the intangible asset impairment charge recorded in September 2006 (outside of our annual assessment). We will continue to perform goodwill and intangible asset impairment reviews annually or more frequently if facts or circumstances
warrant a review. Future adverse developments in market conditions or our current or projected operating results could cause the fair value of our goodwill to fall below the carrying value, requiring an impairment charge.

Long-Lived Assets

Management reviews
long-lived assets, which consist of property, leasehold improvements and equipment, for impairment whenever events or changes in circumstances indicate that the carrying value of the asset may not be recovered. Recoverability of long-lived assets to
be held and used is evaluated by a comparison of the carrying amount of the asset to future net undiscounted cash flows expected to be generated by the asset group. If the carrying amount of an asset exceeds its estimated future cash flows, an
impairment charge is recognized for the excess of the carrying amount over the fair value of the asset. Assets to be disposed of are reported at the lower of the carrying value or fair value less cost to sell when we have committed to a disposal
plan.

Income Taxes and Valuation Allowances

We account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, deferred tax assets or liabilities are computed based upon the difference between the
financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the
changes in the asset or liability from period to period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the
deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance would be included in the provision for deferred income taxes in the period of change.

We account for uncertain tax positions in accordance with Financial Accounting Standards Board (FASB) Interpretation No. 48 (FIN
48), Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109. The application of income tax law is inherently complex. As such, we are required to make certain assumptions and judgments
regarding our income tax positions and the likelihood whether such tax positions would be sustained if challenged. Interest and penalties related to uncertain tax provisions are recorded as a component of the provision for income taxes.
Interpretations and guidance surrounding income tax laws and regulations change over time. As such, changes in our assumptions and judgments can materially affect amounts recognized in our consolidated balance sheets and statement of operations.

Vendor Rebates

We receive
rebates from our vendors under a number of different programs. These rebates are recorded in accordance with Emerging Issues Task Force (EITF) Issue No. 02-16, Accounting by a Customer (Including a Reseller) for Cash
Considerations Received from a Vendor. Many of the vendor programs provide for us to receive rebates when any of a number of measures are achieved, generally related to the volume of purchases. These rebates are accounted for as a reduction to
the price of the product, which reduces the carrying value of inventory until the product is sold. Throughout the year, the amount earned for annual rebates is based on purchases management considers probable for the full year. These estimates are
continually revised to reflect rebates earned based on actual purchase levels. Historically, actual rebates have been within the expectations used in the estimates.



34



---

##### Table of Contents

If market conditions were to change, vendors may change the terms of some or all of these programs.
Although these changes would not affect the amounts that have been recorded related to product already purchased, it may impact gross margins on products sold or revenues earned in future periods to the extent that the changes are not passed along
to the customer.

Customer Rebates

We offer rebates to our customers under a number of different programs. These rebates are recorded in accordance with EITF Issue No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the
Vendors Products). The majority of these programs provide for the customer to receive rebates, generally in the form of a reduction in the related accounts receivable balance, when certain measures are achieved, generally related to the
volume of product purchased from us. These rebates are recorded as a reduction of the related price of the product, which reduces the amount of revenue recorded. Throughout the year, the amount of rebates is estimated based on the expected level of
purchases to be made by customers that participate in the rebate programs. These estimates are periodically revised to reflect rebates earned by customers based on actual purchases made. Historically, actual rebates paid have been within the
expectations used in managements estimates.

Cooperative Advertising and Marketing Programs

We participate in cooperative advertising and marketing programs (co-op) with our vendors. Co-op funds are provided to us generally based on
the volume of purchases made with vendors that offer such programs. A portion of the funds received must be used for specific advertising and marketing expenditures incurred by us or our customers. The co-op funds received by us from our vendors are
accounted for in accordance with EITF Issue No. 02-16, which requires that we record the funds received as a reduction of cost of sales or as an offset to specific costs incurred in selling the vendors products. The co-op funds that are
provided to our customers are accounted for in accordance with EITF Issue 01-9, which requires that we record the funds paid as a reduction of revenue since no separate identifiable benefit is received by us.

Recently Issued Accounting Pronouncements

In May
2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting Principles (SFAS No. 162). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the
principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles (GAAP) in the United States. SFAS No. 162 will become effective 60
days following the Securities and Exchange Commissions approval of the Public Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting
Principles. We do not expect the adoption of SFAS No. 162 to have a material impact on our results of operations and financial position.

In April 2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension
assumptions used to determine the useful life of a recognized intangible asset under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). The intent of this FSP is to improve the consistency between
the useful life of a recognized intangible asset under SFAS No. 142 and the period of expected cash flows used to measure the fair value of the asset under SFAS No. 141(R), Business Combinations and other U.S. generally
accepted accounting principles. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim periods within those fiscal years. We are currently evaluating the impact that the adoption of
this FSP will have on our results of operations and financial position.

In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 is intended to



35



---

##### Table of Contents

improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand
their effects on an entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early
application encouraged. We do not expect the adoption of SFAS No. 161 to have a material impact on our results of operations and financial position.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinationsa replacement of FASB Statement No. 141, (SFAS No. 141 (R)). SFAS No. 141 (R) requires an
acquiring entity to recognize, with limited exceptions, all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value. In addition, SFAS No. 141(R) will require acquisition costs to be expensed as incurred,
acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies, restructuring costs
associated with a business combination will be generally expensed subsequent to the acquisition date and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax
expense. SFAS No. 141 (R) also includes a substantial number of new disclosure requirements. SFAS No. 141(R) is effective for fiscal years beginning after December 15, 2008 and is to be applied prospectively. We do not expect the
adoption of SFAS No. 141 (R) to have a material impact on our financial position or results of operations; however, the prospective application of the provisions of SFAS No. 141 (R) could have a material impact on the fair values
assigned to assets and liabilities of future acquisitions and could cause greater volatility in future financial statements due to the requirement to adjust increases in contingent liabilities, or decreases in contingent assets through the statement
of operations subsequent to the acquisition date.



|Item 7A. | Quantitative and Qualitative Disclosures About Market Risk.
|-------- | -----------------------------------------------------------

Our results of operations are exposed to changes in interest rates primarily with respect to ATDs amended credit facility and our Senior Floating Rate Notes. Interest on the amended credit facility is tied to
the Base Rate, as defined in the agreement, or LIBOR. Interest on the Senior Floating Rate Notes is tied to the three-month LIBOR. At January 3, 2009, ATD had $416.9 million outstanding under its amended credit facility and our Senior Floating
Rate Notes, of which $331.9 million was not hedged by an interest rate swap agreement and was thus subject to interest rate changes. An increase of 1% in such interest rate percentages would increase our annual interest expense by $3.3 million,
based on the outstanding balance of the amended credit facility and Senior Floating Rate Notes that have not been hedged at January 3, 2009.

On October 11, 2005, we entered into an interest rate swap agreement (Swap) to manage exposure to fluctuations in interest rates. The Swap represents a contract to exchange floating rate for fixed interest payments
periodically over the life of the agreement without exchange of the underlying notional amount. The notional amount of the Swap is used to measure interest to be paid or received and does not represent the amount of exposure to credit loss. At
January 3, 2009, the Swap in place covers a notional amount of $85.0 million of the $140.0 million Senior Floating Rate Notes at a fixed interest rate of 4.79% and expires on September 30, 2010. This Swap has been designated for hedge
accounting treatment. Accordingly, we recognize the fair value of the Swap in the accompanying consolidated balance sheets and any changes in the fair value are recorded as adjustments to other comprehensive income (loss). The fair value of the Swap
is the estimated amount that we would pay or receive to terminate the agreement at the reporting date. The fair value of the Swap was a liability of $4.3 million at January 3, 2009 and $2.1 million at December 29, 2007 and is included in
other liabilities in the accompanying consolidated balance sheets with the offset included in other comprehensive income (loss), net of tax.



36



---

##### Table of Contents

|Item 8. | Financial Statements and Supplementary Data.
|------- | --------------------------------------------

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS



|                                                                                                                                                                           |  |     
|-------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ----
|                                                                                                                                                                           |  | Page
|American Tire Distributors Holdings, Inc.Consolidated Financial Statements                                                                                                |  |     
|                                                                                                                                                                           | 
|Managements Report on Internal Control over Financial Reporting                                                                                                           |  | 38  
|                                                                                                                                                                           | 
|Report of Independent Registered Public Accounting Firm                                                                                                                    |  | 39  
|                                                                                                                                                                           | 
|Consolidated Balance Sheets as of January 3, 2009 and December 29, 2007                                                                                                    |  | 40  
|                                                                                                                                                                           | 
|Consolidated Statements of Operations for the fiscal years ended January 3, 2009, December 
29, 2007 and December 30, 2006                                                 |  | 41  
|                                                                                                                                                                           | 
|Consolidated Statements of Stockholders Equity and Other Comprehensive Income (Loss) for the fiscal years ended January 3,
 2009, December 29, 2007 and December 30, 2006 |  | 42  
|                                                                                                                                                                           | 
|Consolidated Statements of Cash Flows for the fiscal years ended January 3, 2009, December 
29, 2007 and December 30, 2006                                                 |  | 43  
|                                                                                                                                                                           | 
|Notes to Consolidated Financial Statements                                                                                                                                 |  | 44  



37



---

##### Table of Contents

MANAGEMENTS REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING

Management of American Tire Distributors Holdings, Inc. (the Company) is responsible for establishing and maintaining adequate
internal control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under the supervision of,
the Companys principal executive and principal financial officers and effected by the Companys board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:



| |  |  | Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
| | - |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance that transactions are recorded and necessary to permit preparation of consolidated financial statements in accordance with generally
accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company;
| | - |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a
material effect on the consolidated financial statements.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.

Management conducted an assessment of the Companys internal control over
financial reporting as of January 3, 2009. In making this assessment, the Companys management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal ControlIntegrated
Framework. Based on this assessment, management has concluded that the Companys internal control over financial reporting was effective at a reasonable assurance level as of January 3, 2009. In addition, management excluded Am-Pac Tire
Dist., Inc. (Am-Pac Tire) from its assessment of internal controls over financial reporting as of January 3, 2009 as it was acquired by the Company in a purchase business combination on December 18, 2008. The total assets
and total revenues of Am-Pac Tire, a wholly-owned subsidiary, represent 11.0% or $153.5 million and 0.4% or $7.9 million, respectively, of the related consolidated financial statement amounts as of and for the year ended January 3, 2009.

This Annual Report on Form 10-K does not include a report of the Companys registered public accounting firm regarding internal
control over financial reporting pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only managements report in this Annual Report on Form 10-K.



38



---

##### Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of American Tire Distributors Holdings, Inc. and Subsidiaries:

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, of stockholders equity and comprehensive income (loss) and of cash flows present fairly, in all
material respects, the financial position of American Tire Distributors Holdings, Inc. and its subsidiaries (the Company) at January 3, 2009 and December 29, 2007, and the results of its operations and its cash flows for each
of the three years in the period ended January 3, 2009 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule on page 94 presents fairly, in all
material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Companys management.
Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

As more fully described in Note 1 to the consolidated financial statements, the Company
changed the manner in which it accounts for uncertain tax positions effective in 2007.

/s/ PricewaterhouseCoopers LLP

Charlotte, North Carolina

April 3, 2009



39



---

##### Table of Contents

AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.

CONSOLIDATED BALANCE SHEETS

(amounts
in thousands, except share and per share amounts)



|                                                                                                                                   |  |                |           |   |                  |   |           |  
|---------------------------------------------------------------------------------------------------------------------------------- |  | -------------- | --------- | - | ---------------- | - | --------- | -
|                                                                                                                                   |  | January 3,2009 |           |   | December 29,2007 |  
|Assets                                                                                                                             |  |                |           |   |                  |   |           |  
|Current assets:                                                                                                                    |  |                |           |   |                  |   |           |  
|Cash and cash equivalents                                                                                                          |  | $              | 8,495     |   |                  | $ | 4,749     |  
|Restricted cash                                                                                                                    |  |                | 10,250    |   |                  |   | 575       |  
|Accounts receivable, net of allowance for doubtful accounts of $2,314 and $2,093 in fiscal 2008 and 2007, respectively             |  |                | 178,895   |   |                  |   | 155,041   |  
|Inventories                                                                                                                        |  |                | 456,077   |   |                  |   | 343,538   |  
|Assets held for sale                                                                                                               |  |                | 14,712    |   |                  |   | 1,548     |  
|Deferred income taxes                                                                                                              |  |                | 14,198    |   |                  |   | 12,981    |  
|Other current assets                                                                                                               |  |                | 13,431    |   |                  |   | 10,820    |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Total current assets                                                                                                               |  |                | 696,058   |   |                  |   | 529,252   |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Property and equipment, net                                                                                                        |  |                | 57,616    |   |                  |   | 42,674    |  
|Goodwill                                                                                                                           |  |                | 369,961   |   |                  |   | 368,318   |  
|Other intangible assets, net                                                                                                       |  |                | 243,033   |   |                  |   | 241,562   |  
|Other assets                                                                                                                       |  |                | 24,192    |   |                  |   | 28,890    |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Total assets                                                                                                                       |  | $              | 1,390,860 |   |                  | $ | 1,210,696 |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Liabilities and Stockholders Equity                                                                                               |  |                |           |   |                  |   |           |  
|Current liabilities:                                                                                                               |  |                |           |   |                  |   |           |  
|Accounts payable                                                                                                                   |  | $              | 360,391   |   |                  | $ | 286,708   |  
|Accrued expenses                                                                                                                   |  |                | 43,105    |   |                  |   | 53,006    |  
|Liabilities held for sale                                                                                                          |  |                | 1,199     |   |                  |   |          |  
|Current maturities of long-term debt                                                                                               |  |                | 3,050     |   |                  |   | 2,982     |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Total current liabilities                                                                                                          |  |                | 407,745   |   |                  |   | 342,696   |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Long-term debt                                                                                                                     |  |                | 639,384   |   |                  |   | 536,871   |  
|Deferred income taxes                                                                                                              |  |                | 74,818    |   |                  |   | 79,721    |  
|Other liabilities                                                                                                                  |  |                | 20,486    |   |                  |   | 13,563    |  
|Redeemable preferred stock; 20,000 shares authorized, issued and outstanding                                                       |  |                | 23,941    |   |                  |   | 21,450    |  
|Commitments and contingencies (see Note 8)                                                                                         |  |                |           |   |                  |   |           |  
|Stockholders equity:                                                                                                              |  |                |           |   |                  |   |           |  
|Series A Common Stock, par value $.01 per share; 1,500,000 shares authorized; 691,173 shares issued and 690,700 shares
outstanding |  |                | 7         |   |                  |   | 7         |  
|Series B Common Stock, par value $.01 per share; 315,000 shares authorized; 307,327 shares issued and outstanding                  |  |                | 3         |   |                  |   | 3         |  
|Series D Common Stock, par value $.01 per share; 1,500 shares authorized, issued and outstanding                                   |  |                |          |   |                  |   |          |  
|Common Stock, par value $.01 per share; 1,816,500 shares authorized, no shares have been issued                                    |  |                |          |   |                  |   |          |  
|Additional paid-in capital                                                                                                         |  |                | 218,022   |   |                  |   | 217,990   |  
|Warrants                                                                                                                           |  |                | 4,631     |   |                  |   | 4,631     |  
|Accumulated earnings (deficit)                                                                                                     |  |                | 4,990     |   |                  |   | (4,835    | )
|Accumulated other comprehensive loss                                                                                               |  |                | (3,067    | ) |                  |   | (1,301    | )
|Treasury stock, at cost, 473 shares of Series A Common Stock                                                                       |  |                | (100      | ) |                  |   | (100      | )
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Total stockholders equity                                                                                                         |  |                | 224,486   |   |                  |   | 216,395   |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  
|Total liabilities and stockholders equity                                                                                         |  | $              | 1,390,860 |   |                  | $ | 1,210,696 |  
|                                                                                                                                   |  |                |           |   |                  |   |           |  

The accompanying notes are an integral part of these consolidated financial statements.



40



---

##### Table of Contents

AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(amounts in thousands)



|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  
|--------------------------------------------------------------------------------------------------------- |  | ------------------------- | --------- | - | ---------------- | - | --------- | ---------------- |  | - | --------- | -
|                                                                                                          |  | For the Fiscal Year Ended |          
|                                                                                                          |  | January 3,2009            |           |   | December 29,2007 |   |           | December 30,2006 | 
|Net sales                                                                                                 |  | $                         | 1,960,844 |   |                  | $ | 1,877,480 |                  |  | $ | 1,577,973 |  
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                           | 1,605,064 |   |                  |   | 1,552,975 |                  |  |   | 1,293,594 |  
|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  
|Gross profit                                                                                              |  |                           | 355,780   |   |                  |   | 324,505   |                  |  |   | 284,379   |  
|Selling, general and administrative expenses                                                              |  |                           | 274,412   |   |                  |   | 258,347   |                  |  |   | 227,399   |  
|Impairment of intangible asset                                                                            |  |                           |          |   |                  |   |          |                  |  |   | 2,640     |  
|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  
|Operating income                                                                                          |  |                           | 81,368    |   |                  |   | 66,158    |                  |  |   | 54,340    |  
|Other expense:                                                                                            |  |                           |           |   |                  |   |           |                  |  |   |           |  
|Interest expense                                                                                          |  |                           | (59,169   | ) |                  |   | (61,633   | )                |  |   | (60,065   | )
|Other, net                                                                                                |  |                           | (1,155    | ) |                  |   | (285      | )                |  |   | (364      | )
|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  
|Income (loss) from operations before income taxes                                                         |  |                           | 21,044    |   |                  |   | 4,240     |                  |  |   | (6,089    | )
|Income tax provision (benefit)                                                                            |  |                           | 11,373    |   |                  |   | 2,867     |                  |  |   | (1,482    | )
|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  
|Net income (loss)                                                                                         |  | $                         | 9,671     |   |                  | $ | 1,373     |                  |  | $ | (4,607    | )
|                                                                                                          |  |                           |           |   |                  |   |           |                  |  |   |           |  

The accompanying notes are an integral part of these consolidated financial statements.



41



---

##### Table of Contents

AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND

OTHER COMPREHENSIVE INCOME (LOSS)

(amounts in thousands, except share amounts)



|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|---------------------------------------------------------------------------------------- |  | ------------ |  | ------------------------ | -- | -------- | - | ---------------------------- |  | - | ------------------------------------------ |  | - | -------------------- | - |  | ----- | ------ | - |  | - | ---- | - |  | - | ------- | -
|                                                                                         |  | Common Stock |  | AdditionalPaid-InCapital |    | Warrants |   | AccumulatedEarnings(Deficit) |  |   | AccumulatedOtherComprehensiveIncome (Loss) |  |   | TreasuryStockat Cost |   |  | Total |       
|                                                                                         |  | Shares       |  | Amount                   |    |          |   |                              |  |  
|Balance, December 31, 2005                                                               |  | 999,527      |  | $                        | 10 |          | $ | 217,990                      |  | $ | 4,631                                      |  | $ | (1,601               | ) |  | $     | (124   | ) |  | $ | (100 | ) |  | $ | 220,806 |  
|Comprehensive loss:                                                                      |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Net loss                                                                                 |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   | (4,607               | ) |  |       |       |   |  |   |     |   |  |   | (4,607  | )
|Change in value of derivative instrument, net of income taxes of $0.3 million            |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   |                     |   |  |       | 559    |   |  |   |     |   |  |   | 559     |  
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Total comprehensive loss                                                                 |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   | (4,048  | )
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Balance, December 30, 2006                                                               |  | 999,527      |  |                          | 10 |          |   | 217,990                      |  |   | 4,631                                      |  |   | (6,208               | ) |  |       | 435    |   |  |   | (100 | ) |  |   | 216,758 |  
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Comprehensive loss:                                                                      |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Net income                                                                               |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   | 1,373                |   |  |       |       |   |  |   |     |   |  |   | 1,373   |  
|Change in value of derivative instrument, net of income taxes of $1.1 million            |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   |                     |   |  |       | (1,736 | ) |  |   |     |   |  |   | (1,736  | )
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Total comprehensive loss                                                                 |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   | (363    | )
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Balance, December 29, 2007                                                               |  | 999,527      |  |                          | 10 |          |   | 217,990                      |  |   | 4,631                                      |  |   | (4,835               | ) |  |       | (1,301 | ) |  |   | (100 | ) |  |   | 216,395 |  
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Adjustment to initially apply SFAS No. 157, net of income taxes of $0.1 million (Note 6) |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   | 154                  |   |  |       |       |   |  |   |     |   |  |   | 154     |  
|Comprehensive income:                                                                    |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Net income                                                                               |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   | 9,671                |   |  |       |       |   |  |   |     |   |  |   | 9,671   |  
|Change in value of derivative instrument, net of income taxes of $1.0 million            |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   |                     |   |  |       | (1,496 | ) |  |   |     |   |  |   | (1,496  | )
|Unrealized loss on rabbi trust assets, net of income taxes of $0.2 million               |  |             |  |                          |   |          |   |                             |  |   |                                           |  |   |                     |   |  |       | (270   | ) |  |   |     |   |  |   | (270    | )
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Total comprehensive income                                                               |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   | 7,905   |  
|Stock-based compensation expense                                                         |  |             |  |                          |   |          |   | 32                           |  |   |                                           |  |   |                     |   |  |       |       |   |  |   |     |   |  |   | 32      |  
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  
|Balance, January 3, 2009                                                                 |  | 999,527      |  | $                        | 10 |          | $ | 218,022                      |  | $ | 4,631                                      |  | $ | 4,990                |   |  | $     | (3,067 | ) |  | $ | (100 | ) |  | $ | 224,486 |  
|                                                                                         |  |              |  |                          |    |          |   |                              |  |   |                                            |  |   |                      |   |  |       |        |   |  |   |      |   |  |   |         |  

The accompanying notes are an integral part of these consolidated financial statements.



42



---

##### Table of Contents

AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)



|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|-------------------------------------------------------------------------------------------------- |  | ------------------------- | ---------- | - | ---------------- | - | ---------- | ---------------- |  | - | ---------- | -
|                                                                                                   |  | For the Fiscal Year Ended |           
|                                                                                                   |  | January 3,2009            |            |   | December 29,2007 |   |            | December 30,2006 | 
|Cash flows from operating activities:                                                              |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Net income (loss)                                                                                  |  | $                         | 9,671      |   |                  | $ | 1,373      |                  |  | $ | (4,607     | )
|Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities: |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Depreciation and amortization of intangibles                                                       |  |                           | 25,530     |   |                  |   | 28,096     |                  |  |   | 25,071     |  
|Accretion of 8% cumulative preferred stock                                                         |  |                           | 441        |   |                  |   | 441        |                  |  |   | 441        |  
|Accretion of Senior Discount Notes                                                                 |  |                           |           |   |                  |   | 1,571      |                  |  |   | 5,906      |  
|Accrued dividends on 8% cumulative preferred stock                                                 |  |                           | 2,051      |   |                  |   | 1,893      |                  |  |   | 1,750      |  
|Amortization of other assets                                                                       |  |                           | 4,834      |   |                  |   | 5,056      |                  |  |   | 5,443      |  
|Impairment of intangible asset                                                                     |  |                           |           |   |                  |   |           |                  |  |   | 2,640      |  
|Provision (benefit) for deferred income taxes                                                      |  |                           | 3,432      |   |                  |   | (6,916     | )                |  |   | (1,970     | )
|Provision for (recovery of) doubtful accounts                                                      |  |                           | 2,514      |   |                  |   | 854        |                  |  |   | (325       | )
|Post-retirement benefit plan termination                                                           |  |                           |           |   |                  |   |           |                  |  |   | (1,933     | )
|Other, net                                                                                         |  |                           | 441        |   |                  |   | (838       | )                |  |   | (1,476     | )
|Change in assets and liabilities:                                                                  |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Accounts receivable, net                                                                           |  |                           | 868        |   |                  |   | (14,435    | )                |  |   | 2,193      |  
|Inventories                                                                                        |  |                           | (43,067    | ) |                  |   | (35,347    | )                |  |   | (7,895     | )
|Other current assets                                                                               |  |                           | 110        |   |                  |   | (3,420     | )                |  |   | 2,128      |  
|Income tax receivable                                                                              |  |                           |           |   |                  |   |           |                  |  |   | 13,605     |  
|Accounts payable and accrued expenses                                                              |  |                           | (59,614    | ) |                  |   | 39,850     |                  |  |   | 25,715     |  
|Other                                                                                              |  |                           | (1,297     | ) |                  |   | 649        |                  |  |   | (100       | )
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Net cash (used in) provided by operating activities                                                |  |                           | (54,086    | ) |                  |   | 18,827     |                  |  |   | 66,586     |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Cash flows from investing activities:                                                              |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Acquisitions, net of cash acquired                                                                 |  |                           | (68,584    | ) |                  |   | (20,981    | )                |  |   | (20,357    | )
|Purchase of property and equipment                                                                 |  |                           | (13,424    | ) |                  |   | (8,648     | )                |  |   | (9,845     | )
|Purchase of assets held for sale                                                                   |  |                           | (3,020     | ) |                  |   | (2,388     | )                |  |   | (536       | )
|Proceeds from disposal of assets held for sale                                                     |  |                           | 3,187      |   |                  |   | 1,852      |                  |  |   | 1,790      |  
|Proceeds from sale of property and equipment                                                       |  |                           | 170        |   |                  |   | 305        |                  |  |   | 421        |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Net cash used in investing activities                                                              |  |                           | (81,671    | ) |                  |   | (29,860    | )                |  |   | (28,527    | )
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Cash flows from financing activities:                                                              |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Borrowings from revolving credit facility                                                          |  |                           | 1,952,275  |   |                  |   | 1,669,818  |                  |  |   | 1,413,621  |  
|Repayments of revolving credit facility                                                            |  |                           | (1,798,645 | ) |                  |   | (1,651,574 | )                |  |   | (1,448,090 | )
|Payments of other long-term debt                                                                   |  |                           | (4,452     | ) |                  |   | (4,402     | )                |  |   | (5,301     | )
|Payments of deferred financing costs                                                               |  |                           |           |   |                  |   | (1,085     | )                |  |   | (234       | )
|Change in restricted cash                                                                          |  |                           | (9,675     | ) |                  |   | (575       | )                |  |   |           |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Net cash provided by (used in) financing activities                                                |  |                           | 139,503    |   |                  |   | 12,182     |                  |  |   | (40,004    | )
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Net increase (decrease) in cash and cash equivalents                                               |  |                           | 3,746      |   |                  |   | 1,149      |                  |  |   | (1,945     | )
|Cash and cash equivalents, beginning of year                                                       |  |                           | 4,749      |   |                  |   | 3,600      |                  |  |   | 5,545      |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Cash and cash equivalents, end of year                                                             |  | $                         | 8,495      |   |                  | $ | 4,749      |                  |  | $ | 3,600      |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Supplemental disclosures of cash flow information:                                                 |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Cash payments for interest                                                                         |  | $                         | 57,711     |   |                  | $ | 51,629     |                  |  | $ | 46,263     |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Cash payments (receipts) for taxes, net                                                            |  | $                         | 11,634     |   |                  | $ | 2,242      |                  |  | $ | (13,163    | )
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Supplemental disclosures of noncash activities:                                                    |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Capital expenditures financed by debt                                                              |  | $                         | 3,295      |   |                  | $ | 2,822      |                  |  | $ | 2,360      |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  
|Supplier loan (see Note 5)                                                                         |  | $                         |           |   |                  | $ |           |                  |  | $ | 6,000      |  
|                                                                                                   |  |                           |            |   |                  |   |            |                  |  |   |            |  

The accompanying notes are an integral part of these consolidated financial statements.



43



---

##### Table of Contents

AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.
Nature of Business and Summary of Significant Accounting Policies:

Organization

American Tire Distributors Holdings, Inc. (also referred to herein as Holdings or the Company) is a Delaware corporation which
owns 100% of the issued and outstanding capital stock of American Tire Distributors, Inc. a Delaware corporation (ATD). Holdings has no significant assets or operations other than its ownership of ATD. The operations of ATD and its
subsidiaries constitute the operations of Holdings presented under accounting principles generally accepted in the United States.

