##### Table of Contents





UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q



|x | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ---------------------------------------------------------------------------------------

For the quarterly period ended September 30, 2009

or



| ̈ | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|- | ----------------------------------------------------------------------------------------

For transition period from  to

Commission File No. 001-11677





PACCAR FINANCIAL CORP.

(Exact name of registrant as specified in its charter)



|                                           |  |                                     
|------------------------------------------ |  | ------------------------------------
|Washington                                 |  | 91-6029712                          
|(State of incorporation)                   |  | (I.R.S. Employer Identification No.)
|                                           | 
|777  106thAve. N.E., Bellevue, Washington |  | 98004                               
|(Address of principal executive offices)   |  | (Zip code)                          

(425) 468-7100

(Registrants telephone number, including area code)

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ̈

Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such
files).    Yes   ̈    No   ̈

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.

Large accelerated
filer:   ̈              Accelerated filer:   ̈              Non-accelerated filer:  x              Smaller reporting company:   ̈

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes   ̈    No  x

Indicate
the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date:

Common Stock, $100
par value145,000 shares as of October 31, 2009

THE REGISTRANT IS A WHOLLY OWNED INDIRECT SUBSIDIARY OF PACCAR INC AND MEETS THE
CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS (H)(1)(a) and (b) OF FORM 10-Q AND IS, THEREFORE, FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.









---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



INDEX



|                                                                                                                |  |                                                                                       |  |     
|--------------------------------------------------------------------------------------------------------------- |  | ------------------------------------------------------------------------------------- |  | ----
|                                                                                                                |  |                                                                                       |  | Page
|PART I. FINANCIAL INFORMATION:                                                                                  |  |                                                                                      
|                                                                                                                |  |                                                                                      
|ITEM 1.                                                                                                         |  | FINANCIAL STATEMENTS:                                                                 |  |     
|                                                                                                                | 
|Statements of Income and Retained EarningsThree and Nine Months Ended September 
30, 2009 and 2008 (Unaudited) |  | 3                                                                                    
|                                                                                                                | 
|Balance SheetsSeptember 30, 2009 (Unaudited) and December 31,
2008                                             |  | 4                                                                                    
|                                                                                                                | 
|Statements of Cash FlowsNine Months Ended September 30, 2009 and 2008
(Unaudited)                              |  | 5                                                                                    
|                                                                                                                | 
|Notes to Financial Statements (Unaudited)                                                                       |  | 6                                                                                    
|                                                                                                                |  |                                                                                      
|ITEM 2.                                                                                                         |  | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |  | 13  
|                                                                                                                |  |                                                                                      
|ITEM 3.                                                                                                         |  | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK                            |  | 19  
|                                                                                                                |  |                                                                                      
|ITEMS 4 & 4T.                                                                                                   |  | CONTROLS AND PROCEDURES                                                               |  | 19  
|                                                                                                                | 
|PART II. OTHER INFORMATION:                                                                                     |  |                                                                                      
|                                                                                                                |  |                                                                                      
|ITEM 1A.                                                                                                        |  | RISK FACTORS                                                                          |  | 20  
|                                                                                                                |  |                                                                                      
|ITEM 6.                                                                                                         |  | EXHIBITS                                                                              |  | 20  
|                                                                                                                | 
|SIGNATURES                                                                                                      |  | 21                                                                                   
|                                                                                                                | 
|EXHIBIT INDEX                                                                                                   |  | 22                                                                                   



-2-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



PART I  FINANCIAL INFORMATION



|ITEM 1. | FINANCIAL STATEMENTS
|------- | --------------------



|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|---------------------------------------------------------------------------- | ---- | ------------------------------ | ----- | ----------------------------- | ---- | ----- | ---- | - | ----- |  | - | -----
|Statements of Income and Retained Earnings (Unaudited) (Millions of Dollars) |      | Three Months EndedSeptember 30 |       | Nine Months EndedSeptember 30
|                                                                             | 2009 |                                | 2008  |                               | 2009 |       | 2008
|                                                                             |      |                                |       |                              
|Interest and fees                                                            |      | $                              | 55.5  |                               | $    | 73.4  |      | $ | 177.3 |  | $ | 235.2
|Operating lease and rental income                                            |      |                                | 40.8  |                               |      | 44.9  |      |   | 119.5 |  |   | 127.2
|Used truck sales and other income                                            |      |                                | 9.8   |                               |      | 5.5   |      |   | 19.6  |  |   | 22.0 
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|TOTAL INTEREST AND OTHER REVENUE                                             |      |                                | 106.1 |                               |      | 123.8 |      |   | 316.4 |  |   | 384.4
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|Interest and other borrowing expenses                                        |      |                                | 32.1  |                               |      | 39.1  |      |   | 103.6 |  |   | 125.4
|Depreciation and other rental expenses                                       |      |                                | 35.5  |                               |      | 37.2  |      |   | 105.5 |  |   | 104.1
|Cost of used truck sales and other expenses                                  |      |                                | 8.9   |                               |      | 1.2   |      |   | 14.4  |  |   | 8.7  
|Selling, general and administrative expenses                                 |      |                                | 9.2   |                               |      | 13.0  |      |   | 28.7  |  |   | 39.7 
|Provision for losses on receivables                                          |      |                                | 12.9  |                               |      | 24.4  |      |   | 34.1  |  |   | 55.1 
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|TOTAL EXPENSES                                                               |      |                                | 98.6  |                               |      | 114.9 |      |   | 286.3 |  |   | 333.0
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|INCOME BEFORE INCOME TAXES                                                   |      |                                | 7.5   |                               |      | 8.9   |      |   | 30.1  |  |   | 51.4 
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|Income taxes                                                                 |      |                                | 2.5   |                               |      | 3.4   |      |   | 11.1  |  |   | 19.7 
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|NET INCOME                                                                   |      |                                | 5.0   |                               |      | 5.5   |      |   | 19.0  |  |   | 31.7 
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|RETAINED EARNINGS AT BEGINNING OF PERIOD                                     |      |                                | 448.5 |                               |      | 616.5 |      |   | 534.5 |  |   | 590.3
|Dividends paid                                                               |      |                                |       |                               |      |       |      |   | 100.0 |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      
|RETAINED EARNINGS AT END OF PERIOD                                           |      | $                              | 453.5 |                               | $    | 622.0 |      | $ | 453.5 |  | $ | 622.0
|                                                                             |      |                                |       |                               |      |       |      |   |       |  |   |      

Earnings per share and dividends per share are not reported because the Company is a wholly owned
subsidiary of PACCAR Financial Services Corporation.

See Notes to Financial Statements.



