---

---

UNITED STATES
SECURITIES AND EXCHANGE COMMISSIONWashington, D.C. 20549

Form 10-Q

|(Mark One)                                                    |                                                                                         
|------------------------------------------------------------- | ----------------------------------------------------------------------------------------
|ý                                                             | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 
|For the quarterly period ended September 30, 2003            
|or                                                           
|o                                                             | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|For the transition period
from                             to

Commission File Number: 000-30700

Crown Media Holdings, Inc.(Exact Name of Registrant as Specified in Its Charter)

Delaware

84-1524410(State or Other Jurisdiction of
Incorporation or Organization)

(I.R.S. Employer
Identification No.)


6430 S. Fiddlers Green Circle,
Suite 225,
Greenwood Village, Colorado 80111(Address of Principal Executive Offices and Zip Code)

(303) 220-7990(Registrant's Telephone Number, Including Area Code)

(Former
Name, Former Address, and Former Fiscal Year, if Changed Since Last Report.)

Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past
90 days. Yes ý    No o

Indicate
by check mark whether the registrant is an accelerated filer (as defined in Exchange Act
Rule 12b-2). Yes ý    No o

As
of November 4, 2003, the number of shares of Class A Common Stock, $.01 par value outstanding was 73,863,037, and the number of shares of Class B Common Stock, $.01 par value,
outstanding was 30,670,422.

---

---

---



TABLE OF CONTENTS

|           |  |                                                                                                                                  |  | Page
|---------- |  | -------------------------------------------------------------------------------------------------------------------------------- |  | ----
|PART I     |  | Financial Information                                                                                                            |  | 3   
|Item 1     |  | Financial Statements (Unaudited)                                                                                                 |  | 3   
|           |  | CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES                                                                                      |  |     
|           |  | Consolidated Balance SheetsDecember 31, 2002 and September 30, 2003 (Unaudited)                                                 |  | 3   
|           |  | Consolidated Statements of Operations and Comprehensive Loss (Unaudited)Three and Nine Months Ended September 30, 2002 and 2003 |  | 4   
|           |  | Consolidated Statements of Cash Flows (Unaudited)Nine Months Ended September 30, 2002 and 2003                                  |  | 5   
|           |  | Condensed Notes to Unaudited Consolidated Financial Statements                                                                   |  | 6   
|Item 2     |  | Management's Discussion and Analysis of Financial Condition and Results of Operations                                            |  | 29  
|Item 3     |  | Quantitative and Qualitative Disclosures About Market Risk                                                                       |  | 48  
|Item 4     |  | Controls and Procedures                                                                                                          |  | 50  
|PART II    |  | Other Information                                                                                                                |  | 51  
|Item 2     |  | Changes in Securities and Use of Proceeds                                                                                        |  | 51  
|Item 6     |  | Exhibits and Reports on Form 8-K                                                                                                 |  | 52  
|Signatures |  | 53                                                                                                                              

The discussion set forth in this Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on
assumptions by Crown Media Holdings, Inc.'s ("Crown Media Holdings" or the "Company") management, as of the date of this Form 10-Q including assumptions about risks and
uncertainties faced by Crown Media Holdings. Readers can identify these forward-looking statements by their use of such verbs as "expects," "anticipates," "believes," or similar verbs or conjugations
of such verbs. If any of management's assumptions prove incorrect or should unanticipated circumstances arise, Crown Media Holdings' actual results, levels of activity, performance, or achievements
could materially differ from those anticipated by such forward-looking statements. Among the factors that could cause actual results to differ materially are those discussed in this
Form 10-Q under the heading "Risk Factors." Crown Media Holdings will not update any forward-looking statements contained in this Form 10-Q to reflect future
events or developments.

In this Form 10-Q the terms "Crown Media Holdings," "we," "us" and "our" refer to Crown Media Holdings, and, unless the context requires
otherwise, subsidiaries of Crown Media Holdings that operate our businesses, Crown Media International, LLC ("Crown Media International"), Crown Media United States, LLC ("Crown Media United States"),
Crown Media Distribution, LLC ("Crown Media Distribution"), Crown Entertainment Limited ("Crown Entertainment"), Crown Media Trust ("Crown Media Trust"), and H&H ProgrammingAsia, L.L.C.
("H&H ProgrammingAsia"). The term "common stock" refers to our Class A common stock and Class B common stock, unless the context requires otherwise.

The names Hallmark, Hallmark Entertainment and other product or service names are trademarks or registered trademarks of their owners.

2

---



PART I. FINANCIAL INFORMATION

Item 1.Financial Statements (Unaudited)

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES        CONSOLIDATED BALANCE SHEETS        (In thousands, except share amounts)

|                                                                                                                                                                             |                                            | As of
December 31,
2002 |           | As of
September 30,
2003 |  
|---------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | ------------------------------------------ | ----------------------- | --------- | ------------------------ | -
|
|ASSETS                                                                                                                                                                       |                                            |                         |           |                          |  
|Cash and cash equivalents                                                                                                                                                    |                                            | $                       | 335       |                          | $
|Accounts receivable, less allowance for doubtful accounts of $7,516 and $8,861, respectively                                                                                 |                                            |                         | 41,629    |                          |  
|Receivable from affiliate                                                                                                                                                    |                                            |                         |          |                          |  
|Program license feesaffiliates, net of accumulated amortization                                                                                                             |                                            |                         | 12,632    |                          |  
|Program license feesnon-affiliates, net of accumulated amortization                                                                                                         |                                            |                         | 46,557    |                          |  
|Subtitling and dubbing, net of accumulated amortization                                                                                                                      |                                            |                         | 3,265     |                          |  
|Prepaids and other assets                                                                                                                                                    |                                            |                         | 12,837    |                          |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total current assets                       |                         |           | 117,255                  |  
|Restricted cash                                                                                                                                                              |                                            |                         | 340       |                          |  
|Program license feesaffiliates, net of current portion                                                                                                                      |                                            |                         | 37,318    |                          |  
|Program license feesnon-affiliates, net of current portion                                                                                                                  |                                            |                         | 51,470    |                          |  
|Subtitling and dubbing, net of current portion                                                                                                                               |                                            |                         | 1,051     |                          |  
|Film assets, net of accumulated amortization                                                                                                                                 |                                            |                         | 786,826   |                          |  
|Subscriber acquisition fees, net of accumulated amortization                                                                                                                 |                                            |                         | 140,265   |                          |  
|Property and equipment, net of accumulated depreciation                                                                                                                      |                                            |                         | 35,612    |                          |  
|Goodwill                                                                                                                                                                     |                                            |                         | 314,033   |                          |  
|Debt issuance costs, net of accumulated amortization                                                                                                                         |                                            |                         | 6,309     |                          |  
|Prepaids and other assets, net of current portion                                                                                                                            |                                            |                         | 1,783     |                          |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total assets                               |                         | $         | 1,492,262                |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|LIABILITIES AND STOCKHOLDERS' EQUITY                                                                                                                                         |                                            |                         |           |                          |  
|LIABILITIES:                                                                                                                                                                 |                                            |                         |           |                          |  
|Accounts payable and accrued liabilities                                                                                                                                     |                                            | $                       | 47,425    |                          | $
|Subscriber acquisition fees payable                                                                                                                                          |                                            |                         | 45,930    |                          |  
|License fees payable to affiliates                                                                                                                                           |                                            |                         | 8,104     |                          |  
|License fees payable to non-affiliates                                                                                                                                       |                                            |                         | 50,652    |                          |  
|Payables to affiliates                                                                                                                                                       |                                            |                         | 6,680     |                          |  
|Interest payable to HC Crown                                                                                                                                                 |                                            |                         | 10        |                          |  
|Credit facility and other interest payable                                                                                                                                   |                                            |                         | 871       |                          |  
|Capital lease obligation                                                                                                                                                     |                                            |                         | 1,433     |                          |  
|Deferred film asset license fees                                                                                                                                             |                                            |                         | 599       |                          |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total current liabilities                  |                         |           | 161,704                  |  
|Accrued liabilities, net of current portion                                                                                                                                  |                                            |                         | 31,385    |                          |  
|Subscriber acquisition fees payable, net of current portion                                                                                                                  |                                            |                         | 2,624     |                          |  
|License fees payable to affiliates, net of current portion                                                                                                                   |                                            |                         | 60,229    |                          |  
|License fees payable to non-affiliates, net of current portion                                                                                                               |                                            |                         | 39,206    |                          |  
|Demand note payable to HC Crown                                                                                                                                              |                                            |                         | 5,000     |                          |  
|Payable to Hallmark Entertainment Holdings, Inc.                                                                                                                             |                                            |                         | 52,052    |                          |  
|Payable to Hallmark Entertainment, Inc.                                                                                                                                      |                                            |                         | 47,948    |                          |  
|Senior unsecured note to HC Crown, including accretion                                                                                                                       |                                            |                         |          |                          |  
|Credit facility                                                                                                                                                              |                                            |                         | 320,000   |                          |  
|Capital lease obligation, net of current portion                                                                                                                             |                                            |                         | 9,290     |                          |  
|Redeemable preferred interest, including accretion                                                                                                                           |                                            |                         |          |                          |  
|Convertible debt                                                                                                                                                             |                                            |                         | 47,916    |                          |  
|Derivative liability                                                                                                                                                         |                                            |                         | 762       |                          |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total liabilities                          |                         |           | 778,116                  |  
|COMMITMENTS AND CONTINGENCIES                                                                                                                                                |                                            |                         |           |                          |  
|GUARANTEED PREFERRED BENEFICIAL INTEREST IN CROWN MEDIA TRUST'S DEBENTURES                                                                                                   |                                            |                         | 221,551   |                          |  
|REDEEMABLE PREFERRED INTEREST                                                                                                                                                |                                            |                         | 25,000    |                          |  
|STOCKHOLDERS' EQUITY:                                                                                                                                                        |                                            |                         |           |                          |  
|Class A common stock, $.01 par value; 200,000,000 shares authorized; 73,794,606 and 73,863,037 shares issued and outstanding; as of December 31, 2002 and September 30, 2003 |                                            |                         | 738       |                          |  
|Class B common stock, $.01 par value; 120,000,000 shares authorized; 30,670,422 shares issued and outstanding as of December 31, 2002 and September 30, 2003                 |                                            |                         | 307       |                          |  
|Paid-in capital                                                                                                                                                              |                                            |                         | 1,259,242 |                          |  
|Accumulated other comprehensive income                                                                                                                                       |                                            |                         | 647       |                          |  
|Accumulated deficit                                                                                                                                                          |                                            |                         | (793,339  | )                        |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total stockholders' equity                 |                         |           | 467,595                  |  
|                                                                                                                                                                             |                                            |                         |           |                          |  
|                                                                                                                                                                             | Total liabilities and stockholders' equity |                         | $         | 1,492,262                |  
|                                                                                                                                                                             |                                            |                         |           |                          |  

The accompanying notes are an integral part of these consolidated balance sheets.

3

---

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES        CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS        (In thousands, except per share amounts)

|                                                                                     |                                                       | Three Months Ended
September 30,                                  |         | Nine Months Ended
September 30, |        
|------------------------------------------------------------------------------------ | ----------------------------------------------------- | ----------------------------------------------------------------- | ------- | ------------------------------- | -------
|
|
|Revenue:                                                                             |                                                       |                                                                   |         |                                 |        
|                                                                                     | Subscriber fees                                       |                                                                   | $       | 16,916                          |        
|                                                                                     | Advertising                                           |                                                                   |         | 16,649                          |        
|                                                                                     | Advertising by Hallmark Cards                         |                                                                   |         | 1,511                           |        
|                                                                                     | Film asset license fees                               |                                                                   |         | 5,034                           |        
|                                                                                     | Other revenue                                         |                                                                   |         | 23                              |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Total revenue                                                     |         |                                 | 40,133 
|Cost of Services:                                                                    |                                                       |                                                                   |         |                                 |        
|                                                                                     | Programming costs:                                    |                                                                   |         |                                 |        
|                                                                                     |                                                       | Affiliates                                                        |         |                                 | 9,881  
|                                                                                     |                                                       | Non-affiliates                                                    |         |                                 | 13,469 
|                                                                                     | Amortization of film assets                           |                                                                   |         | 7,042                           |        
|                                                                                     | Subscriber acquisition fee amortization expense       |                                                                   |         | 5,280                           |        
|                                                                                     | Depreciation and amortization of technical facilities |                                                                   |         | 1,185                           |        
|                                                                                     | Operating costs                                       |                                                                   |         | 13,564                          |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Total cost of services                                            |         |                                 | 50,421 
|Selling, general and administrative expense                                          |                                                       |                                                                   | 14,035  |                                 |        
|Marketing expense                                                                    |                                                       |                                                                   | 8,657   |                                 |        
|Depreciation and amortization expense                                                |                                                       |                                                                   | 2,523   |                                 |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Loss from operations                                              |         |                                 | (35,503
|Loss on early extinguishment of debt                                                 |                                                       |                                                                   |        |                                 |        
|Guaranteed preferred beneficial interest accretion                                   |                                                       |                                                                   | (2,987  | )                               |        
|Interest expense and other, net                                                      |                                                       |                                                                   | (4,547  | )                               |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Loss before income taxes                                          |         |                                 | (43,037
|Income tax provision                                                                 |                                                       |                                                                   | (470    | )                               |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Loss before cumulative effect of a change in accounting principle |         |                                 | (43,507
|Cumulative effect of change in accounting principle                                  |                                                       |                                                                   |        |                                 |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Net loss                                                          |         | $                               | (43,507
|                                                                                     |                                                       |                                                                   |         |                                 |        
|Other comprehensive income (loss):                                                   |                                                       |                                                                   |         |                                 |        
|                                                                                     | Gain (loss) on fair value of derivative asset         |                                                                   |         | (659                            | )      
|                                                                                     | Foreign currency translation adjustment               |                                                                   |         | 614                             |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|                                                                                     |                                                       | Comprehensive loss                                                |         | $                               | (43,552
|                                                                                     |                                                       |                                                                   |         |                                 |        
|Weighted average number of Class A and Class B shares outstanding, basic and diluted |                                                       |                                                                   | 104,341 |                                 |        
|                                                                                     |                                                       |                                                                   |         |                                 |        
|Net loss per share, basic and diluted                                                |                                                       | $                                                                 | (0.42   | )                               | $      
|                                                                                     |                                                       |                                                                   |         |                                 |        

The
accompanying notes are an integral part of these
consolidated statements of operations and comprehensive loss.

4

---

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES        CONSOLIDATED STATEMENTS OF CASH FLOWS        (In thousands)

|                                                         |                                                                             | Nine Months Ended
September 30,                             |                                                     
|-------------------------------------------------------- | --------------------------------------------------------------------------- | ----------------------------------------------------------- | ----------------------------------------------------
|
|
|CASH FLOWS FROM OPERATING ACTIVITIES:                    |                                                                             |                                                             |                                                     
|                                                         | Net loss                                                                    |                                                             | $                                                   
|                                                         | Adjustments to reconcile net loss to net cash used in operating activities: |                                                             |                                                     
|                                                         |                                                                             | Depreciation and amortization                               |                                                     
|                                                         |                                                                             | Accretion on guaranteed preferred beneficial interest       |                                                     
|                                                         |                                                                             | (Gain) loss on change in fair value of derivative liability |                                                     
|                                                         |                                                                             | Accretion on convertible debt                               |                                                     
|                                                         |                                                                             | Accretion on preferred minority interest                    |                                                     
|                                                         |                                                                             | Provision for allowance for doubtful accounts               |                                                     
|                                                         |                                                                             | Gain on change in accounting principle                      |                                                     
|                                                         |                                                                             | Loss on extinguishment of debt                              |                                                     
|                                                         |                                                                             | Loss on derivative asset                                    |                                                     
|                                                         |                                                                             | Loss (gain) on sale of property and equipment               |                                                     
|                                                         |                                                                             | Stock-based and restricted stock compensation               |                                                     
|                                                         |                                                                             | Changes in operating assets and liabilities:                |                                                     
|                                                         |                                                                             |                                                             | Increase in accounts receivable                     
|                                                         |                                                                             |                                                             | Additions to program license fees                   
|                                                         |                                                                             |                                                             | Additions to subtitling and dubbing                 
|                                                         |                                                                             |                                                             | Additions to subscriber acquisition fees            
|                                                         |                                                                             |                                                             | Increase in prepaids and other assets               
|                                                         |                                                                             |                                                             | Increase in accounts payable and accrued liabilities
|                                                         |                                                                             |                                                             | (Decrease) increase in interest payable             
|                                                         |                                                                             |                                                             | Decrease in subscriber acquisition fees payable     
|                                                         |                                                                             |                                                             | Increase in license fees payable to affiliates      
|                                                         |                                                                             |                                                             | Increase (decrease) in payables to affiliates       
|                                                         |                                                                             |                                                             | Increase in deferred film asset license fees        
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|CASH FLOWS FROM INVESTING ACTIVITIES:                    |                                                                             |                                                             |                                                     
|                                                         | Purchases of property and equipment                                         |                                                             |                                                     
|                                                         | Proceeds from disposition of property and equipment                         |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|CASH FLOWS FROM FINANCING ACTIVITIES:                    |                                                                             |                                                             |                                                     
|                                                         | Proceeds from the issuance of common stock upon exercise of stock options   |                                                             |                                                     
|                                                         | Proceeds from tax sharing agreement with Hallmark Cards                     |                                                             |                                                     
|                                                         | Borrowings under the HC Crown demand note payable                           |                                                             |                                                     
|                                                         | Borrowings under the HC Crown senior unsecured note                         |                                                             |                                                     
|                                                         | Borrowings under the credit facility                                        |                                                             |                                                     
|                                                         | Payments on the credit facility                                             |                                                             |                                                     
|                                                         | Repurchase of trust preferred securities                                    |                                                             |                                                     
|                                                         | Decrease in cash in escrow                                                  |                                                             |                                                     
|                                                         | Distribution to holders of guaranteed preferred beneficial interest         |                                                             |                                                     
|                                                         | Principal payments under capital lease obligation                           |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|Effect of exchange rate changes on cash                  |                                                                             |                                                             | 331                                                 
|                                                         |                                                                             |                                                             |                                                     
|                                                         |                                                                             |                                                             |                                                     
|Cash and cash equivalents, beginning of period           |                                                                             |                                                             | 13,859                                              
|                                                         |                                                                             |                                                             |                                                     
|Cash and cash equivalents, end of period                 |                                                                             | $                                                           | 3,302                                               
|                                                         |                                                                             |                                                             |                                                     
|Supplemental disclosure of cash and non-cash activities: |                                                                             |                                                             |                                                     
|                                                         | Interest paid                                                               |                                                             | $                                                   
|                                                         | Interest paid on preferred securities                                       |                                                             | $                                                   
|                                                         | Payment of HC Crown demand note payable commitment fee in stock             |                                                             | $                                                   
|                                                         | Income taxes paid                                                           |                                                             | $                                                   

The accompanying notes are an integral part of these consolidated statements of cash flows.