Nature of Business

ATD is primarily engaged in the wholesale distribution of tires, custom wheels, and related automotive service equipment and tools
and supplies which represent approximately 91.4%, 4.6%, 2.4% and 1.6% of net sales, respectively, and has one reportable segment consisting of 102 distribution centers, including four mixing warehouses, across the United States. ATDs customer
base is comprised primarily of independent tire dealers with other customers representing national retail chains, service stations and other automotive dealer and repair facilities. ATD serves all or parts of 37 states located in the Southeastern
and Mid-Atlantic regions, portions of the Northeast, Midwest, Southwest and the West Coast of the United States.

On December 18, 2008, the Company completed the purchase of all the issued and outstanding capital stock of Am-Pac Tire Dist., Inc. (Am-Pac Tire). See Note 2 for further details of this acquisition.
The acquisition of Am-Pac Tire added 23 distribution centers that are being integrated, and where appropriate consolidated, into the Companys existing distribution centers. The acquisition of Am-Pac Tire also added 37 retail stores,
predominately in the St. Louis, Missouri and Southern California areas. As these stores are not core to the Companys business, managements intention is to divest of these stores during 2009 and thus, has classified these stores as held
for sale within the accompanying consolidated balance sheet at January 3, 2009. Finally, through the acquisition of Am-Pac Tire, the Company has added approximately 215 franchisees operating under the tradename of Tire Pros®. Tire Pros Francorp, the wholly-owned subsidiary of Am-Pac Tire, is engaged in the business of selling and administering, under franchise agreements, advertising synergies and support for co-op
advertising activities for retail centers operated under the Tire Pros® name.

Principles
of Consolidation

The accompanying consolidated financial statements include the accounts of Holdings and its wholly-owned
subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those estimates.

Fiscal Year

The Companys fiscal year is based on either a 52- or 53-week period ending on the Saturday closest to each December 31. Therefore, the
financial results of 53-week fiscal years will not be exactly comparable to the prior



44



---

##### Table of Contents

and subsequent 52-week fiscal years. The fiscal years ended January 3, 2009, December 29, 2007 and December 30, 2006 contain operating results
for 53 weeks, 52 weeks and 52 weeks, respectively.

Cash and Cash Equivalents

The Company considers all deposits with an original maturity of three months or less to be cash equivalents in its consolidated financial statements.

Revenue Recognition and Concentration of Credit Risk

The Company recognizes revenue when title and risk of loss pass to the customer, which is upon delivery under free on board (FOB) destination terms. In the normal course of business, the Company extends
credit, on open accounts, to its customers after performing a credit analysis based on a number of financial and other criteria. The Company performs ongoing credit evaluations of its customers financial condition and does not normally require
collateral; however, letters of credit and other security are occasionally required for certain new and existing customers. Allowances for doubtful accounts are maintained for estimated potential credit losses.

The Companys top ten customers accounted for approximately 6.7%, 6.4% and 6.4% of operating revenues, respectively, for the fiscal years of 2008,
2007 and 2006.

The Company permits customers from time to time to return certain products but there is no contractual right of return. The
Company continuously monitors and tracks such returns and records an estimate of such future returns, which is based on historical experience and recent trends.

Inventories

Inventories consist primarily of automotive tires, custom wheels, automotive service equipment and
related products and are valued at the lower of cost, determined on the first-in, first-out (FIFO) method, or fair market value. The Company performs periodic assessments to determine the existence of obsolete, slow-moving and non-saleable
inventories and records necessary provisions to reduce such inventories to net realizable value. A majority of the Companys tire vendors allow for the return of tire products, subject to certain limitations, specified in supply arrangements
with the vendors. All of the Companys inventory is collateral under the amended revolving credit facility. See Note 5 for further information.

Property and Equipment

Property and equipment are stated at cost or fair value at date of acquisition. For financial
reporting purposes, the Company provides for depreciation of fixed assets using the straight-line method at annual rates sufficient to amortize the cost of the assets less estimated salvage values over the assets estimated useful lives.
Maintenance and repair expenditures are charged to expense as incurred, and expenditures for improvements and major renewals are capitalized. The carrying amounts of assets that are sold or retired and the related accumulated depreciation are
removed from the accounts in the year of disposal, and any resulting gain or loss is reflected in the statement of operations. Depreciation, which includes the amortization of assets recorded under capital lease obligations, is determined by using
the straight-line method based on the following estimated useful lives:



|                        |  |            
|----------------------- |  | -----------
|Buildings               |  | 20-40 years
|Machinery and equipment |  | 3-12 years 
|Furniture and fixtures  |  | 3-10 years 
|Internal-use software   |  | 3 years    
|Vehicles and other      |  | 3-10 years 



45



---

##### Table of Contents

Leasehold improvements are amortized over the lesser of the lease term or the estimated useful lives of
the improvements.

The Company capitalizes costs, including interest, incurred in the development or acquisition of internal-use software.
The Company expenses costs incurred in the preliminary project planning stage. Costs, such as maintenance and training, are also expensed as incurred. Capitalized costs are amortized over their estimated useful lives using the straight-line method.
Amortization expense, which is included in depreciation expense, for internal-use software was $3.4 million for the year ended January 3, 2009, $4.4 million for the year ended December 29, 2007 and $3.4 million for the year ended
December 30, 2006. The Company capitalized interest costs of $0.4 million for the year ended January 3, 2009.

Impairments of
long-lived assets are recognized when events or changes in circumstances indicate that the carrying amount of the asset, or related groups of assets, may not be recoverable and the Companys estimate of undiscounted cash flows over the
assets remaining estimated useful life are less than the assets carrying value. Measurement of the amount of impairment may be based upon appraisals, market values of similar assets or estimated discounted future cash flows resulting
from the use and ultimate disposition of the asset. Throughout fiscal years 2008, 2007, and 2006, the Company has reviewed the carrying value of long-term fixed assets for impairment when events or circumstances indicate possible impairment, and has
concluded that the estimated future cash flows anticipated to be generated during the remaining life of these assets support the current net carrying value of these assets, thus, no impairment charges have been recorded for such periods.

Assets Held for Sale

In accordance with
Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, assets held for sale are reported at the lower of the carrying amount or fair value less cost to
sell and the recognition of depreciation expense is discontinued. As of January 3, 2009, the Company has a couple residential properties, with an aggregate carrying value of $0.4 million classified as assets held for sale. The Company acquired
these properties as part of employee relocation packages. The Company is actively marketing these properties and anticipates that they will be sold within a twelve-month period.

In addition, as part of the acquisition of Am-Pac Tire, the Company acquired certain retail stores and operations. See Note 2 for more information on
this acquisition. As it is managements intention to divest of these stores during fiscal 2009 and in conjunction with the requirements of SFAS No. 144, the related assets, including the allocation of purchase price, and the related
liabilities of the retail reporting unit are classified as held for sale within the accompanying consolidated balance sheet.

Deferred Financing
Costs

Costs associated with financing activities (see Note 5) are included in the accompanying consolidated balance sheets as
deferred financing costs (included within Other Assets) and are being amortized over the terms of the loans to which such costs relate. Amortization of deferred financing costs included in operating income for fiscal years 2008, 2007 and 2006 were
$4.8 million, $5.0 million and $5.4 million, respectively. These amounts are included in interest expense in the accompanying consolidated statements of operations. The unamortized balance of deferred financing costs included in the accompanying
consolidated balance sheets was $17.4 million at January 3, 2009 and $22.2 million at December 29, 2007.

Goodwill and Other Intangible
Assets

Under SFAS No. 142 Goodwill and Other Intangible Assets, goodwill and intangible assets with indefinite
lives are no longer amortized, but are tested for impairment annually and more frequently in the event of an impairment indicator. SFAS No. 142 also requires that intangible assets with definite useful lives be amortized over their respective
estimated useful lives, and reviewed whenever events or circumstances indicate an impairment may exist.



46



---

##### Table of Contents

The provisions of SFAS No. 142 require that a two-step test be performed to assess goodwill for
impairment. First, the fair value of each reporting unit is compared to its carrying value. Fair value is computed by the Company utilizing discounted cash flow and market multiple models. If the fair value exceeds the carrying value, goodwill is
not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. The implied fair value of the reporting units goodwill must be determined and compared to the carrying value of the
goodwill. If the carrying value of a reporting units goodwill exceeds its implied fair value, an impairment loss equal to the difference will be recorded.

As required by SFAS No. 142, the Company recorded no goodwill amortization during fiscal
years 2008, 2007 or 2006. The Company has one reporting unit representing the enterprise as a whole. At January 3, 2009 and December 29, 2007, the Company had goodwill of $370.0 million and $368.3 million, respectively, which is subject to
the impairment tests prescribed under the statement. In accordance with SFAS No. 142, the Company has elected November 30thas it annual
impairment assessment date. The Company completed its annual impairment assessments as of November 30, 2008, 2007 and 2006, and concluded that no goodwill or indefinite lived intangible asset impairment charge was required. See Note 4 for the
intangible asset impairment charge recorded in September 2006 (outside of the Companys annual assessment).

Equity Method Investment

The Company has a 43% equity investment in American Car Care Centers (ACCC), which is accounted for using the equity method.
ACCC engages in a program to assist its stockholders and their customers in the promotion, marketing, distribution, and sale of tires and tire supplies, accessories, and equipment. The investment of $0.5 million is included in other assets in the
accompanying consolidated balance sheet at January 3, 2009. Equity in income of $0.2 million was recorded during the year ended January 3, 2009 and was included in other expense in the accompanying consolidated statement of operations.

Self Insurance

The Company is
self-insured with respect to employee health liability claims and maintains a large deductible program on workers compensation and auto. The Company has stop-loss insurance coverage for individual claims in excess of $0.2 million and up to a
maximum benefit of $1.8 million for employee health and deductibles of $0.3 million on the workers compensation and auto on a per claim basis. Aggregate stop-loss limits for workers compensation and auto are $7.5 million. There is no
aggregate stop-loss limit on employee health insurance. A reserve for liabilities associated with losses is established for claims filed and claims incurred but not yet reported using actuarial methods followed in the insurance industry and the
Companys historical claims experience.

Fair Value of Financial Instruments

Carrying value approximates fair value as it relates to cash and cash equivalents, accounts receivable and accounts payable due to the short-term maturity
of those instruments. Carrying value approximates fair value as it relates to the investments held in the Rabbi Trust, related to the Companys deferred compensation plans, and the interest rate swap as they are carried at fair value. The
carrying value of ATDs amended revolving credit facility approximates fair value due to the variable rate of interest paid. The estimated fair value of the Companys long-term, senior notes is based upon quoted market prices. See Note 6
for further information.

Shipping and Handling Costs

Certain Company shipping, handling and other distribution costs are classified as selling, general and administrative expenses in the accompanying consolidated statements of operations. Such expenses totaled $99.5
million for the fiscal year ended January 3, 2009, $90.0 million for the fiscal year ended December 29, 2007 and



47



---

##### Table of Contents

$79.2 million for the fiscal year ended December 30, 2006. Shipping revenue is classified within net sales in accordance with Emerging Issues Task Force
(EITF) Issue No. 00-10, Accounting for Shipping and Handling Fees and Costs.

Vendor Rebates

The Company receives rebates from its vendors under a number of different programs. These rebates are recorded in accordance with EITF Issue
No. 02-16, Accounting by a Customer (Including a Reseller) for Cash Consideration Received from a Vendor. Many of the vendor programs provide for the Company to receive rebates when any of a number of measures are achieved,
generally related to the volume of purchases. These rebates are accounted for as a reduction to the price of the product, which reduces the carrying value of inventory until the product is sold. Throughout the year, the amount recognized for annual
rebates is based on purchases management considers probable for the full year. These estimates are continually revised to reflect rebates earned based on actual purchase levels.

Customer Rebates

The Company offers rebates to its customers under a number of different
programs. These rebates are recorded in accordance with EITF Issue No. 01-9, Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendors Products). The majority of these programs provide
for the customer to receive rebates, generally in the form of a reduction in the related accounts receivable balance, when certain measures are achieved, generally related to the volume of product purchased from the Company. These rebates are
recorded as a reduction of the related price of the product, which reduces the amount of revenue recorded. Throughout the year, the amount of rebates is estimated based on the expected level of purchases to be made by customers that participate in
the rebate programs. These estimates are periodically revised to reflect rebates earned by customers based on actual purchases made.

Cooperative
Advertising and Marketing Programs

The Company participates in cooperative advertising and marketing programs (co-op)
with its vendors. Co-op funds are provided to the Company generally based on the volume of purchases made with vendors that offer such programs. A portion of the funds received must be used for specific advertising and marketing expenditures
incurred by the Company or its customers. The co-op funds received by the Company from its vendors are accounted for in accordance with EITF Issue No. 02-16, which requires that the Company record the funds received as a reduction of cost of
sales or as an offset to specific costs incurred in selling the vendors products. The co-op funds that are provided to the Companys customers are accounted for in accordance with EITF Issue No. 01-9, which requires that the Company
record the funds paid as a reduction of revenue since no separate identifiable benefit is received by the Company.

Income Taxes

The Company accounts for its income taxes under the provisions of SFAS No. 109 Accounting for Income Taxes. This statement requires
the use of the asset and liability method of accounting for deferred income taxes. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and
the amounts used for income tax reporting purposes, at the applicable enacted tax rates. The Company provides a valuation allowance against its deferred tax assets when the future realizability of the assets is no longer considered to be more likely
than not.

The Company accounts for uncertain tax positions in accordance with Financial Accounting Standards Board (FASB)
Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxesan interpretation of FASB Statement No. 109. The application of income tax law is inherently complex. As such,



48



---

##### Table of Contents

the Company is required to make certain assumptions and judgments regarding its income tax positions and the likelihood whether such tax positions would be
sustained if challenged. Interest and penalties related to uncertain tax provisions are recorded as a component of the provision for income taxes. Interpretations and guidance surrounding income tax laws and regulations change over time. As such,
changes in the Companys assumptions and judgments can materially affect amounts recognized in the Companys consolidated balance sheets and statement of operations.

Derivative Instruments and Hedging Activities

For derivative instruments, the Company applies
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 137, SFAS No. 138 and SFAS No. 149. This statement establishes accounting and reporting standards requiring that every
derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. This statement requires that changes in the derivatives
fair value be recognized currently in earnings unless specific hedge accounting criteria are met and that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting treatment.

Stock Options

Effective January 1,
2006, the Company adopted the fair value recognition provisions of SFAS No. 123R, Share-Based Payments, (SFAS No. 123R) using the prospective transition method as described in paragraph 83 of SFAS No. 123R for
nonpublic entities that used the minimum value method for measuring stock-based compensation for either recognition or pro forma disclosure purposes under SFAS No. 123. Under this transition method, stock options outstanding prior to the
adoption of SFAS No. 123R will continue to be accounted for under the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB No. 25). Any new awards and awards
modified, repurchased, or cancelled after January 1, 2006 will be accounted for in accordance with the provisions of SFAS No. 123R.

In April 2008, the Company granted options to a member of the Companys Board of Directors, to purchase 800 shares of Series A Common Stock with an exercise price of $376.40. During fiscal 2008, the Company has recognized an immaterial
amount of compensation expense related to this grant. See Note 7 for further particulars of this grant. The Company did not issue any new awards or modify, repurchase or cancel any existing awards during the fiscal years ending December 29,
2007 and December 30, 2006 and therefore no stock-based compensation expense was recorded as a result of adopting SFAS No. 123R.

Recently
Issued Accounting Pronouncements

In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted
Accounting Principles (SFAS No. 162). SFAS No. 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities
that are presented in conformity with generally accepted accounting principles (GAAP) in the United States. SFAS No. 162 will become effective 60 days following the Securities and Exchange Commissions approval of the Public
Company Accounting Oversight Board amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The Company does not expect the adoption of SFAS No. 162 to have a
material impact on its results of operations and financial position.

In April 2008, the FASB issued FASB Staff Position (FSP)
FAS 142-3, Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). The intent of this FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS No. 142 and the
period of expected cash flows used to measure the fair value of the asset under SFAS No. 141(R), Business Combinations and other U.S. generally



49



---

##### Table of Contents

accepted accounting principles. This FSP is effective for financial statements issued for fiscal years beginning after December 15, 2008 and interim
periods within those fiscal years. The Company is currently evaluating the impact that the adoption of this FSP will have on its results of operations and financial position.

In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB
Statement No. 133 (SFAS No. 161). SFAS No. 161 is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand
their effects on an entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early
application encouraged. The Company does not expect the adoption of SFAS No. 161 to have a material impact on its results of operations and financial position.

In December 2007, the FASB issued SFAS No. 141(R), Business Combinationsa replacement of FASB Statement No. 141, (SFAS No. 141 (R)). SFAS No. 141 (R) requires an
acquiring entity to recognize, with limited exceptions, all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value. In addition, SFAS No. 141(R) will require acquisition costs to be expensed as incurred,
acquired contingent liabilities will be recorded at fair value at the acquisition date and subsequently measured at either the higher of such amount or the amount determined under existing guidance for non-acquired contingencies, restructuring costs
associated with a business combination will be generally expensed subsequent to the acquisition date and changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will affect income tax
expense. SFAS No. 141 (R) also includes a substantial number of new disclosure requirements. SFAS No. 141(R) is effective for fiscal years beginning after December 15, 2008 and is to be applied prospectively. The Company does not
expect the adoption of SFAS No. 141 (R) to have a material impact on its financial position or results of operations; however, the prospective application of the provisions of SFAS No. 141 (R) could have a material impact on the
fair values assigned to assets and liabilities of future acquisitions and could cause greater volatility in future financial statements due to the requirement to adjust increases in contingent liabilities, or decreases in contingent assets through
the statement of operations subsequent to the acquisition date.

2. Acquisitions:

On December 18, 2008, the Company completed the purchase of all the issued and outstanding
capital stock of Am-Pac Tire pursuant to the terms of a Stock Purchase Agreement dated December 18, 2008. The aggregate purchase price of this acquisition, subject to adjustment, was approximately $74.9 million, consisting of $72.0 million in
cash, of which $9.8 million is held in escrow and $59.1 million was used to pay off Am-Pac Tires outstanding debt, and $2.9 million in direct acquisition costs. The amount held in escrow has been excluded in the preliminary allocation of the
cost of the assets acquired and liabilities assumed as it represents contingent consideration for which the contingency has not been resolved. Unless the Company makes a proper claim for indemnity, as described in the Stock Purchase Agreement, prior
to the eighteenth (18th) month anniversary of the closing, any amounts remaining in escrow plus any of the proceeds earned thereon will be
released to the sellers. This acquisition significantly strengthened the Companys presence in markets it currently serves and allowed the Company to expand its operations into St. Louis, Missouri and western Texas.

The preliminary purchase price allocation has been recorded in the accompanying consolidated financial statements based on estimated fair values for the
assets acquired and liabilities assumed and resulted in negative goodwill of $1.2 million. In accordance with SFAS No. 141, Business Combinations, a deferred credit has been recorded to accrued expenses in the accompanying
consolidated balance sheet at January 3, 2009 for the preliminary balance of negative goodwill.

As part of the acquisition of Am-Pac
Tire, the Company acquired certain retail stores and operations. As it is managements intention to divest of these stores during fiscal 2009 and in conjunction with the requirements of SFAS No. 144, the related assets, including the
allocation of purchase price, and the related liabilities of the retail reporting unit are classified as held for sale within the accompanying consolidated balance sheet as of January 3, 2009.



50



---

##### Table of Contents

The preliminary purchase price allocation is as follows (in thousands):



|                                                                                                       |  |   |         |  
|------------------------------------------------------------------------------------------------------ |  | - | ------- | -
|Total cash consideration                                                                               |  | $ | 71,995  |  
|Less: Debt paid to seller                                                                              |  |   | (59,055 | )
|                                                                                                       |  |   |         |  
|Net cash consideration                                                                                 |  |   | 12,940  |  
|Plus: Transaction fees                                                                                 |  |   | 2,953   |  
|Less: Net book value of assets acquired                                                                |  |   | (9,281  | )
|Plus: Pre-acquisition intangibles that were written off in purchase accounting                         |  |   | 13,172  |  
|                                                                                                       |  |   |         |  
|Excess of purchase price over net book value of assets acquired, excluding pre-acquisition intangibles |  |   | 19,784  |  
|                                                                                                       | 
|Allocation of excess purchase price to assets acquired and liabilities assumed:                        |  |   |         |  
|                                                                                                       | 
|Restricted cash                                                                                        |  |   | (9,750  | )
|Accounts receivable                                                                                    |  |   | 582     |  
|Income tax receivable                                                                                  |  |   | 8,419   |  
|Property and equipment                                                                                 |  |   | (4,073  | )
|Inventory                                                                                              |  |   | 883     |  
|Assets held for sale                                                                                   |  |   | (6,777  | )
|Customer lists                                                                                         |  |   | (9,591  | )
|Trademarks and tradenames                                                                              |  |   | (4,464  | )
|Exit costs and termination benefits                                                                    |  |   | 11,873  |  
|Favorable leases                                                                                       |  |   | (232    | )
|Deferred credit (a)                                                                                    |  |   | 1,246   |  
|Net deferred taxes                                                                                     |  |   | (7,900  | )
|                                                                                                       |  |   |         |  
|Total adjustments                                                                                      |  |   | (19,784 | )
|                                                                                                       |  |   |         |  
|Goodwill                                                                                               |  | $ |        |  
|                                                                                                       |  |   |         |  



|a) | In accordance with SFAS No. 141, a deferred credit was recorded to accrued expenses for the preliminary balance of negative goodwill.
|-- | -------------------------------------------------------------------------------------------------------------------------------------

The valuation of the intangible assets acquired is as follows:



|                                                 |  |           |        |                                    |           
|------------------------------------------------ |  | --------- | ------ | ---------------------------------- | ----------
|                                                 |  | Valuation |        | Weighted AverageAmortizationPeriod
|Customer relationship intangible assetWholesale |  | $         | 6,174  |                                    | 17 years  
|Customer relationship intangible assetFrancorp  |  |           | 3,417  |                                    | 17 years  
|TradenameTire Pros®                             |  |           | 1,095  |                                    | Indefinite
|TradenameTire Brand Names                       |  |           | 3,369  |                                    | Indefinite
|                                                 |  |           |        |                                    |           
|Total                                            |  | $         | 14,055 |                                    |           
|                                                 |  |           |        |                                    |           

The following unaudited pro forma supplementary data for the fiscal years ended January 3,
2009 and December 29, 2007 give effect to the Am-Pac Tire acquisition as if it had occurred at the beginning of the respective years. The pro forma supplementary data is provided for informational purposes only and should not be construed to be
indicative of the Companys results of operations had the acquisition been consummated on the date assumed and does not project the Companys results of operations for any future date.



|                  |  |                                             |           |                                               |   |           |  
|----------------- |  | ------------------------------------------- | --------- | --------------------------------------------- | - | --------- | -
|                  |  | Fiscal Year EndedJanuary 3, 2009(unaudited) |           | Fiscal Year EndedDecember 29, 2007(unaudited) |  
|                  |  | (in thousands)                              |          
|Sales             |  | $                                           | 2,279,814 |                                               | $ | 2,201,191 |  
|Net income (loss) |  |                                             | 3,270     |                                               |   | (3,528    | )



51



---

##### Table of Contents

On October 8, 2008, the Company completed the purchase of certain assets and the assumption of
certain liabilities of Remington Tire Distributors, Inc., d/b/a Grays Wholesale Tire Distributors (Grays Tire) pursuant to the terms of an Asset Purchase Agreement dated as of October 8, 2008. The aggregate purchase
price of this acquisition, subject to adjustment, was $6.6 million, consisting of $6.3 million in cash, of which $0.5 million is held in escrow, and $0.3 million in direct acquisition costs. The amount held in escrow is not included in the
allocation of the cost of the assets acquired and liabilities assumed as it represents contingent consideration, primarily related to working capital adjustments, for which the contingency has not been resolved. This acquisition expanded the
Companys service across the state of Texas and Oklahoma and complemented its existing distribution centers located within the states of Texas and Oklahoma.

The preliminary purchase price allocation has been recorded in the accompanying consolidated financial statements based on estimated fair values for the assets acquired and liabilities assumed and resulted in negative
goodwill of $4.4 million and a customer relationship intangible asset of $5.5 million. Subsequent to January 3, 2009, the Company presented working capital adjustments to the seller that are to be finalized during the first quarter of 2009.
Based upon the scope of these working capital adjustments the negative goodwill, in accordance with SFAS No. 141, was allocated on a pro rata basis to the noncurrent nonfinancial assets, such as property and equipment and other intangible
assets, acquired in the Grays Tire acquisition which reduced the customer relationship intangible asset to $1.2 million. Amortization for the customer relationship intangible asset is deductible for income tax purposes. The Grays Tire
acquisition does not rise to the level of being a material business combination.

The Am-Pac Tire and Grays Tire acquisitions were
financed through borrowings under ATDs amended revolving credit facility. These acquisitions have been accounted for under the purchase method of accounting and, accordingly, the results of operations for the acquired businesses have been
included in the accompanying consolidated statements of operations from the date of acquisition.

On December 7, 2007, the Company
completed the purchase of all of the outstanding membership interests of 6H-Homann, LLC and all of the sellers partnership interests of Homann Tire, LTD (collectively Homann Tire) pursuant to the terms of a Securities Purchase
Agreement dated as of November 16, 2007. This acquisition expanded the Companys service across the state of Texas (further complementing the Companys existing distribution centers) and allowed the Company to expand into Louisiana.

On July 2, 2007, the Company completed the purchase of certain assets and the assumption of certain liabilities related to Martino
Tire Company (Martino Tire) pursuant to the terms of an Asset Purchase Agreement dated as of July 2, 2007. This acquisition expanded the Companys service across the state of Florida and complemented its existing distribution
centers currently located within the state of Florida.

On May 31, 2007, the Company completed the purchase of all the outstanding
stock of Jim Paris Tire City of Montbello, Inc. (Paris Tire) pursuant to the terms of a Stock Purchase Agreement dated May 31, 2007. This acquisition expanded the Companys service across the state of Colorado and the Mid-West.

On July 28, 2006, the Company completed the purchase of all the outstanding stock of Samaritan Wholesale Tire Company
(Samaritan Tire) pursuant to the terms of a Stock Purchase Agreement dated as of July 28, 2006. This acquisition expanded the Companys service across the state of Minnesota and into Western Wisconsin.

On January 27, 2006, the Company completed the purchase of all the outstanding stock of Silver State Tire Company and Golden State Tire Distributors
(collectively Silver State) pursuant to the terms of a Stock Purchase Agreement dated December 23, 2005. This acquisition established a distribution footprint for the Company across the state of Nevada.

The Homann Tire, Martino Tire, Paris Tire, Samaritan Tire and Silver State acquisitions were financed through borrowings under ATDs amended
revolving credit facility. The results of operations for the acquired



52



---

##### Table of Contents

businesses have been included in the accompanying consolidated statements of operations from the date of acquisition. The aggregate purchase price of these
acquisitions was $42.7 million, consisting of $41.7 million in cash and $1.0 million in direct acquisition costs. The purchase price allocations have been recorded in the accompanying consolidated financial statements based on estimated fair values
for the assets acquired and liabilities assumed and resulted in goodwill of $4.9 million, a customer relationship intangible asset of $3.9 million and a related deferred tax liability of $1.6 million for Homann Tire, goodwill of $7.8 million and a
customer relationship intangible asset of $8.4 million, both of which are deductible for income tax purposes, for Martino Tire, goodwill of $2.0 million, a customer relationship intangible asset of $3.9 million and a related deferred tax liability
for $1.5 million for Paris Tire, goodwill of $3.3 million and a customer relationship intangible asset of $5.9 million for Samaritan Tire, both of which are deductible for income tax purposes, and goodwill of $5.3 million, a customer relationship
intangible asset of $4.6 million and a related deferred tax liability of $1.8 million for Silver State. In addition, based upon managements facility consolidation strategy developed for Martino Tire as of the acquisition date, lease reserves
of $5.2 million were established in accordance with EITF 95-3, Recognition of Liabilities in Connection with a Purchase Business Combination. During the second quarter of 2008, certain refinements were made to these lease reserves to
reflect the finalization of the exit cost estimates.

