##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2010

or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For transition period from  to

Commission File No. 001-11677

PACCAR FINANCIAL CORP.

(Exact name of registrant as specified in its charter)



|                                           |  |                                     
|------------------------------------------ |  | ------------------------------------
|Washington                                 |  | 91-6029712                          
|(State of incorporation)                   |  | (I.R.S. Employer Identification No.)
|                                           | 
|777  106thAve. N.E., Bellevue, Washington |  | 98004                               
|(Address of principal executive offices)   |  | (Zip code)                          

(425)
468-7100

(Registrants telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or
for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large accelerated
filer:   ̈              Accelerated
filer:   ̈              Non-accelerated
filer:  x              Smaller reporting company:   ̈

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act).    Yes   ̈    No  x

Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:

Common Stock, $100 par value145,000 shares as of October 31, 2010

THE REGISTRANT IS A
WHOLLY OWNED INDIRECT SUBSIDIARY OF PACCAR INC (PACCAR) AND MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS (H)(1)(a) and (b) OF FORM 10-Q AND IS, THEREFORE, FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.









---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





INDEX



|                                                                                                                |  |                                                                                       |    |      |    | 
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- | -- | ---- | -- | 
|                                                                                                                |  |                                                                                       |    | Page |   
|PART I. FINANCIAL INFORMATION:                                                                                  |  |                                                                                       |    |     
|                                                                                                                |  |                                                                                      
|ITEM 1.                                                                                                         |  | FINANCIAL STATEMENTS:                                                                 |    |      |    | 
|                                                                                                                | 
|Statements of Income and Retained EarningsThree and Nine Months Ended September 30, 2010
 and 2009 (Unaudited) |  |                                                                                       | 3  |     
|                                                                                                                | 
|Balance SheetsSeptember 30, 2010 (Unaudited) and December 31,
2009                                             |  |                                                                                       | 4  |     
|                                                                                                                | 
|Statements of Cash FlowsNine Months Ended September 30, 2010 and 2009
(Unaudited)                              |  |                                                                                       | 5  |     
|                                                                                                                | 
|Notes to Financial Statements (Unaudited)                                                                       |  |                                                                                       | 6  |     
|                                                                                                                |  |                                                                                      
|ITEM 2.                                                                                                         |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |    |      | 13 | 
|                                                                                                                |  |                                                                                      
|ITEM 3.                                                                                                         |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                            |    |      | 19 | 
|                                                                                                                |  |                                                                                      
|ITEM 4.                                                                                                         |  | CONTROLS AND PROCEDURES                                                               |    |      | 19 | 
|                                                                                                                | 
|PART II. OTHER INFORMATION:                                                                                     |  |                                                                                       |    |     
|                                                                                                                |  |                                                                                      
|ITEM 1A.                                                                                                        |  | RISK FACTORS                                                                          |    |      | 19 | 
|                                                                                                                |  |                                                                                      
|ITEM 6.                                                                                                         |  | EXHIBITS                                                                              |    |      | 19 | 
|                                                                                                                | 
|SIGNATURES                                                                                                      |  |                                                                                       | 20 |     
|                                                                                                                | 
|EXHIBIT INDEX                                                                                                   |  |                                                                                       | 21 |     



-2-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





PART I  FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------



|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|---------------------------------------------------------------------------- | ---- | ------------------------------ | ----- | ---- | ----------------------------- | - | ----- |  |  | ---- | ----- |  |  | - | ----- | 
|Statements of Income and Retained Earnings (Unaudited)
(Millions of Dollars) |      | Three Months EndedSeptember 30 |       |      | Nine Months EndedSeptember 30 |  
|                                                                             | 2010 |                                |       | 2009 |                               |   | 2010  |  |  | 2009 |      
|                                                                             |      |                                |       |     
|Interest and fee income                                                      |      | $                              | 44.9  |      |                               | $ | 55.5  |  |  | $    | 140.7 |  |  | $ | 177.3 | 
|Operating lease and rental revenues                                          |      |                                | 47.4  |      |                               |   | 40.8  |  |  |      | 140.2 |  |  |   | 119.5 | 
|Used truck sales and other revenues                                          |      |                                | 10.0  |      |                               |   | 9.8   |  |  |      | 30.5  |  |  |   | 19.6  | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|TOTAL INTEREST AND OTHER REVENUE                                             |      |                                | 102.3 |      |                               |   | 106.1 |  |  |      | 311.4 |  |  |   | 316.4 | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|Interest and other borrowing costs                                           |      |                                | 23.3  |      |                               |   | 32.1  |  |  |      | 74.8  |  |  |   | 103.6 | 
|Depreciation and other rental expenses                                       |      |                                | 38.9  |      |                               |   | 35.5  |  |  |      | 120.4 |  |  |   | 105.5 | 
|Cost of used truck sales and other expenses                                  |      |                                | 9.6   |      |                               |   | 8.9   |  |  |      | 29.6  |  |  |   | 14.4  | 
|Selling, general and administrative expenses                                 |      |                                | 10.4  |      |                               |   | 9.2   |  |  |      | 30.2  |  |  |   | 28.7  | 
|Provision for losses on receivables                                          |      |                                | 4.0   |      |                               |   | 12.9  |  |  |      | 17.1  |  |  |   | 34.1  | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|TOTAL EXPENSES                                                               |      |                                | 86.2  |      |                               |   | 98.6  |  |  |      | 272.1 |  |  |   | 286.3 | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|INCOME BEFORE INCOME TAXES                                                   |      |                                | 16.1  |      |                               |   | 7.5   |  |  |      | 39.3  |  |  |   | 30.1  | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|Income taxes                                                                 |      |                                | 6.2   |      |                               |   | 2.5   |  |  |      | 10.9  |  |  |   | 11.1  | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|NET INCOME                                                                   |      |                                | 9.9   |      |                               |   | 5.0   |  |  |      | 28.4  |  |  |   | 19.0  | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|RETAINED EARNINGS AT BEGINNING OF PERIOD                                     |      |                                | 481.0 |      |                               |   | 448.5 |  |  |      | 462.5 |  |  |   | 534.5 | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|Dividends paid                                                               |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   | 100.0 | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 
|RETAINED EARNINGS AT END OF PERIOD                                           |      | $                              | 490.9 |      |                               | $ | 453.5 |  |  | $    | 490.9 |  |  | $ | 453.5 | 
|                                                                             |      |                                |       |      |                               |   |       |  |  |      |       |  |  |   |       | 

Earnings per share and dividends per share are not reported because the Company is a wholly owned subsidiary of PACCAR
Financial Services Corporation (PFSC)

See Notes to Financial Statements.



