<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-Q

[X]   QUARTERLY REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

For the quarterly period ended June 30, 2004

[ ]   TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

For the transition period from ______________ to _____________

Commission file number 0-19028

                               CCFNB BANCORP, INC.
                 (Name of small business Issuer in its charter)

PENNSYLVANIA                                          23-2254643
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification Number)

232 East Street, Bloomsburg, PA                       17815
(Address of principal executive offices)              (Zip Code)

Issuer's telephone number, including area code:       (570) 784-4400

      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the issuer was required to file such
reports), and (2) has been subject to such filing requirings for the past 90
days. Yes [X] No [ ]

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date. 1,274,238 shares of $1.25
(par) common stock were outstanding as of July 22, 2004.

<PAGE>

CCFNB BANCORP, INC. AND SUBSIDIARY
INDEX 10-Q
JUNE 30, 2004

<TABLE>
<S>                                                                              <C>
PART I   - FINANCIAL INFORMATION:

         - Consolidated Balance Sheets                                              1

         - Consolidated Statements of Income                                        2

         - Consolidated Statements of Cash Flows                                    3

         - Notes to Consolidated Financial Statements                             4 - 13

         - Report of Independent Registered Public Accounting Firm                  14

         - Management's Discussion and Analysis of Consolidated Financial
           Condition and Results of Operations                                   15 - 21

         - Controls and Procedures                                                  22

PART II  - OTHER INFORMATION                                                        23

SIGNATURES                                                                       24 - 27
</TABLE>

<PAGE>

CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                                   Unaudited
                                                                                     June       December
                                                                                   30, 2004     31, 2003
                                                                                   --------     --------
<S>                                                                                <C>          <C>
ASSETS
Cash and due from banks                                                            $   5,357    $  6,359
Interest-bearing deposits with other banks                                               747       5,480
Federal funds sold                                                                     1,125         523
Investment securities available-for-sale                                              63,367      62,775
Loans, net of unearned income                                                        148,198     147,630
Allowance for loan losses                                                              1,397       1,415
                                                                                   ---------    --------
       Net loans                                                                     146,801     146,215
Premises and equipment, net                                                            4,440       4,282
Other real estate owned                                                                   36          36
Cash surrender value of bank-owned life insurance                                      6,062       5,908
Accrued interest receivable                                                              831         811
Other assets                                                                           1,051         525
                                                                                   ---------    --------
             TOTAL ASSETS                                                          $ 229,817    $232,914
                                                                                   =========    ========

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits:
       Non-interest bearing                                                        $  17,802    $ 17,313
       Interest bearing                                                              155,436     154,473
                                                                                   ---------    --------
             Total Deposits                                                          173,238     171,786
Short-term borrowings                                                                 16,425      20,990
Long-term borrowings                                                                  11,330      11,335
Accrued interest and other expenses                                                    1,179       1,187
Other liabilities                                                                         27          13
                                                                                   ---------    --------
             TOTAL LIABILITIES                                                       202,199     205,311
                                                                                   =========    ========

STOCKHOLDERS' EQUITY
Common stock, par value $1.25 per share; authorized 5,000,000 shares; issued and
       outstanding 1,276,238 shares in 2004 and 1,276,445 shares in 2003               1,595       1,595
Surplus                                                                                3,628       3,635
Retained earnings                                                                     22,594      21,997
Accumulated other comprehensive income (loss)                                           (199)        376
                                                                                   ---------    --------
             TOTAL STOCKHOLDERS' EQUITY                                               27,618      27,603
                                                                                   ---------    --------
             TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                            $ 229,817    $232,914
                                                                                   =========    ========
</TABLE>

See accompanying notes to Consolidated Financial Statements.

                                      -1-
<PAGE>

CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS EXCEPT PER SHARE DATA)
UNAUDITED

<TABLE>
<CAPTION>
                                                          For the Six             For the Three
                                                         Months Ending            Months Ending
                                                            June 30,                  June 30,
                                                   -----------------------   -----------------------
                                                      2004         2003         2004         2003
                                                      ----         ----         ----         ----
<S>                                                <C>          <C>          <C>          <C>
INTEREST INCOME
Interest and fees on loans:
       Taxable                                     $    4,156   $    4,624   $    2,045   $    2,291
       Tax-exempt                                         163           93           89           48
Interest and dividends on investment securities:
       Taxable interest                                   752          609          373          269
       Tax-exempt interest                                240          340          113          156
       Dividends                                           26           28            8           12
Federal funds sold                                          4           29            3           17
Deposits in other banks                                    22           33           12           19
                                                   ----------   ----------   ----------   ----------
             TOTAL INTEREST INCOME                      5,363        5,756        2,643        2,812
                                                   ==========   ==========   ==========   ==========

INTEREST EXPENSE
Deposits                                                1,337        1,908          665          891
Short-term borrowings                                     130          144           61           64
Long-term borrowings                                      339          337          169          169
                                                   ----------   ----------   ----------   ----------
             TOTAL INTEREST EXPENSE                     1,806        2,389          895        1,124
                                                   ==========   ==========   ==========   ==========

Net interest income                                     3,557        3,367        1,748        1,688
Provision for loan losses                                  80          100           30           50
                                                   ----------   ----------   ----------   ----------
             NET INTEREST INCOME AFTER PROVISION
             FOR LOAN LOSSES                            3,477        3,267        1,718        1,638
                                                   ----------   ----------   ----------   ----------
NON-INTEREST INCOME
Service charges and fees                                  369          341          202          158
Trust department income                                    75           63           41           27
Bank-owned life insurance income                          128          110           57           56
Other income                                              152          203          103          150
                                                   ----------   ----------   ----------   ----------
             TOTAL NON-INTEREST INCOME                    724          717          403          391
                                                   ==========   ==========   ==========   ==========
NON-INTEREST EXPENSES
Salaries and wages                                      1,139        1,085          568          560
Pensions and other employee benefits                      400          374          196          193
Occupancy expense, net                                    201          192           96           89
Furniture and equipment expense                           235          233          128          115
Other operating expenses                                  928          800          470          411
                                                   ----------   ----------   ----------   ----------
             TOTAL NON-INTEREST EXPENSES                2,903        2,684        1,458        1,368
                                                   ==========   ==========   ==========   ==========

Income before income taxes                              1,298        1,300          663          661
Income tax expense                                        267          274          141          142
                                                   ----------   ----------   ----------   ----------
             NET INCOME                            $    1,031   $    1,026   $      522   $      519
                                                   ----------   ----------   ----------   ----------

PER SHARE DATA
Net income                                         $     0.81   $     0.80   $     0.41   $     0.40
Cash dividends                                     $     0.34   $     0.32   $     0.17   $     0.16
Weighted average shares outstanding                 1,277,196    1,287,214    1,277,196    1,287,214
</TABLE>

See accompanying notes to Consolidated Financial Statements.

                                      -2-
<PAGE>

CCFNB BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
UNAUDITED

<TABLE>
<CAPTION>
                                                                                             For the Six
                                                                                            Months Ending
                                                                                              June 30,
                                                                                        ---------------------
                                                                                          2004        2003
                                                                                          ----        ----
<S>                                                                                     <C>         <C>
OPERATING ACTIVITIES
Net income                                                                              $  1,031    $  1,026
Adjustments to reconcile net income to net cash provided by operating
   activities:
        Provision for loan losses                                                             80         100
        Depreciation and amortization                                                        183         194
        Premium amortization on investment securities                                        150         267
        Discount accretion on investment securities                                          (18)        (18)
        Deferred income taxes (benefit)                                                        -         (41)
        (Gain) on sale of mortgage loans                                                      (9)       (106)
        Proceeds from sale of mortgage loans                                                 925       3,867
        Originations of mortgage loans for resale                                           (916)     (3,761)
        (Gain) on sale of other real estate owned                                              -         (12)
        Loss from investment in insurance agency                                               -           1
        Increase in accrued interest receivable and other assets                            (244)       (112)
        Net increase in cash surrender value of bank-owned life insurance                   (154)       (124)
        Increase (decrease) in accrued interest, other expenses and other liabilities          6        (216)
                                                                                        --------    --------
                 NET CASH PROVIDED BY OPERATING ACTIVITIES                                 1,034       1,065
                                                                                        --------    --------

INVESTING ACTIVITIES
Purchase of investment securities Available-for-Sale                                     (16,063)    (29,129)
Proceeds from sales, maturities and redemptions of investment
   securities Available-for-Sale                                                          14,462      24,902
Net (increase) decrease in loans                                                            (666)      3,054
Purchases of premises and equipment                                                         (341)       (157)
Proceeds from sale of other real estate owned                                                 --          37
Purchase of bank-owned life insurance policies                                                --      (2,000)
                                                                                        --------    --------
                 NET CASH (USED IN) INVESTING ACTIVITIES                                  (2,608)     (3,293)
                                                                                        --------    --------

FINANCING ACTIVITIES
Net increase in deposits                                                                   1,452       3,384
Net decrease in short-term borrowings                                                     (4,565)     (1,598)
Net decrease in long-term borrowings                                                          (5)         (6)
Acquisition of treasury stock                                                               (114)       (388)
Proceeds from issuance of common stock                                                       107          96
Cash dividends paid                                                                         (434)       (411)
                                                                                        --------    --------
                 NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                      (3,559)      1,077
                                                                                        --------    --------

                 (DECREASE) IN CASH AND CASH EQUIVALENTS                                  (5,133)     (1,151)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                          12,362      16,020
                                                                                        --------    --------
                 CASH AND CASH EQUIVALENTS AT END OF PERIOD                             $  7,229    $ 14,869
                                                                                        --------    --------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
        Interest                                                                        $  1,832    $  2,490
        Income taxes                                                                    $    236    $    282
</TABLE>

See accompanying notes to Consolidated Financial Statements.