3. Property and Equipment:

The following table represents the property and equipment at January 3, 2009 and December 29, 2007 (in thousands):



|                                     |  |                |         |   |                  |   |         |  
|------------------------------------ |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                                     |  | January 3,2009 |         |   | December 29,2007 |  
|Land                                 |  | $              | 5,202   |   |                  | $ | 2,747   |  
|Buildings and leasehold improvements |  |                | 28,372  |   |                  |   | 21,115  |  
|Machinery and equipment              |  |                | 13,316  |   |                  |   | 9,841   |  
|Furniture and fixtures               |  |                | 20,552  |   |                  |   | 15,683  |  
|Software                             |  |                | 30,618  |   |                  |   | 23,108  |  
|Vehicles and other                   |  |                | 3,240   |   |                  |   | 2,761   |  
|                                     |  |                |         |   |                  |   |         |  
|Total property and equipment         |  |                | 101,300 |   |                  |   | 75,255  |  
|LessAccumulated depreciation        |  |                | (43,684 | ) |                  |   | (32,581 | )
|                                     |  |                |         |   |                  |   |         |  
|Property and equipment, net          |  | $              | 57,616  |   |                  | $ | 42,674  |  
|                                     |  |                |         |   |                  |   |         |  

Depreciation expense was $11.7 million for the fiscal year ended January 3, 2009, $14.7
million for the fiscal year ended December 29, 2007 and $12.2 million for the fiscal year ended December 30, 2006. Depreciation expense is classified in selling, general and administrative expense in the accompanying consolidated
statements of operations.

Included in the above table within Land and Buildings and leasehold improvements are assets under capital leases
related to the sale and leaseback of three of the Companys owned facilities (see Note 5). The net book value of these assets at January 3, 2009 and December 29, 2007 was $11.5 million and $12.2 million, respectively. Accumulated
depreciation was $2.7 million and $1.9 million for the respective periods. Depreciation expense for each of the fiscal years ended January 3, 2009, December 29, 2007 and December 30, 2006 was $0.7 million.

4. Goodwill and Other Intangible Assets:

Goodwill
represents the excess of the purchase price over the fair value of the net assets of the acquired entities. The Company has recorded, at January 3, 2009, goodwill of $370.0 million consisting of $346.4 million



53



---

##### Table of Contents

in connection with the acquisition of ATD, $4.9 million in connection with the purchase of Homann Tire, $7.8 million in connection with the purchase of
Martino Tire, $2.0 million in connection with the purchase of Paris Tire, $3.3 million in connection with the purchase of Samaritan Tire, $5.3 million in connection with the purchase of Silver State and $0.3 million in connection with the purchase
of Wholesale Tire Distributors, Inc., Wholesale Tire Distributors of Wyoming, Inc. and Wholesale Tire Distributors of Idaho, Inc. (collectively Wholesale Tire). At January 3, 2009, approximately $27.2 million of net goodwill is
deductible for income tax purposes in future periods.

Other intangible assets represent customer lists, tradenames, noncompete agreements
and software. Intangible assets with indefinite lives are not amortized and are tested for impairment at least annually. All other intangible assets with finite lives are being amortized on a straight-line basis over periods ranging from three to
seventeen years. Amortization of other intangibles was $13.8 million in fiscal 2008, $13.4 million in fiscal 2007 and $12.9 million in fiscal 2006. Accumulated amortization at January 3, 2009 and December 29, 2007 was $49.3 million and
$35.5 million, respectively.

The following tables set forth the gross amount and accumulated amortization of the Companys intangible
assets for the fiscal years ended January 3, 2009 and December 29, 2007 (in thousands):



|                                    |  |                            |             |                 |                         |                   |             |        |                         |   |         |  |   |       
|----------------------------------- |  | -------------------------- | ----------- | --------------- | ----------------------- | ----------------- | ----------- | ------ | ----------------------- | - | ------- |  | - | ------
|                                    |  | EstimatedUsefulLife(years) |             | January 3, 2009 |                         | December 29, 2007
|                                    |  |                            | GrossAmount |                 | AccumulatedAmortization |                   | GrossAmount |        | AccumulatedAmortization
|Customer lists                      |  | 17                         |             | $               | 244,397                 |                   | $           | 48,590 |                         | $ | 233,605 |  | $ | 34,830
|Noncompete agreements               |  | 3-5                        |             |                 | 613                     |                   |             | 596    |                         |   | 613     |  |   | 571   
|Software                            |  | 1                          |             |                 | 77                      |                   |             | 77     |                         |   | 77      |  |   | 77    
|                                    |  |                            |             |                 |                         |                   |             |        |                         |   |         |  |   |       
|Total amortizable intangible assets |  |                            |             | $               | 245,087                 |                   | $           | 49,263 |                         | $ | 234,295 |  | $ | 35,478
|                                    |  |                            |             |                 |                         |                   |             |        |                         |   |         |  |   |       



|                                      |  |                 |        |                         |   |             |  |                         |        |  |   |  
|------------------------------------- |  | --------------- | ------ | ----------------------- | - | ----------- |  | ----------------------- | ------ |  | - | -
|                                      |  | January 3, 2009 |        | December 29, 2007      
|                                      |  | GrossAmount     |        | AccumulatedAmortization |   | GrossAmount |  | AccumulatedAmortization
|Tradenames                            |  | $               | 47,209 |                         | $ |            |  | $                       | 42,745 |  | $ | 
|                                      |  |                 |        |                         |   |             |  |                         |        |  |   |  
|Total unamortizable intangible assets |  | $               | 47,209 |                         | $ |            |  | $                       | 42,745 |  | $ | 
|                                      |  |                 |        |                         |   |             |  |                         |        |  |   |  

Estimated intangible asset amortization expense for each of the next five fiscal years is expected
to be $17.9 million in 2009, $17.4 million in 2010, $15.5 million in 2011, $15.2 million in 2012, and $14.7 million in 2013.

In September
2006, the Company was informed by one of its suppliers that it was going to cease the manufacturing of one of its tire brands for which the Company maintained a tradename intangible asset. As a result of this decision and due to the Companys
inability to place other sourcing regarding this tire brand, the Company, in accordance with SFAS No. 142, evaluated the fair value of the tradename intangible asset, as computed utilizing a discounted cash flow model, as compared to its
carrying value. Based on this evaluation, the Company recorded an impairment charge of $2.6 million, for the full carrying amount of the tradename intangible asset. This charge is recorded within impairment of intangible asset in the accompanying
consolidated statements of operations for the year ended December 30, 2006.



54



---

##### Table of Contents

5. Long-term Debt and Other Financing Arrangements:

Long-term Debt

The following table represents the Companys long-term debt at
January 3, 2009 and December 29, 2007 (in thousands):



|                           |  |                |         |   |                  |   |         |  
|-------------------------- |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                           |  | January 3,2009 |         |   | December 29,2007 |  
|Revolving credit facility  |  | $              | 276,938 |   |                  | $ | 173,260 |  
|Senior Notes               |  |                | 150,000 |   |                  |   | 150,000 |  
|Senior Floating Rate Notes |  |                | 140,000 |   |                  |   | 140,000 |  
|Senior Discount Notes      |  |                | 51,480  |   |                  |   | 51,480  |  
|Capital lease obligations  |  |                | 14,361  |   |                  |   | 14,481  |  
|Other                      |  |                | 9,655   |   |                  |   | 10,632  |  
|                           |  |                |         |   |                  |   |         |  
|                           |  |                | 642,434 |   |                  |   | 539,853 |  
|LessCurrent maturities    |  |                | (3,050  | ) |                  |   | (2,982  | )
|                           |  |                |         |   |                  |   |         |  
|                           |  | $              | 639,384 |   |                  | $ | 536,871 |  
|                           |  |                |         |   |                  |   |         |  

Revolving Credit Facility

On May 9, 2007, ATD entered into the Fifth Amendment for the Fourth Amended and Restated Loan and Security Agreement (the Amended
Revolver). The Borrowers to the Amended Revolver are ATD and its subsidiaries. The Amended Revolver provides for a senior secured revolving credit facility of up to $400.0 million (of which up to $25.0 million may be utilized in the form of
commercial and standby letters of credit), subject to a borrowing base formula. The Amended Revolver is collateralized primarily by ATDs inventories and accounts receivable. Fees incurred in connection with the amendment of $1.1 million and
the unamortized portion of deferred financing fees under the previously existing revolver are being deferred and amortized over the life of the new agreement. As of January 3, 2009, the outstanding Amended Revolver balance was $276.9 million.
In addition, ATD has certain letters of credit outstanding at January 3, 2009 in the aggregate amount of $8.1 million and at that same date, $104.6 million was available for additional borrowings.

Borrowings under the Amended Revolver bear interest, at ATDs option, at either (i) the Base Rate, as defined, plus the applicable margin (0.0%
as of January 3, 2009) or (ii) the Eurodollar Rate, as defined, plus the applicable margin (1.50% as of January 3, 2009). At January 3, 2009 and December 29, 2007, borrowings under the Amended Revolver were at a weighted
average interest rate of 3.6% and 6.7%, respectively. The applicable margin for the loans vary based upon a performance grid, as defined in the agreement.

All obligations under the Amended Revolver are guaranteed by Holdings and each of ATDs existing and future direct and indirect domestic subsidiaries that are not direct obligors thereunder. Obligations under the
Amended Revolver are also collateralized by a pledge of substantially all assets of the obligors, including all shares of ATDs capital stock and that of ATDs subsidiaries, subject to certain limitations.

The Amended Revolver contains covenants that, among other things, require ATD to meet a fixed charge coverage ratio of 1.0:1.0 if ATD does not have at
least $35.0 million available to be drawn under the Amended Revolver (subject to a cure); restricts ATDs ability to incur additional debt; enter into guarantees; make loans and investments; declare dividends; modify certain material agreements
or organizational documents relating to preferred stock; and change the business it conducts, as well as other customary covenants. As of January 3, 2009 and December 29, 2007, ATD was in compliance with these covenants. The Amended
Revolver is set to expire on December 31, 2011.



55



---

##### Table of Contents

Senior Discount Notes

On March 31, 2005, Holdings issued Senior Discount Notes with a maturity date of October 1, 2013 at an aggregate principal amount at maturity of $51.5 million. The Senior Discount Notes were issued at a
substantial discount from their principal amount at maturity and generated net proceeds of approximately $40.0 million. Prior to April 1, 2007, no interest accrued on the Senior Discount Notes. Instead, the Senior Discount Notes accreted at a
rate of 13% compounded semi-annually to an aggregate accreted value of $51.5 million, the full principal amount at maturity, on April 1, 2007. Subsequent to April 1, 2007, interest on the Senior Discount Notes accrues at a rate of
13% per annum and is payable, in cash, semi-annually in arrears on April 1 and October 1 of each year, commencing on October 1, 2007.

The Senior Discount Notes are subject to redemption at any time at the option of Holdings, in whole or in part, upon not less than 30 nor more than 60 days notice, at certain redemption prices plus accrued and unpaid
interest. On April 1, 2010, if any Senior Discount Notes are outstanding, Holdings will be required to redeem 12.165% of each of the then outstanding Senior Discount Notes aggregate accreted value at a redemption price of 100% of the
accreted value of the portion of the Senior Discount Notes so redeemed.

Senior Notes

On March 31, 2005, ATD issued Senior Notes in the aggregate principal amount of $150.0 million, resulting in net proceeds of approximately $144.2
million after debt issuance costs. The Senior Notes have an annual coupon rate of 10.75% and will mature on April 1, 2013. Except as described below, the Senior Notes are not redeemable at the option of ATD prior to April 1, 2009.
Thereafter, the Senior Notes will be subject to redemption at any time at the option of ATD, in whole or in part, upon not less than 30 nor more than 60 days notice, at certain redemption prices plus accrued and unpaid interest. Interest on the
Senior Notes is payable semi-annually in arrears on April 1 and October 1 of each year, commencing on October 1, 2005.

In
addition, ATD may, at any time prior to April 1, 2009, upon a change of control, redeem all of the Senior Notes at a price equal to 100% of the principal amount plus accrued and unpaid interest plus a make-whole premium.

Senior Floating Rate Notes

On March 31,
2005, ATD issued Senior Floating Rate Notes in the aggregate principal amount of $140.0 million, resulting in net proceeds of approximately $134.5 million after debt issuance costs. The Senior Floating Rate Notes will mature on April 1, 2012.
Interest on the Senior Floating Rate Notes is payable quarterly in arrears at a rate equal to the three-month LIBOR, reset quarterly, plus 6.25%, on January 1, April 1, July 1 and October 1 of each year, beginning on
July 1, 2005. The interest rate on the Senior Floating Rate Notes ranged between 10.78% to 11.61% for the fiscal year ended December 30, 2006, between 11.48% to 11.61% for the fiscal year ended December 29, 2007, and between 8.95% to
11.48% for the fiscal year ended January 3, 2009. The Senior Floating Rate Notes are subject to redemption at any time at the option of ATD, in whole or in part, upon not less than 30 nor more than 60 days notice, at certain redemption prices
plus accrued and unpaid interest.

The indentures governing the Senior Notes, Senior Floating Rate Notes, and the Senior Discount Notes
contain specified restrictions with respect to the conduct of the Companys business and specified restrictive covenants limiting, among other things, the Companys ability to pay dividends on or repurchase capital stock, repurchase or
make early payments on subordinated debt, make investments, incur additional indebtedness, incur or assume liens on the Companys assets to secure debt, merge or consolidate with another company, transfer or sell assets and enter into
transactions with affiliates. As of January 3, 2009 and December 29, 2007 ATD was in compliance with these covenants.

Capital Lease
Obligations

As of January 3, 2009, the Company has a capital lease obligation of $14.1 million relating to a prior sale and
leaseback of three of its owned facilities. All cash paid to the lessor is recorded as interest expense and the



56



---

##### Table of Contents

capital lease obligation will be reduced when the lease has been terminated. The initial term of the lease is for 20 years, followed by two 10-year renewal
options. The annual rent paid under the terms of the lease is $1.6 million (paid quarterly) and is adjusted for Consumer Price Index changes every two years. The annual rent expense increased to $1.7 million on April 25, 2004 and to $1.8
million on April 25, 2006. Beginning on April 25, 2008, the annual rent expense increased to $2.0 million. There was no gain or loss recognized as a result of the initial sales transaction.

Other

In October 2006, the Company entered
into a Loan and Purchase Agreement (the Agreement) with one of the Companys suppliers. Under the terms of the Agreement, the supplier agreed to loan ATD the aggregate principal amount of $6.0 million (the Supplier
Loan). Proceeds from the Supplier Loan were received in the form of a credit against then current amounts due and payable to the supplier. Interest under the Supplier Loan is payable quarterly, in arrears, at a rate of 9% per year. The
Agreement defines certain levels of annual commitments that the Company must meet during each calendar year of fiscal 2006 through 2010. If the Company purchases all the required commitments, then the supplier will refund the interest paid by the
Company for that calendar year. If the Company does not meet these purchase commitments, a calculated portion, representing the percentage shortfall in the Companys committed purchase requirements, of the principal on the Supplier Loan shall
be due and payable during the immediately succeeding calendar year. All unpaid principal and interest shall be paid in full on or before December 20, 2010. For the fiscal years ended January 3, 2009, December 29, 2007 and
December 30, 2006, the Company met the purchase commitment requirements as specified in the Agreement.

Aggregate Maturities

Aggregate maturities of long-term debt at January 3, 2009, are as follows (in thousands):



|           |  |   |        
|---------- |  | - | -------
|2009       |  | $ | 3,050  
|2010       |  |   | 12,837 
|2011       |  |   | 276,975
|2012       |  |   | 140,027
|2013       |  |   | 195,239
|Thereafter |  |   | 14,306 
|           |  |   |        
|           |  | $ | 642,434
|           |  |   |        

Derivative Instruments

On October 11, 2005, the Company entered into an interest rate swap agreement (Swap) to manage exposure to fluctuations in interest rates. The Swap represents a contract to exchange floating rate for
fixed interest payments periodically over the life of the agreement without exchange of the underlying notional amount. The notional amount of the Swap is used to measure interest to be paid or received and does not represent the amount of exposure
to credit loss. At January 3, 2009, the Swap in place covers a notional amount of $85.0 million of the $140.0 million Senior Floating Rate Notes at a fixed interest rate of 4.79% and expires on September 30, 2010. This Swap has been
designated for hedge accounting treatment. Accordingly, the Company recognizes the fair value of the Swap in the accompanying consolidated balance sheets and any changes in the fair value are recorded as adjustments to other comprehensive income
(loss). The fair value of the Swap is the estimated amount that the Company would pay or receive to terminate the agreement at the reporting date. The fair value of the Swap was a liability of $4.3 million at January 3, 2009 and $2.1 million at
December 29, 2007 and is included in other liabilities in the accompanying consolidated balance sheets with the offset included in other comprehensive income (loss), net of tax.



57



---

##### Table of Contents

6. Fair Value of Financial Instruments:

In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework
for measuring fair value in accordance with accounting principles generally accepted in the United States, and expands disclosures about fair value measurements. This statement does not require any new fair value measurements; rather, it
applies under other accounting pronouncements that require or permit fair value measurements. SFAS No. 157 is effective for financial assets and financial liabilities in fiscal years beginning after November 15, 2007, and for
nonfinancial assets and nonfinancial liabilities in fiscal years beginning after November 15, 2008. The provisions of this statement are to be applied prospectively as of the beginning of the fiscal year in which this statement is
initially applied, with any transition adjustment recognized as a cumulative-effect adjustment to the opening balance of retained earnings. The Company adopted SFAS No. 157 for financial assets and financial liabilities on December 30,
2007 (the first day of its 2008 fiscal year) which resulted in a $0.2 million, net of taxes, decrease in the opening balance of accumulated deficit. The Company is currently evaluating the potential impact, if any, of the application of SFAS
No. 157 to its nonfinancial assets and nonfinancial liabilities.

SFAS No. 157 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

SFAS No. 157s valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect the Companys market
assumptions. SFAS No. 157 classifies these inputs into the following hierarchy:

Level 1 InputsQuoted prices for identical
instruments in active markets.

Level 2 InputsQuoted prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.

Level 3 InputsInstruments with primarily unobservable value drivers.

The following table presents the fair value and hierarchy levels for the Companys financial assets and liabilities, which are measured at fair
value on a recurring basis as of January 3, 2009 (in thousands):



|                       |  |                                                            |       |                                           |   |                                        |  |   |  
|---------------------- |  | ---------------------------------------------------------- | ----- | ----------------------------------------- | - | -------------------------------------- |  | - | -
|                       |  | Fair Value Measurements Using                             
|                       |  | Quoted Pricesin ActiveMarkets forIdentical Assets(Level 1) |       | SignificantOtherObservableInputs(Level 2) |   | SignificantUnobservableInputs(Level 3)
|Financial Assets       |  |                                                            |       |                                           |   |                                        |  |   |  
|Cash equivalents       |  | $                                                          |      |                                           | $ |                                       |  | $ | 
|Rabbi trust (a)        |  |                                                            | 2,905 |                                           |   |                                       |  |   | 
|                       |  |                                                            |       |                                           |   |                                        |  |   |  
|Total financial assets |  | $                                                          | 2,905 |                                           | $ |                                       |  | $ | 
|                       |  |                                                            |       |                                           |   |                                        |  |   |  
|Financial Liabilities  |  |                                                            |       |                                           |   |                                        |  |   |  
|Interest rate swap (b) |  | $                                                          |      |                                           | $ | 4,350                                  |  | $ | 



|(a) | Based on the fair value of investments corresponding to employees investment elections. Amount is included within other non-current assets in the accompanying consolidated
balance sheet.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Based on quoted prices for similar instruments from a financial institution that is a counterparty to the transaction. Amount is included within other non-current liabilities in the
accompanying consolidated balance sheet.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

As of January 3, 2009, the Companys deferred compensation plan assets,
held in a rabbi trust, were invested in approximately 10 diversified and long standing mutual fund portfolios. As of January 3, 2009, these



58



---

##### Table of Contents

investments included approximately $0.7 million of unrealized losses. The Company reviews the fair value of its investment portfolio on a periodic basis to
identify declines in fair value below the carrying value that are other-than-temporary. The Companys other-than-temporary assessment includes reviewing the extent and duration of declines in fair values of investments, the nature of the
holdings, and the sectors in which the portfolios are invested. Based on the Companys assessment of unrealized losses as of January 3, 2009, the Company recorded an impairment charge of $0.2 million during the year ended January 3,
2009. This charge is recorded within selling, general and administrative expenses in the accompanying consolidated statements of operations. No impairment charge was recorded during the years ended December 29, 2007 and December 30, 2006.
The Company believes that the remaining unrealized losses as of January 3, 2009 are temporary and bases this conclusion on managements current understanding of the issuers of these investments, as described above. It is possible that the
Company could recognize additional impairment losses in the future on some of the securities owned at January 3, 2009 if future events, new information and the passage of time cause the Company to determine that a decline in value is
other-than-temporary.

The following table presents the estimated fair value of the Companys long-term, senior notes at
January 3, 2009 and December 29, 2007 based upon quoted market prices (in thousands):



|                           |  |                             |         |                                |   |                               |  |                                  |         |  |   |        
|-------------------------- |  | --------------------------- | ------- | ------------------------------ | - | ----------------------------- |  | -------------------------------- | ------- |  | - | -------
|                           |  | Fair Value atJanuary 3,2009 |         | CarryingValue atJanuary 3,2009 |   | Fair Value atDecember 29,2007 |  | CarryingValue atDecember 29,2007
|10.75% Senior Notes        |  | $                           | 111,750 |                                | $ | 150,000                       |  | $                                | 145,500 |  | $ | 150,000
|Senior Floating Rate Notes |  |                             | 105,000 |                                |   | 140,000                       |  |                                  | 135,100 |  |   | 140,000
|13% Senior Discount Notes  |  |                             | 37,066  |                                |   | 51,480                        |  |                                  | 49,936  |  |   | 51,480 

In addition, effective December 30, 2007, the Company adopted SFAS No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities, which provides entities the option to measure many financial instruments and certain other items at fair value. Entities that choose the fair value option will recognize
unrealized gains and losses on items for which the fair value option was elected in earnings at each subsequent reporting date. The Company has currently chosen not to elect the fair value option for any items that are not already required to be
measured at fair value in accordance with accounting principles generally accepted in the United States.

7. Employee Benefits:

401(k) Plans

The Company maintains a qualified
profit sharing and 401(k) plan for eligible employees. All accounts are funded based on employee contributions to the plan, with the limits of such contributions determined by the Board of Directors. Effective January 1, 2002, the benefit
formula for all participants was determined to be a match of 50% of participant contributions, up to 6% of their compensation. The plan also provides for contributions in such amounts as the Board of Directors may annually determine for the profit
sharing portion of the plan. Employees vest in the 401(k) match and profit sharing contribution over a 5-year period. The amount charged to selling, general and administrative expense during the fiscal years ended January 3, 2009,
December 29, 2007 and December 30, 2006 was $1.7 million, $1.4 million and $1.5 million, respectively.

In conjunction with the
acquisition of Am-Pac Tire, see Note 2, the Company acquired and continues to maintain a defined contribution 401(k) plan for substantially all employees of Am-Pac Tire who qualify as to age and length of service. Under this Am-Pac Tire 401(k) plan,
each year participants of the plan may elect to contribute up to 15% of pretax annual compensation. During the period from December 18, 2008 through January 3, 2009, the Company provided matching 401(k) contributions that were
insignificant.

Retiree Health Plan

In May 2006, the Company communicated to employees that it was eliminating eligibility for retiree medical coverage for all current active employees. Additionally, in November 2006, the Company communicated



59



---

##### Table of Contents

to retired employees that it was terminating the medical coverage for retired employees effective December 30, 2006. Both of these changes were
accounted for as negative plan amendments in accordance with SFAS No. 106 Employers Accounting for Postretirement Benefits Other Than Pensions. As a result, during fiscal 2006, the Company recognized a benefit of $2.6 million, which
is included as an offset to selling, general and administrative expenses within the accompanying consolidated statement of operations for the fiscal year ended December 30, 2006. Additionally, as of December 30, 2006 the Company has no
residual post-retirement obligation and no future benefits will be paid under this plan.

The components of net periodic postretirement
benefit costs were as follows (in thousands):



|                                     |  |                                  |        |  
|------------------------------------ |  | -------------------------------- | ------ | -
|                                     |  | Fiscal YearEndedDecember 30,2006 |       
|Components of expense:               |  |                                  |        |  
|Service cost                         |  | $                                | 139    |  
|Interest cost                        |  |                                  | 62     |  
|Effect of plan termination           |  |                                  | (1,933 | )
|Amortization of prior service credit |  |                                  | (625   | )
|Net loss                             |  |                                  | 53     |  
|                                     |  |                                  |        |  
|Post retirement benefit              |  | $                                | (2,304 | )
|                                     |  |                                  |        |  

Stock Option Plans

In connection with the acquisition of ATD, the Company adopted the 2005 Management Stock Incentive Plan (the 2005 Plan) in order to attract, retain and motivate directors, officers, employees and
consultants of the Company and its subsidiaries. The 2005 Plan authorizes the issuance of up to 190,857 shares of voting common stock under terms and conditions to be set by the Companys Board of Directors. A committee appointed by the
Companys Board of Directors shall administer the plan. The committee has sole authority to select those individuals to whom options may be granted and to determine the number of shares of Series A Common Stock that will be issuable upon
exercise of the options granted. The purchase price for shares of Series A Common Stock issuable upon exercise of the options granted is fixed by the committee, but cannot be less than the fair market value of the Series A Common Stock, as
determined in good faith by the Companys Board of Directors, if the corresponding option is intended to qualify as an incentive stock option under the Internal Revenue Code.

All options granted under the 2005 Plan are subject to the terms and conditions of a stock option agreement entered into by each option recipient. The
stock option agreement generally requires each recipient to be bound by the terms of a stockholder agreement with the Company in the event the recipient elects to exercise options. Options granted under the 2005 Plan generally vest based on
performance or the occurrence of specified events, such as an initial public offering or company sale. Performance-based options vest at the end of each year based on the achievement of annual or cumulative EBITDA targets for the year. Options that
vest on the basis of events such as an initial public offering or company sale do so only to the extent that the initial shareholders have earned a specified return on its initial investment in the Companys shares. Options granted under the
2005 Plan are generally not transferable by the recipient other than by a will or by the laws of descent and distribution and, during the recipients lifetime, may only be exercised by the recipient. Under the terms of the 2005 Plan, options
expire no later than 30 days after the tenth anniversary of the date of grant for non-qualified options and no later than the tenth anniversary of the date of grant for incentive stock options. Options are also subject to adjustment to avoid
dilution in the event of stock splits, stock dividends, reclassifications or other similar changes in the Companys capital structure.

In April 2008, the Company granted options to James Hardymon, a member of the Companys Board of Directors, under the 2005 Plan to purchase 800 shares of Series A Common Stock with an exercise price of



60



---

##### Table of Contents

$376.40. The options expire no later than 7 years and 30 calendar days from the date of grant and vest in equal installments over three years commencing on
December 31, 2008. During fiscal 2008, the Company has recognized an immaterial amount of compensation expense related to this grant. The Company did not issue any stock options during the fiscal years ended December 29, 2007 and
December 30, 2006. As of January 3, 2009, 66,871 options are vested under the 2005 Plan.

Stock option activity under the 2005
Plan is as follows:



|                                                      |  |                 |  |                              |       
|----------------------------------------------------- |  | --------------- |  | ---------------------------- | ------
|                                                      |  | Numberof Shares |  | WeightedAverageExercisePrice
|Outstanding at December 29, 2007 (66,604 exercisable) |  | 176,704         |  | $                            | 174.72
|Granted                                               |  | 800             |  |                              | 376.40
|                                                      |  |                 |  |                              |       
|Outstanding at January 3, 2009 (66,871 exercisable)   |  | 177,504         |  | $                            | 175.63
|                                                      |  |                 |  |                              |       

In determining the fair value of stock options, the Company uses the Black-Scholes option pricing
model when applying the provisions of SFAS No. 123R. The fair value of the options granted during second quarter 2008, estimated on the date of grant using the Black-Scholes option pricing model, was $161.13. The fair value of options granted
was determined using the following assumptions: a risk-free interest rate of 3.04%; no dividend yield; expected life of 7 years and 30 calendar days, which equals the terms of the options; and 35% volatility. As the Company does not have sufficient
historical volatility data for its own common stock, the stock price volatility utilized in the calculation is based on the Companys peer group in the industry in which it does business.