-3-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|----------------------------------------------------------------------------------------------------------------------------------------- |  | ---------------- | ------- | - | ---------------- | - | ------- | -
|BALANCE SHEETS (Millions of Dollars)                                                                                                      |  | September 302009 |         |   | December 312008* |  
|                                                                                                                                          |  | (Unaudited)      |         |   |                  |  
|ASSETS                                                                                                                                    |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|Cash                                                                                                                                      |  | $                | 15.9    |   |                  | $ | 19.9    |  
|Finance and other receivables, net of allowance for losses(2009 - $79.3 and 2008 - $87.6)                                                 |  |                  | 3,155.7 |   |                  |   | 3,783.8 |  
|Due from PACCAR Inc and affiliates                                                                                                        |  |                  | 288.0   |   |                  |   | 1,211.6 |  
|Equipment on operating leases, net of accumulated depreciation(2009 - $196.1 and 2008 - $203.8)                                           |  |                  | 605.8   |   |                  |   | 637.7   |  
|Other assets                                                                                                                              |  |                  | 117.0   |   |                  |   | 86.4    |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|TOTAL ASSETS                                                                                                                              |  | $                | 4,182.4 |   |                  | $ | 5,739.4 |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|LIABILITIES                                                                                                                               |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|Accounts payable, accrued expenses and other                                                                                              |  | $                | 176.3   |   |                  | $ | 242.0   |  
|Due to PACCAR Inc and affiliates                                                                                                          |  |                  | 389.9   |   |                  |   | 47.3    |  
|Commercial paper                                                                                                                          |  |                  | 1,322.5 |   |                  |   | 2,063.6 |  
|Medium-term notes                                                                                                                         |  |                  | 1,148.5 |   |                  |   | 2,270.0 |  
|Income taxes  current and deferred                                                                                                       |  |                  | 427.3   |   |                  |   | 353.3   |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|TOTAL LIABILITIES                                                                                                                         |  | $                | 3,464.5 |   |                  | $ | 4,976.2 |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|STOCKHOLDERS EQUITY                                                                                                                      |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|Preferred stock, par value $100 per share,6% noncumulative and nonvoting, 450,000 shares authorized,310,000 shares issued
and outstanding |  | $                | 31.0    |   |                  | $ | 31.0    |  
|Common stock, par value $100 per share,200,000 shares authorized, 145,000 shares issued and outstanding                                   |  |                  | 14.5    |   |                  |   | 14.5    |  
|Additional paid-in capital                                                                                                                |  |                  | 253.2   |   |                  |   | 237.8   |  
|Retained earnings                                                                                                                         |  |                  | 453.5   |   |                  |   | 534.5   |  
|Accumulated other comprehensive loss                                                                                                      |  |                  | (34.3   | ) |                  |   | (54.6   | )
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|TOTAL STOCKHOLDERS EQUITY                                                                                                                |  | $                | 717.9   |   |                  | $ | 763.2   |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  
|TOTAL LIABILITIES AND STOCKHOLDERS EQUITY                                                                                                |  | $                | 4,182.4 |   |                  | $ | 5,739.4 |  
|                                                                                                                                          |  |                  |         |   |                  |   |         |  



|* | The December 31, 2008 balance sheet has been derived from audited financial statements.
|- | ---------------------------------------------------------------------------------------

See Notes to Financial Statements.



-4-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



|                                                                         |      |                                |          |      |  |   |         |  
|------------------------------------------------------------------------ | ---- | ------------------------------ | -------- | ---- |  | - | ------- | -
|STATEMENTS OF CASH FLOWS (Unaudited) (Millions of Dollars)               |      | Nine Months Ended September 30 |         
|                                                                         | 2009 |                                |          | 2008 | 
|OPERATING ACTIVITIES                                                     |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|Net income                                                               |      | $                              | 19.0     |      |  | $ | 31.7    |  
|Items included in net income not affecting cash:                         |      |                                |          |      |  |   |         |  
|Depreciation and amortization                                            |      |                                | 89.9     |      |  |   | 79.1    |  
|Provision for losses on receivables                                      |      |                                | 34.1     |      |  |   | 55.1    |  
|(Decrease) increase in deferred tax liability                            |      |                                | (28.3    | )    |  |   | 24.5    |  
|Administrative fees for services from PFSC                               |      |                                | 15.4     |      |  |   | 18.4    |  
|Increase (decrease) in payables and other                                |      |                                | 40.8     |      |  |   | (58.6   | )
|                                                                         |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|NET CASH PROVIDED BY OPERATING ACTIVITIES                                |      |                                | 170.9    |      |  |   | 150.2   |  
|                                                                         |      |                                |          |      |  |   |         |  
|INVESTING ACTIVITIES                                                     |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|Finance and other receivables originated                                 |      |                                | (389.5   | )    |  |   | (862.5  | )
|Collections on finance and other receivables                             |      |                                | 975.5    |      |  |   | 1,293.6 |  
|Net decrease in wholesale receivables                                    |      |                                | 30.7     |      |  |   | 89.7    |  
|Net decrease (increase) in loans and leases to PACCAR Inc and affiliates |      |                                | 922.9    |      |  |   | (45.6   | )
|Acquisition of equipment on operating leases, primarily from PACCAR Inc  |      |                                | (195.7   | )    |  |   | (213.9  | )
|Proceeds from disposal of equipment                                      |      |                                | 84.5     |      |  |   | 45.5    |  
|Other                                                                    |      |                                | (10.7    | )    |  |   | (25.2   | )
|                                                                         |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|NET CASH PROVIDED BY INVESTING ACTIVITIES                                |      |                                | 1,417.7  |      |  |   | 281.6   |  
|                                                                         |      |                                |          |      |  |   |         |  
|FINANCING ACTIVITIES                                                     |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|Net decrease in commercial paper                                         |      |                                | (741.1   | )    |  |   | (231.1  | )
|Proceeds from medium-term notes                                          |      |                                | 178.5    |      |  |   | 145.0   |  
|Payments of medium-term notes                                            |      |                                | (1,300.0 | )    |  |   | (350.0  | )
|Advances from PACCAR Inc                                                 |      |                                | 370.0    |      |  |   |         |  
|Dividends paid                                                           |      |                                | (100.0   | )    |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|NET CASH USED IN FINANCING ACTIVITIES                                    |      |                                | (1,592.6 | )    |  |   | (436.1  | )
|                                                                         |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|NET DECREASE IN CASH                                                     |      |                                | (4.0     | )    |  |   | (4.3    | )
|                                                                         |      |                                |          |      |  |   |         |  
|CASH AT BEGINNING OF PERIOD                                              |      |                                | 19.9     |      |  |   | 25.6    |  
|                                                                         |      |                                |          |      |  |   |         |  
|                                                                         |      |                                |          |      |  |   |         |  
|CASH AT END OF PERIOD                                                    |      | $                              | 15.9     |      |  | $ | 21.3    |  
|                                                                         |      |                                |          |      |  |   |         |  

See Notes to Financial Statements.