                                      -3-
<PAGE>

CCFNB BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2004

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of CCFNB Bancorp, Inc. and Subsidiary (the
"Corporation") are in accordance with the accounting principles generally
accepted in the United States of America and conform to common practices within
the banking industry. The more significant policies follow:

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of CCFNB Bancorp,
Inc. and its wholly owned subsidiary, Columbia County Farmers National Bank (the
"Bank"). All significant inter-company balances and transactions have been
eliminated in consolidation.

NATURE OF OPERATIONS & LINES OF BUSINESS

The Corporation provides full banking services, including trust services,
through the Bank, to individuals and corporate customers. The Bank has six
offices covering an area of approximately 484 square miles in Northeastern
Pennsylvania. The Corporation and its banking subsidiary are subject to
regulation of the Office of the Comptroller of the Currency, The Federal Deposit
Insurance Corporation and the Federal Reserve Bank of Philadelphia.

Procuring deposits and making loans are the major lines of business. The
deposits are mainly deposits of individuals and small businesses and the loans
are mainly real estate loans covering primary residences and small business
enterprises. The trust services, under the name of CCFNB and Co., include
administration of various estates, pension plans, self-directed IRA's and other
services. A third-party brokerage arrangement is also resident in the
Lightstreet location. This investment center offers a full line of stocks, bonds
and other non-insured financial services.

USE OF ESTIMATES

The preparation of these consolidated financial statements in conformity with
accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of these consolidated financial statements and the
reported amounts of income and expenses during the reporting periods. Actual
results could differ from those estimates.

INVESTMENT SECURITIES

The Corporation classifies its investment securities as either
"Held-to-Maturity" or "Available-for-Sale" at the time of purchase. Debt
securities are classified as Held-to-Maturity when the Corporation has the
ability and positive intent to hold the securities to maturity. Investment
securities Held-to-Maturity are carried at cost adjusted for amortization of
premiums and accretion of discounts to maturity.

                                      -4-
<PAGE>

Debt securities not classified as Held-to-Maturity and equity securities
included in the Available-for-Sale category, are carried at fair value, and the
amount of any unrealized gain or loss net of the effect of deferred income taxes
is reported as other comprehensive income (loss) in the consolidated Statement
of Stockholders' Equity. Management's decision to sell Available-for-Sale
securities is based on changes in economic conditions controlling the sources
and uses of funds, terms, availability of and yield of alternative investments,
interest rate risk, and the need for liquidity.

The cost of debt securities classified as Held-to-Maturity or Available-for-Sale
is adjusted for amortization of premiums and accretion of discounts to maturity.
Such amortization and accretion, as well as interest and dividends, is included
in interest income from investments. Realized gains and losses are included in
net investment securities gains. The cost of investment securities sold,
redeemed or matured is based on the specific identification method.

LOANS

Loans are stated at their outstanding principal balances, net of deferred fees
or costs, unearned income, and the allowance for loan losses. Interest on loans
is accrued on the principal amount outstanding, primarily on an actual day
basis. Non-refundable loan fees and certain direct costs are deferred and
amortized over the life of the loans using the interest method. The amortization
is reflected as an interest yield adjustment, and the deferred portion of the
net fees and costs is reflected as a part of the loan balance.

Real estate mortgage loans held for resale are carried at the lower of cost or
market on an aggregate basis. These loans are sold with limited recourse to the
Corporation.

PAST DUE LOANS - Generally, a loan is considered past due when a payment is in
arrears for a period of 10 or 15 days, depending on the type of loan. Delinquent
notices are issued at this point and collection efforts will continue on loans
past due beyond 60 days which have not been satisfied. Past due loans are
continually evaluated with determination for charge-off being made when no
reasonable chance remains that the status of the loan can be improved.

NON-ACCRUAL LOANS - Generally, a loan is classified as non-accrual, with the
accrual of interest on such a loan discontinued when the contractual payment of
principal or interest has become 90 days past due or management has serious
doubts about further collectibility of principal or interest, even though the
loan currently is performing. A loan may remain on accrual status if it is in
the process of collection and is either guaranteed or well secured. When a loan
is placed on non-accrual status, unpaid interest credited to income in the
current year is reversed, and unpaid interest accrued in prior years is charged
against the allowance for loan losses. Certain non-accrual loans may continue to
perform, wherein, payments are still being received with those payments
generally applied to principal. Non-accrual loans remain under constant scrutiny
and if performance continues, interest income may be recorded on a cash basis
based on management's judgement as to collectibility of principal.

ALLOWANCE FOR LOAN LOSSES - The allowance for loan losses is established through
provisions for loan losses charged against income. Loans deemed to be
uncollectible are charged against the allowance for loan losses, and subsequent
recoveries, if any, are credited to the allowance.

A factor in estimating the allowance for loan losses is the measurement of
impaired loans. A loan is considered impaired when, based on current information
and events, it is probable that the Corporation will be unable to collect all
amounts due according to the contractual terms of the loan agreement. Under
current accounting standards, the allowance for loan losses related to impaired
loans is based on discounted cash flows using the loan's effective interest rate
or the fair value of the collateral for certain collateral dependent loans.

                                      -5-
<PAGE>

The allowance for loan losses is maintained at a level established by management
to be adequate to absorb estimated potential loan losses. Management's periodic
evaluation of the adequacy of the allowance for loan losses is based on the
Corporation's past loan loss experience, known and inherent risks in the
portfolio, adverse situations that may affect the borrower's ability to repay
(including the timing of future payments), the estimated value of any underlying
collateral, composition of the loan portfolio, current economic conditions, and
other relevant factors. This evaluation is inherently subjective as it requires
material estimates, including the amounts and timing of future cash flows
expected to be received on impaired loans that may be susceptible to significant
change.

In addition, an allowance is provided for possible credit losses on off-balance
sheet credit exposures. The allowance is estimated by management and is
classified in other liabilities.

DERIVATIVES

The Bank has outstanding loan commitments that relate to the origination of
mortgage loans that will be held for resale. Pursuant to Statement of Financial
Accounting Standards (SFAS) No. 133 "Accounting for Derivative Instruments and
Hedging Activities" as amended by SFAS No. 138, "Accounting for Certain
Derivative Instruments and Certain Hedging Activities", and SFAS No. 149
"Amendments to SFAS 133 on Derivative Instruments and Hedging Activities" and
the guidance contained in the Derivatives Implementation Group Statement 133
Implementation Issue No. C 13, the Bank has accounted for such loan commitments
as derivative instruments. The outstanding loan commitments in this category did
not give rise to any losses for the period ended June 30, 2004 and the year
ended December 31, 2003, as the fair market value of each outstanding loan
commitment exceeded the Bank's cost basis in each loan commitment.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost less accumulated depreciation computed
principally on the straight-line method over the estimated useful lives of the
assets. Maintenance and minor repairs are charged to operations as incurred. The
cost and accumulated depreciation of the premises and equipment retired or sold
are eliminated from the property accounts at the time of retirement or sale, and
the resulting gain or loss is reflected in current operations.

MORTGAGE SERVICING RIGHTS

The Corporation originates and sells real estate loans to investors in the
secondary mortgage market. After the sale, the Corporation retains the right to
service these loans. When originated mortgage loans are sold and servicing is
retained, a servicing asset is capitalized based on relative fair value at the
date of sale. Servicing assets are amortized as an offset to other fees in
proportion to, and over the period of, estimated net servicing income. The
unamortized cost is included in other assets in the accompanying consolidated
balance sheet. The servicing rights are periodically evaluated for impairment
based on their relative fair value.

OTHER REAL ESTATE OWNED

Real estate properties acquired through, or in lieu of, loan foreclosure are
held for sale and are initially recorded at fair value on the date of
foreclosure establishing a new cost basis. After foreclosure, valuations are
periodically performed by management and the real estate is carried at the lower
of carrying amount or fair value less cost to sell and is included in other
assets. Revenues derived from and costs to maintain the assets and subsequent
gains and losses on sales are included in other non-interest income and expense.

                                       -6-
<PAGE>

BANK OWNED LIFE INSURANCE

The Corporation invests in Bank Owned Life Insurance (BOLI). Purchase of BOLI
provides life insurance coverage on certain employees with the Corporation being
owner and primary beneficiary of the policies.