The following is summary information about stock options outstanding at January 3, 2009:



|                             |  |                                     |  |                              |        |                              |        |                              |   |       
|---------------------------- |  | ----------------------------------- |  | ---------------------------- | ------ | ---------------------------- | ------ | ---------------------------- | - | ------
|Outstanding atJanuary 3,2009 |  | WeightedAverageRemainingTerm(years) |  | WeightedAverageExercisePrice |        | Exercisable atJanuary 3,2009 |        | WeightedAverageExercisePrice
|33,199                       |  | 3.44                                |  | $                            | 15.73  |                              | 33,199 |                              | $ | 15.73 
|143,505                      |  | 3.49                                |  |                              | 211.50 |                              | 33,405 |                              |   | 211.50
|800                          |  | 3.51                                |  |                              | 376.40 |                              | 267    |                              |   | 376.40
|                             |  |                                     |  |                              |        |                              |        |                              |   |       
|177,504                      |  | 3.48                                |  | $                            | 175.63 |                              | 66,871 |                              | $ | 114.97
|                             |  |                                     |  |                              |        |                              |        |                              |   |       

Deferred Compensation Plan

The Company has a deferred compensation plan for its top executives and divisional employees covered by the executive bonus plan to encourage each
participant to promote the long-term interests of the Company. Each participant is allowed to defer portions of their annual salary as well as bonuses received into the plan. In addition to employee deferrals, the Company makes contributions on
behalf of its top executives and certain of the divisional employees in varying amounts. The plan provides that an employee who becomes a participant on or before November 23, 1998, shall be fully vested in all amounts credited to such
participants account. The plan provides that an employee who becomes a participant after November 23, 1998 shall be at all times fully vested in elective deferrals into such participants account and, as to contributions made by the
Company, shall vest at a rate of twenty percent (20%) per year as long as such participant is an employee on January 1 of each year. The deferred compensation plan may be altered and amended by the Companys Board of Directors. The
contributions made by the Company on behalf of its employees were not material in fiscal 2008, 2007 and 2006. At January 3, 2009 and December 29, 2007, the Company has recorded an obligation in other non-current liabilities related to the
plan of $2.1 million and $3.2 million, respectively. The Company has provided for funding of the obligation through a Rabbi Trust, which holds various investments, including mutual funds and



61



---

##### Table of Contents

money market funds. The amount recorded in the consolidated balance sheets in other non-current assets related to the Rabbi Trust is $2.1 million at
January 3, 2009 and $3.2 million at December 29, 2007.

In conjunction with the acquisition of Am-Pac Tire, see Note 2, the
Company acquired and continues to maintain a deferred compensation plan for certain employees of Am-Pac Tire. The plan assets of this plan were invested in mutual funds carried at fair value totaling $0.8 million at January 3, 2009, and is
included in other non-current assets in the accompanying consolidated balance sheet. Also, the Company has recorded an obligation in other non-current liabilities related to this plan of $0.8 million. While the Company continues to maintain this
deferred compensation plan, effective January 5, 2009 no additional employee contributions can be made.

8. Commitments and Contingencies:

Leases

The Company leases land,
buildings, equipment and vehicles under various noncancellable operating leases, which expire between 2009 and 2022. Future minimum lease commitments, net of sublease income, at January 3, 2009 are as follows (in thousands):



|           |  |   |        
|---------- |  | - | -------
|2009       |  | $ | 48,835 
|2010       |  |   | 43,164 
|2011       |  |   | 35,686 
|2012       |  |   | 31,040 
|2013       |  |   | 26,850 
|Thereafter |  |   | 92,887 
|           |  |   |        
|           |  | $ | 278,462
|           |  |   |        

Rent expense, net of sublease income, under these operating leases was $37.7 million in fiscal
year 2008, $33.8 million in fiscal year 2007 and $30.1 million in fiscal year 2006.

On March 27, 2002, the Company completed an
agreement for the sale and leaseback of three of its owned facilities generating cash proceeds of $13.9 million. The Company reports this transaction as a capital lease using direct financing lease accounting. As such, the Company recorded a $14.1
million capital lease obligation during fiscal 2002. See Note 5 for more information on this capital lease. Obligations under the Companys other capital leases are not material.

The Company remains liable as a guarantor on certain leases related to Winston Tire Company, its discontinued retail segment. As of January 3, 2009,
the Companys total obligations, as guarantor on these leases, are approximately $6.8 million extending over 11 years. However, the Company has secured assignments or sublease agreements for the vast majority of these commitments with
contractually assigned or subleased rentals of approximately $6.3 million. A provision has been made for the net present value of the estimated shortfall.

Legal and Tax Proceedings

The Company is involved from time to time in various lawsuits, including class action
lawsuits as well as various audits and reviews regarding its federal, state and local tax filings, arising out of the ordinary conduct of its business. Management does not expect that any of these matters will have a material adverse effect on the
Companys business or financial condition. As to tax filings, the Company believes that the various tax filings have been made in a timely fashion and in accordance with applicable federal, state and local tax code requirements. Additionally,
the Company believes that it has adequately provided for any reasonably foreseeable resolution of any tax disputes, but will adjust its reserves if events so dictate in accordance with FIN 48. To the extent that the ultimate results differ from the
original or adjusted estimates of the Company, the effect will be recorded in accordance with FIN 48. See Note 9 below for further description of FIN 48 and the related impacts.



62



---

##### Table of Contents

9. Income Taxes:

The following summarizes the components of the Companys income tax provision (benefit) on income (loss) from operations for fiscal years 2008, 2007 and 2006 (in thousands):



|                             |  |                |        |                  |   |        |                  |  |   |        |  
|---------------------------- |  | -------------- | ------ | ---------------- | - | ------ | ---------------- |  | - | ------ | -
|                             |  | Year Ended     |       
|                             |  | January 3,2009 |        | December 29,2007 |   |        | December 30,2006 | 
|Federal                     |  |                |        |                  |   |        |                  |  |   |        |  
|Current provision            |  | $              | 6,713  |                  | $ | 8,410  |                  |  | $ | 217    |  
|Deferred provision (benefit) |  |                | 788    |                  |   | (6,556 | )                |  |   | (1,495 | )
|                             |  |                |        |                  |   |        |                  |  |   |        |  
|                             |  |                | 7,501  |                  |   | 1,854  |                  |  |   | (1,278 | )
|State                       |  |                |        |                  |   |        |                  |  |   |        |  
|Current provision            |  |                | 1,228  |                  |   | 411    |                  |  |   | 271    |  
|Deferred provision (benefit) |  |                | 2,644  |                  |   | 602    |                  |  |   | (475   | )
|                             |  |                |        |                  |   |        |                  |  |   |        |  
|                             |  |                | 3,872  |                  |   | 1,013  |                  |  |   | (204   | )
|                             |  |                |        |                  |   |        |                  |  |   |        |  
|Total provision (benefit)    |  | $              | 11,373 |                  | $ | 2,867  |                  |  | $ | (1,482 | )
|                             |  |                |        |                  |   |        |                  |  |   |        |  

Actual income tax expense (benefit) differs from the amount computed by applying the statutory
federal income tax rate of 35% in fiscal years 2008, 2007 and 2006 as a result of the following (in thousands):



|                                                                      |  |                |        |                  |   |       |                  |  |   |        |  
|--------------------------------------------------------------------- |  | -------------- | ------ | ---------------- | - | ----- | ---------------- |  | - | ------ | -
|                                                                      |  | Year Ended     |       
|                                                                      |  | January 3,2009 |        | December 29,2007 |   |       | December 30,2006 | 
|Income tax provision (benefit) computed at the federal statutory rate |  | $              | 7,365  |                  | $ | 1,484 |                  |  | $ | (2,131 | )
|Non-deductible preferred stock dividends                              |  |                | 717    |                  |   | 663   |                  |  |   | 612    |  
|Permanent differences                                                 |  |                | 229    |                  |   | 178   |                  |  |   | 170    |  
|State income taxes, net of federal income tax benefit                 |  |                | 1,201  |                  |   | 670   |                  |  |   | (133   | )
|Increase in state effective tax rate                                  |  |                | 1,226  |                  |   |      |                  |  |   |       |  
|Tax settlements and other adjustments to uncertain tax positions      |  |                | 153    |                  |   | (128  | )                |  |   |       |  
|Increase in valuation allowance                                       |  |                | 482    |                  |   |      |                  |  |   |       |  
|                                                                      |  |                |        |                  |   |       |                  |  |   |        |  
|Income tax provision (benefit)                                        |  | $              | 11,373 |                  | $ | 2,867 |                  |  | $ | (1,482 | )
|                                                                      |  |                |        |                  |   |       |                  |  |   |        |  



63



---

##### Table of Contents

Deferred income taxes reflect the net tax effects of (a) temporary differences between the carrying
amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax reporting purposes and (b) operating loss and tax credit carry-forwards. The tax effects of the significant temporary differences that
comprise deferred tax assets and liabilities at January 3, 2009 and December 29, 2007 are as follows (in thousands):



|                                             |  |                |         |   |                  |   |         |  
|-------------------------------------------- |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                                             |  | January 3,2009 |         |   | December 29,2007 |  
|Deferred tax assets                         |  |                |         |   |                  |   |         |  
|Accrued expenses and liabilities             |  | $              | 11,478  |   |                  | $ | 6,067   |  
|Net operating loss carry-forwards            |  |                | 5,053   |   |                  |   | 1,481   |  
|Employee benefits                            |  |                | 3,827   |   |                  |   | 5,276   |  
|Inventory cost capitalization                |  |                | 7,800   |   |                  |   | 6,227   |  
|Other comprehensive income                   |  |                | 1,870   |   |                  |   | 810     |  
|Other                                        |  |                | 4,013   |   |                  |   | 3,727   |  
|                                             |  |                |         |   |                  |   |         |  
|Gross deferred tax assets                    |  |                | 34,041  |   |                  |   | 23,588  |  
|Valuation allowance                          |  |                | (651    | ) |                  |   | (169    | )
|                                             |  |                |         |   |                  |   |         |  
|Net deferred tax assets                      |  |                | 33,390  |   |                  |   | 23,419  |  
|                                             |  |                |         |   |                  |   |         |  
|Deferred tax liabilities                    |  |                |         |   |                  |   |         |  
|Depreciation and amortization of intangibles |  |                | (93,398 | ) |                  |   | (89,457 | )
|Other                                        |  |                | (612    | ) |                  |   | (702    | )
|                                             |  |                |         |   |                  |   |         |  
|Gross deferred tax liabilities               |  |                | (94,010 | ) |                  |   | (90,159 | )
|                                             |  |                |         |   |                  |   |         |  
|Net deferred tax liabilities                 |  | $              | (60,620 | ) |                  | $ | (66,740 | )
|                                             |  |                |         |   |                  |   |         |  

The above amounts have been classified in the accompanying consolidated balance sheets as follows
(in thousands):



|                                   |  |                |         |   |                  |   |         |  
|---------------------------------- |  | -------------- | ------- | - | ---------------- | - | ------- | -
|                                   |  | January 3,2009 |         |   | December 29,2007 |  
|Deferred tax assets (liabilities) |  |                |         |   |                  |   |         |  
|Current                            |  | $              | 14,198  |   |                  | $ | 12,981  |  
|Noncurrent                         |  |                | (74,818 | ) |                  |   | (79,721 | )
|                                   |  |                |         |   |                  |   |         |  
|                                   |  | $              | (60,620 | ) |                  | $ | (66,740 | )
|                                   |  |                |         |   |                  |   |         |  

As part of a merger transaction during 2005, the Company generated substantial tax deductions
relating to the exercise of stock options and payments made for transaction bonuses. The Companys consolidated balance sheet as of January 3, 2009 reflects a net non-current deferred tax liability of $60.6 million. As part of the merger,
the Company recorded an income tax receivable of $12.7 million, which primarily related to deductions that could be carried back two years for federal income tax purposes. The Company received this federal income tax refund during the first quarter
of 2006. The remaining net deferred tax liability primarily relates to the temporary difference between book and tax basis of the Companys intangible assets, which are amortized for book purposes but are not deductible for tax purposes.

At January 3, 2009, the Company had $11.5 million net operating losses (NOLs) available for federal tax purposes and NOLs
available for state tax purposes of approximately $19.4 million. The NOLs for state tax purposes will expire between 2011 and 2026. Except as discussed below, the Company expects to utilize these NOLs prior to their expiration date.

Management has evaluated the Companys deferred tax assets and has concluded that certain deferred tax assets related to some of its state
NOLs do not meet the requirement of being more likely than not that they will



64



---

##### Table of Contents

be realized. In addition, management has concluded that deferred tax assets that relate to certain capital losses do not meet the requirement of being more
likely than not that they will be realized. As a result, the Company has established a valuation allowance against these deferred tax assets. Except for these state NOLs and capital losses, the Company has concluded that the realizability of
the remaining deferred tax assets is more likely than not. Therefore, the Company has not established a valuation allowance against any of its other deferred tax assets. The Companys evaluation process considered the historical and long-term
expected profitability of the Company as well as existence of deferred tax liabilities, which will reverse in future periods. The Companys ability to generate future taxable income is dependent on numerous factors including general economic
conditions, the state of the replacement tire market and other factors beyond managements control. Therefore, there can be no assurance that the Company will meet its expectation of future taxable income. Changes in expected future taxable
income could lead to the Company recording an additional valuation allowance against the deferred tax assets.

The Company adopted the
provisions of FIN 48 on December 31, 2006 (the first day of its 2007 fiscal year). FIN 48 specifies the way public companies are to account for uncertainty in income tax reporting, and prescribes a methodology for recognizing, reversing, and
measuring the tax benefits of a tax position taken, or expected to be taken, in a tax return. The cumulative effect of applying this interpretation did not result in any adjustment to retained earnings as of December 31, 2006.

At January 3, 2009, the Company had unrecognized tax benefits of $1.9 million, of which $1.5 million is included within accrued liabilities and $0.4
million is included within other liabilities within the accompanying consolidated balance sheet. Of the Companys $1.9 million unrecognized tax benefits as of January 3, 2009, only $0.3 million is anticipated to have an effect on the
Companys effective tax rate, if recognized. In addition, of the Companys $1.9 million liability for uncertain tax positions, approximately $1.7 million relates to temporary timing differences.

During the twelve month period ended January 3, 2009, the Company accrued an additional $0.1 million of interest and penalties related to its
uncertain tax positions, all of which is recorded as a component of the Companys income tax provision in the accompanying consolidated statement of operations. In addition, during the twelve month period ended January 3, 2009, the
Company settled a state assessment that related to tax years 2002  2004. As a result of this settlement, the Company has extinguished $1.8 million related to this uncertain tax position.

While the Company believes that it has adequately provided for all tax positions, amounts asserted by taxing authorities could be greater than the
Companys accrued position. Accordingly, additional provisions of federal and state-related matters could be recorded in the future as revised estimates are made or the underlying matters are settled or otherwise resolved.

The Company files federal income tax returns, as well as multiple state jurisdiction tax returns. The tax years 2005  2008 remain open to
examination by the taxing jurisdictions to which the Company is subject.

A reconciliation of the beginning and ending amount of
unrecognized tax benefits is as follows (in thousands):



|                                                             |  |                |        |   |                  |   |        |  
|------------------------------------------------------------ |  | -------------- | ------ | - | ---------------- | - | ------ | -
|                                                             |  | January 3,2009 |        |   | December 29,2007 |  
|Balance at beginning of year                                 |  | $              | 4,088  |   |                  | $ | 5,337  |  
|Additions based on tax positions related to the current year |  |                | 59     |   |                  |   | 599    |  
|Settlements                                                  |  |                | (1,800 | ) |                  |   | (793   | )
|Reductions for lapse in statute of limitations               |  |                | (398   | ) |                  |   | (1,055 | )
|                                                             |  |                |        |   |                  |   |        |  
|Balance at end of year                                       |  | $              | 1,949  |   |                  | $ | 4,088  |  
|                                                             |  |                |        |   |                  |   |        |  



65



---

##### Table of Contents

10. Warrants:

In March 2005, in connection with the acquisition of ATD, Holdings issued warrants to The 1818 Mezzanine Fund II, L.P. (The 1818 Fund) in exchange for $4.6 million in cash less related transaction costs of $0.1 million. The
warrants permit the holders to acquire up to 21,895 shares of Holdings Series A Common Stock at $.01 per share. The warrants expire on September 30, 2015. The Company has recorded these warrants at fair value and has presented them as a
component of stockholders equity at January 3, 2009 and December 29, 2007.

11. Redeemable Preferred Stock:

In connection with the acquisition of ATD, Holdings issued 20,000 shares of 8% cumulative mandatorily redeemable preferred stock to The 1818 Fund in
exchange for $15.4 million in cash less related transaction costs of $0.5 million. The cumulative preferred stock has a stated value of $1,000 per share and holders will be entitled to receive, when and if declared by the Board of Directors,
cumulative dividends, payable in cash, at an annual rate of 8.0%. The dividends and accretion of the carrying amount to the redemption amount is recorded as interest expense in the accompanying consolidated statements of operations. Holdings
Board of Directors is not obligated to declare dividends and the preferred stock provides no monetary penalties for a failure to declare dividends. The cumulative preferred stock may be redeemed by Holdings at any time beginning on the first
anniversary of the issuance of the stock and will be required to be redeemed upon a change of control of Holdings and at its maturity in 2015. The 8% cumulative mandatorily redeemable preferred stock is classified as a noncurrent liability in the
accompanying consolidated balance sheets in accordance with SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity.

12. Common Stock:

Holdings is authorized to issue
shares of four series of common stock, each with a par value of $0.01 per share, including Series A Common Stock, Series B Common Stock, Series D Common Stock and Common Stock. Only holders of Series B Common Stock, Series D Common Stock and Common
Stock have the right to vote. Holders of Series A Common Stock do not have any voting rights, except that the holders of such series of common stock will have the right to vote as a series to the extent required under the laws of the State of
Delaware.

Holders of Series D Common Stock are entitled to 468 votes per share on all matters submitted to the Companys stockholders
to be voted upon by the stockholders entitled to vote. Holders of Series B Common Stock are entitled to one vote per share on all matters submitted to the Companys stockholders to be voted upon by the stockholders entitled to vote. In the
event of an initial public offering, each then outstanding share of Series A Common Stock, Series B Common Stock and Series D Common Stock will automatically convert into one share of Common Stock effective on the initial public offering date.

13. Related Party Transactions:

Redeemable
Preferred Stock and Warrants

In connection with the acquisition of ATD, Holdings issued 20,000 shares of 8% cumulative mandatorily
redeemable preferred stock and warrants to acquire up to 21,895 shares of Holdings Series A Common Stock at $.01 per share to The 1818 Fund (see Note 10 and 11 for further information). Joseph P. Donlan, a member of the Companys Board of
Directors, is a Managing Director of Brown Brothers Harriman & Co., The 1818 Funds general partner.

Deferred Financing Fees

Advisory fees of $13.9 million were paid to Investcorp S.A. (Investcorp) and its co-sponsors, Berkshire Partners and Greenbriar
Equity Group, in connection with the amended revolving credit facility and the issuance



66



---

##### Table of Contents

of the senior notes and 8% cumulative mandatorily redeemable preferred stock. These fees are recorded as debt issuance costs in the accompanying consolidated
balance sheets and are being amortized over the life of the respective debt.

Management Advisory Fees

Management advisory fees of $8.0 million were paid to one or more of Investcorp and its co-sponsors (or their respective affiliates) at the closing of the
acquisition of ATD for services to be rendered over a period of five years following the date of the acquisition. This payment is being amortized pursuant to the terms of the agreement and on a basis consistent with the service provided.
Accordingly, the Company recorded amortization expense of $0.5 million during the fiscal years ended January 3, 2009 and December 29, 2007 and $1.9 million during the fiscal year ended December 30, 2006.

14. Subsequent Event:

On February 6, 2009, the
Company announced the planned retirement of Richard P. Johnson as Chief Executive Officer and the appointment of William E. Berry as President and Chief Executive Officer effective April 5, 2009. Mr. Johnson will remain as Chairman of the
Board of Directors.

15. Subsidiary Guarantor Financial Information:

The following condensed consolidating financial statements are presented pursuant to Rule 310 of Regulation SX and reflect the financial position, results of operations and cash flows of the Company.

The financial information is presented under the following column headings: Parent Company (Holdings), Subsidiary Issuer (ATD), and
Subsidiary Guarantors (ATDs subsidiaries). The Subsidiary Issuer and all of the Subsidiary Guarantors are wholly-owned subsidiaries of Holdings. The following describes the guarantor relationships of the Companys senior notes:



| |  |  | Senior Discount Notes in an aggregate principal amount of $51.5 million at maturity were issued by Holdings. Such notes are not guaranteed by the Subsidiary Issuer
or the Subsidiary Guarantors.
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Senior Floating Rate Notes and Senior Notes in an aggregate principal amount of $290.0 million were issued by ATD and are unconditionally guaranteed on a joint and
several basis by the Companys non-issuing, wholly-owned subsidiaries (Subsidiary Guarantors) on a senior basis and unconditionally guaranteed on a joint and several basis by Holdings on a subordinated basis.
| | - |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



67



---

##### Table of Contents

The condensed consolidating financial information for the Company is as follows (amounts in thousands):

Condensed Consolidating Balance Sheets as of January 3, 2009 and December 29, 2007 are as follows:



|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|------------------------------------------ |  | --------------------- | ------- | - | ---------------- | - | --------- | -------------------- |  | ------------ | ------- |  | ------------ | -------- | - |  | - | --------- | -
|                                           |  | As of January 3, 2009 |        
|                                           |  | ParentCompany         |         |   | SubsidiaryIssuer |   |           | SubsidiaryGuarantors |  | Eliminations |         |  | Consolidated |         
|Assets                                     |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Current assets:                            |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Cash and cash equivalents                  |  | $                     | 72      |   |                  | $ | 5,784     |                      |  | $            | 2,639   |  | $            |         |   |  | $ | 8,495     |  
|Restricted cash                            |  |                       |        |   |                  |   | 500       |                      |  |              | 9,750   |  |              |         |   |  |   | 10,250    |  
|Accounts receivable, net                   |  |                       |        |   |                  |   | 89,121    |                      |  |              | 89,774  |  |              |         |   |  |   | 178,895   |  
|Inventories                                |  |                       |        |   |                  |   | 228,986   |                      |  |              | 227,091 |  |              |         |   |  |   | 456,077   |  
|Assets held for sale                       |  |                       |        |   |                  |   | 442       |                      |  |              | 14,270  |  |              |         |   |  |   | 14,712    |  
|Other current assets                       |  |                       | 2       |   |                  |   | 19,940    |                      |  |              | 7,687   |  |              |         |   |  |   | 27,629    |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total current assets                       |  |                       | 74      |   |                  |   | 344,773   |                      |  |              | 351,211 |  |              |         |   |  |   | 696,058   |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Property and equipment, net                |  |                       |        |   |                  |   | 43,358    |                      |  |              | 14,258  |  |              |         |   |  |   | 57,616    |  
|Goodwill and other intangible assets, net  |  |                       |        |   |                  |   | 564,776   |                      |  |              | 48,218  |  |              |         |   |  |   | 612,994   |  
|Investment in subsidiaries                 |  |                       | 300,361 |   |                  |   | 273,848   |                      |  |              |        |  |              | (574,209 | ) |  |   |          |  
|Other assets                               |  |                       | 1,836   |   |                  |   | 11,801    |                      |  |              | 10,555  |  |              |         |   |  |   | 24,192    |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total assets                               |  | $                     | 302,271 |   |                  | $ | 1,238,556 |                      |  | $            | 424,242 |  | $            | (574,209 | ) |  | $ | 1,390,860 |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Liabilities and Stockholders Equity       |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Current liabilities:                       |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Accounts payable                           |  | $                     |        |   |                  | $ | 311,164   |                      |  | $            | 49,227  |  | $            |         |   |  | $ | 360,391   |  
|Accrued expenses                           |  |                       | 1,723   |   |                  |   | 29,035    |                      |  |              | 12,347  |  |              |         |   |  |   | 43,105    |  
|Liabilities held for sale                  |  |                       |        |   |                  |   |          |                      |  |              | 1,199   |  |              |         |   |  |   | 1,199     |  
|Current maturities of long-term debt       |  |                       |        |   |                  |   | 2,939     |                      |  |              | 111     |  |              |         |   |  |   | 3,050     |  
|Intercompany payables (receivables)        |  |                       | 641     |   |                  |   | (71,985   | )                    |  |              | 71,344  |  |              |         |   |  |   |          |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total current liabilities                  |  |                       | 2,364   |   |                  |   | 271,153   |                      |  |              | 134,228 |  |              |         |   |  |   | 407,745   |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Long-term debt                             |  |                       | 51,480  |   |                  |   | 587,858   |                      |  |              | 46      |  |              |         |   |  |   | 639,384   |  
|Deferred income taxes                      |  |                       |        |   |                  |   | 67,765    |                      |  |              | 7,053   |  |              |         |   |  |   | 74,818    |  
|Other liabilities                          |  |                       |        |   |                  |   | 11,419    |                      |  |              | 9,067   |  |              |         |   |  |   | 20,486    |  
|Redeemable preferred stock                 |  |                       | 23,941  |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 23,941    |  
|Stockholders equity:                      |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Intercompany investment                    |  |                       |        |   |                  |   | 280,624   |                      |  |              | 211,718 |  |              | (492,342 | ) |  |   |          |  
|Common stock                               |  |                       | 10      |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 10        |  
|Additional paid-in capital                 |  |                       | 218,022 |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 218,022   |  
|Warrants                                   |  |                       | 4,631   |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 4,631     |  
|Accumulated earnings                       |  |                       | 4,990   |   |                  |   | 22,804    |                      |  |              | 62,130  |  |              | (84,934  | ) |  |   | 4,990     |  
|Accumulated other comprehensive loss       |  |                       | (3,067  | ) |                  |   | (3,067    | )                    |  |              |        |  |              | 3,067    |   |  |   | (3,067    | )
|Treasury stock, at cost                    |  |                       | (100    | ) |                  |   |          |                      |  |              |        |  |              |         |   |  |   | (100      | )
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total stockholders equity                 |  |                       | 224,486 |   |                  |   | 300,361   |                      |  |              | 273,848 |  |              | (574,209 | ) |  |   | 224,486   |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total liabilities and stockholders equity |  | $                     | 302,271 |   |                  | $ | 1,238,556 |                      |  | $            | 424,242 |  | $            | (574,209 | ) |  | $ | 1,390,860 |  
|                                           |  |                       |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  