-5-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.





|                                          |  |                      
|----------------------------------------- |  | ---------------------
|Notes to Financial Statements (Unaudited) |  | (Millions of Dollars)



NOTE A  Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the
financial statements and footnotes included in PACCAR Financial Corp.s (the Company) Annual Report on Form 10-K for the year ended December 31, 2008.

The Company has evaluated subsequent events through November 5, 2009, the date the financial statements were issued.

NOTE B  Finance and Other Receivables

Retail loans represent fixed- or floating -
rate loans to customers collateralized by the vehicles purchased, reported net of interest and other receivables. Retail direct financing leases are contracts leasing equipment to retail customers and dealers. These leases are reported as the sum of
minimum lease payments receivable and the estimated residual value of the property subject to the contracts, reduced by unearned interest on finance leases which is shown separately. Dealer wholesale financing represents floating - rate wholesale
loans to PACCAR dealers for new and used trucks. The loans are collateralized by the trucks being financed. Interest and other receivables are interest due on loans and leases and other amounts due in the normal course of business. Dealer master
notes are offered to selected dealers for new and used trucks. Retail installment contracts originated by the dealer for new or used trucks which meet the Companys requirement as to form, terms and creditworthiness for retail contracts are
pledged to the Company as collateral for direct, full recourse loans by the Company to the dealer. Master notes have fixed or floating interest rates. Allowance for losses on loans, leases and other are evaluated together as a group since they
relate to a similar customer base and their contractual terms require regular payment of principal and interest over 12 to 60 months and are secured by the same type of collateral. The Company specifically evaluates large accounts with past due
balances or that otherwise are deemed to be at a higher risk of credit loss.



-6-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Finance and other receivables include the following:



|                                             |  |                       |         |   |                      |   |         |  
|-------------------------------------------- |  | --------------------- | ------- | - | -------------------- | - | ------- | -
|                                             |  | September 30     2009 |         |   | December 31     2008 |  
|Retail loans                                 |  | $                     | 1,717.0 |   |                      | $ | 2,150.5 |  
|Retail direct financing leases               |  |                       | 1,184.5 |   |                      |   | 1,291.0 |  
|Dealer wholesale financing                   |  |                       | 322.2   |   |                      |   | 352.9   |  
|Dealer master notes                          |  |                       | 114.8   |   |                      |   | 191.9   |  
|Interest and other receivables               |  |                       | 27.9    |   |                      |   | 42.6    |  
|Unearned Interest:                           |  |                       |         |   |                      |   |         |  
|Finance leases                               |  |                       | (131.4  | ) |                      |   | (157.5  | )
|                                             |  |                       |         |   |                      |   |         |  
|Total portfolio                              |  |                       | 3,235.0 |   |                      |   | 3,871.4 |  
|Less allowance for losses:                   |  |                       |         |   |                      |   |         |  
|Loans, leases and other                      |  |                       | (77.5   | ) |                      |   | (85.3   | )
|Dealer wholesale financing                   |  |                       | (1.8    | ) |                      |   | (2.3    | )
|                                             |  |                       |         |   |                      |   |         |  
|Total portfolio, net of allowance for losses |  | $                     | 3,155.7 |   |                      | $ | 3,783.8 |  
|                                             |  |                       |         |   |                      |   |         |  

NOTE C  Transactions with PACCAR Inc and Affiliates

The Company and PACCAR Inc (PACCAR) are parties to a Support Agreement that obligates PACCAR to provide, when required, financial assistance to
the Company to ensure that the Company maintains a ratio of net earnings available for fixed charges to fixed charges (as defined in the Agreement) of at least 1.25 to 1 for any fiscal year. The required ratio for the nine months ended
September 30, 2009 and full year 2008 was met without assistance. The Company determines the amount of PACCAR assistance, if any, at the end of each year. The Support Agreement also requires PACCAR to own, directly or indirectly, all
outstanding voting stock of the Company.

PACCAR Financial Services Corporation (PFSC), the Companys parent, charges the
Company for certain administrative services it provides and certain services the Company receives indirectly from PACCAR. The costs are charged to the Company based upon the Companys specific use of the services at PFSCs or PACCARs
cost. Management considers these charges similar to the costs that would be incurred if the Company were on a stand-alone basis. PFSC recognizes certain of these administrative services as an additional investment in the Company. The Company records
the investment as additional paid-in capital.

During the first quarter of 2009 PACCAR loaned the Company $370.0 from the proceeds of
PACCARs $750.0 fixed rate medium-term note issuance in February 2009. The Companys loans mature in 2012 and 2014.

The Company
declared and paid a dividend of $100.0 during the second quarter of 2009 and in the fourth quarter of 2008, respectively. There were no dividends declared or paid during the first nine months of 2008.



-7-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



The Companys principal office is located in the corporate headquarters building of PACCAR (owned
by PACCAR). The Company also leases office space from two additional facilities owned by PACCAR and five facilities leased by PACCAR.

Company
employees and PACCAR employees are covered by a defined benefit pension plan sponsored by PACCAR. The assets and liabilities of the plan are reflected on the balance sheets of PACCAR. PACCAR contributes to the plan and allocates the expenses to the
Company based principally on the number of eligible plan participants. Expenses for the defined benefit pension plan are included in selling, general and administrative expenses.

Company employees and PACCAR employees are also covered by a defined contribution plan, sponsored by PACCAR. Expenses incurred by the Company for the defined contribution plan benefits are based on the
actual contribution made on the behalf of participating employees and are included in selling, general and administrative expenses.

Periodically, the Company makes loans to, borrows from and has intercompany transactions with PACCAR. In addition, the Company periodically loans funds to certain foreign finance and leasing affiliates of PACCAR. These various affiliates
have support agreements with PACCAR, similar to the Companys Support Agreement. The foreign affiliates operate in the United Kingdom, The Netherlands, Mexico, Canada and Australia, and any resulting currency exposure is fully hedged. The
foreign affiliates primarily provide financing and leasing of PACCAR-manufactured trucks and related equipment sold through PACCARs independent dealer networks in Europe, Mexico, Canada and Australia. The Company will not make loans to the
foreign affiliates in excess of the equivalent of $500.0 United States dollars, unless the amount in excess of such limit is guaranteed by PACCAR. The Company periodically reviews the funding alternatives for these affiliates, and these limits may
be revised in the future.