5

---



CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES        CONDENSED NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS        For the Three and Nine Months Ended September 30, 2002 and 2003

1. Business and Organization

Organization

Crown Media Holdings, Inc. ("Crown Media Holdings" or the "Company"), which was incorporated in the state of Delaware in December 1999, through its
subsidiaries, owns and operates pay television channels (the "Hallmark Channel") dedicated to high quality, entertainment programming for adults and families in the United States and in various
countries throughout the world. The international operations of the Hallmark Channel are operated by Crown Media International, LLC ("Crown Media International") and, in the United Kingdom, by Crown
Entertainment Limited ("Crown Entertainment"). Crown Media International commenced its operations outside the United States in 1995. Domestically, the Hallmark Channel is operated and distributed by
Crown Media United States LLC ("Crown Media United States"). Crown Media International acquired an interest in Crown Media United States in 1998 and as a result of several transactions, Crown Media
Holdings owned 100% of the common interests of Crown Media United States by March 2001. Significant investors in Crown Media Holdings include: Hallmark Entertainment Holdings, Inc., a
subsidiary of Hallmark Cards, Incorporated ("Hallmark Cards"); Liberty Media Corporation ("Liberty Media") and J.P. Morgan Partners (BHCA), LP ("J.P. Morgan"), each through their investments in
Hallmark Entertainment Investments Co. ("Hallmark Entertainment Investments"); VISN Management Corporation ("VISN"), a for-profit subsidiary of the National Interfaith Cable Coalition
("NICC"); and Hughes Electronics Corporation.

Liquidity



As of September 30, 2003, the Company believes that cash flow from its operations, cash on hand, remaining availability under its bank credit facility and
payments anticipated under the tax sharing agreement with Hallmark Cards, all of which are currently its principal sources of funds, will be sufficient to meet its liquidity needs for at least the
next twelve months. At September 30, 2003, the Company had $56.3 million available under its bank credit facility. The Company received $49.4 million under the tax sharing
agreement during 2003 and expects that 2004 payments will be approximately $35.0 million to $45.0 million. The Company also believes that since the tax sharing agreement is with the
Company's largest shareholder, there is potential that future tax sharing payments could become available to the Company at an earlier date.

In
connection with the Company's growth strategy, the Company expects to continue making investments in programming and distribution during 2004. Programming and distribution
expenditures for 2004 are expected to be in the range of $100.0 million to $150.0 million. Through September 30, 2003 the Company has expended $95.7 million for programming
and distribution. If necessary, the Company may reduce some of this anticipated spending in 2004. The Company's principal uses of funds during the remainder of 2003 are expected to be the payment of
operating expenses, payments for licensing of programming and subscriber acquisition fees, and interest payments under its bank credit facility with a syndicate of banks, led by JP Morgan Chase Bank
("bank credit facility").

The
Company projects that advertising revenue and film asset license fees will increase in 2004, and that certain operating expenses will continue to decrease as a result of the
reorganization begun in the fourth quarter of 2002. However, any decline in the popularity of the Hallmark Channel, any

6

---

significant
future modifications to the Company's distribution agreements, an economic decline in the advertising market, an increase in competition or other adverse operating conditions will impact
the Company's ability to achieve its projected operating results. If the projected operating results are not achieved, the Company may need to obtain additional funding. In any event, in order to
provide more liquidity, Crown Media Holdings may consider pursuing alternatives to raise additional cash, which could include the issuance of additional equity or debt securities. There can be no
assurance, however, that additional funding will be available, if at all, on terms acceptable to the Company. Any new debt financing would require the agreement of existing lenders, including HC Crown
Corp., a subsidiary of Hallmark Cards ("HC Crown").



On August 5, 2003, Crown Media Holdings repurchased all of the preferred securities of Crown Media Trust and related contingent appreciation certificates
issued by the Company. The securities were repurchased for approximately $329.1 million, including approximately $2.4 million of cash distributions on the trust preferred securities
during the quarter. Funds for this repurchase were obtained from the proceeds of a $400.0 million 10.25% senior unsecured note issued to HC Crown. After the payment of certain expenses for the
issuance including a fee of $3.0 million to HC Crown, the Company used the balance of the proceeds of the senior unsecured note, amounting to approximately $67.3 million, to pay
principal, interest, and prepayment penalties on its bank revolving credit loans. Since interest is not payable in cash on the HC Crown senior unsecured note until August 5, 2007, the Company
will avoid approximately $72.0 million in cash interest payments over the next 4 years due to this repurchase and refinancing.



Through September 30, 2003, Crown Media Holdings had borrowed $75.0 million under the line of credit in that amount with HC Crown. Because of the
partial repayment on the bank credit facility on August 5, 2003, the Company has available funds under the bank credit facility of approximately $56.3 million at September 30,
2003. The Company also paid down an additional $9.0 million on the bank credit facility in October 2003 using proceeds from the tax sharing agreement.

2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements include the accounts of Crown Media Holdings and those of its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

Cash and Cash Equivalents

Crown Media Holdings considers all highly liquid financial instruments purchased with an initial maturity of three months or less to be cash equivalents.
The fair value of Crown Media Holdings' cash equivalents approximates cost at each balance sheet date.

7

---

Restricted Cash

Restricted cash includes amounts deposited to secure letters of credit in accordance with certain lease agreements.

Subscriber Acquisition Fees

Crown Media United States has distribution agreements with every major cable distributor in the United States based on the number of subscribers. These
distributors carry the Hallmark Channel on some of their cable, satellite, terrestrial television, or satellite master antenna television systems. Under certain of these agreements, Crown Media United
States is obligated to pay subscriber acquisition fees if defined subscriber levels are met, in order to obtain carriage of the Hallmark Channel by those distributors.

Subscriber
acquisition fees are amortized over the life of the distribution agreements as a reduction of subscriber fees revenue. If the amortization expense exceeds the revenue
recognized on a per distributor basis, the excess amortization is included as a component of cost of services. Crown Media Holdings assesses the recoverability of these costs periodically. It also
assesses the recoverability when events, changes in distributor relationships occur or other indicators suggest impairment.

Subscriber
acquisition fees are comprised of the following:

As of December 31,
2002

As of September 30,
2003(In thousands)Subscriber acquisition fees, at cost

$
186,085

$
188,116Accumulated amortization


(45,820
)

(69,788
)Subscriber acquisition fees, net

$
140,265

$
118,328


As
of December 31, 2002 and September 30, 2003, the consolidated balance sheets also reflected subscriber acquisition fees payable of $48.6 million
and $16.3 million, respectively. For the three months ended September 30, 2002 and 2003, Crown Media United States made cash payments of $3.8 million and
$10.1 million, respectively, reducing subscriber acquisition fees payable. For the nine months ended September 30, 2002 and 2003, Crown Media United States made cash payments of
$24.2 million and $34.3 million, respectively, reducing subscriber acquisition fees payable.

Under
agreements with pay television distributors, the Company may be required to pay substantial marketing support payments, if subscribers exceed proscribed benchmarks, as defined in
the respective agreements.

Program License Fees

Program license fees are payable in connection with the acquisition of the rights to air programs acquired from others. In accordance with Statement of Financial
Accounting Standards ("SFAS") No. 63,Financial Reporting by Broadcasters,program rights are generally deferred and then amortized on a
straight-line basis over their license periods (the "airing windows") or anticipated usage. At the inception of these contracts and periodically thereafter, Crown Media Holdings evaluates
the

8

---

recoverability
of these costs compared to the estimated future revenues associated with the programming and related expenses. Where an evaluation indicates that a programming contract will ultimately
result in a loss, additional amortization is provided to currently recognize that loss.

Subtitling and Dubbing

Subtitling and dubbing costs represent costs incurred to prepare programming for airing in international markets. These costs are capitalized as incurred and are
amortized over the shorter of the program's airing window (in the case of programming licensed from unaffiliated third-parties) or the program's estimated life (in the case of programming from the
Company's film assets and, until 2003, Hallmark Entertainment Distribution). Beginning in 2003, subtitling and dubbing costs related to programming licensed from Hallmark Entertainment Distribution
are being amortized over a maximum period of 3 years. Amortization expense for subtitling and dubbing costs was $1.2 million and $980,000 for the three months ended
September 30, 2002 and 2003, respectively. Amortization expense for subtitling and dubbing costs was $3.6 million and $3.3 million for the nine months ended
September 30, 2002 and 2003, respectively.

As of December 31,
2002

As of September 30,
2003(In thousands)Subtitling and dubbing assets, at cost

$
8,343

$
7,380Accumulated amortization


(4,027
)

(3,396
)Subtitling and dubbing assets, net

$
4,316

$
3,984


Capitalized Leases

Noncancellable leases, which meet the criteria of capital leases, are capitalized as assets and amortized over the lease term.

Property and Equipment

Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated
useful lives of the respective assets, ranging from three to eight years. Leasehold improvements are amortized over the life of the lease. When property is sold or otherwise disposed of, the
cost and related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is included in income. The costs of normal maintenance and repairs are charged
to expense when incurred.

Accounting for Trust Preferred Securities

In December 2001, Crown Media Holdings formed a special-purpose entity, Crown Media Trust. Crown Media Trust issued trust preferred securities in Crown
Media Trust's name to investors in a private placement and loaned the proceeds to Crown Media Holdings. This loan was designed so that interest and principal payments matched the dividend and any
redemption requirements on the trust preferred securities issued by Crown Media Trust. Interest received by Crown Media Trust from Crown Media Holdings funded distributions to the holders of the
preferred securities.

9

---

Crown
Media Holdings owned 100% of the common equity in Crown Media Trust. The trust preferred securities included terms that allowed the holder to earn a return above the stated
dividend rate on the securities under certain conditions. Based on fair value calculations using discounted cash flows and Black-Scholes models, a portion of the proceeds from the preferred securities
was allocated and
classified in Crown Media Holdings' balance sheet as guaranteed preferred beneficial interest in Crown Media Trust's debentures and a portion was classified as convertible debt. Issuance costs related
to the guaranteed preferred beneficial interest portion were netted against the guaranteed preferred beneficial interest and accreted as additional expense in earnings. Issuance costs related to the
convertible debt portion were recorded as a deferred debt issuance costs asset and were amortized as additional interest expense, using the effective interest method.

On
December 17, 2001, Crown Media Holdings completed the $265.0 million private placement of the trust preferred securities to a group of institutional investors. Under the
terms of the private placement, Crown Media Holdings issued units to the investors, each unit consisted of one preferred security of Crown Media Trust, and one contingent appreciation certificate,
issued by Crown Media Holdings. The financing was recorded at $265.0 million and required the allocation of fair value to the various components based on the terms of the private placement
agreement. Crown Media Holdings calculated the guaranteed preferred beneficial interest portion of the trust preferred securities using an internal rate of return analysis (cumulative present value of
expected future cash flows) on the trust preferred securities.

Crown
Media Holdings calculated the initial value of the contingent appreciation certificate portion of the trust preferred securities by using Black-Scholes models and by using a
combination of put and call options that would provide the same future payout as the convertible debt portion. The resulting net derivative liability is revalued to fair value each reporting period
end and the change in fair value is included as a component of guaranteed preferred beneficial interest expense in the accompanying statements of operations.

On
July 1, 2003, Crown Media Holdings adopted Statement of Financial Accounting Standards ("SFAS") No. 150,Accounting for Certain Financial
Instruments with Characteristics of both Liabilities and Equity,which required the revaluation of the trust preferred securities, and included the portions classified as
guaranteed preferred beneficial interest in Crown Media Trust's debentures and as convertible debt. Such fair value adjustment was $672,000 and has been recorded as a cumulative effect of change in
accounting principal in the accompanying consolidated statements of operations. On August 5, 2003, Crown Media Holdings repurchased the trust preferred securities with the proceeds from the HC
Crown senior unsecured note.

10

---

The
following table summarizes the transaction as of June 30, 2003, and August 5, 2003, and the adjustments related to the adoption of SFAS No. 150.

(In thousands)Convertible debt at June 30, 2003

$
50,816Guaranteed preferred beneficial interest in Crown Media Trust's debentures


236,162Reclassification of allocable offering costs


8,064Net carrying value of trust preferred securities at June 30, 2003


295,042Plus: SFAS No. 150 fair value adjustment


672Plus: Accretion of minimum return


2,920Carrying value of trust preferred securities at August 5, 2003


298,634Elimination of related debt issuance costs capitalized


(9,664
)Transaction expenses


(1,635
)Gain on settlement of net derivative liability


1,962Less: Cash paid to trust preferred securities investors, including premium for early extinguishment of $30,475,000


(329,109
)Loss on early extinguishment of trust preferred securities

$
(39,812
)


Revenue Recognition

Subscriber fees from pay television distributors are recognized as revenue when an agreement is executed, programming is provided, the price is determinable, and
collectibility is reasonably assured. Subscriber fees from pay television distributors are recorded net of amortization of subscriber acquisition costs in accordance with Emerging Issues Task Force
("EITF") No. 01-9,Accounting for Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendor's Products).
Subscriber acquisition fee expense is recorded to the extent that the amortization of subscriber acquisition costs exceed the related revenue earned from the pay television distributor.

Advertising
revenues are recognized as earned in the period in which the advertising is telecast. If uncertainty as to the collectibility of this revenue exists, the revenue is
recognized on a cash basis. Advertising revenues are recorded net of agency commissions and estimated advertising deficiency reserves.

Advertising
revenue and expenses in barter transactions are recorded at the fair value of the advertising to be provided. The fair value is determined based upon amounts paid in cash for
similar advertisements from buyers unrelated to the other party in the barter transaction. When the revenue from advertising barter transactions does not meet the requirements of EITF
No. 99-17,Accounting for Advertising Barter Transactions,no revenue is recognized. For the three months ended
September 30, 2002, revenue from advertising barter transactions of $545,000 and the corresponding barter expenses were included in marketing expenses in the accompanying consolidated
statements of operations. No barter revenue or related expenses were recorded for the three months ended September 30, 2003. For the nine months ended September 30, 2002 and 2003,
revenue from advertising barter transactions of $865,000 and $94,000, respectively, and the corresponding barter expenses were included in marketing expenses in the accompanying consolidated
statements of operations.

11

---

Revenue
from film asset licensing agreements is recognized when an agreement is executed, the film is available for exhibition by the licensee, the license fee is fixed or reasonably
determinable, collectibility is reasonably assured and the cost of each film is known or reasonably determinable. Revenue from film asset licensing agreements containing multiple film titles is
allocated among the various film titles based upon their relative fair values. Payments received from licensees prior to the availability of a film are recorded as deferred revenue.

Revenues
from foreign sources for the three months ended September 30, 2002 and 2003, represented 50% and 40% respectively, of total revenue. Revenues from foreign sources
for the nine months ended September 30, 2002 and 2003, represented 49% and 44% respectively, of total revenue. Such revenues, generally denominated in United States dollars, were
primarily from sales to customers in Australia, Malaysia, Mexico, Norway, Poland, Singapore, South Africa, South Korea, Spain, Sweden, Taiwan, and the United Kingdom, during all periods presented.

Cost of Services

Cost of services includes signal distribution expenses, depreciation of the Network Operations Center and amortization of the capital lease for uplink and
transponder space, amortization of program license fees, subtitling and dubbing amortization and costs, subscriber acquisition amortization and costs, and amortization of film assets.

Film Assets

The Company amortizes its film assets using the individual-film-forecast-computation method over a maximum period of 10 years,
which amortizes such assets in the same ratio that current period actual revenue bears to estimated unrecognized ultimate revenues. The Company's projections regarding sales of certain rights related
to its film assets to third parties and anticipated internal use of its film assets are based on the history of each film and similar films, sales and marketing plans, and other factors, all of which
require significant judgment by management. The 10-year period used for sales to third parties and internal use commences on the date of acquisition. The Company also reviews the film
assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the carrying value of the individual film assets exceeds
the fair value, the film assets are written-down to their fair values. On an annual basis, the Company is required by the covenants in its bank credit facility to have an outside expert
perform a valuation of the film assets. These valuations supported the Company's determination that the estimated fair value of the film assets as of December 31, 2002, exceeded the carrying
value. Amortization expense for the film library was $7.1 million and $11.4 million for the three months ended September 30, 2002 and

12

---

2003,
respectively. Amortization expense for the film library was $19.8 million and $25.0 million for the nine months ended September 30, 2002 and 2003, respectively.

As of December 31,
2002

As of September 30,
2003(In thousands)Film assets

$
816,172

$
818,471Accumulated amortization


(29,346
)

(54,158
)Film assets, net of accumulated amortization

$
786,826

$
764,313


Asset Impairment

Effective August 1, 2003, the Company ceased distributing the Hallmark Channel in Italy, and, as a result, recorded a charge of approximately
$4.0 million. There were no long-term obligations involved in the operation of the Italy channel, and, therefore, the charge consisted entirely of asset impairments as follows:

(In thousands)Film asset sub-licenses acquired from Crown Media Distribution

$
3,042Non-affiliate program license fees


412Affiliate program license fees


296Subtitling and dubbing assets


254Total impairment charge

$
4,004


Goodwill

In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141,Business
Combinationsand No. 142,Goodwill and Other Intangible Assets, which were adopted by Crown Media Holdings on
January 1, 2002. Goodwill and intangible assets that are deemed to have indefinite useful lives are subject to an annual review for impairment. Since the adoption of SFAS No. 142,
valuation experts evaluated the carrying value of the Company's goodwill for impairment on November 30, 2002, and the Company has selected November 30 as its annual goodwill impairment
review date. The evaluation supports the Company's determination that the estimated fair value of goodwill is not less than its carrying value.