68



---

##### Table of Contents

|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|------------------------------------------ |  | ----------------------- | ------- | - | ---------------- | - | --------- | -------------------- |  | ------------ | ------- |  | ------------ | -------- | - |  | - | --------- | -
|                                           |  | As of December 29, 2007 |        
|                                           |  | ParentCompany           |         |   | SubsidiaryIssuer |   |           | SubsidiaryGuarantors |  | Eliminations |         |  | Consolidated |         
|Assets                                     |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Current assets:                            |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Cash and cash equivalents                  |  | $                       | 73      |   |                  | $ | 4,279     |                      |  | $            | 397     |  | $            |         |   |  | $ | 4,749     |  
|Restricted cash                            |  |                         |        |   |                  |   |          |                      |  |              | 575     |  |              |         |   |  |   | 575       |  
|Accounts receivable, net                   |  |                         |        |   |                  |   | 90,570    |                      |  |              | 64,471  |  |              |         |   |  |   | 155,041   |  
|Inventories                                |  |                         |        |   |                  |   | 207,468   |                      |  |              | 136,070 |  |              |         |   |  |   | 343,538   |  
|Other current assets                       |  |                         | 2       |   |                  |   | 24,245    |                      |  |              | 1,102   |  |              |         |   |  |   | 25,349    |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total current assets                       |  |                         | 75      |   |                  |   | 326,562   |                      |  |              | 202,615 |  |              |         |   |  |   | 529,252   |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Property and equipment, net                |  |                         |        |   |                  |   | 37,613    |                      |  |              | 5,061   |  |              |         |   |  |   | 42,674    |  
|Goodwill and other intangible assets, net  |  |                         |        |   |                  |   | 575,225   |                      |  |              | 34,655  |  |              |         |   |  |   | 609,880   |  
|Investment in subsidiaries                 |  |                         | 287,900 |   |                  |   | 182,278   |                      |  |              |        |  |              | (470,178 | ) |  |   |          |  
|Other assets                               |  |                         | 2,190   |   |                  |   | 25,667    |                      |  |              | 1,033   |  |              |         |   |  |   | 28,890    |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total assets                               |  | $                       | 290,165 |   |                  | $ | 1,147,345 |                      |  | $            | 243,364 |  | $            | (470,178 | ) |  | $ | 1,210,696 |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Liabilities and Stockholders Equity       |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Current liabilities:                       |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Accounts payable                           |  | $                       |        |   |                  | $ | 282,346   |                      |  | $            | 4,362   |  | $            |         |   |  | $ | 286,708   |  
|Accrued expenses                           |  |                         | 1,722   |   |                  |   | 49,497    |                      |  |              | 1,787   |  |              |         |   |  |   | 53,006    |  
|Current maturities of long-term debt       |  |                         |        |   |                  |   | 2,863     |                      |  |              | 119     |  |              |         |   |  |   | 2,982     |  
|Intercompany payables (receivables)        |  |                         | (882    | ) |                  |   | (47,141   | )                    |  |              | 48,023  |  |              |         |   |  |   |          |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total current liabilities                  |  |                         | 840     |   |                  |   | 287,565   |                      |  |              | 54,291  |  |              |         |   |  |   | 342,696   |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Long-term debt                             |  |                         | 51,480  |   |                  |   | 485,273   |                      |  |              | 118     |  |              |         |   |  |   | 536,871   |  
|Deferred income taxes                      |  |                         |        |   |                  |   | 76,752    |                      |  |              | 2,969   |  |              |         |   |  |   | 79,721    |  
|Other liabilities                          |  |                         |        |   |                  |   | 9,855     |                      |  |              | 3,708   |  |              |         |   |  |   | 13,563    |  
|Redeemable preferred stock                 |  |                         | 21,450  |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 21,450    |  
|Stockholders equity:                      |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Intercompany investment                    |  |                         |        |   |                  |   | 280,623   |                      |  |              | 146,302 |  |              | (426,925 | ) |  |   |          |  
|Common stock                               |  |                         | 10      |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 10        |  
|Additional paid-in capital                 |  |                         | 217,990 |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 217,990   |  
|Warrants                                   |  |                         | 4,631   |   |                  |   |          |                      |  |              |        |  |              |         |   |  |   | 4,631     |  
|Accumulated (deficit) earnings             |  |                         | (4,835  | ) |                  |   | 8,578     |                      |  |              | 35,976  |  |              | (44,554  | ) |  |   | (4,835    | )
|Accumulated other comprehensive loss       |  |                         | (1,301  | ) |                  |   | (1,301    | )                    |  |              |        |  |              | 1,301    |   |  |   | (1,301    | )
|Treasury stock, at cost                    |  |                         | (100    | ) |                  |   |          |                      |  |              |        |  |              |         |   |  |   | (100      | )
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total stockholders equity                 |  |                         | 216,395 |   |                  |   | 287,900   |                      |  |              | 182,278 |  |              | (470,178 | ) |  |   | 216,395   |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  
|Total liabilities and stockholders equity |  | $                       | 290,165 |   |                  | $ | 1,147,345 |                      |  | $            | 243,364 |  | $            | (470,178 | ) |  | $ | 1,210,696 |  
|                                           |  |                         |         |   |                  |   |           |                      |  |              |         |  |              |          |   |  |   |           |  



69



---

##### Table of Contents

Condensed Consolidating Statements of Operations for fiscal years ended January 3, 2009, December 29,
2007 and December 30, 2006 are as follows:



|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|--------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------ | - | ---------------- | - | --------- | -------------------- |  | ------------ | ------- |  | ------------ | ------- | - |  | - | --------- | -
|                                                                                                          |  | For the Fiscal Year EndedJanuary 3, 2009   |       
|                                                                                                          |  | ParentCompany                              |        |   | SubsidiaryIssuer |   |           | SubsidiaryGuarantors |  | Eliminations |         |  | Consolidated |        
|Net sales                                                                                                 |  | $                                          |       |   |                  | $ | 1,133,116 |                      |  | $            | 827,728 |  | $            |        |   |  | $ | 1,960,844 |  
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                                            |       |   |                  |   | 924,242   |                      |  |              | 680,822 |  |              |        |   |  |   | 1,605,064 |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Gross profit                                                                                              |  |                                            |       |   |                  |   | 208,874   |                      |  |              | 146,906 |  |              |        |   |  |   | 355,780   |  
|Selling, general and administrative expenses                                                              |  |                                            | 38     |   |                  |   | 184,306   |                      |  |              | 90,068  |  |              |        |   |  |   | 274,412   |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Operating (loss) income                                                                                   |  |                                            | (38    | ) |                  |   | 24,568    |                      |  |              | 56,838  |  |              |        |   |  |   | 81,368    |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Other income (expense):                                                                                   |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Interest (expense) income                                                                                 |  |                                            | (9,537 | ) |                  |   | (49,668   | )                    |  |              | 36      |  |              |        |   |  |   | (59,169   | )
|Other, net                                                                                                |  |                                            | (1     | ) |                  |   | (1,201    | )                    |  |              | 47      |  |              |        |   |  |   | (1,155    | )
|Equity earnings of subsidiaries                                                                           |  |                                            | 14,072 |   |                  |   | 26,154    |                      |  |              |        |  |              | (40,226 | ) |  |   |          |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Income (loss) from operations before income taxes                                                         |  |                                            | 4,496  |   |                  |   | (147      | )                    |  |              | 56,921  |  |              | (40,226 | ) |  |   | 21,044    |  
|Income tax (benefit) provision                                                                            |  |                                            | (5,175 | ) |                  |   | (14,219   | )                    |  |              | 30,767  |  |              |        |   |  |   | 11,373    |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Net income                                                                                                |  | $                                          | 9,671  |   |                  | $ | 14,072    |                      |  | $            | 26,154  |  | $            | (40,226 | ) |  | $ | 9,671     |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|                                                                                                          | 
|                                                                                                          |  | For the Fiscal Year EndedDecember 29, 2007 |       
|                                                                                                          |  | ParentCompany                              |        |   | SubsidiaryIssuer |   |           | SubsidiaryGuarantors |  | Eliminations |         |  | Consolidated |        
|Net sales                                                                                                 |  | $                                          |       |   |                  | $ | 1,133,933 |                      |  | $            | 743,547 |  | $            |        |   |  | $ | 1,877,480 |  
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                                            |       |   |                  |   | 931,695   |                      |  |              | 621,280 |  |              |        |   |  |   | 1,552,975 |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Gross profit                                                                                              |  |                                            |       |   |                  |   | 202,238   |                      |  |              | 122,267 |  |              |        |   |  |   | 324,505   |  
|Selling, general and administrative expenses                                                              |  |                                            | 38     |   |                  |   | 177,515   |                      |  |              | 80,794  |  |              |        |   |  |   | 258,347   |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Operating (loss) income                                                                                   |  |                                            | (38    | ) |                  |   | 24,723    |                      |  |              | 41,473  |  |              |        |   |  |   | 66,158    |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Other income (expense):                                                                                   |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Interest (expense) income                                                                                 |  |                                            | (9,277 | ) |                  |   | (52,388   | )                    |  |              | 32      |  |              |        |   |  |   | (61,633   | )
|Other, net                                                                                                |  |                                            |       |   |                  |   | (322      | )                    |  |              | 37      |  |              |        |   |  |   | (285      | )
|Equity earnings of subsidiaries                                                                           |  |                                            | 4,382  |   |                  |   | 13,432    |                      |  |              |        |  |              | (17,814 | ) |  |   |          |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|(Loss) income from operations before income taxes                                                         |  |                                            | (4,933 | ) |                  |   | (14,555   | )                    |  |              | 41,542  |  |              | (17,814 | ) |  |   | 4,240     |  
|Income tax (benefit) provision                                                                            |  |                                            | (6,306 | ) |                  |   | (18,937   | )                    |  |              | 28,110  |  |              |        |   |  |   | 2,867     |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  
|Net income                                                                                                |  | $                                          | 1,373  |   |                  | $ | 4,382     |                      |  | $            | 13,432  |  | $            | (17,814 | ) |  | $ | 1,373     |  
|                                                                                                          |  |                                            |        |   |                  |   |           |                      |  |              |         |  |              |         |   |  |   |           |  



70



---

##### Table of Contents

|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|--------------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------ | - | ---------------- | - | ------- | -------------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | --------- | -
|                                                                                                          |  | For the Fiscal Year EndedDecember 30, 2006 |       
|                                                                                                          |  | ParentCompany                              |        |   | SubsidiaryIssuer |   |         | SubsidiaryGuarantors |  |   | Eliminations |   |  | Consolidated |       
|Net sales                                                                                                 |  | $                                          |       |   |                  | $ | 988,420 |                      |  | $ | 589,553      |   |  | $            |       |   |  | $ | 1,577,973 |  
|Cost of goods sold, excluding depreciation included in selling, general and administrative expenses below |  |                                            |       |   |                  |   | 805,582 |                      |  |   | 488,012      |   |  |              |       |   |  |   | 1,293,594 |  
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|Gross profit                                                                                              |  |                                            |       |   |                  |   | 182,838 |                      |  |   | 101,541      |   |  |              |       |   |  |   | 284,379   |  
|Selling, general and administrative expenses                                                              |  |                                            | 36     |   |                  |   | 137,897 |                      |  |   | 89,466       |   |  |              |       |   |  |   | 227,399   |  
|Impairment of intangible asset                                                                            |  |                                            |       |   |                  |   | 2,640   |                      |  |   |             |   |  |              |       |   |  |   | 2,640     |  
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|Operating (loss) income                                                                                   |  |                                            | (36    | ) |                  |   | 42,301  |                      |  |   | 12,075       |   |  |              |       |   |  |   | 54,340    |  
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|Other income (expense):                                                                                   |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|Interest expense                                                                                          |  |                                            | (8,446 | ) |                  |   | (46,006 | )                    |  |   | (5,613       | ) |  |              |       |   |  |   | (60,065   | )
|Other, net                                                                                                |  |                                            |       |   |                  |   | (453    | )                    |  |   | 89           |   |  |              |       |   |  |   | (364      | )
|Equity earnings of subsidiaries                                                                           |  |                                            | 1,811  |   |                  |   | 4,956   |                      |  |   |             |   |  |              | (6,767 | ) |  |   |          |  
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|(Loss) income from operations before income taxes                                                         |  |                                            | (6,671 | ) |                  |   | 798     |                      |  |   | 6,551        |   |  |              | (6,767 | ) |  |   | (6,089    | )
|Income tax (benefit) provision                                                                            |  |                                            | (2,064 | ) |                  |   | (1,013  | )                    |  |   | 1,595        |   |  |              |       |   |  |   | (1,482    | )
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  
|Net (loss) income                                                                                         |  | $                                          | (4,607 | ) |                  | $ | 1,811   |                      |  | $ | 4,956        |   |  | $            | (6,767 | ) |  | $ | (4,607    | )
|                                                                                                          |  |                                            |        |   |                  |   |         |                      |  |   |              |   |  |              |        |   |  |   |           |  



71



---

##### Table of Contents

Condensed Consolidating Statements of Cash Flows for the fiscal years ended January 3, 2009, December 29,
2007 and December 30, 2006 are as follows:



|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|----------------------------------------------------------------------------- |  | ---------------------------------------- | ------- | - | ---------------- | - | ---------- | -------------------- |  | - | ------------ | - |  | ------------ | ------- | - |  | - | ---------- | -
|                                                                              |  | For the Fiscal Year EndedJanuary 3, 2009 |        
|                                                                              |  | ParentCompany                            |         |   | SubsidiaryIssuer |   |            | SubsidiaryGuarantors |  |   | Eliminations |   |  | Consolidated |        
|Cash flows from operating activities:                                         |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net income                                                                    |  | $                                        | 9,671   |   |                  | $ | 14,072     |                      |  | $ | 26,154       |   |  | $            | (40,226 | ) |  | $ | 9,671      |  
|Adjustments to reconcile net income to net cash used in operating activities: |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Depreciation and amortization of intangibles and other assets                 |  |                                          | 354     |   |                  |   | 26,757     |                      |  |   | 3,253        |   |  |              |        |   |  |   | 30,364     |  
|Provision for doubtful accounts                                               |  |                                          |        |   |                  |   | 1,376      |                      |  |   | 1,138        |   |  |              |        |   |  |   | 2,514      |  
|Accretion of 8% cumulative preferred stock                                    |  |                                          | 441     |   |                  |   |           |                      |  |   |             |   |  |              |        |   |  |   | 441        |  
|Accrued dividends on 8% cumulative preferred stock                            |  |                                          | 2,051   |   |                  |   |           |                      |  |   |             |   |  |              |        |   |  |   | 2,051      |  
|Provision for deferred income taxes                                           |  |                                          |        |   |                  |   | 3,342      |                      |  |   | 90           |   |  |              |        |   |  |   | 3,432      |  
|Other, net                                                                    |  |                                          | 32      |   |                  |   | 456        |                      |  |   | (47          | ) |  |              |        |   |  |   | 441        |  
|Equity earnings of subsidiaries                                               |  |                                          | (14,072 | ) |                  |   | (26,154    | )                    |  |   |             |   |  |              | 40,226  |   |  |   |           |  
|Change in assets and liabilities:                                             |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Accounts receivable, net                                                      |  |                                          |        |   |                  |   | 2,535      |                      |  |   | (1,667       | ) |  |              |        |   |  |   | 868        |  
|Inventories                                                                   |  |                                          |        |   |                  |   | (17,880    | )                    |  |   | (25,187      | ) |  |              |        |   |  |   | (43,067    | )
|Other current assets                                                          |  |                                          |        |   |                  |   | (44        | )                    |  |   | 154          |   |  |              |        |   |  |   | 110        |  
|Accounts payable and accrued expenses                                         |  |                                          | 1       |   |                  |   | (38,918    | )                    |  |   | (20,697      | ) |  |              |        |   |  |   | (59,614    | )
|Other, net                                                                    |  |                                          | (2      | ) |                  |   | (804       | )                    |  |   | (491         | ) |  |              |        |   |  |   | (1,297     | )
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash used in operating activities                                         |  |                                          | (1,524  | ) |                  |   | (35,262    | )                    |  |   | (17,300      | ) |  |              |        |   |  |   | (54,086    | )
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash flows from investing activities:                                         |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Acquisitions, net of cash acquired                                            |  |                                          |        |   |                  |   | (71,450    | )                    |  |   | 2,866        |   |  |              |        |   |  |   | (68,584    | )
|Purchase of property and equipment                                            |  |                                          |        |   |                  |   | (12,237    | )                    |  |   | (1,187       | ) |  |              |        |   |  |   | (13,424    | )
|Purchase of assets held for sale                                              |  |                                          |        |   |                  |   | (3,020     | )                    |  |   |             |   |  |              |        |   |  |   | (3,020     | )
|Proceeds from sale of property and equipment                                  |  |                                          |        |   |                  |   | 54         |                      |  |   | 116          |   |  |              |        |   |  |   | 170        |  
|Proceeds from disposal of assets held for sale                                |  |                                          |        |   |                  |   | 3,187      |                      |  |   |             |   |  |              |        |   |  |   | 3,187      |  
|Intercompany                                                                  |  |                                          | 1,523   |   |                  |   | (15,139    | )                    |  |   | 13,616       |   |  |              |        |   |  |   |           |  
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash provided by (used in) investing activities                           |  |                                          | 1,523   |   |                  |   | (98,605    | )                    |  |   | 15,411       |   |  |              |        |   |  |   | (81,671    | )
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash flows from financing activities:                                         |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Borrowings from revolving credit facility                                     |  |                                          |        |   |                  |   | 1,948,575  |                      |  |   | 3,700        |   |  |              |        |   |  |   | 1,952,275  |  
|Repayments of revolving credit facility                                       |  |                                          |        |   |                  |   | (1,798,645 | )                    |  |   |             |   |  |              |        |   |  |   | (1,798,645 | )
|Payments of other long-term debt                                              |  |                                          |        |   |                  |   | (4,308     | )                    |  |   | (144         | ) |  |              |        |   |  |   | (4,452     | )
|Change in restricted cash                                                     |  |                                          |        |   |                  |   | (10,250    | )                    |  |   | 575          |   |  |              |        |   |  |   | (9,675     | )
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash provided by financing activities                                     |  |                                          |        |   |                  |   | 135,372    |                      |  |   | 4,131        |   |  |              |        |   |  |   | 139,503    |  
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net (decrease) increase in cash and cash equivalents                          |  |                                          | (1      | ) |                  |   | 1,505      |                      |  |   | 2,242        |   |  |              |        |   |  |   | 3,746      |  
|Cash and cash equivalents, beginning of year                                  |  |                                          | 73      |   |                  |   | 4,279      |                      |  |   | 397          |   |  |              |        |   |  |   | 4,749      |  
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash and cash equivalents, end of year                                        |  | $                                        | 72      |   |                  | $ | 5,784      |                      |  | $ | 2,639        |   |  | $            |        |   |  | $ | 8,495      |  
|                                                                              |  |                                          |         |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  



72



---

##### Table of Contents

|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------ | - | ---------------- | - | ---------- | -------------------- |  | - | ------------ | - |  | ------------ | ------- | - |  | - | ---------- | -
|                                                                                            |  | For the Fiscal Year EndedDecember 29, 2007 |       
|                                                                                            |  | ParentCompany                              |        |   | SubsidiaryIssuer |   |            | SubsidiaryGuarantors |  |   | Eliminations |   |  | Consolidated |        
|Cash flows from operating activities:                                                       |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net income                                                                                  |  | $                                          | 1,373  |   |                  | $ | 4,382      |                      |  | $ | 13,432       |   |  | $            | (17,814 | ) |  | $ | 1,373      |  
|Adjustments to reconcile net income to net cash provided by (used in) operating activities: |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Depreciation and amortization of intangibles and other assets                               |  |                                            | 353    |   |                  |   | 28,657     |                      |  |   | 4,142        |   |  |              |        |   |  |   | 33,152     |  
|Provision for doubtful accounts                                                             |  |                                            |       |   |                  |   | 564        |                      |  |   | 290          |   |  |              |        |   |  |   | 854        |  
|Accretion of 8% cumulative preferred stock                                                  |  |                                            | 441    |   |                  |   |           |                      |  |   |             |   |  |              |        |   |  |   | 441        |  
|Accretion of Senior Discount Notes                                                          |  |                                            | 1,571  |   |                  |   |           |                      |  |   |             |   |  |              |        |   |  |   | 1,571      |  
|Accrued dividends on 8% cumulative preferred stock                                          |  |                                            | 1,893  |   |                  |   |           |                      |  |   |             |   |  |              |        |   |  |   | 1,893      |  
|Benefit for deferred income taxes                                                           |  |                                            |       |   |                  |   | (6,916     | )                    |  |   |             |   |  |              |        |   |  |   | (6,916     | )
|Other, net                                                                                  |  |                                            | 1      |   |                  |   | (871       | )                    |  |   | 32           |   |  |              |        |   |  |   | (838       | )
|Equity earnings of subsidiaries                                                             |  |                                            | (4,382 | ) |                  |   | (13,432    | )                    |  |   |             |   |  |              | 17,814  |   |  |   |           |  
|Change in assets and liabilities:                                                           |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Accounts receivable, net                                                                    |  |                                            |       |   |                  |   | (5,772     | )                    |  |   | (8,663       | ) |  |              |        |   |  |   | (14,435    | )
|Inventories                                                                                 |  |                                            |       |   |                  |   | (23,270    | )                    |  |   | (12,077      | ) |  |              |        |   |  |   | (35,347    | )
|Other current assets                                                                        |  |                                            |       |   |                  |   | (3,457     | )                    |  |   | 37           |   |  |              |        |   |  |   | (3,420     | )
|Accounts payable and accrued expenses                                                       |  |                                            | 1,695  |   |                  |   | 45,409     |                      |  |   | (7,254       | ) |  |              |        |   |  |   | 39,850     |  
|Other, net                                                                                  |  |                                            | 1      |   |                  |   | 1,439      |                      |  |   | (791         | ) |  |              |        |   |  |   | 649        |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash provided by (used in) operating activities                                         |  |                                            | 2,946  |   |                  |   | 26,733     |                      |  |   | (10,852      | ) |  |              |        |   |  |   | 18,827     |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash flows from investing activities:                                                       |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Acquisitions, net of cash acquired                                                          |  |                                            |       |   |                  |   | (21,459    | )                    |  |   | 478          |   |  |              |        |   |  |   | (20,981    | )
|Purchase of property and equipment                                                          |  |                                            |       |   |                  |   | (7,148     | )                    |  |   | (1,500       | ) |  |              |        |   |  |   | (8,648     | )
|Purchase of assets held for sale                                                            |  |                                            |       |   |                  |   | (2,388     | )                    |  |   |             |   |  |              |        |   |  |   | (2,388     | )
|Proceeds from sale of property and equipment                                                |  |                                            |       |   |                  |   | 48         |                      |  |   | 257          |   |  |              |        |   |  |   | 305        |  
|Proceeds from disposal of assets held for sale                                              |  |                                            |       |   |                  |   | 1,852      |                      |  |   |             |   |  |              |        |   |  |   | 1,852      |  
|Intercompany                                                                                |  |                                            | (2,946 | ) |                  |   | (9,420     | )                    |  |   | 12,366       |   |  |              |        |   |  |   |           |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash (used in) provided by investing activities                                         |  |                                            | (2,946 | ) |                  |   | (38,515    | )                    |  |   | 11,601       |   |  |              |        |   |  |   | (29,860    | )
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash flows from financing activities:                                                       |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Borrowings from revolving credit facility                                                   |  |                                            |       |   |                  |   | 1,669,818  |                      |  |   |             |   |  |              |        |   |  |   | 1,669,818  |  
|Repayments of revolving credit facility                                                     |  |                                            |       |   |                  |   | (1,651,574 | )                    |  |   |             |   |  |              |        |   |  |   | (1,651,574 | )
|Payments of other long-term debt                                                            |  |                                            |       |   |                  |   | (4,402     | )                    |  |   |             |   |  |              |        |   |  |   | (4,402     | )
|Payments of deferred financing costs                                                        |  |                                            |       |   |                  |   | (1,085     | )                    |  |   |             |   |  |              |        |   |  |   | (1,085     | )
|Change in restricted cash                                                                   |  |                                            |       |   |                  |   |           |                      |  |   | (575         | ) |  |              |        |   |  |   | (575       | )
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net cash provided by (used in) financing activities                                         |  |                                            |       |   |                  |   | 12,757     |                      |  |   | (575         | ) |  |              |        |   |  |   | 12,182     |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Net increase in cash and cash equivalents                                                   |  |                                            |       |   |                  |   | 975        |                      |  |   | 174          |   |  |              |        |   |  |   | 1,149      |  
|Cash and cash equivalents, beginning of year                                                |  |                                            | 73     |   |                  |   | 3,304      |                      |  |   | 223          |   |  |              |        |   |  |   | 3,600      |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  
|Cash and cash equivalents, end of year                                                      |  | $                                          | 73     |   |                  | $ | 4,279      |                      |  | $ | 397          |   |  | $            |        |   |  | $ | 4,749      |  
|                                                                                            |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |         |   |  |   |            |  



73



---

##### Table of Contents

|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|-------------------------------------------------------------------------------------------------- |  | ------------------------------------------ | ------ | - | ---------------- | - | ---------- | -------------------- |  | - | ------------ | - |  | ------------ | ------ | - |  | - | ---------- | -
|                                                                                                   |  | For the Fiscal Year EndedDecember 30, 2006 |       
|                                                                                                   |  | ParentCompany                              |        |   | SubsidiaryIssuer |   |            | SubsidiaryGuarantors |  |   | Eliminations |   |  | Consolidated |       
|Cash flows from operating activities:                                                              |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Net (loss) income                                                                                  |  | $                                          | (4,607 | ) |                  | $ | 1,811      |                      |  | $ | 4,956        |   |  | $            | (6,767 | ) |  | $ | (4,607     | )
|Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Depreciation and amortization of intangibles and other assets                                      |  |                                            | 351    |   |                  |   | 26,547     |                      |  |   | 3,616        |   |  |              |       |   |  |   | 30,514     |  
|Impairment of intangible asset                                                                     |  |                                            |       |   |                  |   | 2,640      |                      |  |   |             |   |  |              |       |   |  |   | 2,640      |  
|Provision for (recovery of) doubtful accounts                                                      |  |                                            |       |   |                  |   | 3          |                      |  |   | (328         | ) |  |              |       |   |  |   | (325       | )
|Accretion of 8% cumulative preferred stock                                                         |  |                                            | 441    |   |                  |   |           |                      |  |   |             |   |  |              |       |   |  |   | 441        |  
|Accretion of Senior Discount Notes                                                                 |  |                                            | 5,906  |   |                  |   |           |                      |  |   |             |   |  |              |       |   |  |   | 5,906      |  
|Accrued dividends on 8% cumulative preferred stock                                                 |  |                                            | 1,750  |   |                  |   |           |                      |  |   |             |   |  |              |       |   |  |   | 1,750      |  
|Benefit for deferred income taxes                                                                  |  |                                            |       |   |                  |   | (1,970     | )                    |  |   |             |   |  |              |       |   |  |   | (1,970     | )
|Post-retirement benefit plan termination                                                           |  |                                            |       |   |                  |   | (1,933     | )                    |  |   |             |   |  |              |       |   |  |   | (1,933     | )
|Other, net                                                                                         |  |                                            | (928   | ) |                  |   | (89        | )                    |  |   | (459         | ) |  |              |       |   |  |   | (1,476     | )
|Equity earnings of subsidiaries                                                                    |  |                                            | (1,811 | ) |                  |   | (4,956     | )                    |  |   |             |   |  |              | 6,767  |   |  |   |           |  
|Change in assets and liabilities:                                                                  |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Accounts receivable, net                                                                           |  |                                            |       |   |                  |   | 6,447      |                      |  |   | (4,254       | ) |  |              |       |   |  |   | 2,193      |  
|Inventories                                                                                        |  |                                            |       |   |                  |   | (6,300     | )                    |  |   | (1,595       | ) |  |              |       |   |  |   | (7,895     | )
|Other current assets                                                                               |  |                                            | 1      |   |                  |   | 2,003      |                      |  |   | 124          |   |  |              |       |   |  |   | 2,128      |  
|Income tax receivable                                                                              |  |                                            |       |   |                  |   | 13,605     |                      |  |   |             |   |  |              |       |   |  |   | 13,605     |  
|Accounts payable and accrued expenses                                                              |  |                                            | 25     |   |                  |   | 39,162     |                      |  |   | (13,472      | ) |  |              |       |   |  |   | 25,715     |  
|Other, net                                                                                         |  |                                            | (25    | ) |                  |   | (288       | )                    |  |   | 213          |   |  |              |       |   |  |   | (100       | )
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Net cash provided by (used in) operating activities                                                |  |                                            | 1,103  |   |                  |   | 76,682     |                      |  |   | (11,199      | ) |  |              |       |   |  |   | 66,586     |  
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Cash flows from investing activities:                                                              |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Acquisitions, net of cash acquired                                                                 |  |                                            |       |   |                  |   | (20,989    | )                    |  |   | 632          |   |  |              |       |   |  |   | (20,357    | )
|Purchase of property and equipment                                                                 |  |                                            |       |   |                  |   | (8,866     | )                    |  |   | (979         | ) |  |              |       |   |  |   | (9,845     | )
|Purchase of assets held for sale                                                                   |  |                                            |       |   |                  |   | (536       | )                    |  |   |             |   |  |              |       |   |  |   | (536       | )
|Proceeds from sale of property and equipment                                                       |  |                                            |       |   |                  |   | 57         |                      |  |   | 364          |   |  |              |       |   |  |   | 421        |  
|Proceeds from disposal of assets held for sale                                                     |  |                                            |       |   |                  |   | 1,790      |                      |  |   |             |   |  |              |       |   |  |   | 1,790      |  
|Intercompany                                                                                       |  |                                            | (1,100 | ) |                  |   | (9,023     | )                    |  |   | 10,123       |   |  |              |       |   |  |   |           |  
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Net cash (used in) provided by investing activities                                                |  |                                            | (1,100 | ) |                  |   | (37,567    | )                    |  |   | 10,140       |   |  |              |       |   |  |   | (28,527    | )
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Cash flows from financing activities:                                                              |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Borrowings from revolving credit facility                                                          |  |                                            |       |   |                  |   | 1,413,621  |                      |  |   |             |   |  |              |       |   |  |   | 1,413,621  |  
|Repayments of revolving credit facility                                                            |  |                                            |       |   |                  |   | (1,448,090 | )                    |  |   |             |   |  |              |       |   |  |   | (1,448,090 | )
|Payments of other long-term debt                                                                   |  |                                            |       |   |                  |   | (4,837     | )                    |  |   | (464         | ) |  |              |       |   |  |   | (5,301     | )
|Payments of deferred financing costs                                                               |  |                                            | (3     | ) |                  |   | (231       | )                    |  |   |             |   |  |              |       |   |  |   | (234       | )
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Net cash used in financing activities                                                              |  |                                            | (3     | ) |                  |   | (39,537    | )                    |  |   | (464         | ) |  |              |       |   |  |   | (40,004    | )
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Net decrease in cash and cash equivalents                                                          |  |                                            |       |   |                  |   | (422       | )                    |  |   | (1,523       | ) |  |              |       |   |  |   | (1,945     | )
|Cash and cash equivalents, beginning of year                                                       |  |                                            | 73     |   |                  |   | 3,726      |                      |  |   | 1,746        |   |  |              |       |   |  |   | 5,545      |  
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  
|Cash and cash equivalents, end of year                                                             |  | $                                          | 73     |   |                  | $ | 3,304      |                      |  | $ | 223          |   |  | $            |       |   |  | $ | 3,600      |  
|                                                                                                   |  |                                            |        |   |                  |   |            |                      |  |   |              |   |  |              |        |   |  |   |            |  



74



---

##### Table of Contents

|Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|------- | -------------------------------------------------------------------------------------

None.



|Item 9A. | Controls and Procedures.
|-------- | ------------------------

Evaluation of
Disclosure Controls and Procedures



| | (a) | We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our filings under the Securities Exchange Act of 1934 is
recorded, processed, summarized and reported within the periods specified in the rules and forms of the Securities and Exchange Commission. Such information is accumulated and communicated to our management, including the principal executive officer
and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including the Chief Executive Officer and the Chief Financial Officer, recognizes that any set of controls and procedures, no
matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | As of the end of the period covered by this Annual Report on Form 10-K, we have carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that our disclosure controls and procedures are effective at a reasonable assurance level.
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Changes in Internal Controls Over
Financial Reporting

During the fiscal year ended January 3, 2009, there was no change in our internal control over financial
reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. We are, however, currently implementing a conversion of our legacy computer system to Oracle. We have already
implemented the general ledger as well as the accounts payable, inventory and accounts receivable functions on Oracle but still must transition other key functions. We cannot be sure that the transition will be fully implemented on a timely basis,
if at all. If we do not successfully implement this project, our controls over financial reporting may be disrupted and our operations adversely affected. See Managements Report on Internal Control Over Financial Reporting on page
38 of this Annual Report on Form 10-K.



|Item 9B. | Other Information.
|-------- | ------------------

None.