Amounts outstanding at September 30, 2009 and December 31, 2008, including foreign finance affiliates
operating in The Netherlands, Mexico, Australia and Canada, are summarized below:



|                                           |  |                  |       |                 |   |        
|------------------------------------------ |  | ---------------- | ----- | --------------- | - | -------
|                                           |  | September 302009 |       | December 312008
|Due from PACCAR Inc and affiliates         |  |                  |       |                 |   |        
|Loans due from PACCAR Inc                  |  | $                | 7.4   |                 | $ | 814.5  
|Loans due from foreign finance affiliates  |  |                  | 266.6 |                 |   | 378.9  
|Direct financing leases due from affiliate |  |                  | 11.7  |                 |   | 15.2   
|Other                                      |  |                  | 2.3   |                 |   | 3.0    
|                                           |  |                  |       |                 |   |        
|Total                                      |  | $                | 288.0 |                 | $ | 1,211.6
|                                           |  |                  |       |                 |   |        
|                                           |  |                  |       |                 |   |        
|Due to PACCAR Inc and affiliates           |  |                  |       |                 |   |        
|Loans due to PACCAR Inc                    |  | $                | 370.0 |                 | $ |        
|Other                                      |  |                  | 19.9  |                 |   | 47.3   
|                                           |  |                  |       |                 |   |        
|Total                                      |  | $                | 389.9 |                 | $ | 47.3   
|                                           |  |                  |       |                 |   |        

The Company provides direct financing leases to a dealer location operated by an affiliate of PACCAR.

PACCAR has issued letters of credit as of September 30, 2009 in the amount of $5.1 on behalf of the Company to guarantee funds for
payment to insured franchisees and customers for any future insurance losses.



-8-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



NOTE D  Stockholders Equity

Preferred Stock

The Companys Articles
of Incorporation provide that the 6% noncumulative, nonvoting preferred stock (100% owned by PFSC) is redeemable only at the option of the Companys Board of Directors.

Other Comprehensive Income

The components of other comprehensive income (OCI) were as
follows:



|                                        |  |                                |      |   |                               |   |      |      |  |   |       |   |  |   |      |  
|--------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ---- | ---- |  | - | ----- | - |  | - | ---- | -
|                                        |  | Three Months EndedSeptember 30 |      |   | Nine Months EndedSeptember 30 |  
|                                        |  | 2009                           |      |   | 2008                          |   |      | 2009 |  |   | 2008  |  
|Net income                              |  | $                              | 5.0  |   |                               | $ | 5.5  |      |  | $ | 19.0  |   |  | $ | 31.7 |  
|Other comprehensive income:             |  |                                |      |   |                               |   |      |      |  |   |       |   |  |   |      |  
|Unrealized gain on derivative contracts |  |                                | 6.6  |   |                               |   | 5.8  |      |  |   | 32.6  |   |  |   | 6.7  |  
|Tax effect                              |  |                                | (2.5 | ) |                               |   | (2.3 | )    |  |   | (12.3 | ) |  |   | (2.7 | )
|                                        |  |                                |      |   |                               |   |      |      |  |   |       |   |  |   |      |  
|                                        |  |                                | 4.1  |   |                               |   | 3.5  |      |  |   | 20.3  |   |  |   | 4.0  |  
|                                        |  |                                |      |   |                               |   |      |      |  |   |       |   |  |   |      |  
|Total comprehensive income              |  | $                              | 9.1  |   |                               | $ | 9.0  |      |  | $ | 39.3  |   |  | $ | 35.7 |  
|                                        |  |                                |      |   |                               |   |      |      |  |   |       |   |  |   |      |  

The unrealized net gain on derivative contracts in the three and nine months ended September 30,
2009 was due to an increase in the fair value of the Companys floating to fixed interest rate swap contracts.

Accumulated other
comprehensive loss of $(34.3) and $(54.6) at September 30, 2009 and December 31, 2008, respectively, is comprised of the unrealized net loss on derivative contracts.

NOTE E  Fair Value Measurements

Fair value represents the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The hierarchy of fair value measurements is described below:

Level 1  Valuations are based on quoted prices that the Company has the ability to obtain in actively traded markets for identical assets or
liabilities. Since valuations are based on quoted prices that are readily and regularly available in an active market or exchange traded market, valuation of these instruments does not require a significant degree of judgment.

Level 2  Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in
markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3
 Valuations are based on model-based techniques for which some or all of the assumptions are obtained from indirect market information that is significant to the overall fair value measurement and which require a significant degree of
management judgment.



-9-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



The following methods and assumptions were used by the Company in estimating its fair value disclosures
for financial instruments:

Cash: The carrying amount reported in the balance sheets is stated at fair value.

Net Receivables: For floating rate loans, wholesale financing, and interest and other receivables, fair values approximate carrying values. For fixed
rate loans, fair values are estimated using discounted cash flow analysis based on current rates for comparable loans. Finance lease receivables and the related loss provisions have been excluded from the accompanying table.

Commercial Paper and Medium-Term Notes: The carrying amounts of the Companys commercial paper and floating rate medium-term notes approximate
their fair value.

Derivative Financial Instruments: Derivative financial instruments, including interest rate contracts,
are carried at fair value. Fair values are based on quoted market prices or pricing models using current market rates. These derivative contracts are traded over the counter and their fair value is determined using modeling techniques that
include market inputs such as interest rates and yield curves. These contracts are categorized as Level 2 and are included in Accounts payable, accrued expenses and other on the Balance Sheets.

Accounts Payable, Accrued Expenses and Other: Carrying amounts approximate fair value and have been excluded from the accompanying table.

The Company has used trucks held for sale. The carrying amount of used trucks held for sale is written down when appropriate to reflect their fair value.
The fair value of used trucks is determined based on managements evaluation of factors such as recent sales prices of comparable units, the condition of the vehicles and the number of similar units to be sold. Used truck write-downs during the
quarter and nine months ended September 30, 2009 were $.3 and $4.6, respectively. Of the $4.6 year-to-date losses, $1.1 was recorded as credit losses and $3.5 as operating lease expense. The amount of used truck write-downs was $8.4 for the
year ended December 31, 2008. These assets are categorized as Level 2 and are included in Other assets on the Balance Sheets. There were no Level 1 or 3 assets or liabilities.



|                               |  |                  |      |                 |   |     
|------------------------------ |  | ---------------- | ---- | --------------- | - | ----
|Level 2 Assets and Liabilities |  | September 302009 |      | December 312008
|Assets:                        |  |                  |      |                 |   |     
|Used trucks held for sale      |  | $                | 83.5 |                 | $ | 55.9
|                               |  |                  |      |                 |   |     
|Liabilities:                   |  |                  |      |                 |   |     
|Derivative liability           |  | $                | 55.7 |                 | $ | 88.3