-3-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | --------------- | - | ------- | -
|BALANCE SHEETS
(Millions of Dollars)                                                                                                      |  | September 302010 |         |   | December 312009 |  
|                                                                                                                                          |  | (Unaudited)      |         |   |                 |  
|ASSETS                                                                                                                                    |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|Cash                                                                                                                                      |  | $                | 2.7     |   |                 | $ | 19.7    |  
|Finance and other receivables, net of allowance for losses(2010 - $63.9 and 2009 - $75.7)                                                 |  |                  | 2,761.6 |   |                 |   | 3,040.8 |  
|Due from PACCAR Inc and affiliates                                                                                                        |  |                  | 417.7   |   |                 |   | 336.8   |  
|Equipment on operating leases, net of accumulated depreciation(2010 - $239.0 and 2009 - $190.4)                                           |  |                  | 653.6   |   |                 |   | 691.3   |  
|Other assets                                                                                                                              |  |                  | 93.3    |   |                 |   | 119.7   |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|TOTAL ASSETS                                                                                                                              |  | $                | 3,928.9 |   |                 | $ | 4,208.3 |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|LIABILITIES                                                                                                                               |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|Accounts payable, accrued expenses and other                                                                                              |  | $                | 128.0   |   |                 | $ | 138.2   |  
|Due to PACCAR Inc and affiliates                                                                                                          |  |                  | 424.2   |   |                 |   | 422.9   |  
|Commercial paper                                                                                                                          |  |                  | 686.2   |   |                 |   | 1,294.9 |  
|Medium-term notes                                                                                                                         |  |                  | 1,475.7 |   |                 |   | 1,147.9 |  
|Deferred income taxes                                                                                                                     |  |                  | 422.2   |   |                 |   | 465.3   |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|TOTAL LIABILITIES                                                                                                                         |  | $                | 3,136.3 |   |                 | $ | 3,469.2 |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|STOCKHOLDERS EQUITY                                                                                                                      |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|Preferred stock, par value $100 per share,6% noncumulative and nonvoting, 450,000 shares authorized,310,000 shares issued
and outstanding |  | $                | 31.0    |   |                 | $ | 31.0    |  
|Common stock, par value $100 per share,200,000 shares authorized, 145,000 shares issued and outstanding                                   |  |                  | 14.5    |   |                 |   | 14.5    |  
|Additional paid-in capital                                                                                                                |  |                  | 271.8   |   |                 |   | 258.8   |  
|Retained earnings                                                                                                                         |  |                  | 490.9   |   |                 |   | 462.5   |  
|Accumulated other comprehensive loss                                                                                                      |  |                  | (15.6   | ) |                 |   | (27.7   | )
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|TOTAL STOCKHOLDERS EQUITY                                                                                                                |  | $                | 792.6   |   |                 | $ | 739.1   |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                |  | $                | 3,928.9 |   |                 | $ | 4,208.3 |  
|                                                                                                                                          |  |                  |         |   |                 |   |         |  

See Notes to Financial Statements.



-4-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|                                                                         |      |                                |        |      |  |   |          |  
|------------------------------------------------------------------------ | ---- | ------------------------------ | ------ | ---- |  | - | -------- | -
|STATEMENTS OF CASH FLOWS (Unaudited)
(Millions of Dollars)               |      | Nine Months Ended September 30 |       
|                                                                         | 2010 |                                |        | 2009 | 
|OPERATING ACTIVITIES                                                     |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|Net income                                                               |      | $                              | 28.4   |      |  | $ | 19.0     |  
|Items included in net income not affecting cash:                         |      |                                |        |      |  |   |          |  
|Depreciation and amortization                                            |      |                                | 106.0  |      |  |   | 89.9     |  
|Provision for losses on receivables                                      |      |                                | 17.1   |      |  |   | 34.1     |  
|Deferred tax provision                                                   |      |                                | (51.7  | )    |  |   | (28.3    | )
|Administrative fees for services from PFSC                               |      |                                | 13.0   |      |  |   | 15.4     |  
|Increase in payables and other                                           |      |                                | 30.2   |      |  |   | 40.8     |  
|                                                                         |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                |      |                                | 143.0  |      |  |   | 170.9    |  
|                                                                         |      |                                |        |      |  |   |          |  
|INVESTING ACTIVITIES                                                     |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|Finance and other receivables originated                                 |      |                                | (629.2 | )    |  |   | (389.5   | )
|Collections on finance and other receivables                             |      |                                | 925.6  |      |  |   | 975.5    |  
|Net (increase) decrease in wholesale receivables                         |      |                                | (18.3  | )    |  |   | 30.7     |  
|Net (increase) decrease in loans and leases to PACCAR Inc and affiliates |      |                                | (82.7  | )    |  |   | 922.9    |  
|Acquisition of equipment on operating leases, primarily from PACCAR Inc  |      |                                | (104.5 | )    |  |   | (195.7   | )
|Proceeds from disposal of equipment                                      |      |                                | 65.1   |      |  |   | 84.5     |  
|Other                                                                    |      |                                | (32.0  | )    |  |   | (10.7    | )
|                                                                         |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|NET CASH PROVIDED BY INVESTING ACTIVITIES                                |      |                                | 124.0  |      |  |   | 1,417.7  |  
|                                                                         |      |                                |        |      |  |   |          |  
|FINANCING ACTIVITIES                                                     |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|Net decrease in commercial paper                                         |      |                                | (608.7 | )    |  |   | (741.1   | )
|Proceeds from medium-term notes                                          |      |                                | 549.7  |      |  |   | 178.5    |  
|Payments of medium-term notes                                            |      |                                | (225.0 | )    |  |   | (1,300.0 | )
|Advances from PACCAR Inc                                                 |      |                                |        |      |  |   | 370.0    |  
|Dividends paid                                                           |      |                                |        |      |  |   | (100.0   | )
|                                                                         |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|NET CASH USED IN FINANCING ACTIVITIES                                    |      |                                | (284.0 | )    |  |   | (1,592.6 | )
|                                                                         |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|NET DECREASE IN CASH                                                     |      |                                | (17.0  | )    |  |   | (4.0     | )
|                                                                         |      |                                |        |      |  |   |          |  
|CASH AT BEGINNING OF PERIOD                                              |      |                                | 19.7   |      |  |   | 19.9     |  
|                                                                         |      |                                |        |      |  |   |          |  
|                                                                         |      |                                |        |      |  |   |          |  
|CASH AT END OF PERIOD                                                    |      | $                              | 2.7    |      |  | $ | 15.9     |  
|                                                                         |      |                                |        |      |  |   |          |  

See Notes to Financial Statements.



-5-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|                                          |  |                      
|----------------------------------------- |  | ---------------------
|Notes to Financial Statements (Unaudited) |  | (Millions of Dollars)



NOTE A  Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes included in PACCAR Financial
Corp.s (the Company) Annual Report on Form 10-K for the year ended December 31, 2009.

NOTE B  Finance and
Other Receivables

Retail loans represent fixed or floating-rate loans to customers collateralized by the vehicles purchased, reported net
of interest and other receivables. Retail direct financing leases are contracts leasing equipment to retail customers and dealers. These leases are reported as the sum of minimum lease payments receivable and the estimated residual value of the
property subject to the contracts, reduced by unearned interest on finance leases which is shown separately. Dealer wholesale financing represents floating-rate wholesale loans to Kenworth and Peterbilt dealers for new and used trucks. The loans are
collateralized by the trucks being financed. Interest and other receivables are interest due on loans and leases and other amounts due in the normal course of business. Dealer master notes are offered to selected dealers for new and used trucks.
Retail installment contracts originated by the dealer for new or used trucks which meet the Companys requirement as to form, terms and creditworthiness for retail contracts are pledged to the Company as collateral for direct, full recourse
loans by the Company to the dealer. Master notes have fixed or floating interest rates.

The allowance for losses on loans, leases and other
are evaluated together since they relate to a similar customer base and their contractual terms require regular payment of principal and interest over 12 to 84 months and are secured by the same type of collateral. The allowance for credit losses
consists of both a specific and general reserve.