Taxes on Income

The Company accounts for income taxes by using an asset and liability method that requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and net operating loss and tax
credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The Company reduces deferred tax assets by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be
realized.

13

---

Translation of Foreign Currency

The balance sheets and statements of operations of certain Crown Media Holdings' foreign subsidiaries are measured using local currency as the functional
currency. Revenues, expenses and cash flows of such subsidiaries are translated into United States dollars at the average exchange rates prevailing during the period. Assets and liabilities are
translated at the rates of exchange at the balance sheet date. Translation gains and losses are deferred as a component of accumulated other comprehensive income. Foreign currency transaction gains
and losses are included in determining net loss for the period.

Net Loss Per Share

Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during the period.
Diluted net loss per share is computed based on the weighted average number of common shares and potentially dilutive common shares outstanding. The calculation of diluted net loss per share excludes
potential common shares if the effect is antidilutive. Potential common shares consist of incremental common shares issuable upon the exercise of stock options and restricted stock units.
Approximately 1.7 million stock options for the three and nine months ended September 30, 2003, approximately 8.1 million stock options for the three and nine months
ended September 30, 2002, and approximately 2.0 million restricted stock units for the three and nine months ended September 30, 2003, have been excluded from the
calculations of earnings per share because their effect would have been antidilutive. Additionally, 10.1 million contingent appreciation certificates issued in conjunction with the private
placement of the trust preferred securities have also been excluded from the calculations of earnings per share for the three and nine months ended September 30, 2002, as their effect
would have been antidilutive.

Stock-Based Compensation, Employee Incentives and Retention

The Company accounts for its stock-based employee compensation plan using the intrinsic value method under the recognition and measurement principles of
Accounting Principles Board ("APB") Opinion No. 25,Accounting for Stock Issued to Employees,and related Interpretations. Accordingly,
compensation cost for stock options issued to employees is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee must
pay to acquire the stock. In December 2002, the FASB issued SFAS No. 148,Accounting for Stock-Based CompensationTransition and
Disclosurean amendment of SFAS No. 123.SFAS No. 148 requires certain additional disclosures related to stock-based compensation plans. SFAS
No. 123,Accounting for Stock-Based Compensation,encourages, but does not require, companies to record compensation cost for stock-based
employee compensation plans at fair value.

In
April 2003, the Company's Board of Directors approved actions to provide additional incentives to and encourage retention of its employees. Crown Media Holdings' then
outstanding stock options held by employees had exercise prices significantly above the current market value of its Class A common stock. The Company made an exchange offer in May 2003
to senior management and vice presidents, totaling 55 persons, to exchange their options for restricted stock units ("RSUs"). The exchange ratio was one RSU for every 2.5 options for shares of the
Company's Class A common stock, resulting in a total of 5,126,732 options exchanged for 2,050,693 RSUs. Each RSU, upon vesting,

14

---

represents
the right to receive one share of Class A common stock or the value of the share in cash at the time of vesting. The RSUs vest over three years in one-third
increments on the anniversary of the grant date each year. The Company's Board may determine at its discretion whether the payment is made in common stock or cash for each of the one-third
increments. As a result of the exchange offer and the Board of Directors' decision to settle the first one-third increment in cash, Crown Media Holdings recorded compensation expense based
on the fair value of the common stock required to settle the RSUs at each reporting period end during the vesting period of the RSUs. The Company recorded $3.1 million and $3.4 million
of compensation expense for the three and nine months ended September 30, 2003, which has been included in selling, general and administrative expense in the accompanying consolidated
statements of operations. Options for 279,254 shares of common stock that were not exchanged are subject to variable plan accounting in which compensation is remeasured at each reporting date until
the options are exercised, expire unexercised or are forfeited. No compensation expense was recorded related to the unexchanged options for the three and nine months ended September 30,
2003, as the price of the Company's Class A common stock on September 30, 2003, was less than the strike price of the underlying unexchanged options.

In
addition, Crown Media Holdings' Board of Directors vested the stock options of all employees below the vice-president level who held options at the end of May 2003
and granted them a right to receive a future cash payment of $1.00 for each outstanding option held by the employee. The immediate vesting of the employees' stock options created a new measurement
date which requires the Company to record stock compensation expense, if any, for the excess of the Company's stock price on the measurement date over the underlying stock options' strike price. Since
the price of the Company's Class A common stock on the measurement date was less than the strike price of all of the stock options owned by the employees, no compensation expense was recorded.
The June 2004 cash payment is contingent upon employment through that period and is based upon options for a total of 344,386 shares of Class A common stock. As a result, the Company is
recording compensation expense from June 2003 through May 2004 as the compensation is earned. For the three and nine months ended September 30, 2003, $80,000 and $109,000
of compensation expense, respectively, was recorded related to this obligation.

15

---

Had
compensation costs for these plans been determined consistent with SFAS No. 123, Crown Media Holdings' net loss and loss per share would have been increased to the following
pro forma amounts for the three and nine months ended September 30, 2002 and 2003:

Pro Forma Effects
(In thousands, except per share amounts)

|                                           |                                                 | Three Months Ended
September 30, |         | Nine Months Ended
September 30, |  
|------------------------------------------ | ----------------------------------------------- | -------------------------------- | ------- | ------------------------------- | -
|
|Net loss                                   |                                                 | $                                | (43,507 | )                               | $
|Pro forma stock options expense            |                                                 |                                  | (3,089  | )                               |  
|Stock options expense included in net loss |                                                 |                                  | 4       |                                 |  
|                                           |                                                 |                                  |         |                                 |  
|                                           | Pro forma net loss                              |                                  | $       | (46,592                         | )
|                                           |                                                 |                                  |         |                                 |  
|                                           | Weighted average shares                         |                                  |         | 104,341                         |  
|                                           |                                                 |                                  |         |                                 |  
|                                           | Pro forma net loss per share, basic and diluted |                                  | $       | (0.45                           | )
|                                           |                                                 |                                  |         |                                 |  

For
purposes of this pro forma presentation, the fair value of each option grant was estimated at the date of grant using a Black-Scholes model with the following
weighted-average assumptions for grants during the three and nine months ended September 30, 2002. No stock options were granted during the three and nine months ended
September 30, 2003.

Three Months Ended
September 30, 2002

Nine Months Ended
September 30, 2002Risk-free interest rate

6.00
%
6.00
%Volatility factor

35.21
%
35.21
%Dividend yield

0
%
0
%Expected terms of options

4 years

6 years


Derivative Financial Instruments

The Company has adopted SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,as
amended. The standard requires the recognition of all derivative instruments on the balance sheet as either assets or liabilities measured at fair value. Changes in fair value are recognized
immediately in earnings unless the derivatives qualify as hedges of future cash flows. The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer
effective in offsetting the cash flows of the hedged item, the derivative expires or is sold, terminated or exercised, or the derivative is no longer designated as a hedging instrument. Changes in the
fair value of the contingent appreciation certificates in the trust preferred securities are recognized immediately in earnings. See above in this Note 2 for a discussion of the derivative
liability related to the private placement transaction.

For
derivatives qualifying as hedges of future cash flows, the effective portion of changes in fair value is recorded as a component of other comprehensive income (loss) and recognized
in earnings

16

---

when
the hedged transaction is recognized in earnings. Any ineffective portion (representing the extent that the change in fair value of the hedges does not completely offset the change in the
anticipated net payments being hedged) is recognized in earnings as it occurs.

The
Company formally designates and documents each financial instrument as a hedge of a specific underlying exposure as well as the risk management objectives and strategies for entering
into the hedge transaction upon inception. The Company also formally assesses upon inception, and quarterly thereafter, whether the financial instruments used in hedging transactions are effective in
offsetting changes in the fair value or cash flows of the hedged items.

The
Company was a party to a forward foreign exchange contract in 2002, which was entered into to reduce the exposure to the adverse effects of fluctuating foreign currency exchange
rates. This contract, which was designated as a cash flow hedge, was entered into to hedge a payable denominated in a foreign currency, which had a maturity of less than one year. The foreign exchange
contract was settled at maturity and the net loss was reclassified to earnings during 2002.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires Crown Media Holdings to make
estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Concentration of Credit Risk

Financial instruments, which potentially subject Crown Media Holdings to a concentration of credit risk, consist primarily of cash, restricted cash, cash
equivalents and accounts receivable. Generally, Crown Media Holdings does not require collateral to secure receivables. Crown Media Holdings has no significant off-balance sheet financial
instruments with risk of accounting losses.

Fair Value

The carrying amounts of financial instruments, including accounts payable and receivable, are reasonable estimates of their fair values because of their
short-term nature. The interest rates on the bank credit facility and the line of credit with HC Crown are variable and reset periodically, therefore, the fair value of this debt is not
significantly affected by fluctuations in interest rates. The carrying amounts of the senior unsecured note to HC Crown approximates fair value due to the proximity to the issuance date. The
redeemable preferred interest was revalued as of July 1, 2003, upon adoption of SFAS No. 150.

Interim Financial Statements

In the opinion of management, the accompanying balance sheets and related interim statements of operations and cash flows, include all adjustments, consisting
only of normal recurring items necessary for their fair presentation in conformity with accounting principles generally accepted in the United States. Interim results are not necessarily indicative of
results for a full year. The information included

17

---

in
this Form 10-Q should be read in conjunction with Management's Discussion and Analysis and financial statements and notes thereto included in the Crown Media
Holdings, Inc. 2002 Annual Report on Form 10-K.

Reclassifications

Certain reclassifications have been made to conform prior periods' data to the current presentation.

Recently Issued Accounting Pronouncements

In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities
and equity and is effective at the beginning of the first interim period beginning after June 15, 2003. For financial instruments issued before the effective date, transition will be achieved
by reporting the cumulative effect of a change in an accounting principle for the initial remeasurement of the financial instruments at fair value. For mandatorily redeemable financial instruments,
"dividends" and other amounts paid or accrued prior to reclassification of the instrument as a liability will not be reclassified as interest cost upon transition. Restatement of financial statements
for earlier years presented is not permitted.

In
accordance with SFAS No. 150, Crown Media Holdings reclassified its guaranteed preferred interest in Crown Media Trust's debentures and its redeemable preferred interest as
liabilities on July 1, 2003. The guaranteed preferred interest in Crown Media Trust's debentures and redeemable preferred interest were remeasured at fair value on July 1, 2003,
resulting in a loss of $672,000 and a gain of $17.0 million, respectively. The net effect of these fair value adjustments has been reflected in the accompanying consolidated statements of
operations as a cumulative effect of change in accounting principle. The fair value of the redeemable preferred interest is being accreted back to the carrying value of the instrument using the
effective interest method. Accordingly, accretion calculated during both the three and nine months ended September 30, 2003, in the amount of $536,000 has been included in interest
expense and other in the accompanying statements of operations.

3. Reorganization

In October 2002, the Company began reorganizing its operations in order to concentrate its efforts on the Hallmark Channel in the U.S. and in its more
successful international markets. The Company completed decentralizing many oversight and non-technical support functions formerly located in the Company's U.S.-based offices and
transferred those responsibilities to regional staff. In Latin America, the Company entered into an agreement with a local distribution partner, Pramer S.C.A., who is now responsible for the
day-to-day operations of the Hallmark Channel in this region. By April 2003, the Company's workforce was reduced by approximately 30% or 130 positions.

The
Company recorded a reorganization charge of $28.8 million during the fourth quarter of 2002. This charge was comprised of a charge of $5.5 million for severance costs
and charges of $23.3 million related to exit costs for satellite, transponder and facility leases.

18

---

The
following table displays the activity and balances of the reorganization accrual account from October 7, 2002, to September 30, 2003, which have been included in
accounts payable and accrued liabilities in the accompanying consolidated balance sheets.

|                              |  | Severance |        | Facilities |   | Satellite and
Transponder |   | Total |       
|----------------------------- |  | --------- | ------ | ---------- | - | ------------------------- | - | ----- | ------
|
|Balance at October 7, 2002    |  | $         | 5,492  |            | $ | 1,651                     |   | $     | 21,658
|Deductions due to payments    |  |           | (2,097 | )          |   |                          |   |       | (545  
|                              |  |           |        |            |   |                           |   |       |       
|Balance at December 31, 2002  |  |           | 3,395  |            |   | 1,651                     |   |       | 21,113
|Additions due to accretion    |  |           |       |            |   | 61                        |   |       | 211   
|Deductions due to payments    |  |           | (3,146 | )          |   | (5                        | ) |       | (1,243
|                              |  |           |        |            |   |                           |   |       |       
|Balance at March 31, 2003     |  |           | 249    |            |   | 1,707                     |   |       | 20,081
|Additions due to accretion    |  |           |       |            |   |                           |   |       | 148   
|Deductions due to payments    |  |           | (236   | )          |   | (55                       | ) |       | (1,217
|                              |  |           |        |            |   |                           |   |       |       
|Balance at June 30, 2003      |  |           | 13     |            |   | 1,652                     |   |       | 19,012
|Additions due to accretion    |  |           |       |            |   |                           |   |       | 172   
|Deductions due to payments    |  |           | (9     | )          |   | (63                       | ) |       | (1,231
|                              |  |           |        |            |   |                           |   |       |       
|Balance at September 30, 2003 |  | $         | 4      |            | $ | 1,589                     |   | $     | 17,953
|                              |  |           |        |            |   |                           |   |       |       

Deductions
reflect total cash payments of $9.8 million through September 30, 2003, representing termination benefits and payments on satellite and
transponder contractual obligations. Additions reflect accretion through September 30, 2003, of $592,000 representing accretion on our satellite, transponder and facility lease obligations.

4. Program license fees

Program license fees are comprised of the following:

As of December 31,
2002

As of September 30,
2003(In thousands)Program license feesHallmark Entertainment Distribution

$
82,910

$
97,213Program license feesNICC





7,041Program license feesother affiliates


8,341


8,342Program license feesnon-affiliates


130,656


256,233Prepaid program license fees


9,500


8,650Program license fees, at cost


231,407


377,479Accumulated amortization


(83,430
)

(129,322
)Program license fees, net of accumulated amortization

$
147,977

$
248,157


19

---



Programming costs for the three months ended September 30, 2002 and 2003, were $23.3 million and $29.7 million, respectively.
Programming costs for the nine months ended September 30, 2002 and 2003, were $69.3 million and $77.2 million, respectively. Amortization of program license fees, included
as a component of programming cost, was $23.0 million and $29.3 million for the three months ended September 30, 2002 and 2003, respectively. Amortization of program
license fees, included as a component of programming cost, was $68.3 million and $75.6 million for the nine months ended September 30, 2002 and 2003, respectively.

License
fees payable are comprised of the following:

As of December 31,
2002

As of September 30,
2003(In thousands)License fees payableHallmark Entertainment Distribution

$
68,243

$
92,556License fees payableNICC





1,645License fees payableother affiliates


90


License fees payablenon-affiliates


89,858


178,503Total license fees payable


158,191


272,704Less current maturies


(58,756
)

(111,631
)License fees payable, net of current portion

$
99,435

$
161,073


SFAS
No. 63 also requires an entity providing licensed programming to report an asset and liability for the rights licensed under a programming agreement only when the license
period has begun and when certain other defined requirements are met. As such, the accompanying consolidated balance sheets do not reflect both assets and liabilities of $219.5 million and
$180.8 million as of December 31, 2002, and September 30, 2003, respectively, related to committed program license fees payable to Hallmark Entertainment Distribution and other
third parties with airing windows to begin subsequent to period-end.

5. Property and Equipment

Property and equipment are comprised of the following:

As of
December 31,
2002

As of
September 30,
2003

Depreciable
Lives
(In years)(In thousands)Technical equipment and computers

$
38,584

$
40,327

3-5Leased asset


13,252


13,252

8Furniture, fixtures and equipment


2,162


2,166

5Leasehold improvements


8,215


10,843

3-7Construction-in-progress


1,520


238Property and equipment, at cost


63,733


66,826Accumulated depreciation and amortization


(28,121
)

(36,551
)Property and equipment, net of accumulated depreciation

$
35,612

$
30,275


20

---

Depreciation
and amortization expense related to property and equipment totaled $3.3 million and $2.8 million for the three months ended September 30, 2002
and 2003, respectively. Depreciation and amortization expense related to property and equipment totaled $9.0 million and $8.5 million for the nine months ended
September 30, 2002 and 2003, respectively. Software and other intangible assets have been included in prepaids and other in the accompanying consolidated balance sheets. Amortization expense
related to software and other intangibles was $1.1 million and $1.3 million for the three months ended September 30, 2002 and 2003, respectively. Amortization expense
related to software and other intangibles was $1.7 million and $2.7 million for the nine months ended September 30, 2002 and 2003, respectively.

6. Credit Facility

In connection with the completion of the purchase of the film assets, Crown Media Holdings entered into a credit agreement with a syndicate of banks, led by JP
Morgan Chase Bank, under which the banks have extended to Crown Media Holdings, a five-year $320.0 million secured credit facility. The bank credit facility includes a term loan of
$100.0 million and a revolving line of credit of $220.0 million, up to $20.0 million of which can be letters of credit issued at the request of Crown Media Holdings. At
September 30, 2003, Crown Media Holdings had outstanding borrowings of $263.8 million under the credit facility. The entire balance is due in 2006 and, therefore, is classified as a
long-term liability in the accompanying consolidated balance sheets. This loan is guaranteed by Crown Media Holdings' subsidiaries and is secured by all tangible and intangible property of
Crown Media Holdings and its subsidiaries.