75



---

##### Table of Contents

PART III



|Item 10. | Directors, Executive Officers and Corporate Governance.
|-------- | -------------------------------------------------------

The following table contains information regarding our current directors and executive officers. Directors hold their positions until the annual meeting of the stockholders at which their term expires or until their
respective successors are elected and qualified. Executive officers hold their positions until the annual meeting of the Board of Directors or until their respective successors are elected and qualified.



|                   |  |     |  |                                                        
|------------------ |  | --- |  | -------------------------------------------------------
|Name               |  | Age |  | Position                                               
|Richard P. Johnson |  | 61  |  | Chairman, Chief Executive Officer and Director         
|William E. Berry   |  | 54  |  | President and Chief Operating Officer                  
|J. Michael Gaither |  | 56  |  | Executive Vice President, General Counsel and Secretary
|David L. Dyckman   |  | 44  |  | Executive Vice President and Chief Financial Officer   
|Daniel K. Brown    |  | 55  |  | Executive Vice PresidentSales                         
|Phillip E. Marrett |  | 58  |  | Executive Vice PresidentProcurement                   
|David Tayeh        |  | 42  |  | Director                                               
|Donald Hardie      |  | 41  |  | Director                                               
|James Hardymon     |  | 74  |  | Director                                               
|Randy Peeler       |  | 44  |  | Director                                               
|Joel Beckman       |  | 53  |  | Director                                               
|Joseph P. Donlan   |  | 62  |  | Director                                               
|James M. Micali    |  | 61  |  | Director                                               

Richard P. JohnsonChairman, Chief Executive Officer and Director. Mr. Johnson
became Chairman and Chief Executive Officer in May 2003. Mr. Johnson had been our President and Chief Executive Officer since January 2001 and prior to that time, served as President of our Southeast Division. He joined ITCO as President and
Chief Operating Officer in February 1997. He served as Senior Vice President of Albert Fisher Distribution from 1991 to 1994, and as its President and Chief Operating Officer from 1994 to 1996. Prior to that time, Mr. Johnson held a variety of
management positions with Leprino Foods, Sargento Cheese and Kraft Foods. He holds an A.A. from Palm Beach College.

William E.
BerryPresident and Chief Operating Officer. Mr. Berry became President and Chief Operating Officer in May 2003. Prior to that time, Mr. Berry had been our Executive Vice President and Chief Financial Officer since January 2002.
Mr. Berry joined us in May 1998 as a result of the merger with ITCO Tire Company and served as Senior Vice President of Finance for the Southeast Division. Prior to that, he joined ITCO Tire Company as Controller in 1984 and served as its
Senior Vice President of Finance until 1996. From 1996 to the merger with the Company, he served as ITCOs Executive Vice President in charge of business development and sales and marketing. Prior to that, Mr. Berry held a variety of
financial management positions for a subsidiary of the Dr. Pepper Company and also spent three years in a public accounting firm. He holds a B.S. in Business Administration from Virginia Tech.

J. Michael GaitherExecutive Vice President, General Counsel and Secretary.Mr. Gaither became Executive Vice President in May 1999, and
prior to that time served as our Senior Vice President, General Counsel and Secretary since joining us in 1991. He served as Treasurer from February 2001 to June 2003. Prior to 1991, he was a lawyer in private practice for several years. He holds a
B.A. from Duke University and received his J.D. from the University of North Carolina-Chapel Hill.

David L. DyckmanExecutive Vice
President and Chief Financial Officer.Mr. Dyckman joined the Company in January 2006. Prior to that, Mr. Dyckman served as Executive Vice President and Chief Financial Officer of Thermadyne Holdings Corporation from January 2005 to
December 2005. From April 1998 to December 2004, Mr. Dyckman served as Chief Financial Officer and Vice President of Corporate Development for NN, Inc. Mr. Dyckman holds a Masters of Business Administration from Cornell University in
Ithaca, NY.



76



---

##### Table of Contents

Daniel K. BrownExecutive Vice PresidentSales. Mr. Brown joined us in 1975 and
held various field sales assignments before becoming Marketing Manager in 1979. He advanced to Director of Marketing and to Vice President of Marketing during the 1980s and was named Vice President of Sales and Marketing in 1991, assuming
responsibility for distribution center operations. In 1997 he was named Senior Vice President of Sales and Marketing with responsibility for vendor relations and program negotiations as well as the sales and marketing activities for the Company. In
March 2008, Mr. Brown was promoted to Executive Vice President of Sales.Mr. Brown holds a B.A. from Western Carolina University.

Phillip E. MarrettExecutive Vice PresidentProcurement. Mr. Marrett joined the Company in 1998 as Regional Vice President in the Southeast Division. Prior to joining us, Mr. Marrett worked for ITCO Tire
(1997-1998) and Dunlop Tire (1976-1996). In March 2008, Mr. Marrett was promoted to Executive Vice President of Procurement.

David TayehDirector. Mr. Tayeh became a Director in 2005. He is an executive officer of Investcorp or one or more of its wholly owned subsidiaries. Mr. Tayeh joined Investcorp in 1999 and in 2003 joined Jostens, a
company previously controlled by Investcorp, as Chief Financial Officer. In 2005, Mr. Tayeh returned to Investcorp. Mr. Tayeh holds a B.A. from The University of Chicago and an M.B.A. from The Wharton School of the University of
Pennsylvania.

Donald HardieDirector. Mr. Hardie became a Director in March 2005. He was formerly an executive officer of
Investcorp or one or more of its wholly owned subsidiaries. Prior to his association with Investcorp, Mr. Hardie was an investment banker and a lawyer. He received his B.A. in English Literature and Finance from the University of Virginia and a
J.D. from New York University School of Law. As of January 3, 2009, Mr. Hardie is an independent member of the board of directors.

James HardymonDirector. Mr. Hardymon became a Director in March 2008. He is the retired Chief Executive Officer and Chairman of Textron, Inc. Mr. Hardymon currently serves as a director of Lexmark International, Inc.
and WABCO, Inc. and is non-executive Chairman of WABCO, Inc. Mr. Hardymon is a member of Advisory Boards of Investcorp International, Inc.

Randy PeelerDirector.Mr. Peeler became a Director in March 2005. He is a Managing Director of Berkshire Partners. Mr. Peeler joined Berkshire Partners in 1996. From 1994 to 1996, Mr. Peeler was responsible for
new business ventures at Health Advances. Prior to that time, Mr. Peeler served as Chief of Staff to the Assistant Secretary for Economic Policy at the U.S. Department of the Treasury. Prior to that, Mr. Peeler was a consultant with Cannon
Associates.

Joel BeckmanDirector.Mr. Beckman became a Director in March 2005. He is a founder and Managing Partner of
Greenbriar Equity Group LLC. Prior to founding Greenbriar in 2000, Mr. Beckman was a Director and Partner of Goldman, Sachs & Co., which he joined in 1981.

Joseph P. DonlanDirector.Mr. Donlan has been our Director since May 1997. He is Managing Director of Brown Brothers Harriman & Co. and Co-Manager of its 1818 Mezzanine Fund, L.P., and 1818
Mezzanine Fund II, L.P. Mr. Donlan joined Brown Brothers Harriman & Co. in 1970 in the firms Trade Finance Group. Prior to organizing the 1818 Mezzanine Fund, L.P., Mr. Donlan managed Brown Brothers Harriman &
Co.s New York commercial banking activities. Previously, Mr. Donlan served as the firms Senior Credit Officer and became a member of the firms Credit Committee on which he continues to serve. Mr. Donlan holds a B.A. from
Georgetown University and received an M.B.A. from Rutgers University.

James M. MicaliDirector. Mr. Micali became a
Director in February 2009. Mr. Micali is Of Counsel with Ogletree Deakins LLC (law firm) in Greenville, S.C., and Senior Advisor to Azalea Fund III of Azalea Capital LLC (private equity firm) in Greenville, S.C. He retired as
Chairman and President of Michelin North America, Inc. (tire manufacturer), Greenville, S.C., in August 2008. He had held that position since 1996. In



77



---

##### Table of Contents

2001, he became a member of Michelin Groups Executive Council. Mr. Micali was Executive Vice President, Legal and Finance, of Michelin North
America from 1990 to 1996, and prior to that was General Counsel and Secretary from 1985 to 1990. Mr. Micali is a director of SCANA Corporation, Ritchie Bros. Auctioneers, Inc. and Sonoco Products Company. As of January 3, 2009,
Mr. Micali is an independent member of the board of directors.

Code of Conduct

We have adopted a code of conduct that applies to all of our employees, including our principal executive officer and principal financial officer. A copy
of our code of conduct is available, free of charge, upon written request sent to the legal department at our corporate offices located at 12200 Herbert Wayne Court, Suite 150, Huntersville, NC 28078.

Audit Committee Financial Expert

Our Board of
Directors has determined that Donald Hardie, an independent director and member of the audit committee, is an Audit Committee Financial Expert, as defined under Item 401 of Regulation S-K. We are not listed on any exchange.



78



---

##### Table of Contents

|Item 11. | Executive Compensation.
|-------- | -----------------------

Compensation
Committee Report

The compensation committee has reviewed and discussed with management the Compensation Discussion and
Analysis section included in this Annual Report on Form 10-K. Based on this review and discussion, the compensation committee recommended to the Board of Directors that the Compensation Discussion and Analysis section be included
in this Annual Report on Form 10-K.



THE COMPENSATION COMMITTEEDavid TayehDonald Hardie




79



---

##### Table of Contents

Compensation Discussion and Analysis

This section provides an overview and analysis of our compensation program and policies, the material compensation decisions made under those programs
and policies, and the material factors considered in making those decisions. Later in this Form 10-K, you will find a series of tables containing specific information about the compensation earned in fiscal 2008 by the following individuals,
referred to as our named executive officers:



| |  |  | Richard P. Johnson, Chairman and Chief Executive Officer
| | - |  | --------------------------------------------------------



| |  |  | David L. Dyckman, Executive Vice President and Chief Financial Officer
| | - |  | ----------------------------------------------------------------------



| |  |  | William E. Berry, President and Chief Operating Officer
| | - |  | -------------------------------------------------------



| |  |  | J. Michael Gaither, Executive Vice President and General Counsel
| | - |  | ----------------------------------------------------------------



| |  |  | Daniel K. Brown, Executive Vice President of Sales
| | - |  | --------------------------------------------------

The discussion below is intended to help you understand the detailed information provided in those tables and put that information into context within our overall compensation program.

Compensation Philosophy and Objectives

The
Companys compensation committee is charged by the Board of Directors with establishing and reviewing the compensation programs for the named executive officers. Our overall goal in compensating executive officers is to attract, retain and
motivate key executives of superior ability who are critical to our future success. We believe that both short-term and long-term incentive compensation paid to executive officers should be directly aligned with our performance, and that
compensation should be structured to ensure that a significant portion of executives compensation opportunities is directly related to achievement of financial and operational goals and other factors that impact shareholder value.

Our compensation decisions with respect to executive officer salaries, annual incentives, and long-term incentive compensation opportunities are
influenced by (a) the executives level of responsibility and function within the Company, (b) the overall performance and profitability of the Company, and (c) our assessment of the competitive marketplace. Our philosophy is to
focus on total direct compensation opportunities through a mix of base salary, annual cash bonus, and long-term incentives, including stock-based awards.

We also believe that the best way to directly align the interests of our executives with the interests of our shareholders is to make sure that our executives retain an appropriate level of equity ownership throughout
their tenure with us. Our compensation program pursues this objective through our equity-based long-term incentive awards.

These programs
are continually evaluated for effectiveness in achieving our stated objectives as well as to reflect the economic environment within which we operate. In this vein, recent events roiling the worlds economies provide a backdrop for the
continued review of our compensation strategies. This includes adjusting shorter term compensation and incentives to help manage through the difficult 2009 economic environment while at the same time addressing alternative long term strategies to
reward for long term success and execution. This includes freezing all wages and compensation effective January 4, 2009, the first day of our 2009 fiscal year.



80



---

##### Table of Contents

Overview of Executive Compensation Components

The Companys executive compensation program consists of several compensation elements, as illustrated in the table below.



|                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  |                                                                                                                                                                                                                                  
|--------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Pay Element           |  | What the Pay Element Rewards                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   |  | Purpose of the Pay Element                                                                                                                                                                                                       
|Base Salary           |  |         Core competence of the executive relative to skills, experience and contributions to the
Company                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |         Provide fixed compensation based on competitive market practice                                                                                                                                                         
|                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|Annual Cash Incentive |  |         Contributions toward the Companys achievement of specified Indenture EBITDA (1)                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      |  |         Provides focus on meeting annual goals that lead to
our long-term success          Provides annual performance-based cash incentive compensation          Motivates achievement of critical annual performance
metrics
|                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|Long-Term Incentives  |  | Stock Option Program                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           |  |                                                                                                                                                                                                                                  
|                      |  |         Vesting program based primarily on achievement of specified Indenture EBITDA targets, thereby aligning executives interests with those of shareholders          Continued employment with the Company during a 5-year vesting period                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                |  |         Executive focus on Company performance          Executive ownership of Company security          Retention of the executives                                                                                          
|                      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|Retirement Benefits   |  |         Our executive officers are eligible to participate in
employee benefit plans available to our eligible employees, including both tax qualified and nonqualified retirement plans          The Deferred Compensation Plan is a nonqualified plan comprised of a
voluntary deferral program that allows the named executive officers to defer a portion of their annual salary and bonus and a noncontributory program that provides for certain contributions to be made on behalf of certain executives by the Company
according to a Board approved schedule. Effective January 4, 2009, the Company suspended contributions to this plan for fiscal year 2009. While Company funds are set aside to fund this plan, they remain available to the general creditors of the
Company. |  |         Provides a tax-deferred retirement savings alternative to certain eligible executives                                                                                                                                   



81



---

##### Table of Contents

|                                    |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  |  |                                                                                                                                                                                                               
|----------------------------------- |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|Pay Element                         |  | What the Pay Element Rewards                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     |  | Purpose of the Pay Element                                                                                                                                                                                    
|Welfare Benefits                    |  |         Executives participate in employee benefit plans
generally available to our employees, including medical, health, life insurance and disability plans.          Continuation of welfare benefits may occur as part of severance upon
certain terminations of employment.          In addition, we sponsor an executive medical program for our executive officers, which provides for reimbursement for certain executive officers and eligible dependents for medical
expenses not covered by the Group Medical Plan |  |         These benefits are part of our broad-based total
compensation program          The Company believes it benefits from these perquisites by encouraging our executive officers to protect their health
|                                    |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|Additional Benefits and Perquisites |  |         Certain Executive Officers: One club
membership          Vehicle Allowance                                                                                                                                                                                                                                                                                                                                                                                                                                             |  |         Consistent with offering our executives a competitive compensation
program                                                                                                                           
|                                    |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|Termination Benefits                |  |         We have employment agreements with certain officers, including our named executive
officers. The agreements provide severance benefits if an officers employment is terminated without cause or the officer leaves for good reason, each defined in the agreements.                                                                                                                                                                                                                                                    |  |         Termination benefits are designed to retain executives and provide continuity to
management.                                                                                                         



|(1) | We evaluate liquidity based on several factors, of which the primary financial measure is Indenture EBITDA. The presentation of Indenture EBITDA, a non-GAAP financial measure, and
ratios based thereon, do not comply with accounting principles generally accepted in the United States because they are adjusted to exclude certain cash expenses, as defined in the indentures. We present Indenture EBITDA as it is used to determine
our compliance with covenants contained in the related indentures governing our notes. The covenants are tied to ratios based on Indenture EBITDA, which are referred to as Consolidated Cash Flows in the indenture agreement. Indenture EBITDA as used
herein represents earnings before interest, taxes, depreciation and amortization and other adjustments permitted in calculating covenant compliance under the indentures. We believe that the inclusion of this supplementary information is necessary
for investors to understand our abilities to comply with the financial covenants and debt service of the notes. Indenture EBITDA should not be considered an alternative to, or more meaningful than, cash flow as determined in accordance with
accounting principles generally accepted in the United States. See page 31 for a reconciliation of Indenture EBITDA.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The use
of these programs enables the Company to reinforce our pay for performance philosophy, as well as strengthen our ability to attract and retain highly qualified executives. We believe that this combination of programs provides an appropriate mix of
fixed and variable pay, balances short-term operations performance with long-term shareholder value, and encourages executive recruitment and retention.



82



---

##### Table of Contents

Determination of Appropriate Pay Levels

Pay Philosophy and Competitive Standing

In general, the Company seeks to provide competitive
pay relative to the market place, for total direct compensation opportunities, including salary, target annual bonus, and long-term incentives, as well as additional benefits and perquisites. To achieve competitive positioning for the annual cash
compensation component, we provide somewhat conservative approach to base salaries with a higher-than-average target bonus opportunities annually, to focus less on fixed pay and more on performance-based opportunities. Targeted annual cash bonus
opportunities are based on, among other things, our budgeted annual Indenture EBITDA goals and other factors, which may fluctuate from year-to-year.

The compensation committee focuses on the executives tenure, individual performance, changes in responsibility and our overall annual budget goals. Additionally, the compensation committee ensures that
compensation paid is consistent with such factors as change in cost of living.

2008 Base Salary

Base salary levels reflect a combination of factors including the executives experience and tenure, our overall annual budget, the executives
individual performance, and changes in responsibility. The compensation committee reviews salary levels annually using these factors. We do not target base salary at any particular percent of total compensation.

The base salaries of our named executive officers reflected our conservative philosophy. The Chief Executive Officer participates with other senior
management in preparing salary recommendations for the compensation committee, including that of the Chief Executive Officer. Those recommendations are reviewed, modified and/or approved by the compensation committee and submitted to the board of
directors for final ratification. In fiscal 2008, base pay increases granted to Messrs. Dyckman, Berry, Gaither and Brown ranged from 3.6% to 11.5% and were established after considering job performance, internal pay alignment and equity, and
marketplace competitiveness. Mr. Johnsons salary was not adjusted.

2008 Annual Incentive Plan

Our Annual Incentive Plan (the Annual Incentive Plan) provides our executive officers an opportunity to earn annual cash bonuses based on our
achievement of certain pre-established performance goals. As in setting base salaries, we consider a combination of factors in establishing the annual target bonus opportunities for our named executive officers. Budgeted Indenture EBITDA is a
primary factor, as target bonus opportunities are adjusted annually when we set our budget Indenture EBITDA goals for the year. We do not target annual bonus opportunities at any particular percentage of total compensation.

For the named executives, the compensation committee set annual bonus opportunities for fiscal 2008 based on achievement of performance goals relating to
Indenture EBITDA of the Company, which we believe has a strong correlation with shareholder value. We set the Indenture EBITDA goals for fiscal 2008 bonus opportunities at levels that are intended to reflect improvement in performance over the prior
fiscal year, specific market conditions and better than average growth within our competitive industry.

Once our performance goals have
been set and approved, the Compensation Committee then sets a bonus pool for all executives covered by the Annual Incentive Plan as a percentage of Indenture EBITDA. The targeted bonus pool for 2008 was $5.8 million, subject to adjustment, based
upon an Indenture EBITDA target of $107.9 million. In fiscal 2008, the Company achieved 99.3% of the Indenture EBITDA goal, which resulted in a total bonus pool paid of $5.3 million. The Committee then sets a range of bonus opportunities for each
named executive officer based on the achievement of such goals. Target bonus opportunities for fiscal 2008 were set as a percentage of the pool as follows: Mr. Johnson, 17.3%; Mr. Berry, 10.3%; Messrs. Dyckman, Gaither and Brown, 4.7%
each.



83



---

##### Table of Contents

Actual bonus amounts for fiscal 2008 were determined based on achievement of the performance goals. The
named executives were eligible to earn their percentage of the bonus pool if the Company achieved at least 95% of its Indenture EBITDA goal. No bonus is earned if performance falls below 95% of the Indenture EBITDA goal. The pool grows pro-rata for
Indenture EBITDA between the 95% and 100% achievement of the Companys Indenture EBITDA goal. Above 100% of the Companys Indenture EBITDA goal, the pool grows by approximately 40% of each incremental Indenture EBITDA dollar. Actual
bonuses to be paid to the named executive officers are included in the Summary Compensation Table. The Compensation Committee reserves the right to modify and/or change the plan at any time in their sole discretion.

Stock Option Plans

The Company has adopted one stock
option plan, the 2005 Management Stock Incentive Plan (the 2005 Plan), which is designed to attract, retain and motivate directors, officers, employees and consultants of the Company and its subsidiaries. Substantially all of the options
authorized under the plan have been granted with vesting schedules subject to certain performance-based goals. There are no annual grants of options under this plan included as a component of the named executives compensation plan.

In connection with our acquisition by Investcorp, S.A., on March 31, 2005 we granted, in exchange for the assignment and transfer to the Company
of 372,888 options to purchase ATD common stock under the previously existing ATD stock option plan, non-qualified options (the Rollover Options) to purchase 33,199 shares of Series A Common Stock, $0.01 par value per share, of the
Company. All Rollover Options granted under the 2005 Plan are fully vested.

The following table summarizes compensation for our Named
Executive Officers for fiscal years 2008, 2007 and 2006.

Summary Compensation Table for Fiscal Years 2008, 2007 and 2006



|                                                        |      |            |  |           |         |                                         |         |                          |  |          |        |  |         |          
|------------------------------------------------------- | ---- | ---------- |  | --------- | ------- | --------------------------------------- | ------- | ------------------------ |  | -------- | ------ |  | ------- | ---------
|Name and Principal Position                             |      | FiscalYear |  | Salary($) |         | Non-EquityIncentive PlanCompensation($) |         | All OtherCompensation($) |  | Total($)
|Richard P. Johnson                                      |      | 2008       |  | $         | 550,000 |                                         | $       | 916,100                  |  | $        | 68,500 |  | $       | 1,534,600
|Chairman and Chief Executive Officer                    |      | 2007       |  |           | 550,000 |                                         |         | 1,344,882                |  |          | 66,328 |  |         | 1,961,210
|                                                        | 2006 |            |  | 525,000   |         |                                         | 115,000 |                          |  | 46,792   |        |  | 686,792
|                                                        |      |            |  |           |        
|David L. Dyckman                                        |      | 2008       |  |           | 287,693 |                                         |         | 250,300                  |  |          | 23,313 |  |         | 561,306  
|Executive Vice President and Chief Financial Officer    |      | 2007       |  |           | 260,000 |                                         |         | 369,843                  |  |          | 21,130 |  |         | 650,973  
|                                                        | 2006 |            |  | 250,000   |         |                                         | 55,000  |                          |  | 14,400   |        |  | 319,400
|                                                        |      |            |  |           |        
|William E. Berry                                        |      | 2008       |  |           | 373,077 |                                         |         | 548,500                  |  |          | 56,260 |  |         | 977,837  
|President and Chief Operating Officer                   |      | 2007       |  |           | 350,000 |                                         |         | 806,929                  |  |          | 55,762 |  |         | 1,212,691
|                                                        | 2006 |            |  | 325,000   |         |                                         | 100,000 |                          |  | 45,815   |        |  | 470,815
|                                                        |      |            |  |           |        
|J. Michael Gaither                                      |      | 2008       |  |           | 289,231 |                                         |         | 250,300                  |  |          | 57,497 |  |         | 597,028  
|Executive Vice President, General Counsel and Secretary |      | 2007       |  |           | 280,000 |                                         |         | 369,843                  |  |          | 54,816 |  |         | 704,659  
|                                                        | 2006 |            |  | 280,000   |         |                                         | 55,000  |                          |  | 42,427   |        |  | 377,427
|                                                        |      |            |  |           |        
|Daniel K. Brown                                         |      | 2008       |  |           | 269,231 |                                         |         | 250,300                  |  |          | 50,787 |  |         | 570,318  
|Executive Vice PresidentSales                          |      | 2007       |  |           | 260,000 |                                         |         | 369,843                  |  |          | 47,482 |  |         | 677,325  
|                                                        | 2006 |            |  | 250,000   |         |                                         | 55,000  |                          |  | 38,606   |        |  | 343,606



84



---

##### Table of Contents

The following table contains a breakdown of the compensation and benefits included under All Other
Compensation in the Summary Compensation Table above.