-6-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





The Companys finance and
other receivables are as follows:



|                                             |  |                    |         |   |                       |   |         |  
|-------------------------------------------- |  | ------------------ | ------- | - | --------------------- | - | ------- | -
|                                             |  | September 30  2010 |         |   | December 31      2009 |  
|Retail loans                                 |  | $                  | 1,470.1 |   |                       | $ | 1,652.5 |  
|Retail direct financing leases               |  |                    | 1,066.8 |   |                       |   | 1,194.2 |  
|Dealer wholesale financing                   |  |                    | 294.0   |   |                       |   | 275.7   |  
|Dealer master notes                          |  |                    | 77.5    |   |                       |   | 98.3    |  
|Interest and other receivables               |  |                    | 26.9    |   |                       |   | 30.2    |  
|Unearned interest - finance leases           |  |                    | (109.8  | ) |                       |   | (134.4  | )
|                                             |  |                    |         |   |                       |   |         |  
|Total portfolio                              |  |                    | 2,825.5 |   |                       |   | 3,116.5 |  
|Less allowance for losses:                   |  |                    |         |   |                       |   |         |  
|Loans, leases and other                      |  |                    | (62.0   | ) |                       |   | (74.0   | )
|Dealer wholesale financing                   |  |                    | (1.9    | ) |                       |   | (1.7    | )
|                                             |  |                    |         |   |                       |   |         |  
|Total portfolio, net of allowance for losses |  | $                  | 2,761.6 |   |                       | $ | 3,040.8 |  
|                                             |  |                    |         |   |                       |   |         |  

NOTE C  Transactions with PACCAR and Affiliates

The Company and PACCAR are parties to a Support Agreement that obligates PACCAR to provide, when required, financial assistance to the Company to ensure that the Company maintains a ratio of net earnings
available for fixed charges to fixed charges (as defined in the Support Agreement) of at least 1.25 to 1 for any fiscal year. The required ratio for the nine months ended September 30, 2010 and full year 2009 was met without assistance. The
Support Agreement also requires PACCAR to own, directly or indirectly, all outstanding voting stock of the Company.

Periodically, the Company
makes loans to, borrows from and has intercompany transactions with PACCAR. In addition, the Company periodically loans funds to certain foreign finance and leasing affiliates of PACCAR. These various affiliates have support agreements with PACCAR,
similar to the Companys Support Agreement. The foreign affiliates operate in the United Kingdom, The Netherlands, Mexico, Canada and Australia, and any resulting currency exposure is fully hedged. The foreign affiliates primarily provide
financing and leasing of PACCAR-manufactured trucks and related equipment sold through DAFs, Kenworths and Peterbilts independent dealer networks in Europe, Mexico, Canada and Australia. The Company will not make loans to the
foreign affiliates in excess of the equivalent of $500.0 United States dollars, unless the amount in excess of such limit is guaranteed by PACCAR. The Company periodically reviews the funding alternatives for these affiliates, and these limits may
be revised in the future.

PACCAR loaned the Company $370.0 during the first quarter of 2009 and $25.0 during the fourth quarter of 2009. Of
the $395.0 in loans, $177.0 matures in 2012 and $218.0 matures in 2014. The effective rate of these borrowings is 6.67%.



-7-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





Amounts outstanding at
September 30, 2010 and December 31, 2009, including foreign finance affiliates operating in The Netherlands, Mexico, Australia and Canada, are summarized below:



|                                           |  |                  |       |  |                   |   |       | 
|------------------------------------------ |  | ---------------- | ----- |  | ----------------- | - | ----- | 
|                                           |  | September 302010 |       |  | December 31  2009 |  
|Due from PACCAR Inc and affiliates         |  |                  |       |  |                   |   |       | 
|Loans due from PACCAR Inc                  |  | $                | 118.8 |  |                   | $ | 52.0  | 
|Loans due from foreign finance affiliates  |  |                  | 284.2 |  |                   |   | 266.6 | 
|Direct financing leases due from affiliate |  |                  | 12.3  |  |                   |   | 14.0  | 
|Receivables                                |  |                  | 2.4   |  |                   |   | 4.2   | 
|                                           |  |                  |       |  |                   |   |       | 
|Total                                      |  | $                | 417.7 |  |                   | $ | 336.8 | 
|                                           |  |                  |       |  |                   |   |       | 
|                                           |  |                  |       |  |                   |   |       | 
|Due to PACCAR Inc and affiliates           |  |                  |       |  |                   |   |       | 
|Loans due to PACCAR Inc                    |  | $                | 395.0 |  |                   | $ | 395.0 | 
|Payables                                   |  |                  | 29.2  |  |                   |   | 27.9  | 
|                                           |  |                  |       |  |                   |   |       | 
|Total                                      |  | $                | 424.2 |  |                   | $ | 422.9 | 
|                                           |  |                  |       |  |                   |   |       | 

The Company provides direct financing leases to a dealer location operated by an affiliate of PACCAR.

PFSC charges the Company for certain administrative services it provides and certain services the Company receives indirectly from PACCAR. The costs are
charged to the Company based upon the Companys specific use of the services at PFSCs or PACCARs cost. Management considers these charges similar to the costs that would be incurred if the Company were on a stand-alone basis. PFSC
recognizes these administrative services as an additional investment in the Company. The Company records the investment as additional paid-in capital.

There were no dividends declared or paid during the first nine months of 2010. The Company declared and paid a dividend of $100.0 during the second quarter of 2009.

The Companys principal office is located in the corporate headquarters building of PACCAR (owned by PACCAR). The Company also leases office space
from one facility owned by PACCAR and five facilities leased by PACCAR.

The Companys employees and PACCAR employees are covered by a
defined benefit pension plan sponsored by PACCAR. The assets and liabilities of the plan are reflected on the balance sheets of PACCAR. PACCAR contributes to the plan and allocates the expenses to the Company based principally on the number of
eligible plan participants. Expenses for the defined benefit pension plan are included in selling, general and administrative expenses.

Company employees and PACCAR employees are also covered by a defined contribution plan, sponsored by PACCAR. Expenses incurred by the Company for the
defined contribution plan benefits are based on the actual contribution made on the behalf of participating employees and are included in selling, general and administrative expenses.



-8-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





NOTE D 
Stockholders Equity

Preferred Stock

The Companys Articles of Incorporation provide that the 6% noncumulative, nonvoting preferred stock (100% owned by PFSC) is redeemable only at the option of the Companys Board of Directors.

Other Comprehensive Income

The components of other comprehensive income (OCI) were as follows:



|                                        |  |                                |      |   |                               |   |      |      |  |   |      |   |  |   |       |  
|--------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ---- | ---- |  | - | ---- | - |  | - | ----- | -
|                                        |  | Three Months EndedSeptember 30 |      |   | Nine Months EndedSeptember 30 |  
|                                        |  | 2010                           |      |   | 2009                          |   |      | 2010 |  |   | 2009 |  
|Net income                              |  | $                              | 9.9  |   |                               | $ | 5.0  |      |  | $ | 28.4 |   |  | $ | 19.0  |  
|Other comprehensive income:             |  |                                |      |   |                               |   |      |      |  |   |      |   |  |   |       |  
|Unrealized gain on derivative contracts |  |                                | 3.2  |   |                               |   | 6.6  |      |  |   | 19.7 |   |  |   | 32.6  |  
|Tax effect                              |  |                                | (1.2 | ) |                               |   | (2.5 | )    |  |   | (7.6 | ) |  |   | (12.3 | )
|                                        |  |                                |      |   |                               |   |      |      |  |   |      |   |  |   |       |  
|                                        |  |                                | 2.0  |   |                               |   | 4.1  |      |  |   | 12.1 |   |  |   | 20.3  |  
|                                        |  |                                |      |   |                               |   |      |      |  |   |      |   |  |   |       |  
|Total comprehensive income              |  | $                              | 11.9 |   |                               | $ | 9.1  |      |  | $ | 40.5 |   |  | $ | 39.3  |  
|                                        |  |                                |      |   |                               |   |      |      |  |   |      |   |  |   |       |  

The unrealized net gain on derivative contracts in the three and nine months ended September 30, 2010 was due to an
increase in the fair market value of the Companys floating to fixed interest rate swap contracts.