Each
loan (which includes the term loans and any revolving credit loans) bears interest at a Eurodollar rate or an alternate base rate as Crown Media Holdings may request in accordance
with the credit agreement. The Eurodollar rate is based on the London interbank market for Eurodollars, and remains in effect for one, two, three, six or twelve months as elected by the
Company. The alternate rate is based upon the prime rate of JP Morgan Chase Bank, a certificate of deposit rate or the federal funds effective rate.

Amounts
under the revolver have accrued interest at rates from 4.73% to 5.14% and amounts under the term loan have accrued interest at rates from 4.78% to 5.11% for the
nine months ended September 30, 2002. Interest expense for the three and nine months ended September 30, 2002, was $3.2 million and $8.3 million,
respectively. Amounts under the revolver have accrued interest at rates from 4.06% to 4.31% and amounts under the term loan have accrued interest at rates from 4.06% to 4.13% for the
nine months ended September 30, 2003. Interest expense for the three and nine months ended September 30, 2003, was $2.9 million and $9.9 million,
respectively. At December 31, 2002, and September 30, 2003, accrued interest of $596,000 and $154,000, respectively, is reflected in the current portion of the credit facility in the
accompanying consolidated balance sheets.

7. Related Party Transactions

Senior Unsecured Note

On August 5, 2003, Crown Media Holdings repurchased all of the outstanding trust preferred securities of Crown Media Trust and related contingent
appreciation certificates issued by the

21

---

Company.
The securities were repurchased for approximately $329.1 million, including approximately $2.4 million of cash distributions on the trust preferred securities accrued through
August 5, 2003, and a call premium of approximately $30.5 million. Funds for this repurchase were obtained from the proceeds from the issuance of a senior unsecured note issued to HC
Crown. After repayment of certain expenses for the issuance including a fee of $3.0 million to HC Crown, the Company used the balance of the proceeds of the note, approximately
$67.3 million, to pay principal, interest and prepayment penalties on its bank revolving credit loans.

The
senior unsecured note to HC Crown does not require cash interest payments for four years. Instead, the principal amount of the senior unsecured note accretes at 10.25% per
annum, compounding semi-annually, to $596.6 million on August 5, 2007. From that date, interest
at 10.25% per annum will be payable semi-annually on the accreted value of the senior unsecured note to HC Crown. The note matures on August 5, 2011, and is callable by Crown Media
Holdings at any time after August 5, 2004, without penalty. At September 30, 2003, $400.0 million of principal and $6.8 million of accreted interest were included in the
senior unsecured note in the accompanying consolidated balance sheet.

Simultaneously
with the issuance of the senior unsecured note to HC Crown, the Company entered into an amendment to the credit agreement for the bank credit facility. This amendment
permits the issuance of the senior unsecured note, permits the repurchase of the trust preferred securities and amends certain financial covenants of Crown Media Holdings, including required levels of
EBITDA (as defined), the base amount used in the calculation of the required minimum net worth and the maximum leverage ratio, among others. Also simultaneously with the issuance of the senior
unsecured note to HC Crown, the Company amended its tax sharing agreement with Hallmark Cards to provide that no interest expense or income related to the senior unsecured note will be used in
calculating taxes under the tax sharing agreement until (and to the extent) payments on the senior unsecured note are made to HC Crown in cash. This amendment defers payments by Hallmark Cards to
Crown Media Holdings under the tax sharing agreement related to the senior unsecured note until Crown Media Holdings makes cash payments of interest on the senior unsecured note.

Demand Notes

On December 14, 2001, the Company executed a demand promissory note with a maturity date of December 21, 2007, in the amount of $75.0 million
payable to HC Crown. This note replaced the promissory note previously issued to HC Crown dated September 28, 2001. This line of credit is subordinate to the bank credit facility. The rate of
interest under this line of credit is equal to LIBOR plus three percent, payable quarterly. As of December 31, 2002, and September 30, 2003, borrowings under the note were
$5.0 million and $75.0 million, respectively. Accrued interest on the note of $10,000 and $1.9 million, respectively, is included in interest payable to HC Crown on the
accompanying consolidated balance sheets.

Under
the demand promissory note, the Company was obligated to pay a commitment fee of 1.5% of the initial maximum amount of the note through December 31, 2002, which was paid by
issuing common stock valued at the average closing price of the common stock for the 15 trading days prior to the date the fee was due. At December 31, 2002, the $281,000 commitment fee
was included in payable to affiliates in the accompanying consolidated balance sheet. In December 2002, the Company issued

22

---

123,831
shares as payment for $844,000 of fees and in September 2003, the Company issued 68,431 shares as payment for the remaining balance of $281,000 of fees.

Tax Sharing Agreement

On March 11, 2003, Hallmark Entertainment Holdings, Inc. ("Hallmark Entertainment Holdings", a wholly-owned subsidiary of Hallmark Cards)
contributed 100% of the Crown Media Holdings shares owned by it to Hallmark Entertainment Investments. Two of Crown Media Holdings' investors, Liberty Crown, Inc. ("Liberty"), a subsidiary of
Liberty Media, and JP Morgan, also contributed 100% of their Crown Media Holdings shares to Hallmark Entertainment Investments, and VISN contributed 10% of its Crown Media Holdings shares to Hallmark
Entertainment Investments, all in return for shares of Hallmark Entertainment Investments. Crown Media Holdings understands that Hallmark Entertainment Investments intends to hold the Crown Media
Holdings shares and to evaluate media investment opportunities in which Crown Media Holdings does not have an interest. Hallmark Entertainment Holdings, an owner of more than 80% of Hallmark
Entertainment Investments, has voting power over all of the Crown Media Holdings shares owned by Hallmark Entertainment Investments.

As
a result of this transaction, Crown Media Holdings became a member of Hallmark Cards consolidated federal tax group and entered into a federal tax sharing agreement with Hallmark
Cards. Hallmark Cards will include Crown Media Holdings in its consolidated federal income tax return. Accordingly, Hallmark Cards will benefit from future tax losses, which may be generated by Crown
Media Holdings. Based on the tax sharing agreement, Hallmark Cards has and will pay Crown Media Holdings all of the benefits realized or realizable by Hallmark Cards as a result of including Crown
Media Holdings in its consolidated income tax return, 75% in cash on a quarterly basis and the balance when Crown Media Holdings becomes a taxpayer. Under this federal tax sharing agreement, at
Hallmark Cards' option, this 25% balance may also be applied as an offset against any amounts owed by Crown Media Holdings to any member of the Hallmark Cards consolidation group under any loan, line
of credit or other payable, subject to limitations under any loan indentures or contracts restricting such offsets.

The
Company received $49.4 million under the tax sharing agreement through October 2003. These receipts have been recorded as a component of paid-in capital.

Costs Incurred on Crown Media Holdings' Behalf

Since inception, Hallmark Entertainment has at times paid certain costs on behalf of Crown Media Holdings. No reimbursements were made during the
three months ended September 30, 2002. For the nine months ended September 30, 2002, $1.4 million was reimbursed to Hallmark Entertainment. For the three and
nine months ended September 30, 2003, $186,000 and $1.0 million, respectively, was reimbursed to Hallmark Entertainment. Unreimbursed costs and other intercompany payables of
$1.1 million and $514,000 are included in payable to affiliates in the accompanying consolidated balance sheets as of December 31, 2002, and September 30, 2003, respectively.

23

---

Services Agreement with Hallmark Cards

Crown Media Holdings entered into an intercompany services agreement with Hallmark Cards, which was effective January 1, 2003, under which Hallmark Cards
has agreed for a term of three years, subject to cancellation by either party after the first or second year, to provide Crown Media Holdings with tax, risk management, health safety,
environmental, insurance, legal, treasury and cash management services and real estate consulting services. This agreement replaces a previous intercompany services agreement, which expired on
January 1, 2003. Under the new agreement, the Company has agreed to pay Hallmark Cards $515,000 per year for these services, plus out-of-pocket expenses and third party
fees, payable in arrears on the last business day of each quarter. Additionally, Hallmark Cards made a payment on Crown Media Holdings' behalf for certain expenses in the amount of $500,000 during
first quarter 2002. For the nine months ended September 30, 2002 and 2003, Crown Media Holdings had accrued $375,000 and $1.6 million, respectively, which has been included in
selling, general and administrative expense in the accompanying consolidated statements of operations. At December 31, 2002, and September 30, 2003, unpaid accrued service fees and other
intercompany payables of $5.0 million and $6.6 million, respectively, were included in payable to affiliates in the accompanying consolidated balance sheets.

Services Agreement with Hallmark Entertainment

The Company entered into a services agreement with Hallmark Entertainment, under which Hallmark Entertainment provides Crown Media Holdings with services related
to the administration, distribution and other exploitation of the Company's film assets. This service agreement has a term of three years, commencing January 1, 2001, with the right of
either party to terminate the agreement after the first year upon 60 days written notice. In consideration for the services provided by Hallmark Entertainment, Crown Media Holdings has agreed
to pay a service fee of $1.5 million per year, paid in quarterly installments of $375,000. Crown Media Holdings paid $1.9 million to Hallmark Entertainment for these services in
April 2002. Crown Media Holdings paid $375,000 and $1.1 million to Hallmark Entertainment during three and nine months ended September 30, 2003, respectively, under this
agreement. At
December 31, 2002, and September 30, 2003, unpaid accrued service fees of $375,000 were included in payable to affiliates in the accompanying consolidated balance sheets.

Trademark Agreement with Hallmark Cards

Crown Media United States, Crown Media International and Crown Entertainment have trademark license agreements with Hallmark Cards and Hallmark
Licensing, Inc. for use of the "Hallmark" mark for the versions of the Hallmark Channel distributed both in the United States and internationally. These existing agreements would have expired
on November 30, 2003. On August 28, 2003, all these trademark license agreements were extended through September 1, 2004.

Program License Agreements with Hallmark Entertainment Distribution

Crown Media International has a program license agreement with Hallmark Entertainment Distribution dated January 1, 2001. The agreement expires on
December 31, 2005, subject to a renewal through December 31, 2010. Under the terms of the agreement, Crown Media International has the exclusive right to exhibit Hallmark Entertainment
Distribution's programming in the territories in which

24

---

Crown
Media International operates during three 18-month windows. Crown Media International also has the exclusive right to exhibit programming in markets where it does not currently
operate, if it elects to distribute its channel in those markets subject to any third party agreement existing at the time Crown Media International launches in those markets. In addition, under the
agreement, Hallmark Entertainment Distribution is generally obligated to sell to Crown Media International all of the programming it produces and Crown Media International is obligated to purchase up
to 50 programs produced per year during the term of the agreement.

Crown
Media United States also licenses programming for distribution in the United States from Hallmark Entertainment Distribution under a separate program license agreement, dated
January 1, 2001. Under this program agreement, Crown Media United States licenses programs owned or controlled by Hallmark Entertainment Distribution, as well as all programming produced by or
on behalf of Hallmark Entertainment Distribution for Crown Media United States. The program agreement has a term of five years and is automatically renewable for additional
three-year periods, subject to rate adjustments, so long as Hallmark Entertainment Distribution or its affiliates, owns an interest of 35% or more of Crown Media Holdings. If, at any time,
Hallmark Entertainment Distribution ceases to own a 35% interest in Crown Media Holdings, and if, at that time, the remaining term of the program agreement is less than two years, then the
remaining term of the program agreement will be extended to the date two years after the date on which Hallmark Entertainment Distribution ceased to own a 35% interest in Crown Media Holdings.

If
either Crown Media United States or Crown Media International sub-licenses any licensed program to a third party, they must equally share with Hallmark Entertainment
Distribution the excess, if any, of the sublicensing fee over the initial program license fee paid by the Company.

Programming
costs related to the Hallmark program agreements were $7.5 million and $7.1 million for the three months ended September 30, 2002 and 2003,
respectively. Programming costs related to the Hallmark program agreements were $22.7 million and $19.2 million for the nine months ended September 30, 2002 and 2003,
respectively. As of December 31, 2002, and September 30, 2003, $68.2 million and $92.6 million, respectively, are included in license fees payable to affiliates in the
accompanying consolidated balance sheets.

Redeemable Preferred Interest and NICC License Agreements

VISN owns a $25.0 million redeemable preferred interest in Crown Media United States. In connection with an investment by Crown Media International in
Crown Media United States, on November 13, 1998, HEN Domestic Holdings, Inc., a wholly-owned subsidiary of Crown Media International, Vision Group, VISN and Henson Cable
Networks, Inc. signed an amended and restated company agreement governing the operation of Crown Media United States, which agreement was amended on February 22, 2001 and
January 1, 2002 (the "company agreement").

Under
the company agreement, the members agreed that if during any year ending after January 1, 2005 and prior to December 31, 2009, Crown Media United States has net
profits in excess of $10.0 million, and the preferred interest has not been redeemed, Crown Media United States will redeem the preferred interest in an amount equal to the lesser of:
(i) such excess net profits; (ii) $5.0 million; or (iii) the amount equal to the preferred liquidation preference on the date of

25

---

redemption.
Crown Media United States may voluntarily redeem the preferred interest at any time, however, it is obligated to do so on the date of redemption of December 31, 2010. Due to the
mandatory redemption provision of the preferred interest, on July 1, 2003, the redeemable preferred interest was remeasured at fair value and reclassified to long term liabilities in accordance
with the provisions of SFAS No. 150.

Under
the company agreement, Crown Media United States may be required to make certain payments to the National Interfaith Cable Coalition ("NICC") in relation to the provision of
programming by NICC. Specifically, Crown Media United States may be required to pay NICC license fees comprised of: (i) $5.3 million per year for two recurring programming blocks;
(ii) up to $10 million per year for an additional recurring "signature" series program block; (iii) up to $600,000 per "non-dramatic" holiday special produced by NICC;
and (vi) $1 million per "dramatic" holiday special co-produced by NICC and Hallmark Entertainment.

Pursuant
to an additional amendment effective January 1, 2002, Crown Media United States agreed to advance NICC $3,000,000 in each of 2002 and 2003 to help fund NICC's cost of
expanding its production operations to produce the above-described programming. This advance will be recovered from the license fees payable for this programming.

No
amounts were paid to NICC during the three months ended September 30, 2002. During the three months ended September 30, 2003, Crown Media United States
paid NICC $2.7 million related to this agreement. During the nine months ended September 30, 2002 and 2003, Crown Media United States paid NICC $7.0 million and
$7.7 million, respectively, related to this agreement.

8. Operations in Different Geographic Areas

Information relating to Crown Media Holdings' continuing operations is set forth in the following table (operating loss is defined as total revenues less cost of
services; selling, general and administrative expenses; depreciation and amortization expenses; and marketing expenses).

|                                          |                           | Revenue from
Unrelated
Entities |      | Revenue from
Related
Entities |   | Loss
from
Operations |     | Identifiable
Assets
|----------------------------------------- | ------------------------- | ------------------------------- | ---- | ----------------------------- | - | -------------------- | --- | -------------------
|
|Three months ended September 30, 2002:    |                           |                                 |      |                               |   |                      |     |                    
|                                          | Domestic                  |                                 | $    | 13.4                          |   | $                    | 1.5 |                    
|                                          | International             |                                 |      | 20.2                          |   |                      |    |                    
|                                          | Film Distribution         |                                 |      | 5.0                           |   |                      |    |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    
|                                          |                           | $                               | 38.6 |                               | $ | 1.5                  |     |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    
|Guaranteed preferred beneficial accretion |                           |                                 |      |                               |   |                      |     |                    
|Interest expense and other, net           |                           |                                 |      |                               |   |                      |     |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    
|Loss before income taxes                  |                           |                                 |      |                               |   |                      |     | $                  
|                                          |                           |                                 |      |                               |   |                      |     |                    
|Assets not allocated to segments:         |                           |                                 |      |                               |   |                      |     |                    
|                                          | Cash and cash equivalents |                                 |      |                               |   |                      |     |                    
|                                          | Accounts receivable       |                                 |      |                               |   |                      |     |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    
|                                          |                           | Consolidated total assets       |      |                               |   |                      |     |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    
|                                          |                           |                                 |      |                               |   |                      |     |                    

26

---

|Three months ended September 30, 2003:    |                           |                           |       |      |   |     |     |   |        |       |   |        
|----------------------------------------- | ------------------------- | ------------------------- | ----- | ---- | - | --- | --- | - | ------ | ----- | - | -------
|                                          | Domestic                  |                           | $     | 17.6 |   | $   | 0.3 |   | $      | (25.6 | ) | $      
|                                          | International             |                           |       | 20.5 |   |     |    |   |        | (7.9  | ) |        
|                                          | Film Distribution         |                           |       | 12.6 |   |     |    |   |        | 0.2   |   |        
|                                          |                           |                           |       |      |   |     |     |  
|                                          |                           | $                         | 50.7  |      | $ | 0.3 |     |   | (33.3  | )     |   | 1,506.5
|                                          |                           |                           |       |      |   |     |     |   |        |      
|Loss on extinguishment of debt            |                           |                           |       |      |   |     |     |   | (39.8  | )     |   |        
|Interest expense and other, net           |                           |                           |       |      |   |     |     |   | (15.4  | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Loss before income taxes                  |                           |                           |       |      |   |     |     | $ | (88.5  | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Assets not allocated to segments:         |                           |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Cash and cash equivalents |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Accounts receivable       |                           |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|                                          |                           | Consolidated total assets |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Nine Months Ended September 30, 2002:     |                           |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Domestic                  |                           | $     | 40.5 |   | $   | 4.2 |   | $      | (61.9 | ) | $      
|                                          | International             |                           |       | 58.7 |   |     |    |   |        | (40.5 | ) |        
|                                          | Film Distribution         |                           |       | 15.5 |   |     |    |   |        | (8.4  | ) |        
|                                          |                           |                           |       |      |   |     |     |  
|                                          |                           | $                         | 114.7 |      | $ | 4.2 |     |   | (110.8 | )     |   | 1,480.1
|                                          |                           |                           |       |      |   |     |     |   |        |      
|Guaranteed preferred beneficial accretion |                           |                           |       |      |   |     |     |   | (14.8  | )     |   |        
|Interest expense and other, net           |                           |                           |       |      |   |     |     |   | (16.3  | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Loss before income taxes                  |                           |                           |       |      |   |     |     | $ | (141.9 | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Assets not allocated to segments:         |                           |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Cash and cash equivalents |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Accounts receivable       |                           |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|                                          |                           | Consolidated total assets |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Nine Months Ended September 30, 2003:     |                           |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Domestic                  |                           | $     | 56.9 |   | $   | 1.0 |   | $      | (63.6 | ) | $      
|                                          | International             |                           |       | 60.5 |   |     |    |   |        | (17.6 | ) |        
|                                          | Film Distribution         |                           |       | 20.0 |   |     |    |   |        | (8.6  | ) |        
|                                          |                           |                           |       |      |   |     |     |  
|                                          |                           | $                         | 137.4 |      | $ | 1.0 |     |   | (89.8  | )     |   | 1,506.5
|                                          |                           |                           |       |      |   |     |     |   |        |      
|Loss on extinguishment of debt            |                           |                           |       |      |   |     |     |   | (39.8  | )     |   |        
|Guaranteed preferred beneficial accretion |                           |                           |       |      |   |     |     |   | (23.2  | )     |   |        
|Interest expense and other, net           |                           |                           |       |      |   |     |     |   | (30.2  | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Loss before income taxes                  |                           |                           |       |      |   |     |     | $ | (183.0 | )     |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|Assets not allocated to segments:         |                           |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Cash and cash equivalents |                           |       |      |   |     |     |   |        |       |   |        
|                                          | Accounts receivable       |                           |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  
|                                          |                           | Consolidated total assets |       |      |   |     |     |   |        |       |   |        
|                                          |                           |                           |       |      |   |     |     |   |        |       |  

Some of the markets in which the Company operates, including the Asian market, the South American market, the Middle East, Turkey and Russia, have
experienced some or all of the following conditions: volatile currency exchange rates, volatile political conditions, and reduced or volatile economic activity. Crown Media Holdings' operations have
and will continue to be affected in the foreseeable future by economic conditions in these regions.