All Other Compensation from Summary Compensation Table for Fiscal Years 2008, 2007 and 2006



|                   |  |            |  |                                                                 |        |                  |   |        |                  |  |          |        |               |   |                          |  |                     |       |       |   |       |  |   |       |  |   |       
|------------------ |  | ---------- |  | --------------------------------------------------------------- | ------ | ---------------- | - | ------ | ---------------- |  | -------- | ------ | ------------- | - | ------------------------ |  | ------------------- | ----- | ----- | - | ----- |  | - | ----- |  | - | ------
|Name               |  | FiscalYear |  | RegistrantContributionsto Non-QualifiedDeferredCompensationPlan |        | VehicleAllowance |   |        | 401KCompanyMatch |  | ClubDues |        | LifeInsurance |   | ExecutiveMedicalBenefits |  | Long-termDisability |       | Total
|Richard P. Johnson |  | 2008       |  | $                                                               | 27,000 |                  | $ | 19,200 |                  |  | $        | 7,750  |               | $ | 5,904                    |  | $                   | 5,548 |       | $ | 2,273 |  | $ | 825   |  | $ | 68,500
|                   |  | 2007       |  |                                                                 | 27,000 |                  |   | 15,954 | (1)              |  |          | 6,923  |               |   | 5,904                    |  |                     | 7,370 |       |   | 2,077 |  |   | 1,100 |  |   | 66,328
|                   |  | 2006       |  |                                                                 | 27,000 |                  |   | 8,053  | (2)              |  |          | 6,600  |               |   |                         |  |                     | 4,222 |       |   |      |  |   | 917   |  |   | 46,792
|                   |  |            |  |                                                                 |        |                  |   |        |                 
|David L. Dyckman   |  | 2008       |  |                                                                 |       |                  |   | 14,400 |                  |  |          | 7,750  |               |   |                         |  |                     | 338   |       |   |      |  |   | 825   |  |   | 23,313
|                   |  | 2007       |  |                                                                 |       |                  |   | 14,400 |                  |  |          | 5,400  |               |   |                         |  |                     | 230   |       |   |      |  |   | 1,100 |  |   | 21,130
|                   |  | 2006       |  |                                                                 |       |                  |   | 14,400 |                  |  |          |       |               |   |                         |  |                     |      |       |   |      |  |   |      |  |   | 14,400
|                   |  |            |  |                                                                 |        |                  |   |        |                 
|William E. Berry   |  | 2008       |  |                                                                 | 20,000 |                  |   | 16,800 |                  |  |          | 10,250 |               |   | 5,544                    |  |                     | 1,319 |       |   | 1,522 |  |   | 825   |  |   | 56,260
|                   |  | 2007       |  |                                                                 | 20,000 |                  |   | 16,800 |                  |  |          | 7,723  |               |   | 5,544                    |  |                     | 2,350 |       |   | 2,245 |  |   | 1,100 |  |   | 55,762
|                   |  | 2006       |  |                                                                 | 20,000 |                  |   | 16,800 |                  |  |          | 6,600  |               |   |                         |  |                     | 1,498 |       |   |      |  |   | 917   |  |   | 45,815
|                   |  |            |  |                                                                 |        |                  |   |        |                 
|J. Michael Gaither |  | 2008       |  |                                                                 | 17,000 |                  |   | 16,800 |                  |  |          | 10,250 |               |   | 6,000                    |  |                     | 1,622 |       |   | 5,000 |  |   | 825   |  |   | 57,497
|                   |  | 2007       |  |                                                                 | 17,000 |                  |   | 16,800 |                  |  |          | 7,500  |               |   | 6,000                    |  |                     | 1,416 |       |   | 5,000 |  |   | 1,100 |  |   | 54,816
|                   |  | 2006       |  |                                                                 | 17,000 |                  |   | 16,800 |                  |  |          | 6,600  |               |   |                         |  |                     | 1,110 |       |   |      |  |   | 917   |  |   | 42,427
|                   |  |            |  |                                                                 |        |                  |   |        |                 
|Daniel K. Brown    |  | 2008       |  |                                                                 | 16,000 |                  |   | 14,400 |                  |  |          | 7,750  |               |   | 5,544                    |  |                     | 857   |       |   | 5,411 |  |   | 825   |  |   | 50,787
|                   |  | 2007       |  |                                                                 | 16,000 |                  |   | 14,400 |                  |  |          | 5,400  |               |   | 5,544                    |  |                     | 1,311 |       |   | 3,727 |  |   | 1,100 |  |   | 47,482
|                   |  | 2006       |  |                                                                 | 16,000 |                  |   | 14,400 |                  |  |          | 6,240  |               |   |                         |  |                     | 1,049 |       |   |      |  |   | 917   |  |   | 38,606



|(1) | Includes $1,554 included in taxable wages with respect to personal use of a Company vehicle.
|--- | --------------------------------------------------------------------------------------------

|(2) | Represents amounts included in taxable wages with respect to personal use of a Company vehicle.
|--- | -----------------------------------------------------------------------------------------------

The following table sets forth certain information regarding the grant of plan-based awards made during the fiscal year ended January 3, 2009 to the
Named Executive Officers:

Grants of Plan-Based Awards for Fiscal Year 2008



|                   |  |                                                                |         |               |   |                |  |  
|------------------ |  | -------------------------------------------------------------- | ------- | ------------- | - | -------------- |  | -
|                   |  | Estimated Future Payouts UnderNon-Equity Incentive Plan Awards
|Name               |  | Threshold($) (a)                                               |         | Target($) (b) |   | Maximum($) (c)
|Richard P. Johnson |  | $                                                              | 401,200 |               | $ | 1,002,900      |  | 
|David L. Dyckman   |  |                                                                | 109,600 |               |   | 274,000        |  | 
|William E. Berry   |  |                                                                | 240,200 |               |   | 600,500        |  | 
|J. Michael Gaither |  |                                                                | 109,600 |               |   | 274,000        |  | 
|Daniel K. Brown    |  |                                                                | 109,600 |               |   | 274,000        |  | 



|(a) | Represents the minimum payment under the Annual Incentive Plan if the threshold level of 95% of Indenture EBITDA goal is reached.
|--- | ---------------------------------------------------------------------------------------------------------------------------------

|(b) | Amounts represent payments under the Annual Incentive Plan if the Company achieves 100% of plan performance. In Fiscal 2008, the Company did not meet plan targets, which resulted in
lower payments. These payments are included in the Summary Compensation Table under the heading Non-Equity Incentive Plan Compensation.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | There is no limit to the maximum amount payable under the Annual Incentive Plan.
|--- | --------------------------------------------------------------------------------



85



---

##### Table of Contents

The following table provides information concerning unexercised options for the Named Executive Officers
as of January 3, 2009.

Outstanding Equity Awards at Fiscal 2008 Year End



|                   |  |                                                                |     |  |                                                                  |     |  |                        |        |                      |         
|------------------ |  | -------------------------------------------------------------- | --- |  | ---------------------------------------------------------------- | --- |  | ---------------------- | ------ | -------------------- | --------
|Name               |  | Number ofSecuritiesUnderlyingUnexercisedOptions (#)Exercisable |     |  | Number ofSecuritiesUnderlyingUnexercisedOptions (#)Unexercisable |     |  | OptionExercisePrice($) |        | OptionExpirationDate
|Richard P. Johnson |  | 15,323                                                         | (a) |  |                                                                 |     |  | $                      | 15.73  |                      | 06/12/12
|                   |  | 11,010                                                         | (b) |  | 16,514                                                           | (b) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                               |     |  | 19,773                                                           | (c) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                                |     | 
|David L. Dyckman   |  | 1,468                                                          | (b) |  | 2,202                                                            | (b) |  |                        | 211.50 |                      | 01/03/13
|                   |  |                                                               |     |  | 2,636                                                            | (c) |  |                        | 211.50 |                      | 01/03/13
|                   |  |                                                                |     | 
|William E. Berry   |  | 10,215                                                         | (a) |  |                                                                 |     |  |                        | 15.73  |                      | 06/12/12
|                   |  | 7,340                                                          | (b) |  | 11,009                                                           | (b) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                               |     |  | 13,182                                                           | (c) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                                |     | 
|J. Michael Gaither |  | 7,661                                                          | (a) |  |                                                                 |     |  |                        | 15.73  |                      | 06/12/12
|                   |  | 1,652                                                          | (b) |  | 2,477                                                            | (b) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                               |     |  | 2,966                                                            | (c) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                                |     | 
|Daniel K. Brown    |  | 1,468                                                          | (b) |  | 2,202                                                            | (b) |  |                        | 211.50 |                      | 06/22/12
|                   |  |                                                               |     |  | 2,636                                                            | (c) |  |                        | 211.50 |                      | 06/22/12



|(a) | Represents Rollover Options that were granted in exchange for options to purchase ATD common stock under the previously existing ATD stock option plan. All Rollover Options were
granted under the 2005 Plan and are fully vested.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Represents options that were granted under the 2005 Plan which vest based on the Company meeting specified performance goals, the passage of time or upon the occurrence of certain
events.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Represents options that were granted under the 2005 Plan which vest in connection with the future sale of the Company based on the achievement of certain performance goals.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The following table sets forth our executive officers information regarding nonqualified deferred compensation plans,
including, with respect to each Named Executive Officer, the aggregate contributions made by such executive officer during the fiscal year ended January 3, 2009, the aggregate contributions made by the Company during the fiscal year ended
January 3, 2009, on behalf of the executive officer, the aggregate losses accrued during the fiscal year ended January 3, 2009, the aggregate value of withdrawals and distributions to the executive officer during the fiscal year ended
January 3, 2009 and balance of account as of January 3, 2009.

Nonqualified Deferred Compensation for Fiscal Year 2008



|                   |  |                                      |        |                                       |   |                           |  |   |                                       |   |  |                                          |         |   |  |   |        
|------------------ |  | ------------------------------------ | ------ | ------------------------------------- | - | ------------------------- |  | - | ------------------------------------- | - |  | ---------------------------------------- | ------- | - |  | - | -------
|Name               |  | ExecutiveContributionsin 2008($) (a) |        | RegistrantContributionsin 2008($) (b) |   | Aggregatelossesin 2008($) |  |   | AggregateWithdrawals/Distributions($) |   |  | AggregateBalance atJanuary 3,2009($) (c)
|Richard P. Johnson |  | $                                    | 11,000 |                                       | $ | 27,000                    |  | $ | (122,685                              | ) |  | $                                        | (33,059 | ) |  | $ | 233,961
|David L. Dyckman   |  |                                      |       |                                       |   |                          |  |   |                                      |   |  |                                          |        |   |  |   |       
|William E. Berry   |  |                                      | 55,269 |                                       |   | 20,000                    |  |   | (164,380                              | ) |  |                                          |        |   |  |   | 248,721
|J. Michael Gaither |  |                                      |       |                                       |   | 17,000                    |  |   | (133,953                              | ) |  |                                          |        |   |  |   | 277,296
|Daniel K. Brown    |  |                                      |       |                                       |   | 16,000                    |  |   | (158,264                              | ) |  |                                          |        |   |  |   | 240,304



|(a) | Amounts in this column are included in the amounts reported as salary and/or Non-Equity Incentive Plan Compensation in the Summary Compensation Table for Fiscal Year
2008 for each of the named executive officers.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



86



---

##### Table of Contents

|(b) | Amounts in this column reflect company contributions and are included in the Summary Compensation Table under the heading All Other Compensation.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | The amounts in the table below are also being reported as compensation in the Summary Compensation Table in the years indicated:
|--- | --------------------------------------------------------------------------------------------------------------------------------



|                   |  |             |  |                     |       
|------------------ |  | ----------- |  | ------------------- | ------
|Name               |  | Fiscal Year |  | ReportedAmounts ($)
|Richard P. Johnson |  | 2008        |  | $                   | 38,000
|                   |  | 2007        |  |                     | 37,981
|                   |  | 2006        |  |                     | 37,500
|                   |  |            
|David L. Dyckman   |  | 2008        |  |                     |      
|                   |  | 2007        |  |                     |      
|                   |  | 2006        |  |                     |      
|                   |  |            
|William E. Berry   |  | 2008        |  |                     | 75,269
|                   |  | 2007        |  |                     | 46,301
|                   |  | 2006        |  |                     | 99,100
|                   |  |            
|J. Michael Gaither |  | 2008        |  |                     | 17,000
|                   |  | 2007        |  |                     | 21,514
|                   |  | 2006        |  |                     | 29,169
|                   |  |            
|Daniel K. Brown    |  | 2008        |  |                     | 16,000
|                   |  | 2007        |  |                     | 16,000
|                   |  | 2006        |  |                     | 16,000

In 1999, we established a deferred compensation plan for our top executives and regional employees
covered by the executive bonus plan to encourage each participant to promote our long-term interests. Each participant is allowed to defer portions of their annual salary as well as bonuses received into the plan. In addition to employee deferrals,
we make contributions on behalf of our top executives and certain regional employees in varying amounts. The plan provides that an employee who becomes a participant on or before November 23, 1998, shall be fully vested in all amounts credited
to such participants account. All named executives participating in the plan have been participants since before November 23, 1998. The plan provides that an employee who becomes a participant after November 23, 1998 shall be at all
times fully vested in elective deferrals into such participants account and as to contributions made by us, shall vest at a rate of twenty percent (20%) per year as long as such participant is an employee on January 1 of each year.
The deferred compensation plan may be altered and amended by our Board of Directors. Upon consummation of the acquisition of ATD, all balances under the 1999 Company Deferred Compensation Plan became vested and payable.

Potential Payments upon Termination

Employment and Severance
Agreements

We have entered into employment agreements with each of Messrs. Johnson, Dyckman, Berry, Gaither and Brown providing for the
payment of an annual base salary and bonus opportunities, as well as participation by the employee in the benefit plans and programs generally maintained by us for senior executives from time to time.

We or the employee may terminate the applicable employment agreement at any time. In the event Mr. Johnson is terminated without cause
or resigns for good reason, each as defined in his employment agreement, we will pay him a monthly sum equal to his monthly base salary in effect at such time plus $41,667.67 for a period of three years. In addition, unless
Mr. Johnson is terminated for cause, he and his family are entitled to continued health benefits until he reaches the age of 65. In the event Mr. Dyckman is terminated without cause or resigns for good
reason, each as defined in his employment agreement, we will



87



---

##### Table of Contents

pay or provide him: (i) a monthly sum equal to his monthly base salary in effect at such time plus $20,833.34 for a period of 12 months and
(ii) continuation of health benefits for a period of 12 months. In the event Mr. Berry is terminated without cause or resigns for good reason, each as defined in his employment agreement, we will pay or provide him:
(i) a monthly sum equal to his monthly base salary in effect at such time plus $25,000 for a period of two years and (ii) continuation of health benefits for a period of two years. In the event Mr. Gaither is terminated without
cause or resigns for good reason, each as defined in his employment agreement, we will pay or provide him: (i) a monthly sum equal to his monthly base salary in effect at such time plus $22,222.22 for a period of 18
months and (ii) continuation of health benefits for a period of 18 months. The employee or we may terminate the severance agreements at any time. Upon termination of employment for any reason, the employee is entitled to receive a basic
termination payment equal to (i) his base salary earned through the date of termination and (ii) the previous years bonus if the termination is after December 31 and before bonus has been awarded. If we terminate the employee
without cause or if the employee leaves for good reason (each as defined in his severance agreement), he is entitled to an additional severance payment based on a multiple of his base salary and plan bonus.

In the event Mr. Brown is terminated without cause, as defined in his employment agreement, we will pay a monthly sum equal to two times
his respective monthly base salary in effect at such time for a period of one year. In addition, unless Mr. Brown is terminated for cause, he is entitled to continued health benefits for a period of one year.

The severance agreements each contain confidentiality and noncompete provisions.

Compensation of Directors

During fiscal year 2008, the following compensation was paid to James
Hardymon, the one director receiving a fee for service who is otherwise not an employee of the Company or a representative of our shareholders:



|               |  |                               |       
|-------------- |  | ----------------------------- | ------
|Name           |  | Fees Earnedor Paid in Cash($)
|James Hardymon |  | $                             | 50,000

Compensation Committee Interlocks and Insider Participation

During fiscal year 2008, David Tayeh and Donald Hardie served on a compensation committee of our Board of Directors, which reviewed and recommended
executive compensation for the Named Executive Officers and our other executives. All compensation recommendations of the executive committee were reviewed by and subject to the approval of our full Board of Directors.

Indemnification of Officers and Directors

Our
articles of incorporation provide for the release of any person serving as our director from liability to us or our stockholders for damages for breach of fiduciary duty and for the indemnification by us of any person serving as a director, officer,
employee or agent or other authorized person to the fullest extent permissible under the Delaware General Corporation Law. In addition, we have purchased a directors and officers insurance policy covering our officers and directors for
liabilities that they may incur as a result of any action, or failure to act, by such officers and directors in their capacity as officers and directors.



88



---

##### Table of Contents

|Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|-------- | -----------------------------------------------------------------------------------------------

All of ATDs equity is owned by Holdings. Holdings is authorized to issue shares of four series of common stock, each with a par value of $0.01 per
share, including Series A Common Stock, Series B Common Stock, Series D Common Stock and Common Stock. Only Series B Common Stock, Series D Common Stock and Common Stock have the right to vote. Holders of Series A Common Stock do not have any voting
rights, except that the holders of such series of common stock will have the right to vote as a series to the extent required under the laws of the State of Delaware.

There are 1,500 shares of Series D Common Stock and 307,327 shares of Series B Common Stock outstanding. No shares of Common Stock are outstanding. Holders of Series D Common Stock are entitled to 468 votes per share
on all matters as to which stockholders may be entitled to vote pursuant to the Delaware General Corporation Law. Holders of Series B Common Stock are entitled to one vote per share on all matters as to which stockholders may be entitled to vote
pursuant to the Delaware General Corporation Law.

Investcorp and its co-investors beneficially own all of the outstanding Series D Common
Stock, constituting approximately 69.6% of our outstanding voting power and the co-sponsors beneficially own all of the outstanding Series B Common Stock, constituting approximately 30.4% of our outstanding voting power. Investcorp, its co-investors
and certain members of our management beneficially own outstanding shares of Series A Common Stock, all of which are non-voting stock.

The
following tables set forth certain information regarding the beneficial ownership of the voting stock of Holdings as of March 15, 2009. The tables set forth:



| |  |  | each person that beneficially owns more than 5% of any series of our voting stock,
| | - |  | ----------------------------------------------------------------------------------



| |  |  | each person who was one of our directors or one of our Named Executive Officers who beneficially owns shares of our voting stock, and
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------



| |  |  | all of our directors and executive officers as a group.
| | - |  | -------------------------------------------------------

None of our directors or executive officers own shares of our Series D Common Stock or Series B Common Stock. Unless otherwise indicated, each of the stockholders shown in the tables below have sole voting power, if
any, and investment power with respect to the shares beneficially owned.

Series A Common Stock

(Non-Voting Stock)



|                                                                   |  |                                        |     |  |                      |  
|------------------------------------------------------------------ |  | -------------------------------------- | --- |  | -------------------- | -
|Name and Address of Beneficial Owner (1)                           |  | Number of SharesBeneficially Owned (2) |     |  | Percent ofSeries (3) |  
|Richard P. Johnson                                                 |  | 26,333                                 | (5) |  | 3.7                  | %
|1818 Mezzanine Fund                                                |  | 21,895                                 | (4) |  | 3.1                  |  
|William E. Berry                                                   |  | 17,555                                 | (5) |  | 2.5                  |  
|J. Michael Gaither                                                 |  | 9,313                                  | (5) |  | 1.3                  |  
|Daniel K. Brown                                                    |  | 3,832                                  | (6) |  | 0.6                  |  
|David L. Dyckman                                                   |  | 1,468                                  | (5) |  | 0.2                  |  
|All of our directors and executive officers as a group (8 persons) |  | 84,494                                 | (7) |  | 11.0                 |  



89



---

##### Table of Contents

Series B Common Stock

(30.4% of Voting Power)



|                                          |  |                                        |  |                      |  
|----------------------------------------- |  | -------------------------------------- |  | -------------------- | -
|Name and Address of Beneficial Owner (1)  |  | Number of SharesBeneficially Owned (2) |  | Percent ofSeries (3) |  
|Berkshire Fund VI Limited Partnership (8) |  | 221,969                                |  | 72.2                 | %
|Greenbriar Equity Fund L.P (9)            |  | 81,125                                 |  | 26.4                 |  
|Berkshire Investors LLC (8)               |  | 2,616                                  |  | 0.9                  |  
|Greenbriar Coinvestment Partners, L.P (9) |  | 1,617                                  |  | 0.5                  |  

Series D Common Stock

(69.6% of Voting Power)



|                                          |  |                                        |  |                      |  
|----------------------------------------- |  | -------------------------------------- |  | -------------------- | -
|Name and Address of Beneficial Owner (1)  |  | Number of SharesBeneficially Owned (2) |  | Percent ofSeries (3) |  
|Investcorp S.A. (10)(11)                  |  | 1,500                                  |  | 100.0                | %
|Ballet Limited (11)                       |  | 138                                    |  | 9.2                  |  
|Denary Limited (11)                       |  | 138                                    |  | 9.2                  |  
|Gleam Limited (11)                        |  | 138                                    |  | 9.2                  |  
|Highlands Limited (11)                    |  | 138                                    |  | 9.2                  |  
|Noble Limited (11)                        |  | 138                                    |  | 9.2                  |  
|Outrigger Limited (11)                    |  | 138                                    |  | 9.2                  |  
|Quill Limited (11)                        |  | 138                                    |  | 9.2                  |  
|Radial Limited (11)                       |  | 138                                    |  | 9.2                  |  
|Shoreline Limited (11)                    |  | 138                                    |  | 9.2                  |  
|Zinnia Limited (11)                       |  | 138                                    |  | 9.2                  |  
|Investcorp Investment Equity Limited (11) |  | 120                                    |  | 8.0                  |  



|(1) | Unless otherwise indicated, the address for each person listed in the table is in care of American Tire Distributors Holdings, Inc., 12200 Herbert Wayne Court, Suite 150,
Huntersville, North Carolina 28078.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(2) | For purposes of computing the percentage of outstanding shares held by each person or group of persons named in this table, any securities which that person or group of persons has
the right to acquire within 60 days of March 15, 2009 are deemed to be outstanding for purposes of computing the percentage ownership of such person or persons, but are not deemed to be outstanding for the purpose of computing the percentage
ownership of any other person.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | This number reflects the percentage of the number of outstanding shares of such series of our stock, after giving effect to the exercise of options and/or warrants owned by such
person or persons.
|--- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(4) | Represents shares issuable upon the exercise of warrants. Mr. Donlan is the co-manager of The 1818 Mezzanine Fund, L.P. and in that capacity will have authority to exercise
investment power over the shares. See Notes 10, 11 and 13 of Notes to Consolidated Financial Statements.
|--- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(5) | Represents shares of Series A common stock issuable upon the exercise of options.
|--- | ---------------------------------------------------------------------------------

|(6) | Includes 1,468 shares of Series A common stock issuable upon the exercise of options.
|--- | -------------------------------------------------------------------------------------

|(7) | Includes 57,871 shares of Series A common stock issuable upon the exercise of options and 21,895 shares of Series A common stock issuable upon the exercise of warrants.
|--- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(8) | In care of Berkshire Partners LLC, One Boston Place, 33rdFloor, Boston, MA 02108.
|--- | ---------------------------------------------------------------------------------

|(9) | In care of Greenbriar Equity Group LLC, 555 Theodore Fremd Avenue, Suite A-201, Rye, New York 10580.
|--- | ----------------------------------------------------------------------------------------------------

|(10) | Investcorp S.A. does not directly own any of our stock but may be deemed to share beneficial ownership as described below. The number of shares of stock shown as
owned by Investcorp S.A. includes all of the shares owned by Investcorp Investment Equity Limited. Investcorp S.A. owns no stock in Ballet Limited, Denary Limited, Gleam Limited, Highlands Limited, Noble Limited, Outrigger Limited, Quill Limited,
Radial Limited, Shoreline Limited, Zinnia Limited, or in the beneficial owners of these entities. Investcorp
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



90



---

##### Table of Contents

| | may be deemed to share beneficial ownership of the shares of voting stock held by these entities because the entities have entered into revocable management
services or similar agreements with an affiliate of Investcorp, pursuant to which each such entities has granted such affiliate the authority to direct the voting and disposition of our voting stock owned by such entity for so long as such agreement
is in effect. Investcorp is a Luxembourg corporation with its address at 37 rue Notre-Dame, Luxembourg.
| | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(11) | Investcorp Investment Equity Limited is a Cayman Islands corporation, and a wholly-owned subsidiary of Investcorp, with its address at P.O. Box 1111, West Wind Building, George
Town, Grand Cayman, Cayman Islands. SIPCO Limited may be deemed to control Investcorp through its ownership of a majority of a companys stock that indirectly owns a majority of Investcorps shares. SIPCO Limiteds address is P.O. Box
1111, West Wind Building, George Town, Grand Cayman, Cayman Islands. CIP Limited (CIP) owns none of our stock. CIP indirectly owns less than 0.1% of the stock of each of Ballet Limited, Denary Limited, Gleam Limited, Highlands Limited,
Noble Limited, Outrigger Limited, Quill Limited, Radial Limited, Shoreline Limited and Zinnia Limited. CIP may be deemed to share beneficial ownership of our shares of voting stock held by such entities because CIP acts as a director of such
entities and the ultimate beneficial shareholders of each of those entities have granted to CIP revocable proxies in companies that own those entities stock. None of the ultimate beneficial owners of such entities beneficially owns
individually more than 5% of our voting stock. Each of CIP Limited, Ballet Limited, Denary Limited, Gleam Limited, Highlands Limited, Noble Limited, Outrigger Limited, Quill Limited, Radial Limited, Shoreline Limited and Zinnia Limited is a Cayman
Islands corporation with its address at P.O. Box 2197, West Wind Building, GeorgeTown, Grand Cayman, Cayman Islands.
|---- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

The
following table provides information as of January 3, 2009, with respect to compensation plans under which our equity securities are authorized for issuance.

Equity Compensation Plan Information



|                                                       |  |                                                                                                |  |                                                                            |        |                                                                                                                                          |       
|------------------------------------------------------ |  | ---------------------------------------------------------------------------------------------- |  | -------------------------------------------------------------------------- | ------ | ---------------------------------------------------------------------------------------------------------------------------------------- | ------
|Plan category                                          |  | Number of securities tobe issued upon theexercise of outstandingoptions, warrants
andrights(a) |  | Weighted-average exerciseprice ofoutstandingoptions, warrantsand
rights(b) |        | Number of securities remainingavailable for future
issuanceunder equity compensation plansexcluding securities reflected incolumn (a)(c)
|Equity compensation plans approved by shareholders     |  | 199,399                                                                                        |  | $                                                                          | 156.34 |                                                                                                                                          | 13,353
|Equity compensation plans not approved by shareholders |  |                                                                                               |  |                                                                            |       |                                                                                                                                          |      
|                                                       |  |                                                                                                |  |                                                                            |        |                                                                                                                                          |       
|Total                                                  |  | 199,399                                                                                        |  | $                                                                          | 156.34 |                                                                                                                                          | 13,353
|                                                       |  |                                                                                                |  |                                                                            |        |                                                                                                                                          |       



|Item 13. | Certain Relationships and Related Transactions and Director Independence.
|-------- | -------------------------------------------------------------------------

See Notes 10, 11 and 13 of Notes to Consolidated Financial Statements for discussion of our related party transactions. During fiscal 2008 and as of
January 3, 2009, a majority of our Directors do not meet the standard of independence as defined by the Securities and Exchange Commission. Management has evaluated all activities and transactions that have transpired with our Directors and
deem each to be at an arms length and no more favorable than transactions that we would have entered into with an independent third party.



91



---

##### Table of Contents

|Item 14. | Principal Accountant Fees and Services.
|-------- | ---------------------------------------

The following table sets forth the fees billed by our independent registered public accounting firm, PricewaterhouseCoopers LLP, during fiscal years 2008 and 2007.



|                       |  |                |       |      |   |      
|---------------------- |  | -------------- | ----- | ---- | - | -----
|                       |  | 2008           |       | 2007
|                       |  | (in thousands)
|Audit Fees (a)         |  | $              | 512   |      | $ | 793  
|Audit-Related Fees (b) |  |                | 719   |      |   | 223  
|Tax Fees (c)           |  |                | 12    |      |   | 145  
|                       |  |                |       |      |   |      
|Total                  |  | $              | 1,243 |      | $ | 1,161
|                       |  |                |       |      |   |      



|(a) | Audit fees relate to professional services rendered in connection with the audit of our annual financial statements, quarterly review of financial statements included in our Forms
10-Q, and audit services provided in connection with other statutory and regulatory filings.
|--- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(b) | Audit-related fees include payment for services in connection with our acquisitions as well as the audit of our employee benefit plans (during fiscal 2007) and consultation on
accounting standards or transactions.
|--- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(c) | Tax fees include professional services related to tax compliance, tax planning and the preparation of federal and state tax returns.
|--- | ------------------------------------------------------------------------------------------------------------------------------------

Audit Committee Pre-Approval Policies and Procedures

In accordance with policies adopted by our Audit Committee, the Audit Committee has sole authority to approve all audit engagement fees and terms of our independent registered public accounting firm. The Audit Committee may delegate
authority to pre-approve audit and non-audit services to any member of the Audit Committee whose decisions should be reviewed at the next scheduled meeting. The Audit Committee may not delegate pre-approval authority to management.