Accumulated other comprehensive loss
of $(15.6) and $(27.7) at September 30, 2010 and December 31, 2009, respectively, is comprised of the unrealized net loss on derivative contracts.

NOTE E  Fair Value Measurements

Fair value represents the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy of fair value measurements is described below:

Level 1  Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or
liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment. The Company has no
financial instruments requiring Level 1 valuation.

Level 2  Valuations are based on quoted prices for similar instruments in active
markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3  Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that
is significant to the overall fair value measurement and which require a significant degree of management judgment. The Company has no financial instruments requiring Level 3 valuation.



-9-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





Derivative contracts are measured
on a recurring basis and used trucks held for sale are measured on a non-recurring basis. These assets and liabilities are outlined in the table below:



|                          |  |                  |      |  |                 |   |      | 
|------------------------- |  | ---------------- | ---- |  | --------------- | - | ---- | 
|Level 2                   |  | September 302010 |      |  | December 312009 |  
|Assets:                   |  |                  |      |  |                 |   |      | 
|Used trucks held for sale |  | $                | 17.3 |  |                 | $ | 75.4 | 
|Derivative contracts      |  |                  | 1.6  |  |                 |   |      | 
|                          |  |                  |      |  |                 |   |      | 
|Liabilities:              |  |                  |      |  |                 |   |      | 
|Derivative contracts      |  | $                | 25.3 |  |                 | $ | 45.5 | 

Used Trucks Held for Sale: The
carrying amount of used trucks held for sale is written down when appropriate to reflect their fair value. The Company determines the fair value of used trucks from a matrix pricing model, which is based on the market approach. The significant
observable inputs into the valuation model are recent sales prices of comparable units, the condition of the vehicles and the number of similar units to be sold. Used truck impairments during the third quarter and first nine months of 2010 were $.1
and $3.7, respectively, and were recorded in depreciation and other rental expenses. These assets are categorized as Level 2 and are included in Other assets on the Balance Sheets.

Derivative Financial Instruments: The Companys derivative financial instruments consist of interest rate contracts and are carried at
fair value. These derivative contracts are over the counter and their fair value is determined using industry standard valuation models, which are based on the income approach. The significant inputs into the valuation models include market inputs
such as interest rates and credit default swap spreads. These contracts are categorized as Level 2 and are included in Other assets and Accounts payable, accrued expenses and other on the Balance Sheets.

The Company uses the following methods and assumptions to determine the fair value of financial instruments that are not recognized at fair value as
described below:

Cash: The carrying amount reported in the balance sheets is stated at fair value.

Net Receivables: For floating rate loans, wholesale financing, and interest and other receivables, fair values approximate carrying values. For
fixed rate loans that are not impaired, fair values are estimated using discounted cash flow analysis based on current rates for comparable loans. Finance lease receivables and the related loss provisions have been excluded from the accompanying
table.

Commercial Paper and Medium-Term Notes: The carrying amounts of the Companys commercial paper and floating-rate
medium-term notes approximate their fair value. A portion of the Companys fixed-rate term notes has been converted to variable-rate term notes using fair value hedges for interest rate risk. Fair value of fixed-rate term notes is determined
using modeling techniques that include market inputs for interest rates.

Accounts Payable, Accrued Expenses and Other: Carrying
amounts approximate fair value and have been excluded from the accompanying table.



-10-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





The carrying amount and fair value
of fixed rate loans and fixed rate debt are as follows:



|                  |  |                  |         |  |                 |   |         |                |  |   |           |  |  |   |         | 
|----------------- |  | ---------------- | ------- |  | --------------- | - | ------- | -------------- |  | - | --------- |  |  | - | ------- | 
|                  |  | September 302010 |         |  | December 312009 |  
|                  |  | CarryingAmount   |         |  | FairValue       |   |         | CarryingAmount |  |   | FairValue | 
|Assets:           |  |                  |         |  |                 |   |         |                |  |   |           |  |  |   |         | 
|Fixed rate loans  |  | $                | 1,435.4 |  |                 | $ | 1,476.1 |                |  | $ | 1,610.4   |  |  | $ | 1,653.8 | 
|                  |  |                  |         |  |                 |   |         |                |  |   |           |  |  |   |         | 
|Liabilities:      |  |                  |         |  |                 |   |         |                |  |   |           |  |  |   |         | 
|Due to PACCAR Inc |  | $                | 395.0   |  |                 | $ | 443.1   |                |  | $ | 395.0     |  |  | $ | 441.8   | 
|Fixed rate debt   |  |                  | 502.2   |  |                 |   | 506.9   |                |  |   | 249.4     |  |  |   | 244.8   | 

NOTE F  DERIVATIVE FINANCIAL
INSTRUMENTS

Derivative financial instruments, such as interest rate contracts, are used to hedge exposures to fluctuations in interest
rates. Certain derivative instruments designated as either cash flow hedges or fair value hedges are subject to hedge accounting. Derivative instruments that are not subject to hedge accounting are held as economic hedges. The Companys
policies prohibit the use of derivatives for speculation or trading. At inception of each hedge relationship, the Company documents its risk management objectives, procedures and accounting treatment. Exposure limits and minimum credit ratings are
used to minimize the risks of counterparty default. The Company had no material exposures to default at September 30, 2010.

Interest
rate contracts involve the exchange of fixed for floating rate or floating for fixed rate interest payments based on the contractual notional amounts in a single currency. The Company is exposed to interest rate risk caused by market volatility as a
result of its borrowing activities. The objective of these contracts is to mitigate the fluctuations on earnings, cash flows and the fair value of borrowings. Net amounts paid or received are reflected as adjustments to interest expense. The
notional amount is used to measure the volume of these contracts and does not represent exposure to credit loss. In the event of default by the counterparty, the risk in these transactions is the cost of replacing the interest rate contract at
current market rates.

At September 30, 2010, the notional amount of these contracts totaled $989.0 with amounts expiring over the next
four years. Notional maturities for all interest rate contracts are $162.0 for the remainder of 2010, $425.0 for 2011, $204.0 for 2012 and $198.0 for 2013. The majority of these contracts are floating to fixed swaps that effectively convert an
equivalent amount of commercial paper and other variable rate debt to fixed rates.