British
Sky Broadcasting accounted for 8% of our consolidated revenues for both the three and nine months ended September 30, 2003. David J. Evans, the Company's President
and Chief Executive

27

---

Officer,
currently serves as a director of British Sky Broadcasting. No individual pay television distributor accounted for 10% of our consolidated subscribers for the three and nine months
ended September 30, 2003.

9. Subsequent Events

In October 2003, the compensation committee of Crown Media Holdings Board of Directors decided to settle the RSU awards, vesting in May 2004, in
cash. As a result, the Company accounts for these RSUs under the variable accounting method.

On
October 31, 2003, the United States Bankruptcy Court approved the termination of Crown Media International's contract with Loral Skynet for transponder services. In accordance
with the agreement, Crown Media International paid in November 2003, a one-time termination fee of $1.8 million and $393,000 for services between May 2003 and
August 2003. Additionally, Crown Media Holdings reversed the remaining expenses accrued through the Company's reorganization related to future principal payments on this lease in the amount of
$3.0 million in November 2003.

On
October 17, 2003, Crown Media United States amended its distribution agreement with Satellite Services, Inc. (a subsidiary of Comcast Holding Corporation) to cover
distribution of the Hallmark Channel both by the former Satellite Services, Inc./AT&T cable systems, which had been acquired by Comcast Holdings Corporation and by other systems owned by
Comcast. The amendment extended the term of this agreement through December 31, 2007, and resolved a dispute regarding the applicability of a "most favored nations" provision. Under the
amendment, Crown Media United States may be required to pay substantial launch support fees in 2004 and 2005, if certain Hallmark Channel subscriber levels are achieved.

On
October 1, 2003, the Company amended its existing distribution agreement with a primary pay television distributor in Spain. Under the terms of the amendment, the distributor
paid its outstanding balance of $4.7 million on October 24, 2003, and agreed to pay an additional $6.5 million, which would have been due under the pre-existing
agreement through December 31, 2004. Three million dollars were received on October 24, 2003, and the final payment of $3.5 million is due in June 2004. Furthermore,
the Company anticipates providing the Hallmark Channel to this pay television distributor through at least December 31, 2004.

28

---



Item 2.Management's Discussion and Analysis of Financial Condition and Results of Operations

Revenue

Our revenue consists of subscriber fees, advertising and film license fees. Subscriber fees are generally payable to us on a per subscriber basis by pay
television distributors for the right to carry our channels. In the United States, we pay certain television distributors up-front subscriber acquisition fees to carry our channel.
However, such payments are not common in the international cable television markets. Subscriber acquisition fees that we pay are capitalized and amortized over the term of the applicable distribution
agreement as a reduction in subscriber fee revenue. If the amortization expense exceeds the revenue recognized on a per distributor basis, the excess amortization is included as a component of cost of
services. At the time we sign a distribution agreement, and periodically thereafter, we evaluate the recoverability of the costs we incur against the revenue directly associated with each agreement.

Subscriber
fees vary according to:



In
some circumstances, international distributors provide minimum revenue guarantees.

We
are in continuous negotiations with both our existing distributors and new distributors to increase our subscriber base in order to enhance our advertising results. In the United
States, we are often subject to requests by distributors to pay subscriber acquisition fees for additional subscribers or to waive or accept lower subscriber fees if certain numbers of additional
subscribers are provided. In both domestic and international markets we also may help fund the distributors' efforts to market our channels or we may permit distributors to offer limited promotional
periods without payment of subscriber fees. As we continue our efforts to add subscribers, our subscriber revenue will continue to be negatively affected by subscriber acquisition fee expenses,
discounted subscriber fees and other payments; however, we believe that the resulting increase in subscribers will allow us to attract additional advertisers and command higher advertising rates.

For
information regarding our agreement with Comcast for the distribution of the Hallmark Channel, please see Note 9 to the Condensed Notes to Unaudited Consolidated Financial
Statements above.

Advertising
sales generally are made on the basis of a price per advertising spot or per unit of audience measurement (for example, a ratings point). Prices vary on a
market-by-market basis. Rates differ among markets depending on audience demographics.

In
markets where regular audience measurements are available, our advertising rates are generally calculated on the basis of an agreed upon price per unit of audience measurement in
return for a guaranteed investment level by the advertiser. In these countries, we commit to provide advertisers certain rating levels in connection with their advertising. Revenue is recorded net of
estimated shortfalls, which are usually settled by providing the advertiser additional advertising time. In other markets, our advertising rates are calculated on the basis of cost per advertising
spot or package of advertising spots, and the price varies by audience level expected (but not measured) during a particular time slot. This is the predominant arrangement in the countries outside the
United States in which we sell advertising time. Advertising rates also vary by time of year based on seasonal changes in television viewership.

29

---

Crown
Media Distribution generates revenue from the film assets by granting licenses to exhibit the films to third parties. We are also using the films as programming for our television
channels.

Cost of Services

Our cost of services consists primarily of program license fees, amortization of our film assets, subscriber acquisition fee expense, the cost of signal
distribution, dubbing and subtitling, administration, distribution and other exploitation of our film assets, and the cost of promotional segments that are aired between programs. We expect cost of
services to continue to increase in the future as we expand our existing markets and third party programming to support our advertising strategy.

Critical Accounting Policies

Our financial statements are presented on the basis that Crown Media Holdings is a going concern. Our accounting policies are also determined on this basis.

Subscriber Acquisition Fees

Crown Media United States has distribution agreements with every major cable distributor in the United States based on the number of subscribers. These
distributors carry the Hallmark Channel on some of their cable, satellite, terrestrial television, or satellite master antenna television systems. Under certain of these agreements, Crown Media United
States is obligated to pay subscriber acquisition fees if defined subscriber levels are met, in order to obtain carriage of the Hallmark Channel by those distributors.

Subscriber
acquisition fees are amortized over the life of the distribution agreements as a reduction of subscriber fees revenue. If the amortization expense exceeds the revenue
recognized on a per distributor basis, the excess amortization is included as a component of cost of services. Crown Media Holdings assesses the recoverability of these costs periodically. It also
assesses the recoverability when events, changes in distributor relationships occur or other indicators suggest impairment.

Under
agreements with pay television distributors, the Company may be required to pay substantial marketing support payments, if subscribers exceed proscribed benchmarks, as defined in
the respective agreements.

Program License Fees

Program license fees are payable in connection with the acquisition of the rights to air programs acquired from others. In accordance with SFAS No. 63, Financial Reporting by Broadcasters,program rights are generally deferred and then amortized on a straight-line basis over their license
periods (the "airing windows") or anticipated usage. At the inception of these contracts and periodically thereafter, Crown Media Holdings evaluates the recoverability of these costs compared to the
estimated future revenues associated with the programming and related expenses. Where an evaluation indicates that a programming contract will ultimately result in a loss, additional amortization is
provided to currently recognize that loss.

Subtitling and Dubbing

Subtitling and dubbing costs represent costs incurred to prepare programming for airing in international markets. These costs are capitalized as incurred and are
amortized over the shorter of the program's airing window (in the case of programming licensed from unaffiliated third-parties) or the program's estimated life (in the case of programming from the
Company's film assets and, until 2003, Hallmark Entertainment Distribution). Beginning in 2003, subtitling and dubbing costs related to

30

---

programming
licensed from Hallmark Entertainment Distribution are being amortized over a maximum period of 3 years.

Capitalized Leases

Noncancellable leases, which meet the criteria of capital leases, are capitalized as assets and amortized over the lease term.

Property and Equipment

Property and equipment are recorded at cost. Depreciation of property and equipment is provided using the straight-line method over the estimated
useful lives of the respective assets, ranging from three to eight years. Leasehold improvements are amortized over the life of the lease. When property is sold or otherwise disposed of, the
cost and related accumulated depreciation and amortization are removed from the accounts and any resulting gain or loss is included in income. The costs of normal maintenance and repairs are charged
to expense when incurred.

Accounting for Trust Preferred Securities

In December 2001, Crown Media Holdings formed a special-purpose entity, Crown Media Trust. Crown Media Trust issued trust preferred securities in Crown
Media Trust's name to investors in a private placement and loaned the proceeds to Crown Media Holdings. This loan was designed so that interest and principal payments matched the dividend and any
redemption requirements on the trust preferred securities issued by Crown Media Trust. Interest received by Crown Media Trust from Crown Media Holdings funded distributions to the holders of the
preferred securities.

Crown
Media Holdings owned 100% of the common equity in Crown Media Trust. The trust preferred securities included terms that allowed the holder to earn a return above the stated
dividend rate on the securities under certain conditions. Based on fair value calculations using discounted cash flows and Black-Scholes models, a portion of the proceeds from the preferred securities
was allocated and classified in Crown Media Holdings' balance sheet as guaranteed preferred beneficial interest in Crown Media Trust's debentures and a portion was classified as convertible debt.
Issuance costs related to the guaranteed preferred beneficial interest portion were netted against the guaranteed preferred beneficial interest and accreted as additional expense in earnings. Issuance
costs related to the convertible debt portion were recorded as a deferred debt issuance costs asset and were amortized as additional interest expense, using the effective interest method. The trust
preferred securities included a combination of embedded derivatives to account for the contingent appreciation certificate component that were revalued to fair value at each reporting period end. The
change in fair value of the embedded derivatives was included as a component of the guaranteed preferred beneficial interest expense in the statements of operations.

On
July 1, 2003, Crown Media Holdings adopted SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of both Liabilities
and Equity,which required the revaluation of the trust preferred securities, and included the portions classified as guaranteed preferred beneficial interest in Crown Media
Trust's debentures and as convertible debt. The resulting fair value adjustment has been recorded as a cumulative effect of change in accounting principal in the accompanying consolidated statements
of operations.

Revenue Recognition

Subscriber fees from pay television distributors are recognized as revenue when an agreement is executed, programming is provided, the price is determinable, and
collectibility is reasonably assured. Subscriber fees from pay television distributors are recorded net of amortization of subscriber acquisition costs in accordance with Emerging Issues Task Force
("EITF") No. 01-9,Accounting for

31

---

Consideration Given by a Vendor to a Customer (Including a Reseller of the Vendor's Products). Subscriber acquisition fee expense is recorded to the extent that the
amortization of subscriber acquisition costs exceed the related revenue earned from the pay television distributor.

Advertising
revenues are recognized as earned in the period in which the advertising is telecast. If uncertainty as to the collectibility of this revenue exists, the revenue is
recognized on a cash basis. Advertising revenues are recorded net of agency commissions and estimated advertising deficiency reserves.

Advertising
revenue and expenses in barter transactions are recorded at the fair value of the advertising to be provided. The fair value is determined based upon amounts paid in cash for
similar advertisements from buyers unrelated to the other party in the barter transaction. When the revenue from advertising barter transactions does not meet the requirements of EITF
No. 99-17,Accounting for Advertising Barter Transactions,no revenue is recognized.

Revenue
from film asset licensing agreements is recognized when an agreement is executed, the film is available for exhibition by the licensee, the license fee is fixed or reasonably
determinable, collectibility is reasonably assured and the cost of each film is known or reasonably determinable. Revenue from film asset licensing agreements containing multiple film titles is
allocated among the various film titles based upon their relative fair values. Payments received from licensees prior to the availability of a film are recorded as deferred revenue.

Cost of Services

Cost of services includes signal distribution expenses, depreciation of the Network Operations Center and amortization of the capital lease for uplink and
transponder space, amortization of program license fees, subtitling and dubbing amortization and costs, subscriber acquisition amortization and costs, and amortization of film assets.

Film Assets

The Company amortizes its film assets using the individual-film-forecast-computation method over a maximum period of 10 years,
which amortizes such assets in the same ratio that current period actual revenue bears to estimated unrecognized ultimate revenues. The Company's projections regarding sales of certain rights related
to its film assets to third parties and anticipated internal use of its film assets are based on the history of each film and similar films, sales and marketing plans, and other factors, all of which
require significant judgment by management. The 10-year period used for sales to third parties and internal use commences on the date of acquisition. The Company also reviews the film
assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. If the carrying value of the individual film assets exceeds
the fair value, the film assets are written-down to their fair values. On an annual basis, the Company is required by the covenants in its bank credit facility to have an outside expert
perform a valuation of the film assets. These valuations supported the Company's determination that the estimated fair value of the film assets as of December 31, 2002, exceeded the carrying
value.

Asset Impairment

Effective August 1, 2003, the Company ceased distributing the Hallmark Channel in Italy, and, as a result, recorded a charge of approximately
$4.0 million. There were no long-term obligations involved in the operation of the Italy channel.

32

---

Goodwill

In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141,Business
Combinationsand No. 142,Goodwill and Other Intangible Assets, which were adopted by Crown Media Holdings on
January 1, 2002. Goodwill and intangible assets that are deemed to have indefinite useful lives are subject to an annual review for impairment. Since the adoption of SFAS No. 142,
valuation experts evaluated the carrying value of the Company's goodwill for impairment on November 30, 2002, and the Company has selected November 30 as its annual goodwill impairment
review date. The evaluation supports the Company's determination that the estimated fair value of goodwill is not less than its carrying value.

Taxes on Income

The Company accounts for income taxes by using an asset and liability method that requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis and net operating loss and tax
credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to be applied to taxable income in the years in which those temporary differences are
expected to be recovered or settled. The Company reduces deferred tax assets by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be
realized.

Translation of Foreign Currency

The balance sheets and statements of operations of certain Crown Media Holdings' foreign subsidiaries are measured using local currency as the functional
currency. Revenues, expenses and cash flows of such subsidiaries are translated into United States dollars at the average exchange rates prevailing during the period. Assets and liabilities are
translated at the rates of exchange at the balance sheet date. Translation gains and losses are deferred as a component of accumulated other comprehensive income. Foreign currency transaction gains
and losses are included in determining net loss for the period.

Net Loss Per Share

Basic net loss per share is computed by dividing the net loss for the period by the weighted average number of common shares outstanding during the period.
Diluted net loss per share is computed based on the weighted average number of common shares and potentially dilutive common shares outstanding. The calculation of diluted net loss per share excludes
potential common shares if the effect is antidilutive. Potential common shares consist of incremental common shares issuable upon the exercise of stock options and restricted stock units.

Stock-Based Compensation, Employee Incentives and Retention

The Company accounts for its stock-based employee compensation plan using the intrinsic value method under the recognition and measurement principles of
Accounting Principles Board ("APB") Opinion No. 25,Accounting for Stock Issued to Employees,and related Interpretations. Accordingly,
compensation cost for stock options issued to employees is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee must
pay to acquire the stock. In December 2002, the FASB issued SFAS No. 148,Accounting for Stock-Based CompensationTransition and
Disclosurean amendment of SFAS No. 123.SFAS No. 148 requires certain additional disclosures related to stock-based compensation plans. SFAS
No. 123,Accounting for Stock-Based Compensation,encourages, but does not require, companies to record compensation cost for stock-based
employee compensation plans at fair value.

33

---

The
Company made an exchange offer in May 2003 to senior management and vice presidents to exchange their options for restricted stock units ("RSUs"). The Company records
compensation expense related to the RSUs based on the fair value of the common stock required to settle the RSUs at each reporting period end during the vesting period of the RSUs. Options for common
stock that were not exchanged under this offer are subject to variable plan accounting in which compensation is remeasured at each reporting date until the options are exercised, expire unexercised or
are forfeited.

Derivative Financial Instruments

The Company has adopted SFAS No. 133,Accounting for Derivative Instruments and Hedging Activities,as
amended. The standard requires the recognition of all derivative instruments on the balance sheet as either assets or liabilities measured at fair value. Changes in fair value are recognized
immediately in earnings unless the derivatives qualify as hedges of future cash flows. The Company discontinues hedge accounting prospectively when it is determined that the derivative is no longer
effective in offsetting the cash flows of the hedged item, the derivative expires or is sold, terminated or exercised, or the derivative is no longer designated as a hedging instrument. Changes in the
fair value of the contingent appreciation certificates in the trust preferred securities are recognized immediately in earnings.