The carrying amount and fair value of fixed rate loans are as follows:



|                 |  |                        |         |                       |   |                |  |           |         |  |   |        
|---------------- |  | ---------------------- | ------- | --------------------- | - | -------------- |  | --------- | ------- |  | - | -------
|                 |  | As of September 302009 |         | As of December 312008
|                 |  |                       
|                 |  | CarryingAmount         |         | FairValue             |   | CarryingAmount |  | FairValue
|Fixed rate loans |  | $                      | 1,653.3 |                       | $ | 1,702.1        |  | $         | 2,145.6 |  | $ | 2,137.3
|                 |  |                        |         |                       |   |                |  |           |         |  |   |        



-10-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



NOTE F  DERIVATIVE FINANCIAL INSTRUMENTS

Derivative financial instruments are used as hedges to manage exposures to fluctuations in interest rates. They are designated as cash flow hedges and may
qualify for hedge accounting. Derivative instruments that are not subject to hedge accounting are held as economic hedges. The Companys policies prohibit the use of derivatives for speculation or trading. At inception of each hedge
relationship, the Company documents its risk management objectives, procedures and accounting treatment. Exposure limits and minimum credit ratings are used to minimize the risks of counterparty default. The Company had no material exposures to
default at September 30, 2009.

The Company enters into interest rate contracts, including cap agreements. Interest rate contracts
generally involve the exchange of fixed and floating rate interest payments. These contracts are used to manage exposures to fluctuations in interest rates. Net amounts paid or received are reflected as adjustments to interest expense. At
September 30, 2009, the notional amount of these contracts totaled $1,720.0 with amounts expiring annually over the next five years. The notional amount is used to measure the volume of these contracts and does not represent exposure to credit
loss. In the event of default by the counterparty, the risk in these transactions is the cost of replacing the interest rate contract at current market rates.

Notional maturities for all interest rate contracts over the next five years are $269.0 for the remainder of 2009, $814.0 for 2010, $425.0 for 2011, $204.0 for 2012 and $8.0 for 2013. These
contracts are floating to fixed swaps that effectively convert an equivalent amount of commercial paper and other variable rate debt to fixed rates.

At September 30, 2009, Interest rate contracts designated under hedge accounting had a fair value of $55.7 and were are classified on the balance sheets in Accounts payable, accrued expenses and other.

Changes in the fair value of derivatives designated as cash flow hedges are recorded in accumulated other comprehensive income to the extent such hedges are
considered effective.

Amounts in accumulated other comprehensive income are reclassified into net income in the same period in which the
hedged transaction affects earnings. Net realized gains and losses for interest rate contracts are recognized as an adjustment to interest expense. Of the amounts included in accumulated other comprehensive income as of September 30,
2009, $23.5, net of tax, is expected to be reclassified to interest expense in the following 12 months. The fixed interest earned on finance receivables will offset the amount recognized in interest expense, resulting in a stable interest
margin consistent with the Companys interest rate risk management strategy.

All of the Companys interest rate contracts have been
designated as cash flow hedges. The Company uses regression and the change in variable cash flows method to assess and measure effectiveness of interest rate contracts. Gains or losses on the effective portion of derivatives designated and
qualifying as cash flow hedges that arise from changes in fair value are initially reported in other comprehensive income. Gains or losses on the ineffective portion of cash flow hedges are recognized currently in earnings.



-11-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



The following table presents the effects of derivative instruments designated as cash flow hedges on the
statement of income and retained earnings and on other comprehensive income (OCI) for the three and nine months ended September 30, 2009:



|                                                                            |  |                                      |       |   |                                     |   |       |  
|--------------------------------------------------------------------------- |  | ------------------------------------ | ----- | - | ----------------------------------- | - | ----- | -
|                                                                            |  | Three Months EndedSeptember 30, 2009 |       |   | Nine Months EndedSeptember 30, 2009 |  
|                                                                            |  | Interest RateContracts               |       |   | Interest RateContracts              |  
|Pre-tax loss on derivative contracts recognized in OCI:                     |  |                                      |       |   |                                     |   |       |  
|Other comprehensive income                                                  |  | $                                    | (12.2 | ) |                                     | $ | (21.5 | )
|                                                                            |  |                                     
|Expense reclassified from accumulated OCI into income:                      |  |                                      |       |   |                                     |   |       |  
|Interest and other borrowing expenses                                       |  | $                                    | 18.8  |   |                                     | $ | 54.1  |  
|                                                                            |  |                                     
|Expense recognized in income on derivative contracts (ineffective portion): |  |                                      |       |   |                                     |   |       |  
|Interest and other borrowing expenses                                       |  | $                                    |      |   |                                     | $ | .1    |  



-12-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



|ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Millions of Dollars)
|------- | -----------------------------------------------------------------------------------------------------------



Average Earning Assets, New Business Volume, Revenue and Net Income



|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|---------------------------------------- | ---- | ------------------------------ | ------- | ----------------------------- | ---- | ------- | ---- | - | ------- |  | - | -------
|                                         |      | Three Months EndedSeptember 30 |         | Nine Months EndedSeptember 30
|                                         | 2009 |                                | 2008    |                               | 2009 |         | 2008
|Average Earning Assets by product        |      |                                |         |                               |      |         |      |   |         |  |   |        
|Retail loans and direct financing leases |      | $                              | 2,851.9 |                               | $    | 3,550.8 |      | $ | 3,013.1 |  | $ | 3,664.4
|Equipment on Operating Leases            |      |                                | 569.2   |                               |      | 544.0   |      |   | 577.7   |  |   | 503.3  
|Dealer wholesale financing               |      |                                | 314.2   |                               |      | 396.3   |      |   | 310.3   |  |   | 418.5  
|Dealer master notes                      |      |                                | 120.2   |                               |      | 205.4   |      |   | 130.3   |  |   | 246.1  
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|Total                                    |      | $                              | 3,855.5 |                               | $    | 4,696.5 |      | $ | 4,031.4 |  | $ | 4,832.3
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|New Business Volume                      |      | $                              | 296.6   |                               | $    | 343.6   |      | $ | 593.3   |  | $ | 1,058.0
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                              
|Revenue by product                       |      |                                |         |                               |      |         |      |   |         |  |   |        
|Retail loans and direct financing leases |      | $                              | 48.7    |                               | $    | 64.4    |      | $ | 157.1   |  | $ | 203.6  
|Equipment on Operating Leases            |      |                                | 40.8    |                               |      | 44.9    |      |   | 119.5   |  |   | 127.2  
|Dealer wholesale financing               |      |                                | 2.5     |                               |      | 3.8     |      |   | 7.7     |  |   | 13.6   
|Dealer master notes                      |      |                                | 1.2     |                               |      | 2.4     |      |   | 4.1     |  |   | 9.0    
|All other                                |      |                                | 12.9    |                               |      | 8.3     |      |   | 28.0    |  |   | 31.0   
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|Total Revenue                            |      | $                              | 106.1   |                               | $    | 123.8   |      | $ | 316.4   |  | $ | 384.4  
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        
|Net Income                               |      | $                              | 5.0     |                               | $    | 5.5     |      | $ | 19.0    |  | $ | 31.7   
|                                         |      |                                |         |                               |      |         |      |   |         |  |   |        

Results of Operations

Net income

The Companys net income was $5.0 for the third quarter of 2009 compared to $5.5 for the third quarter of 2008. Net income was $19.0 for the first nine months of 2009 compared to $31.7 for the first nine months of 2008. The decrease in
net income was primarily the result of lower finance margin from lower average earning asset balances and lower yields partially offset by a lower provision for losses and lower selling, general and administrative expenses.