The following table presents the balance sheet locations
and fair value of derivative financial instruments:



|                                             |  |                  |     |  |                 |   |      |        |  |  |             |  |  |   |      | 
|-------------------------------------------- |  | ---------------- | --- |  | --------------- | - | ---- | ------ |  |  | ----------- |  |  | - | ---- | 
|                                             |  | September 302010 |     |  | December 312009 |  
|Interest-rate contracts                      |  | Assets           |     |  | Liabilities     |   |      | Assets |  |  | Liabilities | 
|Other assets                                 |  | $                | 1.6 |  |                 |   |      |        |  |  |             |  |  |   |      | 
|Accounts payable, accrued expenses and other |  |                  |     |  |                 | $ | 25.3 |        |  |  |             |  |  | $ | 45.5 | 

Cash Flow Hedges

Substantially all of the Companys interest rate contracts have been designated as cash flow hedges. The Company uses regression analysis to assess
the effectiveness of hedges. The change in variable cash flows method or the hypothetical derivative method is used to measure ineffectiveness of interest rate contracts designated as cash flow hedges. Changes in the fair value of derivatives
designated as cash flow hedges are recorded in accumulated other comprehensive income to the extent such hedges are considered effective. Gains or losses on the ineffective portion of cash flow hedges are recognized currently in earnings and were
immaterial for the nine months ended September 30, 2010.



-11-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Amounts in accumulated other comprehensive income are reclassified into net income in the same period in
which the hedged transaction affects earnings. Net realized gains and losses from interest rate contracts are recognized as an adjustment to interest expense. Of the $15.6, net of tax, included in accumulated other comprehensive loss as of
September 30, 2010, $12.4, net of tax, is expected to be reclassified to interest expense in the following 12 months. The fixed interest earned on finance receivables will offset the amount recognized in interest expense, resulting in a
stable interest margin consistent with the Companys interest rate risk management strategy.

The following table presents the pre-tax
effects of derivative instruments designated as cash flow hedges recognized into accumulated Other Comprehensive Income (OCI) and into the Statements of Income:



|                                                                                                                                                                                                                                                                                                                                                                  |  |                                |      |   |                               |   |       |      |  |   |       |   |  |   |       |  
|----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ----- | ---- |  | - | ----- | - |  | - | ----- | -
|                                                                                                                                                                                                                                                                                                                                                                  |  | Three Months EndedSeptember 30 |      |   | Nine Months EndedSeptember 30 |  
|                                                                                                                                                                                                                                                                                                                                                                  |  | 2010                           |      |   | 2009                          |   |       | 2010 |  |   | 2009  |  
|Pre-tax loss on derivative contracts recognized in                                                                                                                                                                                                                                                                                                                |  |                                |      |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Other comprehensive loss                                                                                                                                                                                                                                                                                                                                          |  | $                              | (5.9 | ) |                               | $ | (12.2 | )    |  | $ | (15.2 | ) |  | $ | (21.5 | )
|Expenses reclassified from accumulated OCI into                                                                                                                                                                                                                                                                                                                   |  |                                |      |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Interest and other borrowing expenses                                                                                                                                                                                                                                                                                                                             |  | $                              | 9.1  |   |                               | $ | 18.8  |      |  | $ | 34.9  |   |  | $ | 54.1  |  
|Expenses recognized in income on derivative contracts (ineffective portion):                                                                                                                                                                                                                                                                                      |  |                                |      |   |                               |   |       |      |  |   |       |   |  |   |       |  
|Interest and other borrowing expenses                                                                                                                                                                                                                                                                                                                             |  | $                              |      |   |                               | $ |       |      |  | $ |       |   |  | $ | .1    |  
|Fair Value Hedges
 Changes in the fair value of derivatives designated as fair value hedges are recorded
in earnings together with the changes in fair value of the hedged item attributable to the risk being hedged. The (income) or expense recognized in earnings related to fair value hedges was included in Interest and other borrowing costs as
follows: | 
|                                                                                                                                                                                                                                                                                                                                                                  |  | Three Months EndedSeptember 30 |      |   | Nine Months EndedSeptember 30 |  
|                                                                                                                                                                                                                                                                                                                                                                  |  | 2010                           |      |   | 2009                          |   |       | 2010 |  |   | 2009  |  
|Interest-rate swaps                                                                                                                                                                                                                                                                                                                                               |  | $                              | (2.1 | ) |                               | $ |       |      |  | $ | (3.4  | ) |  | $ |       |  
|Term notes                                                                                                                                                                                                                                                                                                                                                        |  | $                              | 2.1  |   |                               | $ |       |      |  | $ | 3.5   |   |  | $ |       |  

In addition, the net interest from
the settlement of the interest-rate swaps was $.6 for the nine months ended September 30, 2010 and is reported in interest and other borrowing costs.

NOTE G  INCOME TAXES

The Companys effective income tax rate was 38.5% for the
third quarter of 2010 compared to 33.3% for the third quarter of 2009, as 2009 included a favorable provision to return adjustment. The Companys effective tax rate was 27.7% for the first nine months of 2010 compared to 36.9% for the first
nine months of 2009, reflecting a favorable effect of a change in the estimated average state income tax rate in the first quarter of 2010.



-12-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS(Millions of Dollars)
|------- | ----------------------------------------------------------------------------------------------------------



|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|----------------------------------------- | ---- | ------------------------------ | ------- | ---- | ----------------------------- | - | -------- |  |  | ---- | --- | - | ---- | - | ------- | -------- |  | - | ------- |  |  |  | --- | -
|                                          |      | Three Months
EndedSeptember 30 |         |      | Nine Months
EndedSeptember 30 |  
|                                          | 2010 |                                |         | 2009 |                               |   | % Change |  |  | 2010 |     |   | 2009 |   |         | % Change | 
|New business volume by product:           |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Retail loans and direct financing leases  |      | $                              | 225.3   |      |                               | $ | 162.6    |  |  |      | 39  |   |      | $ | 509.7   |          |  | $ | 342.9   |  |  |  | 49  |  
|Equipment on operating leases             |      |                                | 31.1    |      |                               |   | 113.9    |  |  |      | (73 | ) |      |   | 104.8   |          |  |   | 195.6   |  |  |  | (46 | )
|Dealer master notes                       |      |                                | 58.6    |      |                               |   | 20.1     |  |  |      | 192 |   |      |   | 113.7   |          |  |   | 54.8    |  |  |  | 107 |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      | $                              | 315.0   |      |                               | $ | 296.6    |  |  |      | 6   |   |      | $ | 728.2   |          |  | $ | 593.3   |  |  |  | 23  |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Average earning assets by product:        |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Retail loans and direct financing leases  |      | $                              | 2,438.0 |      |                               | $ | 2,851.9  |  |  |      | (15 | ) |      | $ | 2,533.2 |          |  | $ | 3,013.1 |  |  |  | (16 | )
|Equipment on operating leases             |      |                                | 660.8   |      |                               |   | 569.2    |  |  |      | 16  |   |      |   | 673.3   |          |  |   | 577.7   |  |  |  | 17  |  
|Dealer wholesale financing                |      |                                | 306.2   |      |                               |   | 314.2    |  |  |      | (3  | ) |      |   | 300.0   |          |  |   | 310.3   |  |  |  | (3  | )
|Dealer master notes                       |      |                                | 74.9    |      |                               |   | 120.2    |  |  |      | (38 | ) |      |   | 81.2    |          |  |   | 130.3   |  |  |  | (38 | )
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      | $                              | 3,479.9 |      |                               | $ | 3,855.5  |  |  |      | (10 | ) |      | $ | 3,587.7 |          |  | $ | 4,031.4 |  |  |  | (11 | )
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Revenue by product:                       |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Retail loans and direct financing leases  |      | $                              | 41.6    |      |                               | $ | 51.8     |  |  |      | (20 | ) |      | $ | 131.0   |          |  | $ | 165.5   |  |  |  | (21 | )
|Equipment on operating leases             |      |                                | 47.4    |      |                               |   | 40.8     |  |  |      | 16  |   |      |   | 140.2   |          |  |   | 119.5   |  |  |  | 17  |  
|Dealer wholesale financing                |      |                                | 2.6     |      |                               |   | 2.5      |  |  |      | 4   |   |      |   | 7.4     |          |  |   | 7.7     |  |  |  | (4  | )
|Dealer master notes                       |      |                                | .7      |      |                               |   | 1.2      |  |  |      | (42 | ) |      |   | 2.3     |          |  |   | 4.1     |  |  |  | (44 | )
|Used truck sales, other revenues and fees |      |                                | 10.0    |      |                               |   | 9.8      |  |  |      | 2   |   |      |   | 30.5    |          |  |   | 19.6    |  |  |  | 56  |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      | $                              | 102.3   |      |                               | $ | 106.1    |  |  |      | (4  | ) |      | $ | 311.4   |          |  | $ | 316.4   |  |  |  | (2  | )
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  
|Net income                                |      | $                              | 9.9     |      |                               | $ | 5.0      |  |  |      | 98  |   |      | $ | 28.4    |          |  | $ | 19.0    |  |  |  | 49  |  
|                                          |      |                                |         |      |                               |   |          |  |  |      |     |   |      |   |         |          |  |   |         |  |  |  |     |  