For
derivatives qualifying as hedges of future cash flows, the effective portion of changes in fair value is recorded as a component of other comprehensive income (loss) and recognized
in earnings when the hedged transaction is recognized in earnings. Any ineffective portion (representing the extent that the change in fair value of the hedges does not completely offset the change in
the anticipated net payments being hedged) is recognized in earnings as it occurs.

The
Company formally designates and documents each financial instrument as a hedge of a specific underlying exposure as well as the risk management objectives and strategies for entering
into the hedge transaction upon inception. The Company also formally assesses upon inception, and quarterly thereafter, whether the financial instruments used in hedging transactions are effective in
offsetting changes in the fair value or cash flows of the hedged items.

The
Company was a party to a forward foreign exchange contract in 2002, which was entered into to reduce the exposure to the adverse effects of fluctuating foreign currency exchange
rates. This contract, which was designated as a cash flow hedge, was entered into to hedge a payable denominated in a foreign currency, which had a maturity of less than one year. The foreign exchange
contract was settled at maturity and the net loss was reclassified to earnings during 2002.

Fair Value

The carrying amounts of financial instruments, including accounts payable and receivable, are reasonable estimates of their fair values because of their
short-term nature. The interest rates on the bank credit facility and the line of credit with HC Crown are variable and reset periodically, therefore, the fair value of this debt is not
significantly affected by fluctuations in interest rates. The carrying amounts of the senior unsecured note to HC Crown approximates fair value due to the proximity to the issuance date. The
redeemable preferred interest was revalued as of July 1, 2003, upon adoption of SFAS No. 150.

Recently Issued Accounting Pronouncements

In May 2003, the FASB issued SFAS No. 150,Accounting for Certain Financial Instruments with Characteristics of both
Liabilities and Equity. This statement establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities
and equity and is effective at the beginning of the first interim period beginning after June 15, 2003. For financial instruments issued before the effective date, transition will be achieved
by reporting the cumulative

34

---

effect
of a change in an accounting principle for the initial remeasurement of the financial instruments at fair value. For mandatorily redeemable financial instruments, "dividends" and other amounts
paid or accrued prior to reclassification of the instrument as a liability will not be reclassified as interest cost upon transition. Restatement of financial statements for earlier years
presented is not permitted. The fair value of the redeemable preferred interest is being accreted back to the carrying value of the instruments using the effective interest method.

Effects of Transactions with Related and Certain Other Parties

Tax Sharing Agreement

In March 2003, the Company became a member of Hallmark Cards consolidated federal tax group and entered into a federal tax sharing agreement with Hallmark
Cards, which was amended at the time the Company issued the senior unsecured note to HC Crown. We account for income taxes as if Crown Media Holdings were a separate taxpayer. Accordingly, Hallmark
Cards' ability to use our tax losses does not impact our assessment of the need for a valuation allowance on deferred tax assets, including future tax losses. Any payments received from Hallmark Cards
under the tax sharing agreement are recorded as an increase in paid-in capital. Through October 2003, the Company has received $49.4 million under the tax sharing agreement.

NICC License Agreement

For information regarding our amendment to our license agreement with NICC, please see Note 7 to the Condensed Notes to Unaudited Consolidated Financial
Statements above.

Pramer Agreement

On January 30, 2003, Crown Media International entered into an agreement with Pramer S.C.A., a wholly-owned subsidiary of Liberty Media Corporation, under
which Pramer provides affiliate and advertising sales representation services, as well as programming, production and technical services in connection with the distribution of the Hallmark Channel in
Central and South America. Pramer receives a 35% commission on advertising sales and a 20% commission on affiliate sales and is reimbursed for its costs of providing production and technical services.
The agreement with Pramer will terminate on December 31, 2005, unless certain early termination rights arise and are exercised. One of our Board members, David Koff, is the Senior Vice
President of Liberty Media Corporation, one of our significant investors.

Senior Unsecured Note

On August 5, 2003, Crown Media Holdings repurchased all of the preferred securities of Crown Media Trust and related contingent appreciation certificates
issued by the Company. The securities were repurchased for approximately $329.1 million, including approximately $2.4 million of distributions
accrued on the trust preferred securities during the quarter. Funds for this repurchase were obtained from the proceeds of a $400.0 million 10.25% senior unsecured note issued to HC Crown.
After repayment of certain expenses for the issuance including a fee of $3.0 million to HC Crown, the Company used the balance of the proceeds of the note, approximately $67.3 million,
to pay principal, interest and prepayment penalties on its bank revolving credit loans.

The
senior unsecured note provides for no cash interest payments for four years; instead, the principal amount of the note accretes at 10.25% per annum, compounding
semi-annually, to $596.6 million at August 5, 2007. From that date, interest at 10.25% per annum will be payable semi-annually on the accreted value of the note.
The note matures on August 5, 2011, and is callable by Crown Media Holdings at any time after August 5, 2004, without penalty.

35

---

Results of Operations

Three and Nine Months Ended September 30, 2003 Compared to Three and Nine Months Ended September 30, 2002

Revenue.Total revenue for the three and nine months ended September 30, 2003, increased to
$51.0 million and $138.4 million from $40.1 million and $118.9 million, which represent increases of $10.9 million, or 27%, and $19.5 million, or 16%,
respectively, over the comparable periods in 2002.

Subscriber
fee revenue increased to $17.5 million for the three months ended September 30, 2003, from $16.9 million, which represents an increase of $627,000,
or 4%, over the comparable period in 2002. Subscriber fee revenue decreased to $51.4 million for the nine months ended September 30, 2003, from $51.8 million, which
represents a decrease of $351,000, or 1%, over the comparable period in 2002. The increased subscriber fee revenue for the three months ended September 30, 2003, resulted primarily from
increased distribution of our channel internationally. The decreased subscriber fee revenue for the nine months ended September 30, 2003, resulted primarily from reduced subscriber fee rates in
the United States due to amendments to long-term distribution agreements. This decrease in revenue is offset in part by an increase in subscriber fee revenue resulting from expanded
distribution internationally. Subscriber acquisition fee expense recorded as a reduction of revenue was $2.0 million and $4.9 million for the three and nine months ended
September 30, 2003, and $1.9 million and $5.7 million for the comparable periods in 2002. Although the number of subscribers to the Hallmark
Channel increased as of September 30, 2003, compared to September 30, 2002, subscriber revenue was also affected by a number of other, offsetting factors, including concessions for new
subscribers, and the waiver of subscriber fees and bulk discounts resulting from the attainment of certain subscriber levels. The number of subscribers to the Hallmark Channel worldwide, as of
September 30, 2003, was 111.2 million compared to 95.7 million as of September 30, 2002, which represents an increase of 15.5 million, or 16%. Subscribers to our
domestic channel increased from 47.5 million as of September 30, 2002, to 54.6 million as of September 30, 2003, which represents an increase of 7.1 million, or 15%.
Ninety-one percent of subscriber fees revenue for both the three and nine months ended September 30, 2003, and 80% and 78% of subscriber fee revenue for the three and
nine months ended September 30, 2002, respectively, were earned internationally. The amount of net subscriber fee revenue was $1.7 million and $4.7 million for the domestic
Hallmark Channel for the three and nine months ended September 30, 2003, respectively, and $3.3 million and $11.2 million for the three and nine months ended
September 30, 2002, respectively. Increased subscriber acquisition costs and other factors described above are expected to continue to result in a decline in net domestic subscriber revenue.
Certain of our international subscriber fee rates have and will continue to decrease as we renew distribution agreements, which may provide for lower per subscriber rates than under previous
agreements. International fees per subscriber are also expected to experience continuing downward pressure in the future due to the competitive nature of the industry, the growth of digital cable, the
shift in the industry in certain more developed countries from subscriber fees revenue to advertising revenue, foreign currency devaluation associated with global economies and the economic turbulence
in certain of our markets.

Advertising
revenue increased to $20.8 million and $66.8 million for the three and nine months ended September 30, 2003, respectively, from
$18.2 million and $51.6 million, which represent increases of $2.6 million, or 15%, and $15.2 million, or 30%, respectively, over the comparable periods in 2002. The
increase in advertising revenue reflects the following during 2003: the growth of both domestic and international subscribers; higher ratings in the United States and in the United Kingdom; higher
advertising rates resulting from the increase in distribution and viewership; and expanded sales of advertising time primarily in the United States and the United Kingdom. Advertising revenue from our
domestic channel was $16.3 million and $53.2 million for the three and nine months ended September 30, 2003, respectively, compared to $11.6 million and
$33.4 million for the three and

36

---

nine months
ended September 30, 2002, respectively. Additionally, the number of advertisers on our domestic channel rose from 246 at September 30, 2002, to 300 at
September 30, 2003.

Among
the 50 ad-supported cable channels in the United States market, the Hallmark Channel ranked 12th in total day with a 0.5 household rating for the third quarter of 2003
and 20th for primetime with a 0.7 household rating for the same time period.

During
the fourth quarter of 2001, we began earning film licensing fees revenue from our purchased film assets. In addition to our use of these film assets on our channels, we are
generating film licensing fee revenue as we establish ourselves in the program distribution market. For the three and nine months ended September 30, 2003, we earned film licensing fee
revenue of $12.6 million and $20.0 million, respectively, as compared to $5.0 million and $15.5 million for the three and nine months ended
September 30, 2002, respectively. These increases in licensing fees earned during the three and nine months ended September 30, 2003, are due to the timing of license period start dates,
and, in regard to the third quarter, increased sales.

Cost of services.Cost of services for the three and nine months ended September 30, 2003, increased to
$60.5 million and $158.7 million from $50.4 million and $150.5 million, which represent increases of $10.1 million, or 20%, and $8.1 million, or 5%, over the
comparable periods in 2002. Cost of services as a percent of net revenue decreased to 119% and 115% for the three and nine months ended September 30, 2003, as compared to 126% and 127%
for the three and nine months ended September 30, 2002, respectively. These decreases were primarily due to our increases in total revenue discussed above and the changes in operating
expenses explained below.

Total
programming costs for the three and nine months ended September 30, 2003, increased 27% and 11%, respectively, due to acquisitions of programming for our domestic and
United Kingdom channels. In September 2003, we added three series to our domestic programming schedule:M*A*S*H, Matlock,and Little House on the Prairie.For the three and nine months ended September 30, 2003, amortization of our film assets was
$11.4 million and $25.0 million, as compared to $7.0 million and $19.8 million in 2002, respectively. The increase in amortization of film assets was primarily due to
increased sales during the third quarter of 2003.

Subscriber
acquisition fee amortization expense was $6.5 million and $19.1 million for the three and nine months ended September 30, 2003, as compared to
$5.3 million and $14.8 million for the three and nine months ended September 30, 2002, respectively. Expanded distribution agreements in the U.S. resulted in the increases
in subscriber acquisition fee expense experienced during the three and nine months ended September 30, 2003. Operating costs for the three and nine months ended
September 30, 2003, which include playback, dubbing and subtitling, transponder and interstitial expenses, decreased 13% and 22%, respectively, primarily as a result of lower salary, benefit,
satellite and transponder expenses resulting from our 2002 reorganization.

Selling, general and administrative expense.Selling, general and administrative expense for the three and nine months
ended September 30, 2003, increased to $17.7 million and $44.2 million from $14.0 million and $43.0 million for the three and nine months ended
September 30, 2002, respectively, which represent increases of $3.7 million, or 26%, and $1.2 million, or 3%, for the three and nine month periods. These increases were due to the
increase in compensation expense related to our RSUs. These increases were partially offset by decreases due to the decline of salary and benefit expenses as a result of the termination of certain
high-level positions during 2002 in conjunction with our 2002 reorganization and reduced consulting and travel expenses. Selling, general and administrative expense as a percentage of
total revenue decreased to 32% for the nine months ended September 30, 2003, as compared to 36% for the nine months ended September 30, 2002, respectively. This decrease
was also due to the increases in total revenue noted above.

37

---

Marketing expense.Marketing expense for the three and nine months ended September 30, 2003, decreased to
$3.5 million and $17.6 million, respectively, from $8.7 million and $29.0 million for the three and nine months ended September 30, 2002, respectively, which
represent decreases of $5.2 million, or 60%, and $11.4 million, or 39%, for the three and nine month periods, respectively. Marketing expense declined during the three and nine months
ended September 30, 2003, primarily due to more efficient media buys for our domestic channel in 2003 as compared to 2002. Additionally, marketing expenses were higher in 2002 due to the
amplified efforts to promote the premieres ofAdoption,StrandedandJohnson
County Warson our domestic channel.

Depreciation and amortization expense.Depreciation and amortization expense for the nine months ended
September 30, 2003, increased to $7.6 million from $7.2 million for the nine months ended September 30, 2002, which represents an increase of $455,000, or 6%.
Depreciation and amortization expense was higher for the nine months ended September 30, 2003, primarily due to expenditures for our Network Operations Center to accommodate the launch
of our domestic channel in the first quarter 2003, and our new domestic and international channel websites being placed into service during that period. Depreciation expense for the
three months ended September 30, 2003, remained unchanged compared to the three months ended September 30, 2002.

Loss from early extinguishment of debt.Loss from early extinguishment of debt was $39.8 million for each of the three
and nine months ended September 30, 2003. The loss was a result of the repurchase of our trust preferred securities and contingent appreciation certificates on August 5, 2003.

Guaranteed preferred beneficial interest accretion.Guaranteed preferred beneficial interest accretion for the
nine months ended September 30, 2003, was $23.2 million as compared to $3.0 million and $14.8 million for the three and nine months ended September 30,
2002, respectively. This expense related to future obligations on our debentures issued on December 17, 2001, in connection with the preferred securities of Crown Media Trust. We recorded a
loss of $1.2 million, due to the revaluing of our derivative liabilities to fair value for the nine months ended September 30, 2003, which have been included as components of the
accretion of guaranteed preferred beneficial interest. We recorded gains of $6.3 million and $6.9 million, due to the revaluation of our derivative liabilities to fair value for the
three and nine months ended September 30, 2002, respectively. We no longer record guaranteed preferred beneficial interest accretion due to the repurchase of our preferred securities on
August 5, 2003, and the accounting treatment of our trust preferred securities under SFAS No. 150 for the period July 1, 2003, through August 5, 2003.

Interest income (expense) and other, net.Net interest and other expense for the three and nine months ended
September 30, 2003, increased to $15.4 million and $30.2 million, respectively, from $4.5 million and $16.3 million for the three and nine months ended
September 30, 2002, which represent increases of $10.9 million and $13.9 million for the three and nine month periods, respectively. These increases were primarily due to
increased borrowings under our bank credit facility and the HC Crown line of credit, interest on our trust preferred securities through August 5, 2003, interest on our senior unsecured note
commencing August 5, 2003, and accretion of our redeemable preferred interest in Crown Media United States.

Income tax provision.Income tax provision for the three and nine months ended September 30, 2003, increased to
$593,000 and $2.1 million, respectively, from $470,000 and $1.7 million for the three and nine months ended September 30, 2002, which represent increases of $123,000, or
26%, and $470,000, or 28%, for the three and nine months ended September 30, 2002, respectively. These increases were due to an increase in taxes on the foreign income resulting from
higher international film licensing fee revenue.

Cumulative effect of change in accounting principle.Cumulative effect of change in accounting principle was a
$16.3 million gain for each of the three and nine months ended September 30, 2003.

38

---

The
gain was a result of the change in the method of accounting for our preferred securities under SFAS No. 150 for the period July 1, 2003, through August 5, 2003, and our
redeemable preferred interest. In accordance with SFAS No. 150, we reclassified our guaranteed preferred interest in Crown Media Trust's debentures and our redeemable preferred interest as
liabilities on July 1, 2003. The guaranteed preferred interest in Crown Media Trust's debentures and redeemable preferred interest were remeasured at fair value on July 1, 2003,
resulting in a loss of $672,000 and a gain of $17.0 million, respectively. The net effect of these fair value adjustments has been reflected in the accompanying consolidated statements of
operations as a cumulative effect of change in accounting principle.

Liquidity and Capital Resources

Cash used in operating activities was $104.6 million and $119.1 million for the nine months ended September 30, 2003 and 2002,
respectively. Cash was used primarily to fund operating expenditures related to net losses of $168.8 million and $143.6 million for the nine months ended September 30, 2003
and 2002, respectively. The decrease from 2002 to 2003 was primarily due to substantially higher domestic and UK advertising revenue and resulting cash receipts, and lower salaries in 2003. This
decrease was partially offset by increased programming purchased in our U.S. and UK markets and higher subscriber acquisition fee payments as a result of our expanded distribution in domestic markets.
Additionally, during the third quarter 2003, we recorded a loss from extinguishment of our trust preferred securities of $39.8 million and a gain from the cumulative effect of a change in
accounting principle of $16.3 million.

Cash
used in investing activities was $3.1 million and $1.4 million for the nine months ended September 30, 2003 and 2002, respectively. Cash used increased
primarily due to improvements to our Network Operations Center to accommodate the launch of our domestic channel in the first quarter 2003.

Cash
provided by financing activities was $110.6 million and $109.7 million for the nine months ended September 30, 2003 and 2002, respectively. In the
nine-month period ending September 30, 2003, we have received proceeds of $32.0 million from our tax sharing agreement with Hallmark Cards, borrowed $70.0 million from
our line of credit with HC Crown, borrowed $11.0 million under our bank credit facility, and borrowed $400.0 million on our senior unsecured note to meet our operating demands and
refinance our trust preferred securities. On August 5, 2003, we repurchased all of the trust preferred securities of Crown Media Trust and related contingent appreciation certificates issued by
us. The securities were repurchased for approximately $329.1 million, including approximately $2.4 million of cash distributions on the trust preferred securities accrued through
August 5, 2003, and a call premium of approximately $30.5 million. Funds for this repurchase were obtained from the proceeds of the senior unsecured note to HC Crown. We used the balance
of the proceeds of the note, approximately $67.3 million, to pay principal, interest and prepayment penalties on our bank revolving credit loans. In 2002, we borrowed funds under the bank
credit facility and the demand note to meet our operating demands.