Revenue

Total interest and other revenue in the third quarter and first nine months of 2009 decreased $17.7 and $68.0 to $106.1 and $316.4, respectively. These decreases were due to declines in interest and fee income and lower operating lease and
rental income. The lower revenue is primarily due to lower interest earned from retail loans and direct financing leases related to a smaller average asset portfolio for these products. Used truck sales and other income increased in the third
quarter of 2009 primarily due to higher sales of used trucks acquired from PACCAR truck division customers as part of new truck sales packages. This was offset in both the third quarter and nine months ended 2009 by lower insurance premiums from
discontinued physical damage insurance on new retail loan business which was not integral to the Companys finance business. The existing physical damage contracts will remain in effect until maturity.



-13-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Interest and fee income declined due to lower average balances and lower yields, as
summarized below:



|                               |  |                                |       |   |                               |   |       |  
|------------------------------ |  | ------------------------------ | ----- | - | ----------------------------- | - | ----- | -
|                               |  | Three MonthsEnded September 30 |       |   | Nine MonthsEnded September 30 |  
|Interest and fee income  2008 |  | $                              | 73.4  |   |                               | $ | 235.2 |  
|                               |  |                                |       |   |                               |   |       |  
|Lower average balances         |  |                                | (15.1 | ) |                               |   | (47.0 | )
|Decrease in yield              |  |                                | (2.8  | ) |                               |   | (10.9 | )
|                               |  |                                |       |   |                               |   |       |  
|                               |  |                                |       |   |                               |   |       |  
|Interest and fee income  2009 |  | $                              | 55.5  |   |                               | $ | 177.3 |  

Average earning assets declined as a result of lower new loan volume related to lower
retail truck sales. The reduction in average loan and direct finance lease yields in the third quarter and first nine months of 2009 was due to lower market interest rates.

Operating lease and rental revenue decreased primarily due to lower yields, as summarized below:



|                                         |  |                                |      |   |                               |   |       |  
|---------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ----- | -
|                                         |  | Three MonthsEnded September 30 |      |   | Nine MonthsEnded September 30 |  
|Operating lease and rental income  2008 |  | $                              | 44.9 |   |                               | $ | 127.2 |  
|                                         |  |                                |      |   |                               |   |       |  
|Higher average balances                  |  |                                | .2   |   |                               |   | 10.4  |  
|Decrease in yield                        |  |                                | (4.3 | ) |                               |   | (18.1 | )
|                                         |  |                                |      |   |                               |   |       |  
|                                         |  |                                |      |   |                               |   |       |  
|Operating lease and rental income  2009 |  | $                              | 40.8 |   |                               | $ | 119.5 |  

Revenue from short-term rental assets and yields on operating leases declined
primarily due to lower short-term rental utilization reflecting weak market demand and lower market rates. This was partially offset by the effect of higher operating lease assets. The average operating lease balance increased due to higher new
lease volume in the fourth quarter of 2008 and first nine months of 2009.



-14-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Expenses

For the third quarter and the first nine months of 2009, interest and other borrowing expenses decreased primarily due to lower average debt
balances, as summarized below:



|                                             |  |                                |      |   |                               |   |       |  
|-------------------------------------------- |  | ------------------------------ | ---- | - | ----------------------------- | - | ----- | -
|                                             |  | Three MonthsEnded September 30 |      |   | Nine MonthsEnded September 30 |  
|Interest and other borrowing expenses  2008 |  | $                              | 39.1 |   |                               | $ | 125.4 |  
|                                             |  |                                |      |   |                               |   |       |  
|Lower average balances                       |  |                                | (6.6 | ) |                               |   | (21.0 | )
|Lower borrowing rates                        |  |                                | (.4  | ) |                               |   | (.8   | )
|                                             |  |                                |      |   |                               |   |       |  
|                                             |  |                                |      |   |                               |   |       |  
|Interest and other borrowing expenses  2009 |  | $                              | 32.1 |   |                               | $ | 103.6 |  

The decline in average debt balances for the third quarter and first nine months of
2009 was due to a reduction in the asset portfolio resulting in lower funding requirements. Borrowing rates for the third quarter and nine months ended September 30, 2009 declined from the third quarter and nine months ended September 30,
2008 primarily due to lower short-term market interest rates partially offset by higher cost medium-term debt issued during the first quarter of 2009.

Depreciation and other rental expenses decreased slightly in the third quarter of 2009 from the comparable period in 2008 due to a decrease in expenses related to short-term rental units. The increase in
the first nine months of 2009 from the comparable period in 2008 is due to an increase in operating lease assets. Cost of used trucks and other expenses increased in the third quarter and first nine months of 2009 from the third quarter and first
nine months in 2008 primarily due to an increase in used trucks sold related to sales packages, offset by lower insurance claims expense.

The provision for losses on receivables for the third quarter and first nine months of 2009 decreased $11.5 and $21.0, respectively, from the same periods in 2008 due to lower finance receivables and
lower net charge-offs.