INVESTMENT IN INSURANCE AGENCY

On January 2, 2001, the Corporation acquired a 50% interest in a local insurance
agency, a corporation organized under the laws of the Commonwealth of
Pennsylvania. The income or loss from this investment is accounted for under the
equity method of accounting. The carrying value of this investment as of June
30, 2004 and December 31, 2003 was $170,187 and $170,296, respectively, and is
carried in other assets in the accompanying consolidated balance sheets.

INCOME TAXES

The provision for income taxes is based on the results of operations, adjusted
primarily for tax-exempt income. Certain items of income and expense are
reported in different periods for financial reporting and tax return purposes.
Deferred tax assets and liabilities are determined based on the differences
between the consolidated financial statement and income tax bases of assets and
liabilities measured by using the enacted tax rates and laws expected to be in
effect when the timing differences are expected to reverse. Deferred tax expense
or benefit is based on the difference between deferred tax asset or liability
from period to period.

PER SHARE DATA

Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per
Share", requires dual presentation of basic and diluted earnings per share.
Basic earnings per share is calculated by dividing net income by the weighted
average number of shares of common stock outstanding at the end of each period.
Diluted earnings per share is calculated by increasing the denominator for the
assumed conversion of all potentially dilutive securities. The Corporation does
not have any securities which have or will have a dilutive effect, accordingly,
basic and diluted per share data are the same.

CASH FLOW INFORMATION

For purposes of reporting consolidated cash flows, cash and cash equivalents
include cash on hand and due from banks, interest-bearing deposits in other
banks and federal funds sold. The Corporation considers cash classified as
interest-bearing deposits with other banks as a cash equivalent because they are
represented by cash accounts essentially on a demand basis. Federal funds are
also included as a cash equivalent because they are generally purchased and sold
for one-day periods.

TRUST ASSETS AND INCOME

Property held by the Corporation in a fiduciary or agency capacity for its
customers is not included in the accompanying consolidated financial statements
because such items are not assets of the Corporation. Trust Department income is
generally recognized on a cash basis and is not materially different than if it
was reported on an accrual basis.

                                       -7-
<PAGE>

SEGMENT REPORTING

The Corporation's banking subsidiary acts as an independent community financial
services provider, and offers traditional banking and related financial services
to individual, business and government customers. Through its branch, internet
banking, telephone and automated teller machine network, the Bank offers a full
array of commercial and retail financial services, including the taking of time,
savings and demand deposits; the making of commercial, consumer and mortgage
loans; and the providing of other financial services. The Bank also performs
personal, corporate, pension and fiduciary services through its Trust Department
as well as offering diverse investment products through its investment center.

Management does not separately allocate expenses, including the cost of funding
loan demand, between the commercial, retail, trust and investment center
operations of the Corporation. As such, discrete financial information is not
available and segment reporting would not be meaningful.

RECENT ACCOUNTING PRONOUNCEMENTS

In November 2002, the Financial Accounting Standards Board (FASB) issued
Interpretation No. 45 (FIN 45), "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others". This Interpretation expands the disclosures to be made by a guarantor
about its obligations under certain guarantees and requires the guarantor to
recognize a liability in its financial statements for the obligation assumed
under a guarantee. In general, FIN 45 applies to contracts of indemnification
agreements that contingently require the guarantor to make payments to the
guaranteed party based on changes in an underlying agreement that is related to
an asset, liability, or equity security of the guaranteed party. Certain
guarantee contracts are excluded from both the disclosure and recognition
requirements of this Interpretation, while other guarantees are subject to just
the disclosure requirements of FIN 45 but not to the recognition provisions. The
disclosure requirements of FIN 45 were effective for the Corporation as of
December 31, 2002 and require disclosure of the nature of the guarantee, the
maximum potential amount of future payments the guarantor could be required to
make under the guarantee, and the current amount of the liability, if any, for
the guarantor's obligations under the guarantee. The recognition requirements of
FIN 45 are applied prospectively to guarantees issued or modified after December
31, 2002. This standard did not have any impact on the Corporation's
consolidated financial condition or results of operations.

In December 2002, the FASB issued Statement of Financial Accounting Standards
(SFAS) No. 148, "Accounting for Stock-Based Compensation - Transition and
Disclosure - an amendment of SFAS No. 123," is generally effective for financial
statements for fiscal years and interim periods beginning after December 31,
2002. The statement amends SFAS No. 123, "Accounting for Stock-Based
Compensation" to provide alternative methods of transition for a voluntary
change to the fair value based method of accounting for stock-based employee
compensation. The statement also amends the disclosure requirements of SFAS No.
123 to require prominent disclosures in both annual and interim financial
statements about the method of accounting for stock-based compensation and the
effect of the method used on reported results. The Corporation does not have any
stock-based compensation, therefore the standard has no impact on the
Corporation's consolidated financial condition or results of operations.

                                       -8-
<PAGE>

In December 2002, the FASB issued Statement of Financial Accounting Standard
(SFAS) No. 149, "Amendments to SFAS 133 on Derivative Instruments and Hedging
Activities" is generally effective for contracts entered into after June 30,
2003. This statement amends and clarifies financial accounting and reporting for
derivative instruments, including certain derivative instruments embedded in
other contracts (collectively referred to as derivatives) and for hedging
activities under SFAS No. 133 "Accounting for Derivative Instruments and Hedging
Activities." The changes in this statement improve financial reporting by
requiring that contracts with comparable characteristics be accounted for
similarly. The changes will result in more consistent reporting of contracts as
either derivatives or hybrid instruments. This standard does not have any impact
on the Corporation's consolidated financial position or results of operations.

In January 2003, the FASB issued FIN 46, which provides guidance on how to
identify a variable interest entity (VIE) and determine when the assets,
liabilities, noncontrolling interests, and results of operations of a VIE are to
be included in an entity's consolidated financial statements. A VIE exists when
either the total equity investment at risk is not sufficient to permit the
entity to finance its activities by itself, or the equity investors lack one of
three characteristics associated with owning a controlling financial interest.
Those characteristics include the direct or indirect ability to make decisions
about an entity's activities through voting rights or similar rights, the
obligations to absorb the expected losses of an entity if they occur, or the
right to receive the expected residual returns of the entity if they occur. This
standard did not have any impact on the Corporation's consolidated financial
positions or results of operations.

In May 2003, the FASB issued Statement of Financial Accounting Standards (SFAS)
No. 150, "Accounting for Certain Financial Instruments with Characteristics of
Both Liabilities and Equity" is generally effective for financial instruments
entered into or modified after May 31, 2003 and for contracts in existence at
the start of the first interim period beginning after June 15, 2003. This
statement establishes new standards for classification, measurement and
disclosure of certain types of financial instruments having characteristics of
both liabilities and equity, including instruments that are mandatory redeemable
and that embody obligations requiring or permitting settlement by transferring
assets or by issuing an entity's own shares. In December 2003, the FASB deferred
for an indefinite period the application of the guidance in SFAS 150 to
noncontrolling interests that are classified as equity in the financial
statements of a subsidiary but would be classified as a liability in the
parent's financial statements under SFAS 150. The deferral is limited to
mandatory redeemable noncontrolling interests associated with finite-lived
subsidiaries. This standard does not have any impact on the Corporation's
consolidated financial position or results of operations.

In December 2003, the Emerging Issues Task Force (EITF) issued No. 03-01 "The
Meaning of Other-Than-Temporary Impairment and its Application to Certain
Investments" is generally effective for fiscal years ending after December 15,
2003, and addresses how to define an "other-than-temporary impairment" as well
as its application to investments classified as either "Available-for-Sale" and
"Held-to-Maturity" under SFAS 115. The EITF requires disclosure of securities in
a continuous unrealized loss position to be stratified based on length of time
those securities were carried in such a position (less than 12 months, and 12
months or more). Additional information is required to be disclosed annually to
include the nature of the investment, the cause of the decline in value and the
evidence considered in reaching the conclusion that the investment is not other
than temporarily impaired. The disclosure is required for fiscal years ending
after December 15, 2003. Comparative information for earlier periods is not
required.

ADVERTISING COSTS

It is the Corporation's policy to expense advertising costs in the period in
which they are incurred. Advertising expense for the periods ended June 30, 2004
and June 30, 2003, were approximately $37,417 and $29,746, respectively.

                                       -9-
<PAGE>

RECLASSIFICATION

Certain amounts in the consolidated financial statements of the prior years have
been reclassified to conform with presentation used in the 2004 consolidated
financial statements. Such reclassifications had no effect on the Corporation's
consolidated financial condition or net income.