39

---

The
following table aggregates all of our contractual commitments as of September 30, 2003:

|                                                    |                                                                        | Scheduled Payments by Period
|--------------------------------------------------- | ---------------------------------------------------------------------- | ----------------------------
|
|Long-Term Debt                                      |                                                                        | $                           
|Redeemable Preferred Interest                       |                                                                        |                             
|HC Crown Line of Credit                             |                                                                        |                             
|HC Crown senior unsecured note, including accretion |                                                                        |                             
|Capital Lease Obligations                           |                                                                        |                             
|Operating Leases                                    |                                                                        |                             
|Other Long-Term Obligations                         |                                                                        |                             
|                                                    | Program license fees payable to non-affiliates and NICC                |                             
|                                                    | Program license fees payable to Hallmark Entertainment Distribution(a) |                             
|                                                    | Program license fees payable for future windows                        |                             
|                                                    | Subscriber acquisition fees(b)                                         |                             
|                                                    | Payable to Hallmark Entertainment Holdings(c)                          |                             
|                                                    | Payable to Hallmark Entertainment(c)                                   |                             
|                                                    |                                                                        |                             
|Total Contractual Obligations                       |                                                                        | $                           
|                                                    |                                                                        |                             

---

Cash Flows

As of September 30, 2003, the Company believes that cash flow from its operations, cash on hand, remaining availability under its bank credit facility and
payments anticipated under the tax sharing agreement with Hallmark Cards, all of which are currently its principal sources of funds, will be sufficient to meet its liquidity needs for at least the
next twelve months. At September 30, 2003, the Company had $56.3 million available under its bank credit facility. The Company received $49.4 million under the tax sharing
agreement during 2003 and expects that 2004 payments will be approximately $35.0 million to $45.0 million. The Company also believes that since the tax sharing agreement is with the
Company's largest shareholder, there is potential that future tax sharing payments could become available to the Company at an earlier date.

In
connection with the Company's growth strategy, the Company expects to continue making investments in programming and distribution during 2004. Programming and distribution
expenditures for 2004 are expected to be in the range of $100.0 million to $150.0 million. Through September 30, 2003 the Company has expended $95.7 million for programming
and distribution. If necessary, the Company
may reduce some of this anticipated spending in 2004. The Company's principal uses of funds during the remainder of 2003 are expected to be the payment of operating expenses, payments for licensing of
programming and subscriber acquisition fees, and interest payments under its bank credit facility.

40

---



The Company projects that advertising revenue and film asset license fees will increase in 2004, and that certain operating expenses will continue to decrease as a result of the
reorganization begun in the fourth quarter of 2002. However, any decline in the popularity of the Hallmark Channel, any significant future modifications to the Company's distribution agreements, an
economic decline in the advertising market, an increase in competition or other adverse operating conditions will impact the Company's ability to achieve its projected operating results. If the
projected operating results are not achieved, the Company may need to obtain additional funding. In any event, in order to provide more liquidity, Crown Media Holdings may consider pursuing
alternatives to raise additional cash, which could include the issuance of additional equity or debt securities. There can be no assurance, however, that additional funding will be available, if at
all, on terms acceptable to the Company. Any new debt financing would require the agreement of existing lenders, including HC Crown.

Senior Unsecured Note to HC Crown

On August 5, 2003, Crown Media Holdings repurchased all of the preferred securities of Crown Media Trust and related contingent appreciation certificates
issued by the Company. The securities were repurchased for approximately $329.1 million, including approximately $2.4 million of cash distributions on the trust preferred securities
during the quarter. Funds for this repurchase were obtained from the proceeds of a $400.0 million 10.25% senior unsecured note issued to HC Crown. After the payment of certain expenses for the
issuance including a fee of $3.0 million to HC Crown, the Company used the balance of the proceeds of the senior unsecured note, amounting to approximately $67.3 million, to pay
principal, interest, and prepayment penalties on its bank revolving credit loans. Since interest is not payable in cash on the HC Crown senior unsecured note until August 5, 2007, the Company
will avoid approximately $72.0 million in cash interest payments over the next 4 years due to this repurchase and refinancing.

Credit Facilities

Through September 30, 2003, Crown Media Holdings had borrowed $75.0 million under the line of credit in that amount with HC Crown. Because of the
partial repayment on the bank credit facility on August 5, 2003, the Company has available funds under the bank credit facility of approximately $56.3 million at September 30,
2003. The Company also paid down an additional $9.0 million on the bank credit facility in October 2003 using proceeds from the tax sharing agreement.

Bank Credit Facility; HC Crown Line of Credit and Senior Unsecured Note to HC Crown

Our bank credit facility, the HC Crown line of credit and the senior unsecured note to HC Crown are described in detail in Item 7 of Management's Discussion and
Analysis of Historical Financial Condition and Results of Operation in our Annual Report on Form 10-K for the year ended December 31, 2002, and earlier in this Report. As a
result of these agreements, we are subject to a number of affirmative and negative covenants and certain covenants in the bank credit agreement were revised at the time of the issuance of the senior
unsecured note to HC Crown, such as amending the required levels of EBITDA, the base amount used in the calculation of the required minimum net worth and the maximum leverage ratio.

Under
the Note Purchase Agreement for the senior unsecured note to HC Crown, the Company and its subsidiaries are restricted from, among others, incurring additional indebtedness,
repurchasing or otherwise acquiring its own stock and making investments and incurring additional liens.

41

---

Risk Factors

If we do not successfully address the risks described below, our business, prospects, financial condition, results of operations or cash flow could be materially
adversely affected. The trading price of our Class A common stock could decline because of any of these risks.

Risks Relating to Our Business

Our business has incurred net losses since inception and may continue to incur losses.

Both our international and domestic channels have a history of net losses and we expect to continue to report net losses for the foreseeable future. As of
September 30, 2003, we had an accumulated deficit of approximately $962.1 million.

We
cannot assure you that we will achieve or sustain profitability. If we are unable to achieve or sustain profitability, the trading price of our Class A common stock may fall
significantly. To diminish our losses and become profitable, we will need to substantially increase our revenue, particularly advertising and licensing revenue. This will require, among other things,
increasing the distribution of our channels, attracting more viewers to our channels, attracting more advertisers, and increasing our advertising rates. Risks associated with these areas of our
business are described below.

In
addition, in order to accomplish these goals, the management of Crown Media Holdings continues to believe that it is necessary to increase subscribers and enhance our programming,
which results in increased subscriber acquisition fees and higher costs for programming. Over the last three years, these actions have resulted in increased net losses for Crown Media Holdings.

Our substantial indebtedness could adversely affect our financial health, and the restrictions imposed by the terms of our debt instruments may severely
limit our ability to plan for or respond to changes in our business.

We have a substantial amount of indebtedness. In addition, subject to the restrictions under our various debt agreements, we may incur additional indebtedness
from time to time to cover our operating losses, to finance acquisitions or capital expenditures or for other purposes.

As
a result of the level of debt and the terms of our debt instruments:



Our
ability to meet our debt and other obligations and to reduce our total debt depends on our future operating performances and on economic, financial, competitive and other factors.
There can be no assurance that our leverage and such restrictions will not materially and adversely affect our ability to finance our future operations or capital needs or to engage in other business
activities.

42

---

Our interest expense may impact our future operations.

High levels of interest expense could have negative effects on our future operations. Interest expense, which is net of interest income and has included
amortization of debt issuance costs and interest expense on borrowings under our demand notes, credit facility and private placement increased significantly in recent periods. Our interest expense
will continue to increase as a result of the issuance of the senior unsecured note to HC Crown and as a result of the accounting treatment of the redeemable preferred interest. A substantial portion
of our cash flow from operations must be used to pay our interest expense and will not be available for other business purposes. In addition, we may need to incur additional indebtedness in the
future. We cannot assure you that our business will generate sufficient cash flow or that future financings will be available to provide sufficient proceeds to meet our obligations or to service our
total debt.

Our liquidity is dependent on external funds.

We believe that, based on projected revenue and expenditures, our tax sharing agreement, any amounts available under our bank credit facility, together with cash
generated from operations and cash on hand, will be sufficient for our liquidity needs through at least the next twelve months. However, because we currently operate at a loss and have a
negative cash flow, any unanticipated significant expense or any development that hampers our growth in revenue or decreases any of our revenue, may result in the need for additional external funds in
order to continue operations. We have no arrangements for any external financings, whether debt or equity, and are not certain whether any such new external financing would be available on acceptable
terms. Any new debt financing would require
the cooperation and agreement of existing lenders and HC Crown. Our inability to obtain additional external funds when needed may impact our future operations.

Modification of any existing agreements with United States distributors could decrease our subscriber fees revenue but, if our distribution is
increased, it could also result in higher advertising revenue.

Several of the Crown Media United States' existing distribution agreements contain "most favored nations" clauses. These clauses typically provide that, in the
event Crown Media United States enters into an agreement with another distributor on more favorable terms, these terms must be offered to the existing distributor, subject to certain exceptions and
conditions. In the past, Crown Media United States was asked to comply with such clauses and modify its distribution agreements with certain distributors. Any claims under these clauses in the future
could result in the payment of cash or the issuance of stock by us to our distributors and would negatively affect subscriber revenue; however, if our subscription base is increased as a result of
such modification, it could result in higher advertising revenue.

If we are unable to obtain programming from third parties, we may be unable to increase our subscriber base.

We compete with other pay television channel providers to acquire programming. If we fail to continue to obtain programming on reasonable terms for any reason,
including as a result of competition, we could be forced to incur additional costs to acquire such programming or look for alternative programming, which may hinder the growth of our subscriber base.

If our programming declines in popularity, our subscriber fees and advertising revenue could fall and the additional revenue we expect as a result of
the acquisition of film assets from Hallmark Entertainment Distribution may be lower than we anticipate.

Our success depends partly upon unpredictable and volatile factors beyond our control, such as viewer preferences, competing programming and the availability of
other entertainment activities. We may not be able to anticipate and react effectively to shifts in tastes and interests in our markets. Our

43

---

ability
to react effectively may also be limited by our obligation to license programming from Hallmark Entertainment Distribution, which has standards that limit the types of programming that it will
provide to us. Our competitors may have more flexible programming arrangements, as well as greater amounts of production, better distribution, and greater capital resources, and may be able to react
more quickly to shifts in tastes and interests. As a result, we may be unable to maintain the commercial success of any of our current programming, or to generate sufficient demand and market
acceptance for our new programming. A shift in viewer preferences in programming or alternative entertainment activities could cause a decline in revenues from advertising, subscriber fees and
licensing of our film assets. The decline in revenue could hinder or prevent us from achieving profitability and could adversely affect the market price of our Class A common stock.

We are currently dependent on Hallmark Entertainment to distribute and maximize licensing fees from the film assets.

Currently, we are dependent on Hallmark Entertainment to distribute and license our film assets to third parties for us under the terms of a
three-year service agreement, which expires on December 31, 2003. This arrangement reduces our control over the sales and distribution of the film assets and might delay our
realization of the full revenue stream from the film assets. Each of Hallmark Entertainment and us has the right to terminate the service agreement after the first year. If Hallmark Entertainment
elects to terminate the agreement, we may not be able to establish our own or obtain alternative distribution services of equivalent quality or on terms as favorable to us. Termination of this service
agreement could hinder our ability, at least in the short-term, to achieve the amount of additional revenue anticipated from these activities and could adversely affect the market price of
our Class A common stock.

If we are unable to increase significantly our advertising revenue, we may be unable to achieve profitability.

Although we expect that over time our advertising revenue will increase, if we fail to increase significantly our advertising revenue, we may be unable to achieve
or sustain profitability, or expand our business. Our failure to increase advertising revenue may be a result of any or all of the following: (i) we have a limited history of marketing and
selling advertising time, particularly internationally; (ii) we may be unable to identify, attract and retain experienced sales and marketing personnel with relevant
experience for our U.S. channel; (iii) our sales and marketing organization may be unable to successfully compete against the significantly more extensive and well-funded sales and
marketing operations of our competitors; and/or (iv) we may fail to improve our ratings and, as a result, we will not be able to increase our advertising sales rate-card or may be
required to run additional advertising spots which affect the availability of advertising inventory for future sales. Success in increasing our advertising revenue also depends upon the number and
coverage of the distributors who carry our channels, our number of subscribers, and the viewership ratings for our programming.

Hallmark Entertainment Investments controls us and this control could create conflicts of interest or inhibit potential changes of control.

Hallmark Entertainment Investments controls all of our outstanding shares of Class B common stock and owns shares of Class A common stock,
representing approximately 96.1% of the outstanding voting power on all matters submitted to our stockholders. Hallmark Entertainment Holdings, a subsidiary of Hallmark Cards, controls the voting of
all our shares held by Hallmark Entertainment Investments. Hallmark Entertainment Investments' control could discourage others from initiating potential merger, takeover or other change of control
transactions that may otherwise be beneficial to our business or holders of Class A common stock. As a result, the market price of our Class A common stock could suffer, and our business
could suffer. Hallmark Entertainment Investments' control of the Company could give rise to conflicts of interest, in certain situations.

44

---

We could lose the right to use the name Hallmark because we have limited-duration trademark license agreements, which could harm our business.

We license the name "Hallmark" from Hallmark Cards and Hallmark Licensing, Inc., for various uses, including in the name of our international and domestic
channels and this license expires on September 1, 2004. If Hallmark Cards determines not to renew the trademark license agreements for any reason, we would be forced to significantly revise our
business plan and operations and could experience a significant erosion of our subscriber base and advertising revenue, particularly in the United States.

If our third-party suppliers fail to provide us with network infrastructure services on a timely basis, our costs could increase and our growth could be
hindered.

We currently rely on third parties to supply key network infrastructure services, including uplink, playback, transmission and satellite services to certain of
our markets, which are available only from limited sources. We have occasionally experienced delays and other problems in receiving
communications equipment, services and facilities and may, in the future, be unable to obtain such services, equipment or facilities on the scale and within the time frames required by us on terms we
find acceptable, or at all. If we are unable to obtain, or if we experience a delay in the delivery of, such services, we may be forced to incur significant unanticipated expenses to secure
alternative third party suppliers or adjust our operations, which could hinder our growth and reduce our revenue and profitability.

If our Network Operations Center fails or its operations are disrupted, our revenue could decrease, our costs could increase and our growth could be
hindered.

We are currently using the Network Operations Center for the origination and playback of signals for the Hallmark Channel both domestically and internationally.
Like other single-point facilities, the Network Operations Center is subject to interruption from fire, tornadoes, lightning and other unexpected natural causes. Although we have redundant systems in
place, equipment failure, employee misconduct or outside interference could also disrupt the Network Operations Center's services. We currently do not have and are not planning a duplicate operations
facility. Any significant interruption at the Network Operations Center affecting the distribution of our channels could have an adverse effect on our operating results and financial condition.

If our local distribution partner for the Latin American region fails to perform, our operations could be disrupted and our business harmed.

In the first quarter of 2003, we moved the majority of our operations concerning the distribution of the Hallmark Channel in Latin America to a local distribution
partner in Argentina, Pramer, primarily to substantially reduce our expenses for operations in this region. If Pramer is unable to adequately perform the functions of selling our Channel to local
operators, to gain sufficient advertising sales and to appropriately market the Channel, or, if Pramer's services are significantly interrupted for any reason, we may not improve our performance in
Latin America.

If we are unable to retain key executives and other personnel, our growth could be inhibited and our business harmed.

Our success depends on the expertise and continued service of our executive officers and key employees of our subsidiaries. If we fail to attract, hire or retain
the necessary personnel, or if we lose the services of our key executives, we may be unable to implement our business plan or keep pace with developing trends in our industry.

45

---

We are subject to the risks of doing business outside the United States.

Historically, a significant portion of our revenue has been generated from foreign operations. In order to maintain or expand our presence in foreign markets, we
have entered and may in the future enter into joint ventures or other strategic relationships with local operators in foreign markets. Certain foreign laws, regulations and judicial procedures may not
be as protective of programmer rights as those applicable in the United States. In addition, many foreign countries have currency and exchange laws regulating the international transfer of currencies.
To the extent that significant currency fluctuations result in materially higher costs to any of our foreign customers, those customers may be unable or unwilling to make the required payments. We may
be subject to delays in access to courts and to the remedies local laws impose in order to collect our payments and recover our assets. We also may experience problems with collecting accounts due
from foreign customers, which would adversely affect our revenue and income. Our growth and profitability may also suffer as a result of, among other matters, competitive pressures on video delivery,
labor stoppages, recessions and other political or economic events adversely affecting world or regional trading markets or affecting a particular customer.

Our current and future operations in emerging markets may be harmed by the increased political and economic risks associated with these markets.

We currently broadcast in several foreign markets where market economies have only recently begun to develop, and we may expand these operations in the future. If
the governments in these markets adopt more restrictive economic policies, we may not be able to continue operating, or to implement our expansion plans, in those markets. More generally, we are
exposed to certain risks, many of which are beyond our control, inherent in operating in emerging market countries. These risks include changes in laws and policies affecting trade, investment and
taxes (including laws and policies relating to the repatriation of funds and to withholding taxes), differing degrees of protection for intellectual property and the instability of emerging market
economies, currencies, and governments.

The amount of our goodwill, as well as our film costs, may hinder our ability to achieve profitability.

As a result of our acquisitions of all the common interests in Crown Media United States and H&H Programming-Asia, we have generated a significant
amount of goodwill. In accordance with recent accounting pronouncements, we ceased as of January 1, 2002, the amortization of this acquired goodwill, and we are required to periodically review
whether the value of our goodwill has been impaired. If we are required to write down our goodwill, our results of operations, stockholders' equity or profitability could be materially adversely
affected.

We
also have a film cost relating to the amortization of the purchase price for the film assets that we use and license to others. This film cost is, and will continue to be, a
significant component of our cost of services each quarter.