-15-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



The following table summarizes information on the Companys allowance for losses on
receivables and asset portfolio and presents related ratios:

Allowance for Losses



|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|------------------------------------------------------------------------------------------------------------------------------------------------------- |  | --------------------------------- | ----- | - | --------------------------------- | - | ----- | --------------------------------- |  | - | ----- | -
|                                                                                                                                                        |  | Nine Months EndedSeptember 302009 |       |   | Year Ended    December 31    2008 |   |       | Nine Months EndedSeptember 302008 | 
|Balance at beginning of period                                                                                                                          |  | $                                 | 87.6  |   |                                   | $ | 92.6  |                                   |  | $ | 92.6  |  
|Provision for losses                                                                                                                                    |  |                                   | 34.1  |   |                                   |   | 68.2  |                                   |  |   | 55.1  |  
|Credit losses                                                                                                                                           |  |                                   | (45.2 | ) |                                   |   | (75.2 | )                                 |  |   | (56.4 | )
|Recoveries                                                                                                                                              |  |                                   | 2.8   |   |                                   |   | 2.0   |                                   |  |   | 1.4   |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|Balance at end of period                                                                                                                                |  | $                                 | 79.3  |   |                                   | $ | 87.6  |                                   |  | $ | 92.7  |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|Ratios:                                                                                                                                                 |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|Credit losses net of recoveries ($42.4 in 2009) to average total portfolio ($3,453.7 in 2009) annualized at September 30,
2009 and 2008                 |  |                                   | 1.64% |   |                                   |   | 1.77% |                                   |  |   | 1.74% |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|Allowance for losses ($79.3 in 2009) to period-end total portfolio ($3,235.0 in 2009)                                                                   |  |                                   | 2.45% |   |                                   |   | 2.26% |                                   |  |   | 2.29% |  
|                                                                                                                                                        |  |                                   |       |   |                                   |   |       |                                   |  |   |       |  
|Period-end retail loan and lease receivables past due, over 30 days, ($75.6 in 2009) to period-end retail loan and lease
receivables ($2,798.0 in 2009) |  |                                   | 2.70% |   |                                   |   | 2.27% |                                   |  |   | 1.89% |  



-16-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



The Companys portfolio is concentrated with customers in the heavy and medium duty
truck transportation industry. The portfolio is comprised of retail loans and leases, dealer wholesale financing and dealer master notes as follows:



|                           |  |                  |         |                 |      |                  |   |         |  |      |  |   |         |  |     
|-------------------------- |  | ---------------- | ------- | --------------- | ---- | ---------------- | - | ------- |  | ---- |  | - | ------- |  | ----
|                           |  | September 302009 |         | December 312008 |      | September 302008
|Retail loans               |  | $                | 1,744.9 |                 | 54%  |                  | $ | 2,193.1 |  | 57%  |  | $ | 2,354.8 |  | 58% 
|Retail leases              |  |                  | 1,053.1 |                 | 33%  |                  |   | 1,133.5 |  | 29%  |  |   | 1,145.4 |  | 28% 
|Dealer wholesale financing |  |                  | 322.2   |                 | 10%  |                  |   | 352.9   |  | 9%   |  |   | 364.3   |  | 9%  
|Dealer master notes        |  |                  | 114.8   |                 | 3%   |                  |   | 191.9   |  | 5%   |  |   | 179.9   |  | 5%  
|                           |  |                  |         |                 |      |                  |   |         |  |      |  |   |         |  |     
|Total portfolio            |  | $                | 3,235.0 |                 | 100% |                  | $ | 3,871.4 |  | 100% |  | $ | 4,044.4 |  | 100%
|                           |  |                  |         |                 |      |                  |   |         |  |      |  |   |         |  |     

In the first nine months of 2009, credit losses net of recoveries decreased to $42.4
compared to $55.0 for the first nine months of 2008 as a result of fewer repossessions and a lower loss per repossession. The economic recession has reduced demand for freight and put downward pressure on freight rates and contributed to an increase
in retail loan and lease receivables past due over 30 days to 2.70% at September 30, 2009 from 2.27% at December 31, 2008 and 1.89% at September 30, 2008. The Company is actively working with its past due customers to get their
payment status back to current. The allowance for losses as a percentage of the total portfolio increased to 2.45% at September 30, 2009 from 2.26% as of December 31, 2008, reflecting the higher past due percentage.

The estimation methods and factors considered for determining the allowance during the periods included in this filing have been consistently
applied. There have been no significant changes in customer contract terms during the periods.

The Companys effective
income tax rate was 33.3% for the third quarter of 2009 compared to 38.2% for the third quarter of 2008, reflecting a provision to return adjustment related to the prior year federal income taxes recognized in the current quarter. The Companys
effective tax rate was 36.9% for the first nine months of 2009 compared to 38.3% for the first nine months of 2008.

Company Outlook

Company results are principally dependent on the generation of loans and leases and the
related spread between the yields on loans and leases and borrowing costs, access to liquidity to generate new business and the level of credit losses. Average earning assets in the fourth quarter of 2009 are expected to be comparable to the third
quarter. Recessionary economic conditions are expected to continue to exert pressure on the profit margins and cash flow of truck operators in the fourth quarter of 2009 and may result in a continuation of past-due accounts, truck repossessions and
voluntary truck returns at recent levels. These factors are also expected to result in lower annual revenue and income when compared to the prior year. PACCAR retail truck sales in 2010 are expected to increase slightly over 2009 levels which may
result in a growth of the Companys assets in 2010.



-17-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Funding and Liquidity

During the first nine months of 2009, the Company maintained its Standard & Poors and Moodys short-and long-term debt
ratings.

The Companys debt ratings at September 30, 2009 are as follows:



|                      |  |                    |  |        
|--------------------- |  | ------------------ |  | -------
|                      |  | Standardand Poors |  | Moodys
|Commercial paper      |  | A-1+               |  | P-1    
|Senior unsecured debt |  | AA-                |  | A1     

The Companys strong credit ratings are primarily based on PACCARs credit
rating and benefit from the PACCAR support agreement.

The Company periodically registers debt securities under the Securities
Act of 1933 for offering to the public. In 2006, the Company filed a shelf registration statement to issue medium-term notes. The registration expires in November 6, 2009 and does not limit the principal amount of debt securities that may be
issued during the period. The Company intends to file a new shelf registration statement under the Securities Act of 1933 in November 2009.

On October 20, 2008, the Company was approved to participate in the Commercial Paper Funding Facility offered by the Federal Reserve Bank of New York. Under this funding facility, the Company may
issue 90-day commercial paper through February 1, 2010. The maximum amount of commercial paper that the Company may have outstanding under this program is $1,456.8. As of September 30, 2009, the Company had no commercial paper
outstanding under this program.

During the first quarter of 2009 PACCAR loaned the Company $370.0 from the proceeds of
PACCARs $750.0 fixed rate medium-term note issuance in February 2009. The Companys loans mature in 2012 and 2014.

The Company believes it will be able to fund receivables, service debt and meet its other payment obligations through internally generated funds, access to public and private debt markets, and advances from PACCAR.