NOTE 2 - ALLOWANCE FOR LOAN LOSSES

Changes in the allowance for loan losses for the periods ended June 30, 2004 and
June 30, 2003 were as follows:

<TABLE>
<CAPTION>
                                (Amounts in Thousands)
                                    2004       2003
                                  -------    -------
<S>                               <C>        <C>
Balance, beginning of year        $ 1,415    $ 1,298
Provision charged to operations        80        100
Loans charged-off                    (118)       (36)
Recoveries                             20         32
                                  -------    -------
Balance, June 30                  $ 1,397    $ 1,394
                                  =======    =======
</TABLE>

At June 30, 2004 the recorded investment in loans that are considered to be
impaired as defined by SFAS No. 114 was $98,801. No additional charge to
operations was required to provide for the impaired loans since the total
allowance for loan losses is estimated by management to be adequate to provide
for the loan loss allowance required by SFAS No. 114 along with any other
potential losses.

At June 30, 2004, there were no significant commitments to lend additional funds
with respect to non-accrual and restructured loans.

Non-accrual loans at June 30, 2004 and December 31, 2003 were $1,483,070 and
$1,851,686, respectively.

Loans past due 90 days or more and still accruing interest amounted to $43,000
at June 30, 2004.

NOTE 3 - SHORT-TERM BORROWINGS

Federal funds purchased, securities sold under agreements to repurchase, and
Federal Home Loan Bank advances generally represented overnight or less than
30-day borrowings. U.S. Treasury tax and loan notes for collections made by the
Bank were payable on demand.

                                      -10-
<PAGE>

NOTE 4 - LONG-TERM BORROWINGS

Long-term borrowings are comprised of advances from the Federal Home Loan Bank.

NOTE 5 - DEFERRED COMPENSATION PLANS

The Bank has entered into certain non-qualified deferred compensation agreements
with certain executive officers and directors. Expense related to these
non-qualified deferred compensation plans amounted to $39,855 and $16,259 for
June 30, 2004 and June 30, 2003, respectively.

There were no substantial changes in other plans as disclosed in the 2003 Annual
Report.

NOTE 6 - STOCKHOLDERS' EQUITY

Changes in stockholders' equity for the period ended June 30, 2004 were as
follows:

<TABLE>
<CAPTION>
                                                             (Amounts in Thousands, Except Common Share Data)
                                                              ----------------------------------------------
                                                                                       Accumulated
                                                                                          Other
                                                                                      Comprehensive
                                         Common      Common            Comprehensive     Retained     Income   Treasury
                                         Shares      Stock     Surplus     Income        Earnings     (Loss)     Stock    Total
                                       ---------    -------    ------- -------------     --------     ------   --------  ---------
<S>                                    <C>          <C>        <C>     <C>            <C>             <C>      <C>       <C>
Balance at January 1, 2004             1,276,445    $ 1,595    $ 3,635                   $ 21,997     $  376   $     -   $ 27,603
Comprehensive Income:
    Net income                                                            $  1,031          1,031                           1,031

    Change in unrealized gain (loss)
        on investment securities
        available-for-sale net of
        reclassification adjustment
        and tax effects                                                       (575)                     (575)                (575)
                                                                          --------
                  TOTAL COMPREHENSIVE
                               INCOME                                     $    456
                                                                          ========

Issuance of 2,263 shares of
   common stock under dividend
   reinvestment and stock
   purchase plans                          3,793          5        102                          -          -         -        107
Purchase of 4,000 shares of
   treasury stock                              -          -          -                          -          -      (114)      (114)
Retirement of 4,000 shares of
   treasury stock                         (4,000)        (5)      (109)                         -          -       114          -
Cash dividends $.34 per share                  -          -          -                       (434)         -         -       (434)
                                       ---------    -------    -------                   --------     ------   -------   --------
Balance at June 30, 2004               1,276,238    $ 1,595    $ 3,628                   $ 22,594     $ (199)  $     -   $ 27,618
                                       ---------    -------    -------                   --------     ------   -------   --------
</TABLE>

                                      -11-
<PAGE>

NOTE 7 - FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK AND CONCENTRATIONS OF
CREDIT RISK

The Corporation is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its customers.
These consolidated financial instruments include commitments to extend credit,
standby letters of credit and commercial letters of credit. Those instruments
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount recognized in the consolidated balance sheets. The contract or
notional amounts of those instruments reflect the extent of involvement the
Corporation has in particular classes of financial instruments. The Corporation
does not engage in trading activities with respect to any of its financial
instruments with off-balance sheet risk.

The Corporation may require collateral or other security to support financial
instruments with off-balance sheet credit risk. The contract or notional amounts
at June 30, 2004 and December 31, 2003 were as follows:

<TABLE>
<CAPTION>
                                                                     (Amounts in Thousands)
                                                                     ----------------------
                                                                        June      December
                                                                      30, 2004    31, 2003
                                                                      --------    --------
<S>                                                                   <C>         <C>
Financial instruments whose contract amounts represent credit risk:
       Commitments to extend credit                                   $16,442     $13,106
       Financial standby letters of credit                              1,634       1,813
       Performance standby letters of credit                              873         843
       Dealer floor plans                                               2,534       1,412
</TABLE>

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the contract. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Because many of the commitments are expected to expire
without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Corporation evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Corporation upon extension of credit, is based on
management's credit evaluation of the counter-party. Collateral held varies but
may include accounts receivable, inventory, property, plant, equipment and
income-producing commercial properties.

Standby letters of credit and commercial letters of credit are conditional
commitments issued by the Corporation to guarantee the performance of a customer
to a third party. The credit risk involved in issuing letters of credit is
essentially the same as that involved in extending loan facilities to customers.
The Corporation holds collateral supporting those commitments for which
collateral is deemed necessary.

The Corporation's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
letters of credit is represented by the contractual notional amount of those
instruments. The Corporation uses the same credit policies in making commitments
and conditional obligations, as it does for on-balance sheet instruments.

                                      -12-
<PAGE>

The Corporation granted commercial, consumer and residential loans to customers
within Pennsylvania. Of the total loan portfolio at June 30, 2004, 80.70% was
for real estate loans, principally residential. It was the opinion of management
that the high concentration did not pose an adverse credit risk. Further, it was
management's opinion that the remainder of the loan portfolio was balanced and
diversified to the extent necessary to avoid any significant concentration of
credit.

NOTE  8 - MANAGEMENT'S ASSERTIONS AND COMMENTS REQUIRED TO BE PROVIDED WITH FORM
          10Q FILING

In management's opinion, the consolidated interim financial statements reflect
fair presentation of the consolidated financial position of CCFNB Bancorp, Inc.
and Subsidiary, and the results of their operations and their cash flows for the
interim periods presented. Further, the consolidated interim financial
statements are unaudited, however they reflect all adjustments, which are in the
opinion of management, necessary to present fairly the consolidated financial
condition and consolidated results of operations and cash flows for the interim
periods presented and that all such adjustments to the consolidated financial
statements are of a normal recurring nature.

The results of operations for the six-month period ended June 30, 2004, are not
necessarily indicative of the results to be expected for the full year.

These consolidated interim financial statements have been prepared in accordance
with requirements of Form 10Q and therefore do not include all disclosures
normally required by accounting principles generally accepted in the United
States of America applicable to financial institutions as included with
consolidated financial statements included in the Corporation's annual Form 10K
filing. The reader of these consolidated interim financial statements may wish
to refer to the Corporation's annual report or Form 10K for the period ended
December 31, 2003, filed with the Securities and Exchange Commission.

                                      -13-
<PAGE>

            REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Board of Directors and Stockholders of CCFNB Bancorp, Inc.:

We have reviewed the accompanying consolidated balance sheet of CCFNB Bancorp,
Inc. and Subsidiary as of June 30, 2004, and the related consolidated statements
of income and cash flows for the three and six-month periods ended June 30, 2004
and 2003. These consolidated interim financial statements are the responsibility
of the management of CCFNB Bancorp, Inc. and Subsidiary.

We conducted our reviews in accordance with the standards of the Public Company
Accounting Oversight Board (United States). A review of interim financial
information consists principally of applying analytical procedures and making
inquiries of persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with the
standards of the Public Company Accounting Oversight Board (United States), the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that should
be made to the consolidated interim financial statements referred to above for
them to be in conformity with accounting principles generally accepted in the
United States of America.

We have previously audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the consolidated balance
sheet of CCFNB Bancorp, Inc. and Subsidiary as of December 31, 2003, and the
related consolidated statements of income, stockholders' equity, and cash flows
for the year then ended (not presented herein); and in our report dated January
13, 2004, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 2003, is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.