Our stock price may be volatile and could decline substantially.

The stock market has, from time to time, experienced extreme price and volume fluctuations. Many factors may cause the market price for our Class A common
stock to decline, including: (i) our operating results failing to meet the expectations of investors in any quarter; (ii) material announcements by us or our competitors;
(iii) governmental regulatory action; (iv) technological innovations by competitors or competing technologies; (v) investor perceptions of our industry or prospects, or those of
our customers; and (vi) changes in general market conditions or economic trends. Additionally, of the approximately 73.9 million shares of the Company's outstanding Class A common
stock, only 9.6 million shares (approximately 13%) are not held by affiliates of the Company. This stock ownership structure may also be a cause of volatility in the Company's market price.

46

---

Risks Relating to Our Industry

Competition could reduce our channel revenue and our ability to achieve profitability.

We operate in the pay television business, which is highly competitive. If we are unable to compete effectively with large diversified entertainment companies
that have substantially greater resources than we have, our operating margins and market share could be reduced, and the growth of our business could be inhibited. In particular, we compete for
distribution with other pay television channels and, when distribution is obtained, for viewers and advertisers with pay television channels, broadcast television networks, radio, the Internet and
other media. We also compete, to varying degrees, with other leisure-time activities such as movie theaters, the Internet, radio, print media, personal computers and other alternative
sources of entertainment and information. Future technological developments may affect competition within this business.

A
continuing trend towards business combinations and alliances in both the domestic and foreign communications industries may create significant new competitors for us or intensify
existing competition. Many of these combined entities have more than one channel and resources far greater than ours. These combined entities may provide bundled packages of programming, delivery and
other services that compete directly with the products we offer. These entities may also offer services sooner and at more competitive rates than we do. In addition, these alliances may benefit from
both localized content and the local political climate.

We
may need to reduce our subscriber fees or license additional programming to remain competitive, and we may be unable to sustain future pricing levels as competition increases. Our
failure to achieve or sustain market acceptance of our programming at desired pricing levels could impair our ability to achieve profitability or positive cash flow, which would harm our business.

Distributors
in the United States may attempt to increasingly pressure smaller pay TV channels in terms of viewership, such as our domestic Hallmark Channel, to accept decreasing amounts
for subscriber fees, to pay higher subscriber acquisition fees or to allow carriage of the Channel without the payment of subscriber fees. Factors that may lead to this pressure include the number of
competing pay TV channels, the limited space available on services of distributors in the United States and the desire of distributors to maintain or reduce costs. Any reduction in subscriber fees
revenue now or in the future could have a material impact on our ability to achieve profitability and cash flow.

New distribution technologies may fundamentally change the way we distribute our channels and could significantly decrease our revenue or require us to
incur significant capital expenditures.

Our future success will depend, in part, on our ability to anticipate and adapt to technological changes and to offer, on a timely basis, services that meet
customer demands and evolving industry standards. The pay television industry has been, and is likely to continue to be, subject to:



For
example, the advent of digital technology is likely to accelerate the convergence of broadcast, telecommunications, Internet and other media and could result in material changes in
the economics, regulations, intellectual property usage and technical platforms on which our business relies, including lower retail rates for video services. These changes could fundamentally affect
the scale, source, and volatility of our revenue streams, cost structures, and profitability, and may require us to significantly change our operations.

47

---

We
also rely in part on third parties for the development of, and access to, communications and network technology. As a result, we may be unable to obtain access to new technology on a
timely basis or on satisfactory terms, which could harm our business and prospects.

Moreover,
the increased capacity of digital distribution platforms, including the introduction of digital terrestrial television, may reduce the competition for the right to carry
channels and allow development of extra services at low incremental cost. These lower incremental costs could lower barriers to entry for competing channels, and place pressure on our operating
margins and market position. In addition, a greater number of channels would likely increase competition among channels for viewers and advertisers, which could affect our ability to attract
advertising and new distribution at desired pricing levels, and could therefore hinder or prevent the growth of our subscriber base.

If we fail to comply with applicable government regulations, our business could be harmed.

If, as a provider of television channels, we fail to comply with applicable present or future government regulations in any markets in which we operate, we could
be prohibited from operating in those markets and could be subject to monetary fines, either of which would increase our operating costs, reduce our revenue and limit our ability to achieve
profitability. The scope of regulation to which we are subject varies from country to country, although in many significant respects a similar approach is taken to the regulation of broadcasting
across all of the markets in which we operate. Typically, broadcasting regulation in each of the countries in which we operate requires that domestic broadcasters and platform providers secure
broadcasting licenses from the domestic broadcasting authority. Additionally, most nations have broadcasting legislation and regulations, which set minimum standards regarding program content, and
prescribe minimum standards for the content and scheduling of television advertisements. Some countries require that a certain portion of programming carried by broadcasters be produced domestically.

Moreover,
broadcasting regulations are generally subject to periodic and on-going governmental review and legislative initiatives, which may, in the future, affect the nature
of programming we are able to offer and the means by which it is distributed. The timing, scope or outcome of these reviews could be unfavorable to us, and any changes to current broadcasting
legislation or regulations could require adjustments to our operations.

Available Reports

We will make available, free of charge, through our website, www.hallmarkchannel.com, this Quarterly Report, our annual reports on
Form 10-K, our current reports on Form 8-K, and amendments to such reports, as soon as reasonably practicable after we electronically file or furnish such
material with the Securities and Exchange Commission.

Item 3.Quantitative and Qualitative Disclosures About Market Risk

We do not use derivative financial instruments in our investment portfolio. We only invest in instruments that meet high credit and quality standards, as
specified in our investment policy guidelines. These instruments, like all fixed income instruments, are subject to interest rate risk. The fixed income portfolio will fall in value if there is an
increase in interest rates. If market interest rates were to increase immediately and uniformly by 10% from levels as of September 30, 2003, the decline of the fair value of the fixed income
portfolio would not be material.

As
of September 30, 2003, our cash, restricted cash, cash equivalents and short-term investments had a fair value of $3.5 million, which was invested in cash
and short-term commercial paper. The primary purpose of these investing activities has been to preserve principal until the cash is required to fund operations. Consequently, the size of
this portfolio fluctuates significantly as cash is raised and used in our business.

48

---

The
value of certain investments in this portfolio can be impacted by the risk of adverse changes in securities and economic markets and interest rate fluctuations. At
September 30, 2003, all of our investments in this category were in fixed rate instruments or money market type accounts. A decrease in interest rates has the effect of reducing our future
annual interest income from this portfolio, since funds would be reinvested at lower rates as the instruments mature. Over time, any net percentage decrease in our interest rates could be reflected in
a corresponding net percentage decrease in our interest income. For the three and nine months ended September 30, 2003, the impact of interest rate fluctuations, changed business
prospects and all other factors did not have a material impact on the fair value of this portfolio, or on our income derived from this portfolio.

We
have not used derivative financial instruments for speculative purposes. As of September 30, 2003, we are not hedged or otherwise protected against risks associated with any of
our investing or financing activities.

As
of September 30, 2003, we estimated the fair value of borrowings under our bank credit facility, excluding accrued interest, to be approximately $263.8 million and the
fair value of borrowings under our line of credit with HC Crown, excluding interest, to be approximately $75.0 million. Because the interest rates on the bank credit facility and the line of
credit with HC Crown are variable and are reset periodically, the fair value of this debt is not significantly affected by fluctuations in interest rates. A hypothetical 10% increase or decrease in
assumed interest rates would decrease or increase the fair value of our debt by approximately $1.4 million, assuming that the balance of and the interest rates on our debt were fixed as of
September 30, 2003. To the extent interest rates increase, our costs of
financing will also increase because of variable rates applicable to certain of our outstanding debt. A hypothetical increase in assumed interest rates of 10% would have resulted in additional
interest expense of $349,000 and $1.0 million during the three and nine months ended September 30, 2003.

We are exposed to market risk.

We are exposed to market risk, including changes to interest rates, foreign currency exchange rates and equity investment prices. To reduce the volatility
relating to these exposures, we may enter into various derivative investment transactions in the near term pursuant to our investment and risk management policies and procedures in areas such as
hedging and counterparty exposure practices. We did not and will not use derivatives for speculative purposes.

Though
we intend to use risk management control policies, there will be inherent risks that may only be partially offset by our hedging programs should there be any unfavorable movements
in interest rates, foreign currency exchange rates or equity investment prices.

The
estimated exposure discussed below is intended to measure the maximum amount we could lose from adverse market movements in interest rates, foreign currency exchange rates and equity
investment prices, given a specified confidence level, over a given period of time. Loss is defined in the value at risk estimation as fair market value loss.

Our interest income and expense is subject to fluctuations in interest rates.

Our material interest bearing assets consisted of cash equivalents, restricted cash, and short-term investments. The balance of our interest bearing
assets was $3.1 million, or less than 1% of total assets, as of September 30, 2003. Our material liabilities subject to interest rate risk consisted of a capital lease obligation, our
bank credit facility, and our line of credit with HC Crown. The balance of those liabilities was $348.4 million, or 28% of total liabilities, as of September 30, 2003. Net interest
expense for the three and nine months ended September 30, 2003, was $15.4 million, 30%, and $30.2 million, or 22%, of our total revenue, respectively. Our net interest
expense of these liabilities is sensitive to changes in the general level of interest rates, primarily U.S. interest rates. In this regard, changes in U.S. interest rates affect the interest bearing
assets.

49

---

We are exposed to risks relating to foreign currency exchange rates and foreign economic conditions.

We evaluate our foreign currency exposure on a net basis. We receive subscriber fees and advertising revenue from countries throughout the world. Increasingly,
however, these are being offset by expenses arising from our foreign facilities as well as non-U.S. dollar expenses. Generally, payments required under our agreements are denominated in
U.S. dollars and, therefore, unaffected by foreign currency exchange rate fluctuations. We have some exposure to changes in exchange rates in Latin America, Europe, Asia, and Africa. However, our
exposure to foreign exchange rates primarily exists with the British pound. When the U.S. dollar strengthens against the currencies in these countries, the U.S. dollar value of non-U.S.
dollar-based revenue decreases; when the U.S. dollar weakens, the U.S. dollar value of non-U.S. dollar-based revenue increases. Accordingly, changes in exchange rates, and in particular, a
strengthening of the U.S. dollar, may adversely affect our revenue as expressed in U.S. dollars.

Item 4.Controls and Procedures.

Evaluation of disclosure controls and procedures.

The Company's management with the participation of the Company's principal executive and financial officers, carried out an evaluation of the effectiveness of the
design and operation of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934 (the "Exchange Act")) as of September 30, 2003. Based upon this evaluation, the Company's principal executive and financial officers concluded that the Company's disclosure controls and
procedures were effective as of that date for purposes of recording, processing, summarizing and timely reporting material information required to be disclosed in reports that the Company files under
the Exchange Act.

Changes in internal controls.

There were no changes in the Company's internal control over financial reporting that occurred during the quarter ended September 30, 2003, that has
materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

50

---



PART II. OTHER INFORMATION

Item 2.Changes in Securities and Use of Proceeds

On August 5, 2003, Crown Media Holdings issued the senior unsecured note. The issuance of the senior unsecured note was exempt from registration under the
Securities Act pursuant to Section 4(2) and Rule 506 promulgated thereunder.

For
further information regarding the senior unsecured note and changes made to our bank credit facility at the time of the issuance thereof, please see Part I, Item 2,
Management's Discussion and Analysis of Financial Condition and Results of Operations under the headings "Effects of Transactions With Related and Certain Other PartiesSenior Unsecured
Notes" and "Bank Credit Facility; HC Crown Line of Credit and Senior Unsecured Notes," which descriptions are incorporated herein by reference.

On
September 19, 2003, Crown Media Holdings, Inc. issued 68,431 shares of its Class A common stock to Hallmark Entertainment Holdings. These shares were issued as
payment of a portion of the commitment fee payable by Crown Media Holdings under, and in accordance with the terms of, a Promissory Note dated December 14, 2001, made by Crown Media
Holdings in favor of HC Crown. The amount of the commitment fee owing and satisfied by this share issuance was $281,250. The issuance of the shares were exempt from registration under the Securities
Act of 1933 as a non-public offering pursuant to Section 4(2) of the Act. We based our reliance upon this exemption on the facts of the transaction, including that the issuance and
offering of the shares were made only to an affiliate of Hallmark Cards that owns more than a majority of our shares.

51

---

Item 6.Exhibits and Reports on Form 8-K

(a)

INDEX TO EXHIBITS

|Exhibit
Number |  | Description                                                                                                                                                                                                                                                                                                                                                                                     
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1            |  | Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 to our Registration Statement on Form S-1/A (Amendment No. 2), Commission File No. 333-95573, and incorporated herein
by reference).                                                                                                                                                                         
|3.2            |  | Amendment to the Amended and Restated Certificate of Incorporation, as filed with the State of Delaware on June 7, 2001 (previously filed as Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, and
incorporated herein by reference).                                                                                                                       
|3.3            |  | Amended and Restated Bylaws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).                                                                                                                                                                                               
|10.1           |  | Note Purchase Agreement, dated August 5, 2003 between Crown Media and HC Crown Corp, previously filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.                                                                                                                                                                            
|10.2           |  | 10.25% senior unsecured discount note dated August 5, 2003 issued by Crown Media, previously filed as Exhibit 10.2 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.                                                                                                                                                                               
|10.3           |  | Amendment No. 6, dated August 5, 2003 to the Credit, Security, Guaranty and Pledge Agreement, dated as of August 31, 2001, as amended, among Crown Media, Guarantors, Lenders and JP Morgan Chase Bank as Administrative Agent and Issuing
Bank for the Lenders, previously filed as Exhibit 10.3 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.
|10.4           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Entertainment Limited.                                                                                                                                                                                                                                  
|10.5           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Media International, LLC.                                                                                                                                                                                                                               
|10.6           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Media United States, LLC.                                                                                                                                                                                                                               
|10.7           |  | Employment Agreement, dated as of June 23, 2003, between the Company and William Abbott.                                                                                                                                                                                                                                                                                                        
|10.8           |  | Employment Agreement, dated as of September 15, 2003, between the Company and Paul FitzPatrick.                                                                                                                                                                                                                                                                                                 
|10.9           |  | Employment Agreement, dated as of June 20, 2003, between the Company and Chris Moseley.                                                                                                                                                                                                                                                                                                         
|31.1           |  | Rule 13a-14(a) Certification executed by the Company's President and Chief Executive Officer.                                                                                                                                                                                                                                                                                                   
|31.2           |  | Rule 13a-14(a) Certification executed by the Company's Executive Vice President and Chief Financial Officer.                                                                                                                                                                                                                                                                                    
|32             |  | Section 1350 Certifications.                                                                                                                                                                                                                                                                                                                                                                    

During
the quarter ended September 30, 2003, we filed the following Form 8-K reports:



52

---





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacities and on the dates indicated.

CROWN
MEDIA HOLDINGS, INC.

|Signature |  | Title                                 |  | Date                                    
|--------- |  | ------------------------------------- |  | ----------------------------------------
|          |  |                                       |  |                                         
|By:       |  | /s/DAVID J. EVANSDavid J. Evans       |  | Director and Principal Executive Officer
|By:       |  | /s/WILLIAM J. ALIBERWilliam J. Aliber |  | Principal Financial Accounting Officer  

53

---

INDEX TO EXHIBITS

|Exhibit
Number |  | Description                                                                                                                                                                                                                                                                                                                                                                                     
|-------------- |  | ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------
|3.1            |  | Amended and Restated Certificate of Incorporation (previously filed as Exhibit 3.1 to our Registration Statement on Form S-1/A (Amendment No. 2), Commission File No. 333-95573, and incorporated herein
by reference).                                                                                                                                                                         
|3.2            |  | Amendment to the Amended and Restated Certificate of Incorporation, as filed with the State of Delaware on June 7, 2001 (previously filed as Exhibit 3.2 to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2001, and
incorporated herein by reference).                                                                                                                       
|3.3            |  | Amended and Restated Bylaws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).                                                                                                                                                                                               
|10.1           |  | Note Purchase Agreement, dated August 5, 2003 between Crown Media and HC Crown Corp, previously filed as Exhibit 10.1 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.                                                                                                                                                                            
|10.2           |  | 10.25% senior unsecured discount note dated August 5, 2003 issued by Crown Media, previously filed as Exhibit 10.2 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.                                                                                                                                                                               
|10.3           |  | Amendment No. 6, dated August 5, 2003 to the Credit, Security, Guaranty and Pledge Agreement, dated as of August 31, 2001, as amended, among Crown Media, Guarantors, Lenders and JP Morgan Chase Bank as Administrative Agent and Issuing
Bank for the Lenders, previously filed as Exhibit 10.3 to our Current Report on Form 8-K filed on August 6, 2003 is incorporated herein by reference.
|10.4           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Entertainment Limited.                                                                                                                                                                                                                                  
|10.5           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Media International, LLC.                                                                                                                                                                                                                               
|10.6           |  | Trademark License Amendment and Extension Agreement, dated as of August 28, 2003, by and between Hallmark Cards, Incorporated and Crown Media United States, LLC.                                                                                                                                                                                                                               
|10.7           |  | Employment Agreement, dated as of June 23, 2003, between the Company and William Abbott.                                                                                                                                                                                                                                                                                                        
|10.8           |  | Employment Agreement, dated as of September 15, 2003, between the Company and Paul FitzPatrick.                                                                                                                                                                                                                                                                                                 
|10.9           |  | Employment Agreement, dated as of June 20, 2003, between the Company and Chris Moseley.                                                                                                                                                                                                                                                                                                         
|31.1           |  | Rule 13a-14(a) Certification executed by the Company's President and Chief Executive Officer.                                                                                                                                                                                                                                                                                                   
|31.2           |  | Rule 13a-14(a) Certification executed by the Company's Executive Vice President and Chief Financial Officer.                                                                                                                                                                                                                                                                                    
|32             |  | Section 1350 Certifications.                                                                                                                                                                                                                                                                                                                                                                    

---

QuickLinks