Results of Operations

New Business Volume

New business volume for the third quarter and first nine months
of 2010 increased 6% and 23%, respectively, from the third quarter and first nine months of 2009 due to higher retail sales of PACCAR trucks in 2010. Also there was lower 2009 volume due to an emphasis on higher finance margins and preserving
liquidity in the first half of 2009 during disruption in the public debt markets. Equipment on operating lease new business volume for the third quarter and first nine months of 2010 decreased $82.8 and $90.8, respectively, from the comparable
periods in 2009. This decrease was attributable to decreased fleet business in 2010, as a few large fleet customers entered into new lease agreements in 2009.



-13-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





Net Income

The Companys net income was $9.9 for the third quarter of 2010 compared to $5.0 for the third quarter of 2009. The increase in
net income for the quarter was primarily the result of lower provision for credit losses of $8.9 and higher operating lease margin of $3.2 (Operating lease and rental revenue less Depreciation and other rental expenses), partially offset by lower
finance margin of $1.8 (Interest and fee income less Interest and other borrowing costs) due to reduced receivable balances. Net income was $28.4 for the first nine months of 2010 compared to $19.0 for the first nine months of 2009. The increase in
net income for the first nine months was primarily due to lower provision for credit losses of $17.0 and higher operating lease margin of $5.8, partially offset by lower finance margin of $7.8 due to reduced receivable balances.

Revenue

Total interest and other
revenues in the third quarter and first nine months of 2010 were comparable to corresponding periods in the prior year as higher operating lease and rental revenues were offset by lower interest and fee income.

Interest and fee income is summarized below:



|                                     |  |                                 |      |   |                                |   |       |  
|------------------------------------ |  | ------------------------------- | ---- | - | ------------------------------ | - | ----- | -
|                                     |  | Three Months EndedSeptember 
30 |      |   | Nine Months EndedSeptember 
30 |  
|Interest and fee income  2009       |  | $                               | 55.5 |   |                                | $ | 177.3 |  
|Lower average earning asset balances |  |                                 | (7.7 | ) |                                |   | (27.1 | )
|Decrease in yield                    |  |                                 | (2.9 | ) |                                |   | (9.5  | )
|                                     |  |                                 |      |   |                                |   |       |  
|Interest and fee income  2010       |  | $                               | 44.9 |   |                                | $ | 140.7 |  

Retail loan and direct finance lease
average earning assets declined as a result of collections exceeding new business volume. The reduction in average loan and direct finance lease yields in the third quarter and first nine months of 2010 was due to lower market interest rates. The
average yields for the third quarter and first nine months of 2010 were 6.32% and 6.46%, respectively, down from 6.70% and 6.86% for the third quarter and first nine months of 2009.

Operating lease and rental revenue is summarized below:



|                                           |  |                                 |      |   |                                |   |       | 
|------------------------------------------ |  | ------------------------------- | ---- | - | ------------------------------ | - | ----- | 
|                                           |  | Three Months EndedSeptember 
30 |      |   | Nine Months EndedSeptember 
30 |  
|Operating lease and rental revenues  2009 |  | $                               | 40.8 |   |                                | $ | 119.5 | 
|Higher average balances                    |  |                                 | 7.1  |   |                                |   | 20.1  | 
|(Decrease) increase in yield               |  |                                 | (.5  | ) |                                |   | .6    | 
|                                           |  |                                 |      |   |                                |   |       | 
|Operating lease and rental revenues  2010 |  | $                               | 47.4 |   |                                | $ | 140.2 | 

The higher average operating lease
assets reflect higher new lease volume during the second half of 2009.

Used truck sales and other revenue increased in the first nine months
of 2010 primarily due to higher sales of used trucks acquired from PACCAR truck division customers as part of new truck sales packages.



-14-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





Expenses

For the third quarter and first nine months of 2010, interest and other borrowing costs decreased from the comparable periods in 2009 as summarized below:



|                                    |  |                                 |      |   |                                |   |       |  
|----------------------------------- |  | ------------------------------- | ---- | - | ------------------------------ | - | ----- | -
|                                    |  | Three Months EndedSeptember 
30 |      |   | Nine Months EndedSeptember 
30 |  
|Interest and borrowing costs  2009 |  | $                               | 32.1 |   |                                | $ | 103.6 |  
|Lower average balances              |  |                                 | (3.0 | ) |                                |   | (13.8 | )
|Lower borrowing rates               |  |                                 | (5.8 | ) |                                |   | (15.0 | )
|                                    |  |                                 |      |   |                                |   |       |  
|Interest and borrowing costs  2010 |  | $                               | 23.3 |   |                                | $ | 74.8  |  

The decline in average debt balances
($295.5 for the third quarter and $420.9 for the first nine months) was due to a reduction in the average asset portfolio ($467.2 for the third quarter and $539.3 for the first nine months) resulting in lower funding requirements. Borrowing rates
for the third quarter and first nine months of 2010 declined to 3.63% and 3.84%, respectively, from 4.47% and 4.58% for the third quarter and first nine months of 2009 primarily due to lower market interest rates.

Depreciation and other rental expenses increased $3.4 in the third quarter and $14.9 for the first nine months of 2010 from the comparable periods in
2009 due to an increase in average operating lease assets ($91.6 for the third quarter and $95.6 for the first nine months).

Cost of used
trucks and other expenses increased in the first nine months of 2010 from the first nine months of 2009 primarily due to selling more used trucks acquired from PACCAR truck division customers as part of new truck sale packages.

The provision for losses on receivables for the third quarter and first nine months of 2010 decreased $8.9 and $17.0, respectively, from the third
quarter and first nine months of 2009 primarily due to improvements in the portfolio as well as a decline in the receivable balances.