                                                   /s/ J. H. Williams & Co., LLP
                                                   -----------------------------
J.H. Williams & Co., LLP
Kingston, Pennsylvania
July 15, 2004

                                      -14-
<PAGE>
                              CCFNB BANCORP, INC.
                                   FORM 10-Q
                        FOR THE QUARTER ENDED JUNE 2004

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

Consolidated Summary of Operations
(Dollars in Thousands, except for per share data)

<TABLE>
<CAPTION>
                                              At and For the Six Months
                                                   Ended June 30,                          At and For the Years Ended December 31,
                                              -------------------------                    ---------------------------------------
                                                 2004            2003          2003          2002          2001          2000
                                                 ----            ----          ----          ----          ----          ----
<S>                                           <C>             <C>           <C>           <C>           <C>           <C>
Income and Expense:

     Interest income                          $     5,363     $    5,756    $   11,221    $   12,780    $   13,720    $   13,552
     Interest expense                               1,806          2,389         4,366         5,741         6,924         6,859
                                              -----------     ----------    ----------    ----------    ----------    ----------
     Net interest income                            3,557          3,367         6,855         7,039         6,796         6,693
     Loan loss provision                               80            100           200           309           163            54
                                              -----------     ----------    ----------    ----------    ----------    ----------
     Net interest income after loan loss

       Provision                                    3,477          3,267         6,655         6,730         6,633         6,639
     Non-interest income                              724            717         1,508         1,210         1,149         1,053
     Non-interest expense                           2,903          2,684         5,409         5,479         5,104         4,967
                                              -----------     ----------    ----------    ----------    ----------    ----------
     Income before income taxes                     1,298          1,300         2,754         2,461         2,678         2,725
     Income taxes                                     267            274           591           539           621           671
                                              -----------     ----------    ----------    ----------    ----------    ----------
     Net income                               $     1,031     $    1,026    $    2,163    $    1,922    $    2,057    $    2,054
                                              ===========     ==========    ==========    ==========    ==========    ==========
Per Share: (1)

     Net income                               $       .81     $      .80    $     1.69    $     1.47    $     1.54    $     1.51
     Cash dividends paid                              .34            .32           .66           .63           .59           .56
     Average shares outstanding                 1,277,196      1,287,214     1,281,265     1,309,084     1,338,007     1,355,624
Average Balance Sheet:

     Loans                                    $   147,299     $  149,809    $  149,485    $  147,545    $  139,219    $  134,325
     Investments                                   62,230         55,471        58,152        54,197        50,593        47,003
     Other interest earning assets                  3,100          9,338         8,036         5,309         6,569           219
     Total assets                                 228,555        229,919       230,975       223,476       208,630       196,727
     Deposits                                     171,542        173,820       171,956       150,883       149,601       139,774
     Other interest-bearing liabilities            27,948         27,819        30,473        29,356        31,629        31,203
     Stockholders' equity                          27,840         26,919        27,223        26,615        25,890        23,910
Balance Sheet Data:

     Loans                                    $   148,198     $  148,280    $  147,631    $  151,338    $  142,990    $  137,360
     Investments                                   63,367         57,415        62,775        53,528        57,121        47,311
     Other interest earning assets                  1,872          8,609         6,003        10,068          3,32         4,814
     Total assets                                 229,817        230,804       232,914       229,032       214,238       203,054
     Deposits                                     173,238        175,511       171,786       172,127       155,666       143,169
     Other interest-bearing liabilities            27,755         27,017        32,325        28,621        31,384        33,477
     Stockholders' equity                          27,618         27,104        27,603        26,840        26,042        25,050
Ratios: (2)

     Return on average assets                         .90%           .89%          .94%          .86%          .99%         1.04%
     Return on average equity                        7.41%          7.57%         7.95%         7.22%         7.90%         8.59%
     Dividend payout ratio                          45.59%         40.06%        39.02%        42.86%        38.31%        37.09%
     Average equity to average assets ratio         12.18%         11.71%        11.79%        11.77%        12.16%        12.34%

<CAPTION>
                                                 1999
                                                 ----
<S>                                           <C>
Income and Expense:

     Interest income                          $   12,669
     Interest expense                              6,099
                                              ----------
     Net interest income                           6,570
     Loan loss provision                              78
                                              ----------
     Net interest income after loan loss

       Provision                                   6,492
     Non-interest income                           1,050
     Non-interest expense                          4,818
                                              ----------
     Income before income taxes                    2,724
     Income taxes                                    685
                                              ----------
     Net income                               $    2,039
                                              ==========
Per Share: (1)

     Net income                               $     1.48
     Cash dividends paid                             .51
     Average shares outstanding                1,375,572
Average Balance Sheet:

     Loans                                    $  123,185
     Investments                                  49,827
     Other interest earning assets                 1,638
     Total assets                                186,597
     Deposits                                    138,963
     Other interest-bearing liabilities           23,458
     Stockholders' equity                         22,874
Balance Sheet Data:

     Loans                                    $  134,423
     Investments                                  49,104
     Other interest earning assets                 1,343
     Total assets                                196,122
     Deposits                                    138,606
     Other interest-bearing liabilities           33,224
     Stockholders' equity                         23,047
Ratios: (2)

     Return on average assets                     1.0911%
     Return on average equity                       8.91%
     Dividend payout ratio                         34.09%
     Average equity to average assets ratio        11.75%

</TABLE>

(1)   Per share data has been calculated on the weighted average number of
      shares outstanding.

(2)   The ratios for the six month period ending June 30, 2004 and 2003 are
      annualized.

CAUTIONARY STATEMENT CONCERNING FORWARD-LOOKING STATEMENTS

This Form 10-Q, both in the MD & A and elsewhere, contains forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995. Such statements are not historical facts and include expressions about our
confidence and strategies and our expectations about new and existing programs
and products, relationships, opportunities, technology and market conditions.
These statements may be identified by such forward-looking terminology as
"expect," "look," "believe," "anticipate," "may," "will," or similar statements
or variations of such terms. Such forward-looking statements involve certain
risks and uncertainties. These include, but are not limited to, the direction of
interest rates, continued levels of loan quality and origination volume,
continued relationships with major customers, and sources for loans, as well as
the effects of economic conditions and legal and regulatory barriers and
structure. Actual results may differ materially from such forward-looking
statements. We assume no obligation for updating any such forward-looking
statement at any time. Our consolidated financial condition and results of
operations are essentially those of our wholly-owned subsidiary bank, Columbia
County Farmers National Bank. Therefore, our discussion and analysis that
follows is primarily centered on the performance of this bank.

EARNINGS SUMMARY

Net income for the six months ended June 30, 2004 was $1,031,000 or $.81 per
basic and diluted share. These results compare with net income of $1,026,000 or
$.80 per basic and diluted share for the same period in 2003. Annualized return
on average equity decreased to 7.41 percent from 7.57 percent, and annualized
return on average assets increased to .90 percent for the six months ended June
30, 2004 compared to .89 percent at June 30, 2003. Net interest income continues
to be the largest source of our operating income. Net interest income on a tax
equivalent basis increased to $3.8 million at June 30, 2004, compared with $3.6
million for the six months ended June 30, 2003. The increase in net interest
income is primarily due to the decrease in interest paid on deposits. Overall,
interest earning assets yielded 5.04 percent for the quarter ended June 30, 2004
compared to 5.36 percent yield for the quarter ended June 30, 2003. Interest
bearing liabilities cost CCFNB 2.58 percent for the six month period ending June
30, 2003 compared to 1.97 percent for the six month period ending June 30, 2004.
The tax equivalized interest margin increased to 3.54 percent for the six months
ended June 30, 2004 compared to 3.35 percent for the six months ended June 30,
2003.

                                       15
<PAGE>

Average interest earning assets decreased $2.0 million or .09 percent for the
six months ended June 30, 2004 over the same period in 2003. Average loans
decreased to $147.3 million for the period ending June 30, 2004 from $149.8
million for the period ending June 30, 2003, a decrease of 1.7 percent. Average
investments increased $6.7 million or 12.1 percent and average federal funds
sold and interest-bearing deposits with other financial institutions decreased
$6.3 million or 67.0 percent for this six month period, from $9.4 million at
June 30, 2003 to $3.1 million at June 30, 2004.

Average interest bearing liabilities for the six months ended June 30, 2004
decreased $2.5 million or 1.3 percent from the same period in 2003. Average
short-term borrowings were $16.5 million at June 30, 2003 and $16.6 million at
June 30, 2004. Average long-term debt, which includes primarily FHLB advances,
was $11.3 million at June 30, 2003 and 2004. Average demand deposits increased
$.4 million from 2003 balances.

The average interest rate for loans decreased 38 basis points to 5.98 percent at
June 30, 2004 compared to 6.36 percent June 30, 2003. Interest-bearing deposits
with other Financial Institutions interest rates increased 96 basis points to
2.40 percent from 1.44 percent at June 30, 2004 and June 30, 2003, respectively.
Average rates on interest bearing deposits decreased by 70 basis points from
2.42 percent to 1.72 percent in one year. Average interest rates also decreased
on total interest bearing liabilities by 61 basis points to 1.97 percent from
2.58 percent. The reason for these decreases on interest bearing liabilities was
primarily attributed to the decreasing rates on most deposit liabilities. The
net interest margin increased to 3.54 percent for the six months ended June 30,
2004 from 3.35 percent for the six months ended June 30, 2003. Our "asset"
sensitive position places us in a position to have an increase in our net
interest margin when rates rise. The cost of long-term debt averaged 5.98% for
the past several years which contributed to the declining net interest margin.
This long-term debt will remain a deterrent to us in the present low interest
rate environment. This is due to the fact that the Federal Home Loan Bank has
the option to reprice these loans at their discretion. Until interest rates
would rise to make the current 5.98% average rate unattractive, this in all
probability will not occur. We will continue to price conservatively.