92



---

##### Table of Contents

PART IV



|Item 15. | Exhibits and Financial Statement Schedules.
|-------- | -------------------------------------------



| | (a) | Documents filed as part of this Report:
| | --- | ---------------------------------------



| | 1. | The following items, including our consolidated financial statements, are set forth at Item 8 of this report:
| | -- | -------------------------------------------------------------------------------------------------------------



| |  |  | Managements Report on Internal Control over Financial Reporting
| | - |  | ----------------------------------------------------------------



| |  |  | Report of Independent Registered Public Accounting Firm
| | - |  | -------------------------------------------------------



| |  |  | Consolidated Balance Sheets as of January 3, 2009 and December 29, 2007
| | - |  | -----------------------------------------------------------------------



| |  |  | Consolidated Statements of Operations for the fiscal years ended January 3, 2009, December 29, 2007 and December 30, 2006
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | Consolidated Statements of Stockholders Equity and Other Comprehensive Income (Loss) for the fiscal years ended January 3, 2009, December 29, 2007
and December 30, 2006
| | - |  | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| |  |  | Consolidated Statements of Cash Flows for the fiscal years ended January 3, 2009, December 29, 2007 and December 30, 2006
| | - |  | -------------------------------------------------------------------------------------------------------------------------



| |  |  | Notes to Consolidated Financial Statements
| | - |  | ------------------------------------------



| | 2. | Financial Statement Schedule
| | -- | ----------------------------



93



---

##### Table of Contents

SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS

For Fiscal Years Ended January 3, 2009, December 29, 2007 and December 30, 2006

(in thousands)



|                                           |  |                         |                             |           |   |                         |            |  |   |                    |     |  |   |        |      |  |   |        |  
|------------------------------------------ |  | ----------------------- | --------------------------- | --------- | - | ----------------------- | ---------- |  | - | ------------------ | --- |  | - | ------ | ---- |  | - | ------ | -
|                                           |  | BalanceBeginningof Year |                             | Additions |   |                         | Deductions |  |   | BalanceEnd of Year |    
|                                           |  |                         | Chargedto Costsand Expenses |           |   | Chargedto OtherAccounts |            |  |  
|2008                                       |  |                         |                             |           |   |                         |            |  |   |                    |     |  |   |        |      |  |   |        |  
|Allowance for doubtful accounts            |  | $                       | 2,093                       |           | $ | 2,515                   |            |  | $ |                   |     |  | $ | (2,294 | )(1) |  | $ | 2,314  |  
|Acquisition exit cost reserves (2)         |  |                         | 5,749                       |           |   | (16                     | )          |  |   | 11,292             | (3) |  |   | (1,752 | )    |  |   | 15,273 |  
|Inventory reserves                         |  |                         | 231                         |           |   | 988                     |            |  |   |                   |     |  |   | (1,398 | )    |  |   | (179   | )
|Sales returns and allowances               |  |                         | 1,731                       |           |   | 3,108                   |            |  |   |                   |     |  |   | (3,160 | )    |  |   | 1,679  |  
|Valuation allowance on deferred tax assets |  |                         | 169                         |           |   | 482                     |            |  |   |                   |     |  |   |       |      |  |   | 651    |  
|2007                                       |  |                         |                             |           |   |                         |            |  |   |                    |     |  |   |        |      |  |   |        |  
|Allowance for doubtful accounts            |  | $                       | 1,469                       |           | $ | 854                     |            |  | $ |                   |     |  | $ | (230   | )(1) |  | $ | 2,093  |  
|Acquisition exit cost reserves (2)         |  |                         | 3,584                       |           |   | 378                     |            |  |   | 2,690              | (3) |  |   | (903   | )    |  |   | 5,749  |  
|Inventory reserves                         |  |                         | 1,671                       |           |   | 4,410                   |            |  |   |                   |     |  |   | (5,850 | )    |  |   | 231    |  
|Sales returns and allowances               |  |                         | 1,870                       |           |   | 2,151                   |            |  |   |                   |     |  |   | (2,290 | )    |  |   | 1,731  |  
|Valuation allowance on deferred tax assets |  |                         |                            |           |   | 169                     |            |  |   |                   |     |  |   |       |      |  |   | 169    |  
|2006                                       |  |                         |                             |           |   |                         |            |  |   |                    |     |  |   |        |      |  |   |        |  
|Allowance for doubtful accounts            |  | $                       | 1,560                       |           | $ | (325                    | )          |  | $ |                   |     |  | $ | 234    | (1)  |  | $ | 1,469  |  
|Acquisition exit cost reserves (2)         |  |                         | 3,617                       |           |   | 1,024                   |            |  |   | 164                | (3) |  |   | (1,221 | )    |  |   | 3,584  |  
|Inventory reserves                         |  |                         | 720                         |           |   | 2,832                   |            |  |   |                   |     |  |   | (1,881 | )    |  |   | 1,671  |  
|Sales returns and allowances               |  |                         | 1,755                       |           |   | 2,833                   |            |  |   |                   |     |  |   | (2,718 | )    |  |   | 1,870  |  



|(1) | Accounts written off during the year, net of recoveries.
|--- | --------------------------------------------------------

|(2) | Amounts represent facilities closing cost of acquired distribution centers due to existing distribution centers being located in close proximity to the acquired distribution
facilities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

|(3) | Represents facilities closing cost of acquired Am-Pac Tire, Grays Tire, Martino Tire, Silver State, Wholesale Tire and Target Tire distribution centers due to existing
distribution centers being located in close proximity to the acquired distribution facilities.
|--- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

Schedules not included herein
are omitted because they are not applicable or the required information appears in the financial statements or notes thereto.



94



---

##### Table of Contents

| | 3. | Exhibits:
| | -- | ---------



|     |  |                                                                                                                                                                                                                                                                                                                
|---- |  | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|2.1  |  | Agreement and Plan of Merger, dated February 4, 2005, by and among American Tire Distributors Holdings, Inc., ATD Mergersub, Inc., Charlesbank Equity Fund IV, Limited Partnership,
Charlesbank Capital Partners, LLC, as stockholder representative, and American Tire Distributors, Inc. ++                  
|     | 
|2.2  |  | Amended and Restated Agreement and Plan of Merger, dated March 7, 2005, by and among American Tire Distributors Holdings, Inc., ATD Mergersub, Inc., Charlesbank Equity Fund IV, Limited
Partnership, Charlesbank Capital Partners, LLC, as stockholder representative, and American Tire Distributors, Inc. ++
|     | 
|2.3  |  | Stock Purchase Agreement, dated as of December 18, 2008, by and among American Tire Distributors, Inc., ITOCHU International Inc., ITOCHU Corporation and Am-Pac Tire Dist. Inc.
***                                                                                                                           
|     | 
|3.1  |  | Certificate of Incorporation of American Tire Distributors Holdings, Inc. ++                                                                                                                                                                                                                                   
|     | 
|3.2  |  | Amended and Restated Certificate of American Tire Distributors Holdings, Inc. ++                                                                                                                                                                                                                               
|     | 
|3.3  |  | By-laws of American Tire Distributors, Inc. as amended. *                                                                                                                                                                                                                                                      
|     | 
|3.4  |  | Amended and Restated Bylaws of American Tire Distributors Holdings, Inc. ++                                                                                                                                                                                                                                    
|     | 
|3.5  |  | Restated Certificate of Incorporation of Heafner Tire Group, Inc. (the Company) ¿                                                                                                                                                                                                                            
|     | 
|3.6  |  | Second Restated Certificate of Incorporation of Heanfer Tire Group, Inc. ±                                                                                                                                                                                                                                     
|     | 
|3.7  |  | Certificate of Amendment to the Second Restated Certificate of Incorporation of Heafner Tire Group, Inc., as filed with the Secretary of State of the State of Delaware on May 30, 2002
≠                                                                                                                      
|     | 
|3.8  |  | Third Restated Certificate of Incorporation of American Tire Distributors, Inc. ^                                                                                                                                                                                                                              
|     | 
|3.9  |  | Fourth Restated Certificate of Incorporation of American Tire Distributors, Inc.                                                                                                                                                                                                                              
|     | 
|3.10 |  | Certificate of Correction Filed to Correct a Certain Error in the Certificate of American Tire Distributors, Inc. **                                                                                                                                                                                           
|     | 
|3.11 |  | Fifth Restated Certificate of Incorporation of American Tire Distributors, Inc. ++                                                                                                                                                                                                                             
|     | 
|3.12 |  | Amended and Restated By-laws of the Company. ++                                                                                                                                                                                                                                                                
|     | 
|3.13 |  | Articles of Incorporation of The Speed Merchant, Inc. *                                                                                                                                                                                                                                                        
|     | 
|3.14 |  | By-laws of The Speed Merchant, Inc. *                                                                                                                                                                                                                                                                          
|     | 
|3.15 |  | Articles of Incorporation of Phoenix Racing, Inc. *                                                                                                                                                                                                                                                            
|     | 
|3.16 |  | By-laws of Phoenix Racing, Inc. *                                                                                                                                                                                                                                                                              
|     | 
|3.17 |  | Articles of Incorporation of California Tire Company.                                                                                                                                                                                                                                                        
|     | 
|3.18 |  | By-laws of California Tire Company.                                                                                                                                                                                                                                                                          
|     | 
|3.19 |  | Articles of Incorporation of T.O. Haas Holding Co., Inc. ¿                                                                                                                                                                                                                                                     
|     | 
|3.20 |  | Amended By-laws of T.O. Haas Holding Co., Inc. ¿                                                                                                                                                                                                                                                               
|     | 
|3.21 |  | Articles of Incorporation of T.O. Haas Tire Co., Inc. ¿                                                                                                                                                                                                                                                        
|     | 
|3.22 |  | By-laws of T.O. Haas Tire Co., Inc. ¿                                                                                                                                                                                                                                                                          
|     | 
|3.23 |  | Articles of Incorporation of Texas Market Tire, Inc. ++                                                                                                                                                                                                                                                        
|     | 
|3.24 |  | By-laws of Texas Market Tire, Inc. ++                                                                                                                                                                                                                                                                          
|     | 
|3.25 |  | Articles of Incorporation of Texas Market Tire Holdings I, Inc. ++                                                                                                                                                                                                                                             



95



---

##### Table of Contents

|     |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|---- |  | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.26 |  | By-laws of Texas Market Tire Holdings I, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|     | 
|3.27 |  | Articles of Incorporation of Target Tire, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|     | 
|3.28 |  | By-laws of Target Tire, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|     | 
|3.29 |  | Articles of Incorporation of Wholesale Tire Distributors, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                        
|     | 
|3.30 |  | By-laws of Wholesale Tire Distributors, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                                          
|     | 
|3.31 |  | Articles of Incorporation of Wholesale Tire Distributors of Idaho, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|3.32 |  | By-laws of Wholesale Tire Distributors of Idaho, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|     | 
|3.33 |  | Articles of Incorporation of Wholesale Tire Distributors of Wyoming, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|3.34 |  | By-laws of Wholesale Tire Distributors of Wyoming, Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|3.35 |  | Articles of Incorporation of Farm Tire & Supply Co., Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|3.36 |  | By-laws of Farm Tire & Supply Co., Inc. :                                                                                                                                                                                                                                                                                                                                                                                                                                                               
|     | 
|4.1  |  | Indenture, dated March 31, 2005, among American Tire Distributors Holdings, Inc. and Wachovia Bank, National Association, as Trustee (the Holdings Indenture).
++                                                                                                                                                                                                                                                                                                                                     
|     | 
|4.2  |  | Indenture, dated March 31, 2005, among ATD Mergersub, Inc., American Tire Distributors Holdings, Inc. and Wachovia Bank, National Association, as Trustee (the Floating Rate Note
Indenture). ++                                                                                                                                                                                                                                                                                                      
|     | 
|4.3  |  | Indenture, dated March 31, 2005, among ATD Mergersub, Inc., American Tire Distributors Holdings, Inc. and Wachovia Bank, National Association, as Trustee (the Fixed Rate Note
Indenture). ++                                                                                                                                                                                                                                                                                                         
|     | 
|4.4  |  | Supplemental Indenture, dated March 31, 2005, among American Tire Distributors, Inc., American Tire Distributors Holdings, Inc., The Speed Merchant, Inc., T.O. Haas Tire Co., Inc., T.O. Haas
Holding Co., Inc., Texas Market Tire, Inc., Texas Market Tire Holdings I, Inc., and Wachovia Bank, National Association, as Trustee. ++                                                                                                                                                                  
|     | 
|4.5  |  | Supplemental Indenture dated March 31, 2005, among American Tire Distributors, Inc., American Tire Distributors Holdings, Inc., The Speed Merchant, Inc., T.O. Haas Tire Co., Inc., T.O. Haas
Holding Co., Inc., Texas Market Tire, Inc., Texas Market Tire Holdings I, Inc., and Wachovia Bank, National Association, as Trustee. ++                                                                                                                                                                   
|     | 
|4.6  |  | Form of Holdings Senior Discount Note (attached as Exhibit A to the Holdings Indenture). ++                                                                                                                                                                                                                                                                                                                                                                                                             
|     | 
|4.7  |  | Form of the Company Floating Rate Note (attached as Exhibit A to the Floating Rate Note Indenture). ++                                                                                                                                                                                                                                                                                                                                                                                                  
|     | 
|4.8  |  | Form of the Company Fixed Rate Note (attached as Exhibit A to the Fixed Rate Note Indenture). ++                                                                                                                                                                                                                                                                                                                                                                                                        
|     | 
|5.1  |  | Gibson, Dunn and Crutcher, LLP letter as to the legality of the securities being registered, dated May 13, 2005. ++                                                                                                                                                                                                                                                                                                                                                                                     
|     | 
|10.1 |  | Third Amended and Restated Loan and Security Agreement, dated as of March 19, 2004, among the Company, The Speed Merchant, Inc., T.O. Haas Holding Co., Inc. and T.O. Haas Tire Company, Inc. as
Borrowers, and Fleet Capital Corporation as Administrative Agent, Wachovia Bank, National Association as Syndication Agent, The CIT Group/Business Credit, Inc. as Documentation Agent, Fleet Securities, Inc. as Arranger and the financial institutions
party hereto from time to time, as Lenders ¿¿
|     | 
|10.2 |  | First Amendment to Third Amended and Restated Loan and Security Agreement ==                                                                                                                                                                                                                                                                                                                                                                                                                            
|     | 
|10.3 |  | Second Amendment to Third Amended and Restated Loan and Security Agreement ^^                                                                                                                                                                                                                                                                                                                                                                                                                           



96



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.4  |  | Fourth Amended and Restated Loan and Security Agreement, dated as of March 31, 2005, among the Company, The Speed Merchant, Inc., T.O. Haas Tire Co., Inc., T.O. Haas Holding Co., Inc.,
Texas Market Tire, Inc., Texas Market Tire Holdings I, Inc., as Borrowers and Banc of America Securities LLC, as Book Running Manager, Wachovia Securities, GECC Capital Markets Group, Inc. and Banc of America Securities LLC, each as Co-Lead
Arranger, Wachovia Bank, National Association and General Electric Capital Corporation as Co-Syndication Agents and Bank of America, N.A. as administrative agent and collateral agent for the Lenders. ++
|      | 
|10.5  |  | First Amendment to Fourth Amended and Restated Loan and Security Agreement :                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|10.6  |  | Second Amendment to Fourth Amended and Restated Loan and Security Agreement :                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|      | 
|10.7  |  | Third Amendment to Fourth Amended and Restated Loan and Security Agreement                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
|      | 
|10.8  |  | Fifth Amendment to Fourth Amended and Restated Loan and Security Agreement dated as of May 9, 2007, among American Tire Distributors, Inc., The Speed Merchant, Inc., and T.O. Haas Tire Company,
Inc., as borrowers, and Wachovia Bank, National Association and General Electric Capital Corporation, as co-syndication agents, The CIT Group/Business Credit, Inc., as documentation agent, and Bank of America, N.A., as administrative and collateral
agent for the lenders.  ̈                                                                                                                                                                 
|      | 
|10.9  |  | Registration Rights Agreement, made as of March 31, 2005, by American Tire Distributors Holdings, Inc for the benefit of the Holders hereto. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|      | 
|10.10 |  | Termination Agreement dated March 31, 2005, among The 1818 Mezzanine Fund II, L.P., Charlesbank Equity Fund IV, Limited Partnership and American Tire Distributors, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                         
|      | 
|10.11 |  | Purchase Agreement, dated March 25, 2005, between American Tire Distributors Holdings, Inc. and The 1818 Mezzanine Fund II, L.P. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
|      | 
|10.12 |  | Stockholders Agreement, dated as of March 31, 2005, by and between American Tire Distributors Holdings, Inc., and each person listed on the signature pages hereto. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|      | 
|10.13 |  | Stock Purchase Agreement dated March 30, 2005, between the parties listed on Schedule A hereto and American Tire Distributors Holdings, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|      | 
|10.14 |  | Stock Purchase Agreement dated March 30, 2005, between the parties listed on Schedule A hereto and American Tire Distributors Holdings, Inc. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
|      | 
|10.15 |  | Securities Purchase Agreement, dated as of May 7, 1997, between The J.H. Heafner Company, Inc. and The Kelly-Springfield Tire and Rubber Company *                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
|      | 
|10.16 |  | Amendment to Securities Purchase Agreement, dated as of May 21, 1999, between and among the Company and The Kelly-Springfield Tire Company, a division of The Goodyear Tire and Rubber
Company #                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|      | 
|10.17 |  | Commitment Letter, dated March 25, 2005, by and among American Tire Distributors Holdings, Inc. and The Goodyear Tire and Rubber Co. ++                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
|      | 
|10.18 |  | The J.H. Heafner Company Amended and Restated 1997 Stock Option Plan #                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|      | 
|10.19 |  | Heafner Tire Group 1999 Stock Option Plan +/-                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
|      | 
|10.20 |  | American Tire Distributors, Inc. 2002 Stock Option Plan n                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                           
|      | 
|10.21 |  | American Tire Distributors Holdings, Inc. 2005 Management Stock Incentive Plan :                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    
|      | 
|10.22 |  | Stock Option Agreements, dated as of June 12, 2002, between the Company and each of Richard P. Johnson, William E. Berry, J. Michael Gaither, Daniel K. Brown and Phillip E. Marrett n                                                                                                                                                                                                                                                                                                                                                                                                                                                              
|      | 
|10.23 |  | Form of Incentive Option Agreement under the 2005 Management Stock Incentive Plan for the Named Executive Officers :                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                



97



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                 
|----- |  | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.24 |  | Form of Base Option Agreement under the 2005 Management Stock Incentive Plan for the Named Executive Officers :                                                                                                 
|      | 
|10.25 |  | The J.H. Heafner Company 1997 Restricted Stock Plan *                                                                                                                                                           
|      | 
|10.26 |  | Securities Purchase and Stockholders Agreement, dated as of May 28, 1997, among the Company and various management stockholders *                                                                               
|      | 
|10.27 |  | Securities Purchase and Stockholders Agreement, dated as of May 24, 1999, between the Company and each of Donald C. Roof, J. Michael Gaither, Daniel K. Brown and Richard P. Johnson
#                         
|      | 
|10.28 |  | Stock Purchase Agreement dated April 14, 2000, between Heafner Tire Group Inc., T.O. Haas Holding Co., Randall M. Haas and Ricky L. Haas +/-+/-                                                                 
|      | 
|10.29 |  | Stock Purchase Agreement, dated May 4, 2001, by and among Performance Management, Inc., Heafner Tire Group, Inc., as sole shareholder of Winston Tire Company, Winston Tire Company and Charles
Bryant Kountz ##
|      | 
|10.30 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and Richard P. Johnson. ++                                                                                       
|      | 
|10.31 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and William Berry. ++                                                                                            
|      | 
|10.32 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and J. Michael Gaither. ++                                                                                       
|      | 
|10.33 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and Phillip E. Marrett. ++                                                                                       
|      | 
|10.34 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and Daniel K. Brown. ++                                                                                          
|      | 
|10.35 |  | Executive Employment Agreement, dated March 31, 2005, between American Tire Distributors, Inc. and Scott A. Deininger. ++                                                                                       
|      | 
|10.36 |  | Executive Employment Agreement, dated December 6, 2005, between American Tire Distributors, Inc. and David L. Dyckman. :                                                                                        
|      | 
|10.37 |  | First Amendment to Employment Agreement, dated March 3, 2008, between American Tire Distributors, Inc. and Richard P. Johnson n n                                                                               
|      | 
|10.38 |  | Rollover Stock Option Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Richard P. Johnson ++                                                                              
|      | 
|10.39 |  | Rollover Stock Option Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and William Berry ++                                                                                   
|      | 
|10.40 |  | Rollover Stock Option Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and J. Michael Gaither. ++                                                                             
|      | 
|10.41 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Scott A. Deininger. ++                                                                                    
|      | 
|10.42 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Keith Calcagno. ++                                                                                        
|      | 
|10.43 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Daniel K. Brown. ++                                                                                       
|      | 
|10.44 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Phillip E. Marrett. ++                                                                                    



98



---

##### Table of Contents

|      |  |                                                                                                                                                                                                                  
|----- |  | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|10.45 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Thomas Gibson. ++                                                                                          
|      | 
|10.46 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Thomas L. Dawson. ++                                                                                       
|      | 
|10.47 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Lawrence B. Stoddard. ++                                                                                   
|      | 
|10.48 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Leon J. Sawyer. ++                                                                                         
|      | 
|10.49 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and George J. Bender. ++                                                                                       
|      | 
|10.50 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and James Gill. ++                                                                                             
|      | 
|10.51 |  | Stock Purchase Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and James D. Matthews. ++                                                                                      
|      | 
|10.52 |  | Purchase Agreement, dated March 23, 2005 between American Tire Distributors Holdings, Inc. and Banc of America Securities, LLC, Credit Suisse First Boston, LLC and Wachovia Capital Markets, LLC.
++            
|      | 
|10.53 |  | Registration Rights Agreement, dated March 31, 2005, between American Tire Distributors Holdings, Inc. and Banc of America Securities, LLO, Credit Suisse First Boston, LLC and Wachovia Capital
Markets, LLC. ++
|      | 
|10.54 |  | Purchase Agreement, dated March 23, 2005, between American Tire Distributors, Inc. and Banc of America Securities, LLC, Credit Suisse First Boston, LLC, and Wachovia Capital Markets, LLC. ++                   
|      | 
|10.55 |  | Warrant Agreement, dated as of March 31, 2005, between American Tire Distributors Holdings, Inc. and the purchaser named herein. ++                                                                              
|      | 
|12.1  |  | Statement re: Computation of Ratios                                                                                                                                                                           
|      | 
|21.1  |  | Chart of Subsidiaries of the Company                                                                                                                                                                          
|      | 
|25.1  |  | Statement of eligibility of Trustee. ++                                                                                                                                                                          
|      | 
|31.1  |  | Certification of Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002        
|      | 
|31.2  |  | Certification of Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002        
|      | 
|32.1  |  | Certifications of Principal Executive Officer and Principal Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
            



|* | Incorporated by reference to the Companys Registration Statement on Form S-4 filed on August 18, 1998.
|- | -------------------------------------------------------------------------------------------------------

|+ | Incorporated by reference to the Companys Form 8-K filed on December 15, 1998.
|- | -------------------------------------------------------------------------------

| | Incorporated by reference to the Companys Registration Statement on Form S-4 filed on March 31, 1999.
|-- | ------------------------------------------------------------------------------------------------------

|# | Incorporated by reference to the Companys Registration Statement Form S-4 filed on June 9, 1999.
|- | -------------------------------------------------------------------------------------------------

|+/- | Incorporated by reference to the Companys 10-K, filed on March 30, 2000.
|--- | -------------------------------------------------------------------------

|+/-+/- | Incorporated by reference to the Companys 8-K, filed on November 14, 2000.
|------ | ---------------------------------------------------------------------------



99



---

##### Table of Contents

|¿ | Incorporated by reference to the Companys 10-K, filed on April 9, 2001. 9
|- | --------------------------------------------------------------------------

|## | Incorporated by reference to the Companys 10-Q, filed on May 15, 2001.
|-- | -----------------------------------------------------------------------

|= | Incorporated by reference to the Companys 10-Q, filed on November 13, 2001.
|- | ----------------------------------------------------------------------------

|- | Incorporated by reference to the Companys 10-K, filed on March 26, 2002.
|- | -------------------------------------------------------------------------

|± | Incorporated by reference to the Companys 8-K, filed on April 11, 2002.
|- | ------------------------------------------------------------------------

|±± | Incorporated by reference to the Companys 10-Q, filed on May 14, 2002.
|-- | -----------------------------------------------------------------------

|≠ | Incorporated by reference to the Companys 8-K, filed on June 18, 2002.
|- | -----------------------------------------------------------------------

|^ | Incorporated by reference to the Companys 10-Q, filed on August 12, 2002.
|- | --------------------------------------------------------------------------

|** | Incorporated by reference to the Companys 10-Q, filed on November 12, 2002.
|-- | ----------------------------------------------------------------------------

|n | Incorporated by reference to the Companys 10-K, filed on March 28, 2003.
|- | -------------------------------------------------------------------------

| | Incorporated by reference to the Companys 10-Q, filed on November 12, 2003.
|- | ----------------------------------------------------------------------------

|¿¿ | Incorporated by reference to the Companys 10-K, filed on March 26, 2004.
|-- | -------------------------------------------------------------------------

|== | Incorporated by reference to the Companys 10-Q, filed on May 17, 2004.
|-- | -----------------------------------------------------------------------

|^^ | Incorporated by reference to the Companys 10-Q, filed on November 15, 2004.
|-- | ----------------------------------------------------------------------------

|++ | Incorporated by reference to the Companys Registration Statement on Form S-4 filed on May 13, 2005.
|-- | ----------------------------------------------------------------------------------------------------

|: | Incorporated by reference to the Companys 10-K, filed on March 31, 2006.
|- | -------------------------------------------------------------------------

| | Incorporated by reference to the Companys 10-Q, filed on May 16, 2006
|-- | ----------------------------------------------------------------------

| ̈ | Incorporated by reference to the Companys 8-K, filed on May 14, 2007.
|- | ----------------------------------------------------------------------

|n n | Incorporated by reference to the Companys 10-K, filed on March 26, 2008.
|--- | -------------------------------------------------------------------------

|*** | Incorporated by reference to the Companys 8-K, filed on December 22, 2008.
|--- | ---------------------------------------------------------------------------

| | Filed herewith.
|--- | ---------------



100



---

##### Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report
to be signed on our behalf by the undersigned, thereunto duly authorized, on April 3, 2009.



AMERICAN TIRE DISTRIBUTORS HOLDINGS, INC.By:

/s/    RICHARD P.
JOHNSONName:

Richard P. JohnsonTitle:

Chairman and Chief Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report
has been signed by the following persons on behalf of the Registrant and in the capacities indicated on April 3, 2009.



|                                             |  |                                                                                                   |  |              
|-------------------------------------------- |  | ------------------------------------------------------------------------------------------------- |  | -------------
|Signature                                    |  | Title                                                                                             |  | Date         
|                                             |  |                                                                                                  
|/s/    RICHARD P.
JOHNSON Richard P. Johnson |  | Director, Chairman and Chief Executive Officer (Principal Executive Officer)                      |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    WILLIAM E.
BERRY William E. Berry     |  | President and Chief Operating Officer                                                             |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    J. MICHAEL
GAITHER J. Michael Gaither |  | Executive Vice President, General Counsel and Secretary                                           |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    DAVID L.
DYCKMAN David L. Dyckman     |  | Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer) |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    DAVID
TAYEH David Tayeh               |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    DONALD
HARDIE Donald Hardie           |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    JAMES
HARDYMON James Hardymon         |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|Randy Peeler                                 |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    JOEL
BECKMAN Joel Beckman             |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    JOSEPH P.
DONLAN Joseph P. Donlan     |  | Director                                                                                          |  | April 3, 2009
|                                             |  |                                                                                                  
|/s/    JAMES M.
MICALI James M. Micali       |  | Director                                                                                          |  | April 3, 2009



101