-15-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





The following table summarizes
information on the Companys allowance for losses on receivables and asset portfolio and presents related ratios:

Allowance for
Losses



|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ----- | - | ----------------------------- | - | ----- | --------------------------------- |  | - | ----- | -
|                                                                                                                                                        |  | Nine Months EndedSeptember 302010 |       |   | Year Ended    December 312009 |   |       | Nine Months
EndedSeptember 302009 | 
|Balance at beginning of period                                                                                                                          |  | $                                 | 75.7  |   |                               | $ | 87.6  |                                   |  | $ | 87.6  |  
|Provision for losses                                                                                                                                    |  |                                   | 17.1  |   |                               |   | 42.5  |                                   |  |   | 34.1  |  
|Charge offs                                                                                                                                             |  |                                   | (32.6 | ) |                               |   | (58.0 | )                                 |  |   | (45.2 | )
|Recoveries                                                                                                                                              |  |                                   | 3.7   |   |                               |   | 3.6   |                                   |  |   | 2.8   |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|Balance at end of period                                                                                                                                |  | $                                 | 63.9  |   |                               | $ | 75.7  |                                   |  | $ | 79.3  |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|Ratios:                                                                                                                                                 |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|Charge offs, net of recoveries ($28.9 in 2010) to average total portfolio ($2,914.4 in 2010) annualized at September 30,
2010                           |  |                                   | 1.33% |   |                               |   | 1.61% |                                   |  |   | 1.64% |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|Allowance for losses ($63.9 in 2010) to period-end total portfolio ($2,825.5 in 2010)                                                                   |  |                                   | 2.26% |   |                               |   | 2.43% |                                   |  |   | 2.45% |  
|                                                                                                                                                        |  |                                   |       |   |                               |   |       |                                   |  |   |       |  
|Period-end retail loan and lease receivables past due, over 30 days, ($78.6 in 2010) to period-end retail loan and lease
receivables ($2,454.0 in 2010) |  |                                   | 3.20% |   |                               |   | 1.96% |                                   |  |   | 2.70% |  

The Companys portfolio is
concentrated with customers in the heavy and medium duty truck transportation industry. The portfolio is comprised of retail loans and leases, dealer wholesale financing and dealer master notes as follows:



|                           |  |                  |         |  |                 |  |      |                  |  |   |         |  |  |  |      |  |  |   |         |  |  |  |      | 
|-------------------------- |  | ---------------- | ------- |  | --------------- |  | ---- | ---------------- |  | - | ------- |  |  |  | ---- |  |  | - | ------- |  |  |  | ---- | 
|                           |  | September 302010 |         |  | December 312009 |  |      | September 302009 | 
|Retail loans               |  | $                | 1,497.0 |  |                 |  | 53%  |                  |  | $ | 1,682.7 |  |  |  | 54%  |  |  | $ | 1,744.9 |  |  |  | 54%  | 
|Retail leases              |  |                  | 957.0   |  |                 |  | 34%  |                  |  |   | 1,059.8 |  |  |  | 34%  |  |  |   | 1,053.1 |  |  |  | 33%  | 
|Dealer wholesale financing |  |                  | 294.0   |  |                 |  | 10%  |                  |  |   | 275.7   |  |  |  | 9%   |  |  |   | 322.2   |  |  |  | 10%  | 
|Dealer master notes        |  |                  | 77.5    |  |                 |  | 3%   |                  |  |   | 98.3    |  |  |  | 3%   |  |  |   | 114.8   |  |  |  | 3%   | 
|                           |  |                  |         |  |                 |  |      |                  |  |   |         |  |  |  |      |  |  |   |         |  |  |  |      | 
|Total portfolio            |  | $                | 2,825.5 |  |                 |  | 100% |                  |  | $ | 3,116.5 |  |  |  | 100% |  |  | $ | 3,235.0 |  |  |  | 100% | 
|                           |  |                  |         |  |                 |  |      |                  |  |   |         |  |  |  |      |  |  |   |         |  |  |  |      | 

In the first nine months of 2010, charge offs, net of recoveries decreased $13.5 to $28.9 from $42.4 for the first nine
months of 2009 as a result of a lower loss per repossession ($9.4) and fewer repossessions ($4.1).



-16-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Retail loan and lease receivables past due over 30 days at September 30, 2010 was 3.20%, an increase from 1.96% at December 31, 2009 and from 2.70% at September 30, 2009. Included
in the September 30, 2010 past due percentage is 1.76% related to one large customer. Excluding that customer, the past due percentage would have been 1.44% at September 30, 2010, compared to 1.96% at December 31, 2009 and 2.70% at
September 30, 2009. At September 30, 2010 the Company had $15.3 of specific loss reserves for all accounts considered to have a high risk of loss, including the above referenced large customer. The Company continues to focus on reducing
past due balances. The allowance for losses as a percentage of the total portfolio decreased to 2.26% at September 30, 2010 from 2.43% as of December 31, 2009 as a result of an $8.7 million charge off for a singe customer that had been
specifically reserved for.

The estimation methods and factors considered for determining the allowance during the periods included in this
filing have been consistently applied. There have been no significant changes in customer contract terms during the periods.

Income Taxes

The Companys effective income tax rate was 38.5% for the third quarter of 2010 compared to 33.3% for the third quarter of 2009, as
2009 included a favorable provision to return adjustment. The Companys effective tax rate was 27.7% for the first nine months of 2010 compared to 36.9% for the first nine months of 2009, reflecting a favorable effect of a change in the
estimated average state income tax rate in the first quarter of 2010.

Company Outlook

Earning assets in the fourth quarter of 2010 are expected to be comparable to current levels. Existing economic conditions will continue to exert
pressure on the profit margins of truck operators and challenge some customers ability to make timely payments to the Company. If economic conditions continue to modestly improve, it may lead to lower levels of past due accounts, truck
repossessions and voluntary truck returns. Earning assets in 2011 are likely to moderately increase from increased truck sales from the expected gradual improvement in economic conditions in the U.S. See the Forward Looking Statement section of
Managements Discussion and Analysis for factors that may affect this outlook.

Funding and Liquidity

The Companys debt ratings at September 30, 2010 are as follows:



|                      |  |                    |  |        
|--------------------- |  | ------------------ |  | -------
|                      |  | Standardand Poors |  | Moodys
|Commercial paper      |  | A-1                |  | P-1    
|Senior unsecured debt |  | A+                 |  | A1     

Any decrease in these credit
ratings could negatively impact the Companys ability to access capital markets at competitive interest rates and the Companys ability to maintain liquidity and financial stability.

The Company periodically registers debt securities under the Securities Act of 1933 for offering to the public. In November 2009, the Company filed a new shelf registration statement to issue medium-term
notes. The shelf registration statement expires in 2012 and does not limit the principal amount of debt securities that may be issued during the period. The total notional amount of medium-term notes outstanding for the Company as of
September 30, 2010 was $1,473.5.



-17-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



PACCAR loaned the Company $370.0 during the first quarter of 2009 and $25.0 during the fourth quarter of
2009. Of the $395.0 in loans, $177.0 matures in 2012 and $218.0 matures in 2014.

The Company believes it will be able to fund receivables,
service debt and meet its other payment obligations through internally generated funds, access to public and private debt markets, and advances from PACCAR.