NET INTEREST INCOME

Net interest income increased to $3.5 million for the six months ended June 30,
2004 compared to $3.3 million for the same period in 2003.

The following table reflects the components of net interest income for each of
the six months ended June 30, 2004 and 2003 .

           ANALYSIS OF AVERAGE ASSETS, LIABILITIES AND CAPITAL EQUITY
                                       AND
                  NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

AVERAGE BALANCE SHEET AND RATE ANALYSIS
(Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                          Six Months Ended June 30, 2004 and 2003
                                                                          Interest   Average              Interest   Average
                                                               Average    Income/    Yield/    Average     Income/    Yield/
                                                               Balance    Expense     Rate     Balance    Expense     Rate
                                                               -------    -------     ----     -------    -------     ----
                                                                 (1)        (2)                  (1)        (2)
<S>                                                           <C>         <C>        <C>      <C>         <C>        <C>
ASSETS:
Interest-bearing deposits with other financial institutions   $   1,837    $   22     2.40%   $   4,571    $   33     1.44%
Investment securities (3)                                        62,230     1,018     3.67%      55,471       977     4.15%
Federal funds sold                                                1,263         4      .63%       4,767        29     1.22%
Loans                                                           147,299     4,319     5.98%     149,809     4,717     6.36%
                                                              ---------    ------             ---------    ------

Total interest earning assets                                 $ 212,629    $5,363     5.04%   $ 214,618    $5,756     5.36%
                                                              ---------    ------             ---------    ------
Reserve for loan losses                                          (1,381)                         (1,346)
Cash and due from banks                                           5,135                           6,107
Other assets                                                     12,172                          10,540
                                                              ---------                       ---------
Total assets                                                  $ 228,555                       $ 229,919
                                                              ---------                       ---------

LIABILITIES AND CAPITAL:
Interest bearing deposits                                     $ 155,088    $1,337     1.72%   $ 157,708    $1,908     2.42%
Short-term borrowings                                            16,616       130     1.58%      16,475       144     1.75%
Long-term borrowings                                             11,332       339     5.98%      11,344       337     5.94%
                                                              ---------    ------             ---------    ------

Total interest-bearing liabilities                            $ 183,036    $1,806     1.97%   $ 185,527    $2,389     2.58%
                                                              ---------    ------             ---------    ------
Demand deposits                                               $  16,454                       $  16,112
Other liabilities                                                 1,225                           1,361
Stockholders' equity                                             27,840                          26,919
                                                              ---------                       ---------

Total liabilities and capital                                 $ 228,555                       $ 229,919
                                                              =========                       =========

NET INTEREST INCOME /                                                      $3,557     3.35%                $3,367     3.14%
  NET INTEREST MARGIN (4)

TAX EQUIVALENT NET INTEREST INCOME /                                       $3,765     3.54%                $3,590     3.35%
  NET INTEREST MARGIN (5)
</TABLE>

(1)   Average volume information was computed using daily averages.

(2)   Interest on loans includes fee income.

(3)   Yield on tax-exempt obligations has been computed on a tax-equivalent
      basis.

(4)   Net interest margin is computed by dividing net interest income by total
      interest earning assets.

(5)   Interest and yield are presented on a tax-equivalent basis using 34
      percent for 2004 and 2003.

                                       16
<PAGE>

The following table demonstrates the relative impact on net interest income of
changes in volume of interest earnings assets and interest bearing liabilities
and changes in rates earned and paid by us on such assets and liabilities.

            CHANGE IN NET INTEREST INCOME ON A TAX EQUIVALENT BASIS

<TABLE>
<CAPTION>
                                                                    Six Months Ended June 30, 2004
                                                                         Compared with 2003
                                                                       Increase (Decrease) (2)
                                                                   Volume        Rate        Total
                                                                   ------        ----        -----
                                                                            (In thousands)
<S>                                                                <C>         <C>          <C>
Interest income:
                Loans (1)                                          ($160)      ($  569)     ($ 729)
                Investments                                          280          (266)         14
                  Federal  funds sold and other short-term
                    investments                                      (82)          (66)
                                                                                                16

Interest expense:

                  Deposits                                         ($ 63)      ($1,104)     ($1167)
                  Short-term borrowings                                2           (28)        (26)
                  Long term debt                                      (1)            5           4


Net:                                                                $100        $  308       $ 408
</TABLE>

(1)   Interest income is adjusted to a tax equivalent basis using a 34 percent
      tax rate.

(2)   Variances resulting from a combination of changes in volume and rates are
      allocated to the categories in proportion to the absolute dollar amounts
      of the change in each category.

Average interest earning assets at June 30, 2004 decreased by .09 percent over
June 30, 2003 to $212.6 million from $214.6 million.

Average loans outstanding decreased from $149.8 million to $147.3 million or 1.7
percent for the six months ended June 30, 2004 as compared with the six months
ended June 30, 2003.

The outstanding balance of loans at June 30, 2004 was $148.2 million compared to
$147.6 million at December 31, 2003.

Interest income from investment securities increased $41 thousand at $1,018,000
for the six months ended June 30, 2004 compared to $977 thousand at June 30,
2003. The average balance of investment securities for the six months ended June
30, 2004 increased 12.1 percent to $62.2 million, compared to the $55.5 million
for the same period of 2003.

Total interest expense decreased $583 thousand or 24.4 percent for the first six
months of 2004 as compared to the first six months of 2003. The cost of interest
bearing liabilities decreased on an average yield basis from 2.58 percent
through June 2003 compared to 1.97 percent through June 2004. The average yield
on interest earning assets decreased from 5.36 percent to 5.04 percent through
June 2004 and 2003.

Average short-term borrowings increased $.1 million from $16.5 million at June
30, 2003 to $16.6 million at June 30, 2004.

Average long-term borrowings from Federal Home Loan Bank remained at 11.3
million at June 30, 2003 and June 30, 2004 respectively.

NON-INTEREST INCOME

The following table presents the components of non-interest income for the six
months ended June 30, 2004 and 2003:

<TABLE>
<CAPTION>
                                        Six Months Ended
                                            June 30,
                                         (In thousands)
                                          2004   2003
                                          ----   ----
<S>                                       <C>    <C>
Service charges and fees                  $369   $341
Trust Department income                     75     63
Investment securities gain - net             0      0
Gain on sale of loans                        9    106
Gain on sale of Other Real Estate Owned      0     12
Gain on Cash Surrender Value of BOLI       128    110
Third party brokerage income                51     36
Other                                       92     49
                                          ----   ----
            Total                         $724   $717
                                          ====   ====
</TABLE>

Non-interest income continues to represent a considerable source of our income.
We are committed to increasing non-interest income. Increases will be from our
existing sources of non-interest income and any new opportunities that may
develop. For the six months ended June 30, 2004, total non-interest income
increased $7 thousand to $724 thousand or 1.0 percent, compared to $717 thousand
for the six months period ended June 30, 2003. Service charges and fees
increased $28 thousand from $341 thousand at June 30, 2003 to $369 thousand or
8.2 percent at June 30, 2004. Trust Department income increased from $63
thousand at June 30, 2003 to $75 thousand or 19.0 percent at June 30, 2004.
Third party brokerage income increased to $51 thousand for June 30, 2004
compared to $36 thousand for June 30, 2004. We began selling fixed rate
mortgages during 2003 and the gains derived from these sales were $9 thousand
through June 30, 2004 compared to $106 thousand through June 30, 2003. The loans
are being serviced by CCFNB and the bank retains some credit risk. Investment in
Bank Owned Life Insurance is reflected in the June 30, 2004 balance sheet and
income statement. Other non-interest income increased $43 thousand from $49
thousand at June 30, 2003 to $92 thousand at June 30, 2004. $24 thousand of this
increase was fees associated with overdrafts; $14 thousand was the result of
service fees and credit enhancements fees associated with the sale of fixed rate
mortgages to FHLB, with the balance of the increase being in the interchange
income received from the use of credit cards.

                                       17
<PAGE>

NON-INTEREST EXPENSE

The following table presents the components of non-interest expense for the six
months ended June 30, 2003 and 2004:

<TABLE>
<CAPTION>
                                      Six Months Ended
                                          June 30,
                                      2004        2003
                                      ----        ----
                                   (Dollars in Thousands)
<S>                                  <C>         <C>
Salaries and  wages                  $1,139      $1,085
Employee benefits                       400         374
Net occupancy expense                   201         192
Furniture and equipment expense         235         233
State shares tax                        139         138
Other expense                           789         662
                                     ------      ------
            Total                    $2,903      $2,684
                                     ------      ------
</TABLE>

Non-interest expense increased to $2.9 million or 7.4 percent at June 30, 2004
compared to $2.7 million at June 30, 2003.

Generally, non-interest expense accounts for the cost of maintaining facilities;
providing salaries and benefits to employees; and paying for insurance,
supplies, advertising, data processing services, taxes and other related
expenses. Some of the costs and expenses are variable while others are fixed. To
the extent possible, we utilize budgets and related measures to control variable
expenses.

