EXHIBIT 31.1



CERTIFICATION



I, Robert deRose, certify that:



1. I have reviewed this quarterly report on Form 10-Q of Education Lending Group, Inc.;



2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material
fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;



3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present
in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;



4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:



(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including
its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;



(b) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions
about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and



(c) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the
registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over
financial reporting; and



5. The registrants other
certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the
equivalent functions):



(a) All significant
deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial
information; and



(b) Any fraud, whether or
not material, that involves management or other employees who have a significant role in the registrants internal controls over financial reporting.



|                   |  |  |  |     |  |                      |  |        |  |                        
|------------------ |  |  |  | --- |  | -------------------- |  | ------ |  | -----------------------
|                   |  |  | 
|Date: May 10, 2004 |  |  |  | By: |  | /s/    Robert deRose
|                   |  |  |  |     |  |                      | 
|                   |  |  |  |     |  |                      |  | Name:  |  | Robert deRose          
|                   |  |  |  |     |  |                      |  | Title: |  | Cheif Executive Officer



34