The Company participates with PACCAR and certain other PACCAR affiliates in syndicated credit facilities of $3,000 at September 30, 2010. Of this amount, $1,000 expires in June
2011, $1,000 expires in 2012 and $1,000 expires in 2013. PACCAR and the Company intend to replace these credit facilities as they expire with facilities of similar amounts. Credit facilities of $2,135 are available for use by the Company and/or
PACCAR and certain other PACCAR affiliates. The remaining $865 is allocated to the following subsidiaries: $360 is available for use by PACCARs Canadian financial subsidiary, $200 is available for use by PACCARs Mexican financial
subsidiaries, $155 is available for use by PACCARs Australian financial subsidiary and $150 is available for use by PACCARs United Kingdom financial subsidiary. These credit facilities are used to provide backup liquidity for the
Companys commercial paper and maturing medium-term notes. The Company is liable only for its own borrowings under these credit facilities. There were no borrowings under these credit facilities in the nine months ended September 30, 2010
and the year ended December 31, 2009.

The Company issues commercial paper for a portion of its funding. Some of this commercial paper is
converted to fixed interest rate debt through the use of interest rate swaps, which are used to manage interest rate risk. In the event of future disruption in the financial markets, the Company may not be able to issue replacement commercial paper.
As a result, the Company is exposed to liquidity risk from the maturity of short-term borrowings paid to lenders compared to the timing of receivable collections from customers. The Company believes its cash balances and investments, syndicated bank
lines, current investment-grade credit ratings of A+/A1 and its ability to borrow from PACCAR, if necessary, will continue to provide it with sufficient resources and access to capital markets at competitive interest rates and therefore contribute
to the Company maintaining its liquidity and financial stability.

Other information on liquidity, sources of capital, and contractual cash
commitments as presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2009 (the 2009 Annual Report) continues to be relevant.

Forward Looking Statements

Certain information presented in this Form 10-Q contains
forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties that may affect actual results. Risks and uncertainties include, but are not limited to: national and
local economic, political and industry conditions; changes in the levels of new business volume due to unit fluctuations in new PACCAR truck sales; changes in competitive factors; changes affecting the profitability of truck owners and operators;
price changes impacting equipment costs and residual values; changes in costs, changes in credit rating or other changes that would affect financing costs; insufficient liquidity in the capital markets and availability of other funding sources; and
legislation and governmental regulation.



-18-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

There have been no material changes in the Companys market risk during the nine months ended September 30, 2010. For additional information, refer to the market risk disclosure in Item 7A
as presented in the Companys 2009 Annual Report on Form 10-K.



|ITEM 4. | CONTROLS AND PROCEDURES
|------- | -----------------------

The Companys management, with the participation of the Principal Executive Officer and Principal Financial Officer, conducted an
evaluation of the effectiveness of the Companys disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of the end of the period covered by this report. Based on that evaluation, the Principal Executive Officer and
Principal Financial Officer concluded that the Companys disclosure controls and procedures were effective as of the end of the period covered by this report.

There have been no significant changes in the Companys internal controls over financial reporting that occurred during the fiscal quarter covered by this quarterly report that have materially
affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.

PART II  OTHER INFORMATION

For Items 1 and 5, there was no reportable information during the nine months ended
September 30, 2010.

Items 2, 3 and 4 are omitted pursuant to Form 10-Q General Instructions (H)(1)(a) and (b).



|ITEM 1A. | RISK FACTORS
|-------- | ------------

For
information regarding risk factors, refer to Part I, Item 1A as presented in the 2009 Annual Report on Form 10-K. There have been no material changes in the Companys risk factors during the nine months ended September 30, 2010.



|ITEM 6. | EXHIBITS
|------- | --------

Any exhibits
filed herewith are listed in the accompanying index to exhibits.



-19-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



|                      |  |                        |  |                           |  |                                                      
|--------------------- |  | ---------------------- |  | ------------------------- |  | -----------------------------------------------------
|                      |  | PACCAR Financial Corp.
|                      |  | (Registrant)          
|                      |  |                       
|Date November 8, 2010 |  | By                     |  | /s/    Timothy M. Henebry
|                      |  |                        |  |                           |  | Timothy M. Henebry
President (Authorized
Officer)    
|                      |  |                       
|                      |  | By                     |  | /s/    Alejandro Novoa   
|                      |  |                        |  |                           |  | Alejandro Novoa
Controller (Chief Accounting
Officer)



-20-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





EXHIBIT INDEX

Exhibits (in order of assigned index numbers)



|3 | Articles of incorporation and bylaws:
|- | -------------------------------------



| | (a) | Restated Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K dated
March 26, 1985. Amendment incorporated by reference to Exhibit 19.1 to the Companys Quarterly Report on Form 10-Q dated August 13, 1985, File Number 0-12553).
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | By-laws of the Company, as amended (incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form 10 dated October 20, 1983, File
Number 0-12553).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4 | Instruments defining the rights of security holders, including indentures:
|- | --------------------------------------------------------------------------



| | (a) | Indenture for Senior Debt Securities dated as of December 1, 1983 and first Supplemental Indenture dated as of June 19, 1989 between the Company and
Wilmington Trust Company (incorporated by reference to Exhibit 4.1 to the Companys Annual Report on Form 10-K dated March 26, 1984, File Number 001-11677 and Exhibit 4.2 to the Companys Registration Statement on Form S-3 dated
June 23, 1989, Registration Number 33-29434), and the Agreement of Resignation, Appointment and Acceptance, dated as of October 31, 2006 (incorporated by reference to the Companys Form 8-K dated November 3, 2006).
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Forms of Medium-Term Note, Series L (incorporated by reference to Exhibits 4.2A and 4.2B to the Companys Registration Statement on Form S-3 dated November 7,
2006, Registration Number 333-138464).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Indenture for Senior Debt Securities dated as of November 20, 2009 between the PACCAR Financial Corp. and The Bank of New York Mellon Trust Company, N.A.
(incorporated by reference to Exhibit 4(c) of PACCAR Financial Corp.s Annual Report on Form 10-K filed February 26, 2010, File Number 001-11677).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (d) | Forms of Medium-Term Note, Series M (incorporated by reference to Exhibits 4.2 and 4.3 to the Companys Registration Statement on Form S-3 dated November 20,
2009, Registration Number 333-163273).
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (e) | Form of InterNotes (incorporated by reference to Exhibit 4.4 to the Companys Registration Statement on Form S-3 dated November 20, 2009, Registration Number
333-163273).
| | --- | --------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|10 | Material contracts:
|-- | -------------------



| | (a) | Support Agreement between the Company and PACCAR dated as of June 19, 1989 (incorporated by reference to Exhibit 28.1 to the Companys Registration Statement
on Form S-3 dated June 23, 1989, Registration Number 33-29434).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|12 | Statements re computation of ratios:
|-- | ------------------------------------



| | (a) | Computation of ratio of earnings to fixed charges of the Company pursuant to SEC reporting requirements for the nine month periods ended September 30, 2010 and
2009.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



-21-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





| | (b) | Computation of ratio of earnings to fixed charges of the Company pursuant to the Support Agreement between the Company and PACCAR for the nine month periods ended
September 30, 2010 and 2009.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|31 | Rule 13a-14(a)/15d-14(a) Certifications:
|-- | ----------------------------------------



| | (a) | Certification of Principal Executive Officer.
| | --- | ---------------------------------------------



| | (b) | Certification of Principal Financial Officer.
| | --- | ---------------------------------------------



|32 | Section 1350 Certifications:
|-- | ----------------------------



| | (a) | Certification pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350).
| | --- | --------------------------------------------------------------------------------------------------------------------

Other exhibits listed in Item 601 of Regulation S-K are not applicable.



-22-