Salaries increased 5.0 percent at June 30, 2004 compared to June 30, 2003. A 7.0
percent increase was reflected in employee benefits from $374 thousand at June
30, 2003 to $400 thousand at June 30, 2004. This was mainly attributable to the
increased cost of health insurance.

Occupancy expense increased $9 thousand comparing $192 thousand at June 30, 2003
to $201 thousand at June 30, 2004. Furniture and equipment expense reflects a $2
thousand or .86 percent increase for the first six months of 2004 compared to
the first six months of 2003.

Other expenses increased $127 thousand or 19.2 percent from $662 thousand at
June 30, 2003 to $789 thousand at June 30, 2004. The four biggest components for
the increase were: Officer Retirement Deferred Compensation Plan $24,000;
Deferred fees $26,000 and Telephone and ATM Expense $9,000 each. The remaining
increases are attributable to normal increases in many other categories offset
by some decreases.

INCOME TAXES

Income tax expense as a percentage of pre-tax income was 20.6 percent for the
six months ended June 30, 2004 compared with 21.1 percent for the same period in
2003. The effective tax rate for 2004 remains at 34 percent.

ASSET / LIABILITY MANAGEMENT

INTEREST RATE SENSITIVITY

Our success is largely dependent upon our ability to manage interest rate risk.
Interest rate risk can be defined as the exposure of our net interest income to
the movement in interest rates. We do not currently use derivatives to manage
market and interest rate risks. Our interest rate risk management is the
responsibility of the Asset / Liability Management Committee ("ALCO"), which
reports to the Board of Directors. ALCO establishes policies that monitor and
coordinate our sources, uses and pricing of funds as well as interest-earning
asset pricing and volume.

We use a simulation model to analyze net interest income sensitivity to
movements in interest rates. The simulation model projects net interest income
based on various interest rate scenarios over a 12 and 24 month period. The
model is based on the actual maturity and repricing characteristics of rate
sensitive assets and liabilities. The model incorporates assumptions regarding
the impact of changing interest rates on the prepayment rates of certain assets
and liabilities. In the current stagnant interest rate environment, our net
interest income is not expected to change materially.

LIQUIDITY

Liquidity measures the ability to satisfy current and future cash flow needs as
they become due. Maintaining a level of liquid funds through asset/liability
management seeks to ensure that these needs are met at a reasonable cost. On the
asset side, liquid funds are maintained in the form of cash and due from banks,
federal funds sold, investment securities maturing within one year, and security
and loan payments.

On the liability side, the primary source of funds available to meet liquidity
needs is our core deposit base, which generally excludes certificates of deposit
over $100 thousand. Short-term and long-term borrowings through repurchase
agreements, Federal Home Loan Bank advances and large dollar certificates of
deposit, generally those over $100 thousand, are used as supplemental funding
sources. Additional liquidity is derived from scheduled loan and investment
payments of principal and interest, as well as prepayments received.

Our cash requirements consist primarily of dividends to shareholders. This cash
need is routinely satisfied by dividends collected from the bank along with cash
and investments owned. Projected cash flows from this source are expected to be
adequate to pay dividends, given the current capital levels and current
profitable operations of the bank. In addition, we may repurchase shares of our
outstanding common stock for benefit plans and other corporate purposes. The
cash required for a purchase of shares can be met by using our own funds,
dividends received from the bank, and borrowed funds.

As of June 30, 2004, we had $63.4 million of securities available for sale
recorded at their fair value, compared with $62.8 million at December 31, 2003.
As of June 30, 2004, the investment securities available for sale had an
unrealized loss of $199 thousand, net of deferred taxes, compared with an
unrealized gain of $376 thousand, net of deferred taxes, at December 31, 2003.
These securities are not considered trading account securities.

In accordance with disclosures required by EITF NO. 03-1, the summary below
shows the gross unrealized losses and fair value, aggregated by investment
category that individual securities have been in a continuous unrealized loss
position for less than or more than 12 months as of June 30, 3004:

                                       18
<PAGE>

<TABLE>
<CAPTION>
Description of Security                             Less than 12 months       12 months or more                Total
                                                  -----------------------  -----------------------   -----------------------
                                                               Unrealized               Unrealized                Unrealized
                                                   Fair Value     Loss     Fair Value      Loss       Fair Value     Loss
<S>                                               <C>          <C>         <C>          <C>          <C>          <C>
Obligations of U.S. Government Corporations
and Agencies
Mortgage backed                                   $20,113,994   $359,655   $7,377,150   $  153,476   $27,491,144   $513,131
Other                                              17,025,171    225,044            0            0    17,025,171    225,044
Obligations of state and political subdivisions     1,217,940     35,489            0            0     1,217,940     35,489
Marketable Equity Securities                           64,850        764       87,915       10,549       152,765     11,313
                                                  -----------   --------   ----------   ----------   -----------   --------
TOTAL                                             $38,421,955   $620,952   $7,465,065   $  164,025   $45,877,020   $784,977
                                                  ===========   ========   ==========   ==========   ===========   ========
</TABLE>

      The Corporation invests in various forms of agency debt including mortgage
backed securities and callable agency debt. The fair market value of these
securities is influenced by market interest rates, prepayment speeds on mortgage
securities, bid to offer spreads in the market place and credit premiums for
various types of agency debt. These factors change continuously and therefore
the market value of these securities may be higher or lower than the
Corporations carrying value at any measurement date.

      The Corporation's marketable equity securities represent common stock
positions in various financial institutions. The fair market value of these
equities tends to fluctuate with the overall equity markets as well as the
trends specific to each institution.

      The Corporation has both the intent and ability to hold the securities
contained in the previous table for a time necessary to recover the cost.

NON-PERFORMING ASSETS

Shown below is a summary of past due and non-accrual loans:

<TABLE>
<CAPTION>

                              (Dollars in thousands)
                                June 30,  December 31,
                                 2004        2003
                                 ----        ----
<S>                             <C>       <C>
Past due and non-accrual:
            Days 30 - 89        $  918     $  499
            Days 90 plus            43        161
            Non-accrual          1,483      2,281
                                ------     ------
  Total                         $2,444     $2,941
                                ======     ======
</TABLE>

Past due and non-accrual loans decreased 17.2 percent from $2.9 million at
December 31, 2003 to $2.4 million at June 30, 2004. The loan delinquency
expressed as a ratio to total loans was 1.62 percent at June 30, 2004 and 1.96
percent at December 31, 2003.

The provision for loan losses for 2004 decreased from $100 thousand at June 30,
2003 to $80 thousand at June 30, 2004. Management is diligent in its efforts to
reduce these delinquencies and has increased monitoring and review of current
loans to foresee future delinquency occurrences and react to them quickly.

Any loans classified for regulatory purposes as loss, doubtful, substandard, or
special mention that have not been disclosed under Industry Guide 3 do not (i)
represent or result from trends or uncertainties which we reasonably expect will
materially impact future operating results, liquidity, or capital resources, or
(ii) represent material credits about which we are aware of any information
which causes us to have serious doubts as to the ability of such borrowers to
comply with the loan repayment terms.

We adhere to principles provided by Financial Accounting Standards Board
Statement No. 114, "Accounting by Creditors for Impairment of a Loan" - Refer to
Note 2 above for other details.

The following analysis provides a schedule of loan maturities / interest rate
sensitivities. This schedule presents a repricing and maturity analysis as
required by the FFIEC:

                                       19
<PAGE>

                MATURITY AND REPRICING DATA FOR LOANS AND LEASES

<TABLE>
<CAPTION>
                                                                                                         (Dollars in
                                                                                                          Thousands)
                                                                                                        June 30, 2004
                                                                                                        -------------
<S>                                                                                                     <C>
Closed-end loans secured by first liens and 1-4 family residential properties
  with a remaining maturity or repricing frequency of:

            (1) Three months or less                                                                      $  3,647
            (2) Over three months through 12 months                                                         12,464
            (3) Over one year through three years                                                           25,628
            (4) Over three years through five years                                                          4,849
            (5) Over five years through 15 years                                                            19,085
            (6) Over 15 years                                                                                  336
All loans and leases other than closed-end loans secured by first liens on 1-4
  family residential properties with a remaining maturity or repricing frequency of:

            (1) Three months or less                                                                        27,895
            (2) Over three months through 12 months                                                         11,271
            (3) Over one year through three years                                                           16,141
            (4) Over three years through five years                                                         13,569
            (5) Over five years through 15 years                                                            11,481
            (6) Over 15 years                                                                                  399
                                                                                                          --------
                        Sub-total                                                                         $146,765
Add:        non-accrual loans not included above                                                             1,483
Less:       unearned income                                                                                     49
                                                                                                          --------

                        Total Loans and Leases                                                            $148,199
</TABLE>

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses reflected a balance of $1.4 million or .94 percent
of total loans at June 30, 2004 and 2003. The allowance is believed adequate for
possible loan losses in the future.

The provision for loan losses was $80 thousand for the first six months of 2004
compared to $100 thousand for the first six months of 2003.