The Company participates with PACCAR and certain other PACCAR affiliates in syndicated credit facilities of $3,000 at September 30,
2009. Of this amount, $2,000 expires in June 2010 and $1,000 expires in 2012. PACCAR intends to replace these credit facilities as they expire with facilities of similar amounts. Credit facilities of $2,030 are available for use by the
Company and/or PACCAR and certain other PACCAR affiliates. The remaining $970 is allocated to the following subsidiaries: $485 is available for use by PACCARs Canadian financial subsidiary, $200 is available for use by PACCARs
Mexican financial subsidiary, $195 is available for use by PACCARs United Kingdom financial subsidiary and $90 is available for use by PACCARs Australian financial subsidiary. These credit facilities are used to provide backup
liquidity for the Companys commercial paper and maturing medium-term notes. The Company is liable only for its own borrowings under these credit facilities. There were no borrowings under these credit facilities in the nine months ended
September 30, 2009 and the year ended December 31, 2008.



-18-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



Other information on liquidity, sources of capital, and contractual cash commitments as
presented in the Companys 2008 Annual Report on Form 10-K continues to be relevant.

Forward Looking
Statements

Certain information presented in this Form 10-Q contains forward-looking statements made pursuant to the
Private Securities Litigation Reform Act of 1995, which are subject to risks and uncertainties that may affect actual results. Risks and uncertainties include, but are not limited to: national and local economic, political and industry conditions;
changes in the levels of new business volume due to unit fluctuations in new PACCAR truck sales; changes in competitive factors; changes affecting the profitability of truck owners and operators; price changes impacting equipment costs and residual
values; changes in costs, insufficient liquidity in the capital markets and availability of other funding sources; and legislation and governmental regulation.



|ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|------- | ----------------------------------------------------------

There has been no material changes in the Companys market risk during the nine months ended September 30, 2009. For additional information, refer to the market risk disclosure in Item 7A
as presented in the Companys 2008 Annual Report on Form 10-K.

ITEMS 4 & 4T.

CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the participation of the Companys management, including the principal executive officer and principal financial officer, of the
effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended) as of September 30, 2009
(Evaluation Date). Based on that evaluation, the principal executive officer and principal financial officer of the Company concluded that the disclosure controls and procedures in place at the Company are effective to ensure that
information required to be disclosed by the Company, including its consolidated subsidiaries (the Company has no subsidiaries), in reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported on a
timely basis in accordance with applicable rules and regulations. There have been no significant changes in the Companys internal control over financial reporting that occurred during the fiscal quarter covered by this quarterly report that
have materially affected, or are reasonably likely to materially affect, internal control over financial reporting.



-19-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



PART II  OTHER INFORMATION

For Items 1 and 5, there was no reportable information during the nine months ended September 30, 2009.

Items 2, 3 and 4 are omitted pursuant to Form 10-Q General Instructions (H)(1)(a) and (b).



|ITEM 1A. | RISK FACTORS
|-------- | ------------

For
information regarding risk factors, refer to Part I, Item 1A as presented in the 2008 Annual Report Form 10-K. There has been no material changes in the Companys risk factors during the nine months ended September 30, 2009.



|ITEM 6. | EXHIBITS
|------- | --------

Any exhibits
filed herewith are listed in the accompanying index to exhibits.



-20-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



|                      |  |                        |  |                           |  |                                                      
|--------------------- |  | ---------------------- |  | ------------------------- |  | -----------------------------------------------------
|                      |  | PACCAR Financial Corp.
|                      |  | (Registrant)          
|                      |  |                       
|Date November 5, 2009 |  | By                     |  | /s/    Timothy M. Henebry
|                      |  |                        |  |                           |  | Timothy M. Henebry President (Authorized Officer)    
|                      |  |                       
|                      |  | By                     |  | /s/    Alejandro Novoa   
|                      |  |                        |  |                           |  | Alejandro Novoa Controller (Chief Accounting Officer)



-21-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



EXHIBIT INDEX

Exhibits (in order of assigned index numbers)



|3 | Articles of incorporation and bylaws:
|- | -------------------------------------



| | (a) | Restated Articles of Incorporation of the Company, as amended (incorporated by reference to Exhibit 3.1 to the Companys Annual Report on Form 10-K dated
March 26, 1985. Amendment incorporated by reference to Exhibit 19.1 to the Companys Quarterly Report on Form 10-Q dated August 13, 1985, File Number 0-12553).
| | --- | -------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | By-laws of the Company, as amended (incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form 10 dated October 20, 1983, File
Number 0-12553).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|4 | Instruments defining the rights of security holders, including indentures:
|- | --------------------------------------------------------------------------



| | (a) | Indenture for Senior Debt Securities dated as of December 1, 1983 and first Supplemental Indenture dated as of June 19, 1989 between the Company and
Wilmington Trust Company (incorporated by reference to Exhibit 4.1 to the Companys Annual Report on Form 10-K dated March 26, 1984, File Number 001-11677 and Exhibit 4.2 to the Companys Registration Statement on Form S-3 dated
June 23, 1989, Registration Number 33-29434), and the Agreement of Resignation, Appointment and Acceptance, dated as of October 31, 2006 (incorporated by reference to the Companys Form 8-K dated November 3, 2006).
| | --- | ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Forms of Medium-Term Note, Series K (incorporated by reference to Exhibits 4.2A and 4.2B to the Companys Registration Statement on Form S-3 dated
December 23, 2003, Registration Number 333-111504).
| | --- | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (c) | Forms of Medium-Term Note, Series L (incorporated by reference to Exhibits 4.2A and 4.2B to the Companys Registration Statement on Form S-3 dated November 7,
2006, Registration Number 333-138464).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|10 | Material contracts:
|-- | -------------------



| | (a) | Support Agreement between the Company and PACCAR dated as of June 19, 1989 (incorporated by reference to Exhibit 28.1 to the Companys Registration Statement
on Form S-3 dated June 23, 1989, Registration Number 33-29434).
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



|12 | Statements re computation of ratios:
|-- | ------------------------------------



| | (a) | Computation of ratio of earnings to fixed charges of the Company pursuant to SEC reporting requirements for the nine month periods ended September 30, 2009 and
2008.
| | --- | ---------------------------------------------------------------------------------------------------------------------------------------------------------------------



| | (b) | Computation of ratio of earnings to fixed charges of the Company pursuant to the Support Agreement between the Company and PACCAR for the nine month periods ended
September 30, 2009 and 2008.
| | --- | -----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------



-22-



---

##### Table of Contents

FORM 10-Q

PACCAR FINANCIAL CORP.



|31 | Rule 13a-14(a)/15d-14(a) Certifications:
|-- | ----------------------------------------



| | (a) | Certification of Principal Executive Officer.
| | --- | ---------------------------------------------



| | (b) | Certification of Principal Financial Officer.
| | --- | ---------------------------------------------



|32 | Section 1350 Certifications:
|-- | ----------------------------



| | (a) | Certification pursuant to Rule 13a-14(b) and Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. section 1350).
| | --- | --------------------------------------------------------------------------------------------------------------------

Other exhibits listed in Item 601 of Regulation S-K are not applicable.



-23-