Because our loan portfolio and delinquencies contains a significant number of
commercial loans with relatively large balances, the deterioration of one or
several of these loans may result in a possible significant increase in loss of
interest income, higher carrying costs, and an increase in the provision for
loan losses and loan charge-offs.

We maintain an allowance for loan losses to absorb any loan losses based on our
historical experience, an evaluation of economic conditions, and regular reviews
of delinquencies and loan portfolio quality. In evaluating our allowance for
loan losses, we segment our loans into the following categories:

      -     Commercial (including investment property mortgages),

      -     Residential mortgages, and

      -     Consumer.

We evaluate some loans as a homogeneous group and others on an individual basis.
Commercial loans with balances exceeding $250 thousand are reviewed
individually. After our evaluation of these loans, we determine the required
allowance for loan losses based upon the following considerations:

      -     Historical loss levels,

      -     Prevailing economic conditions,

      -     Delinquency trends,

      -     Changes in the nature and volume of the portfolio,

      -     Concentrations of credit risk, and

      -     Changes in loan policies or underwriting standards.

Management and the Board of Directors review the adequacy of the reserve on a
quarterly basis and adjustments, if needed, are made accordingly.

<TABLE>
<CAPTION>
                                                                             For the Six Months
                                                                               Ending June 30,
Amounts in thousands                                                         2004          2003
--------------------                                                         ----          ----
<S>                                                                       <C>           <C>
Average loans outstanding:                                                $ 147,299     $ 149,809
                                                                          ---------     ---------
Total loans at end of period                                                148,198       148,280
                                                                          ---------     ---------

Balance at beginning of period                                                1,415         1,298
             Total charge-offs                                                 (118)          (36)
             Total recoveries                                                    20            32
             Net charge-offs                                                    (98)           (4)
             Provision for loan losses                                           80           100
                                                                          ---------     ---------
 Balance at end of period                                                 $   1,397     $   1,394
                                                                          ---------     ---------

Net charge-offs as a percent of average loans outstanding during period        .066%         .003%
Allowance for loan losses as a percent of total loans                          .945%         .944%
</TABLE>

The allowance for loan losses is based on our evaluation of the allowance for
loan losses in relation to the credit risk inherent in the loan portfolio. In
establishing the amount of the provision required, management considers a
variety of factors, including but not limited to, general economic conditions,
volumes of various types of

                                       20
<PAGE>

loans, collateral adequacy and potential losses from significant borrowers. On a
monthly basis, the Board of Directors and the bank's Credit Administration
Committee review information regarding specific loans and the total loan
portfolio in general in order to determine the amount to be charged to the
provision for loan losses.

CAPITAL ADEQUACY

A major strength of any financial institution is a strong capital position. This
capital is very critical as it must provide growth, dividend payments to
shareholders, and absorption of unforeseen losses. Our federal regulators
provide standards that must be met. These standards measure "risk-adjusted"
assets against different categories of capital. The "risk-adjusted" assets
reflect off balance sheet items, such as commitments to make loans, and also
place balance sheet assets on a "risk" basis for collectibility. The adjusted
assets are measured against the standards of Tier I Capital and Total Qualifying
Capital. Tier I Capital is common shareholders' equity. Total Qualifying Capital
includes so-called Tier II Capital which is common shareholders' equity and the
allowance for loan and lease losses. The allowance for loan and lease losses
must be lower than or equal to common shareholders' equity to be eligible for
Total Qualifying Capital.

We exceed all minimum capital requirements as reflected in the following table:

<TABLE>
<CAPTION>
                                                        June 30, 2004                December 31, 2003
                                                        -------------                -----------------
                                                                    Minimum                       Minimum
                                                    Calculated     Standard       Calculated     Standard
                                                      Ratios        Ratios          Ratios        Ratios
                                                      ------        ------          ------        ------
<S>                                                 <C>            <C>            <C>            <C>
Risk Based Ratios:

Tier I Capital to risk-weighted assets                18.93%         4.00%          19.34%        4.00%
Total Qualifying Capital to risk-weighted assets      20.04%         8.00%          20.36%        8.00%
</TABLE>

<TABLE>
<CAPTION>
                                                    June 30,    December 31,
                                                     2004          2003
                                                     ----          ----
<S>                                                 <C>         <C>
Tier I Capital to average assets                     11.81%       11.59%
</TABLE>

We believe that the bank's current capital position and liquidity positions are
strong and that its capital position is adequate to support its operations.

Book value per share amounted to $21.64 at June 30, 2004, compared with $21.63
per share at December 31, 2003.

Cash dividends declared amounted to $0.34 per share, for the six months ended
June 30, 2004, equivalent to a dividend payout ratio of 45.59 percent, compared
with 40.06 percent for the same period in 2003. Our Board of Directors continues
to believe that cash dividends are an important component of shareholder value
and that, at the bank's current level of performance and capital, we expect to
continue our current dividend policy of a quarterly cash distribution of
earnings to our shareholders.

CONTROLS AND PROCEDURES

EVALUATION OF OUR DISCLOSURE CONTROLS AND PROCEDURES. The Securities and
Exchange Commission requires that as of the end of the period covered by this
report the CEO and the Principal Financial Officer evaluate the effectiveness of
the design and operation of our disclosure controls and procedures (as defined
in Rule 13 (a)-15(e) and Rule 15 (d)-15(e) under the Securities Exchange Act of
1934), and report on the effectiveness of the design and operation of our
disclosure controls and procedures. Accordingly, under the supervision and with
the participation of our management, including our CEO and Principal Accounting
Officer, we evaluated the effectiveness of the design and operation of our
disclosure controls and procedures as of the end of the period.

CEO/PRINCIPAL ACCOUNTING OFFICER CONCLUSIONS ABOUT THE EFFECTIVENESS OF THE
DISCLOSURE CONTROLS AND PROCEDURES. Based upon their evaluation of the
disclosure controls and procedures, our CEO and Principal Accounting Officer
have; concluded that, subject to the limitations noted below, our disclosure
Controls and procedures are effective to provide reasonable assurance that
material information relating to the Company and its consolidated subsidiaries
is made known to management, including the CEO and Principal Financial Officer,
on a timely basis and particularly during the period in which this Quarterly
Report on Form 10-Q was being prepared.

LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS.

Our management, including the CEO and Principal Financial Officer, does not
expect that our disclosure controls and procedures or our internal control, will
prevent all error and all fraud. A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the
objectives of the control system are met. Further, the design of a control
system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Because of the
inherent limitations in all control systems, no evaluation of controls can
provide absolute assurance that all control issues and instances of fraud, if
any, within the company have been detected. These inherent limitations include
the realities that judgments in decision-making can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally, controls
can be circumvented by the individual acts of some persons, by collusion of two
or more people, or by management override of the control. The design of any
system of controls also is based; in part upon certain assumptions about the
likelihood of future events, that there can be no assurance that any design will
succeed in achieving its stated goals under all potential future conditions;
over time, control may become inadequate because of changes in conditions, or
the degree of compliance with the policies or procedures may deteriorate.
Because of the inherent limitations in a cost-effective control system,
misstatements due to error or fraud may occur and not be detected. While we
believe that our disclosure controls and procedures have been effective, in
light of the foregoing we intend to continue to examine and refine our
disclosure controls and procedures and to monitor ongoing developments in this
area.

CHANGES IN INTERNAL CONTROLS. There were no changes in our internal control,
over financial reporting, identified in connection with the reevaluation of such
internal control over financial reporting that occurred during the period
covered by this quarterly report, that has materially affected, or is reasonably
likely to materially affect our internal control over financial reporting.

                                       21
<PAGE>

PART II - OTHER INFORMATION;

Item 1. Legal Proceedings

Management and the Corporation's legal counsel are not aware of any litigation
that would have a material adverse effect on the consolidated financial position
of the Corporation. There are no proceedings pending other than the ordinary
routine litigation incident to the business of the Corporation and its
subsidiary, Columbia County Farmers National Bank. In addition, no material
proceedings are pending or are known to be threatened or contemplated against
the Corporation and the Bank by government authorities.

Item 2. Changes in Securities - Nothing to report.

Item 3 . Defaults Upon Senior Securities - Northing to report.

Item 4. Submission of matters to a Vote of Security Holders - Nothing to report.

Item 5. Other Information - CCFNB has received approval from the Comptroller of
the Currency to open a full-service branch in the Wal-Mart Supercenter at
Buckhorn, 100 Lunger Drive, Bloomsburg, PA 17815. Expected opening date is late
October 2004.

Item 6. Exhibits and Reports on Form 8-K - Exhibits 31.1, 31,2 and 32

                                       22
<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                      CCFNB BANCORP INC.
                         (Registrant)

                      By /s/ Lance O. Diehl
                         ------------------------------
                          Lance O. Diehl
                          President and CEO

                      Date:  AUG. 10, 2004

                      By /s/ Virginia D. Kocher
                         ------------------------------
                         Virginia D. Kocher
                         Treasurer

                      Date: AUG. 10, 2004

                                       23